x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Maryland
|
|
47-6311266
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
888 Seventh Avenue, New York, New York
|
|
10019
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Registrant’s telephone number including area code:
|
(212) 956‑2556
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Shares, $.01 par value per share
|
|
New York Stock Exchange
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
|
|
(Do not check if smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2016 (unaudited) and December 31, 2015
|
|
|
|
|
Consolidated and Combined Statements of Income for the Three Months Ended March 31, 2016 and 2015 (unaudited)
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Three Months Ended March 31, 2016 (unaudited)
|
|
|
|
|
Consolidated and Combined Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015 (unaudited)
|
|
|
|
|
Notes to Consolidated and Combined Financial Statements (unaudited)
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
Item 5.
|
|
Other Information
|
|
|
Item 6.
|
|
Exhibits
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
|||
Real estate, at cost:
|
|
|
|
|
|
||
Land
|
$
|
382,513
|
|
|
$
|
389,080
|
|
Buildings and improvements
|
1,613,510
|
|
|
1,630,539
|
|
||
Construction in progress
|
94,506
|
|
|
61,147
|
|
||
Furniture, fixtures and equipment
|
3,891
|
|
|
3,876
|
|
||
Total
|
2,094,420
|
|
|
2,084,642
|
|
||
Accumulated depreciation and amortization
|
(519,775
|
)
|
|
(509,112
|
)
|
||
Real estate, net
|
1,574,645
|
|
|
1,575,530
|
|
||
Cash and cash equivalents
|
162,354
|
|
|
168,983
|
|
||
Cash held in escrow and restricted cash
|
8,081
|
|
|
9,042
|
|
||
Tenant and other receivables, net of allowance for doubtful accounts of $2,061 and $1,926, respectively
|
9,306
|
|
|
10,364
|
|
||
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $181 and $148, respectively
|
89,046
|
|
|
88,778
|
|
||
Identified intangible assets, net of accumulated amortization of $22,781 and $22,090, respectively
|
33,262
|
|
|
33,953
|
|
||
Deferred leasing costs, net of accumulated amortization of $13,503 and $12,987, respectively
|
18,479
|
|
|
18,455
|
|
||
Deferred financing costs, net of accumulated amortization of $887 and $709, respectively
|
2,661
|
|
|
2,838
|
|
||
Prepaid expenses and other assets
|
10,160
|
|
|
10,988
|
|
||
Total assets
|
$
|
1,907,994
|
|
|
$
|
1,918,931
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
||||
Mortgages payable, net
|
$
|
1,230,349
|
|
|
$
|
1,233,983
|
|
Identified intangible liabilities, net of accumulated amortization of $67,117 and $65,220, respectively
|
152,958
|
|
|
154,855
|
|
||
Accounts payable and accrued expenses
|
39,508
|
|
|
45,331
|
|
||
Other liabilities
|
13,702
|
|
|
13,308
|
|
||
Total liabilities
|
1,436,517
|
|
|
1,447,477
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common shares: $0.01 par value; 500,000,000 shares authorized and 99,381,500 and 99,290,952 shares issued and outstanding, respectively
|
994
|
|
|
993
|
|
||
Additional paid-in capital
|
476,227
|
|
|
475,369
|
|
||
Accumulated deficit
|
(39,638
|
)
|
|
(38,442
|
)
|
||
Noncontrolling interests:
|
|
|
|
||||
Redeemable noncontrolling interests
|
33,541
|
|
|
33,177
|
|
||
Noncontrolling interest in consolidated subsidiaries
|
353
|
|
|
357
|
|
||
Total equity
|
471,477
|
|
|
471,454
|
|
||
Total liabilities and equity
|
$
|
1,907,994
|
|
|
$
|
1,918,931
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
REVENUE
|
|
|
|
||||
Property rentals
|
$
|
58,929
|
|
|
$
