|
þ
|
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the Fiscal Year Ended December 31, 2015
|
¨
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from to .
|
The Netherlands
|
|
98-1189497
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Title of Each Class:
|
|
Name of Each Exchange on Which Registered:
|
Ordinary shares, nominal value €0.01
|
|
The NASDAQ Stock Market
|
Large accelerated filer
|
þ
|
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
¨
|
Document
|
Part of Form 10-K into Which
Document is Incorporated
|
An amendment to this Form 10-K will be filed no later than 120 days after the close of registrant’s fiscal year.
|
III
|
|
|
|
Page
|
PART I
|
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 1B.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
|
|
|
PART II
|
|
|
ITEM 5.
|
||
ITEM 6.
|
||
ITEM 7.
|
||
ITEM 7A.
|
||
ITEM 8.
|
||
ITEM 9.
|
||
ITEM 9A.
|
||
ITEM 9B.
|
||
|
|
|
PART III
|
|
|
ITEM 10.
|
||
ITEM 11.
|
||
ITEM 12.
|
||
ITEM 13.
|
||
ITEM 14.
|
||
|
|
|
PART IV
|
|
|
ITEM 15.
|
||
ITEM 1.
|
Business
|
•
|
laboratory and preclinical tests;
|
•
|
submission of an Investigational New Drug (“IND”) application, which must become effective before clinical studies may begin;
|
•
|
adequate and well-controlled human clinical studies to establish the safety and efficacy of the proposed product for its intended use;
|
•
|
submission of an NDA or BLA containing the results of the preclinical tests and clinical studies establishing the safety and efficacy of the proposed product for its intended use, as well as extensive data addressing matters such as manufacturing and quality assurance;
|
•
|
scale-up to commercial manufacturing; and
|
•
|
FDA approval of an NDA or BLA.
|
•
|
Phase I –
The drug is initially introduced into a relatively small number of healthy human subjects or patients and is tested for safety, dosage tolerance, mechanism of action, absorption, metabolism, distribution and excretion.
|
•
|
Phase II –
Studies are performed with a limited patient population to identify possible adverse effects and safety risks, to assess the efficacy of the product for specific targeted diseases or conditions, and to determine dosage tolerance and optimal dosage.
|
•
|
Phase III –
When Phase II evaluations demonstrate that a dosage range of the product is effective and has an acceptable safety profile, Phase III trials are undertaken to evaluate further dosage and clinical efficacy and to test further for safety in an expanded patient population at geographically dispersed clinical study sites.
|
•
|
development of both branded and generic finished dose products for the global marketplace, including ARV programs;
|
•
|
development of pharmaceutical products that are technically difficult to formulate or manufacture because of either unusual factors that affect their stability or bioequivalence or unusually stringent regulatory requirements;
|
•
|
development of novel controlled-release technologies and the application of these technologies to reference products;
|
•
|
development of drugs that target smaller, specialized or underserved markets;
|
•
|
development of generic drugs that represent first-to-file opportunities in the U.S. market;
|
•
|
expansion of the existing oral solid dosage product portfolio, including with respect to additional dosage strengths;
|
•
|
development of injectable products;
|
•
|
development of unit dose oral inhalation products for nebulization;
|
•
|
development of APIs;
|
•
|
development of compounds using a dry powder inhaler and/or metered-dose inhaler for the treatment of asthma, COPD and other respiratory therapies;
|
•
|
development of monoclonal anti-bodies (which are regulated as biologics);
|
•
|
completion of additional preclinical and clinical studies for approved NDA products required by the FDA, known as post-approval (Phase IV) commitments; and
|
•
|
conducting life-cycle management studies intended to further define the profile of products subject to pending or approved NDAs.
|
|
Percentage of Third Party Net Sales
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
AmeriSourceBergen Corporation
|
16
|
%
|
|
13
|
%
|
|
10
|
%
|
McKesson Corporation
|
15
|
%
|
|
19
|
%
|
|
14
|
%
|
Cardinal Health, Inc.
|
12
|
%
|
|
12
|
%
|
|
15
|
%
|
ITEM 1A.
|
Risk Factors
|
•
|
the diversion of management’s attention to integration matters;
|
•
|
difficulties in achieving anticipated synergies, operating efficiencies, business opportunities, and growth prospects from combining the acquired EPD Business with the business of Mylan Inc.;
|
•
|
difficulties in the integration of operations and IT applications, including enterprise resource planning (“ERP”) systems;
|
•
|
difficulties in the integration of employees;
|
•
|
difficulties in managing the expanded operations of a significantly larger and more complex company;
|
•
|
challenges in keeping existing customers and obtaining new customers;
|
•
|
challenges in attracting and retaining key personnel; and
|
•
|
the complexities of managing the ongoing relationship with Abbott, and certain of its business partners, which includes agreements providing for transition services, development and manufacturing relationships, and license arrangements.
|
•
|
compliance with a variety of national and local laws of countries in which we do business, including, but not limited to, data privacy and security and restrictions on the import and export of certain intermediates, drugs, and technologies;
|
•
|
compliance with a variety of U.S. laws including, but not limited to, the Iran Threat Reduction and Syria Human Rights Act of 2012; and rules relating to the use of certain “conflict minerals” under Section 1502 of the Dodd-Frank Wall Street Reform and the Consumer Protection Act;
|
•
|
changes in laws, regulations, and practices affecting the pharmaceutical industry and the healthcare system, including but not limited to imports, exports, manufacturing, quality, cost, pricing, reimbursement, approval, inspection, and delivery of healthcare;
|
•
|
fluctuations in exchange rates for transactions conducted in currencies other than the functional currency;
|
•
|
differing local product preferences and product requirements;
|
•
|
adverse changes in the economies in which we or our partners and suppliers operate as a result of a slowdown in overall growth, a change in government or economic policies, or financial, political, or social change or instability in such countries that affects the markets in which we operate, particularly emerging markets;
|
•
|
changes in employment laws, wage increases, or rising inflation in the countries in which we or our partners and suppliers operate;
|
•
|
supply disruptions, and increases in energy and transportation costs;
|
•
|
natural disasters, including droughts, floods, and earthquakes in the countries in which we operate;
|
•
|
local disturbances, terrorist attacks, riots, social disruption, or regional hostilities in the countries in which we or our partners and suppliers operate; and
|
•
|
government uncertainty, including as a result of new or changed laws and regulations.
|
•
|
costs incurred to combine the operations of companies we acquire, such as transitional employee expenses and employee retention, redeployment or relocation expenses;
|
•
|
impairment of goodwill or intangible assets, including acquired in-process research and development;
|
•
|
amortization of intangible assets acquired;
|
•
|
a reduction in the useful lives of intangible assets acquired;
|
•
|
identification of or changes to assumed contingent liabilities, including, but not limited to, contingent purchase price consideration, income tax contingencies and other non-income tax contingencies, after our final determination of the amounts for these contingencies or the conclusion of the measurement period (generally up to one year from the acquisition date), whichever comes first;
|
•
|
charges to our operating results to eliminate certain duplicative pre-acquisition activities, to restructure our operations or to reduce our cost structure;
|
•
|
charges to our operating results resulting from expenses incurred to effect the acquisition; and
|
•
|
changes to contingent consideration liabilities, including accretion and fair value adjustments.
|
•
|
entering into agreements whereby other generic companies will begin to market an authorized generic, a generic equivalent of a branded product, at the same time or after generic competition initially enters the market;
|
•
|
launching a generic version of their own branded product prior to or at the same time or after generic competition initially enters the market;
|
•
|
filing petitions with the FDA or other regulatory bodies seeking to prevent or delay approvals, including timing the filings so as to thwart generic competition by causing delays of our product approvals;
|
•
|
seeking to establish regulatory and legal obstacles that would make it more difficult to demonstrate bioequivalence or to meet other requirements for approval, and/or to prevent regulatory agency review of applications, such as through the establishment of patent linkage (laws and regulations barring the issuance of regulatory approvals prior to patent expiration);
|
•
|
initiating legislative or other efforts to limit the substitution of generic versions of brand pharmaceuticals;
|
•
|
filing suits for patent infringement and other claims that may delay or prevent regulatory approval, manufacture, and/or scale of generic products;
|
•
|
introducing “next-generation” products prior to the expiration of market exclusivity for the reference product, which often materially reduces the demand for the generic or the reference product for which we seek regulatory approval;
|
•
|
persuading regulatory bodies to withdraw the approval of brand name drugs for which the patents are about to expire and converting the market to another product of the brand company on which longer patent protection exists;
|
•
|
obtaining extensions of market exclusivity by conducting clinical trials of brand drugs in pediatric populations or by other methods; and
|
•
|
seeking to obtain new patents on drugs for which patent protection is about to expire.
|
•
|
the availability, perceived advantages, and relative safety and efficacy of alternative products from our competitors;
|
•
|
the degree to which the approved labeling supports promotional initiatives for commercial success;
|
•
|
the prices of our products relative to those of our competitors;
|
•
|
the timing of our market entry;
|
•
|
the effectiveness of our marketing, sales, and distribution strategy and operations;
|
•
|
other competitor actions; and
|
•
|
the continued acceptance of and/or reimbursement for our products by government and private formularies and/or third party payors, as well as the willingness and ability of patients to pay for our products.
|
•
|
limited patent life, or the loss of patent protection;
|
•
|
competition from generic or other branded products;
|
•
|
reductions in reimbursement rates by government and other third-party payors;
|
•
|
importation by consumers;
|
•
|
product liability;
|
•
|
drug research and development risks; and
|
•
|
unpredictability with regard to establishing a market.
|
•
|
proprietary processes or delivery systems;
|
•
|
larger or more productive research and development and marketing staffs;
|
•
|
larger or more efficient production capabilities in a particular therapeutic area;
|
•
|
more experience in preclinical testing and human clinical trials;
|
•
|
more products; or
|
•
|
more experience in developing new drugs and greater financial resources, particularly with regard to manufacturers of branded products.
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to make debt service payments, thereby reducing the availability of cash flow to fund working capital, capital expenditures, acquisitions and investments and other general corporate purposes;
|
•
|
limiting our flexibility in planning for, or reacting to, challenges and opportunities, and changes in our businesses and the markets in which we operate;
|
•
|
limiting our ability to obtain additional financing to fund our working capital, capital expenditures, acquisitions and debt service requirements and other financing needs;
|
•
|
increasing our vulnerability to increases in interest rates in general because a substantial portion of our indebtedness bears interest at floating rates; and
|
•
|
placing us at a competitive disadvantage to our competitors that have less debt.
|
•
|
incurring substantial expenses and costs, including legal, accounting, financing, and advisory fees, that we would be unable to recover; and
|
•
|
negative reactions from the financial markets or from our customers, vendors, and employees.
|
ITEM 1B.
|
Unresolved Staff Comments
|
ITEM 2.
|
Properties
|
ITEM 3.
|
Legal Proceedings
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Year Ended December 31, 2015
|
High
|
|
Low
|
||||
Three months ended March 31, 2015
|
$
|
65.63
|
|
|
$
|
52.21
|
|
Three months ended June 30, 2015
|
76.69
|
|
|
57.46
|
|
||
Three months ended September 30, 2015
|
73.91
|
|
|
39.16
|
|
||
Three months ended December 31, 2015
|
55.51
|
|
|
37.59
|
|
Year Ended December 31, 2014
|
High
|
|
Low
|
||||
Three months ended March 31, 2014
|
$
|
57.52
|
|
|
$
|
41.97
|
|
Three months ended June 30, 2014
|
55.30
|
|
|
44.74
|
|
||
Three months ended September 30, 2014
|
53.05
|
|
|
44.80
|
|
||
Three months ended December 31, 2014
|
59.60
|
|
|
45.02
|
|
Period
|
|
Total Number of Shares Purchased
(1)(2)
|
|
Average Price Paid per Share
(3)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
October 1 - October 30, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
November 1 - November 30, 2015
|
|
918,332
|
|
|
$
|
51.34
|
|
|
918,332
|
|
|
$
|
952,871,202
|
|
December 1 - December 31, 2015
(4)
|
|
392,861
|
|
|
$
|
58.32
|
|
|
392,861
|
|
|
$
|
929,959,112
|
|
Total
|
|
1,311,193
|
|
|
$
|
51.46
|
|
|
1,311,193
|
|
|
$
|
929,959,112
|
|
|
12/10
|
12/11
|
12/12
|
12/13
|
12/14
|
12/15
|
||||||
Mylan N.V.
(1)
|
100.00
|
|
101.56
|
|
129.91
|
|
205.40
|
|
266.78
|
|
255.89
|
|
S&P 500
|
100.00
|
|
102.11
|
|
118.45
|
|
156.82
|
|
178.29
|
|
180.75
|
|
Dow Jones U.S. Pharmaceuticals
|
100.00
|
|
118.64
|
|
135.14
|
|
180.98
|
|
219.72
|
|
233.36
|
|
(1)
|
Mylan Inc. prior to
February 27, 2015
.
|
ITEM 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions, except per share amounts)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
(1)
|
||||||||||
Statements of Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
9,429.3
|
|
|
$
|
7,719.6
|
|
|
$
|
6,909.1
|
|
|
$
|
6,796.1
|
|
|
$
|
6,129.8
|
|
Cost of sales
(2)
|
5,213.2
|
|
|
4,191.6
|
|
|
3,868.8
|
|
|
3,887.8
|
|
|
3,566.4
|
|
|||||
Gross profit
|
4,216.1
|
|
|
3,528.0
|
|
|
3,040.3
|
|
|
2,908.3
|
|
|
2,563.4
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development
|
671.9
|
|
|
581.8
|
|
|
507.8
|
|
|
401.3
|
|
|
294.7
|
|
|||||
Selling, general and administrative
|
2,180.7
|
|
|
1,625.7
|
|
|
1,408.5
|
|
|
1,392.4
|
|
|
1,214.6
|
|
|||||
Litigation settlements, net
|
(97.4
|
)
|
|
47.9
|
|
|
(14.6
|
)
|
|
(3.1
|
)
|
|
48.6
|
|
|||||
Other operating (income) expense, net
|
—
|
|
|
(80.0
|
)
|
|
3.1
|
|
|
8.3
|
|
|
—
|
|
|||||
Earnings from operations
|
1,460.9
|
|
|
1,352.6
|
|
|
1,135.5
|
|
|
1,109.4
|
|
|
1,005.5
|
|
|||||
Interest expense
|
339.4
|
|
|
333.2
|
|
|
313.3
|
|
|
308.7
|
|
|
335.9
|
|
|||||
Other expense (income), net
|
206.1
|
|
|
44.9
|
|
|
74.9
|
|
|
(3.5
|
)
|
|
15.0
|
|
|||||
Earnings before income taxes and noncontrolling interest
|
915.4
|
|
|
974.5
|
|
|
747.3
|
|
|
804.2
|
|
|
654.6
|
|
|||||
Income tax provision
|
67.7
|
|
|
41.4
|
|
|
120.8
|
|
|
161.2
|
|
|
115.8
|
|
|||||
Net earnings attributable to the noncontrolling interest
|
(0.1
|
)
|
|
(3.7
|
)
|
|
(2.8
|
)
|
|
(2.1
|
)
|
|
(2.0
|
)
|
|||||
Net earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
847.6
|
|
|
$
|
929.4
|
|
|
$
|
623.7
|
|
|
$
|
640.9
|
|
|
$
|
536.8
|
|
Selected Balance Sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
(3) (4)
|
$
|
22,267.7
|
|
|
$
|
15,820.5
|
|
|
$
|
15,086.6
|
|
|
$
|
11,847.8
|
|
|
$
|
11,530.5
|
|
Working capital
(3) (4) (5)
|
2,350.5
|
|
|
1,137.2
|
|
|
1,258.6
|
|
|
1,485.4
|
|
|
804.5
|
|
|||||
Short-term borrowings
|
1.3
|
|
|
330.7
|
|
|
439.8
|
|
|
299.0
|
|
|
128.1
|
|
|||||
Long-term debt, including current portion of long-term debt
(3)
|
7,294.3
|
|
|
8,104.1
|
|
|
7,543.8
|
|
|
5,395.6
|
|
|
5,130.9
|
|
|||||
Total equity
|
9,765.8
|
|
|
3,276.0
|
|
|
2,959.9
|
|
|
3,355.8
|
|
|
3,504.8
|
|
|||||
Earnings per ordinary share attributable to Mylan N.V. ordinary shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.80
|
|
|
$
|
2.49
|
|
|
$
|
1.63
|
|
|
$
|
1.54
|
|
|
$
|
1.25
|
|
Diluted
|
$
|
1.70
|
|
|
$
|
2.34
|
|
|
$
|
1.58
|
|
|
$
|
1.52
|
|
|
$
|
1.22
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
472.2
|
|
|
373.7
|
|
|
383.3
|
|
|
415.2
|
|
|
430.8
|
|
|||||
Diluted
|
497.4
|
|
|
398.0
|
|
|
394.5
|
|
|
420.2
|
|
|
438.8
|
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition And Results of Operations
|
|
Year Ended
|
|
2015
|
|
2014
|
||||||||||||||||||
|
December 31,
|
|
Percent Change
|
|
Percent Change
|
||||||||||||||||||
(In millions, except percentage)
|
2015
|
|
2014
|
|
2013
|
|
Actual
|
|
Constant Currency
|
|
Actual
|
|
Constant Currency
|
||||||||||
Generics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Third party net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
3,895.6
|
|
|
$
|
3,361.2
|
|
|
$
|
3,006.6
|
|
|
16
|
%
|
|
16
|
%
|
|
12
|
%
|
|
12
|
%
|
Europe
(a)
|
2,205.6
|
|
|
1,476.8
|
|
|
1,429.7
|
|
|
49
|
%
|
|
65
|
%
|
|
3
|
%
|
|
3
|
%
|
|||
Rest of World
|
2,056.6
|
|
|
1,621.3
|
|
|
1,438.6
|
|
|
27
|
%
|
|
38
|
%
|
|
13
|
%
|
|
18
|
%
|
|||
Total third party net sales
(a)
|
8,157.8
|
|
|
6,459.3
|
|
|
5,874.9
|
|
|
26
|
%
|
|
33
|
%
|
|
10
|
%
|
|
11
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other third party revenues
|
40.8
|
|
|
51.1
|
|
|
25.8
|
|
|
|
|
|
|
|
|
|
|||||||
Total third party revenues
|
8,198.6
|
|
|
6,510.4
|
|
|
5,900.7
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Intersegment sales
|
6.3
|
|
|
4.7
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|||||||
Generics total revenues
|
8,204.9
|
|
|
6,515.1
|
|
|
5,906.4
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Specialty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Third party net sales
|
1,204.8
|
|
|
1,187.2
|
|
|
981.7
|
|
|
1
|
%
|
|
1
|
%
|
|
21
|
%
|
|
21
|
%
|
|||
Other third party revenues
|
25.9
|
|
|
22.0
|
|
|
26.8
|
|
|
|
|
|
|
|
|
|
|||||||
Total third party revenues
|
1,230.7
|
|
|
1,209.2
|
|
|
1,008.5
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Intersegment sales
|
10.9
|
|
|
9.0
|
|
|
19.3
|
|
|
|
|
|
|
|
|
|
|||||||
Specialty total revenues
|
1,241.6
|
|
|
1,218.2
|
|
|
1,027.8
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Elimination of intersegment sales
|
(17.2
|
)
|
|
(13.7
|
)
|
|
(25.1
|
)
|
|
|
|
|
|
|
|
|
|||||||
Consolidated total revenues
(a)
|
$
|
9,429.3
|
|
|
$
|
7,719.6
|
|
|
$
|
6,909.1
|
|
|
22
|
%
|
|
28
|
%
|
|
12
|
%
|
|
13
|
%
|
(a)
|
For the
year ended December 31, 2015
, Adjusted Third Party Net Sales in Europe totaled
$2,222.7 million
, Adjusted Generics Segment Third Party Net Sales totaled
$8,174.9 million
, Adjusted Third Party Net Sales totaled
$9,379.7 million
, and Adjusted Total Revenues were
$9,446.4 million
. Adjusted Third Party Net Sales in Europe, Adjusted Generics Segment Third Party Net Sales, Adjusted Third Party Net Sales and Adjusted Total Revenues are non-GAAP financial measures.
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
U.S. GAAP third party net sales from Europe
|
$
|
2,205.6
|
|
|
$
|
1,476.8
|
|
|
$
|
1,429.7
|
|
Add:
|
|
|
|
|
|
||||||
Acquisition related customer incentive
|
17.1
|
|
|
—
|
|
|
—
|
|
|||
Adjusted third party net sales from Europe
|
$
|
2,222.7
|
|
|
$
|
1,476.8
|
|
|
$
|
1,429.7
|
|
U.S. GAAP Generics segment third party net sales
|
$
|
8,157.8
|
|
|
$
|
6,459.3
|
|
|
$
|
5,874.9
|
|
Add:
|
|
|
|
|
|
||||||
Acquisition related customer incentive
|
17.1
|
|
|
—
|
|
|
—
|
|
|||
Adjusted Generics segment third party net sales
|
$
|
8,174.9
|
|
|
$
|
6,459.3
|
|
|
$
|
5,874.9
|
|
U.S. GAAP third party net sales
|
$
|
9,362.6
|
|
|
$
|
7,646.5
|
|
|
$
|
6,856.6
|
|
Add:
|
|
|
|
|
|
||||||
Acquisition related customer incentive
|
17.1
|
|
|
—
|
|
|
—
|
|
|||
Adjusted third party net sales
|
$
|
9,379.7
|
|
|
$
|
7,646.5
|
|
|
$
|
6,856.6
|
|
U.S. GAAP total revenues
|
$
|
9,429.3
|
|
|
$
|
7,719.6
|
|
|
$
|
6,909.1
|
|
Add:
|
|
|
|
|
|
||||||
Acquisition related customer incentive
|
17.1
|
|
|
—
|
|
|
—
|
|
|||
Adjusted total revenues
|
$
|
9,446.4
|
|
|
$
|
7,719.6
|
|
|
$
|
6,909.1
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
U.S. GAAP cost of sales
|
$
|
5,213.2
|
|
|
$
|
4,191.6
|
|
|
$
|
3,868.8
|
|
Deduct:
|
|
|
|
|
|
||||||
Purchase accounting related amortization
|
(885.5
|
)
|
|
(403.6
|
)
|
|
(369.1
|
)
|
|||
Acquisition related, restructuring & other special items
|
(134.8
|
)
|
|
(113.7
|
)
|
|
(54.7
|
)
|
|||
Adjusted cost of sales
|
$
|
4,192.9
|
|
|
$
|
3,674.3
|
|
|
$
|
3,445.0
|
|
|
|
|
|
|
|
||||||
Adjusted gross profit
(a)
|
$
|
5,253.5
|
|
|
$
|
4,045.3
|
|
|
$
|
3,464.1
|
|
|
|
|
|
|
|
||||||
Adjusted gross margin
(a)
|
56
|
%
|
|
52
|
%
|
|
50
|
%
|
(a)
|
Adjusted Gross Profit is calculated as Adjusted Total Revenues less Adjusted Cost of Sales. Adjusted Gross Margin is calculated as Adjusted Gross Profit divided by Adjusted Total Revenues.
|
•
|
Exit costs associated with facilities to be closed or divested, including employee separation costs, impairment charges, accelerated depreciation, incremental manufacturing variances, equipment relocation costs and other exit costs;
|
•
|
Certain acquisition related remediation and integration and planning costs, as well as other costs associated with acquisitions and other business transformation and/or optimization initiatives, which are not part of a formal restructuring program, including employee separation and post-employment costs;
|
•
|
The pre-tax loss of the Company’s clean energy investments, whose activities qualify for income tax credits under Section 45 of the Code; only included in Adjusted Earnings and Adjusted EPS is the net tax effect of the entity’s activities;
|
•
|
Certain costs to further develop and optimize our global enterprise resource planning systems, operations and supply chain; and
|
•
|
Certain costs related to new operations and significant alliances/business partnerships, including certain upfront and/or milestone research and development related payments.
|
|
Year Ended December 31,
|
||||||||||||||||||||||
(In millions, except per share amounts)
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
U.S. GAAP net earnings attributable to Mylan N.V. and U.S. GAAP diluted EPS
|
$
|
847.6
|
|
|
$
|
1.70
|
|
|
$
|
929.4
|
|
|
$
|
2.34
|
|
|
$
|
623.7
|
|
|
$
|
1.58
|
|
Purchase accounting related amortization (primarily included in cost of sales)
(a)
|
900.9
|
|
|
|
|
419.0
|
|
|
|
|
371.1
|
|
|
|
|||||||||
Litigation settlements, net
|
(97.4
|
)
|
|
|
|
47.9
|
|
|
|
|
(9.9
|
)
|
|
|
|||||||||
Interest expense, primarily amortization of convertible debt discount
|
45.6
|
|
|
|
|
46.0
|
|
|
|
|
38.0
|
|
|
|
|||||||||
Non-cash accretion and fair value adjustments of contingent consideration liability
|
38.4
|
|
|
|
|
35.3
|
|
|
|
|
35.4
|
|
|
|
|||||||||
Clean energy investment pre-tax loss
(b)
|
93.2
|
|
|
|
|
78.9
|
|
|
|
|
22.4
|
|
|
|
|||||||||
Financing related costs (included in other expense (income), net)
(c)
|
112.0
|
|
|
|
|
33.3
|
|
|
|
|
72.6
|
|
|
|
|||||||||
Acquisition related costs (primarily included in cost of sales and selling, general and administrative expense)
|
438.0
|
|
|
|
|
139.5
|
|
|
|
|
49.8
|
|
|
|
|||||||||
Acquisition related customer incentive (included in third party net sales)
|
17.1
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|||||||||
Restructuring and other special items included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
36.3
|
|
|
|
|
45.1
|
|
|
|
|
49.3
|
|
|
|
|||||||||
Research and development expense
|
20.3
|
|
|
|
|
17.9
|
|
|
|
|
51.6
|
|
|
|
|||||||||
Selling, general and administrative expense
|
48.3
|
|
|
|
|
66.9
|
|
|
|
|
70.6
|
|
|
|
|||||||||
Other income (expense), net
|
7.2
|
|
|
|
|
(10.9
|
)
|
|
|
|
25.2
|
|
|
|
|||||||||
Tax effect of the above items and other income tax related items
(d)
|
(370.1
|
)
|
|
|
|
(432.0
|
)
|
|
|
|
(259.9
|
)
|
|
|
|||||||||
Adjusted net earnings attributable to Mylan N.V. and adjusted diluted EPS
|
$
|
2,137.4
|
|
|
$
|
4.30
|
|
|
$
|
1,416.3
|
|
|
$
|
3.56
|
|
|
$
|
1,139.9
|
|
|
$
|
2.89
|
|
Weighted average diluted ordinary shares outstanding
|
497.4
|
|
|
|
|
398.0
|
|
|
|
|
394.5
|
|
|
|
(a)
|
Purchase accounting related amortization expense for the years ended
December 31, 2015
,
2014
and
2013
includes intangible asset impairment charges of
$31.3 million
,
$27.7 million
and
$18.0 million
, respectively.
