|
|
|
|
|
|
|
|
|
|
|
England and Wales
|
98-1179929
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
Ground Floor, Millennium Bridge House
2 Lambeth Hill
London, United Kingdom
|
EC4V 4GG
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
ý
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
Page
|
|
|
|
Part I
|
||
|
|
|
Item 1.
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Part II
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
65.1
|
|
|
$
|
135.9
|
|
Investment advisory fees receivable
|
142.3
|
|
|
151.8
|
|
||
Property and equipment, net
|
31.9
|
|
|
30.7
|
|
||
Investments (includes balances reported at fair value of $105.5 and $97.0)
|
217.6
|
|
|
202.6
|
|
||
Acquired intangibles, net
|
1.4
|
|
|
1.5
|
|
||
Goodwill
|
126.5
|
|
|
126.5
|
|
||
Other assets
|
21.4
|
|
|
23.0
|
|
||
Other amounts due from related parties
|
0.2
|
|
|
—
|
|
||
Note receivable due from related party
|
—
|
|
|
0.5
|
|
||
Deferred tax assets
|
330.9
|
|
|
341.6
|
|
||
Total assets
|
$
|
937.3
|
|
|
$
|
1,014.1
|
|
Liabilities and equity
|
|
|
|
|
|
||
Accounts payable and accrued expenses
|
$
|
56.4
|
|
|
$
|
45.7
|
|
Accrued incentive compensation
|
76.4
|
|
|
134.0
|
|
||
Other amounts due to related parties
|
207.5
|
|
|
222.9
|
|
||
Long-term compensation liabilities
|
258.8
|
|
|
260.8
|
|
||
Accrued income taxes
|
92.3
|
|
|
87.7
|
|
||
Third party borrowings
|
50.0
|
|
|
90.0
|
|
||
Other liabilities
|
9.1
|
|
|
7.1
|
|
||
Total liabilities
|
750.5
|
|
|
848.2
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|
||
Ordinary shares (nominal value $0.001; 120,157,765 and 120,558,278 shares, respectively, issued)
|
0.1
|
|
|
0.1
|
|
||
Shareholders’ equity
|
210.3
|
|
|
168.6
|
|
||
Accumulated other comprehensive loss
|
(23.6
|
)
|
|
(2.8
|
)
|
||
Total equity
|
186.8
|
|
|
165.9
|
|
||
Total liabilities and equity
|
$
|
937.3
|
|
|
$
|
1,014.1
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management fees
|
$
|
157.1
|
|
|
$
|
164.9
|
|
|
$
|
306.7
|
|
|
$
|
321.8
|
|
Performance fees
|
(0.8
|
)
|
|
48.6
|
|
|
(0.8
|
)
|
|
52.2
|
|
||||
Other revenue
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
0.1
|
|
||||
Total revenue
|
156.5
|
|
|
213.5
|
|
|
306.1
|
|
|
374.1
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and benefits
|
87.5
|
|
|
126.0
|
|
|
172.1
|
|
|
220.8
|
|
||||
General and administrative expense
|
22.7
|
|
|
22.9
|
|
|
44.5
|
|
|
42.7
|
|
||||
Amortization of acquired intangibles
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Depreciation and amortization
|
2.2
|
|
|
1.6
|
|
|
4.4
|
|
|
3.2
|
|
||||
Total operating expenses
|
112.5
|
|
|
150.6
|
|
|
221.1
|
|
|
266.8
|
|
||||
Operating income
|
44.0
|
|
|
62.9
|
|
|
85.0
|
|
|
107.3
|
|
||||
Non-operating income and (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment income
|
4.5
|
|
|
2.4
|
|
|
8.0
|
|
|
5.1
|
|
||||
Interest income
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Interest expense
|
(0.5
|
)
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
(1.6
|
)
|
||||
Total non-operating income
|
4.0
|
|
|
1.8
|
|
|
7.0
|
|
|
3.6
|
|
||||
Income from continuing operations before taxes
|
48.0
|
|
|
64.7
|
|
|
92.0
|
|
|
110.9
|
|
||||
Income tax expense
|
13.1
|
|
|
16.0
|
|
|
26.5
|
|
|
28.2
|
|
||||
Income from continuing operations
|
34.9
|
|
|
48.7
|
|
|
65.5
|
|
|
82.7
|
|
||||
Gain on disposal of discontinued operations, net of tax
|
1.4
|
|
|
0.7
|
|
|
1.6
|
|
|
0.9
|
|
||||
Net income
|
$
|
36.3
|
|
|
$
|
49.4
|
|
|
$
|
67.1
|
|
|
$
|
83.6
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share (basic)
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
0.56
|
|
|
$
|
0.69
|
|
Earnings per share (diluted)
|
0.30
|
|
|
0.41
|
|
|
0.56
|
|
|
0.69
|
|
||||
Continuing operations earnings per share (basic)
|
0.29
|
|
|
0.40
|
|
|
0.55
|
|
|
0.68
|
|
||||
Continuing operations earnings per share (diluted)
|
0.29
|
|
|
0.40
|
|
|
0.55
|
|
|
0.68
|
|
||||
Weighted average ordinary shares outstanding
|
119.4
|
|
|
120.0
|
|
|
119.7
|
|
|
120.0
|
|
||||
Weighted average diluted ordinary shares outstanding
|
119.6
|
|
|
120.5
|
|
|
119.8
|
|
|
120.5
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
$
|
36.3
|
|
|
$
|
49.4
|
|
|
$
|
67.1
|
|
|
$
|
83.6
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Valuation of derivative securities, net of tax
|
(8.7
|
)
|
|
—
|
|
|
(19.7
|
)
|
|
—
|
|
||||
Foreign currency translation adjustment
|
(1.3
|
)
|
|
(0.1
|
)
|
|
(1.1
|
)
|
|
(0.4
|
)
|
||||
Total other comprehensive loss
|
(10.0
|
)
|
|
(0.1
|
)
|
|
(20.8
|
)
|
|
(0.4
|
)
|
||||
Total comprehensive income
|
$
|
26.3
|
|
|
$
|
49.3
|
|
|
$
|
46.3
|
|
|
$
|
83.2
|
|
|
Ordinary
shares
(millions)
|
|
Ordinary
shares,
nominal
value
|
|
Shareholders’
equity (deficit)
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
shareholders’
equity
(deficit)
|
|
Non-controlling
interests in
consolidated
Funds
|
|
Total
equity
|
|
Redeemable non-controlling interests in consolidated
Funds
|
|
Total equity and
redeemable
non-controlling
interests in
consolidated
Funds
|
|||||||||||||||||
December 31, 2014
|
120.0
|
|
|
$
|
0.1
|
|
|
$
|
31.1
|
|
|
$
|
5.3
|
|
|
36.5
|
|
|
$
|
2,459.0
|
|
|
$
|
2,495.5
|
|
|
$
|
61.9
|
|
|
$
|
2,557.4
|
|
|
Issuance of ordinary shares
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Capital redemptions
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
|
6.6
|
|
||||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||||||
Net de-consolidation of Funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,459.0
|
)
|
|
(2,459.0
|
)
|
|
(61.9
|
)
|
|
(2,520.9
|
)
|
||||||||
Dividends to shareholders
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
||||||||
Dividends to related parties
|
—
|
|
|
—
|
|
|
(15.1
|
)
|
|
—
|
|
|
(15.1
|
)
|
|
—
|
|
|
(15.1
|
)
|
|
—
|
|
|
(15.1
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
83.6
|
|
|
—
|
|
|
83.6
|
|
|
—
|
|
|
83.6
|
|
|
—
|
|
|
83.6
|
|
||||||||
June 30, 2015
|
120.5
|
|
|
$
|
0.1
|
|
|
$
|
101.1
|
|
|
$
|
4.9
|
|
|
$
|
106.1
|
|
|
$
|
—
|
|
|
$
|
106.1
|
|
|
$
|
—
|
|
|
$
|
106.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2015
|
120.5
|
|
|
$
|
0.1
|
|
|
$
|
168.6
|
|
|
$
|
(2.8
|
)
|
|
$
|
165.9
|
|
|
$
|
—
|
|
|
$
|
165.9
|
|
|
$
|
—
|
|
|
$
|
165.9
|
|
Issuance of ordinary shares
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Repurchase of ordinary shares
|
(0.9
|
)
|
|
—
|
|
|
(12.2
|
)
|
|
—
|
|
|
(12.2
|
)
|
|
—
|
|
|
(12.2
|
)
|
|
—
|
|
|
(12.2
|
)
|
||||||||
Equity-based compensation
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.2
|
|
||||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||||||
Valuation of derivative securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.7
|
)
|
|
(19.7
|
)
|
|
—
|
|
|
(19.7
|
)
|
|
—
|
|
|
(19.7
|
)
|
||||||||
Dividends to shareholders
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(6.7
|
)
|
||||||||
Dividends to related parties
|
—
|
|
|
—
|
|
|
(12.7
|
)
|
|
—
|
|
|
(12.7
|
)
|
|
—
|
|
|
(12.7
|
)
|
|
—
|
|
|
(12.7
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
67.1
|
|
|
—
|
|
|
67.1
|
|
|
—
|
|
|
67.1
|
|
|
—
|
|
|
67.1
|
|
||||||||
June 30, 2016
|
120.2
|
|
|
$
|
0.1
|
|
|
$
|
210.3
|
|
|
$
|
(23.6
|
)
|
|
$
|
186.8
|
|
|
$
|
—
|
|
|
$
|
186.8
|
|
|
$
|
—
|
|
|
$
|
186.8
|
|
OM Asset Management plc
Condensed Consolidated Statements of Cash Flows
(in millions, unaudited)
|
|||||||
|
Six Months Ended
June 30, |
||||||
|
2016
|
|
2015
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||
Net income
|
$
|
67.1
|
|
|
$
|
83.6
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities from continuing operations:
|
|
|
|
|
|
||
Net (income) from discontinued operations
|
(1.6
|
)
|
|
(0.9
|
)
|
||
Amortization of acquired intangibles
|
0.1
|
|
|
0.1
|
|
||
Depreciation and other amortization
|
4.4
|
|
|
3.2
|
|
||
(Gain) loss on disposal of property and equipment
|
—
|
|
|
0.1
|
|
||
Amortization and revaluation of non-cash compensation awards
|
12.4
|
|
|
23.1
|
|
||
Net earnings from Affiliates accounted for using the equity method
|
(6.9
|
)
|
|
(5.1
|
)
|
||
Distributions received from equity method Affiliates
|
1.5
|
|
|
1.5
|
|
||
Deferred income taxes
|
14.0
|
|
|
6.4
|
|
||
(Gains) losses on other investments
|
(1.7
|
)
|
|
—
|
|
||
Changes in operating assets and liabilities (excluding discontinued operations):
|
|
|
|
|
|
||
(Increase) decrease in investment advisory fees receivable and other amounts due from related parties
|
9.7
|
|
|
17.8
|
|
||
(Increase) decrease in other receivables, prepayments, deposits and other assets
|
(0.6
|
)
|
|
2.3
|
|
||
Increase (decrease) in accrued incentive compensation, other amounts due to related parties and other liabilities
|
(55.9
|
)
|
|
(15.2
|
)
|
||
Increase (decrease) in accounts payable and accruals and accrued income taxes
|
(8.7
|
)
|
|
14.8
|
|
||
Net cash flows provided by operating activities of continuing operations
|
33.8
|
|
|
131.7
|
|
||
Net cash flows provided by (used in) operating activities of discontinued operations
|
0.7
|
|
|
0.9
|
|
||
Total net cash flows provided by operating activities
|
34.5
|
|
|
132.6
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchase of fixed assets
|
(5.7
|
)
|
|
(5.9
|
)
|
||
Purchase of investment securities
|
(15.0
|
)
|
|
(11.2
|
)
|
||
Sale of investment securities
|
7.8
|
|
|
6.0
|
|
||
De-consolidation of Funds
|
—
|
|
|
(93.0
|
)
|
||
Net cash flows used in investing activities of continuing operations
|
(12.9
|
)
|
|
(104.1
|
)
|
||
Net cash flows provided by (used in) investing activities of discontinued operations
|
—
|
|
|
—
|
|
||
Total net cash flows used in investing activities
|
(12.9
|
)
|
|
(104.1
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Third party borrowings
|
58.0
|
|
|
—
|
|
||
Repayment of third party borrowings
|
(98.0
|
)
|
|
(32.0
|
)
|
||
Repayment of related party borrowings
|
—
|
|
|
(37.0
|
)
|
||
Payment to Parent for deferred tax arrangement
|
(17.5
|
)
|
|
(27.2
|
)
|
||
Payment to Parent for co-investment redemptions
|
(3.5
|
)
|
|
(3.5
|
)
|
||
Dividends paid to shareholders
|
(6.5
|
)
|
|
(4.1
|
)
|
||
Dividends paid to related parties
|
(12.7
|
)
|
|
(15.1
|
)
|
||
Repurchases of ordinary shares
|
(12.2
|
)
|
|
—
|
|
||
Net cash flows used in financing activities of continuing operations
|
(92.4
|
)
|
|
(118.9
|
)
|
||
Net cash flows provided by (used in) financing activities of discontinued operations
|
—
|
|
|
—
|
|
||
Total net cash flows used in financing activities
|
(92.4
|
)
|
|
(118.9
|
)
|
||
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
0.1
|
|
||
Net decrease in cash and cash equivalents
|
(70.8
|
)
|
|
(90.3
|
)
|
||
Cash and cash equivalents at beginning of period
|
135.9
|
|
|
268.6
|
|
||
Cash and cash equivalents at end of period
|
$
|
65.1
|
|
|
$
|
178.3
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
Interest paid (excluding consolidated Funds)
|
$
|
1.2
|
|
|
$
|
2.2
|
|
Income taxes paid
|
7.6
|
|
|
5.4
|
|
||
De-consolidation of Funds
|
—
|
|
|
(2,520.9
|
)
|
||
Non-cash capital contribution to Parent
|
—
|
|
|
(0.1
|
)
|
|
Quoted prices
in active
markets
(Level I)
|
|
Significant
other
observable
inputs
(Level II)
|
|
Significant
unobservable
inputs
(Level III)
|
|
Uncategorized
|
|
Total value,
June 30, 2016 |
||||||||||
Assets of OMAM
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment securities
(2)
|
$
|
73.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73.8
|
|
Investments in unconsolidated Funds
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
31.7
|
|
|
31.7
|
|
|||||
Total fair value assets
|
$
|
73.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31.7
|
|
|
$
|
105.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities of OMAM
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative securities
|
$
|
—
|
|
|
$
|
(32.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(32.5
|
)
|
Total fair value liabilities
|
$
|
—
|
|
|
$
|
(32.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(32.5
|
)
|
|
Quoted prices
in active
markets
(Level I)
|
|
Significant
other
observable
inputs
(Level II)
|
|
Significant
unobservable
inputs
(Level III)
|
|
Uncategorized
|
|
Total value December 31, 2015
|
||||||||||
Assets of OMAM
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment securities
(2)
|
$
|
66.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66.9
|
|
Investments in unconsolidated Funds
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
30.1
|
|
|
30.1
|
|
|||||
Total fair value assets
|
$
|
66.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30.1
|
|
|
$
|
97.0
|
|
Liabilities of consolidated Funds
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative securities
|
$
|
—
|
|
|
$
|
(8.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.8
|
)
|
Total fair value liabilities
|
$
|
—
|
|
|
$
|
(8.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8.8
|
)
|
|
|
(1)
|
Assets and liabilities measured at fair value are comprised of financial investments managed by the Company's Affiliates. Of these, pursuant to ASU 2015-07, collective investment funds are multi-strategy products, uncategorized because they are redeemable monthly and valued at net asset value per share of the fund without adjustment which the Company believes represents the fair value of the investments.
