|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
62-1559667
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
1621 Galleria Boulevard, Brentwood, TN
|
37027
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each Exchange on which registered
|
Common Stock, $0.01 par value per share
|
The NASDAQ Capital Market
|
|
Table of Contents
|
|||
|
|
|
Page
|
Part I
|
|
|
|
Item 1.
|
|
Business
|
|
Item 1A.
|
|
Risk Factors
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
Item 2.
|
|
Properties
|
|
Item 3.
|
|
Legal Proceedings
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
|
|
Part II
|
|
|
|
Item 5.
|
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
|
Selected Financial Data
|
|
Item 7.
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
|
Controls and Procedures
|
|
Item 9B.
|
|
Other Information
|
|
|
|
|
|
Part III
|
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
|
Executive Compensation
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
|
Principal Accountant Fees and Services
|
|
|
|
|
|
Part IV
|
|
|
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
Number of
Centers
|
|
Licensed Nursing
Beds
(1)
|
|
Available Nursing
Beds
(1)
|
|||
Operating Locations:
|
|
|
|
|
|
|||
Alabama
|
7
|
|
|
846
|
|
|
838
|
|
Florida
|
1
|
|
|
79
|
|
|
79
|
|
Indiana
|
1
|
|
|
158
|
|
|
158
|
|
Kansas
|
6
|
|
|
503
|
|
|
498
|
|
Kentucky
|
13
|
|
|
1,127
|
|
|
1,123
|
|
Missouri
|
3
|
|
|
339
|
|
|
339
|
|
Ohio
|
6
|
|
|
546
|
|
|
536
|
|
Tennessee
|
5
|
|
|
617
|
|
|
563
|
|
Texas
|
13
|
|
|
1,845
|
|
|
1,722
|
|
|
55
|
|
|
6,060
|
|
|
5,856
|
|
Classification:
|
|
|
|
|
|
|||
Owned
|
15
|
|
|
1,370
|
|
|
1,338
|
|
Leased
|
40
|
|
|
4,690
|
|
|
4,518
|
|
Total
|
55
|
|
|
6,060
|
|
|
5,856
|
|
(1)
|
The number of Licensed Nursing Beds is based on the regulatory licenses for the nursing center. The Company reports its occupancy based on licensed nursing beds. The number of Available Nursing Beds represents Licensed Nursing Beds reduced by beds removed from service. Available Nursing Beds is subject to change based upon the needs of the facilities, including configuration of patient rooms, common usage areas and offices, status of beds (private, semi-private, ward, etc.) and renovations. The number of Licensed and Available Nursing Beds does not include
496
Licensed Assisted Living/Residential Beds, all of which are also available, and the number of centers excludes one stand-alone Assisted Living Facility in Ohio. These beds are excluded from the bed counts as our operating statistics such as occupancy are calculated using Nursing Beds only.
|
•
|
Tracking Activities of Daily Living (“ADLs”)
.
ADLs are the functions that each person must perform on a daily basis including, but not limited to, getting dressed, bathing, and eating. ADL tracking allows us to capture the provision of care provided by our nursing, dietary and housekeeping staff in assisting with ADLs quickly, efficiently and electronically.
|
•
|
Progress Notes
. Progress notes are an important component of our medical records. Licensed nursing professionals provide documentation reflecting assessment of each patient's condition and intervention of skilled care provided. The EMR system provides means for a comprehensive chronological record resulting in improved capture, monitoring and review of documentation of condition and care provided.
|
•
|
Medications
.
Our patients receive a number of daily medications. This module assists with electronic tracking and documenting of required medications and treatments. This provides a more accurate and efficient care system for our nurses and patients.
|
•
|
Wound Module.
This allows for an evidence-based risk assessment to drive patient specific interventions to prevent skin breakdown. When skin abnormalities are present, it provides for accurate depiction of anatomical location and description which drives individualized care treatments.
|
•
|
Incident Module.
Allows for capturing any event, such as a fall, and provides quality assurance steps for root cause and patient-specific care plans.
|
Facility
|
Location
|
Effective Date
|
Licensed Bed Count*
|
|
Diversicare of Big Springs
|
Huntsville, Alabama
|
March 1, 2014
|
135
|
|
Diversicare of Nicholasville
|
Nicholasville, Kentucky
|
June 1, 2014
|
73
|
|
Diversicare of St. Joseph
|
St. Joseph, Missouri
|
July 1, 2014
|
196
|
|
Riverside Place
|
St. Joseph, Missouri
|
July 1, 2014
|
190
|
|
St. Joseph Chateau
|
St. Joseph, Missouri
|
July 1, 2014
|
69
|
|
Avon Place
|
Avon, Ohio
|
August 1, 2014
|
142
|
|
Ontario Pointe
|
Ontario, Ohio
|
August 1, 2014
|
42
|
|
Diversicare of Greenville
|
Greenville, Kentucky
|
October 1, 2014
|
92
|
|
Diversicare of Hutchinson
|
Hutchinson, Kansas
|
February 1, 2015
|
85
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
Medicaid
|
$
|
188,323
|
|
|
48.6
|
%
|
|
$
|
166,497
|
|
|
48.4
|
%
|
|
$
|
137,388
|
|
|
52.8
|
%
|
Medicare
|
112,305
|
|
|
29.0
|
%
|
|
101,806
|
|
|
29.6
|
%
|
|
71,662
|
|
|
27.5
|
%
|
|||
Managed Care
|
27,856
|
|
|
7.2
|
%
|
|
23,178
|
|
|
6.7
|
%
|
|
15,580
|
|
|
6.0
|
%
|
|||
Private Pay and other
|
59,111
|
|
|
15.2
|
%
|
|
52,711
|
|
|
15.3
|
%
|
|
35,591
|
|
|
13.7
|
%
|
|||
Total
|
$
|
387,595
|
|
|
100.0
|
%
|
|
$
|
344,192
|
|
|
100.0
|
%
|
|
$
|
260,221
|
|
|
100.0
|
%
|
State
|
|
Centers
|
|
Leased Beds
|
|
Owned Beds
|
|
Total Operational Beds
|
||||
Alabama
|
|
7
|
|
|
643
|
|
|
203
|
|
|
846
|
|
Florida
|
|
1
|
|
|
79
|
|
|
—
|
|
|
79
|
|
Indiana
|
|
1
|
|
|
172
|
|
|
—
|
|
|
172
|
|
Kansas
|
|
6
|
|
|
85
|
|
|
444
|
|
|
529
|
|
Kentucky
|
|
13
|
|
|
1,015
|
|
|
154
|
|
|
1,169
|
|
Missouri
|
|
3
|
|
|
455
|
|
|
—
|
|
|
455
|
|
Ohio
|
|
6
|
|
|
844
|
|
|
—
|
|
|
844
|
|
Tennessee
|
|
5
|
|
|
497
|
|
|
120
|
|
|
617
|
|
Texas
|
|
13
|
|
|
1,370
|
|
|
475
|
|
|
1,845
|
|
Total
|
|
55
|
|
|
5,160
|
|
|
1,396
|
|
|
6,556
|
|
|
|
|
|
|
|
|
|
|
Period
|
High
|
Low
|
Dividends
|
|||||||||
2014
|
—
|
1
st
|
Quarter
|
$
|
6.33
|
|
$
|
4.61
|
|
$
|
0.055
|
|
2014
|
—
|
2
nd
|
Quarter
|
$
|
8.25
|
|
$
|
5.75
|
|
$
|
0.055
|
|
2014
|
—
|
3
rd
|
Quarter
|
$
|
13.32
|
|
$
|
6.41
|
|
$
|
0.055
|
|
2014
|
—
|
4
th
|
Quarter
|
$
|
12.80
|
|
$
|
8.50
|
|
$
|
0.055
|
|
2015
|
—
|
1
st
|
Quarter
|
$
|
13.95
|
|
$
|
8.46
|
|
$
|
0.055
|
|
2015
|
—
|
2
nd
|
Quarter
|
$
|
17.15
|
|
$
|
11.89
|
|
$
|
0.055
|
|
2015
|
—
|
3
rd
|
Quarter
|
$
|
13.00
|
|
$
|
8.14
|
|
$
|
0.055
|
|
2015
|
—
|
4
th
|
Quarter
|
$
|
10.59
|
|
$
|
6.45
|
|
$
|
0.055
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Balance Sheet Data
|
|
(in thousands)
|
||||||||||||||||||
Working capital
|
|
$
|
13,052
|
|
|
$
|
8,797
|
|
|
$
|
8,044
|
|
|
$
|
15,663
|
|
|
$
|
15,435
|
|
Total assets
|
|
$
|
138,051
|
|
|
$
|
129,089
|
|
|
$
|
137,744
|
|
|
$
|
114,963
|
|
|
$
|
116,744
|
|
Long-term debt and capitalized lease obligations, including current portion
|
|
$
|
60,867
|
|
|
$
|
48,265
|
|
|
$
|
53,577
|
|
|
$
|
29,462
|
|
|
$
|
29,899
|
|
Preferred Stock - Series C
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,918
|
|
|
$
|
4,918
|
|
|
$
|
4,918
|
|
Total Shareholders' Equity of Diversicare Healthcare Services, Inc.