|
57,586
|
|
Tenant expense reimbursements
|
22,507
|
|
|
24,303
|
|
||
Management and development fees
|
455
|
|
|
535
|
|
||
Other income
|
1,177
|
|
|
1,359
|
|
||
Total revenue
|
83,068
|
|
|
83,783
|
|
||
EXPENSES
|
|
|
|
||||
Depreciation and amortization
|
13,915
|
|
|
13,732
|
|
||
Real estate taxes
|
13,249
|
|
|
12,824
|
|
||
Property operating
|
12,859
|
|
|
16,523
|
|
||
General and administrative
|
6,720
|
|
|
12,326
|
|
||
Ground rent
|
2,538
|
|
|
2,514
|
|
||
Transaction costs
|
50
|
|
|
21,859
|
|
||
Provision for doubtful accounts
|
351
|
|
|
323
|
|
||
Total expenses
|
49,682
|
|
|
80,101
|
|
||
Operating income
|
33,386
|
|
|
3,682
|
|
||
Interest income
|
167
|
|
|
11
|
|
||
Interest and debt expense
|
(13,429
|
)
|
|
(15,169
|
)
|
||
Income (loss) before income taxes
|
20,124
|
|
|
(11,476
|
)
|
||
Income tax expense
|
(336
|
)
|
|
(541
|
)
|
||
Net income (loss)
|
19,788
|
|
|
(12,017
|
)
|
||
Less (net income) loss attributable to noncontrolling interests in:
|
|
|
|
||||
Operating partnership
|
(1,154
|
)
|
|
560
|
|
||
Consolidated subsidiaries
|
4
|
|
|
(6
|
)
|
||
Net income (loss) attributable to common shareholders
|
$
|
18,638
|
|
|
$
|
(11,463
|
)
|
|
|
|
|
||||
Earnings (loss) per common share - Basic:
|
$
|
0.19
|
|
|
$
|
(0.12
|
)
|
Earnings (loss) per common share - Diluted:
|
$
|
0.19
|
|
|
$
|
(0.12
|
)
|
Weighted average shares outstanding - Basic
|
99,265
|
|
|
99,248
|
|
||
Weighted average shares outstanding - Diluted
|
99,363
|
|
|
99,248
|
|
|
Common Shares
|
|
|
|
|
|
Noncontrolling Interests (“NCI”)
|
|
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
|
Additional
Paid-In Capital
|
|
Accumulated Earnings
(Deficit)
|
|
Redeemable NCI
|
|
NCI in Consolidated Subsidiaries
|
|
Total Equity
|
||||||||||||
Balance, December 31, 2015
|
99,290,952
|
|
|
$
|
993
|
|
|
$
|
475,369
|
|
|
$
|
(38,442
|
)
|
|
$
|
33,177
|
|
|
$
|
357
|
|
|
$
|
471,454
|
|
Net income attributable to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
18,638
|
|
|
—
|
|
|
—
|
|
|
18,638
|
|
||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,154
|
|
|
(4
|
)
|
|
1,150
|
|
||||||
Common shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Under Omnibus share plan
|
88,722
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Under dividend reinvestment plan
|
3,234
|
|
|
—
|
|
|
84
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Share-based awards retained for taxes
|
(1,408
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||||
Dividends on common shares ($0.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,792
|
)
|
|
—
|
|
|
—
|
|
|
(19,792
|
)
|
||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
808
|
|
|
42
|
|
|
447
|
|
|
—
|
|
|
1,297
|
|
||||||
Distributions to redeemable NCI ($0.20 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,237
|
)
|
|
—
|
|
|
(1,237
|
)
|
||||||
Balance, March 31, 2016
|
99,381,500
|
|
|
$
|
994
|
|
|
$
|
476,227
|
|
|
$
|
(39,638
|
)
|
|
$
|
33,541
|
|
|
$
|
353
|
|
|
$
|
471,477
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net income
|
$
|
19,788
|
|
|
$
|
(12,017
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
14,173
|
|
|
14,006
|
|
||
Amortization of deferred financing costs
|
659
|
|
|
684
|
|
||
Amortization of below market leases, net
|
(1,875
|
)
|
|
(1,986
|
)
|
||
Straight-lining of rent
|
(213
|
)
|
|
(83
|
)
|
||
Share-based compensation expense
|
1,297
|
|
|
7,441
|
|
||
Non-cash separation costs paid by Vornado
|
—
|
|
|
17,403
|
|
||
Provision for doubtful accounts
|
351
|
|
|
323
|
|
||