|
(b)
|
Adjustment represents exclusion of the pre-tax loss related to Mylan's
clean energy investments
, the activities of which qualify for income tax credits under Section 45 of the Code. The amount is included in
other expense (income), net
in the
Consolidated Statements of Operations
.
|
(c)
|
Adjustment represents approximately
$71.2 million
related to the termination of certain interest rate swaps and charges of approximately
$40.8 million
related to the redemption of the Company’s 7.875% Senior Notes due 2020 during the year ended December 31, 2015.
|
(d)
|
Adjustment for other income tax related items includes the exclusion from Adjusted Net Earnings of the tax benefit of approximately
$156 million
related to the merger of the Company’s wholly owned subsidiaries, Agila Specialties Private Limited and Onco Therapies Limited, into Mylan Laboratories Limited for the year ended December 31, 2014.
|
•
|
an increase of
$936.7 million
in non-cash expenses, principally as a result of increased depreciation and amortization of
$466 million
as a result of current year acquisitions, a decrease in deferred income tax benefits of
$199.3 million
, and a number of other non-cash charges including current year swap terminations and financing fees, increased losses from equity method investments, share-based compensation and the accretion of the contingent consideration liability;
|
•
|
a net increase in the amount of cash provided by accounts receivable, including estimated sales allowances, of
$297.0 million
reflecting the timing of sales, cash collections and disbursements related to sales allowances;
|
•
|
a
net increase
in the amount of cash provided by changes in trade accounts payable of
$132.1 million
as a result of the timing of cash disbursements; and
|
•
|
a decrease in the amount of cash used in other operating assets and liabilities, net of
$128.9 million
, principally due to proceeds from foreign exchange contracts and the timing of payments for consulting and transaction costs.
|
•
|
a net decrease in the amount of cash provided by changes in income taxes of
$242.7 million
as a result of the level and timing of estimated tax payments made during the current year; and
|
•
|
a net increase of
$172.9 million
in the amount of cash used through changes in inventory balances. The increase in cash utilized for inventory in 2015 (as compared to 2014) primarily relates to anticipated product launches and increased market demand.
|
•
|
an increase in the amount of cash used for other operating assets and liabilities, net of
$259.1 million
, principally due to an increase in cash paid for accrued litigation settlements of
$66.6 million
as well as an increase in cash paid related to the settlement of derivative and foreign exchange contracts in
2014
;
|
•
|
a
net decrease
in the amount of cash provided by changes in trade accounts payable of
$137.5 million
as a result of the timing of cash disbursements in
2014
;
|
•
|
a
net increase
in the amount of cash used for accounts receivable, including estimated sales allowances, of
$23.5 million
reflecting the timing of sales, cash collections and disbursements related to sales allowances; and
|
•
|
a
net increase
in the amount of cash used through changes in deferred income taxes of
$228.1 million
.
|
•
|
an increase
in net earnings of
$306.6 million
, which includes a net
increase
of
$160.4 million
in the amount of non-cash expenses, principally the result of increased depreciation and amortization as a result of 2013 acquisitions, increased losses from equity method investments and a number of other non-cash charges including stock compensation, restructuring charges and the accretion of contingent consideration liabilities; and
|
•
|
a
net increase
in the amount of cash provided by changes in income taxes of
$79.6 million
as a result of the level of estimated tax payments made during
2014
.
|
(In millions)
|
Total
|
||
2016
|
$
|
1,000
|
|
2017
|
2,400
|
|
|
2018
|
1,150
|
|
|
2019
|
500
|
|
|
2020
|
500
|
|
|
Thereafter
|
1,750
|
|
|
Total
|
$
|
7,300
|
|
(In millions)
|
Total
|
|
Less than
One Year |
|
One- Three
Years |
|
Three- Five
Years |
|
Thereafter
|
||||||||||
Operating leases
|
$
|
243.0
|
|
|
$
|
56.9
|
|
|
$
|
77.2
|
|
|
$
|
39.8
|
|
|
$
|
69.1
|
|
Long-term debt
|
7,300.0
|
|
|
1,000.0
|
|
|
3,550.0
|
|
|
1,000.0
|
|
|
1,750.0
|
|
|||||
Scheduled interest payments
|
1,418.4
|
|
|
191.2
|
|
|
295.0
|
|
|
189.6
|
|
|
742.6
|
|
|||||
Other Commitments
(1)
|
2,132.9
|
|
|
901.6
|
|
|
608.6
|
|
|
554.5
|
|
|
68.2
|
|
|||||
|
$
|
11,094.3
|
|
|
$
|
2,149.7
|
|
|
$
|
4,530.8
|
|
|
$
|
1,783.9
|
|
|
$
|
2,629.9
|
|
(1)
|
Other commitments include the estimated liability payment related to the withdrawal from a multi-employer pension plan, funding commitments related to the Company’s
clean energy investments
, agreements to purchase third-party manufactured products, open purchase orders and capital leases at
December 31, 2015
.
|
(In millions)
|
Balance at
|
|
Checks/ Credits Issued to Third Parties
|
|
Current Provision Related to
Sales Made in the Current Period |
|
Effects of Foreign Exchange
|
|
Balance at
|
|||||||
December 31, 2014
|
|
|
|
|
December 31, 2015
|
|||||||||||
Chargebacks
|
$
|
591.5
|
|
|
(4,153.8
|
)
|
|
4,147.0
|
|
|
(0.5
|
)
|
|
$
|
584.2
|
|
Incentives offered to direct customers
|
$
|
706.4
|
|
|
(2,079.5
|
)
|
|
2,242.1
|
|
|
(6.2
|
)
|
|
$
|
862.8
|
|
Returns
|
$
|
248.2
|
|
|
(206.3
|
)
|
|
277.8
|
|
|
(2.4
|
)
|
|
$
|
317.3
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
•
|
foreign currency forward-exchange contracts — net present values
|
•
|
foreign currency denominated receivables, payables, debt and loans — changes in exchange rates
|
ITEM 8.
|
Financial Statements And Supplementary Data
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,236.0
|
|
|
$
|
225.5
|
|
Accounts receivable, net
|
2,689.1
|
|
|
2,268.5
|
|
||
Inventories
|
1,951.0
|
|
|
1,651.4
|
|
||
Prepaid expenses and other current assets
|
596.6
|
|
|
2,295.8
|
|
||
Total current assets
|
6,472.7
|
|
|
6,441.2
|
|
||
Property, plant and equipment, net
|
1,983.9
|
|
|
1,785.7
|
|
||
Intangible assets, net
|
7,221.9
|
|
|
2,347.1
|
|
||
Goodwill
|
5,380.1
|
|
|
4,049.3
|
|
||
Deferred income tax benefit
|
457.6
|
|
|
397.4
|
|
||
Other assets
|
751.5
|
|
|
799.8
|
|
||
Total assets
|
$
|
22,267.7
|
|
|
$
|
15,820.5
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Trade accounts payable
|
$
|
1,109.6
|
|
|
$
|
905.6
|
|
Short-term borrowings
|
1.3
|
|
|
330.7
|
|
||
Income taxes payable
|
92.4
|
|
|
160.7
|
|
||
Current portion of long-term debt and other long-term obligations
|
1,077.0
|
|
|
2,472.9
|
|
||
Other current liabilities
|
1,841.9
|
|
|
1,434.1
|
|
||
Total current liabilities
|
4,122.2
|
|
|
5,304.0
|
|
||
Long-term debt
|
6,295.6
|
|
|
5,699.9
|
|
||
Other long-term obligations
|
1,366.0
|
|
|
1,336.7
|
|
||
Deferred income tax liability
|
718.1
|
|
|
203.9
|
|
||
Total liabilities
|
12,501.9
|
|
|
12,544.5
|
|
||
Equity
|
|
|
|
||||
Mylan N.V. shareholders’ equity
|
|
|
|
||||
Ordinary shares
(1)
— nominal value €0.01 per share as of December 31, 2015 and par value $0.50 per share as of December 31, 2014
|
|
|
|
||||
Shares authorized: 1,200,000,000 and 1,500,000,000 as of December 31, 2015 and December 31, 2014
|
|
|
|
||||
Shares issued: 491,928,095 and 546,658,507 as of December 31, 2015 and December 31, 2014
|
5.5
|
|
|
273.3
|
|
||
Additional paid-in capital
|
7,128.6
|
|
|
4,212.8
|
|
||
Retained earnings
|
4,462.1
|
|
|
3,614.5
|
|
||
Accumulated other comprehensive loss
|
(1,764.3
|
)
|
|
(987.0
|
)
|
||
|
9,831.9
|
|
|
7,113.6
|
|
||
Noncontrolling interest
|
1.4
|
|
|
20.1
|
|
||
Less: Treasury stock — at cost
|
|
|
|
||||
Shares: 1,311,193 and 171,435,200 as of December 31, 2015 and December 31, 2014
|
67.5
|
|
|
3,857.7
|
|
||
Total equity
|
9,765.8
|
|
|
3,276.0
|
|
||
Total liabilities and equity
|
$
|
22,267.7
|
|
|
$
|
15,820.5
|
|
(1)
|
Common stock prior to
February 27, 2015
.
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net sales
|
$
|
9,362.6
|
|
|
$
|
7,646.5
|
|
|
$
|
6,856.6
|
|
Other revenues
|
66.7
|
|
|
73.1
|
|
|
52.5
|
|
|||
Total revenues
|
9,429.3
|
|
|
7,719.6
|
|
|
6,909.1
|
|
|||
Cost of sales
|
5,213.2
|
|
|
4,191.6
|
|
|
3,868.8
|
|
|||
Gross profit
|
4,216.1
|
|
|
3,528.0
|
|
|
3,040.3
|
|
|||
Operating expenses:
|
|
|
|
|
|
||||||
Research and development
|
671.9
|
|
|
581.8
|
|
|
507.8
|
|
|||
Selling, general and administrative
|
2,180.7
|
|
|
1,625.7
|
|
|
1,408.5
|
|
|||
Litigation settlements, net
|
(97.4
|
)
|
|
47.9
|
|
|
(14.6
|
)
|
|||
Other operating (income) expense, net
|
—
|
|
|
(80.0
|
)
|
|
3.1
|
|
|||
Total operating expenses
|
2,755.2
|
|
|
2,175.4
|
|
|
1,904.8
|
|
|||
Earnings from operations
|
1,460.9
|
|
|
1,352.6
|
|
|
1,135.5
|
|
|||
Interest expense
|
339.4
|
|
|
333.2
|
|
|
313.3
|
|
|||
Other expense (income), net
|
206.1
|
|
|
44.9
|
|
|
74.9
|
|
|||
Earnings before income taxes and noncontrolling interest
|
915.4
|
|
|
974.5
|
|
|
747.3
|
|
|||
Income tax provision
|
67.7
|
|
|
41.4
|
|
|
120.8
|
|
|||
Net earnings
|
847.7
|
|
|
933.1
|
|
|
626.5
|
|
|||
Net earnings attributable to the noncontrolling interest
|
(0.1
|
)
|
|
(3.7
|
)
|
|
(2.8
|
)
|
|||
Net earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
847.6
|
|
|
$
|
929.4
|
|
|
$
|
623.7
|
|
Earnings per ordinary share attributable to Mylan N.V. ordinary shareholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.80
|
|
|
$
|
2.49
|
|
|
$
|
1.63
|
|
Diluted
|
$
|
1.70
|
|
|
$
|
2.34
|
|
|
$
|
1.58
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
472.2
|
|
|
373.7
|
|
|
383.3
|
|
|||
Diluted
|
497.4
|
|
|
398.0
|
|
|
394.5
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net earnings
|
$
|
847.7
|
|
|
$
|
933.1
|
|
|
$
|
626.5
|
|
Other comprehensive loss, before tax:
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
(790.9
|
)
|
|
(622.9
|
)
|
|
(273.7
|
)
|
|||
Change in unrecognized gain (loss) and prior service cost related to defined benefit plans
|
3.1
|
|
|
(11.8
|
)
|
|
8.2
|
|
|||
Net unrecognized gain (loss) on derivatives
|
16.7
|
|
|
(182.6
|
)
|
|
180.4
|
|
|||
Net unrealized loss on marketable securities
|
(2.0
|
)
|
|
—
|
|
|
(1.1
|
)
|
|||
Other comprehensive loss, before tax
|
(773.1
|
)
|
|
(817.3
|
)
|
|
(86.2
|
)
|
|||
Income tax provision (benefit)
|
4.2
|
|
|
(70.4
|
)
|
|
67.4
|
|
|||
Other comprehensive loss, net of tax
|
(777.3
|
)
|
|
(746.9
|
)
|
|
(153.6
|
)
|
|||
Comprehensive earnings
|
70.4
|
|
|
186.2
|
|
|
472.9
|
|
|||
Comprehensive earnings attributable to the noncontrolling interest
|
(0.1
|
)
|
|
(3.7
|
)
|
|
(2.8
|
)
|
|||
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
70.3
|
|
|
$
|
182.5
|
|
|
$
|
470.1
|
|
MYLAN N.V. AND SUBSIDIARIES
Consolidated Statements of Equity
(In millions, except share amounts)
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
Additional Paid-In Capital
|
|
Retained
Earnings |
|
|
|
|
|
Accumulated Other Comprehensive Earnings (Loss)
|
|
Noncontrolling
Interest |
|
Total
Equity |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Ordinary Shares
|
|
|
|
Treasury Stock
|
|
|
|
|||||||||||||||||||||||||
|
Shares
|
|
Cost
|
|
|
|
Shares
|
|
Cost
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2012
|
539,664,386
|
|
|
$
|
269.8
|
|
|
$
|
3,986.7
|
|
|
$
|
2,061.4
|
|
|
(144,459,209
|
)
|
|
$
|
(2,890.7
|
)
|
|
$
|
(86.5
|
)
|
|
$
|
15.1
|
|
|
$
|
3,355.8
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
623.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
626.5
|
|
|||||||
Other comprehensive earnings, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153.6
|
)
|
|
—
|
|
|
(153.6
|
)
|
|||||||
Common stock share repurchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,485,459
|
)
|
|
(1,000.0
|
)
|
|
—
|
|
|
—
|
|
|
(1,000.0
|
)
|
|||||||
Stock options exercised, net of shares tendered for payment
|
4,313,644
|
|
|
2.2
|
|
|
74.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76.2
|
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
47.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.0
|
|
|||||||
Issuance of restricted stock, net of shares withheld
|
—
|
|
|
—
|
|
|
(19.6
|
)
|
|
—
|
|
|
570,769
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|||||||
Tax benefit of stock option plans
|
—
|
|
|
—
|
|
|
15.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.5
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||||||
Balance at December 31, 2013
|
543,978,030
|
|
|
$
|
272.0
|
|
|
$
|
4,103.6
|
|
|
$
|
2,685.1
|
|
|
(172,373,899
|
)
|
|
$
|
(3,878.8
|
)
|
|
$
|
(240.1
|
)
|
|
$
|
18.1
|
|
|
$
|
2,959.9
|
|
Net earnings
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
929.4
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
|
$
|
933.1
|
|
Other comprehensive earnings, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(746.9
|
)
|
|
—
|
|
|
(746.9
|
)
|
|||||||
Stock options exercised, net of shares tendered for payment
|
2,680,477
|
|
|
1.3
|
|
|
52.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53.8
|
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
66.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66.0
|
|
|||||||
Issuance of restricted stock, net of shares withheld
|
—
|
|
|
—
|
|
|
(40.2
|
)
|
|
—
|
|
|
938,699
|
|
|
21.1
|
|
|
—
|
|
|
—
|
|
|
(19.1
|
)
|
|||||||
Tax benefit of stock option plans
|
—
|
|
|
—
|
|
|
30.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.9
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
(1.7
|
)
|
|||||||
Balance at December 31, 2014
|
546,658,507
|
|
|
$
|
273.3
|
|
|
$
|
4,212.8
|
|
|
$
|
3,614.5
|
|
|
(171,435,200
|
)
|
|
$
|
(3,857.7
|
)
|
|
$
|
(987.0
|
)
|
|
$
|
20.1
|
|
|
$
|
3,276.0
|
|
Net earnings
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
847.6
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
847.7
|
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(777.3
|
)
|
|
—
|
|
|
(777.3
|
)
|
|||||||
Ordinary shares repurchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,311,193
|
|
|
(67.5
|
)
|
|
—
|
|
|
—
|
|
|
(67.5
|
)
|
|||||||
Stock options exercised, net of shares tendered for payment
|
6,086,450
|
|
|
1.3
|
|
|
96.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98.0
|
|
|||||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
92.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92.8
|
|
|||||||
Issuance of restricted stock, net of shares withheld
|
|
|
|
—
|
|
|
(56.2
|
)
|
|
—
|
|
|
618,338
|
|
|
14.5
|
|
|
—
|
|
|
—
|
|
|
(41.7
|
)
|
|||||||
Purchase of subsidiary shares from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.7
|
)
|
|
(18.7
|
)
|
|||||||
Tax benefit of stock option plans
|
—
|
|
|
—
|
|
|
52.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52.5
|
|
|||||||
Exchange of Mylan Inc. common stock into Mylan N.V. ordinary shares
|
(378,388,431
|
)
|
|
(185.0
|
)
|
|
185.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of ordinary shares to Mylan N.V.
|
378,388,431
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of ordinary shares to purchase the EPD Business
|
110,000,000
|
|
|
1.3
|
|
|
6,304.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,305.8
|
|
|||||||
Retirement of Mylan Inc. treasury stock, net
|
(170,816,862
|
)
|
|
(85.4
|
)
|
|
(3,757.7
|
)
|
|
—
|
|
|
170,816,862
|
|
|
3,843.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(0.1
|
)
|
|
(1.8
|
)
|
|||||||
Balance at December 31, 2015
|
491,928,095
|
|
|
$
|
5.5
|
|
|
$
|
7,128.6
|
|
|
$
|
4,462.1
|
|
|
1,311,193
|
|
|
$
|
(67.5
|
)
|
|
$
|
(1,764.3
|
)
|
|
$
|
1.4
|
|
|
$
|
9,765.8
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net earnings
|
$
|
847.7
|
|
|
$
|
933.1
|
|
|
$
|
626.5
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
1,032.1
|
|
|
566.6
|
|
|
516.0
|
|
|||
Share-based compensation expense
|
92.8
|
|
|
66.0
|
|
|
47.0
|
|
|||
Change in estimated sales allowances
|
331.1
|
|
|
707.9
|
|
|
345.8
|
|
|||
Deferred income tax provision
|
(115.9
|
)
|
|
(315.2
|
)
|
|
(87.1
|
)
|
|||
Loss from equity method investments
|
105.1
|
|
|
91.4
|
|
|
34.6
|
|
|||
Financing fees
|
99.6
|
|
|
—
|
|
|
—
|
|
|||
Other non-cash items
|
263.2
|
|
|
139.1
|
|
|
127.1
|
|
|||
Litigation settlements, net
|
15.1
|
|
|
7.4
|
|
|
(14.6
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(265.3
|
)
|
|
(939.1
|
)
|
|
(553.5
|
)
|
|||
Inventories
|
(320.4
|
)
|
|
(147.5
|
)
|
|
(157.1
|
)
|
|||
Trade accounts payable
|
131.8
|
|
|
(0.3
|
)
|
|
137.2
|
|
|||
Income taxes
|
(164.2
|
)
|
|
78.5
|
|
|
(1.1
|
)
|
|||
Other operating assets and liabilities, net
|
(44.2
|
)
|
|
(173.1
|
)
|
|
85.8
|
|
|||
Net cash provided by operating activities
|
2,008.5
|
|
|
1,014.8
|
|
|
1,106.6
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(362.9
|
)
|
|
(325.3
|
)
|
|
(334.6
|
)
|
|||
Change in restricted cash
|
21.8
|
|
|
(5.1
|
)
|
|
(228.0
|
)
|
|||
Cash paid for acquisitions, net
|
(693.1
|
)
|
|
(50.0
|
)
|
|
(1,261.9
|
)
|
|||
Proceeds from sale of property, plant and equipment
|
2.3
|
|
|
8.9
|
|
|
25.3
|
|
|||
Purchase of marketable securities
|
(62.1
|
)
|
|
(19.9
|
)
|
|
(19.3
|
)
|
|||
Proceeds from sale of marketable securities
|
33.1
|
|
|
20.2
|
|
|
10.6
|
|
|||
Payments for product rights and other, net
|
(508.8
|
)
|
|
(429.1
|
)
|
|
(60.9
|
)
|
|||
Net cash used in investing activities
|
(1,569.7
|
)
|
|
(800.3
|
)
|
|
(1,868.8
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Payment of financing fees
|
(130.4
|
)
|
|
(5.8
|
)
|
|
(34.6
|
)
|
|||
Purchase of ordinary shares
|
(67.5
|
)
|
|
—
|
|
|
(1,000.0
|
)
|
|||
Change in short-term borrowings, net
|
(329.2
|
)
|
|
(107.8
|
)
|
|
141.4
|
|
|||
Proceeds from convertible note hedge
|
1,970.8
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of long-term debt
|
3,539.2
|
|
|
2,235.0
|
|
|
4,974.7
|
|
|||
Payment of long-term debt
|
(4,484.1
|
)
|
|
(2,295.8
|
)
|
|
(3,480.3
|
)
|
|||
Proceeds from exercise of stock options
|
97.7
|
|
|
53.8
|
|
|
76.2
|
|
|||
Taxes paid related to net share settlement of equity awards
|
(31.8
|
)
|
|
(27.7
|
)
|
|
—
|
|
|||
Acquisition of noncontrolling interest
|
(11.7
|
)
|
|
—
|
|
|
—
|
|
|||
Payments for contingent consideration
|
—
|
|
|
(150.0
|
)
|
|
—
|
|
|||
Other items, net
|
51.8
|
|
|
30.9
|
|
|
15.5
|
|
|||
Net cash provided by (used in) financing activities
|
604.8
|
|
|
(267.4
|
)
|
|
692.9
|
|
|||
Effect on cash of changes in exchange rates
|
(33.1
|
)
|
|
(12.9
|
)
|
|
10.6
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
1,010.5
|
|
|
(65.8
|
)
|
|
(58.7
|
)
|
|||
Cash and cash equivalents — beginning of period
|
225.5
|
|
|
291.3
|
|
|
350.0
|
|
|||
Cash and cash equivalents — end of period
|
$
|
1,236.0
|
|
|
$
|
225.5
|
|
|
$
|
291.3
|
|
Supplemental disclosures of cash flow information —
|
|
|
|
|
|
||||||
Non-cash transactions:
|
|
|
|
|
|
||||||
Contingent consideration
|
$
|
18.0
|
|
|
$
|
—
|
|
|
$
|
250.0
|
|
Ordinary shares issued for acquisition
|
$
|
6,305.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
Income taxes
|
$
|
302.9
|
|
|
$
|
210.5
|
|
|
$
|
189.6
|
|
Interest
|
$
|
254.7
|
|
|
$
|
273.8
|
|
|
$
|
249.4
|
|
1.
|
Nature of Operations
|
2.
|
Summary of Significant Accounting Policies
|
|
Percentage of Third Party Net Sales
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
AmeriSourceBergen Corporation
|
16
|
%
|
|
13
|
%
|
|
10
|
%
|
McKesson Corporation
|
15
|
%
|
|
19
|
%
|
|
14
|
%
|
Cardinal Health, Inc.
|
12
|
%
|
|
12
|
%
|
|
15
|
%
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share amounts)
|
2015
(1)
|
|
2014
|
|
2013
|
||||||
Basic earnings attributable to Mylan N.V. ordinary shareholders (numerator):
|
|
|
|
|
|
||||||
Net earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
847.6
|
|
|
$
|
929.4
|
|
|
$
|
623.7
|
|
Shares (denominator):
|
|
|
|
|
|
||||||
Weighted average ordinary shares outstanding
|
472.2
|
|
|
373.7
|
|
|
383.3
|
|
|||
Basic earnings per ordinary share attributable to Mylan N.V. ordinary shareholders
|
$
|
1.80
|
|
|
$
|
2.49
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
||||||
Diluted earnings attributable to Mylan N.V. ordinary shareholders (numerator):
|
|
|
|
|
|
||||||
Net earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
847.6
|
|
|
$
|
929.4
|
|
|
$
|
623.7
|
|
Shares (denominator):
|
|
|
|
|
|
||||||
Weighted average ordinary shares outstanding
|
472.2
|
|
|
373.7
|
|
|
383.3
|
|
|||
Share-based awards and warrants
|
25.2
|
|
|
24.3
|
|
|
11.2
|
|
|||
Total dilutive shares outstanding
|
497.4
|
|
|
398.0
|
|
|
394.5
|
|
|||
Diluted earnings per ordinary share attributable to Mylan N.V. ordinary shareholders
|
$
|
1.70
|
|
|
$
|
2.34
|
|
|
$
|
1.58
|
|
3.
|
Acquisitions and Other Transactions
|
(In millions)
|
Preliminary Purchase Price Allocation as of February 27, 2015
(a)
|
|
Measurement Period Adjustments
(b)
|
|
Purchase Price Allocation as of December 31, 2015 (as adjusted)
|
||||||
Accounts receivable
|
$
|
462.5
|
|
|
(18.7
|
)
|
|
$
|
443.8
|
|
|
Inventories
|
196.3
|
|
|
2.2
|
|
|
198.5
|
|
|||
Other current assets
|
70.1
|
|
|
(27.1
|
)
|
|
43.0
|
|
|||
Property, plant and equipment
|
140.8
|
|
|
—
|
|
|
140.8
|
|
|||
Identified intangible assets
|
4,843.0
|
|
|
—
|
|
|
4,843.0
|
|
|||
Goodwill
|
1,285.7
|
|
|
55.3
|
|
|
1,341.0
|
|
|||
Other assets
|
15.5
|
|
|
25.5
|
|
|
41.0
|
|
|||
Total assets acquired
|
7,013.9
|
|
|
37.2
|
|
|
7,051.1
|
|
|||
Current liabilities
|
(269.0
|
)
|
|
0.1
|
|
|
(268.9
|
)
|
|||
Deferred tax liabilities
|
(382.1
|
)
|
|
(39.8
|
)
|
|
(421.9
|
)
|
|||
Other non-current liabilities
|
(57.0
|
)
|
|
2.5
|
|
|
(54.5
|
)
|
|||
Net assets acquired
|
$
|
6,305.8
|
|
|
$
|
—
|
|
|
$
|
6,305.8
|
|
(a)
|
As originally reported in the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2015.
