|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
30-0831007
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Common Units Representing Limited Partner Interests
|
|
USDP
|
|
New York Stock Exchange
|
Large Accelerated Filer ¨
|
Accelerated Filer x
|
Non-Accelerated Filer ¨
|
Smaller reporting company x
|
|
Emerging growth company ¨
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
API Gravity
|
|
American Petroleum Institute Gravity
|
Bitumen
|
|
A dense, highly viscous, petroleum-based hydrocarbon that is found in deposits such as oil sands
|
Diluent
|
|
Refers to lighter hydrocarbon products such as natural gasoline or condensate that are blended with heavy crude oil to allow for pipeline transportation of heavy crude oil
|
Diluent Recovery Unit
|
|
USD’s patented diluent recovery unit, or DRU, technology separates the diluent that has been added to raw bitumen in the production process
|
DRUbit™
|
|
DRUbit™ is crude oil or bitumen that has been returned to a more concentrated, viscous state that is classified as a non-hazardous, non-flammable commodity when transported by rail in Canada
|
Ethanol
|
|
A clear, colorless, flammable oxygenated liquid typically produced chemically from ethylene, or biologically from fermentation of various sugars from carbohydrates found in agricultural crops and cellulosic residues from crops or wood, which is used in the United States as a gasoline octane enhancer and oxygenate
|
Heavy crude
|
|
A crude oil with a low API Gravity characterized by high relative density and viscosity. Heavy crude oils require greater levels of processing to produce high value products such as gasoline and diesel
|
Crude-by-rail
|
|
The transportation of hydrocarbons, such as crude oil and ethanol, by rail, particularly through the use of unit trains
|
Legacy railcar
|
|
A Department of Transportation, or DOT, Specification 111 railcar that does not comply with the Association of American Railroads (AAR) Casualty Prevention Circular (CPC) letter known as CPC-1232 which specifies requirements for railcars built for the transportation of certain hazardous materials, including crude oil and ethanol
|
Manifest train
|
|
Trains that are composed of mixed cargos and often stop at several destinations
|
Oil sands
|
|
Deposits of loose sand or partially consolidated sandstone that are saturated with highly viscous bitumen, such as those found in Western Canada
|
PADD III
|
|
Petroleum Administration for Defense District consisting of Alabama, Arkansas, Louisiana, Mississippi, New Mexico and Texas
|
Throughput
|
|
The volume processed through a terminal or refinery
|
Unit train
|
|
Refers to trains comprised of up to 120 railcars and are composed of one cargo shipped from one point of origin to one destination
|
Terminal Name
|
|
Location
|
|
Designed
Capacity (Bpd) |
|
Commodity
Handled
|
|
Primary
Customers
|
|
Terminal
Type
|
Hardisty terminal
|
|
Alberta, Canada
|
|
~150,000 (1)
|
|
Crude Oil
|
|
Producers/Refiners
/Marketers
|
|
Origination
|
Casper terminal
|
|
Wyoming, U.S.
|
|
~105,000 (2)
|
|
Crude Oil
|
|
Refiners
|
|
Origination
|
Stroud terminal
|
|
Oklahoma, U.S.
|
|
~50,000 (3)
|
|
Crude Oil
|
|
Producers
|
|
Destination
|
West Colton terminal
|
|
California, U.S.
|
|
13,000
|
|
Ethanol
|
|
Refiners/Blenders
|
|
Destination
|
|
(1)
|
Based on two 120-railcar unit trains comprised of 28,371 gallon (approximately 675.5 barrels, or bbls) railcars being loaded at 92% of volumetric capacity per day. Actual amount of crude oil loading capacity may vary based on factors including the size of the unit trains, the size, type and volumetric capacity of the railcars utilized and the type and specifications of crude oil loaded, among other factors.
|
(2)
|
Based on one 112-railcar unit train comprised of 28,371 gallon (approximately 675.5 bbls) railcars being loaded at 92% of volumetric capacity per day and up to 56 manifest railcars per day. Actual amount of crude oil loading capacity may vary based on factors including the size of the unit train, the size, type and volumetric capacity of the railcars utilized and the type and specifications of crude oil loaded, among other factors.
|
(3)
|
Our current Stroud terminal capacity of approximately 50,000 Bpd includes pipeline pumping capacity constraints on the pipeline that is utilized to move crude oil between our Stroud terminal storage tanks and third-party storage tanks at Cushing. With pump modifications, the 104-railcar unit train could unload up to 64,376 Bpd based on 28,371 gallon (approximately 675.5 bbls) railcars being unloaded at 92% of volumetric capacity per day. Actual amount of crude oil loading capacity may vary based on factors including the size of the unit train, the size, type and volumetric capacity of the railcars utilized and the type and specifications of crude oil unloaded, among other factors.
|
•
|
Generate stable and predictable fee-based cash flows. A substantial amount of the operating cash flow we expect to generate is attributable to multi-year, take-or-pay agreements. We intend to continue to seek stable and predictable cash flows by extending the term of our agreements with existing customers, as well as executing additional multi-year, take-or-pay agreements with existing and new customers across our terminal network.
|
•
|
Pursue accretive acquisitions. We intend to pursue strategic and accretive acquisitions of energy-related logistics assets related to the storage and transportation of liquid hydrocarbons and biofuels from both USD and third parties. We regularly evaluate and monitor the marketplace to identify acquisitions within our existing geographies and in new regions that may be pursued independently or jointly with USD.
|
•
|
Pursue organic growth initiatives. We intend to pursue organic growth opportunities and seek operational efficiencies that complement, optimize or improve the profitability of our assets. For example, our Casper terminal includes the foundation for two additional storage tanks, which if constructed, may result in additional long-term volume commitments and cash flows.
|
•
|
Maintain a conservative capital structure. We intend to maintain a conservative capital structure which, when combined with our focus on stable, fee-based cash flows, should afford us access to capital at a competitive cost. Consistent with our disciplined financial approach, we intend to fund the capital required for expansion and acquisition projects through a balanced combination of equity and debt financing. We believe this approach provides us the flexibility to effectively pursue accretive acquisitions and organic growth projects as they become available.
|
•
|
Maintain safe, reliable and efficient operations. We are committed to safe, efficient and reliable operations that comply with environmental and safety regulations. We strive to continually improve operating performance through our commitment to technologically-advanced logistics and operations systems, employee training programs and other safety initiatives and programs with railroads, railcar producers and first responders. All of our facilities currently meet or exceed applicable government safety regulations and are in compliance with recently enacted orders regarding the movement of liquid hydrocarbons and biofuels by rail. We believe these objectives are integral to the success of our business as well as to our access to growth opportunities.
|
•
|
the overall cost of service, including operating costs and overhead;
|
•
|
the allocation of overhead and other administrative and general expenses to the regulated entity;
|
•
|
the appropriate capital structure to be utilized in calculating rates;
|
•
|
the appropriate rate of return on equity and interest rates on debt;
|
•
|
the rate base, including the proper starting rate base;
|
•
|
the throughput underlying the rate; and
|
•
|
the proper allowance for federal and state income taxes
|
•
|
our entitlement to minimum monthly payments associated with our take-or-pay terminal services agreements and the impact of credits for unutilized contractual capacity;
|
•
|
our ability to acquire new customers and retain existing customers;
|
•
|
the rates and terminalling fees we charge for the volumes we handle;
|
•
|
the volume of crude oil and other liquid hydrocarbons we handle;
|
•
|
damage to terminals, railroads, pipelines, facilities, related equipment and surrounding properties caused by hurricanes, earthquakes, floods, fires, severe weather, explosions and other natural disasters and acts of terrorism including damage to third-party pipelines, railroads or facilities upon which our customers rely for transportation services;
|
•
|
leaks or accidental releases of products or other materials into the environment, including explosions, chemical fumes or other similar events, whether as a result of human error, natural disaster or otherwise;
|
•
|
prevailing economic and market conditions; including low or volatile commodity prices and their effect on our customers;
|
•
|
the level of our operating, maintenance and general and administrative costs;
|
•
|
regulatory action affecting railcar design or the transportation of crude oil by rail;
|
•
|
delays or increased costs caused by blockades or other interruptions in rail services; and
|
•
|
the supply of, or demand for, crude oil and other liquid hydrocarbons.
|
•
|
the level and timing of capital expenditures we make;
|
•
|
the cost of acquisitions, if any;
|
•
|
our debt service requirements and other liabilities;
|
•
|
our requirements to pay distribution equivalents on phantom unit awards, or Phantom Units, pursuant to the terms of the USD Partners LP 2014 Amended and Restated Long-Term Incentive Plan, or A/R LTIP;
|
•
|
fluctuations in our working capital needs;
|
•
|
fluctuations in the values of foreign currencies in relation to the U.S. dollar, including the Canadian dollar;
|
•
|
our ability to borrow funds and access capital markets;
|
•
|
restrictions contained in our debt agreements;
|
•
|
the amount of cash reserves established by our general partner; and
|
•
|
other business risks affecting our cash levels.
|
•
|
worldwide and regional economic conditions;
|
•
|
worldwide and regional political events, including actions taken by foreign oil producing nations;
|
•
|
worldwide and regional weather events and conditions, including natural disasters and seasonal changes that could decrease supply or demand;
|
•
|
worldwide health events including the recent coronavirus outbreak;
|
•
|
the levels of domestic and international production and consumer demand;
|
•
|
the availability of transportation systems with adequate capacity;
|
•
|
fluctuations in demand for crude oil, such as those caused by refinery downtime or turnarounds;
|
•
|
fluctuations in the price of crude oil, which may have an impact on the spot prices for the transportation of crude oil by pipeline or railcar;
|
•
|
increased government regulation or prohibition of the transportation of hydrocarbons by rail;
|
•
|
the volatility and uncertainty of world crude oil prices as well as regional pricing differentials;
|
•
|
fluctuations in gasoline consumption;
|
•
|
the price and availability of alternative fuels;
|
•
|
changes in mandates to blend renewable fuels, such as ethanol, into petroleum fuels;
|
•
|
the price and availability of the raw materials used to produce ethanol, such as corn;
|
•
|
the effect of energy conservation measures, such as more efficient fuel economy standards for automobiles;
|
•
|
the nature and extent of governmental regulation and taxation, including the amount of subsidies for ethanol and other alternative sources of energy;
|
•
|
fluctuations in demand from electric power generators and industrial customers;
|
•
|
expected political or regulatory changes that could restrict development or production of crude oil and other, liquid hydrocarbons;
|
•
|
a decline in investor sentiment regarding the oil and gas industry; and
|
•
|
the anticipated future prices of oil and other commodities.
|
•
|
incur or guarantee additional debt;
|
•
|
make distributions on or redeem or repurchase units;
|
•
|
make certain investments and acquisitions;
|
•
|
incur certain liens or permit them to exist;
|
•
|
enter into certain types of transactions with affiliates;
|
•
|
merge or consolidate with other affiliates;
|
•
|
transfer, sell or otherwise dispose of assets;
|
•
|
engage in a materially different line of business;
|
•
|
enter into certain burdensome agreements; and
|
•
|
prepay other indebtedness.
|
•
|
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions, or other purposes, may be impaired, or such financing may not be available on favorable terms;
|
•
|
our funds available for operations, future business opportunities and cash distributions to unitholders may be reduced by that portion of our cash flow required to make interest payments on our debt;
|
•
|
we may be more vulnerable to competitive pressures or a downturn in our business or the economy generally; and
|
•
|
our flexibility in responding to changing business and economic conditions may be limited.
|
•
|
mistaken assumptions about revenues and costs, including synergies;
|
•
|
the assumption of unknown liabilities;
|
•
|
limitations on rights to indemnity from the seller;
|
•
|
mistaken assumptions about the overall costs of equity or debt;
|
•
|
the diversion of management’s attention from other business concerns;
|
•
|
unforeseen difficulties operating in new product areas or new geographic areas; and
|
•
|
customer or key employee losses at the acquired businesses.
|
•
|
damage to railroads and terminals, related equipment and surrounding properties caused by natural disasters, acts of terrorism and actions by third parties;
|
•
|
damage from construction, vehicles, farm and utility equipment or other causes;
|
•
|
leaks of crude oil and other hydrocarbons or regulated substances or losses of oil as a result of the malfunction of equipment or facilities or operator error;
|
•
|
blockades of rail lines or other interruptions in service due to actions of third parties;
|
•
|
ruptures, fires and explosions; and
|
•
|
other hazards that could also result in personal injury and loss of life, pollution and suspension of operations.
|
•
|
data corruption, communication interruption, or other operational disruption during transporting crude oil;
|
•
|
a cyber-attack on a communications network or power grid could cause operational disruption resulting in loss of revenues;
|
•
|
a cyber-attack on our automated and surveillance systems could cause a loss in crude oil and potential environmental hazards;
|
•
|
a deliberate corruption of our financial or operating data could result in events of non-compliance which could then lead to regulatory fines or penalties; and
|
•
|
a cyber-attack resulting in the loss or disclosure of, or damage to, our or any of our customer’s or supplier’s data or confidential information could harm our business by damaging our reputation, subjecting us to potential financial or legal liability, and requiring us to incur significant costs, including costs to repair or restore our systems and data or to take other remedial steps.
|
•
|
neither our Second Amended and Restated Agreement of Limited Partnership of USD Partners LP, or our partnership agreement, nor any other agreement requires USD to pursue a business strategy that favors us, and the directors and officers of USD have a fiduciary duty to make these decisions in the best interests of the members of USD. USD may choose to shift the focus of its investment and growth to areas not served by our assets;
|
•
|
USD may be constrained by the terms of its debt instruments, if any, from taking actions, or refraining from taking actions, that may be in our best interests;
|
•
|
our partnership agreement replaces the fiduciary duties that would otherwise be owed by our general partner with contractual standards governing its duties, limiting our general partner’s liabilities and restricting the remedies available to our unitholders for actions that, without the limitations, might constitute breaches of fiduciary duty;
|
•
|
except in limited circumstances, our general partner has the power and authority to conduct our business without unitholder approval;
|
•
|
our general partner will determine the amount and timing of asset purchases and sales, borrowings, issuance of additional partnership securities and the creation, reduction or increase of cash reserves, each of which can affect the amount of cash that is distributed to our unitholders;
|
•
|
our general partner will determine the amount and timing of many of our cash expenditures and whether a cash expenditure is classified as an expansion capital expenditure, which would not reduce operating surplus, or a maintenance capital expenditure, which would reduce our operating surplus. This determination can affect the amount of cash that is distributed to our unitholders and to our general partner, the amount of adjusted operating surplus generated in any given period, and the ability of the subordinated units to convert into common units;
|
•
|
our general partner will determine which costs incurred by it are reimbursable by us;
|
•
|
our general partner may cause us to borrow funds in order to permit the payment of cash distributions, even if the purpose or effect of the borrowing is to make a distribution on the subordinated units, to make incentive distributions, or to satisfy the conditions required to convert subordinated units to common units;
|
•
|
our partnership agreement permits us to classify up to $18.5 million as operating surplus, even if it is generated from asset sales, non-working capital borrowings or other sources that would otherwise constitute capital surplus. This cash may be used to fund distributions on our subordinated units or to our general partner in respect of the general partner interest or the incentive distribution rights;
|
•
|
our partnership agreement does not restrict our general partner from causing us to pay it or its affiliates for any services rendered to us or entering into additional contractual arrangements with any of these entities on our behalf;
|
•
|
our general partner intends to limit its liability regarding our contractual and other obligations;
|
•
|
our general partner may exercise its right to call and purchase all of the common units not owned by it and its affiliates if it and its affiliates own more than 80.0% of the common units;
|
•
|
our general partner controls the enforcement of obligations owed to us by our general partner and its affiliates;
|
•
|
our general partner decides whether to retain separate counsel, accountants or others to perform services for us; and
|
•
|
our general partner may elect to cause us to issue common units to it in connection with a resetting of the target distribution levels related to our general partner’s incentive distribution rights without the approval of the conflicts committee of the board of directors of our general partner, which we refer to as our conflicts committee, or our unitholders. This election may result in lower distributions to our common unitholders in certain situations.
|
•
|
provides that whenever our general partner makes a determination or takes, or declines to take, any other action in its capacity as our general partner, our general partner is required to make such determination, or take or decline to take such other action, in good faith and will not be subject to any higher standard imposed by our partnership agreement, Delaware law, or any other law, rule or regulation, or at equity;
|
•
|
provides that our general partner and its officers and directors will not be liable for monetary damages to us or our limited partners resulting from any act or omission unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that our general partner or its officers and directors, as the case may be, acted in bad faith or engaged in fraud or willful misconduct or, in the case of a criminal matter, acted with knowledge that the conduct was criminal; and
|
•
|
provides that our general partner will not be in breach of its obligations under our partnership agreement or its fiduciary duties to us or our limited partners if a transaction with an affiliate or the resolution of a conflict of interest is approved in accordance with, or otherwise meets the standards set forth in, our partnership agreement.
|
•
|
our unitholders’ proportionate ownership interest in us will decrease;
|
•
|
the amount of distributable cash flow on each unit may decrease;
|
•
|
because a lower percentage of total outstanding units will be subordinated units, the risk that a shortfall in the payment of the minimum quarterly distribution will be borne by our common unitholders will increase;
|
•
|
the ratio of taxable income to distributions may increase;
|
•
|
the relative voting strength of each previously outstanding unit may be diminished; and
|
•
|
the market price of our common units may decline.
|
•
|
we were conducting business in a state but had not complied with that particular state’s partnership statute; or
|
•
|
your right to act with other unitholders to remove or replace the general partner, to approve some amendments to our partnership agreement or to take other actions under our partnership agreement constitute “control” of our business.
|
•
|
our quarterly distributions;
|
•
|
our quarterly or annual earnings or those of other companies in our industry;
|
•
|
announcements by us or our competitors of significant contracts or acquisitions;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
general economic conditions;
|
•
|
the failure of securities analysts to cover our common units or changes in financial estimates by analysts;
|
•
|
future sales of our common units; and
|
•
|
other factors described in these “Risk Factors.”
