|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
WALGREENS BOOTS ALLIANCE, INC.
|
||
(Exact name of registrant as specified in its charter)
|
||
|
|
|
Delaware
|
|
47-1758322
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
108 Wilmot Road, Deerfield, Illinois
|
|
60015
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
þ
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
|
Emerging growth company ☐
|
|
|
Item 1.
|
Consolidated Condensed Financial Statements (Unaudited)
|
||
|
|
a)
|
||
|
|
b)
|
||
|
|
c)
|
||
|
|
d)
|
||
|
|
e)
|
||
|
|
f)
|
||
|
Item 2.
|
|||
|
Item 3.
|
|||
|
Item 4.
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
|
November 30, 2018
|
|
August 31, 2018
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
980
|
|
|
$
|
785
|
|
Accounts receivable, net
|
7,144
|
|
|
6,573
|
|
||
Inventories
|
10,976
|
|
|
9,565
|
|
||
Other current assets
|
983
|
|
|
923
|
|
||
Total current assets
|
20,083
|
|
|
17,846
|
|
||
Non-current assets:
|
|
|
|
|
|
||
Property, plant and equipment, net
|
13,821
|
|
|
13,911
|
|
||
Goodwill
|
16,809
|
|
|
16,914
|
|
||
Intangible assets, net
|
11,584
|
|
|
11,783
|
|
||
Equity method investments (see note 5)
|
6,570
|
|
|
6,610
|
|
||
Other non-current assets
|
1,074
|
|
|
1,060
|
|
||
Total non-current assets
|
49,858
|
|
|
50,278
|
|
||
Total assets
|
$
|
69,941
|
|
|
$
|
68,124
|
|
|
|
|
|
||||
Liabilities and equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Short-term debt
|
$
|
4,344
|
|
|
$
|
1,966
|
|
Trade accounts payable (see note 16)
|
14,660
|
|
|
13,566
|
|
||
Accrued expenses and other liabilities
|
5,484
|
|
|
5,862
|
|
||
Income taxes
|
611
|
|
|
273
|
|
||
Total current liabilities
|
25,099
|
|
|
21,667
|
|
||
Non-current liabilities:
|
|
|
|
|
|
||
Long-term debt
|
11,646
|
|
|
12,431
|
|
||
Deferred income taxes
|
1,793
|
|
|
1,815
|
|
||
Other non-current liabilities
|
5,140
|
|
|
5,522
|
|
||
Total non-current liabilities
|
18,579
|
|
|
19,768
|
|
||
Commitments and contingencies (see note 10)
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|
||
Preferred stock $.01 par value; authorized 32 million shares, none issued
|
—
|
|
|
—
|
|
||
Common stock $.01 par value; authorized 3.2 billion shares; issued 1,172,513,618 at November 30, 2018 and August 31, 2018
|
12
|
|
|
12
|
|
||
Paid-in capital
|
10,522
|
|
|
10,493
|
|
||
Retained earnings
|
34,168
|
|
|
33,551
|
|
||
Accumulated other comprehensive loss
|
(3,231
|
)
|
|
(3,002
|
)
|
||
Treasury stock, at cost; 229,068,882 shares at November 30, 2018 and 220,380,200 at August 31, 2018
|
(15,862
|
)
|
|
(15,047
|
)
|
||
Total Walgreens Boots Alliance, Inc. shareholders’ equity
|
25,609
|
|
|
26,007
|
|
||
Noncontrolling interests
|
654
|
|
|
682
|
|
||
Total equity
|
26,263
|
|
|
26,689
|
|
||
Total liabilities and equity
|
$
|
69,941
|
|
|
$
|
68,124
|
|
|
Equity attributable to Walgreens Boots Alliance, Inc.
