x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Tennessee
|
62-1497076
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
623 West Main Street
|
|
Lebanon, Tennessee
|
37087
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
x
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
Part of Form 10-K
|
|
Documents from which portions are incorporated by reference
|
Part II
|
|
Portions of the Registrant’s Annual Report to Shareholders for the fiscal year ended December 31, 2015 are incorporated by reference into Items 1, 5, 6, 7, 7A and 8.
|
|
|
|
Part III
|
|
Portions of the Registrant’s Proxy Statement relating to the Registrant’s Annual Meeting of Shareholders to be held on April 12, 2016 are incorporated by reference into Items 10, 11, 12, 13 and 14.
|
•
|
Changing the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminating the ceiling and increasing the size of the floor of the Deposit Insurance Fund, and offsetting the impact of the increase in the minimum floor on institutions with less than $10 billion in assets.
|
•
|
Making permanent the $250,000 limit for federal deposit insurance and increasing the cash limit of Securities Investor Protection Corporation protection to $250,000.
|
•
|
Repealing the federal prohibition on payment of interest on demand deposits, thereby permitting depositing institutions to pay interest on business transaction and other accounts.
|
•
|
Centralizing responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal banking regulator.
|
•
|
Restricting the preemption of state law by federal law and disallowing national bank subsidiaries from availing themselves of such preemption.
|
•
|
Limiting the debit interchange fees that certain financial institutions are permitted to charge.
|
•
|
Imposing new requirements for mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers.
|
•
|
Applying the same leverage and risk based capital requirements that apply to insured depository institutions to their holding companies.
|
•
|
Permitting national and state banks to establish de novo interstate branches at any location where a bank based in that state could establish a branch, and requiring that bank holding companies and banks be well-capitalized and well managed in order to acquire banks located outside their home state.
|
•
|
Imposing new limits on affiliated transactions and causing derivative transactions to be subject to lending limits.
|
•
|
Implementing certain corporate governance revisions that apply to all public companies.
|
•
|
The bank holding company has registered securities under Section 12 of the Securities Exchange Act of 1934; or
|
•
|
No other person owns a greater percentage of that class of voting securities immediately after the transaction.
|
•
|
Factoring accounts receivable;
|
•
|
Acquiring or servicing loans;
|
•
|
Leasing personal property;
|
•
|
Conducting discount securities brokerage activities;
|
•
|
Performing selected data processing services;
|
•
|
Acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions; and
|
•
|
Underwriting certain insurance risks of the holding company and its subsidiaries.
|
•
|
A bank’s loans or extensions of credit, including purchases of assets subject to an agreement to repurchase, to or for the benefit of affiliates;
|
•
|
A bank’s investment in affiliates;
|
•
|
Assets a bank may purchase from affiliates, except for real and personal property exempted by the FRB;
|
•
|
The amount of loans or extensions of credit to third parties collateralized by the securities or obligations of affiliates;
|
•
|
Transactions involving the borrowing or lending of securities and any derivative transaction that results in credit exposure to an affiliate; and
|
•
|
A bank’s guarantee, acceptance or letter of credit issued on behalf of an affiliate.
|
I.
|
Distribution of Assets, Liabilities and Stockholders' Equity;
|
|
Dollars In Thousands
|
||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015/2014 Change
|
||||||||||||||||||||||||
|
Average
Balance
|
|
Average Yield
|
|
Income/
Expense
|
|
Average
Balance
|
|
Average Yield
|
|
Income/
Expense
|
|
Due to
Volume
|
|
Due to
Rate
|
|
Total
|
||||||||||||
Loans, net of unearned interest
|
$
|
1,418,561
|
|
|
5.04
|
%
|
|
71,543
|
|
|
$
|
1,261,131
|
|
|
5.29
|
%
|
|
66,685
|
|
|
$
|
8,098
|
|
|
(3,240
|
)
|
|
4,858
|
|
Investment securities—taxable
|
311,925
|
|
|
1.88
|
|
|
5,868
|
|
|
340,969
|
|
|
1.90
|
|
|
6,464
|
|
|
(531
|
)
|
|
(65
|
)
|
|
(596
|
)
|
|||
Investment securities—tax exempt
|
37,810
|
|
|
2.03
|
|
|
768
|
|
|
32,814
|
|
|
2.07
|
|
|
679
|
|
|
102
|
|
|
(13
|
)
|
|
89
|
|
|||
Taxable equivalent adjustment
|
—
|
|
|
1.05
|
|
|
396
|
|
|
—
|
|
|
1.07
|
|
|
350
|
|
|
53
|
|
|
(7
|
)
|
|
46
|
|
|||
Total tax-exempt investment securities
|
37,810
|
|
|
3.08
|
|
|
1,164
|
|
|
32,814
|
|
|
3.14
|
|
|
1,029
|
|
|
155
|
|
|
(20
|
)
|
|
135
|
|
|||
Total investment securities
|
349,735
|
|
|
2.01
|
|
|
7,032
|
|
|
373,783
|
|
|
2.00
|
|
|
7,493
|
|
|
(376
|
)
|
|
(85
|
)
|
|
(461
|
)
|
|||
Loans held for sale
|
10,724
|
|
|
3.59
|
|
|
385
|
|
|
7,342
|
|
|
3.58
|
|
|
263
|
|
|
121
|
|
|
1
|
|
|
122
|
|
|||
Federal funds sold and interest bearing deposits
|
75,842
|
|
|
.20
|
|
|
154
|
|
|
85,987
|
|
|
.19
|
|
|
167
|
|
|
(21
|
)
|
|
8
|
|
|
(13
|
)
|
|||
Restricted equity securities
|
3,012
|
|
|
4.02
|
|
|
121
|
|
|
3,012
|
|
|
4.05
|
|
|
122
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total earning assets
|
1,857,874
|
|
|
4.26
|
|
|
79,235
|
|
|
1,731,255
|
|
|
4.32
|
|
|
74,730
|
|
|
7,822
|
|
|
(3,317
|
)
|
|
4,505
|
|
|||
Cash and due from banks
|
9,290
|
|
|
|
|
|
|
10,597
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses
|
(22,588
|
)
|
|
|
|
|
|
(23,230
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank premises and equipment
|
40,743
|
|
|
|
|
|
|
39,293
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other assets
|
55,198
|
|
|
|
|
|
|
50,452
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
1,940,517
|
|
|
|
|
|
|
$
|
1,808,367
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars In Thousands
|
||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015/2014 Change
|
||||||||||||||||||||||||
|
Average
Balance
|
|
Average Yield
|
|
Income/
Expense
|
|
Average
Balance
|
|
Average Yield
|
|
Income/
Expense
|
|
Due to
Volume
|
|
Due to
Rate
|
|
Total
|
||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Negotiable order of withdrawal accounts
|
$
|
398,881
|
|
|
.38
|
%
|
|
1,515
|
|
|
$
|
349,375
|
|
|
.45
|
%
|
|
1,587
|
|
|
$
|
199
|
|
|
(271
|
)
|
|
(72
|
)
|
Money market demand accounts
|
499,942
|
|
|
.29
|
|
|
1,463
|
|
|
439,867
|
|
|
.42
|
|
|
1,831
|
|
|
237
|
|
|
(606
|
)
|
|
(369
|
)
|
|||
Individual retirement accounts
|
89,340
|
|
|
.95
|
|
|
846
|
|
|
93,687
|
|
|
1.12
|
|
|
1,047
|
|
|
(47
|
)
|
|
(154
|
)
|
|
(201
|
)
|
|||
Other savings deposits
|
105,648
|
|
|
.42
|
|
|
443
|
|
|
99,753
|
|
|
.54
|
|
|
535
|
|
|
31
|
|
|
(123
|
)
|
|
(92
|
)
|
|||
Certificates of deposit $100,000 and over
|
226,762
|
|
|
1.06
|
|
|
2,408
|
|
|
242,838
|
|
|
1.06
|
|
|
2,574
|
|
|
(165
|
)
|
|
—
|
|
|
(165
|
)
|
|||
Certificates of deposit under $100,000
|
215,940
|
|
|
.89
|
|
|
1,925
|
|
|
231,472
|
|
|
.94
|
|
|
2,170
|
|
|
(137
|
)
|
|
(108
|
)
|
|
(245
|
)
|
|||
Total interest-bearing deposits
|
1,536,513
|
|
|
.56
|
|
|
8,600
|
|
|
1,456,992
|
|
|
.67
|
|
|
9,744
|
|
|
118
|
|
|
(1,262
|
)
|
|
(1,144
|
)
|
|||
Securities sold under repurchase agreements
|
2,505
|
|
|
.28
|
|
|
7
|
|
|
5,784
|
|
|
.40
|
|
|
23
|
|
|
(10
|
)
|
|
(6
|
)
|
|
(16
|
)
|
|||
Federal funds purchased
|
90
|
|
|
1.11
|
|
|
1
|
|
|
123
|
|
|
.81
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total interest-bearing liabilities
|
1,539,108
|
|
|
.56
|
|
|
8,608
|
|
|
1,462,899
|
|
|
.67
|
|
|
9,768
|
|
|
108
|
|
|
(1,268
|
)
|
|
(1,160
|
)
|
|||
Demand deposits
|
178,281
|
|
|
|
|
|
|
146,473
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities
|
9,525
|
|
|
|
|
|
|
9,186
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
213,603
|
|
|
|
|
|
|
189,809
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liabilities and stockholders’ equity
|
$
|
1,940,517
|
|
|
|
|
|
|
$
|
1,808,367
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
|
|
|
70,627
|
|
|
|
|
|
|
64,962
|
|
|
|
|
|
|
|
||||||||||
Net yield on earning assets (1)
|
|
|
3.80
|
%
|
|
|
|
|
|
3.75
|
%
|
|
|
|
|
|
|
|
|
||||||||||
Net interest spread (2)
|
|
|
3.70
|
%
|
|
|
|
|
|
3.65
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Net interest income divided by average earning assets.
