|
|
(Mark One)
|
|
|||
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
||
For the fiscal year ended December 28, 2016
|
|||||
OR
|
|||||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
||
For the transition period from _______ to ______
|
|||||
Commission file number:
001-36823
|
|||||
|
|
|
|
|
|
|
|
|
Delaware
|
|
47-1941186
|
||
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
||
24 Union Square East, 5th Floor, New York, New York
|
|
10003
|
||
(Address of principal
executive offices)
|
|
(Zip Code)
|
||
(646) 747-7200
|
||||
(Registrant's telephone number, including area code)
|
||||
Securities registered pursuant to Section 12(b) of the Act:
|
||||
Title of each class
|
|
Name of exchange on which registered
|
||
Class A Common Stock, par value $0.001
|
|
New York Stock Exchange
|
||
Securities registered pursuant to Section 12(g) of the Act:
None
|
||||
|
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
þ
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
DOCUMENTS INCORPORATED BY REFERENCE
|
Portions of the registrant’s definitive Proxy Statement for its 2017 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.
|
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|
|
|
|
▪
|
We amended and restated the limited liability company agreement of SSE Holdings (as amended, the "SSE Holdings LLC Agreement") to, among other things, (i) provide for a new single class of common membership interests in SSE Holdings ("LLC Interests"), (ii) exchange all of the membership interests of the then-existing holders of SSE Holdings for LLC Interests and (iii) appoint Shake Shack as the sole managing member of SSE Holdings;
|
▪
|
We amended and restated our certificate of incorporation to, among other things, (i) provide for Class B common stock with voting rights but no economic interests (where “economic interests” means the right to receive any distributions or dividends, whether cash or stock, in connection with common stock) and (ii) issue shares of Class B common stock to the then-existing members of SSE Holdings on a one-to-one basis with the number of LLC Interests they own;
|
▪
|
We acquired, by merger, two entities that were owned by former indirect members of SSE Holdings, for which we issued
5,968,841
shares of Class A common stock as merger consideration (the "Mergers").
|
|
|
▪
|
Chick'n Shack
— In January 2016 we launched the Chick'n Shack nationwide at all of our domestic-company operated Shacks and certain international markets, and it has since become a permanent and top-selling menu item.
The Chick'n Shack is crafted from a 100% all-natural, hormone and antibiotic-free cage-free chicken breast slow-cooked in creamy buttermilk marinade, hand-dipped into Shack-made batter, dredged through seasoned flour and crisp-fried. It's topped with pickles, crisp shredded lettuce and a tangy Shack-made butttermilk herb mayo made with chives, parsley and thyme.
|
▪
|
Bacon CheddarShack
— In June 2016 we launched the limited edition Bacon CheddarShack nationwide. The Bacon CheddarShack
is a 100% all-natural Angus beef hamburger topped with smoked Niman Ranch bacon and Wisconsin aged cheddar cheese sauce. To complement this burger LTO, we also offered Bacon Cheddar Fries, which are topped with smoked Niman Ranch bacon and Wisconsin aged cheddar cheese sauce.
|
▪
|
Shake of the Week
— We continued with our custard calendar through fiscal 2016 and promoted the Shake of the Week. Every single flavor of frozen custard could be hand-spun into rich, creamy and deliciously dense shakes. During the summer of 2016 we offered featured shakes, including the B
lueberry Pie Oh My shake or concrete—a rich and creamy vanilla frozen custard blended with a slice of Four & Twenty Blackbirds blueberry pie and topped with whipped cream—and the Chocolate Cookies and Cream shake.
Additionally, during the 2016 holiday season, we brought back the trio of holiday shakes at all Shacks—Pumpkin Pie, Chocolate Peppermint and Christmas Cookie—which were a huge hit. Moving forward into 2017, we will be replacing the Shake of the Week with a trio of seasonal shakes, offering our guests a new slate of premium shake offerings for extended periods of time.
|
▪
|
Salt & Pepper Honey Chick'n
—
The Salt & Pepper Honey Chick’n is a crispy all natural cage-free chicken breast topped with a sprinkle of ground black pepper and a drizzle of salted honey and served on a pillowy potato non-GMO bun, offered at our Brooklyn Shacks in October 2016 for a limited time. The Salt & Pepper Honey Chick'n took home first prize at the Chicken Coupe during the 2016 New York City Wine and Food Festival.
|
▪
|
Shack Corn Dog
— For a limited time at our Mall of America, Forest Hills and Upper East Side Shacks, we brought back the Shack Corn Dog, a Vienna all-beef hot dog dipped in Shack-made corn batter, cooked golden brown.
|
▪
|
Lockhart Link Burger™
— This Texas exclusive cheeseburger is topped with a griddled Kreuz Market jalapeno cheese sausage link, ShackSauce and pickles.
|
▪
|
Shack Apple Turnover
— This sweet breakfast addition is a crispy Four & Twenty Blackbirds apple turnover dusted with cinnamon sugar, available at limited New York City Shacks serving breakfast.
|
▪
|
Crispy Peking Chicken
— In April 2016, we collaborated with
celebrated chef Erik Bruner-Yang to create the Crispy Peking Chicken, which consists of a crispy chicken breast with Maketto hoisin sauce, pickle, cucumber and scallion. This limited-edition menu item was only available at Shacks in the D.C., Maryland and Virginia area.
|
▪
|
Coppa Burger
— For the first chef collaboration in Massachusetts, we
teamed up with Boston chefs Jamie Bissonnette and Ken Oringer to create the Coppa Burger, a limited edition burger named after and inspired by their award-winning Italian restaurant in Boston’s South End. The Coppa Burger is a 100% all-natural Angus beef hamburger topped with provolone cheese, griddled mortadella, cherry peppers, caramelized onions, mayo and shredded lettuce. The limited-edition burger was only available at our five Massachusetts Shacks.
|
▪
|
Son of a Gun Chick'n Shack
—
At our very own Madison Square Park Shack on October 28th, 2016, we reunited with L.A. chefs Jon Shook and Vinny Dotolo of Animal and Son of a Gun to create the "Son of a Gun Chick’n Shack", a crispy chicken breast with spicy B&B pickle slaw and rooster aioli.
|
▪
|
Harry's Shorty Burger
— During the Miami Art Week, we offered the Harry's Shorty Burger at two of our Florida locations, which featured all the toppings of Harry’s signature Short Rib Pizza—juicy slow-roasted beef short rib, caramelized onions, arugula and gruyère cheese—all stacked on Shake Shack’s 100% all-natural, antibiotic-free Angus beef burger. In addition to this exclusive offering, Harry's Pizzeria featured the classic flavors of Shake Shack’s Shack-cago Dog with a fire-roasted Vienna beef hot dog, mustard-mornay cheese sauce, sport peppers, pickles, tomatoes and onions all tied together with fontina cheese and Harry’s tender, blistered pizza crust.
|
▪
|
Little Goat Burger
— In celebration of the Chicago Cubs' World Series victory, we teamed up with Chef Stephanie Izard of Little Goat Diner, and created a special celebratory burger for parade day. The Little Goat Burger was a limited-edition cheeseburger topped with spiced goat chili from Little Goat Diner, pickled peppers and sour cream, on a toasted potato bun, available for one day at two of our Chicago Shacks.
|
▪
|
Den Shack
— To mark the one-year anniversary of our first Shack in Tokyo, we worked with Zaiyu Hasegawa, the chef and owner of Tokyo’s two Michelin-starred Jimbocho Den, and created the Den Shack, an all-natural 100% Angus beef burger topped with applewood-smoked bacon, DEN miso ShackSauce, sansho pepper and house-pickled cucumbers, offered exclusively at the Meiji-Jingu Gaien Shack.
|
▪
|
Mayo's LineShacker
—
In January 2016, w
e teamed up with Jerod Mayo of the New England Patriots and a local Boston-area bakery to create "Mayo's LineShacker," a limited-edition shake available only at our Boston Shacks, with 100% of the proceeds benefiting the Boston Medical Center.
|
▪
|
Super Fry Frickle Dog
—
In April 2016 we held a pop-up event at Garage in South Philly, where we served up the limited-edition Super Fry Frickle Dog—ShackMeister Ale-marinated shallots, cheddar and American cheese sauce, and crispy-fried Gordy’s Pickle Jar Thai Basil Jalapeño pickles—and Beer Nuts Concrete out of the rad food truck inside Garage’s
|
▪
|
Red-Zone Dragon Concrete
—
Our Upper West Side Shack partnered with a local school, offering the winner of a fundraising auction the chance to design their very own concrete. The winners teamed up with our culinary director and the Red-Zone Dragon concrete was born—vanilla custard with salted caramel sauce, fresh raspberries and coconut mango glazed donut from a local bakery.
|
▪
|
L.A. Sneak Peek Pop-Ups
– To celebrate the opening of our first California Shack in West Hollywood, we held a sneak peek pop-up where we teamed up with our soon-to-be neighbors for a series of events, including: the Infatuation LA for Backlot Beats and EEEEEATS, hosted by Hedley and Bennett, where locals came out for ShackBurgers, cocktails and activities; hosted Movie Under the Stars in the parking lot of our Shack where we did a throw back in decoration to our Madison Square Park Shack; and collaborated with chefs Jon Shook and Vinny Dotolo and offered up Son of a Gun tuna melts, ShackBurgers and Shackwiches (chocolate whoopie pies stuffed with peanut butter frozen custard and toffee).
|
▪
|
Kidrobot's Yummy World
– For one day in October 2016, we teamed up with Kidrobot to transform our Madison Square Park Shack into "Yummy World," inspired by Kidrobot's Yummy World collection. We served our limited-edition Yummy World concrete—a blend of our vanilla frozen custard, Doughnut Plant doughnuts, rainbow sprinkles and strawberry jam—to Kidrobot and Comic Con fans who also received a complimentary Yummy World Blind Box Keychain while supplies lasted.
|
▪
|
The Pass & Provisions
– In anticipation of the opening of our Houston Shack, in October 2016, we teamed up with chefs Seth Siegel-Gardner and Terrence Gallivan for a one-day pop-up event in the back lot of Houston's The Pass & Provisions restaurant. We served ShackBurgers, crinkle cuts, P&P’s signature pizzas and locally-inspired booze and beers, giving Houston a first taste of Shake Shack.
|
▪
|
Our total revenue grew from
$57.0 million
in fiscal 2012 to
$268.5 million
in fiscal
2016
, a
47%
CAGR. Compared to fiscal 2015, total revenue increased
40.9%
in fiscal 2016.
|
▪
|
Net income attributable to Shake Shack Inc. for fiscal
2016
was
$12.4 million
, compared to a net loss of
$8.8 million
for fiscal
2015
.
|
▪
|
Adjusted pro forma net
income
, a non-GAAP measure,
increase
d
39%
to
$16.8 million
, or
$0.46
per fully exchanged and diluted share in fiscal
2016
, compared to
$12.0 million
, or
$0.32
per fully exchanged and diluted share in fiscal
2015
.
For a reconciliation of adjusted pro forma, a non-GAAP measure, to net
income (loss)
attributable to Shake Shack Inc., see "Non-GAAP Financial Measures—Adjusted Pro Forma Net Income and Adjusted Pro Forma Earnings Per Fully Exchanged and Diluted Share" in Part II, Item 7.
|
•
|
Adjusted EBITDA, a non-GAAP measure, increased
36%
to
$50.2 million
for fiscal
2016
from
$37.0 million
for fiscal
2015
. For a reconciliation of Adjusted EBITDA to net income, see "Non-GAAP Financial Measures—EBITDA and Adjusted EBITDA" in Part II, Item 7.
|
|
|
(1)
|
System-wide sales consists of sales from our domestic company-operated Shacks, our domestic licensed Shacks and our international licensed Shacks. We do not recognize the sales from our licensed Shacks as revenue. Of these amounts, our revenue is limited to Shack sales from domestic company-operated Shacks and licensing revenue based on a percentage of sales from domestic and international licensed Shacks.
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
Randy Garutti
|
|
41
|
|
Chief Executive Officer and Director
|
Jeff Uttz
|
|
48
|
|
Chief Financial Officer
|
Peggy Rubenzer
|
|
53
|
|
Senior Vice President, People Resources
|
|
|
▪
|
opening new domestic company-operated Shacks;
|
▪
|
capitalizing on our outsized brand awareness;
|
▪
|
growing same-Shack sales; and
|
▪
|
thoughtfully increasing our licensed Shacks, both domestically and abroad.
|
▪
|
the identification and availability of attractive sites for new Shacks;
|
▪
|
difficulty negotiating suitable lease terms;
|
▪
|
shortages of construction labor or materials;
|
▪
|
recruitment and training of qualified personnel in the local market;
|
▪
|
our ability to obtain all required governmental permits, including zonal approvals;
|
▪
|
our ability to control construction and development costs of new Shacks;
|
▪
|
competition in new markets, including competition for appropriate sites;
|
▪
|
failure of the landlords to timely deliver real estate to us and other landlord delays;
|
▪
|
the proximity of potential sites to an existing Shack, and the impact of cannibalization on future growth;
|
▪
|
anticipated commercial, residential and infrastructure development near our new Shacks; and
|
▪
|
the cost and availability of capital to fund construction costs and pre-opening costs.
|
|
|
▪
|
food safety concerns, including food tampering or contamination;
|
▪
|
food-borne illness incidents;
|
▪
|
the safety of the food commodities we use, particularly beef;
|
▪
|
guest injury;
|
▪
|
security breaches of confidential guest or employee information;
|
▪
|
employment-related claims relating to alleged employment discrimination, wage and hour violations, labor standards or health care and benefit issues; or
|
▪
|
government or industry findings concerning our Shacks, restaurants operated by other food service providers or others across the food industry supply chain.
|
▪
|
changes in foreign currency exchange rates or currency restructurings and hyperinflation or deflation in the countries in which we operate;
|
▪
|
the imposition of restrictions on currency conversion or the transfer of funds or limitations on our ability to repatriate non-U.S. earnings in a tax effective manner;
|
▪
|
the presence and acceptance of varying levels of business corruption in international markets;
|
▪
|
the ability to comply with, or impact of complying with, complex and changing laws, regulations and policies of foreign governments that may affect investments or operations, including foreign ownership restrictions, import and export controls, tariffs, embargoes, intellectual property, licensing requirements and regulations, increase in taxes paid and other changes in applicable tax laws;
|
▪
|
the difficulties involved in managing an organization doing business in many different countries;
|
▪
|
the ability to comply with, or impact of complying with, complex and changing laws, regulations and economic political policies of the U.S. government, including U.S. laws and regulations relating to economic sanctions, export controls and anti-boycott requirements;
|
▪
|
increase in an anti-American sentiment and the identification of the licensed brand as an American brand;
|
▪
|
the effect of disruptions caused by severe weather, natural disasters, outbreak of disease or other events that make travel to a particular region less attractive or more difficult; and
|
▪
|
political and economic stability.