|
|
|
||||||||||||||||||||
|
Common stock shares
|
Common stock amount
|
Treasury stock amount
|
Paid-in capital
|
Accumulated other comprehensive income (loss)
|
Retained earnings
|
Noncontrolling interests
|
Total equity
|
|||||||||||||||
August 31, 2018
|
952,133,418
|
|
$
|
12
|
|
$
|
(15,047
|
)
|
$
|
10,493
|
|
$
|
(3,002
|
)
|
$
|
33,551
|
|
$
|
682
|
|
$
|
26,689
|
|
Net earnings
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,123
|
|
(23
|
)
|
1,100
|
|
|||||||
Other comprehensive income (loss), net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(229
|
)
|
—
|
|
(3
|
)
|
(232
|
)
|
|||||||
Dividends declared ($0.440 per share)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(418
|
)
|
(2
|
)
|
(420
|
)
|
|||||||
Treasury stock purchases
|
(11,994,557
|
)
|
—
|
|
(912
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(912
|
)
|
|||||||
Employee stock purchase and option plans
|
3,305,875
|
|
—
|
|
99
|
|
2
|
|
—
|
|
—
|
|
—
|
|
101
|
|
|||||||
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
27
|
|
—
|
|
—
|
|
—
|
|
27
|
|
|||||||
Adoption of new accounting standards
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(88
|
)
|
—
|
|
(88
|
)
|
|||||||
November 30, 2018
|
943,444,736
|
|
$
|
12
|
|
$
|
(15,862
|
)
|
$
|
10,522
|
|
$
|
(3,231
|
)
|
$
|
34,168
|
|
$
|
654
|
|
$
|
26,263
|
|
|
Equity attributable to Walgreens Boots Alliance, Inc.
|
|
|
||||||||||||||||||||
|
Common stock shares
|
Common stock amount
|
Treasury stock amount
|
Paid-in capital
|
Accumulated other comprehensive income (loss)
|
Retained earnings
|
Noncontrolling interests
|
Total equity
|
|||||||||||||||
August 31, 2017
|
1,023,849,070
|
|
$
|
12
|
|
$
|
(9,971
|
)
|
$
|
10,339
|
|
$
|
(3,051
|
)
|
$
|
30,137
|
|
$
|
808
|
|
$
|
28,274
|
|
Net earnings
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
821
|
|
1
|
|
822
|
|
|||||||
Other comprehensive income, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
508
|
|
—
|
|
14
|
|
522
|
|
|||||||
Dividends declared ($0.400 per share)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(398
|
)
|
—
|
|
(398
|
)
|
|||||||
Treasury stock purchases
|
(34,499,913
|
)
|
—
|
|
(2,525
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,525
|
)
|
|||||||
Employee stock purchase and option plans
|
1,097,257
|
|
—
|
|
37
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
32
|
|
|||||||
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
25
|
|
—
|
|
—
|
|
—
|
|
25
|
|
|||||||
Noncontrolling interests contribution
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
4
|
|
|||||||
November 30, 2017
|
990,446,414
|
|
$
|
12
|
|
$
|
(12,459
|
)
|
$
|
10,359
|
|
$
|
(2,543
|
)
|
$
|
30,560
|
|
$
|
827
|
|
$
|
26,756
|
|
|
Three months ended November 30,
|
||||||
|
2018
|
|
2017
|
||||
Sales
|
$
|
33,793
|
|
|
$
|
30,740
|
|
Cost of sales
|
26,152
|
|
|
23,399
|
|
||
Gross profit
|
7,641
|
|
|
7,341
|
|
||
|
|
|
|
||||
Selling, general and administrative expenses
|
6,280
|
|
|
5,910
|
|
||
Equity earnings (loss) in AmerisourceBergen
|
39
|
|
|
(112
|
)
|
||
Operating income
|
1,400
|
|
|
1,319
|
|
||
|
|
|
|
||||
Other income (expense)
|
26
|
|
|
(134
|
)
|
||
Earnings before interest and income tax provision
|
1,427
|
|
|
1,185
|
|
||
|
|
|
|
||||
Interest expense, net
|
161
|
|
|
149
|
|
||
Earnings before income tax provision
|
1,265
|
|
|
1,036
|
|
||
Income tax provision
|
180
|
|
|
227
|
|
||
Post tax earnings from other equity method investments
|
15
|
|
|
13
|
|
||
Net earnings
|
1,100
|
|
|
822
|
|
||
Net earnings (loss) attributable to noncontrolling interests
|
(23
|
)
|
|
1
|
|
||
Net earnings attributable to Walgreens Boots Alliance, Inc.
