|
|
|
|
|
(Mark One)
|
|
|
☑
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Fiscal Year Ended
|
December 31, 2019
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
81-5265638
|
||||
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
||||
|
|
|
|
|
|
|
601 Riverside Avenue
|
,
|
Jacksonville
|
,
|
Florida
|
|
32204
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock, $0.0001 par value
|
BKI
|
New York Stock Exchange
|
Large accelerated filer
|
☑
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
security breaches against our information systems;
|
•
|
changes to our relationships with our top clients, whom we rely on for a significant portion of our revenues and profit;
|
•
|
limitation of our growth due to the time and expense associated with switching from competitors' software and services;
|
•
|
our ability to meet our contractual commitments and to offer high-quality technical support services;
|
•
|
our ability to comply with or changes in laws, rules and regulations that affect our and our clients' businesses;
|
•
|
consolidation in our end client market;
|
•
|
regulatory developments with respect to use of consumer data and public records;
|
•
|
efforts by the government to address the mortgage market and economic environment;
|
•
|
our clients' relationships with government-sponsored enterprises;
|
•
|
our ability to adapt our solutions to technological changes or evolving industry standards or to achieve our growth strtategies;
|
•
|
our ability to compete effectively;
|
•
|
increase in the availability of free or relatively inexpensive information;
|
•
|
our ability to protect our proprietary software and information rights;
|
•
|
infringement on the proprietary rights of others by our applications or services;
|
•
|
our ability to successfully consummate and integrate acquisitions;
|
•
|
our reliance on third parties;
|
•
|
our dependence on our ability to access data from external sources;
|
•
|
our international operations and third-party service providers;
|
•
|
our investment in Star Parent, L.P. ("Star Parent") and the operation of its indirect subsidiary, The Dun & Bradstreet Corporation ("D&B");
|
•
|
system failures or service interruptions;
|
•
|
delays or difficulty in developing or implementing new, enhanced or existing mortgage processing or software solutions;
|
•
|
change in the strength of the economy and housing market generally;
|
•
|
our existing indebtedness and any additional significant debt we incur;
|
•
|
changes in London Interbank Offered Rate ("LIBOR") reporting practices and the replacement of LIBOR with an alternative reference rate;
|
•
|
the adequacy of our policies and procedures;
|
•
|
litigation, investigations or other actions against us;
|
•
|
the market price of our common stock may be volatile;
|
•
|
our charter and bylaws and provisions of Delaware law may discourage or prevent strategic transactions;
|
•
|
our intention not to pay dividends on our common stock for the foreseeable future; and
|
•
|
restrictions on our ability to pursue potential business opportunities under a non-competition agreement with Fidelity National Financial, Inc. and its subsidiaries ("FNF") that we entered in connection with the spin-off from FNF (the "Distribution").
|
Item 1.
|
Business
|
(1)
|
According to the Black Knight Mortgage Monitor Reports as of December 31, 2019 and 2018 for U.S. first lien mortgage loans.
|
(2)
|
According to the December 2019 and October 2018 Equifax National Consumer Credit Trends Reports as of September 30, 2019 and 2018, respectively, for U.S. second lien mortgage loans.
|
|
2019
|
|
2018
|
|
2017
|
||||||
Mortgage loan originations(1):
|
|
|
|
|
|
||||||
Purchase
|
$
|
1,272.0
|
|
|
$
|
1,185.0
|
|
|
$
|
1,143.0
|
|
Refinance
|
796.0
|
|
|
458.0
|
|
|
616.0
|
|
|||
Total
|
$
|
2,068.0
|
|
|
$
|
1,643.0
|
|
|
$
|
1,760.0
|
|
Solution:
|
|
Description:
|
MSP®
|
|
A software as a service application that delivers one central, comprehensive platform for mortgage and home equity loans. MSP® provides servicers the ability to automate all areas of loan servicing, including setup and maintenance, customer service, cashiering, escrow administration, investor accounting and default management. It serves as a core application and database of record for first and second lien mortgage loans.
|
|
|
|
BankruptcySM/ ForeclosureSM
|
|
This flexible and scalable solution can be used for managing and automating the wide range of different workflow processes involving distressed and non-performing loans. It provides a real-time integration with MSP® and increases process efficiencies while increasing processing volumes.
|
|
|
|
InvoicingSM
|
|
Sophisticated web-based solution that helps servicers save time and eliminate errors by automating every aspect of the billing and invoice process - from invoice set-up to post payment activities.
|
|
|
|
Loss MitigationSM
|
|
This application provides servicers using MSP® with a comprehensive, integrated solution that supports industry standard retention and liquidation workouts. The system’s highly intuitive interface, built-in workflows and quality control capabilities help streamline the loss mitigation process and reduce risk.
|
|
|
|
ClaimsSM
|
|
This end-to-end, fully integrated solution helps servicers manage the entire default-related claims process. It facilitates considerable savings of time and resources, reduction of errors and decrease in penalties and curtailments.
|
|
|
|
Empower®
|
|
Dynamic, innovative loan origination system used by lenders to originate their first mortgage loans, home equity loans and lines of credit across the retail, wholesale, consumer-direct and correspondent lending channels. It provides functionality for every facet of the origination process, including first and second lien mortgage loan products support, loan fulfillment and closing, pre- and post-closing audit and compliance functions, product and pricing, electronic document management and industry-standard interfaces. This solution is supported by Point of SaleSM, which allows end consumers to prequalify and apply for loans using any device and helps servicers to enhance integrity and consistency of data.
|
|
|
|
LendingSpace®
|
|
Comprehensive, end-to-end loan origination system designed specifically to support the entire correspondent lending process. A correspondent loan is a loan that is originated and funded by one lender and sold to another lender who services the loan or sells it on the secondary market. LendingSpace® facilitates real-time communication between correspondent loan sellers and purchasers. It standardizes operations, enhances data integrity and helps ensure that process and compliance rules are consistently applied.
|
|
|
|
ExchangeSM
|
|
This platform provides a fully interconnected network of originators, agents, settlement services providers and mortgage loan investors in the U.S. It currently connects lenders with more than 25,000 service providers. This secure and integrated solution allows lenders and their service providers to connect and do business electronically.
|
|
|
|
Expedite®
|
|
A suite of products and services used by lenders, title underwriters, settlement agents and real estate professionals to automate and streamline internal business processes, manage compliance and accelerate the application-to-close cycle. Expedite’s data-enriched “transaction workspace” enables all participants to seamlessly interact throughout real estate transaction lifecycle.
|
|
|
|
CompassPPESM
|
|
Comprehensive product pricing and eligibility engine (“PPE”) that enables lenders to offer a point-of-sale PPE to their correspondent, wholesale and retail origination channels.
|
|
|
|
CompassPointSM
|
|
Provides the tools, reporting, calculations and automation capabilities necessary to help lenders manage the market risk of their pipeline of interest rate locks. It also provides cash flow engines and modules to help lenders value and understand their portfolio of mortgage servicing rights.
|
•
|
Servicing DigitalSM - A cutting-edge, interactive, customer-centric solution that delivers detailed, timely and highly personalized information about the value of a consumer’s home and the wealth that can be built from the underlying real estate asset. Its loan information dashboard allows customers to make payments, see previous payment activity, review information on taxes and insurance and view other loan details. Servicing DigitalSM enables servicers to strengthen their relationship with the customer. Its home value dashboard includes analytics that let customers perform
|
•
|
AIVASM - An artificial intelligence virtual assistant that reads, comprehends and draws conclusions based on context to mimic cognitive thinking and build expertise over time. This scalable solution helps deliver operational efficiencies to reduce turn times and origination costs by automating many of the task-oriented and repetitive manual functions that lenders manage every day and accelerating the speed of processing.
|
•
|
Property data: A large collection of property information on real estate parcels in the United States. The data is delivered through a variety of distribution mechanisms, including web portals, application programming interfaces, bulk files and through integrations with our proprietary mortgage enterprise software platforms.
|
•
|
Title plant software: A software platform that helps title companies navigate a vast collection of data regarding property ownership, legal and vesting.
|
•
|
MLS software solution: A software platform that helps regional MLS associations manage their local area property listings. The platform also enables membership management.
|
•
|
McDashSM loan data: An extensive repository of mortgage loan performance data, representing the majority of the mortgage loan industry. With advanced data-processing capabilities, customized record layouts and flexible delivery options, it offers current, reliable and high-quality information to meet our clients' needs.
|
•
|
AFTSM: Model that forecasts prepayments, default, delinquencies and losses on residential mortgage loans and securities. It allows servicers to enhance their collection strategies through our Dialer OptimizerSM solution, which offers the capability to risk rank the servicing portfolio based on expected loss and borrower payment patterns using a proven analytical model.
|
•
|
Market leadership with comprehensive and integrated solutions. We are a leading provider of comprehensive and integrated solutions. We believe our leadership position is, in part, the result of our unique expertise and insight developed from over 55 years serving the needs of clients in the mortgage loan industry. We have used this insight to develop an integrated and comprehensive suite of proprietary software, data and analytics solutions to automate many of the mission-critical business processes across the entire homeownership lifecycle. These integrated solutions are designed to reduce manual processes, assist in improving organizational compliance and mitigating risk, and to ultimately deliver significant cost savings to our clients.
|
•
|
Broad and deep client relationships with significant recurring revenues. We have long-standing, sticky relationships with our largest clients. We frequently enter into long-term contracts with our software solutions clients that contain a base fee that is contractually obligated. Our products are typically embedded within our clients' mission-critical workflow and decision-making processes across various parts of their organizations.
|
•
|
Extensive data assets and analytics capabilities. We develop and maintain large, accurate and comprehensive data sets on the mortgage loan and housing industry that we believe are competitively differentiated. Our unique data sets provide a combination of public and proprietary data, and each of our data records features a large number of attributes. Our data scientists utilize our data sets, subject to any applicable use restrictions, and comprehensive analytical capabilities to create highly customized reports, including models of customer behavior for originators and servicers, portfolio analytics for capital markets and government agencies and proprietary market insights for real estate agencies. Our data and analytics capabilities are also embedded into our software solutions and workflow products, providing our clients with integrated and comprehensive solutions.
|
•
|
Scalable and cost-effective operating model. We believe we have a highly attractive and scalable operating model derived from our market leadership, hosted software solutions and the large number of clients we serve. Our scalable operating model provides us with significant benefits. Our scale and operating leverage allows us to add incremental clients to our existing platforms with limited incremental cost. As a result, our operating model drives attractive margins and generates significant cash flow. Also, by leveraging our scale and leading market position, we are able to make cost-effective investments in our software solutions to assist with complex regulatory and compliance requirements, which we believe increases our value proposition to clients.
|
•
|
Cross-sell existing products. We believe our established client base presents a substantial opportunity for growth. We seek to capitalize on the trend of standardization and increased adoption of leading third-party solutions and increase the number of solutions provided to our existing client base. We intend to broaden and deepen our client relationships by cross-selling our suite of end-to-end software solutions, as well as our robust data and analytics. By helping our clients understand the full extent of our comprehensive solutions and the value of leveraging the multiple solutions we offer, we believe we can expand our existing relationships by allowing our clients to focus on their core businesses and their customers.
|
•
|
Win new clients. We intend to attract new clients by leveraging the value proposition provided by our software and comprehensive solutions offering. In particular, we believe there is a significant opportunity to penetrate the mid-tier mortgage loan originators and servicers market. We believe these institutions can benefit from our proven solutions suite in order to address complex regulatory requirements and compete more effectively in the evolving mortgage loan market. We intend to continue to pursue this channel and benefit from the low incremental cost of adding new clients to our scalable applications and infrastructure.
|
•
|
Solution development and innovation. Our long-term vision is to be the industry-leading provider for participants of the mortgage and consumer loan, real estate and capital markets verticals for their platform, data and analytic needs. We intend to enhance what we believe is a leadership position by continuing to innovate our solutions and refine the insight we provide to our clients. We have a strong track record of introducing and developing new solutions that span the homeownership lifecycle, are tailored to specific industry trends and enhance our clients' core operating functions. By working in partnership with key clients, we have been able to develop and market new and advanced solutions to our client base that meet the evolving demands of the mortgage and consumer loan, real estate and capital markets verticals. In addition, we will continue to develop and leverage insights from our large public and proprietary data assets to further improve our client value proposition.