|
|
▪
|
nutritional content labeling and disclosure requirements;
|
▪
|
food safety regulations;
|
▪
|
local licensure, building and zoning regulations;
|
▪
|
employment regulations;
|
▪
|
the Affordable Care Act;
|
▪
|
the Americans with Disabilities Act and similar state laws;
|
▪
|
laws and regulations related to our licensed operations; and
|
▪
|
U.S. Foreign Corrupt Practices Act and other similar anti-bribery and anti-kickback laws;
|
▪
|
changes in the valuation of our deferred tax assets and liabilities;
|
▪
|
expected timing and amount of the release of any tax valuation allowance;
|
▪
|
tax effects of stock-based compensation;
|
▪
|
changes in tax laws, regulations or interpretations thereof; or
|
▪
|
future earnings being lower than anticipated in jurisdictions where we have lower statutory tax rates and higher than anticipated earnings in jurisdictions where we have higher statutory tax rates.
|
|
▪
|
authorizing the issuance of "blank check" preferred stock that could be issued by our Board of Directors to increase the number of outstanding shares and thwart a takeover attempt;
|
▪
|
establishing a classified board of directors so that not all members of our Board of Directors are elected at one time;
|
▪
|
the removal of directors only for cause;
|
▪
|
prohibiting the use of cumulative voting for the election of directors;
|
▪
|
limiting the ability of stockholders to call special meetings or amend our bylaws;
|
▪
|
requiring all stockholder actions to be taken at a meeting of our stockholders; and
|
▪
|
establishing advance notice and duration of ownership requirements for nominations for election to the Board of Directors or for proposing matters that can be acted upon by stockholders at stockholder meetings.
|
▪
|
be exempt from the provisions of Section 404(b) of the Sarbanes-Oxley Act of 2002 (the "Sarbanes-Oxley Act") requiring that its independent registered public accounting firm provide an attestation report on the effectiveness of its internal control over financial reporting;
|
▪
|
be exempt from "say on pay" and "say on golden parachute" advisory vote requirements of the Dodd-Frank Wall Street Reform and Customer Protection Act (the "Dodd-Frank Act");
|
▪
|
be exempt from certain disclosure requirements of the Dodd-Frank Act relating to compensation of its executive officers and be permitted to omit the detailed compensation discussion and analysis from proxy statements and reports filed under the Exchange Act; and
|
▪
|
be exempt from any rules that may be adopted by the Public Company Accounting Oversight Board requiring mandatory audit firm rotations or a supplement to the auditor's report on the financial statements.
|
|
|
Company
Operated
|
|
|
Licensed
|
|
|
Total
|
|
Arizona
|
3
|
|
|
—
|
|
|
3
|
|
California
|
3
|
|
|
—
|
|
|
3
|
|
Connecticut
|
2
|
|
|
—
|
|
|
2
|
|
Delaware
|
1
|
|
|
—
|
|
|
1
|
|
District of Columbia
|
3
|
|
|
1
|
|
|
4
|
|
Florida
|
5
|
|
|
—
|
|
|
5
|
|
Georgia
|
2
|
|
|
—
|
|
|
2
|
|
Illinois
|
3
|
|
|
—
|
|
|
3
|
|
Maryland
|
2
|
|
|
—
|
|
|
2
|
|
Massachusetts
|
5
|
|
|
—
|
|
|
5
|
|
Minnesota
|
1
|
|
|
—
|
|
|
1
|
|
Nevada
|
2
|
|
|
1
|
|
|
3
|
|
New Jersey
|
3
|
|
|
—
|
|
|
3
|
|
New York
|
19
|
|
|
4
|
|
|
23
|
|
Pennsylvania
|
4
|
|
|
1
|
|
|
5
|
|
Texas
|
4
|
|
|
—
|
|
|
4
|
|
Virginia
|
2
|
|
|
—
|
|
|
2
|
|
Domestic
|
64
|
|
|
7
|
|
|
71
|
|
Bahrain
|
—
|
|
|
1
|
|
|
1
|
|
Japan
|
—
|
|
|
3
|
|
|
3
|
|
Korea
|
—
|
|
|
2
|
|
|
2
|
|
Kuwait
|
—
|
|
|
7
|
|
|
7
|
|
Lebanon
|
—
|
|
|
1
|
|
|
1
|
|
Oman
|
—
|
|
|
1
|
|
|
1
|
|
Qatar
|
—
|
|
|
3
|
|
|
3
|
|
Russia
|
—
|
|
|
3
|
|
|
3
|
|
Saudi Arabia
|
—
|
|
|
3
|
|
|
3
|
|
Turkey
|
—
|
|
|
3
|
|
|
3
|
|
United Arab Emirates
|
—
|
|
|
11
|
|
|
11
|
|
United Kingdom
|
—
|
|
|
5
|
|
|
5
|
|
INTERNATIONAL
|
—
|
|
|
43
|
|
|
43
|
|
SYSTEM-WIDE
|
64
|
|
|
50
|
|
|
114
|
|
|
|
2016
|
|
|
2015
|
|
||||||||||
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
||||
First Quarter
(1)
|
$
|
43.99
|
|
|
$
|
30.00
|
|
|
$
|
52.50
|
|
|
$
|
38.63
|
|
Second Quarter
|
$
|
38.96
|
|
|
$
|
33.10
|
|
|
$
|
96.75
|
|
|
$
|
47.80
|
|
Third Quarter
|
$
|
42.94
|
|
|
$
|
33.76
|
|
|
$
|
75.90
|
|
|
$
|
41.50
|
|
Fourth Quarter
|
$
|
39.51
|
|
|
$
|
30.90
|
|
|
$
|
53.50
|
|
|
$
|
37.60
|
|
|
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
|
Number of securities remaining available for future issuances under equity compensation plans
|
|
|
Equity compensation plans approved by security holders
(1)
|
|
2,426,322
|
|
|
$
|
21.10
|
|
|
3,278,970
|
|
(1)
|
Includes awards granted and available to be granted under our 2015 Incentive Award Plan.
|
|
|
|
1/30/2015
|
|
|
4/1/2015
|
|
|
7/1/2015
|
|
|
9/30/2015
|
|
|
12/30/2015
|
|
|
3/30/2016
|
|
|
6/29/2016
|
|
|
9/28/2016
|
|
|
12/28/2016
|
|
|||||||||
Shake Shack Inc.
|
$
|
100.00
|
|
|
$
|
105.45
|
|
|
$
|
130.81
|
|
|
$
|
103.27
|
|
|
$
|
87.06
|
|
|
$
|
77.93
|
|
|
$
|
80.22
|
|
|
$
|
76.88
|
|
|
$
|
80.24
|
|
S&P 500 Index
|
100.00
|
|
|
104.07
|
|
|
104.36
|
|
|
97.64
|
|
|
104.52
|
|
|
105.93
|
|
|
108.53
|
|
|
112.71
|
|
|
117.02
|
|
|||||||||
S&P 600 Restaurants Index
|
100.00
|
|
|
103.71
|
|
|
105.67
|
|
|
95.90
|
|
|
93.49
|
|
|
96.11
|
|
|
99.07
|
|
|
98.26
|
|
|
112.72
|
|
(dollar amounts in thousands, except per share amounts)
|
2016
|
|
|
2015
|
|
|
2014
(1)
|
|
|
2013
|
|
|
2012
|
|
|||||||
Selected statement of income data:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shack sales
|
$
|
259,350
|
|
|
$
|
183,219
|
|
|
$
|
112,042
|
|
|
$
|
78,587
|
|
|
$
|
55,591
|
|
||
Licensing revenue
|
9,125
|
|
|
7,373
|
|
|
6,488
|
|
|
3,869
|
|
|
1,447
|
|
|||||||
Shack-level operating expenses
|
186,058
|
|
|
130,345
|
|
|
85,181
|
|
|
58,168
|
|
|
41,344
|
|
|||||||
General and administrative expenses
|
30,556
|
|
|
37,825
|
|
|
18,187
|
|
|
12,453
|
|
|
6,988
|
|
|||||||
Pre-opening costs
|
9,520
|
|
|
5,430
|
|
|
6,105
|
|
|
2,334
|
|
|
1,858
|
|
|||||||
Operating income
|
27,805
|
|
|
6,753
|
|
|
3,143
|
|
|
5,935
|
|
|
4,686
|
|
|||||||
Net income
|
22,146
|
|
|
3,124
|
|
|
2,118
|
|
|
5,423
|
|
|
4,133
|
|
|||||||
Net income (loss) attributable to Shake Shack Inc.
|
12,446
|
|
|
(8,776
|
)
|
|
2,118
|
|
|
5,423
|
|
|
4,133
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Per share data:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) per share—basic
|
$
|
0.54
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.07
|
|
|
$
|
0.18
|
|
|
$
|
0.14
|
|
||
Earnings (loss) per share—diluted
|
$
|
0.53
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.07
|
|
|
$
|
0.18
|
|
|
$
|
0.14
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selected balance sheet data (at period end):
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
11,607
|
|
|
$
|
70,849
|
|
|
$
|
2,677
|
|
|
$
|
13,076
|
|
|
$
|
16,033
|
|
||
Total current assets
|
83,944
|
|
|
78,934
|
|
|
7,925
|
|
|
15,207
|
|
|
17,984
|
|
|||||||
Total assets
|
538,194
|
|
|
379,547
|
|
|
82,962
|
|
|
55,219
|
|
|
44,068
|
|
|||||||
Total current liabilities
|
31,716
|
|
|
24,005
|
|
|
48,177
|
|
|
7,205
|
|
|
5,567
|
|
|||||||
Total debt
|
2,007
|
|
|
313
|
|
|
32,313
|
|
|
313
|
|
|
—
|
|
|||||||
Total liabilities
|
336,841
|
|
|
222,528
|
|
|
70,362
|
|
|
17,832
|
|
|
12,197
|
|
|||||||
Total equity
|
201,353
|
|
|
157,019
|
|
|
12,600
|
|
|
37,387
|
|
|
31,871
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selected cash flow data:
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by operating activities
|
$
|
54,285
|
|
|
$
|
41,258
|
|
|
$
|
13,584
|
|
|
$
|
12,924
|
|
|
$
|
11,678
|
|
||
Net cash used in investing activities
|
(114,761
|
)
|
|
(34,514
|
)
|
|
(28,515
|
)
|
|
(16,194
|
)
|
|
(11,036
|
)
|
|||||||
Net cash provided by (used in) financing activities
|
1,234
|
|
|
61,428
|
|
|
4,532
|
|
|
313
|
|
|
(2,171
|
)
|
(dollar amounts in thousands)
|
2016
|
|
|
2015
|
|
|
2014
(1)
|
|
|
2013
|
|
|
2012
|
|
|||||||
Selected operating data:
|
|
|
|
|
|
|
|
|
|
||||||||||||
System-wide sales
(2)
|
$
|
402,791
|
|
|
$
|
295,257
|
|
|
$
|
217,442
|
|
|
$
|
139,903
|
|
|
$
|
81,048
|
|
||
Same-Shack sales growth
(3)
|
4.2
|
%
|
|
13.3
|
%
|
|
4.1
|
%
|
|
5.9
|
%
|
|
7.1
|
%
|
|||||||
Shacks in the comparable base
|
30
|
|
|
21
|
|
|
13
|
|
|
8
|
|
|
5
|
|
|||||||
Average weekly sales
(4)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic company-operated
|
$
|
96
|
|
|
$
|
96
|
|
|
$
|
89
|
|
|
$
|
96
|
|
|
$
|
102
|
|
|
Average unit volumes
(5)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic company-operated
|
$
|
4,981
|
|
|
$
|
4,976
|
|
|
$
|
4,611
|
|
|
$
|
5,017
|
|
|
$
|
5,367
|
|
|
|
International licensed
|
$
|
3,334
|
|
|
$
|
3,413
|
|
|
$
|
4,588
|
|
|
$
|
6,077
|
|
|
$
|
9,665
|
|
|
Shack-level operating profit
(6)
|
$
|
73,292
|
|
|
$
|
52,874
|
|
|
$
|
26,861
|
|
|
$
|
20,419
|
|
|
$
|
14,247
|
|
||
Shack-level operating profit margin
(6)
|
28.3
|
%
|
|
28.9
|
%
|
|
24.0
|
%
|
|
26.0
|
%
|
|
25.6
|
%
|
|||||||
Adjusted EBITDA
(7)(8)
|
$
|
50,234
|
|
|
$
|
37,011
|
|
|
$
|
14,862
|
|
|
$
|
12,722
|
|
|
$
|
8,375
|
|
||
Adjusted EBITDA margin
(7)(8)
|
18.7
|
%
|
|
19.4
|
%
|
|
12.5
|
%
|
|
15.4
|
%
|
|
14.7
|
%
|
|||||||
Shack counts (at end of period):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
System-wide
|
114
|
|
|
84
|
|
|
63
|
|
|
40
|
|
|
21
|
|
||||||
|
Domestic company-operated
|
64
|
|
|
44
|
|
|
31
|
|
|
21
|
|
|
13
|
|
||||||
|
Domestic licensed
|
7
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
3
|
|
||||||
|
International licensed
|
43
|
|
|
35
|
|
|
27
|
|
|
15
|
|
|
5
|
|
(1)
|
We operate on a 52/53 week fiscal year that ends on the last Wednesday of the calendar year. Fiscal 2016, 2015, 2013 and 2012 each contained 52 weeks. Fiscal 2014 was a 53-week year with the extra operating week (the "53rd week") falling in our fiscal fourth quarter.
|
(2)
|
System-wide sales consists of sales from our domestic company-operated Shacks, our domestic licensed Shacks and our international licensed Shacks. We do not recognize the sales from our licensed Shacks as revenue. Of these amounts, our revenue is limited to Shack sales from domestic company-operated Shacks and licensing revenue based on a percentage of sales from domestic and international licensed Shacks.
|
(3)
|
Same-Shack sales growth reflects the change in year-over-year Shack sales for domestic company-operated Shacks open for 24 months or longer. Same-Shack sales growth for fiscal 2014 excludes sales from the 53rd week.