|
(2)
|
Investment securities of
$73.8 million
and
$66.9 million
at
June 30, 2016
and
December 31, 2015
, respectively, are investments in publicly registered daily redeemable funds (some managed by Affiliates), which the Company has classified as trading securities and valued using the published price as of the measurement dates. Accordingly, the Company has classified these investments as Level I. Not included in the above are
$52.5 million
and
$51.6 million
at
June 30, 2016
and
December 31, 2015
, respectively, of various investments carried at cost, including investments in timber and timberlands.
|
(3)
|
The
$31.7 million
and
$30.1 million
at
June 30, 2016
and
December 31, 2015
, respectively, relate to investments in unconsolidated Funds which consist primarily of investments in funds advised by Affiliates and are valued using NAV which the Company relies on to determine their fair value as a practical expedient. The Company has not classified these investments in the fair value hierarchy in accordance with ASU 2015-07. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to amounts presented in the Condensed Consolidated Balance Sheets. These unconsolidated Funds consist primarily of real estate investments funds. The NAVs that have been provided by investees have been derived from the fair values of the underlying investments as of the measurement dates.
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
Unconsolidated VIE assets
|
$
|
6,919.9
|
|
|
$
|
7,302.4
|
|
Unconsolidated VIE liabilities
|
$
|
4,068.5
|
|
|
$
|
4,189.1
|
|
Equity interests on the Condensed Consolidated Balance Sheet
|
$
|
59.1
|
|
|
$
|
53.2
|
|
Maximum risk of loss (1)
|
$
|
65.3
|
|
|
$
|
59.0
|
|
|
|
(1)
|
Includes equity investments the Company has made or is required to make in unconsolidated funds and any earned but uncollected management/incentive fees from those funds. The Company does not record performance/incentive allocations until the respective measurement period has ended.
|
|
|
6/30/2016
|
|
12/31/2015
|
|
Interest rate
|
|
Maturity
|
||||
Third party obligations:
|
|
|
|
|
|
|
|
|
|
|
||
Revolving credit facility
|
|
$
|
50.0
|
|
|
$
|
90.0
|
|
|
LIBOR + 1.25% plus 0.20% commitment fee
|
|
October 15, 2019
|
Total long term debt of the Company
|
|
$
|
50.0
|
|
|
$
|
90.0
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
36.3
|
|
|
$
|
49.4
|
|
|
$
|
67.1
|
|
|
$
|
83.6
|
|
Less: Total income available to participating unvested securities
(1)
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(0.3
|
)
|
||||
Total net income attributable to ordinary shares
|
$
|
36.0
|
|
|
$
|
49.2
|
|
|
$
|
66.7
|
|
|
$
|
83.3
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average ordinary shares outstanding—basic
|
119,397,224
|
|
|
120,000,000
|
|
|
119,711,021
|
|
|
120,000,000
|
|
||||
Potential ordinary shares:
|
|
|
|
|
|
|
|
||||||||
Restricted stock units
|
185,007
|
|
|
470,319
|
|
|
104,044
|
|
|
460,338
|
|
||||
Weighted-average ordinary shares outstanding—diluted
|
119,582,231
|
|
|
120,470,319
|
|
|
119,815,065
|
|
|
120,460,338
|
|
||||
Earnings per ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
0.56
|
|
|
$
|
0.69
|
|
Diluted
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
0.56
|
|
|
$
|
0.69
|
|
|
|
(1)
|
Income available to participating unvested securities includes dividends paid on unvested restricted shares and their proportionate share of undistributed earnings.
|
|
For the six months ended June 30, 2016
|
||||||||||
|
Pre-Tax
|
|
Tax Benefit
|
|
Net of Tax
|
||||||
Foreign currency translation adjustment
|
$
|
(1.1
|
)
|
|
$
|
—
|
|
|
$
|
(1.1
|
)
|
Change in net realized and unrealized gain (loss) on derivative securities
|
(23.8
|
)
|
|
4.1
|
|
|
(19.7
|
)
|
|||
Other comprehensive income (loss)
|
$
|
(24.9
|
)
|
|
$
|
4.1
|
|
|
$
|
(20.8
|
)
|
|
For the six months ended June 30, 2015
|
||||||||||
|
Pre-Tax
|
|
Tax Benefit
|
|
Net of Tax
|
||||||
Foreign currency translation adjustment
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
Other comprehensive loss
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
Foreign currency translation adjustment
|
|
Valuation of derivative securities
|
|
Total
|
||||||
Balance, as of December 31, 2015
|
$
|
2.0
|
|
|
$
|
(6.6
|
)
|
|
$
|
(4.6
|
)
|
Other comprehensive loss
|
(1.1
|
)
|
|
(19.7
|
)
|
|
(20.8
|
)
|
|||
Balance, as of June 30, 2016
|
$
|
0.9
|
|
|
$
|
(26.3
|
)
|
|
$
|
(25.4
|
)
|
•
|
Overview
provides a brief description of our Affiliates
,
a summary of
The Economics of Our Business
and an explanation of
How We Measure Performance
using a non-GAAP measure which we refer to as economic net income or ENI. This section also provides a
Summary Results of Operations
and information regarding our
Assets Under Management
by Affiliate and strategy, and net flows by asset class, client type and client location.
|
•
|
U.S. GAAP Results of Operations for the
three and six
months ended
June 30, 2016
and
2015
includes an explanation of changes in our U.S. GAAP revenue, expense, and other items for the
three and six
months ended
June 30, 2016
and
2015
as well as key U.S. GAAP operating metrics.
|
•
|
Non-GAAP Supplemental Performance Measure - Economic Net Income
includes an explanation of the key differences between U.S. GAAP net income and ENI, the key measure management uses to evaluate our performance. This section also provides a reconciliation between U.S. GAAP net income and ENI for the
three and six
months ended
June 30, 2016
and
2015
as well as a reconciliation of key ENI operating items including ENI revenue and ENI operating expenses. In addition, this section provides key non-GAAP operating metrics and a calculation of tax on economic net income.
|
•
|
Capital Resources and Liquidity
discusses our key balance sheet data. This section also discusses
Adjusted EBITDA; Cash Flow
from the business;
Future Capital Needs; and Long-Term Debt.
The discussion of Adjusted EBITDA includes an explanation of how we calculate Adjusted EBITDA and a reconciliation of Adjusted EBITDA to economic net income.
|
•
|
Critical Accounting Policies and Estimates
provides a discussion of the key accounting policies used in the preparation of our U.S. GAAP financial statements.
|
•
|
Acadian Asset Management LLC (“Acadian”)
—a leading quantitatively-oriented manager of active global and international equity, and alternative strategies.
|
•
|
Barrow, Hanley, Mewhinney & Strauss, LLC (“Barrow Hanley”)
—a widely recognized value-oriented investment manager of U.S., international and global equities, fixed income and a range of balanced investment management strategies.
|
•
|
Campbell Global, LLC (“Campbell Global”)
—a leading sustainable timber and natural resource investment manager that seeks to deliver superior investment performance by focusing on unique acquisition opportunities, client objectives and disciplined management.
|
•
|
Copper Rock Capital Partners LLC (“Copper Rock”)
—a specialized growth equity investment manager of small-cap international, global and emerging markets equity strategies.
|
•
|
Heitman LLC (“Heitman”)*
—a leading real estate investment manager of high-quality global strategies focused on private real estate equity, public real estate securities and real estate debt.
|
•
|
Investment Counselors of Maryland, LLC (“ICM”)*—
a value-driven domestic equity manager with product offerings across the entire capitalization range and a primary focus on small-cap companies.
|
•
|
Thompson, Siegel & Walmsley LLC (“TS&W”)
—a value-oriented investment manager focused on small- and mid-cap U.S. equity, international equity and fixed income strategies.
|
|
|
($ in millions, unless otherwise noted)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2016 vs. 2015
|
|
2016
|
|
2015
|
|
2016 vs. 2015
|
||||||||||||
U.S. GAAP Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenue
|
$
|
156.5
|
|
|
$
|
213.5
|
|
|
$
|
(57.0
|
)
|
|
$
|
306.1
|
|
|
$
|
374.1
|
|
|
$
|
(68.0
|
)
|
Income from continuing operations before taxes
|
48.0
|
|
|
64.7
|
|
|
(16.7
|
)
|
|
92.0
|
|
|
110.9
|
|
|
(18.9
|
)
|
||||||
Net income from continuing operations
|
34.9
|
|
|
48.7
|
|
|
(13.8
|
)
|
|
65.5
|
|
|
82.7
|
|
|
(17.2
|
)
|
||||||
Net income
|
36.3
|
|
|
49.4
|
|
|
(13.1
|
)
|
|
67.1
|
|
|
83.6
|
|
|
(16.5
|
)
|
||||||
U.S. GAAP operating margin
(1)
|
28
|
%
|
|
29
|
%
|
|
(135) bps
|
|
|
28
|
%
|
|
29
|
%
|
|
(91) bps
|
|
||||||
Earnings per share, basic ($)
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.56
|
|
|
$
|
0.69
|
|
|
$
|
(0.13
|
)
|
Earnings per share, diluted ($)
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.56
|
|
|
$
|
0.69
|
|
|
$
|
(0.13
|
)
|
Basic shares outstanding (in millions)
|
119.4
|
|
|
120.0
|
|
|
(0.6
|
)
|
|
119.7
|
|
|
120.0
|
|
|
(0.3
|
)
|
||||||
Diluted shares outstanding (in millions)
|
119.6
|
|
|
120.5
|
|
|
(0.9
|
)
|
|
119.8
|
|
|
120.5
|
|
|
(0.7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Economic Net Income Basis
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(Non-GAAP measure used by management)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
ENI revenue
(3)(4)
|
$
|
160.0
|
|
|
$
|
167.8
|
|
|
$
|
(7.8
|
)
|
|
$
|
312.9
|
|
|
$
|
331.1
|
|
|
$
|
(18.2
|
)
|
Pre-tax economic net income
(4)(5)
|
47.9
|
|
|
52.2
|
|
|
(4.3
|
)
|
|
90.8
|
|
|
103.2
|
|
|
(12.4
|
)
|
||||||
Economic net income, excluding non-recurring performance fee
(4)(6)
|
36.2
|
|
|
38.0
|
|
|
(1.8
|
)
|
|
68.2
|
|
|
75.3
|
|
|
(7.1
|
)
|
||||||
ENI diluted EPS, excluding non-recurring performance fee, ($)
(4)
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.57
|
|
|
$
|
0.63
|
|
|
$
|
(0.06
|
)
|
Adjusted EBITDA, excluding non-recurring performance fee
(4)
|
$
|
50.3
|
|
|
$
|
54.4
|
|
|
$
|
(4.1
|
)
|
|
$
|
95.6
|
|
|
$
|
107.9
|
|
|
$
|
(12.3
|
)
|
ENI operating margin
(4)(7)
|
36
|
%
|
|
38
|
%
|
|
(179) bps
|
|
|
35
|
%
|
|
37
|
%
|
|
(253) bps
|
|
||||||
Economic net income (including non-recurring performance fee)
(6)
|
$
|
36.2
|
|
|
$
|
49.4
|
|
|
$
|
(13.2
|
)
|
|
$
|
68.2
|
|
|
$
|
86.7
|
|
|
$
|
(18.5
|
)
|
ENI diluted EPS (including non-recurring performance fee), ($)
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.57
|
|
|
$
|
0.72
|
|
|
$
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Operational Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Assets under management (AUM) at period end (in billions)
|
$
|
218.8
|
|
|
$
|
226.6
|
|
|
$
|
(7.8
|
)
|
|
$
|
218.8
|
|
|
$
|
226.6
|
|
|
$
|
(7.8
|
)
|
Net client cash flows (in billions)
|
(2.9
|
)
|
|
0.8
|
|
|
(3.7
|
)
|
|
(0.5
|
)
|
|
0.6
|
|
|
(1.1
|
)
|
||||||
Annualized revenue impact of net flows (in millions)
(8)
|
(3.4
|
)
|
|
13.5
|
|
|
(16.9
|
)
|
|
3.9
|
|
|
24.8
|
|
|
(20.9
|
)
|
|
|
(1)
|
U.S. GAAP operating margin equals operating income from continuing operations divided by total revenue.
