|
|
|
|
|
(Mark One)
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Fiscal Year Ended December 31, 2018
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
81-5265638
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
601 Riverside Avenue
Jacksonville, Florida 32204
(Address of principal executive offices, including zip code)
|
|
(904) 854-5100
(Registrant’s telephone number,
including area code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $0.0001 par value
|
|
New York Stock Exchange
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
security breaches against our information systems;
|
•
|
changes to our relationships with our top clients, whom we rely on for a significant portion of our revenues and profit;
|
•
|
limitation of our growth due to the time and expense associated with switching from competitors' software and services;
|
•
|
providing credits or refunds for prepaid amounts or contract terminations in connection with our service level commitments;
|
•
|
our ability to offer high-quality technical support services;
|
•
|
our ability to comply with or changes in laws, rules and regulations that affect our and our customers' businesses;
|
•
|
consolidation in our end client market;
|
•
|
regulatory developments with respect to use of consumer data and public records;
|
•
|
efforts by the government to reform or address the mortgage market and current economic environment;
|
•
|
our clients' relationships with government-sponsored enterprises;
|
•
|
our ability to adapt our solutions to technological changes or evolving industry standards;
|
•
|
our ability to compete effectively;
|
•
|
increase in the availability of free or relatively inexpensive information;
|
•
|
our ability to protect our proprietary software and information rights;
|
•
|
infringement on the proprietary rights of others by our applications or services;
|
•
|
our ability to successfully consummate and integrate acquisitions;
|
•
|
our reliance on third parties;
|
•
|
our dependence on our ability to access data from external sources;
|
•
|
our international operations and third-party service providers;
|
•
|
our investment in The Dun & Bradstreet Corporation ("D&B");
|
•
|
our ability to develop widespread brand awareness cost-effectively;
|
•
|
system failures, damage or interruption with respect to our software solutions;
|
•
|
delays or difficulty in developing or implementing new, enhanced or existing mortgage processing or software solutions;
|
•
|
change in the strength of the economy and housing market generally;
|
•
|
our existing indebtedness and any additional significant debt we incur;
|
•
|
the adequacy of our risk management policies and procedures;
|
•
|
our ability to achieve our growth strategies;
|
•
|
litigation, investigations or other actions against us;
|
•
|
the market price of our common stock may be volatile;
|
•
|
future sales of our common stock in the public market;
|
•
|
industry or securities analysts could publish unfavorable or inaccurate information about us;
|
•
|
our charter and bylaws and provisions of Delaware law may discourage or prevent strategic transactions;
|
•
|
our intention not to pay dividends on our common stock for the foreseeable future;
|
•
|
if the spin-off from Fidelity National Financial, Inc. and its subsidiaries ("FNF") (the "Distribution") is treated as a taxable transaction due to our acts or failure to act, we may have a significant indemnity obligation to FNF, which is not limited in amount or subject to any cap;
|
•
|
the possibility that we will forgo certain transactions in order to avoid the risk of incurring significant tax-related liabilities; and
|
•
|
restrictions on our ability to pursue potential business opportunities under a non-competition agreement with FNF that we entered in connection with the Distribution.
|
Item 1.
|
Business
|
|
First lien mortgages
|
|
|
Second lien mortgages
|
|
Total first and second lien mortgages
|
||||||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
Active loans
|
32.1
|
|
|
31.6
|
|
|
|
2.5
|
|
|
2.0
|
|
|
34.6
|
|
|
33.6
|
|
Market size
|
51.8
|
|
(1)
|
51.2
|
|
(1)
|
|
13.4
|
|
(2)
|
15.4
|
|
(2)
|
65.2
|
|
|
66.6
|
|
Market share
|
62
|
%
|
|
62
|
%
|
|
|
19
|
%
|
|
13
|
%
|
|
53
|
%
|
|
50
|
%
|
(1)
|
According to the December Black Knight Mortgage Monitor Reports as of December 31, 2018 and 2017 for U.S. first lien mortgages.
|
(2)
|
According to the October 2018 and November 2017 Equifax National Consumer Credit Trends Reports as of September 30, 2018 and 2017, respectively, for U.S. second lien mortgages.
|
|
2018
|
|
2017
|
|
2016
|
||||||
Mortgage Originations (1):
|
|
|
|
|
|
||||||
Purchase
|
$
|
1,185.0
|
|
|
$
|
1,143.0
|
|
|
$
|
1,052.0
|
|
Refinance
|
458.0
|
|
|
616.0
|
|
|
999.0
|
|
|||
Total
|
$
|
1,643.0
|
|
|
$
|
1,760.0
|
|
|
$
|
2,051.0
|
|
Solution:
|
|
Description:
|
MSP
®
|
|
A software as a service application that delivers one central, comprehensive platform for mortgage and home equity loans. MSP
®
provides servicers the ability to automate all areas of loan servicing, including setup and maintenance, customer service, cashiering, escrow administration, investor accounting and default management. It serves as a core application and database of record for first and second lien mortgages.
|
|
|
|
Bankruptcy
SM
/ Foreclosure
SM
|
|
This flexible and scalable solution can be used for managing and automating the wide range of different workflow processes involving distressed and non-performing loans. It provides a real-time integration with MSP
®
and increases process efficiencies while increasing processing volumes.
|
|
|
|
Invoicing
SM
|
|
Sophisticated web-based solution that helps servicers save time and eliminate errors by automating every aspect of the billing and invoice process - from invoice set-up to post payment activities.
|
|
|
|
Empower
®
|
|
Dynamic, innovative, enterprise-wide loan origination system used by lenders to originate their first mortgages, home equity loans and lines of credit across the retail, wholesale, consumer-direct and correspondent lending channels. It provides functionality for every facet of the origination process, including first and second mortgage products support, loan fulfillment and closing, pre- and post-closing audit and compliance functions, product and pricing, electronic document management and industry-standard interfaces.
|
|
|
|
LendingSpace
®
|
|
Comprehensive, end-to-end correspondent lending platform designed specifically to support the entire correspondent process. A correspondent loan is a loan that is originated and funded by one lender and sold to another lender who services the loan or sells it on the secondary market. LendingSpace facilitates real-time communication between correspondent loan sellers and purchasers. It standardizes operations, enhances data integrity and helps ensure that process and compliance rules are consistently applied.
|
|
|
|
Exchange
SM
|
|
Platform that provides a fully interconnected network of originators, agents, settlement services providers and mortgage investors in the U.S. It currently connects lenders with more than 25,000 service providers. This secure and integrated solution allows lenders and their service providers to connect and do business electronically.
|
|
|
|
Expedite
®
|
|
A suite of products and services used by lenders, title underwriters, settlement agents and real estate professionals to automate and streamline internal business processes, manage compliance and accelerate the application-to-close cycle. Expedite’s data-enriched “transaction workspace” enables all participants to seamlessly interact throughout real estate transaction lifecycle.
|
•
|
Servicing Digital
SM
- A cutting-edge, interactive, customer-centric solution that delivers detailed, timely and highly personalized information about the value of consumer’s home and the wealth that can be built from the underlying real estate asset. It enables servicers to strengthen their relationship with the customer.
|
•
|
AIVA
SM
- An artificial intelligence virtual assistant that reads, comprehends and draws conclusions based on context to mimic cognitive thinking and build expertise over time. This scalable solution helps deliver operational efficiencies to reduce turn times and origination costs by automating many of the task-oriented and repetitive manual functions that lenders manage every day and accelerating the speed of processing.
|
•
|
Property data: A large collection of property information on real estate parcels in the United States. The data is delivered through a variety of distribution mechanisms, including web portals, application programming interfaces, bulk files and through integrations with our proprietary mortgage enterprise software platforms.
|
•
|
Title plant software: A software platform that helps title companies navigate a vast collection of data regarding property ownership, legal, and vesting.
|
•
|
Multiple listing service software solution: A software platform that helps regional Multiple Listing Service Associations manage their local area property listings. The platform also enables membership management.
|
•
|
McDash
SM
loan data: An extensive repository of mortgage performance data, representing the majority of the mortgage industry. With advanced data-processing capabilities, customized record layouts and flexible delivery options, it offers current, reliable and high-quality information to meet our clients' needs.
|
•
|
AFT
SM
: Model that forecasts prepayments, default, delinquencies and losses on residential mortgage loans and securities. It allows servicers to enhance their collection strategies through our Dialer Optimizer solution, which offers the capability to risk rank the servicing portfolio based on expected loss and borrower payment pattern using a proven analytical model.
|
•
|
Market leadership with comprehensive and integrated solutions
. We are a leading provider of comprehensive and integrated solutions. We believe our leadership position is, in part, the result of our unique expertise and insight developed from over 55 years serving the needs of clients in the mortgage industry. We have used this insight to develop an integrated and comprehensive suite of proprietary software, data and analytics solutions to automate many of the mission-critical business processes across the entire homeownership lifecycle. These integrated solutions are designed to reduce manual processes, assist in improving organizational compliance and mitigating risk, and to ultimately deliver significant cost savings to our clients.
|
•
|
Broad and deep client relationships with significant recurring revenues
. We have long-standing, sticky relationships with our largest clients. We frequently enter into long-term contracts with our software solutions clients that contain a base fee that is contractually obligated. Our products are typically embedded within our clients' mission-critical workflow and decision-making processes across various parts of their organizations.
|
•
|
Extensive data assets and analytics capabilities
. We develop and maintain large, accurate and comprehensive data sets on the mortgage and housing industry that we believe are competitively differentiated. Our unique data sets provide a combination of public and proprietary data, and each of our data records features a large number of attributes. Our data scientists utilize our data sets, subject to any applicable use
restrictions, and comprehensive analytical capabilities to create highly customized reports, including models of customer behavior for originators and servicers, portfolio analytics for capital markets and government agencies and proprietary market insights for real estate agencies. Our
|
•
|
Scalable and cost-effective operating model
. We believe we have a highly attractive and scalable operating model derived from our market leadership, hosted software solutions and the large number of clients we serve. Our scalable operating model provides us with significant benefits. Our scale and operating leverage allows us to add incremental clients to our existing platforms with limited incremental cost. As a result, our operating model drives attractive margins and generates significant cash flow. Also, by leveraging our scale and leading market position, we are able to make cost-effective investments in our software solutions to assist with complex regulatory and compliance requirements, which we believe increases our value proposition to clients.
|
•
|
Cross-sell existing products
. We believe our established client base presents a substantial opportunity for growth. We seek to capitalize on the trend of standardization and increased adoption of leading third-party solutions and increase the number of solutions provided to our existing client base. We intend to broaden and deepen our client relationships by cross-selling our suite of end-to-end software solutions, as well as our robust data and analytics. By helping our clients understand the full extent of our comprehensive solutions and the value of leveraging the multiple solutions we offer, we believe we can expand our existing relationships by allowing our clients to focus on their core businesses and their customers.
|
•
|
Win new clients
. We intend to attract new clients by leveraging the value proposition provided by our software and comprehensive solutions offering. In particular, we believe there is a significant opportunity to penetrate the mid-tier mortgage originators and servicers market. We believe these institutions can benefit from our proven solutions suite in order to address complex regulatory requirements and compete more effectively in the evolving mortgage market. We intend to continue to pursue this channel and benefit from the low incremental cost of adding new customers to our scalable applications and infrastructure.
|
•
|
Solution development
. Our long-term vision is to be the industry-leading provider for participants of the mortgage and consumer loan, real estate and capital markets verticals for their platform, data and analytic needs. We
intend to enhance what we believe is a leadership position by continuing to innovate our solutions and refine the insight we provide to our clients. We have a strong track record of introducing and developing new solutions that span the homeownership lifecycle, are tailored to specific industry trends and enhance our clients' core operating functions. By working in partnership with key clients, we have been able to develop and market new and advanced solutions to our client base that meet the evolving demands of the mortgage and consumer loan, real estate and capital markets verticals. In addition, we will continue to develop and leverage insights from our large public and proprietary data assets to further improve our customer value proposition.
|
•
|
Selectively pursue strategic acquisitions
. The core focus of our strategy is to grow organically. However, we may selectively evaluate strategic acquisition opportunities that would allow us to expand our footprint, broaden our client base and deepen our product and service offerings. We believe that
there are meaningful synergies that result from acquiring small companies that provide best-in-class single point solutions. Integrating and cross-selling these point solutions into our broader client base and integrating acquisitions into our efficient operating environment would potentially result in revenues and cost synergies.
|
Item 1A.