|
(2)
|
Average interest rate on earning assets less average interest rate on interest-bearing liabilities.
|
|
Dollars In Thousands
|
||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014/2013 Change
|
||||||||||||||||||||||||
|
Average
Balance
|
|
Average Yield
|
|
Income/
Expense
|
|
Average
Balance
|
|
Average Yield
|
|
Income/
Expense
|
|
Due to
Volume
|
|
Due to
Rate
|
|
Total
|
||||||||||||
Loans, net of unearned interest
|
$
|
1,261,131
|
|
|
5.29
|
%
|
|
66,685
|
|
|
$
|
1,205,296
|
|
|
5.49
|
%
|
|
66,177
|
|
|
$
|
2,983
|
|
|
(2,475
|
)
|
|
508
|
|
Investment securities—taxable
|
340,969
|
|
|
1.90
|
|
|
6,464
|
|
|
293,100
|
|
|
1.50
|
|
|
4,411
|
|
|
780
|
|
|
1,273
|
|
|
2,053
|
|
|||
Investment securities—tax exempt
|
32,814
|
|
|
2.07
|
|
|
679
|
|
|
27,970
|
|
|
2.16
|
|
|
603
|
|
|
102
|
|
|
(26
|
)
|
|
76
|
|
|||
Taxable equivalent adjustment
|
—
|
|
|
1.07
|
|
|
350
|
|
|
—
|
|
|
1.11
|
|
|
311
|
|
|
50
|
|
|
(11
|
)
|
|
39
|
|
|||
Total tax-exempt investment securities
|
32,814
|
|
|
3.14
|
|
|
1,029
|
|
|
27,970
|
|
|
3.27
|
|
|
914
|
|
|
152
|
|
|
(37
|
)
|
|
115
|
|
|||
Total investment securities
|
373,783
|
|
|
2.00
|
|
|
7,493
|
|
|
321,070
|
|
|
1.66
|
|
|
5,325
|
|
|
932
|
|
|
1,236
|
|
|
2,168
|
|
|||
Loans held for sale
|
7,342
|
|
|
3.58
|
|
|
263
|
|
|
8,358
|
|
|
3.09
|
|
|
258
|
|
|
(33
|
)
|
|
38
|
|
|
5
|
|
|||
Federal funds sold, and interest bearing deposits
|
85,987
|
|
|
.19
|
|
|
167
|
|
|
100,888
|
|
|
.21
|
|
|
215
|
|
|
(29
|
)
|
|
(19
|
)
|
|
(48
|
)
|
|||
Restricted equity securities
|
3,012
|
|
|
4.05
|
|
|
122
|
|
|
3,012
|
|
|
4.98
|
|
|
150
|
|
|
—
|
|
|
(28
|
)
|
|
(28
|
)
|
|||
Total earning assets
|
1,731,255
|
|
|
4.32
|
|
|
74,730
|
|
|
1,638,624
|
|
|
4.40
|
|
|
72,125
|
|
|
3,853
|
|
|
(1,248
|
)
|
|
2,605
|
|
|||
Cash and due from banks
|
10,597
|
|
|
|
|
|
|
10,046
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses
|
(23,230
|
)
|
|
|
|
|
|
(25,885
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank premises and equipment
|
39,293
|
|
|
|
|
|
|
36,330
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other assets
|
50,452
|
|
|
|
|
|
|
44,374
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
1,808,367
|
|
|
|
|
|
|
$
|
1,703,489
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars In Thousands
|
||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014/2013 Change
|
||||||||||||||||||||||||
|
Average
Balance
|
|
Average Yield
|
|
Income/
Expense
|
|
Average
Balance
|
|
Average Yield
|
|
Income/
Expense
|
|
Due to
Volume
|
|
Due to
Rate
|
|
Total
|
||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Negotiable order of withdrawal accounts
|
$
|
349,375
|
|
|
.45
|
%
|
|
1,587
|
|
|
$
|
311,466
|
|
|
.51
|
%
|
|
1,589
|
|
|
$
|
189
|
|
|
(191
|
)
|
|
(2
|
)
|
Money market demand accounts
|
439,867
|
|
|
.42
|
|
|
1,831
|
|
|
369,769
|
|
|
.50
|
|
|
1,847
|
|
|
312
|
|
|
(328
|
)
|
|
(16
|
)
|
|||
Individual retirement accounts
|
93,687
|
|
|
1.12
|
|
|
1,047
|
|
|
98,006
|
|
|
1.28
|
|
|
1,255
|
|
|
(54
|
)
|
|
(154
|
)
|
|
(208
|
)
|
|||
Other savings deposits
|
99,753
|
|
|
.54
|
|
|
535
|
|
|
95,226
|
|
|
.59
|
|
|
560
|
|
|
26
|
|
|
(51
|
)
|
|
(25
|
)
|
|||
Certificates of deposit $100,000 and over
|
242,838
|
|
|
1.06
|
|
|
2,574
|
|
|
254,568
|
|
|
1.16
|
|
|
2,956
|
|
|
(133
|
)
|
|
(249
|
)
|
|
(382
|
)
|
|||
Certificates of deposit under $100,000
|
231,472
|
|
|
.94
|
|
|
2,170
|
|
|
250,440
|
|
|
1.05
|
|
|
2,621
|
|
|
(189
|
)
|
|
(262
|
)
|
|
(451
|
)
|
|||
Total interest-bearing deposits
|
1,456,992
|
|
|
.67
|
|
|
9,744
|
|
|
1,379,475
|
|
|
.78
|
|
|
10,828
|
|
|
151
|
|
|
(1,235
|
)
|
|
(1,084
|
)
|
|||
Securities sold under repurchase agreements
|
5,784
|
|
|
.40
|
|
|
23
|
|
|
9,438
|
|
|
.53
|
|
|
50
|
|
|
(17
|
)
|
|
(10
|
)
|
|
(27
|
)
|
|||
Federal funds purchased
|
123
|
|
|
.81
|
|
|
1
|
|
|
75
|
|
|
1.33
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total interest-bearing liabilities
|
1,462,899
|
|
|
.67
|
|
|
9,768
|
|
|
1,388,988
|
|
|
.78
|
|
|
10,879
|
|
|
134
|
|
|
(1,245
|
)
|
|
(1,111
|
)
|
|||
Demand deposits
|
146,473
|
|
|
|
|
|
|
131,427
|
|
|
|
|
|
|
|
||||||||||||||
Other liabilities
|
9,186
|
|
|
|
|
|
|
10,594
|
|
|
|
|
|
|
|
||||||||||||||
Stockholders’ equity
|
189,809
|
|
|
|
|
|
|
172,480
|
|
|
|
|
|
|
|
||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
1,808,367
|
|
|
|
|
|
|
$
|
1,703,489
|
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
|
|
|
|
64,962
|
|
|
|
|
61,246
|
|
|
|
||||||||||||||||
Net yield on earning assets (1)
|
|
|
3.75
|
%
|
|
|
|
|
|
3.74
|
%
|
|
|
|
|
||||||||||||||
Net interest spread (2)
|
|
|
3.65
|
%
|
|
|
|
|
|
3.62
|
%
|
|
|
|
|
II.