|
$
|
1,123
|
|
|
$
|
821
|
|
|
|
|
|
||||
Net earnings per common share:
|
|
|
|
|
|
||
Basic
|
$
|
1.18
|
|
|
$
|
0.82
|
|
Diluted
|
$
|
1.18
|
|
|
$
|
0.81
|
|
|
|
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
|
|
||
Basic
|
948.2
|
|
|
1,006.1
|
|
||
Diluted
|
951.4
|
|
|
1,011.1
|
|
|
Three months ended November 30,
|
||||||
|
2018
|
|
2017
|
||||
Comprehensive income:
|
|
|
|
||||
Net earnings
|
$
|
1,100
|
|
|
$
|
822
|
|
|
|
|
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||
Pension/postretirement obligations
|
(4
|
)
|
|
—
|
|
||
Unrealized gain on hedges
|
3
|
|
|
—
|
|
||
Share of other comprehensive income of equity method investments
|
1
|
|
|
2
|
|
||
Currency translation adjustments
|
(232
|
)
|
|
520
|
|
||
Total other comprehensive income (loss)
|
(232
|
)
|
|
522
|
|
||
Total comprehensive income
|
868
|
|
|
1,344
|
|
||
|
|
|
|
||||
Comprehensive income (loss) attributable to noncontrolling interests
|
(26
|
)
|
|
15
|
|
||
Comprehensive income attributable to Walgreens Boots Alliance, Inc.
|
$
|
894
|
|
|
$
|
1,329
|
|
|
Three months ended November 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities
:
|
|
|
|
||||
Net earnings
|
$
|
1,100
|
|
|
$
|
822
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
490
|
|
|
416
|
|
||
Deferred income taxes
|
24
|
|
|
(63
|
)
|
||
Stock compensation expense
|
27
|
|
|
25
|
|
||
Equity (earnings) loss from equity method investments
|
(54
|
)
|
|
99
|
|
||
Other
|
97
|
|
|
152
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable, net
|
(515
|
)
|
|
(362
|
)
|
||
Inventories
|
(1,424
|
)
|
|
(1,018
|
)
|
||
Other current assets
|
(83
|
)
|
|
(154
|
)
|
||
Trade accounts payable
|
1,097
|
|
|
1,043
|
|
||
Accrued expenses and other liabilities
|
(341
|
)
|
|
(216
|
)
|
||
Income taxes
|
94
|
|
|
246
|
|
||
Other non-current assets and liabilities
|
(54
|
)
|
|
13
|
|
||
Net cash provided by operating activities
|
460
|
|
|
1,003
|
|
||
|
|
|
|
||||
Cash flows from investing activities
:
|
|
|
|
|
|
||
Additions to property, plant and equipment
|
(470
|
)
|
|
(378
|
)
|
||
Proceeds from sale of other assets
|
30
|
|
|
13
|
|
||
Business, investment and asset acquisitions, net of cash acquired
|
(200
|
)
|
|
(265
|
)
|
||
Other
|
5
|
|
|
31
|
|
||
Net cash used for investing activities
|
(635
|
)
|
|
(599
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities
:
|
|
|
|
|
|
||
Net change in short-term debt with maturities of 3 months or less
|
1,067
|
|
|
1,026
|
|
||
Proceeds from debt
|
1,085
|
|
|
110
|
|
||
Payments of debt
|
(545
|
)
|
|
(92
|
)
|
||
Stock purchases
|
(912
|
)
|
|
(2,525
|
)
|
||
Proceeds related to employee stock plans
|
101
|
|
|
32
|
|
||
Cash dividends paid
|
(422
|
)
|
|
(413
|
)
|
||
Other
|
16
|
|
|
5
|
|
||
Net cash provided by (used for) financing activities
|
390
|
|
|
(1,857
|
)
|
||
|
|
|
|
||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(6
|
)
|
|
29
|
|
||
Changes in cash, cash equivalents and restricted cash
:
|
|
|
|
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
208
|
|
|
(1,424
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
975
|
|
|
3,496
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,183
|
|
|
$
|
2,072
|
|
Consideration
|
$
|
4,330
|
|
|
|
||
Identifiable assets acquired and liabilities assumed
|
|
||
Inventories
|
$
|
1,171
|
|
Property, plant and equipment
|
490
|
|
|
Intangible assets
|
2,039
|
|
|
Accrued expenses and other liabilities
|
(55
|
)
|
|
Deferred income taxes
|
293
|
|
|
Other non-current liabilities
|
(937
|
)
|
|
Total identifiable net assets
|
3,001
|
|
|
Goodwill
|
$
|
1,329
|
|
Definite-lived intangible assets
|
Weighted-average useful life (in years)
|
|
Amount (in millions)
|
||
Customer relationships
|
12
|
|
$
|
1,800
|
|
Favorable lease interests
|
10
|
|
219
|
|
|
Trade names
|
2
|
|
20
|
|
|
Total
|
|
|
$
|
2,039
|
|
Three months ended November 30, 2018
|
|
||
Lease obligations and other real estate costs
|
$
|
(7
|
)
|
Employee severance and other exit costs
|
27
|
|
|
Total costs
|
$
|
20
|
|
|
Lease obligations and other real estate costs
|
|
Employee severance and other exit costs
|
|
Total
|
||||||
Balance at August 31, 2018
|
$
|
308
|
|
|
$
|
21
|
|
|
$
|
329
|
|
Costs
|
(7
|
)
|
|
27
|
|
|
20
|
|
|||
Payments
|
(47
|
)
|
|
(34
|
)
|
|
(81
|
)
|
|||
Other - non cash
1
|
86
|
|
|
1
|
|
|
87
|
|
|||
Balance at November 30, 2018
|
$
|
340
|
|
|
$
|
15
|
|
|
$
|
355
|
|
1
|
Primarily represents unfavorable lease liabilities from acquired Rite Aid stores.