|
|
For the Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(in thousands, except per unit amounts and Bpd)
|
||||||||||||||||||
Income Statements Data (1)(2)(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
113,656
|
|
|
$
|
119,226
|
|
|
$
|
108,805
|
|
|
$
|
113,167
|
|
|
$
|
81,763
|
|
Operating costs
|
93,023
|
|
|
89,777
|
|
|
79,327
|
|
|
78,705
|
|
|
59,309
|
|
|||||
Operating income
|
20,633
|
|
|
29,449
|
|
|
29,478
|
|
|
34,462
|
|
|
22,454
|
|
|||||
Interest expense
|
12,006
|
|
|
11,358
|
|
|
9,925
|
|
|
9,847
|
|
|
4,432
|
|
|||||
Loss (gain) associated with derivative instruments
|
1,420
|
|
|
(374
|
)
|
|
937
|
|
|
140
|
|
|
(5,161
|
)
|
|||||
Foreign currency transaction loss (gain)
|
365
|
|
|
(14
|
)
|
|
(456
|
)
|
|
(750
|
)
|
|
(201
|
)
|
|||||
Other expense (income), net
|
(336
|
)
|
|
16
|
|
|
(330
|
)
|
|
(85
|
)
|
|
(64
|
)
|
|||||
Provision for (benefit from) income taxes
|
662
|
|
|
(2,669
|
)
|
|
(1,929
|
)
|
|
(247
|
)
|
|
5,755
|
|
|||||
Net income
|
$
|
6,516
|
|
|
$
|
21,132
|
|
|
$
|
21,331
|
|
|
$
|
25,557
|
|
|
$
|
17,693
|
|
Net income attributable to limited partner interest
|
$
|
5,720
|
|
|
$
|
20,356
|
|
|
$
|
20,750
|
|
|
$
|
25,048
|
|
|
$
|
17,339
|
|
Net income per common unit (basic and diluted)
|
$
|
0.22
|
|
|
$
|
0.77
|
|
|
$
|
0.84
|
|
|
$
|
1.12
|
|
|
$
|
0.83
|
|
Net income per subordinated unit (basic and diluted)
|
$
|
0.19
|
|
|
$
|
0.78
|
|
|
$
|
0.85
|
|
|
$
|
1.08
|
|
|
$
|
0.82
|
|
Distributions declared per limited partner interest
|
$
|
1.465
|
|
|
$
|
1.425
|
|
|
$
|
1.370
|
|
|
$
|
1.275
|
|
|
$
|
1.170
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow Data (1)(4)
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
38,442
|
|
|
$
|
45,129
|
|
|
$
|
47,819
|
|
|
$
|
53,730
|
|
|
$
|
35,334
|
|
Net cash used in investing activities
|
(8,440
|
)
|
|
(8,580
|
)
|
|
(27,580
|
)
|
|
(93
|
)
|
|
(213,283
|
)
|
|||||
Net cash provided by (used in) financing activities
|
(32,406
|
)
|
|
(36,890
|
)
|
|
(23,790
|
)
|
|
(51,298
|
)
|
|
147,957
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data (at period end) (1)(3)(5)
|
|
|
|
|
|
|
|
|
|
||||||||||
Property and equipment, net
|
$
|
147,737
|
|
|
$
|
145,308
|
|
|
$
|
146,573
|
|
|
$
|
125,702
|
|
|
$
|
133,010
|
|
Total assets
|
289,566
|
|
|
287,295
|
|
|
301,012
|
|
|
299,115
|
|
|
328,398
|
|
|||||
Long-term debt, net
|
217,651
|
|
|
205,581
|
|
|
200,627
|
|
|
220,894
|
|
|
239,444
|
|
|||||
Total liabilities
|
248,510
|
|
|
217,831
|
|
|
216,122
|
|
|
240,589
|
|
|
278,638
|
|
|||||
Partners’ Capital
|
|
|
|
|
|
|
|
|
|
||||||||||
Common units
|
61,013
|
|
|
107,903
|
|
|
136,645
|
|
|
128,903
|
|
|
141,374
|
|
|||||
Class A units
|
—
|
|
|
1,018
|
|
|
1,468
|
|
|
1,929
|
|
|
1,749
|
|
|||||
Subordinated units
|
(22,597
|
)
|
|
(39,723
|
)
|
|
(55,237
|
)
|
|
(70,936
|
)
|
|
(93,445
|
)
|
|||||
General partner
|
2,767
|
|
|
3,275
|
|
|
180
|
|
|
356
|
|
|
220
|
|
|||||
Accumulated other comprehensive income (loss)
|
(127
|
)
|
|
(3,009
|
)
|
|
1,834
|
|
|
(1,726)
|
|
|
(138)
|
|
|||||
Total Partners’ Capital
|
$
|
41,056
|
|
|
$
|
69,464
|
|
|
$
|
84,890
|
|
|
$
|
58,526
|
|
|
$
|
49,760
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Information
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily terminal throughput (Bpd) (6)
|
119,566
|
|
|
112,289
|
|
|
41,328
|
|
|
31,727
|
|
|
27,430
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Measures (3)(7)
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA
|
$
|
50,496
|
|
|
$
|
56,722
|
|
|
$
|
56,458
|
|
|
$
|
64,026
|
|
|
$
|
42,752
|
|
Distributable cash flow
|
$
|
37,299
|
|
|
$
|
45,669
|
|
|
$
|
47,408
|
|
|
$
|
54,221
|
|
|
$
|
35,062
|
|
Month of Acquisition
|
|
Description of Acquisition
|
|
|
|
June 2017
|
|
Acquisition of Stroud terminal by Stroud Crude Terminal LLC and STC Pipeline LLC (each a wholly-owned subsidiary of the Partnership) located in Stroud, Oklahoma
|
November 2015
|
|
Acquisition of Casper Crude to Rail, LLC and subsidiary located in Casper, Wyoming.
|
(2)
|
Operating costs for the fourth quarter of 2017 include a non-cash impairment loss of $1.7 million to reduce the value of idle assets included in our Terminalling services segment to their net realizable value less selling costs. Operating costs for the
|
(3)
|
Amounts prior to 2016 do not reflect the impact of our adoption of Accounting Standards Codification 606 Revenue from Contracts with Customers, or ASC 606. For more information refer to Note 2. Summary of Significant Accounting Policies of our consolidated financial statements included in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report.
|
(4)
|
All amounts have been adjusted to reflect our adoption of Accounting Standards Update 2016-18 Statement of Cash Flows: Restricted Cash, or ASU 2016-18. For more information refer to Note 2. Summary of Significant Accounting Policies of our consolidated financial statements included in Part II, Item 8. Financial Statements and Supplementary Data of this Annual Report.
|
(5)
|
Total assets and total liabilities presented at December 31, 2019 include operating lease right-of-use assets and operating lease liabilities resulting from our adoption and implementation of ASC 842, Leases. Refer to Item 8. Financial Statements and Supplementary Data — Note 2. Summary of Significant Accounting Pronouncements and Note 8. Leases for further discussion.
|
(6)
|
Includes the average daily throughput of the Stroud terminal which commenced operations in October 2017 and the Casper terminal from our acquisition in November 2015.
|
(7)
|
A reconciliation of our non-GAAP financial measures is included in Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—How We Evaluate Our Operations—Adjusted EBITDA and Distributable Cash Flow of this Report.
|
Production Month
|
|
Allowed Production Level
(Million barrels per day)
|
January 2019
|
|
3.56
|
February and March 2019
|
|
3.63
|
April 2019
|
|
3.66
|
May 2019
|
|
3.68
|
June and July 2019
|
|
3.71
|
August 2019
|
|
3.74
|
September 2019
|
|
3.76
|
October 2019
|
|
3.79
|
November 2019
|
|
3.80
|
December 2019
|
|
3.81
|
January, February, March and April 2020
|
|
3.81
|
•
|
our liquidity and the ability of our business to produce sufficient cash flows to make distributions to our unitholders; and
|
•
|
our ability to incur and service debt and fund capital expenditures.
|
•
|
the amount of cash available for making distributions to our unitholders;
|
•
|
the excess cash flows being retained for use in enhancing our existing business; and
|
•
|
the sustainability of our current distribution rate per unit.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Reconciliation of Net cash provided by operating activities to Adjusted EBITDA and Distributable cash flow:
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
$
|
38,442
|
|
|
$
|
45,129
|
|
|
$
|
47,819
|
|
Add (deduct):
|
|
|
|
|
|
||||||
Amortization of deferred financing costs
|
(1,072
|
)
|
|
(866
|
)
|
|
(861
|
)
|
|||
Deferred income taxes
|
(79
|
)
|
|
3,971
|
|
|
987
|
|
|||
Changes in accounts receivable and other assets
|
2,895
|
|
|
(815
|
)
|
|
(3,503
|
)
|
|||
Changes in accounts payable and accrued expenses
|
604
|
|
|
639
|
|
|
(397
|
)
|
|||
Changes in deferred revenue and other liabilities
|
(6,066
|
)
|
|
196
|
|
|
4,562
|
|
|||
Interest expense, net
|
11,936
|
|
|
11,356
|
|
|
9,917
|
|
|||
Provision for (benefit from) income taxes
|
662
|
|
|
(2,669
|
)
|
|
(1,929
|
)
|
|||
Foreign currency transaction loss (gain) (1)
|
365
|
|
|
(14
|
)
|
|
(456
|
)
|
|||
Other income
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||
Non-cash lease items (2)
|
—
|
|
|
—
|
|
|
341
|
|
|||
Non-cash deferred amounts (3)
|
2,809
|
|
|
(205
|
)
|
|
—
|
|
|||
Adjusted EBITDA
|
50,496
|
|
|
56,722
|
|
|
56,458
|
|
|||
Add (deduct):
|
|
|
|
|
|
||||||
Cash received (paid) for income taxes (4)
|
(1,206
|
)
|
|
(814
|
)
|
|
1,250
|
|
|||
Cash paid for interest
|
(11,775
|
)
|
|
(10,038
|
)
|
|
(9,754
|
)
|
|||
Maintenance capital expenditures
|
(216
|
)
|
|
(201
|
)
|
|
(546
|
)
|
|||
Distributable cash flow
|
$
|
37,299
|
|
|
$
|
45,669
|
|
|
$
|
47,408
|
|
(1)
|
Represents foreign exchange transaction amounts associated with activities between our U.S. and Canadian subsidiaries.
|
(2)
|
Represents non-cash lease revenues and expenses associated with our lease contracts.
|
(3)
|
Represents the change in non-cash contract assets and liabilities associated with revenue recognized at blended rates based on tiered rate structures in certain of our customer contracts and deferred revenue associated with deficiency credits that are expected to be used in the future prior to their expiration. Amounts presented are net of the corresponding prepaid Gibson pipeline fee that will be recognized as expense concurrently with the recognition of revenue.
|
(4)
|
Includes refunds of $3.3 million (representing C$4.3 million) received in 2017 for our foreign income taxes associated with prior years.
|
•
|
our customers’ utilization of our terminals in excess of their minimum monthly volume commitments;
|
•
|
our ability to identify and execute accretive acquisitions and commercialize organic expansion projects to capture incremental volumes; and
|
•
|
our ability to renew contracts with existing customers, enter into contracts with new customers, increase customer commitments and throughput volumes at our terminals, and provide additional ancillary services at those terminals.
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Operating income (loss)
|
|
|
|
|
|
||||||
Terminalling services
|
$
|
32,334
|
|
|
$
|
41,766
|
|
|
$
|
37,367
|
|
Fleet services
|
20
|
|
|
(723
|
)
|
|
1,201
|
|
|||
Corporate and other
|
(11,721
|
)
|
|
(11,594
|
)
|
|
(9,090
|
)
|
|||
Total operating income
|
20,633
|
|
|
29,449
|
|
|
29,478
|
|
|||
Interest expense
|
12,006
|
|
|
11,358
|
|
|
9,925
|
|
|||
Loss (gain) associated with derivative instruments
|
1,420
|
|
|
(374
|
)
|
|
937
|
|
|||
Foreign currency transaction loss (gain)
|
365
|
|
|
(14
|
)
|
|
(456
|
)
|
|||
Other expense (income), net
|
(336
|
)
|
|
16
|
|
|
(330
|
)
|
|||
Provision (benefit) from income taxes
|
662
|
|
|
(2,669
|
)
|
|
(1,929
|
)
|
|||
Net income
|
$
|
6,516
|
|
|
$
|
21,132
|
|
|
$
|
21,331
|
|
•
|
activities associated with our terminalling services business including:
|
–
|
higher rates on certain of our terminalling services agreements at our Hardisty terminal that became effective July 1, 2019;
|
–
|
higher revenues at our Stroud terminal from price escalations;
|
–
|
lower depreciation resulting from a revised estimate of the asset retirement obligation associated with the decommissioned San Antonio rail terminal;
|
–
|
lower operating income resulting from the conclusion of contracts at our Casper terminal in December 2018 and August 2019;
|
–
|
increased costs associated with subcontracted rail services at our Hardisty terminal; and
|
–
|
increased maintenance costs at our Stroud terminal related to our steaming equipment.
|
•
|
an increase in interest expense due to higher weighted average interest rates and additional amounts outstanding on our credit facility;
|
•
|
non-cash losses associated with declines in the fair value of our interest rate derivatives resulting from decreases in the forward interest rate index upon which the derivative values are based; and
|
•
|
an increase in our provision for income taxes for the current year due to a partial recovery of a deferred tax liability we recognized in 2018 in conjunction with our adoption of ASC 606 that we did not have in 2019, partially offset by a reduction in the Alberta provincial tax rates on business income.
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands, except Bpd)
|
||||||||||
Revenues
|
|
|
|
|
|
||||||
Terminalling services
|
$
|
106,753
|
|
|
$
|
110,215
|
|
|
$
|
99,235
|
|
Freight and other reimbursables
|
1,171
|
|
|
1,443
|
|
|
26
|
|
|||
Total revenues
|
107,924
|
|
|
111,658
|
|
|
99,261
|
|
|||
Operating costs
|
|
|
|
|
|
||||||
Subcontracted rail services
|
14,777
|
|
|
13,785
|
|
|
8,953
|
|
|||
Pipeline fees
|
20,971
|
|
|
21,679
|
|
|
22,524
|
|
|||
Freight and other reimbursables
|
1,171
|
|
|
1,443
|
|
|
26
|
|
|||
Operating and maintenance
|
11,848
|
|
|
6,375
|
|
|
3,195
|
|
|||
Selling, general and administrative
|
6,159
|
|
|
5,507
|
|
|
5,064
|
|
|||
Depreciation and amortization
|
20,664
|
|
|
21,103
|
|
|
22,132
|
|
|||
Total operating costs
|
75,590
|
|
|
69,892
|
|
|
61,894
|
|
|||
Operating income
|
32,334
|
|
|
41,766
|
|
|
37,367
|
|
|||
Interest expense
|
—
|
|
|
—
|
|
|
170
|
|
|||
Loss associated with derivative instruments
|
—
|
|
|
—
|
|
|
1,083
|
|
|||
Foreign currency transaction loss (gain)
|
(90
|
)
|
|
138
|
|
|
(33
|
)
|
|||
Other expense (income), net
|
(324
|
)
|
|
16
|
|
|
(330
|
)
|
|||
Provision for (benefit from) income taxes
|
634
|
|
|
(2,709
|
)
|
|
(2,027
|
)
|
|||
Net income
|
$
|
32,114
|
|
|
$
|
44,321
|
|
|
$
|
38,504
|
|
Average daily terminal throughput (Bpd)
|
119,566
|
|
|
112,289
|
|
|
41,328
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Revenues
|
|
|
|
|
|
||||||
Fleet leases
|
$
|
3,935
|
|
|
$
|
3,935
|
|
|
$
|
6,541
|
|
Fleet services
|
1,118
|
|
|
1,483
|
|
|
2,506
|
|
|||
Freight and other reimbursables
|
679
|
|
|
2,150
|
|
|
497
|
|
|||
Total revenues
|
5,732
|
|
|
7,568
|
|
|
9,544
|
|
|||
Operating costs
|
|
|
|
|
|
||||||
Freight and other reimbursables
|
679
|
|
|
2,150
|
|
|
497
|
|
|||
Operating and maintenance
|
4,069
|
|
|
4,820
|
|
|
6,919
|
|
|||
Selling, general and administrative
|
964
|
|
|
1,321
|
|
|
927
|
|
|||
Total operating costs
|
5,712
|
|
|
8,291
|
|
|
8,343
|
|
|||
Operating income (loss)
|
20
|
|
|
(723
|
)
|
|
1,201
|
|
|||
Foreign currency transaction loss (gain)
|
9
|
|
|
(14
|
)
|
|
5
|
|
|||
Provision for income taxes
|
28
|
|
|
43
|
|
|
275
|
|
|||
Net income (loss)
|
$
|
(17
|
)
|
|
$
|
(752
|
)
|
|
$
|
921
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Operating costs
|
|
|
|
|
|
||||||
Selling, general and administrative
|
$
|
11,721
|
|
|
$
|
11,594
|
|
|
$
|
9,090
|
|
Operating loss
|
(11,721
|
)
|
|
(11,594
|
)
|
|
(9,090
|
)
|
|||
Interest expense
|
12,006
|
|
|
11,358
|
|
|
9,755
|
|
|||
Loss (gain) associated with derivative instruments
|
1,420
|
|
|
(374
|
)
|
|
(146
|
)
|
|||
Foreign currency transaction loss (gain)
|
446
|
|
|
(138
|
)
|
|
(428
|
)
|
|||
Other income, net
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||
Provision for (benefit from) income taxes
|
—
|
|
|
(3
|
)
|
|
(177
|
)
|
|||
Net loss
|
$
|
(25,581
|
)
|
|
$
|
(22,437
|
)
|
|
$
|
(18,094
|
)
|
•
|
financing current operations;
|
•
|
servicing our debt;
|
•
|
funding capital expenditures, including potential acquisitions and the costs to construct new assets; and
|
•
|
making distributions to our unitholders
|
•
|
Consolidated Interest Coverage Ratio (as defined in the Credit Agreement) of at least 2.50 to 1.00;
|
•
|
Consolidated Net Leverage Ratio of not greater than 4.50 to 1.00 (or 5.00 to 1.00 at any time after we have issued at least $150 million of certain qualified unsecured notes and for so long as the notes remain outstanding (the “Qualified Notes Requirement”)). In addition, upon the consummation of a Specified Acquisition (as defined in our Credit Agreement), for the fiscal quarter in which the Specified Acquisition is consummated and for two fiscal quarters immediately following such fiscal quarter (the “Specified Acquisition Period”), if timely elected by us by written notice to the Administrative Agent, the maximum permitted ratio shall be increased to 5.00 to 1.00 (or 5.50 to 1.00 if the Qualified Notes Requirement has been met); and
|
•
|
after we have met the Qualified Notes Requirement, a Consolidated Senior Secured Net Leverage Ratio (as defined in the Credit Agreement) of not greater than 3.50 to 1.00 (or 4.00 to 1.00 during a Specified Acquisition Period).