|
|
$
|
13,267
|
|
|
$
|
11,754
|
|
|
$
|
8,129
|
|
|
$
|
17,178
|
|
|
$
|
21,315
|
|
Total Shareholders' Equity
|
|
$
|
13,267
|
|
|
$
|
11,754
|
|
|
$
|
9,566
|
|
|
$
|
18,751
|
|
|
$
|
22,969
|
|
|
Three Months Ended
|
||||||
|
December 31, 2015
|
|
September 30,
2010
|
||||
Medicaid average rate per day:
|
$
|
166.72
|
|
|
$
|
147.93
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Patient revenues, net
|
|
$
|
387,595
|
|
|
100.0
|
%
|
|
$
|
344,192
|
|
|
100.0
|
%
|
|
$
|
260,221
|
|
|
100.0
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating
|
|
311,035
|
|
|
80.2
|
%
|
|
275,605
|
|
|
80.1
|
%
|
|
213,064
|
|
|
81.9
|
%
|
|||
Lease
|
|
28,690
|
|
|
7.4
|
%
|
|
26,151
|
|
|
7.6
|
%
|
|
20,396
|
|
|
7.8
|
%
|
|||
Professional liability
|
|
8,122
|
|
|
2.1
|
%
|
|
7,216
|
|
|
2.1
|
%
|
|
5,666
|
|
|
2.2
|
%
|
|||
General & administrative
|
|
24,793
|
|
|
6.4
|
%
|
|
22,133
|
|
|
6.4
|
%
|
|
20,940
|
|
|
8.0
|
%
|
|||
Depreciation and amortization
|
|
7,524
|
|
|
1.9
|
%
|
|
7,078
|
|
|
2.1
|
%
|
|
6,363
|
|
|
2.4
|
%
|
|||
Restructuring
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,446
|
|
|
0.6
|
%
|
|||
|
|
380,164
|
|
|
98.0
|
%
|
|
338,183
|
|
|
98.3
|
%
|
|
267,875
|
|
|
102.9
|
%
|
|||
Operating income (loss)
|
|
7,431
|
|
|
2.0
|
%
|
|
6,009
|
|
|
1.7
|
%
|
|
(7,654
|
)
|
|
(2.9
|
)%
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Equity in net losses of unconsolidated affiliate
|
|
339
|
|
|
0.1
|
%
|
|
(5
|
)
|
|
—
|
%
|
|
(183
|
)
|
|
(0.1
|
)%
|
|||
Interest expense, net
|
|
(4,102
|
)
|
|
(1.1
|
)%
|
|
(3,697
|
)
|
|
(1.1
|
)%
|
|
(3,032
|
)
|
|
(1.2
|
)%
|
|||
Debt retirement costs
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(320
|
)
|
|
(0.1
|
)%
|
|||
|
|
(3,763
|
)
|
|
(1.0
|
)%
|
|
(3,702
|
)
|
|
(1.1
|
)%
|
|
(3,535
|
)
|
|
(1.4
|
)%
|
|||
Income (loss) from continuing operations before income taxes
|
|
3,668
|
|
|
1.0
|
%
|
|
2,307
|
|
|
0.6
|
%
|
|
(11,189
|
)
|
|
(4.3
|
)%
|
|||
Benefit (provision) for income taxes
|
|
(916
|
)
|
|
(0.2
|
)%
|
|
(857
|
)
|
|
(0.2
|
)%
|
|
4,196
|
|
|
1.6
|
%
|
|||
Income (loss) from continuing operations
|
|
$
|
2,752
|
|
|
0.8
|
%
|
|
$
|
1,450
|
|
|
0.4
|
%
|
|
$
|
(6,993
|
)
|
|
(2.7
|
)%
|
|
|
December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
Licensed Nursing Center Beds:
|
|
|
|
|
|
|
|||
Owned
|
|
1,370
|
|
|
1,220
|
|
|
1,224
|
|
Leased
|
|
4,690
|
|
|
4,605
|
|
|
3,854
|
|
Total
|
|
6,060
|
|
|
5,825
|
|
|
5,078
|
|
Facilities:
|
|
|
|
|
|
|
|||
Owned
|
|
15
|
|
|
13
|
|
|
13
|
|
Leased
|
|
40
|
|
|
39
|
|
|
31
|
|
Total
|
|
55
|
|
|
52
|
|
|
44
|
|
Contractual Obligations
|
|
Total
|
|
Less than
1 year
|
|
1 to 3
Years
|
|
3 to 5
Years
|
|
After
5 Years
|
||||||||||
Long-term debt obligations
(1)
|
|
$
|
74,616
|
|
|
$
|
9,608
|
|
|
$
|
8,381
|
|
|
$
|
7,950
|
|
|
$
|
48,677
|
|
Settlement obligations
(2)
|
|
3,708
|
|
|
3,708
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Elimination of Preferred Stock Conversion feature
(3)
|
|
1,889
|
|
|
687
|
|
|
1,202
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
(4)
|
|
572,899
|
|
|
32,245
|
|
|
65,555
|
|
|
68,138
|
|
|
406,961
|
|
|||||
Required capital expenditures under operating leases
(5)
|
|
3,133
|
|
|
218
|
|
|
436
|
|
|
436
|
|
|
2,043
|
|
|||||
Total
|
|
$
|
656,245
|
|
|
$
|
46,466
|
|
|
$
|
75,574
|
|
|
$
|
76,524
|
|
|
$
|
457,681
|
|
(1)
|
Long-term debt obligations include scheduled future payments of principal and interest of long-term debt and amounts outstanding on our capital lease obligations. Scheduled future payments reflect the February 2016 refinancing and adjusted maturity schedule.
|
(2)
|
Settlement obligations relate to professional liability cases that are expected to be paid within the next twelve months. The professional liabilities are included in our current portion of self-insurance reserves.
|
(3)
|
Payments to Omega Health Investors ("Omega"), from whom we lease 23 nursing centers, for the elimination of the preferred stock conversion feature in connection with restructuring the preferred stock and master lease agreements. Monthly payments of approximately $57,000 will be made through the end of the initial lease period that ends in September 2018.
|
(4)
|
Represents lease payments under our operating lease agreements. Assumes all renewals periods.
|
(5)
|
Includes annual expenditure requirements under operating leases.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
Medicaid
|
|
$
|
188,323
|
|
|
48.6
|
%
|
|
$
|
166,497
|
|
|
48.4
|
%
|
|
$
|
137,388
|
|
|
52.8
|
%
|
Medicare
|
|
112,305
|
|
|
29.0
|
%
|
|
101,806
|
|
|
29.6
|
%
|
|
71,662
|
|
|
27.5
|
%
|
|||
Managed Care
|
|
27,856
|
|
|
7.2
|
%
|
|
23,178
|
|
|
6.7
|
%
|
|
15,580
|
|
|
6.0
|
%
|
|||
Private Pay and other
|
|
59,111
|
|
|
15.2
|
%
|
|
52,711
|
|
|
15.3
|
%
|
|
35,591
|
|
|
13.7
|
%
|
|||
Total
|
|
$
|
387,595
|
|
|
100.0
|
%
|
|
$
|
344,192
|
|
|
100.0
|
%
|
|
$
|
260,221
|
|
|
100.0
|
%
|
(in thousands)
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
%
|
|||||||
PATIENT REVENUES, net
|
|
$
|
387,595
|
|
|
$
|
344,192
|
|
|
$
|
43,403
|
|
|
12.6
|
%
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|||||||
Operating
|
|
311,035
|
|
|
275,605
|
|
|
35,430
|
|
|
12.9
|
%
|
|||
Lease
|
|
28,690
|
|
|
26,151
|
|
|
2,539
|
|
|
9.7
|
%
|
|||
Professional liability
|
|
8,122
|
|
|
7,216
|
|
|
906
|
|
|
12.6
|
%
|
|||
General and administrative
|
|
24,793
|
|
|
22,133
|
|
|
2,660
|
|
|
12.0
|
%
|
|||
Depreciation and amortization
|
|
7,524
|
|
|
7,078
|
|
|
446
|
|
|
6.3
|
%
|
|||
Total expenses
|
|
380,164
|
|
|
338,183
|
|
|
41,981
|
|
|
12.4
|
%
|
|||
OPERATING INCOME
|
|
7,431
|
|
|
6,009
|
|
|
1,422
|
|
|
23.7
|
%
|
|||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|||||||
Equity in net income (losses) of unconsolidated affiliate
|
|
339
|
|
|
(5
|
)
|
|
344
|
|
|
6,880.0
|
%
|
|||
Interest expense, net
|
|
(4,102
|
)
|
|
(3,697
|
)
|
|
(405
|
)
|
|
(11.0
|
)%
|
|||
|
|
(3,763
|
)
|
|
(3,702
|
)
|
|
(61
|
)
|
|
(1.6
|
)%
|
|||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
3,668
|
|
|
2,307
|
|
|
1,361
|
|
|
59.0
|
%
|
|||
PROVISION FOR INCOME TAXES
|
|
(916
|
)
|
|
(857
|
)
|
|
(59
|
)
|
|
(6.9
|
)%
|
|||
INCOME FROM CONTINUING OPERATIONS
|
|
$
|
2,752
|
|
|
$
|
1,450
|
|
|
$
|
1,302
|
|
|
89.8
|
%
|
(in thousands)
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
%
|
|||||||
PATIENT REVENUES, net
|
|
$
|
344,192
|
|
|
$
|
260,221
|
|
|
$
|
83,971
|
|
|
32.3
|
%
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|||||||
Operating
|
|
275,605
|
|
|
213,064
|
|
|
62,541
|
|
|
29.4
|
%
|
|||
Lease
|
|
26,151
|
|
|
20,396
|
|
|
5,755
|
|
|
28.2
|
%
|
|||
Professional liability
|
|
7,216
|
|
|
5,666
|
|
|
1,550
|
|
|
27.4
|
%
|
|||
General and administrative
|
|
22,133
|
|
|
20,940
|
|
|
1,193
|
|
|
5.7
|
%
|
|||
Depreciation and amortization
|
|
7,078
|
|
|
6,363
|
|
|
715
|
|
|
11.2
|
%
|
|||
Restructuring
|
|
—
|
|
|
1,446
|
|
|
(1,446
|
)
|
|
(100.0
|
)%
|
|||
Total expenses
|
|
338,183
|
|
|
267,875
|
|
|
70,308
|
|
|
26.2
|
%
|
|||
OPERATING INCOME (LOSS)
|
|
6,009
|
|
|
(7,654
|
)
|
|
13,663
|
|
|
178.5
|
%
|
|||
OTHER EXPENSE:
|
|
|
|
|
|
|
|
|
|||||||
Equity in net losses of investee
|
|
(5
|
)
|
|
(183
|
)
|
|
178
|
|
|
97.3
|
%
|
|||
Interest expense, net
|
|
(3,697
|
)
|
|
(3,032
|
)
|
|
(665
|
)
|
|
(21.9
|
)%
|
|||
Debt retirement costs
|
|
—
|
|
|
(320
|
)
|
|
320
|
|
|
100
|
%
|
|||
|
|
(3,702
|
)
|
|
(3,535
|
)
|
|
(167
|
)
|
|
(4.7
|
)%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
2,307
|
|
|
(11,189
|
)
|
|
13,496
|
|
|
120.6
|
%
|
|||
BENEFIT (PROVISION) FOR INCOME TAXES
|
|
(857
|
)
|
|
4,196
|
|
|
(5,053
|
)
|
|
(120.4
|