|
(4)
|
Average weekly sales is calculated by dividing total Shack sales by the number of operating weeks for all Shacks in operation during the period. For Shacks that are not open for the entire period, fractional adjustments are made to the number of operating weeks used in the denominator such that it corresponds to the period of associated sales.
|
(5)
|
Average unit volumes ("AUVs") are calculated by dividing total Shack sales by the number of domestic company-operated Shacks open during the period. For Shacks that are not open for the entire period, fractional adjustments are made to the number of Shacks used in the denominator such that it corresponds to the period of associated sales.
|
(6)
|
See "Non-GAAP Measures—Shack-Level Operating Profit" on page 58 for additional information and a reconciliation to the most directly comparable GAAP financial measure.
|
(7)
|
The Company no longer excludes pre-opening costs from its computation of Adjusted EBITDA. Adjusted EBITDA for periods prior to fiscal 2016 have been restated to conform to the current period computation methodology.
|
(8)
|
See "Non-GAAP Measures—EBITDA and Adjusted EBITDA" on page 59 for additional information and a reconciliation to the most directly comparable GAAP financial measure.
|
|
|
▪
|
Total revenue increased
40.9%
to
$268.5 million
.
|
▪
|
Shack sales increased
41.6%
to
$259.4 million
.
|
▪
|
Same-Shack sales increased
4.2%
.
|
▪
|
Shack-level operating profit margin*, a non-GAAP measure,
increase
d
38.6%
to
$73.3 million
, or
28.3%
of Shack sales.
|
▪
|
Net
income
attributable to Shake Shack Inc. was
$12.4 million
, or
$0.53
per diluted share.
|
▪
|
Adjusted EBITDA*, a non-GAAP measure, increased
35.7%
to
$50.2 million
.
|
▪
|
Adjusted pro forma net
income
*, a non-GAAP measure,
increase
d
39.2%
to
$16.8 million
, or
$0.46
per fully exchanged and diluted share.
|
▪
|
30
net system-wide Shack openings, including
20
domestic company-operated Shacks and
10
net licensed Shacks, representing a
35.7%
increase in system-wide Shack count (net of closures).
|
|
|
|
Current Outlook
|
|
Previous Outlook
|
Total revenue
|
$349 to $353 million
|
|
$348 to $352 million
|
Same-Shack sales growth (%)
(1)
|
2% to 3% increase
|
|
2% to 3% increase
|
Domestic company-operated Shack openings
(2)
|
22 to 23
|
|
21 to 22
|
Licensed Shack openings
|
11, net
|
|
10, net
|
Shack-level operating profit margin (%)
|
26.5% to 27.5%
|
|
26.5% to 27.5%
|
General and administrative expenses
|
$38 to $40 million
|
|
$37 to $39 million
|
Depreciation expense
|
$22 million
|
|
$21 million
|
Interest expense
|
$1.6 to $2.0 million
|
|
n/a
|
Adjusted pro forma effective tax rate (%)
|
40% to 41%
|
|
40% and 41%
|
(1)
|
Includes approximately
1.5% to 2%
of menu price increases taken in early January 2017 and nominal traffic and mix increases.
|
(2)
|
The average annual sales volume for the domestic company-operated Shacks to be opened in fiscal 2017 is expected to be at least $
3.2 million
with Shack-level operating profit margins of at least
21%
.
|
|
(1)
|
We operate on a 52/53 week fiscal year that ends on the last Wednesday of the calendar year. Fiscal 2016 and 2015 each contained 52 weeks. Fiscal year 2014 was a 53-week year.
|
(2)
|
As a percentage of Shack sales.
|
|
(dollar amounts in thousands)
|
2016
|
|
|
2015
|
|
|
2014
(1)
|
|
|
2013
|
|
|
2012
|
|
|||||||
Operating income
|
$
|
27,805
|
|
|
$
|
6,753
|
|
|
$
|
3,143
|
|
|
$
|
5,935
|
|
|
$
|
4,686
|
|
||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Licensing revenue
|
9,125
|
|
|
7,373
|
|
|
6,488
|
|
|
3,869
|
|
|
1,447
|
|
||||||
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General and administrative expenses
|
30,556
|
|
|
37,825
|
|
|
18,187
|
|
|
12,453
|
|
|
6,988
|
|
||||||
|
Depreciation expense
|
14,502
|
|
|
10,222
|
|
|
5,809
|
|
|
3,541
|
|
|
2,162
|
|
||||||
|
Pre-opening costs
|
9,520
|
|
|
5,430
|
|
|
6,105
|
|
|
2,334
|
|
|
1,858
|
|
||||||
|
Loss on disposal of property and equipment
|
34
|
|
|
17
|
|
|
105
|
|
|
25
|
|
|
—
|
|
||||||
Shack-level operating profit
|
$
|
73,292
|
|
|
$
|
52,874
|
|
|
$
|
26,861
|
|
|
$
|
20,419
|
|
|
$
|
14,247
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total revenue
|
$
|
268,475
|
|
|
$
|
190,592
|
|
|
$
|
118,530
|
|
|
$
|
82,456
|
|
|
$
|
57,038
|
|
||
Less: Licensing revenue
|
9,125
|
|
|
7,373
|
|
|
6,488
|
|
|
3,869
|
|
|
1,447
|
|
|||||||
Shack sales
|
$
|
259,350
|
|
|
$
|
183,219
|
|
|
$
|
112,042
|
|
|
$
|
78,587
|
|
|
$
|
55,591
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shack-level operating profit margin
|
28.3
|
%
|
|
28.9
|
%
|
|
24.0
|
%
|
|
26.0
|
%
|
|
25.6
|
%
|
(1)
|
We operate on a 52/53 week fiscal year that ends on the last Wednesday of the calendar year.
Fiscal 2016, 2015, 2013 and 2012 each contained 52 weeks.
Fiscal 2014 was a 53-week year.
|
(in thousands)
|
2016
|
|
|
2015
|
|
|
2014
(1)
|
|
|
2013
|
|
|
2012
|
|
|||||||
Net income
|
$
|
22,146
|
|
|
$
|
3,124
|
|
|
$
|
2,118
|
|
|
$
|
5,423
|
|
|
$
|
4,133
|
|
||
Depreciation expense
|
14,502
|
|
|
10,222
|
|
|
5,809
|
|
|
3,541
|
|
|
2,162
|
|
|||||||
Interest expense, net
|
285
|
|
|
325
|
|
|
363
|
|
|
52
|
|
|
156
|
|
|||||||
Income tax expense
|
6,350
|
|
|
3,304
|
|
|
662
|
|
|
460
|
|
|
397
|
|
|||||||
EBITDA
|
43,283
|
|
|
16,975
|
|
|
8,952
|
|
|
9,476
|
|
|
6,848
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity-based compensation
|
5,354
|
|
|
4,314
|
|
|
165
|
|
|
93
|
|
|
450
|
|
|||||||
Deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
2,054
|
|
|
—
|
|
|||||||
Deferred rent
|
2,251
|
|
|
1,482
|
|
|
2,830
|
|
|
975
|
|
|
839
|
|
|||||||
Loss on disposal of property and equipment
|
34
|
|
|
17
|
|
|
105
|
|
|
25
|
|
|
—
|
|
|||||||
Non-recurring compensation expenses related to the IPO
(2)
|
—
|
|
|
12,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
IPO-related expenses
|
—
|
|
|
635
|
|
|
2,675
|
|
|
—
|
|
|
—
|
|
|||||||
Legal settlement
|
—
|
|
|
770
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other income related to adjustment of liabilities under tax receivable agreement
|
(688
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other non-cash items
|
—
|
|
|
—
|
|
|
135
|
|
|
99
|
|
|
238
|
|
|||||||
ADJUSTED EBITDA
(3)
|
$
|
50,234
|
|
|
$
|
37,011
|
|
|
$
|
14,862
|
|
|
$
|
12,722
|
|
|
$
|
8,375
|
|
(1)
|
We operate on a 52/53 week fiscal year that ends on the last Wednesday of the calendar year. Fiscal 2016, 2015, 2013 and 2012 each contained 52 weeks. Fiscal 2014 was a 53-week year.
|
(2)
|
Non-recurring compensation expense incurred in connection with the IPO, including expense recognized upon settlement of outstanding unit appreciation rights, the related employer withholding taxes and the accelerated vesting of outstanding restricted Class B units.
See
Note 13
to the consolidated financial statements included in Item 8 of this Form 10-K.
|
(3)
|
The Company no longer excludes pre-opening costs from its computation of Adjusted EBITDA. Adjusted EBITDA for periods prior to fiscal 2016 have been restated to conform to the current period computation methodology.
|
(1)
|
We operate on a 52/53 week fiscal year that ends on the last Wednesday of the calendar year. Fiscal 2016 and 2015 each contained 52 weeks. Fiscal 2014 was a 53-week year.
|
(2)
|
Assumes the exchange of all outstanding LLC Interests for shares of Class A common stock, resulting in the elimination of the non-controlling interest and recognition of the net income attributable to non-controlling interests.
|
(3)
|
Non-recurring compensation expense incurred in connection with the IPO. Includes expense recognized upon settlement of outstanding unit appreciation rights, the related employer withholding taxes and the accelerated vesting of outstanding restricted Class B units. See
Note 13
to the consolidated financial statements included in Item 8 of this Form 10-K.
|
(4)
|
For fiscal 2016 and 2015, amounts represent the tax effect of the aforementioned adjustments and pro forma adjustments to reflect corporate income taxes at assumed effective tax rates of
39.7%
and
41.7%
, respectively, which include provisions for U.S. federal income taxes, certain LLC entity-level taxes and foreign withholding taxes, assuming the highest statutory rates apportioned to each applicable state, local and foreign jurisdiction. For fiscal 2014, amount represents the tax effect of the aforementioned adjustments at an assumed effective tax rate of
13.4%
, which includes provisions for certain LLC entity-level taxes and foreign withholding taxes.
|
(5)
|
Adjustment to give effect to (i) 5,750,000 shares issued to investors in our IPO and (ii) 339,306 shares issued upon settlement of outstanding unit appreciation rights, both of which were not retrospectively applied in the computations of earnings per share for fiscal 2014.
|
|
(in thousands)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Net cash provided by operating activities
|
$
|
54,285
|
|
|
$
|
41,258
|
|
|
$
|
13,584
|
|
Net cash used in investing activities
|
(114,761
|
)
|
|
(34,514
|
)
|
|
(28,515
|
)
|
|||
Net cash provided by financing activities
|
1,234
|
|
|
61,428
|
|
|
4,532
|
|
|||
Increase (decrease) in cash and cash equivalents
|
(59,242
|
)
|
|
68,172
|
|
|
(10,399
|
)
|
|||
Cash and cash equivalents at beginning of period
|
70,849
|
|
|
2,677
|
|
|
13,076
|
|
|||
Cash and cash equivalents at end of period
|
$
|
11,607
|
|
|
$
|
70,849
|
|
|
$
|
2,677
|
|
|
(in thousands)
|
Total
|
|
|
Less than
1 Year
|
|
|
1-3
Years
|
|
|
3-5
Years
|
|
|
More Than
5 Years
|
|
|||||
Operating lease obligations
(1)
|
$
|
231,836
|
|
|
$
|
20,688
|
|
|
$
|
44,045
|
|
|
$
|
43,731
|
|
|
$
|
123,372
|
|
Deemed landlord financing obligations
(1)
|
18,197
|
|
|
612
|
|
|
3,098
|
|
|
3,312
|
|
|
11,175
|
|
|||||
Liabilities under tax receivable agreement
(2)
|
272,482
|
|
|
4,580
|
|
|
25,049
|
|
|
26,823
|
|
|
216,030
|
|
|||||
Purchase obligations
|
90,186
|
|
|
32,492
|
|
|
34,061
|
|
|
4,826
|
|
|
18,807
|
|
|||||
Deferred compensation
(3)
|
2,450
|
|
|
—
|
|
|
2,450
|
|
|
—
|
|
|
—
|
|
|||||
TOTAL
|
$
|
615,151
|
|
|
$
|
58,372
|
|
|
$
|
108,703
|
|
|
$
|
78,692
|
|
|
$
|
369,384
|
|
(1)
|
See
Note 9 to the consolidated financial statements included in Item 8 for further discussion of our leases and deemed landlord financing.
|
(2)
|
See Notes 14 and 17 to the consolidated financial statements included in Item 8 for further discussion of our Tax Receivable Agreement and related liabilities.
|
(3)
|
See
Note 10 to the consolidated financial statements included in Item 8 for further discussion of our deferred compensation liability.
