C&J Energy Services, Inc.
|
(Exact Name of Registrant as Specified in Charter)
|
Delaware
|
001-38023
|
81-4808566
|
(State or other jurisdiction
of incorporation) |
(Commission
File Number) |
(IRS Employer
Identification No.) |
|
|
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition
|
Item 7.01
|
Regulation FD Disclosure
|
|
C&J ENERGY SERVICES, INC.
|
|
February 21, 2019
|
|
|
|
By:
|
/s/ Danielle Hunter
|
|
Name:
|
Danielle Hunter
|
|
Title:
|
Executive Vice President, General Counsel,
|
|
|
Chief Risk and Compliance Officer and
|
|
|
Corporate Secretary
|
•
|
Grew consolidated revenue
35.6%
year-over-year to
$2.2 billion
|
•
|
Generated a net loss of
$130.0 million
with consolidated Adjusted EBITDA
(1)
of
$283.7 million
|
•
|
Net increase in cash of
$21.9 million
with free cash flow
(1)
generation of
$66.3 million
|
•
|
Initiated $150.0 million share buyback program and repurchased
$40.4 million
of C&J common stock
|
(USD in thousands, except per share amounts)
|
|
|
|
|
||||||
|
Twelve Months Ended
|
|
Change
|
|||||||
|
December 31, 2018
|
|
December 31, 2017
|
|
Year-on-year
|
|||||
Revenue
|
$
|
2,222,089
|
|
|
$
|
1,638,739
|
|
|
35.6
|
%
|
Net income (loss)
|
(130,005
|
)
|
|
22,457
|
|
|
(678.9
|
)%
|
||
Adjusted net income
(1)
|
54,002
|
|
|
14,466
|
|
|
273.3
|
%
|
||
Operating loss
|
(130,973
|
)
|
|
(15,779
|
)
|
|
730.0
|
%
|
||
Adjusted EBITDA
(1)
|
283,681
|
|
|
130,862
|
|
|
116.8
|
%
|
||
EPS
|
$
|
(1.94
|
)
|
|
$
|
0.37
|
|
|
(624.3
|
)%
|
Adjusted EPS
(1)
|
$
|
0.81
|
|
|
$
|
0.24
|
|
|
237.5
|
%
|
Page
|
1
|
of
|
•
|
Net increase in cash of
$59.8 million
with free cash flow
(1)
generation of
$78.2 million
in the fourth quarter
|
•
|
Repurchased an additional
1.4 million
shares of C&J common stock for
$20.0 million
|
•
|
Maintained capital discipline with capital spending reduced
25%
sequentially
|
•
|
Continued lowering costs including a
27%
year-over-year reduction in SG&A expense
|
•
|
Temporarily idled two horizontal frac fleets in line with our disciplined returns focused strategy
|
•
|
Reduced our spot fracturing fleet count to 2Q'18 levels reflecting our customer partnership strategy
|
•
|
Grew Well Support Services segment revenue
5%
sequentially and exited the quarter with our highest deployed workover rig count of 2018
|
Page
|
2
|
of
|
Page
|
3
|
of
|
Page
|
4
|
of
|
Page
|
5
|
of
|
Page
|
6
|
of
|
(1)
|
Adjusted Net Income (Loss) is defined as net income (loss) plus the after-tax amount of acquisition-related costs and other non-routine items. Adjusted Net Income (Loss) per diluted share is calculated as Adjusted Net Income (Loss) divided by diluted weighted average common shares outstanding. Adjusted EBITDA is defined as earnings before net interest expense, income taxes, depreciation and amortization, other income (expense), gain or loss on disposal of assets, acquisition-related costs and other non-routine items. Free cash flow is defined as the net increase (decrease)
|
Page
|
7
|
of
|
(2)
|
Adjusted EBITDA at the segment level is not considered to be a non-GAAP financial measure as it is our segment measure of profit or loss and is required to be disclosed under GAAP pursuant to ASC 280. Reconciliations of Adjusted EBITDA from net income at a segment level are being provided as supplemental financial information.