|
(b)
|
The measurement period adjustments are for 1) certain working capital adjustments to reflect facts and circumstances that existed as of the acquisition date, 2) an increase in the liability recorded for post-employment benefit programs to reflect updated opening balance sheet actuarial valuations and 3) adjustments to deferred income taxes. These adjustments did not have a significant impact on the Company’s previously reported condensed consolidated financial statements and accordingly, the Company has not retrospectively adjusted those financial statements.
|
|
Year Ended December 31,
|
||||||
(Unaudited, in millions, except per share amounts)
|
2015
|
|
2014
|
||||
Total revenues
|
$
|
9,676.3
|
|
|
$
|
9,704.6
|
|
Net earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
934.9
|
|
|
$
|
694.0
|
|
Earnings per ordinary share attributable to Mylan N.V. ordinary shareholders:
|
|
|
|
||||
Basic
|
$
|
1.91
|
|
|
$
|
1.43
|
|
Diluted
|
$
|
1.81
|
|
|
$
|
1.37
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
||||
Basic
|
490.5
|
|
|
483.7
|
|
||
Diluted
|
515.7
|
|
|
508.0
|
|
(In millions)
|
|
||
Current assets (excluding inventories)
|
$
|
25.7
|
|
Inventories
|
4.9
|
|
|
Property, plant and equipment
|
17.2
|
|
|
Identified intangible assets
|
437.0
|
|
|
In-process research and development
|
98.0
|
|
|
Goodwill
|
317.2
|
|
|
Other assets
|
0.7
|
|
|
Total assets acquired
|
900.7
|
|
|
Current liabilities
|
(9.1
|
)
|
|
Deferred tax liabilities
|
(180.5
|
)
|
|
Net assets acquired
|
$
|
711.1
|
|
(In millions)
|
|
||
Current assets (excluding inventories)
|
$
|
45.5
|
|
Inventories
|
37.3
|
|
|
Property, plant and equipment
|
146.2
|
|
|
Identified intangible assets
|
280.0
|
|
|
In-process research and development
|
436.0
|
|
|
Goodwill
|
936.6
|
|
|
Other assets (including equity method investment)
|
152.8
|
|
|
Total assets acquired
|
2,034.4
|
|
|
Current liabilities
|
(242.0
|
)
|
|
Deferred tax liabilities
|
(235.1
|
)
|
|
Other noncurrent liabilities
|
(123.6
|
)
|
|
Net assets acquired
|
$
|
1,433.7
|
|
|
Year Ended December 31,
|
||
(Unaudited, in millions, except per share amounts)
|
2013
|
||
Total revenues
|
$
|
7,109
|
|
Net earnings attributable to Mylan Inc. common shareholders
|
$
|
443
|
|
Earnings per common share attributable to Mylan Inc. common shareholders
|
|
||
Basic
|
$
|
1.16
|
|
Diluted
|
$
|
1.12
|
|
Weighted average common shares outstanding:
|
|
||
Basic
|
383.3
|
|
|
Diluted
|
394.5
|
|
4.
|
Balance Sheet Components
|
(In millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Inventories:
|
|
|
|
||||
Raw materials
|
$
|
592.4
|
|
|
$
|
549.5
|
|
Work in process
|
387.0
|
|
|
298.4
|
|
||
Finished goods
|
971.6
|
|
|
803.5
|
|
||
|
$
|
1,951.0
|
|
|
$
|
1,651.4
|
|
(In millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Property, plant and equipment:
|
|
|
|
||||
Land and improvements
|
$
|
124.5
|
|
|
$
|
88.3
|
|
Buildings and improvements
|
950.6
|
|
|
826.4
|
|
||
Machinery and equipment
|
1,928.4
|
|
|
1,739.3
|
|
||
Construction in progress
|
290.5
|
|
|
301.8
|
|
||
|
3,294.0
|
|
|
2,955.8
|
|
||
Less accumulated depreciation
|
1,310.1
|
|
|
1,170.1
|
|
||
|
$
|
1,983.9
|
|
|
$
|
1,785.7
|
|
Other current liabilities:
|
|
|
|
||||
Legal and professional accruals, including litigation accruals
|
$
|
122.6
|
|
|
$
|
81.8
|
|
Payroll and employee benefit plan accruals
|
367.9
|
|
|
282.6
|
|
||
Accrued sales allowances
|
681.8
|
|
|
581.3
|
|
||
Accrued interest
|
25.1
|
|
|
63.8
|
|
||
Fair value of financial instruments
|
19.8
|
|
|
52.2
|
|
||
Other
|
624.7
|
|
|
372.4
|
|
||
|
$
|
1,841.9
|
|
|
$
|
1,434.1
|
|
5.
|
Equity Method Investments
|
(In millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Current assets
|
$
|
97.6
|
|
|
$
|
97.3
|
|
Noncurrent assets
|
14.6
|
|
|
18.8
|
|
||
Total assets
|
112.2
|
|
|
116.1
|
|
||
Current liabilities
|
74.9
|
|
|
83.8
|
|
||
Noncurrent liabilities
|
2.6
|
|
|
2.5
|
|
||
Total liabilities
|
77.5
|
|
|
86.3
|
|
||
Net assets
|
$
|
34.7
|
|
|
$
|
29.8
|
|
(In millions)
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Total revenues
|
$
|
774.6
|
|
|
$
|
536.8
|
|
|
$
|
167.5
|
|
Gross loss
|
(11.3
|
)
|
|
(7.8
|
)
|
|
(6.1
|
)
|
|||
Operating and non-operating expense
|
25.6
|
|
|
16.9
|
|
|
4.3
|
|
|||
Net loss
|
$
|
(36.9
|
)
|
|
$
|
(24.7
|
)
|
|
$
|
(10.4
|
)
|
6.
|
Goodwill and Other Intangible Assets
|
(In millions)
|
Generics Segment
|
|
Specialty Segment
|
|
Total
|
||||||
Balance at December 31, 2013:
|
|
|
|
|
|
||||||
Goodwill
|
$
|
3,991.4
|
|
|
$
|
734.1
|
|
|
$
|
4,725.5
|
|
Accumulated impairment losses
|
—
|
|
|
(385.0
|
)
|
|
(385.0
|
)
|
|||
|
3,991.4
|
|
|
349.1
|
|
|
4,340.5
|
|
|||
Acquisitions
|
13.3
|
|
|
—
|
|
|
13.3
|
|
|||
Divestment
|
(10.5
|
)
|
|
—
|
|
|
(10.5
|
)
|
|||
Foreign currency translation
|
(294.0
|
)
|
|
—
|
|
|
(294.0
|
)
|
|||
|
3,700.2
|
|
|
349.1
|
|
|
4,049.3
|
|
|||
Balance at December 31, 2014:
|
|
|
|
|
|
||||||
Goodwill
|
3,700.2
|
|
|
734.1
|
|
|
4,434.3
|
|
|||
Accumulated impairment losses
|
—
|
|
|
(385.0
|
)
|
|
(385.0
|
)
|
|||
|
3,700.2
|
|
|
349.1
|
|
|
4,049.3
|
|
|||
Acquisitions
|
1,658.2
|
|
|
—
|
|
|
1,658.2
|
|
|||
Foreign currency translation
|
(327.4
|
)
|
|
—
|
|
|
(327.4
|
)
|
|||
|
5,031.0
|
|
|
349.1
|
|
|
5,380.1
|
|
|||
Balance at December 31, 2015:
|
|
|
|
|
|
||||||
Goodwill
|
5,031.0
|
|
|
734.1
|
|
|
5,765.1
|
|
|||
Accumulated impairment losses
|
—
|
|
|
(385.0
|
)
|
|
(385.0
|
)
|
|||
|
$
|
5,031.0
|
|
|
$
|
349.1
|
|
|
$
|
5,380.1
|
|
(In millions)
|
Weighted
Average Life
(Years)
|
|
Original
Cost
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
||||||
December 31, 2015
|
|
|
|
|
|
|
|
||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
||||||
Patents and technologies
|
20
|
|
$
|
116.6
|
|
|
$
|
103.8
|
|
|
$
|
12.8
|
|
Product rights and licenses
|
11
|
|
8,848.6
|
|
|
2,652.7
|
|
|
6,195.9
|
|
|||
Other
(1)
|
6
|
|
465.3
|
|
|
189.8
|
|
|
275.5
|
|
|||
|
|
|
9,430.5
|
|
|
2,946.3
|
|
|
6,484.2
|
|
|||
In-process research and development
|
|
|
737.7
|
|
|
—
|
|
|
737.7
|
|
|||
|
|
|
$
|
10,168.2
|
|
|
$
|
2,946.3
|
|
|
$
|
7,221.9
|
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
||||||
Patents and technologies
|
20
|
|
$
|
116.6
|
|
|
$
|
99.2
|
|
|
$
|
17.4
|
|
Product rights and licenses
|
10
|
|
3,617.0
|
|
|
2,127.8
|
|
|
1,489.2
|
|
|||
Other
(1)
|
8
|
|
162.2
|
|
|
70.6
|
|
|
91.6
|
|
|||
|
|
|
3,895.8
|
|
|
2,297.6
|
|
|
1,598.2
|
|
|||
In-process research and development
|
|
|
748.9
|
|
|
—
|
|
|
748.9
|
|
|||
|
|
|
$
|
4,644.7
|
|
|
$
|
2,297.6
|
|
|
$
|
2,347.1
|
|
(1)
|
Other intangibles consist principally of customer lists, contractual rights and other contracts.
|
(In millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Allergy
|
$
|
71.2
|
|
|
$
|
82.5
|
|
Anti-infectives
|
368.7
|
|
|
152.8
|
|
||
Antineoplastic
|
169.3
|
|
|
123.7
|
|
||
Cardiovascular
|
1,105.5
|
|
|
175.0
|
|
||
Central Nervous System
|
949.8
|
|
|
199.5
|
|
||
Dermatological
|
52.9
|
|
|
65.9
|
|
||
Endocrine and Metabolic
|
1,152.5
|
|
|
54.8
|
|
||
Gastrointestinal
|
1,289.9
|
|
|
67.6
|
|
||
Hematological Agents
|
370.1
|
|
|
294.5
|
|
||
Immunological Agents
|
322.7
|
|
|
20.8
|
|
||
Respiratory System
|
137.9
|
|
|
78.3
|
|
||
Other
(1)
|
205.4
|
|
|
173.8
|
|
||
|
$
|
6,195.9
|
|
|
$
|
1,489.2
|
|
(1)
|
Other consists of numerous therapeutic classes, none of which individually exceeds
5%
of total product rights and licenses.
|
7.
|
Financial Instruments and Risk Management
|
|
Asset Derivatives
|
||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
(In millions)
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Interest rate swaps
|
Prepaid expenses and other current assets
|
|
$
|
36.3
|
|
|
Prepaid expenses and other current assets
|
|
$
|
30.4
|
|
Foreign currency forward contracts
|
Prepaid expenses and other current assets
|
|
8.4
|
|
|
Prepaid expenses and other current assets
|
|
12.9
|
|
||
Total
|
|
$
|
44.7
|
|
|
|
|
$
|
43.3
|
|
|
Liability Derivatives
|
||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
(In millions)
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Interest rate swaps
|
Other current liabilities
|
|
$
|
10.5
|
|
|
Other current liabilities
|
|
$
|
49.9
|
|
Total
|
|
$
|
10.5
|
|
|
|
|
$
|
49.9
|
|
|
Asset Derivatives
|
||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
(In millions)
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Foreign currency forward contracts
|
Prepaid expenses and other current assets
|
|
$
|
20.0
|
|
|
Prepaid expenses and other current assets
|
|
$
|
5.5
|
|
Purchased cash convertible note hedge
|
Prepaid expenses and other current assets
|
|
—
|
|
|
Prepaid expenses and other current assets
|
|
1,853.5
|
|
||
Total
|
|
$
|
20.0
|
|
|
|
|
$
|
1,859.0
|
|
|
Liability Derivatives
|
||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
(In millions)
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Foreign currency forward contracts
|
Other current liabilities
|
|
$
|
9.3
|
|
|
Other current liabilities
|
|
$
|
2.3
|
|
Cash conversion feature of Cash Convertible Notes
|
Current portion of long-term debt and other long-term obligations
|
|
—
|
|
|
Current portion of long-term debt and long-term obligations
|
|
1,853.5
|
|
||
Total
|
|
$
|
9.3
|
|
|
|
|
$
|
1,855.8
|
|
|
Location of (Loss) or Gain Recognized in Earnings on Derivatives
|
Amount of (Loss) or Gain Recognized in Earnings on Derivatives
|
||||||||||
|
Year Ended December 31,
|
|||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
|||||||
Interest rate swaps
|
Interest expense
|
$
|
5.9
|
|
|
$
|
35.6
|
|
|
$
|
(17.9
|
)
|
Total
|
$
|
5.9
|
|
|
$
|
35.6
|
|
|
$
|
(17.9
|
)
|
|
Location of (Loss) or Gain Recognized in Earnings on Hedged Items
|
Amount of (Loss) or Gain Recognized in Earnings on Hedging Items
|
||||||||||
|
Year Ended December 31,
|
|||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
|||||||
2016 Senior Notes (1.800% coupon)
|
Interest expense
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
|
$
|
0.4
|
|
2018 Senior Notes (6.000% coupon)
|
Interest expense
|
—
|
|
|
4.6
|
|
|
17.1
|
|
|||
2018 Senior Notes (6.000% coupon)
|
Other expense (income), net
|
—
|
|
|
15.0
|
|
|
—
|
|
|||
2023 Senior Notes (3.125% coupon)
|
Interest expense
|
(5.9
|
)
|
|
(45.7
|
)
|
|
15.4
|
|
|||
Total
|
$
|
(5.9
|
)
|
|
$
|
(27.0
|
)
|
|
$
|
32.9
|
|
|
Amount of (Loss) or Gain
Recognized in AOCE (Net of Tax)
on Derivative
(Effective Portion)
|
||||||||||
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Foreign currency forward contracts
|
$
|
(44.5
|
)
|
|
$
|
(26.8
|
)
|
|
$
|
(83.8
|
)
|
Interest rate swaps
|
13.5
|
|
|
(135.1
|
)
|
|
136.6
|
|
|||
Total
|
$
|
(31.0
|
)
|
|
$
|
(161.9
|
)
|
|
$
|
52.8
|
|
|
Location of Loss Reclassified from AOCE into Earnings (Effective Portion)
|
Amount of Loss
Reclassified from AOCE
into Earnings
(Effective Portion)
|
||||||||||
|
Year Ended December 31,
|
|||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
|||||||
Foreign currency forward contracts
|
Net sales
|
$
|
(40.3
|
)
|
|
$
|
(47.9
|
)
|
|
$
|
(60.5
|
)
|
Interest rate swaps
|
Interest expense
|
(0.8
|
)
|
|
(0.6
|
)
|
|
(1.5
|
)
|
|||
Interest rate swaps
|
Other expense (income), net
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||
Total
|
$
|
(41.1
|
)
|
|
$
|
(48.5
|
)
|
|
$
|
(62.8
|
)
|
|
Location of Gain Excluded from the Assessment of Hedge Effectiveness
|
Amount of Gain
Excluded from the Assessment
of Hedge Effectiveness
|
||||||||||
|
Year Ended December 31,
|
|||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
|||||||
Foreign currency forward contracts
|
Other expense (income), net
|
$
|
45.1
|
|
|
$
|
82.3
|
|
|
$
|
61.6
|
|
Total
|
$
|
45.1
|
|
|
$
|
82.3
|
|
|
$
|
61.6
|
|
|
Location of Gain
or (Loss)
Recognized
in Earnings
on Derivatives
|
Amount of Gain or (Loss)
Recognized in Earnings on
Derivatives
|
||||||||||
|
Year Ended December 31,
|
|||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
|||||||
Interest rate swaps
|
Other expense (income), net
|
$
|
(71.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency forward contracts
|
Other expense (income), net
|
41.7
|
|
|
(78.3
|
)
|
|
2.2
|
|
|||
Cash conversion feature of Cash Convertible Notes
|
Other expense (income), net
|
1,853.5
|
|
|
(550.2
|
)
|
|
(667.0
|
)
|
|||
Purchased cash convertible note hedge
|
Other expense (income), net
|
(1,853.5
|
)
|
|
550.2
|
|
|
667.0
|
|
|||
Total
|
$
|
(29.5
|
)
|
|
$
|
(78.3
|
)
|
|
$
|
2.2
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
Level 2:
|
Observable market-based inputs other than quoted prices in active markets for identical assets or liabilities.
|
Level 3:
|
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
December 31, 2015
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Recurring fair value measurements
|
|
|
|
|
|
|
|
||||||||
Financial Assets
|
|||||||||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
923.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
923.3
|
|
Total cash equivalents
|
923.3
|
|
|
—
|
|
|
—
|
|
|
923.3
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
||||||||
Equity securities — exchange traded funds
|
22.8
|
|
|
—
|
|
|
—
|
|
|
22.8
|
|
||||
Total trading securities
|
22.8
|
|
|
—
|
|
|
—
|
|
|
22.8
|
|
||||
Available-for-sale fixed income investments:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
||||
Corporate bonds
|
—
|
|
|
15.7
|
|
|
—
|
|
|
15.7
|
|
||||
Agency mortgage-backed securities
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
||||
Asset backed securities
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||
Other
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||
Total available-for-sale fixed income investments
|
—
|
|
|
28.0
|
|
|
—
|
|
|
28.0
|
|
||||
Available-for-sale equity securities:
|
|
|
|
|
|
|
|
||||||||
Marketable securities
|
26.0
|
|
|
—
|
|
|
—
|
|
|
26.0
|
|
||||
Total available-for-sale equity securities
|
26.0
|
|
|
—
|
|
|
—
|
|
|
26.0
|
|
||||
Foreign exchange derivative assets
|
—
|
|
|
28.4
|
|
|
—
|
|
|
28.4
|
|
||||
Interest rate swap derivative assets
|
—
|
|
|
36.3
|
|
|
—
|
|
|
36.3
|
|
||||
Total assets at recurring fair value measurement
|
$
|
972.1
|
|
|
$
|
92.7
|
|
|
$
|
—
|
|
|
$
|
1,064.8
|
|
Financial Liabilities
|
|||||||||||||||
Foreign exchange derivative liabilities
|
$
|
—
|
|
|
$
|
9.3
|
|
|
$
|
—
|
|
|
$
|
9.3
|
|
Interest rate swap derivative liabilities
|
—
|
|
|
10.5
|
|
|
—
|
|
|
10.5
|
|
||||
Contingent consideration
|
—
|
|
|
—
|
|
|
526.4
|
|
|
526.4
|
|
||||
Total liabilities at recurring fair value measurement
|
$
|
—
|
|
|
$
|
19.8
|
|
|
$
|
526.4
|
|
|
$
|
546.2
|
|
|
December 31, 2014
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Recurring fair value measurements
|
|
|
|
|
|
|
|
||||||||
Financial Assets
|
|||||||||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
122.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
122.2
|
|
Total cash equivalents
|
122.2
|
|
|
—
|
|
|
—
|
|
|
122.2
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
||||||||
Equity securities — exchange traded funds
|
20.2
|
|
|
—
|
|
|
—
|
|
|
20.2
|
|
||||
Total trading securities
|
20.2
|
|
|
—
|
|
|
—
|
|
|
20.2
|
|
||||
Available-for-sale fixed income investments:
|
|
|
|
|
|
|
|
||||||||
U.S. Treasuries
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||
Corporate bonds
|
—
|
|
|
12.0
|
|
|
—
|
|
|
12.0
|
|
||||
Agency mortgage-backed securities
|
—
|
|
|
13.3
|
|
|
—
|
|
|
13.3
|
|
||||
Other
|
—
|
|
|
2.2
|
|
|
—
|
|
|
2.2
|
|
||||
Total available-for-sale fixed income investments
|
—
|
|
|
28.1
|
|
|
—
|
|
|
28.1
|
|
||||
Available-for-sale equity securities:
|
|
|
|
|
|
|
|
||||||||
Marketable securities
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Total available-for-sale equity securities
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Foreign exchange derivative assets
|
—
|
|
|
18.4
|
|
|
—
|
|
|
18.4
|
|
||||
Interest rate swap derivative assets
|
—
|
|
|
30.4
|
|
|
—
|
|
|
30.4
|
|
||||
Purchased cash convertible note hedge
|
—
|
|
|
1,853.5
|
|
|
—
|
|
|
1,853.5
|
|
||||
Total assets at recurring fair value measurement
|
$
|
142.5
|
|
|
$
|
1,930.4
|
|
|
$
|
—
|
|
|
$
|
2,072.9
|
|
Financial Liabilities
|
|||||||||||||||
Foreign exchange derivative liabilities
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
Interest rate swap derivative liabilities
|
—
|
|
|
49.9
|
|
|
—
|
|
|
49.9
|
|
||||
Cash conversion feature of Cash Convertible Notes
|
—
|
|
|
1,853.5
|
|
|
—
|
|
|
1,853.5
|
|
||||
Contingent consideration
|
—
|
|
|
—
|
|
|
470.0
|
|
|
470.0
|
|
||||
Total liabilities at recurring fair value measurement
|
$
|
—
|
|
|
$
|
1,905.7
|
|
|
$
|
470.0
|
|
|
$
|
2,375.7
|
|
•
|
Cash equivalents
— valued at observable net asset value prices.
|
•
|
Trading securities
— valued at the active quoted market price from broker or dealer quotations or transparent pricing sources at the reporting date.
|
•
|
Available-for-sale fixed income investments
— valued at the quoted market price from broker or dealer quotations or transparent pricing sources at the reporting date.
|
•
|
Available-for-sale equity securities
— valued using quoted stock prices from public exchanges at the reporting date and translated to the U.S. Dollar at prevailing spot exchange rates.
|
•
|
Interest rate swap derivative assets and liabilities
— valued using the LIBOR/EURIBOR yield curves at the reporting date. Counterparties to these contracts are highly rated financial institutions.
|
•
|
Foreign exchange derivative assets and liabilities
— valued using quoted forward foreign exchange prices at the reporting date. Counterparties to these contracts are highly rated financial institutions.
|
•
|
Cash conversion feature of cash convertible notes and purchased convertible note hedge
— valued using quoted prices for the Company’s cash convertible notes, its implied volatility and the quoted yield on the Company’s other long-term debt at the reporting date. Counterparties to the purchased convertible note hedge were highly rated financial institutions.
|
(In millions)
|
Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Debt securities
|
$
|
28.3
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
28.0
|
|
Equity securities
|
27.3
|
|
|
—
|
|
|
(1.3
|
)
|
|
26.0
|
|
||||
|
$
|
55.6
|
|
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
$
|
54.0
|
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Debt securities
|
$
|
27.7
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
28.1
|
|
Equity securities
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
|
$
|
27.7
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
28.2
|
|
(In millions)
|
|
||
Mature within one year
|
$
|
1.2
|
|
Mature in one to five years
|
14.8
|
|
|
Mature in five years and later
|
12.0
|
|
|
|
$
|
28.0
|
|
8.
|
Debt
|
(In millions)
|
Coupon
|
|
December 31,
2015 |
|
December 31,
2014 |
|||||
2015 Term Loans
|
|
|
$
|
1,600.0
|
|
|
$
|
—
|
|
|
2014 Term Loan
|
|
|
800.0
|
|
|
800.0
|
|
|||
Cash Convertible Notes
(a)
|
3.750
|
%
|
|
—
|
|
|
2,405.6
|
|
||
2016 Senior Notes
(b)
|
1.800
|
%
|
|
500.1
|
|
|
500.2
|
|
||
2016 Senior Notes
(c)
|
1.350
|
%
|
|
499.9
|
|
|
499.8
|
|
||
2018 Senior Notes
(d)
|
2.600
|
%
|
|
649.3
|
|
|
649.0
|
|
||
2018 Senior Notes
(d)
|
3.000
|
%
|
|
499.4
|
|
|
—
|
|
||
2019 Senior Notes
(e)
|
2.550
|
%
|
|
499.2
|
|
|
499.0
|
|
||
2020 Senior Notes
(f)
|
3.750
|
%
|
|
499.8
|
|
|
—
|
|
||
2020 Senior Notes
(g)
|
7.875
|
%
|
|
—
|
|
|
1,010.5
|
|
||
2023 Senior Notes
(e)
|
3.125
|
%
|
|
785.2
|
|
|
779.1
|
|
||
2023 Senior Notes
(h)
|
4.200
|
%
|
|
498.4
|
|
|
498.2
|
|
||
2043 Senior Notes
(h)
|
5.400
|
%
|
|
497.0
|
|
|
497.0
|
|
||
Other
|
|
|
4.3
|
|
|
0.1
|
|
|||
Deferred financing fees
(i)
|
|
|
(38.3
|
)
|
|
(34.4
|
)
|
|||
Total long-term debt, including current portion of long-term debt
|
|
|
7,294.3
|
|
|
8,104.1
|
|
|||
Less current portion
|
|
|
998.7
|
|
|
2,404.2
|
|
|||
Total long-term debt
|
|
|
$
|
6,295.6
|
|
|
$
|
5,699.9
|
|
(a)
|
The Cash Convertible Notes matured on
September 15, 2015
and the remaining amount outstanding was repaid in full by the Company utilizing proceeds from the Delayed Draw Loan, included in 2015 Term Loans above. In addition, the convertible note hedge was settled during the third quarter of 2015.
|
(b)
|
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest. Instrument is due on
June 24, 2016
and is included in current portion of long-term debt and other long-term obligations in the
Consolidated Balance Sheets
at
December 31, 2015
.