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Randy Garutti
|
|
Jeff Uttz
|
Chief Executive Officer and Director
|
|
Chief Financial Officer
|
(duly authorized and principal executive officer)
|
|
(duly authorized and principal financial officer)
|
|
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
||
ASSETS
|
|
|
|
||||||
Current assets:
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
11,607
|
|
|
$
|
70,849
|
|
|
|
Marketable securities
|
62,040
|
|
|
275
|
|
|||
|
Accounts receivable
|
6,006
|
|
|
4,217
|
|
|||
|
Inventories
|
806
|
|
|
543
|
|
|||
|
Prepaid expenses and other current assets
|
3,485
|
|
|
3,050
|
|
|||
|
Total current assets
|
83,944
|
|
|
78,934
|
|
|||
Property and equipment, net
|
136,264
|
|
|
93,041
|
|
||||
Deferred income taxes, net
|
313,207
|
|
|
201,957
|
|
||||
Other assets
|
4,779
|
|
|
5,615
|
|
||||
TOTAL ASSETS
|
$
|
538,194
|
|
|
$
|
379,547
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||||
Current liabilities:
|
|
|
|
||||||
|
Accounts payable
|
$
|
6,921
|
|
|
$
|
6,786
|
|
|
|
Accrued expenses
|
8,538
|
|
|
6,801
|
|
|||
|
Accrued wages and related liabilities
|
6,084
|
|
|
5,804
|
|
|||
|
Other current liabilities
|
10,173
|
|
|
4,614
|
|
|||
|
Total current liabilities
|
31,716
|
|
|
24,005
|
|
|||
Note payable
|
—
|
|
|
313
|
|
||||
Deemed landlord financing
|
2,007
|
|
|
—
|
|
||||
Deferred rent
|
31,107
|
|
|
22,927
|
|
||||
Liabilities under tax receivable agreement, net of current portion
|
267,902
|
|
|
170,933
|
|
||||
Other long-term liabilities
|
4,109
|
|
|
4,350
|
|
||||
Total liabilities
|
336,841
|
|
|
222,528
|
|
||||
Commitments and contingencies
|
|
|
|
||||||
Stockholders' equity:
|
|
|
|
||||||
|
Preferred stock, no par value—10,000,000 shares authorized; none issued and outstanding as of December 28, 2016 and December 30, 2015, respectively.
|
—
|
|
|
—
|
|
|||
|
Class A common stock, $0.001 par value—200,000,000 shares authorized; 25,151,384 and 19,789,259 shares issued and outstanding as of December 28, 2016 and December 30, 2015, respectively.
|
25
|
|
|
20
|
|
|||
|
Class B common stock, $0.001 par value—35,000,000 shares authorized; 11,253,592 and 16,460,741 shares issued and outstanding as of December 28, 2016 and December 30, 2015, respectively.
|
11
|
|
|
16
|
|
|||
|
Additional paid-in capital
|
135,448
|
|
|
96,311
|
|
|||
|
Retained earnings
|
16,719
|
|
|
4,273
|
|
|||
|
Accumulated other comprehensive loss
|
(15
|
)
|
|
(5
|
)
|
|||
|
Total stockholders' equity attributable to Shake Shack Inc.
|
152,188
|
|
|
100,615
|
|
|||
Non-controlling interests
|
49,165
|
|
|
56,404
|
|
||||
Total equity
|
201,353
|
|
|
157,019
|
|
||||
TOTAL LIABILITIES AND STOCKHOLDERS'
|
$
|
538,194
|
|
|
$
|
379,547
|
|
|
|
|
|
Fiscal Year Ended
|
|
|||||||||
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
|
December 31
2014 |
|
|||
Shack sales
|
$
|
259,350
|
|
|
$
|
183,219
|
|
|
$
|
112,042
|
|
||
Licensing revenue
|
9,125
|
|
|
7,373
|
|
|
6,488
|
|
|||||
TOTAL REVENUE
|
268,475
|
|
|
190,592
|
|
|
118,530
|
|
|||||
Shack-level operating expenses:
|
|
|
|
|
|
||||||||
|
Food and paper costs
|
73,752
|
|
|
54,079
|
|
|
34,925
|
|
||||
|
Labor and related expenses
|
65,540
|
|
|
44,752
|
|
|
29,312
|
|
||||
|
Other operating expenses
|
24,946
|
|
|
16,307
|
|
|
11,191
|
|
||||
|
Occupancy and related expenses
|
21,820
|
|
|
15,207
|
|
|
9,753
|
|
||||
General and administrative expenses
|
30,556
|
|
|
37,825
|
|
|
18,187
|
|
|||||
Depreciation expense
|
14,502
|
|
|
10,222
|
|
|
5,809
|
|
|||||
Pre-opening costs
|
9,520
|
|
|
5,430
|
|
|
6,105
|
|
|||||
Loss on disposal of property and equipment
|
34
|
|
|
17
|
|
|
105
|
|
|||||
TOTAL EXPENSES
|
240,670
|
|
|
183,839
|
|
|
115,387
|
|
|||||
OPERATING INCOME
|
27,805
|
|
|
6,753
|
|
|
3,143
|
|
|||||
Other income, net
|
1,065
|
|
|
7
|
|
|
2
|
|
|||||
Interest expense
|
(374
|
)
|
|
(332
|
)
|
|
(365
|
)
|
|||||
INCOME BEFORE INCOME TAXES
|
28,496
|
|
|
6,428
|
|
|
2,780
|
|
|||||
Income tax expense
|
6,350
|
|
|
3,304
|
|
|
662
|
|
|||||
NET INCOME
|
22,146
|
|
|
3,124
|
|
|
2,118
|
|
|||||
Less: net income attributable to non-controlling interests
|
9,700
|
|
|
11,900
|
|
|
—
|
|
|||||
NET INCOME (LOSS) ATTRIBUTABLE TO SHAKE SHACK INC.
|
$
|
12,446
|
|
|
$
|
(8,776
|
)
|
|
$
|
2,118
|
|
||
Earnings (loss) per share of Class A common stock
(1)
:
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.54
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.07
|
|
|
|
Diluted
|
$
|
0.53
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.07
|
|
|
Weighted-average shares of Class A common stock outstanding
(1)
:
|
|
|
|
|
|
||||||||
|
Basic
|
22,956
|
|
|
13,588
|
|
|
29,977
|
|
||||
|
Diluted
|
23,449
|
|
|
13,588
|
|
|
30,122
|
|
(1)
|
Amounts for fiscal year ended
December 31, 2014
have been retroactively adjusted to give effect to the recapitalization transactions that occurred in connection with our initial public offering, including the amendment and restatement of the limited liability company agreement of SSE Holdings, LLC to, among other things, (i) provide for a new single class of common membership interests and (ii) exchange all of the then-existing members’ ownership interests for the newly-created membership interests. The computation does not consider the
5,750,000
shares of Class A common stock issued to investors in our initial public offering or the
339,306
shares of Class A common stock issued upon settlement of outstanding unit appreciation rights. See
Note 15
.
|
|
|
|
|
Fiscal Year Ended
|
|
|||||||||
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
|
December 31
2014 |
|
|||
Net income
|
$
|
22,146
|
|
|
$
|
3,124
|
|
|
$
|
2,118
|
|
||
Other comprehensive (loss), net of tax:
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
(1)
:
|
|
|
|
|
|
|||||||
|
|
Change in net unrealized holding (losses)
|
(35
|
)
|
|
(11
|
)
|
|
—
|
|
|||
|
|
Less: reclassification adjustments for net realized losses included in net income
|
19
|
|
|
—
|
|
|
—
|
|
|||
|
|
Net change
|
(16
|
)
|
|
(11
|
)
|
|
—
|
|
|||
OTHER COMPREHENSIVE LOSS
|
(16
|
)
|
|
(11
|
)
|
|
—
|
|
|||||
COMPREHENSIVE INCOME
|
22,130
|
|
|
3,113
|
|
|
2,118
|
|
|||||
Less: comprehensive income attributable to non-controlling interests
|
9,694
|
|
|
11,894
|
|
|
—
|
|
|||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO SHAKE SHACK INC.
|
$
|
12,436
|
|
|
$
|
(8,781
|
)
|
|
$
|
2,118
|
|
|
|
Members'
Equity
|
|
|
Class A
Common Stock
|
|
|
Class B
Common Stock
|
|
|
Additional
Paid-In
Capital
|
|
|
Retained Earnings
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
Non-
Controlling
Interest
|
|
|
Total
Equity
|
|
||||||||||||||
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||||
BALANCE, DECEMBER 25, 2013
|
$
|
37,387
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,387
|
|
Net income
|
2,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,118
|
|
||||||||||||||||
Equity-based compensation
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165
|
|
||||||||||||||||
Member distributions
|
(27,070
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,070
|
)
|
||||||||||||||||
BALANCE, DECEMBER 31, 2014
|
12,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,600
|
|
||||||||
Net loss prior to the Organizational Transactions
|
(13,049
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,049
|
)
|
||||||||||||||||
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net unrealized losses related to available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|||||||||||||||
Member distributions
|
(11,125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,125
|
)
|
||||||||
Equity-based compensation recognized prior to the Organizational Transactions
|
7,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,731
|
|
||||||||
Issuance of Class A common stock sold in initial public offering, net of underwriting discounts, commissions and offering costs
|
|
|
|
5,750,000
|
|
|
6
|
|
|
|
|
|
|
|
|
109,256
|
|
|
|
|
|
|
|
|
|
|
|
109,262
|
|
||||||||
Issuance of Class A common stock in settlement of unit appreciation rights
|
|
|
|
339,306
|
|
|
—
|
|
|
|
|
|
|
|
|
987
|
|
|
|
|
|
|
|
|
(987
|
)
|
|
—
|
|
||||||||
Effect of the Organizational Transactions
|
3,843
|
|
|
5,968,841
|
|
|
6
|
|
|
24,191,853
|
|
|
24
|
|
|
(75,182
|
)
|
|
|
|
|
|
|
|
71,339
|
|
|
30
|
|
||||||||
Net income subsequent to the Organizational Transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,273
|
|
|
|
|
|
11,900
|
|
|
16,173
|
|
||||||||
Equity-based compensation recognized subsequent to the Organizational Transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,314
|
|
|
|
|
|
|
|
|
|
|
|
4,314
|
|
||||||||
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,094
|
|
|
|
|
|
|
|
|
|
|
|
31,094
|
|
||||||||
Redemption of LLC Interests
|
|
|
|
6,003,308
|
|
|
6
|
|
|
(6,003,308
|
)
|
|
(6
|
)
|
|
19,934
|
|
|
|
|
|
|
|
|
(19,934
|
)
|
|
—
|
|
||||||||
Effect of USC Merger
|
|
|
|
1,727,804
|
|
|
2
|
|
|
(1,727,804
|
)
|
|
(2
|
)
|
|
5,908
|
|
|
|
|
|
|
(5,908
|
)
|
|
—
|
|
||||||||||
BALANCE, DECEMBER 30, 2015
|
—
|
|
|
19,789,259
|
|
|
20
|
|
|
16,460,741
|
|
|
16
|
|
|
96,311
|
|
|
4,273
|
|
|
(5
|
)
|
|
56,404
|
|
|
157,019
|
|
||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
12,446
|
|
|
|
|
9,700
|
|
|
22,146
|
|
|||||||||||||||
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net unrealized losses related to available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
(6
|
)
|
|
(16
|
)
|
|||||||||||||||
Equity-based compensation
|
|
|
|
|
|
|
|
|
|
|
5,493
|
|
|
|
|
|
|
|
|
5,493
|
|
||||||||||||||||
Stock option exercises
|
|
|
154,976
|
|
|
—
|
|
|
|
|
|
|
795
|
|
|
|
|
|
|
2,402
|
|
|
3,197
|
|
|||||||||||||
Income tax effect of stock compensation plans
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
3
|
|
|
33
|
|
|||||||||||||||
Redemption of LLC Interests
|
|
|
5,207,149
|
|
|
5
|
|
|
(5,207,149
|
)
|
|
(5
|
)
|
|
16,986
|
|
|
|
|
|
|
(16,986
|
)
|
|
—
|
|
|||||||||||
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis
|
|
|
|
|
|
|
|
|
|
|
15,833
|
|
|
|
|
|
|
|
|
15,833
|
|
||||||||||||||||
Distributions paid and payable to non-controlling interest holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,352
|
)
|
|
(2,352
|
)
|
||||||||||||||||
BALANCE, DECEMBER 28, 2016
|
$
|
—
|
|
|
25,151,384
|
|
|
$
|
25
|
|
|
11,253,592
|
|
|
$
|
11
|
|
|
$
|
135,448
|
|
|
$
|
16,719
|
|
|
$
|
(15
|
)
|
|
$
|
49,165
|
|
|
$
|
201,353
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
|
|
|||||||||
|
|
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
|
December 31
2014 |
|
|||
OPERATING ACTIVITIES
|
|
|
|
|
|
|||||||||||
Net income (including amounts attributable to non-controlling interests)
|
$
|
22,146
|
|
|
$
|
3,124
|
|
|
$
|
2,118
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||||||||||
|
Depreciation expense
|
14,502
|
|
|
10,222
|
|
|
5,809
|
|
|||||||
|
Equity-based compensation
|
5,354
|
|
|
16,681
|
|
|
165
|
|
|||||||
|
Deferred income taxes
|
(523
|
)
|
|
(734
|
)
|
|
(93
|
)
|
|||||||
|
Non-cash interest expense
|
304
|
|
|
273
|
|
|
192
|
|
|||||||
|
Excess tax benefits on equity-based compensation
|
(33
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Loss on sale of marketable securities
|
18
|
|
|
—
|
|
|
—
|
|
|||||||
|
Loss on disposal of property and equipment
|
34
|
|
|
17
|
|
|
105
|
|
|||||||
|
Other non-cash income
|
(688
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||||||
|
|
Accounts receivable
|
2,974
|
|
|
775
|
|
|
(1,751
|
)
|
||||||
|
|
Inventories
|
(263
|
)
|
|
(14
|
)
|
|
(198
|
)
|
||||||
|
|
Prepaid expenses and other current assets
|
(756
|
)
|
|
(958
|
)
|
|
(1,168
|
)
|
||||||
|
|
Other assets
|
(822
|
)
|
|
1,293
|
|
|
(2,461
|
)
|
||||||
|
|
Accounts payable
|
839
|
|
|
201
|
|
|
1,210
|
|
||||||
|
|
Accrued expenses
|
5,560
|
|
|
2,548
|
|
|
3,349
|
|
||||||
|
|
Accrued wages and related liabilities
|
280
|
|
|
3,394
|
|
|
416
|
|
||||||
|
|
Other current liabilities
|
2,130
|
|
|
257
|
|
|
420
|
|
||||||
|
|
Deferred rent
|
3,415
|
|
|
4,363
|
|
|
5,206
|
|
||||||
|
|
Other long-term liabilities
|
(186
|
)
|
|
(184
|
)
|
|
265
|
|
||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
54,285
|
|
|
41,258
|
|
|
13,584
|
|
||||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||||||
Purchases of property and equipment
|
(54,433
|
)
|
|
(32,117
|
)
|
|
(28,515
|
)
|
||||||||
Purchases of marketable securities
|
(61,266
|
)
|
|
(2,397
|
)
|
|
—
|
|
||||||||
Sales of marketable securities
|
938
|
|
|
—
|
|
|
—
|
|
||||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(114,761
|
)
|
|
(34,514
|
)
|
|
(28,515
|
)
|
||||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|||||||||||
Payments on promissory note
|
(313
|
)
|
|
—
|
|
|
—
|
|
||||||||
Proceeds from Revolving Credit Facility
|
—
|
|
|
4,000
|
|
|
32,000
|
|
||||||||
Payments on Revolving Credit Facility
|
—
|
|
|
(36,000
|
)
|
|
—
|
|
||||||||
Proceeds from deemed landlord financing
|
65
|
|
|
—
|
|
|
—
|
|
||||||||
Deferred financing costs
|
—
|
|
|
(103
|
)
|
|
(398
|
)
|
||||||||
Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts, commissions and offering costs
|
—
|
|
|
109,262
|
|
|
—
|
|
||||||||
Proceeds from issuance of Class B common stock
|
—
|
|
|
30
|
|
|
—
|
|
||||||||
Distributions paid to non-controlling interest holders
|
(1,745
|
)
|
|
—
|
|
|
—
|
|
||||||||
Distributions paid to members prior to the initial public offering
|
—
|
|
|
(11,125
|
)
|
|
(27,070
|
)
|
||||||||
Proceeds from stock option exercises
|
3,194
|
|
|
—
|
|
|
—
|
|
||||||||
Employee withholding taxes related to net settled equity awards
|
—
|
|
|
(4,636
|
)
|
|
—
|
|
||||||||
Excess tax benefits from equity-based compensation
|
33
|
|
|
—
|
|
|
—
|
|
||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
1,234
|
|
|
61,428
|
|
|
4,532
|
|
||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(59,242
|
)
|
|
68,172
|
|
|
(10,399
|
)
|
||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
70,849
|
|
|
2,677
|
|
|
13,076
|
|
||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
11,607
|
|
|
$
|
70,849
|
|
|
$
|
2,677
|
|
|
|
|
Page
|
|
▪
|
We amended and restated the limited liability company agreement of SSE Holdings (as amended, the "SSE Holdings LLC Agreement") to, among other things, (i) provide for a new single class of common membership interests in SSE Holdings ("LLC Interests"), (ii) exchange all of the membership interests of the then-existing holders of SSE Holdings for LLC Interests and (iii) appoint Shake Shack Inc. as the sole managing member of SSE Holdings. See
Note 11
.