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Cash and cash equivalents (1)
|
$
|
3.1
|
|
|
$
|
6.4
|
|
Aggregate borrowing capacity under Credit Agreement
|
385.0
|
|
|
385.0
|
|
||
Less: Revolving Credit Facility amounts outstanding
|
220.0
|
|
|
209.0
|
|
||
Less: Letters of credit outstanding
|
—
|
|
|
0.6
|
|
||
Available liquidity based on Credit Agreement capacity
|
$
|
168.1
|
|
|
$
|
181.8
|
|
Available liquidity based on Credit Agreement covenants (2)
|
$
|
31.9
|
|
|
$
|
65.7
|
|
(1)
|
Excludes amounts that are restricted pursuant to our collaborative agreement with Gibson.
|
(2)
|
Pursuant to the terms of our Credit Agreement, our borrowing capacity is limited to 4.5 times our trailing 12-month consolidated EBITDA, which equates to $28.8 million of borrowing capacity available at December 31, 2019 and $59.3 million of borrowing capacity available at December 31, 2018.
|
|
For the Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
(in thousands)
|
|||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
38,442
|
|
|
$
|
45,129
|
|
|
$
|
47,819
|
|
Investing activities
|
(8,440
|
)
|
|
(8,580
|
)
|
|
(27,580
|
)
|
|||
Financing activities
|
(32,406
|
)
|
|
(36,890
|
)
|
|
(23,790
|
)
|
|||
Effect of exchange rates on cash
|
705
|
|
|
(1,064
|
)
|
|
201
|
|
|||
Net change in cash and cash equivalents
|
$
|
(1,699
|
)
|
|
$
|
(1,405
|
)
|
|
$
|
(3,350
|
)
|
•
|
Expansion capital expenditures are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating income or operating capacity over the long term. Examples of expansion capital expenditures include the acquisition of terminals or other complementary midstream assets from USD or third parties and the construction or development of new terminals or additional capacity at our existing terminals to the extent such capital expenditures are expected to expand our operating capacity or operating income. Expansion capital expenditures include interest payments (and related fees) on debt incurred to finance all or a portion of expansion capital expenditures in respect of the period from the date that we enter into a binding obligation to commence the construction, development, replacement, improvement or expansion of a capital asset and ending on the earlier to occur of the date that such capital improvement commences commercial service and the date that such capital improvement is disposed of or abandoned.
|
•
|
Maintenance capital expenditures are cash expenditures made to maintain, over the long term, our operating capacity, operating income or our asset base. Examples of maintenance capital expenditures are expenditures to repair and refurbish our terminals.
|
•
|
Investment capital expenditures are those capital expenditures that are neither maintenance capital expenditures nor expansion capital expenditures. Investment capital expenditures will largely consist of capital expenditures made for investment purposes. Examples of investment capital expenditures include traditional capital expenditures for investment purposes, such as purchases of securities, as well as other capital expenditures that might be made in lieu of such traditional investment capital expenditures, such as the acquisition of a capital asset for investment purposes or development of facilities that are in excess of the maintenance of our existing operating capacity or operating income, but that are not expected to expand our operating capacity or operating income over the long term.
|
|
Payments Due by Year
|
||||||||||||||||||||||||||
|
Total
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
||||||||||||||
|
(in thousands)
|
|
|
||||||||||||||||||||||||
Operating services agreements (1)
|
$
|
8,635
|
|
|
$
|
8,635
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating leases (2)
|
13,167
|
|
|
5,286
|
|
|
4,074
|
|
|
3,787
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|||||||
Interest (3)
|
28,934
|
|
|
10,156
|
|
|
10,156
|
|
|
8,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Credit Agreement (4)
|
220,000
|
|
|
—
|
|
|
—
|
|
|
220,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
$
|
270,736
|
|
|
$
|
24,077
|
|
|
$
|
14,230
|
|
|
$
|
232,409
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
These future obligations represent labor service agreements at our terminal facilities.
|
(2)
|
Future minimum lease payments under non-cancellable operating leases for land, building, storage tanks, track, and railcars.
|
(3)
|
Interest payable on our Credit Agreement is variable. We estimated interest through maturity using rates in effect on December 31, 2019.
|
(4)
|
Principal repayment obligations under our Credit Agreement as of December 31, 2019.
|
(1)
|
identify the contract with a customer;
|
(2)
|
identify the performance obligations in the contract;
|
(3)
|
determine the transaction price;
|
(4)
|
allocate the transaction price to the performance obligations in the contract; and
|
(5)
|
recognize revenue when a performance obligation is satisfied.
|
•
|
Widening price differentials, or spreads, between the WCS and WTI crude oil pricing indices;
|
•
|
Incremental volumes at our Casper terminal of approximately 20,000 to 40,000 bpd for terminalling and storage services resulting from the anticipated successful completion of the Enbridge DRA project in the first
|
•
|
Expansion of the customer base for our blended services business for distribution to local refineries;
|
•
|
A six year remaining useful life of the primary asset, represented by our customer service agreement intangible asset of the Casper terminal asset group; and
|
•
|
A residual value of 9x projected cash flows for the Casper terminal at the end of the six year remaining life of the primary asset.
|
(1)
|
our projections of future financial performance;
|
(2)
|
our expectations for contract renewals for existing and additional capacity with current customers;
|
(3)
|
our ability to expand our services and attract new customers;
|
(4)
|
our expected market weighted average cost of capital;
|
(5)
|
an expected range of EBITDA multiples derived from equity prices of public companies with similar operating and investment characteristics; and
|
(6)
|
an expected range of EBITDA multiples for transactions based on actual sales and purchases of comparable businesses.
|
(1)
|
Capital expenditures for additional terminalling connectivity;
|
(2)
|
A range of incremental volumes expected at our Casper terminal of approximately 20,000 to 40,000 bpd for terminalling and storage services resulting from the anticipated successful completion of the Enbridge DRA project in the first half of 2020;
|
(3)
|
A weighted average cost of capital of 11%;
|
(4)
|
A capital structure consisting of approximately 40% debt and 60% equity based on the capital structure of market participants;
|
(5)
|
A range of EBITDA multiples derived from stock prices of public companies with similar operating and investment characteristics, from 8.25x to 9.25x; and
|
(6)
|
A range of EBITDA multiples for transactions based on actual sales and purchases of comparable businesses, from 9.0x to 10.0x.
|
|
Page
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands of US dollars, except per unit amounts)
|
||||||||||
Revenues
|
|
|
|
|
|
||||||
Terminalling services
|
$
|
87,173
|
|
|
$
|
88,066
|
|
|
$
|
85,466
|
|
Terminalling services — related party
|
19,580
|
|
|
22,149
|
|
|
13,769
|
|
|||
Fleet leases
|
—
|
|
|
—
|
|
|
2,140
|
|
|||
Fleet leases — related party
|
3,935
|
|
|
3,935
|
|
|
4,401
|
|
|||
Fleet services
|
208
|
|
|
573
|
|
|
1,854
|
|
|||
Fleet services — related party
|
910
|
|
|
910
|
|
|
652
|
|
|||
Freight and other reimbursables
|
1,612
|
|
|
3,589
|
|
|
521
|
|
|||
Freight and other reimbursables — related party
|
238
|
|
|
4
|
|
|
2
|
|
|||
Total revenues
|
113,656
|
|
|
119,226
|
|
|
108,805
|
|
|||
Operating costs
|
|
|
|
|
|
||||||
Subcontracted rail services
|
14,777
|
|
|
13,785
|
|
|
8,953
|
|
|||
Pipeline fees
|
20,971
|
|
|
21,679
|
|
|
22,524
|
|
|||
Freight and other reimbursables
|
1,850
|
|
|
3,593
|
|
|
523
|
|
|||
Operating and maintenance
|
10,953
|
|
|
11,195
|
|
|
10,114
|
|
|||
Operating and maintenance — related party
|
4,964
|
|
|
—
|
|
|
—
|
|
|||
Selling, general and administrative
|
10,716
|
|
|
10,840
|
|
|
9,214
|
|
|||
Selling, general and administrative — related party
|
8,128
|
|
|
7,582
|
|
|
5,867
|
|
|||
Depreciation and amortization
|
20,664
|
|
|
21,103
|
|
|
22,132
|
|
|||
Total operating costs
|
93,023
|
|
|
89,777
|
|
|
79,327
|
|
|||
Operating income
|
20,633
|
|
|
29,449
|
|
|
29,478
|
|
|||
Interest expense
|
12,006
|
|
|
11,358
|
|
|
9,925
|
|
|||
Loss (gain) associated with derivative instruments
|
1,420
|
|
|
(374
|
)
|
|
937
|
|
|||
Foreign currency transaction loss (gain)
|
365
|
|
|
(14
|
)
|
|
(456
|
)
|
|||
Other expense (income), net
|
(336
|
)
|
|
16
|
|
|
(330
|
)
|
|||
Income before income taxes
|
7,178
|
|
|
18,463
|
|
|
19,402
|
|
|||
Provision for (benefit from) income taxes
|
662
|
|
|
(2,669
|
)
|
|
(1,929
|
)
|
|||
Net income
|
$
|
6,516
|
|
|
$
|
21,132
|
|
|
$
|
21,331
|
|
Net income attributable to limited partner interest
|
$
|
5,720
|
|
|
$
|
20,356
|
|
|
$
|
20,750
|
|
Net income per common unit (basic and diluted) (Note 3)
|
$
|
0.22
|
|
|
$
|
0.77
|
|
|
$
|
0.84
|
|
Weighted average common units outstanding
|
24,078
|
|
|
21,590
|
|
|
17,924
|
|
|||
Net income per subordinated unit (basic and diluted) (Note 3)
|
$
|
0.19
|
|
|
$
|
0.78
|
|
|
$
|
0.85
|
|
Weighted average subordinated units outstanding
|
2,379
|
|
|
4,472
|
|
|
6,565
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands of US dollars)
|
||||||||||
Net income
|
$
|
6,516
|
|
|
$
|
21,132
|
|
|
$
|
21,331
|
|
Other comprehensive income (loss) — foreign currency translation
|
2,882
|
|
|
(4,843
|
)
|
|
3,560
|
|
|||
Comprehensive income
|
$
|
9,398
|
|
|
$
|
16,289
|
|
|
$
|
24,891
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands of US dollars)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
6,516
|
|
|
$
|
21,132
|
|
|
$
|
21,331
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
20,664
|
|
|
21,103
|
|
|
22,132
|
|
|||
Loss (gain) associated with derivative instruments
|
1,420
|
|
|
(374
|
)
|
|
937
|
|
|||
Settlement of derivative contracts
|
1
|
|
|
(38
|
)
|
|
46
|
|
|||
Unit based compensation expense
|
6,066
|
|
|
6,358
|
|
|
4,143
|
|
|||
Deferred income taxes
|
79
|
|
|
(3,971
|
)
|
|
(987
|
)
|
|||
Other
|
1,129
|
|
|
939
|
|
|
879
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(109
|
)
|
|
(1,046
|
)
|
|
222
|
|
|||
Accounts receivable — related party
|
(1,122
|
)
|
|
1,868
|
|
|
(226
|
)
|
|||
Prepaid expenses and other assets
|
(1,484
|
)
|
|
(86
|
)
|
|
3,760
|
|
|||
Other assets — related party
|
(180
|
)
|
|
79
|
|
|
(253
|
)
|
|||
Accounts payable and accrued expenses
|
(606
|
)
|
|
816
|
|
|
377
|
|
|||
Accounts payable and accrued expenses — related party
|
2
|
|
|
(1,455
|
)
|
|
20
|
|
|||
Deferred revenue and other liabilities
|
6,529
|
|
|
(213
|
)
|
|
(5,517
|
)
|
|||
Deferred revenue — related party
|
(463
|
)
|
|
17
|
|
|
955
|
|
|||
Net cash provided by operating activities
|
38,442
|
|
|
45,129
|
|
|
47,819
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Additions of property and equipment
|
(8,440
|
)
|
|
(8,816
|
)
|
|
(27,580
|
)
|
|||
Proceeds from the sale of assets
|
—
|
|
|
236
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(8,440
|
)
|
|
(8,580
|
)
|
|
(27,580
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Payments for deferred financing costs
|
(7
|
)
|
|
(2,906
|
)
|
|
—
|
|
|||
Distributions
|
(41,557
|
)
|
|
(39,632
|
)
|
|
(35,075
|
)
|
|||
Vested Phantom Units used for payment of participant taxes
|
(1,829
|
)
|
|
(1,352
|
)
|
|
(1,073
|
)
|
|||
Net proceeds from issuance of common units
|
—
|
|
|
—
|
|
|
33,700
|
|
|||
Proceeds from long-term debt
|
38,000
|
|
|
34,000
|
|
|
50,000
|
|
|||
Repayment of long-term debt
|
(27,000
|
)
|
|
(27,000
|
)
|
|
(71,342
|
)
|
|||
Other financing activities
|
(13
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in financing activities
|
(32,406
|
)
|
|
(36,890
|
)
|
|
(23,790
|
)
|
|||
Effect of exchange rates on cash
|
705
|
|
|
(1,064
|
)
|
|
201
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
(1,699
|
)
|
|
(1,405
|
)
|
|
(3,350
|
)
|
|||
Cash, cash equivalents and restricted cash — beginning of year
|
12,383
|
|
|
13,788
|
|
|
17,138
|
|
|||
Cash, cash equivalents and restricted cash — end of year
|
$
|
10,684
|
|
|
$
|
12,383
|
|
|
$
|
13,788
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands of US dollars, except unit amounts)
|
||||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,083
|
|
|
$
|
6,439
|
|
Restricted cash
|
7,601
|
|
|
5,944
|
|
||
Accounts receivable, net
|
5,313
|
|
|
5,132
|
|
||
Accounts receivable — related party
|
1,778
|
|
|
624
|
|
||
Prepaid expenses
|
1,915
|
|
|
2,115
|
|
||
Other current assets
|
954
|
|
|
634
|
|
||
Other current assets — related party
|
343
|
|
|
79
|
|
||
Total current assets
|
20,987
|
|
|
20,967
|
|
||
Property and equipment, net
|
147,737
|
|
|
145,308
|
|
||
Intangible assets, net
|
74,099
|
|
|
86,705
|
|
||
Goodwill
|
33,589
|
|
|
33,589
|
|
||
Operating lease right-of-use assets
|
11,804
|
|
|
—
|
|
||
Other non-current assets
|
1,335
|
|
|
631
|
|
||
Other non-current assets — related party
|
15
|
|
|
95
|
|
||
Total assets
|
$
|
289,566
|
|
|
$
|
287,295
|
|
LIABILITIES AND PARTNERS’ CAPITAL
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
3,087
|
|
|
$
|
3,464
|
|
Accounts payable and accrued expenses — related party
|
465
|
|
|
460
|
|
||
Deferred revenue
|
6,104
|
|
|
2,921
|
|
||
Deferred revenue — related party
|
1,482
|
|
|
1,885
|
|
||
Operating lease liabilities, current
|
4,649
|
|
|
—
|
|
||
Other current liabilities
|
3,150
|
|
|
2,804
|
|
||
Total current liabilities
|
18,937
|
|
|
11,534
|
|
||
Long-term debt, net
|
217,651
|
|
|
205,581
|
|
||
Deferred income tax liabilities, net
|
458
|
|
|
360
|
|
||
Operating lease liabilities, non-current
|
7,386
|
|
|
—
|
|
||
Other non-current liabilities
|
4,078
|
|
|
356
|
|
||
Total liabilities
|
248,510
|
|
|
217,831
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
||||
Partners’ capital
|
|
|
|
||||
Common units (24,411,892 authorized and issued at December 31, 2019 and 21,916,024 authorized and issued at December 31, 2018)
|
61,013
|
|
|
107,903
|
|
||
Class A units (250,000 authorized, 38,750 issued at December 31, 2018)
|
—
|
|
|
1,018
|
|
||
Subordinated units (10,463,545 authorized, 2,092,709 issued at December 31, 2019 and 4,185,418 issued at December 31, 2018)
|
(22,597
|
)
|
|
(39,723
|
)
|
||
General partner units (461,136 authorized and issued at December 31, 2019 and 2018)
|
2,767
|
|
|
3,275
|
|
||
Accumulated other comprehensive loss
|
(127
|
)
|
|
(3,009
|
)
|
||
Total partners’ capital
|
41,056
|
|
|
69,464
|
|
||
Total liabilities and partners’ capital
|
$
|
289,566
|
|
|
$
|
287,295
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|||||||||
|
(in thousands, except unit amounts)
|
|||||||||||||||||||
Common units
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beginning balance
|
21,916,024
|
|
|
$
|
107,903
|
|
|
19,537,971
|
|
|
$
|
136,645
|
|
|
14,185,599
|
|
|
$
|
128,903
|
|
Units issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000,000
|
|
|
33,700
|
|
|||
Conversion of units
|
2,131,459
|
|
|
(19,631
|
)
|
|
2,131,459
|
|
|
(18,245
|
)
|
|
2,162,084
|
|
|
(19,047
|
)
|
|||
Common units issued for vested Phantom Units
|
364,409
|
|
|
(1,829
|
)
|
|
246,594
|
|
|
(1,352
|
)
|
|
190,288
|
|
|
(1,073
|
)
|
|||
Net income
|
—
|
|
|
5,258
|
|
|
—
|
|
|
16,796
|
|
|
—
|
|
|
15,093
|
|
|||
Unit based compensation expense
|
—
|
|
|
5,576
|
|
|
—
|
|
|
5,617
|
|
|
—
|
|
|
3,694
|
|
|||
Distributions
|
—
|
|
|
(36,264
|
)
|
|
—
|
|
|
(31,558
|
)
|
|
—
|
|
|
(24,625
|
)
|
|||
Ending balance
|
24,411,892
|
|
|
61,013
|
|
|
21,916,024
|
|
|
107,903
|
|
|
19,537,971
|
|
|
136,645
|
|
|||
Class A units
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beginning balance
|
38,750
|
|
|
1,018
|
|
|
82,500
|
|
|
1,468
|
|
|
138,750
|
|
|
1,929
|
|
|||
Conversion of units
|
(38,750
|
)
|
|
(1,018
|
)
|
|
(38,750
|
)
|
|
(674
|
)
|
|
(46,250
|
)
|
|
(606
|
)
|
|||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
80
|
|
|||
Unit based compensation expense
|
—
|
|
|
14
|
|
|
—
|
|
|
186
|
|
|
—
|
|
|
450
|
|
|||
Forfeited units
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|
73
|
|
|
(10,000
|
)
|
|
(247
|
)
|
|||
Distributions
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(138
|
)
|
|||
Ending balance
|
—
|
|
|
—
|
|
|
38,750
|
|
|
1,018
|
|
|
82,500
|
|
|
1,468
|
|
|||
Subordinated units
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beginning balance
|
4,185,418
|
|
|
(39,723
|
)
|
|
6,278,127
|
|
|
(55,237
|
)
|
|
8,370,836
|
|
|
(70,936
|
)
|
|||
Conversion of units
|
(2,092,709
|
)
|
|
20,637
|
|
|
(2,092,709
|
)
|
|
18,919
|
|
|
(2,092,709
|
)
|
|
19,653
|
|
|||
Net income
|
—
|
|
|
462
|
|
|
—
|
|
|
3,524
|
|
|
—
|
|
|
5,577
|
|
|||
Unit based compensation expense
|
—
|
|
|
2
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
23
|
|
|||
Distributions
|
—
|
|
|
(3,975
|
)
|
|
—
|
|
|
(6,955
|
)
|
|
—
|
|
|
(9,554
|
)
|
|||
Ending balance
|
2,092,709
|
|
|
(22,597
|
)
|
|
4,185,418
|
|
|
(39,723
|
)
|
|
6,278,127
|
|
|
(55,237
|
)
|
|||
General partner units
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beginning balance
|
461,136
|
|
|
3,275
|
|
|
461,136
|
|
|
180
|
|
|
461,136
|
|
|
356
|
|
|||
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
3,366
|
|
|
—
|
|
|
—
|
|
|||
Net income
|
—
|
|
|
796
|
|
|
—
|
|
|
776
|
|
|
—
|
|
|
581
|
|
|||
Unit based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
Distributions
|
—
|
|
|
(1,304
|
)
|
|
—
|
|
|
(1,048
|
)
|
|
—
|
|
|
(758
|
)
|
|||
Ending balance
|
461,136
|
|
|
2,767
|
|
|
461,136
|
|
|
3,275
|
|
|
461,136
|
|
|
180
|
|
|||
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beginning balance
|
|
|
(3,009
|
)
|
|
|
|
1,834
|
|
|
|
|
(1,726
|
)
|
||||||
Cumulative translation adjustment
|
|
|
2,882
|
|
|
|
|
(4,843
|
)
|
|
|
|
3,560
|
|
||||||
Ending balance
|
|
|
(127
|
)
|
|
|
|
(3,009
|
)
|
|
|
|
1,834
|
|
||||||
Total partners’ capital at December 31,
|
|
|
$
|
41,056
|
|
|
|
|
$
|
69,464
|
|
|
|
|
$
|
84,890
|
|
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||
Common units held by the Public
|
|
55.4
|
%
|
|
54.8
|
%
|
Common units held by USDG
|
|
35.1
|
%
|
|
27.7
|
%
|
Subordinated units held by USDG
|
|
7.8
|
%
|
|
15.7
|
%
|
Class A units held by management
|
|
—
|
%
|
|
0.1
|
%
|
General partner interest held by USD Partners GP LLC
|
|
1.7
|
%
|
|
1.7
|
%
|
|
|
100.0
|
%
|
|
100.0
|
%
|
(1)
|
identify the contract with a customer;
|
(2)
|
identify the performance obligations in the contract;
|
(3)
|
determine the transaction price;
|
(4)
|
allocate the transaction price to the performance obligations in the contract; and
|
(5)
|
recognize revenue when a performance obligation is satisfied.
|
(1)
|
projections of future financial performance, which includes contract renewal expectations;
|
(2)
|
market weighted average cost of capital;
|
(3)
|
EBITDA multiples derived from stock prices of public companies with similar operating and investment characteristics; and
|
(4)
|
EBITDA multiples for transactions based on actual sales and purchases of comparable businesses.