|
(c)
|
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.125% plus, in each case, accrued and unpaid interest. Instrument is due on November 29, 2016 and is included in current portion of long-term debt and other long-term obligations in the
Consolidated Balance Sheets
at
December 31, 2015
.
|
(d)
|
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.30% plus, in each case, accrued and unpaid interest.
|
(e)
|
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest.
|
(f)
|
Instrument is callable by the Company at any time that is one month prior to the maturity date at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.35% plus, in each case, accrued and unpaid interest.
|
(g)
|
Instrument was called by the Company on July 15, 2015 at a redemption price of
103.938%
of the principal amount, together with accrued and unpaid interest at the redemption date.
|
(h)
|
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest.
|
(i)
|
The Company has elected to early adopt ASU 2015-03, as further described in Note 2
Summary of Significant Accounting Policies
, as of December 31, 2015. As such, the Company has retrospectively reclassified deferred financing fees related to term debt and Senior Notes from other assets to the current portion of long-term debt and
|
(In millions)
|
December 31, 2014
|
||
Outstanding principal
|
$
|
573.1
|
|
Equity component carrying amount
|
1,853.5
|
|
|
Unamortized discount
|
(21.0
|
)
|
|
Net debt carrying amount
(a)
|
$
|
2,405.6
|
|
Purchased call options
(b)
|
$
|
1,853.5
|
|
(a)
|
As of
December 31, 2014
, the cash convertible notes were classified as current portion of long-term debt and other long-term obligations and long-term debt, respectively, on the
Consolidated Balance Sheets
.
|
(b)
|
As of
December 31, 2014
, purchased call options were classified as prepaid expenses and other current assets and other assets, respectively, on the
Consolidated Balance Sheets
.
|
(In millions)
|
Total
|
||
2016
|
$
|
1,000
|
|
2017
|
2,400
|
|
|
2018
|
1,150
|
|
|
2019
|
500
|
|
|
2020
|
500
|
|
|
Thereafter
|
1,750
|
|
|
Total
|
$
|
7,300
|
|
9.
|
Comprehensive Earnings
|
(In millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Accumulated other comprehensive loss:
|
|
|
|
||||
Net unrealized (loss) gain on marketable securities, net of tax
|
$
|
(1.0
|
)
|
|
$
|
0.3
|
|
Net unrecognized losses and prior service cost related to defined benefit plans, net of tax
|
(14.9
|
)
|
|
(19.5
|
)
|
||
Net unrecognized losses on derivatives, net of tax
|
(18.1
|
)
|
|
(28.4
|
)
|
||
Foreign currency translation adjustment
|
(1,730.3
|
)
|
|
(939.4
|
)
|
||
|
$
|
(1,764.3
|
)
|
|
$
|
(987.0
|
)
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||
Gains and Losses on Derivatives in Cash Flow Hedging Relationships
|
|
Gains and Losses on Marketable Securities
|
|
Defined Pension Plan Items
|
|
Foreign Currency Translation Adjustment
|
|
Totals
|
|||||||||||||||||
(In millions)
|
Foreign Currency Forward Contracts
|
|
Interest Rate Swaps
|
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2014, net of tax
|
|
|
|
|
$
|
(28.4
|
)
|
|
$
|
0.3
|
|
|
$
|
(19.5
|
)
|
|
$
|
(939.4
|
)
|
|
$
|
(987.0
|
)
|
||
Other comprehensive earnings (loss) before reclassifications, before tax
|
|
|
|
|
129.0
|
|
|
(2.0
|
)
|
|
0.6
|
|
|
(790.9
|
)
|
|
(663.3
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss on foreign exchange forward contracts classified as cash flow hedges, included in net sales
|
(40.3
|
)
|
|
|
|
(40.3
|
)
|
|
|
|
|
|
|
|
(40.3
|
)
|
|||||||||
Loss on interest rate swaps classified as cash flow hedges, included in interest expense
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
|
|
|
|
|
|
(0.8
|
)
|
|||||||||
Loss on interest rate swaps classified as cash flow hedges, included in other (expense) income, net
|
|
|
(71.2
|
)
|
|
(71.2
|
)
|
|
|
|
|
|
|
|
(71.2
|
)
|
|||||||||
Amortization of prior service costs included in SG&A expenses
|
|
|
|
|
|
|
|
|
0.3
|
|
|
|
|
0.3
|
|
||||||||||
Amortization of actuarial gain included in SG&A expenses
|
|
|
|
|
|
|
|
|
2.2
|
|
|
|
|
2.2
|
|
||||||||||
Net other comprehensive earnings (loss), before tax
|
|
|
|
|
16.7
|
|
|
(2.0
|
)
|
|
3.1
|
|
|
(790.9
|
)
|
|
(773.1
|
)
|
|||||||
Income tax provision (benefit)
|
|
|
|
|
6.4
|
|
|
(0.7
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
4.2
|
|
|||||||
Balance at December 31, 2015, net of tax
|
|
|
|
|
$
|
(18.1
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(14.9
|
)
|
|
$
|
(1,730.3
|
)
|
|
$
|
(1,764.3
|
)
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||
Gains and Losses on Derivatives in Cash Flow Hedging Relationships
|
|
Gains and Losses on Marketable Securities
|
|
Defined Pension Plan Items
|
|
Foreign Currency Translation Adjustment
|
|
Totals
|
|||||||||||||||||
(In millions)
|
Foreign Currency Forward Contracts
|
|
Interest Rate Swaps
|
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2013, net of tax
|
|
|
|
|
$
|
84.8
|
|
|
$
|
0.3
|
|
|
$
|
(8.7
|
)
|
|
$
|
(316.5
|
)
|
|
$
|
(240.1
|
)
|
||
Other comprehensive loss before reclassifications, before tax
|
|
|
|
|
(231.1
|
)
|
|
—
|
|
|
(12.8
|
)
|
|
(622.9
|
)
|
|
(866.8
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive loss, before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss on foreign exchange forward contracts classified as cash flow hedges, included in net sales
|
(47.9
|
)
|
|
|
|
(47.9
|
)
|
|
|
|
|
|
|
|
(47.9
|
)
|
|||||||||
Loss on interest rate swaps classified as cash flow hedges, included in interest expense
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
|
|
|
|
|
|
(0.6
|
)
|
|||||||||
Amortization of prior service costs included in SG&A expenses
|
|
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
(0.3
|
)
|
||||||||||
Amortization of actuarial gain included in SG&A expenses
|
|
|
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
(0.7
|
)
|
||||||||||
Amounts reclassified from accumulated other comprehensive loss, before tax
|
|
|
|
|
(48.5
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(49.5
|
)
|
|||||||
Net other comprehensive loss, before tax
|
|
|
|
|
(182.6
|
)
|
|
—
|
|
|
(11.8
|
)
|
|
(622.9
|
)
|
|
(817.3
|
)
|
|||||||
Income tax benefit
|
|
|
|
|
(69.4
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(70.4
|
)
|
|||||||
Balance at December 31, 2014, net of tax
|
|
|
|
|
$
|
(28.4
|
)
|
|
$
|
0.3
|
|
|
$
|
(19.5
|
)
|
|
$
|
(939.4
|
)
|
|
$
|
(987.0
|
)
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||
|
Gains and Losses on Derivatives in Cash Flow Hedging Relationships
|
|
Gains and Losses on Marketable Securities
|
|
Defined Pension Plan Items
|
|
Foreign Currency Translation Adjustment
|
|
Totals
|
||||||||||||||||
(In millions)
|
Foreign Currency Forward Contracts
|
|
Interest Rate Swaps
|
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2012, net of tax
|
|
|
|
|
$
|
(30.8
|
)
|
|
$
|
1.0
|
|
|
$
|
(13.9
|
)
|
|
$
|
(42.8
|
)
|
|
$
|
(86.5
|
)
|
||
Other comprehensive earnings (loss) before reclassifications, before tax
|
|
|
|
|
117.6
|
|
|
(1.2
|
)
|
|
9.7
|
|
|
(273.7
|
)
|
|
(147.6
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive earnings (loss), before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss on foreign exchange forward contracts classified as cash flow hedges, included in net revenues
|
(60.5
|
)
|
|
|
|
(60.5
|
)
|
|
|
|
|
|
|
|
(60.5
|
)
|
|||||||||
Loss on interest rate swaps classified as cash flow hedges, included in interest expense
|
|
|
(1.5
|
)
|
|
(1.5
|
)
|
|
|
|
|
|
|
|
(1.5
|
)
|
|||||||||
Loss on interest rate swaps classified as cash flow hedges, included in other (expense) income, net
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
|
|
|
|
|
|
(0.8
|
)
|
|||||||||
Realized loss on sale of marketable securities, included in other income (expense), net
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
(0.1
|
)
|
||||||||||
Amortization of prior service costs included in SG&A expenses
|
|
|
|
|
|
|
|
|
0.3
|
|
|
|
|
0.3
|
|
||||||||||
Amortization of actuarial gain included in SG&A expenses
|
|
|
|
|
|
|
|
|
1.2
|
|
|
|
|
1.2
|
|
||||||||||
Amounts reclassified from accumulated other comprehensive (loss) earnings, before tax
|
|
|
|
|
(62.8
|
)
|
|
(0.1
|
)
|
|
1.5
|
|
|
—
|
|
|
(61.4
|
)
|
|||||||
Net other comprehensive earnings (loss), before tax
|
|
|
|
|
180.4
|
|
|
(1.1
|
)
|
|
8.2
|
|
|
(273.7
|
)
|
|
(86.2
|
)
|
|||||||
Income tax provision (benefit)
|
|
|
|
|
64.8
|
|
|
(0.4
|
)
|
|
3.0
|
|
|
—
|
|
|
67.4
|
|
|||||||
Balance at December 31, 2013, net of tax
|
|
|
|
|
$
|
84.8
|
|
|
$
|
0.3
|
|
|
$
|
(8.7
|
)
|
|
$
|
(316.5
|
)
|
|
$
|
(240.1
|
)
|
10.
|
Income Taxes
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
U.S. Federal:
|
|
|
|
|
|
||||||
Current
|
$
|
13.7
|
|
|
$
|
218.1
|
|
|
$
|
89.5
|
|
Deferred
|
(35.8
|
)
|
|
(147.5
|
)
|
|
(41.1
|
)
|
|||
|
(22.1
|
)
|
|
70.6
|
|
|
48.4
|
|
|||
U.S. State:
|
|
|
|
|
|
||||||
Current
|
8.1
|
|
|
33.8
|
|
|
18.0
|
|
|||
Deferred
|
(11.9
|
)
|
|
(1.6
|
)
|
|
(1.9
|
)
|
|||
|
(3.8
|
)
|
|
32.2
|
|
|
16.1
|
|
|||
Non-U.S.:
|
|
|
|
|
|
||||||
Current
|
161.8
|
|
|
104.6
|
|
|
100.4
|
|
|||
Deferred
|
(68.2
|
)
|
|
(166.0
|
)
|
|
(44.1
|
)
|
|||
|
93.6
|
|
|
(61.4
|
)
|
|
56.3
|
|
|||
Income tax provision
|
$
|
67.7
|
|
|
$
|
41.4
|
|
|
$
|
120.8
|
|
Earnings before income taxes and noncontrolling interest:
|
|
|
|
|
|
||||||
United Kingdom
|
$
|
(189.6
|
)
|
|
$
|
14.2
|
|
|
$
|
16.5
|
|
United States
|
474.4
|
|
|
679.2
|
|
|
513.8
|
|
|||
Foreign - Other
|
630.6
|
|
|
281.1
|
|
|
217.0
|
|
|||
Total earnings before income taxes and noncontrolling interest
|
$
|
915.4
|
|
|
$
|
974.5
|
|
|
$
|
747.3
|
|
(In millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Deferred tax assets:
|
|
|
|
||||
Employee benefits
|
$
|
202.4
|
|
|
$
|
162.1
|
|
Accounts receivable allowances
|
224.9
|
|
|
239.4
|
|
||
Tax credit and loss carryforwards
|
463.7
|
|
|
386.5
|
|
||
Intangible assets
|
65.3
|
|
|
184.9
|
|
||
Convertible debt
|
—
|
|
|
62.4
|
|
||
Other
|
189.4
|
|
|
97.1
|
|
||
|
1,145.7
|
|
|
1,132.4
|
|
||
Less: Valuation allowance
|
(355.7
|
)
|
|
(304.5
|
)
|
||
Total deferred tax assets
|
790.0
|
|
|
827.9
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Plant and equipment
|
184.4
|
|
|
156.1
|
|
||
Intangible assets and goodwill
|
827.0
|
|
|
447.5
|
|
||
Other
|
39.1
|
|
|
30.8
|
|
||
Total deferred tax liabilities
|
1,050.5
|
|
|
634.4
|
|
||
Deferred tax (liabilities) assets, net
|
$
|
(260.5
|
)
|
|
$
|
193.5
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Unrecognized tax benefit — beginning of year
|
$
|
191.2
|
|
|
$
|
174.7
|
|
|
$
|
132.4
|
|
Additions for current year tax positions
|
1.2
|
|
|
21.9
|
|
|
4.1
|
|
|||
Additions for prior year tax positions
|
—
|
|
|
6.3
|
|
|
5.3
|
|
|||
Reductions for prior year tax positions
|
(9.0
|
)
|
|
(5.1
|
)
|
|
—
|
|
|||
Settlements
|
(1.5
|
)
|
|
(1.5
|
)
|
|
(0.4
|
)
|
|||
Reductions due to expirations of statute of limitations
|
(7.8
|
)
|
|
(5.1
|
)
|
|
(11.8
|
)
|
|||
Addition due to acquisition
|
—
|
|
|
—
|
|
|
45.1
|
|
|||
Unrecognized tax benefit — end of year
|
$
|
174.1
|
|
|
$
|
191.2
|
|
|
$
|
174.7
|
|
11.
|
Share-Based Incentive Plan
|
|
Number of Shares
Under Stock Awards
|
|
Weighted
Average
Exercise Price
per Share
|
|||
Outstanding at December 31, 2012
|
16,616,617
|
|
|
$
|
19.54
|
|
Granted
|
2,182,035
|
|
|
32.92
|
|
|
Exercised
|
(4,367,871
|
)
|
|
17.80
|
|
|
Forfeited
|
(866,900
|
)
|
|
23.12
|
|
|
Outstanding at December 31, 2013
|
13,563,881
|
|
|
$
|
22.05
|
|
Granted
|
6,226,185
|
|
|
52.37
|
|
|
Exercised
|
(2,720,048
|
)
|
|
20.25
|
|
|
Forfeited
|
(862,241
|
)
|
|
38.28
|
|
|
Outstanding at December 31, 2014
|
16,207,777
|
|
|
$
|
33.21
|
|
Granted
|
937,873
|
|
|
54.92
|
|
|
Exercised
|
(5,092,660
|
)
|
|
22.48
|
|
|
Forfeited
|
(220,491
|
)
|
|
46.36
|
|
|
Converted
|
(4,100,000
|
)
|
|
53.33
|
|
|
Outstanding at December 31, 2015
|
7,732,499
|
|
|
$
|
31.85
|
|
Vested and expected to vest at December 31, 2015
|
7,374,244
|
|
|
$
|
31.09
|
|
Exercisable at December 31, 2015
|
5,146,821
|
|
|
$
|
23.56
|
|
|
Number of Restricted
Stock Awards
|
|
Weighted Average
Grant-Date
Fair Value Per Share
|
|||
Nonvested at December 31, 2014
|
3,670,238
|
|
|
$
|
34.98
|
|
Granted
|
1,292,783
|
|
|
54.05
|
|
|
Released
|
(1,480,561
|
)
|
|
34.00
|
|
|
Forfeited
|
(115,231
|
)
|
|
38.57
|
|
|
Converted
|
1,107,207
|
|
|
34.92
|
|
|
Nonvested at December 31, 2015
|
4,474,436
|
|
|
$
|
40.70
|
|
|
Year Ended December 31,
|
||||
|
2015
|
|
2014
|
|
2013
|
Volatility
|
33.7%
|
|
31.6%
|
|
23.9%
|
Risk-free interest rate
|
1.7%
|
|
1.9%
|
|
1.1%
|
Expected term (years)
|
6.3
|
|
6.3
|
|
6.1
|
Forfeiture rate
|
5.5%
|
|
5.5%
|
|
5.5%
|
Weighted average grant date fair value per option
|
$20.18
|
|
$17.44
|
|
$8.49
|
|
Year Ended December 31,
|
||
|
2015
|
|
2014
|
Volatility
|
33.7%
|
|
31.6%
|
Risk-free interest rate
|
1.7%
|
|
1.9%
|
Expected term (years)
|
6.3
|
|
6.3
|
Forfeiture rate
|
5.5%
|
|
5.5%
|
Weighted average grant date fair value per SAR
|
$9.43
|
|
$9.43
|
Weighted average grant date fair value per PSU
|
$34.58
|
|
$34.58
|
12.
|
Employee Benefit Plans
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Unrecognized actuarial losses
|
$
|
13.5
|
|
|
$
|
14.9
|
|
|
$
|
5.6
|
|
|
$
|
6.0
|
|
Unrecognized prior service costs
|
3.0
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
16.5
|
|
|
$
|
18.3
|
|
|
$
|
5.6
|
|
|
$
|
6.0
|
|
(In millions)
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
Unrecognized actuarial (gain)/loss
|
$
|
1.3
|
|
|
$
|
(0.1
|
)
|
Amortization of actuarial (gain)/loss
|
(1.8
|
)
|
|
(0.4
|
)
|
||
Amortization of prior service costs
|
(0.3
|
)
|
|
—
|
|
||
Impact of foreign currency translation
|
(1.8
|
)
|
|
—
|
|
||
Net change
|
$
|
(2.6
|
)
|
|
$
|
(0.5
|
)
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Service cost
|
$
|
11.9
|
|
|
$
|
5.0
|
|
|
$
|
5.3
|
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
Interest cost
|
4.0
|
|
|
2.6
|
|
|
2.3
|
|
|
1.1
|
|
|
1.0
|
|
|
0.9
|
|
||||||
Expected return on plan assets
|
(6.4
|
)
|
|
(1.7
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Plan curtailment, settlement and termination
|
1.1
|
|
|
0.2
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service costs
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Recognized net actuarial losses
|
0.9
|
|
|
0.6
|
|
|
1.1
|
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
||||||
Net periodic benefit cost
|
$
|
11.8
|
|
|
$
|
7.0
|
|
|
$
|
9.4
|
|
|
$
|
2.0
|
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Change in Projected Benefit Obligation
|
|
|
|
|
|
|
|
||||||||
Projected benefit obligation, beginning of year
|
$
|
75.7
|
|
|
$
|
67.7
|
|
|
$
|
26.2
|
|
|
$
|
21.9
|
|
Service cost
|
11.9
|
|
|
5.0
|
|
|
0.6
|
|
|
0.5
|
|
||||
Interest cost
|
4.0
|
|
|
2.6
|
|
|
1.1
|
|
|
1.0
|
|
||||
Participant contributions
|
0.8
|
|
|
0.6
|
|
|
0.1
|
|
|
0.1
|
|
||||
Transferred liabilities
|
0.4
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
||||
Acquisitions
|
166.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Plan settlements and terminations
|
(2.5
|
)
|
|
(5.3
|
)
|
|
—
|
|
|
—
|
|
||||
Actuarial losses (gains)
|
(5.9
|
)
|
|
10.7
|
|
|
(0.1
|
)
|
|
4.6
|
|
||||
Benefits paid
|
(8.9
|
)
|
|
(2.0
|
)
|
|
(1.9
|
)
|
|
(1.9
|
)
|
||||
Impact of foreign currency translation
|
(7.2
|
)
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
||||
Projection benefit obligation, end of year
|
$
|
234.4
|
|
|
$
|
75.7
|
|
|
$
|
26.0
|
|
|
$
|
26.2
|
|
|
|
|
|
|
|
|
|
||||||||
Change in Plan Assets
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets, beginning of year
|
$
|
33.2
|
|
|
$
|
29.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
(0.8
|
)
|
|
3.0
|
|
|
—
|
|
|
—
|
|
||||
Company contributions
|
11.3
|
|
|
7.6
|
|
|
1.7
|
|
|
1.8
|
|
||||
Participant contributions
|
0.8
|
|
|
0.6
|
|
|
0.1
|
|
|
0.1
|
|
||||
Acquisitions
|
131.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transferred assets
|
0.4
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
||||
Plan settlements
|
(2.7
|
)
|
|
(5.3
|
)
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
(8.9
|
)
|
|
(2.0
|
)
|
|
(1.9
|
)
|
|
(1.9
|
)
|
||||
Other
|
—
|
|
|
(0.4
|
)
|
|
0.1
|
|
|
—
|
|
||||
Impact of foreign currency translation
|
(3.0
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets, end of year
|
162.0
|
|
|
33.2
|
|
|
—
|
|
|
—
|
|
||||
Funded status of plans
|
$
|
(72.4
|
)
|
|
$
|
(42.5
|
)
|
|
$
|
(26.0
|
)
|
|
$
|
(26.2
|
)
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
(In millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Noncurrent assets
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current liabilities
|
(2.8
|
)
|
|
(0.4
|
)
|
|
(1.2
|
)
|
|
(1.1
|
)
|
||||
Noncurrent liabilities
|
(70.1
|
)
|
|
(42.2
|
)
|
|
(24.8
|
)
|
|
(25.1
|
)
|
||||
Net accrued benefit costs
|
$
|
(72.4
|
)
|
|
$
|
(42.5
|
)
|
|
$
|
(26.0
|
)
|
|
$
|
(26.2
|
)
|
|
December 31
|
||||||
(In millions)
|
2015
|
|
2014
|
||||
Plans with accumulated benefit obligation in excess of plan assets:
|
|
|
|
||||
Accumulated benefit obligation
|
$
|
136.8
|
|
|
$
|
51.2
|
|
Projected benefit obligation
|
147.3
|
|
|
55.0
|
|
||
Fair value of plan assets
|
81.5
|
|
|
16.9
|
|
|
December 31, 2015
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
Equity securities
|
6.2
|
|
|
78.7
|
|
|
—
|
|
|
84.9
|
|
||||
Fixed income securities
|
3.5
|
|
|
51.1
|
|
|
—
|
|
|
54.6
|
|
||||
Assets held by insurance companies and other
|
8.6
|
|
|
9.2
|
|
|
3.0
|
|
|
20.8
|
|
||||
Total
|
$
|
20.0
|
|
|
$
|
139.0
|
|
|
$
|
3.0
|
|
|
$
|
162.0
|
|
|
December 31, 2014
|
||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
Equity securities
|
5.6
|
|
|
3.9
|
|
|
—
|
|
|
9.5
|
|
||||
Fixed income securities
|
3.4
|
|
|
4.9
|
|
|
—
|
|
|
8.3
|
|
||||
Assets held by insurance companies and other
|
6.8
|
|
|
7.0
|
|
|
1.1
|
|
|
14.9
|
|
||||
Total
|
$
|
16.3
|
|
|
$
|
15.8
|
|
|
$
|
1.1
|
|
|
$
|
33.2
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Discount rate
|
2.1
|
%
|
|
3.1
|
%
|
|
4.3
|
%
|
|
4.0
|
%
|
Expected return on plan assets
|
4.9
|
%
|
|
5.1
|
%
|
|
—
|
%
|
|
—
|
%
|
Rate of compensation increase
|
5.5
|
%
|
|
7.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||
Discount rate
|
2.3
|
%
|
|
4.1
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
|
4.8
|
%
|
|
4.1
|
%
|
Expected return on plan assets
|
4.5
|
%
|
|
5.6
|
%
|
|
5.9
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Rate of compensation increase
|
5.2
|
%
|
|
6.9
|
%
|
|
6.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
(In millions)
|
Increase
|
|
Decrease
|
||||
Increase (decrease) in the benefit obligation
|
$
|
1.1
|
|
|
$
|
(1.0
|
)
|
Increase (decrease) in the aggregate of service and interest cost components of annual expense
|
—
|
|
|
—
|
|
(In millions)
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
2016
|
$
|
9.0
|
|
|
$
|
1.2
|
|
2017
|
9.2
|
|
|
1.1
|
|
||
2018
|
10.8
|
|
|
1.5
|
|
||
2019
|
10.3
|
|
|
1.3
|
|
||
2020
|
13.5
|
|
|
1.3
|
|
||
Thereafter
|
74.2
|
|
|
8.0
|
|
||
Total
|
$
|
127.0
|
|
|
$
|
14.4
|
|
13.
|
Segment Information
|
(In millions)
|
Generics
Segment
|
|
Specialty
Segment
|
|
Corporate /
Other
(1)
|
|
Consolidated
|
||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
|
|
|
|
|
|
||||||||
Third party
|
$
|
8,198.6
|
|
|
$
|
1,230.7
|
|
|
$
|
—
|
|
|
$
|
9,429.3
|
|
Intersegment
|
6.3
|
|
|
10.9
|
|
|
(17.2
|
)
|
|
—
|
|
||||
Total
|
$
|
8,204.9
|
|
|
$
|
1,241.6
|
|
|
$
|
(17.2
|
)
|
|
$
|
9,429.3
|
|
|
|
|
|
|
|
|
|
||||||||
Segment profitability
|
$
|
2,555.8
|
|
|
$
|
670.5
|
|
|
$
|
(1,765.4
|
)
|
|
$
|
1,460.9
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
|
|
|
|
|
|
||||||||
Third party
|
$
|
6,510.4
|
|
|
$
|
1,209.2
|
|
|
$
|
—
|
|
|
$
|
7,719.6
|
|
Intersegment
|
4.7
|
|
|
9.0
|
|
|
(13.8
|
)
|
|
—
|
|
||||
Total
|
$
|
6,515.2
|
|
|
$
|
1,218.2
|
|
|
$
|
(13.8
|
)
|
|
$
|
7,719.6
|
|
|
|
|
|
|
|
|
|
||||||||
Segment profitability
|
$
|
1,870.3
|
|
|
$
|
664.5
|
|
|
$
|
(1,182.2
|
)
|
|
$
|
1,352.6
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
|
|
|
|
|
|
||||||||
Third party
|
$
|
5,900.6
|
|
|
$
|
1,008.5
|
|
|
$
|
—
|
|
|
$
|
6,909.1
|
|
Intersegment
|
5.7
|
|
|
19.3
|
|
|
(25.0
|
)
|
|
—
|
|
||||
Total
|
$
|
5,906.3
|
|
|
$
|
1,027.8
|
|
|
$
|
(25.0
|
)
|
|
$
|
6,909.1
|
|
|
|
|
|
|
|
|
|
||||||||
Segment profitability
|
$
|
1,656.3
|
|
|
$
|
461.6
|
|
|
$
|
(982.4
|
)
|
|
$
|
1,135.5
|
|
(1)
|
Includes certain corporate general and administrative and R&D expenses; litigation settlements, net; certain intercompany transactions, including eliminations; amortization of intangible assets and certain purchase accounting items; impairment charges; and other expenses not directly attributable to segments.
