x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Maryland (Urban Edge Properties)
|
|
47-6311266
|
Delaware (Urban Edge Properties LP)
|
|
36-4791544
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
888 Seventh Avenue, New York, New York
|
|
10019
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Registrant’s telephone number including area code:
|
(212) 956‑2556
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
Non-Accelerated Filer
x
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
•
|
enhances investors’ understanding of UE and UELP by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation because a substantial portion of the disclosure applies to both UE and UELP; and
|
•
|
creates time and cost efficiencies throughout the preparation of one combined report instead of two separate reports.
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
|
|
|
|
|
Consolidated Financial Statements of Urban Edge Properties:
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2017 (unaudited) and December 31, 2016
|
|
|
|
|
Consolidated Statements of Income for the Three Months Ended March 31, 2017 and 2016 (unaudited)
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Three Months Ended March 31, 2017 (unaudited)
|
|
|
|
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016 (unaudited)
|
|
|
|
|
Consolidated Financial Statements of Urban Edge Properties LP:
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2017 (unaudited) and December 31, 2016
|
|
|
|
|
Consolidated Statements of Income for the Three Months Ended March 31, 2017 and 2016 (unaudited)
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Three Months Ended March 31, 2017 (unaudited)
|
|
|
|
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016 (unaudited)
|
|
|
|
|
Urban Edge Properties and Urban Edge Properties LP
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
Item 5.
|
|
Other Information
|
|
|
Item 6.
|
|
Exhibits
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
|
|||
Real estate, at cost:
|
|
|
|
|
|
||
Land
|
$
|
436,088
|
|
|
$
|
384,217
|
|
Buildings and improvements
|
1,719,079
|
|
|
1,650,054
|
|
||
Construction in progress
|
108,401
|
|
|
99,236
|
|
||
Furniture, fixtures and equipment
|
5,077
|
|
|
4,993
|
|
||
Total
|
2,268,645
|
|
|
2,138,500
|
|
||
Accumulated depreciation and amortization
|
(553,649
|
)
|
|
(541,077
|
)
|
||
Real estate, net
|
1,714,996
|
|
|
1,597,423
|
|
||
Cash and cash equivalents
|
110,974
|
|
|
131,654
|
|
||
Restricted cash
|
11,812
|
|
|
8,532
|
|
||
Tenant and other receivables, net of allowance for doubtful accounts of $2,557 and $2,332, respectively
|
11,841
|
|
|
9,340
|
|
||
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $207 and $261, respectively
|
86,176
|
|
|
87,695
|
|
||
Identified intangible assets, net of accumulated amortization of $23,693 and $22,361, respectively
|
73,879
|
|
|
30,875
|
|
||
Deferred leasing costs, net of accumulated amortization of $14,555 and $13,909, respectively
|
19,391
|
|
|
19,241
|
|
||
Deferred financing costs, net of accumulated amortization of $972 and $726, respectively
|
4,011
|
|
|
1,936
|
|
||
Prepaid expenses and other assets
|
17,271
|
|
|
17,442
|
|
||
Total assets
|
$
|
2,050,351
|
|
|
$
|
1,904,138
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
||||
Mortgages payable, net
|
$
|
1,256,955
|
|
|
$
|
1,197,513
|
|
Identified intangible liabilities, net of accumulated amortization of $58,657 and $72,528, respectively
|
145,748
|
|
|
146,991
|
|
||
Accounts payable and accrued expenses
|
54,286
|
|
|
48,842
|
|
||
Other liabilities
|
16,154
|
|
|
14,675
|
|
||
Total liabilities
|
1,473,143
|
|
|
1,408,021
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common shares: $0.01 par value; 500,000,000 shares authorized and 99,826,975 and 99,754,900 shares issued and outstanding, respectively
|
998
|
|
|
997
|
|
||
Additional paid-in capital
|
489,190
|
|
|
488,375
|
|
||
Accumulated earnings (deficit)
|
(419
|
)
|
|
(29,066
|
)
|
||
Noncontrolling interests:
|
|
|
|
||||
Redeemable noncontrolling interests
|
87,068
|
|
|
35,451
|
|
||
Noncontrolling interest in consolidated subsidiaries
|
371
|
|
|
360
|
|
||
Total equity
|
577,208
|
|
|
496,117
|
|
||
Total liabilities and equity
|
$
|
2,050,351
|
|
|
$
|
1,904,138
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
REVENUE
|
|
|
|
||||
Property rentals
|
$
|
62,498
|
|
|
$
|
58,929
|
|
Tenant expense reimbursements
|
23,771
|
|
|
22,507
|
|
||
Income from acquired leasehold interest
|
39,215
|
|
|
—
|
|
||
Management and development fees
|
479
|
|
|
455
|
|
||
Other income
|
101
|
|
|
1,177
|
|
||
Total revenue
|
126,064
|
|
|
83,068
|
|
||
EXPENSES
|
|
|
|
||||
Depreciation and amortization
|
15,828
|
|
|
13,915
|
|
||
Real estate taxes
|
13,392
|
|
|
13,249
|
|
||
Property operating
|
13,368
|
|
|
12,859
|
|
||
General and administrative
|
8,081
|
|
|
6,720
|
|
||
Real estate impairment loss
|
3,164
|
|
|
—
|
|
||
Ground rent
|
2,670
|
|
|
2,538
|
|
||
Transaction costs
|
51
|
|
|
50
|
|
||
Provision for doubtful accounts
|
193
|
|
|
351
|
|
||
Total expenses
|
56,747
|
|
|
49,682
|
|
||
Operating income
|
69,317
|
|
|
33,386
|
|
||
Interest income
|
127
|
|
|
167
|
|
||
Interest and debt expense
|
(13,115
|
)
|
|
(13,429
|
)
|
||
Loss on extinguishment of debt
|
(1,274
|
)
|
|
—
|
|
||
Income before income taxes
|
55,055
|
|
|
20,124
|
|
||
Income tax expense
|
(320
|
)
|
|
(336
|
)
|
||
Net income
|
54,735
|
|
|
19,788
|
|
||
Less (net income) loss attributable to noncontrolling interests in:
|
|
|
|
||||
Operating partnership
|
(4,138
|
)
|
|
(1,154
|
)
|
||
Consolidated subsidiaries
|
(11
|
)
|
|
4
|
|
||
Net income attributable to common shareholders
|
$
|
50,586
|
|
|
$
|
18,638
|
|
|
|
|
|
||||
Earnings per common share - Basic:
|
$
|
0.51
|
|
|
$
|
0.19
|
|
Earnings per common share - Diluted:
|
$
|
0.50
|
|
|
$
|
0.19
|
|
Weighted average shares outstanding - Basic
|
99,639
|
|
|
99,265
|
|
||
Weighted average shares outstanding - Diluted
|
100,093
|
|
|
99,363
|
|
|
Common Shares
|
|
|
|
|
|
Noncontrolling Interests (“NCI”)
|
|
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
|
Additional
Paid-In Capital
|
|
Accumulated Earnings
(Deficit)
|
|
Redeemable NCI
|
|
NCI in Consolidated Subsidiaries
|
|
Total Equity
|
||||||||||||
Balance, December 31, 2016
|
99,754,900
|
|
|
$
|
997
|
|
|
$
|
488,375
|
|
|
$
|
(29,066
|
)
|
|
$
|
35,451
|
|
|
$
|
360
|
|
|
$
|
496,117
|
|
Net income attributable to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
50,586
|
|
|
—
|
|
|
—
|
|
|
50,586
|
|
||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,138
|
|
|
11
|
|
|
4,149
|
|
||||||
Limited partnership units issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,800
|
|
|
—
|
|
|
48,800
|
|
||||||
Common shares issued
|
81,491
|
|
|
1
|
|
|
62
|
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||||
Share-based awards withheld for taxes
|
(9,416
|
)
|
|
—
|
|
|
(260
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(260
|
)
|
||||||
Dividends on common shares ($0.22 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,869
|
)
|
|
—
|
|
|
—
|
|
|
(21,869
|
)
|
||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
1,013
|
|
|
22
|
|
|
449
|
|
|
—
|
|
|
1,484
|
|
||||||
Distributions to redeemable NCI ($0.22 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,770
|
)
|
|
—
|
|
|
(1,770
|
)
|
||||||
Balance, March 31, 2017
|
99,826,975
|
|
|
$
|
998
|
|
|
$
|
489,190
|
|
|
$
|
(419
|
)
|
|
$
|
87,068
|
|
|
$
|
371
|
|
|
$
|
577,208
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net income
|
$
|
54,735
|
|
|
$
|
19,788
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
16,160
|
|
|
14,173
|
|
||
Income from acquired leasehold interest
|
(39,215
|
)
|
|
—
|
|
||
Real estate impairment loss
|
3,164
|
|
|
—
|
|
||
Loss on extinguishment of debt
|
1,274
|
|
|
—
|
|
||
Amortization of deferred financing costs
|
864
|
|
|
659
|
|
||
Amortization of below market leases, net
|
(2,036
|
)
|
|
(1,875
|
)
|
||
Straight-lining of rent
|
144
|
|
|
(213
|
)
|
||
Share-based compensation expense
|
1,484
|
|
|
1,297
|
|
||
Provision for doubtful accounts
|
193
|
|
|
351
|
|
||
Change in operating assets and liabilities:
|
|
|
|
|
|
||
Tenant and other receivables
|
(2,748
|
)
|
|
741
|
|
||
Deferred leasing costs
|
(669
|
)
|
|
—
|
|
||
Prepaid and other assets
|
(1,336
|
)
|
|
71
|
|
||
Accounts payable and accrued expenses
|
3,786
|
|
|
(2,852
|
)
|
||
Other liabilities
|
1,426
|
|
|
306
|
|
||
Net cash provided by operating activities
|
37,226
|
|
|
32,446
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
Real estate additions
|
(11,151
|
)
|
|
(14,843
|
)
|
||
Acquisition of real estate
|
(36,552
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
(47,703
|
)
|
|
(14,843
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
Debt repayments
|
(79,428
|
)
|
|
(4,131
|
)
|
||
Dividends paid to shareholders
|
(21,869
|
)
|
|
(19,792
|
)
|
||
Distributions to redeemable noncontrolling interests
|
(1,770
|
)
|
|
(1,237
|
)
|
||
Debt issuance costs
|
(3,567
|
)
|
|
—
|
|
||
Taxes withheld for vested restricted shares
|
(260
|
)
|
|
(33
|
)
|
||
Proceeds from issuance of common shares
|
(29
|
)
|
|
—
|
|
||
Proceeds from borrowings
|
100,000
|
|
|
—
|
|
||
Net cash used in financing activities
|
(6,923
|
)
|
|
(25,193
|
)
|
||
Net decrease in cash and cash equivalents and restricted cash
|
(17,400
|
)
|
|
(7,590
|
)
|
||
Cash and cash equivalents and restricted cash at beginning of period
|
140,186
|
|
|
178,025
|
|
||
Cash and cash equivalents and restricted cash at end of period
|
$
|
122,786
|
|
|
$
|
170,435
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
||||
Cash payments for interest (includes amounts capitalized of $940 and $518, respectively)
|
$
|
13,119
|
|
|
$
|
12,870
|
|
Cash payments for income taxes
|
22
|
|
|
17
|
|
||
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
Acquisition of real estate through issuance of OP units
|
48,800
|
|
|
—
|
|
||
Acquisition of real estate through assumption of debt
|
36,492
|
|
|
—
|
|
||
Accrued capital expenditures included in accounts payable and accrued expenses
|
12,270
|
|
|
5,727
|
|
||
Write-off of fully depreciated assets
|
—
|
|
|
279
|
|
||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
||||
Cash and cash equivalents at beginning of period
|
$
|
131,654
|
|
|
$
|
168,983
|
|
Restricted cash at beginning of period
|
8,532
|
|
|
9,042
|
|
||
Cash and cash equivalents and restricted cash at beginning of period
|
$
|
140,186
|
|
|
$
|
178,025
|
|
|
|
|
|
||||
Cash and cash equivalents at end of period
|
$
|
110,974
|
|
|
$
|
162,354
|
|
Restricted cash at end of period
|
11,812
|
|
|
8,081
|
|
||
Cash and cash equivalents and restricted cash at end of period
|
$
|
122,786
|
|
|
$
|
170,435
|
|
|
March 31,
|
|
December 31,
|
||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
|
|||
Real estate, at cost:
|
|
|
|
|
|
||
Land
|
$
|
436,088
|
|
|
$
|
384,217
|
|
Buildings and improvements
|
1,719,079
|
|
|
1,650,054
|
|
||
Construction in progress
|
108,401
|