|
▪
|
We amended and restated our certificate of incorporation to, among other things, (i) provide for Class B common stock with voting rights but no economic interests (where "economic interests" means the right to receive any distributions or dividends, whether cash or stock, in connection with common stock) and (ii) issue shares of Class B common stock to the then-existing holders of SSE Holdings on a
one
-to-one basis with the number of LLC Interests they own. See
Note 11
.
|
▪
|
We acquired, by merger,
two
entities that were owned by former indirect members of SSE Holdings, for which we issued
5,968,841
shares of Class A common stock as merger consideration (the "Mergers"). The only assets held by the
two
merged entities prior to the merger were
5,968,841
LLC Interests and a corresponding number of shares of Class B common stock. Upon consummation of the Mergers, we canceled the
5,968,841
shares of Class B common stock and recognized the
5,968,841
of LLC Interests at carrying value, as the Mergers are considered to be transactions between entities under common control.
|
|
▪
|
Level 1 - Quoted prices in active markets for identical assets or liabilities
|
▪
|
Level 2 - Observable inputs other than quoted prices in active markets for identical assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
▪
|
Level 3 - Inputs that are both unobservable and significant to the overall fair value measurements reflecting an entity's estimates of assumptions that market participants would use in pricing the asset or liability
|
Accounting Standards Update (“ASU”)
|
Description
|
Date
Adopted
|
Customers' Accounting for Fees Paid in a Cloud Computing Arrangement
(ASU 2015-05)
|
This standard provides guidance in evaluating whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the software license element of the arrangement should be accounted for as an acquisition of a software license. Otherwise, it should be accounted for as a service contract.
|
December 31, 2015
|
Simplifying the Presentation of Debt Issuance Costs
(ASU 2015-03, 2015-15)
|
ASU 2015-03 requires that debt issuance costs related to a recognized liability be presented on the balance sheet as a direct reduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-15 clarifies that for line-of-credit arrangements, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred issuance costs ratably over the term of the line-of-credit arrangement.
|
December 31, 2015
|
Accounting Standards Update (“ASU”)
|
Description
|
Expected Impact
|
Effective Date
|
Statement of Cash Flows: Classification of Certain Cash Receipts and Payments
(ASU 2016-15)
|
This standard provides guidance on eight specific cash flow issues with the objective of reducing diversity in practice. It should be applied retrospectively to each period presented, subject to certain conditions.
|
We are currently evaluating the impact this standard will have on our consolidated financial statements.
|
December 28, 2017
|
Improvements to Employee Share-Based Payment Accounting
(ASU 2016-09)
|
This standard simplifies certain aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. Adoption methodology allowed varies based on each provision of the standard.
|
The adoption of this standard is not expected to have a material effect on our consolidated financial statements.
|
December 29, 2016
|
Recognition of Breakage for Certain Prepaid Stored-Value Products
(ASU 2016-04)
|
This standard provides guidance on derecognition of a liability resulting from the sale of certain prepaid store-value products when an entity expects to be entitled to a breakage amount. It should be applied using either a modified retrospective or retrospective transition method.
|
The adoption of this standard is not expected to have a material effect on our consolidated financial statements.
|
December 28, 2017
|
Leases
(ASU 2016-02)
|
This standard establishes a new lease accounting model, which introduces the recognition of lease assets and liabilities for those leases classified as operating leases under previous GAAP. It should be applied using a modified retrospective approach, with the option to elect various practical expedients. Early adoption is permitted.
|
We are currently evaluating the impact this standard will have on our consolidated financial statements.
|
December 27, 2018
|
Recognition and Measurement of Financial Assets and Financial Liabilities
(ASU 2016-01)
|
For public business entities, this standard requires: (i) certain equity investments to be measured at fair value with changes in fair value recognized in net income; (ii) a qualitative assessment to identify impairment of equity investments without readily determinable fair values; (iii) elimination of the requirement to disclose the method(s) and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet; (iv) use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) separate presentation in other comprehensive income of the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (vi) separate presentation of financial assets and liabilities by measurement category and form of financial asset in the financial statements; and (vii) an entity to evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The standard should be applied by means of a cumulative-effect adjustment to the balance sheet at the beginning of the fiscal year of adoption. Early adoption is permitted, subject to certain conditions resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value.
|
We are currently evaluating the impact this standard will have on our consolidated financial statements.
|
December 28, 2017
|
Accounting Standards Update (“ASU”)
|
Description
|
Expected Impact
|
Effective Date
|
Simplifying the Measurement of Inventory
(ASU 2015-11)
|
This standard applies to inventory measured using methods other than last-in, first-out (LIFO) or the retail method, and requires entities to measure such inventory at the lower of cost or net realizable value. It should be applied prospectively.
|
The adoption of this standard is not expected to have a material effect on our consolidated financial statements.
|
December 29, 2016
|
Revenue from Contracts with Customers and related standards
(ASU’s 2014-09, 2015-14, 2016-08, 2016-10, 2016-12, 2015-20)
|
This standard supersedes the existing revenue recognition guidance and provides a new framework for recognizing revenue. The core principle of the standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The new standard also requires significantly more comprehensive disclosures than the existing standard. Guidance subsequent to ASU 2014-09 has been issued to clarify various provisions in the standard, including principal versus agent considerations, identifying performance obligations, licensing transactions, as well as various technical corrections and improvements. This standard may be adopted using either a retrospective or modified retrospective method. Early adoption is permitted.
|
We are currently in the process of evaluating the impact this standard is expected to have on our consolidated financial statements. It is still too early in our process to determine the magnitude of the potential impact. However, based on our preliminary assessment, we believe that further evaluation of the initial territory fees associated with our licensing agreements may reveal differences in the timing of revenue recognition from current policy, but that it is likely that recognition of sales-based royalties will not significantly change. In addition to further evaluating each of our licensing agreements, we are in the process of assessing whether any sales promotions or discounts we currently offer related to our Shack sales could be considered separate performance obligations. As we continue our evaluation, we will further clarify the expected impact of the adoption of the standard.
We plan to adopt the standard on December 28, 2017, and we have not yet selected a transition method.
|
December 28, 2017
|
|
|
|
December 28, 2016
|
|
|||||||||||||||||||||
|
Cost Basis
|
|
|
Gross Unrealized Gains
|
|
|
Gross Unrealized Losses
|
|
|
Fair Value
|
|
|
Cash and Cash Equivalents
|
|
|
Marketable Securities
|
|
|||||||
Cash
|
$
|
6,322
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,322
|
|
|
$
|
6,322
|
|
|
$
|
—
|
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Money market funds
|
5,285
|
|
|
—
|
|
|
—
|
|
|
5,285
|
|
|
5,285
|
|
|
—
|
|
||||||
|
Mutual funds
|
60,232
|
|
|
—
|
|
|
—
|
|
|
60,232
|
|
|
—
|
|
|
60,232
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Corporate debt securities
(1)
|
2,473
|
|
|
3
|
|
|
(30
|
)
|
|
2,446
|
|
|
—
|
|
|
2,446
|
|
||||||
Total
|
$
|
74,312
|
|
|
$
|
3
|
|
|
$
|
(30
|
)
|
|
$
|
74,285
|
|
|
$
|
11,607
|
|
|
$
|
62,678
|
|
|
|
December 30, 2015
|
|
|||||||||||||||||||||
|
Cost Basis
|
|
|
Gross Unrealized Gains
|
|
|
Gross Unrealized Losses
|
|
|
Fair Value
|
|
|
Cash and Cash Equivalents
|
|
|
Marketable Securities
|
|
|||||||
Cash
|
$
|
70,816
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,816
|
|
|
$
|
70,816
|
|
|
$
|
—
|
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Money market funds
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
|
—
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Corporate debt securities
(1)
|
2,397
|
|
|
1
|
|
|
(12
|
)
|
|
2,386
|
|
|
—
|
|
|
2,386
|
|
||||||
Total
|
$
|
73,246
|
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
|
$
|
73,235
|
|
|
$
|
70,849
|
|
|
$
|
2,386
|
|
(1)
|
The fair value of marketable securities with contractual maturity dates within one year are included in marketable securities and those with contractual maturity dates greater than one year are included in other assets on the Consolidated Balance Sheets. Corporate debt securities were measured at fair value using a market approach utilizing observable prices for identical securities or securities with similar characteristics and inputs that are observable or can be corroborated by observable market data.
|
|
|
December 28, 2016
|
|
|||||||||||||||||||||
|
|
Less than 12 Months
|
|
|
12 Months or Greater
|
|
|
Total
|
|
|||||||||||||||
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|||||||
|
Money market funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Corporate debt securities
|
1,244
|
|
|
(10
|
)
|
|
540
|
|
|
(20
|
)
|
|
1,784
|
|
|
(30
|
)
|
||||||
Total
|
$
|
1,244
|
|
|
$
|
(10
|
)
|
|
$
|
540
|
|
|
$
|
(20
|
)
|
|
$
|
1,784
|
|
|
$
|
(30
|
)
|
|
|
December 30, 2015
|
|
|||||||||||||||||||||
|
|
Less than 12 Months
|
|
|
12 Months or Greater
|
|
|
Total
|
|
|||||||||||||||
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
|
Unrealized Loss
|
|
|||||||
|
Money market funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
2,397
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
2,397
|
|
|
(12
|
)
|
||||||
Total
|
$
|
2,397
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,397
|
|
|
$
|
(12
|
)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
||||
Available-for-sale securities:
|
|
|
|
|
|
|||||||
|
Dividend income
|
$
|
296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest income
|
88
|
|
|
7
|
|
|
—
|
|
|||
|
Loss on investments
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||
Total other income, net
|
$
|
377
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
2016
|
|
||
Available-for-sale securities:
|
|
|||
|
Gross proceeds from sales and redemptions
|
$
|
938
|
|
|
Cost basis of sales and redemptions
|
956
|
|
|
|
Gross realized gains included in net income
|
2
|
|
|
|
Gross realized losses included in net income
|
(20
|
)
|
|
|
Amounts reclassified out of accumulated other comprehensive loss
|
19
|
|
|
December 28
2016 |
|
|
Due within one year
|
$
|
1,807
|
|
Due after one year through 5 years
|
639
|
|
|
Due after 5 years through 10 years
|
—
|
|
|
Due after 10 years
|
—
|
|
|
Total
|
$
|
2,446
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
||
Landlord receivables
|
$
|
2,606
|
|
|
$
|
1,380
|
|
Licensing receivables
|
1,278
|
|
|
1,669
|
|
||
Credit card receivables
|
1,589
|
|
|
1,023
|
|
||
Other receivables
|
533
|
|
|
145
|
|
||
Accounts receivable
|
$
|
6,006
|
|
|
$
|
4,217
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
||
Food
|
$
|
543
|
|
|
$
|
328
|
|
Wine
|
47
|
|
|
30
|
|
||
Beer
|
58
|
|
|
46
|
|
||
Beverages
|
79
|
|
|
57
|
|
||
Retail merchandise
|
79
|
|
|
82
|
|
||
Inventories
|
$
|
806
|
|
|
$
|
543
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
||
Leasehold improvements
|
$
|
120,629
|
|
|
$
|
82,904
|
|
Equipment
|
23,194
|
|
|
16,903
|
|
||
Furniture and fixtures
|
7,342
|
|
|
4,965
|
|
||
Computer equipment and software
|
8,710
|
|
|
5,197
|
|
||
Construction in progress (includes assets under construction from deemed landlord financing)
|
13,510
|
|
|
6,591
|
|
||
Property and equipment, gross
|
173,385
|
|
|
116,560
|
|
||
Less: accumulated depreciation
|
(37,121
|
)
|
|
(23,519
|
)
|
||
Property and equipment, net
|
$
|
136,264
|
|
|
$
|
93,041
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
||
Sales tax payable
|
$
|
1,324
|
|
|
$
|
1,073
|
|
Current portion of liabilities under tax receivable agreement
|
4,580
|
|
|
2,157
|
|
||
Gift card liability
|
1,153
|
|
|
833
|
|
||
Other
|
3,116
|
|
|
551
|
|
||
Other current liabilities
|
$
|
10,173
|
|
|
$
|
4,614
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Minimum rent
|
$
|
15,408
|
|
|
$
|
10,796
|
|
|
$
|
6,497
|
|
|
Deferred rent
|
2,122
|
|
|
1,482
|
|
|
2,830
|
|
||||
Contingent rent
|
4,294
|
|
|
2,959
|
|
|
1,883
|
|
||||
Total rent expense
|
$
|
21,824
|
|
|
$
|
15,237
|
|
|
$
|
11,210
|
|
|
Operating
Leases
|
|
|
Deemed Landlord Financing
(1)
|
|
||
2017
|
$
|
20,688
|
|
|
$
|
612
|
|
2018
|
21,872
|
|
|
1,484
|
|
||
2019
|
22,173
|
|
|
1,614
|
|
||
2020
|
21,766
|
|
|
1,642
|
|
||
2021
|
21,965
|
|
|
1,670
|
|
||
Thereafter
|
123,372
|
|
|
11,175
|
|
||
Total minimum lease payments
|
$
|
231,836
|
|
|
$
|
18,197
|
|
(1)
|
Amounts include minimum lease payments for eight leases under construction as of December 28, 2016 where we are deemed the accounting owner. Final classification of lease payments under deemed landlord financing is subject to change pending sale lease-back analysis performed at the store opening date.