|
Risk Factors
|
•
|
be expensive and time-consuming to defend;
|
•
|
cause us to cease providing solutions that incorporate the challenged intellectual property;
|
•
|
require us to redesign our solutions, if feasible;
|
•
|
divert management's attention and resources; and
|
•
|
require us to enter into royalty or licensing agreements in order to obtain the right to use necessary technologies.
|
•
|
interruption of business operations;
|
•
|
delay in market acceptance;
|
•
|
us, or our clients, missing a regulatory deadline;
|
•
|
additional development and remediation costs;
|
•
|
diversion of technical and other resources;
|
•
|
loss of clients;
|
•
|
negative publicity; or
|
•
|
exposure to liability claims.
|
•
|
making us more vulnerable to economic downturns and adverse developments in our business, which may cause us to have difficulty borrowing money in the future for working capital, capital expenditures, acquisitions or other purposes and may limit our ability to pursue other business opportunities and implement certain business strategies;
|
•
|
requiring us to use a portion of the money we earn to pay principal and interest on our debt, which could reduce the amount of money available to finance operations, acquisitions and other business activities;
|
•
|
exposing us to the risk of increased interest rates as
$1.3 billion
in principal amount of our debt bears interest at a floating rate as of
December 31, 2018
(an increase of one percentage point in the applicable interest rate could cause an increase in interest expense of approximately
$13.2 million
on an annual basis (
$2.7 million
including the effect of our current interest rate swaps) based on the principal outstanding as of
December 31, 2018
, which may make it more difficult for us to service our debt);
|
•
|
exposing us to costs and risks associated with agreements limiting our exposure to higher interest rates, as such agreements may not offer complete protection from these risks, and we are subject to the risk that one or more of the counterparties to these agreements may fail to satisfy their obligations under such agreements; and
|
•
|
causing a competitive disadvantage if we have higher levels of debt than our competitors by reducing our flexibility in responding to changing business and economic conditions, including increased competition.
|
•
|
create, incur or assume any additional debt and issue preferred stock;
|
•
|
create, incur or assume certain liens;
|
•
|
redeem and/or prepay certain subordinated debt we might issue in the future;
|
•
|
pay dividends on our stock or repurchase stock;
|
•
|
make certain investments and acquisitions;
|
•
|
enter into or permit to exist contractual limits on the ability of our subsidiaries to pay dividends to us;
|
•
|
enter new lines of business;
|
•
|
engage in mergers and acquisitions;
|
•
|
engage in specified sales of assets; and
|
•
|
enter into transactions with affiliates.
|
•
|
divide our Board of Directors into three classes with staggered three-year terms, which may delay or prevent a change of our management or a change of control;
|
•
|
authorize the issuance of "blank check" preferred stock that could be issued by us upon approval of our Board of Directors to increase the number of outstanding shares of capital stock, making a takeover more difficult and expensive;
|
•
|
provide that directors may be removed from office only for cause and that any vacancy on our Board of Directors may only be filled by a majority of our directors then in office, which may make it difficult for other shareholders to reconstitute our Board of Directors;
|
•
|
provide that special meetings of the shareholders may be called only upon the request of a majority of our Board of Directors or by the chairman of the Board of Directors or our chief executive officer; and
|
•
|
require advance notice to be given by shareholders for any shareholder proposals or director nominees.
|
•
|
our operating performance and the performance of our competitors and fluctuations in our operating results;
|
•
|
the public's reaction to our press releases, our other public announcements and our filings with the SEC;
|
•
|
changes in earnings estimates or recommendations by research analysts who follow us or other companies in our industry;
|
•
|
global, national or local economic, legal and regulatory factors unrelated to our performance;
|
•
|
announcements of positive news by us or our competitors, such as announcements of new products, services, strategic investments or acquisitions;
|
•
|
announcements of negative news by us or our competitors, such as announcements of poorer than expected results of operations, data breaches or significant litigation;
|
•
|
actual or anticipated variations in our or our competitors' operating results, and our and our competitors' growth rates;
|
•
|
failure by us or our competitors to meet analysts' projections or guidance we or our competitors may give the market;
|
•
|
changes in laws or regulations, or new interpretations or applications of laws and regulations, that are applicable to our business;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
the arrival or departure of key personnel;
|
•
|
the number of shares publicly traded;
|
•
|
future sales or issuances of our common stock, including sales, distributions or issuances by us, our officers or directors and our significant shareholders; and
|
•
|
other developments affecting us, our industry or our competitors.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Location
|
|
Number of locations
|
|
California
|
|
4
|
|
Texas
|
|
3
|
|
Florida
|
|
3
|
|
Colorado
|
|
2
|
|
Other states (1)
|
|
9
|
|
India
|
|
2
|
|
(1)
|
Represents one location in each of
nine
states.
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosure
|
Item 5.
|
Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
Period in 2018
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced program (1)
|
|
Maximum number of shares that may yet be purchased under the program (2)
|
|||||
January
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
6,809,879
|
|
February
|
|
2,000,000
|
|
|
46.41
|
|
|
2,000,000
|
|
|
4,809,879
|
|
|
March
|
|
1,000,000
|
|
|
48.63
|
|
|
1,000,000
|
|
|
3,809,879
|
|
|
April
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
May
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
June
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
July
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
August
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
September
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
October
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
November
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
December
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809,879
|
|
|
Total
|
|
3,000,000
|
|
|
$
|
47.15
|
|
|
3,000,000
|
|
|
3,809,879
|
|
(1)
|
On January 31, 2017, our Board of Directors authorized a three-year share repurchase program, effective February 3, 2017, under which we may repurchase up to 10 million shares of BKFS Class A common stock through February 2, 2020, through open market purchases, negotiated transactions or other means, in accordance with applicable securities laws and other restrictions. In connection with the Distribution, our Board of Directors approved a share repurchase program authorizing the repurchase of shares of BKI common stock consistent with the previous BKFS share repurchase program.
|
(2)
|
As of the last day of the applicable month.
|
Item 6.
|
Selected Financial Data
|
|
Year ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
|
$
|
1,026.0
|
|
|
$
|
930.7
|
|
|
$
|
852.1
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses
|
625.4
|
|
|
569.5
|
|
|
582.6
|
|
|
538.2
|
|
|
514.9
|
|
|||||
Depreciation and amortization
|
217.0
|
|
|
206.5
|
|
|
208.3
|
|
|
194.3
|
|
|
188.8
|
|
|||||
Transition and integration costs
|
6.6
|
|
|
13.1
|
|
|
2.3
|
|
|
8.0
|
|
|
119.3
|
|
|||||
Total expenses
|
849.0
|
|
|
789.1
|
|
|
793.2
|
|
|
740.5
|
|
|
823.0
|
|
|||||
Operating income
|
265.0
|
|
|
262.5
|
|
|
232.8
|
|
|
190.2
|
|
|
29.1
|
|
|||||
Other income and expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
(51.7
|
)
|
|
(57.5
|
)
|
|
(67.6
|
)
|
|
(89.8
|
)
|
|
(128.7
|
)
|
|||||
Other expense, net
|
(7.1
|
)
|
|
(12.6
|
)
|
|
(6.4
|
)
|
|
(4.6
|
)
|
|
(12.0
|
)
|
|||||
Total other expense, net
|
(58.8
|
)
|
|
(70.1
|
)
|
|
(74.0
|
)
|
|
(94.4
|
)
|
|
(140.7
|
)
|
|||||
Earnings (loss) from continuing operations before income taxes
|
206.2
|
|
|
192.4
|
|
|
158.8
|
|
|
95.8
|
|
|
(111.6
|
)
|
|||||
Income tax expense (benefit)
|
37.7
|
|
|
(61.8
|
)
|
|
25.8
|
|
|
13.4
|
|
|
(5.3
|
)
|
|||||
Net earnings (loss) from continuing operations
|
168.5
|
|
|
254.2
|
|
|
133.0
|
|
|
82.4
|
|
|
(106.3
|
)
|
|||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
Net earnings (loss)
|
168.5
|
|
|
254.2
|
|
|
133.0
|
|
|
82.4
|
|
|
(107.1
|
)
|
|||||
Less: Net earnings (loss) attributable to noncontrolling interests
|
—
|
|
|
71.9
|
|
|
87.2
|
|
|
62.4
|
|
|
(107.1
|
)
|
|||||
Net earnings attributable to Black Knight
|
$
|
168.5
|
|
|
$
|
182.3
|
|
|
$
|
45.8
|
|
|
$
|
20.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
May 26, 2015 through December 31, 2015
|
|
|
|||||||||
|
Year ended December 31,
|
|
|
|
|||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
|
|
|||||||||||
Net earnings per share attributable to Black Knight common shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.14
|
|
|
$
|
2.06
|
|
|
$
|
0.69
|
|
|
$
|
0.31
|
|
|
|
||
Diluted
|
$
|
1.14
|
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
|
$
|
0.29
|
|
|
|
||
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
147.6
|
|
|
88.7
|
|
|
65.9
|
|
|
64.4
|
|
|
|
||||||
Diluted
|
148.2
|
|
|
152.4
|
|
|
67.9
|
|
|
67.9
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
20.3
|
|
|
$
|
16.2
|
|
|
$
|
133.9
|
|
|
$
|
186.0
|
|
|
$
|
61.9
|
|
Total assets
|
$
|
3,653.4
|
|
|
$
|
3,655.9
|
|
|
$
|
3,762.0
|
|
|
$
|
3,703.7
|
|
|
$
|
3,598.3
|
|
Total debt (current and long-term)
|
$
|
1,336.7
|
|
|
$
|
1,434.1
|
|
|
$
|
1,570.2
|
|
|
$
|
1,661.5
|
|
|
$
|
2,135.1
|
|
|
Day ended
January 1, 2014
|
||
(In millions, except per share data)
|
|||
Statements of Operations Data:
|
|
||
Revenues
|
$
|
—
|
|
Net loss from continuing operations
|
$
|
(39.0
|
)
|
Net loss
|
$
|
(39.0
|
)
|
Balance Sheets Data:
|
|
||
Cash and cash equivalents
|
$
|
278.4
|
|
Total assets
|
$
|
2,446.6
|
|
Total debt (current and long-term)
|
$
|
1,068.1
|
|
Cash dividends per share
|
$
|
—
|
|
|
Quarter Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(In millions, except per share data)
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
270.3
|
|
|
$
|
276.6
|
|
|
$
|
281.7
|
|
|
$
|
285.4
|
|
Earnings before income taxes
|
$
|
55.2
|
|
|
$
|
47.1
|
|
|
$
|
53.8
|
|
|
$
|
50.1
|
|
Net earnings
|
$
|
42.7
|
|
|
$
|
40.0
|
|
|
$
|
43.0
|
|
|
$
|
42.8
|
|
Basic earnings per share
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
Diluted earnings per share
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
2017
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
258.1
|
|
|
$
|
262.2
|
|
|
$
|
263.8
|
|
|
$
|
267.5
|
|
Earnings before income taxes and noncontrolling interests
|
$
|
39.9
|
|
|
$
|
38.3
|
|
|
$
|
53.1
|
|
|
$
|
61.1
|
|
Net earnings
|
$
|
33.9
|
|
|
$
|
29.2
|
|
|
$
|
43.9
|
|
|
$
|
147.2
|
|
Net earnings attributable to Black Knight
|
$
|
12.2
|
|
|
$
|
8.2
|
|
|
$
|
14.7
|
|
|
$
|
147.2
|
|
Basic earnings per share attributable to Black Knight
|
$
|
0.18
|
|
|
$
|
0.12
|
|
|
$
|
0.22
|
|
|
$
|
0.98
|
|
Diluted earnings per share attributable to Black Knight
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.21
|
|
|
$
|
0.97
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
First lien mortgages
|
|
|
Second lien mortgages
|
|
Total first and second lien mortgages
|
||||||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
Active loans
|
32.1
|
|
|
31.6
|
|
|
|
2.5
|
|
|
2.0
|
|
|
34.6
|
|
|
33.6
|
|
Market size
|
51.8
|
|
(1)
|
51.2
|
|
(1)
|
|
13.4
|
|
(2)
|
15.4
|
|
(2)
|
65.2
|
|
|
66.6
|
|
Market share
|
62
|
%
|
|
62
|
%
|
|
|
19
|
%
|
|
13
|
%
|
|
53
|
%
|
|
50
|
%
|
(1)
|
According to the December Black Knight Mortgage Monitor Reports as of December 31, 2018 and 2017 for U.S. first lien mortgages.