Change in operating assets and liabilities:
|
|
|
|
|
|
||
Tenant and other receivables
|
741
|
|
|
(1,384
|
)
|
||
Prepaid and other assets
|
71
|
|
|
(268
|
)
|
||
Accounts payable and accrued expenses
|
(2,852
|
)
|
|
3,815
|
|
||
Other liabilities
|
305
|
|
|
2,647
|
|
||
Net cash provided by operating activities
|
32,445
|
|
|
30,581
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
Real estate additions
|
(14,843
|
)
|
|
(3,702
|
)
|
||
Decrease (increase) in cash held in escrow and restricted cash
|
962
|
|
|
(2,968
|
)
|
||
Net cash used in investing activities
|
(13,881
|
)
|
|
(6,670
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
Debt repayments
|
(4,131
|
)
|
|
(34,754
|
)
|
||
Contributions from Vornado
|
—
|
|
|
231,462
|
|
||
Dividends paid to shareholders
|
(19,792
|
)
|
|
(19,852
|
)
|
||
Distributions to redeemable noncontrolling interests
|
(1,237
|
)
|
|
(1,212
|
)
|
||
Debt issuance costs
|
—
|
|
|
(3,198
|
)
|
||
Taxes withheld for vested restricted stock
|
(33
|
)
|
|
—
|
|
||
Proceeds from issuance of common stock
|
—
|
|
|
54
|
|
||
Net cash provided by (used in) financing activities
|
(25,193
|
)
|
|
172,500
|
|
||
Net (decrease) increase in cash and cash equivalents
|
(6,629
|
)
|
|
196,411
|
|
||
Cash and cash equivalents at beginning of period
|
168,983
|
|
|
2,600
|
|
||
Cash and cash equivalents at end of period
|
$
|
162,354
|
|
|
$
|
199,011
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
Cash payments for interest (includes amounts capitalized of $518 and $0, respectively)
|
$
|
12,870
|
|
|
$
|
13,918
|
|
Cash payments for income taxes
|
$
|
17
|
|
|
$
|
16
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
Accrued capital expenditures included in accounts payable and accrued expenses
|
$
|
5,727
|
|
|
$
|
3,453
|
|
Write off of fully depreciated assets
|
$
|
279
|
|
|
$
|
933
|
|
1.
|
ORGANIZATION
|
2.
|
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION AND COMBINATION
|
4.
|
ACQUISITIONS AND DISPOSITIONS
|
5.
|
RELATED PARTY TRANSACTIONS
|
|
|
|
|
Interest Rate at
|
|
March 31,
|
|
December 31,
|
||||
(Amounts in thousands)
|
|
Maturity
|
|
March 31, 2016
|
|
2016
|
|
2015
|
||||
Cross collateralized mortgage on 40 properties:
|
|
|
|
|
|
|
|
|
|
|
||
Fixed Rate
|
|
9/10/2020
|
|
4.34%
|
|
$
|
529,929
|
|
|
$
|
533,459
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
60,000
|
|
|
60,000
|
|
||
Total cross collateralized
|
|
|
|
|
|
589,929
|
|
|
593,459
|
|
||
First mortgages secured by:
|
|
|
|
|
|
|
|
|
||||
North Bergen (Tonnelle Avenue)
|
|
1/9/2018
|
|
4.59%
|
|
74,814
|
|
|
75,000
|
|
||
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
11,537
|
|
||
Montehiedra Town Center, Senior Loan
(2)(4)
|
|
7/6/2021
|
|
5.33%
|
|
88,375
|
|
|
88,676
|
|
||
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
30,000
|
|
||
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
300,000
|
|
||
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
130,000
|
|
||
Mount Kisco (Target)
(5)
|
|
11/15/2034
|
|
6.40%
|
|
15,187
|
|
|
15,285
|
|
||
|
|
Total mortgages payable
|
|
1,239,842
|
|
|
1,243,957
|
|
||||
|
|
Unamortized debt issuance costs
|
|
(9,493
|
)
|
|
(9,974
|
)
|
||||
Total mortgages payable, net unamortized debt issuance costs
|
|
$
|
1,230,349
|
|
|
$
|
1,233,983
|
|
(1)
|
Subject to a LIBOR floor of
1.00%
, bears interest at LIBOR plus
136 bps
.
|
(2)
|
On January 6, 2015, we completed the modification of the
$120.0 million
,
6.04%
mortgage loan secured by Montehiedra Town Center. Refer to “Troubled Debt Restructuring” disclosure below.