|
Page
|
8
|
of
|
|
|
Three Months Ended
|
|
Years Ended
|
||||||||||||||||
|
|
December 31, 2018
|
|
September 30, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Revenue
|
|
$
|
490,644
|
|
|
$
|
567,924
|
|
|
$
|
491,750
|
|
|
$
|
2,222,089
|
|
|
$
|
1,638,739
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct costs
|
|
396,642
|
|
|
445,466
|
|
|
375,896
|
|
|
1,724,707
|
|
|
1,288,092
|
|
|||||
Selling, general and administrative expenses
|
|
49,797
|
|
|
49,870
|
|
|
67,975
|
|
|
225,511
|
|
|
250,871
|
|
|||||
Research and development
|
|
1,438
|
|
|
1,294
|
|
|
1,424
|
|
|
6,286
|
|
|
6,368
|
|
|||||
Depreciation and amortization
|
|
63,389
|
|
|
60,748
|
|
|
39,940
|
|
|
224,867
|
|
|
140,650
|
|
|||||
Impairment expense
|
|
146,015
|
|
|
—
|
|
|
—
|
|
|
146,015
|
|
|
—
|
|
|||||
(Gain) loss on disposal of assets
|
|
24,946
|
|
|
1,170
|
|
|
(20,947
|
)
|
|
25,676
|
|
|
(31,463
|
)
|
|||||
Operating income (loss)
|
|
(191,583
|
)
|
|
9,376
|
|
|
27,462
|
|
|
(130,973
|
)
|
|
(15,779
|
)
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
|
(617
|
)
|
|
(669
|
)
|
|
(251
|
)
|
|
(3,899
|
)
|
|
(1,527
|
)
|
|||||
Other income (expense), net
|
|
2,716
|
|
|
222
|
|
|
(1,220
|
)
|
|
2,453
|
|
|
3
|
|
|||||
Total other income (expense)
|
|
2,099
|
|
|
(447
|
)
|
|
(1,471
|
)
|
|
(1,446
|
)
|
|
(1,524
|
)
|
|||||
Income (loss) before income taxes
|
|
(189,484
|
)
|
|
8,929
|
|
|
25,991
|
|
|
(132,419
|
)
|
|
(17,303
|
)
|
|||||
Income tax expense (benefit)
|
|
43
|
|
|
(1,504
|
)
|
|
(31,004
|
)
|
|
(2,414
|
)
|
|
(39,760
|
)
|
|||||
Net income (loss)
|
|
$
|
(189,527
|
)
|
|
$
|
10,433
|
|
|
$
|
56,995
|
|
|
$
|
(130,005
|
)
|
|
$
|
22,457
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
(2.87
|
)
|
|
$
|
0.16
|
|
|
$
|
0.89
|
|
|
$
|
(1.94
|
)
|
|
$
|
0.37
|
|
Diluted
|
|
$
|
(2.87
|
)
|
|
$
|
0.16
|
|
|
$
|
0.88
|
|
|
$
|
(1.94
|
)
|
|
$
|
0.37
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
66,138
|
|
|
67,008
|
|
|
64,234
|
|
|
66,897
|
|
|
61,208
|
|
|||||
Diluted
|
|
66,138
|
|
|
67,021
|
|
|
64,497
|
|
|
66,897
|
|
|
61,460
|
|
Page
|
9
|
of
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
135,746
|
|
|
$
|
113,887
|
|
Accounts receivable, net of allowance of $4,877 at December 31, 2018 and $4,269 at December 31, 2017
|
|
309,104
|
|
|
367,906
|
|
||
Inventories, net
|
|
62,633
|
|
|
77,793
|
|
||
Prepaid and other current assets
|
|
22,357
|
|
|
33,011
|
|
||
Total current assets
|
|
529,840
|
|
|
592,597
|
|
||
Property, plant and equipment, net of accumulated depreciation of $320,134 at December 31, 2018 and $133,755 at December 31, 2017