|
Investment Portfolio:
|
|
Securities Held-To-Maturity
|
|||||||||||
|
(In Thousands)
|
|||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Market
Value
|
|||||
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
U.S. Government-sponsored enterprises (GSEs) residential
|
$
|
9,375
|
|
|
60
|
|
|
169
|
|
|
9,266
|
|
Obligations of states and political subdivisions
|
18,820
|
|
|
288
|
|
|
9
|
|
|
19,099
|
|
|
|
$
|
28,195
|
|
|
348
|
|
|
178
|
|
|
28,365
|
|
|
Securities Available-For-Sale
|
|||||||||||
|
(In Thousands)
|
|||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Market
Value
|
|||||
U.S. Government-sponsored enterprises (GSEs)
|
$
|
77,177
|
|
|
215
|
|
|
483
|
|
|
76,909
|
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
GSE residential
|
192,983
|
|
|
430
|
|
|
1,498
|
|
|
191,915
|
|
|
Asset-backed:
|
|
|
|
|
|
|
|
|||||
SBAP
|
31,253
|
|
|
54
|
|
|
273
|
|
|
31,034
|
|
|
Obligations of states and political subdivisions
|
31,093
|
|
|
274
|
|
|
97
|
|
|
31,270
|
|
|
|
$
|
332,506
|
|
|
973
|
|
|
2,351
|
|
|
331,128
|
|
II.
|
Investment Portfolio, Continued
|
|
Securities Held-To-Maturity
|
|||||||||||
|
(In Thousands)
|
|||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Market
Value
|
|||||
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
U.S. Government-sponsored enterprises (GSEs) residential
|
$
|
7,398
|
|
|
76
|
|
|
147
|
|
|
7,327
|
|
Obligations of states and political subdivisions
|
20,725
|
|
|
389
|
|
|
41
|
|
|
21,073
|
|
|
|
$
|
28,123
|
|
|
465
|
|
|
188
|
|
|
28,400
|
|
|
Securities Available-For-Sale
|
|||||||||||
|
(In Thousands)
|
|||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Market
Value
|
|||||
U.S. Government-sponsored enterprises (GSEs)
|
$
|
131,767
|
|
|
129
|
|
|
1,329
|
|
|
130,567
|
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
GSE residential
|
170,802
|
|
|
731
|
|
|
464
|
|
|
171,069
|
|
|
Asset-backed:
|
|
|
|
|
|
|
|
|||||
SBAP
|
30,627
|
|
|
98
|
|
|
205
|
|
|
30,520
|
|
|
Obligations of states and political subdivisions
|
14,324
|
|
|
98
|
|
|
158
|
|
|
14,264
|
|
|
|
$
|
347,520
|
|
|
1,056
|
|
|
2,156
|
|
|
346,420
|
|
II.
|
Investment Portfolio, Continued
|
|
Securities Held-To-Maturity
|
|||||||||||
|
(In Thousands)
|
|||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Market
Value
|
|||||
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
U.S. Government-sponsored enterprises (GSEs) residential
|
$
|
8,649
|
|
|
73
|
|
|
520
|
|
|
8,202
|
|
Obligations of states and political subdivisions
|
18,174
|
|
|
424
|
|
|
239
|
|
|
18,359
|
|
|
|
$
|
26,823
|
|
|
497
|
|
|
759
|
|
|
26,561
|
|
|
Securities Available-For-Sale
|
|||||||||||
|
(In Thousands)
|
|||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Market
Value
|
|||||
U.S. Government-sponsored enterprises (GSEs)
|
$
|
141,968
|
|
|
10
|
|
|
5,892
|
|
|
136,086
|
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
GSE residential
|
175,855
|
|
|
808
|
|
|
1,481
|
|
|
175,182
|
|
|
Asset-backed:
|
|
|
|
|
|
|
|
|||||
SBAP
|
4,801
|
|
|
—
|
|
|
69
|
|
|
4,732
|
|
|
Obligations of states and political subdivisions
|
13,711
|
|
|
71
|
|
|
409
|
|
|
13,373
|
|
|
|
$
|
336,335
|
|
|
889
|
|
|
7,851
|
|
|
329,373
|
|
II.
|
Investment Portfolio, Continued:
|
B.
|
The following schedule details the contractual maturities and weighted average yields of investment securities of the Company. Actual maturities may differ from contractual maturities of mortage-backed securities because the mortgages underlying the securities may be called or prepaid with or without penalty. Therefore, these securities are not included in the maturity categories noted below as of December 31,
2015
:
|
Held-To-Maturity Securities
|
Amortized
Cost
|
|
Estimated
Market
Value
|
|
Weighted
Average
Yields
|
||||
|
(In Thousands, Except Yields)
|
||||||||
Mortgage-backed:
|
|
|
|
|
|
||||
GSEs residential
|
$
|
9,375
|
|
|
9,266
|
|
|
4.29
|
%
|
Obligations of states and political subdivisions*:
|
|
|
|
|
|
||||
Less than one year
|
1,309
|
|
|
1,321
|
|
|
4.38
|
|
|
One to three years
|
5,173
|
|
|
5,238
|
|
|
2.77
|
|
|
Three to five years
|
5,217
|
|
|
5,303
|
|
|
2.84
|
|
|
Five to ten years
|
3,985
|
|
|
4,050
|
|
|
3.04
|
|
|
More than ten years
|
3,136
|
|
|
3,187
|
|
|
2.99
|
|
|
Total obligations of states and political subdivisions
|
18,820
|
|
|
19,099
|
|
|
3.00
|
|
|
Total held-to-maturity securities
|
$
|
28,195
|
|
|
28,365
|
|
|
3.43
|
%
|
*
|
Weighted average yield is stated on a tax-equivalent basis, assuming a weighted average Federal income tax rate of
34%
.
|
II.
|
Investment Portfolio, Continued;
|
Available-For-Sale Securities
|
Amortized
Cost
|
|
Estimated
Market
Value
|
|
Weighted
Average
Yields
|
||||
|
(In Thousands, Except Yields)
|
||||||||
Mortgage and asset-backed securities
|
$
|
224,236
|
|
|
222,949
|
|
|
3.09
|
%
|
U.S. Government-sponsored enterprises (GSEs):
|
|
|
|
|
|
||||
Less than one year
|
—
|
|
|
—
|
|
|
—
|
|
|
One to three years
|
3,198
|
|
|
3,168
|
|
|
1.77
|
|
|
Three to five years
|
32,424
|
|
|
32,401
|
|
|
2.72
|
|
|
Five to ten years
|
41,555
|
|
|
41,340
|
|
|
3.25
|
|
|
More than ten years
|
—
|
|
|
—
|
|
|
—
|
|
|
Total U.S. Government-sponsored enterprises (GSEs)
|
77,177
|
|
|
76,909
|
|
|
2.97
|
|
|
Obligations of states and political subdivisions*:
|
|
|
|
|
|
||||
Less than one year
|
—
|
|
|
—
|
|
|
—
|
|
|
One to three years
|
966
|
|
|
963
|
|
|
2.29
|
|
|
Three to five years
|
6,181
|
|
|
6,235
|
|
|
2.44
|
|
|
Five to ten years
|
21,205
|
|
|
21,319
|
|
|
3.01
|
|
|
More than ten years
|
2,741
|
|
|
2,753
|
|
|
3.80
|
|
|
Total obligations of states and political subdivisions
|
31,093
|
|
|
31,270
|
|
|
2.94
|
|
|
Total available-for-sale securities
|
$
|
332,506
|
|
|
331,128
|
|
|
3.05
|
%
|
*
|
Weighted average yield is stated on a tax-equivalent basis, assuming a weighted average Federal income tax rate of
34%
.