|
(2)
|
According to the October 2018 and November 2017 Equifax National Consumer Credit Trends Reports as of September 30, 2018 and 2017, respectively, for U.S. second lien mortgages.
|
•
|
Operating expenses
primarily include compensation costs, including benefits and equity-based compensation, hardware and software maintenance costs, third-party software costs, rent-related costs and professional services.
|
•
|
Transition and integration costs
for 2018 primarily represent costs associated with executive transition, transition-related costs from the transfer of certain corporate functions from FNF following the Distribution and acquisition-related costs. Transition and integration costs for 2017 primarily consisted of legal and professional fees related to the Distribution and transition-related costs following the Distribution. In 2016, these costs consisted of acquisition-related costs and professional services related to the Distribution.
|
•
|
Depreciation and amortization
expense consists of our depreciation related to investments in property and equipment, including hardware, as well as amortization of purchased and developed software and other intangible assets, principally client relationship assets recorded in connection with acquisitions. It also includes the amortization of previously deferred contract costs.
|
•
|
Interest expense, net
consists primarily of interest expense on our borrowings, a guarantee fee that we paid FNF for their guarantee of our senior notes prior to the Senior Notes Redemption, amortization of our debt issuance costs, bond premium and original issue discount, payments on our interest rate swaps, commitment fees on our revolving credit facility and administrative agent fees net of capitalized interest and interest income. See Note
11
in the Notes to Consolidated Financial Statements for a more detailed discussion of our Interest expense and our senior notes redemption.
|
•
|
Other expense, net
for 2018 primarily related to the loss on extinguishment of debt and costs incurred in connection with our debt refinancing on April 30, 2018. Other expense, net for 2017 primarily consisted of losses on the extinguishment of debt and costs incurred in connection with our senior notes redemption, term A loan and revolving credit facility refinancing and the term B loan repricing, partially offset by the resolution of a legacy legal matter. Other expense, net for 2016 primarily consisted of legal fees associated with litigation matters.
|
•
|
Income tax expense (benefit)
represents federal, state, local and foreign taxes based on income attributable to Black Knight. In 2017, it also includes a one-time, non-cash net tax benefit of
$110.9 million
related to the revaluation of our deferred income tax assets and liabilities as a result of the Tax Reform Act.
|
•
|
Adjusted Revenues
— We define Adjusted Revenues as Revenues adjusted to include the revenues that were not recorded by us during the periods presented due to the deferred revenue purchase accounting adjustment recorded in accordance with GAAP. These adjustments are reflected in Corporate and Other.
|
•
|
Adjusted EBITDA
— We define Adjusted EBITDA as Net earnings, with adjustments to reflect the addition or elimination of certain statement of earnings items including, but not limited to:
|
◦
|
Depreciation and amortization;
|
◦
|
Impairment charges;
|
◦
|
Interest expense, net;
|
◦
|
Income tax expense (benefit);
|
◦
|
Other expense, net;
|
◦
|
deferred revenue purchase accounting adjustment;
|
◦
|
equity-based compensation, including related payroll taxes;
|
◦
|
costs associated with debt and/or equity offerings, including the Distribution;
|
◦
|
spin-off related transition costs;
|
◦
|
acquisition-related costs, including ongoing costs pursuant to a purchase agreement; and
|
◦
|
costs associated with executive transition.
|
•
|
Adjusted EBITDA Margin
— Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by Adjusted Revenues.
|
•
|
Adjusted Net Earnings
- We define Adjusted Net Earnings as Net earnings with adjustments to reflect the addition or elimination of certain statement of earnings items including, but not limited to:
|
•
|
the net incremental depreciation and amortization adjustments associated with the application of purchase accounting;
|
•
|
deferred revenue purchase accounting adjustment;
|
•
|
equity-based compensation, including related payroll taxes;
|
•
|
costs associated with debt and/or equity offerings, including the Distribution;
|
•
|
spin-off related transition costs;
|
•
|
acquisition-related costs, including ongoing costs pursuant to a purchase agreement;
|
•
|
costs associated with executive transition;
|
•
|
significant legal and regulatory matters; and
|
•
|
adjustment for income tax expense primarily related to assuming the conversion of all the shares of Class B common stock into shares of Class A common stock prior to the Distribution, the tax effect of the non-GAAP adjustments, the revaluation of our net deferred tax liability related to purchase accounting, equity-based compensation and debt modifications and the deferred tax revaluation adjustment as a result of the Tax Reform Act.
|
•
|
Adjusted Net Earnings Per Share
- Adjusted Net Earnings Per Share is calculated by dividing Adjusted Net Earnings by the
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
|
$
|
1,026.0
|
|
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
625.4
|
|
|
569.5
|
|
|
582.6
|
|
|||
Depreciation and amortization
|
217.0
|
|
|
206.5
|
|
|
208.3
|
|
|||
Transition and integration costs
|
6.6
|
|
|
13.1
|
|
|
2.3
|
|
|||
Total expenses
|
849.0
|
|
|
789.1
|
|
|
793.2
|
|
|||
Operating income
|
265.0
|
|
|
262.5
|
|
|
232.8
|
|
|||
Operating margin
|
23.8
|
%
|
|
25.0
|
%
|
|
22.7
|
%
|
|||
Interest expense, net
|
(51.7
|
)
|
|
(57.5
|
)
|
|
(67.6
|
)
|
|||
Other expense, net
|
(7.1
|
)
|
|
(12.6
|
)
|
|
(6.4
|
)
|
|||
Earnings before income taxes
|
206.2
|
|
|
192.4
|
|
|
158.8
|
|
|||
Income tax expense (benefit)
|
37.7
|
|
|
(61.8
|
)
|
|
25.8
|
|
|||
Net earnings
|
$
|
168.5
|
|
|
$
|
254.2
|
|
|
$
|
133.0
|
|
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Net earnings per share attributable to Black Knight common shareholders:
|
|
|
|
|
|
||||||
Diluted
|
$
|
1.14
|
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
||||||
Diluted
|
148.2
|
|
|
152.4
|
|
|
67.9
|
|
|||
|
|
|
|
|
|
||||||
Non-GAAP Financial Measures
|
|
|
|
|
|
||||||
Adjusted Revenues
|
$
|
1,116.5
|
|
|
$
|
1,056.1
|
|
|
$
|
1,033.3
|
|
Adjusted EBITDA
|
$
|
542.5
|
|
|
$
|
505.8
|
|
|
$
|
463.1
|
|
Adjusted EBITDA Margin
|
48.6
|
%
|
|
47.9
|
%
|
|
44.8
|
%
|
|||
Adjusted Net Earnings
|
$
|
277.9
|
|
|
$
|
209.6
|
|
|
$
|
175.4
|
|
Adjusted Net Earnings Per Share
|
$
|
1.87
|
|
|
$
|
1.38
|
|
|
$
|
1.15
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
|
$
|
1,026.0
|
|
Deferred revenue purchase accounting adjustment
|
2.5
|
|
|
4.5
|
|
|
7.3
|
|
|||
Adjusted Revenues
|
$
|
1,116.5
|
|
|
$
|
1,056.1
|
|
|
$
|
1,033.3
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net earnings
|
$
|
168.5
|
|
|
$
|
254.2
|
|
|
$
|
133.0
|
|
Depreciation and amortization
|
217.0
|
|
|
206.5
|
|
|
208.3
|
|
|||
Interest expense, net
|
51.7
|
|
|
57.5
|
|
|
67.6
|
|
|||
Income tax expense (benefit)
|
37.7
|
|
|
(61.8
|
)
|
|
25.8
|
|
|||
Other expense, net
|
7.1
|
|
|
12.6
|
|
|
6.4
|
|
|||
EBITDA
|
482.0
|
|
|
469.0
|
|
|
441.1
|
|
|||
Deferred revenue purchase accounting adjustment
|
2.5
|
|
|
4.5
|
|
|
7.3
|
|
|||
Equity-based compensation
|
51.4
|
|
|
19.2
|
|
|
12.4
|
|
|||
Debt and/or equity offering expenses
|
0.7
|
|
|
7.5
|
|
|
0.6
|
|
|||
Spin-off related transition costs
|
2.2
|
|
|
5.6
|
|
|
—
|
|
|||
Acquisition-related costs
|
1.3
|
|
|
—
|
|
|
1.7
|
|
|||
Executive transition costs
|
2.4
|
|
|
—
|
|
|
—
|
|
|||
Adjusted EBITDA
|
$
|
542.5
|
|
|
$
|
505.8
|
|
|
$
|
463.1
|
|
Adjusted EBITDA Margin
|
48.6
|
%
|
|
47.9
|
%
|
|
44.8
|
%
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net earnings
|
$
|
168.5
|
|
|
$
|
254.2
|
|
|
$
|
133.0
|
|
Depreciation and amortization purchase accounting adjustment
|
90.6
|
|
|
92.2
|
|
|
90.1
|
|
|||
Deferred revenue purchase accounting adjustment
|
2.5
|
|
|
4.5
|
|
|
7.3
|
|
|||
Equity-based compensation
|
51.4
|
|
|
19.2
|
|
|
12.4
|
|
|||
Debt and/or equity offering expenses
|
6.5
|
|
|
20.1
|
|
|
0.6
|
|
|||
Spin-off related transition costs
|
2.4
|
|
|
5.8
|
|
|
—
|
|
|||
Acquisition-related costs
|
1.3
|
|
|
—
|
|
|
1.7
|
|
|||
Executive transition costs
|
2.4
|
|
|
—
|
|
|
—
|
|
|||
Legal and regulatory matters
|
0.8
|
|
|
(0.3
|
)
|
|
6.4
|
|
|||
Income tax expense adjustment
|
(48.5
|
)
|
|
(75.2
|
)
|
|
(76.1
|
)
|
|||
Tax Reform Act adjustment
|
—
|
|
|
(110.9
|
)
|
|
—
|
|
|||
Adjusted Net Earnings
|
$
|
277.9
|
|
|
$
|
209.6
|
|
|
$
|
175.4
|
|
|
|
|
|
|
|
||||||
Adjusted Net Earnings Per Share
|
$
|
1.87
|
|
|
$
|
1.38
|
|
|
$
|
1.15
|
|
Weighted Average Adjusted Shares Outstanding
|
148.2
|
|
|
152.4
|
|
|
152.7
|
|
|
Year ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Software Solutions
|
$
|
962.0
|
|
|
$
|
904.5
|
|
Data and Analytics
|
154.5
|
|
|
151.6
|
|
||
Corporate and Other (1)
|
(2.5
|
)
|
|
(4.5
|
)
|
||
Total
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
|
Year ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Software Solutions
|
$
|
394.8
|
|
|
$
|
388.0
|
|
Data and Analytics
|
115.0
|
|
|
113.2
|
|
||
Corporate and Other
|
115.6
|
|
|
68.3
|
|
||
Total
|
$
|
625.4
|
|
|
$
|
569.5
|
|
|
Year ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Software Solutions
|
$
|
112.9
|
|
|
$
|
101.2
|
|
Data and Analytics
|
14.1
|
|
|
12.8
|
|
||
Corporate and Other (1)
|
90.0
|
|
|
92.5
|
|
||
Total
|
$
|
217.0
|
|
|
$
|
206.5
|
|
(1)
|
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
|
|
Year ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Software Solutions
|
$
|
388.0
|
|
|
$
|
374.6
|
|
Data and Analytics
|
113.2
|
|
|
144.4
|
|
||
Corporate and Other
|
68.3
|
|
|
63.6
|
|
||
Total
|
$
|
569.5
|
|
|
$
|
582.6
|
|
|
Year ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
Software Solutions
|
$
|
101.2
|
|
|
$
|
107.0
|
|
Data and Analytics
|
12.8
|
|
|
8.0
|
|
||
Corporate and Other (1)
|
92.5
|
|
|
93.3
|
|
||
Total
|
$
|
206.5
|
|
|
$
|
208.3
|
|
(1)
|
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows provided by operating activities
|
$
|
435.5
|
|
|
$
|
351.1
|
|
|
$
|
325.7
|
|
Cash flows used in investing activities
|
(144.1
|
)
|
|
(84.7
|
)
|
|
(230.2
|
)
|
|||
Cash flows used in financing activities
|
(287.3
|
)
|
|
(384.1
|
)
|
|
(147.6
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
$
|
4.1
|
|
|
$
|
(117.7
|
)
|
|
$
|
(52.1
|
)
|
|
|
|
|
Payments due by period
|
||||||||||||||||
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
Long-term debt
|
|
$
|
1,349.8
|
|
|
$
|
53.2
|
|
|
$
|
128.2
|
|
|
$
|
1,168.4
|
|
|
$
|
—
|
|
Interest on long-term debt (1)
|
|
218.6
|
|
|
53.4
|
|
|
102.7
|
|
|
62.5
|
|
|
—
|
|
|||||
Data processing and maintenance commitments
|
|
151.6
|
|
|
66.3
|
|
|
85.3
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease payments
|
|
31.0
|
|
|
11.1
|
|
|
15.5
|
|
|
3.7
|
|
|
0.7
|
|
|||||
Other (2)
|
|
7.2
|
|
|
1.7
|
|
|
3.3
|
|
|
2.2
|
|
|
—
|
|
|||||
Total
|
|
$
|
1,758.2
|
|
|
$
|
185.7
|
|
|
$
|
335.0
|
|
|
$
|
1,236.8
|
|
|
$
|
0.7
|
|
(1)
|
These calculations include the effect of our interest rate swaps and assume that (a) applicable margins remain constant; (b) our term A loan and revolving credit facility variable rate debt is priced at the one-month LIBOR rate in effect as of
December 31, 2018
; (c) only mandatory debt repayments are made; and (d) no refinancing occurs at debt maturity.