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Allergy
|
$
|
1,010.8
|
|
|
$
|
1,017.5
|
|
|
$
|
850.2
|
|
Anti-infectives
|
1,380.0
|
|
|
1,264.4
|
|
|
1,080.3
|
|
|||
Cardiovascular
|
1,167.7
|
|
|
955.9
|
|
|
1,162.3
|
|
|||
Central Nervous System
|
1,690.8
|
|
|
1,318.6
|
|
|
1,393.3
|
|
|||
Dermatological
|
215.4
|
|
|
223.8
|
|
|
247.9
|
|
|||
Endocrine and Metabolic
|
1,165.6
|
|
|
778.7
|
|
|
568.3
|
|
|||
Gastrointestinal
|
761.6
|
|
|
344.6
|
|
|
365.8
|
|
|||
Renal and Genitourinary Agents
|
395.7
|
|
|
609.5
|
|
|
191.1
|
|
|||
Respiratory System
|
442.2
|
|
|
252.3
|
|
|
259.7
|
|
|||
Other
(1)
|
1,132.8
|
|
|
881.2
|
|
|
737.7
|
|
|||
|
$
|
9,362.6
|
|
|
$
|
7,646.5
|
|
|
$
|
6,856.6
|
|
(1)
|
Other consists of numerous therapeutic classes, none of which individually exceeds
5%
of consolidated net sales.
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
North America
|
|
|
|
|
|
||||||
United States
|
$
|
4,848.9
|
|
|
$
|
4,425.3
|
|
|
$
|
3,866.8
|
|
Other
|
251.5
|
|
|
123.1
|
|
|
121.5
|
|
|||
Europe
|
|
|
|
|
|
||||||
The Netherlands
(1)
|
66.5
|
|
|
61.1
|
|
|
57.1
|
|
|||
Other
(2)
|
2,139.1
|
|
|
1,415.7
|
|
|
1,372.6
|
|
|||
Rest of World
(3)
|
2,056.6
|
|
|
1,621.3
|
|
|
1,438.6
|
|
|||
|
$
|
9,362.6
|
|
|
$
|
7,646.5
|
|
|
$
|
6,856.6
|
|
(1)
|
Mylan N.V. is domiciled in the Netherlands.
|
(2)
|
Net sales from France consisted of approximately
8%
,
9%
and
10%
of consolidated net sales for the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
(3)
|
Net sales from India consisted of approximately
11%
,
12%
and
11%
of consolidated net sales for the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
14.
|
Commitments
|
15.
|
Subsidiary Guarantors
|
(In millions)
|
Mylan N.V. (Parent Guarantor)
|
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
870.5
|
|
|
$
|
—
|
|
|
$
|
365.5
|
|
|
$
|
—
|
|
|
$
|
1,236.0
|
|
Accounts receivable, net
|
—
|
|
|
14.4
|
|
|
—
|
|
|
2,674.7
|
|
|
—
|
|
|
2,689.1
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
—
|
|
|
1,951.0
|
|
|
—
|
|
|
1,951.0
|
|
||||||
Intercompany receivables
|
1,097.5
|
|
|
283.2
|
|
|
—
|
|
|
8,936.4
|
|
|
(10,317.1
|
)
|
|
—
|
|
||||||
Other current assets
|
0.3
|
|
|
244.8
|
|
|
—
|
|
|
351.5
|
|
|
—
|
|
|
596.6
|
|
||||||
Total current assets
|
1,097.8
|
|
|
1,412.9
|
|
|
—
|
|
|
14,279.1
|
|
|
(10,317.1
|
)
|
|
6,472.7
|
|
||||||
Property, plant and equipment, net
|
—
|
|
|
324.4
|
|
|
—
|
|
|
1,659.5
|
|
|
—
|
|
|
1,983.9
|
|
||||||
Investments in subsidiaries
|
9,947.7
|
|
|
8,007.7
|
|
|
—
|
|
|
—
|
|
|
(17,955.4
|
)
|
|
—
|
|
||||||
Intercompany notes and interest receivable
|
—
|
|
|
9,704.4
|
|
|
—
|
|
|
18.7
|
|
|
(9,723.1
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
—
|
|
|
0.5
|
|
|
—
|
|
|
7,221.4
|
|
|
—
|
|
|
7,221.9
|
|
||||||
Goodwill
|
—
|
|
|
17.1
|
|
|
—
|
|
|
5,363.0
|
|
|
—
|
|
|
5,380.1
|
|
||||||
Other assets
|
—
|
|
|
135.3
|
|
|
—
|
|
|
1,073.8
|
|
|
—
|
|
|
1,209.1
|
|
||||||
Total assets
|
$
|
11,045.5
|
|
|
$
|
19,602.3
|
|
|
$
|
—
|
|
|
$
|
29,615.5
|
|
|
$
|
(37,995.6
|
)
|
|
$
|
22,267.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trade accounts payable
|
$
|
—
|
|
|
$
|
33.5
|
|
|
$
|
—
|
|
|
$
|
1,076.1
|
|
|
$
|
—
|
|
|
$
|
1,109.6
|
|
Short-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||||
Income taxes payable
|
—
|
|
|
—
|
|
|
—
|
|
|
92.4
|
|
|
—
|
|
|
92.4
|
|
||||||
Current portion of long-term debt and other long-term obligations
|
|
|
1,010.1
|
|
|
—
|
|
|
66.9
|
|
|
—
|
|
|
1,077.0
|
|
|||||||
Intercompany payables
|
283.2
|
|
|
10,033.9
|
|
|
—
|
|
|
—
|
|
|
(10,317.1
|
)
|
|
—
|
|
||||||
Other current liabilities
|
2.0
|
|
|
320.1
|
|
|
—
|
|
|
1,519.8
|
|
|
—
|
|
|
1,841.9
|
|
||||||
Total current liabilities
|
285.2
|
|
|
11,397.6
|
|
|
—
|
|
|
2,756.5
|
|
|
(10,317.1
|
)
|
|
4,122.2
|
|
||||||
Long-term debt
|
994.5
|
|
|
5,298.4
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
6,295.6
|
|
||||||
Intercompany notes payable
|
—
|
|
|
18.7
|
|
|
—
|
|
|
9,704.4
|
|
|
(9,723.1
|
)
|
|
—
|
|
||||||
Other long-term obligations
|
—
|
|
|
122.2
|
|
|
—
|
|
|
1,961.9
|
|
|
—
|
|
|
2,084.1
|
|
||||||
Total liabilities
|
1,279.7
|
|
|
16,836.9
|
|
|
—
|
|
|
14,425.5
|
|
|
(20,040.2
|
)
|
|
12,501.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total equity
|
9,765.8
|
|
|
2,765.4
|
|
|
—
|
|
|
15,190.0
|
|
|
(17,955.4
|
)
|
|
9,765.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total liabilities and equity
|
$
|
11,045.5
|
|
|
$
|
19,602.3
|
|
|
$
|
—
|
|
|
$
|
29,615.5
|
|
|
$
|
(37,995.6
|
)
|
|
$
|
22,267.7
|
|
(In millions)
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
112.9
|
|
|
$
|
—
|
|
|
$
|
112.6
|
|
|
$
|
—
|
|
|
$
|
225.5
|
|
Accounts receivable, net
|
16.6
|
|
|
—
|
|
|
2,251.9
|
|
|
—
|
|
|
2,268.5
|
|
|||||
Inventories
|
—
|
|
|
—
|
|
|
1,651.4
|
|
|
—
|
|
|
1,651.4
|
|
|||||
Intercompany receivables
|
—
|
|
|
—
|
|
|
7,973.6
|
|
|
(7,973.6
|
)
|
|
—
|
|
|||||
Other current assets
|
2,008.1
|
|
|
—
|
|
|
287.7
|
|
|
—
|
|
|
2,295.8
|
|
|||||
Total current assets
|
2,137.6
|
|
|
—
|
|
|
12,277.2
|
|
|
(7,973.6
|
)
|
|
6,441.2
|
|
|||||
Property, plant and equipment, net
|
283.6
|
|
|
—
|
|
|
1,502.1
|
|
|
—
|
|
|
1,785.7
|
|
|||||
Investments in subsidiaries
|
11,422.9
|
|
|
—
|
|
|
—
|
|
|
(11,422.9
|
)
|
|
—
|
|
|||||
Intercompany notes and interest receivable
|
5,897.7
|
|
|
—
|
|
|
18.2
|
|
|
(5,915.9
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
—
|
|
|
—
|
|
|
2,347.1
|
|
|
—
|
|
|
2,347.1
|
|
|||||
Goodwill
|
17.1
|
|
|
—
|
|
|
4,032.2
|
|
|
—
|
|
|
4,049.3
|
|
|||||
Other assets
|
120.9
|
|
|
—
|
|
|
1,076.3
|
|
|
—
|
|
|
1,197.2
|
|
|||||
Total assets
|
$
|
19,879.8
|
|
|
$
|
—
|
|
|
$
|
21,253.1
|
|
|
$
|
(25,312.4
|
)
|
|
$
|
15,820.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Trade accounts payable
|
$
|
31.4
|
|
|
$
|
—
|
|
|
$
|
874.2
|
|
|
$
|
—
|
|
|
$
|
905.6
|
|
Short-term borrowings
|
—
|
|
|
—
|
|
|
330.7
|
|
|
—
|
|
|
330.7
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
160.7
|
|
|
—
|
|
|
160.7
|
|
|||||
Current portion of long-term debt and other long-term obligations
|
2,404.6
|
|
|
—
|
|
|
68.3
|
|
|
—
|
|
|
2,472.9
|
|
|||||
Intercompany payables
|
7,973.6
|
|
|
—
|
|
|
—
|
|
|
(7,973.6
|
)
|
|
—
|
|
|||||
Other current liabilities
|
352.9
|
|
|
—
|
|
|
1,081.2
|
|
|
—
|
|
|
1,434.1
|
|
|||||
Total current liabilities
|
10,762.5
|
|
|
—
|
|
|
2,515.1
|
|
|
(7,973.6
|
)
|
|
5,304.0
|
|
|||||
Long-term debt
|
5,699.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,699.9
|
|
|||||
Intercompany notes payable
|
18.2
|
|
|
—
|
|
|
5,897.7
|
|
|
(5,915.9
|
)
|
|
—
|
|
|||||
Other long-term obligations
|
123.2
|
|
|
—
|
|
|
1,417.4
|
|
|
—
|
|
|
1,540.6
|
|
|||||
Total liabilities
|
16,603.8
|
|
|
—
|
|
|
9,830.2
|
|
|
(13,889.5
|
)
|
|
12,544.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equity
|
3,276.0
|
|
|
—
|
|
|
11,422.9
|
|
|
(11,422.9
|
)
|
|
3,276.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liabilities and equity
|
$
|
19,879.8
|
|
|
$
|
—
|
|
|
$
|
21,253.1
|
|
|
$
|
(25,312.4
|
)
|
|
$
|
15,820.5
|
|
(In millions)
|
Mylan N.V. (Parent Guarantor)
|
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,362.6
|
|
|
$
|
—
|
|
|
$
|
9,362.6
|
|
Other revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
66.7
|
|
|
—
|
|
|
66.7
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
9,429.3
|
|
|
—
|
|
|
9,429.3
|
|
||||||
Cost of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
5,213.2
|
|
|
—
|
|
|
5,213.2
|
|
||||||
Gross profit
|
—
|
|
|
—
|
|
|
—
|
|
|
4,216.1
|
|
|
—
|
|
|
4,216.1
|
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development
|
—
|
|
|
—
|
|
|
—
|
|
|
671.9
|
|
|
—
|
|
|
671.9
|
|
||||||
Selling, general and administrative
|
106.1
|
|
|
572.1
|
|
|
—
|
|
|
1,502.5
|
|
|
—
|
|
|
2,180.7
|
|
||||||
Litigation settlements, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(97.4
|
)
|
|
—
|
|
|
(97.4
|
)
|
||||||
Total operating expenses
|
106.1
|
|
|
572.1
|
|
|
—
|
|
|
2,077.0
|
|
|
—
|
|
|
2,755.2
|
|
||||||
Earnings from operations
|
(106.1
|
)
|
|
(572.1
|
)
|
|
—
|
|
|
2,139.1
|
|
|
—
|
|
|
1,460.9
|
|
||||||
Interest expense
|
58.3
|
|
|
217.9
|
|
|
—
|
|
|
63.2
|
|
|
—
|
|
|
339.4
|
|
||||||
Other expense (income), net
|
41.1
|
|
|
—
|
|
|
—
|
|
|
165.0
|
|
|
—
|
|
|
206.1
|
|
||||||
(Losses) earnings before income taxes and noncontrolling interest
|
(205.5
|
)
|
|
(790.0
|
)
|
|
—
|
|
|
1,910.9
|
|
|
—
|
|
|
915.4
|
|
||||||
Income tax (benefit) provision
|
—
|
|
|
(23.2
|
)
|
|
—
|
|
|
90.9
|
|
|
—
|
|
|
67.7
|
|
||||||
Earnings (losses) of equity interest subsidiaries
|
1,053.2
|
|
|
1,814.8
|
|
|
—
|
|
|
—
|
|
|
(2,868.0
|
)
|
|
—
|
|
||||||
Net earnings
|
847.7
|
|
|
1,048.0
|
|
|
—
|
|
|
1,820.0
|
|
|
(2,868.0
|
)
|
|
847.7
|
|
||||||
Net earnings attributable to noncontrolling interest
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
||||||
Net earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
847.6
|
|
|
$
|
1,048.0
|
|
|
$
|
—
|
|
|
$
|
1,819.9
|
|
|
$
|
(2,867.9
|
)
|
|
$
|
847.6
|
|
(In millions)
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,646.5
|
|
|
$
|
—
|
|
|
$
|
7,646.5
|
|
Other revenues
|
—
|
|
|
—
|
|
|
73.1
|
|
|
—
|
|
|
73.1
|
|
|||||
Total revenues
|
—
|
|
|
—
|
|
|
7,719.6
|
|
|
—
|
|
|
7,719.6
|
|
|||||
Cost of sales
|
—
|
|
|
—
|
|
|
4,191.6
|
|
|
—
|
|
|
4,191.6
|
|
|||||
Gross profit
|
—
|
|
|
—
|
|
|
3,528.0
|
|
|
—
|
|
|
3,528.0
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development
|
—
|
|
|
—
|
|
|
581.8
|
|
|
—
|
|
|
581.8
|
|
|||||
Selling, general and administrative
|
608.8
|
|
|
—
|
|
|
1,016.9
|
|
|
—
|
|
|
1,625.7
|
|
|||||
Litigation settlements, net
|
—
|
|
|
—
|
|
|
47.9
|
|
|
—
|
|
|
47.9
|
|
|||||
Other operating income, net
|
—
|
|
|
—
|
|
|
(80.0
|
)
|
|
—
|
|
|
(80.0
|
)
|
|||||
Total operating expenses
|
608.8
|
|
|
—
|
|
|
1,566.6
|
|
|
—
|
|
|
2,175.4
|
|
|||||
Earnings from operations
|
(608.8
|
)
|
|
—
|
|
|
1,961.4
|
|
|
—
|
|
|
1,352.6
|
|
|||||
Interest expense
|
273.4
|
|
|
—
|
|
|
59.8
|
|
|
—
|
|
|
333.2
|
|
|||||
Other expense (income), net
|
—
|
|
|
—
|
|
|
44.9
|
|
|
—
|
|
|
44.9
|
|
|||||
(Losses) earnings before income taxes and noncontrolling interest
|
(882.2
|
)
|
|
—
|
|
|
1,856.7
|
|
|
—
|
|
|
974.5
|
|
|||||
Income tax (benefit) provision
|
(39.7
|
)
|
|
—
|
|
|
81.1
|
|
|
—
|
|
|
41.4
|
|
|||||
Earnings (losses) of equity interest subsidiaries
|
1,775.6
|
|
|
—
|
|
|
—
|
|
|
(1,775.6
|
)
|
|
—
|
|
|||||
Net earnings
|
933.1
|
|
|
—
|
|
|
1,775.6
|
|
|
(1,775.6
|
)
|
|
933.1
|
|
|||||
Net earnings attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
(3.7
|
)
|
|||||
Net earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
933.1
|
|
|
$
|
—
|
|
|
$
|
1,771.9
|
|
|
$
|
(1,775.6
|
)
|
|
$
|
929.4
|
|
(In millions)
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,856.6
|
|
|
$
|
—
|
|
|
$
|
6,856.6
|
|
Other revenues
|
—
|
|
|
—
|
|
|
52.5
|
|
|
—
|
|
|
52.5
|
|
|||||
Total revenues
|
—
|
|
|
—
|
|
|
6,909.1
|
|
|
—
|
|
|
6,909.1
|
|
|||||
Cost of sales
|
—
|
|
|
—
|
|
|
3,868.8
|
|
|
—
|
|
|
3,868.8
|
|
|||||
Gross profit
|
—
|
|
|
—
|
|
|
3,040.3
|
|
|
—
|
|
|
3,040.3
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development
|
—
|
|
|
—
|
|
|
507.8
|
|
|
—
|
|
|
507.8
|
|
|||||
Selling, general and administrative
|
521.0
|
|
|
—
|
|
|
887.5
|
|
|
—
|
|
|
1,408.5
|
|
|||||
Litigation settlements, net
|
—
|
|
|
—
|
|
|
(14.6
|
)
|
|
—
|
|
|
(14.6
|
)
|
|||||
Other operating income, net
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|||||
Total operating expenses
|
521.0
|
|
|
—
|
|
|
1,383.8
|
|
|
—
|
|
|
1,904.8
|
|
|||||
Earnings from operations
|
(521.0
|
)
|
|
—
|
|
|
1,656.5
|
|
|
—
|
|
|
1,135.5
|
|
|||||
Interest expense
|
259.7
|
|
|
—
|
|
|
53.6
|
|
|
—
|
|
|
313.3
|
|
|||||
Other expense (income), net
|
—
|
|
|
—
|
|
|
74.9
|
|
|
—
|
|
|
74.9
|
|
|||||
(Losses) earnings before income taxes and noncontrolling interest
|
(780.7
|
)
|
|
—
|
|
|
1,528.0
|
|
|
—
|
|
|
747.3
|
|
|||||
Income tax (benefit) provision
|
(29.8
|
)
|
|
—
|
|
|
150.6
|
|
|
—
|
|
|
120.8
|
|
|||||
Earnings (losses) of equity interest subsidiaries
|
1,377.4
|
|
|
—
|
|
|
—
|
|
|
(1,377.4
|
)
|
|
—
|
|
|||||
Net earnings
|
626.5
|
|
|
—
|
|
|
1,377.4
|
|
|
(1,377.4
|
)
|
|
626.5
|
|
|||||
Net earnings attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
(2.8
|
)
|
|||||
Net earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
626.5
|
|
|
$
|
—
|
|
|
$
|
1,374.6
|
|
|
$
|
(1,377.4
|
)
|
|
$
|
623.7
|
|
(In millions)
|
Mylan N.V. (Parent Guarantor)
|
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Net earnings
|
$
|
847.7
|
|
|
$
|
1,048.0
|
|
|
$
|
—
|
|
|
$
|
1,820.0
|
|
|
$
|
(2,868.0
|
)
|
|
$
|
847.7
|
|
Other comprehensive (loss) earnings, before tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation adjustment
|
(790.9
|
)
|
|
—
|
|
|
—
|
|
|
(790.9
|
)
|
|
790.9
|
|
|
(790.9
|
)
|
||||||
Change in unrecognized gain and prior service cost related to defined benefit plans
|
3.1
|
|
|
0.4
|
|
|
—
|
|
|
2.7
|
|
|
(3.1
|
)
|
|
3.1
|
|
||||||
Net unrecognized gain on derivatives
|
16.7
|
|
|
23.4
|
|
|
—
|
|
|
(6.7
|
)
|
|
(16.7
|
)
|
|
16.7
|
|
||||||
Net unrealized loss on marketable securities
|
(2.0
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
2.0
|
|
|
(2.0
|
)
|
||||||
Other comprehensive (loss) earnings, before tax
|
(773.1
|
)
|
|
22.5
|
|
|
—
|
|
|
(795.6
|
)
|
|
773.1
|
|
|
(773.1
|
)
|
||||||
Income tax provision (benefit)
|
4.2
|
|
|
8.7
|
|
|
—
|
|
|
(4.5
|
)
|
|
(4.2
|
)
|
|
4.2
|
|
||||||
Other comprehensive (loss) earnings, net of tax
|
(777.3
|
)
|
|
13.8
|
|
|
—
|
|
|
(791.1
|
)
|
|
777.3
|
|
|
(777.3
|
)
|
||||||
Comprehensive earnings
|
70.4
|
|
|
1,061.8
|
|
|
—
|
|
|
1,028.9
|
|
|
(2,090.7
|
)
|
|
70.4
|
|
||||||
Comprehensive earnings attributable to the noncontrolling interest
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
||||||
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
70.3
|
|
|
$
|
1,061.8
|
|
|
$
|
—
|
|
|
$
|
1,028.8
|
|
|
$
|
(2,090.6
|
)
|
|
$
|
70.3
|
|
(In millions)
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Net earnings
|
933.1
|
|
|
—
|
|
|
1,775.6
|
|
|
(1,775.6
|
)
|
|
933.1
|
|
|||||
Other comprehensive (loss) earnings, before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustment
|
(622.9
|
)
|
|
—
|
|
|
(622.9
|
)
|
|
622.9
|
|
|
(622.9
|
)
|
|||||
Change in unrecognized (loss) gain and prior service cost related to defined benefit plans
|
(11.8
|
)
|
|
—
|
|
|
(7.4
|
)
|
|
7.4
|
|
|
(11.8
|
)
|
|||||
Net unrecognized (loss) gain on derivatives
|
(182.6
|
)
|
|
—
|
|
|
30.4
|
|
|
(30.4
|
)
|
|
(182.6
|
)
|
|||||
Other comprehensive (loss) earnings, before tax
|
(817.3
|
)
|
|
—
|
|
|
(599.9
|
)
|
|
599.9
|
|
|
(817.3
|
)
|
|||||
Income tax (benefit) provision
|
(70.4
|
)
|
|
—
|
|
|
10.0
|
|
|
(10.0
|
)
|
|
(70.4
|
)
|
|||||
Other comprehensive (loss) earnings, net of tax
|
(746.9
|
)
|
|
—
|
|
|
(609.9
|
)
|
|
609.9
|
|
|
(746.9
|
)
|
|||||
Comprehensive earnings (loss)
|
186.2
|
|
|
—
|
|
|
1,165.7
|
|
|
(1,165.7
|
)
|
|
186.2
|
|
|||||
Comprehensive earnings attributable to the noncontrolling interest
|
(3.7
|
)
|
|
—
|
|
|
(3.7
|
)
|
|
3.7
|
|
|
(3.7
|
)
|
|||||
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
182.5
|
|
|
$
|
—
|
|
|
$
|
1,162.0
|
|
|
$
|
(1,162.0
|
)
|
|
$
|
182.5
|
|
(In millions)
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Net earnings
|
$
|
626.5
|
|
|
$
|
—
|
|
|
$
|
1,377.4
|
|
|
$
|
(1,377.4
|
)
|
|
$
|
626.5
|
|
Other comprehensive (loss) earnings, before tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustment
|
(273.7
|
)
|
|
—
|
|
|
(273.7
|
)
|
|
273.7
|
|
|
(273.7
|
)
|
|||||
Change in unrecognized gain (loss) and prior service cost related to defined benefit plans
|
8.2
|
|
|
—
|
|
|
7.5
|
|
|
(7.5
|
)
|
|
8.2
|
|
|||||
Net unrecognized gain (loss) on derivatives
|
180.4
|
|
|
—
|
|
|
(34.5
|
)
|
|
34.5
|
|
|
180.4
|
|
|||||
Net unrealized loss on marketable securities
|
(1.1
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
1.2
|
|
|
(1.1
|
)
|
|||||
Other comprehensive (loss) earnings, before tax
|
(86.2
|
)
|
|
—
|
|
|
(301.9
|
)
|
|
301.9
|
|
|
(86.2
|
)
|
|||||
Income tax provision (benefit)
|
67.4
|
|
|
—
|
|
|
(10.0
|
)
|
|
10.0
|
|
|
67.4
|
|
|||||
Other comprehensive (loss) earnings, net of tax
|
(153.6
|
)
|
|
—
|
|
|
(291.9
|
)
|
|
291.9
|
|
|
(153.6
|
)
|
|||||
Comprehensive earnings (loss)
|
472.9
|
|
|
—
|
|
|
1,085.5
|
|
|
(1,085.5
|
)
|
|
472.9
|
|
|||||
Comprehensive earnings attributable to the noncontrolling interest
|
(2.8
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
2.8
|
|
|
(2.8
|
)
|
|||||
Comprehensive earnings attributable to Mylan N.V. ordinary shareholders
|
$
|
470.1
|
|
|
$
|
—
|
|
|
$
|
1,082.7
|
|
|
$
|
(1,082.7
|
)
|
|
$
|
470.1
|
|
(In millions)
|
Mylan N.V. (Parent Guarantor)
|
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
(57.5
|
)
|
|
$
|
(707.2
|
)
|
|
$
|
—
|
|
|
$
|
2,773.2
|
|
|
$
|
—
|
|
|
$
|
2,008.5
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
—
|
|
|
(85.4
|
)
|
|
—
|
|
|
(277.5
|
)
|
|
—
|
|
|
(362.9
|
)
|
||||||
Change in restricted cash
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
25.4
|
|
|
—
|
|
|
21.8
|
|
||||||
Cash paid for acquisitions, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(693.1
|
)
|
|
—
|
|
|
(693.1
|
)
|
||||||
Proceeds from sale of property, plant and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||||
Purchase of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(62.1
|
)
|
|
—
|
|
|
(62.1
|
)
|
||||||
Proceeds from sale of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
33.1
|
|
|
—
|
|
|
33.1
|
|
||||||
Investments in affiliates
|
—
|
|
|
(607.9
|
)
|
|
—
|
|
|
—
|
|
|
607.9
|
|
|
—
|
|
||||||
Loans to affiliates
|
(1,097.5
|
)
|
|
(5,856.4
|
)
|
|
—
|
|
|
(7,682.2
|
)
|
|
14,636.1
|
|
|
—
|
|
||||||
Repayments of loans from affiliates
|
—
|
|
|
358.5
|
|
|
—
|
|
|
1,198.5
|
|
|
(1,557.0
|
)
|
|
—
|
|
||||||
Payments for product rights and other, net
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(507.3
|
)
|
|
—
|
|
|
(508.8
|
)
|
||||||
Net cash (used in) provided by investing activities
|
(1,097.5
|
)
|
|
(6,196.3
|
)
|
|
—
|
|
|
(7,962.9
|
)
|
|
13,687.0
|
|
|
(1,569.7
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Payment of financing fees
|
(104.4
|
)
|
|
(26.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130.4
|
)
|
||||||
Purchase of ordinary shares
|
(67.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67.5
|
)
|
||||||
Change in short-term borrowings, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(329.2
|
)
|
|
—
|
|
|
(329.2
|
)
|
||||||
Proceeds from convertible note hedge
|
—
|
|
|
1,970.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,970.8
|
|
||||||
Proceeds from issuance of long-term debt
|
999.2
|
|
|
2,540.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,539.2
|
|
||||||
Payment of long-term debt
|
—
|
|
|
(4,484.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,484.1
|
)
|
||||||
Proceeds from exercise of stock options
|
44.4
|
|
|
53.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97.7
|
|
||||||
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
(25.9
|
)
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
|
(31.8
|
)
|
||||||
Capital contribution from affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
607.9
|
|
|
(607.9
|
)
|
|
—
|
|
||||||
Payments on borrowings from affiliates
|
—
|
|
|
(1,198.5
|
)
|
|
—
|
|
|
(358.5
|
)
|
|
1,557.0
|
|
|
—
|
|
||||||
Proceeds from borrowings from affiliates
|
283.2
|
|
|
8,779.7
|
|
|
—
|
|
|
5,573.2
|
|
|
(14,636.1
|
)
|
|
—
|
|
||||||
Acquisition of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.7
|
)
|
|
—
|
|
|
(11.7
|
)
|
||||||
Other items, net
|
—
|
|
|
51.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.8
|
|
||||||
Net cash provided by (used in) financing activities
|
1,154.9
|
|
|
7,661.1
|
|
|
—
|
|
|
5,475.8
|
|
|
(13,687.0
|
)
|
|
604.8
|
|
||||||
Effect on cash of changes in exchange rates
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.1
|
)
|
|
—
|
|
|
(33.1
|
)
|
||||||
Net (decrease) increase in cash and cash equivalents
|
(0.1
|
)
|
|
757.6
|
|
|
—
|
|
|
253.0
|
|
|
—
|
|
|
1,010.5
|
|
||||||