|
III.
|
Loan Portfolio:
|
|
In Thousands
|
||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||
Commercial, financial and agricultural
|
$
|
41,339
|
|
|
42,200
|
|
|
34,834
|
|
|
35,521
|
|
|
48,080
|
|
Real estate—construction
|
275,319
|
|
|
245,830
|
|
|
194,426
|
|
|
190,356
|
|
|
166,460
|
|
|
Real estate—mortgage
|
1,110,989
|
|
|
1,027,723
|
|
|
940,077
|
|
|
902,930
|
|
|
866,060
|
|
|
Installment
|
43,467
|
|
|
41,025
|
|
|
41,118
|
|
|
41,713
|
|
|
44,689
|
|
|
Total loans
|
1,471,114
|
|
|
1,356,778
|
|
|
1,210,455
|
|
|
1,170,520
|
|
|
1,125,289
|
|
|
Deferred loan fees
|
(5,035
|
)
|
|
(4,341
|
)
|
|
(3,253
|
)
|
|
(2,912
|
)
|
|
(2,031
|
)
|
|
Total loans, net of deferred fees
|
1,466,079
|
|
|
1,352,437
|
|
|
1,207,202
|
|
|
1,167,608
|
|
|
1,123,258
|
|
|
Less allowance for loan losses
|
(22,900
|
)
|
|
(22,572
|
)
|
|
(22,935
|
)
|
|
(25,497
|
)
|
|
(24,525
|
)
|
|
Net loans
|
$
|
1,443,179
|
|
|
1,329,865
|
|
|
1,184,267
|
|
|
1,142,111
|
|
|
1,098,733
|
|
III.
|
Loan Portfolio, Continued:
|
|
Amounts at December 31, 2015
|
|
|
|||||||||
|
Fixed
Rates
|
|
Variable
Rates
|
|
Totals
|
|
At
December
31, 2015
|
|||||
Based on contractual maturity:
|
|
|
|
|
|
|
|
|||||
Due within one year
|
$
|
229,037
|
|
|
35,172
|
|
|
264,209
|
|
|
17.96
|
%
|
Due in one year to five years
|
175,698
|
|
|
90,526
|
|
|
266,224
|
|
|
18.10
|
|
|
Due after five years
|
95,951
|
|
|
844,730
|
|
|
940,681
|
|
|
63.94
|
|
|
Totals
|
$
|
500,686
|
|
|
970,428
|
|
|
1,471,114
|
|
|
100.0
|
%
|
Based on contractual repricing dates:
|
|
|
|
|
|
|
|
|||||
Daily floating rate
|
$
|
—
|
|
|
10,013
|
|
|
10,013
|
|
|
0.68
|
%
|
Due within one year
|
229,037
|
|
|
304,142
|
|
|
533,179
|
|
|
36.24
|
|
|
Due in one year to five years
|
175,698
|
|
|
473,305
|
|
|
649,003
|
|
|
44.12
|
|
|
Due after five years
|
95,951
|
|
|
182,968
|
|
|
278,919
|
|
|
18.96
|
|
|
Totals
|
$
|
500,686
|
|
|
970,428
|
|
|
1,471,114
|
|
|
100.0
|
%
|
|
Due
Within
One Year
|
|
Due
in One
to Five
Years
|
|
Due
After
Five
Years
|
|
Total
|
|||||
Commercial, financial and agricultural
|
$
|
6,171
|
|
|
10,337
|
|
|
24,831
|
|
|
41,339
|
|
Real estate—construction
|
139,136
|
|
|
68,829
|
|
|
67,354
|
|
|
275,319
|
|
|
Real estate—mortgage
|
102,532
|
|
|
160,928
|
|
|
847,529
|
|
|
1,110,989
|
|
|
Installment
|
16,370
|
|
|
26,130
|
|
|
967
|
|
|
43,467
|
|
|
|
$
|
264,209
|
|
|
266,224
|
|
|
940,681
|
|
|
1,471,114
|
|
III.
|
Loan Portfolio, Continued:
|
|
In Thousands, Except Percentages
|
|||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|||||
Commercial, financial and agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
Real estate—construction
|
—
|
|
|
—
|
|
|
3,524
|
|
|
9,626
|
|
|
14,378
|
|
Real estate—mortgage
|
4,909
|
|
|
616
|
|
|
2,053
|
|
|
7,229
|
|
|
10,552
|
|
Installment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total non-accrual
|
4,909
|
|
|
616
|
|
|
5,577
|
|
|
16,855
|
|
|
24,965
|
|
Loans 90 days past due still accruing and non-performing TDRs:
|
|
|
|
|
|
|
|
|
|
|||||
Commercial, financial and agricultural
|
41
|
|
|
9
|
|
|
285
|
|
|
54
|
|
|
158
|
|
Real estate—construction
|
—
|
|
|
73
|
|
|
271
|
|
|
24
|
|
|
95
|
|
Real estate—mortgage
|
4,475
|
|
|
5,008
|
|
|
1,550
|
|
|
736
|
|
|
5,339
|
|
Installment
|
55
|
|
|
48
|
|
|
27
|
|
|
105
|
|
|
78
|
|
Total loans 90 days past due still accruing and non-performing TDRs
|
4,571
|
|
|
5,138
|
|
|
2,133
|
|
|
919
|
|
|
5,670
|
|
Total non-performing loans
|
9,480
|
|
|
5,754
|
|
|
7,710
|
|
|
17,774
|
|
|
30,635
|
|
Total loans, net of deferred fees
|
1,466,079
|
|
|
1,352,437
|
|
|
1,207,202
|
|
|
1,167,608
|
|
|
1,123,258
|
|
Percentage of total non- performing loans to total loans outstanding, net of deferred fees
|
0.65
|
|
|
0.43
|
|
|
0.64
|
|
|
1.52
|
|
|
2.73
|
|
Other real estate
|
5,410
|
|
|
7,298
|
|
|
12,869
|
|
|
15,307
|
|
|
19,117
|
|
III.
|
Loan Portfolio, Continued:
|
IV.