)%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
$
|
1,450
|
|
|
$
|
(6,993
|
)
|
|
$
|
8,443
|
|
|
120.7
|
%
|
|
Year Ended
December 31, |
||||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Same-store revenue
|
$
|
329,463
|
|
|
$
|
318,096
|
|
|
$
|
11,367
|
|
2014 acquisition revenue
|
47,034
|
|
|
26,096
|
|
|
20,938
|
|
|||
2015 acquisition revenue
|
11,098
|
|
|
—
|
|
|
11,098
|
|
|||
Total revenue
|
$
|
387,595
|
|
|
$
|
344,192
|
|
|
43,403
|
|
|
Year Ended
December 31, |
||||||||
|
2015
|
|
|
|
2014
|
||||
Skilled nursing occupancy
|
77.1
|
%
|
|
|
|
77.5
|
%
|
||
As a percent of total census:
|
|
|
|
|
|
||||
Medicare census
|
12.5
|
%
|
|
|
|
12.7
|
%
|
||
Managed Care census
|
3.7
|
%
|
|
|
|
3.6
|
%
|
||
As a percent of total revenues:
|
|
|
|
|
|
||||
Medicaid revenues
|
48.6
|
%
|
|
|
|
48.4
|
%
|
||
Medicare revenues
|
29.0
|
%
|
|
|
|
29.6
|
%
|
||
Managed Care revenues
|
7.2
|
%
|
|
|
|
6.7
|
%
|
||
Average rate per day:
|
|
|
|
|
|
||||
Medicare
|
$
|
455.24
|
|
|
|
|
$
|
444.63
|
|
Medicaid
|
$
|
166.16
|
|
|
|
|
$
|
160.43
|
|
Managed Care
|
$
|
389.73
|
|
|
|
|
$
|
383.44
|
|
|
Year Ended
December 31, |
||||||||||
|
2015
|
|
2014
|
|
Change
|
||||||
Same-store operating expenses
|
$
|
262,378
|
|
|
$
|
254,769
|
|
|
$
|
7,609
|
|
2014 acquisition operating expenses
|
39,342
|
|
|
20,836
|
|
|
18,506
|
|
|||
2015 acquisition operating expenses
|
9,315
|
|
|
—
|
|
|
9,315
|
|
|||
Total revenue
|
$
|
311,035
|
|
|
$
|
275,605
|
|
|
35,430
|
|
|
Year Ended
December 31, |
||||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Same-store revenue
|
$
|
244,063
|
|
|
$
|
232,069
|
|
|
$
|
11,994
|
|
2013 acquisition revenue
|
74,033
|
|
|
28,152
|
|
|
45,881
|
|
|||
2014 acquisition revenue
|
26,096
|
|
|
—
|
|
|
26,096
|
|
|||
Total revenue
|
$
|
344,192
|
|
|
$
|
260,221
|
|
|
83,971
|
|
|
Year Ended
December 31, |
||||||||
|
2014
|
|
|
|
2013
|
||||
Skilled nursing occupancy
|
77.5
|
%
|
|
|
|
75.5
|
%
|
||
As a percent of total census:
|
|
|
|
|
|
||||
Medicare census
|
12.7
|
%
|
|
|
|
11.5
|
%
|
||
Managed Care census
|
3.6
|
%
|
|
|
|
3.0
|
%
|
||
As a percent of total revenues:
|
|
|
|
|
|
||||
Medicaid revenues
|
48.4
|
%
|
|
|
|
52.8
|
%
|
||
Medicare revenues
|
29.6
|
%
|
|
|
|
27.5
|
%
|
||
Managed Care revenues
|
6.7
|
%
|
|
|
|
6.0
|
%
|
||
Average rate per day:
|
|
|
|
|
|
||||
Medicare
|
$
|
444.63
|
|
|
|
|
$
|
432.06
|
|
Medicaid
|
$
|
160.43
|
|
|
|
|
$
|
157.07
|
|
Managed Care
|
$
|
383.44
|
|
|
|
|
$
|
379.11
|
|
|
Year Ended
December 31, |
||||||||||
|
2014
|
|
2013
|
|
Change
|
||||||
Same-store operating expenses
|
$
|
193,316
|
|
|
$
|
188,697
|
|
|
$
|
4,619
|
|
2013 acquisition operating expenses
|
61,453
|
|
|
24,367
|
|
|
37,086
|
|
|||
2014 acquisition operating expenses
|
20,836
|
|
|
—
|
|
|
20,836
|
|
|||
Total revenue
|
$
|
275,605
|
|
|
$
|
213,064
|
|
|
62,541
|
|
|
Requirement
|
|
Level at
December 31, 2015 |
Minimum fixed charge coverage ratio
|
1.00:1.00
|
|
1.06:1.00
|
Minimum adjusted EBITDA
|
$10,000,000
|
|
$10,733,000
|
EBITDAR (mortgaged facilities)
|
$6,150,000
|
|
$10,400,000
|
/s/ Chad A. McCurdy
|
/s/ Robert Z. Hensley
|
Chad A. McCurdy
|
Robert Z. Hensley
|
Chairman of the Board and Director
|
Director
|
March 3, 2016
|
March 3, 2016
|
|
|
/s/ Wallace E. Olson
|
/s/ William C. O'Neil, Jr.
|
Wallace E. Olson
|
William C. O'Neil, Jr.
|
Director
|
Director
|
March 3, 2016
|
March 3, 2016
|
|
|
/s/ Kelly J. Gill
|
/s/ Richard M. Brame
|
Kelly J. Gill
|
Richard M. Brame
|
President and Chief Executive Officer
|
Director
|
Director
|
March 3, 2016
|
March 3, 2016
|
|
|
|
/s/ Robert A. McCabe, Jr.
|
|
Robert A. McCabe, Jr.
|
|
Director
|
|
March 3, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-8 to F-34
|
|
|
|
Schedule II - Valuation and Qualifying Accounts
|
S-1 to S-2
|
ASSETS
|
|
2015
|
|
2014
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
CURRENT ASSETS:
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
4,585,000
|
|
|
$
|
3,818,000
|
|
|
Current portion of long-term debt and capitalized lease obligations
|
|
$
|
6,603,000
|
|
|
$
|
5,705,000
|
|
Receivables, less allowance for doubtful accounts of $8,180,000 and $6,044,000, respectively
|
|
43,819,000
|
|
|
41,272,000
|
|
|
Trade accounts payable
|
|
10,136,000
|
|
|
8,121,000
|
|
||||
Other receivables
|
|
1,407,000
|
|
|
862,000
|
|
|
Current liabilities of discontinued operations
|
|
345,000
|
|
|
482,000
|
|
||||
Prepaid expenses and other current assets
|
|
2,223,000
|
|
|
2,339,000
|
|
|
Accrued expenses:
|
|
|
|
|
||||||
Income tax refundable
|
|
347,000
|
|
|
559,000
|
|
|
Payroll and employee benefits
|
|
14,404,000
|
|
|
14,642,000
|
|
||||
Current assets of discontinued operations
|
|
36,000
|
|
|
73,000
|
|
|
Self-insurance reserves, current portion
|
|
10,224,000
|
|
|
11,833,000
|
|
||||
Deferred income taxes
|
|
7,999,000
|
|
|
7,016,000
|
|
|
Other current liabilities
|
|
5,652,000
|
|
|
6,359,000
|
|
||||
Total current assets
|
|
60,416,000
|
|
|
55,939,000
|
|
|
Total current liabilities
|
|
47,364,000
|
|
|
47,142,000
|
|
||||
|
|
|
|
|
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||||||
PROPERTY AND EQUIPMENT, at cost
|
|
114,383,000
|
|
|
98,869,000
|
|
|
Long-term debt and capitalized lease obligations, less current portion
|
|
54,264,000
|
|
|
42,559,000
|
|
||||
Less accumulated depreciation and amortization
|
|
(62,110,000
|
)
|
|
(55,014,000
|
)
|
|
Self-insurance reserves, noncurrent portion
|
|
12,344,000
|
|
|
14,268,000
|
|
||||
|
|
52,273,000
|
|
|
43,855,000
|
|
|
Other noncurrent liabilities
|
|
10,812,000
|
|
|
13,366,000
|
|
||||
|
|
|
|
|
|
Total noncurrent liabilities
|
|
77,420,000
|
|
|
70,193,000
|
|
||||||
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
||||||
OTHER ASSETS:
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
|
||||||||
Deferred income taxes
|
|
11,762,000
|
|
|
12,885,000
|
|
|
Common stock, authorized 20,000,000 shares, $.01 par value, 6,513,000 and 6,388,000 shares issued, and 6,281,000 and 6,156,000 shares outstanding, respectively
|
|
65,000
|
|
|
64,000
|
|
||||
Deferred financing and other costs, net
|
|
1,349,000
|
|
|
1,692,000
|
|
|
Treasury stock at cost, 232,000 shares of common stock
|
|
(2,500,000
|
)
|
|
(2,500,000
|
)
|
||||
Investment in unconsolidated affiliate
|
|
798,000
|
|
|
463,000
|
|
|
Paid-in capital
|
|
21,142,000
|
|
|
19,970,000
|
|
||||
Other noncurrent assets
|
|
3,994,000
|
|
|
6,411,000
|
|
|
Retained earnings (accumulated deficit)
|
|
(5,053,000
|
)
|
|
(5,285,000
|
)
|
||||
Acquired leasehold interest, net
|
|
7,459,000
|
|
|
7,844,000
|
|
|
Accumulated other comprehensive loss
|
|
(387,000
|
)
|
|
(495,000
|
)
|
||||
Total other assets
|
|
25,362,000
|
|
|
29,295,000
|
|
|
Total shareholders’ equity
|
|
13,267,000
|
|
|
11,754,000
|
|
||||
|
|
$
|
138,051,000
|
|
|
$
|
129,089,000
|
|
|
|
|
$
|
138,051,000
|
|
|
$
|
129,089,000
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
NET INCOME (LOSS)
|
$
|
1,624,000
|
|
|
$
|
4,708,000
|
|
|
$
|
(8,462,000
|
)
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
||||||
Change in fair value of cash flow hedge, net of tax
|
556,000
|
|
|
368,000
|
|
|
666,000
|
|
|||
Less: reclassification adjustment for amounts recognized in net income
|
(448,000
|
)
|
|
(294,000
|
)
|
|
(315,000
|
)
|
|||
Total other comprehensive income
|
108,000
|
|
|
74,000
|
|
|
351,000
|
|
|||
COMPREHENSIVE INCOME (LOSS)
|
1,732,000
|
|
|
4,782,000
|
|
|
(8,111,000
|
)
|
|||
Less: comprehensive (income) loss attributable to noncontrolling interest
|
—
|
|
|
25,000
|
|
|
(72,000
|
)
|
|||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO DIVERSICARE HEALTHCARE SERVICES, INC.