Cash and cash equivalents — beginning of period
|
0.1
|
|
|
112.9
|
|
|
—
|
|
|
112.5
|
|
|
—
|
|
|
225.5
|
|
||||||
Cash and cash equivalents — end of period
|
$
|
—
|
|
|
$
|
870.5
|
|
|
$
|
—
|
|
|
$
|
365.5
|
|
|
$
|
—
|
|
|
$
|
1,236.0
|
|
Supplemental disclosures of cash flow information —
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18.0
|
|
|
$
|
—
|
|
|
$
|
18.0
|
|
Ordinary shares issued for acquisition
|
$
|
6,305.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,305.8
|
|
(In millions)
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(705.1
|
)
|
|
$
|
—
|
|
|
$
|
1,719.9
|
|
|
$
|
—
|
|
|
$
|
1,014.8
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(72.1
|
)
|
|
—
|
|
|
(253.2
|
)
|
|
—
|
|
|
(325.3
|
)
|
|||||
Change in restricted cash
|
—
|
|
|
—
|
|
|
(5.1
|
)
|
|
—
|
|
|
(5.1
|
)
|
|||||
Cash paid for acquisitions, net
|
—
|
|
|
—
|
|
|
(50.0
|
)
|
|
—
|
|
|
(50.0
|
)
|
|||||
Proceeds from sale of property, plant and equipment
|
—
|
|
|
—
|
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
|||||
Purchase of marketable securities
|
(2.8
|
)
|
|
—
|
|
|
(17.1
|
)
|
|
—
|
|
|
(19.9
|
)
|
|||||
Proceeds from sale of marketable securities
|
1.6
|
|
|
—
|
|
|
18.6
|
|
|
—
|
|
|
20.2
|
|
|||||
Investments in affiliates
|
(64.1
|
)
|
|
—
|
|
|
—
|
|
|
64.1
|
|
|
—
|
|
|||||
Loans to affiliates
|
(5,901.0
|
)
|
|
—
|
|
|
(6,857.5
|
)
|
|
12,758.5
|
|
|
—
|
|
|||||
Repayments of loans from affiliates
|
5.8
|
|
|
—
|
|
|
20.2
|
|
|
(26.0
|
)
|
|
—
|
|
|||||
Payments for product rights and other, net
|
(1.9
|
)
|
|
—
|
|
|
(427.2
|
)
|
|
—
|
|
|
(429.1
|
)
|
|||||
Net cash (used in) provided by investing activities
|
(6,034.5
|
)
|
|
—
|
|
|
(7,562.4
|
)
|
|
12,796.6
|
|
|
(800.3
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Payment of financing fees
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.8
|
)
|
|||||
Change in short-term borrowings, net
|
—
|
|
|
—
|
|
|
(107.8
|
)
|
|
—
|
|
|
(107.8
|
)
|
|||||
Proceeds from issuance of long-term debt
|
2,235.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,235.0
|
|
|||||
Payment of long-term debt
|
(2,295.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,295.8
|
)
|
|||||
Proceeds from exercise of stock options
|
53.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53.8
|
|
|||||
Taxes paid related to net share settlement of equity awards
|
(17.3
|
)
|
|
—
|
|
|
(10.4
|
)
|
|
—
|
|
|
(27.7
|
)
|
|||||
Payments for contingent consideration
|
—
|
|
|
—
|
|
|
(150.0
|
)
|
|
—
|
|
|
(150.0
|
)
|
|||||
Capital contribution from affiliates
|
—
|
|
|
—
|
|
|
64.1
|
|
|
(64.1
|
)
|
|
—
|
|
|||||
Proceeds from borrowings from affiliates
|
6,857.5
|
|
|
—
|
|
|
5,901.0
|
|
|
(12,758.5
|
)
|
|
—
|
|
|||||
Payments on borrowings from affiliates
|
(20.2
|
)
|
|
—
|
|
|
(5.8
|
)
|
|
26.0
|
|
|
—
|
|
|||||
Other items, net
|
30.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.9
|
|
|||||
Net cash provided by (used in) financing activities
|
6,838.1
|
|
|
—
|
|
|
5,691.1
|
|
|
(12,796.6
|
)
|
|
(267.4
|
)
|
|||||
Effect on cash of changes in exchange rates
|
—
|
|
|
—
|
|
|
(12.9
|
)
|
|
—
|
|
|
(12.9
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
98.5
|
|
|
—
|
|
|
(164.3
|
)
|
|
—
|
|
|
(65.8
|
)
|
|||||
Cash and cash equivalents — beginning of period
|
14.4
|
|
|
—
|
|
|
276.9
|
|
|
—
|
|
|
291.3
|
|
|||||
Cash and cash equivalents — end of period
|
$
|
112.9
|
|
|
$
|
—
|
|
|
$
|
112.6
|
|
|
$
|
—
|
|
|
$
|
225.5
|
|
(In millions)
|
Mylan Inc. (Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(420.1
|
)
|
|
$
|
—
|
|
|
$
|
1,526.7
|
|
|
$
|
—
|
|
|
$
|
1,106.6
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(108.1
|
)
|
|
—
|
|
|
(226.5
|
)
|
|
—
|
|
|
(334.6
|
)
|
|||||
Change in restricted cash
|
(23.5
|
)
|
|
—
|
|
|
(204.5
|
)
|
|
—
|
|
|
(228.0
|
)
|
|||||
Cash paid for acquisitions, net
|
—
|
|
|
—
|
|
|
(1,261.9
|
)
|
|
—
|
|
|
(1,261.9
|
)
|
|||||
Proceeds from sale of property, plant and equipment
|
—
|
|
|
—
|
|
|
25.3
|
|
|
—
|
|
|
25.3
|
|
|||||
Purchase of marketable securities
|
(3.5
|
)
|
|
—
|
|
|
(15.8
|
)
|
|
—
|
|
|
(19.3
|
)
|
|||||
Proceeds from sale of marketable securities
|
—
|
|
|
—
|
|
|
10.6
|
|
|
—
|
|
|
10.6
|
|
|||||
Investments in affiliates
|
(874.8
|
)
|
|
—
|
|
|
—
|
|
|
874.8
|
|
|
—
|
|
|||||
Loans to affiliates
|
(4,143.2
|
)
|
|
—
|
|
|
(4,928.7
|
)
|
|
9,071.9
|
|
|
—
|
|
|||||
Repayments of loans from affiliates
|
17.9
|
|
|
—
|
|
|
17.0
|
|
|
(34.9
|
)
|
|
—
|
|
|||||
Payments for product rights and other, net
|
(3.8
|
)
|
|
—
|
|
|
(57.1
|
)
|
|
—
|
|
|
(60.9
|
)
|
|||||
Net cash (used in) provided by investing activities
|
(5,139.0
|
)
|
|
—
|
|
|
(6,641.6
|
)
|
|
9,911.8
|
|
|
(1,868.8
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Payment of financing fees
|
(34.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34.6
|
)
|
|||||
Purchase of common stock
|
(1,000.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000.0
|
)
|
|||||
Change in short-term borrowings, net
|
—
|
|
|
—
|
|
|
141.4
|
|
|
—
|
|
|
141.4
|
|
|||||
Proceeds from issuance of long-term debt
|
4,974.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,974.7
|
|
|||||
Payment of long-term debt
|
(3,480.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,480.3
|
)
|
|||||
Proceeds from exercise of stock options
|
76.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76.2
|
|
|||||
Capital contribution from affiliates
|
—
|
|
|
—
|
|
|
874.8
|
|
|
(874.8
|
)
|
|
—
|
|
|||||
Proceeds from borrowings from affiliates
|
4,928.7
|
|
|
—
|
|
|
4,143.2
|
|
|
(9,071.9
|
)
|
|
—
|
|
|||||
Payments on borrowings from affiliates
|
(17.0
|
)
|
|
—
|
|
|
(17.9
|
)
|
|
34.9
|
|
|
—
|
|
|||||
Other items, net
|
15.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.5
|
|
|||||
Net cash provided by (used in) financing activities
|
5,463.2
|
|
|
—
|
|
|
5,141.5
|
|
|
(9,911.8
|
)
|
|
692.9
|
|
|||||
Effect on cash of changes in exchange rates
|
—
|
|
|
—
|
|
|
10.6
|
|
|
—
|
|
|
10.6
|
|
|||||
Net (decrease) increase in cash and cash equivalents
|
(95.9
|
)
|
|
—
|
|
|
37.2
|
|
|
—
|
|
|
(58.7
|
)
|
|||||
Cash and cash equivalents — beginning of period
|
110.3
|
|
|
—
|
|
|
239.7
|
|
|
—
|
|
|
350.0
|
|
|||||
Cash and cash equivalents — end of period
|
$
|
14.4
|
|
|
$
|
—
|
|
|
$
|
276.9
|
|
|
$
|
—
|
|
|
$
|
291.3
|
|
Supplemental disclosures of cash flow information —
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250.0
|
|
|
$
|
—
|
|
|
$
|
250.0
|
|
16.
|
Contingencies
|
17.
|
Subsequent Events
|
|
Three-Month Period Ended
|
||||||||||||||
|
March 31, 2015
(1)
|
|
June 30,
2015 |
|
September 30,
2015 |
|
December 31,
2015 |
||||||||
Total revenues
|
$
|
1,871.7
|
|
|
$
|
2,371.7
|
|
|
$
|
2,695.2
|
|
|
$
|
2,490.7
|
|
Gross profit
|
830.1
|
|
|
1,008.1
|
|
|
1,315.3
|
|
|
1,062.6
|
|
||||
Net earnings
|
56.6
|
|
|
167.9
|
|
|
428.6
|
|
|
194.6
|
|
||||
Net earnings attributable to Mylan N.V. ordinary shareholders
|
56.6
|
|
|
167.8
|
|
|
428.6
|
|
|
194.6
|
|
||||
Earnings per share
(2)
:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.14
|
|
|
$
|
0.34
|
|
|
$
|
0.87
|
|
|
$
|
0.40
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.32
|
|
|
$
|
0.83
|
|
|
$
|
0.38
|
|
Share prices
(3)
:
|
|
|
|
|
|
|
|
||||||||
High
|
$
|
64.96
|
|
|
$
|
76.06
|
|
|
$
|
71.49
|
|
|
$
|
55.28
|
|
Low
|
$
|
52.74
|
|
|
$
|
57.94
|
|
|
$
|
39.80
|
|
|
$
|
39.16
|
|
|
Three-Month Period Ended
|
||||||||||||||
|
March 31,
2014 |
|
June 30,
2014 |
|
September 30,
2014 |
|
December 31,
2014 |
||||||||
Total revenues
|
$
|
1,715.6
|
|
|
$
|
1,837.3
|
|
|
$
|
2,084.0
|
|
|
$
|
2,082.7
|
|
Gross profit
|
737.8
|
|
|
808.8
|
|
|
1,012.4
|
|
|
969.0
|
|
||||
Net earnings
|
116.6
|
|
|
126.6
|
|
|
499.4
|
|
|
190.5
|
|
||||
Net earnings attributable to Mylan Inc. common stock
|
115.9
|
|
|
125.2
|
|
|
499.1
|
|
|
189.2
|
|
||||
Earnings per share
(2)
:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.31
|
|
|
$
|
0.34
|
|
|
$
|
1.33
|
|
|
$
|
0.51
|
|
Diluted
|
$
|
0.29
|
|
|
$
|
0.32
|
|
|
$
|
1.26
|
|
|
$
|
0.47
|
|
Share prices
(3)
:
|
|
|
|
|
|
|
|
||||||||
High
|
$
|
57.20
|
|
|
$
|
52.10
|
|
|
$
|
52.34
|
|
|
$
|
58.62
|
|
Low
|
$
|
42.26
|
|
|
$
|
45.72
|
|
|
$
|
44.97
|
|
|
$
|
45.27
|
|
(1)
|
On
February 27, 2015
, Mylan Inc. became an indirect wholly owned subsidiary of
Mylan N.V.
|
(2)
|
The sum of earnings per share for the quarters may not equal earnings per share for the total year due to changes in the average number of ordinary shares outstanding.
|
(3)
|
Closing prices are as reported on NASDAQ.
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
ITEM 9A.
|
Controls and Procedures
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Number of Securities to be
Issued upon Exercise of Outstanding Options, Warrants and Rights (a) |
|
Weighted-Average Exercise
Price of Outstanding Options, Warrants and Rights (b) |
|
Number of Securities
Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a)) (c) |
||||
Plan Category
|
|
|
|||||||
Equity compensation plans approved by security holders
|
12,206,935
|
|
|
$
|
35.09
|
|
|
13,671,681
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
12,206,935
|
|
|
$
|
35.09
|
|
|
13,671,681
|
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
ITEM 14.
|
Principal Accounting Fees and Services
|
ITEM 15.
|
Exhibits, Consolidated Financial Statement Schedules
|
1.
|
Consolidated Financial Statements
|
2.
|
Consolidated Financial Statement Schedules
|
Description
|
Beginning
Balance |
|
Additions
Charged to Costs and Expenses |
|
Additions
Charged to Other Accounts |
|
Deductions
|
|
Ending
Balance |
|||||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|||||||
Year ended December 31, 2015
|
$
|
25.7
|
|
|
10.5
|
|
|
0.3
|
|
|
(2.9
|
)
|
|
$
|
33.6
|
|
Year ended December 31, 2014
|
$
|
24.6
|
|
|
6.0
|
|
|
1.2
|
|
|
(6.1
|
)
|
|
$
|
25.7
|
|
Year ended December 31, 2013
|
$
|
23.0
|
|
|
5.0
|
|
|
0.1
|
|
|
(3.5
|
)
|
|
$
|
24.6
|
|
Valuation allowance for deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|||||||
Year ended December 31, 2015
|
$
|
304.5
|
|
|
75.6
|
|
|
6.1
|
|
|
(30.5
|
)
|
|
$
|
355.7
|
|
Year ended December 31, 2014
|
$
|
279.5
|
|
|
49.8
|
|
|
17.7
|
|
|
(42.5
|
)
|
|
$
|
304.5
|
|
Year ended December 31, 2013
|
$
|
249.4
|
|
|
53.2
|
|
|
(0.5
|
)
|
|
(22.6
|
)
|
|
$
|
279.5
|
|
3.
|
Exhibits
|
2.1
|
|
Amended and Restated Business Transfer Agreement and Plan of Merger, dated November 4, 2014, between and among Abbott Laboratories, Mylan Inc., New Moon B.V. and Moon of PA Inc., filed as Annex A to the Registration Statement on Form S-4 filed with the SEC on November 5, 2014, as amended on December 9 and December 23, 2014, and incorporated herein by reference.^
|
|
|
|
2.2
|
|
Shareholder Agreement between and among Mylan N.V., Abbott Laboratories, Laboratoires Fournier S.A.S., Abbott Established Products Holdings (Gibraltar) Limited, and Abbott Investments Luxembourg S.à r.l., filed as Exhibit 2.2 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.^
|
|
|
|
3.1
|
|
Amended and Restated Articles of Association of Mylan N.V., filed as Exhibit 3.1 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.
|
|
|
|
4.1(a)
|
|
Rights Agreement dated August 22, 1996, between Mylan Inc. and American Stock Transfer & Trust Company, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on September 3, 1996, and incorporated herein by reference.
|
|
|
|
4.1(b)
|
|
Amendment to Rights Agreement dated November 8, 1999, between Mylan Inc. and American Stock Transfer & Trust Company, filed by Mylan Inc. as Exhibit 1 to Form 8-A/A filed with the SEC on March 31, 2000, and incorporated herein by reference.
|
|
|
|
4.1(c)
|
|
Amendment No. 2 to Rights Agreement dated August 13, 2004, between Mylan Inc. and American Stock Transfer & Trust Company, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on August 16, 2004, and incorporated herein by reference.
|
|
|
|
4.1(d)
|
|
Amendment No. 3 to Rights Agreement dated September 8, 2004, between Mylan Inc. and American Stock Transfer & Trust Company, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on September 9, 2004, and incorporated herein by reference.
|
|
|
|
4.1(e)
|
|
Amendment No. 4 to Rights Agreement dated December 2, 2004, between Mylan Inc. and American Stock Transfer & Trust Company, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on December 3, 2004, and incorporated herein by reference.
|
|
|
|
4.1(f)
|
|
Amendment No. 5 to Rights Agreement dated December 19, 2005, between Mylan Inc. and American Stock Transfer & Trust Company, filed by Mylan Inc., as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on December 19, 2005, and incorporated herein by reference.
|
|
|
|
4.1(g)
|
|
Amendment No. 6 to Rights Agreement, dated July 13, 2014, between Mylan Inc. and American Stock Transfer & Trust Company, filed by Mylan Inc. as Exhibit 4.1 to Form 10-Q for the quarter ended September 30, 2014, and incorporated herein by reference.
|
|
|
|
4.2(a)
|
|
Indenture, dated July 21, 2005, between Mylan Inc. and The Bank of New York, as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on July 27, 2005, and incorporated herein by reference.
|
|
|
|
4.2(b)
|
|
Second Supplemental Indenture, dated October 1, 2007, among Mylan Inc., the Subsidiaries of Mylan Inc. listed on the signature page thereto and The Bank of New York, as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on October 5, 2007, and incorporated herein by reference.
|
|
|
|
4.3
|
|
Registration Rights Agreement, dated July 21, 2005, among Mylan Inc., the Guarantors party thereto and Merrill Lynch, Pierce, Fenner & Smith Incorporated, BNY Capital Markets, Inc., KeyBanc Capital Markets (a Division of McDonald Investments Inc.), PNC Capital Markets, Inc. and SunTrust Capital Markets, Inc., filed by Mylan Inc. as Exhibit 4.2 to the Report on Form 8-K filed with the SEC on July 27, 2005, and incorporated herein by reference.
|
|
|
|
4.4(a)
|
|
Indenture, dated September 15, 2008, between and among Mylan Inc., the guarantors named therein and Bank of New York Mellon as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
4.4(b)
|
|
First Supplemental Indenture, dated November 29, 2011, between and among Mylan Inc., Somerset Pharmaceuticals, Inc. and The Bank of New York Mellon, as trustee, to the Indenture, dated September 15, 2008, among Mylan Inc., the guarantors thereto and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.3 to Form 8-K filed with the SEC on November 30, 2011, and incorporated herein by reference.
|
|
|
|
4.4(c)
|
|
Second Supplemental Indenture, dated February 27, 2015, between and among Mylan Inc., as Issuer, Mylan N.V. and The Bank of New York Mellon, as Trustee, to the Indenture, dated September 15, 2008, filed as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.
|
|
|
|
4.4(d)
|
|
Third Supplemental Indenture, dated February 27, 2015, between and among Mylan Inc., as Issuer, Mylan N.V. and The Bank of New York Mellon, as Trustee, to the Indenture, dated September 15, 2008, filed as Exhibit 4.2 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.
|
|
|
|
4.4(e)
|
|
Fourth Supplemental Indenture, dated March 12, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Parent, and The Bank of New York Mellon, as Trustee, to the Indenture, dated September 15, 2008, filed as Exhibit 4.1(c) to Form 10-Q for the quarter ended March 31, 2015, and incorporated herein by reference.
|
|
|
|
4.5(a)
|
|
Indenture, dated May 19, 2010, between and among Mylan Inc., the guarantors named therein and The Bank of New York Mellon as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on May 19, 2010, and incorporated herein by reference.
|
|
|
|
4.5(b)
|
|
First Supplemental Indenture, dated November 29, 2011, between and among the Mylan Inc., Somerset Pharmaceuticals, Inc. and The Bank of New York Mellon, as trustee, to the Indenture, dated May 19, 2010, among Mylan Inc., the guarantors thereto and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.2 to Form 8-K filed with the SEC on November 30, 2011, and incorporated herein by reference.
|
|
|
|
4.5(c)
|
|
Second Supplemental Indenture, dated February 27, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Guarantor, and The Bank of New York Mellon, as Trustee, to the Indenture, dated May 19, 2010, filed by Mylan Inc. as Exhibit 4.3 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.
|
|
|
|
4.5(d)
|
|
Third Supplemental Indenture, dated March 12, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Parent, and The Bank of New York Mellon, as Trustee, to the Indenture, dated May 19, 2010, filed as Exhibit 4.2 (b) to Form 10-Q for the quarter ended March 31, 2015, and incorporated herein by reference.
|
|
|
|
4.6(a)
|
|
Indenture, dated November 24, 2010, among Mylan Inc., the guarantors named therein and The Bank of New York Mellon as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on November 24, 2010, and incorporated herein by reference.
|
|
|
|
4.6(b)
|
|
First Supplemental Indenture, dated November 29, 2011, by and among Mylan Inc., Somerset Pharmaceuticals, Inc. and The Bank of New York Mellon, as trustee, to the Indenture, dated November 24, 2010, among Mylan Inc., the guarantors thereto and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.1 to Form 8-K filed with the SEC on November 30, 2011, and incorporated herein by reference.
|
|
|
|
4.7(a)
|
|
Indenture, dated March 7, 2007, among Mylan Inc., the guarantors thereto and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on March 7, 2007, and incorporated herein by reference.
|
|
|
|
4.7(b)
|
|
First Supplemental Indenture, dated November 29, 2011, by and among Mylan Inc., Somerset Pharmaceuticals, Inc., Dey, Inc., Dey Pharma, L.P., Dey Limited Partner, Inc., EMD, Inc., Mylan Delaware Inc., Mylan LHC Inc. and The Bank of New York Mellon, as trustee, to the Indenture, dated March 7, 2007, among Mylan Inc., the guarantors thereto and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.4 to Form 8-K filed with the SEC on November 30, 2011, and incorporated herein by reference.
|
|
|
|
4.8(a)
|
|
Indenture, dated December 21, 2012, between and among Mylan Inc., the guarantors named therein, and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on December 24, 2012, and incorporated herein by reference.
|
|
|
|
4.8(b)
|
|
First Supplemental Indenture, dated February 27, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Guarantor, and The Bank of New York Mellon, as Trustee, to the Indenture, dated December 21, 2012, filed as Exhibit 4.4 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.
|
|
|
|
4.8(c)
|
|
Second Supplemental Indenture, dated March 12, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Parent, and The Bank of New York Mellon, as Trustee, to the Indenture, dated December 21, 2012, filed as Exhibit 4.3(b) to Form 10-Q for the quarter ended March 31, 2015, and incorporated herein by reference.
|
|
|
|
4.9(a)
|
|
Indenture, dated June 25, 2013, among Mylan Inc., the guarantors thereto and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on June 27, 2013, and incorporated herein by reference.
|
|
|
|
4.9(b)
|
|
First Supplemental Indenture, dated February 27, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Guarantor, and The Bank of New York Mellon, as Trustee, to the Indenture, dated June 25, 2013, filed as Exhibit 4.5 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.
|
|
|
|
4.9(c)
|
|
Second Supplemental Indenture, dated March 12, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Parent, and The Bank of New York Mellon, as Trustee, to the Indenture, dated June 25, 2013, filed as Exhibit 4.4(b) to Form 10-Q for the quarter ended March 31, 2015, and incorporated herein by reference.
|
|
|
|
4.10
|
|
Registration Rights Agreement, dated June 25, 2013, among Mylan Inc., the guarantors thereto, and the representatives of the initial purchasers of Mylan Inc.’s $500 million aggregate principal amount of Mylan Inc.’s 1.800% Senior Notes due 2016 and $650 million aggregate principal amount of Mylan Inc.’s 2.600% senior notes due 2018, filed by Mylan Inc. as Exhibit 10.1 to the Report on the Form 8-K filed with the SEC on June 27, 2013, and incorporated herein by reference.