|
•
|
Selectively pursue strategic acquisitions. The core focus of our strategy is to grow organically. However, we may selectively evaluate strategic acquisition opportunities that would allow us to expand our footprint, broaden our client base and deepen our product and service offerings. We believe that there are meaningful synergies that result from acquiring small companies that provide best-in-class single point solutions. Integrating and cross-selling these point solutions into our broader client base and integrating acquisitions into our efficient operating environment would potentially result in revenues and cost synergies.
|
Item 1A.
|
Risk Factors
|
•
|
be expensive and time-consuming to defend;
|
•
|
cause us to cease providing solutions that incorporate the challenged intellectual property;
|
•
|
require us to redesign our solutions, if feasible;
|
•
|
divert management's attention and resources; and
|
•
|
require us to enter into royalty or licensing agreements in order to obtain the right to use necessary technologies.
|
•
|
interruption of business operations;
|
•
|
delay in market acceptance;
|
•
|
us, or our clients, missing a regulatory deadline;
|
•
|
additional development and remediation costs;
|
•
|
diversion of technical and other resources;
|
•
|
loss of clients;
|
•
|
negative publicity; or
|
•
|
exposure to liability claims.
|
•
|
making us more vulnerable to economic downturns and adverse developments in our business, which may cause us to have difficulty borrowing money in the future for working capital, capital expenditures, acquisitions or other purposes and may limit our ability to pursue other business opportunities and implement certain business strategies;
|
•
|
requiring us to use a portion of the money we earn to pay principal and interest on our debt, which could reduce the amount of money available to finance operations, acquisitions and other business activities;
|
•
|
exposing us to the risk of increased interest rates as $1.5 billion in principal amount of our debt bears interest at a floating rate as of December 31, 2019 (an increase of one percentage point in the applicable interest rate could cause an increase in interest expense of approximately $15.1 million on an annual basis ($5.6 million including the effect of our current interest rate swaps) based on the principal outstanding as of December 31, 2019, which may make it more difficult for us to service our debt);
|
•
|
exposing us to costs and risks associated with agreements limiting our exposure to higher interest rates, as such agreements may not offer complete protection from these risks, and subjecting us to the risk that one or more of the counterparties to these agreements may fail to satisfy their obligations under such agreements;
|
•
|
causing a competitive disadvantage if we have higher levels of debt than our competitors by reducing our flexibility in responding to changing business and economic conditions, including increased competition; and
|
•
|
imposing operating and financial restrictions on our activities, including compliance with, or maintenance of, certain financial tests and ratios, including a minimum interest coverage ratio and maximum leverage ratio, and limit or prohibit our ability to, among other things, take advantage of financing, mergers and acquisitions and other corporate opportunities.
|
•
|
authorize the issuance of "blank check" preferred stock that could be issued by us upon approval of our Board of Directors to increase the number of outstanding shares of capital stock, making a takeover more difficult and expensive;
|
•
|
provide that directors elected prior to 2020 may be removed from office only for cause and that any vacancy on our Board of Directors may only be filled by a majority of our directors then in office, which may make it difficult for other shareholders to reconstitute our Board of Directors;
|
•
|
provide that special meetings of the shareholders may be called only upon the request of a majority of our Board of Directors or by the chairman of the Board of Directors or our chief executive officer; and
|
•
|
require advance notice to be given by shareholders for any shareholder proposals or director nominees.
|
•
|
our operating performance and the performance of our competitors and fluctuations in our operating results;
|
•
|
the public's reaction to our press releases, our other public announcements and our filings with the SEC;
|
•
|
changes in earnings estimates or recommendations by research analysts who follow us or other companies in our industry;
|
•
|
global, national or local economic, legal and regulatory factors unrelated to our performance;
|
•
|
announcements of positive news by us or our competitors, such as announcements of new products, services, strategic investments or acquisitions;
|
•
|
announcements of negative news by us or our competitors, such as announcements of poorer than expected results of operations, data breaches or significant litigation;
|
•
|
actual or anticipated variations in our or our competitors' operating results, and our and our competitors' growth rates;
|
•
|
failure by us or our competitors to meet analysts' projections or guidance we or our competitors may give the market;
|
•
|
changes in laws or regulations, or new interpretations or applications of laws and regulations, that are applicable to our business;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
the arrival or departure of key personnel;
|
•
|
the number of shares publicly traded;
|
•
|
future sales or issuances of our common stock, including sales, distributions or issuances by us, our officers or directors and our significant shareholders; and
|
•
|
other developments affecting us, our industry or our competitors.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosure
|
Item 5.
|
Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
Year
|
|
Total number of shares repurchased
|
|
Aggregate
purchase price
|
|
Average price paid per share
|
|
Shares remaining under repurchase authorization as of December 31,
|
||||||
|
|
|
|
|||||||||||
2019
|
|
0.2
|
|
|
$
|
11.9
|
|
|
$
|
57.94
|
|
|
3.6
|
|
Item 6.
|
Selected Financial Data
|
|
Year ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||
Statements of Earnings Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
1,177.2
|
|
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
|
$
|
1,026.0
|
|
|
$
|
930.7
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses
|
646.0
|
|
|
625.4
|
|
|
569.5
|
|
|
582.6
|
|
|
538.2
|
|
|||||
Depreciation and amortization
|
236.2
|
|
|
217.0
|
|
|
206.5
|
|
|
208.3
|
|
|
194.3
|
|
|||||
Transition and integration costs
|
5.4
|
|
|
6.6
|
|
|
13.1
|
|
|
2.3
|
|
|
8.0
|
|
|||||
Total expenses
|
887.6
|
|
|
849.0
|
|
|
789.1
|
|
|
793.2
|
|
|
740.5
|
|
|||||
Operating income
|
289.6
|
|
|
265.0
|
|
|
262.5
|
|
|
232.8
|
|
|
190.2
|
|
|||||
Other income and expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net
|
(63.5
|
)
|
|
(51.7
|
)
|
|
(57.5
|
)
|
|
(67.6
|
)
|
|
(89.8
|
)
|
|||||
Other expense, net
|
(1.4
|
)
|
|
(7.1
|
)
|
|
(12.6
|
)
|
|
(6.4
|
)
|
|
(4.6
|
)
|
|||||
Total other expense, net
|
(64.9
|
)
|
|
(58.8
|
)
|
|
(70.1
|
)
|
|
(74.0
|
)
|
|
(94.4
|
)
|
|||||
Earnings before income taxes and equity in losses of unconsolidated affiliates
|
224.7
|
|
|
206.2
|
|
|
192.4
|
|
|
158.8
|
|
|
95.8
|
|
|||||
Income tax expense (benefit)
|
41.9
|
|
|
37.7
|
|
|
(61.8
|
)
|
|
25.8
|
|
|
13.4
|
|
|||||
Earnings before equity in losses of unconsolidated affiliates
|
182.8
|
|
|
168.5
|
|
|
254.2
|
|
|
133.0
|
|
|
82.4
|
|
|||||
Equity in losses of unconsolidated affiliates, net of tax
|
(74.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net earnings
|
108.8
|
|
|
168.5
|
|
|
254.2
|
|
|
133.0
|
|
|
82.4
|
|
|||||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
71.9
|
|
|
87.2
|
|
|
62.4
|
|
|||||
Net earnings attributable to Black Knight
|
$
|
108.8
|
|
|
$
|
168.5
|
|
|
$
|
182.3
|
|
|
$
|
45.8
|
|
|
$
|
20.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
May 26, 2015 through December 31, 2015
|
|||||||||
|
Year ended December 31,
|
|
|||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||||||
Net earnings per share attributable to Black Knight common shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.74
|
|
|
$
|
1.14
|
|
|
$
|
2.06
|
|
|
$
|
0.69
|
|
|
$
|
0.31
|
|
Diluted
|
$
|
0.73
|
|
|
$
|
1.14
|
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
|
$
|
0.29
|
|
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
147.7
|
|
|
147.6
|
|
|
88.7
|
|
|
65.9
|
|
|
64.4
|
|
|||||
Diluted
|
148.6
|
|
|
148.2
|
|
|
152.4
|
|
|
67.9
|
|
|
67.9
|
|
|
December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
15.4
|
|
|
$
|
20.3
|
|
|
$
|
16.2
|
|
|
$
|
133.9
|
|
|
$
|
186.0
|
|
Total assets
|
$
|
3,962.8
|
|
|
$
|
3,653.4
|
|
|
$
|
3,655.9
|
|
|
$
|
3,762.0
|
|
|
$
|
3,703.7
|
|
Total debt (current and long-term)
|
$
|
1,544.2
|
|
|
$
|
1,336.7
|
|
|
$
|
1,434.1
|
|
|
$
|
1,570.2
|
|
|
$
|
1,661.5
|
|
|
Quarter Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(In millions, except per share data)
|
||||||||||||||
2019
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
283.1
|
|
|
$
|
294.9
|
|
|
$
|
299.1
|
|
|
$
|
300.1
|
|
Earnings before income taxes and equity in losses of unconsolidated affiliates
|
$
|
50.0
|
|
|
$
|
59.8
|
|
|
$
|
58.6
|
|
|
$
|
56.3
|
|
Earnings before equity in losses of unconsolidated affiliates
|
$
|
39.3
|
|
|
$
|
45.3
|
|
|
$
|
49.2
|
|
|
$
|
49.0
|
|
Net earnings
|
$
|
26.0
|
|
|
$
|
32.6
|
|
|
$
|
37.3
|
|
|
$
|
12.9
|
|
Basic earnings per share
|
$
|
0.18
|
|
|
$
|
0.22
|
|
|
$
|
0.25
|
|
|
$
|
0.09
|
|
Diluted earnings per share
|
$
|
0.18
|
|
|
$
|
0.22
|
|
|
$
|
0.25
|
|
|
$
|
0.09
|
|
2018
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
270.3
|
|
|
$
|
276.6
|
|
|
$
|
281.7
|
|
|
$
|
285.4
|
|
Earnings before income taxes
|
$
|
55.2
|
|
|
$
|
47.1
|
|
|
$
|
53.8
|
|
|
$
|
50.1
|
|
Net earnings
|
$
|
42.7
|
|
|
$
|
40.0
|
|
|
$
|
43.0
|
|
|
$
|
42.8
|
|
Basic earnings per share
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
Diluted earnings per share
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
(1)
|
According to the Black Knight Mortgage Monitor Reports as of December 31, 2019 and 2018 for U.S. first lien mortgage loans.
|
(2)
|
According to the December 2019 and October 2018 Equifax National Consumer Credit Trends Reports as of September 30, 2019 and 2018, respectively, for U.S. second lien mortgage loans.
|
•
|
Software Solutions - offers software and hosting solutions that support loan servicing, loan origination and settlement services.
|
•
|
Data and Analytics - offers data and analytics solutions to the mortgage loan, real estate and capital markets verticals. These solutions include property ownership data, lien data, servicing data, automated valuation models, collateral risk scores, behavioral models, a multiple listing service solution and other data solutions.
|
•
|
Operating expenses primarily include compensation costs, including equity-based compensation and benefits, hardware and software maintenance costs, software subscription costs, cloud computing costs, rent-related costs and professional services.
|
•
|
Transition and integration costs for 2019 primarily consisted of costs associated with acquisition-related costs and expense reduction initiatives. In 2018, these costs primarily consisted of costs associated with executive transition, transition-related costs as we transferred certain corporate functions from FNF following the Distribution and acquisition-related costs. In 2017, these costs primarily consisted of legal and professional fees related to the Distribution and transition-related costs following the Distribution.
|
•
|
Depreciation and amortization expense consists of our depreciation related to investments in property and equipment, including hardware, as well as amortization of purchased and developed software and other intangible assets, primarily
|
•
|
Interest expense, net consists primarily of interest expense on our borrowings, amortization of our debt issuance costs and original issue discount, payments on our interest rate swaps, commitment fees on our revolving credit facility and administrative agent fees net of capitalized interest and interest income. In 2017, Interest expense, net also included a guarantee fee that we paid FNF for their guarantee of our senior notes prior to their redemption and amortization of our bond premium.
|
•
|
Other expense, net for 2019 primarily related to legal fees. Other expense, net for 2018 primarily related to the loss on extinguishment of debt and costs incurred in connection with our debt refinancing on April 30, 2018. Other expense, net for 2017 primarily consisted of losses on the extinguishment of debt and costs incurred in connection with our senior notes redemption, term A loan and revolving credit facility refinancing and the term B loan repricing, partially offset by the resolution of a legacy legal matter.
|
•
|
Income tax expense (benefit) represents federal, state, local and foreign taxes based on earnings attributable to Black Knight. In 2017, it also includes a one-time, non-cash net tax benefit of $110.9 million related to the revaluation of our deferred income tax assets and liabilities as a result of the Tax Reform Act.
|
•
|
Equity in losses of unconsolidated affiliates, net of tax primarily represents the effect of our D&B Investment, which is accounted for as an equity-method investment. Refer to Note 4 to the Notes to Consolidated Financial Statements for additional information.