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. As of March 31, 2016 we are in default and remain in discussions with the special servicer to restructure the terms of the loan including the possibility that the lender will take possession of the property.
|
(4)
|
Montehiedra was presented net of unamortized fees of
$1.7 million
as of December 31, 2015. The net unamortized fees of
$1.7 million
were revised to be presented with the unamortized debt issuance costs.
|
(5)
|
The mortgage payable balance on the loan secured by Mt. Kisco (Target) includes
$1.1 million
of unamortized debt discount as of
March 31, 2016
and
December 31, 2015
. The effective interest rate including amortization of the debt discount is
7.25%
as of
March 31, 2016
.
|
8.
|
INCOME TAXES
|
|
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||||||||||||
(Amounts in thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
162,354
|
|
|
$
|
162,354
|
|
|
$
|
168,983
|
|
|
$
|
168,983
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgages payable
(1)
|
|
$
|
1,239,842
|
|
|
$
|
1,280,025
|
|
|
$
|
1,242,265
|
|
|
$
|
1,262,483
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Low
|
|
High
|
|
Low
|
|
High
|
Mortgages payable
|
2.1%
|
|
2.5%
|
|
2.0%
|
|
2.3%
|
|
Balance at
|
||||||
(Amounts in thousands)
|
March 31, 2016
|
|
December 31, 2015
|
||||
Other assets
|
$
|
2,437
|
|
|
$
|
2,467
|
|
Prepaid expenses:
|
|
|
|
||||
Real estate taxes
|
4,137
|
|
|
5,646
|
|
||
Insurance
|
2,441
|
|
|
1,934
|
|
||
Rent, licenses/fees
|
1,145
|
|
|
941
|
|
||
Total Prepaid expenses and other assets
|
$
|
10,160
|
|
|
$
|
10,988
|
|
|
Balance at
|
||||||
(Amounts in thousands)
|
March 31, 2016
|
|
December 31, 2015
|
||||
Deferred ground rent expense
|
$
|
6,126
|
|
|
$
|
6,038
|
|
Deferred tax liability, net
|
3,620
|
|
|
3,607
|
|
||
Deferred tenant revenue
|
2,577
|
|
|
2,284
|
|
||
Environmental remediation costs
|
1,379
|
|
|
1,379
|
|
||
Total Other liabilities
|
$
|
13,702
|
|
|
$
|
13,308
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands)
|
2016
|
|
2015
|
||||
Interest expense
|
$
|
12,770
|
|
|
$
|
14,485
|
|
Amortization of deferred financing costs
|
659
|
|
|
684
|
|
||
Total Interest and debt expense
|
$
|
13,429
|
|
|
$
|
15,169
|
|
|
Quarter Ended March 31,
|
||||||
(Amounts in thousands)
|
2016
|
|
2015
|
||||
Share-based compensation expense components included in G&A:
|
|
|
|
||||
Restricted share expense
|
$
|
233
|
|
|
$
|
9
|
|
Stock option expense
|
576
|
|
|
241
|
|
||
LTIP expense
|
183
|
|
|
7,143
|
|
||
Outperformance Plan (“OPP”) expense
(1)
|
305
|
|
|
48
|
|
||
Total Share-based compensation expense
|
$
|
1,297
|
|
|
$
|
7,441
|
|
|
Quarter Ended March 31,
|
||||||
(Amounts in thousands, except per share data)
|
2016
|
|
2015
|
||||
Numerator:
|
|
|
|
||||
Net income (loss) attributable to common shareholders
|
$
|
18,638
|
|
|
$
|
(11,463
|
)
|
Less: Earnings allocated to unvested participating securities
|
(22
|
)
|
|
—
|
|
||
Net income (loss) available for common shareholders
|
$
|
18,616
|
|
|
$
|
(11,463
|
)
|
|
|
|
|
||||
Denominator:
|
|
|
|
||||
Weighted average common shares outstanding - basic
|
99,265
|
|
|
99,248
|
|
||
Effect of dilutive securities