|
|
737,292
|
|
|
703,029
|
|
||
Other assets:
|
|
|
|
|
||||
Goodwill
|
|
—
|
|
|
147,515
|
|
||
Intangible assets, net
|
|
115,072
|
|
|
123,837
|
|
||
Deferred financing costs, net of accumulated amortization of $2,932 at December 31, 2018 and $608 at December 31, 2017
|
|
4,574
|
|
|
3,379
|
|
||
Other noncurrent assets
|
|
37,676
|
|
|
38,500
|
|
||
Total assets
|
|
$
|
1,424,454
|
|
|
$
|
1,608,857
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
140,109
|
|
|
$
|
138,624
|
|
Payroll and related costs
|
|
48,873
|
|
|
52,812
|
|
||
Accrued expenses
|
|
55,430
|
|
|
67,414
|
|
||
Total current liabilities
|
|
$
|
244,412
|
|
|
$
|
258,850
|
|
Deferred tax liabilities
|
|
537
|
|
|
3,917
|
|
||
Other long-term liabilities
|
|
26,176
|
|
|
24,668
|
|
||
Total liabilities
|
|
$
|
271,125
|
|
|
$
|
287,435
|
|
Commitments and contingencies
|
|
|
|
|
||||
Shareholders' equity
|
|
|
|
|
||||
Common stock, par value of $0.01, 1,000,000,000 shares authorized, 66,120,015 and 68,546,820 issued and outstanding at December 31, 2018 and December 31, 2017, respectively
|
|
661
|
|
|
686
|
|
||
Additional paid-in capital
|
|
1,273,524
|
|
|
1,298,859
|
|
||
Accumulated other comprehensive loss
|
|
(148
|
)
|
|
(580
|
)
|
||
Retained earnings (deficit)
|
|
(120,708
|
)
|
|
22,457
|
|
||
Total stockholders' equity
|
|
1,153,329
|
|
|
1,321,422
|
|
||
Total liabilities and stockholders' equity
|
|
$
|
1,424,454
|
|
|
$
|
1,608,857
|
|
Page
|
10
|
of
|
|
|
Years Ended
|
||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
(130,005
|
)
|
|
$
|
22,457
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
224,867
|
|
|
140,650
|
|
||
Impairment expense
|
|
146,015
|
|
|
—
|
|
||
Deferred income taxes
|
|
(2,986
|
)
|
|
(31,244
|
)
|
||
Provision for doubtful accounts
|
|
1,489
|
|
|
4,444
|
|
||
(Gain) loss on disposal of assets
|
|
25,676
|
|
|
(31,463
|
)
|
||
Share-based compensation expense
|
|
18,845
|
|
|
23,437
|
|
||
Amortization of deferred financing costs
|
|
2,324
|
|
|
608
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Accounts receivable
|
|
55,478
|
|
|
(203,101
|
)
|
||
Inventories
|
|
8,937
|
|
|
(26,072
|
)
|
||
Prepaid expenses and other current assets
|
|
12,663
|
|
|
16,013
|
|
||
Accounts payable
|
|
(5,183
|
)
|
|
41,801
|
|
||
Payroll related costs and accrued expenses
|
|
(21,097
|
)
|
|
38,104
|
|
||
Income taxes receivable
|
|
4,552
|
|
|
1,714
|
|
||
Other
|
|
489
|
|
|
2,746
|
|
||
Net cash provided by operating activities
|
|
342,064
|
|
|
94
|
|
||
Cash flows from investing activities:
|
|
|
|
|
||||