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues
|
$
|
1,177.2
|
|
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
646.0
|
|
|
625.4
|
|
|
569.5
|
|
|||
Depreciation and amortization
|
236.2
|
|
|
217.0
|
|
|
206.5
|
|
|||
Transition and integration costs
|
5.4
|
|
|
6.6
|
|
|
13.1
|
|
|||
Total expenses
|
887.6
|
|
|
849.0
|
|
|
789.1
|
|
|||
Operating income
|
289.6
|
|
|
265.0
|
|
|
262.5
|
|
|||
Operating margin
|
24.6
|
%
|
|
23.8
|
%
|
|
25.0
|
%
|
|||
Interest expense, net
|
(63.5
|
)
|
|
(51.7
|
)
|
|
(57.5
|
)
|
|||
Other expense, net
|
(1.4
|
)
|
|
(7.1
|
)
|
|
(12.6
|
)
|
|||
Earnings before income taxes and equity in losses of unconsolidated affiliates
|
224.7
|
|
|
206.2
|
|
|
192.4
|
|
|||
Income tax expense (benefit)
|
41.9
|
|
|
37.7
|
|
|
(61.8
|
)
|
|||
Earnings before equity in losses of unconsolidated affiliates
|
182.8
|
|
|
168.5
|
|
|
254.2
|
|
|||
Equity in losses of unconsolidated affiliates, net of tax
|
(74.0
|
)
|
|
—
|
|
|
—
|
|
|||
Net earnings
|
$
|
108.8
|
|
|
$
|
168.5
|
|
|
$
|
254.2
|
|
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Net earnings per share attributable to Black Knight common shareholders:
|
|
|
|
|
|
||||||
Diluted
|
$
|
0.73
|
|
|
$
|
1.14
|
|
|
$
|
1.47
|
|
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
||||||
Diluted
|
148.6
|
|
|
148.2
|
|
|
152.4
|
|
|
Year ended December 31,
|
|
Variance
|
|||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
Software Solutions
|
$
|
1,012.3
|
|
|
$
|
962.0
|
|
|
$
|
50.3
|
|
|
5
|
%
|
Data and Analytics
|
165.4
|
|
|
154.5
|
|
|
10.9
|
|
|
7
|
%
|
|||
Corporate and Other(1)
|
(0.5
|
)
|
|
(2.5
|
)
|
|
2.0
|
|
|
NM
|
|
|||
Total
|
$
|
1,177.2
|
|
|
$
|
1,114.0
|
|
|
$
|
63.2
|
|
|
6
|
%
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
|
Year ended December 31,
|
|
Variance
|
|||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
Software Solutions
|
$
|
599.6
|
|
|
$
|
567.2
|
|
|
$
|
32.4
|
|
|
6
|
%
|
Data and Analytics
|
42.0
|
|
|
39.5
|
|
|
2.5
|
|
|
6
|
%
|
|
Year ended December 31,
|
|
Variance
|
||||
|
2019
|
|
2018
|
|
Basis points
|
||
Software Solutions
|
59.2
|
%
|
|
59.0
|
%
|
|
20
|
Data and Analytics
|
25.4
|
%
|
|
25.6
|
%
|
|
(20)
|
|
Year ended December 31,
|
|
Variance
|
|||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
Software Solutions
|
$
|
412.7
|
|
|
$
|
394.8
|
|
|
$
|
17.9
|
|
|
5
|
%
|
Data and Analytics
|
123.4
|
|
|
115.0
|
|
|
8.4
|
|
|
7
|
%
|
|||
Corporate and Other
|
109.9
|
|
|
115.6
|
|
|
(5.7
|
)
|
|
(5
|
)%
|
|||
Total
|
$
|
646.0
|
|
|
$
|
625.4
|
|
|
$
|
20.6
|
|
|
3
|
%
|
|
Year ended December 31,
|
|
Variance
|
|||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
Software Solutions
|
$
|
123.9
|
|
|
$
|
112.9
|
|
|
$
|
11.0
|
|
|
10
|
%
|
Data and Analytics
|
15.9
|
|
|
14.1
|
|
|
1.8
|
|
|
13
|
%
|
|||
Corporate and Other(1)
|
96.4
|
|
|
90.0
|
|
|
6.4
|
|
|
7
|
%
|
|||
Total
|
$
|
236.2
|
|
|
$
|
217.0
|
|
|
19.2
|
|
|
9
|
%
|
(1)
|
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
|
|
Year ended December 31,
|
|
Variance
|
|||||||||||
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Software Solutions
|
$
|
962.0
|
|
|
$
|
904.5
|
|
|
$
|
57.5
|
|
|
6
|
%
|
Data and Analytics
|
154.5
|
|
|
151.6
|
|
|
2.9
|
|
|
2
|
%
|
|||
Corporate and Other(1)
|
(2.5
|
)
|
|
(4.5
|
)
|
|
2.0
|
|
|
NM
|
|
|||
Total
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
|
$
|
62.4
|
|
|
6
|
%
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
|
Year ended December 31,
|
|
Variance
|
|||||||||||
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Software Solutions
|
$
|
567.2
|
|
|
$
|
516.5
|
|
|
$
|
50.7
|
|
|
10
|
%
|
Data and Analytics
|
39.5
|
|
|
38.4
|
|
|
1.1
|
|
|
3
|
%
|
|
Year ended December 31,
|
|
Variance
|
||||
|
2018
|
|
2017
|
|
Basis points
|
||
Software Solutions
|
59.0
|
%
|
|
57.1
|
%
|
|
190
|
Data and Analytics
|
25.6
|
%
|
|
25.3
|
%
|
|
30
|
|
Year ended December 31,
|
|
Variance
|
|||||||||||
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Software Solutions
|
$
|
394.8
|
|
|
$
|
388.0
|
|
|
$
|
6.8
|
|
|
2
|
%
|
Data and Analytics
|
115.0
|
|
|
113.2
|
|
|
1.8
|
|
|
2
|
%
|
|||
Corporate and Other
|
115.6
|
|
|
68.3
|
|
|
47.3
|
|
|
69
|
%
|
|||
Total
|
$
|
625.4
|
|
|
$
|
569.5
|
|
|
$
|
55.9
|
|
|
10
|
%
|
|
Year ended December 31,
|
|
Variance
|
|||||||||||
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
Software Solutions
|
$
|
112.9
|
|
|
$
|
101.2
|
|
|
$
|
11.7
|
|
|
12
|
%
|
Data and Analytics
|
14.1
|
|
|
12.8
|
|
|
1.3
|
|
|
10
|
%
|
|||
Corporate and Other(1)
|
90.0
|
|
|
92.5
|
|
|
(2.5
|
)
|
|
(3
|
)%
|
|||
Total
|
$
|
217.0
|
|
|
$
|
206.5
|
|
|
$
|
10.5
|
|
|
5
|
%
|
(1)
|
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
|
|
Year ended December 31,
|
|
Variance
|
||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019 v. 2018
|
|
2018 v. 2017
|
||||||||||
Cash flows provided by operating activities
|
$
|
378.3
|
|
|
$
|
435.5
|
|
|
$
|
351.1
|
|
|
$
|
(57.2
|
)
|
|
$
|
84.4
|
|
Cash flows used in investing activities
|
(551.0
|
)
|
|
(144.1
|
)
|
|
(84.7
|
)
|
|
(406.9
|
)
|
|
(59.4
|
)
|
|||||
Cash flows provided by (used in) financing activities
|
167.8
|
|
|
(287.3
|
)
|
|
(384.1
|
)
|
|
455.1
|
|
|
96.8
|
|
|||||
Net (decrease) increase in cash and cash equivalents
|
$
|
(4.9
|
)
|
|
$
|
4.1
|
|
|
$
|
(117.7
|
)
|
|
$
|
(9.0
|
)
|
|
$
|
121.8
|
|
|
|
|
|
Payments due by period
|
||||||||||||
|
|
Total
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
||||||||
Debt(1)
|
|
$
|
1,554.8
|
|
|
$
|
80.0
|
|
|
$
|
184.1
|
|
|
$
|
1,290.7
|
|
Interest on debt(2)
|
|
171.5
|
|
|
54.7
|
|
|
102.0
|
|
|
14.8
|
|
||||
Data processing and maintenance commitments
|
|
103.4
|
|
|
44.5
|
|
|
46.5
|
|
|
12.4
|
|
||||
Operating lease payments
|
|
27.5
|
|
|
12.6
|
|
|
11.5
|
|
|
3.4
|
|
||||
Other(3)
|
|
3.9
|
|
|
1.2
|
|
|
2.4
|
|
|
0.3
|
|
||||
Total
|
|
$
|
1,861.1
|
|
|
$
|
193.0
|
|
|
$
|
346.5
|
|
|
$
|
1,321.6
|
|
(1)
|
Includes finance lease obligations.
|
(2)
|
These calculations include the effect of our interest rate swaps and assume that (a) applicable margins remain constant; (b) our term A loan and revolving credit facility variable rate debt is priced at the one-month LIBOR rate in effect as of December 31, 2019; (c) only mandatory debt repayments are made; and (d) no refinancing occurs at debt maturity.
|
(3)
|
Other includes commitment fees on our revolving credit facility and rating agencies fees.