(1)
:
|
|
|
|
||||
Stock options using the treasury stock method
|
23
|
|
|
—
|
|
||
Restricted stock
|
75
|
|
|
—
|
|
||
Weighted average common shares outstanding - diluted
|
99,363
|
|
|
99,248
|
|
||
|
|
|
|
||||
Earnings per share available to common shareholders:
|
|
|
|
||||
Earnings (loss) per common share - Basic
|
$
|
0.19
|
|
|
$
|
(0.12
|
)
|
Earnings (loss) per common share - Diluted
|
$
|
0.19
|
|
|
$
|
(0.12
|
)
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands)
|
2016
|
|
2015
|
||||
Net income (loss) attributable to common shareholders
|
$
|
18,638
|
|
|
$
|
(11,463
|
)
|
FFO attributable to common shareholders
|
33,547
|
|
|
1,515
|
|
||
Net operating income
|
52,260
|
|
|
49,899
|
|
||
Same-property NOI
|
46,302
|
|
|
45,234
|
|
|
For the quarter ended March 31,
|
||||||||||
(Amounts in thousands)
|
2016
|
|
2015
|
|
$ Change
|
||||||
Total revenue
|
$
|
83,068
|
|
|
$
|
83,783
|
|
|
$
|
(715
|
)
|
Real estate taxes
|
$
|
13,249
|
|
|
$
|
12,824
|
|
|
$
|
425
|
|
Property operating expenses
|
$
|
12,859
|
|
|
$
|
16,523
|
|
|
$
|
(3,664
|
)
|
General and administrative expenses
|
$
|
6,720
|
|
|
$
|
12,326
|
|
|
$
|
(5,606
|
)
|
Transaction costs
|
$
|
50
|
|
|
$
|
21,859
|
|
|
$
|
(21,809
|
)
|
Interest and debt expense
|
$
|
13,429
|
|
|
$
|
15,169
|
|
|
$
|
(1,740
|
)
|
Net income (loss) attributable to noncontrolling interests
|
$
|
1,150
|
|
|
$
|
(554
|
)
|
|
$
|
1,704
|
|
•
|
$1.7 million decrease in accrued tenant reimbursements primarily related to recoverable capital project costs and overall common area expenses billed to tenants in the first quarter of 2015.
|
•
|
$0.2 million lower tenant bankruptcy settlement income;
|
•
|
$0.1 million decrease in management and development fee income due to properties under management sold during 2015;
|
•
|
partially offset by a net increase in property rentals of $1.3 million due to rent commencements from higher occupancy and contractual rent increases.
|
•
|
$0.6 million increase in real estate tax expense due to properties acquired in 2015, reassessments and tax appeal fees;
|
•
|
partially offset by $0.2 million of real estate taxes capitalized in the quarter ended March 31, 2016 related to development projects.
|
•
|
$2.2 million lower snow removal costs; and
|
•
|
$1.4 million of environmental remediation costs accrued during the first quarter of 2015.
|
•
|
$7.1 million of share-based compensation expense incurred in the first quarter of 2015, including the one-time issuance of LTIP units to certain executives in connection with our separation transaction;
|
•
|
partially offset by $1.0 million of share-based compensation expense incurred in the first quarter of 2016 due to equity award grants and vesting of existing equity awards; and
|
•
|
$0.5 million increase in salary and benefit costs.
|
•
|
$1.0 million decrease due to the lowering of the interest rate of the mortgage loan secured by Montehiedra from 6.04% to 5.33% in connection with the debt restructuring on January 6, 2015;
|
•
|
$0.5 million of interest capitalized related to development projects; and
|
•
|
$0.2 million of interest on $29.1 million of loans repaid during the first quarter of 2015.