|
(2)
|
Other includes commitment fees on our revolving credit facility and rating agencies fees.
|
Year
|
|
Total number of shares repurchased
|
|
Aggregate purchase price
|
|
Average price paid per share
|
|
Shares remaining as of December 31,
|
|||||||||
|
BKI
|
|
BKFS Class A
|
|
|
|
|||||||||||
2017
|
|
2.0
|
|
|
1.2
|
|
|
$
|
136.7
|
|
|
$
|
42.87
|
|
|
6.8
|
|
2018
|
|
3.0
|
|
|
—
|
|
|
141.5
|
|
|
47.15
|
|
|
3.8
|
|
||
Total
|
|
5.0
|
|
|
1.2
|
|
|
$
|
278.2
|
|
|
$
|
44.94
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosure about Market Risk
|
Effective dates
|
|
Notional amount
|
|
Fixed rates
|
||
February 1, 2016 through January 31, 2019
|
|
$
|
200.0
|
|
|
1.01%
|
February 1, 2016 through January 31, 2019
|
|
$
|
200.0
|
|
|
1.01%
|
March 31, 2017 through March 31, 2022
|
|
$
|
200.0
|
|
|
2.08%
|
September 29, 2017 through September 30, 2021
|
|
$
|
200.0
|
|
|
1.69%
|
April 30, 2018 through April 30, 2023
|
|
$
|
250.0
|
|
|
2.61%
|
January 31, 2019 through January 31, 2023
|
|
$
|
300.0
|
|
|
2.65%
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Page
Number
|
|
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
20.3
|
|
|
$
|
16.2
|
|
Trade receivables, net
|
172.3
|
|
|
201.8
|
|
||
Prepaid expenses and other current assets
|
67.3
|
|
|
44.6
|
|
||
Receivables from related parties
|
6.2
|
|
|
18.1
|
|
||
Total current assets
|
266.1
|
|
|
280.7
|
|
||
Property and equipment, net
|
177.1
|
|
|
179.9
|
|
||
Computer software, net
|
405.6
|
|
|
416.8
|
|
||
Other intangible assets, net
|
188.0
|
|
|
231.6
|
|
||
Goodwill
|
2,329.7
|
|
|
2,306.8
|
|
||
Other non-current assets
|
286.9
|
|
|
240.1
|
|
||
Total assets
|
$
|
3,653.4
|
|
|
$
|
3,655.9
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||
Trade accounts payable and other accrued liabilities
|
$
|
67.8
|
|
|
$
|
65.0
|
|
Accrued compensation and benefits
|
65.8
|
|
|
51.9
|
|
||
Current portion of long-term debt
|
52.5
|
|
|
55.1
|
|
||
Deferred revenues
|
52.9
|
|
|
59.6
|
|
||
Total current liabilities
|
239.0
|
|
|
231.6
|
|
||
Deferred revenues
|
106.8
|
|
|
100.7
|
|
||
Deferred income taxes, net
|
220.9
|
|
|
224.6
|
|
||
Long-term debt, net of current portion
|
1,284.2
|
|
|
1,379.0
|
|
||
Other non-current liabilities
|
16.0
|
|
|
11.2
|
|
||
Total liabilities
|
1,866.9
|
|
|
1,947.1
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|||
Common stock; $0.0001 par value; 550,000,000 shares authorized; 153,241,851 shares issued and 149,358,973 shares outstanding as of December 31, 2018, and 153,430,030 shares issued and 151,430,030 shares outstanding as of December 31, 2017
|
—
|
|
|
—
|
|
||
Preferred stock; $0.0001 par value; 25,000,000 shares authorized; issued and outstanding, none as of December 31, 2018 and 2017
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
1,585.8
|
|
|
1,593.6
|
|
||
Retained earnings
|
381.1
|
|
|
201.4
|
|
||
Accumulated other comprehensive earnings
|
0.3
|
|
|
3.9
|
|
||
Treasury stock, at cost, 3,882,878 shares as of December 31, 2018 and 2,000,000 shares as of December 31, 2017
|
(180.7
|
)
|
|
(90.1
|
)
|
||
Total equity
|
1,786.5
|
|
|
1,708.8
|
|
||
Total liabilities and equity
|
$
|
3,653.4
|
|
|
$
|
3,655.9
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
|
$
|
1,026.0
|
|
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
625.4
|
|
|
569.5
|
|
|
582.6
|
|
|||
Depreciation and amortization
|
217.0
|
|
|
206.5
|
|
|
208.3
|
|
|||
Transition and integration costs
|
6.6
|
|
|
13.1
|
|
|
2.3
|
|
|||
Total expenses
|
849.0
|
|
|
789.1
|
|
|
793.2
|
|
|||
Operating income
|
265.0
|
|
|
262.5
|
|
|
232.8
|
|
|||
Other income and expense:
|
|
|
|
|
|
||||||
Interest expense, net
|
(51.7
|
)
|
|
(57.5
|
)
|
|
(67.6
|
)
|
|||
Other expense, net
|
(7.1
|
)
|
|
(12.6
|
)
|
|
(6.4
|
)
|
|||
Total other expense, net
|
(58.8
|
)
|
|
(70.1
|
)
|
|
(74.0
|
)
|
|||
Earnings before income taxes
|
206.2
|
|
|
192.4
|
|
|
158.8
|
|
|||
Income tax expense (benefit)
|
37.7
|
|
|
(61.8
|
)
|
|
25.8
|
|
|||
Net earnings
|
168.5
|
|
|
254.2
|
|
|
133.0
|
|
|||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
71.9
|
|
|
87.2
|
|
|||
Net earnings attributable to Black Knight
|
$
|
168.5
|
|
|
$
|
182.3
|
|
|
$
|
45.8
|
|
Other comprehensive (loss) earnings:
|
|
|
|
|
|
||||||
Unrealized holding (losses) gains, net of tax (1)
|
(0.7
|
)
|
|
3.7
|
|
|
(1.1
|
)
|
|||
Reclassification adjustments for (gains) losses included in net earnings,
net of tax (2)
|
(2.7
|
)
|
|
0.4
|
|
|
0.5
|
|
|||
Total unrealized (losses) gains on interest rate swaps, net of tax
|
(3.4
|
)
|
|
4.1
|
|
|
(0.6
|
)
|
|||
Foreign currency translation adjustment, net of tax (3)
|
(0.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Other comprehensive (loss) earnings
|
(3.6
|
)
|
|
4.1
|
|
|
(0.7
|
)
|
|||
Comprehensive earnings attributable to noncontrolling interests
|
—
|
|
|
74.1
|
|
|
86.0
|
|
|||
Comprehensive earnings
|
$
|
164.9
|
|
|
$
|
260.5
|
|
|
$
|
131.1
|
|
|
|
|
|
|
|
||||||
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Net earnings per share attributable to Black Knight common shareholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.14
|
|
|
$
|
2.06
|
|
|
$
|
0.69
|
|
Diluted
|
$
|
1.14
|
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
Weighted average shares of common stock outstanding (see Note 4):
|
|
|
|
|
|
||||||
Basic
|
147.6
|
|
|
88.7
|
|
|
65.9
|
|
|||
Diluted
|
148.2
|
|
|
152.4
|
|
|
67.9
|
|
(1)
|
Net of income tax (benefit) expense of
$(0.2) million
,
$2.1 million
, and
$(0.7) million
for the years ended December 31, 2018, 2017 and 2016, respectively.
|
|
Black Knight Financial Services, Inc.
|
|
Black Knight, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Class A common stock
|
|
Class B common stock
|
|
Common stock
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive (loss) earnings
|
|
Treasury stock
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Shares
|
|
$
|
|
Shares
|
|
$
|
|
Shares
|
|
$
|
|
|
|
|
Shares
|
|
$
|
|
Noncontrolling interests
|
|
Total equity
|
|||||||||||||||||||||||||
Balance,
December 31, 2015
|
68.3
|
|
|
$
|
—
|
|
|
84.8
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
798.9
|
|
|
$
|
19.9
|
|
|
$
|
(0.1
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,026.3
|
|
|
$
|
1,845.0
|
|
Issuance of restricted shares of Class A common stock
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.9
|
|
|||||||||
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87.2
|
|
|
133.0
|
|
|||||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||||||
Unrealized losses on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
(1.8
|
)
|
|||||||||
Tax distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.6
|
)
|
|
(48.6
|
)
|
|||||||||
Balance,
December 31, 2016
|
69.1
|
|
|
—
|
|
|
84.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
810.8
|
|
|
65.7
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
1,063.7
|
|
|
1,939.4
|
|
|||||||||
Issuance of restricted shares of Class A common stock
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Forfeitures of restricted shares of Class A common stock
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Exchange of Class B common stock for Class A common stock
|
0.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Tax withholding payments for restricted share vesting
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|||||||||
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
(136.7
|
)
|
|
—
|
|
|
(136.7
|
)
|
|||||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.7
|
|
|||||||||
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71.9
|
|
|
254.2
|
|
|||||||||
Unrealized gains on interest rate swaps, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
6.3
|
|
|||||||||
Tax distributions to members
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75.3
|
)
|
|
(75.3
|
)
|
|||||||||
Distribution of FNF's ownership interest and related transactions
|
(70.1
|
)
|
|
—
|
|
|
(84.6
|
)
|
|
—
|
|
|
153.5
|
|
|
—
|
|
|
770.2
|
|
|
(46.6
|
)
|
|
0.6
|
|
|
(1.2
|
)
|
|
46.6
|
|
|
(1,062.5
|
)
|
|
(291.7
|
)
|
|||||||||
Balance,
December 31, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153.4
|
|
|
—
|
|
|
1,593.6
|
|
|
201.4
|
|
|
3.9
|
|
|
2.0
|
|
|
(90.1
|
)
|
|
—
|
|
|
1,708.8
|
|
|||||||||
Cumulative effect of ASC 606 adoption (Note 14 )
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|||||||||||||
Adjusted balance,
January 1, 2018
|
|
|
|
|
|
|
|
|
153.4
|
|
|
—
|
|
|
1,593.6
|
|
|
212.6
|
|
|
3.9
|
|
|
2.0
|
|
|
(90.1
|
)
|
|
—
|
|
|
1,720.0
|
|
|||||||||||||
Grant of restricted shares of common stock
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(52.2
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
52.2
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Forfeitures of restricted shares of common stock
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|||||||||||||
Tax withholding payments for restricted share vesting
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
—
|
|
|
(9.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.4
|
)
|
|||||||||||||
Vesting of restricted shares granted from treasury stock
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
(141.5
|
)
|
|
—
|
|
|
(141.5
|
)
|
|||||||||||||
Equity-based compensation expense
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
50.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.7
|
|
|||||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168.5
|
|
|||||||||||||
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||||||||||
Unrealized losses on interest rate swaps, net
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|||||||||||||
Receipt from finalization of tax distribution
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|||||||||||||
Balance,
December 31, 2018
|
|
|
|
|
|
|
|
|
153.2
|
|
|
$
|
—
|
|
|
$
|
1,585.8
|
|
|
$
|
381.1
|
|
|
$
|
0.3
|
|
|
3.9
|
|
|
$
|
(180.7
|
)
|
|
$
|
—
|
|
|
$
|
1,786.5
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|||||
Net earnings
|
$
|
168.5
|
|
|
$
|
254.2
|
|
|
$
|
133.0
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
217.0
|
|
|
206.5
|
|
|
208.3
|
|
|||
Amortization of debt issuance costs, bond premium and original issue discount
|
3.1
|
|
|
3.5
|
|
|
2.7
|
|
|||
Loss on extinguishment of debt, net
|
5.8
|
|
|
12.6
|
|
|
—
|
|
|||
Deferred income taxes, net
|
(7.5
|
)
|
|
(78.4
|
)
|
|
3.2
|
|
|||
Equity-based compensation
|
50.9
|
|
|
18.9
|
|
|