|
|
Real estate costs
|
|
Severance and other business transition and exit costs
|
|
Total
|
||||||
Balance at August 31, 2018
|
$
|
414
|
|
|
$
|
7
|
|
|
$
|
421
|
|
Payments
|
(21
|
)
|
|
(1
|
)
|
|
(22
|
)
|
|||
Other - non cash
|
5
|
|
|
—
|
|
|
5
|
|
|||
Currency translation adjustments
|
—
|
|
|
1
|
|
|
1
|
|
|||
Balance at November 30, 2018
|
$
|
398
|
|
|
$
|
7
|
|
|
$
|
405
|
|
|
For the three months ended November 30, 2018
|
|
For the twelve months ended August 31, 2018
|
||||
Balance at beginning of period
|
$
|
964
|
|
|
$
|
718
|
|
Provision for present value of non-cancellable lease payments on closed facilities
|
(3
|
)
|
|
52
|
|
||
Changes in assumptions
|
(2
|
)
|
|
19
|
|
||
Accretion expense
|
18
|
|
|
58
|
|
||
Other - non cash
1
|
77
|
|
|
338
|
|
||
Cash payments, net of sublease income
|
(84
|
)
|
|
(221
|
)
|
||
Balance at end of period
|
$
|
970
|
|
|
$
|
964
|
|
1
|
Represents unfavorable lease liabilities from acquired Rite Aid stores.
|
|
November 30, 2018
|
|
August 31, 2018
|
||||||||
|
Carrying value
|
|
Ownership percentage
|
|
Carrying value
|
|
Ownership percentage
|
||||
AmerisourceBergen
|
$
|
5,156
|
|
|
27%
|
|
$
|
5,138
|
|
|
26%
|
Others
|
1,414
|
|
|
8% - 50%
|
|
1,472
|
|
|
8% - 50%
|
||
Total
|
$
|
6,570
|
|
|
|
|
$
|
6,610
|
|
|
|
|
Retail Pharmacy USA
|
|
Retail Pharmacy International
|
|
Pharmaceutical Wholesale
|
|
Walgreens Boots Alliance, Inc.
|
||||||||
August 31, 2018
|
$
|
10,483
|
|
|
$
|
3,370
|
|
|
$
|
3,061
|
|
|
$
|
16,914
|
|
Acquisitions
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Currency translation adjustments
|
—
|
|
|
(64
|
)
|
|
(47
|
)
|
|
(111
|
)
|
||||
November 30, 2018
|
$
|
10,489
|
|
|
$
|
3,306
|
|
|
$
|
3,014
|
|
|
$
|
16,809
|
|
|
November 30, 2018
|
|
August 31, 2018
|
||||
Gross amortizable intangible assets
|
|
|
|
||||
Customer relationships and loyalty card holders
|
$
|
4,291
|
|
|
$
|
4,235
|
|
Favorable lease interests and non-compete agreements
|
668
|
|
|
680
|
|
||
Trade names and trademarks
|
478
|
|
|
489
|
|
||
Purchasing and payer contracts
|
390
|
|
|
390
|
|
||
Total gross amortizable intangible assets
|
5,827
|
|
|
5,794
|
|
||
|
|
|
|
||||
Accumulated amortization
|
|
|
|
|
|
||
Customer relationships and loyalty card holders
|
$
|
1,067
|
|
|
$
|
997
|
|
Favorable lease interests and non-compete agreements
|
370
|
|
|
359
|
|
||
Trade names and trademarks
|
217
|
|
|
206
|
|
||
Purchasing and payer contracts
|
85
|
|
|
78
|
|
||
Total accumulated amortization
|
1,739
|
|
|
1,640
|
|
||
Total amortizable intangible assets, net
|
$
|
4,088
|
|
|
$
|
4,154
|
|
|
|
|
|
||||
Indefinite-lived intangible assets
|
|
|
|
|
|
||
Trade names and trademarks
|
$
|
5,460
|
|
|
$
|
5,557
|
|
Pharmacy licenses
|
2,036
|
|
|
2,072
|
|
||
Total indefinite-lived intangible assets
|
$
|
7,496
|
|
|
$
|
7,629
|
|
|
|
|
|
||||
Total intangible assets, net
|
$
|
11,584
|
|
|
$
|
11,783
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
||||||||||
Estimated annual amortization expense
|
$
|
460
|
|