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 — Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities).
|
•
|
Level 3 — Significant unobservable inputs (including our own assumptions in determining fair value).
|
Distribution Targets
|
|
Portion of Quarterly
Distribution Per Unit
|
|
Percentage Distributed to Limited Partners
|
|
Percentage Distributed to
General Partner
(including IDRs) (1)
|
Minimum Quarterly Distribution
|
|
Up to $0.2875
|
|
98%
|
|
2%
|
First Target Distribution
|
|
> $0.2875 to $0.330625
|
|
98%
|
|
2%
|
Second Target Distribution
|
|
> $0.330625 to $0.359375
|
|
85%
|
|
15%
|
Third Target Distribution
|
|
> $0.359375 to $0.431250
|
|
75%
|
|
25%
|
Thereafter
|
|
Amounts above $0.431250
|
|
50%
|
|
50%
|
(1)
|
Assumes our general partner maintains a 2% general partner interest in us.
|
|
|
For the Year Ended December 31, 2019
|
||||||||||||||||||
|
|
Common
Units |
|
Subordinated
Units |
|
Class A
Units (7) |
|
General
Partner Units |
|
Total
|
||||||||||
|
|
(in thousands, except per unit amounts)
|
|
|
||||||||||||||||
Net income attributable to general and limited partner interests in USD Partners LP (1)
|
|
$
|
5,258
|
|
|
$
|
462
|
|
|
$
|
—
|
|
|
$
|
796
|
|
|
$
|
6,516
|
|
Less: Distributable earnings (2)
|
|
37,473
|
|
|
3,214
|
|
|
—
|
|
|
1,392
|
|
|
42,079
|
|
|||||
Distributions in excess of earnings
|
|
$
|
(32,215
|
)
|
|
$
|
(2,752
|
)
|
|
$
|
—
|
|
|
$
|
(596
|
)
|
|
$
|
(35,563
|
)
|
Weighted average units outstanding (3)
|
|
24,078
|
|
|
2,379
|
|
|
—
|
|
|
461
|
|
|
|
||||||
Distributable earnings per unit (4)
|
|
$
|
1.56
|
|
|
$
|
1.35
|
|
|
$
|
—
|
|
|
|
|
|
||||
Overdistributed earnings per unit (5)
|
|
(1.34
|
)
|
|
(1.16
|
)
|
|
—
|
|
|
|
|
|
|||||||
Net income per limited partner unit (basic and diluted) (6)
|
|
$
|
0.22
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
|
|
|
(1)
|
Represents net income allocated to each class of units based on the actual ownership of the Partnership during the period. The net income for each class of limited partner interest has been reduced by its proportionate amount of the approximate $685 thousand attributed to the general partner for its incentive distribution rights.
|
(2)
|
Represents the per unit distributions paid of $0.3625 per unit for the three months ended March 31, 2019, the per unit distribution of $0.365 per unit for the three months ended June 30, 2019, and the per unit distribution of $0.3675 per unit for the three months ended September 30, 2019, and the per unit distributable of $0.37 per unit for the three months ended December 31, 2019, representing the full year-distribution amount of $1.465 per unit. Amounts presented for each class of units include a proportionate amount of the $1.4 million distributed and $477 thousand distributable to holders of the Equity-classified Phantom Units pursuant to the distribution equivalent rights granted under the USD Partners LP 2014 Amended and Restated Long-Term Incentive Plan.
|
(3)
|
Represents the weighted average units outstanding for the year.
|
(4)
|
Represents the total distributable earnings divided by the weighted average number of units outstanding for the year.
|
(5)
|
Represents the distributions in excess of earnings divided by the weighted average number of units outstanding for the year.
|
(6)
|
Our computation of net income per limited partner unit excludes the effects of 1,289,683 equity-classified phantom unit awards outstanding as they were anti-dilutive for the period presented.
|
(7)
|
In February 2019, pursuant to the terms set forth in our partnership agreement, the fourth and final vesting tranche of 38,750 Class A units vested and were converted into Common units. Refer to Note 19. Partners’ Capital for more information.
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Common
Units |
|
Subordinated
Units |
|
Class A
Units |
|
General
Partner Units |
|
Total
|
||||||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||||||||||
Net income attributable to general and limited partner interests in USD Partners LP (1)
|
|
$
|
16,796
|
|
|
$
|
3,524
|
|
|
$
|
36
|
|
|
$
|
776
|
|
|
$
|
21,132
|
|
Less: Distributable earnings (2)
|
|
32,685
|
|
|
6,238
|
|
|
57
|
|
|
1,097
|
|
|
40,077
|
|
|||||
Distributions in excess of earnings
|
|
$
|
(15,889
|
)
|
|
$
|
(2,714
|
)
|
|
$
|
(21
|
)
|
|
$
|
(321
|
)
|
|
$
|
(18,945
|
)
|
Weighted average units outstanding (3)
|
|
21,590
|
|
|
4,472
|
|
|
44
|
|
|
461
|
|
|
|
||||||
Distributable earnings per unit (4)
|
|
$
|
1.51
|
|
|
$
|
1.39
|
|
|
$
|
1.29
|
|
|
|
|
|
||||
Overdistributed earnings per unit (5)
|
|
(0.74
|
)
|
|
(0.61
|
)
|
|
(0.48
|
)
|
|
|
|
|
|||||||
Net income per limited partner unit (basic and diluted) (6)
|
|
$
|
0.77
|
|
|
$
|
0.78
|
|
|
$
|
0.81
|
|
|
|
|
|
(1)
|
Represents net income allocated to each class of units based on the actual ownership of the Partnership during the period. The net income for each class of limited partner interest has been reduced by its proportionate amount of the approximate $410 thousand attributed to the general partner for its incentive rights.
|
(2)
|
Represents the per unit distributions paid of $0.3525 per unit for the three months ended March 31, 2018, the per unit distribution of $0.355 per unit for the three months ended June 30, 2018, the per unit distribution of $0.3575 per unit for the three months ended September 30, 2018 and the per unit distribution of $0.36 per unit for the three months ended December 31, 2018, representing the full year distribution of $1.425 per unit. Amounts presented for each class of unit include a proportionate amount of the $1.7 million distributed for the year to holders of the Equity-classified Phantom Units pursuant to the distribution equivalent rights granted under the USD Partners LP 2014 Amended and Restated Long-Term Incentive Plan.
|
(3)
|
Represents the weighted average units outstanding for the year.
|
(4)
|
Represents the total distributable earnings divided by the weighted average number of units outstanding for the year.
|
(5)
|
Represents the distributions in excess of earnings divided by the weighted average number of units outstanding for the year.
|
(6)
|
Our computation of net income per limited partner unit excludes the effects of 1,165,296 equity-classified phantom unit awards outstanding, as they were anti-dilutive for the period presented.
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Common
Units |
|
Subordinated
Units |
|
Class A
Units |
|
General
Partner Units |
|
Total
|
||||||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||||||||||
Net income attributable to general and limited partner interests in USD Partners LP (1)
|
|
$
|
15,093
|
|
|
$
|
5,577
|
|
|
$
|
80
|
|
|
$
|
581
|
|
|
$
|
21,331
|
|
Less: Distributable earnings (2)
|
|
26,909
|
|
|
8,986
|
|
|
120
|
|
|
845
|
|
|
36,860
|
|
|||||
Distributions in excess of earnings
|
|
$
|
(11,816
|
)
|
|
$
|
(3,409
|
)
|
|
$
|
(40
|
)
|
|
$
|
(264
|
)
|
|
$
|
(15,529
|
)
|
Weighted average units outstanding (3)
|
|
17,924
|
|
|
6,565
|
|
|
94
|
|
|
461
|
|
|
|
||||||
Distributable earnings per unit (4)
|
|
$
|
1.50
|
|
|
$
|
1.37
|
|
|
$
|
1.27
|
|
|
|
|
|
||||
Overdistributed earnings per unit (5)
|
|
(0.66
|
)
|
|
(0.52
|
)
|
|
(0.42
|
)
|
|
|
|
|
|||||||
Net income per limited partner unit (basic and diluted) (6)
|
|
$
|
0.84
|
|
|
$
|
0.85
|
|
|
$
|
0.85
|
|
|
|
|
|
(1)
|
Represents net income allocated to each class of units based on the actual ownership of the Partnership during the year.
|
(2)
|
Represents the per unit distributions paid of $0.335 per unit for the three months ended March 31, 2017, the per unit distributions paid of $0.34 per unit for the three months ended June 30, 2017, the per unit distributions paid of $0.345 per unit for the three months ended September 30, 2017 and the per unit distributions paid of $0.35 per unit for the three months ended December 31, 2017, representing the full year distribution of $1.37 per unit. Amounts presented for each class of units include a proportionate amount of the $1.6 million distributed for the year to holders of the Equity-classified Phantom Units pursuant to the distribution equivalent rights granted under the USD Partners LP 2014 Amended and Restated Long-Term Incentive Plan.
|
(3)
|
Represents the weighted average units outstanding for the year.
|
(4)
|
Represents the total distributable earnings divided by the weighted average number of units outstanding for the year.
|
(5)
|
Represents the distributions in excess of earnings divided by the weighted average number of units outstanding for the year.
|
(6)
|
Our computation of net income per limited partner unit excludes the effects of 1,136,848 equity-classified phantom unit awards outstanding, as they were anti-dilutive for the period presented.
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Terminalling Services (1)(2)(3)
|
$
|
100,542
|
|
|
$
|
96,612
|
|
|
$
|
72,949
|
|
|
$
|
36,949
|
|
|
$
|
146,460
|
|
|
$
|
453,512
|
|
Fleet Services
|
1,030
|
|
|
1,016
|
|
|
1,269
|
|
|
38
|
|
|
8
|
|
|
3,361
|
|
||||||
Total
|
$
|
101,572
|
|
|
$
|
97,628
|
|
|
$
|
74,218
|
|
|
$
|
36,987
|
|
|
$
|
146,468
|
|
|
$
|
456,873
|
|
(1)
|
A significant portion of our terminalling services agreements are denominated in Canadian dollars. We have converted the remaining performance obligations associated with these Canadian dollar-denominated contracts using the year-to-date average exchange rate of 0.7538 U.S. dollars for each Canadian dollar at December 31, 2019.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Other current assets
|
$
|
171
|
|
|
$
|
68
|
|
Other non-current assets
|
$
|
—
|
|
|
$
|
171
|
|
Other current assets — related party
|
$
|
264
|
|
|
$
|
—
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Deferred revenue
|
$
|
6,104
|
|
|
$
|
2,921
|
|
Deferred revenue — related party (1)
|
$
|
1,072
|
|
|
$
|
1,475
|
|
Other non-current liabilities
|
$
|
3,391
|
|
|
$
|
—
|
|
(1)
|
Includes deferred revenue associated with customer prepayments from related parties. Refer to Note 13. Transactions with Related Parties for additional discussion of deferred revenues associated with related parties. Excludes deferred revenue from related parties associated with our fleet leases discussed below.
|
|
|
December 31, 2018
|
|
Cash Additions for Customer Prepayments
|
|
Revenue Recognized
|
|
December 31, 2019
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Customer prepayments
|
|
$
|
2,921
|
|
|
$
|
6,104
|
|
|
$
|
(2,921
|
)
|
|
$
|
6,104
|
|
Customer prepayments — related party (1)
|
|
$
|
1,475
|
|
|
$
|
1,072
|
|
|
$
|
(1,475
|
)
|
|
$
|
1,072
|
|
Other contract liabilities
|
|
$
|
—
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
3,391
|
|
(1)
|
Includes deferred revenue associated with customer prepayments from related parties. Refer to Note 13. Transactions with Related Parties for additional discussion of deferred revenues associated with related parties. Excludes deferred revenue from related parties associated with our fleet leases discussed below.
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
|
|
||||||||
Cash and cash equivalents
|
$
|
3,083
|
|
|
$
|
6,439
|
|
|
$
|
7,874
|
|
Restricted cash
|
7,601
|
|
|
5,944
|
|
|
5,914
|
|
|||
Total cash, cash equivalents and restricted cash
|
$
|
10,684
|
|
|
$
|
12,383
|
|
|
$
|
13,788
|
|
|
December 31,
|
|
Estimated
Useful Lives (Years) |
||||||
|
2019
|
|
2018
|
|
|||||
|
(in thousands)
|
|
|
||||||
Land
|
$
|
10,224
|
|
|
$
|
10,004
|
|
|
N/A
|
Trackage and facilities
|
126,008
|
|
|
123,080
|
|
|
10-30
|
||
Pipeline (1)
|
32,916
|
|
|
16,336
|
|
|
20-30
|
||
Equipment
|
16,857
|
|
|
16,455
|
|
|
3-20
|
||
Furniture
|
66
|
|
|
64
|
|
|
5-10
|
||
Total property and equipment
|
186,071
|
|
|
165,939
|
|
|
|
||
Accumulated depreciation
|
(38,919
|
)
|
|
(29,479
|
)
|
|
|
||
Construction in progress (2)
|
585
|
|
|
8,848
|
|
|
|
||
Property and equipment, net
|
$
|
147,737
|
|
|
$
|
145,308
|
|
|
|
|
|
For the Year Ended December 31, 2019
|
|
Weighted-average discount rate
|
|
6.4
|
%
|
Weighted average remaining lease term
|
|
2.77 years
|
|
|
|
For the Year Ended December 31, 2019
|
||
|
(in thousands)
|
|||
Operating lease cost
|
|
$
|
5,935
|
|
Short term lease cost
|
|
196
|
|
|
Sublease income
|
|
(5,344
|
)
|
|
Total
|
|
$
|
787
|
|
2020
|
$
|
5,286
|
|
2021
|
4,074
|
|
|
2022
|
3,787
|
|
|
2023
|
20
|
|
|
Total lease payments
|
$
|
13,167
|
|
Less: imputed interest
|
(1,132
|
)
|
|
Present value of lease liabilities
|
$
|
12,035
|
|
|
|
For the Year Ended December 31, 2019
|
||
|
|
|||
Lease income (1)
|
|
$
|
9,509
|
|
Weighted average remaining lease term
|
|
2.76 years
|
|
(1)
|
Lease income associated with crude oil storage tanks we lease to customers of our terminals totaling $5.5 million is included in “Terminalling services” revenues on our consolidated statement of income for the year ended December 31, 2019.
|
2020
|
|
$
|
8,028
|
|
2021
|
|
6,868
|
|
|
2022
|
|
4,639
|
|
|
Total
|
|
$
|
19,535
|
|
1)
|
a weighted average cost of capital of 11%;
|
2)
|
a capital structure consisting of approximately 40% debt and 60% equity based on the capital structure of market participants;
|
3)
|
a range of EBITDA multiples derived from equity prices of public companies with similar operating and investment characteristics, from 8.25x to 9.25x;
|
4)
|
a range of EBITDA multiples for transactions based on actual sales and purchases of comparable businesses, from 9.0x to 10.0x;
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
(in thousands)
|
||||||
Carrying amount:
|
|
|
|
||||
Customer service agreements
|
$
|
125,960
|
|
|
$
|
125,960
|
|
Other
|
106
|
|
|
106
|
|
||
Total carrying amount
|
126,066
|
|
|
126,066
|
|
||
Accumulated amortization:
|
|
|
|
||||
Customer service agreements
|
(51,923
|
)
|
|
(39,328
|
)
|
||
Other
|
(44
|
)
|
|
(33
|
)
|
||
Total accumulated amortization
|
(51,967
|
)
|
|
(39,361
|
)
|
||
Total intangible assets, net
|
$
|
74,099
|
|
|
$
|
86,705
|
|
•
|
Consolidated Interest Coverage Ratio (as defined in the Credit Agreement) of at least 2.50 to 1.00;
|
•
|
Consolidated Net Leverage Ratio of not greater than 4.50 to 1.00 (or 5.00 to 1.00 at any time after we have issued at least $150 million of certain qualified unsecured notes and for so long as the notes remain outstanding (the “Qualified Notes Requirement”)). In addition, upon the consummation of a Specified Acquisition (as defined in our Credit Agreement), for the fiscal quarter in which the Specified Acquisition is consummated and for two fiscal quarters immediately following such fiscal quarter (the “Specified Acquisition Period”), if timely elected by us by written notice to the Administrative Agent, the maximum permitted ratio shall be increased to 5.00 to 1.00 (or 5.50 to 1.00 if the Qualified Notes Requirement has been met); and
|
•
|
after we have met the Qualified Notes Requirement, a Consolidated Senior Secured Net Leverage Ratio (as defined in the Credit Agreement) of not greater than 3.50 to 1.00 (or 4.00 to 1.00 during a Specified Acquisition Period).
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Revolving Credit Facility
|
$
|
220,000
|
|
|
$
|
209,000
|
|
Less: Deferred financing costs, net
|
(2,349
|
)
|
|
(3,419
|
)
|
||
Total long-term debt, net
|
$
|
217,651
|
|
|
$
|
205,581
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Aggregate borrowing capacity under the Credit Agreement
|
$
|
385.0
|
|
|
$
|
385.0
|
|
Less: Revolving Credit Facility amounts outstanding
|
220.0
|
|
|
209.0
|
|
||
Letters of credit outstanding
|
—
|
|
|
0.6
|
|
||
Available under the Credit Agreement based on capacity
|
$
|
165.0
|
|
|
$
|
175.4
|
|
Available under the Credit Agreement based on covenants (1)
|
$
|
28.8
|
|
|
$
|
59.3
|
|
(1)
|
Pursuant to the terms of our Credit Agreement, our borrowing capacity, currently, is limited to 4.5 times our trailing 12-month consolidated EBITDA, which equates to $28.8 million of borrowing capacity available at December 31, 2019 and $59.3 million of borrowing capacity available at December 31, 2018.