|
$
|
1,732,000
|
|
|
$
|
4,807,000
|
|
|
$
|
(8,183,000
|
)
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated
Other
Comprehensive Loss
|
|
Total
Shareholders'
Equity of Diversicare Healthcare Services, Inc.
|
|
Non-
Controlling Interests
|
|
Total
Shareholders' Equity
|
||||||||||||||||||||||
|
Shares Issued
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
BALANCE, DECEMBER 31, 2012
|
6,161,000
|
|
|
$
|
62,000
|
|
|
232,000
|
|
|
$
|
(2,500,000
|
)
|
|
$
|
18,757,000
|
|
|
$
|
1,779,000
|
|
|
$
|
(920,000
|
)
|
|
$
|
17,178,000
|
|
|
$
|
1,573,000
|
|
|
$
|
18,751,000
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,534,000
|
)
|
|
—
|
|
|
(8,534,000
|
)
|
|
72,000
|
|
|
(8,462,000
|
)
|
||||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(344,000
|
)
|
|
—
|
|
|
(344,000
|
)
|
|
—
|
|
|
(344,000
|
)
|
||||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,000
|
|
|
(1,336,000
|
)
|
|
—
|
|
|
(1,301,000
|
)
|
|
—
|
|
|
(1,301,000
|
)
|
||||||||
Issuance/redemption of equity grants, net
|
146,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
21,000
|
|
|
—
|
|
|
—
|
|
|
22,000
|
|
|
—
|
|
|
22,000
|
|
||||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351,000
|
|
|
351,000
|
|
|
—
|
|
|
351,000
|
|
||||||||
Tax impact of equity grant exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|
—
|
|
|
(20,000
|
)
|
||||||||
Consolidation of non-controlling interests of variable interest entity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(208,000
|
)
|
|
(208,000
|
)
|
||||||||
Stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
777,000
|
|
|
—
|
|
|
—
|
|
|
777,000
|
|
|
—
|
|
|
777,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
BALANCE, DECEMBER 31, 2013
|
6,307,000
|
|
|
63,000
|
|
|
232,000
|
|
|
(2,500,000
|
)
|
|
19,570,000
|
|
|
(8,435,000
|
)
|
|
(569,000
|
)
|
|
8,129,000
|
|
|
1,437,000
|
|
|
9,566,000
|
|
||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,733,000
|
|
|
—
|
|
|
4,733,000
|
|
|
(25,000
|
)
|
|
4,708,000
|
|
||||||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(220,000
|
)
|
|
—
|
|
|
(220,000
|
)
|
|
—
|
|
|
(220,000
|
)
|
||||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,000
|
|
|
(1,363,000
|
)
|
|
—
|
|
|
(1,322,000
|
)
|
|
—
|
|
|
(1,322,000
|
)
|
||||||||
Issuance/redemption of equity grants, net
|
81,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
(49,000
|
)
|
|
—
|
|
|
—
|
|
|
(48,000
|
)
|
|
—
|
|
|
(48,000
|
)
|
||||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,000
|
|
|
74,000
|
|
|
—
|
|
|
74,000
|
|
||||||||
Tax impact of equity grant exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|
(10,000
|
)
|
||||||||
Deconsolidation of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,412,000
|
)
|
|
(1,412,000
|
)
|
||||||||
Stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
418,000
|
|
|
—
|
|
|
—
|
|
|
418,000
|
|
|
—
|
|
|
418,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
BALANCE, DECEMBER 31, 2014
|
6,388,000
|
|
|
64,000
|
|
|
232,000
|
|
|
(2,500,000
|
)
|
|
19,970,000
|
|
|
(5,285,000
|
)
|
|
(495,000
|
)
|
|
11,754,000
|
|
|
—
|
|
|
11,754,000
|
|
||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,624,000
|
|
|
—
|
|
|
1,624,000
|
|
|
—
|
|
|
1,624,000
|
|
||||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,000
|
|
|
(1,392,000
|
)
|
|
—
|
|
|
(1,347,000
|
)
|
|
—
|
|
|
(1,347,000
|
)
|
||||||||
Issuance/redemption of equity grants, net
|
125,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
78,000
|
|
|
—
|
|
|
—
|
|
|
79,000
|
|
|
—
|
|
|
79,000
|
|
||||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,000
|
|
|
108,000
|
|
|
—
|
|
|
108,000
|
|
||||||||
Tax impact of equity grant exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,000
|
|
|
—
|
|
|
—
|
|
|
62,000
|
|
|
—
|
|
|
62,000
|
|
||||||||
Stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
987,000
|
|
|
—
|
|
|
—
|
|
|
987,000
|
|
|
—
|
|
|
987,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
BALANCE, DECEMBER 31, 2015
|
6,513,000
|
|
|
$
|
65,000
|
|
|
232,000
|
|
|
$
|
(2,500,000
|
)
|
|
$
|
21,142,000
|
|
|
$
|
(5,053,000
|
)
|
|
$
|
(387,000
|
)
|
|
$
|
13,267,000
|
|
|
$
|
—
|
|
|
$
|
13,267,000
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
1,624,000
|
|
|
$
|
4,708,000
|
|
|
$
|
(8,462,000
|
)
|
Discontinued operations
|
(1,128,000
|
)
|
|
3,258,000
|
|
|
(1,469,000
|
)
|
|||
Income (loss) from continuing operations
|
2,752,000
|
|
|
1,450,000
|
|
|
(6,993,000
|
)
|
|||
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
7,524,000
|
|
|
7,078,000
|
|
|
6,363,000
|
|
|||
Provision for doubtful accounts
|
7,507,000
|
|
|
5,710,000
|
|
|
4,068,000
|
|
|||
Deferred income tax provision (benefit)
|
(1,222,000
|
)
|
|
837,000
|
|
|
(4,148,000
|
)
|
|||
Provision for self-insured professional liability, net of cash payments
|
3,200,000
|
|
|
1,173,000
|
|
|
384,000
|
|
|||
Stock based compensation
|
1,152,000
|
|
|
580,000
|
|
|
950,000
|
|
|||
Debt retirement costs
|
—
|
|
|
—
|
|
|
320,000
|
|
|||
Provision for leases net of cash payments
|
(1,749,000
|
)
|
|
(1,180,000
|
)
|
|
(631,000
|
)
|
|||
Equity in net income of unconsolidated affiliate
|
(335,000
|
)
|
|
—
|
|
|
(67,000
|
)
|
|||
Other
|
396,000
|
|
|
316,000
|
|
|
224,000
|
|
|||
Changes in other assets and liabilities affecting operating activities:
|
|
|
|
|
|
||||||
Receivables, net
|
(9,883,000
|
)
|
|
(14,592,000
|
)
|
|
(13,873,000
|
)
|
|||
Prepaid expenses and other assets
|
(60,000
|
)
|
|
(184,000
|
)
|
|
837,000
|
|
|||
Trade accounts payable and accrued expenses
|
1,009,000
|
|
|
4,771,000
|
|
|
6,231,000
|
|
|||
Net cash provided by (used in) continuing operations
|
10,291,000
|
|
|
5,959,000
|
|
|
(6,335,000
|
)
|
|||
Net cash provided by (used in) discontinued operations
|
(7,014,000
|
)
|
|
(2,978,000
|
)
|
|
5,108,000
|
|
|||
Net cash provided by (used in) operating activities
|
3,277,000
|
|
|
2,981,000
|
|
|
(1,227,000
|
)
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
(4,646,000
|
)
|
|
(5,494,000
|
)
|
|
(5,351,000
|
)
|
|||
Acquisition of property and equipment through business combination
|
(10,900,000
|
)
|
|
—
|
|
|
(14,742,000
|
)
|
|||
Proceeds from sale of discontinued operations
|
—
|
|
|
17,124,000
|
|
|
—
|
|
|||
Change in restricted cash
|
2,489,000
|
|
|
31,000
|
|
|
(3,303,000
|
)
|
|||
Deposits and other deferred balances
|
(9,000
|
)
|
|
(64,000
|
)
|
|
—
|
|
|||
Net cash provided by (used in) continuing operations
|
(13,066,000
|
)
|
|
11,597,000
|
|
|
(23,396,000
|
)
|
|||
Net cash provided by (used in) discontinued operations
|
—
|
|
|
(61,000
|
)
|
|
1,785,000
|
|
|||
Net cash provided by (used in) investing activities
|
(13,066,000
|
)
|
|
11,536,000
|
|
|
(21,611,000
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Repayment of debt obligations
|
(15,342,000
|
)
|
|
(21,645,000
|
)
|
|
(30,183,000
|
)
|
|||
Proceeds from issuance of debt and sale leaseback transaction
|
27,945,000
|
|
|
21,808,000
|
|
|
54,500,000
|
|
|||
Financing costs
|
(160,000
|
)
|
|
(195,000
|
)
|
|
(1,341,000
|
)
|
|||
Issuance and redemption of employee equity awards
|
79,000
|
|
|
(47,000
|
)
|
|
22,000
|
|
|||
Redemption of preferred stock
|
—
|
|
|
(4,918,000
|
)
|
|
—
|
|
|||
Payment of common stock dividends
|
(1,347,000
|
)
|
|
(1,322,000
|
)
|
|
(972,000
|
)
|
|||
Payment of preferred stock dividends
|
—
|
|
|
(220,000
|
)
|
|
(344,000
|
)
|
|||
Deconsolidation of noncontrolling interests, net of income taxes
|
—
|
|
|
(1,385,000
|
)
|
|
(208,000
|
)
|
|||
Payment for preferred stock restructuring
|
(619,000
|
)
|
|
(600,000
|
)
|
|
(581,000
|
)
|
|||
Net cash provided by (used in) continuing operations
|
10,556,000
|
|
|
(8,524,000
|
)
|
|
20,893,000
|
|
|||
Net cash provided by (used in) discontinued operations
|
—
|
|
|
(5,956,000
|
)
|
|
(202,000
|
)
|
|||
Net cash provided by (used in) financing activities
|
10,556,000
|
|
|
(14,480,000
|
)
|
|
20,691,000
|
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
$
|
767,000
|
|
|
$
|
37,000
|
|
|
$
|
(2,147,000
|
)
|
CASH AND CASH EQUIVALENTS, beginning of period
|
3,818,000
|
|
|
3,781,000
|
|
|
5,928,000
|
|
|||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
4,585,000
|
|
|
$
|
3,818,000
|
|
|
$
|
3,781,000
|
|
SUPPLEMENTAL INFORMATION:
|
|
|
|
|
|
||||||
Cash payments of interest, net of amounts capitalized
|
$
|
3,629,000
|
|
|
$
|
3,324,000
|
|
|
$
|
2,637,000
|
|
Cash payments of income taxes
|
$
|
205,000
|
|
|
$
|
84,000
|
|
|
$
|
88,000
|
|
Buildings and improvements
|
-
|
5 to 40 years
|
Leasehold improvements
|
-
|
2 to 10 years
|
Furniture, fixtures and equipment
|
-
|
2 to 15 years
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Intangible assets
|
$
|
10,652,000
|
|
|
$
|
10,652,000
|
|
Accumulated amortization
|
(3,193,000
|
)
|
|
(2,808,000
|
)
|
||
Net intangible assets
|
$
|
7,459,000
|
|
|
$
|
7,844,000
|
|
2016
|
|
$
|
384,000
|
|
2017
|
|
384,000
|
|
|
2018
|
|
384,000
|
|
|
2019
|
|
384,000
|
|
|
2020
|
|
384,000
|
|
|
Thereafter
|
|
5,539,000
|
|
|
|
|
$
|
7,459,000
|
|
December 31, 2015
|
|
Fair Value Measurements - Assets (Liabilities)
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Interest rate swap
|
|
$
|
(625,000
|
)
|
|
$
|
—
|
|
|
$
|
(625,000
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2014
|
|
Fair Value Measurements - Assets (Liabilities)
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Interest rate swap
|
|
$
|
(798,000
|
)
|
|
$
|
—
|
|
|
$
|
(798,000
|
)
|
|
$
|
—
|
|
|
February 1, 2015
|
||
Purchase Price
|
$
|
7,000,000
|
|
|
|
||
Land
|
672,000
|
|
|
Buildings
|
5,778,000
|
|
|
Furniture, Fixtures, and Equipment
|
550,000
|
|
|
|
$
|
7,000,000
|
|
|
November 1, 2015
|
||
Purchase Price
|
$
|
3,900,000
|
|
|
|
||
Land
|
300,000
|
|
|
Buildings
|
3,338,000
|
|
|
Furniture, Fixtures, and Equipment
|
262,000
|
|
|
|
$
|
3,900,000
|
|
•
|
On February 1, 2015, the Company assumed operations of a
85
-bed skilled nursing facility in Hutchinson, Kansas. This facility has an initial lease term of
10
years, and includes an option to purchase exercisable after the first year of operations. The center was already operating and treating patients on the transition date. There was no purchase price paid to enter into the lease agreement.