|
|
|
|
4.11(a)
|
|
Indenture, dated November 29, 2013, by and between Mylan Inc. and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on November 29, 2013, and incorporated herein by reference.
|
|
|
|
4.11(b)
|
|
First Supplemental Indenture, dated November 29, 2013, by and between Mylan Inc. and The Bank of New York Mellon, as trustee, filed by Mylan Inc. as Exhibit 4.2 to the Report on Form 8-K filed with the SEC on November 29, 2013, and incorporated herein by reference.
|
|
|
|
4.11(c)
|
|
Second Supplemental Indenture, dated February 27, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Guarantor, and The Bank of New York Mellon, as Trustee, to the Indenture, dated November 29, 2013, filed as Exhibit 4.6 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.
|
|
|
|
4.11(d)
|
|
Third Supplemental Indenture, dated March 12, 2015, between and among Mylan Inc., as Issuer, Mylan N.V., as Parent, and The Bank of New York Mellon, as Trustee, to the Indenture, dated November 29, 2013, filed as Exhibit 4.5(b) to Form 10-Q for the quarter ended March 31, 2015, and incorporated herein by reference.
|
|
|
|
4.12
|
|
Indenture, dated as of December 9, 2015, among Mylan N.V., Mylan Inc., as guarantor, and The Bank of New York Mellon, as trustee, filed as Exhibit 4.1 to the Report on Form 8-K filed with the SEC on December 15, 2015, and incorporated herein by reference.
|
|
|
|
4.13
|
|
Registration Rights Agreement, dated December 9, 2015, among Mylan N.V., Mylan Inc., as guarantor, and Goldman, Sachs & Co., Deutsche Bank Securities Inc. and Mitsubishi UFJ Securities (USA), Inc., as representatives of the initial purchasers of $500 million aggregate principal amount of Mylan N.V.’s 3.000% senior notes due 2018 and $500 million aggregate principal amount of Mylan N.V.’s 3.750% senior notes due 2020, filed as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on December 15, 2015, and incorporated herein by reference.
|
|
|
|
10.1(a)
|
|
Amended and Restated 2003 Long-Term Incentive Plan, filed by Mylan Inc. as Exhibit 10.4(a) to Form 10-K for the fiscal year ended December 31, 2012, and incorporated herein by reference.*
|
|
|
|
10.1(b)
|
|
Amendment to Amended and Restated 2003 Long-Term Incentive Plan, filed by Mylan Inc. as Exhibit 10.7 to the Report on Form 8-K filed with the SEC on February 28, 2014, and incorporated herein by reference.*
|
|
|
|
10.1(c)
|
|
Amended and Restated Form of Stock Option Agreement under the 2003 Long-Term Incentive Plan for Robert J. Coury, Heather Bresch, and Rajiv Malik, filed by Mylan Inc. as Exhibit 10.2 to Form 10-Q for the quarter ended September 30, 2013, and incorporated herein by reference.*
|
|
|
|
10.1(d)
|
|
Amended and Restated Form of Stock Option Agreement under the 2003 Long-Term Incentive Plan for awards granted following fiscal year 2012, filed by Mylan Inc. as Exhibit 10.4(i) to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.*
|
|
|
|
10.1(e)
|
|
Amended and Restated Form of Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for awards granted following fiscal year 2012, filed by Mylan Inc. as Exhibit 10.4(j) to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.*
|
|
|
|
10.1(f)
|
|
Amended and Restated Form of Performance-Based Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for awards granted following fiscal year 2012, filed by Mylan Inc. as Exhibit 10.4(k) to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.*
|
|
|
|
10.1(g)
|
|
Form of Performance-Based Stock Appreciation Rights Award Agreement under the Mylan Inc. One-Time Special Five-Year Performance-Based Realizable Value Incentive Program, filed by Mylan Inc. as Exhibit 10.5 to the Report on Form 8-K filed with the SEC on February 28, 2014, and incorporated herein by reference.*
|
|
|
|
10.1(h)
|
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the Mylan Inc. One-Time Special Five-Year Performance-Based Realizable Value Incentive Program, filed by Mylan Inc. as Exhibit 10.6 to the Report on Form 8-K filed with the SEC on February 28, 2014, and incorporated herein by reference.*
|
|
|
|
10.1(i)
|
|
Form of Stock Option Agreement under the 2003 Long-Term Incentive Plan for Robert J. Coury, Heather Bresch, and Rajiv Malik for awards granted after February 27, 2015.*
|
|
|
|
10.1(j)
|
|
Form of Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for Robert J. Coury, Heather Bresch, and Rajiv Malik for awards granted after February 27, 2015.*
|
|
|
|
10.1(k)
|
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for Robert J. Coury, Heather Bresch, and Rajiv Malik for awards granted after February 27, 2015.*
|
|
|
|
10.1(l)
|
|
Form of Stock Option Agreement under the 2003 Long-Term Incentive Plan for awards granted after February 27, 2015.*
|
|
|
|
10.1(m)
|
|
Form of Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for awards granted after February 27, 2015.*
|
|
|
|
10.1(n)
|
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for awards granted after February 27, 2015.*
|
|
|
|
10.2(a)
|
|
Mylan Inc. Severance Plan, amended as of August, 2009, filed by Mylan Inc. as Exhibit 10.6 to Form 10-Q for the quarter ended September 30, 2009, and incorporated herein by reference.*
|
|
|
|
10.2(b)
|
|
Amendment to Mylan Inc. Severance Plan, dated July 13, 2014, filed by Mylan Inc. as Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2014, and incorporated herein by reference.*
|
|
|
|
10.3
|
|
3.75% Cash Convertible Notes due 2015 Purchase Agreement, dated September 9, 2008, among Mylan Inc. and the initial purchaser named therein, filed by Mylan Inc. as Exhibit 1.1 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.4(a)
|
|
Confirmation of OTC Convertible Note Hedge Transaction, dated September 9, 2008, among Mylan Inc., Merrill Lynch International and Merrill Lynch, Pierce, Fenner & Smith Incorporated, filed by Mylan Inc. as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.4(b)
|
|
Confirmation of OTC Convertible Note Hedge Transaction, amended as of November 25, 2008, among Mylan Inc., Merrill Lynch International and Merrill Lynch, Pierce, Fenner & Smith Incorporated, filed by Mylan Inc. as Exhibit 10.7(b) to Form 10-K for the fiscal year ended December 31, 2008, and incorporated herein by reference.
|
|
|
|
10.5
|
|
Confirmation of OTC Convertible Note Hedge Transaction, dated September 9, 2008, between Mylan Inc. and Wells Fargo Bank, National Association, filed by Mylan Inc. as Exhibit 10.2 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.6
|
|
Confirmation of OTC Warrant Transaction, dated September 9, 2008, among Mylan Inc., Merrill Lynch International and Merrill Lynch, Pierce, Fenner & Smith Incorporated, filed by Mylan Inc. as Exhibit 10.3 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.7
|
|
Confirmation of OTC Warrant Transaction, dated September 9, 2008, between Mylan Inc. and Wells Fargo Bank, National Association, filed by Mylan Inc. as Exhibit 10.4 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.8
|
|
Amendment to Confirmation of OTC Warrant Transaction, dated September 15, 2008 among Mylan Inc., Merrill Lynch International and Merrill Lynch, Pierce, Fenner & Smith Incorporated, filed by Mylan Inc. as Exhibit 10.5 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.9
|
|
Amendment to Confirmation of OTC Warrant Transaction, dated September 15, 2008, between Mylan Inc. and Wells Fargo Bank, National Association, filed by Mylan Inc. as Exhibit 10.6 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.10
|
|
Amendment to Confirmation of OTC Warrant Transaction, dated September 9, 2008 among Mylan Inc., Merrill Lynch International and Merrill Lynch, Pierce, Fenner & Smith Incorporated, filed by Mylan Inc. as Exhibit 10.7 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.11
|
|
Amendment to Confirmation of OTC Warrant Transaction, dated September 9, 2008 among by Mylan Inc., Merrill Lynch International and Merrill Lynch, Pierce, Fenner & Smith Incorporated, filed by Mylan Inc. as Exhibit 10.8 to the Report on Form 8-K filed with the SEC on September 15, 2008, and incorporated herein by reference.
|
|
|
|
10.12
|
|
Amendment to the Confirmation of OTC Warrant Transaction, dated September 9, 2008, among Mylan Inc., Merrill Lynch International and Merrill Lynch Pierce, Fenner & Smith Incorporated, dated September 9, 2011, and filed by Mylan Inc. as Exhibit 10.1 to Form 10-Q filed with the SEC on October 26, 2011, and incorporated herein by reference.
|
|
|
|
10.13
|
|
Amendment to the Confirmation of OTC Warrant Transaction, dated September 9, 2008, between Mylan Inc. and Goldman, Sachs & Co., as successor to Wells Fargo Bank, National Association, dated September 13, 2011, and filed by Mylan Inc. as Exhibit 10.2 to Form 10-Q filed with the SEC on October 26, 2011, and incorporated herein by reference.
|
|
|
|
10.14
|
|
Amendment to the Confirmation of OTC Warrant Transaction, dated September 9, 2008, between Mylan Inc. and Goldman, Sachs & Co., as successor to Wells Fargo Bank, National Association, dated September 14, 2011, and filed by Mylan Inc. as Exhibit 10.3 to Form 10-Q filed with the SEC on October 26, 2011, and incorporated herein by reference.
|
|
|
|
10.15
|
|
Executive Employment Agreement, dated July 31, 2013, between Mylan Inc. and John Sheehan, filed by Mylan Inc. as Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2013, and incorporated herein by reference.*
|
|
|
|
10.16
|
|
Amended and Restated Executive Employment Agreement, dated January 8, 2016 and effective January 1, 2016, by and between Mylan Inc. and Anthony Mauro.*
|
|
|
|
10.17(a)
|
|
Retirement Benefit Agreement, dated December 31, 2004, between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.7 to Form 10-Q for the quarter ended December 31, 2004, and incorporated herein by reference.*
|
|
|
|
10.17(b)
|
|
Amendment to Retirement Benefit Agreement dated April 3, 2006, between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.11(b) to Form 10-K for the fiscal year ended March 31, 2006, and incorporated herein by reference.*
|
|
|
|
10.17(c)
|
|
Amendment to Retirement Benefit Agreement dated December 22, 2008, between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.20(c) to Form 10-K for the fiscal year ended December 31, 2008, and incorporated herein by reference.*
|
|
|
|
10.17(d)
|
|
Amendment to Retirement Benefit Agreement dated March 3, 2010, by and between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.1 to Form 8-K filed with the SEC on March 5, 2010, and incorporated herein by reference.*
|
|
|
|
10.17(e)
|
|
Amendment to Retirement Benefit Agreement effective as of January 1, 2012, by and between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.6 to Form 8-K filed with the SEC on October 28, 2011, and incorporated herein by reference.*
|
|
|
|
10.17(f)
|
|
Amendment to Retirement Benefit Agreement by and between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.2 to the Report on Form 8-K filed with the SEC on February 28, 2014, and incorporated herein by reference.*
|
|
|
|
10.18
|
|
Retirement Benefit Agreement, dated August 31, 2009, by and between Mylan Inc. and Heather Bresch filed by Mylan Inc. as Exhibit 10.3 to Form 10-Q for the quarter ended September 30, 2009, and incorporated herein by reference.*
|
|
|
|
10.19(a)
|
|
Retirement Benefit Agreement, dated August 28, 2009, by and between Mylan Inc. and Rajiv Malik, filed by Mylan Inc. as Exhibit 10.4 to Form 10-Q for the quarter ended September 30, 2009, and incorporated herein by reference.*
|
|
|
|
10.19(b)
|
|
The Executive Nonqualified Excess Plan Adoption Agreement, effective as of December 28, 2007, between Mylan International Holdings, Inc. and Rajiv Malik, filed by Mylan Inc. as Exhibit 10.27(b) to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.*
|
|
|
|
10.20
|
|
Retirement Benefit Agreement, dated February 22, 2011, by and between Mylan Inc. and John D. Sheehan, filed by Mylan Inc. as Exhibit 10.23 to Form 10-K for the fiscal year ended December 31, 2010, and incorporated herein by reference.*
|
|
|
|
10.21(a)
|
|
Transition and Succession Agreement, dated December 15, 2003, between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.19 to Form 10-Q for the quarter ended December 31, 2003, and incorporated herein by reference.*
|
|
|
|
10.21(b)
|
|
Amendment No. 1 to Transition and Succession Agreement, dated December 2, 2004, between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.1 to Form 10-Q for the quarter ended December 31, 2004, and incorporated herein by reference.*
|
|
|
|
10.21(c)
|
|
Amendment No. 2 to Transition and Succession Agreement, dated April 3, 2006, between Mylan Inc. and Robert J. Coury filed by Mylan Inc. as Exhibit 10.19(c) to Form 10-K for the fiscal year ended March 31, 2006, and incorporated herein by reference.*
|
|
|
|
10.21(d)
|
|
Amendment No. 3 to Transition and Succession Agreement, dated December 22, 2008, between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.25(d) to Form 10-K for the fiscal year ended December 31, 2008, and incorporated herein by reference.*
|
|
|
|
10.22(a)
|
|
Amended and Restated Transition and Succession Agreement, dated December 31, 2007, between Mylan Inc. and Heather Bresch, filed by Mylan Inc. as Exhibit 10.2 to Form 10-Q for the quarter ended March 31, 2008, and incorporated herein by reference.*
|
|
|
|
10.22(b)
|
|
Amendment No. 1 to Transition and Succession Agreement, dated December 22, 2008, between Mylan Inc. and Heather Bresch, filed by Mylan Inc. as Exhibit 10.27(b) to Form 10-K for the fiscal year ended December 31, 2008, and incorporated herein by reference.*
|
|
|
|
10.23(a)
|
|
Transition and Succession Agreement, dated January 31, 2007, between Mylan Inc. and Rajiv Malik, filed by Mylan Inc. as Exhibit 10.5 to Form 10-Q for the quarter ended March 31, 2008, and incorporated herein by reference.*
|
|
|
|
10.23(b)
|
|
Amendment No. 1 to Transition and Succession Agreement, dated December 22, 2008, between Mylan Inc. and Rajiv Malik, filed by Mylan Inc. as Exhibit 10.28(b) to Form 10-K for the fiscal year ended December 31, 2008, and incorporated herein by reference.*
|
|
|
|
10.24
|
|
Transition and Succession Agreement, dated April 1, 2010, by and between Mylan Inc. and John Sheehan, filed by Mylan Inc. as Exhibit 10.3 to Form 10-Q for the quarter ended March 31, 2010, and incorporated herein by reference.*
|
|
|
|
10.25(a)
|
|
Transition and Succession Agreement, dated February 25, 2008, by and between Mylan Inc. and Anthony Mauro, filed by Mylan Inc. as Exhibit 10.5(a) to Form 10-Q for the quarter ended March 31, 2012, and incorporated herein by reference.*
|
|
|
|
10.25(b)
|
|
Amendment No. 1 to Transition and Succession Agreement, dated December 15, 2008, by and between Mylan Inc. and Anthony Mauro, filed by Mylan Inc. as Exhibit 10.5(b) to Form 10-Q for the quarter ended March 31, 2012, and incorporated herein by reference.*
|
|
|
|
10.25(c)
|
|
Amendment No. 2 to Transition and Succession Agreement, dated October 15, 2009, by and between Mylan Inc. and Anthony Mauro, filed by Mylan Inc. as Exhibit 10.5(c) to Form 10-Q for the quarter ended March 31, 2012, and incorporated herein by reference.*
|
|
|
|
10.26
|
|
Supplemental Health Insurance Program For Certain Officers of Mylan Inc., effective December 15, 2001, filed by Mylan Inc. as Exhibit 10.1 to Form 10-Q for the quarter ended December 31, 2001, and incorporated herein by reference.*
|
|
|
|
10.27(a)
|
|
Amended and Restated Form of Indemnification Agreement between Mylan Inc. and each Director, filed by Mylan Inc. as Exhibit 10.38 to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.*
|
|
|
|
10.27(b)
|
|
Form of indemnification agreement between Mylan N.V. and each director, filed as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on February 27, 2015, and incorporated herein by reference.*
|
|
|
|
10.28
|
|
Agreement Regarding Consulting Services and Shareholders Agreement dated December 31, 2007 by and among Mylan Inc., MP Laboratories (Mauritius) Ltd, Prasad Nimmagadda, Globex and G2 Corporate Services Limited, filed by Mylan Inc. as Exhibit 10.26 to Form 10-KT/A for the period ended December 31, 2007, and incorporated herein by reference.
|
|
|
|
10.29(a)
|
|
Share Purchase Agreement, dated May 12, 2007, by and among Merck Generics Holding GmbH, Merck S.A., Merck Internationale Beteiligung GmbH, Merck KGaA and Mylan Inc., filed by Mylan Inc. as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on May 17, 2007, and incorporated herein by reference.
|
|
|
|
10.29(b)
|
|
Amendment No. 1 to Share Purchase Agreement, dated October 1, 2007, by and among Mylan Inc. and Merck Generics Holding GmbH, Merck S.A., Merck Internationale Beteiligung GmbH and Merck KGaA, filed by Mylan Inc. as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on October 5, 2007, and incorporated herein by reference.
|
|
|
|
10.30
|
|
Purchase Agreement, dated May 12, 2010, among Mylan Inc., the guarantors named therein and Goldman, Sachs & Co., as representative of the several purchasers named therein, filed by Mylan Inc. as Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2010, and incorporated herein by reference.
|
|
|
|
10.31
|
|
Share Purchase Agreement, dated July 14, 2010, by and among Mylan Inc., Mylan Luxembourg L3 S.C.S., Bioniche Pharma Holdings Limited, the shareholders party thereto and the optionholders party thereto, filed by Mylan Inc. as Exhibit 2.1 to the Report on Form 8-K filed with the SEC on July 16, 2010, and incorporated herein by reference.
|
|
|
|
10.32
|
|
Purchase Agreement, dated July 30, 2010, among Mylan Inc., the guarantors named therein and Goldman, Sachs & Co., filed by Mylan Inc. as Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2010, and incorporated herein by reference.
|
|
|
|
10.33(a)
|
|
Mylan 401(k) Restoration Plan, filed by Mylan Inc. as Exhibit 10.1 to the Report on Form 8-K filed by Mylan Inc. with the SEC on December 14, 2009, and incorporated herein by reference.*
|
|
|
|
10.33(b)
|
|
Amendment to Mylan 401(k) Restoration Plan, dated November 4, 2014, filed by Mylan Inc. as Exhibit 10.41(b) to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.*
|
|
|
|
10.34(a)
|
|
Mylan Executive Income Deferral Plan, filed by Mylan Inc. as Exhibit 10.2 to the Report on Form 8-K filed with the SEC on December 14, 2009, and incorporated herein by reference.*
|
|
|
|
10.34(b)
|
|
Amendment to Mylan Executive Income Deferral Plan, dated November 4, 2014, filed by Mylan Inc. as Exhibit 10.42(b) to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.*
|
|
|
|
10.35
|
|
Performance Guaranty, dated February 21, 2012, by Mylan Inc. in favor of The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch, as Agent, filed by Mylan Inc. as Exhibit 10.3 to Form 10-Q for the quarter ended March 31, 2012, and incorporated herein by reference.
|
|
|
|
10.36
|
|
Amended and Restated Sale and Purchase Agreement, dated December 4, 2013, by and among Mylan Inc., Mylan Institutional Inc., Strides Pharma Asia Pte Ltd (Agila Specialties Asia Pte Ltd), and the promoters named therein, filed by Mylan Inc. as Exhibit 10.50 to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.†
|
|
|
|
10.37
|
|
Amended and Restated Sale and Purchase Agreement, dated December 4, 2013, by and among Mylan Inc., Mylan Laboratories Limited, Strides Arcolab Limited, and the promoters named therein, filed by Mylan Inc. as Exhibit 10.51 to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.†
|
|
|
|
10.38
|
|
Restrictive Covenant Agreement, effective February 27, 2013, by and among Mylan Inc., Strides Arcolab Limited, and the promoters named therein, filed by Mylan Inc. as Exhibit 10.3 to Form 10-Q for the quarter ended March 31, 2013, and incorporated herein by reference.†
|
|
|
|
10.39(a)
|
|
Completion Deed, effective February 27, 2013, by and among Mylan Inc., Strides Arcolab Limited, Agila Specialties Asia Pte Ltd, and the promoters named therein, filed by Mylan Inc. as Exhibit 10.4 to Form 10-Q for the quarter ended March 31, 2013, and incorporated herein by reference.†
|
|
|
|
10.39(b)
|
|
Amendment to Completion Deed, effective December 4, 2013, by and among Mylan Institutional Inc., Mylan Laboratories Limited, Strides Arcolab Limited, Strides Pharma Asia Pte Ltd (f/k/a Agila Specialties Asia Pte Ltd), and the promoters named therein, filed by Mylan Inc. as Exhibit 10.53(b) to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.†
|
|
|
|
10.40
|
|
Agila Global Guarantee Deed, effective February 27, 2013, by and between Mylan Inc. and Strides Arcolab Ltd., filed by Mylan Inc. as Exhibit 10.5 to Form 10-Q for the quarter ended March 31, 2013, and incorporated herein by reference.†
|
|
|
|
10.41
|
|
The Executive Nonqualified Excess Plan, filed by Mylan Inc. as Exhibit 10.57 to Form 10-K for the fiscal year ended December 31, 2013, and incorporated herein by reference.*
|
|
|
|
10.42
|
|
Third Amended and Restated Executive Employment Agreement, entered into on February 25, 2014, by and between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on February 28, 2014, and incorporated herein by reference.*
|
|
|
|
10.43
|
|
Second Amended and Restated Executive Employment Agreement, entered into on February 25, 2014, by and between Mylan Inc. and Heather Bresch, filed by Mylan Inc. as Exhibit 10.3 to the Report on Form 8-K filed with the SEC on February 28, 2014, and incorporated herein by reference.*
|
|
|
|
10.44
|
|
Second Amended and Restated Executive Employment Agreement, entered into on February 25, 2014, by and between Mylan Inc. and Rajiv Malik, filed by Mylan Inc. as Exhibit 10.4 to the Report on Form 8-K filed with the SEC on February 28, 2014, and incorporated herein by reference.*
|
|
|
|
10.45
|
|
Retirement and Consulting Agreement and Release, dated August 1, 2014, by and between Harry A. Korman and Mylan Inc., filed by Mylan Inc. as Exhibit 10.2 to Form 10-Q for the quarter ended September 30, 2014, and incorporated herein by reference.*
|
|
|
|
10.46(a)
|
|
Form of One-Time Special Five-Year Performance-Based Realizable Value Incentive Program Waiver Letter by and between Mylan Inc. and certain executive officers of Mylan Inc., filed by Mylan Inc. as Exhibit 10.56(a) to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.*
|
|
|
|
10.46(b)
|
|
Form of One-Time Special Five-Year Performance-Based Realizable Value Incentive Program Waiver Letter by and between Mylan Inc. and certain employees of Mylan Inc., filed by Mylan Inc. as Exhibit 10.56(b) to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.*
|
|
|
|
10.47
|
|
Form of Transition and Succession Agreement Waiver Letter by and between Mylan Inc. and certain executive officers of Mylan Inc., filed by Mylan Inc. as Exhibit 10.57 to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.*
|
|
|
|
10.48
|
|
Form of Retirement Benefit Agreement Waiver Letter by and between Mylan Inc. and certain executive officers of Mylan Inc., filed by Mylan Inc. as Exhibit 10.58 to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.*
|
|
|
|
10.49
|
|
Letter Agreement, entered into on November 4, 2014, by and between Mylan Inc. and Robert J. Coury, filed by Mylan Inc. as Exhibit 10.59 to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.*
|
|
|
|
10.50(a)
|
|
Revolving Credit Agreement, dated December 19, 2014, among Mylan Inc., certain other borrowers and guarantors party thereto, the lenders and issuing banks party thereto and Bank of America, N.A. as Administrative Agent, filed by Mylan Inc. as Exhibit 10.60 to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.
|
|
|
|
10.50(b)
|
|
Amendment No. 1, dated May 1, 2015, to the Revolving Credit Agreement, dated December 19, 2014, between and among Mylan Inc., Mylan N.V., the lenders and issuing banks party thereto and Bank of America, N.A., as Administrative Agent, filed as Exhibit 10.1 to the Report on Form 8-K with the SEC on May 7, 2015, and incorporated herein by reference.
|
|
|
|
10.50(c)
|
|
Additional Credit Extension Amendment, dated June 19, 2015, between and among Mylan Inc., Mylan N.V., ING Bank N.V., Dublin Branch, as Augmenting Lender, certain issuing banks, and Bank of America, N.A., as Administrative Agent, to the Revolving Credit Agreement, dated December 19, 2014, between and among Mylan Inc., Mylan N.V., certain lenders and issuing banks party thereto, and Bank of America, N.A., as Administrative Agent, filed as Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2015, and incorporated herein by reference.
|
|
|
|
10.50(d)
|
|
Amendment No. 2, dated October 28, 2015, to the Revolving Credit Agreement, dated December 19, 2014, between and among Mylan Inc., Mylan N.V., the lenders party thereto and Bank of America, N.A., as Administrative Agent, filed as Exhibit 10.5 to Form 10-Q for the quarter ended September 30, 2015, and incorporated herein by reference.
|
|
|
|
10.51(a)
|
|
Term Credit Agreement, dated December 19, 2014, among Mylan Inc., certain other borrowers and guarantors party thereto, the lenders party thereto and Bank of America, N.A. as Administrative Agent, filed by Mylan Inc. as Exhibit 10.61 to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.
|
|
|
|
10.51(b)
|
|
Amendment No. 1, dated May 1, 2015, to the Term Credit Agreement, dated December 19, 2014, among Mylan Inc., Mylan N.V., the lenders party thereto and Bank of America, N.A., as Administrative Agent, filed as Exhibit 10.2 to the Report on Form 8-K with the SEC on May 7, 2015, and incorporated herein by reference.
|
|
|
|
10.51(c)
|
|
Amendment No. 2, dated October 28, 2015, to the Term Credit Agreement, December 19, 2014, among Mylan Inc., Mylan N.V., the lenders party thereto and Bank of America, N.A., as Administrative Agent, filed as Exhibit 10.4 to Form 10-Q for the quarter ended September 30, 2015, and incorporated herein by reference.