|
$
|
410
|
|
|
$
|
390
|
|
|
$
|
357
|
|
|
$
|
339
|
|
|
November 30, 2018
|
|
August 31, 2018
|
||||
Short-term debt
1
|
|
|
|
||||
Commercial paper
|
$
|
1,855
|
|
|
$
|
430
|
|
Credit facilities
2
|
500
|
|
|
999
|
|
||
$8 billion note issuance
3,4
|
|
|
|
||||
2.700% unsecured notes due 2019
|
1,248
|
|
|
—
|
|
||
$1 billion note issuance
3,5
|
|
|
|
||||
5.250% unsecured notes due 2019
6
|
249
|
|
|
249
|
|
||
Other
7
|
492
|
|
|
288
|
|
||
Total short-term debt
|
$
|
4,344
|
|
|
$
|
1,966
|
|
|
|
|
|
||||
Long-term debt
1
|
|
|
|
|
|
||
$6 billion note issuance
3,4
|
|
|
|
|
|
||
3.450% unsecured notes due 2026
|
$
|
1,889
|
|
|
$
|
1,888
|
|
4.650% unsecured notes due 2046
|
590
|
|
|
590
|
|
||
$8 billion note issuance
3,4
|
|
|
|
|
|
||
2.700% unsecured notes due 2019
|
—
|
|
|
1,248
|
|
||
3.300% unsecured notes due 2021
|
1,245
|
|
|
1,245
|
|
||
3.800% unsecured notes due 2024
|
1,990
|
|
|
1,990
|
|
||
4.500% unsecured notes due 2034
|
495
|
|
|
495
|
|
||
4.800% unsecured notes due 2044
|
1,492
|
|
|
1,492
|
|
||
£700 million note issuance
3,4
|
|
|
|
|
|
||
2.875% unsecured Pound sterling notes due 2020
|
508
|
|
|
517
|
|
||
3.600% unsecured Pound sterling notes due 2025
|
381
|
|
|
387
|
|
||
€750 million note issuance
3,4
|
|
|
|
|
|
||
2.125% unsecured Euro notes due 2026
|
846
|
|
|
868
|
|
||
$4 billion note issuance
3,5
|
|
|
|
|
|
||
3.100% unsecured notes due 2022
|
1,196
|
|
|
1,196
|
|
||
4.400% unsecured notes due 2042
|
492
|
|
|
492
|
|
||
Credit facilities
2
|
500
|
|
|
—
|
|
||
Other
8
|
22
|
|
|
23
|
|
||
Total long-term debt, less current portion
|
$
|
11,646
|
|
|
$
|
12,431
|
|
1
|
Carrying values are presented net of unamortized discount and debt issuance costs, where applicable, and foreign currency denominated debt has been translated using the spot rates at
November 30, 2018
and
August 31, 2018
respectively.
|
2
|
Credit facilities include debt outstanding under the February 2017 Revolving Credit Agreement, the August 2017 Revolving Credit Agreement and the November 2018 Credit Agreement, which are described in more detail below.
|
3
|
The
$6 billion
,
$8 billion
,
£0.7 billion
,
€0.75 billion
,
$4 billion
and
$1 billion
note issuances as of
November 30, 2018
had fair values and carrying values of
$2.3 billion
and
$2.5 billion
,
$6.3 billion
and
$6.5 billion
,
$0.9 billion
and
$0.9 billion
,
$0.9 billion
and
$0.8 billion
,
$1.6 billion
and
$1.7 billion
, and
$0.3 billion
and
$0.2 billion
, respectively. The fair values of the notes outstanding are Level 1 fair value measures and determined based on quoted market price and translated at the
November 30, 2018
spot rate, as applicable. The fair values and carrying values of these issuances do not include notes that have been redeemed or repaid as of
November 30, 2018
.
|
4
|
Notes are unsubordinated debt obligations of Walgreens Boots Alliance and rank equally in right of payment with all other unsecured and unsubordinated indebtedness of Walgreens Boots Alliance from time to time outstanding.