|
Summary of Loan Loss Experience
|
|
In Thousands, Except Percentages
|
||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||
Allowance for loan losses at beginning of period
|
$
|
22,572
|
|
|
22,935
|
|
|
25,497
|
|
|
24,525
|
|
|
22,177
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial, financial and agricultural
|
—
|
|
|
(37
|
)
|
|
(150
|
)
|
|
(454
|
)
|
|
(517
|
)
|
|
Real estate – construction
|
(26
|
)
|
|
(7
|
)
|
|
(1,470
|
)
|
|
(2,226
|
)
|
|
(1,681
|
)
|
|
Real estate – mortgage
|
(414
|
)
|
|
(1,436
|
)
|
|
(3,247
|
)
|
|
(6,066
|
)
|
|
(4,103
|
)
|
|
Installment
|
(664
|
)
|
|
(387
|
)
|
|
(380
|
)
|
|
(412
|
)
|
|
(461
|
)
|
|
|
(1,104
|
)
|
|
(1,867
|
)
|
|
(5,247
|
)
|
|
(9,158
|
)
|
|
(6,762
|
)
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial, financial and agricultural
|
7
|
|
|
464
|
|
|
38
|
|
|
71
|
|
|
22
|
|
|
Real estate – construction
|
39
|
|
|
324
|
|
|
179
|
|
|
174
|
|
|
67
|
|
|
Real estate – mortgage
|
767
|
|
|
84
|
|
|
123
|
|
|
169
|
|
|
106
|
|
|
Installment
|
231
|
|
|
134
|
|
|
168
|
|
|
188
|
|
|
237
|
|
|
|
1,044
|
|
|
1,006
|
|
|
508
|
|
|
602
|
|
|
432
|
|
|
Net loan charge-offs
|
(60
|
)
|
|
(861
|
)
|
|
(4,739
|
)
|
|
(8,556
|
)
|
|
(6,330
|
)
|
|
Provision for loan losses charged to expense
|
388
|
|
|
498
|
|
|
2,177
|
|
|
9,528
|
|
|
8,678
|
|
|
Allowance for loan losses at end of period
|
$
|
22,900
|
|
|
22,572
|
|
|
22,935
|
|
|
25,497
|
|
|
24,525
|
|
Total loans, net of deferred fees, at end of year
|
$
|
1,466,079
|
|
|
1,352,437
|
|
|
1,207,202
|
|
|
1,167,608
|
|
|
1,123,258
|
|
Average total loans outstanding, net of deferred fees, during year
|
$
|
1,418,561
|
|
|
1,261,131
|
|
|
1,205,296
|
|
|
1,138,525
|
|
|
1,108,335
|
|
Net charge-offs as a percentage of average total loans outstanding, net of deferred fees, during year
|
0.004
|
%
|
|
0.07
|
|
|
0.39
|
|
|
0.75
|
|
|
0.57
|
|
|
Ending allowance for loan losses as a percentage of total loans outstanding net of deferred fees, at end of year
|
1.56
|
%
|
|
1.67
|
|
|
1.90
|
|
|
2.18
|
|
|
2.18
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
In
Thousands
|
|
Percent of
Loans In
Each Category
To Total Loans
|
|
In
Thousands
|
|
Percent of
Loans In
Each Category
To Total Loans
|
||||||
Commercial, financial and agricultural
|
$
|
339
|
|
|
2.8
|
%
|
|
$
|
178
|
|
|
3.1
|
%
|
Real estate construction
|
5,136
|
|
|
18.7
|
|
|
5,578
|
|
|
18.1
|
|
||
Real estate mortgage
|
16,983
|
|
|
75.5
|
|
|
16,492
|
|
|
75.8
|
|
||
Installment
|
442
|
|
|
3.0
|
|
|
324
|
|
|
3.0
|
|
||
|
$
|
22,900
|
|
|
100.0
|
%
|
|
$
|
22,572
|
|
|
100.0
|
%
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||
|
In
Thousands
|
|
Percent of
Loans In
Each Category
To Total Loans
|
|
In
Thousands
|
|
Percent of
Loans In
Each Category
To Total Loans
|
||||||
Commercial, financial and agricultural
|
$
|
402
|
|
|
2.9
|
%
|
|
$
|
397
|
|
|
3.0
|
%
|
Real estate construction
|
5,159
|
|
|
16.1
|
|
|
7,191
|
|
|
16.3
|
|
||
Real estate mortgage
|
17,053
|
|
|
77.6
|
|
|
17,515
|
|
|
77.1
|
|
||
Installment
|
321
|
|
|
3.4
|
|
|
394
|
|
|
3.6
|
|
||
|
$
|
22,935
|
|
|
100.0
|
%
|
|
$
|
25,497
|
|
|
100.0
|
%
|
|
December 31, 2011
|
|||||
|
In
Thousands
|
|
Percent of
Loans In
Each Category
To Total Loans
|
|||
Commercial, financial and agricultural
|
$
|
1,328
|
|
|
4.3
|
%
|
Real estate construction
|
6,223
|
|
|
14.8
|
|
|
Real estate mortgage
|
16,518
|
|
|
77.0
|
|
|
Installment
|
456
|
|
|
3.9
|
|
|
|
$
|
24,525
|
|
|
100.0
|
%
|
V.
|
Deposits:
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Average
Balance
In
Thousands
|
|
Average
Rate
|
|
Average
Balance
In
Thousands
|
|
Average
Rate
|
|
Average
Balance
In
Thousands
|
|
Average
Rate
|
|||||||||
Non-interest bearing deposits
|
$
|
178,281
|
|
|
—
|
|
|
$
|
146,473
|
|
|
—
|
|
|
$
|
131,427
|
|
|
—
|
|
Negotiable order of withdrawal accounts
|
398,881
|
|
|
0.38
|
%
|
|
349,375
|
|
|
0.45
|
%
|
|
311,466
|
|
|
0.51
|
%
|
|||
Money market demand accounts
|
499,942
|
|
|
0.29
|
%
|
|
439,867
|
|
|
0.42
|
%
|
|
369,769
|
|
|
0.50
|
%
|
|||
Individual retirement accounts
|
89,340
|
|
|
0.95
|
%
|
|
93,687
|
|
|
1.12
|
%
|
|
98,006
|
|
|
1.28
|
%
|
|||
Other savings
|
105,648
|
|
|
0.42
|
%
|
|
99,753
|
|
|
0.54
|
%
|
|
95,226
|
|
|
0.59
|
%
|
|||
Certificates of deposit $100,000 and over
|
226,762
|
|
|
1.06
|
%
|
|
242,838
|
|
|
1.06
|
%
|
|
254,568
|
|
|
1.16
|
%
|
|||
Certificates of deposit under $100,000
|
215,940
|
|
|
0.89
|
%
|
|
231,472
|
|
|
0.94
|
%
|
|
250,440
|
|
|
1.05
|
%
|
|||
|
$
|
1,714,794
|
|
|
0.50
|
%
|
|
$
|
1,603,465
|
|
|
0.61
|
%
|
|
$
|
1,510,902
|
|
|
0.72
|
%
|
|
In Thousands
|
||||||||
|
Certificates
of
Deposit
|
|
Individual
Retirement
Accounts
|
|
Total
|
||||
Less than three months
|
$
|
34,273
|
|
|
6,410
|
|
|
40,683
|
|
Three to six months
|
20,471
|
|
|
3,898
|
|
|
24,369
|
|
|
Six to twelve months
|
31,734
|
|
|
4,185
|
|
|
35,919
|
|
|
More than twelve months
|
133,673
|
|
|
23,565
|
|
|
157,238
|
|
|
|
$
|
220,151
|
|
|
38,058
|
|
|
258,209
|
|
VI.
|
Return on Equity and Assets:
|
|
2015
|
|
2014
|
|
2013
|
|||
Return on assets
(Net income divided by average total assets)
|
1.23
|
%
|
|
1.15
|
%
|
|
0.93
|
%
|
Return on equity
(Net income divided by average equity)
|
11.17
|
%
|
|
10.95
|
%
|
|
9.20
|
%
|
Dividend payout ratio
(Dividends declared per share divided by net income per share)
|
20.83
|
%
|
|
21.82
|
%
|
|
28.30
|
%
|
Equity to asset ratio
(Average equity divided by average total assets)
|
11.01
|
%
|
|
10.50
|
%
|
|
10.13
|
%
|
Leverage capital ratio
(Equity divided by fourth quarter average total assets, excluding the net unrealized gain (loss) on available-for-sale securities)
|
11.06
|
%
|
|
10.59
|
%
|
|
10.27
|
%
|
VI.
|
Return on Equity and Assets: Continued:
|
VI.
|
Return on Equity and Assets: Continued:
|
|
Repricing Within
|
|||||||||||||||||
(In Thousands)
|
Total
|
|
0-30 Days
|
|
31-90 Days
|
|
91-180 Days
|
|
181-365 Days
|
|
Over 1 Year
|
|||||||
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loans, net of deferred fees
|
$
|
1,466,079
|
|
|
148,846
|
|
|
54,967
|
|
|
128,736
|
|
|
205,608
|
|
|
927,922
|
|
Securities
|
359,323
|
|
|
19,562
|
|
|
125
|
|
|
1,186
|
|
|
2
|
|
|
338,448
|
|
|
Loans held for sale
|
10,135
|
|
|
10,135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Federal funds sold
|
35,220
|
|
|
35,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Restricted equity securities
|
3,012
|
|
|
3,012
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total earning assets
|
1,873,769
|
|
|
216,775
|
|
|
55,092
|
|
|
129,922
|
|
|
205,610
|
|
|
1,266,370
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Negotiable order of withdrawal accounts
|
445,967
|
|
|
445,967
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Money market demand accounts
|
523,895
|
|
|
523,895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Individual retirement accounts
|
86,587
|
|
|
6,746
|
|
|
9,650
|
|
|
11,417
|
|
|
10,334
|
|
|
48,440
|
|
|
Other savings
|
107,829
|
|
|
107,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Certificates of deposit, $100,000 and over
|
220,151
|
|
|
12,911
|
|
|
21,211
|
|
|
20,274
|
|
|
32,082
|
|
|
133,673
|
|
|
Certificates of deposit, under $100,000
|
208,359
|
|
|
12,831
|
|
|
31,233
|
|
|
29,805
|
|
|
33,695
|
|
|
100,795
|
|
|
Securities sold under repurchase agreements
|
2,035
|
|
|
2,035
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,594,823
|
|
|
1,112,214
|
|
|
62,094
|
|
|
61,496
|
|
|
76,111
|
|
|
282,908
|
|
|
Interest-sensitivity gap
|
$
|
278,946
|
|
|
(895,439
|
)
|
|
(7,002
|
)
|
|
68,426
|
|
|
129,499
|
|
|
983,462
|
|
Cumulative gap
|
|
|
(895,439
|
)
|
|
(902,441
|
)
|
|
(834,015
|
)
|
|
(704,516
|
)
|
|
278,946
|
|
||
Interest-sensitivity gap as % of total assets
|
|
|
(44.3
|
)%
|
|
(0.3
|
)%
|
|
3.4
|
%
|
|
6.4
|
%
|
|
48.6
|
%
|
||
Cumulative gap as % of total assets
|
|
|
(44.3
|
)%
|
|
(44.6
|
)%
|
|
(41.2
|
)%
|
|
(34.8
|
)%
|
|
13.8
|
%
|
•
|
maintain loan quality in the context of significant loan growth;
|
•
|
avoid diversion or disruption of its existing operations or management as well as those of an acquired institution;
|
•
|
maintain adequate management personnel and systems to oversee such growth;
|
•
|
maintain adequate internal audit, loan review and compliance functions; and
|
•
|
implement additional policies, procedures and operating systems required to support such growth.