Purchases of and deposits on property, plant and equipment
|
|
(311,059
|
)
|
|
(210,186
|
)
|
||
Proceeds from disposal of property, plant and equipment and non-core service lines
|
|
33,399
|
|
|
68,250
|
|
||
Business acquisition and purchase price adjustment
|
|
1,500
|
|
|
(133,750
|
)
|
||
Net cash used in investing activities
|
|
(276,160
|
)
|
|
(275,686
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
||||
Financing costs
|
|
(3,519
|
)
|
|
(1,739
|
)
|
||
Proceeds from issuance of common stock, net of offering costs
|
|
—
|
|
|
215,920
|
|
||
Settlement and employee tax withholding on restricted stock vesting
|
|
(3,854
|
)
|
|
(3,842
|
)
|
||
Shares repurchased and retired
|
|
(37,053
|
)
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
|
(44,426
|
)
|
|
210,339
|
|
||
Effect of exchange rate changes on cash
|
|
381
|
|
|
(2,102
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
|
21,859
|
|
|
(67,355
|
)
|
||
Cash and cash equivalents, beginning of year
|
|
113,887
|
|
|
181,242
|
|
||
Cash and cash equivalents, end of year
|
|
$
|
135,746
|
|
|
$
|
113,887
|
|
Page
|
11
|
of
|
|
Three Months Ended
|
||||||||||
|
December 31, 2018
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||
Net income (loss)
|
$
|
(189,527
|
)
|
|
$
|
10,433
|
|
|
$
|
56,995
|
|
Adjustments, net of tax:
|
|
|
|
|
|
||||||
Impairment expense
|
146,015
|
|
|
—
|
|
|
—
|
|
|||
Loss on retirement of assets
|
21,410
|
|
|
—
|
|
|
—
|
|
|||
Inventory reserve
|
6,131
|
|
|
—
|
|
|
—
|
|
|||
Settlements related to financial restructuring
|
(2,400
|
)
|
|
—
|
|
|
—
|
|
|||
Income tax benefit associated with the O-Tex acquisition
|
—
|
|
|
—
|
|
|
(28,950
|
)
|
|||
Net gain on sale of Canadian rig services business
|
—
|
|
|
—
|
|
|
(11,766
|
)
|
|||
Acquisition-related and other transaction costs
|
—
|
|
|
—
|
|
|
3,423
|
|
|||
Other
|
204
|
|
|
129
|
|
|
—
|
|
|||
Adjusted net income (loss)
|
$
|
(18,167
|
)
|
|
$
|
10,562
|
|
|
$
|
19,702
|
|
Per common share:
|
|
|
|
|
|
||||||
Net income (loss) diluted
|
$
|
(2.87
|
)
|
|
$
|
0.16
|
|
|
$
|
0.88
|
|
Adjusted net income (loss) diluted
|
$
|
(0.27
|
)
|
|
$
|
0.16
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
||||||
Diluted weighted average common shares outstanding
|
66,138
|
|
|
67,021
|
|
|
64,497
|
|
Page
|
12
|
of
|
|
Three Months Ended
|
||||||||||
|
December 31, 2018
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||
SG&A
|
$
|
49,797
|
|
|
$
|
49,870
|
|
|
$
|
67,975
|
|
Restructuring costs
|
(317
|
)
|
|
(226
|
)
|
|
(1,952
|
)
|
|||
Acquisition-related and other transaction costs
|
—
|
|
|
—
|
|
|
(3,423
|
)
|
|||