|
|
For the quarter ended March 31,
|
||||||
(Amounts in thousands)
|
2016
|
|
2015
|
||||
Income (loss) before income taxes
|
$
|
20,124
|
|
|
$
|
(11,476
|
)
|
Interest income
|
(167
|
)
|
|
(11
|
)
|
||
Interest and debt expense
|
13,429
|
|
|
15,169
|
|
||
Operating income
|
33,386
|
|
|
3,682
|
|
||
Depreciation and amortization
|
13,915
|
|
|
13,732
|
|
||
General and administrative expense
|
6,720
|
|
|
12,326
|
|
||
Transaction costs
|
50
|
|
|
21,859
|
|
||
Subtotal
|
54,071
|
|
|
51,599
|
|
||
Less: non-cash rental income
|
(2,142
|
)
|
|
(2,049
|
)
|
||
Add: non-cash ground rent expense
|
331
|
|
|
349
|
|
||
NOI
|
52,260
|
|
|
49,899
|
|
||
Adjustments:
|
|
|
|
||||
NOI related to properties being redeveloped
|
(3,974
|
)
|
|
(4,139
|
)
|
||
Tenant bankruptcy settlement income
|
(1,150
|
)
|
|
(1,260
|
)
|
||
Environmental remediation costs
|
—
|
|
|
1,379
|
|
||
NOI related to properties acquired, disposed, or in foreclosure
|
(431
|
)
|
|
(110
|
)
|
||
Management and development fee income from non-owned properties
|
(455
|
)
|
|
(535
|
)
|
||
Other
|
52
|
|
|
—
|
|
||
Subtotal adjustments
|
(5,958
|
)
|
|
(4,665
|
)
|
||
Same-property NOI
|
$
|
46,302
|
|
|
$
|
45,234
|
|
|
Quarter Ended March 31,
|
||||||
(Amounts in thousands)
|
2016
|
|
2015
|
||||
Net income (loss) attributable to common shareholders
|
$
|
18,638
|
|
|
$
|
(11,463
|
)
|
Adjustments:
|
|
|
|
||||
Rental property depreciation and amortization
|
13,755
|
|
|
13,538
|
|
||
Limited partnership interests in operating partnership
(1)
|
1,154
|
|
|
(560
|
)
|
||
FFO applicable to diluted common shareholders
|
$
|
33,547
|
|
|
$
|
1,515
|
|
|
Quarter Ended March 31,
|
||||||
(Amounts in thousands)
|
2016
|
|
2015
|
||||
Items that affect comparability:
|
|
|
|
||||
Tenant bankruptcy settlement income
|
$
|
(1,150
|
)
|
|
$
|
(1,260
|
)
|
Transaction costs
|
50
|
|
|
21,859
|
|
||
One-time equity awards related to the spin-off
|
—
|
|
|
7,143
|
|
||
Environmental remediation costs
|
—
|
|
|
1,379
|
|
||
Debt restructuring expenses
|
—
|
|
|
1,034
|
|
||
Items that affect comparability
|
$
|
(1,100
|
)
|
|
$
|
30,155
|
|
|
|
|
|
Interest Rate at
|
|
Principal Balance at
|
||
(Amounts in thousands)
|
|
Maturity
|
|
March 31, 2016
|
|
March 31, 2016
|
||
Cross collateralized mortgage on 40 properties:
|
|
|
|
|
|
|
||
Fixed Rate
|
|
9/10/2020
|
|
4.34%
|
|
$
|
529,929
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
60,000
|
|
|
Total cross collateralized
|
|
|
|
|
|
589,929
|
|
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
North Bergen (Tonnelle Avenue)
|
|
1/9/2018
|
|
4.59%
|
|
74,814
|
|
|
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
Montehiedra Town Center, Senior Loan
(2)
|
|
7/6/2021
|
|
5.33%
|
|
88,375
|
|
|
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
Mount Kisco (Target)
|
|
11/15/2034
|
|
6.40%
|
|
15,187
|
|
|
Total mortgages payable
|
|
1,239,842
|
|
|||||
Unamortized debt issuance costs
|
|
(9,493
|
)
|
|||||
Total mortgages payable, net unamortized debt issuance costs
|
|
$
|
1,230,349
|
|
(1)
|
Subject to a LIBOR floor of 1.00%, bears interest at LIBOR plus 136 bps.
|
(2)
|
On January 6, 2015, we completed the modification of the $120.0 million,
6.04%
mortgage loan secured by Montehiedra. Refer to Note 7- Mortgages Payable of our consolidated and combined financial statements included in Part I, Item I of this Quarterly Report on Form 10-Q.