12.4
|
|
|||
Changes in assets and liabilities, net of acquired assets and liabilities:
|
|
|
|
|
|
||||||
Trade and other receivables, including receivables from related parties
|
44.5
|
|
|
(52.5
|
)
|
|
(6.4
|
)
|
|||
Prepaid expenses and other assets
|
(41.5
|
)
|
|
1.7
|
|
|
(11.2
|
)
|
|||
Deferred contract costs
|
(44.8
|
)
|
|
(48.5
|
)
|
|
(51.9
|
)
|
|||
Deferred revenues
|
(6.4
|
)
|
|
35.6
|
|
|
26.2
|
|
|||
Trade accounts payable and other liabilities
|
45.9
|
|
|
(2.5
|
)
|
|
9.4
|
|
|||
Net cash provided by operating activities
|
435.5
|
|
|
351.1
|
|
|
325.7
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|||||
Additions to property and equipment
|
(30.0
|
)
|
|
(27.4
|
)
|
|
(38.1
|
)
|
|||
Additions to computer software
|
(73.1
|
)
|
|
(53.3
|
)
|
|
(41.9
|
)
|
|||
Business acquisitions, net of cash acquired
|
(43.4
|
)
|
|
—
|
|
|
(150.2
|
)
|
|||
Other investing activities
|
2.4
|
|
|
(4.0
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(144.1
|
)
|
|
(84.7
|
)
|
|
(230.2
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|||||
Borrowings
|
935.5
|
|
|
480.0
|
|
|
55.0
|
|
|||
Debt repayments
|
(1,067.9
|
)
|
|
(214.8
|
)
|
|
(149.0
|
)
|
|||
Purchases of treasury stock
|
(141.5
|
)
|
|
(136.7
|
)
|
|
—
|
|
|||
Senior Notes redemption
|
—
|
|
|
(390.0
|
)
|
|
—
|
|
|||
Senior Notes redemption fee
|
—
|
|
|
(18.8
|
)
|
|
—
|
|
|||
Distributions to members
|
—
|
|
|
(75.3
|
)
|
|
(48.6
|
)
|
|||
Receipt from finalization of tax distribution
|
1.8
|
|
|
—
|
|
|
—
|
|
|||
Capital lease payments
|
—
|
|
|
(13.8
|
)
|
|
(5.0
|
)
|
|||
Tax withholding payments for restricted share vesting
|
(9.4
|
)
|
|
(6.1
|
)
|
|
—
|
|
|||
Debt issuance costs
|
(5.8
|
)
|
|
(8.6
|
)
|
|
—
|
|
|||
Net cash used in financing activities
|
(287.3
|
)
|
|
(384.1
|
)
|
|
(147.6
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
4.1
|
|
|
(117.7
|
)
|
|
(52.1
|
)
|
|||
Cash and cash equivalents, beginning of period
|
16.2
|
|
|
133.9
|
|
|
186.0
|
|
|||
Cash and cash equivalents, end of period
|
$
|
20.3
|
|
|
$
|
16.2
|
|
|
$
|
133.9
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|||||
Interest paid
|
$
|
(48.0
|
)
|
|
$
|
(56.7
|
)
|
|
$
|
(60.2
|
)
|
Income taxes paid, net
|
$
|
(32.8
|
)
|
|
$
|
(15.7
|
)
|
|
$
|
(21.9
|
)
|
(1)
|
Basis of Presentation
|
•
|
Black Knight Holdings, Inc. ("BKHI"), a wholly-owned subsidiary of FNF, contributed all of its
83.3 million
shares of BKFS Class B common stock and all of its units of Black Knight Financial Services, LLC ("BKFS LLC") to New BKH in exchange for 100% of the shares of New BKH common stock;
|
•
|
Following which BKHI converted into a limited liability company and distributed to FNF all of the shares of New BKH common stock held by BKHI;
|
•
|
Immediately thereafter, FNF distributed the shares of New BKH common stock to the holders of FNF Group common stock on a pro-rata basis (the "Spin-off");
|
•
|
Immediately following the Spin-off, Merger Sub One merged with and into New BKH (the "New BKH merger");
|
•
|
In the New BKH merger, each outstanding share of New BKH common stock (other than shares owned by New BKH) was exchanged for one share of Black Knight, Inc. common stock. New BKH shares owned by New BKH immediately prior to the New BKH merger were canceled for no consideration. As a result of the Spin-Off and the New BKH merger, FNF Group shareholders received
0.3066322
shares of Black Knight, Inc. common stock for each share of FNF Group common stock they held;
|
•
|
Immediately following the New BKH merger, Merger Sub Two merged with and into Black Knight Financial Services, Inc. (the "BKFS merger");
|
•
|
In the BKFS merger, each outstanding share of BKFS Class A common stock, par value $0.0001 per share ("Class A common stock") (other than shares owned by BKFS) was exchanged for one share of Black Knight, Inc. common stock. Shares of BKFS Class A common stock owned by BKFS, otherwise referred to as treasury stock, immediately prior to the BKFS merger were canceled for no consideration; and
|
•
|
Black Knight, Inc. is the public company following the completion of the Distribution.
|
Year
|
|
Total number of shares repurchased
|
|
Aggregate purchase price
|
|
Average price paid per share
|
|
Shares remaining as of December 31,
|
|||||||||
|
BKI
|
|
BKFS Class A
|
|
|
|
|||||||||||
2017
|
|
2.0
|
|
|
1.2
|
|
|
$
|
136.7
|
|
|
$
|
42.87
|
|
|
6.8
|
|
2018
|
|
3.0
|
|
|
—
|
|
|
141.5
|
|
|
47.15
|
|
|
3.8
|
|
||
Total
|
|
5.0
|
|
|
1.2
|
|
|
$
|
278.2
|
|
|
$
|
44.94
|
|
|
|
(2)
|
Significant Accounting Policies
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Unrestricted:
|
|
|
|
||||
Cash
|
$
|
9.5
|
|
|
$
|
13.1
|
|
Cash equivalents
|
10.8
|
|
|
1.3
|
|
||
Unrestricted cash and cash equivalents
|
20.3
|
|
|
14.4
|
|
||
Restricted cash equivalents (1)
|
—
|
|
|
1.8
|
|
||
Cash and cash equivalents
|
$
|
20.3
|
|
|
$
|
16.2
|
|
(1)
|
Restricted cash equivalents related to our former subsidiary, I-Net Reinsurance Limited, were held in trust until the final reinsurance policy expired.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Trade receivables — billed
|
$
|
136.6
|
|
|
$
|
159.6
|
|
Trade receivables — unbilled
|
37.0
|
|
|
44.1
|
|
||
Trade receivables
|
173.6
|
|
|
203.7
|
|
||
Allowance for doubtful accounts
|
(1.3
|
)
|
|
(1.9
|
)
|
||
Trade receivables, net
|
$
|
172.3
|
|
|
$
|
201.8
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance
|
|
$
|
(1.9
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(2.5
|
)
|
Bad debt expense
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(0.6
|
)
|
|||
Write-offs, net of recoveries
|
|
1.2
|
|
|
1.1
|
|
|
0.9
|
|
|||
Ending balance
|
|
(1.3
|
)
|
|
(1.9
|
)
|
|
(2.2
|
)
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Prepaid expenses
|
$
|
43.9
|
|
|
$
|
36.1
|
|
Contract assets
|
14.8
|
|
|
—
|
|
||
Other current assets
|
8.6
|
|
|
8.5
|
|
||
Prepaid expenses and other current assets
|
$
|
67.3
|
|
|
$
|
44.6
|
|
1.
|
Identify the contract with a client.
A contract with a client exists when: (1) we and the client have approved the contract and both parties are committed to perform their respective obligations; (2) we can identify each party’s rights regarding the products or services to be transferred; (3) we can identify the payment terms for the products or services to be transferred; (4) the contract has commercial substance as our future cash flows are expected to change; and (5) it is probable that we will collect substantially all of the consideration to which we are entitled in exchange for the products or services. Any subsequent contract modifications are analyzed to determine the treatment of the contract modification as a separate contract, prospectively or through a cumulative catch-up adjustment.
|
2.
|
Identify the performance obligations in the contract.
P
erformance obligations are promises to transfer a good or service to the client. Performance obligations may be each individual promise in a contract, or may be groups of promises within a contract that significantly affect one another. To the extent a contract includes multiple promises, we must apply judgment to determine whether promises are capable of being distinct and distinct in the context of the contract. If these criteria are not met, the promises are accounted for as a combined performance obligation. Promises that are often considered distinct include our primary software and hosting solutions, while certain ancillary services are generally not distinct within the context of a contract. Professional services such as training, dedicated teams and consulting services are generally distinct. Data solutions that support our software products also include licenses and valuation related analytical services that are generally distinct.
|
3.
|
Determine the transaction price.
The transaction price is the total amount of consideration to which we expect to be entitled in exchange for transferring promised products and services to a client. Variable consideration refers to any consideration that changes during or after our performance or is contingent on the outcome of future events. Variable consideration is included in the transaction price if, in our judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. We estimate the amount of variable consideration that should be included in the transaction price utilizing either the most likely amount method or expected value method. The most prevalent form of variable consideration in our arrangements is a volume-based fee, which is generally estimated utilizing the most likely amount method based primarily on historical experience and expectations of future events. The amount of variable consideration is estimated at the contract’s inception, and we update the estimates of variable consideration throughout the life of the contract or until the variable feature becomes fixed.
|
4.
|
Allocate the transaction price to performance obligations in the contract.
The allocation of the transaction price to performance obligations is generally done in proportion to their standalone selling prices (“SSP”). SSP is the price that
|
5.
|
Recognize revenues when or as the company satisfies a performance obligation.
We recognize revenues when, or as, distinct performance obligations are satisfied by transferring control of the product or service to the client. A performance obligation is considered transferred when the client obtains control of the product or service. Transfer of control is typically evaluated from the client's perspective. At contract inception, we determine whether we satisfy the performance obligation over time or at a point in time. Revenues from software and hosting solutions are primarily recognized ratably over time or as fee-bearing usages occur. Revenues from certain licenses that require a significant level of integration, interdependency and interrelation with integral updates are generally recognized ratably over time as services are performed. Distinct professional services revenues are primarily billed on a time and materials basis, and revenues are recognized over time as the services are performed. Revenues from data solutions related to a license for historical data or the license portion of certain distinct term licenses are recognized at a point in time upon delivery, while the remaining arrangement consideration allocated to updates is recognized ratably over the period the updates are provided.