|
Year
|
|
Total number of shares repurchased
|
|
Aggregate purchase price
|
|
Average price paid per share
|
|
Shares remaining under repurchase authorization as of December 31,
|
|||||||||
|
BKI
|
|
BKFS Class A
|
|
|
|
|||||||||||
2017
|
|
2.0
|
|
|
1.2
|
|
|
$
|
136.7
|
|
|
$
|
42.87
|
|
|
6.8
|
|
2018
|
|
3.0
|
|
|
—
|
|
|
141.5
|
|
|
47.15
|
|
|
3.8
|
|
||
2019
|
|
0.2
|
|
|
—
|
|
|
11.9
|
|
|
57.94
|
|
|
3.6
|
|
||
Total
|
|
5.2
|
|
|
1.2
|
|
|
$
|
290.1
|
|
|
$
|
45.36
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosure about Market Risk
|
Effective dates
|
|
Notional amount
|
|
Fixed rates
|
||
March 31, 2017 through March 31, 2022
|
|
$
|
200.0
|
|
|
2.08%
|
September 29, 2017 through September 30, 2021
|
|
$
|
200.0
|
|
|
1.69%
|
April 30, 2018 through April 30, 2023
|
|
$
|
250.0
|
|
|
2.61%
|
January 31, 2019 through January 31, 2023
|
|
$
|
300.0
|
|
|
2.65%
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Page
Number
|
|
|
||||||
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
15.4
|
|
|
$
|
20.3
|
|
Trade receivables, net
|
175.1
|
|
|
172.3
|
|
||
Prepaid expenses and other current assets
|
64.8
|
|
|
67.3
|
|
||
Receivables from related parties
|
0.2
|
|
|
6.2
|
|
||
Total current assets
|
255.5
|
|
|
266.1
|
|
||
Property and equipment, net
|
176.9
|
|
|
177.1
|
|
||
Computer software, net
|
406.0
|
|
|
405.6
|
|
||
Other intangible assets, net
|
150.0
|
|
|
188.0
|
|
||
Goodwill
|
2,361.4
|
|
|
2,329.7
|
|
||
Investments in unconsolidated affiliates
|
294.9
|
|
|
3.8
|
|
||
Deferred contract costs, net
|
159.3
|
|
|
161.3
|
|
||
Other non-current assets
|
158.8
|
|
|
121.8
|
|
||
Total assets
|
$
|
3,962.8
|
|
|
$
|
3,653.4
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||
Trade accounts payable and other accrued liabilities
|
$
|
65.3
|
|
|
$
|
67.8
|
|
Accrued compensation and benefits
|
65.5
|
|
|
65.8
|
|
||
Current portion of debt
|
79.1
|
|
|
52.5
|
|
||
Deferred revenues
|
50.9
|
|
|
52.9
|
|
||
Total current liabilities
|
260.8
|
|
|
239.0
|
|
||
Deferred revenues
|
98.0
|
|
|
106.8
|
|
||
Deferred income taxes
|
185.3
|
|
|
220.9
|
|
||
Long-term debt, net of current portion
|
1,465.1
|
|
|
1,284.2
|
|
||
Other non-current liabilities
|
55.1
|
|
|
16.0
|
|
||
Total liabilities
|
2,064.3
|
|
|
1,866.9
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|||
Common stock; $0.0001 par value; 550,000,000 shares authorized; 153,062,920 shares issued and 149,697,754 shares outstanding as of December 31, 2019, and 153,241,851 shares issued and 149,358,973 shares outstanding as of December 31, 2018
|
—
|
|
|
—
|
|
||
Preferred stock; $0.0001 par value; 25,000,000 shares authorized; issued and outstanding, none as of December 31, 2019 and 2018
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
1,586.8
|
|
|
1,585.8
|
|
||
Retained earnings
|
490.6
|
|
|
381.1
|
|
||
Accumulated other comprehensive (loss) earnings
|
(20.2
|
)
|
|
0.3
|
|
||
Treasury stock, at cost, 3,365,166 shares as of December 31, 2019 and 3,882,878 shares as of December 31, 2018
|
(158.7
|
)
|
|
(180.7
|
)
|
||
Total equity
|
1,898.5
|
|
|
1,786.5
|
|
||
Total liabilities and equity
|
$
|
3,962.8
|
|
|
$
|
3,653.4
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues
|
$
|
1,177.2
|
|
|
$
|
1,114.0
|
|
|
$
|
1,051.6
|
|
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
646.0
|
|
|
625.4
|
|
|
569.5
|
|
|||
Depreciation and amortization
|
236.2
|
|
|
217.0
|
|
|
206.5
|
|
|||
Transition and integration costs
|
5.4
|
|
|
6.6
|
|
|
13.1
|
|
|||
Total expenses
|
887.6
|
|
|
849.0
|
|
|
789.1
|
|
|||
Operating income
|
289.6
|
|
|
265.0
|
|
|
262.5
|
|
|||
Other income and expense:
|
|
|
|
|
|
||||||
Interest expense, net
|
(63.5
|
)
|
|
(51.7
|
)
|
|
(57.5
|
)
|
|||
Other expense, net
|
(1.4
|
)
|
|
(7.1
|
)
|
|
(12.6
|
)
|
|||
Total other expense, net
|
(64.9
|
)
|
|
(58.8
|
)
|
|
(70.1
|
)
|
|||
Earnings before income taxes and equity in losses of unconsolidated affiliates
|
224.7
|
|
|
206.2
|
|
|
192.4
|
|
|||
Income tax expense (benefit)
|
41.9
|
|
|
37.7
|
|
|
(61.8
|
)
|
|||
Earnings before equity in losses of unconsolidated affiliates
|
182.8
|
|
|
168.5
|
|
|
254.2
|
|
|||
Equity in losses of unconsolidated affiliates, net of tax
|
(74.0
|
)
|
|
—
|
|
|
—
|
|
|||
Net earnings
|
108.8
|
|
|
168.5
|
|
|
254.2
|
|
|||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
71.9
|
|
|||
Net earnings attributable to Black Knight
|
$
|
108.8
|
|
|
$
|
168.5
|
|
|
$
|
182.3
|
|
Other comprehensive (loss) earnings:
|
|
|
|
|
|
||||||
Unrealized holding (losses) gains, net of tax(1)
|
(18.0
|
)
|
|
(0.7
|
)
|
|
3.7
|
|
|||
Reclassification adjustments for (gains) losses included in net earnings,
net of tax(2)
|
—
|
|
|
(2.7
|
)
|
|
0.4
|
|
|||
Total unrealized (losses) gains on interest rate swaps, net of tax
|
(18.0
|
)
|
|
(3.4
|
)
|
|
4.1
|
|
|||
Foreign currency translation adjustment, net of tax(3)
|
(0.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|||
Unrealized losses on investments in unconsolidated affiliates(4)
|
(3.4
|
)
|
|
—
|
|
|
—
|
|
|||
Other comprehensive (loss) earnings
|
(21.5
|
)
|
|
(3.6
|
)
|
|
4.1
|
|
|||
Comprehensive earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
74.1
|
|
|||
Comprehensive earnings
|
$
|
87.3
|
|
|
$
|
164.9
|
|
|
$
|
260.5
|
|
|
|
|
|
|
|
||||||
Net earnings per share attributable to Black Knight common shareholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.74
|
|
|
$
|
1.14
|
|
|
$
|
2.06
|
|
Diluted
|
$
|
0.73
|
|
|
$
|
1.14
|
|
|
$
|
1.47
|
|
Weighted average shares of common stock outstanding (see Note 5):
|
|
|
|
|
|
||||||
Basic
|
147.7
|
|
|
147.6
|
|
|
88.7
|
|
|||
Diluted
|
148.6
|
|
|
148.2
|
|
|
152.4
|
|
(1)
|
Net of income tax benefit of $6.1 million and $0.2 million for the years ended December 31, 2019 and 2018, respectively, and income tax expense of $2.1 million for the year ended December 31, 2017.
|
|
Black Knight Financial Services, Inc.
|
|
Black Knight, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Class A common stock
|
|
Class B common stock
|
|
Common stock
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive (loss) earnings
|
|
Treasury stock
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Shares
|
|
$
|
|
Shares
|
|
$
|
|
Shares
|
|
$
|
|
|
|
|
Shares
|
|
$
|
|
Noncontrolling interests
|
|
Total equity
|
|||||||||||||||||||||||||
Balance, December 31, 2016
|
69.1
|
|
|
$
|
—
|
|
|
84.8
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
810.8
|
|
|
$
|
65.7
|
|
|
$
|
(0.8
|
)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,063.7
|
|
|
$
|
1,939.4
|
|
Issuance of restricted shares of Class A common stock
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Forfeitures of restricted shares of Class A common stock
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Exchange of Class B common stock for Class A common stock
|
0.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Tax withholding payments for restricted share vesting
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|||||||||
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
(136.7
|
)
|
|
—
|
|
|
(136.7
|
)
|
|||||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.7
|
|
|||||||||
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71.9
|
|
|
254.2
|
|
|||||||||
Unrealized gains on interest rate swaps, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
6.3
|
|
|||||||||
Tax distributions to members
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75.3
|
)
|
|
(75.3
|
)
|
|||||||||
Distribution of FNF's ownership interest and related transactions
|
(70.1
|
)
|
|
—
|
|
|
(84.6
|
)
|
|
—
|
|
|
153.5
|
|
|
—
|
|
|
770.2
|
|
|
(46.6
|
)
|
|
0.6
|
|
|
(1.2
|
)
|
|
46.6
|
|
|
(1,062.5
|
)
|
|
(291.7
|
)
|
|||||||||
Balance, December 31, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153.4
|
|
|
—
|
|
|
1,593.6
|
|
|
201.4
|
|
|
3.9
|
|
|
2.0
|
|
|
(90.1
|
)
|
|
—
|
|
|
1,708.8
|
|
|||||||||
Cumulative effect of ASC 606 adoption (Note 16)
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|||||||||||||
Adjusted balance, January 1, 2018
|
|
|
|
|
|
|
|
|
153.4
|
|
|
—
|
|
|
1,593.6
|
|
|
212.6
|
|
|
3.9
|
|
|
2.0
|
|
|
(90.1
|
)
|
|
—
|
|
|
1,720.0
|
|
|||||||||||||
Grant of restricted shares of common stock
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(52.2
|
)
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
52.2
|
|
|
—
|
|
|
—
|
|
|||||||||||||
Forfeitures of restricted shares of common stock
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|||||||||||||
Tax withholding payments for restricted share vesting
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
—
|
|
|
(9.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.4
|
)
|
|||||||||||||
Vesting of restricted shares granted from treasury stock
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
(141.5
|
)
|
|
—
|
|
|
(141.5
|
)
|
|||||||||||||
Equity-based compensation expense
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
50.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.7
|
|
|||||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168.5
|
|
|||||||||||||
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||||||||||
Unrealized losses on interest rate swaps, net
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|||||||||||||
Receipt from finalization of tax distribution
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|||||||||||||
Balance, December 31, 2018
|
|
|
|
|
|
|
|
|
153.2
|
|
|
$
|
—
|
|
|
$
|
1,585.8
|
|
|
$
|
381.1
|
|
|
$
|
0.3
|
|
|
3.9
|
|
|
$
|
(180.7
|
)
|
|
$
|
—
|
|
|
$
|
1,786.5
|
|
|
|
Common stock
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive earnings (loss)
|
|
Treasury stock
|
|
|
||||||||||||||||||
|
|
Shares
|
|
$
|
|
|
|
|
Shares
|
|
$
|
|
Total equity
|
|||||||||||||||||
Balance, December 31, 2018
|
|
153.2
|
|
|
$
|
—
|
|
|
$
|
1,585.8
|
|
|
$
|
381.1
|
|
|
$
|
0.3
|
|
|
3.9
|
|
|
$
|
(180.7
|
)
|
|
$
|
1,786.5
|
|
Effect of ASU 2018-02 adoption (Note 2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Adjusted balance, January 1, 2019
|
|
153.2
|
|
|
—
|
|
|
1,585.8
|
|
|
380.1
|
|
|
1.3
|
|
|
3.9
|
|
|
(180.7
|
)
|
|
1,786.5
|
|
||||||
Grant of restricted shares of common stock
|
|
—
|
|
|
—
|
|
|
(43.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