|
(2)
|
Economic net income is a non-GAAP measure we use to evaluate the performance of our business. For a reconciliation to U.S. GAAP financial information and a further discussion of economic net income refer to “—Non-GAAP Supplemental Performance Measure—Economic Net Income.”
|
(3)
|
ENI revenue is the ENI measure which is most comparable to U.S. GAAP revenue.
|
(4)
|
In the second quarter of 2015, we recorded a non-recurring performance fee of $11.4 million, net of associated expenses and taxes. While all performance fees fall within OMAM's definition of economic net income, we believe that the unique characteristics of this fee, including its size and the extraordinary investment performance of the underlying product, make it unrepresentative of our recurring economics. We have therefore presented economic net income with this non-recurring performance fee excluded from revenue and expenses. This presentation provides a more comparative view across reporting periods of the line items which make up ENI revenue and expense. Unless explicitly noted, the revenue, expense and key ENI metrics herein exclude the impact of the non-recurring performance fee.
|
(5)
|
Pre-tax economic net income is the ENI measure which is most comparable to U.S. GAAP net income before taxes from continuing operations.
|
(6)
|
Economic net income is the ENI measure which is most comparable to U.S. GAAP net income from continuing operations.
|
(7)
|
ENI operating margin is a non-GAAP efficiency measure, calculated based on ENI operating earnings divided by ENI revenue. The ENI operating margin is most comparable to our U.S. GAAP operating margin.
|
(8)
|
Annualized revenue impact of net flows represents the difference between annualized management fees expected to be earned on new accounts and net assets contributed to existing accounts, less the annualized management fees lost on terminated accounts or net assets withdrawn from existing accounts, including equity-accounted Affiliates. The annualized management fees are calculated by multiplying the annual gross fee rate for the relevant account by the net assets gained in the account in the event of a positive flow, excluding any current or future market appreciation or depreciation, or the net assets lost in the account in the event of an outflow, excluding any current or future market appreciation or depreciation. For a further discussion of the uses and limitations of the annualized revenue impact of net flows, see "Assets Under Management" herein.
|
($ in billions)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Acadian Asset Management
|
|
$
|
70.5
|
|
|
$
|
66.8
|
|
Barrow, Hanley, Mewhinney & Strauss
|
|
90.2
|
|
|
89.2
|
|
||
Campbell Global
|
|
4.9
|
|
|
6.3
|
|
||
Copper Rock Capital Partners
|
|
4.9
|
|
|
4.7
|
|
||
Heitman
|
|
30.3
|
|
|
29.1
|
|
||
Investment Counselors of Maryland
|
|
1.9
|
|
|
1.8
|
|
||
Thompson, Siegel & Walmsley
|
|
16.1
|
|
|
14.5
|
|
||
Total assets under management
|
|
$
|
218.8
|
|
|
$
|
212.4
|
|
i.
|
U.S. equity, which includes small cap through large cap securities and substantially value or blended investment styles;
|
ii.
|
Global/non-U.S. equity, which includes global and international equities including emerging markets;
|
iii.
|
Fixed income, which includes government bonds, corporate bonds and other fixed income investments in the United States; and
|
iv.
|
Alternative, real estate and timber, which consist of real estate, timberland investments and other alternative investments.
|
($ in billions)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
U.S. equity, small/smid cap
|
|
$
|
7.1
|
|
|
$
|
6.9
|
|
U.S. equity, mid cap value
|
|
9.6
|
|
|
9.5
|
|
||
U.S. equity, large cap value
|
|
58.8
|
|
|
57.4
|
|
||
U.S. equity, core/blend
|
|
3.1
|
|
|
3.1
|
|
||
Total U.S. equity
|
|
78.6
|
|
|
76.9
|
|
||
Global equity
|
|
30.8
|
|
|
29.4
|
|
||
International equity
|
|
37.8
|
|
|
37.0
|
|
||
Emerging markets equity
|
|
20.4
|
|
|
18.4
|
|
||
Total global/non-U.S. equity
|
|
89.0
|
|
|
84.8
|
|
||
Fixed income
|
|
14.3
|
|
|
13.8
|
|
||
Alternative, real estate & timber
|
|
36.9
|
|
|
36.9
|
|
||
Total assets under management
|
|
$
|
218.8
|
|
|
$
|
212.4
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in billions, unless otherwise noted)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
U.S. equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
78.6
|
|
|
$
|
85.5
|
|
|
$
|
76.9
|
|
|
$
|
87.3
|
|
Gross inflows
|
1.0
|
|
|
2.3
|
|
|
4.1
|
|
|
3.2
|
|
||||
Gross outflows
|
(3.5
|
)
|
|
(3.2
|
)
|
|
(5.9
|
)
|
|
(6.6
|
)
|
||||
Net flows
|
(2.5
|
)
|
|
(0.9
|
)
|
|
(1.8
|
)
|
|
(3.4
|
)
|
||||
Market appreciation
|
2.5
|
|
|
0.8
|
|
|
3.0
|
|
|
1.5
|
|
||||
Other
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
Ending balance
|
$
|
78.6
|
|
|
$
|
85.4
|
|
|
$
|
78.6
|
|
|
$
|
85.4
|
|
Average AUM
|
$
|
79.1
|
|
|
$
|
86.0
|
|
|
$
|
77.3
|
|
|
$
|
86.0
|
|
|
|
|
|
|
|
|
|
||||||||
Global / non-U.S. equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
88.3
|
|
|
$
|
88.1
|
|
|
$
|
84.8
|
|
|
$
|
84.0
|
|
Gross inflows
|
2.2
|
|
|
3.2
|
|
|
6.4
|
|
|
7.6
|
|
||||
Gross outflows
|
(1.5
|
)
|
|
(2.3
|
)
|
|
(3.9
|
)
|
|
(4.9
|
)
|
||||
Net flows
|
0.7
|
|
|
0.9
|
|
|
2.5
|
|
|
2.7
|
|
||||
Market appreciation
|
—
|
|
|
1.1
|
|
|
1.3
|
|
|
3.4
|
|
||||
Other
|
—
|
|
|
0.6
|
|
|
0.4
|
|
|
0.6
|
|
||||
Ending balance
|
$
|
89.0
|
|
|
$
|
90.7
|
|
|
$
|
89.0
|
|
|
$
|
90.7
|
|
Average AUM
|
$
|
88.9
|
|
|
$
|
90.8
|
|
|
$
|
85.9
|
|
|
$
|
88.4
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
14.1
|
|
|
$
|
15.3
|
|
|
$
|
13.8
|
|
|
$
|
15.2
|
|
Gross inflows
|
0.3
|
|
|
0.5
|
|
|
0.5
|
|
|
0.9
|
|
||||
Gross outflows
|
(0.6
|
)
|
|
(0.4
|
)
|
|
(1.2
|
)
|
|
(1.0
|
)
|
||||
Net flows
|
(0.3
|
)
|
|
0.1
|
|
|
(0.7
|
)
|
|
(0.1
|
)
|
||||
Market appreciation (depreciation)
|
0.5
|
|
|
(0.6
|
)
|
|
1.2
|
|
|
(0.3
|
)
|
||||
Ending balance
|
$
|
14.3
|
|
|
$
|
14.8
|
|
|
$
|
14.3
|
|
|
$
|
14.8
|
|
Average AUM
|
$
|
14.2
|
|
|
$
|
15.2
|
|
|
$
|
14.0
|
|
|
$
|
15.3
|
|
|
|
|
|
|
|
|
|
||||||||
Alternative, real estate & timber
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
37.0
|
|
|
$
|
35.1
|
|
|
$
|
36.9
|
|
|
$
|
34.3
|
|
Gross inflows
|
0.6
|
|
|
1.5
|
|
|
2.5
|
|
|
2.8
|
|
||||
Gross outflows
|
(0.4
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(0.9
|
)
|
||||
Hard asset disposals
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(2.3
|
)
|
|
(0.5
|
)
|
||||
Net flows
|
(0.8
|
)
|
|
0.7
|
|
|
(0.5
|
)
|
|
1.4
|
|
||||
Market appreciation (depreciation)
|
0.7
|
|
|
(0.2
|
)
|
|
1.3
|
|
|
(0.1
|
)
|
||||
Other
|
—
|
|
|
0.1
|
|
|
(0.8
|
)
|
|
0.1
|
|
||||
Ending balance
|
$
|
36.9
|
|
|
$
|
35.7
|
|
|
$
|
36.9
|
|
|
$
|
35.7
|
|
Average AUM
|
$
|
37.0
|
|
|
$
|
35.2
|
|
|
$
|
37.2
|
|
|
$
|
35.1
|
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
218.0
|
|
|
$
|
224.0
|
|
|
$
|
212.4
|
|
|
$
|
220.8
|
|
Gross inflows
|
4.1
|
|
|
7.5
|
|
|
13.5
|
|
|
14.5
|
|
||||
Gross outflows
|
(6.0
|
)
|
|
(6.5
|
)
|
|
(11.7
|
)
|
|
(13.4
|
)
|
||||
Hard asset disposals
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(2.3
|
)
|
|
(0.5
|
)
|
||||
Net flows
|
(2.9
|
)
|
|
0.8
|
|
|
(0.5
|
)
|
|
0.6
|
|
||||
Market appreciation
|
3.7
|
|
|
1.1
|
|
|
6.8
|
|
|
4.5
|
|
||||
Other
|
—
|
|
|
0.7
|
|
|
0.1
|
|
|
0.7
|
|
||||
Ending balance
|
$
|
218.8
|
|
|
$
|
226.6
|
|
|
$
|
218.8
|
|
|
$
|
226.6
|
|
Average AUM
|
$
|
219.2
|
|
|
$
|
227.2
|
|
|
$
|
214.4
|
|
|
$
|
224.8
|
|
|
|
|
|
|
|
|
|
||||||||
Annualized basis points: inflows
|
46.4
|
|
|
46.1
|
|
|
40.3
|
|
|
46.3
|
|
||||
Annualized basis points: outflows
|
32.1
|
|
|
31.4
|
|
|
36.1
|
|
|
30.4
|
|
||||
Annualized revenue impact of net flows ($ in millions)
|
$
|
(3.4
|
)
|
|
$
|
13.5
|
|
|
$
|
3.9
|
|
|
$
|
24.8
|
|
i.
|
Sub-advisory, which includes assets managed for underlying mutual fund and variable insurance products which are sponsored by insurance companies and mutual fund platforms, where the end client is typically retail;
|
ii.
|
Institutional, which includes assets managed for public / government pension funds, including U.S. state and local government funds and non-U.S. sovereign wealth, local government and national pension funds; also includes corporate and union-sponsored pension plans; and
|
iii.
|
Retail / other, which includes assets managed for mutual funds sponsored by our Affiliates, defined contribution plans and accounts managed for high net worth clients.