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Property and equipment
|
$
|
32.4
|
|
|
$
|
29.0
|
|
|
$
|
28.4
|
|
Computer software
|
94.5
|
|
|
84.0
|
|
|
78.0
|
|
|||
Other intangible assets
|
57.2
|
|
|
67.8
|
|
|
76.4
|
|
|||
Deferred contract costs
|
32.9
|
|
|
25.7
|
|
|
25.5
|
|
|||
Total
|
$
|
217.0
|
|
|
$
|
206.5
|
|
|
$
|
208.3
|
|
(
3
)
|
Business Acquisitions and Other Investment
|
Cash paid
|
$
|
44.0
|
|
Less: cash acquired
|
(0.6
|
)
|
|
Total consideration paid, net
|
$
|
43.4
|
|
Total purchase price consideration
|
$
|
43.4
|
|
|
|
||
Trade receivables
|
$
|
1.3
|
|
Prepaid expenses and other current assets
|
2.1
|
|
|
Computer software
|
8.4
|
|
|
Other intangible assets
|
13.6
|
|
|
Goodwill (Note 9)
|
22.9
|
|
|
Total assets acquired
|
48.3
|
|
|
Trade accounts payable and other accrued liabilities
|
3.1
|
|
|
Deferred revenues (current)
|
0.9
|
|
|
Deferred income taxes, net
|
0.9
|
|
|
Total liabilities assumed
|
4.9
|
|
|
Net assets acquired
|
$
|
43.4
|
|
|
Gross carrying value
|
|
Weighted average
estimated life
(in years)
|
||
Computer software
|
$
|
8.4
|
|
|
5
|
Other intangible assets:
|
|
|
|
||
Customer relationships
|
12.1
|
|
|
10
|
|
Non-compete agreements
|
1.3
|
|
|
5
|
|
Trade names
|
0.2
|
|
|
3
|
|
Other intangible assets
|
13.6
|
|
|
|
|
Total gross carrying value
|
$
|
22.0
|
|
|
|
(
4
)
|
Earnings Per Share
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Basic:
|
|
|
|
|
|
||||||
Net earnings attributable to Black Knight
|
$
|
168.5
|
|
|
$
|
182.3
|
|
|
$
|
45.8
|
|
Shares used for basic net earnings per share:
|
|
|
|
|
|
||||||
Weighted average shares of common stock outstanding
|
147.6
|
|
|
88.7
|
|
|
65.9
|
|
|||
Basic net earnings per share
|
$
|
1.14
|
|
|
$
|
2.06
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
||||||
Earnings before income taxes
|
|
|
$
|
192.4
|
|
|
|
||||
Income tax benefit excluding the effect of noncontrolling interests
|
|
|
(32.2
|
)
|
|
|
|||||
Net earnings
|
|
|
$
|
224.6
|
|
|
|
||||
Net earnings attributable to Black Knight
|
$
|
168.5
|
|
|
|
|
$
|
45.8
|
|
||
Shares used for diluted net earnings per share:
|
|
|
|
|
|
||||||
Weighted average shares of common stock outstanding
|
147.6
|
|
|
88.7
|
|
|
65.9
|
|
|||
Dilutive effect of unvested restricted shares of common stock
|
0.6
|
|
|
0.6
|
|
|
2.0
|
|
|||
Weighted average shares of BKFS Class B common stock outstanding
|
—
|
|
|
63.1
|
|
|
—
|
|
|||
Weighted average shares of common stock, diluted
|
148.2
|
|
|
152.4
|
|
|
67.9
|
|
|||
Diluted net earnings per share
|
$
|
1.14
|
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
(
5
)
|
Related Party Transactions
|
|
May 11,
2018
|
|
March 15, 2018
|
|
February 15, 2018
|
|
November 24, 2017
|
|
May 12,
2017 (1)
|
|||||
Number of shares sold by affiliates of THL
|
12.1
|
|
|
8.0
|
|
|
8.0
|
|
|
7.0
|
|
|
5.8
|
|
Number of shares Black Knight repurchased from the underwriter
|
—
|
|
|
1.0
|
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
Shares owned by affiliates of THL immediately after each offering
|
—
|
|
|
12.1
|
|
|
20.1
|
|
|
28.1
|
|
|
35.1
|
|
(1)
|
Includes the effect of an option for the underwriter to purchase an additional
0.8 million
shares, which was exercised in full and closed on May 18, 2017.
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
57.6
|
|
|
$
|
56.8
|
|
|
$
|
73.5
|
|
Operating expenses
|
12.1
|
|
|
12.3
|
|
|
15.6
|
|
|||
Guarantee fee
|
—
|
|
|
1.2
|
|
|
3.9
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating expenses
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
1.3
|
|
Software and software-related purchases
|
—
|
|
|
—
|
|
|
1.1
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Data and analytics services
|
$
|
21.7
|
|
|
$
|
24.0
|
|
|
$
|
47.2
|
|
Servicing, origination and default software services
|
35.9
|
|
|
32.8
|
|
|
26.3
|
|
|||
Total related party revenues
|
$
|
57.6
|
|
|
$
|
56.8
|
|
|
$
|
73.5
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Data entry, indexing services and other operating expenses
|
$
|
8.2
|
|
|
$
|
5.1
|
|
|
$
|
9.6
|
|
Corporate services
|
4.9
|
|
|
9.2
|
|
|
10.4
|
|
|||
Technology and corporate services
|
(1.0
|
)
|
|
(1.7
|
)
|
|
(3.1
|
)
|
|||
Total related party expenses, net
|
$
|
12.1
|
|
|
$
|
12.6
|
|
|
$
|
16.9
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Contract assets
|
$
|
4.8
|
|
|
$
|
—
|
|
Prepaid fees
|
—
|
|
|
0.1
|
|
||
Total related party prepaid expenses and other current assets
|
$
|
4.8
|
|
|
$
|
0.1
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Land
|
$
|
11.9
|
|
|
$
|
11.9
|
|
Buildings and improvements
|
71.1
|
|
|
65.8
|
|
||
Leasehold improvements
|
6.7
|
|
|
5.4
|
|
||
Computer equipment
|
208.9
|
|
|
203.1
|
|
||
Furniture, fixtures and other equipment
|
11.0
|
|
|
9.3
|
|
||
Property and equipment
|
309.6
|
|
|
295.5
|
|
||
Accumulated depreciation and amortization
|
(132.5
|
)
|
|
(115.6
|
)
|
||
Property and equipment, net
|
$
|
177.1
|
|
|
$
|
179.9
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Internally developed software
|
$
|
746.0
|
|
|
$
|
679.4
|
|
Purchased software
|
60.7
|
|
|
45.7
|
|
||
Computer software
|
806.7
|
|
|
725.1
|
|
||
Accumulated amortization
|
(401.1
|
)
|
|
(308.3
|
)
|
||
Computer software, net
|
$
|
405.6
|
|
|
$
|
416.8
|
|
2019 (1)
|
$
|
93.6
|
|
2020
|
92.5
|
|
|
2021
|
77.8
|
|
|
2022
|
68.0
|
|
|
2023
|
59.4
|
|
(1)
|
Assumes assets not in service as of
December 31, 2018
are placed in service equally throughout the year.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Gross carrying
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
|
Gross carrying
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
||||||||||||
Customer relationships
|
|
$
|
568.0
|
|
|
$
|
(382.8
|
)
|
|
$
|
185.2
|
|
|
$
|
555.9
|
|
|
$
|
(326.0
|
)
|
|
$
|
229.9
|
|
Other
|
|
6.9
|
|
|
(4.1
|
)
|
|
2.8
|
|
|
5.3
|
|
|
(3.6
|
)
|
|
1.7
|
|
||||||
Total intangible assets
|
|
$
|
574.9
|
|
|
$
|
(386.9
|
)
|
|
$
|
188.0
|
|
|
$
|
561.2
|
|
|
$
|
(329.6
|
)
|
|
$
|
231.6
|
|
2019
|
$
|
58.2
|
|
2020
|
47.2
|
|
|
2021
|
36.3
|
|
|
2022
|
25.2
|
|
|
2023
|
14.2
|
|
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||
Balance, December 31, 2016
|
$
|
2,131.7
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,303.8
|
|
Activity
|
3.0
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
||||
Balance, December 31, 2017
|
2,134.7
|
|
|
172.1
|
|
|
—
|
|
|
2,306.8
|
|
||||
HeavyWater and Ernst acquisitions (Note 3)
|
22.9
|
|
|
—
|
|
|
—
|
|
|
22.9
|
|
||||
Balance, December 31, 2018
|
$
|
2,157.6
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,329.7
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Deferred contract costs, net of accumulated amortization
|
$
|
161.3
|
|
|
$
|
136.1
|
|
Property records database
|
59.9
|
|
|
59.7
|
|
||
Prepaid expenses
|
18.3
|
|
|
4.0
|
|
||
Contract assets
|
17.0
|
|
|
—
|
|
||
Deferred compensation plan related assets
|
11.1
|
|
|
11.7
|
|
||
Unrealized gains on interest rate swaps
|
6.2
|
|
|
6.7
|
|
||
Unbilled receivables
|
5.0
|
|
|
14.6
|
|
||
Other
|
8.1
|
|
|
7.3
|
|
||
Other non-current assets
|
$
|
286.9
|
|
|
$
|
240.1
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Principal
|
|
Debt
issuance costs |
|
Discount
|
|
Total
|
|
Principal
|
|
Debt
issuance
costs
|
|
Discount
|
|
Total
|
||||||||||||||||
Term A Loan
|
$
|
1,234.4
|
|
|
$
|
(6.9
|
)
|
|
$
|
—
|
|
|
$
|
1,227.5
|
|
|
$
|
1,004.3
|
|
|
$
|
(7.0
|
)
|
|
$
|
—
|
|
|
$
|
997.3
|
|
Term B Loan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
390.0
|
|
|
(2.5
|
)
|
|
(1.4
|
)
|
|
386.1
|
|
||||||||
Revolving Credit Facility
|
82.5
|
|
|
(5.4
|
)
|
|
—
|
|
|
77.1
|
|
|
55.0
|
|
|
(4.3
|
)
|
|
—
|
|
|
50.7
|
|
||||||||
Other
|
32.9
|
|
|
—
|
|
|
(0.8
|
)
|
|
32.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total long-term debt
|
1,349.8
|
|
|
(12.3
|
)
|
|
(0.8
|
)
|
|
1,336.7
|
|
|
1,449.3
|
|
|
(13.8
|
)
|
|
(1.4
|
)
|
|
1,434.1
|
|
||||||||
Less: Current portion of long-term debt
|
53.2
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
52.5
|
|
|
55.5
|
|
|
(0.4
|
)
|
|
—
|
|
|
55.1
|
|
||||||||
Long-term debt, net of current portion
|
$
|
1,296.6
|
|
|
$
|
(12.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
1,284.2
|
|
|
$
|
1,393.8
|
|
|
$
|
(13.4
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
1,379.0
|
|
2019
|
$
|
53.2
|
|
2020
|
65.7
|
|
|
2021
|
62.5
|
|
|
2022
|
109.4
|
|
|
2023
|
1,059.0
|
|
|
Total
|
$
|
1,349.8
|
|
Payment Dates
|
|
Percentage
|
December 31, 2018 through and including March 31, 2020
|
|
0.63%
|
Commencing on June 30, 2020 through and including March 31, 2022
|
|
1.25%
|
Commencing on June 30, 2022 through and including March 31, 2023
|
|
2.50%
|
Effective dates
|
|
Notional amount
|
|
Fixed rates
|
||
February 1, 2016 through January 31, 2019
|
|
$
|
200.0
|
|
|
1.01%
|
February 1, 2016 through January 31, 2019
|
|
$
|
200.0
|
|
|
1.01%
|
March 31, 2017 through March 31, 2022
|
|
$
|
200.0
|
|
|
2.08%
|
September 29, 2017 through September 30, 2021
|
|
$
|
200.0
|
|
|
1.69%
|
April 30, 2018 through April 30, 2023
|
|
$
|
250.0
|
|
|
2.61%
|
January 31, 2019 through January 31, 2023
|
|
$
|
300.0
|
|
|
2.65%
|
|
|
December 31,
|
||||||
Balance Sheet Account
|
|
2018
|
|
2017
|
||||
Prepaid expenses and other current assets
|
|
$
|
0.5
|
|
|
$
|
—
|
|
Other non-current assets
|
|
$
|
6.2
|
|
|
$
|
6.7
|
|
Other non-current liabilities
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
Year ended December 31, 2018
|
|
Year ended December 31, 2017
|
||||||||||||
|
Amount of loss recognized
in OCE |
|
Amount of gain reclassified from Accumulated OCE
into Net earnings |
|
Amount of gain
recognized in OCE |
|
Amount of loss reclassified from Accumulated OCE
into Net earnings |
||||||||
Swap agreements
|
|
|
|
|
|
|
|
||||||||
Attributable to noncontrolling interests
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
0.5
|
|
Attributable to Black Knight
|
0.7
|
|
|
2.7
|
|
|
3.7
|
|
|
0.4
|
|
||||
Total
|
$
|
0.7
|
|
|
$
|
2.7
|
|
|
$
|
5.4
|
|
|
$
|
0.9
|
|
(
12
)
|
Fair Value Measurements
|
•
|
Level 1 inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access.