|
5
|
Notes are senior debt obligations of Walgreen Co. and rank equally with all other unsecured and unsubordinated indebtedness of Walgreen Co. On December 31, 2014, Walgreens Boots Alliance fully and unconditionally guaranteed the outstanding notes on an unsecured and unsubordinated basis. The guarantee, for so long as it is in place, is an unsecured, unsubordinated debt obligation of Walgreens Boots Alliance and will rank equally in right of payment with all other unsecured and unsubordinated indebtedness of Walgreens Boots Alliance.
|
6
|
Includes interest rate swap fair market value adjustments. See note
9
,
fair value measurements
, for additional fair value disclosures.
|
7
|
Other short-term debt represents a mix of fixed and variable rate debt with various maturities and working capital facilities denominated in various currencies.
|
8
|
Other long-term debt represents a mix of fixed and variable rate debt in various currencies with various maturities.
|
November 30, 2018
|
|
Notional
|
|
Fair value
|
|
Location in Consolidated Condensed Balance Sheets
|
||||
Derivatives designated as hedges:
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
250
|
|
|
$
|
2
|
|
|
Other current liabilities
|
Cross currency interest rate swaps
|
|
400
|
|
|
3
|
|
|
Other non-current assets
|
||
Cross currency interest rate swaps
|
|
100
|
|
|
—
|
|
|
Other non-current liabilities
|
||
Derivatives not designated as hedges:
|
|
|
|
|
|
|
||||
Foreign currency forwards
|
|
2,476
|
|
|
65
|
|
|
Other current assets
|
||
Foreign currency forwards
|
|
816
|
|
|
5
|
|
|
Other current liabilities
|
August 31, 2018
|
|
Notional
|
|
Fair value
|
|
Location in Consolidated Condensed Balance Sheets
|
||||
Derivatives designated as hedges
:
|
|
|
|
|
|
|
||||
Interest rate swaps
|
|
$
|
250
|
|
|
$
|
1
|
|
|
Other current liabilities
|
Foreign currency forwards
|
|
15
|
|
|
—
|
|
|
Other current assets
|
||
Derivatives not designated as hedges
:
|
|
|
|
|
|
|
|
|
||
Foreign currency forwards
|
|
3,273
|
|
|
52
|
|
|
Other current assets
|
||
Foreign currency forwards
|
|
825
|
|
|
4
|
|
|
Other current liabilities
|
|
|
|
Three months ended November 30,
|
||||||
|
Location in Consolidated Condensed Statements of Earnings
|
|
2018
|
|
2017
|
||||
Foreign currency forwards
|
Selling, general and administrative expenses
|
|
$
|
45
|
|
|
$
|
(19
|
)
|
Foreign currency forwards
|
Other income (expense)
|
|
3
|
|
|
34
|
|
|
November 30, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets
:
|
|
|
|
|
|
|
|
||||||||
Money market funds
1
|
$
|
398
|
|
|
$
|
398
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available-for-sale investments
2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign currency forwards
3
|
65
|
|
|
—
|
|
|
65
|
|
|
—
|
|
||||
Cross currency interest rate swaps
4
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Liabilities
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
4
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Foreign currency forwards
3
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
August 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets
:
|
|
|
|
|
|
|
|
||||||||
Money market funds
1
|
$
|
227
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available-for-sale investments
2
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Foreign currency forwards
3
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
||||
Liabilities
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps
4
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Foreign currency forwards
3
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
1
|
Money market funds are valued at the closing price reported by the fund sponsor.
|
2
|
Fair values of quoted investments are based on current bid prices as of
November 30, 2018
and
August 31, 2018
.
|
3
|
The fair value of forward currency contracts is estimated by discounting the difference between the contractual forward price and the current available forward price for the residual maturity of the contract using observable market rates.
|
4
|
The fair value of interest rate swaps and cross currency interest rate swaps is calculated by discounting the estimated future cash flows based on the applicable observable yield curves. See note
8
,
financial instruments
, for additional information.
|
|
|
Three months ended November 30,
|
||||||
|
Location in Consolidated Condensed Statements of Earnings
|
2018
|
|
2017
|
||||
Service costs
|
Selling, general and administrative expenses
|
$
|
1
|
|
|
$
|
2
|
|
Interest costs
|
Other expense
1
|
49
|
|
|
47
|
|
||
Expected returns on plan assets/other
|
Other income
1
|
(60
|
)
|
|
(51
|
)
|
||
Total net periodic pension costs (income)
|
|
$
|
(10
|
)
|
|
$
|
(2
|
)
|
1
|
Shown as other income (expense) on Consolidated Condensed Statements of Earnings.