|
•
|
On October 1, 2014, the Company assumed operations of a
62
-bed skilled nursing facility in Greenville, Kentucky. This facility has an initial lease terms of
14
years. The center was already operating and treating patients on the transition date. There was no purchase price paid to enter into the lease agreement for this skilled nursing center.
|
•
|
On August 1, 2014, the Company assumed operations of
two
centers in Ohio. The centers included in this transaction are a
142
-bed skilled nursing facility and a
42
-bed assisted living center. The lease provides for an initial lease term of
10
years. The centers were already operating and treating patients on the transition date. There was no purchase price paid to enter into the lease agreement for these skilled nursing centers.
|
•
|
On July 1, 2014, the Company completed a transaction to enter the state of Missouri through the assumption of operations of
three
facilities totaling
339
skilled nursing beds. The lease provides for an initial
15
-year lease term with a
5
-year renewal option. The centers were already operating and treating patients on the transition date. There was no purchase price paid to enter into the lease agreement for these skilled nursing centers.
|
•
|
On June 1, 2014, the Company assumed operations at Diversicare of Nicholasville, an existing
73
-bed facility in Nicholasville, Kentucky. The lease provides for an initial
15
-year lease term with a
5
-year renewal option. The center was already operating and treating patients on the transition date. There was no purchase price paid to enter into the lease agreement for this skilled nursing center.
|
•
|
On March 1, 2014, the Company assumed operations at Diversicare of Big Springs, an existing
135
-bed facility in Huntsville, Alabama. The nursing center is owned by an unrelated third-party and the lease provides for an initial
10
-year lease term with
two
additional
5
-year renewal options. The additional skilled nursing center increases the Company's footprint in Alabama to
seven
centers, and the third center in the Huntsville market. The center was already operating and treating patients on the transition date. There was no purchase price paid to enter into the lease agreement for this skilled nursing center.
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net revenues
|
|
$
|
—
|
|
|
$
|
10,961,000
|
|
|
$
|
61,849,000
|
|
Operating expenses
|
|
(1,503,000
|
)
|
|
(13,325,000
|
)
|
|
(64,312,000
|
)
|
|||
Gain from disposal of assets
|
|
—
|
|
|
7,546,000
|
|
|
—
|
|
|||
Income (loss) from discontinued operations
|
|
(1,503,000
|
)
|
|
5,182,000
|
|
|
(2,463,000
|
)
|
|||
Benefit (provision) for income taxes
|
|
375,000
|
|
|
(1,924,000
|
)
|
|
994,000
|
|
|||
Income (loss) from discontinued operations, net of tax
|
|
$
|
(1,128,000
|
)
|
|
$
|
3,258,000
|
|
|
$
|
(1,469,000
|
)
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
|
|
|
||||
Medicare
|
$
|
14,415,000
|
|
|
$
|
16,312,000
|
|
Medicaid and other non-federal government programs
|
20,133,000
|
|
|
14,710,000
|
|
||
Other patient and resident receivables
|
17,451,000
|
|
|
16,294,000
|
|
||
|
$
|
51,999,000
|
|
|
$
|
47,316,000
|
|
Other receivables and advances
|
$
|
1,407,000
|
|
|
$
|
862,000
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
|
|
|
||||
Land
|
$
|
4,859,000
|
|
|
$
|
3,857,000
|
|
Buildings and leasehold improvements
|
76,025,000
|
|
|
64,446,000
|
|
||
Furniture, fixtures and equipment
|
33,499,000
|
|
|
30,566,000
|
|
||
|
114,383,000
|
|
|
98,869,000
|
|
||
Less: accumulated depreciation
|
(62,110,000
|
)
|
|
(55,014,000
|
)
|
||
Net property and equipment
|
$
|
52,273,000
|
|
|
$
|
43,855,000
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Mortgage loan with a syndicate of banks; issued in March 2011, amended May 2013; payable monthly, interest at 4.5% above LIBOR, a portion of which is fixed at 6.87% based on the interest rate swap described below.
|
$
|
42,401,000
|
|
|
$
|
43,441,000
|
|
Revolving credit facility borrowings payable to a bank; entered into in March 2010; amended in March 2011 and further amended May 2013 and March 2014; secured by receivables of the Company; interest at 4.5% above LIBOR.
|
12,900,000
|
|
|
4,500,000
|
|
||
Mortgage loan with The PrivateBank, issued in February 2015, interest-only loan, and a variable interest rate based on LIBOR, with a minimum base rate of 4.75%.
|
5,000,000
|
|
|
—
|
|
||
|
60,301,000
|
|
|
47,941,000
|
|
||
Less current portion
|
(6,276,000
|
)
|
|
(5,539,000
|
)
|
||
|
$
|
54,025,000
|
|
|
$
|
42,402,000
|
|
|
2015
|
|
2014
|
||||
Deferred financing costs capitalized
|
$
|
160,000
|
|
|
$
|
195,000
|
|
2016
|
$
|
6,276,000
|
|
2017
|
1,357,000
|
|
|
2018
|
1,392,000
|
|
|
2019
|
1,401,000
|
|
|
2020
|
$
|
1,411,000
|
|
Thereafter
|
$
|
48,464,000
|
|
Total
|
$
|
60,301,000
|
|
2016
|
$
|
349,000
|
|
2017
|
198,000
|
|
|
2018
|
49,000
|
|
|
Total
|
596,000
|
|
|
Amounts related to interest
|
(30,000
|
)
|
|
Principal payments on capitalized lease obligation
|
$
|
566,000
|
|
|
|
|
|
||||
|
Year Ended
December 31, 2015
|
|
Year Ended
December 31, 2014
|
||||
Beginning non-controlling interests
|
$
|
—
|
|
|
$
|
1,437,000
|
|
Comprehensive loss attributable to non-controlling interests
|
—
|
|
|
(25,000
|
)
|
||
Deconsolidation of/distributions to non-controlling interest owners
|
—
|
|
|
(1,412,000
|
)
|
||
Ending non-controlling interests
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||
|
2015
|
|
2014
|
|
2013
|
Expected volatility (range)
|
44%-49%
|
|
N/A
(1)
|
|
N/A
(1)
|
Risk free interest rate (range)
|
1.52%-1.87%
|
|
N/A
(1)
|
|
N/A
(1)
|
Expected dividends
|
2.15%
|
|
N/A
(1)
|
|
N/A
(1)
|
Weighted average expected term (years)
|
6
|
|
N/A
(1)
|
|
N/A
(1)
|
(1)
|
The Company did not issue any options or other equity grants that would require application of the Black-Scholes-Merton equity grant valuation model during the years ended December 31, 2014 and 2013. All equity grants during these periods were restricted common shares which are valued using an intrinsic valuation method based on market price.
|
|
|
Year Ended
December 31,
|
||||||||||
|
|
2015
|
|
2014
(1)
|
|
2013
(1)
|
||||||
Weighted average grant date fair value
|
|
3.78
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total intrinsic value of exercises
|
|
$
|
249,000
|
|
|
$
|
126,000
|
|
|
$
|
53,000
|
|
(1)
|
The Company did not issue any options or other equity grants that would require application of the Black-Scholes-Merton equity grant valuation model during the years ended December 31, 2014 and 2013. All equity grants during these periods were restricted common shares which are valued using an intrinsic valuation method based on market price.