|
($ in billions)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Sub-advisory
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
71.6
|
|
|
$
|
73.7
|
|
|
$
|
69.0
|
|
|
$
|
74.1
|
|
Gross inflows
|
1.7
|
|
|
2.6
|
|
|
5.7
|
|
|
4.6
|
|
||||
Gross outflows
|
(3.1
|
)
|
|
(2.5
|
)
|
|
(5.5
|
)
|
|
(5.7
|
)
|
||||
Net flows
|
(1.4
|
)
|
|
0.1
|
|
|
0.2
|
|
|
(1.1
|
)
|
||||
Market appreciation
|
1.3
|
|
|
0.3
|
|
|
2.0
|
|
|
1.1
|
|
||||
Other
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
Ending balance
|
$
|
71.5
|
|
|
$
|
74.1
|
|
|
$
|
71.5
|
|
|
$
|
74.1
|
|
|
|
|
|
|
|
|
|
||||||||
Institutional
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
136.4
|
|
|
$
|
140.6
|
|
|
$
|
133.8
|
|
|
$
|
137.2
|
|
Gross inflows
|
2.0
|
|
|
4.3
|
|
|
6.9
|
|
|
8.9
|
|
||||
Gross outflows
|
(2.2
|
)
|
|
(3.5
|
)
|
|
(4.9
|
)
|
|
(6.9
|
)
|
||||
Hard asset disposals
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(2.3
|
)
|
|
(0.5
|
)
|
||||
Net flows
|
(1.2
|
)
|
|
0.6
|
|
|
(0.3
|
)
|
|
1.5
|
|
||||
Market appreciation
|
2.1
|
|
|
0.5
|
|
|
4.4
|
|
|
3.0
|
|
||||
Other
|
—
|
|
|
0.7
|
|
|
(0.6
|
)
|
|
0.7
|
|
||||
Ending balance
|
$
|
137.3
|
|
|
$
|
142.4
|
|
|
$
|
137.3
|
|
|
$
|
142.4
|
|
|
|
|
|
|
|
|
|
||||||||
Retail/Other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
10.0
|
|
|
$
|
9.7
|
|
|
$
|
9.6
|
|
|
$
|
9.5
|
|
Gross inflows
|
0.4
|
|
|
0.6
|
|
|
0.9
|
|
|
1.0
|
|
||||
Gross outflows
|
(0.7
|
)
|
|
(0.5
|
)
|
|
(1.3
|
)
|
|
(0.8
|
)
|
||||
Net flows
|
(0.3
|
)
|
|
0.1
|
|
|
(0.4
|
)
|
|
0.2
|
|
||||
Market appreciation
|
0.3
|
|
|
0.3
|
|
|
0.4
|
|
|
0.4
|
|
||||
Other
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
Ending balance
|
$
|
10.0
|
|
|
$
|
10.1
|
|
|
$
|
10.0
|
|
|
$
|
10.1
|
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
218.0
|
|
|
$
|
224.0
|
|
|
$
|
212.4
|
|
|
$
|
220.8
|
|
Gross inflows
|
4.1
|
|
|
7.5
|
|
|
13.5
|
|
|
14.5
|
|
||||
Gross outflows
|
(6.0
|
)
|
|
(6.5
|
)
|
|
(11.7
|
)
|
|
(13.4
|
)
|
||||
Hard asset disposals
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(2.3
|
)
|
|
(0.5
|
)
|
||||
Net flows
|
(2.9
|
)
|
|
0.8
|
|
|
(0.5
|
)
|
|
0.6
|
|
||||
Market appreciation
|
3.7
|
|
|
1.1
|
|
|
6.8
|
|
|
4.5
|
|
||||
Other
|
—
|
|
|
0.7
|
|
|
0.1
|
|
|
0.7
|
|
||||
Ending balance
|
$
|
218.8
|
|
|
$
|
226.6
|
|
|
$
|
218.8
|
|
|
$
|
226.6
|
|
i.
|
U.S.-based clients, where the contracting client is based in the United States, and
|
ii.
|
Non-U.S.-based clients, where the contracting client is based outside the United States.
|
($ in billions)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
U.S.
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
175.1
|
|
|
$
|
179.1
|
|
|
$
|
171.8
|
|
|
$
|
176.6
|
|
Gross inflows
|
2.7
|
|
|
5.4
|
|
|
9.2
|
|
|
10.9
|
|
||||
Gross outflows
|
(5.0
|
)
|
|
(4.7
|
)
|
|
(10.0
|
)
|
|
(9.8
|
)
|
||||
Hard asset disposals
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(1.7
|
)
|
|
(0.5
|
)
|
||||
Net flows
|
(3.3
|
)
|
|
0.5
|
|
|
(2.5
|
)
|
|
0.6
|
|
||||
Market appreciation
|
3.2
|
|
|
0.7
|
|
|
5.6
|
|
|
3.1
|
|
||||
Other
|
—
|
|
|
(0.3
|
)
|
|
0.1
|
|
|
(0.3
|
)
|
||||
Ending balance
|
$
|
175.0
|
|
|
$
|
180.0
|
|
|
$
|
175.0
|
|
|
$
|
180.0
|
|
|
|
|
|
|
|
|
|
||||||||
Non-U.S.
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
42.9
|
|
|
$
|
44.9
|
|
|
$
|
40.6
|
|
|
$
|
44.2
|
|
Gross inflows
|
1.4
|
|
|
2.1
|
|
|
4.3
|
|
|
3.6
|
|
||||
Gross outflows
|
(1.0
|
)
|
|
(1.8
|
)
|
|
(1.7
|
)
|
|
(3.6
|
)
|
||||
Hard asset disposals
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
Net flows
|
0.4
|
|
|
0.3
|
|
|
2.0
|
|
|
—
|
|
||||
Market appreciation
|
0.5
|
|
|
0.4
|
|
|
1.2
|
|
|
1.4
|
|
||||
Other
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
Ending balance
|
$
|
43.8
|
|
|
$
|
46.6
|
|
|
$
|
43.8
|
|
|
$
|
46.6
|
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
218.0
|
|
|
$
|
224.0
|
|
|
$
|
212.4
|
|
|
$
|
220.8
|
|
Gross inflows
|
4.1
|
|
|
7.5
|
|
|
13.5
|
|
|
14.5
|
|
||||
Gross outflows
|
(6.0
|
)
|
|
(6.5
|
)
|
|
(11.7
|
)
|
|
(13.4
|
)
|
||||
Hard asset disposals
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(2.3
|
)
|
|
(0.5
|
)
|
||||
Net flows
|
(2.9
|
)
|
|
0.8
|
|
|
(0.5
|
)
|
|
0.6
|
|
||||
Market appreciation
|
3.7
|
|
|
1.1
|
|
|
6.8
|
|
|
4.5
|
|
||||
Other
|
—
|
|
|
0.7
|
|
|
0.1
|
|
|
0.7
|
|
||||
Ending balance
|
$
|
218.8
|
|
|
$
|
226.6
|
|
|
$
|
218.8
|
|
|
$
|
226.6
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
Increase
(Decrease)
|
|
2016
|
|
2015
|
|
Increase
(Decrease)
|
||||||||||||
U.S. GAAP Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Management fees
|
$
|
157.1
|
|
|
$
|
164.9
|
|
|
$
|
(7.8
|
)
|
|
$
|
306.7
|
|
|
$
|
321.8
|
|
|
$
|
(15.1
|
)
|
Performance fees
|
(0.8
|
)
|
|
48.6
|
|
|
(49.4
|
)
|
|
(0.8
|
)
|
|
52.2
|
|
|
(53.0
|
)
|
||||||
Other revenue
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
||||||
Total revenue
|
156.5
|
|
|
213.5
|
|
|
(57.0
|
)
|
|
306.1
|
|
|
374.1
|
|
|
(68.0
|
)
|
||||||
Compensation and benefits
|
87.5
|
|
|
126.0
|
|
|
(38.5
|
)
|
|
172.1
|
|
|
220.8
|
|
|
(48.7
|
)
|
||||||
General and administrative expense
|
22.7
|
|
|
22.9
|
|
|
(0.2
|
)
|
|
44.5
|
|
|
42.7
|
|
|
1.8
|
|
||||||
Amortization and impairment of acquired intangibles
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
||||||
Depreciation and amortization
|
2.2
|
|
|
1.6
|
|
|
0.6
|
|
|
4.4
|
|
|
3.2
|
|
|
1.2
|
|
||||||
Total expenses
|
112.5
|
|
|
150.6
|
|
|
(38.1
|
)
|
|
221.1
|
|
|
266.8
|
|
|
(45.7
|
)
|
||||||
Operating income
|
44.0
|
|
|
62.9
|
|
|
(18.9
|
)
|
|
85.0
|
|
|
107.3
|
|
|
(22.3
|
)
|
||||||
Investment income
|
4.5
|
|
|
2.4
|
|
|
2.1
|
|
|
8.0
|
|
|
5.1
|
|
|
2.9
|
|
||||||
Interest income
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
||||||
Interest expense
|
(0.5
|
)
|
|
(0.7
|
)
|
|
0.2
|
|
|
(1.0
|
)
|
|
(1.6
|
)
|
|
0.6
|
|
||||||
Income from continuing operations before taxes
|
48.0
|
|
|
64.7
|
|
|
(16.7
|
)
|
|
92.0
|
|
|
110.9
|
|
|
(18.9
|
)
|
||||||
Income tax expense
|
13.1
|
|
|
16.0
|
|
|
(2.9
|
)
|
|
26.5
|
|
|
28.2
|
|
|
(1.7
|
)
|
||||||
Income from continuing operations
|
34.9
|
|
|
48.7
|
|
|
(13.8
|
)
|
|
65.5
|
|
|
82.7
|
|
|
(17.2
|
)
|
||||||
Gain on disposal of discontinued operations, net of tax
|
1.4
|
|
|
0.7
|
|
|
0.7
|
|
|
1.6
|
|
|
0.9
|
|
|
0.7
|
|
||||||
Net income
|
$
|
36.3
|
|
|
$
|
49.4
|
|
|
$
|
(13.1
|
)
|
|
$
|
67.1
|
|
|
$
|
83.6
|
|
|
$
|
(16.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic earnings per share ($)
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.56
|
|
|
$
|
0.69
|
|
|
$
|
(0.13
|
)
|
Diluted earnings per share ($)
|
0.30
|
|
|
0.41
|
|
|
(0.11
|
)
|
|
0.56
|
|
|
0.69
|
|
|
(0.13
|
)
|
||||||
Weighted average basic ordinary shares outstanding
|
119.4
|
|
|
120.0
|
|
|
(0.6
|
)
|
|
119.7
|
|
|
120.0
|
|
|
(0.3
|
)
|
||||||
Weighted average diluted ordinary shares outstanding
|
119.6
|
|
|
120.5
|
|
|
(0.9
|
)
|
|
119.8
|
|
|
120.5
|
|
|
(0.7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. GAAP operating margin
(1)
|
28
|
%
|
|
29
|
%
|
|
|
|
28
|
%
|
|
29
|
%
|
|
|
|
|
|
($ in millions)
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
U.S. GAAP Statement of Operations
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
$
|
36.3
|
|
|
$
|
49.4
|
|
|
$
|
67.1
|
|
|
$
|
83.6
|
|
Exclude: Gain on disposal of discontinued operations, net of tax
|
(1.4
|
)
|
|
(0.7
|
)
|
|
(1.6
|
)
|
|
(0.9
|
)
|
||||
Net income from continuing operations
|
34.9
|
|
|
48.7
|
|
|
65.5
|
|
|
82.7
|
|
||||
Add: Income tax expense
|
13.1
|
|
|
16.0
|
|
|
26.5
|
|
|
28.2
|
|
||||
Pre-tax income from continuing operations
|
$
|
48.0
|
|
|
$
|
64.7
|
|
|
$
|
92.0
|
|
|
$
|
110.9
|
|
i.
|
management fees earned based on our overall weighted average fee rate charged to our clients and the level of assets under management;
|
ii.
|
performance fees earned or management fee adjustments when our Affiliates’ investment performance over agreed time periods for certain clients has differed from pre-determined hurdles; and
|
iii.
|
other revenue, consisting primarily of marketing, distribution and joint venture income.