|
|
|
|
|
2016
|
|
|
2015
|
|
||||||
|
LLC Interests
|
|
|
Ownership %
|
|
|
LLC Interests
|
|
|
Ownership %
|
|
Number of LLC Interests held by Shake Shack Inc.
|
25,151,384
|
|
|
69.1
|
%
|
|
19,789,259
|
|
|
54.6
|
%
|
Number of LLC Interests held by non-controlling interest holders
|
11,253,592
|
|
|
30.9
|
%
|
|
16,460,741
|
|
|
45.4
|
%
|
Total LLC Interests outstanding
|
36,404,976
|
|
|
100.0
|
%
|
|
36,250,000
|
|
|
100.0
|
%
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
||||
Net income (loss) attributable to Shake Shack Inc.
|
$
|
12,446
|
|
|
$
|
(8,776
|
)
|
|
$
|
2,118
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|||||||
|
Unrealized holding losses on available-for-sale securities
|
(10
|
)
|
|
(5
|
)
|
|
—
|
|
|||
Transfers (to) from non-controlling interests:
|
|
|
|
|
|
|||||||
|
Increase in additional paid-in capital as a result of settlement of unit appreciation rights
|
—
|
|
|
987
|
|
|
—
|
|
|||
|
Decrease in additional paid-in capital as a result of the organizational transactions completed in connection with our IPO
|
—
|
|
|
(75,182
|
)
|
|
—
|
|
|||
|
Increase in additional paid-in capital as a result of the redemption of LLC Interests
|
16,986
|
|
|
19,934
|
|
|
—
|
|
|||
|
Increase in additional paid-in capital as a result of the USC Merger
|
—
|
|
|
5,908
|
|
|
—
|
|
|||
|
Increase in additional paid-in capital as a result of stock option exercises and the related income tax effect
|
825
|
|
|
—
|
|
|
—
|
|
|||
Total effect of changes in ownership interest on equity attributable to Shake Shack Inc.
|
$
|
30,247
|
|
|
$
|
(57,134
|
)
|
|
$
|
2,118
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Unit appreciation rights
|
$
|
—
|
|
|
$
|
11,762
|
|
|
$
|
—
|
|
|
Restricted Class B units
|
—
|
|
|
605
|
|
|
165
|
|
||||
Stock options
|
4,262
|
|
|
4,314
|
|
|
—
|
|
||||
Performance stock units
|
1,092
|
|
|
—
|
|
|
—
|
|
||||
Equity-based compensation expense
|
$
|
5,354
|
|
|
$
|
16,681
|
|
|
$
|
165
|
|
|
|
|
|
|
|
|
|||||||
Total income tax benefit recognized related to equity-based compensation
|
$
|
168
|
|
|
$
|
482
|
|
|
$
|
4
|
|
|
2016
|
|
|
2015
|
|
Expected term (years)
(1)
|
5.5
|
|
|
7.5
|
|
Expected volatility
(2)
|
50.7
|
%
|
|
35.1
|
%
|
Risk-free interest rate
(3)
|
1.5
|
%
|
|
1.6
|
%
|
Dividend yield
(4)
|
—
|
%
|
|
—
|
%
|
(1)
|
Expected term represents the estimated period of time until an award is exercised and was determined using the simplified method.
|
(2)
|
Expected volatility is based on the historical volatility of a selected peer group over a period equivalent to the expected term.
|
(3)
|
The risk-free rate rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the expected term.
|
(4)
|
We have assumed a dividend yield of
zero
as we have no plans to declare dividends in the foreseeable future.
|
|
|
Stock
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate Intrinsic Value
|
|
|
Weighted Average Remaining Contractual Life (Years)
|
||
Outstanding as of December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|||
|
Granted
|
2,622,281
|
|
|
21.00
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
(47,300
|
)
|
|
(21.00
|
)
|
|
|
|
|
|||
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding as of December 30, 2015
|
2,574,981
|
|
|
$
|
21.00
|
|
|
|
|
|
|||
|
Granted
|
16,931
|
|
|
34.74
|
|
|
|
|
|
|||
|
Exercised
|
(160,230
|
)
|
|
21.00
|
|
|
|
|
|
|||
|
Forfeited
|
(66,960
|
)
|
|
(21.00
|
)
|
|
|
|
|
|||
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding as of December 28, 2016
|
2,364,722
|
|
|
$
|
21.10
|
|
|
$
|
37,201
|
|
|
8.1
|
|
Options vested and exercisable as of December 28, 2016
|
400,471
|
|
|
$
|
21.00
|
|
|
$
|
6,339
|
|
|
8.1
|
|
Options expected to vest as of December 28, 2016
|
1,847,242
|
|
|
$
|
21.13
|
|
|
$
|
29,009
|
|
|
8.1
|
|
|
Stock
Options
|
|
|
Weighted
Average
Grant-Date Fair Value
|
|
|
Unvested as of December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Granted
|
2,622,281
|
|
|
8.53
|
|
|
|
Forfeited
|
(47,300
|
)
|
|
8.59
|
|
|
Unvested as of December 30, 2015
|
2,574,981
|
|
|
$
|
8.53
|
|
|
|
Vested
|
(562,296
|
)
|
|
8.32
|
|
|
|
Granted
|
16,931
|
|
|
16.32
|
|
|
|
Forfeited
|
(65,365
|
)
|
|
8.59
|
|
|
Unvested as of December 28, 2016
|
1,964,251
|
|
|
$
|
8.66
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|||||||||||||
|
|
Number Outstanding at December 28, 2016
|
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Weighted Average Exercise Price
|
|
|
Number Exercisable at December 28, 2016
|
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
|
Weighted Average Exercise Price
|
|
||
Exercise Price
|
|
|
|
|
|
|
|||||||||||||
$21.00
|
|
2,347,791
|
|
|
8.1
|
|
$
|
21.00
|
|
|
400,471
|
|
|
8.1
|
|
|
$
|
21.00
|
|
$34.62
|
|
15,823
|
|
|
9.4
|
|
$
|
34.62
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
$36.41
|
|
1,108
|
|
|
9.9
|
|
$
|
36.41
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Performance
Stock
Units
|
|
|
Weighted
Average
Grant Date Fair Value
|
|
|
Outstanding at beginning of period
|
—
|
|
|
$
|
—
|
|
|
|
Granted
|
63,600
|
|
|
38.41
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(2,000
|
)
|
|
38.43
|
|
|
|
Expired
|
—
|
|
|
—
|
|
|
Outstanding at end of period
|
61,600
|
|
|
$
|
38.41
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Domestic
|
$
|
20,623
|
|
|
$
|
244
|
|
|
$
|
(3,007
|
)
|
Foreign
|
7,873
|
|
|
6,184
|
|
|
5,787
|
|
|||
Income before income taxes
|
$
|
28,496
|
|
|
$
|
6,428
|
|
|
$
|
2,780
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Current income taxes:
|
|
|
|
|
|
||||||||
|
Federal
|
$
|
3,767
|
|
|
$
|
2,474
|
|
|
$
|
—
|
|
|
|
State and local
|
2,439
|
|
|
1,131
|
|
|
194
|
|
||||
|
Foreign
|
667
|
|
|
433
|
|
|
561
|
|
||||
|
Total current income taxes
|
6,873
|
|
|
4,038
|
|
|
755
|
|
||||
Deferred income taxes:
|
|
|
|
|
|
||||||||
|
Federal
|
(48
|
)
|
|
(267
|
)
|
|
—
|
|
||||
|
State and local
|
(475
|
)
|
|
(467
|
)
|
|
(93
|
)
|
||||
|
Total deferred income taxes
|
(523
|
)
|
|
(734
|
)
|
|
(93
|
)
|
||||
Income tax expense
|
$
|
6,350
|
|
|
$
|
3,304
|
|
|
$
|
662
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||||||||
Expected U.S. federal income taxes at statutory rate
|
$
|
9,689
|
|
34.0
|
%
|
|
$
|
2,186
|
|
34.0
|
%
|
|
$
|
945
|
|
34.0
|
%
|
|
State and local income taxes, net of federal benefit
|
1,461
|
|
5.1
|
%
|
|
663
|
|
10.3
|
%
|
|
101
|
|
3.6
|
%
|
||||
Foreign withholding taxes
|
667
|
|
2.3
|
%
|
|
433
|
|
6.7
|
%
|
|
561
|
|
20.2
|
%
|
||||
Non-deductible expenses
|
25
|
|
0.1
|
%
|
|
653
|
|
10.2
|
%
|
|
—
|
|
—
|
%
|
||||
Tax credits
|
(779
|
)
|
(2.7
|
)%
|
|
(141
|
)
|
(2.2
|
)%
|
|
—
|
|
—
|
%
|
||||
Rate change impact
|
(1,353
|
)
|
(4.7
|
)%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
||||
Non-controlling interest
|
(3,765
|
)
|
(13.2
|
)%
|
|
(490
|
)
|
(7.6
|
)%
|
|
—
|
|
—
|
%
|
||||
LLC flow-through structure
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
(976
|
)
|
(35.1
|
)%
|
||||
Other
|
405
|
|
1.4
|
%
|
|
—
|
|
—
|
%
|
|
31
|
|
1.1
|
%
|
||||
Income tax expense
|
$
|
6,350
|
|
22.3
|
%
|
|
$
|
3,304
|
|
51.4
|
%
|
|
$
|
662
|
|
23.8
|
%
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
||
Deferred tax assets:
|
|
|
|
||||||
|
Investment in partnership
|
$
|
209,648
|
|
|
$
|
154,649
|
|
|
|
Tax Receivable Agreement
|
110,022
|
|
|
69,513
|
|
|||
|
Deferred rent
|
561
|
|
|
492
|
|
|||
|
Deferred revenue
|
53
|
|
|
63
|
|
|||
|
Stock-based compensation
|
331
|
|
|
218
|
|
|||
|
Net operating loss carryforwards
|
7,338
|
|
|
334
|
|
|||
|
Tax credits
|
1,084
|
|
|
—
|
|
|||
|
Other assets
|
108
|
|
|
159
|
|
|||
|
Total gross deferred tax assets
|
329,145
|
|
|
225,428
|
|
|||
Valuation allowance
|
(15,568
|
)
|
|
(23,155
|
)
|
||||
Total deferred tax assets, net of valuation allowance
|
313,577
|
|
|
202,273
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||||
|
Property and equipment
|
(370
|
)
|
|
(316
|
)
|
|||
|
Total gross deferred tax liabilities
|
(370
|
)
|
|
(316
|
)
|
|||
Net deferred tax assets
|
$
|
313,207
|
|
|
$
|
201,957
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Numerator:
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
22,146
|
|
|
$
|
3,124
|
|
|
$
|
2,118
|
|
|
|
Less: net income attributable to non-controlling interests
|
9,700
|
|
|
11,900
|
|
|
—
|
|
||||
|
Net income (loss) attributable to Shake Shack Inc.
|
$
|
12,446
|
|
|
$
|
(8,776
|
)
|
|
$
|
2,118
|
|
|
Denominator:
|
|
|
|
|
|
||||||||
|
Weighted-average shares of Class A common stock outstanding—basic
|
22,956
|
|
|
13,588
|
|
|
29,977
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||||
|
|
Restricted Class B units
|
—
|
|
|
—
|
|
|
145
|
|
|||
|
|
Stock options
|
493
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average shares of Class A common stock outstanding—diluted
|
23,449
|
|
|
13,588
|
|
|
30,122
|
|
||||
|
|
|
|
|
|
|
|
||||||
Earnings per share of Class A common stock—basic
|
$
|
0.54
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.07
|
|
||
Earnings per share of Class A common stock—diluted
|
$
|
0.53
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.07
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Stock options
|
125
|
|
(1)
|
|
2,574,981
|
|
(2)
|
|
—
|
|
|
||
Performance stock units
|
26,860
|
|
(3)
|
|
—
|
|
|
|
—
|
|
|
||
Shares of Class B common stock
|
11,253,592
|
|
(4)
|
|
16,460,741
|
|
(4)
|
|
—
|
|
|
(1)
|
Weighted-average number of securities excluded from the computation of diluted earnings per share of Class A common stock because the exercise price of the stock options exceeded the average market price.
|
(2)
|
Excluded from the computation of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive.
|
(3)
|
Weighted-average number of securities excluded from the computation of diluted earnings per share of Class A common stock because the performance conditions were not met for a portion of the fiscal year.
|
(4)
|
Shares of our Class B common stock are considered potentially dilutive shares of Class A common stock. Amounts have been excluded from the computations of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and two-class methods.