|
|
99,236
|
|
||
Furniture, fixtures and equipment
|
5,077
|
|
|
4,993
|
|
||
Total
|
2,268,645
|
|
|
2,138,500
|
|
||
Accumulated depreciation and amortization
|
(553,649
|
)
|
|
(541,077
|
)
|
||
Real estate, net
|
1,714,996
|
|
|
1,597,423
|
|
||
Cash and cash equivalents
|
110,974
|
|
|
131,654
|
|
||
Restricted cash
|
11,812
|
|
|
8,532
|
|
||
Tenant and other receivables, net of allowance for doubtful accounts of $2,557 and $2,332, respectively
|
11,841
|
|
|
9,340
|
|
||
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $207 and $261, respectively
|
86,176
|
|
|
87,695
|
|
||
Identified intangible assets, net of accumulated amortization of $23,693 and $22,361, respectively
|
73,879
|
|
|
30,875
|
|
||
Deferred leasing costs, net of accumulated amortization of $14,555 and $13,909, respectively
|
19,391
|
|
|
19,241
|
|
||
Deferred financing costs, net of accumulated amortization of $972 and $726, respectively
|
4,011
|
|
|
1,936
|
|
||
Prepaid expenses and other assets
|
17,271
|
|
|
17,442
|
|
||
Total assets
|
$
|
2,050,351
|
|
|
$
|
1,904,138
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
||||
Mortgages payable, net
|
$
|
1,256,955
|
|
|
$
|
1,197,513
|
|
Identified intangible liabilities, net of accumulated amortization of $58,657 and $72,528, respectively
|
145,748
|
|
|
146,991
|
|
||
Accounts payable and accrued expenses
|
54,286
|
|
|
48,842
|
|
||
Other liabilities
|
16,154
|
|
|
14,675
|
|
||
Total liabilities
|
1,473,143
|
|
|
1,408,021
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Equity:
|
|
|
|
||||
Partners’ capital:
|
|
|
|
||||
General partner: 99,826,975 and 99,754,900 units outstanding, respectively
|
490,188
|
|
|
489,372
|
|
||
Limited partners: 8,284,166 and 6,378,704 units outstanding, respectively
|
86,330
|
|
|
37,081
|
|
||
Accumulated earnings (deficit)
|
319
|
|
|
(30,696
|
)
|
||
Total partners’ capital
|
576,837
|
|
|
495,757
|
|
||
Noncontrolling interest in consolidated subsidiaries
|
371
|
|
|
360
|
|
||
Total equity
|
577,208
|
|
|
496,117
|
|
||
Total liabilities and equity
|
$
|
2,050,351
|
|
|
$
|
1,904,138
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
REVENUE
|
|
|
|
||||
Property rentals
|
$
|
62,498
|
|
|
$
|
58,929
|
|
Tenant expense reimbursements
|
23,771
|
|
|
22,507
|
|
||
Income from acquired leasehold interest
|
39,215
|
|
|
—
|
|
||
Management and development fees
|
479
|
|
|
455
|
|
||
Other income
|
101
|
|
|
1,177
|
|
||
Total revenue
|
126,064
|
|
|
83,068
|
|
||
EXPENSES
|
|
|
|
||||
Depreciation and amortization
|
15,828
|
|
|
13,915
|
|
||
Real estate taxes
|
13,392
|
|
|
13,249
|
|
||
Property operating
|
13,368
|
|
|
12,859
|
|
||
General and administrative
|
8,081
|
|
|
6,720
|
|
||
Real estate impairment loss
|
3,164
|
|
|
—
|
|
||
Ground rent
|
2,670
|
|
|
2,538
|
|
||
Transaction costs
|
51
|
|
|
50
|
|
||
Provision for doubtful accounts
|
193
|
|
|
351
|
|
||
Total expenses
|
56,747
|
|
|
49,682
|
|
||
Operating income
|
69,317
|
|
|
33,386
|
|
||
Interest income
|
127
|
|
|
167
|
|
||
Interest and debt expense
|
(13,115
|
)
|
|
(13,429
|
)
|
||
Loss on extinguishment of debt
|
(1,274
|
)
|
|
—
|
|
||
Income before income taxes
|
55,055
|
|
|
20,124
|
|
||
Income tax expense
|
(320
|
)
|
|
(336
|
)
|
||
Net income
|
54,735
|
|
|
19,788
|
|
||
Less: (net income) loss attributable to NCI in consolidated subsidiaries
|
(11
|
)
|
|
4
|
|
||
Net income attributable to unitholders
|
$
|
54,724
|
|
|
$
|
19,792
|
|
|
|
|
|
||||
Earnings per unit - Basic:
|
$
|
0.51
|
|
|
$
|
0.19
|
|
Earnings per unit - Diluted:
|
$
|
0.50
|
|
|
$
|
0.19
|
|
Weighted average units outstanding - Basic
|
107,483
|
|
|
105,434
|
|
||
Weighted average units outstanding - Diluted
|
108,254
|
|
|
105,616
|
|
|
General Partner
|
|
Limited Partners
(1)
|
|
Accumulated Earnings
(Deficit)
|
|
NCI in Consolidated Subsidiaries
|
|
Total Equity
|
||||||||||
Balance, December 31, 2016
|
$
|
489,372
|
|
|
$
|
37,081
|
|
|
$
|
(30,696
|
)
|
|
$
|
360
|
|
|
$
|
496,117
|
|
Balance, Net income attributable to unitholders
|
—
|
|
|
—
|
|
|
54,724
|
|
|
—
|
|
|
54,724
|
|
|||||
Balance, Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|||||
Common units issued as a result of common
shares issued by Urban Edge
|
63
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(29
|
)
|
|||||
Limited partnership units issued
|
—
|
|
|
48,800
|
|
|
—
|
|
|
—
|
|
|
48,800
|
|
|||||
Distributions to Partners ($0.22 per unit)
|
—
|
|
|
—
|
|
|
(23,639
|
)
|
|
—
|
|
|
(23,639
|
)
|
|||||
Balance, Share-based compensation expense
|
1,013
|
|
|
449
|
|
|
22
|
|
|
—
|
|
|
1,484
|
|
|||||
Balance, Share-based awards withheld for taxes
|
(260
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(260
|
)
|
|||||
Balance, March 31, 2017
|
$
|
490,188
|
|
|
$
|
86,330
|
|
|
$
|
319
|
|
|
$
|
371
|
|
|
$
|
577,208
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net income
|
$
|
54,735
|
|
|
$
|
19,788
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
16,160
|
|
|
14,173
|
|
||
Income from acquired leasehold interest
|
(39,215
|
)
|
|
—
|
|
||
Real estate impairment loss
|
3,164
|
|
|
—
|
|
||
Loss on extinguishment of debt
|
1,274
|
|
|
—
|
|
||
Amortization of deferred financing costs
|
864
|
|
|
659
|
|
||
Amortization of below market leases, net
|
(2,036
|
)
|
|
(1,875
|
)
|
||
Straight-lining of rent
|
144
|
|
|
(213
|
)
|
||
Share-based compensation expense
|
1,484
|
|
|
1,297
|
|
||
Provision for doubtful accounts
|
193
|
|
|
351
|
|
||
Change in operating assets and liabilities:
|
|
|
|
|
|
||
Tenant and other receivables