|
($ in millions,
except AUM data in billions)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
Revenue
|
|
Basis Pts
|
|
Revenue
|
|
Basis Pts
|
|
Revenue
|
|
Basis Pts
|
|
Revenue
|
|
Basis Pts
|
||||||||||||
U.S. equity
|
$
|
50.0
|
|
|
25
|
|
|
$
|
52.2
|
|
|
24
|
|
|
$
|
97.4
|
|
|
25
|
|
|
$
|
104.0
|
|
|
24
|
|
Global / non-U.S. equity
|
92.8
|
|
|
42
|
|
|
96.1
|
|
|
42
|
|
|
180.4
|
|
|
42
|
|
|
185.4
|
|
|
42
|
|
||||
Fixed income
|
7.2
|
|
|
20
|
|
|
8.3
|
|
|
22
|
|
|
14.4
|
|
|
21
|
|
|
16.5
|
|
|
22
|
|
||||
Alternative, real estate & timber
|
40.5
|
|
|
44
|
|
|
37.9
|
|
|
43
|
|
|
79.8
|
|
|
43
|
|
|
75.0
|
|
|
43
|
|
||||
Management fee revenue & weighted average fee rate on average AUM, including equity-accounted Affiliates
|
$
|
190.5
|
|
|
35.0
|
|
|
$
|
194.5
|
|
|
34.3
|
|
|
$
|
372.0
|
|
|
34.9
|
|
|
$
|
380.9
|
|
|
34.2
|
|
Less: Revenue from equity-accounted Affiliates
|
(33.4
|
)
|
|
|
|
|
(29.6
|
)
|
|
|
|
(65.3
|
)
|
|
|
|
|
(59.1
|
)
|
|
|
|
|||||
U.S. GAAP management fee revenue & weighted average fee rate on average AUM of consolidated Affiliates
(1)
|
$
|
157.1
|
|
|
33.8
|
|
|
$
|
164.9
|
|
|
33.5
|
|
|
$
|
306.7
|
|
|
33.8
|
|
|
$
|
321.8
|
|
|
33.2
|
|
Average AUM
|
$
|
219.2
|
|
|
|
|
$
|
227.2
|
|
|
|
|
$
|
214.4
|
|
|
|
|
$
|
224.8
|
|
|
|
||||
Average AUM excluding equity-accounted Affiliates
|
186.8
|
|
|
|
|
197.5
|
|
|
|
|
182.4
|
|
|
|
|
195.3
|
|
|
|
|
|
(1)
|
Amounts shown excluding equity-accounted Affiliates are equivalent to ENI management fee revenue. (See “ENI Revenues”)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
|
2015
|
|
|
|
2015
|
||||||||||||||||
($ in millions)
|
2016
|
|
Including the non-recurring performance fee
|
|
Excluding the non-recurring performance fee
|
|
2016
|
|
Including the non-recurring performance fee
|
|
Excluding the non-recurring performance fee
|
||||||||||||
Gross performance fees
|
$
|
(0.8
|
)
|
|
$
|
48.6
|
|
|
$
|
0.5
|
|
|
$
|
(0.8
|
)
|
|
$
|
52.2
|
|
|
$
|
4.1
|
|
Net performance fees
(1)
|
$
|
(0.3
|
)
|
|
$
|
19.7
|
|
|
$
|
0.6
|
|
|
(0.3
|
)
|
|
21.7
|
|
|
2.6
|
|
|||
Percentage of performance fees accruing to OMAM
(2)
|
37.5
|
%
|
|
40.5
|
%
|
|
120.0
|
%
|
|
37.5
|
%
|
|
41.6
|
%
|
|
63.4
|
%
|
||||||
Gross performance fees as a percentage of total fees
(3)
|
(0.5
|
)%
|
|
22.8
|
%
|
|
0.3
|
%
|
|
(0.3
|
)%
|
|
14.0
|
%
|
|
1.3
|
%
|
|
|
(1)
|
Net performance fees are shown after the effect of contractual variable compensation and distributions to key employees of the Affiliates and represent the amount of the performance fee directly attributable to our shareholders. While net performance fees are typically lower than gross performance fees, they can exceed gross performance fees (as in the three months ended June 30, 2015) if OMAM has a larger economic stake in positive performance fees and a lesser economic stake in negative performance fees which represent downward fee adjustments.
|
(2)
|
Reflects net performance fees as a percentage of gross performance fees.
|
(3)
|
Total fees, comprised of management fees and performance fees were
$156.3 million
for the three months ended
June 30, 2016
,
$165.4 million
for the three months ended
June 30, 2015
excluding the non-recurring performance fee in 2015 and
$213.5 million
for the three months ended
June 30, 2015
including the non-recurring performance fee. Total fees were
$305.9 million
for the
six
months ended
June 30, 2016
,
$325.9 million
for the
six
months ended
June 30, 2015
excluding the impact of the non-recurring performance fee and
$374.0 million
for the
six
months ended
June 30, 2015
including the impact of the non-recurring performance fee.
|
i.
|
compensation paid to our investment professionals and other employees, including base salary, benefits, sales-based compensation, variable compensation, Affiliate distributions and re-valuation of key employee owned Affiliate equity and profit interests;
|
ii.
|
general and administrative expenses; and
|
iii.
|
depreciation and amortization charges.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fixed compensation and benefits
(1)
|
$
|
34.0
|
|
|
$
|
31.8
|
|
|
$
|
69.4
|
|
|
$
|
65.3
|
|
Sales-based compensation
(2)
|
4.4
|
|
|
5.3
|
|
|
9.2
|
|
|
9.9
|
|
||||
Variable compensation
(3)
|
41.0
|
|
|
72.2
|
|
|
78.4
|
|
|
115.6
|
|
||||
Affiliate key employee distributions
(4)
|
9.2
|
|
|
10.2
|
|
|
17.5
|
|
|
18.7
|
|
||||
Non-cash Affiliate key employee equity revaluations
(5)
|
(1.1
|
)
|
|
6.5
|
|
|
(2.4
|
)
|
|
11.3
|
|
||||
Total U.S. GAAP compensation and benefits expense
|
$
|
87.5
|
|
|
$
|
126.0
|
|
|
$
|
172.1
|
|
|
$
|
220.8
|
|
|
|
(1)
|
Fixed compensation and benefits include base salaries, payroll taxes and the cost of benefit programs provided. For the three and six months ended June 30, 2015, $31.4 million and $64.9 million, respectively, of fixed compensation and benefits expense (of the $31.8 million and $65.3 million above) is included within economic net income, which excludes the revenue and compensation attributable to the non-recurring performance fee.
|
(2)
|
Sales-based compensation is paid to us and our Affiliates’ sales and distribution teams and represents compensation earned by our sales professionals, paid over a multi-year period, related to revenue earned on new sales. Its variability is based upon the structure of sales-based compensation due on inflows of assets under management in both current and prior periods.
|
(3)
|
Variable compensation represents the sum of each Affiliate’s variable compensation, plus Center bonuses. Variable compensation is usually awarded based on a contractual percentage of each Affiliate’s ENI profits before variable compensation and may be paid in the form of cash or non-cash Affiliate equity or profit interests. Center variable compensation includes cash and OMAM equity. Non-cash variable compensation awards typically vest over several years and are recognized as compensation expense over that service period. The variable compensation ratio at each Affiliate, calculated as variable compensation divided by ENI earnings before variable compensation, will typically be between 25% and 30%.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Cash variable compensation
|
$
|
34.5
|
|
|
$
|
66.4
|
|
|
$
|
65.6
|
|
|
$
|
104.8
|
|
Non-cash equity-based award amortization
|
6.5
|
|
|
5.8
|
|
|
12.8
|
|
|
10.8
|
|
||||
Total variable compensation
(a)
|
$
|
41.0
|
|
|
$
|
72.2
|
|
|
$
|
78.4
|
|
|
$
|
115.6
|
|
(a)
|
For the
three and six
months ended
June 30, 2015
,
$43.7 million
and
$87.1 million
of variable compensation expense (of the
$72.2 million
and
$115.6 million
above) is included within economic net income, which excludes the revenue and compensation attributable to the non-recurring performance fee.
|
(4)
|
Affiliate key employee distributions represent the share of Affiliate profits after variable compensation that is attributable to Affiliate key employee equity and profit interests holders, according to their ownership interests. The Affiliate key employee distribution ratio at each Affiliate is calculated as Affiliate key employee distributions divided by ENI operating earnings at that Affiliate. At certain Affiliates, OMUS is entitled to an initial preference over profits after variable compensation, structured such that before a preference threshold is reached, there would be no required key employee distributions, whereas for profits above the threshold the key employee distribution amount would be calculated based on the key employee ownership percentages, which range from approximately 15% to 35% at our consolidated Affiliates.
|
(5)
|
Non-cash Affiliate key employee equity revaluations represent changes in the value of Affiliate equity and profit interests held by Affiliate key employees. These ownership interests may in certain circumstances be repurchased by OMUS at a value based on a pre-determined fixed multiple of trailing earnings and as such this value is carried on our balance sheet as a liability. However, any equity or profit interests repurchased by OMUS can be used to fund a portion of future variable compensation awards, resulting in savings in cash variable compensation that offset the negative cash effect of repurchasing the equity. Our Affiliate equity and profit interest plans have been designed to ensure OMUS is not required to repurchase more equity than we can reasonably recycle through variable compensation awards in any given twelve month period. OMUS may also choose to retain repurchased Affiliate equity or profit interests, entitling us to an additional share of future Affiliate earnings that represents an unrecognized economic asset to us.
|
i.
|
investment income
|
ii.
|
interest income; and
|
iii.
|
interest expense.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator: Operating income
|
$
|
44.0
|
|
|
$
|
62.9
|
|
|
$
|
85.0
|
|
|
$
|
107.3
|
|
Denominator: Total revenue
|
$
|
156.5
|
|
|
$
|
213.5
|
|
|
$
|
306.1
|
|
|
$
|
374.1
|
|
U.S. GAAP operating margin
|
28
|
%
|
|
29
|
%
|
|
28
|
%
|
|
29
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Numerator: Total operating expenses
|
$
|
112.5
|
|
|
$
|
150.6
|
|
|
$
|
221.1
|
|
|
$
|
266.8
|
|
Denominator: Management fee revenue
|
$
|
157.1
|
|
|
$
|
164.9
|
|
|
$
|
306.7
|
|
|
$
|
321.8
|
|
U.S. GAAP operating expense / management fee revenue
|
72
|
%
|
|
91
|
%
|
|
72
|
%
|
|
83
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Numerator: Variable compensation
|
$
|
41.0
|
|
|
$
|
72.2
|
|
|
$
|
78.4
|
|
|
$
|
115.6
|
|
Denominator: Operating income before variable compensation and Affiliate key employee distributions
(1)
|
$
|
94.2
|
|
|
$
|
145.3
|
|
|
$
|
180.9
|
|
|
$
|
241.6
|
|
U.S. GAAP variable compensation ratio
|
44
|
%
|
|
50
|
%
|
|
43
|
%
|
|
48
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Numerator: Affiliate key employee distributions
|
$
|
9.2
|
|
|
$
|
10.2
|
|
|
$
|
17.5
|
|
|
$
|
18.7
|
|
Denominator: Operating income before Affiliate key employee distributions
(1)
|
$
|
53.2
|
|
|
$
|
73.1
|
|
|
$
|
102.5
|
|
|
$
|
126.0
|
|
U.S. GAAP Affiliate key employee distributions ratio
|
17
|
%
|
|
14
|
%
|
|
17
|
%
|
|
15
|
%
|
|
|
(1)
|
The following table identifies the components of operating income before variable compensation and Affiliate key employee distributions, as well as operating income before Affiliate key employee distributions:
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating income
|
$
|
44.0
|
|
|
$
|
62.9
|
|
|
$
|
85.0
|
|
|
$
|
107.3
|
|
Affiliate key employee distributions
|
9.2
|
|
|
10.2
|
|
|
17.5
|
|
|
18.7
|
|
||||
Operating income before Affiliate key employee distributions
|
$
|
53.2
|
|
|
$
|
73.1
|
|
|
102.5
|
|
|
126.0
|
|
||
Variable compensation
|
41.0
|
|
|
72.2
|
|
|
78.4
|
|
|
115.6
|
|
||||
Operating income before variable compensation and Affiliate key employee distributions
|
$
|
94.2
|
|
|
$
|
145.3
|
|
|
$
|
180.9
|
|
|
$
|
241.6
|
|
•
|
We include our share of earnings from equity-accounted Affiliates within other income in ENI revenue, rather than investment income.
|
•
|
We treat sales-based compensation as a general and administrative expense, rather than part of fixed compensation and benefits.
|
•
|
We segregate from operating expenses variable compensation and Affiliate key employee distributions, which represent Affiliate earnings shared with Affiliate key employees.
|
i.
|
We exclude non-cash expenses representing changes in the value of Affiliate equity and profit interests held by Affiliate key employees. These ownerships interests may in certain circumstances be repurchased by OMUS at a value based on a pre-determined fixed multiple of trailing earnings and as such this value is carried on our balance sheet as a liability. Non-cash movements in the value of this liability are treated as compensation expense under U.S. GAAP. However, any equity or profit interests repurchased by OMUS can be used to fund a portion of future variable compensation awards, resulting in savings in cash variable compensation that offset the negative cash effect of repurchasing the equity. Our Affiliate equity and profit interest plans have been designed to ensure OMUS is never required to repurchase more equity than we can reasonably recycle through variable compensation awards in any given twelve month period. OMUS may also choose to retain repurchased Affiliate equity or profit interests, entitling us to an additional share of future Affiliate earnings that represents an unrecognized economic asset to us.
|
ii.
|
We exclude non-cash amortization or impairment expenses related to acquired goodwill and other intangibles as these are non-cash charges that do not result in an outflow of tangible economic benefits from the business.
|
iii.
|
We exclude capital transaction costs, including the costs of raising debt or equity, gains or losses realized as a result of redeeming debt or equity and direct incremental costs associated with acquisitions of businesses or assets.
|
iv.