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
||||||||
|
|
Average
|
|
|
|
Intrinsic
|
|
|
|
Intrinsic
|
||||||||
Range of
|
|
Exercise
|
|
Grants
|
|
Value-Grants
|
|
Grants
|
|
Value-Grants
|
||||||||
Exercise Prices
|
|
Prices
|
|
Outstanding
|
|
Outstanding
|
|
Exercisable
|
|
Exercisable
|
||||||||
$10.21 to $11.59
|
|
$
|
10.88
|
|
|
62,000
|
|
|
$
|
—
|
|
|
52,000
|
|
|
$
|
—
|
|
$2.37 to $6.21
|
|
$
|
5.54
|
|
|
170,000
|
|
|
444,000
|
|
|
170,000
|
|
|
444,000
|
|
||
|
|
|
|
232,000
|
|
|
|
|
222,000
|
|
|
|
|
|
|
Weighted
|
|||
|
SOSARs/
|
|
Average
|
|||
|
Options
|
|
Exercise Price
|
|||
Outstanding, December 31, 2014
|
271,000
|
|
|
$
|
6.67
|
|
Granted
|
15,000
|
|
|
10.21
|
|
|
Exercised
|
(52,000
|
)
|
|
6.35
|
|
|
Expired or cancelled
|
(2,000
|
)
|
|
6.64
|
|
|
Outstanding, December 31, 2015
|
232,000
|
|
|
$
|
6.97
|
|
|
|
|
|
|||
Exercisable, December 31, 2015
|
222,000
|
|
|
$
|
6.83
|
|
|
|
|
Weighted
|
|||
|
|
|
Average
|
|||
|
Restricted
|
|
Grant Date
|
|||
|
Shares
|
|
Fair Value
|
|||
Outstanding, December 31, 2014
|
130,000
|
|
|
$
|
5.45
|
|
Granted
|
74,000
|
|
|
12.31
|
|
|
Dividend Equivalents
|
3,000
|
|
|
10.81
|
|
|
Vested
|
(63,000
|
)
|
|
5.50
|
|
|
Cancelled
|
(3,000
|
)
|
|
8.93
|
|
|
Outstanding December 31, 2015
|
141,000
|
|
|
$
|
9.07
|
|
|
|
|
Weighted
|
|||
|
|
|
Average
|
|||
|
Restricted
|
|
Grant Date
|
|||
|
Share Units
|
|
Fair Value
|
|||
Outstanding, December 31, 2014
|
46,000
|
|
|
$
|
5.36
|
|
Granted
|
36,000
|
|
|
12.31
|
|
|
Dividend Equivalents
|
1,000
|
|
|
10.75
|
|
|
Vested
|
(21,000
|
)
|
|
5.09
|
|
|
Cancelled
|
—
|
|
|
—
|
|
|
Outstanding December 31, 2015
|
62,000
|
|
|
$
|
9.58
|
|
Series C Preferred Stock
|
||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at the beginning of the period
|
|
$
|
—
|
|
|
$
|
4,918,000
|
|
|
$
|
4,918,000
|
|
Redemption of preferred stock
|
|
—
|
|
|
(4,918,000
|
)
|
|
—
|
|
|||
Balance at the end of the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,918,000
|
|
9.
|
NET INCOME (LOSS) PER COMMON SHARE
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Numerator: Income (loss) attributable to Diversicare Healthcare Services, Inc. common shareholders:
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
|
$
|
2,752,000
|
|
|
$
|
1,450,000
|
|
|
$
|
(6,993,000
|
)
|
Less: net (income) loss attributable to noncontrolling interests
|
|
—
|
|
|
25,000
|
|
|
(72,000
|
)
|
|||
Income (loss) from continuing operations attributable to Diversicare Healthcare Services, Inc.
|
|
2,752,000
|
|
|
1,475,000
|
|
|
(7,065,000
|
)
|
|||
Preferred stock dividends
|
|
—
|
|
|
(220,000
|
)
|
|
(344,000
|
)
|
|||
Income (loss) from continuing operations attributable to Diversicare Healthcare Services, Inc. common shareholders
|
|
2,752,000
|
|
|
1,255,000
|
|
|
(7,409,000
|
)
|
|||
Income (loss) from discontinued operations, net of income taxes
|
|
(1,128,000
|
)
|
|
3,258,000
|
|
|
(1,469,000
|
)
|
|||
Net income (loss) attributable to Diversicare Healthcare Services, Inc. common shareholders
|
|
$
|
1,624,000
|
|
|
$
|
4,513,000
|
|
|
$
|
(8,878,000
|
)
|
|
|
|
|
|
|
|
||||||
Denominator: Basic Weighted Average Common Shares Outstanding:
|
|
6,100,000
|
|
|
6,011,000
|
|
|
5,899,000
|
|
|||
|
|
|
|
|
|
|
||||||
Basic net income per common share
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
|
$
|
0.45
|
|
|
$
|
0.21
|
|
|
$
|
(1.26
|
)
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
||||||
Operating loss, net of taxes
|
|
(0.18
|
)
|
|
(0.25
|
)
|
|
(0.25
|
)
|
|||
Gain on disposal, net of taxes
|
|
—
|
|
|
0.79
|
|
|
—
|
|
|||
Discontinued operations, net of taxes
|
|
(0.18
|
)
|
|
0.54
|
|
|
(0.25
|
)
|
|||
Basic net income (loss) per common share
|
|
$
|
0.27
|
|
|
$
|
0.75
|
|
|
$
|
(1.51
|
)
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Numerator: Income (loss) from continuing operations attributable to Diversicare Healthcare Services, Inc. common shareholders
|
|
2,752,000
|
|
|
1,255,000
|
|
|
(7,409,000
|
)
|
|||
Income (loss) from discontinued operations, net of income taxes
|
|
(1,128,000
|
)
|
|
3,258,000
|
|
|
(1,469,000
|
)
|
|||
Net income (loss) attributable to Diversicare Healthcare Services, Inc. common shareholders
|
|
$
|
1,624,000
|
|
|
$
|
4,513,000
|
|
|
$
|
(8,878,000
|
)
|
|
|
|
|
|
|
|
||||||
Basic weighted average common shares outstanding
|
|
6,100,000
|
|
|
6,011,000
|
|
|
5,899,000
|
|
|||
Incremental shares from assumed exercise of options, SOSARS and Restricted Stock Units
|
|
215,000
|
|
|
186,000
|
|
|
—
|
|
|||
Denominator: Diluted Weighted Average Common Shares Outstanding:
|
|
6,315,000
|
|
|
6,197,000
|
|
|
5,899,000
|
|
|||
|
|
|
|
|
|
|
||||||
Diluted net income per common share
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
|
$
|
0.44
|
|
|
$
|
0.20
|
|
|
$
|
(1.26
|
)
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
||||||
Operating loss, net of taxes
|
|
(0.18
|
)
|
|
(0.25
|
)
|
|
(0.25
|
)
|
|||
Gain on disposal, net of taxes
|
|
—
|
|
|
0.77
|
|
|
—
|
|
|||
Discontinued operations, net of taxes
|
|
(0.18
|
)
|
|
0.52
|
|
|
(0.25
|
)
|
|||
Diluted net income (loss) per common share
|
|
$
|
0.26
|
|
|
$
|
0.72
|
|
|
$
|
(1.51
|
)
|
|
2015
|
|
2014
|
|
2013
|
SOSARs/Options Excluded
|
62,000
|
|
57,000
|
|
310,000
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Current provision (benefit) :
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
1,191,000
|
|
|
$
|
10,000
|
|
|
$
|
(77,000
|
)
|
State
|
|
947,000
|
|
|
10,000
|
|
|
29,000
|
|
|||
|
|
2,138,000
|
|
|
20,000
|
|
|
(48,000
|
)
|
|||
Deferred provision (benefit):
|
|
|
|
|
|
|
||||||
Federal
|
|
(783,000
|
)
|
|
798,000
|
|
|
(4,402,000
|
)
|
|||
State
|
|
(439,000
|
)
|
|
39,000
|
|
|
254,000
|
|
|||
|
|
(1,222,000
|
)
|
|
837,000
|
|
|
(4,148,000
|
)
|
|||
Provision (benefit) for income taxes of
continuing operations
|
|
|
|
|
|
|
||||||
|
$
|
916,000
|
|
|
$
|
857,000
|
|
|
$
|
(4,196,000
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Provision (benefit) for federal income taxes at statutory rates
|
|
$
|
1,247,000
|
|
|
$
|
784,000
|
|
|
$
|
(3,804,000
|
)
|
Provision (benefit) for state income taxes, net of federal benefit
|
|
688,000
|
|
|
76,000
|
|
|
(187,000
|
)
|
|||
Valuation allowance changes affecting the provision for income taxes
|
|
(534,000
|
)
|
|
(66,000
|
)
|
|
371,000
|
|
|||
Employment tax credits
|
|
(1,249,000
|
)
|
|
(169,000
|
)
|
|
(930,000
|
)
|
|||
Nondeductible expenses
|
|
862,000
|
|
|
123,000
|
|
|
276,000
|
|
|||
Stock based compensation expense
|
|
(105,000
|
)
|
|
3,000
|
|
|
8,000
|
|
|||
Other
|
|
7,000
|
|
|
106,000
|
|
|
70,000
|
|
|||
Provision (benefit) for income taxes of continuing operations
|
|
$
|
916,000
|
|
|
$
|
857,000
|
|
|
$
|
(4,196,000
|
)
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Current deferred tax assets:
|
|
|
|
|
||||
Credit carryforwards
|
|
$
|
—
|
|
|
$
|
365,000
|
|
Allowance for doubtful accounts
|
|
3,049,000
|
|
|
2,277,000
|
|
||
Accrued liabilities
|
|
5,895,000
|
|
|
5,386,000
|
|
||
|
|
8,944,000
|
|
|
8,028,000
|
|
||
Less valuation allowance
|
|
(319,000
|
)
|
|
(408,000
|
)
|
||
|
|
8,625,000
|
|
|
7,620,000
|
|
||
Current deferred tax liabilities:
|
|
|
|
|
||||
Prepaid expenses
|
|
(626,000
|
)
|
|
(604,000
|
)
|
||
|
|
$
|
7,999,000
|
|
|
$
|
7,016,000
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
Noncurrent deferred tax assets:
|
|
|
|
|
||||
Net operating loss and other carryforwards
|
|
$
|
1,040,000
|
|
|
$
|
1,174,000
|
|
Credit carryforwards
|
|
2,612,000
|
|
|
2,030,000
|
|
||
Deferred lease costs
|
|
167,000
|
|
|
230,000
|
|
||
Depreciation
|
|
1,184,000
|
|
|
355,000
|
|
||
Tax goodwill and intangibles
|
|
(1,172,000
|
)
|
|
(978,000
|
)
|
||
Stock-based compensation
|
|
534,000
|
|
|
643,000
|
|
||
Accrued rent
|
|
3,055,000
|
|
|
3,786,000
|
|
||
Kentucky and Kansas acquisition costs
|
|
113,000
|
|
|
118,000
|
|
||
Impairment of long-lived assets
|
|
267,000
|
|
|
271,000
|
|
||
Interest rate swap
|
|
237,000
|
|
|
303,000
|
|
||
Noncurrent self-insurance liabilities
|
|
4,185,000
|
|
|
5,639,000
|
|
||
|
|
12,222,000
|
|
|
13,571,000
|
|
||
Less valuation allowance
|
|
(460,000
|
)
|
|
(686,000
|
)
|
||
|
|
$
|
11,762,000
|
|
|
$
|
12,885,000
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at the beginning of the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86,000
|
|
Changes in tax positions for prior years
|
|
—
|
|
|
—
|
|
|
(86,000
|
)
|
|||
Balance at the end of the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2016
|
$
|
32,244,000
|
|
2017
|
32,554,000
|
|
|
2018
|
33,001,000
|
|
|
2019
|
33,782,000
|
|
|
2020
|
34,357,000
|
|
|
Thereafter
|
406,961,000
|
|
|
|
$
|
572,899,000
|
|
|
December 31
|
||||||
|
2015
|
|
2014
|
||||
Leasehold improvement
|
$
|
921,000
|
|
|
$
|
921,000
|
|
Accumulated Amortization
|
(631,000
|
)
|
|
(526,000
|
)
|
||
Net Intangible
|
$
|
290,000
|
|
|
$
|
395,000
|
|
|
|
Quarter
|
||||||||||||||
2015
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Patient revenues, net
|
|
$
|
95,225,000
|
|
|
$
|
96,288,000
|
|
|
$
|
98,105,000
|
|
|
$
|
97,977,000
|
|
Professional liability expense
(1)
|
|
2,155,000
|
|
|
1,926,000
|
|
|
2,069,000
|
|
|
1,972,000
|
|
||||
Income from continuing operations
|
|
5,000
|
|
|
807,000
|
|
|
669,000
|
|
|
1,271,000
|
|
||||
Loss from discontinued operations
|
|
(263,000
|
)
|
|
(299,000
|
)
|
|
(238,000
|
)
|
|
(328,000
|
)
|
||||
Net income (loss) attributable to Diversicare Healthcare Services, Inc. common shareholders
|
|
$
|
(258,000
|
)
|
|
$
|
508,000
|
|
|
$
|
431,000
|
|
|
$
|
943,000
|
|
|
||||||||||||||||
Basic net income (loss) per common share for Diversicare Healthcare Services, Inc. common shareholders:
|
||||||||||||||||
Income from continuing operations
|
|
$
|
—
|
|
|
$
|
0.13
|
|
|
$
|
0.11
|
|
|
$
|
0.21
|
|
Loss from discontinued operations
|
|
(0.04
|
)
|
|
(0.05
|
)
|
|
(0.04
|
)
|
|
(0.05
|
)
|
||||
Net income (loss) per common share for Diversicare Healthcare Services, Inc. common shareholders
|
|
$
|
(0.04
|
)
|
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
(1)
|
The Company's quarterly results are significantly affected by the amounts recorded for professional liability expense, as discussed further in Note 11, "Commitments and Contingencies". The amount of expense recorded for professional liability in each quarter of
2015
is set forth in the table above.