|
•
|
Level 2 inputs to the valuation methodology include:
|
◦
|
quoted prices for similar assets or liabilities in active markets;
|
◦
|
quoted prices for identical or similar assets or liabilities in inactive markets;
|
◦
|
inputs other than quoted prices that are observable for the asset or liability; and
|
◦
|
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||||||||||||||||||
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
Fair value
|
||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents (Note 2)
|
$
|
20.3
|
|
|
$
|
20.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.2
|
|
$
|
16.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swaps (Note 11)
|
6.7
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
|
6.7
|
|
—
|
|
|
6.7
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps (Note 11)
|
4.5
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
(
13
)
|
Commitments and Contingencies
|
2019
|
$
|
11.1
|
|
2020
|
10.3
|
|
|
2021
|
5.2
|
|
|
2022
|
2.5
|
|
|
2023
|
1.2
|
|
|
Thereafter
|
0.7
|
|
|
Total
|
$
|
31.0
|
|
2019
|
$
|
66.3
|
|
2020
|
55.4
|
|
|
2021
|
29.9
|
|
|
Total
|
$
|
151.6
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||||||
|
Servicing
Software
|
|
Origination
Software
|
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||||||
Software and hosting solutions
|
$
|
716.3
|
|
|
$
|
108.8
|
|
|
$
|
825.1
|
|
|
$
|
29.8
|
|
|
$
|
—
|
|
|
$
|
854.9
|
|
Professional services
|
82.2
|
|
|
44.5
|
|
|
126.7
|
|
|
2.1
|
|
|
(2.5
|
)
|
(1)
|
126.3
|
|
||||||
Data solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
119.7
|
|
|
—
|
|
|
119.7
|
|
||||||
Other
|
0.5
|
|
|
9.7
|
|
|
10.2
|
|
|
2.9
|
|
|
—
|
|
|
13.1
|
|
||||||
Revenues
|
$
|
799.0
|
|
|
$
|
163.0
|
|
|
$
|
962.0
|
|
|
$
|
154.5
|
|
|
$
|
(2.5
|
)
|
|
$
|
1,114.0
|
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
|
As reported
December 31, 2017
|
|
Adjustments for
ASC 606 adoption
|
|
Adjusted
January 1, 2018
|
||||||
Trade receivables, net
|
$
|
201.8
|
|
|
$
|
(6.2
|
)
|
|
$
|
195.6
|
|
Prepaid expenses and other current assets
|
44.6
|
|
|
11.8
|
|
|
56.4
|
|
|||
Receivables from related parties
|
18.1
|
|
|
(3.7
|
)
|
|
14.4
|
|
|||
Computer software, net
|
416.8
|
|
|
1.8
|
|
|
418.6
|
|
|||
Other non-current assets
|
240.1
|
|
|
16.6
|
|
|
256.7
|
|
|||
Total assets
|
3,655.9
|
|
|
20.3
|
|
|
3,676.2
|
|
|||
|
|
|
|
|
|
||||||
Deferred revenues (current)
|
59.6
|
|
|
(1.9
|
)
|
|
57.7
|
|
|||
Deferred revenues (non-current)
|
100.7
|
|
|
6.8
|
|
|
107.5
|
|
|||
Deferred income taxes
|
224.6
|
|
|
4.2
|
|
|
228.8
|
|
|||
Total liabilities
|
1,947.1
|
|
|
9.1
|
|
|
1,956.2
|
|
|||
Retained earnings
|
201.4
|
|
|
11.2
|
|
|
212.6
|
|
|||
Total equity
|
1,708.8
|
|
|
11.2
|
|
|
1,720.0
|
|
|||
Total liabilities and equity
|
3,655.9
|
|
|
20.3
|
|
|
3,676.2
|
|
|
As reported
December 31, 2018
|
|
Effect of
ASC 606 adoption
|
|
Amounts without adoption of ASC 606
December 31, 2018
|
||||||
Trade receivables, net
|
$
|
172.3
|
|
|
$
|
6.9
|
|
|
$
|
179.2
|
|
Prepaid expenses and other current assets
|
67.3
|
|
|
(14.4
|
)
|
|
52.9
|
|
|||
Receivables from related parties
|
6.2
|
|
|
4.8
|
|
|
11.0
|
|
|||
Computer software, net
|
405.6
|
|
|
(3.7
|
)
|
|
401.9
|
|
|||
Other non-current assets
|
286.9
|
|
|
(24.2
|
)
|
|
262.7
|
|
|||
Total assets
|
3,653.4
|
|
|
(30.6
|
)
|
|
3,622.8
|
|
|||
|
|
|
|
|
|
||||||
Deferred revenues (current)
|
52.9
|
|
|
4.1
|
|
|
57.0
|
|
|||
Deferred revenues (non-current)
|
106.8
|
|
|
(4.3
|
)
|
|
102.5
|
|
|||
Deferred income taxes
|
220.9
|
|
|
(8.1
|
)
|
|
212.8
|
|
|||
Total liabilities
|
1,866.9
|
|
|
(8.3
|
)
|
|
1,858.6
|
|
|||
Retained earnings
|
381.1
|
|
|
(22.3
|
)
|
|
358.8
|
|
|||
Total equity
|
1,786.5
|
|
|
(22.3
|
)
|
|
1,764.2
|
|
|||
Total liabilities and equity
|
3,653.4
|
|
|
(30.6
|
)
|
|
3,622.8
|
|
|
Year ended December 31, 2018
|
||||||||||
|
As reported
|
|
Effect of
ASC 606 adoption
|
|
Amounts without adoption of ASC 606
|
||||||
Revenues
|
$
|
1,114.0
|
|
|
$
|
(11.6
|
)
|
|
$
|
1,102.4
|
|
|
|
|
|
|
|
||||||
Operating expenses
|
625.4
|
|
|
4.5
|
|
|
629.9
|
|
|||
Depreciation and amortization
|
217.0
|
|
|
(1.1
|
)
|
|
215.9
|
|
|||
Income tax expense
|
37.7
|
|
|
(3.9
|
)
|
|
33.8
|
|
|||
Net earnings
|
168.5
|
|
|
(11.1
|
)
|
|
157.4
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.14
|
|
|
$
|
(0.07
|
)
|
|
$
|
1.07
|
|
Diluted
|
$
|
1.14
|
|
|
$
|
(0.08
|
)
|
|
$
|
1.06
|
|
|
Year ended December 31, 2018
|
||||||||||
|
As reported
|
|
Effect of
ASC 606 adoption
|
|
Amounts without adoption of ASC 606
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net earnings
|
$
|
168.5
|
|
|
$
|
(11.1
|
)
|
|
$
|
157.4
|
|
Certain adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
217.0
|
|
|
(1.1
|
)
|
|
215.9
|
|
|||
Deferred income taxes, net
|
(7.5
|
)
|
|
(3.9
|
)
|
|
(11.4
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Trade and other receivables, including receivables from related parties
|
44.5
|
|
|
(1.8
|
)
|
|
42.7
|
|
|||
Prepaid expenses and other assets
|
(41.5
|
)
|
|
6.3
|
|
|
(35.2
|
)
|
|||
Deferred contract costs
|
(44.8
|
)
|
|
4.5
|
|
|
(40.3
|
)
|
|||
Deferred revenues
|
(6.4
|
)
|
|
4.7
|
|
|
(1.7
|
)
|
|||
Net cash provided by operating activities
|
$
|
435.5
|
|
|
$
|
(2.4
|
)
|
|
$
|
433.1
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Additions to computer software
|
$
|
(73.1
|
)
|
|
$
|
2.4
|
|
|
$
|
(70.7
|
)
|
Net cash used in investing activities
|
$
|
(144.1
|
)
|
|
$
|
2.4
|
|
|
$
|
(141.7
|
)
|
•
|
Volume-based fees in excess of contractual minimums and other usage-based fees to the extent they are part of a single performance obligation and meet the variable allocation criteria in ASC 606;
|
•
|
Performance obligations that are part of a contract with an original expected duration of one year or less; and
|
•
|
Transactional fees based on a fixed fee per transaction when we have the right to invoice once we have completed the performance obligation.
|
(
15
)
|
Equity-Based Compensation
|
Date
|
|
Number of shares
granted
|
|
Grant date fair
value per share
|
|
Vesting period
(in years)
|
|
Vesting criteria
|
|||
December 21, 2015
|
|
318,000
|
|
|
$
|
32.37
|
|
|
3.0
|
|
Service and Performance
|
February 3, 2016
|
|
247,437
|
|
|
$
|
28.29
|
|
|
3.0
|
|
Service and Performance
|
February 3, 2016
|
|
552,311
|
|
|
$
|
28.29
|
|
|
4.0
|
|
Service and Performance
|
Various other 2016 dates
|
|
44,898
|
|
|
$ 32.74 - $34.84
|
|
|
4.0
|
|
Service
|
|
February 3, 2017
|
|
203,160
|
|
|
$
|
37.90
|
|
|
3.0
|
|
Service and Performance
|
February 3, 2017
|
|
681,410
|
|
|
$
|
37.90
|
|
|
4.0
|
|
Service and Performance
|
Various other 2017 dates
|
|
98,194
|
|
|
$ 41.90 - $42.25
|
|
|
2.0
|
|
Service
|
|
February 9, 2018
|
|
772,642
|
|
|
$
|
45.85
|
|
|
3.0
|
|
Service and Performance
|
April 2, 2018
|
|
159,915
|
|
|
$
|
46.90
|
|
|
3.0
|
|
Service and Performance
|
April 2, 2018
|
|
200,427
|
|
|
$
|
46.90
|
|
|
2.3
|
|
Service
|
Various other 2018 dates
|
|
13,602
|
|
|
$ 50.15 - $53.70
|
|
|
3.0
|
|
Service and Performance
|
|
Shares
|
|
Weighted average grant date fair value
|
|||
Balance December 31, 2015
|
3,914,344
|
|
|
*
|
|
|
Granted
|
844,646
|
|
|
$
|
28.56
|
|
Forfeited
|
(57,484
|
)
|
|
*
|
|
|
Vested
|
(1,793,132
|
)
|
|
*
|
|
|
Balance December 31, 2016
|
2,908,374
|
|
|
*
|
|
|
Granted
|
982,764
|
|
|
$
|
38.31
|
|
Forfeited
|
(127,801
|
)
|
|
$
|
34.23
|
|
Vested
|
(2,181,626
|
)
|
|
*
|
|
|
Balance, December 31, 2017
|
1,581,711
|
|
|
$
|
34.48
|
|
Granted
|
1,146,586
|
|
|
$
|
46.27
|
|
Forfeited
|
(22,515
|
)
|
|
$
|
42.71
|
|
Vested
|
(628,517
|
)
|
|
$
|
34.90
|
|
Balance, December 31, 2018
|
2,077,265
|
|
|
$
|
40.77
|
|
*
|
The converted shares were originally BKFS LLC profits interests units with a weighted average grant date fair value of
$2.10
per unit. The fair value of the restricted shares at the date of conversion, May 20, 2015, was
$24.50
per share. The original grant date fair value of the forfeited and vested restricted shares, which were originally granted as profits interests units, ranges from
$2.01
to
$3.77
per unit.