|
|
Pension/ post-retirement obligations
|
|
Unrecognized gain (loss) on available-for-sale investments
|
|
Unrealized gain (loss) on hedges
|
|
Share of AOCI of equity method investments
|
|
Cumulative translation adjustments
|
|
Total
|
||||||||||||
Balance at August 31, 2018
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
3
|
|
|
$
|
(3,076
|
)
|
|
$
|
(3,002
|
)
|
Other comprehensive income (loss) before reclassification adjustments
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
(228
|
)
|
|
(224
|
)
|
||||||
Amounts reclassified from AOCI
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
Tax benefit (provision)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||||
Net change in other comprehensive income (loss)
|
(4
|
)
|
|
—
|
|
|
3
|
|
|
1
|
|
|
(229
|
)
|
|
(229
|
)
|
||||||
Balance at November 30, 2018
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
|
$
|
4
|
|
|
$
|
(3,305
|
)
|
|
$
|
(3,231
|
)
|
|
Pension/ post-retirement obligations
|
|
Unrecognized gain (loss) on available-for-sale investments
|
|
Unrealized gain (loss) on hedges
|
|
Share of AOCI of equity method investments
|
|
Cumulative translation adjustments
|
|
Total
|
||||||||||||
Balance at August 31, 2017
|
$
|
(139
|
)
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
(2
|
)
|
|
$
|
(2,877
|
)
|
|
$
|
(3,051
|
)
|
Other comprehensive income (loss) before reclassification adjustments
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
506
|
|
|
508
|
|
||||||
Amounts reclassified from AOCI
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Tax benefit (provision)
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Net change in other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
506
|
|
|
508
|
|
||||||
Balance at November 30, 2017
|
$
|
(139
|
)
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
(2,371
|
)
|
|
$
|
(2,543
|
)
|
|
Retail Pharmacy USA
|
|
Retail Pharmacy International
|
|
Pharmaceutical Wholesale
|
|
Eliminations
1
|
|
Walgreens Boots Alliance, Inc.
|
||||||||||
Three months ended November 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
$
|
25,721
|
|
|
$
|
2,901
|
|
|
$
|
5,708
|
|
|
$
|
(537
|
)
|
|
$
|
33,793
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted operating income
|
$
|
1,379
|
|
|
$
|
132
|
|
|
$
|
220
|
|
|
$
|
1
|
|
|
$
|
1,732
|
|
Acquisition-related amortization
|
|
|
|
|
|
|
|
|
(123
|
)
|
|||||||||
Acquisition-related costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(66
|
)
|
|||||
Adjustments to equity earnings in AmerisourceBergen
|
|
|
|
|
|
|
|
|
|
|
|
|
(44
|
)
|
|||||
LIFO provision
|
|
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
|||||
Transformational cost management
|
|
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
|||||
Store optimization
|
|
|
|
|
|
|
|
|
(20
|
)
|
|||||||||
Certain legal and regulatory accruals and settlements
|
|
|
|
|
|
|
|
|
(10
|
)
|
|||||||||
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,400
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months ended November 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales
|
$
|
22,489
|
|
|
$
|
3,083
|
|
|
$
|
5,718
|
|
|
$
|
(550
|
)
|
|
$
|
30,740
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted operating income
3
|
$
|
1,378
|
|
|
$
|
205
|
|
|
$
|
225
|
|
|
$
|
(2
|
)
|
|
$
|
1,806
|
|
Acquisition-related amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
(85
|
)
|
|||||
Acquisition-related costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(51
|
)
|
|||||
Adjustments to equity earnings in AmerisourceBergen
|
|
|
|
|
|
|
|
|
|
|
|
|
(189
|
)
|
|||||
LIFO provision
|
|
|
|
|
|
|
|
|
(54
|
)
|
|||||||||
Certain legal and regulatory accruals and settlements
2
|
|
|
|
|
|
|
|
|
(25
|
)
|
|||||||||
Hurricane-related costs
|
|
|
|
|
|
|
|
|
(83
|
)
|
|||||||||
Operating income
3
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,319
|
|
1
|
Eliminations relate to intersegment sales between the Pharmaceutical Wholesale and the Retail Pharmacy International segments.