|
(2,748
|
)
|
|
741
|
|
||
Deferred leasing costs
|
(669
|
)
|
|
—
|
|
||
Prepaid and other assets
|
(1,336
|
)
|
|
71
|
|
||
Accounts payable and accrued expenses
|
3,786
|
|
|
(2,852
|
)
|
||
Other liabilities
|
1,426
|
|
|
306
|
|
||
Net cash provided by operating activities
|
37,226
|
|
|
32,446
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
Real estate additions
|
(11,151
|
)
|
|
(14,843
|
)
|
||
Acquisition of real estate
|
(36,552
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
(47,703
|
)
|
|
(14,843
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
Debt repayments
|
(79,428
|
)
|
|
(4,131
|
)
|
||
Distributions to partners
|
(23,639
|
)
|
|
(21,029
|
)
|
||
Debt issuance costs
|
(3,567
|
)
|
|
—
|
|
||
Taxes withheld for vested restricted units
|
(260
|
)
|
|
(33
|
)
|
||
Proceeds from issuance of units
|
(29
|
)
|
|
—
|
|
||
Proceeds from borrowings
|
100,000
|
|
|
—
|
|
||
Net cash used in financing activities
|
(6,923
|
)
|
|
(25,193
|
)
|
||
Net decrease in cash and cash equivalents and restricted cash
|
(17,400
|
)
|
|
(7,590
|
)
|
||
Cash and cash equivalents and restricted cash at beginning of period
|
140,186
|
|
|
178,025
|
|
||
Cash and cash equivalents and restricted cash at end of period
|
$
|
122,786
|
|
|
$
|
170,435
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
||||
Cash payments for interest (includes amounts capitalized of $940 and $518, respectively)
|
$
|
13,119
|
|
|
$
|
12,870
|
|
Cash payments for income taxes
|
22
|
|
|
17
|
|
||
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
Acquisition of real estate through issuance of OP units
|
48,800
|
|
|
—
|
|
||
Acquisition of real estate through assumption of debt
|
36,492
|
|
|
—
|
|
||
Accrued capital expenditures included in accounts payable and accrued expenses
|
12,270
|
|
|
5,727
|
|
||
Write-off of fully depreciated assets
|
—
|
|
|
279
|
|
||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
||||
Cash and cash equivalents at beginning of period
|
$
|
131,654
|
|
|
$
|
168,983
|
|
Restricted cash at beginning of period
|
8,532
|
|
|
9,042
|
|
||
Cash and cash equivalents and restricted cash at beginning of period
|
$
|
140,186
|
|
|
$
|
178,025
|
|
|
|
|
|
||||
Cash and cash equivalents at end of period
|
$
|
110,974
|
|
|
$
|
162,354
|
|
Restricted cash at end of period
|
11,812
|
|
|
8,081
|
|
||
Cash and cash equivalents and restricted cash at end of period
|
$
|
122,786
|
|
|
$
|
170,435
|
|
1.
|
ORGANIZATION
|
2.
|
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
|
4.
|
ACQUISITIONS AND DISPOSITIONS
|
Date Purchased
|
|
Property Name
|
|
City
|
|
State
|
|
Square Feet
|
|
Purchase Price
(1)
|
|||
|
|
|
|
|
|
|
|
(unaudited)
|
|
(in thousands)
|
|||
January 4, 2017
|
|
Yonkers Gateway Center
|
|
Yonkers
|
|
NY
|
|
—
|
|
(2)
|
$
|
51,902
|
|
January 17, 2017
|
|
Shops at Bruckner
|
|
Bronx
|
|
NY
|
|
114,000
|
|
|
32,269
|
|
|
February 2, 2017
|
|
Hudson Mall
|
|
Jersey City
|
|
NJ
|
|
383,000
|
|
|
44,273
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
128,444
|
|
(1)
|
Includes transaction costs incurred since January 1, 2017.
|
(2)
|
We acquired fee and leasehold interests and are a lessor under an operating lease. We do not currently own or operate any square footage at the property. As of March 31, 2017, we are under contract to purchase the fee and leasehold interests not previously acquired.
|
|
Amount
|
||
|
(in thousands)
|
||
Land
|
$
|
56,523
|
|
Buildings and improvements
|
70,572
|
|
|
Identified intangible assets
|
47,817
|
|
|
Identified intangible liabilities
|
(44,708
|
)
|
|
Debt premium
|
(1,760
|
)
|
|
|
$
|
128,444
|
|
5.
|
RELATED PARTY TRANSACTIONS
|
(Amounts in thousands)
|
|
Below-Market
|
|
|
|
Below-Market
|
||||||
Year
|
|
Operating Leases, net
(1)
|
|
In-Place Leases
(2)
|
|
Ground Leases
|
||||||
2018
|
|
$
|
8,506
|
|
|
$
|
3,657
|
|
|
$
|
1,457
|
|
2019
|
|
8,284
|
|
|
3,253
|
|
|
1,457
|
|
|||
2020
|
|
8,223
|
|
|
3,038
|
|
|
1,457
|
|
|||
2021
|
|
8,133
|
|
|
2,721
|
|
|
1,107
|
|
|||
2022
|
|
7,847
|
|
|
2,230
|
|
|
1,075
|
|
|
|
|
|
Interest Rate at
|
|
March 31,
|
|
December 31,
|
||||
(Amounts in thousands)
|
|
Maturity
|
|
March 31, 2017
|
|
2017
|
|
2016
|
||||
Cross-collateralized mortgage loan:
|
|
|
|
|
|
|
|
|
|
|
||
Fixed Rate
|
|
9/10/2020
|
|
4.37%
|
|
$
|
515,451
|
|
|
$
|
519,125
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
38,756
|
|
|
38,756
|
|
||
Total cross collateralized
|
|
|
|
|
|
554,207
|
|
|
557,881
|
|
||
First mortgages secured by:
|
|
|
|
|
|
|
|
|
||||
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
11,537
|
|
||
Montehiedra Town Center, Senior Loan
(2)
|
|
7/6/2021
|
|
5.33%
|
|
86,974
|
|
|
87,308
|
|
||
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
30,000
|
|
||
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
300,000
|
|
||
Shops at Bruckner
(6)
|
|
5/1/2023
|
|
3.90%
|
|
12,536
|
|
|
—
|
|
||
Hudson Mall
(7)
|
|
12/1/2023
|
|
5.07%
|
|
25,462
|
|
|
—
|
|
||
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
130,000
|
|
||
North Bergen (Tonnelle Avenue)
(5)
|
|
4/1/2027
|
|
4.18%
|
|
100,000
|
|
|
73,951
|
|
||
Mount Kisco (Target)
(4)
|
|
11/15/2034
|
|
6.40%
|
|
14,778
|
|
|
14,883
|
|
||
|
|
Total mortgages payable
|
|
1,265,494
|
|
|
1,205,560
|
|
||||
|
|
Unamortized debt issuance costs
|
|
(8,539
|
)
|
|
(8,047
|
)
|
||||
Total mortgages payable, net of unamortized debt issuance costs
|
|
$
|
1,256,955
|
|
|
$
|
1,197,513
|
|
(1)
|
Subject to a LIBOR floor of
1.00%
, bears interest at LIBOR plus
136 bps
.