|
|
|
|
10.52
|
|
Amended and Restated Receivables Purchase Agreement, dated January 27, 2015, among Mylan Pharmaceuticals Inc., individually and as Servicer, Mylan Securitization LLC, as Seller, the Conduit Purchasers from time to time party thereto, the Committed Purchasers from time to time party thereto, the Purchaser Agents from time to time party thereto, the LOC Issuers from time to time party thereto, and The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch, as Agent, filed by Mylan Inc. as Exhibit 10.62 to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.
|
|
|
|
10.53
|
|
Amended and Restated Purchase and Contribution Agreement, dated January 27, 2015, between Mylan Pharmaceuticals Inc., as Originator and as Servicer, and Mylan Securitization LLC, as Buyer, filed by Mylan Inc. as Exhibit 10.63 to Form 10-K for the fiscal year ended December 31, 2014, and incorporated herein by reference.
|
|
|
|
10.54
|
|
Call Option Agreement between Mylan N.V. and Stichting Preferred Shares Mylan, dated April 3, 2015, filed as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on April 3, 2015, and incorporated herein by reference.
|
|
|
|
10.55(a)
|
|
Bridge Credit Agreement among Mylan N.V., Mylan Inc., the lenders party thereto and Goldman Sachs Bank USA, as Administrative Agent, dated April 24, 2015, filed as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on April 24, 2015, and incorporated herein by reference.
|
|
|
|
10.55(b)
|
|
Amendment No. 1, dated April 29, 2015, to the Bridge Credit Agreement among Mylan N.V., Mylan Inc., the lenders party thereto and Goldman Sachs Bank USA, as Administrative Agent, filed as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on May 1, 2015, and incorporated herein by reference.
|
|
|
|
10.55(c)
|
|
Amendment No. 2, dated August 6, 2015, to the Bridge Credit Agreement among the registrant, Mylan Inc., the lenders party thereto and Goldman Sachs Bank USA, as Administrative Agent, dated April 24, 2015 and amended on April 29, 2015, filed as Exhibit 10.1 to the Report on Form 8-K filed with the SEC on August 7, 2015, and incorporated herein by reference.
|
|
|
|
10.56(a)
|
|
Term Credit Agreement, dated July 15, 2015, among Mylan Inc., Mylan N.V., the lenders and issuing banks party thereto, and PNC Bank, National Association as Administrative Agent, filed as Exhibit 10.1 to Form 10-Q for the quarter ended September 30, 2015, and incorporated herein by reference.
|
|
|
|
10.56(b)
|
|
Amendment No. 1, dated October 28, 2015, to the Term Credit Agreement, dated July 15, 2015, between and among Mylan Inc., Mylan N.V., the lenders party thereto and PNC Bank, National Association, as Administrative Agent, dated July 15, 2015, filed as Exhibit 10.6 to Form 10-Q for the quarter ended September 30, 2015, and incorporated herein by reference.
|
|
|
|
10.57
|
|
Form of Transition and Succession Agreement Waiver Letter by and between Mylan Inc. and certain executive officers of Mylan Inc, filed as Exhibit 10.2 to Form 10-Q for the quarter ended September 30, 2015, and incorporated herein by reference.*
|
12.1
|
|
Statement of Computation of Ratios of Earnings to Fixed Charges and Preferred Stock Dividends.
|
|
|
|
21.1
|
|
Subsidiaries of the registrant.
|
|
|
|
23
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
*
|
Denotes management contract or compensatory plan or arrangement.
|
†
|
The Company’s request for confidential treatment with respect to certain portions of this exhibit has been accepted.
|
^
|
Exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish a copy of any omitted exhibits and schedules to the Securities and Exchange Commission upon request but may request confidential treatment for any exhibit or schedule so furnished.
|
|
|
|
Mylan N.V.
|
|
|
|
|
|
by
|
|
/s/ HEATHER BRESCH
|
|
|
|
Heather Bresch
|
|
|
|
Chief Executive Officer
|
Signature
|
|
Title
|
|
|
|
/s/ HEATHER BRESCH
|
|
Chief Executive Officer and Director
|
Heather Bresch
|
|
(Principal Executive Officer)
|
|
|
|
/s/ JOHN D. SHEEHAN
|
|
Executive Vice President and Chief Financial Officer
|
John D. Sheehan
|
|
(Principal Financial Officer)
|
|
|
|
/s/ PAUL B. CAMPBELL
|
|
Senior Vice President and Chief Accounting Officer
|
Paul B. Campbell
|
|
(Principal Accounting Officer)
|
|
|
|
/s/ ROBERT J. COURY
|
|
Executive Chairman and Director
|
Robert J. Coury
|
|
|
|
|
|
/s/ RODNEY L. PIATT
|
|
Vice Chairman and Director
|
Rodney L. Piatt
|
|
|
|
|
|
/s/ WENDY CAMERON
|
|
Director
|
Wendy Cameron
|
|
|
|
|
|
/s/ ROBERT J. CINDRICH
|
|
Director
|
Robert J. Cindrich
|
|
|
|
|
|
/s/ JOELLEN LYONS DILLON
|
|
Director
|
JoEllen Lyons Dillon
|
|
|
|
|
|
/s/ NEIL DIMICK
|
|
Director
|
Neil Dimick
|
|
|
|
|
|
/s/ MELINA HIGGINS
|
|
Director
|
Melina Higgins
|
|
|
|
|
|
/s/ DOUGLAS J. LEECH
|
|
Director
|
Douglas J. Leech
|
|
|
|
|
|
/s/ RAJIV MALIK
|
|
President and Director
|
Rajiv Malik
|
|
|
|
|
|
/s/ JOSEPH C. MAROON, M.D.
|
|
Director
|
Joseph C. Maroon, M.D.
|
|
|
|
|
|
/s/ MARK W. PARRISH
|
|
Director
|
Mark W. Parrish
|
|
|
|
|
|
/s/ RANDALL L. VANDERVEEN, PH.D.
|
|
Director
|
Randall L. Vanderveen, Ph.D.
|
|
|
10.1(i)
|
|
Form of Stock Option Agreement under the 2003 Long-Term Incentive Plan for Robert J. Coury, Heather Bresch, and Rajiv Malik for awards granted after February 27, 2015.*
|
|
|
|
10.1(j)
|
|
Form of Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for Robert J. Coury, Heather Bresch, and Rajiv Malik for awards granted after February 27, 2015.*
|
|
|
|
10.1(k)
|
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for Robert J. Coury, Heather Bresch, and Rajiv Malik for awards granted after February 27, 2015.*
|
|
|
|
10.1(l)
|
|
Form of Stock Option Agreement under the 2003 Long-Term Incentive Plan for awards granted after February 27, 2015.*
|
|
|
|
10.1(m)
|
|
Form of Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for awards granted after February 27, 2015.*
|
|
|
|
10.1(n)
|
|
Form of Performance-Based Restricted Stock Unit Award Agreement under the 2003 Long-Term Incentive Plan for awards granted after February 27, 2015.*
|
|
|
|
10.16
|
|
Amended and Restated Executive Employment Agreement, dated January 8, 2016 and effective January 1, 2016, by and between Mylan Inc. and Anthony Mauro.*
|
|
|
|
12.1
|
|
Statement of Computation of Ratios of Earnings to Fixed Charges and Preferred Stock Dividends.
|
|
|
|
21.1
|
|
Subsidiaries of the registrant.
|
|
|
|
23
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
*
|
Denotes management contract or compensatory plan or arrangement.
|
If to the Company:
|
Mylan Inc.
|
|
1000 Mylan Boulevard
|
|
Canonsburg, Pennsylvania 15317
|
|
Attn: Global General Counsel
|
|
Fax: 724-514-1871
|
|
|
If to Executive:
|
at the most recent address on record at the Company.
|
MYLAN INC.
|
|
EXECUTIVE:
|
|
|
|
/s/ Robert J. Coury
|
|
/s/ Anthony Mauro
|
By: Robert J. Coury
|
|
Anthony Mauro
|
Its: Executive Chairman
|
|
|
1.
|
Exercise Price:
$ [ ______ ] per Option Share.
|
2.
|
Number of Option Shares:
[ _______ ]
|
3.
|
Type of Option:
[ _______ ]
|
4.
|
Vesting:
The Options granted hereunder will become vested in accordance with the following schedule (in each case at 12:01 a.m. on the relevant vesting date), provided that the Optionee is continuously employed by the Corporation on the relevant vesting dates and subject to accelerated vesting as set forth in Section 6.03(e) of the Plan:
|
Date of Vesting
|
Option Shares Vested
|
[ _______ ]
|
[ _______ ]
|
5.
|
Exercise of Option:
Options may be exercised in accordance with the rules contained in Article VI, Section 6.04
Option Exercise Procedures
, of the Plan.
|
6.
|
Expiration Date:
Subject to earlier termination upon the occurrence of certain events related to the termination of the Optionee’s employment as provided in Section 6.03(e) of the Plan, the Options granted hereunder shall expire at 12:01 a.m. Eastern Standard Time on the tenth (10th) annual anniversary of the Date of Grant, unless earlier exercised (such ten year period, the “Option Term”). If the Optionee experiences a termination of employment without “Cause” or a termination of employment for “Good Reason”, the Option Shares shall vest in full as of the date of such termination of employment. In addition, if the Optionee experiences a termination of employment for any reason other than for Cause, the Option Shares, to the extent vested on the date of termination of employment, shall remain exercisable for the remainder of the Option Term. For purposes of this Agreement, “Cause” and “Good Reason” shall have the meanings assigned to such terms in the Optionee’s Employment Agreement.
|
7.
|
Change in Control:
Notwithstanding anything to the contrary in the Plan or in this Agreement, in the event of a Change in Control (as defined in the Plan), any unvested Options granted pursuant to this Agreement shall vest as follows:
|
a)
|
With respect to each unvested Option that is assumed or substituted in connection with a Change in Control, in the event of a termination of the Optionee’s employment or service during the 24-month period following such Change in Control (i) without Cause or (ii) by the Optionee for Good Reason, such Option shall become fully vested and exercisable as of such termination of employment.
|
b)
|
For purposes of this Section 7, an Option shall be considered assumed or substituted for if, following the Change in Control, the Option remains subject to the same terms and conditions that were applicable to the Option immediately prior to the Change in Control (including vesting conditions) except as set forth in this Section 7 and except that the Option instead confers the right to receive publicly traded equity securities of the acquiring entity or the ultimate parent company which results from the Change in Control.
|
c)
|
With respect to each unvested Option that is not assumed or substituted in connection with a Change in Control, immediately upon the occurrence of the Change in Control, such Option shall become fully vested and exercisable.
|
d)
|
Notwithstanding any other provision of the Plan, in the event of a Change in Control, the Compensation Committee of the Mylan N.V. Board of Directors (the “Committee”) may, in its discretion, provide that each Option shall, immediately upon the occurrence of a Change in Control, be cancelled in exchange for a payment in cash or securities in an amount equal to (i) the excess of the consideration paid per Share in the Change in Control over the exercise price (if any) per Share subject to the Option multiplied by (ii) the number of Shares then outstanding under the Option.
|
8.
|
Limitation Of Liability:
The Optionee agrees that any liability of the officers, the Committee, and the Board of Directors of the Corporation to the Optionee under this Agreement shall be limited to those actions or failure to take actions which constitute self-dealing, willful misconduct or recklessness.
|
9.
|
Employee Data Privacy:
The Optionee hereby explicitly and unambiguously consents to the collection, use and transfer, in electronic or other form, of your personal data as described in this document by and among, as applicable, the Company, its Affiliates and its Subsidiaries (“the Company Group”) for the exclusive purpose of implementing, administering and managing your participation in the Plan. The Optionee also:
|
a)
|
understands that the Company Group holds certain personal information about him or her, including, but not limited to, the Optionee’s name, home address and telephone number, date of birth, social insurance number or other identification number, salary, nationality, job title, any Option Shares of stock or directorships held in the Company, details of all Restricted Stock Units or any other entitlement to Option Shares of stock awarded, canceled, exercised, vested, unvested or outstanding in your favor, for the purpose of implementing, administering and managing the Plan (“Data”);
|
b)
|
understands that Data may be transferred to any third parties assisting in the implementation, administration and management of the Plan, that these recipients may be located in your country or elsewhere, and that the recipient’s country may have different data privacy laws and protections than the Optionee’s country;
|
c)
|
that he or she may request a list with the names and addresses of any potential recipients of the Data by contacting your local human resources representative;
|
d)
|
authorizes the recipients to receive, possess, use, retain and transfer the Data, in electronic or other form, for the purposes of implementing, administering and managing your participation in the Plan, including any requisite transfer of such Data as may be required to a broker or other third party with whom the Optionee may elect to deposit any Option Shares acquired;
|
e)
|
understands that Data will be held only as long as is necessary to implement, administer and manage your participation in the Plan;
|
f)
|
understands that the Optionee may, at any time, view Data, request additional information about the storage and processing of Data, require any necessary amendments to Data or refuse or withdraw the consents herein, in any case without cost, by contacting in writing your local human resources representative; and
|
g)
|
understands that refusing or withdrawing consent may affect his or her ability to participate in the Plan. For more information on the consequences of your refusal to consent or withdrawal of consent, the Optionee may contact his or her local human resources representative.
|
10.
|
Law Governing:
This Agreement shall be governed by and construed under the internal laws of the Commonwealth of Pennsylvania.
|
Mylan N.V.
|
Optionee
|
_____________________________
|
_______________________
|
By: [NAME]
|
[NAME]
|
Title: Chairman, Compensation Committee
|
|
of the Mylan N.V. Board of Directors
|
|
[Vesting Date]
|
[Shares Vested]
|
[___]
|
[___]
|
|
[NAME]
Chairman, Compensation Committee of the Mylan N.V. Board of Directors
|
Participant:
|
[NAME]
|
|
[NAME]
Chairman, Compensation Committee of the Mylan N.V. Board of Directors |
Participant:
|
|
[NAME]
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions, except for ratios)
|
2015
(1)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Earnings before income taxes and non-controlling interest
|
$
|
915.4
|
|
|
$
|
974.5
|
|
|
$
|
747.3
|
|
|
$
|
804.2
|
|
|
$
|
654.6
|
|
Add: Loss from equity affiliates
|
105.1
|
|
|
91.4
|
|
|
22.4
|
|
|
16.9
|
|
|
—
|
|
|||||
Add: Fixed charges
|
358.4
|
|
|
348.3
|
|
|
326.8
|
|
|
321.8
|
|
|
348.0
|
|
|||||
Total earnings
|
$
|
1,378.9
|
|
|
$
|
1,414.2
|
|
|
$
|
1,096.5
|
|
|
$
|
1,142.9
|
|
|
$
|
1,002.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expensed
|
$
|
339.4
|
|
|
$
|
333.2
|
|
|
$
|
313.3
|
|
|
$
|
308.7
|
|
|
$
|
335.9
|
|
Appropriate portion of rentals
|
19.0
|
|
|
15.1
|
|
|
13.5
|
|
|
13.1
|
|
|
12.1
|
|
|||||
Total fixed charges
|
$
|
358.4
|
|
|
$
|
348.3
|
|
|
$
|
326.8
|
|
|
$
|
321.8
|
|
|
$
|
348.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
3.85
|
|
|
4.06
|
|
|
3.36
|
|
|
3.55
|
|
|
2.88
|
|
Name
|
|
State or Country of Organization
|
Agila Australasia Pty Ltd.
|
|
Australia
|
Alphapharm Pty Ltd.
|
|
Australia
|
BGP Products Pty. Ltd.
|
|
Australia
|
Mylan Australia Holding Pty Ltd.
|
|
Australia
|
Mylan Australia Pty Ltd.
|
|
Australia
|
Arcana Arzneimittel GmbH
|
|
Austria
|
BGP Products GmbH (Austria)
|
|
Austria
|
Aktuapharma NV
|
|
Belgium
|
Docpharma BVBA
|
|
Belgium
|
Hospithera NV
|
|
Belgium
|
Matrix Laboratories BVBA
|
|
Belgium
|
Mylan BVBA
|
|
Belgium
|
Mylan EPD SPRL
|
|
Belgium
|
Mylan Bermuda Ltd.
|
|
Bermuda
|
BGP Products d.o.o.
|
|
Bosnia and Herzegovina
|
Agila Especialidades Farmaceutica Ltda
|
|
Brazil
|
Agila Farmaceutica Participacoes Ltda
|
|
Brazil
|
Agila Marketing e Distribuicao de Produtos Hospitalares Ltda
|
|
Brazil
|
Mylan EOOD
|
|
Bulgaria
|
BGP Pharma ULC
|
|
Canada
|
Mylan Pharma (Canada) Ltd.
|
|
Canada
|
Mylan Pharmaceuticals ULC
|
|
Canada
|
QD Pharmaceuticals ULC
|
|
Canada
|
Mylan EPD d.o.o.
|
|
Croatia
|
Agila Specialties (Holdings) Cyprus Ltd.
|
|
Cyprus
|
Agila Specialties Americas Ltd.
|
|
Cyprus
|
Onco Laboratories Ltd.
|
|
Cyprus
|
BGP Products Czech Republic s.r.o.
|
|
Czech Republic
|
Mylan Pharmaceuticals s.r.o.
|
|
Czech Republic
|
Canton Fuels Company, LLC
|
|
Delaware
|
Chouteau Fuels Company, LLC
|
|
Delaware
|
Deogun Manufacturing Company, LLC
|
|
Delaware
|
Dey Limited Partner LLC
|
|
Delaware
|
Dey, Inc.
|
|
Delaware
|
EMD, Inc.
|
|
Delaware
|
Marquis Industrial Company, LLC
|
|
Delaware
|
Mylan Holdings Inc.
|
|
Delaware
|
Mylan Institutional LLC
|
|
Delaware
|
Mylan Investment Holdings 4 LLC
|
|
Delaware
|
Mylan Investment Holdings 5 LLC
|
|
Delaware
|
Mylan Investment Holdings 6 LLC
|
|
Delaware
|
Mylan Laboratories, Inc.
|
|
Delaware
|
Mylan LLC
|
|
Delaware
|
Name
|
|
State or Country of Organization
|
Mylan Securitization LLC
|
|
Delaware
|
Mylan Special Investments II, LLC
|
|
Delaware
|
Mylan Special Investments III, LLC
|
|
Delaware
|
Mylan Special Investments IV, LLC
|
|
Delaware
|
Mylan Special Investments V, LLC
|
|
Delaware
|
Mylan Special Investments VI, LLC
|
|
Delaware
|
Mylan Special Investments LLC
|
|
Delaware
|
Mylan Specialty L.P.
|
|
Delaware
|
Powder Street, LLC
|
|
Delaware
|
Somerset Pharmaceuticals, Inc.
|
|
Delaware
|
BGP Products ApS
|
|
Denmark
|
Mylan ApS
|
|
Denmark
|
BGP Products Oy
|
|
Finland
|
Mylan Oy
|
|
Finland
|
Mylan EMEA S.A.S.
|
|
France
|
Mylan FCT
|
|
France
|
Mylan Generics France Holding S.A.S.
|
|
France
|
Mylan Laboratories SAS
|
|
France
|
Mylan Medical SAS
|
|
France
|
Mylan SAS
|
|
France
|
Qualimed SAS
|
|
France
|
Societe de Participation Pharmaceutique S.A.S.
|
|
France
|
Mylan dura GmbH
|
|
Germany
|
Mylan Healthcare GmbH
|
|
Germany
|
Mylan (Gibraltar) 4 Ltd.
|
|
Gibraltar
|
Mylan (Gibraltar) 5 Ltd.
|
|
Gibraltar
|
Mylan (Gibraltar) 6 Ltd.
|
|
Gibraltar
|
Mylan (Gibraltar) 7 Ltd.
|
|
Gibraltar
|
Mylan (Gibraltar) 8 Ltd.
|
|
Gibraltar
|
Mylan (Gibraltar) 9 Ltd.
|
|
Gibraltar
|
BGP Pharmaceutical Products Ltd.
|
|
Greece
|
Generics Pharma Hellas E.P.E.
|
|
Greece
|
Mylan EPD Kft
|
|
Hungary
|
Mylan Hungary Kft.
|
|
Hungary
|
Mylan Kft.
|
|
Hungary
|
Mylan Institutional Inc.
|
|
Illinois
|
Jai Pharma Limited
|
|
India
|
Mylan Laboratories India Private Ltd.
|
|
India
|
Mylan Laboratories Ltd.
|
|
India
|
Mylan Pharmaceuticals Private Ltd.
|
|
India
|
BGP Products Ireland Limited
|
|
Ireland
|
BGP Products Limited
|
|
Ireland
|
McDermott Laboratories Ltd.
|
|
Ireland
|
Mylan Investments Ltd.
|
|
Ireland
|
Mylan Ireland Holdings Ltd.
|
|
Ireland
|
Name
|
|
State or Country of Organization
|
Mylan Ireland Investment Limited
|
|
Ireland
|
Mylan Ireland Ltd.
|
|
Ireland
|
Mylan Pharma Acquisition Ltd.
|
|
Ireland
|
Mylan Pharma Group Ltd.
|
|
Ireland
|
Mylan Pharma Holdings Ltd.
|
|
Ireland
|
Mylan Teoranta
|
|
Ireland
|
BGP Products S.r.l. (Italy)
|
|
Italy
|
Mylan S.p.A.
|
|
Italy
|
Mylan EPD G.K.
|
|
Japan
|
Mylan Seiyaku Ltd.
|
|
Japan
|
SIA "BGP Products"
|
|
Latvia
|
BGP Products UAB
|
|
Lithuania
|
BGP Products S.à.r.l.
|
|
Luxembourg
|
Mylan Luxembourg 1 S.à r.l.
|
|
Luxembourg
|
Mylan Luxembourg 2 S.à r.l.
|
|
Luxembourg
|
Mylan Luxembourg 3 S.à r.l.
|
|
Luxembourg
|
Mylan Luxembourg 6 S.à r.l.
|
|
Luxembourg
|
Mylan Luxembourg 7 S.à r.l.
|
|
Luxembourg
|
Mylan Luxembourg 8 S.à r.l.
|
|
Luxembourg
|
Mylan Luxembourg 9 S.à r.l.
|
|
Luxembourg
|
Mylan Luxembourg S.à r.l.
|
|
Luxembourg
|
MP Laboratories (Mauritius) Ltd.
|
|
Mauritius
|
Mylan Pharmaceuticals S.A.
|
|
Morocco
|
Apothecon B.V.
|
|
Netherlands
|
BCP Products B.V.
|
|
Netherlands
|
Mylan B.V.
|
|
Netherlands
|
Mylan Group B.V.
|
|
Netherlands
|
Agila Specialties Inc.
|
|
New Jersey
|
BGP Products
|
|
New Zealand
|
Mylan New Zealand Ltd.
|
|
New Zealand
|
Mylan Health Management LLC
|
|
North Carolina
|
BGP Products AS
|
|
Norway
|
Mylan AS
|
|
Norway
|
Mylan Hospital AS
|
|
Norway
|
MLRE LLC
|
|
Pennsylvania
|
Mylan Holdings Sub Inc.
|
|
Pennsylvania
|
Mylan Inc.
|
|
Pennsylvania
|
Synerx Pharma, LLC
|
|
Pennsylvania
|
Agila Specialties Polska sp. zo.o
|
|
Poland
|
BGP Products Poland sp. zo.o.
|
|
Poland
|
Mylan EPD Sp. zo.o.
|
|
Poland
|
Mylan Sp. zo.o.
|
|
Poland
|
BGP Products, Unipessoal, LDA
|
|
Portugal
|
Laboratorios Anova - Produtos Famaceuticos, LDA
|
|
Portugal
|
Mylan EPD LDA
|
|
Portugal
|
Name
|
|
State or Country of Organization
|
Mylan, LDA
|
|
Portugal
|
BGP Products S.R.L. (Romania)
|
|
Romania
|
Agila Specialties Global Pte. Ltd.
|
|
Singapore
|
BGP Products s.r.o.
|
|
Slovakia
|
Mylan s.r.o.
|
|
Slovakia
|
GSP Proizvodi, farmacevtska druzba, d.o.o.
|
|
Slovenia
|
Mylan d.o.o.
|
|
Slovenia
|
Mylan (Proprietary) Ltd.
|
|
South Africa
|
SCP Pharmaceuticals (Pty) Ltd.
|
|
South Africa
|
Xixia Pharmaceuticals (Pty) Ltd.
|
|
South Africa
|
BGP Products Operations, S.L.
|
|
Spain
|
Mylan Pharmaceuticals S.L.
|
|
Spain
|
BGP Products AB
|
|
Sweden
|
Mylan AB
|
|
Sweden
|
Scandinavian Pharmaceuticals-Generics AB
|
|
Sweden
|
Scandpharm Marketing AB
|
|
Sweden
|
BGP Products GmbH (Switzerland)
|
|
Switzerland
|
BGP Products Operations GmbH
|
|
Switzerland
|
BGP Products Switzerland GmbH
|
|
Switzerland
|
Mylan GmbH
|
|
Switzerland
|
Mylan Holdings GmbH
|
|
Switzerland
|
Mylan (Taiwan) Ltd.
|
|
Taiwan Province of China
|
Mylan Bertek Pharmaceuticals Inc.
|
|
Texas
|
Mylan FZ-LLC
|
|
United Arab Emirates
|
Agila Specialties Investments Limited
|
|
United Kingdom
|
Agila Specialties UK Limited
|
|
United Kingdom
|
BGP Products LTD.
|
|
United Kingdom
|
Famy Care Europe Limited
|
|
United Kingdom
|
Generics [U.K.] Limited
|
|
United Kingdom
|
Mylan Holdings LTD.
|
|
United Kingdom
|
Mylan Pharma UK Limited
|
|
United Kingdom
|
American Triumvirate Insurance Company
|
|
Vermont
|
Mylan International Holdings, Inc.
|
|
Vermont
|
MP Air, Inc.
|
|
West Virginia
|
Mylan Pharmaceuticals Inc.
|
|
West Virginia
|
Mylan Technologies, Inc.
|
|
West Virginia
|
Sagent Agila LLC
|
|
Wyoming
|
|
/s/ HEATHER BRESCH
|
|
Heather Bresch
Chief Executive Officer
(Principal Executive Officer)
|
|
/s/ JOHN D. SHEEHAN
|
|
John D. Sheehan
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|