|
•
|
explicit standards as to capital and financial condition;
|
•
|
limitations on the permissible types, amounts and extensions of credit and investments;
|
•
|
restrictions on permissible non-banking activities; and
|
•
|
restrictions on dividend payments.
|
WILSON BANK HOLDING COMPANY
|
||
By:
|
|
/s/ J. Randall Clemons
|
|
|
J. Randall Clemons
|
|
|
President and Chief Executive Officer
|
Date:
|
|
March 14, 2016
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ J. Randall Clemons
J. Randall Clemons
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
March 14, 2016
|
|
|
|
||
/s/ Lisa Pominski
Lisa Pominski
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
March 14, 2016
|
|
|
|
||
/s/ H. Elmer Richerson
H. Elmer Richerson
|
|
Executive Vice President & Director
|
|
March 14, 2016
|
|
|
|
||
/s/ Charles Bell
Charles Bell
|
|
Director
|
|
March 14, 2016
|
|
|
|
||
/s/ Jack W. Bell
Jack W. Bell
|
|
Director
|
|
March 14, 2016
|
|
|
|
||
/s/ James F. Comer
James F. Comer
|
|
Director
|
|
March 14, 2016
|
|
|
|
||
/s/ Jerry L. Franklin
Jerry L. Franklin
|
|
Director
|
|
March 14, 2016
|
/s/ John B. Freeman
John B. Freeman
|
|
Director
|
|
March 14, 2016
|
|
|
|
||
/s/ William P. Jordan
William P. Jordan
|
|
Director
|
|
March 14, 2016
|
|
|
|
||
/s/Harold R. Patton
Harold R. Patton
|
|
Director
|
|
March 14, 2016
|
|
|
|
||
/s/ James Anthony Patton
James Anthony Patton
|
|
Director
|
|
March 14, 2016
|
2.1
|
|
|
Agreement and Plan of Merger dated November 16, 2004, among Wilson Bank Holding Company, Wilson Bank and Trust and DeKalb Community Bank. (Pursuant to Item 601(b)(2) of Regulation S-K, the Schedules to this agreement are omitted, but will be provided supplementally to the Securities and Exchange Commission upon request.) (incorporated herein by reference to Exhibit 2.1 of the Company’s Registration Statement on Form S-4 (Registration No. 333-121943)).
|
|
|
||
2.2
|
|
|
Agreement and Plan of Merger dated November 16, 2004, among Wilson Bank Holding Company, Wilson Bank and Trust and Community Bank of Smith County. (Pursuant to Item 601(b)(2) of Regulation S-K, the schedules to this agreement are omitted, but will be provided supplementally to the Securities and Exchange Commission upon request.) (incorporated herein by reference to Exhibit 2.1 of the Company’s Registration Statement on Form S-4 (Registration No. 333-122534)).
|
|
|
||
3.1
|
|
|
Charter of Wilson Bank Holding Company, as amended (restated for SEC electronic filling purposes only) (incorporated herein by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-4 (Registration No. 333-121943)).
|
|
|
||
3.2
|
|
|
Bylaws of Wilson Bank Holding Company, as amended (restated for SEC electronic filling purposes only) (incorporated herein by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-4 (Registration No. 333-121943)).
|
|
|
||
4.1
|
|
|
Specimen Common Stock Certificate. (incorporated herein by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-4 (Registration No. 333-121943)).
|
|
|
||
10.1
|
|
|
Wilson Bank Holding Company 1999 Stock Option Plan (incorporated herein by reference to Exhibit 4 of the Company’s Registration Statement on Form S-8 (Registration No. 333-32442)).*
|
|
|
||
10.2
|
|
|
Wilson Bank Holding Company 2009 Stock Option Plan (incorporated herein by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-8 (Registration No. 333-158621)).*
|
|
|
||
10.3
|
|
|
Form of Wilson Bank Holding Company Incentive Stock Option Agreement (incorporated herein by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005 (File No. 000-20402)).*
|
|
|
||
10.4
|
|
|
Amendment, dated December 30, 2008, to Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and J. Randall Clemons (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
|
|
||
10.5
|
|
|
Amendment, dated December 30, 2008, to Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Elmer Richerson (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
|
|
||
10.6
|
|
|
Amendment, dated December 30, 2008, to Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Lisa T. Pominski (incorporated by reference to Exhibit 10.3 the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009).*
|
|
|
||
10.7
|
|
|
Amendment, dated December 30, 2008, to Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Gary Whitaker (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
10.8
|
|
|
Amendment, dated December 30, 2008, to Executive Salary Continuation Agreement dated as of January 1, 2006, by and between Wilson Bank and Trust and John C. McDearman III (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
|
|
||
10.9
|
|
|
Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and J. Randall Clemons (incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
|
|
||
10.10
|
|
|
Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Elmer Richerson (incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
|
|
||
10.11
|
|
|
Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Lisa T. Pominski (incorporated by reference to Exhibit 10.9 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
|
|
||
10.12
|
|
|
Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Gary Whitaker (incorporated by reference to Exhibit 10.11 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
|
|
||
10.13
|
|
|
Executive Salary Continuation Agreement dated as of July 28, 2006, by and between Wilson Bank and Trust and John C. McDearman III (incorporated by reference to Exhibit 10.12 of the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2009 (File No. 000-20402)).*
|
|
|
||
10.14
|
|
|
Amendment, dated November 23, 2012, to Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and J. Randall Clemons (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.15
|
|
|
Amendment, dated November 23, 2012, to Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Elmer Richerson (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.16
|
|
|
Amendment, dated November 23, 2012, to Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Lisa T. Pominski (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.17
|
|
|
Amendment, dated November 23, 2012, to Amended and Restated Executive Salary Continuation Agreement dated as of October 7, 2002, by and between Wilson Bank and Trust and Gary Whitaker (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.18
|
|
|
Amendment, dated November 23, 2012, to Executive Salary Continuation Agreement dated as of January 1, 2006, by and between Wilson Bank and Trust and John C. McDearman III (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.19
|
|
|
Second Amendment, dated November 23, 2012 to Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002 by and between Wilson Bank and Trust and J. Randall Clemons (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
10.20
|
|
|
Second Amendment, dated November 23, 2012 to Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002 by and between Wilson Bank and Trust and Elmer Richerson (incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.21
|
|
|
Second Amendment, dated November 23, 2012 to Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002 by and between Wilson Bank and Trust and Lisa T. Pominski (incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.22
|
|
|
Second Amendment, dated November 23, 2012 to Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002 by and between Wilson Bank and Trust and Gary Whitaker (incorporated by reference to Exhibit 10.9 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.23
|
|
|
Amendment, dated November 23, 2012 to Wilson Bank and Trust Life Insurance Endorsement Method Split Dollar Plan Agreement dated as of July 28, 2006 by and between Wilson Bank and John C. McDearman III (incorporated by reference to Exhibit 10.10 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.24
|
|
|
Supplemental Executive Retirement Plan Agreement, dated November 23, 2012, by and between Wilson Bank and Trust and J. Randall Clemons (incorporated by reference to Exhibit 10.11 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.25
|
|
|
Supplemental Executive Retirement Plan Agreement, dated November 23, 2012, by and between Wilson Bank and Trust and Elmer Richerson (incorporated by reference to Exhibit 10.12 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.26
|
|
|
Supplemental Executive Retirement Plan Agreement, dated November 23, 2012, by and between Wilson Bank and Trust and Lisa T. Pominski (incorporated by reference to Exhibit 10.13 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.27
|
|
|