|
(2)
|
On January 6, 2015, we completed the modification of the
$120.0 million
,
6.04%
mortgage loan secured by Montehiedra Town Center. The loan was extended from
July 2016
to
July 2021
and separated into
two
tranches, a senior
$90.0 million
position with interest at
5.33%
to be paid currently and a junior
$30.0 million
position with interest accruing at
3.0%
. As part of the planned redevelopment of the property, we committed to fund
$20.0 million
for leasing and capital expenditures of which
$18.0 million
has been funded as of
March 31, 2017
.
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow would be insufficient to pay its debt service. As of
March 31, 2017
, we were in default and the property was transferred to receivership. Urban Edge no longer manages the property but will remain its title owner until the receiver disposes of the property. We have determined this property is held in a VIE for which we are the primary beneficiary. Accordingly, as of
March 31, 2017
, we consolidated Englewood and its operations. The consolidated balance sheet included total assets and liabilities of
$12.4 million
and
$14.3 million
, respectively.
|
(4)
|
The mortgage payable balance on the loan secured by Mount Kisco (Target) includes
$1.1 million
of unamortized debt discount as of
March 31, 2017
and
December 31, 2016
. The effective interest rate including amortization of the debt discount is
7.25%
as of
March 31, 2017
.
|
(5)
|
On March 29, 2017, we refinanced the
$74 million
,
4.59%
mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ, increasing the principal balance to
$100 million
at
4.18%
with a
10
-year fixed rate mortgage. As a result, we recognized a loss on extinguishment of debt of
$1.3 million
in the quarter ended
March 31, 2017
comprised of a
$1.2 million
prepayment penalty and write-off of
$0.1 million
of unamortized deferred financing fees on the original loan.
|
(6)
|
On January 17, 2017, we assumed the existing mortgage secured by the Shops at Bruckner in connection with our acquisition of the property’s leasehold interest.
|
(7)
|
On February 2, 2017, we assumed the existing mortgage secured by Hudson Mall in connection with our acquisition of the property. The mortgage payable balance on the loan secured by Hudson Mall includes
$1.7 million
of unamortized debt premium as of March 31, 2017. The effective interest rate including amortization of the debt premium is
3.67%
as of March 31, 2017.
|
8.
|
INCOME TAXES
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
(Amounts in thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
110,974
|
|
|
$
|
110,974
|
|
|
$
|
131,654
|
|
|
$
|
131,654
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgages payable
(1)
|
|
$
|
1,265,494
|
|
|
$
|
1,279,890
|
|
|
$
|
1,205,560
|
|
|
$
|
1,216,989
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Low
|
|
High
|
|
Low
|
|
High
|
Mortgages payable
|
1.9%
|
|
2.2%
|
|
2.0%
|
|
2.3%
|
|
Balance at
|
||||||
(Amounts in thousands)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Real estate held for sale
|
$
|
5,093
|
|
|
$
|
—
|
|
Other assets
|
3,097
|
|
|
2,161
|
|
||
Deposits for acquisitions
|
—
|
|
|
6,600
|
|
||
Prepaid expenses:
|
|
|
|
||||
Real estate taxes
|
5,336
|
|
|
5,198
|
|
||
Insurance
|
2,033
|
|
|
2,545
|
|
||
Rent, licenses/fees
|
1,712
|
|
|
938
|
|
||
Total Prepaid expenses and other assets
|
$
|
17,271
|
|
|
$
|
17,442
|
|
|
Balance at
|
||||||
(Amounts in thousands)
|
March 31, 2017
|
|
December 31, 2016
|
||||
Deferred ground rent expense
|
$
|
6,338
|
|
|
$
|
6,284
|
|
Deferred tax liability, net
|
3,834
|
|
|
3,802
|
|
||
Deferred tenant revenue
|
3,741
|
|
|
3,280
|
|
||
Environmental remediation costs
|
1,299
|
|
|
1,309
|
|
||
Other liabilities
|
942
|
|
|
—
|
|
||
Total Other liabilities
|
$
|
16,154
|
|
|
$
|
14,675
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands)
|
2017
|
|
2016
|
||||
Interest expense
|
$
|
12,251
|
|
|
$
|
12,770
|
|
Amortization of deferred financing costs
|
864
|
|
|
659
|
|
||
Total Interest and debt expense
|
$
|
13,115
|
|
|
$
|
13,429
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands)
|
2017
|
|
2016
|
||||
Share-based compensation expense components:
|
|
|
|||||
Restricted share expense
|
$
|
390
|
|
|
$
|
233
|
|
Stock option expense
|
623
|
|
|
576
|
|
||
LTIP expense
|
116
|
|
|
183
|
|
||
Outperformance Plan (“OPP”) expense
(1)
|
355
|
|
|
305
|
|
||
Total Share-based compensation expense
|
$
|
1,484
|
|
|
$
|
1,297
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands, except per share amounts)
|
2017
|
|
2016
|
||||
Numerator:
|
|
|
|
||||
Net income attributable to common shareholders
|
$
|
50,586
|
|
|
$
|
18,638
|
|
Less: Earnings allocated to unvested participating securities
|
(79
|
)
|
|
(22
|
)
|
||
Net income available for common shareholders
|
$
|
50,507
|
|
|
$
|
18,616
|
|
|
|
|
|
||||
Denominator:
|
|
|
|
||||