|
We exclude the results of discontinued operations since they are not part of our ongoing business, and restructuring costs incurred in continuing operations which represent an exit from a distinct product or line of business.
|
v.
|
We exclude deferred tax resulting from changes in tax law and expiration of statutes, adjustments for uncertain tax positions, deferred tax attributable to intangible assets and other unusual items not related to current operating results to reflect ENI tax normalization.
|
•
|
the exclusion of seed capital and co-investment gains, losses and related financing costs. The net returns on these investments are considered and presented separately from ENI because ENI is primarily a measure of our earnings from managing client assets, which therefore differs from earnings generated by our investments in Affiliate products, which can be variable from period to period.
|
•
|
the exclusion of non-contractual, non-cash interest expense recognized under U.S. GAAP in connection with the unwinding of discounts implicit in long-term financial liabilities.
|
•
|
the inclusion of cash tax benefits associated with deductions allowed for acquired intangibles and goodwill that are not recognized within earnings under U.S. GAAP.
|
|
|
*
|
Reflects the sum of line items i, ii, and iii taxed at the 40.2% U.S. statutory rate (including state tax).
|
**
|
In the second quarter of 2015, we recorded a non-recurring gross performance fee of $48.1 million. The $11.4 million represents the net amount accruing to OMAM after Affiliate contractual variable compensation, other directly related expenses, and the tax effect of the non-recurring performance fee calculated using a 40.2% tax rate.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
U.S. GAAP revenue
|
$
|
156.5
|
|
|
$
|
213.5
|
|
|
$
|
306.1
|
|
|
$
|
374.1
|
|
Include investment return on equity-accounted Affiliates
|
3.5
|
|
|
2.4
|
|
|
6.8
|
|
|
5.1
|
|
||||
Exclude the non-recurring performance fee
(2)
|
—
|
|
|
(48.1
|
)
|
|
—
|
|
|
(48.1
|
)
|
||||
ENI revenue
|
$
|
160.0
|
|
|
$
|
167.8
|
|
|
$
|
312.9
|
|
|
$
|
331.1
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Management fees
(1)
|
$
|
157.1
|
|
|
$
|
164.9
|
|
|
$
|
306.7
|
|
|
$
|
321.8
|
|
Performance fees (excluding the non-recurring performance fee)
(2)
|
(0.8
|
)
|
|
0.5
|
|
|
(0.8
|
)
|
|
4.1
|
|
||||
Other income, including equity-accounted Affiliates
(3)
|
3.7
|
|
|
2.4
|
|
|
7.0
|
|
|
5.2
|
|
||||
ENI revenue
|
$
|
160.0
|
|
|
$
|
167.8
|
|
|
$
|
312.9
|
|
|
$
|
331.1
|
|
|
|
(1)
|
ENI management fees are most comparable to U.S. GAAP management fees.
|
(2)
|
In the second quarter of 2015, we recorded a non-recurring performance fee of $48.1 million ($11.4 million, net of associated expenses and taxes). Unless explicitly noted, the ENI revenue, ENI expenses, and ENI key metrics for the three and six months ended June 30, 2015 exclude the impact of the non-recurring performance fee. While all performance fees fall within OMAM's definition of economic net income, we believe that the unique characteristics of this fee, including its size and the extraordinary investment performance of the underlying product, make it unrepresentative of our recurring economics and we have therefore removed it from our presentation of ENI revenue.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
U.S. GAAP performance fees
|
$
|
(0.8
|
)
|
|
$
|
48.6
|
|
|
$
|
(0.8
|
)
|
|
$
|
52.2
|
|
Less: non-recurring performance fee
|
—
|
|
|
(48.1
|
)
|
|
—
|
|
|
(48.1
|
)
|
||||
ENI performance fees
|
$
|
(0.8
|
)
|
|
$
|
0.5
|
|
|
$
|
(0.8
|
)
|
|
$
|
4.1
|
|
(3)
|
ENI other income is comprised of other revenue under U.S. GAAP, plus our earnings from equity-accounted Affiliates of
$3.5 million
and
$6.8 million
, respectively, for the
three and six
months ended
June 30, 2016
and
$2.4 million
and
$5.1 million
, respectively, for the
three and six
months ended
June 30, 2015
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
U.S. GAAP other revenue
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
Income from equity-accounted Affiliates
|
3.5
|
|
|
2.4
|
|
|
6.8
|
|
|
5.1
|
|
||||
ENI other income
|
$
|
3.7
|
|
|
$
|
2.4
|
|
|
$
|
7.0
|
|
|
$
|
5.2
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
U.S. GAAP operating expense
|
$
|
112.5
|
|
|
$
|
150.6
|
|
|
$
|
221.1
|
|
|
$
|
266.8
|
|
Less: items excluded from economic net income
|
|
|
|
|
|
|
|
||||||||
Affiliate key employee equity revaluations
|
1.1
|
|
|
(6.5
|
)
|
|
2.4
|
|
|
(11.3
|
)
|
||||
Amortization of acquired intangible assets
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
Capital transaction costs
|
(1.6
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
||||
Other items excluded from ENI
(1)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Less: items segregated out of U.S. GAAP operating expense
|
|
|
|
|
|
|
|
||||||||
Variable compensation and other adjustments
(2)
|
(41.0
|
)
|
|
(72.6
|
)
|
|
(78.4
|
)
|
|
(116.0
|
)
|
||||
Affiliate key employee distributions
|
(9.2
|
)
|
|
(10.2
|
)
|
|
(17.5
|
)
|
|
(18.7
|
)
|
||||
ENI operating expense
|
$
|
61.8
|
|
|
$
|
61.1
|
|
|
$
|
125.8
|
|
|
$
|
120.6
|
|
|
|
(1)
|
Other items include expenses (excluding compensation) associated with the non-recurring performance fee in 2015.
|
(2)
|
For the
three and six
months ended
June 30, 2015
,
$43.7 million
and
$87.1 million
, respectively, of variable compensation expense (of the
$72.6 million
and
$116.0 million
of variable compensation and other adjustments above) is included within economic net income, which excludes the revenue and variable compensation attributable to the non-recurring performance fee, as well as fixed compensation and benefits associated with the non-recurring performance fee in 2015 of $0.4 million.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fixed compensation & benefits
(1)
|
$
|
34.0
|
|
|
$
|
31.4
|
|
|
$
|
69.4
|
|
|
$
|
64.9
|
|
General and administrative expenses
(2)
|
25.5
|
|
|
28.1
|
|
|
52.0
|
|
|
52.5
|
|
||||
Depreciation and amortization
|
2.3
|
|
|
1.6
|
|
|
4.4
|
|
|
3.2
|
|
||||
ENI operating expense
|
$
|
61.8
|
|
|
$
|
61.1
|
|
|
$
|
125.8
|
|
|
$
|
120.6
|
|
|
|
(1)
|
Fixed compensation and benefits include base salaries, payroll taxes and the cost of benefit programs provided. The following table reconciles U.S. GAAP compensation expense for the
three and six
months ended
June 30, 2016
and
2015
to ENI fixed compensation and benefits expense:
|
|
Three Months Ended
June 30, |
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Total U.S. GAAP compensation expense
|
$
|
87.5
|
|
|
$
|
126.0
|
|
|
$
|
172.1
|
|
|
$
|
220.8
|
|
Affiliate key employee equity revaluations excluded from ENI
|
1.1
|
|
|
(6.5
|
)
|
|
2.4
|
|
|
(11.3
|
)
|
||||
Sales-based compensation reclassified to ENI general & administrative expenses
|
(4.4
|
)
|
|
(5.3
|
)
|
|
(9.2
|
)
|
|
(9.9
|
)
|
||||
Affiliate key employee distributions
|
(9.2
|
)
|
|
(10.2
|
)
|
|
(17.5
|
)
|
|
(18.7
|
)
|
||||
Variable compensation and other adjustments excluded from fixed compensation
(a)
|
(41.0
|
)
|
|
(72.6
|
)
|
|
(78.4
|
)
|
|
(116.0
|
)
|
||||
ENI fixed compensation and benefits
|
$
|
34.0
|
|
|
$
|
31.4
|
|
|
$
|
69.4
|
|
|
$
|
64.9
|
|
|
|
(a)
|
For the
three and six
months ended
June 30, 2015
,
$43.7 million
and
$87.1 million
, respectively, of variable compensation expense (of the
$72.6 million
and
$116.0 million
of variable compensation and other adjustments above) is included within economic net income, which excludes the revenue and variable compensation attributable to the non-recurring performance fee, as well as fixed compensation and benefits associated with the non-recurring performance fee in 2015 of $0.4 million.
|
(2)
|
The following table reconciles U.S. GAAP general and administrative expense to ENI general and administrative expense:
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
U.S. GAAP general and administrative expense
|
$
|
22.7
|
|
|
$
|
22.9
|
|
|
$
|
44.5
|
|
|
$
|
42.7
|
|
Sales-based compensation
|
4.4
|
|
|
5.3
|
|
|
9.2
|
|
|
9.9
|
|
||||
Capital transaction costs
|
(1.6
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
||||
Other items excluded from ENI
(a)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
ENI general and administrative expense
|
$
|
25.5
|
|
|
$
|
28.1
|
|
|
$
|
52.0
|
|
|
$
|
52.5
|
|
|
|
(a)
|
Other items include expenses (excluding compensation) associated with the nonrecurring performance fee in 2015.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator: ENI operating earnings
(1)
|
$
|
57.2
|
|
|
$
|
63.0
|
|
|
$
|
108.7
|
|
|
$
|
123.4
|
|
Denominator: ENI revenue
|
$
|
160.0
|
|
|
$
|
167.8
|
|
|
$
|
312.9
|
|
|
$
|
331.1
|
|
ENI operating margin
(2)
|
36
|
%
|
|
38
|
%
|
|
35
|
%
|
|
37
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Numerator: ENI operating expense
|
$
|
61.8
|
|
|
$
|
61.1
|
|
|
$
|
125.8
|
|
|
$
|
120.6
|
|
Denominator: ENI management fee revenue
(3)
|
$
|
157.1
|
|
|
$
|
164.9
|
|
|
$
|
306.7
|
|
|
$
|
321.8
|
|
ENI operating expense ratio
(4)
|
39
|
%
|
|
37
|
%
|
|
41
|
%
|
|
37
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Numerator: ENI variable compensation
(5)
|
$
|
41.0
|
|
|
$
|
43.7
|
|
|
$
|
78.4
|
|
|
$
|
87.1
|
|
Denominator: ENI earnings before variable compensation
(1)(6)
|
$
|
98.2
|
|
|
$
|
106.7
|
|
|
$
|
187.1
|
|
|
$
|
210.5
|
|
ENI variable compensation ratio
(7)
|
42
|
%
|
|
41
|
%
|
|
42
|
%
|
|
41
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Numerator: Affiliate key employee distributions
|
$
|
9.2
|
|
|
$
|
10.2
|
|
|
$
|
17.5
|
|
|
$
|
18.7
|
|
Denominator: ENI operating earnings
(1)
|
$
|
57.2
|
|
|
$
|
63.0
|
|
|
$
|
108.7
|
|
|
$
|
123.4
|
|
ENI Affiliate key employee distributions ratio
(8)
|
16
|
%
|
|
16
|
%
|
|
16
|
%
|
|
15
|
%
|
|
|
(1)
|
ENI operating earnings represents ENI earnings before Affiliate key employee distributions and is calculated as ENI revenue, less ENI operating expense, less ENI variable compensation. It differs from economic net income because it does not include the effects of Affiliate key employee distributions, net interest expense or income tax expense.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
U.S. GAAP operating income
|
$
|
44.0
|
|
|
$
|
62.9
|
|
|
$
|
85.0
|
|
|
$
|
107.3
|
|
Include investment return on equity-accounted Affiliates
|
3.5
|
|
|
2.4
|
|
|
6.8
|
|
|
5.1
|
|
||||
Exclude the impact of:
|
|
|
|
|
|
|
|
||||||||
Non-recurring performance fee
|
—
|
|
|
(48.1
|
)
|
|
—
|
|
|
(48.1
|
)
|
||||
Affiliate key employee equity revaluations
|
(1.1
|
)
|
|
6.5
|
|
|
(2.4
|
)
|
|
11.3
|
|
||||
Amortization of acquired intangible assets
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Capital transaction costs
|
1.6
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
||||
Other items excluded from ENI
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Affiliate key employee distributions
|
9.2
|
|
|
10.2
|
|
|
17.5
|
|
|
18.7
|
|
||||
Variable compensation and other adjustments
(a)
|
41.0
|
|
|
72.6
|
|
|
78.4
|
|
|
116.0
|
|
||||
ENI earnings before variable compensation
|
98.2
|
|
|
106.7
|
|
|
187.1
|
|
|
210.5
|
|
||||
Less: ENI variable compensation
(a)
|
(41.0
|
)
|
|
(43.7
|
)
|
|
(78.4
|
)
|
|
(87.1
|
)
|
||||
ENI operating earnings
|
57.2
|
|
|
63.0
|
|
|
108.7
|
|
|
123.4
|
|
||||
Less: ENI Affiliate key employee distributions
|
(9.2
|
)
|
|
(10.2
|
)
|
|
(17.5
|
)
|
|
(18.7
|
)
|
||||
ENI earnings after Affiliate key employee distributions
|
$
|
48.0
|
|
|
$
|
52.8
|
|
|
$
|
91.2
|
|
|
$
|
104.7
|
|
|
|
(a)
|
For the
three and six
months ended
June 30, 2015
,
$43.7 million
and
$87.1 million
, respectively, of variable compensation expense (of the
$72.6 million
and
$116.0 million
of variable compensation and other adjustments above) is included within economic net income, which excludes the revenue and variable compensation attributable to the non-recurring performance fee, as well as fixed compensation and benefits associated with the non-recurring performance fee in 2015 of $0.4 million.