|
2
|
As previously disclosed, beginning in the quarter ended August 31, 2018, management reviewed and refined its practice to include all charges related to the matters included in certain legal and regulatory accruals and settlements. In order to present non-GAAP measures on a consistent basis for fiscal year 2018, the Company included adjustments in the quarter ended August 31, 2018 of
$14 million
,
$50 million
and
$5 million
which were previously accrued in the Company’s financial statements for the quarters ended November 30, 2017, February 28, 2018 and May 31, 2018, respectively. These additional adjustments impact the comparability of such results to the results reported in prior and future quarters.
|
3
|
The Company adopted new accounting guidance in Accounting Standards Update 2017-07 as of September 1, 2018 (fiscal 2019) on a retrospective basis for the Consolidated Condensed Statements of Earnings presentation. See note
17
,
new accounting pronouncements
, for further information.
|
|
|
Three months ended November 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Retail Pharmacy USA
|
|
|
|
|
||||
Pharmacy
|
|
$
|
19,147
|
|
|
$
|
16,282
|
|
Retail
|
|
6,574
|
|
|
6,207
|
|
||
Total
|
|
25,721
|
|
|
22,489
|
|
||
|
|
|
|
|
||||
Retail Pharmacy International
|
|
|
|
|
||||
Pharmacy
|
|
1,039
|
|
|
1,104
|
|
||
Retail
|
|
1,862
|
|
|
1,979
|
|
||
Total
|
|
2,901
|
|
|
3,083
|
|
||
|
|
|
|
|
||||
Pharmaceutical Wholesale
|
|
5,708
|
|
|
5,718
|
|
||
|
|
|
|
|
||||
Eliminations
1
|
|
(537
|
)
|
|
(550
|
)
|
||
|
|
|
|
|
||||
Walgreens Boots Alliance, Inc.
|
|
$
|
33,793
|
|
|
$
|
30,740
|
|
1
|
Eliminations relate to intersegment sales between the Pharmaceutical Wholesale and the Retail Pharmacy International segments.
|
|
Three months ended November 30,
|
||||||
|
2018
|
|
2017
|
||||
Purchases, net
|
$
|
14,322
|
|
|
$
|
11,604
|
|
|
November 30, 2018
|
|
August 31, 2018
|
||||
Trade accounts payable, net
|
$
|
6,246
|
|
|
$
|
6,274
|
|
|
As reported
|
|
Adjustments
|
|
As revised
|
||||||
Three months ended November 30, 2017
|
|
|
|
|
|
|
|
|
|||
Selling, general and administrative expenses
|
$
|
5,907
|
|
|
$
|
3
|
|
|
$
|
5,910
|
|
Operating income
|
1,322
|
|
|
(3
|
)
|
|
1,319
|
|
|||
Other income (expense)
|
(137
|
)
|
|
3
|
|
|
(134
|
)
|
|
As reported
|
|
Adjustments
|
|
As revised
|
||||||
Three months ended November 30, 2017
|
|
|
|
|
|
|
|
|
|||
Trade accounts payable
|
$
|
1,011
|
|
|
$
|
32
|
|
|
$
|
1,043
|
|
Accrued expenses and other liabilities
|
(222
|
)
|
|
6
|
|
|
(216
|
)
|
|||
Other non-current assets and liabilities
|
9
|
|
|
4
|
|
|
13
|
|
|||
Net cash provided by operating activities
|
961
|
|
|
42
|
|
|
1,003
|
|
|||
|
|
|
|
|
|
||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
24
|
|
|
5
|
|
|
29
|
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(1,471
|
)
|
|
47
|
|
|
(1,424
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
3,301
|
|
|
195
|
|
|
3,496
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,830
|
|
|
$
|
242
|
|
|
$
|
2,072
|
|
|
Three months ended November 30,
|
||||||
|
2018
|
|
2017
|
||||
Depreciation expense
|
$
|
356
|
|
|
$
|
335
|
|
Intangible asset and other amortization
|
134
|
|
|
81
|
|
||
Total depreciation and amortization expense
|
$
|
490
|
|
|
$
|
416
|
|
|
November 30, 2018
|
|
August 31, 2018
|
||||
Cash and cash equivalents
|
$
|
980
|
|
|
$
|
785
|
|
Restricted cash (included in other current assets)
|
203
|
|
|
190
|
|
||
Cash, cash equivalents and restricted cash
|
$
|
1,183
|
|
|
$
|
975
|
|
•
|
Retail Pharmacy USA;
|
•
|
Retail Pharmacy International; and
|
•
|
Pharmaceutical Wholesale
|