Weighted average common shares outstanding - basic
|
99,639
|
|
|
99,265
|
|
||
Effect of dilutive securities
(1)
:
|
|
|
|
||||
Stock options using the treasury stock method
|
314
|
|
|
23
|
|
||
Restricted share awards
|
140
|
|
|
75
|
|
||
Weighted average common shares outstanding - diluted
|
100,093
|
|
|
99,363
|
|
||
|
|
|
|
||||
Earnings per share available to common shareholders:
|
|
|
|
||||
Earnings per common share - Basic
|
$
|
0.51
|
|
|
$
|
0.19
|
|
Earnings per common share - Diluted
|
$
|
0.50
|
|
|
$
|
0.19
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands, except per unit amounts)
|
2017
|
|
2016
|
||||
Numerator:
|
|
|
|
||||
Net income attributable to unitholders
|
$
|
54,724
|
|
|
$
|
19,792
|
|
Less: net income attributable to participating securities
|
(202
|
)
|
|
(41
|
)
|
||
Net income available for unitholders
|
$
|
54,522
|
|
|
$
|
19,751
|
|
|
|
|
|
||||
Denominator:
|
|
|
|
||||
Weighted average units outstanding - basic
|
107,483
|
|
|
105,434
|
|
||
Effect of dilutive securities issued by Urban Edge
|
454
|
|
|
98
|
|
||
Unvested LTIP units
|
317
|
|
|
84
|
|
||
Weighted average units outstanding - diluted
|
108,254
|
|
|
105,616
|
|
||
|
|
|
|
||||
Earnings per unit available to unitholders:
|
|
|
|
||||
Earnings per unit - Basic
|
$
|
0.51
|
|
|
$
|
0.19
|
|
Earnings per unit - Diluted
|
$
|
0.50
|
|
|
$
|
0.19
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands)
|
2017
|
|
2016
|
||||
Net income
|
$
|
54,735
|
|
|
$
|
19,788
|
|
FFO applicable to diluted common shareholders
(1)
|
73,467
|
|
|
33,547
|
|
||
Cash NOI
(2)
|
55,640
|
|
|
52,260
|
|
||
Same-property cash NOI
(2)
|
48,094
|
|
|
45,537
|
|
|
For the Three Months ended March 31,
|
||||||||||
(Amounts in thousands)
|
2017
|
|
2016
|
|
$ Change
|
||||||
Total revenue
|
$
|
126,064
|
|
|
$
|
83,068
|
|
|
$
|
42,996
|
|
Property operating expenses
|
13,368
|
|
|
12,859
|
|
|
509
|
|
|||
General and administrative expenses
|
8,081
|
|
|
6,720
|
|
|
1,361
|
|
|||
Real estate impairment loss
|
3,164
|
|
|
—
|
|
|
3,164
|
|
|||
Interest and debt expense
|
13,115
|
|
|
13,429
|
|
|
(314
|
)
|
|||
Loss on extinguishment of debt
|
1,274
|
|
|
—
|
|
|
1,274
|
|
•
|
$39.2 million income from acquired leasehold interest due to the write-off of the unamortized intangible liability related to the below-market ground lease acquired and existing straight-line receivable balance in connection with the acquisition of the ground lease at Shops at Bruckner;
|
•
|
$2.2 million net increase associated with revenue from properties acquired in the first quarter of 2017;
|
•
|
$1.4 million net increase in property rentals due to rent commencements, contractual rent increases and increase in percentage rental income, partially offset by tenant vacancies primarily at development projects;
|
•
|
$1.2 million increase in tenant expense reimbursements due to an increase in recoverable expenses and revenue from recoverable capital projects;
|
•
|
partially offset by a $1.1 million decrease in other income due to a decrease in tenant bankruptcy settlement income received during the first quarter of 2017.
|
•
|
$0.9 million increase in employment costs including $0.5 million severance expense and $0.4 million increase in salary, bonus and benefits; and
|
•
|
$0.5 million increase in legal, other professional fees and costs related to information technology.
|
•
|
$0.4 million of higher interest capitalized related to increased levels of development;
|
•
|
$0.2 million due to a lower mortgage payable balance as a result of scheduled principal payments and debt prepayment in connection with the sale of our property in Waterbury, CT during the second quarter of 2016;
|
•
|
partially offset by $0.3 million increase of interest from loans assumed on acquisitions closed during the first quarter of 2017.
|
|
For the Three Months Ended
March 31, |
||||||
(Amounts in thousands)
|
2017
|
|
2016
|
||||
Net income
|
$
|
54,735
|
|
|
$
|
19,788
|
|
Add: income tax expense
|
320
|
|
|
336
|
|
||
Income before income taxes
|
55,055
|
|
|
20,124
|
|
||
Interest income
|
(127
|
)
|
|
(167
|
)
|
||
Interest and debt expense
|
13,115
|
|
|
13,429
|
|
||
Loss on extinguishment of debt
|
1,274
|
|
|
—
|
|
||
Operating income
|
69,317
|
|
|
33,386
|
|
||
Depreciation and amortization
|
15,828
|
|
|
13,915
|
|
||
Real estate impairment loss
|
3,164
|
|
|
—
|
|
||
General and administrative expense
|
8,081
|
|
|
6,720
|
|
||
Transaction costs
|
51
|
|
|
50
|
|
||
NOI
|
96,441
|
|
|
54,071
|
|
||
Less: non-cash revenue and expenses
|
(40,801
|
)
|
|
(1,811
|
)
|
||
Cash NOI
(1)
|
55,640
|
|
|
52,260
|
|
||
Adjustments:
|
|
|
|
||||
Cash NOI related to properties being redeveloped
(1)
|
(5,452
|
)
|
|
(4,676
|
)
|
||
Cash NOI related to properties acquired, disposed, or in foreclosure
(1)
|
(1,580
|
)
|
|
(493
|
)
|
||
Management and development fee income from non-owned properties