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Cash paid for:
|
|
|
|
|
|
|||||||
|
Income taxes, net of refunds
|
$
|
1,823
|
|
|
$
|
416
|
|
|
$
|
836
|
|
|
Interest, net of amounts capitalized
|
54
|
|
|
92
|
|
|
123
|
|
|||
Non-cash investing activities:
|
|
|
|
|
|
|||||||
|
Accrued purchases of property and equipment
|
6,150
|
|
|
4,904
|
|
|
3,577
|
|
|||
|
Property and equipment acquired through landlord incentives
|
—
|
|
|
—
|
|
|
6,000
|
|
|||
|
Capitalized landlord assets for leases where we are deemed the accounting owner
|
1,985
|
|
|
—
|
|
|
—
|
|
|||
|
Capitalized equity-based compensation
|
139
|
|
|
—
|
|
|
—
|
|
|||
|
Class A common stock issued in connection with the acquisition of the former indirect members of SSE Holdings
|
—
|
|
|
6
|
|
|
—
|
|
|||
|
Class A common stock issued in connection with the USC Merger
|
—
|
|
|
2
|
|
|
—
|
|
|||
Non-cash financing activities:
|
|
|
|
|
|
|||||||
|
Cancellation of Class B common stock in connection with the Organizational Transactions
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||
|
Class A common stock issued in connection with the redemption of LLC Interests
|
5
|
|
|
6
|
|
|
—
|
|
|||
|
Cancellation of Class B common stock in connection with the redemption of LLC Interests
|
(5
|
)
|
|
(6
|
)
|
|
—
|
|
|||
|
Cancellation of Class B common stock in connection with the USC Merger
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||
|
Establishment of liabilities under tax receivable agreement
|
100,063
|
|
|
173,090
|
|
|
—
|
|
|||
|
Accrued distributions payable to non-controlling interest holders
|
607
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
United States
|
$
|
260,602
|
|
|
$
|
184,408
|
|
|
$
|
112,743
|
|
|
Other countries
|
7,873
|
|
|
6,184
|
|
|
5,787
|
|
||||
Total revenue
|
$
|
268,475
|
|
|
$
|
190,592
|
|
|
$
|
118,530
|
|
|
|
|
|
2016
|
|
|||||||||||||
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
||||
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
||||
Total revenue
|
$
|
54,165
|
|
|
$
|
66,472
|
|
|
$
|
74,567
|
|
|
$
|
73,271
|
|
||
Operating income
|
4,714
|
|
|
8,933
|
|
|
9,170
|
|
|
4,988
|
|
||||||
Net income
|
3,351
|
|
|
6,549
|
|
|
6,789
|
|
|
5,457
|
|
||||||
Net income attributable to Shake Shack Inc.
|
1,462
|
|
|
3,298
|
|
|
3,766
|
|
|
3,920
|
|
||||||
Earnings per share
(1)
:
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.07
|
|
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
|
Diluted
|
$
|
0.07
|
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
|
|
2015
|
|
|||||||||||||
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
||||
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
||||
Total revenue
|
$
|
37,808
|
|
|
$
|
48,450
|
|
|
$
|
53,273
|
|
|
$
|
51,061
|
|
||
Operating income (loss)
|
(10,949
|
)
|
|
6,244
|
|
|
7,804
|
|
|
3,654
|
|
||||||
Net income (loss)
|
(11,260
|
)
|
|
5,145
|
|
|
6,193
|
|
|
3,046
|
|
||||||
Net income (loss) attributable to Shake Shack Inc.
|
(12,668
|
)
|
|
1,118
|
|
|
1,528
|
|
|
1,246
|
|
||||||
Earnings (loss) per share
(1)
:
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(1.06
|
)
|
|
$
|
0.09
|
|
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
|
Diluted
|
$
|
(1.06
|
)
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
0.07
|
|
(1)
|
Basic and diluted earnings per share are computed independently for each of the quarters presented. Therefore, the sum of quarterly basic and diluted earnings per share amounts may not equal annual basic and diluted earnings per share amounts.
|
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
||
ASSETS
|
|
|
|
||||||
Current assets:
|
|
|
|
||||||
|
Cash
|
$
|
3,785
|
|
|
$
|
422
|
|
|
|
Accounts receivable
|
2
|
|
|
—
|
|
|||
|
Prepaid expenses
|
105
|
|
|
628
|
|
|||
|
Total current assets
|
3,892
|
|
|
1,050
|
|
|||
Due from SSE Holdings
|
—
|
|
|
3,979
|
|
||||
Deferred income taxes, net
|
312,802
|
|
|
201,614
|
|
||||
Investment in subsidiaries
|
109,680
|
|
|
67,810
|
|
||||
TOTAL ASSETS
|
$
|
426,374
|
|
|
$
|
274,453
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||||
Current liabilities:
|
|
|
|
||||||
|
Income taxes payable
|
$
|
—
|
|
|
$
|
689
|
|
|
|
Accrued expenses
|
49
|
|
|
59
|
|
|||
|
Due to SSE Holdings
|
1,655
|
|
|
—
|
|
|||
|
Current portion of liabilities under tax receivable agreement
|
4,580
|
|
|
2,157
|
|
|||
|
Total current liabilities
|
6,284
|
|
|
2,905
|
|
|||
Liabilities under tax receivable agreement, net of current portion
|
267,902
|
|
|
170,933
|
|
||||
Total liabilities
|
274,186
|
|
|
173,838
|
|
||||
Commitments and contingencies
|
|
|
|
||||||
Stockholders' equity:
|
|
|
|
||||||
|
Preferred stock, no par value—10,000,000 shares authorized; none issued and outstanding as of December 28, 2016 and December 30, 2015, respectively.
|
—
|
|
|
—
|
|
|||
|
Class A common stock, $0.001 par value—200,000,000 shares authorized; 25,151,384 and 19,789,259 shares issued and outstanding as of December 28, 2016 and December 30, 2015, respectively.
|
25
|
|
|
20
|
|
|||
|
Class B common stock, $0.001 par value—35,000,000 shares authorized; 11,253,592 and 16,460,741 shares issued and outstanding as of December 28, 2016 and December 30, 2015, respectively.
|
11
|
|
|
16
|
|
|||
|
Additional paid-in capital
|
135,448
|
|
|
96,311
|
|
|||
|
Retained earnings
|
16,719
|
|
|
4,273
|
|
|||
|
Accumulated other comprehensive loss
|
(15
|
)
|
|
(5
|
)
|
|||
|
Total stockholders' equity
|
152,188
|
|
|
100,615
|
|
|||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
426,374
|
|
|
$
|
274,453
|
|
|
|
|
|
Fiscal Year Ended
|
|
|||||||||
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
|
December 31
2014 |
|
|||
Intercompany revenue
|
$
|
1,603
|
|
|
$
|
1,336
|
|
|
$
|
—
|
|
||
TOTAL REVENUE
|
1,603
|
|
|
1,336
|
|
|
—
|
|
|||||
General and administrative expenses
|
1,603
|
|
|
1,336
|
|
|
—
|
|
|||||
TOTAL EXPENSES
|
1,603
|
|
|
1,336
|
|
|
—
|
|
|||||
OPERATING INCOME
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Equity in net income of subsidiaries
|
16,982
|
|
|
6,906
|
|
|
—
|
|
|||||
Other income
|
688
|
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||||
INCOME BEFORE INCOME TAXES
|
17,654
|
|
|
6,906
|
|
|
—
|
|
|||||
Income tax expense
|
5,208
|
|
|
2,633
|
|
|
—
|
|
|||||
NET INCOME
|
$
|
12,446
|
|
|
$
|
4,273
|
|
|
$
|
—
|
|
|
|
|
|
Fiscal Year Ended
|
|
|||||||||
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
|
December 31
2014 |
|
|||
Net income
|
$
|
12,446
|
|
|
$
|
4,273
|
|
|
$
|
—
|
|
||
Other comprehensive (loss), net of tax:
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
(1)
:
|
|
|
|
|
|
|||||||
|
|
Change in net unrealized holding (losses)
|
(22
|
)
|
|
(5
|
)
|
|
—
|
|
|||
|
|
Less: reclassification adjustments for net realized losses included in net income
|
12
|
|
|
—
|
|
|
—
|
|
|||
|
|
Net change
|
(10
|
)
|
|
(5
|
)
|
|
—
|
|
|||
OTHER COMPREHENSIVE LOSS
|
(10
|
)
|
|
(5
|
)
|
|
—
|
|
|||||
COMPREHENSIVE INCOME
|
12,436
|
|
|
4,268
|
|
|
—
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
|
|
|||||||||
|
|
|
|
|
|
December 28
2016 |
|
|
December 30
2015 |
|
|
December 31
2014 |
|
|||
OPERATING ACTIVITIES
|
|
|
|
|
|
|||||||||||
Net income
|
$
|
12,446
|
|
|
$
|
4,273
|
|
|
$
|
—
|
|
|||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|||||||||||
|
Equity in net income of subsidiaries
|
(16,982
|
)
|
|
(6,906
|
)
|
|
—
|
|
|||||||
|
Equity-based compensation
|
189
|
|
|
330
|
|
|
—
|
|
|||||||
|
Non-cash reimbursement revenue treated as investment
|
(189
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Deferred income taxes
|
(462
|
)
|
|
(551
|
)
|
|
—
|
|
|||||||
|
Other non-cash income
|
(688
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||||||
|
|
Accounts receivable
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||||
|
|
Prepaid expenses and other current assets
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
|
Due to/from SSE Holdings
|
214
|
|
|
4
|
|
|
—
|
|
||||||
|
|
Accrued expenses
|
(11
|
)
|
|
58
|
|
|
—
|
|
||||||
|
|
Other current liabilities
|
17
|
|
|
—
|
|
|
—
|
|
||||||
|
|
Income taxes payable
|
5,023
|
|
|
3,184
|
|
|
—
|
|
||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(446
|
)
|
|
392
|
|
|
—
|
|
||||||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|||||||||||
Purchases of LLC Interests from SSE Holdings
|
(4,559
|
)
|
|
(112,298
|
)
|
|
—
|
|
||||||||
Return of investment in SSE Holdings
|
2,694
|
|
|
—
|
|
|
—
|
|
||||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(1,865
|
)
|
|
(112,298
|
)
|
|
—
|
|
||||||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|||||||||||
Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts and commissions
|
—
|
|
|
112,298
|
|
|
—
|
|
||||||||
Proceeds from issuance of Class A common stock to SSE Holdings upon settlement of stock option exercises
|
2,489
|
|
|
—
|
|
|
—
|
|
||||||||
Proceeds from issuance of Class B common stock
|
—
|
|
|
30
|
|
|
—
|
|
||||||||
Proceeds from stock option exercises
|
3,185
|
|
|
—
|
|
|
—
|
|
||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
5,674
|
|
|
112,328
|
|
|
—
|
|
||||||||
INCREASE IN CASH
|
3,363
|
|
|
422
|
|
|
—
|
|
||||||||
CASH AT BEGINNING OF PERIOD
|
422
|
|
|
—
|
|
|
—
|
|
||||||||
CASH AT END OF PERIOD
|
$
|
3,785
|
|
|
$
|
422
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
Cash paid for:
|
|
|
|
|
|
|||||||||||
|
Income taxes
|
$
|
576
|
|
|
$
|
—
|
|
|
$
|
—
|
|
||||
Non-cash investing activities:
|
|
|
|
|
|
|||||||||||
|
Accrued contribution related to stock option exercises
|
1,116
|
|
|
—
|
|
|
—
|
|
|||||||
|
Class A common stock issued in connection with the acquisition of two entities owned by former indirect members of SSE Holdings
|
—
|
|
|
6
|
|
|
—
|
|
|||||||
|
Class A common stock issued in connection with the USC Merger
|
—
|
|
|
2
|
|
|
—
|
|
|||||||
|
Class A common stock issued in connection with the acquisition of LLC Interests upon redemption by the non-controlling interest holders
|
18,944
|
|
|
19,933
|
|
|
—
|
|
|||||||
|
Non-cash contribution made in connection with equity awards granted to employees of SSE Holdings
|
5,304
|
|
|
2,355
|
|
|
—
|
|
|||||||
Non-cash financing activities:
|
|
|
|
|
|
|||||||||||
|
Cancellation of Class B common stock in connection with the Organizational Transactions
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||||||
|
Cancellation of Class B common stock in connection with the redemption of LLC Interests
|
(5
|
)
|
|
(6
|
)
|
|
—
|
|
|||||||
|
Cancellation of Class B common stock in connection with the USC Merger
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||||||
|
Establishment of liabilities under tax receivable agreement
|
100,063
|
|
|
173,090
|
|
|
—
|
|
|
|
|
Balance at beginning of period
|
|
|
Additions
|
|
|
Reductions
|
|
|
Balance at end of period
|
|
||||||||
(in thousands)
|
|
|
Charged to costs and expenses
|
|
|
Charged to other accounts
|
|
|
|
|||||||||||
Deferred tax asset valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiscal year ended December 31, 2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fiscal year ended December 30, 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,700
|
|
(1)
|
$
|
(16,545
|
)
|
|
$
|
23,155
|
|
Fiscal year ended December 28, 2016
|
|
$
|
23,155
|
|
|
$
|
90
|
|
|
$
|
1,965
|
|
(1)
|
$
|
(9,642
|
)
|
|
$
|
15,568
|
|
(1)
|
Amount relates to a valuation allowance established on deferred tax assets related to our investment in SSE Holdings.
|
|
|
|
(a)
|
The following documents are filed as part of this report:
|
(1)
|
Financial Statements
|
|
Page
|
(2)
|
Financial Statement Schedules
|
(1)
|
Exhibits
|
|
Shake Shack Inc.