43.7
|
|
|
—
|
|
||||||
Forfeitures of restricted shares of common stock
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(3.1
|
)
|
|
—
|
|
||||||
Tax withholding payments for restricted share vesting
|
|
(0.1
|
)
|
|
—
|
|
|
(15.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.9
|
)
|
||||||
Vesting of restricted shares granted from treasury stock
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(6.7
|
)
|
|
—
|
|
||||||
Purchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
(11.9
|
)
|
|
(11.9
|
)
|
||||||
Equity-based compensation expense
|
|
—
|
|
|
—
|
|
|
50.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.8
|
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108.8
|
|
||||||
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||||
Equity-based compensation expense of unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
||||||
Unrealized losses on interest rate swaps, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.0
|
)
|
|
—
|
|
|
—
|
|
|
(18.0
|
)
|
||||||
Other comprehensive loss on investments in unconsolidated
affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
||||||
Balance, December 31, 2019
|
|
153.1
|
|
|
$
|
—
|
|
|
$
|
1,586.8
|
|
|
$
|
490.6
|
|
|
$
|
(20.2
|
)
|
|
3.4
|
|
|
$
|
(158.7
|
)
|
|
$
|
1,898.5
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|||||
Net earnings
|
$
|
108.8
|
|
|
$
|
168.5
|
|
|
$
|
254.2
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
236.2
|
|
|
217.0
|
|
|
206.5
|
|
|||
Amortization of debt issuance costs, bond premium and original issue discount
|
2.9
|
|
|
3.1
|
|
|
3.5
|
|
|||
Loss on extinguishment of debt, net
|
—
|
|
|
5.8
|
|
|
12.6
|
|
|||
Deferred income taxes, net
|
(3.7
|
)
|
|
(7.5
|
)
|
|
(78.4
|
)
|
|||
Equity in losses on unconsolidated affiliates, net of tax
|
74.0
|
|
|
—
|
|
|
—
|
|
|||
Equity-based compensation
|
50.8
|
|
|
50.9
|
|
|
18.9
|
|
|||
Changes in assets and liabilities, net of acquired assets and liabilities:
|
|
|
|
|
|
||||||
Trade and other receivables, including receivables from related parties
|
7.4
|
|
|
44.5
|
|
|
(52.5
|
)
|
|||
Prepaid expenses and other assets
|
(0.9
|
)
|
|
(41.5
|
)
|
|
1.7
|
|
|||
Deferred contract costs
|
(40.9
|
)
|
|
(44.8
|
)
|
|
(48.5
|
)
|
|||
Deferred revenues
|
(15.6
|
)
|
|
(6.4
|
)
|
|
35.6
|
|
|||
Trade accounts payable and other liabilities
|
(40.7
|
)
|
|
45.9
|
|
|
(2.5
|
)
|
|||
Net cash provided by operating activities
|
378.3
|
|
|
435.5
|
|
|
351.1
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|||||
Additions to property and equipment
|
(22.4
|
)
|
|
(30.0
|
)
|
|
(27.4
|
)
|
|||
Additions to computer software
|
(81.5
|
)
|
|
(73.1
|
)
|
|
(53.3
|
)
|
|||
Business acquisitions, net of cash acquired
|
(52.8
|
)
|
|
(43.4
|
)
|
|
—
|
|
|||
Investments in unconsolidated affiliate
|
(392.6
|
)
|
|
—
|
|
|
(4.0
|
)
|
|||
Other investing activities
|
(1.7
|
)
|
|
2.4
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(551.0
|
)
|
|
(144.1
|
)
|
|
(84.7
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|||||
Revolver borrowings
|
876.0
|
|
|
676.9
|
|
|
180.0
|
|
|||
Revolver payments
|
(648.5
|
)
|
|
(649.4
|
)
|
|
(175.0
|
)
|
|||
Term loan borrowings
|
—
|
|
|
258.6
|
|
|
300.0
|
|
|||
Term loan payments
|
(31.3
|
)
|
|
(418.5
|
)
|
|
(39.8
|
)
|
|||
Purchases of treasury stock
|
(11.9
|
)
|
|
(141.5
|
)
|
|
(136.7
|
)
|
|||
Senior Notes redemption
|
—
|
|
|
—
|
|
|
(390.0
|
)
|
|||
Senior Notes redemption fee
|
—
|
|
|
—
|
|
|
(18.8
|
)
|
|||
Distributions to members
|
—
|
|
|
—
|
|
|
(75.3
|
)
|
|||
Receipt from finalization of tax distribution
|
—
|
|
|
1.8
|
|
|
—
|
|
|||
Finance lease payments
|
—
|
|
|
—
|
|
|
(13.8
|
)
|
|||
Tax withholding payments for restricted share vesting
|
(15.9
|
)
|
|
(9.4
|
)
|
|
(6.1
|
)
|
|||
Debt issuance costs
|
—
|
|
|
(5.8
|
)
|
|
(8.6
|
)
|
|||
Other financing activities
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
167.8
|
|
|
(287.3
|
)
|
|
(384.1
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
(4.9
|
)
|
|
4.1
|
|
|
(117.7
|
)
|
|||
Cash and cash equivalents, beginning of period
|
20.3
|
|
|
16.2
|
|
|
133.9
|
|
|||
Cash and cash equivalents, end of period
|
$
|
15.4
|
|
|
$
|
20.3
|
|
|
$
|
16.2
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|||||
Interest paid, net
|
$
|
(59.9
|
)
|
|
$
|
(48.0
|
)
|
|
$
|
(56.7
|
)
|
Income taxes paid, net
|
$
|
(51.6
|
)
|
|
$
|
(32.8
|
)
|
|
$
|
(15.7
|
)
|
(1)
|
Basis of Presentation
|
Year
|
|
Total number of shares repurchased
|
|
Aggregate purchase price
|
|
Average price paid per share
|
|
Shares remaining under repurchase authorization as of December 31,
|
|||||||||
|
BKI
|
|
BKFS Class A
|
|
|
|
|||||||||||
2017
|
|
2.0
|
|
|
1.2
|
|
|
$
|
136.7
|
|
|
$
|
42.87
|
|
|
6.8
|
|
2018
|
|
3.0
|
|
|
—
|
|
|
141.5
|
|
|
47.15
|
|
|
3.8
|
|
||
2019
|
|
0.2
|
|
|
—
|
|
|
11.9
|
|
|
57.94
|
|
|
3.6
|
|
||
Total
|
|
5.2
|
|
|
1.2
|
|
|
$
|
290.1
|
|
|
$
|
45.36
|
|
|
|
(2)
|
Significant Accounting Policies
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash
|
$
|
8.2
|
|
|
$
|
9.5
|
|
Cash equivalents
|
7.2
|
|
|
10.8
|
|
||
Cash and cash equivalents
|
$
|
15.4
|
|
|
$
|
20.3
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Trade receivables — billed
|
$
|
136.6
|
|
|
$
|
136.6
|
|
Trade receivables — unbilled
|
39.8
|
|
|
37.0
|
|
||
Trade receivables
|
176.4
|
|
|
173.6
|
|
||
Allowance for doubtful accounts
|
(1.3
|
)
|
|
(1.3
|
)
|
||
Trade receivables, net
|
$
|
175.1
|
|
|
$
|
172.3
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning balance
|
|
$
|
(1.3
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(2.2
|
)
|
Bad debt expense
|
|
(1.6
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|||
Write-offs, net of recoveries
|
|
1.6
|
|
|
1.2
|
|
|
1.1
|
|
|||
Ending balance
|
|
$
|
(1.3
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(1.9
|
)
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Prepaid expenses
|
$
|
37.1
|
|
|
$
|
43.9
|
|
Contract assets
|
19.5
|
|
|
14.8
|
|
||
Other current assets
|
8.2
|
|
|
8.6
|
|
||
Prepaid expenses and other current assets
|
$
|
64.8
|
|
|
$
|
67.3
|
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Computer software
|
$
|
97.3
|
|
|
$
|
94.5
|
|
|
$
|
84.0
|
|
Other intangible assets
|
59.3
|
|
|
57.2
|
|
|
67.8
|
|
|||
Deferred contract costs
|
42.9
|
|
|
32.9
|
|
|
25.7
|
|
|||
Property and equipment
|
36.7
|
|
|
32.4
|
|
|
29.0
|
|
|||
Total
|
$
|
236.2
|
|
|
$
|
217.0
|
|
|
$
|
206.5
|
|
(3)
|
Business Acquisitions
|
Cash paid
|
$
|
55.0
|
|
Contingent consideration
|
9.0
|
|
|
Less: cash acquired
|
(2.2
|
)
|
|
Total consideration, net
|
$
|
61.8
|
|
Total purchase price consideration
|
$
|
61.8
|
|
|
|
||
Computer software
|
$
|
9.4
|
|
Other intangible assets
|
21.4
|
|
|
Goodwill
|
31.7
|
|
|
Other current and non-current assets
|
4.4
|
|
|
Total assets acquired
|
66.9
|
|
|
Total liabilities assumed
|
5.1
|
|
|
Net assets acquired
|
$
|
61.8
|
|
|
Gross carrying value
|
|
Weighted average
estimated life
(in years)
|
||
Computer software
|
$
|
9.4
|
|
|
5
|
Other intangible assets:
|
|
|
|
||
Client relationships
|
19.1
|
|
|
10
|
|
Trade names
|
1.4
|
|
|
3
|
|
Non-compete agreements
|
0.9
|
|
|
5
|
|
Other intangible assets
|
21.4
|
|
|
|
|
Total gross carrying value
|
$
|
30.8
|
|
|
|
|
December 31, 2019
|
||||||
|
Total assets
|
|
Maximum exposure
|
||||
Investment in Star Parent
|
$
|
291.3
|
|
|
$
|
291.3
|
|
|
|
December 31, 2019
|
||
Current assets
|
|
$
|
418.6
|
|
Non-current assets
|
|
8,694.0
|
|
|
Total assets
|
|
$
|
9,112.6
|
|
|
|
|
||
Current liabilities, including short-term debt
|
|
$
|
1,090.4
|
|
Non-current liabilities
|
|
5,414.8
|
|
|
Total liabilities
|
|
6,505.2
|
|
|
Cumulative preferred series A stock
|
|
1,030.6
|
|
|
Total capital
|
|
1,576.8
|
|
|
Total liabilities and partners' capital
|
|
$
|
9,112.6
|
|
|
For the period
February 8 to December 31, 2019
|
||
Revenues
|
$
|
1,413.9
|
|
Loss before provision for income taxes and equity in net income of affiliates
|
$
|
(540.0
|
)
|
Net loss
|
$
|
(425.8
|
)
|
Net loss attributable to Star Parent
|
$
|
(546.3
|
)
|
(5)
|
Earnings Per Share
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Basic:
|
|
|
|
|
|
||||||
Net earnings attributable to Black Knight
|
$
|
108.8
|
|
|
$
|
168.5
|
|
|
$
|
182.3
|
|
Shares used for basic net earnings per share:
|
|
|
|
|
|
||||||
Weighted average shares of common stock outstanding
|
147.7
|
|
|
147.6
|
|
|
88.7
|
|
|||
Basic net earnings per share
|
$
|
0.74
|
|
|
$
|
1.14
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
||||||
Earnings before income taxes and equity in losses of unconsolidated affiliates
|
|
|
|
|
$
|
192.4
|
|
||||
Income tax benefit excluding the effect of noncontrolling interests
|
|
|
|
|
(32.2
|
)
|
|||||
Net earnings
|
|
|
|
|
$
|
224.6
|
|
||||
Net earnings attributable to Black Knight
|
$
|
108.8
|
|
|
$
|
168.5
|
|
|
|
||
Shares used for diluted net earnings per share:
|
|
|
|
|
|
||||||
Weighted average shares of common stock outstanding
|
147.7
|
|
|
147.6
|
|
|
88.7
|
|
|||
Dilutive effect of unvested restricted shares of common stock
|
0.9
|
|
|
0.6
|
|
|
0.6
|
|
|||
Weighted average shares of BKFS Class B common stock outstanding
|
—
|
|
|
—
|
|
|
63.1
|
|
|||
Weighted average shares of common stock, diluted
|
148.6
|
|
|
148.2
|
|
|
152.4
|
|
|||
Diluted net earnings per share
|
$
|
0.73
|
|
|
$
|
1.14
|
|
|
$
|
1.47
|
|
(6)
|
Related Party Transactions
|
|
Year ended December 31,
|
||||||||||
|
2019(1)
|
|
2018
|
|
2017
|
||||||
Revenues
|
$
|
59.5
|
|
|
$
|
57.6
|
|
|
$
|
56.8
|
|
Operating expenses
|
12.5
|
|
|
12.1
|
|
|
12.3
|
|
|||
Guarantee fee
|
—
|
|
|
—
|
|
|
1.2
|
|
|
May 11,
2018
|
|
March 15, 2018
|
|
February 15, 2018
|
|
November 24, 2017
|
|
May 12,
2017 (1)
|
|||||
Number of shares sold by affiliates of THL
|
12.1
|
|
|
8.0
|
|
|
8.0
|
|
|
7.0
|
|
|
5.8
|
|
Number of shares Black Knight repurchased from the underwriter
|
—
|
|
|
1.0
|
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
Shares owned by affiliates of THL immediately after each offering
|
—
|
|
|
12.1
|
|
|
20.1
|
|
|
28.1
|
|
|
35.1
|
|
(1)
|
Includes the effect of an option for the underwriter to purchase an additional 0.8 million shares, which was exercised in full and closed on May 18, 2017.