|
(
16
)
|
Employee Stock Purchase Plan and 401(k) Plan
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
35.0
|
|
|
$
|
10.4
|
|
|
$
|
15.3
|
|
State
|
9.4
|
|
|
5.3
|
|
|
6.0
|
|
|||
Foreign
|
0.8
|
|
|
0.9
|
|
|
1.0
|
|
|||
Total current
|
45.2
|
|
|
16.6
|
|
|
22.3
|
|
|||
|
|
|
|
|
|
||||||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(2.3
|
)
|
|
(87.5
|
)
|
|
5.0
|
|
|||
State
|
(5.2
|
)
|
|
9.1
|
|
|
(1.1
|
)
|
|||
Foreign
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|||
Total deferred
|
(7.5
|
)
|
|
(78.4
|
)
|
|
3.5
|
|
|||
Total income tax expense (benefit)
|
$
|
37.7
|
|
|
$
|
(61.8
|
)
|
|
$
|
25.8
|
|
|
Year ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Federal statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State income taxes, net of federal benefit
|
5.0
|
|
|
2.9
|
|
|
2.0
|
|
Noncontrolling interests
|
—
|
|
|
(13.7
|
)
|
|
(19.2
|
)
|
Tax credits
|
(1.8
|
)
|
|
(0.6
|
)
|
|
(0.6
|
)
|
Transaction costs
|
—
|
|
|
1.4
|
|
|
—
|
|
Domestic production activities deduction
|
—
|
|
|
(0.5
|
)
|
|
(1.1
|
)
|
Effect of Tax Reform Act
|
—
|
|
|
(57.6
|
)
|
|
—
|
|
Restricted share vesting
|
(1.0
|
)
|
|
(0.5
|
)
|
|
—
|
|
Effect of deferred revaluation related to lower blended state tax rate
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
Prior year return to provision adjustments
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
Other
|
(0.1
|
)
|
|
1.5
|
|
|
0.1
|
|
Effective tax rate
|
18.3
|
%
|
|
(32.1
|
)%
|
|
16.2
|
%
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
||||
Deferred revenues
|
$
|
14.8
|
|
|
$
|
26.7
|
|
Net operating loss carryovers
|
0.7
|
|
|
1.3
|
|
||
Equity-based compensation
|
9.2
|
|
|
3.9
|
|
||
Other
|
10.7
|
|
|
8.9
|
|
||
Total deferred tax assets
|
35.4
|
|
|
40.8
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Goodwill and other intangibles
|
(178.9
|
)
|
|
(193.8
|
)
|
||
Deferred contract costs
|
(41.9
|
)
|
|
(36.2
|
)
|
||
Property, equipment and computer software
|
(28.0
|
)
|
|
(26.1
|
)
|
||
Other
|
(7.5
|
)
|
|
(9.3
|
)
|
||
Total deferred tax liabilities
|
(256.3
|
)
|
|
(265.4
|
)
|
||
Net deferred tax liability
|
$
|
(220.9
|
)
|
|
$
|
(224.6
|
)
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Balance, January 1
|
$
|
8.3
|
|
|
$
|
—
|
|
Additions based on tax positions of prior years
|
0.4
|
|
|
8.3
|
|
||
Decreases based on tax positions of prior years
|
(8.3
|
)
|
|
—
|
|
||
Balance, December 31
|
$
|
0.4
|
|
|
$
|
8.3
|
|
(18)
|
Concentrations of Risk
|
(
19
)
|
Segment Information
|
|
Year ended December 31, 2018
|
||||||||||||||
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||
Revenues
|
$
|
962.0
|
|
|
$
|
154.5
|
|
|
$
|
(2.5
|
)
|
(1)
|
$
|
1,114.0
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
394.8
|
|
|
115.0
|
|
|
115.6
|
|
|
625.4
|
|
||||
Transition and integration costs
|
—
|
|
|
—
|
|
|
6.6
|
|
|
6.6
|
|
||||
EBITDA
|
567.2
|
|
|
39.5
|
|
|
(124.7
|
)
|
|
482.0
|
|
||||
Depreciation and amortization
|
112.9
|
|
|
14.1
|
|
|
90.0
|
|
(2)
|
217.0
|
|
||||
Operating income (loss)
|
454.3
|
|
|
25.4
|
|
|
(214.7
|
)
|
|
265.0
|
|
||||
Interest expense, net
|
|
|
|
|
|
|
(51.7
|
)
|
|||||||
Other expense, net
|
|
|
|
|
|
|
(7.1
|
)
|
|||||||
Earnings before income taxes
|
|
|
|
|
|
|
206.2
|
|
|||||||
Income tax expense
|
|
|
|
|
|
|
37.7
|
|
|||||||
Net earnings
|
|
|
|
|
|
|
$
|
168.5
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
3,227.8
|
|
|
$
|
310.2
|
|
|
$
|
115.4
|
|
(3)
|
$
|
3,653.4
|
|
Goodwill
|
$
|
2,157.6
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,329.7
|
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
(2)
|
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
|
(3)
|
Receivables from related parties are included in Corporate and Other.
|
|
Year ended December 31, 2017
|
||||||||||||||
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||
Revenues
|
$
|
904.5
|
|
|
$
|
151.6
|
|
|
$
|
(4.5
|
)
|
(1)
|
$
|
1,051.6
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
388.0
|
|
|
113.2
|
|
|
68.3
|
|
|
569.5
|
|
||||
Transition and integration costs
|
—
|
|
|
—
|
|
|
13.1
|
|
|
13.1
|
|
||||
EBITDA
|
516.5
|
|
|
38.4
|
|
|
(85.9
|
)
|
|
469.0
|
|
||||
Depreciation and amortization
|
101.2
|
|
|
12.8
|
|
|
92.5
|
|
(2)
|
206.5
|
|
||||
Operating income (loss)
|
415.3
|
|
|
25.6
|
|
|
(178.4
|
)
|
|
262.5
|
|
||||
Interest expense, net
|
|
|
|
|
|
|
(57.5
|
)
|
|||||||
Other expense, net
|
|
|
|
|
|
|
(12.6
|
)
|
|||||||
Earnings before income taxes
|
|
|
|
|
|
|
192.4
|
|
|||||||
Income tax benefit
|
|
|
|
|
|
|
(61.8
|
)
|
|||||||
Net earnings
|
|
|
|
|
|
|
$
|
254.2
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
3,223.5
|
|
|
$
|
304.7
|
|
|
$
|
127.7
|
|
(3)
|
$
|
3,655.9
|
|
Goodwill
|
$
|
2,134.7
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,306.8
|
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
(2)
|
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
|
(3)
|
Receivables from related parties are included in Corporate and Other.
|
|
Year ended December 31, 2016
|
||||||||||||||
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||
Revenues
|
$
|
860.7
|
|
|
$
|
172.6
|
|
|
$
|
(7.3
|
)
|
(1)
|
$
|
1,026.0
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
374.6
|
|
|
144.4
|
|
|
63.6
|
|
|
582.6
|
|
||||
Transition and integration costs
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2.3
|
|
||||
EBITDA
|
486.1
|
|
|
28.2
|
|
|
(73.2
|
)
|
|
441.1
|
|
||||
Depreciation and amortization
|
107.0
|
|
|
8.0
|
|
|
93.3
|
|
(2)
|
208.3
|
|
||||
Operating income (loss)
|
379.1
|
|
|
20.2
|
|
|
(166.5
|
)
|
|
232.8
|
|
||||
Interest expense, net
|
|
|
|
|
|
|
(67.6
|
)
|
|||||||
Other expense, net
|
|
|
|
|
|
|
(6.4
|
)
|
|||||||
Earnings before income taxes
|
|
|
|
|
|
|
158.8
|
|
|||||||
Income tax expense
|
|
|
|
|
|
|
25.8
|
|
|||||||
Net earnings
|
|
|
|
|
|
|
$
|
133.0
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
3,242.0
|
|
|
$
|
310.3
|
|
|
$
|
209.7
|
|
(3)
|
$
|
3,762.0
|
|
Goodwill
|
$
|
2,131.7
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,303.8
|
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
(2)
|
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
|
(3)
|
Receivables from related parties are included in Corporate and Other.
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Page
Number
|
Exhibit Number
|
|
|
|
Description
|
|
2.1
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.1
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
10.25
|
|
|
|
|
|
10.26
|
|
|
|
|
|
10.27
|
|
|
|
|
|
10.28
|
|
|
|
|
|
10.29
|
|
|
|
|
|
10.30
|
|
|
|
|
|
10.31
|
|
|
|
|
|
10.32
|
|
|
|
|
|
10.33
|
|
|
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
Interactive Data Files
|
(1)
|
A management or compensatory plan or arrangement required to be filed as an exhibit to this report pursuant to Item 15(c) of Form 10-K.
|
|
Black Knight, Inc.
|
|
|
|
By:
|
/s/ Anthony M. Jabbour
|
|
|
|
Anthony M. Jabbour
|
|
|
|
Chief Executive Officer
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
|
||||
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Anthony M. Jabbour
|
|
Chief Executive Officer and Director
|
|
February 22, 2019
|
Anthony M. Jabbour
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Kirk T. Larsen
|
|
Executive Vice President and Chief Financial Officer
|
|
February 22, 2019
|
Kirk T. Larsen
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Michele M. Meyers
|
|
Chief Accounting Officer
|
|
February 22, 2019
|
Michele M. Meyers
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ William P. Foley, II
|
|
Executive Chairman of the Board
|
|
February 22, 2019
|
William P. Foley, II
|
|
|
|
|
|
|
|
|
|
/s/ Thomas M. Hagerty
|
|
Director
|
|
February 22, 2019
|
Thomas M. Hagerty
|
|
|
|
|
|
|
|
|
|
/s/ David K. Hunt
|
|
Director
|
|
February 22, 2019
|
David K. Hunt
|
|
|
|
|
|
|
|
|
|
/s/ Richard N. Massey
|
|
Director
|
|
February 22, 2019
|
Richard N. Massey
|
|
|
|
|
|
|
|
|
|
/s/ Ganesh B. Rao
|
|
Director
|
|
February 22, 2019
|
Ganesh B. Rao
|
|
|
|
|
|
|
|
|
|
/s/ John D. Rood
|
|
Director
|
|
February 22, 2019
|
John D. Rood
|
|
|
|
|
|
|
|
|
|
Name of Grantee:
|
|
Number of Shares of Restricted Stock Granted:
|
|
Effective Date of Grant:
|
February 15, 2019
|
Vesting and Period of Restriction:
|
Subject to the terms of the Plan and the Restricted Stock Award Agreement attached hereto, the Period of Restriction shall lapse, and the Shares shall vest and become free of the forfeiture provisions contained in the Restricted Stock Award Agreement, with respect to one-third of the shares on each anniversary of the Effective Date of Grant and satisfaction of the Performance Restriction as set forth on Exhibit A of the Restricted Stock Award Agreement, attached hereto.
|
Section 1.
|
GRANT OF RESTRICTED STOCK
|
Section 2.
|
FORFEITURE AND TRANSFER RESTRICTIONS
|
Section 3.
|
STOCK CERTIFICATES
|
Section 4.
|
SHAREHOLDER RIGHTS
|
Section 5.
|
DIVIDENDS
|
Section 6.
|
MISCELLANEOUS PROVISIONS
|
Anniversary Date
|
% of Restricted Stock
|
First (1
st
) anniversary of the Effective Date of Grant
|
33.33%
|
Second (2
nd
) anniversary of the Effective Date of Grant
|
33.33%
|
Third (3
rd
) anniversary of the Effective Date of Grant
|
33.34%
|
|
|
|
Subsidiary
|
|
State or Other Jurisdiction of Formation
|
BKFS I Management, Inc.
|
|
Delaware
|
BKFS I Services, LLC
|
|
Delaware
|
Black Knight Data & Analytics, LLC
|
|
Delaware
|
Black Knight Financial Services, Inc.
|
|
Delaware
|
Black Knight Financial Services, LLC
|
|
Delaware
|
Black Knight Financial Technology Solutions, LLC
|
|
Delaware
|
Black Knight Government Solutions, LLC
|
|
Delaware
|
Black Knight India Solutions Private Limited
|
|
India
|
Black Knight InfoServ, LLC
|
|
Delaware
|
Black Knight IP Holding Company, LLC
|
|
Delaware
|
Black Knight Lending Solutions, Inc.
|
|
Delaware
|
Black Knight National TaxNet, LLC
|
|
Delaware
|
Black Knight Origination Technologies, LLC
|
|
Delaware
|
Black Knight Real Estate Data Solutions, LLC
|
|
California
|
Black Knight Real Estate Group, LLC
|
|
Delaware
|
Black Knight Technology Solutions, LLC
|
|
Delaware
|
eLynx Holdings, LLC
|
|
Delaware
|
eLynx Ltd.
|
|
Ohio
|
Ernst Publishing Co., LLC
|
|
Arizona
|
Espiel, LLC
|
|
Delaware
|
Fidelity National Commerce Velocity, LLC
|
|
Delaware
|
HeavyWater, Inc.
|
|
Delaware
|
Legal Publications, LLC
|
|
Arizona
|
McDash Analytics, LLC
|
|
Colorado
|
Motivity Solutions, LLC
|
|
Colorado
|
Property Insight, LLC
|
|
California
|
RealEC Technologies, LLC
|
|
Delaware
|
The UCC Guide, Inc.
|
|
New York
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
|
/s/ Anthony M. Jabbour
|
|
|
Anthony M. Jabbour
Chief Executive Officer
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
|
/s/ Kirk T. Larsen
|
|
|
Kirk T. Larsen
Executive Vice President and Chief Financial Officer |
1.
|
The periodic report containing financial statements to which this certificate is an exhibit fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934.
|
2.
|
The information contained in the periodic report to which this certificate is an exhibit fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Anthony M. Jabbour
|
|
|
Anthony M. Jabbour
|
|
|
Chief Executive Officer
|
|
1.
|
The periodic report containing financial statements to which this certificate is an exhibit fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934.
|
2.
|
The information contained in the periodic report to which this certificate is an exhibit fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Kirk T. Larsen
|
|
|
Kirk T. Larsen
|
|
|
Executive Vice President and Chief Financial Officer
|
|