|
(2)
|
The ENI operating margin, which is calculated before Affiliate key employee distributions, is used by management and is useful to investors to evaluate the overall operating margin of the business without regard to our various ownership levels at each of the Affiliates. The ENI operating margin is most comparable to our U.S. GAAP operating margin.
|
(3)
|
ENI management fee revenue is most comparable to U.S. GAAP management fee revenue.
|
(4)
|
The ENI operating expense ratio is used by management and is useful to investors to evaluate the level of operating expense as measured against our recurring management fee revenue. We have provided this ratio since many operating expenses, including fixed compensation & benefits and general and administrative expense, are generally linked to the overall size of the business. We track this ratio as a key measure of scale economies at OMAM because in our profit sharing economic model, scale benefits both the Affiliate employees and OMAM shareholders. The ENI operating expense ratio is most comparable to the U.S. GAAP operating expense / management fee revenue ratio.
|
(5)
|
Excludes variable compensation associated with the non-recurring performance fee.
|
(6)
|
ENI earnings before variable compensation is calculated as ENI revenue, less ENI operating expense.
|
(7)
|
The ENI variable compensation ratio is used by management and is useful to investors to evaluate consolidated variable compensation as measured against our ENI earnings before variable compensation. Variable compensation represents the sum of each Affiliate’s variable compensation, plus Center bonuses. Variable compensation is usually awarded based on a contractual percentage of each Affiliate’s ENI earnings before variable compensation and may be paid in the form of cash or non-cash Affiliate equity or profit interests. Center variable compensation includes cash and OMAM equity. Non-cash variable compensation awards typically vest over several years and are recognized as compensation expense over that service period. The variable compensation ratio at each Affiliate, calculated as variable compensation divided by ENI earnings before variable compensation, will typically be between 25% and 30%. The ENI variable compensation ratio is most comparable to the U.S. GAAP variable compensation ratio.
|
(8)
|
The ENI Affiliate key employee distribution ratio is used by management and is useful to investors to evaluate Affiliate key employee distributions as measured against our ENI operating earnings. Affiliate key employee distributions represent the share of Affiliate profits after variable compensation that is attributable to Affiliate key employee equity and profit interests holders, according to their ownership interests. The Affiliate key employee distribution ratio at each Affiliate is calculated as Affiliate key employee distributions divided by ENI operating earnings at that Affiliate. At certain Affiliates, OMUS is entitled to an initial preference over profits after variable compensation, structured such that before a preference threshold is reached, there would be no required key employee distributions, whereas for profits above the threshold the key employee distribution amount would be calculated based on the key employee ownership percentages, which range from approximately 15% to 35% at our consolidated Affiliates. The ENI Affiliate key employee distributions ratio is most comparable to the U.S. GAAP Affiliate key employee distributions ratio.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Pre-tax economic net income (B)
|
$
|
47.9
|
|
|
$
|
52.2
|
|
|
$
|
90.8
|
|
|
$
|
103.2
|
|
Intercompany interest expense deductible for U.S. tax purposes
|
(17.7
|
)
|
|
(17.7
|
)
|
|
(35.4
|
)
|
|
(35.2
|
)
|
||||
Taxable economic net income
|
30.2
|
|
|
34.5
|
|
|
55.4
|
|
|
68.0
|
|
||||
Taxes at the U.S. federal and state statutory rates
(1)
|
(12.2
|
)
|
|
(13.8
|
)
|
|
(22.3
|
)
|
|
(27.3
|
)
|
||||
Other reconciling tax adjustments
|
0.5
|
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
||||
Tax on economic net income (A)
|
(11.7
|
)
|
|
(14.2
|
)
|
|
(22.6
|
)
|
|
(27.9
|
)
|
||||
Add back intercompany interest expense previously excluded
|
17.7
|
|
|
17.7
|
|
|
35.4
|
|
|
35.2
|
|
||||
Economic net income, excluding the non-recurring performance fee
|
$
|
36.2
|
|
|
$
|
38.0
|
|
|
$
|
68.2
|
|
|
$
|
75.3
|
|
Economic net income effective tax rate (A/B)
|
24.4
|
%
|
|
27.2
|
%
|
|
24.9
|
%
|
|
27.0
|
%
|
|
|
(1)
|
Calculated using a 40.2% tax rate.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
$
|
36.3
|
|
|
$
|
49.4
|
|
|
$
|
67.1
|
|
|
$
|
83.6
|
|
Net interest expense
|
0.5
|
|
|
0.6
|
|
|
1.0
|
|
|
1.5
|
|
||||
Income tax expense (including tax expenses related to the non-recurring performance fee and discontinued operations)
|
13.6
|
|
|
16.6
|
|
|
27.1
|
|
|
28.8
|
|
||||
Depreciation and amortization (including discontinued operations)
|
2.4
|
|
|
1.7
|
|
|
4.5
|
|
|
3.3
|
|
||||
EBITDA
|
$
|
52.8
|
|
|
$
|
68.3
|
|
|
$
|
99.7
|
|
|
$
|
117.2
|
|
Non-cash compensation costs associated with revaluation of Affiliate key employee-owned equity and profit-sharing interests
|
(1.1
|
)
|
|
6.5
|
|
|
(2.4
|
)
|
|
11.3
|
|
||||
EBITDA of discontinued operations
|
(1.9
|
)
|
|
(1.3
|
)
|
|
(2.2
|
)
|
|
(1.5
|
)
|
||||
Other
|
(1.1
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
||||
Non-recurring performance fee before tax
|
—
|
|
|
(19.1
|
)
|
|
—
|
|
|
(19.1
|
)
|
||||
Capital transaction costs
|
1.6
|
|
|
|
|
1.7
|
|
|
—
|
|
|||||
Adjusted EBITDA, excluding non-recurring performance fee
|
$
|
50.3
|
|
|
$
|
54.4
|
|
|
$
|
95.6
|
|
|
$
|
107.9
|
|
ENI net interest expense to third parties
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(0.4
|
)
|
|
(1.5
|
)
|
||||
Depreciation and amortization
|
(2.3
|
)
|
|
(1.6
|
)
|
|
(4.4
|
)
|
|
(3.2
|
)
|
||||
Tax on economic net income
|
(11.7
|
)
|
|
(14.2
|
)
|
|
(22.6
|
)
|
|
(27.9
|
)
|
||||
Economic net income, excluding non-recurring performance fee
|
$
|
36.2
|
|
|
$
|
38.0
|
|
|
$
|
68.2
|
|
|
$
|
75.3
|
|
|
Three Months Ended June 30,
|
||||||
($ in millions)
|
2016
|
|
2015
|
||||
Cash provided by (used in)
(1)
|
|
|
|
|
|
||
Operating activities
|
$
|
33.8
|
|
|
$
|
131.7
|
|
Investing activities
|
(12.9
|
)
|
|
(11.1
|
)
|
||
Financing activities
|
(92.4
|
)
|
|
(118.9
|
)
|
|
|
(1)
|
Cash flow data shown only includes cash flows from continuing operations.
|
|
|
Amounts outstanding at
|
|
|
|
|
||||||
($ in millions)
|
|
6/30/2016
|
|
12/31/2015
|
|
Interest rate
|
|
Maturity
|
||||
Long-term debt of OMAM
|
|
|
|
|
|
|
|
|
|
|
||
Third party obligations:
|
|
|
|
|
|
|
|
|
|
|
||
Revolving credit facility
|
|
$
|
50.0
|
|
|
$
|
90.0
|
|
|
LIBOR + 1.25% plus 0.20% commitment fee
|
|
October 15, 2019
|
Total long-term debt
|
|
$
|
50.0
|
|
|
$
|
90.0
|
|
|
|
|
|
•
|
Our equity markets-based AUM includes U.S. equities (including small cap through large cap securities and substantially value or blended investment styles; excluding REITS) and global/non-U.S. equities (including global, non-U.S. and emerging markets securities). A 10% increase or decrease in equity markets would cause our $167.6 billion of equity assets under management to increase or decrease by $16.8 billion, resulting in a
|
•
|
Foreign currency AUM includes equity and alternative assets denominated in foreign currencies. A 10% increase or decrease in foreign exchange rates against the U.S. dollar would cause our $77.4 billion of foreign currency denominated AUM to increase or decrease by $7.7 billion, resulting in a change in annualized management fee revenue of $35.1 million and an annual change in post-tax economic net income of $12.1 million, based on weighted average fees earned on our foreign currency denominated AUM of 45 basis points at the mix of strategies as of
June 30, 2016
. Approximately $12.5 billion, or 16%, of our foreign currency denominated AUM are in accounts subject to performance fees. Of these assets, approximately 60% are in accounts for which performance fees, or management fee adjustments, are calculated based on investment return that differs from the relative benchmark returns. Assuming the market change does not impact our relative performance, a 10% change in foreign currency exchange rates would have an approximate incremental $0.5 million impact from performance fees on our post-tax economic net income, given our current cost structure and operating model.
|
•
|
Fixed income AUM includes instruments in government bonds, corporate bonds and other fixed income investments in the United States. A change in interest rates, resulting in a 10% increase or decrease in the value of our total fixed income AUM of $14.3 billion, would cause AUM to rise or fall by approximately $1.4 billion. Based on our fixed income weighted average fee rates of 20 basis points, annualized management fees would change by $3.0 million and post-tax economic net income would change by $0.9 million annually. A change in interest rates would also impact interest expense on our
$50.0 million
of third party floating rate debt which is outstanding following the Reorganization and the Offering. Interest paid on our debt would go up or down by $0.5 million if interest rates increased or decreased by 100 basis points. There are currently no material fixed income assets earning performance fees as of the trailing twelve months ended
June 30, 2016
.
|
Period
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value that may yet be purchased under the plans or programs
(1)
(in millions)
|
||||||
April 1-30, 2016
|
|
527,200
|
|
|
$
|
13.49
|
|
|
527,200
|
|
|
$
|
139.1
|
|
May 1-31, 2016
|
|
93,557
|
|
|
13.67
|
|
|
93,557
|
|
|
137.8
|
|
||
June 1-30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137.8
|
|
||
Total
|
|
620,757
|
|
|
13.52
|
|
|
620,757
|
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
2.1
|
|
|
Purchase Agreement, dated June 13, 2016, by and among OMAM Inc., OMAM (2016 Newco) LLC, Landmark Partners, LLC, LMRK Intermediary, Inc. and the sellers named therein, incorporated herein by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on July 20, 2016.
|
|
|
|
|
3.1
|
|
|
Memorandum of Association, incorporated herein by reference to Exhibit 3.1 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
3.2
|
|
|
Articles of Association, incorporated herein by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 5, 2015.
|
|
|
|
|
4.1
|
|
|
Specimen Ordinary Share Certificate, incorporated herein by reference to Exhibit 4.1 to Registration Statement No. 333-197106 on Form S-1 filed on September 18, 2014.
|
|
|
|
|
4.2
|
|
|
Form of Senior or Subordinated Indenture, incorporated herein by reference to Exhibit 4.2 to the Registration Statement No. 333-207781 on Form S-3 filed on November 4, 2015.
|
|
|
|
|
4.3
|
|
|
Base Indenture, dated as of July 25, 2016, among OM Asset Management plc, as Issuer, Wilmington Trust, National Association, as Trustee, and Citibank, N.A., as Securities Administrator, incorporated herein by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on July 25, 2016.
|
|
|
|
|
4.4
|
|
|
Supplemental Indenture, dated as of July 25, 2016, among OM Asset Management plc, as Issuer, Wilmington Trust, National Association, as Trustee, and Citibank, N.A., as Securities Administrator, incorporated herein by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on July 25, 2016.
|
|
|
|
|
4.5
|
|
|
Form of 4.800% Note due 2026, incorporated herein by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on July 25, 2016.
|
|
|
|
|
4.6
|
|
|
Second Supplemental Indenture, dated as of August 1, 2016, among OM Asset Management plc, as Issuer, Wilmington Trust, National Association, as Trustee, and Citibank, N.A. as Securities Administrator, incorporated herein by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on August 1, 2016.
|
|
|
|
|
4.7
|
|
|
Form of 5.125% Note due 2031, incorporated herein by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on August 1, 2016.