|
(479
|
)
|
|
(455
|
)
|
||
Tenant bankruptcy settlement income
|
(27
|
)
|
|
(1,150
|
)
|
||
Other
(2)
|
(8
|
)
|
|
51
|
|
||
Subtotal adjustments
|
(7,546
|
)
|
|
(6,723
|
)
|
||
Same-property cash NOI
|
$
|
48,094
|
|
|
$
|
45,537
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands)
|
2017
|
|
2016
|
||||
Net income
|
$
|
54,735
|
|
|
$
|
19,788
|
|
Less (net income) attributable to noncontrolling interests in:
|
|
|
|
||||
Operating partnership
|
(4,138
|
)
|
|
(1,154
|
)
|
||
Consolidated subsidiaries
|
(11
|
)
|
|
4
|
|
||
Net income attributable to common shareholders
|
50,586
|
|
|
18,638
|
|
||
Adjustments:
|
|
|
|
||||
Rental property depreciation and amortization
|
15,579
|
|
|
13,755
|
|
||
Real estate impairment loss
|
3,164
|
|
|
—
|
|
||
Limited partnership interests in operating partnership
(1)
|
4,138
|
|
|
1,154
|
|
||
FFO applicable to diluted common shareholders
|
$
|
73,467
|
|
|
$
|
33,547
|
|
|
Three Months Ended March 31,
|
||||||||||
(Amounts in thousands)
|
2017
|
|
2016
|
|
Increase (Decrease)
|
||||||
Net cash provided by operating activities
|
$
|
37,226
|
|
|
$
|
32,446
|
|
|
$
|
4,780
|
|
Net cash used in investing activities
|
(47,703
|
)
|
|
(14,843
|
)
|
|
(32,860
|
)
|
|||
Net cash used in financing activities
|
(6,923
|
)
|
|
(25,193
|
)
|
|
18,270
|
|
|
|
|
|
Interest Rate at
|
|
Principal Balance at
|
||
(Amounts in thousands)
|
|
Maturity
|
|
March 31, 2017
|
|
March 31, 2017
|
||
Cross-collateralized mortgage loan:
|
|
|
|
|
|
|
||
Fixed Rate
|
|
9/10/2020
|
|
4.37%
|
|
$
|
515,451
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
38,756
|
|
|
Total cross collateralized
|
|
|
|
|
|
554,207
|
|
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
Montehiedra Town Center, Senior Loan
(2)
|
|
7/6/2021
|
|
5.33%
|
|
86,974
|
|
|
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
Shops at Bruckner
(6)
|
|
5/1/2023
|
|
3.90%
|
|
12,536
|
|
|
Hudson Mall
(7)
|
|
12/1/2023
|
|
5.07%
|
|
25,462
|
|
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
North Bergen (Tonnelle Avenue)
(5)
|
|
4/1/2027
|
|
4.18%
|
|
100,000
|
|
|
Mount Kisco (Target)
(4)
|
|
11/15/2034
|
|
6.40%
|
|
14,778
|
|
|
Total mortgages payable
|
|
1,265,494
|
|
|||||
Unamortized debt issuance costs
|
|
(8,539
|
)
|
|||||
Total mortgages payable, net of unamortized debt issuance costs
|
|
$
|
1,256,955
|
|
(1)
|
Subject to a LIBOR floor of
1.00%
, bears interest at LIBOR plus
136 bps
.
|
(2)
|
On January 6, 2015, we completed the modification of the
$120.0 million
,
6.04%
mortgage loan secured by Montehiedra Town Center. The loan was extended from
July 2016
to
July 2021
and separated into
two
tranches, a senior
$90.0 million
position with interest at
5.33%
to be paid currently and a junior
$30.0 million
position with interest accruing at
3.0%
. As part of the planned redevelopment of the property, we committed to fund
$20.0 million
for leasing and capital expenditures of which
$18.0 million
has been funded as of
March 31, 2017
.
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow would be insufficient to pay its debt service. As of
March 31, 2017
we were in default and the property was transferred to receivership. Urban Edge no longer manages the property but will remain its title owner until the receiver disposes of the property. We have determined this property is held in a VIE for which we are the primary beneficiary. Accordingly, as of
March 31, 2017
we consolidated Englewood and its operations. The consolidated balance sheet included total assets and liabilities of
$12.4 million
and
$14.3 million
, respectively.
|
(4)
|
The mortgage payable balance on the loan secured by Mount Kisco (Target) includes
$1.1 million
of unamortized debt discount as of
March 31, 2017
and
December 31, 2016
. The effective interest rate including amortization of the debt discount is
7.25%
as of
March 31, 2017
.
|
(5)
|
On March 29, 2017, we refinanced the
$74 million
, 4.59% mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ, increasing the principal balance to
$100 million
at
4.18%
with a 10-year fixed rate mortgage. As a result, we recognized a loss on extinguishment of debt of
$1.3 million
in the quarter ended
March 31, 2017
comprised of a $1.2 million prepayment penalty and write-off of $0.1 million of unamortized deferred financing fees on the original loan.
|
(6)
|
On January 17, 2017, we assumed the existing mortgage secured by the Shops at Bruckner in connection with our acquisition of the property’s leasehold interest.
|
(7)
|
On February 2, 2017, we assumed the existing mortgage secured by Hudson Mall in connection with our acquisition of the property. The mortgage payable balance on the loan secured by Hudson Mall includes $1.7 million of unamortized debt premium as of March 31, 2017. The effective interest rate including amortization of the debt premium is 3.67% as of March 31, 2017.