|
|
Year ended December 31,
|
||||||||||
|
2019(1)
|
|
2018
|
|
2017
|
||||||
Software services
|
$
|
40.2
|
|
|
$
|
35.9
|
|
|
$
|
32.8
|
|
Data and analytics services
|
19.3
|
|
|
21.7
|
|
|
24.0
|
|
|||
Total related party revenues
|
$
|
59.5
|
|
|
$
|
57.6
|
|
|
$
|
56.8
|
|
|
Year ended December 31,
|
||||||||||
|
2019(1)
|
|
2018
|
|
2017
|
||||||
Data entry, indexing services and other operating expenses
|
$
|
8.8
|
|
|
$
|
8.2
|
|
|
$
|
5.1
|
|
Corporate services
|
3.8
|
|
|
4.9
|
|
|
9.2
|
|
|||
Technology and corporate services
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(1.7
|
)
|
|||
Total related party expenses, net
|
$
|
12.5
|
|
|
$
|
12.1
|
|
|
$
|
12.6
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Land
|
$
|
11.9
|
|
|
$
|
11.9
|
|
Buildings and improvements
|
81.2
|
|
|
71.1
|
|
||
Leasehold improvements
|
7.1
|
|
|
6.7
|
|
||
Computer equipment
|
234.1
|
|
|
208.9
|
|
||
Furniture, fixtures and other equipment
|
11.2
|
|
|
11.0
|
|
||
Property and equipment
|
345.5
|
|
|
309.6
|
|
||
Accumulated depreciation and amortization
|
(168.6
|
)
|
|
(132.5
|
)
|
||
Property and equipment, net
|
$
|
176.9
|
|
|
$
|
177.1
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Internally developed software
|
$
|
808.2
|
|
|
$
|
746.0
|
|
Purchased software
|
78.9
|
|
|
60.7
|
|
||
Computer software
|
887.1
|
|
|
806.7
|
|
||
Accumulated amortization
|
(481.1
|
)
|
|
(401.1
|
)
|
||
Computer software, net
|
$
|
406.0
|
|
|
$
|
405.6
|
|
2020(1)
|
$
|
102.8
|
|
2021
|
96.9
|
|
|
2022
|
87.8
|
|
|
2023
|
79.4
|
|
|
2024
|
25.9
|
|
(1)
|
Assumes assets not in service as of December 31, 2019 are placed in service equally throughout the year.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Gross carrying
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
|
Gross carrying
amount |
|
Accumulated
amortization |
|
Net carrying
amount |
||||||||||||
Client relationships
|
|
$
|
587.1
|
|
|
$
|
(441.4
|
)
|
|
$
|
145.7
|
|
|
$
|
568.0
|
|
|
$
|
(382.8
|
)
|
|
$
|
185.2
|
|
Other
|
|
9.1
|
|
|
(4.8
|
)
|
|
4.3
|
|
|
6.9
|
|
|
(4.1
|
)
|
|
2.8
|
|
||||||
Total intangible assets
|
|
$
|
596.2
|
|
|
$
|
(446.2
|
)
|
|
$
|
150.0
|
|
|
$
|
574.9
|
|
|
$
|
(386.9
|
)
|
|
$
|
188.0
|
|
2020
|
$
|
51.2
|
|
2021
|
39.9
|
|
|
2022
|
28.4
|
|
|
2023
|
16.8
|
|
|
2024
|
5.3
|
|
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||
Balance, December 31, 2017
|
$
|
2,134.7
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,306.8
|
|
HeavyWater and Ernst acquisitions (Note 3)
|
22.9
|
|
|
—
|
|
|
—
|
|
|
22.9
|
|
||||
Balance, December 31, 2018
|
2,157.6
|
|
|
172.1
|
|
|
—
|
|
|
2,329.7
|
|
||||
Compass Analytics acquisition (Note 3)
|
31.7
|
|
|
—
|
|
|
—
|
|
|
31.7
|
|
||||
Balance, December 31, 2019
|
$
|
2,189.3
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,361.4
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Property records database
|
$
|
60.1
|
|
|
$
|
59.9
|
|
Contract assets
|
37.8
|
|
|
17.0
|
|
||
Right-of-use assets
|
26.4
|
|
|
—
|
|
||
Deferred compensation plan related assets
|
15.2
|
|
|
11.1
|
|
||
Unbilled receivables
|
3.5
|
|
|
5.0
|
|
||
Prepaid expenses
|
8.1
|
|
|
18.3
|
|
||
Unrealized gains on interest rate swaps
|
—
|
|
|
6.2
|
|
||
Other
|
7.7
|
|
|
4.3
|
|
||
Other non-current assets
|
$
|
158.8
|
|
|
$
|
121.8
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Principal
|
|
Debt
issuance costs |
|
Discount
|
|
Total
|
|
Principal
|
|
Debt
issuance
costs
|
|
Discount
|
|
Total
|
||||||||||||||||
Term A Loan
|
$
|
1,203.1
|
|
|
$
|
(5.2
|
)
|
|
$
|
—
|
|
|
$
|
1,197.9
|
|
|
$
|
1,234.4
|
|
|
$
|
(6.9
|
)
|
|
$
|
—
|
|
|
$
|
1,227.5
|
|
Revolving Credit Facility
|
310.0
|
|
|
(4.1
|
)
|
|
—
|
|
|
305.9
|
|
|
82.5
|
|
|
(5.4
|
)
|
|
—
|
|
|
77.1
|
|
||||||||
Other
|
41.7
|
|
|
—
|
|
|
(1.3
|
)
|
|
40.4
|
|
|
32.9
|
|
|
—
|
|
|
(0.8
|
)
|
|
32.1
|
|
||||||||
Total long-term debt
|
1,554.8
|
|
|
(9.3
|
)
|
|
(1.3
|
)
|
|
1,544.2
|
|
|
1,349.8
|
|
|
(12.3
|
)
|
|
(0.8
|
)
|
|
1,336.7
|
|
||||||||
Less: Current portion of debt
|
80.0
|
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|
79.1
|
|
|
53.2
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
52.5
|
|
||||||||
Long-term debt, net of current portion
|
$
|
1,474.8
|
|
|
$
|
(9.1
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
1,465.1
|
|
|
$
|
1,296.6
|
|
|
$
|
(12.1
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
1,284.2
|
|
2020
|
$
|
80.0
|
|
2021
|
72.3
|
|
|
2022
|
111.8
|
|
|
2023
|
1,290.7
|
|
|
Total
|
$
|
1,554.8
|
|
Payment Dates
|
|
Percentage
|
December 31, 2019 through and including March 31, 2020
|
|
0.63%
|
Commencing on June 30, 2020 through and including March 31, 2022
|
|
1.25%
|
Commencing on June 30, 2022 through and including March 31, 2023
|
|
2.50%
|
Effective dates
|
|
Notional amount
|
|
Fixed rates
|
||
March 31, 2017 through March 31, 2022
|
|
$
|
200.0
|
|
|
2.08%
|
September 29, 2017 through September 30, 2021
|
|
$
|
200.0
|
|
|
1.69%
|
April 30, 2018 through April 30, 2023
|
|
$
|
250.0
|
|
|
2.61%
|
January 31, 2019 through January 31, 2023
|
|
$
|
300.0
|
|
|
2.65%
|
Effective dates
|
|
Notional amount
|
|
Fixed rates
|
||
February 1, 2016 through January 31, 2019
|
|
$
|
200.0
|
|
|
1.01%
|
February 1, 2016 through January 31, 2019
|
|
$
|
200.0
|
|
|
1.01%
|
|
|
December 31,
|
||||||
Balance sheet accounts
|
|
2019
|
|
2018
|
||||
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
0.5
|
|
Other non-current assets
|
|
$
|
—
|
|
|
$
|
6.2
|
|
Other non-current liabilities
|
|
$
|
21.9
|
|
|
$
|
4.5
|
|
|
Year ended December 31, 2019
|
|
Year ended December 31, 2018
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
Amount of loss recognized
in OCE |
|
Amount of gain reclassified from Accumulated OCE
into Net earnings |
|
Amount of loss recognized
in OCE |
|
Amount of gain reclassified from Accumulated OCE
into Net earnings |
|
Amount of gain recognized
in OCE |
|
Amount of loss reclassified from Accumulated OCE
into Net earnings |
||||||||||||
Swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Attributable to noncontrolling interests
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.7
|
|
|
$
|
0.5
|
|
Attributable to Black Knight
|
(18.0
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
(2.7
|
)
|
|
3.7
|
|
|
0.4
|
|
||||||
Total
|
$
|
(18.0
|
)
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
5.4
|
|
|
$
|
0.9
|
|
(13)
|
Fair Value Measurements
|
•
|
Level 1 inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access.
|
•
|
Level 2 inputs to the valuation methodology include:
|
◦
|
quoted prices for similar assets or liabilities in active markets;
|
◦
|
quoted prices for identical or similar assets or liabilities in inactive markets;
|
◦
|
inputs other than quoted prices that are observable for the asset or liability; and
|
◦
|
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents (Note 2)
|
$
|
15.4
|
|
|
$
|
15.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20.3
|
|
|
$
|
20.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swaps (Note 12)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate swaps (Note 12)
|
21.9
|
|
|
—
|
|
|
21.9
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
||||||||
Contingent consideration (Note 3)
|
9.0
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
(14)
|
Commitments and Contingencies
|
2020
|
$
|
44.5
|
|
2021
|
32.1
|
|
|
2022
|
14.4
|
|
|
2023
|
12.4
|
|
|
Total
|
$
|
103.4
|
|
(15)
|
Leases
|
|
December 31, 2019
|
||
Operating lease liabilities:
|
|
||
Trade accounts payable and other accrued liabilities
|
$
|
12.3
|
|
Other non-current liabilities
|
13.8
|
|
|
Total lease liabilities
|
$
|
26.1
|
|
2020
|
$
|
12.6
|
|
2021
|
7.5
|
|
|
2022
|
4.0
|
|
|
2023
|
2.0
|
|
|
2024
|
1.4
|
|
|
Total
|
27.5
|
|
|
Less: imputed interest
|
(1.4
|
)
|
|
Total
|
$
|
26.1
|
|
2019
|
$
|
11.1
|
|
2020
|
10.3
|
|
|
2021
|
5.2
|
|
|
2022
|
2.5
|
|
|
2023
|
1.2
|
|
|
Thereafter
|
0.7
|
|
|
Total
|
$
|
31.0
|
|
|
Year ended
December 31, 2019
|
||
Operating lease cost (1)
|
$
|
15.7
|
|
Operating cash outflows related to lease liabilities
|
12.5
|
|
|
Non-cash additions for right-of-use assets, net of modifications
|
9.1
|
|
|
|
|
||
|
December 31, 2019
|
||
Weighted average remaining lease term (in years)
|
2.9
|
|
|
Weighted average discount rate
|
3.81
|
%
|
|
Year ended December 31, 2019
|
||||||||||||||||||||||
|
Servicing
Software
|
|
Origination
Software
|
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||||||
Software and hosting solutions
|
$
|
726.1
|
|
|
$
|
137.0
|
|
|
$
|
863.1
|
|
|
$
|
32.2
|
|
|
$
|
—
|
|
|
$
|
895.3
|
|
Professional services
|
84.3
|
|
|
46.4
|
|
|
130.7
|
|
|
1.2
|
|
|
(0.5
|
)
|
(1)
|
131.4
|
|
||||||
Data solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
129.4
|
|
|
—
|
|
|
129.4
|
|
||||||
Other
|
5.1
|
|
|
13.4
|
|
|
18.5
|
|
|
2.6
|
|
|
—
|
|
|
21.1
|
|
||||||
Revenues
|
$
|
815.5
|
|
|
$
|
196.8
|
|
|
$
|
1,012.3
|
|
|
$
|
165.4
|
|
|
$
|
(0.5
|
)
|
|
$
|
1,177.2
|
|
|
Year ended December 31, 2018
|
||||||||||||||||||||||
|
Servicing
Software
|
|
Origination
Software
|
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||||||
Software and hosting solutions
|
$
|
716.3
|
|
|
$
|
108.8
|
|
|
$
|
825.1
|
|
|
$
|
29.8
|
|
|
$
|
—
|
|
|
$
|
854.9
|
|
Professional services
|
82.2
|
|
|
44.5
|
|
|
126.7
|
|
|
2.1
|
|
|
(2.5
|
)
|
(1)
|
126.3
|
|
||||||
Data solutions
|
—
|
|
|
—
|
|
|
—
|
|
|
119.7
|
|
|
—
|
|
|
119.7
|
|
||||||
Other
|
0.5
|
|
|
9.7
|
|
|
10.2
|
|
|
2.9
|
|
|
—
|
|
|
13.1
|
|
||||||
Revenues
|
$
|
799.0
|
|
|
$
|
163.0
|
|
|
$
|
962.0
|
|
|
$
|
154.5
|
|
|
$
|
(2.5
|
)
|
|
$
|
1,114.0
|
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
•
|
Volume-based fees in excess of contractual minimums and other usage-based fees to the extent they are part of a single performance obligation and meet certain variable allocation criteria;
|
•
|
Performance obligations that are part of a contract with an original expected duration of one year or less; and
|
•
|
Transactional fees based on a fixed fee per transaction when we have the right to invoice once we have completed the performance obligation.