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Interest expense on Credit Agreement
|
$
|
11,492
|
|
|
$
|
10,492
|
|
|
$
|
9,064
|
|
Capitalized interest on construction in progress
|
(558
|
)
|
|
—
|
|
|
—
|
|
|||
Amortization of deferred financing costs
|
1,072
|
|
|
866
|
|
|
861
|
|
|||
Total interest expense
|
$
|
12,006
|
|
|
$
|
11,358
|
|
|
$
|
9,925
|
|
|
December 31, 2019
|
||||||||||
|
Total assets
|
|
Total liabilities
|
|
Maximum exposure to loss
|
||||||
|
(in thousands)
|
||||||||||
Accounts receivable
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Deferred revenue
|
—
|
|
|
10
|
|
|
—
|
|
|||
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
December 31, 2018
|
||||||||||
|
Total assets
|
|
Total liabilities
|
|
Maximum exposure to loss
|
||||||
|
(in thousands)
|
||||||||||
Accounts receivable
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Deferred revenue
|
—
|
|
|
10
|
|
|
—
|
|
|||
|
$
|
17
|
|
|
$
|
10
|
|
|
$
|
7
|
|
•
|
our payment of an annual amount to USDG for providing certain general and administrative services by USDG and its affiliates and executive management services by officers of our general partner. We also incur and pay additional amounts that are based on the costs actually incurred by USDG and its affiliates in providing the services;
|
•
|
our right of first offer to acquire any Hardisty expansion projects, as well as other additional midstream infrastructure that USD and USDG may construct or acquire in the future;
|
•
|
our obligation to reimburse USDG for any out-of-pocket costs and expenses incurred by USDG in providing general and administrative services (which reimbursement is in addition to certain expenses of our general partner and its affiliates that are reimbursed under our partnership agreement), as well as any other out-of-pocket expenses incurred by USDG on our behalf; and
|
•
|
an indemnity by USDG for certain environmental and other liabilities, and our obligation to indemnify USDG and its subsidiaries for events and conditions associated with the operation of our assets that occur after the closing of the initial public offering, or IPO, and for environmental liabilities related to our assets to the extent USDG is not required to indemnify us.
|
•
|
the consummation of the IPO contribution transactions;
|
•
|
events and conditions associated with any assets retained by USDG; and
|
•
|
all tax liabilities attributable to the assets contributed to us that arose prior to the closing of the IPO or otherwise related to USDG’s contribution of those assets to us in connection with the IPO.
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Terminalling services — related party
|
$
|
19,580
|
|
|
$
|
22,149
|
|
|
$
|
13,769
|
|
Fleet leases — related party
|
3,935
|
|
|
3,935
|
|
|
4,401
|
|
|||
Fleet services — related party
|
910
|
|
|
910
|
|
|
652
|
|
|||
Freight and other reimbursables — related party
|
238
|
|
|
4
|
|
|
2
|
|
|||
|
$
|
24,663
|
|
|
$
|
26,998
|
|
|
$
|
18,824
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Accounts receivable — related party
|
$
|
1,778
|
|
|
$
|
624
|
|
Accounts payable and accrued expenses — related party (1)
|
$
|
87
|
|
|
$
|
67
|
|
Other current and non-current assets — related party (2)
|
$
|
358
|
|
|
$
|
174
|
|
Deferred revenue — related party (3)
|
$
|
1,482
|
|
|
$
|
1,885
|
|
(1)
|
Includes amounts payable to a related party pursuant to the Hardisty Terminal Services Agreement, discussed above, as well as other accounts payable related party amounts associated with our terminalling services business. Does not include amounts payable to related parties associated with the Omnibus Agreement, as discussed above.
|
(2)
|
Represents a contract asset associated with a lease agreement with USDM and cumulative revenue that has been recognized in advance of billing the customer due to tiered billing provisions. Refer to Note 4. Revenue for further discussion.
|
(3)
|
Represents deferred revenues associated with our terminalling and fleet services agreements with USD and affiliates for amounts we have collected from them for their prepaid leases and prepaid minimum volume commitment fees.
|
For the Year Ended December 31, 2019
|
||||||||||||
Distribution Declaration Date
|
|
Record Date
|
|
Distribution
Payment Date
|
|
Amount Paid to
USDG
|
|
Amount Paid to
USD Partners GP LLC
|
||||
|
|
|
|
|
|
(in thousands)
|
||||||
January 31, 2019
|
|
February 11, 2019
|
|
February 19, 2019
|
|
$
|
4,161
|
|
|
$
|
285
|
|
April 26, 2019
|
|
May 7, 2019
|
|
May 15, 2019
|
|
4,189
|
|
|
308
|
|
||
July 24, 2019
|
|
August 6, 2019
|
|
August 14, 2019
|
|
4,218
|
|
|
329
|
|
||
October 24, 2019
|
|
November 4, 2019
|
|
November 14, 2019
|
|
4,247
|
|
|
351
|
|
||
|
|
|
|
|
|
$
|
16,815
|
|
|
$
|
1,273
|
|
For the Year Ended December 31, 2018
|
||||||||||||
Distribution Declaration Date
|
|
Record Date
|
|
Distribution
Payment Date
|
|
Amount Paid to
USDG
|
|
Amount Paid to
USD Partners GP LLC
|
||||
|
|
|
|
|
|
(in thousands)
|
||||||
February 1, 2018
|
|
February 12, 2018
|
|
February 16, 2018
|
|
$
|
4,045
|
|
|
$
|
238
|
|
April 26, 2018
|
|
May 7, 2018
|
|
May 11, 2018
|
|
4,074
|
|
|
249
|
|
||
July 27, 2018
|
|
August 7, 2018
|
|
August 14, 2018
|
|
4,103
|
|
|
261
|
|
||
October 25, 2018
|
|
November 6, 2018
|
|
November 14, 2018
|
|
4,132
|
|
|
272
|
|
||
|
|
|
|
|
|
$
|
16,354
|
|
|
$
|
1,020
|
|
Year Ended December 31, 2017
|
||||||||||||
Distribution Declaration Date
|
|
Record Date
|
|
Distribution
Payment Date
|
|
Amount Paid to
USDG
|
|
Amount Paid to
USD Partners GP LLC
|
||||
|
|
|
|
|
|
(in thousands)
|
||||||
February 1, 2017
|
|
February 13, 2017
|
|
February 17, 2017
|
|
$
|
3,814
|
|
|
$
|
152
|
|
April 27, 2017
|
|
May 8, 2017
|
|
May 12, 2017
|
|
3,872
|
|
|
170
|
|
||
July 27, 2017
|
|
August 7, 2017
|
|
August 11, 2017
|
|
3,929
|
|
|
194
|
|
||
October 26, 2017
|
|
November 6, 2017
|
|
November 13, 2017
|
|
3,987
|
|
|
216
|
|
||
|
|
|
|
|
|
$
|
15,602
|
|
|
$
|
732
|
|
Year ending December 31,
|
|
||
2020
|
$
|
8,635
|
|
|
For the Year Ended December 31, 2019
|
||||||||||||||
|
Terminalling
services
|
|
Fleet
services
|
|
Corporate
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Terminalling services
|
$
|
87,173
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87,173
|
|
Terminalling services — related party
|
19,580
|
|
|
—
|
|
|
—
|
|
|
19,580
|
|
||||
Fleet leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fleet leases — related party
|
—
|
|
|
3,935
|
|
|
—
|
|
|
3,935
|
|
||||
Fleet services
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
||||
Fleet services — related party
|
—
|
|
|
910
|
|
|
—
|
|
|
910
|
|
||||
Freight and other reimbursables
|
1,164
|
|
|
448
|
|
|
—
|
|
|
1,612
|
|
||||
Freight and other reimbursables — related party
|
7
|
|
|
231
|
|
|
—
|
|
|
238
|
|
||||
Total revenues
|
107,924
|
|
|
5,732
|
|
|
—
|
|
|
113,656
|
|
||||
Operating costs
|
|
|
|
|
|
|
|
||||||||
Subcontracted rail services
|
14,777
|
|
|
—
|
|
|
—
|
|
|
14,777
|
|
||||
Pipeline fees
|
20,971
|
|
|
—
|
|
|
—
|
|
|
20,971
|
|
||||
Freight and other reimbursables
|
1,171
|
|
|
679
|
|
|
—
|
|
|
1,850
|
|
||||
Operating and maintenance
|
11,848
|
|
|
4,069
|
|
|
—
|
|
|
15,917
|
|
||||
Selling, general and administrative
|
6,159
|
|
|
964
|
|
|
11,721
|
|
|
18,844
|
|
||||
Depreciation and amortization
|
20,664
|
|
|
—
|
|
|
—
|
|
|
20,664
|
|
||||
Total operating costs
|
75,590
|
|
|
5,712
|
|
|
11,721
|
|
|
93,023
|
|
||||
Operating income (loss)
|
32,334
|
|
|
20
|
|
|
(11,721
|
)
|
|
20,633
|
|
||||
Interest expense
|
—
|
|
|
—
|
|
|
12,006
|
|
|
12,006
|
|
||||
Loss associated with derivative instruments
|
—
|
|
|
—
|
|
|
1,420
|
|
|
1,420
|
|
||||
Foreign currency transaction loss (gain)
|
(90
|
)
|
|
9
|
|
|
446
|
|
|
365
|
|
||||
Other income, net
|
(324
|
)
|
|
—
|
|
|
(12
|
)
|
|
(336
|
)
|
||||
Provision for income taxes
|
634
|
|
|
28
|
|
|
—
|
|
|
662
|
|
||||
Net income (loss)
|
$
|
32,114
|
|
|
$
|
(17
|
)
|
|
$
|
(25,581
|
)
|
|
$
|
6,516
|
|
Total assets
|
$
|
276,248
|
|
|
$
|
12,398
|
|
|
$
|
920
|
|
|
$
|
289,566
|
|
Capital expenditures
|
$
|
8,440
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,440
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||
|
Terminalling
services
|
|
Fleet
services
|
|
Corporate
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Terminalling services
|
$
|
88,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,066
|
|
Terminalling services — related party
|
22,149
|
|
|
—
|
|
|
—
|
|
|
22,149
|
|
||||
Fleet leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fleet leases— related party
|
—
|
|
|
3,935
|
|
|
—
|
|
|
3,935
|
|
||||
Fleet services
|
—
|
|
|
573
|
|
|
—
|
|
|
573
|
|
||||
Fleet services — related party
|
—
|
|
|
910
|
|
|
—
|
|
|
910
|
|
||||
Freight and other reimbursables
|
1,440
|
|
|
2,149
|
|
|
—
|
|
|
3,589
|
|
||||
Freight and other reimbursables — related party
|
3
|
|
|
1
|
|
|
—
|
|
|
4
|
|
||||
Total revenues
|
111,658
|
|
|
7,568
|
|
|
—
|
|
|
119,226
|
|
||||
Operating costs
|
|
|
|
|
|
|
|
||||||||
Subcontracted rail services
|
13,785
|
|
|
—
|
|
|
—
|
|
|
13,785
|
|
||||
Pipeline fees
|
21,679
|
|
|
—
|
|
|
—
|
|
|
21,679
|
|
||||
Freight and other reimbursables
|
1,443
|
|
|
2,150
|
|
|
—
|
|
|
3,593
|
|
||||
Operating and maintenance
|
6,375
|
|
|
4,820
|
|
|
—
|
|
|
11,195
|
|
||||
Selling, general and administrative
|
5,507
|
|
|
1,321
|
|
|
11,594
|
|
|
18,422
|
|
||||
Depreciation and amortization
|
21,103
|
|
|
—
|
|
|
—
|
|
|
21,103
|
|
||||
Total operating costs
|
69,892
|
|
|
8,291
|
|
|
11,594
|
|
|
89,777
|
|
||||
Operating income (loss)
|
41,766
|
|
|
(723
|
)
|
|
(11,594
|
)
|
|
29,449
|
|
||||
Interest expense
|
—
|
|
|
—
|
|
|
11,358
|
|
|
11,358
|
|
||||
Gain associated with derivative instruments
|
—
|
|
|
—
|
|
|
(374
|
)
|
|
(374
|
)
|
||||
Foreign currency transaction loss (gain)
|
138
|
|
|
(14
|
)
|
|
(138
|
)
|
|
(14
|
)
|
||||
Other expense, net
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
Provision for (benefit from) income taxes
|
(2,709
|
)
|
|
43
|
|
|
(3
|
)
|
|
(2,669
|
)
|
||||
Net income (loss)
|
$
|
44,321
|
|
|
$
|
(752
|
)
|
|
$
|
(22,437
|
)
|
|
$
|
21,132
|
|
Total assets
|
$
|
282,523
|
|
|
$
|
1,966
|
|
|
$
|
2,806
|
|
|
$
|
287,295
|
|
Capital expenditures
|
$
|
8,816
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,816
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||
|
Terminalling
services
|
|
Fleet
services
|
|
Corporate
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Terminalling services
|
$
|
85,466
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85,466
|
|
Terminalling services — related party
|
13,769
|
|
|
—
|
|
|
—
|
|
|
13,769
|
|
||||
Fleet leases
|
—
|
|
|
2,140
|
|
|
—
|
|
|
2,140
|
|
||||
Fleet leases — related party
|
—
|
|
|
4,401
|
|
|
—
|
|
|
4,401
|
|
||||
Fleet services
|
—
|
|
|
1,854
|
|
|
—
|
|
|
1,854
|
|
||||
Fleet services — related party
|
—
|
|
|
652
|
|
|
—
|
|
|
652
|
|
||||
Freight and other reimbursables
|
25
|
|
|
496
|
|
|
—
|
|
|
521
|
|
||||
Freight and other reimbursables — related party
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Total revenues
|
99,261
|
|
|
9,544
|
|
|
—
|
|
|
108,805
|
|
||||
Operating costs
|
|
|
|
|
|
|
|
||||||||
Subcontracted rail services
|
8,953
|
|
|
—
|
|
|
—
|
|
|
8,953
|
|
||||
Pipeline fees
|
22,524
|
|
|
—
|
|
|
—
|
|
|
22,524
|
|
||||
Freight and other reimbursables
|
26
|
|
|
497
|
|
|
—
|
|
|
523
|
|
||||
Operating and maintenance
|
3,195
|
|
|
6,919
|
|
|
—
|
|
|
10,114
|
|
||||
Selling, general and administrative
|
5,064
|
|
|
927
|
|
|
9,090
|
|
|
15,081
|
|
||||
Depreciation and amortization
|
22,132
|
|
|
—
|
|
|
—
|
|
|
22,132
|
|
||||
Total operating costs
|
61,894
|
|
|
8,343
|
|
|
9,090
|
|
|
79,327
|
|
||||
Operating income (loss)
|
37,367
|
|
|
1,201
|
|
|
(9,090
|
)
|
|
29,478
|
|
||||
Interest expense
|
170
|
|
|
—
|
|
|
9,755
|
|
|
9,925
|
|
||||
Loss (gain) associated with derivative instruments
|
1,083
|
|
|
—
|
|
|
(146
|
)
|
|
937
|
|
||||
Foreign currency transaction loss (gain)
|
(33
|
)
|
|
5
|
|
|
(428
|
)
|
|
(456
|
)
|
||||
Other income, net
|
(330
|
)
|
|
—
|
|
|
—
|
|
|
(330
|
)
|
||||
Provision for (benefit from) income taxes
|
(2,027
|
)
|
|
275
|
|
|
(177
|
)
|
|
(1,929
|
)
|
||||
Net Income (loss)
|
$
|
38,504
|
|
|
$
|
921
|
|
|
$
|
(18,094
|
)
|
|
$
|
21,331
|
|
Total assets
|
$
|
297,937
|
|
|
$
|
2,229
|
|
|
$
|
846
|
|
|
$
|
301,012
|
|
Capital expenditures
|
$
|
27,580
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,580
|
|
|
For the Years Ended December 31,
|
||||||||||
Terminalling Services Segment
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Net income
|
$
|
32,114
|
|
|
$
|
44,321
|
|
|
$
|
38,504
|
|
Interest expense (income), net (1)
|
(58
|
)
|
|
(2
|
)
|
|
162
|
|
|||
Depreciation and amortization
|
20,664
|
|
|
21,103
|
|
|
22,132
|
|
|||
Provision for (benefit from) income taxes
|
634
|
|
|
(2,709
|
)
|
|
(2,027
|
)
|
|||
Loss associated with derivative instruments
|
—
|
|
|
—
|
|
|
1,083
|
|
|||
Settlement of derivative contracts
|
—
|
|
|
—
|
|
|
83
|
|
|||
Foreign currency transaction loss (gain) (2)
|
(90
|
)
|
|
138
|
|
|
(33
|
)
|
|||
Loss associated with disposal of assets
|
57
|
|
|
73
|
|
|
18
|
|
|||
Other income
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||
Non-cash deferred amounts (3)
|
2,809
|
|
|
(205
|
)
|
|
—
|
|
|||
Segment Adjusted EBITDA
|
$
|
56,130
|
|
|
$
|
62,719
|
|
|
$
|
59,900
|
|
(1)
|
Represents interest expense associated with our Terminalling Services segment net of interest income that is included in “Other expense (income), net” in our consolidated statements of income.
|
(2)
|
Represents foreign exchange transaction amounts associated with activities between our U.S. and Canadian subsidiaries.
|
(3)
|
Represents the change in non-cash contract assets and contract liabilities associated with revenue recognized at blended rates based on tiered rate structures in certain of our customer contracts and deferred revenue associated with deficiency credits that are expected to be used in the future prior to their expiration. Amounts presented are net of the corresponding prepaid Gibson pipeline fee that will be recognized as expense concurrently with the recognition of revenue.