|
|
|
Three Months Ended March 31,
|
||||||
(Amounts in thousands)
|
|
2017
|
|
2016
|
||||
Capital expenditures:
|
|
|
|
|
||||
Development and redevelopment costs
|
|
$
|
9,248
|
|
|
$
|
10,912
|
|
Maintenance capital expenditures
|
|
656
|
|
|
560
|
|
||
Tenant improvements and allowances
|
|
1,246
|
|
|
1,557
|
|
||
Total capital expenditures
|
|
$
|
11,150
|
|
|
$
|
13,029
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
2017
|
|
2016
|
||||||||||||
(Amounts in thousands)
|
March 31, Balance
|
|
Weighted Average Interest Rate
|
|
Effect of 1% Change in Base Rates
|
|
December 31, Balance
|
|
Weighted Average Interest Rate
|
||||||
|
|
||||||||||||||
Variable Rate
|
$
|
38,756
|
|
|
2.36%
|
|
$
|
388
|
|
(2)
|
$
|
38,756
|
|
|
2.36%
|
Fixed Rate
|
1,226,738
|
|
|
4.25%
|
|
—
|
|
|
1,166,804
|
|
|
4.26%
|
|||
|
$
|
1,265,494
|
|
(1)
|
|
|
$
|
388
|
|
|
$
|
1,205,560
|
|
(1)
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
(a)
Total Number of Common Shares Purchased
|
|
(b)
Average Price Paid per Common Share
|
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet to be Purchased Under the Plan or Program
|
|||
January 1, 2017 - January 31, 2017
|
|
3,185
|
|
(1)
|
$
|
21.98
|
|
|
N/A
|
|
N/A
|
February 1, 2017 - February 28, 2017
|
|
6,231
|
|
(1)
|
23.63
|
|
|
N/A
|
|
N/A
|
|
March 1, 2017 - March 31, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
9,416
|
|
|
$
|
23.07
|
|
|
N/A
|
|
N/A
|
Period
|
|
(a)
Total Number of Units Purchased
|
|
(b)
Average Price Paid per Unit
|
|
(c)
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet to be Purchased Under the Plan or Program
|
|||
January 1, 2017 - January 31, 2017
|
|
3,185
|
|
(1)
|
$
|
21.98
|
|
|
N/A
|
|
N/A
|
February 1, 2017 - February 28, 2017
|
|
6,231
|
|
(1)
|
23.63
|
|
|
N/A
|
|
N/A
|
|
March 1, 2017 - March 31, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
9,416
|
|
|
$
|
23.07
|
|
|
N/A
|
|
N/A
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
Exhibit Number
|
|
Exhibit Description
|
10.1
|
|
First Amendment dated as of March 7, 2017, to Revolving Credit Agreement among Urban Edge Properties LP, as Borrower, to the Banker party thereto, and Wells Fargo Bank, National Association, as Administrative Agent
|
31.1
|
|
Certification by the Chief Executive Officer for Urban Edge Properties pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
Certification by the Chief Financial Officer for Urban Edge Properties pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.3
|
|
Certification by the Chief Executive Officer for Urban Edge Properties LP pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.4
|
|
Certification by the Chief Financial Officer for Urban Edge Properties LP pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
|
Certification by the Chief Executive Officer and Chief Financial Officer for Urban Edge Properties pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
|
Certification by the Chief Executive Officer and Chief Financial Officer for Urban Edge Properties LP pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Extension Calculation Linkbase
|
101.LAB
|
|
XBRL Extension Labels Linkbase
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
URBAN EDGE PROPERTIES
|
|
(Registrant)
|
|
|
|
/s/ Mark Langer
|
|
Mark Langer, Chief Financial Officer
|
|
|
|
Date: May 3, 2017
|
|
|
|
URBAN EDGE PROPERTIES LP
|
|
By: Urban Edge Properties, General Partner
|
|
|
|
/s/ Mark Langer
|
|
Mark Langer, Chief Financial Officer
|
|
|
|
Date: May 3, 2017
|
|
|
Level
|
Ratio of Total Outstanding Indebtedness to Capitalization Value
|
Applicable Margin for LIBOR Loans
|
Applicable Margin for Base Rate Loans
|
1
|
< 0.35 to 1.00
|
1.100%
|
0.100%
|
2
|
>
0.35 to 1.00 but < 0.40 to 1.00
|
1.150%
|
0.150%
|
3
|
>
0.40 to 1.00 but < 0.45 to 1.00
|
1.200%
|
0.200%
|
4
|
>
0.45 to 1.00 but < 0.50 to 1.00
|
1.250%
|
0.250%
|
5
|
>
0.50 to 1.00 but < 0.55 to 1.00
|
1.300%
|
0.300%
|
6
|
>
0.55 to 1.00
|
1.550%
|
0.550%
|
Level
|
Credit Rating (S&P/Moody’s/Fitch)
|
Applicable Margin for LIBOR Loans
|
Applicable Margin for Base Rate Loans
|
1
|
A-/A3/A (or equivalent) or better
|
0.825%
|
0.000%
|
2
|
BBB+/Baa1/BBB+ (or equivalent)
|
0.875%
|
0.000%
|
3
|
BBB/Baa2/BBB (or equivalent)
|
1.000%
|
0.000%
|
4
|
BBB-/Baa3/BBB- (or equivalent)
|
1.200%
|
0.200%
|
5
|
Lower than BBB-/Baa3/BBB- (or equivalent or unrated)
|
1.550%
|
0.550%
|
Level
|
Facility Fee
|
1
|
0.150%
|
2
|
0.200%
|
3
|
0.200%
|
4
|
0.250%
|
5
|
0.300%
|
6
|
0.350%
|
Bank
|
Loan Commitment
|
Wells Fargo Bank, National Association
|
$80,000,000
|
PNC Bank, National Association
|
$80,000,000
|
Barclays Bank PLC
|
$55,000,000
|
Capital One, National Association
|
$55,000,000
|
Citibank N.A.
|
$55,000,000
|
JPMorgan Chase Bank, N.A.
|
$55,000,000
|
MUFG Union Bank, N.A.
|
$55,000,000
|
U.S. Bank National Association
|
$50,000,000
|
Goldman Sachs Bank USA
|
$32,500,000
|
Morgan Stanley Bank, N.A.
|
$32,500,000
|
Deutsche Bank AG New York Branch
|
$25,000,000
|
TD Bank, N.A.
|
$25,000,000
|
Total
|
$600,000,000.00
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Urban Edge Properties;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
May 3, 2017
|
|
|
|
|
|
/s/ Jeffrey S. Olson
|
|
|
Jeffrey S. Olson
|
|
|
Chairman of the Board of Trustees and Chief Executive Officer
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Urban Edge Properties;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
May 3, 2017
|
|
|
|
|
|
/s/ Mark Langer
|
|
|
Mark Langer
|
|
|
Chief Financial Officer
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Urban Edge Properties LP;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
May 3, 2017
|
|
|
|
|
|
/s/ Jeffrey S. Olson
|
|
|
Jeffrey S. Olson
|
|
|
Chairman of the Board of Trustees and Chief Executive Officer of Urban Edge Properties, general partner of registrant
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Urban Edge Properties LP;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
May 3, 2017
|
|
|
|
|
|
/s/ Mark Langer
|
|
|
Mark Langer
|
|
|
Chief Financial Officer of Urban Edge Properties, general partner of registrant
|
|
|
|
|
|
May 3, 2017
|
|
|
/s/ Jeffrey S. Olson
|
|
|
Name:
|
Jeffrey S. Olson
|
|
|
Title:
|
Chairman of the Board of Trustees and Chief Executive Officer
|
|
|
|
|
May 3, 2017
|
|
|
/s/ Mark Langer
|
|
|
Name:
|
Mark Langer
|
|
|
Title:
|
Chief Financial Officer
|
|
|
|
|
May 3, 2017
|
|
|
/s/ Jeffrey S. Olson
|
|
|
Name:
|
Jeffrey S. Olson
|
|
|
Title:
|
Chairman of the Board of Trustees and Chief Executive Officer of Urban Edge Properties, general partner of registrant
|
|
|
|
|
May 3, 2017
|
|
|
/s/ Mark Langer
|
|
|
Name:
|
Mark Langer
|
|
|
Title:
|
Chief Financial Officer of Urban Edge Properties, general partner of registrant
|