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. As of March 31, 2016 we are in default and remain in discussions with the special servicer to restructure the terms of the loan including the possibility that the lender will take possession of the property.
|
(Amounts in thousands)
|
|
|
||
Maintenance Capital Expenditures
|
|
$
|
13,100
|
|
Tenant Improvements
|
|
12,800
|
|
|
Leasing commissions
|
|
2,600
|
|
|
Total capital expenditures and leasing commissions
|
|
$
|
28,500
|
|
|
Three Months Ended March 31,
|
||||||||||
(Amounts in thousands)
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||
Net cash provided by operating activities
|
$
|
32,445
|
|
|
$
|
30,581
|
|
|
$
|
1,864
|
|
Net cash used in investing activities
|
$
|
(13,881
|
)
|
|
$
|
(6,670
|
)
|
|
$
|
(7,211
|
)
|
Net cash provided by (used in) financing activities
|
$
|
(25,193
|
)
|
|
$
|
172,500
|
|
|
$
|
(197,693
|
)
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
2016
|
|
2015
|
||||||||||||
(Amounts in thousands)
|
March 31, Balance
|
|
Weighted Average Interest Rate
|
|
Effect of 1% Change in Base Rates
|
|
December 31, Balance
|
|
Weighted Average Interest Rate
|
||||||
|
|
||||||||||||||
Variable Rate
|
$
|
60,000
|
|
|
2.36%
|
|
$
|
600
|
|
|
$
|
60,000
|
|
|
2.36%
|
Fixed Rate
|
1,179,842
|
|
|
4.25%
|
|
—
|
|
|
1,182,265
|
|
|
4.25%
|
|||
|
$
|
1,239,842
|
|
(1)
|
|
|
$
|
600
|
|
|
$
|
1,242,265
|
|
(1)
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
(a)
Total Number of Shares of Common Stock Purchased
|
|
(b)
Average Price Paid per Share of Common Stock
|
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet to be Purchased Under the Plan or Program
|
|||
January 1, 2016 - January 31, 2016
|
|
476
|
|
(1)
|
$
|
23.08
|
|
|
N/A
|
|
N/A
|
February 1, 2016 - February 29, 2016
|
|
932
|
|
(1)
|
$
|
23.80
|
|
|
N/A
|
|
N/A
|
March 1, 2016 - March 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
|
1,408
|
|
|
$
|
23.56
|
|
|
N/A
|
|
N/A
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
Exhibit Number
|
|
Exhibit Description
|
10.1
|
|
Employment Offer Letter between Urban Edge Properties and Herb Eilberg
|
10.2
|
|
Form of Non-Employee Trustee Restricted Stock Agreement under Urban Edge Properties 2015 Omnibus Share Plan
|
31.1
|
|
Certification by the Chief Executive Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
Certification by the Chief Financial Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
|
Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Extension Calculation Linkbase
|
101.LAB
|
|
XBRL Extension Labels Linkbase
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
URBAN EDGE PROPERTIES
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: May 4, 2016
|
By:
|
/s/ Mark Langer
|
|
|
Mark Langer, Chief Financial Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Urban Edge Properties;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
May 4, 2016
|
|
|
|
|
|
/s/ Jeffrey S. Olson
|
|
|
Jeffrey S. Olson
|
|
|
Chairman of the Board of Trustees and Chief Executive Officer
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Urban Edge Properties;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
May 4, 2016
|
|
|
|
|
|
/s/ Mark Langer
|
|
|
Mark Langer
|
|
|
Chief Financial Officer
|
|
|
|
|
|
May 4, 2016
|
|
|
/s/ Jeffrey S. Olson
|
|
|
Name:
|
Jeffrey S. Olson
|
|
|
Title:
|
Chairman of the Board of Trustees and Chief Executive Officer
|
|
|
|
|
May 4, 2016
|
|
|
/s/ Mark Langer
|
|
|
Name:
|
Mark Langer
|
|
|
Title:
|
Chief Financial Officer
|