|
|
As reported
December 31, 2017
|
|
Adjustments for
ASC 606 adoption
|
|
Adjusted
January 1, 2018
|
||||||
Trade receivables, net
|
$
|
201.8
|
|
|
$
|
(6.2
|
)
|
|
$
|
195.6
|
|
Prepaid expenses and other current assets
|
44.6
|
|
|
11.8
|
|
|
56.4
|
|
|||
Receivables from related parties
|
18.1
|
|
|
(3.7
|
)
|
|
14.4
|
|
|||
Computer software, net
|
416.8
|
|
|
1.8
|
|
|
418.6
|
|
|||
Deferred contract costs, net
|
136.1
|
|
|
13.3
|
|
|
149.4
|
|
|||
Other non-current assets
|
104.0
|
|
|
3.3
|
|
|
107.3
|
|
|||
Total assets
|
3,655.9
|
|
|
20.3
|
|
|
3,676.2
|
|
|||
|
|
|
|
|
|
||||||
Deferred revenues (current)
|
59.6
|
|
|
(1.9
|
)
|
|
57.7
|
|
|||
Deferred revenues (non-current)
|
100.7
|
|
|
6.8
|
|
|
107.5
|
|
|||
Deferred income taxes
|
224.6
|
|
|
4.2
|
|
|
228.8
|
|
|||
Total liabilities
|
1,947.1
|
|
|
9.1
|
|
|
1,956.2
|
|
|||
Retained earnings
|
201.4
|
|
|
11.2
|
|
|
212.6
|
|
|||
Total equity
|
1,708.8
|
|
|
11.2
|
|
|
1,720.0
|
|
|||
Total liabilities and equity
|
3,655.9
|
|
|
20.3
|
|
|
3,676.2
|
|
|
As reported
December 31, 2018
|
|
Effect of
ASC 606 adoption
|
|
Amounts without adoption of ASC 606
December 31, 2018
|
||||||
Trade receivables, net
|
$
|
172.3
|
|
|
$
|
6.9
|
|
|
$
|
179.2
|
|
Prepaid expenses and other current assets
|
67.3
|
|
|
(14.4
|
)
|
|
52.9
|
|
|||
Receivables from related parties
|
6.2
|
|
|
4.8
|
|
|
11.0
|
|
|||
Computer software, net
|
405.6
|
|
|
(3.7
|
)
|
|
401.9
|
|
|||
Deferred contract costs, net
|
161.3
|
|
|
(17.2
|
)
|
|
144.1
|
|
|||
Other non-current assets
|
125.6
|
|
|
(7.0
|
)
|
|
118.6
|
|
|||
Total assets
|
3,653.4
|
|
|
(30.6
|
)
|
|
3,622.8
|
|
|||
|
|
|
|
|
|
||||||
Deferred revenues (current)
|
52.9
|
|
|
4.1
|
|
|
57.0
|
|
|||
Deferred revenues (non-current)
|
106.8
|
|
|
(4.3
|
)
|
|
102.5
|
|
|||
Deferred income taxes
|
220.9
|
|
|
(8.1
|
)
|
|
212.8
|
|
|||
Total liabilities
|
1,866.9
|
|
|
(8.3
|
)
|
|
1,858.6
|
|
|||
Retained earnings
|
381.1
|
|
|
(22.3
|
)
|
|
358.8
|
|
|||
Total equity
|
1,786.5
|
|
|
(22.3
|
)
|
|
1,764.2
|
|
|||
Total liabilities and equity
|
3,653.4
|
|
|
(30.6
|
)
|
|
3,622.8
|
|
|
Year ended December 31, 2018
|
||||||||||
|
As reported
|
|
Effect of
ASC 606 adoption
|
|
Amounts without adoption of ASC 606
|
||||||
Revenues
|
$
|
1,114.0
|
|
|
$
|
(11.6
|
)
|
|
$
|
1,102.4
|
|
|
|
|
|
|
|
||||||
Operating expenses
|
625.4
|
|
|
4.5
|
|
|
629.9
|
|
|||
Depreciation and amortization
|
217.0
|
|
|
(1.1
|
)
|
|
215.9
|
|
|||
Income tax expense
|
37.7
|
|
|
(3.9
|
)
|
|
33.8
|
|
|||
Net earnings
|
168.5
|
|
|
(11.1
|
)
|
|
157.4
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.14
|
|
|
$
|
(0.07
|
)
|
|
$
|
1.07
|
|
Diluted
|
$
|
1.14
|
|
|
$
|
(0.08
|
)
|
|
$
|
1.06
|
|
|
Year ended December 31, 2018
|
||||||||||
|
As reported
|
|
Effect of
ASC 606 adoption
|
|
Amounts without adoption of ASC 606
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net earnings
|
$
|
168.5
|
|
|
$
|
(11.1
|
)
|
|
$
|
157.4
|
|
Certain adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
217.0
|
|
|
(1.1
|
)
|
|
215.9
|
|
|||
Deferred income taxes, net
|
(7.5
|
)
|
|
(3.9
|
)
|
|
(11.4
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Trade and other receivables, including receivables from related parties
|
44.5
|
|
|
(1.8
|
)
|
|
42.7
|
|
|||
Prepaid expenses and other assets
|
(41.5
|
)
|
|
6.3
|
|
|
(35.2
|
)
|
|||
Deferred contract costs
|
(44.8
|
)
|
|
4.5
|
|
|
(40.3
|
)
|
|||
Deferred revenues
|
(6.4
|
)
|
|
4.7
|
|
|
(1.7
|
)
|
|||
Net cash provided by operating activities
|
435.5
|
|
|
(2.4
|
)
|
|
433.1
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Additions to computer software
|
(73.1
|
)
|
|
2.4
|
|
|
(70.7
|
)
|
|||
Net cash used in investing activities
|
(144.1
|
)
|
|
2.4
|
|
|
(141.7
|
)
|
(17)
|
Equity-Based Compensation
|
Date
|
|
Number of shares
granted
|
|
Grant date fair
value per share
|
|
Vesting period
(in years)
|
|
Vesting criteria
|
|||
February 3, 2017
|
|
203,160
|
|
|
$
|
37.90
|
|
|
3.0
|
|
Service and Performance
|
February 3, 2017
|
|
681,410
|
|
|
$
|
37.90
|
|
|
4.0
|
|
Service and Performance
|
Various other 2017 dates
|
|
98,194
|
|
|
$ 41.90 - $42.25
|
|
|
2.0
|
|
Service
|
|
February 9, 2018
|
|
772,642
|
|
|
$
|
45.85
|
|
|
3.0
|
|
Service and Performance
|
April 2, 2018
|
|
159,915
|
|
|
$
|
46.90
|
|
|
3.0
|
|
Service and Performance
|
April 2, 2018
|
|
200,427
|
|
|
$
|
46.90
|
|
|
2.3
|
|
Service
|
Various other 2018 dates
|
|
13,602
|
|
|
$ 50.15 - $53.70
|
|
|
3.0
|
|
Service and Performance
|
|
February 15, 2019
|
|
793,863
|
|
|
$
|
52.38
|
|
|
3.0
|
|
Service and Performance
|
February 28, 2019
|
|
5,744
|
|
|
$
|
52.25
|
|
|
2.0
|
|
Service
|
April 8, 2019
|
|
1,110
|
|
|
$
|
54.14
|
|
|
3.0
|
|
Service and Performance
|
December 1, 2019
|
|
122,203
|
|
|
$
|
63.01
|
|
|
3.0
|
|
Service and Performance
|
Various other 2019 dates
|
|
14,202
|
|
|
$ 56.66 - $62.50
|
|
|
3.0
|
|
Service
|
|
Shares
|
|
Weighted average grant date fair value
|
|||
Balance December 31, 2016
|
2,908,374
|
|
|
*
|
|
|
Granted
|
982,764
|
|
|
$
|
38.31
|
|
Forfeited
|
(127,801
|
)
|
|
$
|
34.23
|
|
Vested
|
(2,181,626
|
)
|
|
*
|
|
|
Balance, December 31, 2017
|
1,581,711
|
|
|
$
|
34.48
|
|
Granted
|
1,146,586
|
|
|
$
|
46.27
|
|
Forfeited
|
(22,515
|
)
|
|
$
|
42.71
|
|
Vested
|
(628,517
|
)
|
|
$
|
34.90
|
|
Balance, December 31, 2018
|
2,077,265
|
|
|
$
|
40.77
|
|
Granted
|
937,122
|
|
|
$
|
53.84
|
|
Forfeited
|
(90,880
|
)
|
|
$
|
46.94
|
|
Vested
|
(908,524
|
)
|
|
$
|
39.83
|
|
Balance, December 31, 2019
|
2,014,983
|
|
|
$
|
46.99
|
|
*
|
The converted shares were originally BKFS LLC profits interests units granted in 2014 with a weighted average grant date fair value of $2.10 per unit, which vested over three years with 50% vesting after the second year and 50% vesting after the third year. In connection with our initial public offering, we converted certain outstanding BKFS LLC profits interests units into restricted shares of BKFS Class A common stock, and the fair value of the restricted shares at the date of conversion, May 20, 2015, was $24.50 per share.