|
|
|
Quarter
|
||||||||||||||
2014
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Patient revenues, net
|
|
$
|
77,799,000
|
|
|
$
|
82,313,000
|
|
|
$
|
90,331,000
|
|
|
$
|
93,749,000
|
|
Professional liability expense
(1)
|
|
2,061,000
|
|
|
1,556,000
|
|
|
1,743,000
|
|
|
1,856,000
|
|
||||
Income (loss) from continuing operations
|
|
(433,000
|
)
|
|
973,000
|
|
|
219,000
|
|
|
691,000
|
|
||||
Income (loss) from discontinued operations
|
|
(612,000
|
)
|
|
128,000
|
|
|
3,928,000
|
|
|
(186,000
|
)
|
||||
Net income (loss) attributable to Diversicare Healthcare Services, Inc. common shareholders
|
|
$
|
(1,106,000
|
)
|
|
$
|
1,015,000
|
|
|
$
|
4,099,000
|
|
|
$
|
505,000
|
|
|
||||||||||||||||
Basic net income (loss) per common share for Diversicare Healthcare Services, Inc. common shareholders:
|
||||||||||||||||
Income (loss) from continuing operations
|
|
$
|
(0.08
|
)
|
|
$
|
0.15
|
|
|
$
|
0.03
|
|
|
$
|
0.11
|
|
Income (loss) from discontinued operations
|
|
(0.10
|
)
|
|
0.02
|
|
|
0.65
|
|
|
(0.03
|
)
|
||||
Net income (loss) per common share for Diversicare Healthcare Services, Inc. common shareholders
|
|
$
|
(0.18
|
)
|
|
$
|
0.17
|
|
|
$
|
0.68
|
|
|
$
|
0.08
|
|
(1)
|
The Company's quarterly results are significantly affected by the amounts recorded for professional liability expense, as discussed further in Note 11, "Commitments and Contingencies". The amount of expense recorded for professional liability in each quarter of
2014
is set forth in the table above.
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||
Description
|
|
Balance at
Beginning
of Period
|
Charged
to
Costs and
Expenses
|
|
Charged
to Other
Accounts
|
|
Other
|
(Write-offs)
net of
Recoveries
|
|
Balance at
End of
Period
|
||
Year ended
December 31, 2015: Allowance for doubtful accounts
|
|
$6,044
|
|
$7,507
|
|
$—
|
|
$—
|
|
$(5,371)
|
|
$8,180
|
Year ended
December 31, 2014: Allowance for doubtful accounts
|
|
$3,879
|
|
$5,710
|
|
$—
|
|
$—
|
|
$(3,545)
|
|
$6,044
|
Year ended
December 31, 2013: Allowance for doubtful accounts
|
|
$3,047
|
|
$4,066
|
|
$—
|
|
$—
|
|
$(3,234)
|
|
$3,879
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||
|
|
|
|
|
|
Additions
|
|
|
|
Deductions
|
|
|
Description
|
|
Balance at
Beginning
of Period
|
|
Charged
to
Costs and
Expenses
|
|
Charged
to Other
Accounts
(2)
|
|
Other
|
|
Payments
(1)
|
|
Balance at
End of
Period
|
Year ended
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Liability Reserve
|
|
$25,163
|
|
$5,213
|
|
$1,010
|
|
$—
|
|
$(9,768)
|
|
$21,618
|
Workers Compensation
Reserve |
|
$250
|
|
$364
|
|
$—
|
|
$—
|
|
$(387)
|
|
$227
|
Health Insurance
Reserve |
|
$687
|
|
$6,294
|
|
$—
|
|
$—
|
|
$(6,295)
|
|
$686
|
Year ended
December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Liability Reserve
|
|
$27,067
|
|
$5,930
|
|
$2,440
|
|
$—
|
|
$(10,274)
|
|
$25,163
|
Workers Compensation
Reserve |
|
$176
|
|
$372
|
|
$—
|
|
$18
|
|
$(316)
|
|
$250
|
Health Insurance
Reserve |
|
$843
|
|
$6,748
|
|
$237
|
|
$—
|
|
$(7,141)
|
|
$687
|
Year ended
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Liability Reserve
|
|
$22,740
|
|
$4,870
|
|
$8,136
|
|
$—
|
|
$(8,679)
|
|
$27,067
|
Workers Compensation
Reserve |
|
$287
|
|
$473
|
|
$—
|
|
$(87)
|
|
$(497)
|
|
$176
|
Health Insurance
Reserve |
|
$679
|
|
$8,321
|
|
$879
|
|
$—
|
|
$(9,036)
|
|
$843
|
(1)
|
Payments for the Professional Liability Reserve include amounts paid for claims settled during the period as well as payments made under structured arrangements for claims settled in earlier periods.
|
(2)
|
As discussed in Note 3, "Discontinued Operations" of the Consolidated Financial Statements, the Company has presented the results of certain divestiture and lease termination transactions as discontinued operations. The amounts charged to Other Accounts represent the amounts charged to discontinued operations.
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
3.1
|
|
|
Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Company's Registration Statement No. 33-76150 on Form S-1).
|
|
|
|
|
3.2
|
|
|
Certificate of Designation of Registrant (incorporated by reference to Exhibit 3.5 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2006).
|
|
|
|
|
3.3
|
|
|
Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company's Registration Statement No. 33-76150 on Form S-1).
|
|
|
|
|
3.4
|
|
|
Bylaw Amendment adopted November 5, 2007 (incorporated by reference to Exhibit 3.4 to the Company's annual report on Form 10-K for the year ended December 31, 2007).
|
|
|
|
|
3.5
|
|
|
Amendment to Certificate of Incorporation dated March 23, 1995 (incorporated by reference to Exhibit A of Exhibit 1 to the Company's Form 8-A filed March 30, 1995).
|
|
|
|
|
3.6
|
|
|
Certificate of Designation of Registrant (incorporated by reference to Exhibit 3.4 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2001).
|
|
|
|
|
3.7
|
|
|
Certificate of Ownership and Merger of Diversicare Healthcare Services, Inc. with and into Advocat Inc. (incorporated by reference to Exhibit 3.1 to the Company's current report on Form 8-K filed March 14, 2013).