Other
|
(204
|
)
|
|
(104
|
)
|
|
(3,233
|
)
|
|||
Adjusted SG&A
|
$
|
49,276
|
|
|
$
|
49,540
|
|
|
$
|
59,367
|
|
|
|
|
|
|
|
||||||
Revenue
|
$
|
490,644
|
|
|
$
|
567,924
|
|
|
$
|
491,750
|
|
Adjusted SG&A as a percentage of revenue
|
10.0
|
%
|
|
8.7
|
%
|
|
12.1
|
%
|
Page
|
13
|
of
|
|
Three Months Ended
|
|
Years Ended
|
||||||||||||||||
|
December 31, 2018
|
|
September 30, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
Net income (loss)
|
$
|
(189,527
|
)
|
|
$
|
10,433
|
|
|
$
|
56,995
|
|
|
$
|
(130,005
|
)
|
|
$
|
22,457
|
|
Depreciation and amortization
|
63,389
|
|
|
60,748
|
|
|
39,940
|
|
|
224,867
|
|
|
140,650
|
|
|||||
Impairment expense
|
146,015
|
|
|
—
|
|
|
—
|
|
|
146,015
|
|
|
—
|
|
|||||
(Gain) loss on disposal of assets
|
24,946
|
|
|
1,170
|
|
|
(20,947
|
)
|
|
25,676
|
|
|
(31,463
|
)
|
|||||
Interest expense, net
|
617
|
|
|
669
|
|
|
251
|
|
|
3,899
|
|
|
1,527
|
|
|||||
Other (income) expense, net
|
(2,716
|
)
|
|
(222
|
)
|
|
1,220
|
|
|
(2,453
|
)
|
|
(3
|
)
|
|||||
Income tax expense (benefit)
|
43
|
|
|
(1,504
|
)
|
|
(31,004
|
)
|
|
(2,414
|
)
|
|
(39,760
|
)
|
|||||
Severance and business divestiture costs
|
—
|
|
|
1,282
|
|
|
5,441
|
|
|
7,461
|
|
|
5,954
|
|
|||||
Inventory reserve
|
6,131
|
|
|
—
|
|
|
—
|
|
|
6,131
|
|
|
—
|
|
|||||
Restructuring costs
|
317
|
|
|
226
|
|
|
1,952
|
|
|
3,330
|
|
|
11,236
|
|
|||||
Acquisition-related and other transaction costs
|
—
|
|
|
—
|
|
|
3,423
|
|
|
970
|
|
|
4,606
|
|
|||||
Share-based compensation expense acceleration
|
204
|
|
|
—
|
|
|
—
|
|
|
204
|
|
|
15,658
|
|
|||||
Adjusted EBITDA
|
$
|
49,419
|
|
|
$
|
72,802
|
|
|
$
|
57,271
|
|
|
$
|
283,681
|
|
|
$
|
130,862
|
|
Page
|
14
|
of
|
|
|
Three Months Ended December 31, 2018
|
||||||||||||||||||
|
|
Completion
Services |
|
WC&I
|
|
Well Support
Services |
|
Corporate / Elimination
|
|
Total
|
||||||||||
Net loss
|
|
$
|
(17,023
|
)
|
|
$
|
(141,650
|
)
|
|
$
|
(4,013
|
)
|
|
$
|
(26,841
|
)
|
|
$
|
(189,527
|
)
|
Depreciation and amortization
|
|
37,848
|
|
|
9,952
|
|
|
13,155
|
|
|
2,434
|
|
|
63,389
|
|
|||||
Impairment expense
|
|
—
|
|
|
146,015
|
|
|
—
|
|
|
—
|
|
|
146,015
|
|
|||||
(Gain) loss on disposal of assets
|
|
20,202
|
|
|
1,364
|
|
|
3,379
|
|
|
1
|
|
|
24,946
|
|
|||||
Interest expense, net
|
|
—
|
|
|
—
|
|
|
28
|
|
|
589
|
|
|
617
|
|
|||||
Other (income) expense, net
|
|
(3,170
|
)
|
|
—
|
|
|
306
|
|
|
148
|
|
|
(2,716
|
)
|
|||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|||||
Inventory reserve
|
|
6,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,131