|
(18)
|
Employee Stock Purchase Plan and 401(k) Plan
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
39.5
|
|
|
$
|
35.0
|
|
|
$
|
10.4
|
|
State
|
9.7
|
|
|
9.4
|
|
|
5.3
|
|
|||
Foreign
|
0.9
|
|
|
0.8
|
|
|
0.9
|
|
|||
Total current
|
50.1
|
|
|
45.2
|
|
|
16.6
|
|
|||
|
|
|
|
|
|
||||||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(0.2
|
)
|
|
(2.3
|
)
|
|
(87.5
|
)
|
|||
State
|
(8.0
|
)
|
|
(5.2
|
)
|
|
9.1
|
|
|||
Total deferred
|
(8.2
|
)
|
|
(7.5
|
)
|
|
(78.4
|
)
|
|||
Total income tax expense (benefit)
|
$
|
41.9
|
|
|
$
|
37.7
|
|
|
$
|
(61.8
|
)
|
|
Year ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Federal statutory rate
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
State income taxes, net of federal benefit
|
4.1
|
|
|
5.0
|
|
|
2.9
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
(13.7
|
)
|
Tax credits
|
(2.3
|
)
|
|
(1.8
|
)
|
|
(0.6
|
)
|
Transaction costs
|
—
|
|
|
—
|
|
|
1.4
|
|
Domestic production activities deduction
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
Effect of Tax Reform Act
|
—
|
|
|
—
|
|
|
(57.6
|
)
|
Restricted share vesting
|
(1.1
|
)
|
|
(1.0
|
)
|
|
(0.5
|
)
|
Effect of deferred revaluation related to lower blended state tax rate
|
(3.3
|
)
|
|
(2.0
|
)
|
|
—
|
|
Prior year return to provision adjustments
|
(0.9
|
)
|
|
(2.8
|
)
|
|
—
|
|
Other
|
1.1
|
|
|
(0.1
|
)
|
|
1.5
|
|
Effective tax rate
|
18.6
|
%
|
|
18.3
|
%
|
|
(32.1
|
)%
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Equity method investments
|
$
|
25.7
|
|
|
$
|
—
|
|
Equity-based compensation
|
12.6
|
|
|
9.2
|
|
||
Deferred revenues
|
6.2
|
|
|
14.8
|
|
||
Interest rate swaps
|
5.6
|
|
|
—
|
|
||
Other
|
13.0
|
|
|
11.4
|
|
||
Total deferred tax assets
|
63.1
|
|
|
35.4
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Goodwill and other intangibles
|
(168.7
|
)
|
|
(178.9
|
)
|
||
Deferred contract costs
|
(40.3
|
)
|
|
(41.9
|
)
|
||
Property, equipment and computer software
|
(34.3
|
)
|
|
(28.0
|
)
|
||
Other
|
(5.1
|
)
|
|
(7.5
|
)
|
||
Total deferred tax liabilities
|
(248.4
|
)
|
|
(256.3
|
)
|
||
Net deferred tax liability
|
$
|
(185.3
|
)
|
|
$
|
(220.9
|
)
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Balance, January 1
|
$
|
0.4
|
|
|
$
|
8.3
|
|
Additions based on tax positions of prior years
|
—
|
|
|
0.4
|
|
||
Decreases based on tax positions of prior years
|
(0.4
|
)
|
|
(8.3
|
)
|
||
Balance, December 31
|
$
|
—
|
|
|
$
|
0.4
|
|
(20)
|
Concentrations of Risk
|
(21)
|
Segment Information
|
|
Year ended December 31, 2019
|
||||||||||||||
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||
Revenues
|
$
|
1,012.3
|
|
|
$
|
165.4
|
|
|
$
|
(0.5
|
)
|
(1)
|
$
|
1,177.2
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
412.7
|
|
|
123.4
|
|
|
109.9
|
|
(2)
|
646.0
|
|
||||
Transition and integration costs
|
—
|
|
|
—
|
|
|
5.4
|
|
(3)
|
5.4
|
|
||||
EBITDA
|
599.6
|
|
|
42.0
|
|
|
(115.8
|
)
|
|
525.8
|
|
||||
Depreciation and amortization
|
123.9
|
|
|
15.9
|
|
|
96.4
|
|
(4)
|
236.2
|
|
||||
Operating income (loss)
|
475.7
|
|
|
26.1
|
|
|
(212.2
|
)
|
|
289.6
|
|
||||
Interest expense, net
|
|
|
|
|
|
|
(63.5
|
)
|
|||||||
Other expense, net
|
|
|
|
|
|
|
(1.4
|
)
|
|||||||
Earnings before income taxes and equity in losses of unconsolidated affiliates
|
|
|
|
|
|
|
224.7
|
|
|||||||
Income tax expense
|
|
|
|
|
|
|
41.9
|
|
|||||||
Earnings before equity in losses of unconsolidated affiliates
|
|
|
|
|
|
|
182.8
|
|
|||||||
Equity in losses of unconsolidated affiliates, net of tax
|
|
|
|
|
|
|
(74.0
|
)
|
|||||||
Net earnings
|
|
|
|
|
|
|
$
|
108.8
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
3,242.8
|
|
|
$
|
316.9
|
|
|
$
|
403.1
|
|
|
$
|
3,962.8
|
|
Goodwill
|
$
|
2,189.3
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,361.4
|
|
|
Year ended December 31, 2018
|
||||||||||||||
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||
Revenues
|
$
|
962.0
|
|
|
$
|
154.5
|
|
|
$
|
(2.5
|
)
|
(1)
|
$
|
1,114.0
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
394.8
|
|
|
115.0
|
|
|
115.6
|
|
(2)
|
625.4
|
|
||||
Transition and integration costs
|
—
|
|
|
—
|
|
|
6.6
|
|
(5)
|
6.6
|
|
||||
EBITDA
|
567.2
|
|
|
39.5
|
|
|
(124.7
|
)
|
|
482.0
|
|
||||
Depreciation and amortization
|
112.9
|
|
|
14.1
|
|
|
90.0
|
|
(4)
|
217.0
|
|
||||
Operating income (loss)
|
454.3
|
|
|
25.4
|
|
|
(214.7
|
)
|
|
265.0
|
|
||||
Interest expense, net
|
|
|
|
|
|
|
(51.7
|
)
|
|||||||
Other expense, net
|
|
|
|
|
|
|
(7.1
|
)
|
|||||||
Earnings before income taxes
|
|
|
|
|
|
|
206.2
|
|
|||||||
Income tax expense
|
|
|
|
|
|
|
37.7
|
|
|||||||
Net earnings
|
|
|
|
|
|
|
$
|
168.5
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
3,227.8
|
|
|
$
|
310.2
|
|
|
$
|
115.4
|
|
(6)
|
$
|
3,653.4
|
|
Goodwill
|
$
|
2,157.6
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,329.7
|
|
|
Year ended December 31, 2017
|
||||||||||||||
|
Software Solutions
|
|
Data and Analytics
|
|
Corporate and Other
|
|
Total
|
||||||||
Revenues
|
$
|
904.5
|
|
|
$
|
151.6
|
|
|
$
|
(4.5
|
)
|
(1)
|
$
|
1,051.6
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
388.0
|
|
|
113.2
|
|
|
68.3
|
|
(2)
|
569.5
|
|
||||
Transition and integration costs
|
—
|
|
|
—
|
|
|
13.1
|
|
(7)
|
13.1
|
|
||||
EBITDA
|
516.5
|
|
|
38.4
|
|
|
(85.9
|
)
|
|
469.0
|
|
||||
Depreciation and amortization
|
101.2
|
|
|
12.8
|
|
|
92.5
|
|
(4)
|
206.5
|
|
||||
Operating income (loss)
|
415.3
|
|
|
25.6
|
|
|
(178.4
|
)
|
|
262.5
|
|
||||
Interest expense, net
|
|
|
|
|
|
|
(57.5
|
)
|
|||||||
Other expense, net
|
|
|
|
|
|
|
(12.6
|
)
|
|||||||
Earnings before income taxes
|
|
|
|
|
|
|
192.4
|
|
|||||||
Income tax benefit
|
|
|
|
|
|
|
(61.8
|
)
|
|||||||
Net earnings
|
|
|
|
|
|
|
$
|
254.2
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
3,223.5
|
|
|
$
|
304.7
|
|
|
$
|
127.7
|
|
(6)
|
$
|
3,655.9
|
|
Goodwill
|
$
|
2,134.7
|
|
|
$
|
172.1
|
|
|
$
|
—
|
|
|
$
|
2,306.8
|
|
(1)
|
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
|
(2)
|
Operating expenses for Corporate and Other includes equity-based compensation, including certain related payroll taxes, of $51.7 million, $51.4 million and $19.2 million for the years ended December 31, 2019, 2018 and 2017, respectively.
|
(3)
|
Transition and integration costs primarily consists of costs associated with expense reduction initiatives and acquisitions.
|
(4)
|
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
|
(5)
|
Transition and integration costs primarily consists of costs associated with executive transition, transition-related costs as we transferred certain corporate functions from FNF and acquisitions.
|
(6)
|
Receivables from related parties are included in Corporate and Other.
|
(7)
|
Transition and integration costs primarily consists of legal and professional fees related to the Distribution and transition-related costs following the Distribution.
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Page
Number
|
Exhibit Number
|
|
|
|
Description
|
|
2.1
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
|
Inline XBRL Instance Document*
|
|
|
|
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
104
|
|
Cover Page Interactive Data File formatted in Inline XBRL and contained in Exhibit 101
|
(1)
|
A management or compensatory plan or arrangement required to be filed as an exhibit to this report pursuant to Item 15(b) of Form 10-K.
|
Item 16.
|
Form 10-K Summary
|
|
Black Knight, Inc.
|
|
|
|
By:
|
/s/ Anthony M. Jabbour
|
|
|
|
Anthony M. Jabbour
|
|
|
|
Chief Executive Officer
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
|
||||
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Anthony M. Jabbour
|
|
Chief Executive Officer and Director
|
|
February 28, 2020
|
Anthony M. Jabbour
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Kirk T. Larsen
|
|
Executive Vice President and Chief Financial Officer
|
|
February 28, 2020
|
Kirk T. Larsen
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Michele M. Meyers
|
|
Chief Accounting Officer and Treasurer
|
|
February 28, 2020
|
Michele M. Meyers
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ William P. Foley, II
|
|
Chairman of the Board
|
|
February 28, 2020
|
William P. Foley, II
|
|
|
|
|
|
|
|
|
|
/s/ Thomas M. Hagerty
|
|
Director
|
|
February 28, 2020
|
Thomas M. Hagerty
|
|
|
|
|
|
|
|
|
|
/s/ David K. Hunt
|
|
Director
|
|
February 28, 2020
|
David K. Hunt
|
|
|
|
|
|
|
|
|
|
/s/ Richard N. Massey
|
|
Director
|
|
February 28, 2020
|
Richard N. Massey
|
|
|
|
|
|
|
|
|
|
/s/ Ganesh B. Rao
|
|
Director
|
|
February 28, 2020
|
Ganesh B. Rao
|
|
|
|
|
|
|
|
|
|
/s/ John D. Rood
|
|
Director
|
|
February 28, 2020
|
John D. Rood
|
|
|
|
|
|
|
|
|
|
/s/ Nancy L. Shanik
|
|
Director
|
|
February 28, 2020
|
Nancy L. Shanik
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
State or Other Jurisdiction of Formation
|
BKFS I Services, LLC
|
|
Delaware
|
Black Knight Data & Analytics, LLC
|
|
Delaware
|
Black Knight Financial Services, Inc.
|
|
Delaware
|
Black Knight Financial Services, LLC
|
|
Delaware
|
Black Knight Government Solutions, LLC
|
|
Delaware
|
Black Knight India Solutions Private Limited
|
|
India
|
Black Knight InfoServ, LLC
|
|
Delaware
|
Black Knight IP Holding Company, LLC
|
|
Delaware
|
Black Knight Lending Solutions, Inc.
|
|
Delaware
|
Black Knight National TaxNet, LLC
|
|
Delaware
|
Black Knight Origination Technologies, LLC
|
|
Delaware
|
Black Knight Real Estate Data Solutions, LLC
|
|
California
|
Black Knight Real Estate Group, LLC
|
|
Delaware
|
Black Knight Servicing Technologies, LLC
|
|
Delaware
|
Black Knight Technologies, LLC
|
|
Delaware
|
Compass Analytics, LLC
|
|
California
|
eLynx Holdings, LLC
|
|
Delaware
|
eLynx Ltd.
|
|
Ohio
|
Ernst Publishing Co., LLC
|
|
Arizona
|
Espiel, LLC
|
|
Delaware
|
Fidelity National Commerce Velocity, LLC
|
|
Delaware
|
HeavyWater, Inc.
|
|
Delaware
|
Legal Publications, LLC
|
|
Arizona
|
McDash Analytics, LLC
|
|
Colorado
|
Motivity Solutions, LLC
|
|
Colorado
|
Property Insight, LLC
|
|
California
|
RealEC Technologies, LLC
|
|
Delaware
|
Star Parent, L.P.
|
|
Delaware
|
The UCC Guide, Inc.
|
|
New York
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
|
/s/ Anthony M. Jabbour
|
|
|
Anthony M. Jabbour
Chief Executive Officer
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
|
/s/ Kirk T. Larsen
|
|
|
Kirk T. Larsen
Executive Vice President and Chief Financial Officer |
1.
|
The periodic report containing financial statements to which this certificate is an exhibit fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934.
|
2.
|
The information contained in the periodic report to which this certificate is an exhibit fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Anthony M. Jabbour
|
|
|
Anthony M. Jabbour
|
|
|
Chief Executive Officer
|
|
1.
|
The periodic report containing financial statements to which this certificate is an exhibit fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934.
|
2.
|
The information contained in the periodic report to which this certificate is an exhibit fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Kirk T. Larsen
|
|
|
Kirk T. Larsen
|
|
|
Executive Vice President and Chief Financial Officer
|
|