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4 to the Company's Registration Statement No. 33-76150 on Form S-1).
|
|
|
|
|
*10.1
|
|
|
Master Agreement and Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.6 to the Company's Registration Statement No. 33-76150 on Form S-1).
|
|
|
|
|
10.2
|
|
|
Form of Director Indemnification Agreement (incorporated by reference to Exhibit 10.8 to the Company's Registration Statement No. 33-76150 on Form S-1).
|
|
|
|
|
10.3
|
|
|
Advocat Inc. Guaranty in favor of Omega Healthcare Investors, Inc. dated May 10, 1994 (incorporated by reference to Exhibit 10.11 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1994).
|
|
|
|
|
10.4
|
|
|
Settlement and Restructuring Agreement dated as of October 1, 2000 among Registrant, Diversicare Leasing Corp., Sterling Health Care Management, Inc., Diversicare Management Services Co., Advocat Finance, Inc., Omega Healthcare Investors, Inc. and Sterling Acquisition Corp. (incorporated by reference to Exhibit 10.83 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
10.5
|
|
|
Consolidated Amended and Restated Master Lease dated November 8, 2000, effective October 1, 2000, between Sterling Acquisition Corp. (as Lessor) and Diversicare Leasing Corp. (as Lessee) (incorporated by reference to Exhibit 10.84 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
10.6
|
|
|
Management Agreement effective October 1, 2000, between Diversicare Leasing Corp. and Diversicare Management Services Co. (incorporated by reference to Exhibit 10.85 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
10.7
|
|
|
Amended and Restated Security Agreement dated as of November 8, 2000 between Diversicare Leasing Corp. and Sterling Acquisition Corp. (incorporated by reference to Exhibit 10.86 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
10.8
|
|
|
Security Agreement dated as of November 8, 2000 between Sterling Health Care Management, Inc. and Sterling Acquisition Corp. (incorporated by reference to Exhibit 10.87 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
10.9
|
|
|
Guaranty given as of November 8, 2000 by Registrant, Advocat Finance, Inc., and Diversicare Management Services Co., in favor of Sterling Acquisition Corp. (incorporated by reference to Exhibit 10.88 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
10.10
|
|
|
First Amendment to Consolidated Amended and Restated Master Lease dated September 30, 2001 by and between Sterling Acquisition Corp. and Diversicare Leasing Corporation (incorporated by reference to Exhibit 10.126 to the Company's Annual Report on Form 10-K for the year ended December 31, 2001).
|
|
|
|
|
10.11
|
|
|
Second Amendment to Consolidated Amended and Restated Master Lease dated as of June 15, 2005 by and between Sterling Acquisition Corp. and Diversicare Leasing Corporation (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005).
|
|
|
|
|
10.12
|
|
|
Restructuring Stock Issuance and Subscription Agreement dated as of October 20, 2006 between Advocat Inc. and Omega Healthcare Investors, Inc. (incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed October 24, 2006).
|
|
|
|
|
10.13
|
|
|
Third Amendment to Consolidated Amended and Restated Master Lease executed as of October 20, 2006, to be effective as of October 1, 2006 by and between Sterling Acquisition Corp. and Diversicare Leasing Corporation (incorporated by reference to Exhibit 10.2 to the Company's current report on Form 8-K filed October 24, 2006).
|
|
|
|
|
10.14
|
|
|
Subordinated Promissory Note in the amount of $2,533,614.53 issued to Omega HealthCare Investors Inc. dated as of October 1, 2006 (incorporated by reference to Exhibit 10.3 to the Company's current report on Form 8-K filed October 24, 2006).
|
|
|
|
|
10.15
|
|
|
Fourth Amendment to Consolidated Amended and Restated Master Lease executed and delivered as of April 1, 2007 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2007).
|
|
|
|
|
10.16
|
|
|
Fifth Amendment to Consolidated Amended and Restated Master Lease dated as of August 10, 2007 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.7 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2007).
|
|
|
|
|
10.17
|
|
|
Sixth Amendment to Consolidated Amended and Restated Master Lease dated as of March 14, 2008 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2008).
|
|
|
|
|
10.18
|
|
|
Seventh Amendment to Consolidated Amended and Restated Master Lease dated as of October 24, 2008 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2008).
|
|
|
|
|
*10.19
|
|
|
Advocat Inc. 2005 Long-Term Incentive Plan (incorporated by reference to Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed on April 20, 2006).
|
|
|
|
|
*10.20
|
|
|
First Amendment to the Advocat Inc. 2005 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.63 to the Company's annual report on Form 10-K for the year ended December 31, 2008).
|
|
|
|
|
*10.21
|
|
|
Advocat Inc. 2010 Long-Term Incentive Plan (incorporated by reference to Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed on April 28, 2010).
|
|
|
|
|
*10.22
|
|
|
Advocat Inc. 2008 Stock Purchase Plan for Key Personnel (incorporated by reference to Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed May 2, 2008).
|
|
|
|
|
10.23
|
|
|
Ninth Amendment to Consolidated Amended and Restated Master Lease dated as of May 5, 2009 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2009).
|
|
|
|
|
10.24
|
|
|
Tenth Amendment to Consolidated Amended and Restated Master Lease dated as of September 8, 2009 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2009).
|
|
|
|
10.25
|
|
|
Lease Agreement dated as of July 14, 2010 by and between Diversicare Rose Terrace, LLC, a subsidiary of the registrant, and A.B.E., LLC (incorporated by reference to Exhibit 10.4 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2010).
|
|
|
|
|
10.26
|
|
|
Eleventh Amendment to the Amended and Restated Master Lease between the Company and Sterling Acquisition Corp., an affiliate of Omega Healthcare Investors, Inc. (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2011).
|
|
|
|
|
10.27
|
|
|
Swap Agreement between the Company and The PrivateBank and Trust Company dated as of March 1, 2011 (incorporated by reference to Exhibit 10.6 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2011).
|
|
|
|
|
*10.28
|
|
|
Amended and Restated Employment Agreement effective as of April 1, 2012, by and between Advocat Inc., a Delaware corporation, and Kelly Gill (incorporated by reference to Exhibit 10.2 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2012).
|
|
|
|
|
*10.29
|
|
|
Employment Agreement effective August 20, 2012, between James R. McKnight, Jr. and Advocat Inc. (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2012).
|
|
|
|
|
*10.30
|
|
|
Employment Agreement effective January 1, 2013, between Leslie Campbell and Advocat Inc. (incorporated by reference to Exhibit 10.49 to the Company’s annual report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
*10.31
|
|
|
Amendment No. 1 to Amended and Restated Employment Agreement effective as of March 1, 2013 by and between Advocat Inc., a Delaware corporation, and Kelly Gill (incorporated by reference to Exhibit 10.50 to the Company's annual report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
10.32
|
|
|
Asset Purchase Agreement effective March 6, 2013 between the Company and Cumberland & Ohio Co. of Texas, as receiver of the assets of SeniorTrust of Florida, Inc. (incorporated by reference to Exhibit 10.3 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
10.33
|
|
|
Operations Transfer Agreement effective March 6, 2013 by and between certain subsidiaries of the Company and the Cumberland & Ohio Co. of Texas, as receiver of the assets of SeniorTrust of Florida, Inc. (incorporated by reference to Exhibit 10.4 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
10.34
|
|
|
Amended and Restated Revolving Loan and Security Agreement dated April 30, 2013 among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2013).
|
|
|
|
|
10.35
|
|
|
Amended and Restated Term Loan and Security Agreement dated April 30, 2013 among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to Exhibit 10.6 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
10.36
|
|
|
Amended and Restated Guaranty (Revolver) dated as of April 30, 2013, by the Company to and for the benefit of The PrivateBank in its capacity as administrative agent (incorporated by reference to Exhibit 10.7 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
10.37
|
|
|
Amended and Restated Guaranty (Term Loan) dated as of April 30, 2013, by the Company to and for the benefit of The PrivateBank in its capacity as administrative agent (incorporated by reference to Exhibit 10.8 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
10.38
|
|
|
Thirteenth Amendment to Consolidated Amended and Restated Master Lease effective September 1, 2013 by and between Sterling Acquisition Corp. and Diversicare Leasing Corp. (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2013).
|
|
|
|
|
**10.39
|
|
|
First Amendment and Consent to Amended and Restated Revolving Loan and Security Agreement dated as of November 1, 2013 among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to Exhibit 10.1 to the Company's annual report on Form 10-K for the year ended Decemeber 31, 2014).
|
BY:
|
DIVERSICARE HOLDING COMPANY, LLC, its sole member
|
Advocat Finance, Inc.
|
Diversicare Afton Oaks, LLC
|
Diversicare Afton Oaks Property, LLC
|
Diversicare Ballinger, LLC
|
Diversicare Briarcliff, LLC
|
Diversicare Briarcliff Property, LLC
|
Diversicare Chanute Property, LLC
|
Diversicare Chisolm, LLC
|
Diversicare Chisolm Property, LLC
|
Diversicare Clinton, LLC
|
Diversicare Clinton Property, LLC
|
Diversicare Council Grove Property, LLC
|
Diversicare Doctors, LLC
|
Diversicare Estates, LLC
|
Diversicare Fulton Property, LLC
|
Diversicare Glasgow Property, LLC
|
Diversicare Hartford, LLC
|
Diversicare Hartford Property, LLC
|
Diversicare Haysville Property, LLC
|
Diversicare Highlands, LLC
|
Diversicare Hillcrest, LLC
|
Diversicare Hillcrest Property, LLC
|
Diversicare Holding Company, LLC
|
Diversicare Humble, LLC
|
Diversicare Hutchinson Property, LLC
|
Diversicare Kansas, LLC
|
Diversicare Katy, LLC
|
Diversicare Lampasas, LLC
|
Diversicare Lampasas Property, LLC
|
Diversicare Larned Property, LLC
|
Diversicare Leasing Company II, LLC
|
Diversicare Leasing Corp.
|
Diversicare Management Services Co.
|
Diversicare Normandy Terrace, LLC
|
Diversicare of Avon, LLC
|
Diversicare of Big Springs, LLC
|
Diversicare of Bradford Place, LLC
|
Diversicare of Chanute, LLC
|
Diversicare of Chateau, LLC
|
Diversicare of Council Grove, LLC
|
Diversicare of Fulton, LLC
|
Diversicare of Glasgow, LLC
|
Diversicare of Greenville, LLC
|
Diversicare of Haysville, LLC
|
Diversicare of Hutchinson, LLC
|
Diversicare of Larned, LLC
|
Diversicare of Mansfield, LLC
|
Diversicare of Nicholasville, LLC
|
Diversicare of Providence, LLC
|
Diversicare of Riverside, LLC
|
Diversicare of Sedgwick, LLC
|
Diversicare of Seneca Place, LLC
|
Diversicare of Siena Woods, LLC
|
Diversicare of St. Joseph, LLC
|
Diversicare of St. Theresa, LLC
|
Diversicare Paris, LLC
|
Diversicare Pharmacy Holdings, LLC
|
Diversicare Pinedale, LLC
|
Diversicare Property Co., LLC
|
Diversicare Rose Terrace, LLC
|
Diversicare Sedgwick Property, LLC
|
Diversicare Texas I, LLC
|
Diversicare Therapy Services, LLC
|
Diversicare Treemont, LLC
|
Diversicare Windsor House, LLC
|
Diversicare Windsor House Property, LLC
|
Diversicare Yorktown, LLC
|
Diversicare Yorktown Property, LLC
|
Senior Care Cedar Hills, LLC
|
Senior Care Florida Leasing, LLC
|
Senior Care Golfcrest, LLC
|
Senior Care Golfview, LLC
|
Senior Care Southern Pines, LLC
|
SHC Risk Carrier, Inc.
|
Sterling Health Care Management, Inc.
|
|
/s/ Kelly J. Gill
|
Kelly J. Gill
|
President and Chief Executive Officer
|
|
/s/ James R. McKnight, Jr.
|
James R. McKnight, Jr.
|
Executive Vice President and Chief Financial Officer
|