|
|
For the Years Ended December 31,
|
||||||||||
Fleet Services Segment
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Net income (loss)
|
$
|
(17
|
)
|
|
$
|
(752
|
)
|
|
$
|
921
|
|
Provision for income taxes
|
28
|
|
|
43
|
|
|
275
|
|
|||
Foreign currency transaction loss (gain) (1)
|
9
|
|
|
(14
|
)
|
|
5
|
|
|||
Non-cash lease item
|
—
|
|
|
—
|
|
|
341
|
|
|||
Segment Adjusted EBITDA
|
$
|
20
|
|
|
$
|
(723
|
)
|
|
$
|
1,542
|
|
(1)
|
Represents foreign exchange transaction amounts associated with activities between our U.S. and Canadian subsidiaries.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Domestic
|
$
|
4,497
|
|
|
$
|
28,918
|
|
|
$
|
26,779
|
|
Foreign
|
2,681
|
|
|
(10,455
|
)
|
|
(7,377
|
)
|
|||
Income before income taxes
|
$
|
7,178
|
|
|
$
|
18,463
|
|
|
$
|
19,402
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
(in thousands)
|
|||||||||||||||||||
Income tax expense at the U.S. federal statutory rate
|
$
|
1,507
|
|
|
21
|
%
|
|
$
|
3,877
|
|
|
21
|
%
|
|
$
|
6,597
|
|
|
34
|
%
|
Amount attributable to partnership not subject to income tax
|
(957
|
)
|
|
(13
|
)%
|
|
(6,193
|
)
|
|
(34
|
)%
|
|
(8,590
|
)
|
|
(44
|
)%
|
|||
Foreign income tax rate differential
|
140
|
|
|
2
|
%
|
|
(605
|
)
|
|
(3
|
)%
|
|
137
|
|
|
1
|
%
|
|||
Alberta provincial tax rate change
|
(56
|
)
|
|
(1
|
)%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
State income tax expense (benefit) (1)
|
22
|
|
|
—
|
%
|
|
31
|
|
|
—
|
%
|
|
(132
|
)
|
|
(1
|
)%
|
|||
Other
|
—
|
|
|
—
|
%
|
|
30
|
|
|
—
|
%
|
|
28
|
|
|
—
|
%
|
|||
Change in valuation allowance
|
6
|
|
|
—
|
%
|
|
191
|
|
|
1
|
%
|
|
31
|
|
|
—
|
%
|
|||
Provision for (benefit from) income taxes
|
$
|
662
|
|
|
9
|
%
|
|
$
|
(2,669
|
)
|
|
(15
|
)%
|
|
$
|
(1,929
|
)
|
|
(10
|
)%
|
(1)
|
Net of the federal income tax expense or benefit for the deduction associated with state income taxes.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Current income tax expense (benefit)
|
|
|
|
|
|
||||||
U.S. federal income tax
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
687
|
|
U.S. federal operating loss carryforward
|
—
|
|
|
—
|
|
|
(200
|
)
|
|||
State income tax expense (benefit)
|
28
|
|
|
16
|
|
|
(115
|
)
|
|||
Canadian federal and provincial income tax expense (benefit)
|
555
|
|
|
1,282
|
|
|
(1,314
|
)
|
|||
Total current income tax expense (benefit)
|
583
|
|
|
1,302
|
|
|
(942
|
)
|
|||
Deferred income tax expense (benefit)
|
|
|
|
|
|
||||||
U.S. federal income tax expense (benefit)
|
—
|
|
|
16
|
|
|
(262
|
)
|
|||
Canadian federal and provincial income tax expense (benefit)
|
79
|
|
|
(3,987
|
)
|
|
(725
|
)
|
|||
Total change in deferred income tax expense (benefit)
|
79
|
|
|
(3,971
|
)
|
|
(987
|
)
|
|||
Provision for (benefit from) income taxes
|
$
|
662
|
|
|
$
|
(2,669
|
)
|
|
$
|
(1,929
|
)
|
|
December 31, 2019
|
||||||||||
|
U.S.
|
|
Foreign
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Deferred income tax assets
|
|
|
|
|
|
||||||
Property and equipment
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
272
|
|
Capital loss carryforwards
|
—
|
|
|
387
|
|
|
387
|
|
|||
Operating loss carryforwards
|
320
|
|
|
—
|
|
|
320
|
|
|||
Deferred income tax liabilities
|
|
|
|
|
|
|
|||||
Prepaid expenses
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
|||
Unbilled revenue
|
—
|
|
|
(730
|
)
|
|
(730
|
)
|
|||
Property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|||
Valuation allowance
|
(274
|
)
|
|
(387
|
)
|
|
(661
|
)
|
|||
Deferred income tax liability, net
|
$
|
—
|
|
|
$
|
(458
|
)
|
|
$
|
(458
|
)
|
|
December 31, 2018
|
||||||||||
|
U.S.
|
|
Foreign
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Deferred income tax assets
|
|
|
|
|
|
||||||
Property and equipment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Capital loss carryforwards
|
—
|
|
|
432
|
|
|
432
|
|
|||
Operating loss carryforwards
|
183
|
|
|
—
|
|
|
183
|
|
|||
Deferred income tax liabilities
|
|
|
|
|
|
||||||
Prepaid expenses
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||
Unbilled revenue
|
—
|
|
|
(336
|
)
|
|
(336
|
)
|
|||
Property and equipment
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
|||
Valuation allowance
|
(173
|
)
|
|
(432
|
)
|
|
(605
|
)
|
|||
Deferred income tax liability, net
|
$
|
—
|
|
|
$
|
(360
|
)
|
|
$
|
(360
|
)
|
|
For the Year Ended December 31, 2019
|
|||||||||||
|
Total Revenues by Major Customer
(in thousands)
|
|
Percentage of Total Company Revenues
|
|
Percentage of Customer Revenues in Terminalling Services Segment
|
|
Percentage of Customer Revenues in Fleet Services Segment
|
|||||
Customer A
|
$
|
34,908
|
|
|
31
|
%
|
|
100
|
%
|
|
—
|
%
|
Customer B
|
$
|
24,677
|
|
|
22
|
%
|
|
79
|
%
|
|
21
|
%
|
Customer C
|
$
|
13,558
|
|
|
12
|
%
|
|
100
|
%
|
|
—
|
%
|
Customer D
|
$
|
12,634
|
|
|
11
|
%
|
|
100
|
%
|
|
—
|
%
|
|
For the Year Ended December 31, 2018
|
|||||||||||
|
Total Revenues by Major Customer
(in thousands)
|
|
Percentage of Total Company Revenues
|
|
Percentage of Customer Revenues in Terminalling Services Segment
|
|
Percentage of Customer Revenues in Fleet Services Segment
|
|||||
Customer A
|
$
|
29,563
|
|
|
25
|
%
|
|
100
|
%
|
|
—
|
%
|
Customer B
|
$
|
27,014
|
|
|
23
|
%
|
|
82
|
%
|
|
18
|
%
|
Customer C
|
$
|
5,199
|
|
|
4
|
%
|
|
100
|
%
|
|
—
|
%
|
Customer D
|
$
|
12,286
|
|
|
10
|
%
|
|
100
|
%
|
|
—
|
%
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Other current assets
|
$
|
—
|
|
|
$
|
260
|
|
Other non-current assets
|
—
|
|
|
335
|
|
||
Other current liabilities
|
(139
|
)
|
|
—
|
|
||
Other non-current liabilities
|
(687
|
)
|
|
—
|
|
||
|
(826
|
)
|
|
595
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Loss (gain) associated with derivative instruments
|
$
|
1,420
|
|
|
$
|
(374
|
)
|
|
$
|
937
|
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|||||||
|
|
Notional
|
|
Interest Rate Parameters
|
|
Fair Value
|
|
Fair Value
|
|||||||
|
|
|
|
|
|
(in thousands)
|
|||||||||
Collar Agreements Maturing in 2022
|
|
|
|
|
|
|
|
|
|||||||
Ceiling
|
|
$
|
100,000,000
|
|
|
2.5
|
%
|
|
$
|
83
|
|
|
$
|
1,238
|
|
Floor
|
|
$
|
100,000,000
|
|
|
1.7
|
%
|
|
(909
|
)
|
|
(643
|
)
|
||
Total
|
|
|
|
|
|
$
|
(826
|
)
|
|
$
|
595
|
|
|
|
December 31, 2019
|
||||||||||||||||||
|
|
Current assets
|
|
Non-current assets
|
|
Current liabilities
|
|
Non-current liabilities
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Fair value of derivatives - gross presentation
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
(139
|
)
|
|
$
|
(770
|
)
|
|
$
|
(826
|
)
|
Effects of netting arrangements
|
|
—
|
|
|
(83
|
)
|
|
—
|
|
|
83
|
|
|
—
|
|
|||||
Fair value of derivatives - net presentation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(139
|
)
|
|
$
|
(687
|
)
|
|
$
|
(826
|
)
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Current assets
|
|
Non-current assets
|
|
Current liabilities
|
|
Non-current liabilities
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Fair value of derivatives - gross presentation
|
|
$
|
260
|
|
|
$
|
978
|
|
|
$
|
—
|
|
|
$
|
(643
|
)
|
|
$
|
595
|
|
Effects of netting arrangements
|
|
—
|
|
|
(643
|
)
|
|
—
|
|
|
643
|
|
|
—
|
|
|||||
Fair value of derivatives - net presentation
|
|
$
|
260
|
|
|
$
|
335
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
595
|
|
|
Number of Common Units Issued
|
|
Public Offering Price per Common Unit
|
|
Net Proceeds to the Partnership (1)
|
|||||
|
|
|
|
|
(in millions)
|
|||||
|
|
|||||||||
June 7, 2017 Issuance
|
3,000,000
|
|
|
$
|
11.60
|
|
|
$
|
33.7
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
Class A units outstanding at beginning of period
|
|
38,750
|
|
|
82,500
|
|
|
138,750
|
|
Vested
|
|
(38,750
|
)
|
|
(38,750
|
)
|
|
(46,250
|
)
|
Forfeited
|
|
—
|
|
|
(5,000
|
)
|
|
(10,000
|
)
|
Class A units outstanding at end of period
|
|
—
|
|
|
38,750
|
|
|
82,500
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Selling, general and administrative
|
$
|
14
|
|
|
$
|
259
|
|
|
$
|
201
|
|
|
Independent Director and Consultant Phantom Units
|
|
Employee Phantom Units
|
|
Weighted-Average Grant Date Fair Value Per Phantom Unit
|
||||
Phantom unit awards at December 31, 2016
|
64,830
|
|
|
730,808
|
|
|
$
|
8.51
|
|
Granted
|
24,999
|
|
|
641,955
|
|
|
$
|
12.78
|
|
Vested
|
(64,830
|
)
|
|
(204,831
|
)
|
|
$
|
8.48
|
|
Forfeited
|
—
|
|
|
(56,083
|
)
|
|
$
|
10.94
|
|
Phantom unit awards at December 31, 2017
|
24,999
|
|
|
1,111,849
|
|
|
$
|
10.90
|
|
Granted
|
34,611
|
|
|
487,839
|
|
|
$
|
11.54
|
|
Vested
|
(24,999
|
)
|
|
(412,263
|
)
|
|
$
|
10.89
|
|
Forfeited
|
—
|
|
|
(56,740
|
)
|
|
$
|
11.07
|
|
Phantom unit awards at December 31, 2018
|
34,611
|
|
|
1,130,685
|
|
|
$
|
11.19
|
|
Granted
|
37,139
|
|
|
544,857
|
|
|
$
|
11.37
|
|
Vested
|
(34,611
|
)
|
|
(419,723
|
)
|
|
$
|
11.00
|
|
Forfeited
|
—
|
|
|
(3,275
|
)
|
|
$
|
10.99
|
|
Phantom unit awards at December 31, 2019
|
37,139
|
|
|
1,252,544
|
|
|
$
|
11.34
|
|
|
Independent Director and Consultant Phantom Units
|
|
Employee Phantom Units
|
|
Weighted-Average Grant Date Fair Value Per Phantom Unit
|
||||
Phantom Unit awards at December 31, 2016
|
21,610
|
|
|
21,615
|
|
|
$
|
7.70
|
|
Granted
|
8,333
|
|
|
19,812
|
|
|
$
|
12.80
|
|
Vested (1)(2)
|
(21,610
|
)
|
|
(13,633
|
)
|
|
$
|
6.29
|
|
Phantom unit awards at December 31, 2017
|
8,333
|
|
|
27,794
|
|
|
$
|
11.29
|
|
Granted
|
11,348
|
|
|
20,142
|
|
|
$
|
11.55
|
|
Vested (1)(2)
|
(8,333
|
)
|
|
(18,671
|
)
|
|
$
|
11.55
|
|
Phantom unit awards at December 31, 2018
|
11,348
|
|
|
29,265
|
|
|
$
|
11.98
|
|
Granted
|
12,177
|
|
|
39,464
|
|
|
$
|
11.37
|
|
Vested (1)(2)
|
(11,348
|
)
|
|
(24,109
|
)
|
|
$
|
11.06
|
|
Phantom unit awards at December 31, 2019
|
12,177
|
|
|
44,620
|
|
|
$
|
11.53
|
|
|
(1)
|
Phantom Units granted to employees domiciled in Canada vested on December 31, 2019, 2018 and 2017 at the closing price for our common units as quoted on the NYSE. We paid $239 thousand, $195 thousand and $153 thousand, respectively, for Phantom Units granted to employees domiciled in Canada that vested on December 31, 2019, 2018 and 2017.
|
(2)
|
Phantom Unit grants to Directors and independent consultants domiciled in Canada vested on February 16, 2019, February 16, 2018 and February 25, 2017, at the closing price for our common units as quoted on the NYSE, resulting in our payment of $129 thousand, $96 thousand and $277 thousand, respectively, for the vested Phantom Units.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Equity-classified Phantom Units (1)
|
$
|
1,832
|
|
|
$
|
1,712
|
|
|
$
|
1,439
|
|
Liability-classified Phantom Units
|
104
|
|
|
76
|
|
|
65
|
|
|||
Total
|
$
|
1,936
|
|
|
$
|
1,788
|
|
|
$
|
1,504
|
|
(1)
|
We reclassified $8 thousand, $84 thousand and $64 thousand for the years ended December 31, 2019, 2018 and 2017, respectively, to unit based compensation expense for DERs paid in relation to Phantom Units that have been forfeited.
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Cash paid (received) for income taxes
|
$
|
1,206
|
|
|
$
|
814
|
|
|
$
|
(1,250
|
)
|
Cash paid for interest, net of amount capitalized
|
$
|
11,217
|
|
|
$
|
10,038
|
|
|
$
|
9,754
|
|
Cash paid for operating leases (1)
|
$
|
6,101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
We adopted the provisions of ASC 842 as of January 1, 2019. We applied the provisions of ASC 840 in years prior to 2019, which did not produce comparable amounts to disclose for the prior years presented.
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Loss associated with disposal of assets
|
$
|
57
|
|
|
$
|
73
|
|
|
$
|
18
|
|
Amortization of deferred financing costs
|
1,072
|
|
|
866
|
|
|
861
|
|
|||
|
$
|
1,129
|
|
|
$
|
939
|
|
|
$
|
879
|
|
|
Phantom Units Vested
|
|
Common Units Issued (1)
|
|
Cash Paid (2)
(in thousands)
|
||||
U.S. domiciled directors and independent consultants
|
37,139
|
|
|
37,139
|
|
|
$
|
—
|
|
U.S. domiciled employee
|
479,515
|
|
|
300,653
|
|
|
—
|
|
|
Canadian domiciled directors and independent consultants
|
12,177
|
|
|
—
|
|
|
124
|
|
|
|
528,831
|
|
|
337,792
|
|
|
$
|
124
|
|
(1)
|
Upon vesting, one common unit is issued for each equity classified Phantom Unit that vests. Employees have the option of using a portion of their vested Phantom Units to satisfy any tax liability resulting from the vesting and as a result, the actual number of common units issued may be less than the number of Phantom Units that vest.
|
(2)
|
Each Liability-classified Phantom Unit that vests is redeemed in cash for an amount equivalent to the closing market price of one of our common units on the vesting date, which was $10.15.
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
(in thousands, except per unit amounts)
|
||||||||||||||
2019 Quarters
|
|
|
|
|
|
|
|
||||||||
Operating revenue
|
$
|
27,368
|
|
|
$
|
26,815
|
|
|
$
|
29,894
|
|
|
$
|
29,579
|
|
Operating expense
|
$
|
21,962
|
|
|
$
|
21,639
|
|
|
$
|
24,163
|
|
|
$
|
25,259
|
|
Operating income
|
$
|
5,406
|
|
|
$
|
5,176
|
|
|
$
|
5,731
|
|
|
$
|
4,320
|
|
Net income
|
$
|
1,319
|
|
|
$
|
951
|
|
|
$
|
2,106
|
|
|
$
|
2,140
|
|
Net income attributable to limited partner ownership interests in USD Partners LP
|
$
|
1,155
|
|
|
$
|
774
|
|
|
$
|
1,888
|
|
|
$
|
1,903
|
|
Net income per limited partner unit, basic and diluted
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
||||||||
2018 Quarters
|
|
|
|
|
|
|
|
||||||||
Operating revenue
|
$
|
29,733
|
|
|
$
|
29,577
|
|
|
$
|
29,586
|
|
|
$
|
30,330
|
|
Operating expense
|
$
|
22,719
|
|
|
$
|
21,330
|
|
|
$
|
21,764
|
|
|
$
|
23,964
|
|
Operating income
|
$
|
7,014
|
|
|
$
|
8,247
|
|
|
$
|
7,822
|
|
|
$
|
6,366
|
|
Net income
|
$
|
6,600
|
|
|
$
|
6,712
|
|
|
$
|
5,928
|
|
|
$
|
1,892
|
|
Net income attributable to limited partner ownership interests in USD Partners LP
|
$
|
6,399
|
|
|
$
|
6,498
|
|
|
$
|
5,719
|
|
|
$
|
1,740
|
|
Net income per limited partner unit, basic and diluted
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
$
|
0.21
|
|
|
$
|
0.07
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect transactions and dispositions of assets of the Partnership;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Partnership are being made only in accordance with the authorizations of the Partnership’s management and directors; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Partnership’s assets that could have a material effect on the Partnership’s financial statements.
|
Name
|
|
Age
|
|
Position
|
|
|
|
|
|
Dan Borgen
|
|
58
|
|
Chairman of the Board, Chief Executive Officer and President
|
Josh Ruple
|
|
39
|
|
Senior Vice President, Chief Operating Officer
|
Adam Altsuler
|
|
46
|
|
Senior Vice President, Chief Financial Officer
|
Jay Stanford
|
|
56
|
|
Vice President, Chief Accounting Officer
|
Keith Benson
|
|
47
|
|
General Counsel
|
Schuyler Coppedge
|
|
46
|
|
Director
|
Mike Curry
|
|
66
|
|
Director
|
Douglas Kimmelman
|
|
59
|
|
Director
|
Thomas Lane
|
|
63
|
|
Director
|
Jane O’Hagan
|
|
56
|
|
Director
|
Brad Sanders
|
|
62
|
|
Director
|
Stacy Smith
|
|
51
|
|
Director
|
Jeff Wood
|
|
49
|
|
Director
|
•
|
any sale of USD, any subsidiary of USD, including us, or any of their assets (other than asset sales in the ordinary course of business), including by way of merger, consolidation, public offering or otherwise, other than to USD or a wholly-owned subsidiary of USD;
|
•
|
(A) any capital contribution or issuance of or redemption of securities of USD or any subsidiary of USD, including us, (B) any issuance of profits interests in USD, (C) any distributions, except distributions by us and our subsidiaries (which distributions shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners), (D) any incurrence or refinancing of indebtedness (whether directly, through a guaranty or otherwise) outside of the ordinary course of business, other than any incurrence or refinancing of indebtedness by us or our subsidiaries (which incurrences and refinancings shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners), (E) any acquisition of securities of any other entity in excess of the lesser of the consolidated earnings before interest, taxes, depreciation and amortization of USD Group LLC or $50 million or (F) any making of any loan or advance to any entity other than a wholly-owned subsidiary of USD;
|
•
|
the approval, modification or revocation of any budget or a material deviation from or a material expenditure not part of any such budget (including any material change with respect to the nature of any budgeted capital expenditure), other than the approval, modification or revocation of any budget related to us or our subsidiaries (which approvals, modifications or revocations shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners);
|
•
|
(A) amending the organizational documents of USD in a manner adverse to the holders of the common membership interests of USD, (B) amending the organizational documents of any subsidiary of USD, including us, (C) expanding the purpose of any of USD or any of its subsidiaries, including us, (D) causing or taking any action with the purpose or effect of causing the bankruptcy, liquidation, dissolution or winding up of USD or any of its subsidiaries, (E) making any material change to USD or any of its subsidiaries’ federal tax
|
•
|
the determination of significant regulatory issues or litigation, including any decision to initiate, forego or settle any material litigation or arbitration, or the entering into discussions, or negotiations, with any governmental authority in connection with any investigation, proceedings or threatened investigation or proceedings, or any material inquiry.