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
521
|
|
|
521
|
|
|||||
Adjusted EBITDA
|
|
$
|
43,988
|
|
|
$
|
15,681
|
|
|
$
|
12,855
|
|
|
$
|
(23,105
|
)
|
|
$
|
49,419
|
|
Page
|
15
|
of
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
|
Completion
Services |
|
WC&I
|
|
Well Support
Services |
|
Corporate / Elimination
|
|
Total
|
||||||||||
Net income (loss)
|
|
$
|
30,940
|
|
|
$
|
7,071
|
|
|
$
|
(5,832
|
)
|
|
$
|
(21,746
|
)
|
|
$
|
10,433
|
|
Depreciation and amortization
|
|
32,394
|
|
|
10,752
|
|
|
16,248
|
|
|
1,354
|
|
|
60,748
|
|
|||||
(Gain) loss on disposal of assets
|
|
1,394
|
|
|
(682
|
)
|
|
458
|
|
|
—
|
|
|
1,170
|
|
|||||
Interest expense, net
|
|
—
|
|
|
—
|
|
|
24
|
|
|
645
|
|
|
669
|
|
|||||
Income tax benefit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,504
|
)
|
|
(1,504
|
)
|
|||||
Severance and business divestiture costs
|
|
1,218
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
1,282
|
|
|||||
Other
|
|
178
|
|
|
—
|
|
|
(170
|
)
|
|
(4
|
)
|
|
4
|
|
|||||
Adjusted EBITDA
|
|
$
|
66,124
|
|
|
$
|
17,141
|
|
|
$
|
10,792
|
|
|
$
|
(21,255
|
)
|
|
$
|
72,802
|
|
Page
|
16
|
of
|
|
|
Three Months Ended December 31, 2017
|
||||||||||||||||||
|
|
Completion
Services |
|
WC&I
|
|
Well Support
Services |
|
Corporate / Elimination
|
|
Total
|
||||||||||
Net income (loss)
|
|
$
|
50,844
|
|
|
$
|
29,778
|
|
|
$
|
2,670
|
|
|
$
|
(26,297
|
)
|
|
$
|
56,995
|
|
Depreciation and amortization
|
|
21,453
|
|
|
5,316
|
|
|
12,365
|
|
|
806
|
|
|
39,940
|
|
|||||
(Gain) loss on disposal of assets
|
|
(423
|
)
|
|
(831
|
)
|
|
(19,693
|
)
|
|
—
|
|
|
(20,947
|
)
|
|||||
Interest expense, net
|
|
(1
|
)
|
|
—
|
|
|
147
|
|
|
105
|
|
|
251
|
|
|||||
Other (income) expense, net
|
|
684
|
|
|
(13
|
)
|
|
1,551
|
|
|
(1,002
|
)
|
|
1,220
|
|
|||||
Income tax benefit
|
|
—
|
|
|
(28,950
|
)
|
|
—
|
|
|
(2,054
|
)
|
|
(31,004
|
)
|
|||||
Severance and business divestiture costs
|
|
—
|
|
|
—
|
|
|
5,441
|
|
|
—
|
|
|
5,441
|
|
|||||
Restructuring costs
|
|
14
|
|
|
—
|
|
|
217
|
|
|
1,721
|
|
|
1,952
|
|
|||||
Acquisition-related and other transaction costs
|
|
—
|
|
|
4,475
|
|
|
—
|
|
|
(1,052
|
)
|
|
3,423
|
|
|||||
Adjusted EBITDA
|
|
$
|
72,571
|
|
|
$
|
9,775
|
|
|
$
|
2,698
|
|
|
$
|
(27,773
|
)
|
|
$
|
57,271
|
|
Page
|
17
|
of
|
|
December 31, 2018
|
||||||
|
Three Months Ended
|
|
Year Ended
|
||||
Net increase in cash and cash equivalents
|
$
|
59,842
|
|
|
$
|
21,859
|
|
Share repurchases
(1)
|
16,721
|
|
|
37,053
|
|
||
Other financing activities
|
1,673
|
|
|
7,373
|
|
||
Free cash flow
|
$
|
78,236
|
|
|
$
|
66,285
|
|
Page
|
18
|
of
|