Supplemental Executive Retirement Plan Agreement, dated November 23, 2012, by and between Wilson Bank and Trust and Gary Whitaker (incorporated by reference to Exhibit 10.14 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.28
|
|
|
Supplemental Executive Retirement Plan Agreement, dated November 23, 2012, by and between Wilson Bank and Trust and John C. McDearman III (incorporated by reference to Exhibit 10.15 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.29
|
|
|
Amendment, dated August 21, 2003 to Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002, by and between Wilson Bank and Trust and J. Randall Clemons (incorporated by reference to Exhibit 10.16 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.30
|
|
|
Amendment, dated August 21, 2003 to Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002, by and between Wilson Bank and Trust and Elmer Richerson (incorporated by reference to Exhibit 10.17 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.31
|
|
|
Amendment, dated August 21, 2003 to Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002, by and between Wilson Bank and Trust and Lisa T. Pominski (incorporated by reference to Exhibit 10.13 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
10.32
|
|
|
Amendment, dated August 21, 2003 to Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002, by and between Wilson Bank and Trust and Gary Whitaker (incorporated by reference to Exhibit 10.19 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.33
|
|
|
Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002, by and between Wilson Bank and Trust and J. Randall Clemons (incorporated by reference to Exhibit 10.20 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.34
|
|
|
Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002, by and between Wilson Bank and Trust and Elmer Richerson (incorporated by reference to Exhibit 10.21 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.35
|
|
|
Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002, by and between Wilson Bank and Trust and Lisa T. Pominski (incorporated by reference to Exhibit 10.22 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.36
|
|
|
Wilson Bank and Trust Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement dated October 7, 2002, by and between Wilson Bank and Trust and Gary Whitaker (incorporated by reference to Exhibit 10.23 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.37
|
|
|
Wilson Bank and Trust Life Insurance Endorsement Method Split Dollar Plan Agreement dated July 28, 2006, by and between Wilson Bank and Trust and John C. McDearman III (incorporated by reference to Exhibit 10.24 of the Company’s Current Report on Form 8-K filed with the SEC on November 29, 2012).*
|
|
|
||
10.38
|
|
|
Executive Survivor Income Agreement, dated April 14, 2014, by and between the Bank and Lisa Pominski (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014).
|
|
|
||
10.39
|
|
|
Executive Survivor Income Agreement, dated April 14, 2014, by and between the Bank and Gary Whitaker (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014).
|
|
|
||
10.40
|
|
|
Executive Survivor Income Agreement, dated April 14, 2014, by and between the Bank and John C. McDearman, III (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014).
|
|
|
||
10.41
|
|
|
Director Survivor Income Agreement, dated April 14, 2014, by and between the Bank and J. Randall Clemons (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014).
|
|
|
||
10.42
|
|
|
Director Survivor Income Agreement, dated April 14, 2014, by and between the Bank and H. Elmer Richerson (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014).
|
|
|
||
10.43
|
|
|
Director Survivor Income Agreement, dated April 14, 2014, by and between the Bank and Jack Bell (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014).
|
10.44
|
|
|
Director Survivor Income Agreement, dated April 14, 2014, by and between the Bank and James Comer (incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014).
|
|
|
||
10.45
|
|
|
Director Survivor Income Agreement, dated April 14, 2014, by and between the Bank and James Patton (incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014).
|
|
|
||
10.46
|
|
|
Director Survivor Income Agreement, dated April 6, 2015, by and between the Bank and William Jordan.
|
|
|
|
|
10.47
|
|
|
Supplemental Executive Retirement Plan Agreement, dated May 22, 2015, by and between Wilson Bank and Trust and J. Randall Clemons (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on May 29, 2015).*
|
|
|
|
|
10.48
|
|
|
Supplemental Executive Retirement Plan Agreement, dated May 22, 2015, by and between Wilson Bank and Trust and Elmer Richerson (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on May 29, 2015).*
|
|
|
|
|
10.49
|
|
|
Supplemental Executive Retirement Plan Agreement, dated May 22, 2015, by and between Wilson Bank and Trust and Lisa T. Pominski (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the SEC on May 29, 2015).*
|
|
|
|
|
10.50
|
|
|
Supplemental Executive Retirement Plan Agreement, dated May 22, 2015, by and between Wilson Bank and Trust and Gary Whitaker (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the SEC on May 29, 2015).*
|
|
|
|
|
10.51
|
|
|
Supplemental Executive Retirement Plan Agreement, dated May 22, 2015, by and between Wilson Bank and Trust and John C. McDearman III (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the SEC on May 29, 2015).*
|
|
|
|
|
13.1
|
|
|
Selected Portions of the Wilson Bank Holding Company Annual Report to Shareholders for the year ended December 31, 2014 incorporated by reference into items 1, 5, 6, 7, 7A and 8.
|
|
|
||
21.1
|
|
|
Subsidiaries of the Company.
|
|
|
||
23.1
|
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
||
31.1
|
|
|
Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
31.2
|
|
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
32.1
|
|
|
Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
32.2
|
|
|
Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
101
|
|
|
Interactive Data File.
|
1.
|
Definitions
|
1.
|
Termination of Service
means that the Director shall have ceased being a member of the Board of Directors for any reason whatsoever. For purposes of this Agreement, if there is a dispute over the status of the Director or the date of termination, the Bank shall have the sole and absolute right to decide the dispute.
|
2.
|
Entitlement to Benefit
|
1.
|
Pre-Termination Survivor Income Benefit.
If the Director dies prior to Termination of Service with the Bank, the Bank shall pay to the Director’s designated beneficiary in a single lump sum the survivor income benefit described in Paragraph 2.3.
|
2.
|
Contingency for Payment
. The Bank will pay the benefits from its general assets, but only so long as one of the Bank’s general assets is an enforceable life insurance policy on the Director’s life that was issued by Massachusetts Mutual Life Insurance Company or Midland National Life Insurance Company.
|
3.
|
Amount of Benefits
. If the Director dies prior to Termination of Service, the Bank shall pay the amount shown on Schedule A, attached to this Agreement. Any payments hereunder shall be paid to the Director’s beneficiary(ies) in a single lump sum within 90 days after submission of proof of a claim substantiating the Director’s death.
|
3.
|
Beneficiaries
|
1.
|
Beneficiary Designations
. The Director shall designate a beneficiary by filing a written designation with the Bank. The Director's beneficiary designation shall be deemed automatically revoked if the beneficiary predeceases the Director. If the Director dies without a valid beneficiary designation, all payments shall be made to the Director's estate.
|
2.
|
Facility of Payment
. If a benefit is payable to a minor, to a person declared incompetent, or to a person incapable of handling the disposition of his or her property, the Bank may pay such benefit to the guardian, legal representative, or person having the care or custody of such minor, incompetent person or incapable person. The Bank may require proof of incompetence, minority, or guardianship as it may deem appropriate prior to distribution of the benefit. Such distribution shall completely discharge the Bank from all liability with respect to such benefit.
|
4.
|
General Limitations
|
1.
|
Termination
. Notwithstanding any provision of this Agreement to the contrary, the Bank shall not pay any benefit under this Agreement if Termination of Service occurs as defined in Paragraph 1.1 above.
|
2.
|
Suicide or Misstatement.