|
•
|
Dan Borgen, Principal Executive Officer and Director;
|
•
|
Adam Altsuler, Senior Vice President and Chief Financial Officer; and
|
•
|
Keith Benson, General Counsel
|
Name and Principal Position
|
|
Salary (1)
|
Stock
Awards (2)
|
Total
|
|||
Year
|
($)
|
($)
|
($)
|
||||
Dan Borgen
|
2019
|
444,150
|
|
1,373,746
|
|
1,817,896
|
|
Principal Executive Officer and Director
|
2018
|
380,700
|
|
1,224,219
|
|
1,604,919
|
|
Adam Altsuler
|
2019
|
330,750
|
|
457,915
|
|
788,665
|
|
Senior Vice President and Chief Financial Officer
|
2018
|
333,000
|
|
384,072
|
|
717,072
|
|
Keith Benson
|
2019
|
327,994
|
|
251,379
|
|
579,373
|
|
General Counsel
|
2018
|
260,313
|
|
246,546
|
|
506,859
|
|
(1)
|
The amounts presented reflect the portion of the fixed fee and variable amounts that we pay to USD for the NEOs’ services under Schedule C of the Omnibus Agreement and as otherwise set forth under the terms of the Omnibus Agreement, as well as the portion of the base salary that is separately allocated to us and reimbursed by us to USD.
|
(2)
|
The amounts presented for 2019 and 2018 represent the grant date fair value of phantom unit awards granted pursuant to our A/R LTIP. Each Phantom Unit is the economic equivalent of one of our common units. Awards vest in four equal annual installments commencing on the one-year anniversary of the grant date, subject to vesting acceleration in certain circumstances as discussed below under the heading “Potential Payments Upon Termination or Change in Control.” The value attributed to each Phantom Unit is $11.37 for the phantom unit awards granted in 2019 and $11.55 for the phantom unit awards granted in 2018, in each case representing the closing price of our common units as stated on the NYSE on February 15, 2019 and February 16, 2018, respectively. For additional information about our phantom unit awards and the A/R LTIP, refer to the discussion below as well as the discussion included in Note 20. Unit Based Compensation of our financial statements included in Part II, Item 8, Financial Statements and Supplementary Data of this Annual Report.
|
Name
|
Year
|
Phantom Units Awarded
|
|
Dan Borgen
|
2019
|
120,822
|
|
|
2018
|
105,993
|
|
Adam Altsuler
|
2019
|
40,274
|
|
|
2018
|
33,253
|
|
Keith Benson
|
2019
|
22,109
|
|
|
2018
|
21,346
|
|
|
Stock Awards
|
|||
|
Phantom Units
|
|||
Name
|
Number of shares or units of stock that have not vested (#) (1)
|
Market value of shares or units of stock that have not vested
($) (2)
|
||
Dan Borgen
|
261,535
|
|
2,591,812
|
|
Adam Altsuler
|
81,398
|
|
806,654
|
|
Keith Benson
|
60,660
|
|
601,141
|
|
(1)
|
Each Phantom Unit represents the economic equivalent of one of our common units, and awards vest in four equal annual installments commencing on approximately the one-year anniversary of the issuance date, subject to continued employment. Refer to the discussion included in Note 20. Unit Based Compensation of our financial statements included in Part II, Item 8, Financial Statements and Supplementary Data of this Annual Report.
|
(2)
|
The value is based on the closing market price of a common unit on December 31, 2019, the last trading day for 2019, of $9.91 per unit.
|
Name
|
Fees Earned or Paid in Cash (1)
($)
|
Stock Awards (2)
($)
|
Total (3)
($)
|
|||
Jane O’Hagan
|
66,667
|
|
138,452
|
|
205,119
|
|
Stacy Smith
|
66,667
|
|
138,452
|
|
205,119
|
|
Jeff Wood
|
66,667
|
|
138,452
|
|
205,119
|
|
(1)
|
The amounts reflected in this column represent the director cash retainer payments made during 2019.
|
(2)
|
Each of Ms. O’Hagan, Mr. Smith and Mr. Wood were granted 12,177 phantom unit awards on February 16, 2019, pursuant to our A/R LTIP, with a fair value of $11.37 per unit, which amount is based on the closing price of one of our common units on the day of the grant. At December 31, 2019, Ms. O’Hagan, Mr. Smith and Mr. Wood each held 12,177 Phantom Units. Each of the Phantom Units granted will fully vest on the one-year anniversary of the grant date.
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Name of Beneficial Owner (1)
|
|
Common Units Beneficially Owned
|
|
Percentage of Total Common Units Beneficially Owned
|
||
US Development Group, LLC (2)
|
|
11,557,090
|
|
|
43.1
|
%
|
USD Holdings LLC (3)
|
|
5,258,476
|
|
|
19.6
|
%
|
ECP ControlCo, LLC (4)
|
|
5,686,088
|
|
|
21.2
|
%
|
Tortoise Capital Advisors, L.L.C. (5)
|
|
1,888,997
|
|
|
7.0
|
%
|
(3)
|
USD Holdings, LLC is a 45.5% member of USD and may therefore be deemed to indirectly beneficially own 5,258,476 common units and 209,817 general partner units held by USD. As holders of a 45.5% voting interest of USD, USD Holdings, LLC is entitled to elect three directors of USD. USD Holdings LLC is managed by its managers, Mike Curry, Dan Borgen and James Hutson-Wiley. Neither Messrs. Curry, Borgen nor Hutson-Wiley are deemed to beneficially own, and they disclaim beneficial ownership of, any common units beneficially owned by our general partner or USD.
|
(4)
|
Based solely on the Form 4 filed jointly on February 24, 2020 by USD Group LLC (“USDG”) and related entities. Energy Capital Partners III, LP, Energy Capital Partners III-A, LP, Energy Capital Partners III-B (USD IP), LP, and Energy Capital Partners III-C (USD IP), LP (collectively, the “ECP Funds”) are members of USD. ECP ControlCo, LLC (“ECP ControlCo”), Energy Capital Partners III, LLC (“ECP”), Energy Capital Partners GP III, LP (“ECP GP”) and the ECP Funds collectively hold a 49.2% interest
|
(5)
|
Based solely on a Schedule 13G/A filed by Tortoise Capital Advisors, L.L.C. (“TCA”) on February 14, 2020. The Schedule 13G/A states that TCA has sole voting power over 70 of the common units and shared dispositive power over 1,888,997 of the common units. The Schedule 13G/A states that TCA, an investment adviser registered under Section 203 of the Investment Advisers Act of 1940, is the beneficial owner of the 1,888,997 common units as a result of acting as investment adviser to various clients. However, TCA disclaims beneficial ownership of such common units. The address of TCA is 5100 W 115th Place, Leakwood, KS 66211.
|
Name of Beneficial Owner (1)
|
|
Common Units Beneficially Owned
|
|
Percentage of Total Common Units Beneficially Owned
|
|
Dan Borgen (2)
|
|
264,337
|
|
|
*
|
Schuyler Coppedge
|
|
—
|
|
|
*
|
Mike Curry (3)
|
|
65,694
|
|
|
*
|
Douglas Kimmelman
|
|
50,000
|
|
|
*
|
Thomas Lane
|
|
50,000
|
|
|
*
|
Jane O’Hagan (4)
|
|
—
|
|
|
*
|
Brad Sanders (5)
|
|
293,497
|
|
|
1.1%
|
Stacy Smith (6)
|
|
103,421
|
|
|
*
|
Jeff Wood (7)
|
|
65,024
|
|
|
*
|
Adam Altsuler (8)
|
|
64,919
|
|
|
*
|
Keith Benson (9)
|
|
55,130
|
|
|
*
|
All Directors and Executive Officers as a group (13 Persons) (10)
|
|
1,095,124
|
|
|
4.1%
|
*
|
Less than 1.0%.
|
(1)
|
Unless otherwise indicated, the address for each beneficial owner is 811 Main Street, Suite 2800, Houston, Texas 77002.
|
(2)
|
Excludes 297,160 Phantom Units granted under the A/R LTIP. The Phantom Units generally vest in equal annual installments over a four year service period commencing on the one year anniversary of the grant.
|
(3)
|
Excludes 62,297 Phantom Units granted under the A/R LTIP. The Phantom Units generally vest in equal annual installments over a four year service period commencing on the one year anniversary of the grant.
|
(4)
|
Excludes 13,136 Phantom Units granted under the A/R LTIP. The Phantom Units will vest on February 16, 2021.
|
(5)
|
Excludes 171,588 Phantom Units granted under the A/R LTIP. The Phantom Units generally vest in equal annual installments over a four year service period commencing on the one year anniversary of the grant.
|
(6)
|
Excludes 13,136 Phantom Units granted under the A/R LTIP. The Phantom Units will vest on February 16, 2021.
|
(7)
|
Excludes 13,136 Phantom Units granted under the A/R LTIP. The Phantom Units will vest on February 16, 2021.
|
(8)
|
Excludes 93,169 Phantom Units granted under the A/R LTIP. The Phantom Units vest in equal annual installments over a four year service period commencing on the one year anniversary of the grant.
|
(9)
|
Excludes 61,854 Phantom Units granted under the A/R LTIP. The Phantom Units generally vest in equal annual installments over a four-year service period commencing on the one-year anniversary of the grant.
|
(10)
|
Excludes 866,874 Phantom Units granted under the A/R LTIP.
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation
plans (2)
|
||||
Equity compensation plans approved by security holders
|
|
1,346,480
|
|
|
—
|
|
|
1,406,883
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
1,346,480
|
|
|
—
|
|
|
1,406,883
|
|
|
(1)
|
Reflects the number of previously granted equity incentive awards, representing Phantom Units outstanding at December 31, 2019, issued pursuant to the A/R LTIP and includes 56,797 Phantom Units issued pursuant to the LTIP that upon vesting entitle the participant to receive cash for an amount equivalent to the closing market price for one of our common units on the vesting date multiplied by the number of vested Phantom Units.
|
(2)
|
Reflects the remaining equity incentive awards, representing Phantom Units that are convertible into common units available for issuance pursuant to the A/R LTIP.
|
Distribution Declaration Date
|
|
Record Date
|
|
Distribution
Payment Date
|
|
Amount Paid to
USDG
|
|
Amount Paid to
USD Partners GP LLC
|
||||
|
|
|
|
|
|
(in thousands)
|
||||||
January 31, 2019
|
|
February 11, 2019
|
|
February 19, 2019
|
|
$
|
4,161
|
|
|
$
|
285
|
|
April 26, 2019
|
|
May 7, 2019
|
|
May 15, 2019
|
|
4,189
|
|
|
308
|
|
||
July 24, 2019
|
|
August 6, 2019
|
|
August 14, 2019
|
|
4,218
|
|
|
329
|
|
||
October 24, 2019
|
|
November 4, 2019
|
|
November 14, 2019
|
|
4,247
|
|
|
351
|
|
||
|
|
|
|
|
|
$
|
16,815
|
|
|
$
|
1,273
|
|
•
|
approved by the conflicts committee of our general partner, although our general partner is not obligated to seek such approval; or
|
•
|
approved by the holders of a majority of the outstanding common units, excluding any such units owned by our general partner or any of its affiliates, although our general partner is not obligated to seek such approval.
|
•
|
our right of first offer to acquire certain USD-retained Hardisty development projects, as well as other additional midstream infrastructure that USD and USDG may construct or acquire in the future;
|
•
|
our obligation to reimburse USDG for any out-of-pocket costs and expenses incurred by USDG in providing general and administrative services (which reimbursement is in addition to certain expenses of our general partner and its affiliates that are reimbursed under our partnership agreement), as well as any other out-of-pocket expenses incurred by USDG on our behalf; and,
|
•
|
an indemnity by USD for certain environmental and other liabilities, and our obligation to indemnify USD and its subsidiaries for events and conditions associated with the operation of our assets that occur after the closing of our IPO and for environmental liabilities related to our assets to the extent USD is not required to indemnify us.
|
•
|
our subsidiary granted to USD the right to develop, construct and operate certain development projects in, on, over, across and under the property on which the Hardisty terminal is located, including the exclusive right to develop and construct such expansions for a period of seven years after the closing of our IPO (October 15, 2021);
|
•
|
our subsidiary granted to USD the right to use (both on a temporary and permanent basis) certain portions of the property on which the Hardisty terminal is located in connection with the development, construction and operation of USD’s development projects;
|
•
|
our subsidiary will cooperate with USD in connection with the development, construction and operation of USD’s development projects at the Hardisty terminal;
|
•
|
our subsidiary will enter into such further agreements or instruments with or for the benefit of USD and any land owned by USD and will grant further rights in, on, over, across and under the property on which the Hardisty terminal is located to or for the benefit of USD and any land owned by USD, as USD may reasonably request in connection with certain development projects;
|
•
|
USD’s development projects at the Hardisty terminal will be at the sole cost and expense of USD, and will be subject to the observance by USD of certain customary construction-related requirements and obligations; and
|
•
|
all improvements constructed or installed by USD in connection with USD’s development projects at the Hardisty terminal will be owned by USD and USD will be entitled to grant liens on such improvements and/or in and to any rights acquired by USD under the Development Rights and Cooperation Agreement.
|
|
For the year ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions)
|
||||||
Audit fees (1)
|
$
|
1.1
|
|
|
$
|
0.6
|
|
Audit-related fees (2)
|
—
|
|
|
—
|
|
||
Tax fees (3)
|
—
|
|
|
—
|
|
||
All other fees (4)
|
—
|
|
|
—
|
|
||
Total
|
$
|
1.1
|
|
|
$
|
0.6
|
|
|
(1)
|
Audit fees consist of fees for professional services rendered for the audit of our consolidated financial statements and internal controls, reviews of our interim consolidated financial statements and work related to registration statements and offerings.
|
(2)
|
Audit-related fees represent fees for assurance and related services. BDO did not provide any audit-related services to us during the last two fiscal years.
|
(3)
|
BDO did not provide any tax services to us during the last two fiscal years.
|
(4)
|
All other fees represent fees for services not classifiable under the categories listed in the above table. No such services were rendered by BDO to us during the last two fiscal years.
|
a.
|
Report of BDO USA, LLP, Independent Registered Public Accounting Firm.
|
b.
|
Consolidated Statements of Income for the years ended December 31, 2019, 2018 and 2017.
|
c.
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017.
|
d.
|
Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017.
|
e.
|
Consolidated Balance Sheets as of December 31, 2019 and 2018.
|
f.
|
Consolidated Statements of Partners’ Capital for the years ended December 31, 2019, 2018 and 2017.
|
g.
|
Notes to the Consolidated Financial Statements.
|
Exhibit Number
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
4.1*
|
|
|
10.1
|
|
|
10.2#
|
|
|
10.3
|
|
|
10.4#
|
|
|
10.5†
|
|
|
10.6
|
|
|
10.7†
|
|
|
10.8*††
|
|
|
10.9
|
|
|
10.10†
|
|
|
10.11
|
|
|
21.1
|
|
|
23.1*
|
|
|
24.1*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
32.2**
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
#
|
Management contract or compensatory plan arrangement required pursuant to Item 15(b) of Form 10-K.
|
†
|
Certain portions have been omitted pursuant to a confidential treatment request. Omitted information has been separately filed with the Securities and Exchange Commission.
|
††
|
Portions of this exhibit (indicated by asterisks) have been omitted pursuant to Regulation S-K Item 601(b)(10). Such omitted information is not material and would likely cause competitive harm to the registrant if publicly disclosed.
|
|
|
USD PARTNERS LP
(Registrant)
|
|
|
|
|
|
|
|
By:
|
USD Partners GP LLC,
its General Partner
|
|
|
|
|
Date:
|
March 5, 2020
|
By:
|
/s/ Dan Borgen
|
|
|
|
Dan Borgen
Chief Executive Officer and President
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Dan Borgen
|
|
Chairman of the Board, Chief Executive Officer and President
(Principal Executive Officer)
|
|
March 5, 2020
|
Dan Borgen
|
|
|
|
|
|
|
|
|
|
/s/ Adam Altsuler
|
|
Senior Vice President, Chief Financial Officer
(Principal Financial Officer)
|
|
March 5, 2020
|
Adam Altsuler
|
|
|
|
|
|
|
|
|
|
/s/ Jay Stanford
|
|
Vice President, Chief Accounting Officer
(Principal Accounting Officer)
|
|
March 5, 2020
|
Jay Stanford
|
|
|
|
|
|
|
|
|
|
/s/ Schuyler Coppedge
|
|
Director
|
|
March 5, 2020
|
Schuyler Coppedge
|
|
|
|
|
|
|
|
|
|
/s/ Mike Curry
|
|
Director
|
|
March 5, 2020
|
Mike Curry
|
|
|
|
|
|
|
|
|
|
/s/ Douglas Kimmelman
|
|
Director
|
|
March 5, 2020
|
Douglas Kimmelman
|
|
|
|
|
|
|
|
|
|
/s/ Thomas Lane
|
|
Director
|
|
March 5, 2020
|
Thomas Lane
|
|
|
|
|
|
|
|
|
|
/s/ Jane O’Hagan
|
|
Director
|
|
March 5, 2020
|
Jane O’Hagan
|
|
|
|
|
|
|
|
|
|
/s/ Brad Sanders
|
|
Director
|
|
March 5, 2020
|
Brad Sanders
|
|
|
|
|
|
|
|
|
|
/s/ Stacy Smith
|
|
Director
|
|
March 5, 2020
|
Stacy Smith
|
|
|
|
|
|
|
|
|
|
/s/ Jeff Wood
|
|
Director
|
|
March 5, 2020
|
Jeff Wood
|
|
|
|
|
•
|
less, the amount of cash reserves established by our general partner to:
|
•
|
provide for the proper conduct of our business (including cash reserves for our future capital expenditures and anticipated future debt service requirements subsequent to that quarter);
|
•
|
comply with applicable law, any of our debt instruments or other agreements; or
|
•
|
provide funds for distributions to our unitholders and to our general partner for any one or more of the next four quarters (provided that our general partner may not establish cash reserves for distributions if the effect of the establishment of such reserves will prevent us from distributing the minimum quarterly distribution on all common units and any cumulative arrearages on such common units for the current quarter);
|
•
|
plus, if our general partner so determines, all or any portion of the cash on hand on the date of determination of available cash for the quarter resulting from working capital borrowings made subsequent to the end of such quarter.