|
|
|
|
|
10.1
|
|
|
Revolving Credit Agreement, dated October 15, 2014, by and among OM Asset Management plc, certain lenders, and Citibank N.A., as administrative agent, with Citigroup Global Markets Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint book runners and joint lead arrangers, incorporated herein by reference to Exhibit 10.7 to Current Report on Form 8-K filed on October 20, 2014, as amended by the First Amendment thereto, dated September 1, 2015 (filed as Exhibit 10.26 to this Form 10-Q), the Second Amendment thereto, dated March 1, 2016 (filed as Exhibit 10.27 to this Form 10-Q) and the Third Amendment thereto, dated August 3, 2016 (filed as Exhibit 10.28 to this Form 10-Q).
|
|
|
|
|
10.2
|
|
|
Employment Agreement with Peter L. Bain, incorporated herein by reference to Exhibit 10.2 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
10.3
|
|
|
Employment Agreement with Linda T. Gibson, incorporated herein by reference to Exhibit 10.3 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
10.4
|
|
|
OM Asset Management plc Equity Incentive Plan, incorporated herein by reference to Exhibit 10.4 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
10.5
|
|
|
Seed Capital Management Agreement, dated October 8, 2014, by and among Old Mutual (US) Holdings Inc., Old Mutual plc and certain of its affiliates, Millpencil Limited, Millpencil (U.S.) LP, and MPL (UK) Limited, incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K filed on October 20, 2014.
|
|
|
|
|
10.6
|
|
|
Heads of Agreement, dated as of June 13, 2016, among OM Asset Management plc and Old Mutual plc, amending the Seed Capital Management Agreement, dated October 8, 2014, as amended, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 14, 2016.
|
|
|
|
|
10.7
|
|
|
Co-Investment Deed, dated October 8, 2014, by and between OM Asset Management plc and OM Group (UK) Limited, incorporated herein by reference to Exhibit 10.2 to Current Report on Form 8-K filed on October 20, 2014.
|
|
|
|
|
10.8
|
|
|
Intellectual Property License Agreement, dated October 8, 2014, by and among OM Asset Management plc, Old Mutual plc, and Old Mutual Life Assurance Company (South Africa) Ltd., incorporated herein by reference to Exhibit 10.3 to Current Report on Form 8-K filed on October 20, 2014.
|
|
|
|
|
10.9
|
|
|
Deferred Tax Asset Deed, dated October 8, 2014, by and between OM Asset Management plc and OM Group (UK) Limited, incorporated herein by reference to Exhibit 10.4 to Current Report on Form 8-K filed on October 20, 2014.
|
|
|
|
|
10.10
|
|
|
Heads of Agreement, dated as of June 13, 2016, among OM Asset Management plc and OM Group (UK) limited, amending the Deferred Tax Asset Deed, dated September 29, 2014, incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on June 14, 2016.
|
|
|
|
|
10.11
|
|
|
Registration Rights Agreement, dated October 8, 2014, by and among OM Asset Management plc, Old Mutual plc, and OM Group (UK) Limited, incorporated herein by reference to Exhibit 10.5 to Current Report on Form 8-K filed on October 20, 2014.
|
|
|
|
|
10.12
|
|
|
Shareholder Agreement, dated October 8, 2014, by and between OM Asset Management plc and Old Mutual plc, incorporated herein by reference to Exhibit 10.6 to Current Report on Form 8-K filed on October 20, 2014.
|
|
|
|
|
10.13
|
|
|
Form of Deed of Indemnity for Directors, incorporated herein by reference to Exhibit 10.11 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
10.14
|
|
|
Limited Liability Company Agreement of Barrow, Hanley, Mewhinney & Strauss, LLC, effective January 12, 2010, incorporated herein by reference to Exhibit 10.12 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
Exhibit No.
|
|
|
Description
|
10.15
|
|
|
Sixth Amended and Restated Limited Liability Company Agreement of Acadian Asset Management LLC, effective March 14, 2016, incorporated herein by reference to Exhibit 10.13 to Annual Report on Form 10-K filed on March 15, 2016.
|
|
|
|
|
10.16
|
|
|
OM Asset Management plc Non-Employee Directors’ Equity Incentive Plan, incorporated herein by reference to Exhibit 10.14 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
10.17
|
|
|
Form of Management Registration Rights Agreement, incorporated herein by reference to Exhibit 10.15 to Registration Statement No. 333-197106 on Form S-1 filed on September 10, 2014.
|
|
|
|
|
10.18
|
|
|
Form of Restricted Stock Unit Award Agreement for Employees, incorporated herein by reference to Exhibit 10.17 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
10.19
|
|
|
Form of Restricted Stock Award Agreement for Employees, incorporated herein by reference to Exhibit 10.16 to Registration Statement No. 333-197106 on Form S-1 filed on September 8, 2014.
|
|
|
|
|
10.20
|
|
|
Form of Restricted Stock Unit Award Agreement for Non-Employee Directors, incorporated herein by reference to Exhibit 10.18 to Registration Statement No. 333-197106 on Form S-1 filed on September 18, 2014.
|
|
|
|
|
10.21
|
|
|
Form of Restricted Stock Unit Award Agreement for Canadian Employees, incorporated herein by reference to Exhibit 10.19 to Registration Statement No. 333-197106 on Form S-1 filed on September 18, 2014.
|
|
|
|
|
10.22
|
|
|
Form of Restricted Stock Unit Award Agreement for Hong Kong Employees, incorporated herein by reference to Exhibit 10.20 to Registration Statement No. 333-197106 on Form S-1 filed on September 18, 2014.
|
|
|
|
|
10.23
|
|
|
Form of Restricted Stock Unit Award Agreement for U.K. Employees, incorporated herein by reference to Exhibit 10.21 to Registration Statement No. 333-197106 on Form S-1 filed on September 18, 2014.
|
|
|
|
|
10.24
|
|
|
Form of Deed poll Instrument, incorporated herein by reference to Exhibit 10.22 to Registration Statement No. 333-197106 on Form S-1 filed on October 6, 2014.
|
|
|
|
|
10.25
|
|
|
First Amendment to the Seed Capital Management Agreement, dated December 31, 2014, by and among Old Mutual (US) Holdings Inc., together with its successors; Old Mutual plc and certain of its affiliates, Millpencil Limited, Millpencil (US) LP, and MLP (UK) Limited, incorporated herein by reference to Exhibit 10.23 to Form 10-K filed on March 30, 2015.
|
|
|
|
|
10.26*
|
|
|
First Amendment dated September 1, 2015 to the Revolving Credit Agreement dated as of October 15, 2014 by and among OM Asset Management plc and Citibank, N.A.
|
|
|
|
|
10.27*
|
|
|
Second Amendment dated March 1, 2016 to the Revolving Credit Agreement, as amended, dated as of October 15, 2014 by and among OM Asset Management plc and Citibank, N.A.
|
|
|
|
Exhibit No.
|
|
|
Description
|
10.28*
|
|
|
Third Amendment dated August 3, 2016 to the Revolving Credit Agreement, as amended, dated as of October 15, 2014 by and among OM Asset Management plc and Citibank, N.A.
|
|
|
|
|
31.1*
|
|
|
Certification of the Company’s Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2*
|
|
|
Certification of the Company’s Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1*
|
|
|
Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2*
|
|
|
Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101*
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, (ii) the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2016 and 2015, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015, (iv) the Condensed Consolidated Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2016 and 2015, (v) the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015, and (vi) the Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
OM Asset Management plc
|
|
|
|
|
|
Dated:
|
August 9, 2016
|
|
|
|
|
|
|
|
|
By:
|
/s/ Peter L. Bain
|
|
|
|
Peter L. Bain
President and Chief Executive Officer
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Stephen H. Belgrad
|
|
|
|
Stephen H. Belgrad Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer)
|
OM ASSET MANAGEMENT PLC, as Borrower,
|
|
By:
|
|
|
/s/ Stephen H. Belgrad
|
|
Name: Stephen H. Belgrad
|
|
Title: Executive Vice President, Chief Financial Officer
|
CITIBANK, N.A., individually and as Administrative Agent,
|
|
By:
|
|
|
/s/ Richard Rivera
|
|
Name: Richard Rivera
|
|
Title: Vice President
|
By:
|
|
|
/s/ Matthew C. White
|
|
Name: Matthew C. White
|
|
Title: Vice President
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
By:
|
|
|
/s/ Garrett Lynskey
|
|
Name: Garrett Lynskey
|
|
Title: Authorised Signatory
|
By:
|
|
|
/s/ Brian Fitzgerald
|
|
Name: Brian Fitzgerald
|
|
Title: Authorised Signatory
|
By:
|
|
|
/s/ Harry Comninellis
|
|
Name: Harry Comninellis
|
|
Title: Authorized Signatory
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
By:
|
|
|
/s/ Patrick Holland
|
|
Name: Patrick Holland
|
|
Title: Director
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
By:
|
|
|
/s/ Jocelyn M. Boll
|
|
Name: Jocelyn M. Boll
|
|
Title: Vice President
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
By:
|
|
|
/s/ Adim Offurum
|
|
Name: Adim Offurum
|
|
Title: Vice President
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
(a)
|
The definition of “Defaulting Lender” in Section 1.01 of the Credit Agreement is hereby amended as follows:
|
(i)
|
Removing “or” after clause (c), adding “or” at the end of clause (d) and adding the following as a new clause (e) thereof:
|
(ii)
|
Replacing “(a) and (d)” with “(a) and (e)” in the last sentence of the definition of “Defaulting Lender”.
|
(b)
|
Section 2.17 of the Credit Agreement is hereby amended by adding the following to the beginning of the last sentence in clause (a)(iv):
|
(c)
|
Section 6.07 of the Credit Agreement is hereby amended by deleting “and” after clause (c), replacing “.” with “; and” at the end of clause (d) and adding the following as a new clause (e) thereof:
|
(d)
|
Article IX of the Credit Agreement is hereby amended by adding a new Section 9.20 as follows:
|
(a)
|
the application of any Write-Down and Conversion Powers by an EEA Resolution Authority to any such liabilities arising hereunder which may be payable to it by any party hereto that is an EEA Financial Institution; and
|
(b)
|
the effects of any Bail-in Action on any such liability, including, if applicable:
|
OM ASSET MANAGEMENT PLC, as Borrower,
|
|
By:
|
|
|
/s/ Stephen H. Belgrad
|
|
Name: Stephen H. Belgrad
|
|
Title: Executive Vice President, Chief Financial Officer
|
CITIBANK, N.A., individually and as Administrative Agent,
|
|
By:
|
|
|
/s/ Lisa Huang
|
|
Name: Lisa Huang
|
|
Title: Vice President
|
By:
|
|
|
/s/ Rodney Beeks
|
|
Name: Rodney Beeks
|
|
Title: Assistant Vice President
|
By:
|
|
|
/s/ Harry Comninellis
|
|
Name: Harry Comninellis
|
|
Title: Authorized Signatory
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
By:
|
|
|
/s/ Adim Offurum
|
|
Name: Adim Offurum
|
|
Title: Vice President
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
By:
|
|
|
/s/ Robert Bell
|
|
Name: Robert Bell
|
|
Title: Authorized Signatory
|
By:
|
|
|
/s/ Jocelyn M. Boll
|
|
Name: Jocelyn M. Boll
|
|
Title: Vice President
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
OM ASSET MANAGEMENT PLC, as Borrower,
|
|
By:
|
|
|
/s/ Stephen H. Belgrad
|
|
Name: Stephen H. Belgrad
|
|
Title: EVP & CFO
|
CITIBANK, N.A., individually and as Administrative Agent,
|
|
By:
|
|
|
/s/ Lisa Huang
|
|
Name: Lisa Huang
|
|
Title: Vice President
|
By:
|
|
|
/s/ Rodney Beeks
|
|
Name: Rodney Beeks
|
|
Title: Assistant Vice President
|
By:
|
|
|
/s/ Cindy Tse
|
|
Name: Cindy Tse
|
|
Title: Authorized Signatory
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
By:
|
|
|
/s/ Glen Van Allen
|
|
Name: Glenn Van Allen
|
|
Title: Authorized Signatory
|
By:
|
|
|
/s/ Heidi Samuels
|
|
Name: Heidi Samuels
|
|
Title: Director
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
By:
|
|
|
/s/ Kenneth P. Sneider, Jr.
|
|
Name: Kenneth P. Sneider, Jr.
|
|
Title: Managing Director
|
By:
|
|
|
|
|
Name:
|
|
Title:
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of OM Asset Management plc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Peter L. Bain
|
|
Peter L. Bain
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of OM Asset Management plc;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Stephen H. Belgrad
|
|
Stephen H. Belgrad
|
|
Executive Vice President and Chief Financial Officer
|
Date:
|
August 9, 2016
|
/s/ Peter L. Bain
|
|
|
Name: Peter L. Bain
|
|
|
Title: President and Chief Executive Officer
|
Date:
|
August 9, 2016
|
/s/ Stephen H. Belgrad
|
|
|
Name: Stephen H. Belgrad
|
|
|
Title: Executive Vice President and
Chief Financial Officer |