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Jeff Uttz
|
|
|
Jeff Uttz
|
Date: March 13, 2017
|
|
Chief Financial Officer
|
Signature
|
|
Title
|
Date
|
|
|
|
March 13, 2017
|
/s/ Randy Garutti
|
|
Chief Executive Officer and Director
|
|
Randy Garutti
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Jeff Uttz
|
|
Chief Financial Officer
|
March 13, 2017
|
Jeff Uttz
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
/s/ Daniel Meyer
|
|
Chairman of the Board of Directors
|
March 13, 2017
|
Daniel Meyer
|
|
|
|
|
|
|
|
/s/ Jeff Flug
|
|
Director
|
March 13, 2017
|
Jeff Flug
|
|
|
|
|
|
|
|
/s/ Evan Guillemin
|
|
Director
|
March 13, 2017
|
Evan Guillemin
|
|
|
|
|
|
|
|
/s/ Jenna Lyons
|
|
Director
|
March 13, 2017
|
Jenna Lyons
|
|
|
|
|
|
|
|
/s/ Josh Silverman
|
|
Director
|
March 13, 2017
|
Josh Silverman
|
|
|
|
|
|
|
|
/s/ Jonathan D. Sokoloff
|
|
Director
|
March 13, 2017
|
Jonathan D. Sokoloff
|
|
|
|
|
|
|
|
/s/ Robert Vivian
|
|
Director
|
March 13, 2017
|
Robert Vivian
|
|
|
|
Exhibit
Number
|
|
|
|
Incorporated by Reference
|
|
Filed
Herewith
|
||||
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
||
3.1
|
|
Amended and Restated Certificate of Incorporation of Shake Shack Inc., effective February 4, 2015
|
|
8-K
|
|
3.1
|
|
2/10/2015
|
|
|
3.2
|
|
Amended and Restated Bylaws of Shack Shake Inc., dated February 4, 2015
|
|
8-K
|
|
3.2
|
|
2/10/2015
|
|
|
4.1
|
|
Form of Class A Common Stock Certificate
|
|
S-1/A
|
|
4.1
|
|
1/28/2015
|
|
|
10.1
|
|
Third Amended and Restated Limited Liability Company Agreement of SSE Holdings, LLC, dated February 4, 2015 by and among SSE Holdings, LLC and its Members
|
|
8-K
|
|
10.3
|
|
2/10/2015
|
|
|
10.1.1
|
|
Amendment No. 1 to Third Amended and Restated Limited Liability Company Agreement of SSE Holding, LLC, dated March 7, 2016, but effective as of February 5, 2015
|
|
POSAM
|
|
10.1.1
|
|
3/10/2016
|
|
|
10.1.2
|
|
Amendment No. 2 to Third Amended and Restated Limited Liability Company Agreement of SSE Holding, LLC, dated February 6, 2017
|
|
|
|
|
|
|
|
*
|
10.2
|
|
Amended and Restated Management Services Agreement, effective as of January 15, 2015, by and between SSE Holdings, LLC and USHG, LLC
|
|
S-1
|
|
10.1
|
|
12/29/2014
|
|
|
10.3
|
|
Tax Receivable Agreement, dated February 4, 2015, by and among Shake Shack Inc., SSE Holdings, LLC and each of the Members from time to time party thereto
|
|
8-K
|
|
10.1
|
|
2/10/2015
|
|
|
10.4
|
|
Registration Rights Agreement, dated February 4, 2015, by and among Shake Shack Inc. and each other person identified on the schedule of investors attached thereto
|
|
8-K
|
|
10.2
|
|
2/10/2015
|
|
|
10.4.1
|
|
Amendment No. 1 to Registration Rights Agreement, dated and effective as of October 8, 2015, by and among Shake Shack Inc., the Continuing SSE Equity Owners and affiliates of the Former SSE Equity Owners
|
|
10-Q
|
|
10.2
|
|
11/6/2015
|
|
|
10.5
|
|
Stockholders Agreement, dated February 4, 2015, by and among Shake Shack Inc., SSE Holdings, LLC, and the persons and entities listed on the schedules attached thereto
|
|
8-K
|
|
10.4
|
|
2/10/2015
|
|
|
10.5.1
|
|
Amendment No. 1 to Stockholders Agreement, dated and effective as of October 8, 2015, by and among Shake Shack Inc., SSE Holdings, LLC, the Meyer Stockholders, the LGP Stockholders and the SEG Stockholders
|
|
10-Q
|
|
10.1
|
|
11/6/2015
|
|
|
10.6
|
|
Third Amended and Restated Credit Agreement, dated January 28, 2015, among SSE Holdings, LLC, each other loan party signatory thereto and JPMorgan Chase Bank, N.A., as administrative agent
|
|
10-K
|
|
10.6
|
|
3/27/2015
|
|
|
10.7
|
|
Second Amended and Restated Security Agreement, entered into as of February 18, 2014 by and among SSE Holdings, LLC, each other loan party signatory thereto and JPMorgan Chase Bank, N.A., as administrative agent
|
|
S-1/A
|
|
10.6
|
|
1/20/2015
|
|
|
10.8
|
|
Form of Indemnification Agreement entered into between Shake Shack Inc. and each of its directors and officers, effective February 4, 2015
|
|
S-1/A
|
|
10.21
|
|
1/20/2015
|
|
|
10.9
|
†
|
SSE Holdings, LLC Unit Appreciation Rights Plan
|
|
S-1
|
|
10.7
|
|
12/29/2014
|
|
|
10.9.1
|
†
|
Amendment No. 1 to the SSE Holdings, LLC Unit Appreciation Rights Plan
|
|
S-1
|
|
10.8
|
|
12/29/2014
|
|
|
10.9.2
|
†
|
Amendment No. 2 to the SSE Holdings, LLC Unit Appreciation Rights Plan
|
|
S-1
|
|
10.9
|
|
12/29/2014
|
|
|
10.9.3
|
†
|
Form of Unit Appreciation Right Agreement
|
|
S-1
|
|
10.10
|
|
12/29/2014
|
|
|
10.10
|
†
|
Shake Shack Inc. 2015 Incentive Award Plan
|
|
S-8
|
|
4.4
|
|
1/30/2015
|
|
|
10.10.1
|
†
|
Amendment No. 1 to the Shake Shack Inc. 2015 Incentive Award Plan, dated April 26, 2016
|
|
10-Q
|
|
10.1
|
|
5/16/2016
|
|
|
10.10.2
|
†
|
Form of employee option agreement under the Shake Shack Inc. 2015 Incentive Award Plan
|
|
S-1/A
|
|
10.19
|
|
1/20/2015
|
|
|
10.10.3
|
†
|
Form of director option agreement under the Shake Shack Inc. 2015 Incentive Award Plan
|
|
S-1/A
|
|
10.20
|
|
1/20/2015
|
|
|
10.10.4
|
†
|
Form of Performance Stock Unit Award Agreement, dated April 26, 2016
|
|
10-Q
|
|
10.2
|
|
5/16/2016
|
|
|
Exhibit
Number
|
|
|
|
Incorporated by Reference
|
|
Filed
Herewith
|
||||
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
||
10.10.5
|
†
|
Form of Supplement to Performance Stock Unit Award Agreement
|
|
10-Q
|
|
10.3
|
|
5/16/2016
|
|
|
10.11
|
†
|
2015 Senior Executive Bonus Plan
|
|
S-1
|
|
10.12
|
|
12/29/2014
|
|
|
10.12
|
†
|
Employment Agreement, dated as of November 25, 2014, by and between Shake Shack Inc., SSE Holdings, LLC and Randall Garutti
|
|
S-1
|
|
10.17
|
|
12/29/2014
|
|
|
10.13
|
†
|
Employment Agreement, dated as of December 1, 2014, by and between Shake Shack Inc., SSE Holdings, LLC and Jeff Uttz.
|
|
S-1
|
|
10.18
|
|
12/29/2014
|
|
|
10.14
|
†
|
Special Bonus Agreement by and between Union Square Hospitality Group, LLC and Randall Garutti, entered into on March 11, 2011.
|
|
S-1
|
|
10.14
|
|
12/29/2014
|
|
|
10.14.1
|
†
|
Amendment to Special Bonus Agreement by and between Union Square Hospitality Group, LLC and Randall Garutti, entered into on March 11, 2011, effective as of July 25, 2013
|
|
S-1
|
|
10.15
|
|
12/29/2014
|
|
|
10.14.2
|
†
|
Assignment and Assumption Agreement, effective as of October 30, 2014, among Union Square Hospitality Group, LLC, Randall Garutti and SSE Holdings, LLC
|
|
S-1
|
|
10.16
|
|
12/29/2014
|
|
|
10.14.3
|
†
|
Assignment and Assumption Agreement, dated as of January 15, 2015, by and among SSE Holdings, LLC and Shake Shack Inc.
|
|
S-1/A
|
|
10.22
|
|
1/20/2015
|
|
|
10.15
|
†
|
Employment Agreement, dated as of May 4, 2016, by and between Shake Shack Inc., SSE Holdings, LLC and Ronald Palmese Jr.
|
|
10-Q
|
|
10.4
|
|
5/16/2016
|
|
|
10.16
|
†
|
Letter Agreement, dated November 1, 2016, between Josh Silverman and Shake Shack Inc.
|
|
10-Q
|
|
10.1
|
|
11/10/2016
|
|
|
10.17
|
†
|
Amended and Restated Employment Agreement, effective January 5, 2017, by and among Zach Koff, Shake Shack Inc. and SSE Holdings, LLC
|
|
8-K
|
|
10.1
|
|
1/5/2017
|
|
|
21
|
|
Subsidiaries of Shake Shack Inc.
|
|
|
|
|
|
|
|
*
|
23
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
|
*
|
31.1
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
*
|
31.2
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
*
|
32
|
|
Certifications of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
#
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
*
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
*
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
*
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
*
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
*
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
*
|
†
|
Indicates a management contract or compensatory plan or arrangement.
|
#
|
Furnished herewith.
|
A.
|
The definition of “
Assumed Tax Liability
” shall be amended in its entirety as follows (with emphasis on the amended provisions):
|
B.
|
The following definitions shall be added to Article I as follows:
|
C.
|
The definition of “
Redeemed Units Equivalent
” shall be amended in its entirety as follows (with emphasis on the amended provisions):
|
D.
|
Section 4.01(b) is hereby amended in its entirety as follows (with emphasis on the amended provisions):
|
E.
|
Section 5.02 is hereby amended in its entirety as follows:
|
F.
|
Section 6.01 is hereby amended in its entirety as follows (with emphasis on the amended provisions):
|
G.
|
Section 9.01 is hereby amended in its entirety as follows (with emphasis on the amended provisions):
|
H.
|
Section 10.02 is hereby amended in its entirety as follows (with emphasis on the amended provisions):
|
I.
|
Section 11.01(a) is hereby amended in its entirety as follows (with emphasis on the amended provisions):
|
J.
|
Section 11.02 is hereby amended in its entirety as follows (with emphasis on the amended provisions):
|
K.
|
Section 16.05 is hereby amended by deleting the following text therefrom:
|
L.
|
As hereby amended by this Amendment, the Third A&R LLC Agreement remains in full force and effect.
|
|
|
|
|
|
|
|
|
COMPANY
|
|
|
|
|
|
|
|
|
|
SSE HOLDINGS, LLC
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Randy Garutti
|
|
|
|
Name:
|
Randy Garutti
|
|
|
|
Title:
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAJORITY MEMBERS
|
|
|
|
|
|
|
|
|
|
SHAKE SHACK INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Randy Garutti
|
|
|
|
Name:
|
Randy Garutti
|
|
|
|
Title:
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
/s/ Daniel H. Meyer
|
|
|
|
|
Daniel H. Meyer
|
|
|
|
|
|
|
|
|
|
GRAMERCY TAVERN CORP
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Daniel H. Meyer
|
|
|
|
Name:
|
Daniel H. Meyer
|
|
|
|
Title:
|
Authorized Signatory
|
|
|
|
|
|
|
|
|
DANIEL H. MEYER 2012 GIFT TRUST U/A/D 10/31/12
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Audrey Meyer
|
|
|
|
Name:
|
Audrey Meyer, not individually but solely as Co-Trustee
|
|
|
|
|
|
|
|
|
GREEN EQUITY INVESTORS VI, L.P.
|
|
|
|
|
By:
|
GEI Capital VI, LLC, its General Partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ Lance J.T. Schumacher
|
|
|
|
Name:
|
Lance J.T. Schumacher
|
|
|
|
Title:
|
Vice President - Tax
|
|
|
|
|
|
|
|
|
LGP MALTED COINVEST LLC
|
|
|
|
|
|
|
|
|
|
By:
|
Peridot Coinvest Manager LLC, its Manager
|
|
|
|
By:
|
Leonard Green & Partners, L.P., its Manager
|
|
|
|
By:
|
LGP Management, Inc., its General Partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ Lance J.T. Schumacher
|
|
|
|
Lance J.T. Schumacher
|
|
|
|
|
Vice President - Tax
|
|
|
|
|
|
|
|
|
|
SEG PARTNERS, L.P.
|
|
|
|
|
|
|
|
|
|
By:
|
SEG Partners Holdings, LLC, its general partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ George Loening
|
|
|
|
Name:
|
George Loening
|
|
|
|
Title:
|
Managing Member
|
|
|
|
|
|
|
|
|
SEG PARTNERS II, L.P.
|
|
|
|
|
|
|
|
|
|
By:
|
SEG Partners II Holdings, LLC, its general partner
|
|
|
|
|
|
|
|
|
By:
|
/s/ George Loening
|
|
|
|
Name:
|
George Loening
|
|
|
|
Title:
|
Managing Member
|
SCHEDULE 1
|
|
Redemption Notice Deadline
|
Redemption Date
|
2/23/2017
|
3/25/2017
|
3/26/2017
|
4/25/2017
|
4/25/2017
|
5/25/2017
|
5/26/2017
|
6/25/2017
|
6/25/2017
|
7/25/2017
|
7/26/2017
|
8/25/2017
|
8/26/2017
|
9/25/2017
|
9/25/2017
|
10/25/2017
|
10/26/2017
|
11/25/2017
|
11/25/2017
|
12/25/2017
|
12/26/2017
|
1/25/2018
|
1/26/2018
|
2/25/2018
|
2/23/2018
|
3/25/2018
|
3/26/2018
|
4/25/2018
|
4/25/2018
|
5/25/2018
|
5/26/2018
|
6/25/2018
|
6/25/2018
|
7/25/2018
|
7/26/2018
|
8/25/2018
|
8/26/2018
|
9/25/2018
|
9/25/2018
|
10/25/2018
|
10/26/2018
|
11/25/2018
|
11/25/2018
|
12/25/2018
|
12/26/2018
|
1/25/2019
|
1/26/2019
|
2/25/2019
|
2/23/2019
|
3/25/2019
|
3/26/2019
|
4/25/2019
|
4/25/2019
|
5/25/2019
|
5/26/2019
|
6/25/2019
|
6/25/2019
|
7/25/2019
|
7/26/2019
|
8/25/2019
|
8/26/2019
|
9/25/2019
|
9/25/2019
|
10/25/2019
|
10/26/2019
|
11/25/2019
|
11/25/2019
|
12/25/2019
|
12/26/2019
|
1/25/2020
|
1/26/2020
|
2/25/2020
|
2/24/2020
|
3/25/2020
|
3/26/2020
|
4/25/2020
|
4/25/2020
|
5/25/2020
|
5/26/2020
|
6/25/2020
|
6/25/2020
|
7/25/2020
|
7/26/2020
|
8/25/2020
|
8/26/2020
|
9/25/2020
|
9/25/2020
|
10/25/2020
|
10/26/2020
|
11/25/2020
|
11/25/2020
|
12/25/2020
|
12/26/2020
|
1/25/2021
|
1/26/2021
|
2/25/2021
|
Legal Name
|
|
State of Incorporation
|
SSE Holdings, LLC
|
|
Delaware
|
Shake Shack Enterprises, LLC
|
|
New York
|
Shake Shack Enterprises International, LLC
|
|
New York
|
SSE IP, LLC
|
|
Delaware
|
Shake Shack Domestic Licensing LLC
|
|
Delaware
|
Shake Shack Mobile LLC
|
|
Delaware
|
Shake Shack Texas Management Company LLC
|
|
Texas
|
Shake Shack Texas Holding Company LLC
|
|
Texas
|
Shake Shack Texas Beverage Company LLC
|
|
Texas
|
(1)
|
The subsidiaries listed above represent the registrant’s subsidiaries as of
December 28, 2016
.
|
(2)
|
Pursuant to Item 601(b)(21)(ii) of Regulation S-K, the names of consolidated wholly-owned subsidiaries carrying on the same line of business have been omitted. In total, the names of 79 subsidiaries have been omitted, none of which operated outside the United States.
|
1.
|
I have reviewed this Annual Report on Form 10-K of Shake Shack Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 13, 2017
|
|
|
/s/ Randy Garutti
|
|
Randy Garutti
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Shake Shack Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 13, 2017
|
|
|
/s/ Jeff Uttz
|
|
Jeff Uttz
|
|
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 13, 2017
|
|
|
/s/ Randy Garutti
|
|
Randy Garutti
|
|
Chief Executive Officer and Director
|
Date: March 13, 2017
|
|
|
/s/ Jeff Uttz
|
|
Jeff Uttz
|
|
Chief Financial Officer
|