|
•
|
$18.5 million (as described below); plus
|
•
|
all of our cash receipts after the closing of our initial public offering (IPO), excluding cash from interim capital transactions (as defined below), provided that cash receipts from the termination of a commodity hedge or interest rate hedge prior to its specified termination date shall be included in operating surplus in equal quarterly installments over the remaining scheduled life of such commodity hedge or interest rate hedge; plus
|
•
|
working capital borrowings made after the end of a quarter but on or before the date of determination of operating surplus for that quarter; plus
|
•
|
cash distributions (including incremental distributions on incentive distribution rights) paid in respect of equity issued, other than equity issued in our IPO, to finance all or a portion of expansion capital expenditures in respect of the period from the date that we enter into a binding obligation to commence the construction, development, replacement, improvement or expansion of a capital asset and ending on the earlier to occur of the date the capital asset commences commercial service and the date that it is abandoned or disposed of; plus
|
•
|
cash distributions (including incremental distributions on incentive distribution rights) paid in respect of equity issued, other than equity issued in our IPO, to pay interest and related fees on debt incurred, or to pay distributions on equity issued, to finance the expansion capital expenditures referred to in the prior bullet; less
|
•
|
all of our operating expenditures (as defined below) after the closing of our IPO; less
|
•
|
the amount of cash reserves established by our general partner to provide funds for future operating expenditures; less
|
•
|
all working capital borrowings not repaid within twelve months after having been incurred, or repaid within such twelve-month period with the proceeds of additional working capital borrowings; less
|
•
|
any cash loss realized on disposition of an investment capital expenditure.
|
•
|
repayments of working capital borrowings where such borrowings have previously been deemed to have been repaid (as described above);
|
•
|
payments (including prepayments and prepayment penalties) of principal of and premium on indebtedness other than working capital borrowings;
|
•
|
expansion capital expenditures;
|
•
|
investment capital expenditures;
|
•
|
payment of transaction expenses (including taxes) relating to interim capital transactions;
|
•
|
distributions to our partners; or
|
•
|
repurchases of partnership interests (excluding repurchases we make to satisfy obligations under employee benefit plans);
|
•
|
borrowings other than working capital borrowings;
|
•
|
sales of our equity and debt securities; and
|
•
|
sales or other dispositions of assets, other than inventory, accounts receivable and other assets sold in the ordinary course of business or as part of ordinary course retirement or replacement of assets.
|
•
|
we have distributed cash from operating surplus to the common unitholders and subordinated unitholders in an amount equal to the minimum quarterly distribution; and
|
•
|
we eliminate any cumulative arrearages in payment of the minimum quarterly distribution;
|
•
|
first, 98.0% to all unitholders, pro rata, and 2.0% to our general partner, until each unitholder receives a total of $0.330625 per unit for that quarter (the “first target distribution”);
|
•
|
second, 85.0% to all unitholders, pro rata, and 15.0% to our general partner, until each unitholder receives a total of $0.359375 per unit for that quarter (the “second target distribution”);
|
•
|
third, 75.0% to all unitholders, pro rata, and 25.0% to our general partner, until each unitholder receives a total of $0.431250 per unit for that quarter (the “third target distribution”); and
|
•
|
thereafter, 50.0% to all unitholders, pro rata, and 50.0% to our general partner.
|
•
|
distributions of available cash from operating surplus on each of the outstanding common units, subordinated units and general partner units equaled or exceeded $1.15 per unit (the annualized minimum quarterly distribution) for the four quarter period immediately preceding that date;
|
•
|
the adjusted operating surplus generated during the four quarter period immediately preceding that date equaled or exceeded the sum of $1.15 per unit (the annualized minimum quarterly distribution) on all of the common units, subordinated units and general partner units outstanding during that period on a fully diluted basis; and
|
•
|
there are no arrearages in the payment of the minimum quarterly distribution on the common units.
|
•
|
the subordinated units held by any person will immediately and automatically convert into common units on a one-for-one basis, provided (i) neither such person nor any of its affiliates voted any of its units in favor of the removal and (ii) such person is not an affiliate of the successor general partner;
|
•
|
if all of the subordinated units convert pursuant to the foregoing, all cumulative common unit arrearages on the common units will be extinguished; and
|
•
|
our general partner will have the right to convert its general partner interest and its incentive distribution rights into common units or to receive cash in exchange for those interests.
|
•
|
operating surplus generated with respect to that period (excluding any amounts attributable to the items described in the first bullet of the definition of operating surplus); less
|
•
|
any net increase in working capital borrowings with respect to that period; less
|
•
|
any net increase in cash reserves for operating expenditures with respect to that period required by any debt instrument for the repayment of principal, interest or premium; plus
|
•
|
any net decrease in working capital borrowings with respect to that period; plus
|
•
|
any net decrease in cash reserves for operating expenditures with respect to that period not relating to an operating expenditure made with respect to that period; plus
|
•
|
any net decrease made in subsequent periods in cash reserves for operating expenditures initially established with respect to such period to the extent such decrease results in a reduction of adjusted operating surplus in subsequent periods.
|
•
|
first, 98.0% to the common unitholders, and 2.0% to our general partner, until we distribute for each outstanding common unit an amount equal to the minimum quarterly distribution for that quarter;
|
•
|
second, 98.0% to the common unitholders, pro rata, and 2.0% to our general partner, until we distribute for each outstanding common unit an amount equal to any arrearages in payment of the minimum quarterly distribution on the common units for any prior quarters;
|
•
|
third, 98.0% to the subordinated unitholders, pro rata, and 2.0% to our general partner, until we distribute for each outstanding subordinated unit an amount equal to the minimum quarterly distribution for that quarter; and
|
•
|
thereafter, in the manner described in “—General Partner Interest and Incentive Distribution Rights” below.
|
•
|
first, 98.0% to all unitholders, pro rata, and 2.0% to our general partner, until we distribute for each outstanding unit an amount equal to the minimum quarterly distribution for that quarter; and
|
•
|
thereafter, in the manner described in “—General Partner Interest and Incentive Distribution Rights” below.
|
Distribution Targets
|
|
Portion of Quarterly
Distribution Per Unit
|
|
Percentage Distributed to Limited Partners
|
|
Percentage Distributed to
General Partner
(including IDRs)
|
Minimum Quarterly Distribution
|
|
Up to $0.2875
|
|
98%
|
|
2%
|
First Target Distribution
|
|
> $0.2875 to $0.330625
|
|
98%
|
|
2%
|
Second Target Distribution
|
|
> $0.330625 to $0.359375
|
|
85%
|
|
15%
|
Third Target Distribution
|
|
> $0.359375 to $0.431250
|
|
75%
|
|
25%
|
Thereafter
|
|
Amounts above $0.431250
|
|
50%
|
|
50%
|
•
|
first, 98.0% to all unitholders, pro rata, and 2.0% to our general partner, until the minimum quarterly distribution is reduced to zero, as described below;
|
•
|
second, 98.0% to all unitholders, pro rata, and 2.0% to our general partner, until we distribute for each common unit, an amount from capital surplus equal to any unpaid arrearages in payment of the minimum quarterly distribution on the outstanding common units; and
|
•
|
thereafter, as if they were from operating surplus.
|
•
|
while any subordinated units remain outstanding, the approval of a majority of the common units, excluding those common units held by USDG and its affiliates, and a majority of the subordinated units, voting as separate classes; and
|
•
|
after all subordinated units have been converted into common units, the approval of a majority of the common units, voting as a single class.
|
•
|
enlarge the obligations of any limited partner without his consent, unless approved by at least a majority of the type or class of limited partner interests so affected; or
|
•
|
enlarge the obligations of, restrict, change or modify in any way any action by or rights of, or reduce in any way the amounts distributable, reimbursable or otherwise payable by us to our general partner or any of its affiliates without the consent of our general partner, which consent may be given or withheld in its sole discretion.
|
•
|
any sale of USD, any subsidiary of USD, including us, or any of their assets (other than asset sales in the ordinary course of business), including by way of merger, consolidation, public offering or otherwise, other than to USD or a wholly owned subsidiary of USD;
|
•
|
any capital contribution or issuance of or redemption of securities of USD or any subsidiary of USD, including us, (B) any issuance of profits interests in USD, (C) any distributions, except distributions by us and our subsidiaries (which distributions shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners), (D) any incurrence or refinancing of indebtedness (whether directly, through a guaranty or otherwise) outside of the ordinary course of business, other than any incurrence or refinancing of
|
•
|
indebtedness by us or our subsidiaries (which incurrences and refinancings shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners), (E) any acquisition of securities of any other entity in excess of the lesser of the consolidated earnings before interest, taxes, depreciation and amortization of USD Group or $50 million or (F) any making of any loan or advance to any entity other than a wholly owned subsidiary of USD;
|
•
|
the approval, modification or revocation of any budget or a material deviation from or a material expenditure not part of any such budget (including any material change with respect to the nature of any budgeted capital expenditure), other than the approval, modification or revocation of any budget related to us or our subsidiaries (which approvals, modifications or revocations shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners);
|
•
|
amending the organizational documents of USD in a manner adverse to the holders of the common membership interests of USD, (B) amending the organizational documents of any subsidiary of USD, including us, (C) expanding the purpose of any of USD or any of its subsidiaries, including us, (D) causing or taking any action with the purpose or effect of causing the bankruptcy, liquidation, dissolution or winding up of USD or any of its subsidiaries, (E) making any material change to USD or any its subsidiaries’ federal tax treatment, (F) entering into or amending any transaction with any member of USD or their affiliates or (G) creating or materially amending any employee incentive plan; or Energy Capital Partners’ Right to Sell USD or Its Interests in USD; or
|
•
|
the determination of significant regulatory issues or litigation, including any decision to initiate, forego or settle any material litigation or arbitration, or the entering into discussions, or negotiations, with any governmental authority in connection with any investigation or proceedings, or any material inquiry.
|
•
|
the election of our general partner to dissolve us, if approved by the holders of units representing a unit majority;
|
•
|
there being no limited partners, unless we are continued without dissolution in accordance with applicable Delaware law;
|
•
|
the entry of a decree of judicial dissolution of our partnership; or
|
•
|
the withdrawal or removal of our general partner or any other event that results in its ceasing to be our general partner other than by reason of a transfer of its general partner interest in accordance with our partnership agreement or its withdrawal or removal following the approval and admission of a successor.
|
•
|
the action would not result in the loss of limited liability under Delaware law of any limited partner; and
|
•
|
neither we nor any of our subsidiaries would be treated as an association taxable as a corporation or otherwise be taxable as an entity for U.S. federal income tax purposes upon the exercise of that right to continue (to the extent not already so treated or taxed).
|
•
|
the highest price paid by our general partner or any of its affiliates for any limited partner interests of the class purchased within the 90 days preceding the date on which our general partner first mails notice of its election to purchase those limited partner interests; and
|
•
|
the average of the daily closing prices of the partnership securities of such class over the 20 consecutive trading days preceding the date that is three days before the date the notice is mailed.
|
•
|
obtain proof of the U.S. federal income tax status of our limited partners (and their owners, to the extent relevant); and
|
•
|
permit us to redeem the units held by any person whose tax status has or is reasonably likely to have a material adverse effect on the maximum applicable rates or who fails to comply with the procedures instituted by our general partner to obtain proof of the federal income tax status. The redemption price in the case of such a redemption will be the average of the daily closing prices per unit for the 20 consecutive trading days immediately prior to the date set for redemption.
|
•
|
obtain proof of the nationality, citizenship or other related status of our limited partners (and their owners, to the extent relevant); and
|
•
|
permit us to redeem the units held by any person whose nationality, citizenship or other related status creates substantial risk of cancellation or forfeiture of any property or who fails to comply with the procedures instituted by the general partner to obtain proof of the nationality, citizenship or other related status. The redemption price in the case of such a redemption will be the average of the daily closing prices per unit for the 20 consecutive trading days immediately prior to the date set for redemption.
|
•
|
automatically agrees to be bound by the terms and conditions of, and is deemed to have executed, our partnership agreement;
|
•
|
represents and warrants that the transferee has the right, power, authority and capacity to enter into our partnership agreement; and
|
•
|
gives the consents, waivers and approvals contained in our partnership agreement.
|
•
|
surety bond premiums to replace lost or stolen certificates, or to cover taxes and other governmental charges in connection therewith;
|
•
|
special charges for services requested by a holder of a common unit; and
|
•
|
other similar fees or charges.
|
1.
|
Definitions. Unless otherwise defined, capitalized words and phrases used herein, including in the preamble, shall have the meanings set out in the Facilities Agreement.
|
2.
|
Proposed Customers. The Parties acknowledge and agree that ***** and ***** satisfy all of the requirements set forth in Section 3(b) and Exhibit I of the Facilities Agreement relating to acceptance of Proposed Customers.
|
3.
|
Section 2 Amendment/Capital Project Approval. The Parties acknowledge and agree that Section 2(j) as set forth in the First Amendment to the Facilities Agreement dated as of November 2, 2018 (the "First Amendment") is in full force and effect. By this Second Amendment, the Parties agree that the following shall be included at the end of Section 2(j) as set forth in the First Amendment:
|
4.
|
The Gibson Investment. Gibson shall fund and execute the capital investments required (the "Gibson Investment") to improve the operational efficiency of the Gibson Terminal and the Pipeline Facilities to reliably accommodate a maximum pipeline pumping rate of 16,000 USgpm, including:
|
5.
|
The USD Terminals Canada II Investment. USD Terminals Canada II ULC shall fund and execute a capital project (estimated cost: $******CAD (+/-15%); to install additional track at the Rail Terminal to accommodate the additional volume as required by USD Terminal Canada Il's Terminal Services Agreement with ***** Commission (the "USD Terminals Canada II Investment"). Solely for the purposes of the Facilities Agreement, such assets constructed by USD Terminals Canada II ULC shall be treated for all purposes under the Facilities Agreement as if such assets were included in the definition of the Rail Terminal. Upon completion of the USD Terminals Canada II Investment, USD Terminals II shall invoice Gibson for ******% of the total cost of the USD Terminals Canada II Investment, and Gibson shall pay such invoice within fifteen (15) days of receipt. USD Terminals Canada II ULC shall provide appropriate back-up documentation for such invoice; provided, however, in the event that USD Terminal Canada II ULC's costs exceed the upper estimate set forth above (i.e., the cost that is 15% above the estimates set forth above), then USD Terminal Canada II ULC shall be solely responsible for any such cost overruns and shall not be entitled to reimbursement for such cost overruns. In addition, the parties may mutually agree to offset capital reimbursements against amounts owing relative to the First Amendment or this Second Amendment.
|
6.
|
USD and Gibson Proportion Adjustment. As of the Second Amendment Effective Date, the USD Proportion shall be ******percent (******%) and the Gibson Proportion shall be ******percent (******%).
|
7.
|
Fixed Fee Accounting System. Following the Second Amendment Effective Date, the Management Committee shall meet and consider a modification to the method of accounting for operating costs of the Rail Terminal and the Pipeline. The Management Committee shall adopt additional accounting guidelines for the calculation of operating costs such that all direct costs for the operation of the Rail Terminal and the Pipeline Facilities shall be included as operating costs (whether or not previously included). The Parties acknowledge and agree that the operating costs for each Party (and for the Pipeline Facilities and the Rail Terminal) shall be comprehensive (i.e., all operating costs should be included), but shall also be consistent in scope with each other and agreed upon no later than September 30, 2019.
|
8.
|
Measurement Changes. Following the Second Amendment Effective Date, USD and Gibson agree to meet and resolve the following deficiencies with a formalized written plan to be completed by October 31, 2019.
|
•
|
No pressure correction factor being applied to the meter for volume correction.
|
•
|
No proving on different commodities to capture the MF and calculating the impact on volume to be shared and discussed with the group.
|
•
|
No documentation of the configuration (text file) from the Microload to BOL and custody transfer tickets to confirm how the volume being calculated using the proper API table to a reference standard conditions at l 5°C and 101.3 kPa or 60°F.
|
•
|
Proving frequency and practice does not follow closely to API and industry standards.
|
•
|
Develop third party prover audit procedure and dispute resolution.
|
9.
|
Further Assurances. USD and Gibson agree that each shall do and perform, or cause to be done and performed, all such further acts and things, and shall execute and deliver all such other agreements or amendments as may reasonably be requested in order to carry out the intent and accomplish the purposes of this Second Amendment and the consummation of the transactions contemplated hereby.
|
10.
|
Continuing Effect. Each of the Parties acknowledges and agrees that the Facilities Agreement, as amended by this Second Amendment, shall be and continue in full force and effect and is hereby ratified and confirmed and the rights and obligations of the Parties thereunder shall not be affected or prejudiced in any manner except as specifically provided for herein. The Parties each agree that all of their respective obligations and liabilities under the Facilities Agreement, as amended by this Second Amendment, shall not have been nor shall they be released, discharged or in any way whatsoever reduced or diminished as a result of the execution and delivery of this Second Amendment.
|
11.
|
Headings. The headings used in this Second Amendment are inserted for convenience of reference only and shall not affect the construction or interpretation of this Second Amendment.
|
12.
|
Severability. If any term or other provision of this Second Amendment is invalid, illegal or incapable of being enforced under any applicable rule or law, such provision shall be ineffective only to the extent of such invalidity, illegality or unenforceability and all other conditions and provisions of this Second Amendment shall nevertheless remain in full force and effect.
|
13.
|
Amendment or Waiver. This Second Amendment may be amended, modified, supplemented, restated or discharged (and the provisions hereof may be waived) only by one or more instruments in writing signed by the Party against whom enforcement of the amendment, modification, supplement, restatement, discharge or waiver is sought.
|
14.
|
Governing Law. This Second Amendment shall be governed by and construed and enforced in accordance with the laws of the Province of Alberta.
|
15.
|
Amendments and Supplements. Any reference herein to this Second Amendment shall be deemed to include reference to the same as it may be amended, modified and supplemented from time to time.
|
16.
|
Enurement. This Second Amendment shall be binding upon and enure to the benefit of the Parties and their respective successors and permitted assigns.
|
17.
|
Counterpart Execution. This Second Amendment may be executed and delivered in separate counterparts and delivered by one Party to the others by facsimile or other electronic means (such as an e-mail exchange of .pdf, .tif or similar files), each of which when so executed and delivered shall be deemed an original and all such counterparts shall together constitute one and the same agreement.
|
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended December 31, 2019 (this “report”) of USD Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
Date:
|
March 5, 2020
|
|
/s/ Dan Borgen
|
|
|
|
Dan Borgen
|
|
|
|
Chief Executive Officer and President
|
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended December 31, 2019 (this “report”) of USD Partners LP (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 5, 2020
|
|
/s/ Adam Altsuler
|
|
|
|
Adam Altsuler
|
|
|
|
Senior Vice President and Chief Financial Officer
|
(1)
|
The Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
Date:
|
March 5, 2020
|
|
/s/ Dan Borgen
|
|
|
|
Dan Borgen
|
|
|
|
Chief Executive Officer and President
|
(1)
|
The Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership.
|
Date:
|
March 5, 2020
|
|
/s/ Adam Altsuler
|
|
|
|
Adam Altsuler
|
|
|
|
Senior Vice President and Chief Financial Officer
|