The Bank shall not pay any benefit under this Agreement if the Director commits suicide within three years after the date of this Agreement. In addition, the Bank shall not pay any benefit under this Agreement if the Director has made any material misstatement of fact on any application or resume provided to the Bank, or on any application for any benefits provided by the Bank to the Director.
|
3.
|
Removal
. Notwithstanding any provision of this Agreement to the contrary, if the Director is removed from service or permanently prohibited from participating in the conduct of the Bank’s affairs by an order issued under Section 8(e)(4) or (g)(1) of the Federal Deposit Insurance Act, 12 U.S.C. §1818(e)(4) or (g)(1), or is terminated for cause, all obligations of the Bank under this Agreement shall terminate as of the effective date of the order or Termination for Cause. Termination for Cause means the Bank has terminated the Director’s service for any of the following reasons:
|
(a)
|
Gross negligence or gross neglect of duties;
|
(b)
|
Commission of a felony or of a gross misdemeanor involving moral turpitude; or
|
(c)
|
Fraud, disloyalty, or willful violation of any law or significant Bank policy committed in connection with the Director’s service and resulting in an adverse effect on the Bank.
|
4.
|
Insolvency
. Notwithstanding any provision of this Agreement to the contrary, if the Department of Banking appoints the Federal Deposit Insurance Corporation as receiver for the Bank all obligations under this Agreement shall terminate as of the date of the Bank’s declared insolvency.
|
5.
|
Claims and Review Procedures
|
1.
|
Claims Procedure
. A participant or beneficiary (claimant) who has not received benefits under the Agreement that he or she believes should be paid shall make a claim for such benefits as follows:
|
(a)
|
Initiation: Written Claim
. The claimant initiates a claim by submitting to the Bank a written claim for the benefits.
|
(b)
|
Timing of Bank Response.
The Bank shall respond to such claimant within 90 days after receiving the claim. If the Bank determines that special circumstances require additional time for processing the claim, the Bank can extend the response period by an additional 90 days by notifying the claimant in writing, prior to the end of the initial 90-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Bank expects to render its decision.
|
(c)
|
Notice of Decision
. If the Bank denies part or all of the claim, the Bank shall notify the claimant in writing of such denial. The Bank shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth:
|
i.
|
The specific reasons for the denial;
|
ii.
|
A reference to the specific provisions of the Agreement on which the denial is based;
|
iii.
|
A description of any additional information or material necessary for the claimant to perfect the claim and an explanation of why it is needed;
|
iv.
|
An explanation of the Agreement’s review procedures and the time limits applicable to such procedures; and
|
v.
|
A statement of the claimant’s right to bring a civil action under ERISA (Employee Retirement Income Security Act) Section 502(a) following an adverse benefit determination on review.
|
2.
|
Review Procedure
. If the Bank denies part or all of the claim, the claimant shall have the opportunity for a full and fair review by the Bank of the denial, as follows:
|
(a)
|
Initiation: Written Request
. To initiate the review, the claimant, within 60 days after receiving the Bank’s notice of denial, must file with the Bank a written request for review.
|
(b)
|
Additional Submissions: Information Access
. The claimant shall then have the opportunity to submit written comments, documents, records, and other information relating to the claim. The Bank shall also provide the claimant, upon request and free of charge, reasonable access to, and copies of, all documents, records, and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits.
|
(c)
|
Considerations on Review
. In considering the review, the Bank shall take into account all materials and information the claimant submits relating to the claim, without regard to whether such information was submitted or considered in the initial benefit determination.
|
(d)
|
Timing of Bank Response
. The Bank shall respond in writing to such claimant within 60 days after receiving the request for review. If the Bank determines that special circumstances require additional time for processing the claim, the Bank can extend the response period by an additional 60 days by notifying the claimant in writing, prior to the end of the initial 60-day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Bank expects to render its decision.
|
(e)
|
Notice of Decision
. The Bank shall notify the claimant in writing of its decision on review. The Bank shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth:
|
i.
|
The specific reasons for the denial;
|
ii.
|
A reference to the specific provisions of the Agreement on which the denial is based;
|
iii.
|
A statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records, and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits; and
|
iv.
|
A statement of the claimant’s right to bring a civil action under ERISA Section 502(a).
|
6.
|
Miscellaneous
|
1.
|
Amendments and Termination.
The Bank may amend or terminate this Agreement at any time if, pursuant to legislative, judicial, or regulatory action, continuation of the Agreement would (i) cause benefits to be taxable to the Director prior to actual receipt, or (ii) result in significant financial penalties or other significantly detrimental ramifications to the Bank (other than the financial impact of paying the benefits). In addition, the Bank may modify Schedule A at its sole discretion.
|
2.
|
Binding Effect
. This Agreement shall bind the Director and the Bank and their beneficiaries, survivors, executors, administrators and transferees.
|
3.
|
No Guarantee to Serve as Director
. This Agreement is not a contract for service as a Director. It does not give the Director the right to remain a Director of the Bank, nor does it interfere with the Bank's right to discharge the Director. It also does not require the Director to remain in service nor interfere with the Director's
|
4.
|
Non-Transferability
. Benefits under this Agreement cannot be sold, transferred, assigned, pledged, attached or encumbered in any manner.
|
5.
|
Tax Withholding
. The Bank shall withhold any taxes that are required to be withheld from the benefits provided under this Agreement.
|
6.
|
Applicable Law
. Except to the extent preempted by the laws of the United States of America, the validity, interpretation, construction, and performance of this Agreement shall be governed by and construed in accordance with the laws of the state of Tennessee, without giving effect to the principles of conflict of laws of such state.
|
7.
|
Unfunded Arrangement
. The Director’s beneficiary(ies) are general unsecured creditors of the Bank for the payment of benefits under this Agreement. The benefits represent the mere promise by the Bank to pay such benefits. The rights to benefits are not subject in any manner to anticipation, alienation, sale, transfer, assignment, pledge, encumbrance, attachment, or garnishment by creditors. Any insurance on the Director's life is a general asset of the Bank to which the Director and the Director’s beneficiary(ies) have no preferred or secured claim.
|
8.
|
Entire Agreement.
This Agreement constitutes the entire agreement between the Bank and the Director as to the subject matter hereof. No rights are granted to the Director’s beneficiary by virtue of this Agreement other than those specifically set forth herein.
|
9.
|
Administration.
The Bank shall have all powers which are necessary to administer this Agreement, including but not limited to:
|
(a)
|
Interpreting the provisions of the Agreement;
|
(b)
|
Establishing and revising the method of accounting for the Agreement;
|
(c)
|
Maintaining a record of benefit payments; and
|
(d)
|
Establishing rules and prescribing any forms necessary or desirable to administer the Agreement.
|
10.
|
Named Fiduciary.
For purposes of the Employee Retirement Income Security Act of 1974, if applicable, the Bank shall be the named fiduciary and plan administrator under this Agreement. The named fiduciary may delegate to others certain aspects of the management and operation responsibilities of the plan, including the employment of advisors and the delegation of ministerial duties to qualified individuals.
|
11.
|
Severability.
If for any reason any provision of this Agreement is held invalid, such invalidity shall not affect any other provision of this Agreement not held so invalid, and each such other provision shall, to the full extent consistent with the law, continue in full force and effect. If any provision of this Agreement shall be held invalid in part, such invalidity shall in no way affect the remainder of such provision, not held so invalid and the remainder of such provision, together with all other provisions of this Agreement, shall continue in full force and effect to the full extent consistent with the law.
|
12.
|
Headings.
The headings of Sections herein are included solely for convenience of reference and shall not affect the meaning or interpretation of any provision of this Agreement.
|
13.
|
Notices.
All notices, requests, demands and other communications hereunder shall be in writing and shall be deemed to have been duly given if delivered by hand or mailed, certified or registered mail, return receipt requested, with postage prepaid, to the following addresses or to such other address as either party may designate by like notice.
|
(a)
|
If to the Bank, to:
|
(b)
|
If to the Director, to:
|
Director:
|
Bank:
|
WILLIAM JORDAN
|
|
Age
|
Benefit Amount
|
51
|
400,000
|
52
|
400,000
|
53
|
400,000
|
54
|
400,000
|
55
|
400,000
|
56
|
400,000
|
57
|
400,000
|
58
|
400,000
|
59
|
400,000
|
60
|
400,000
|
61
|
400,000
|
62
|
400,000
|
63
|
400,000
|
64
|
400,000
|
65
|
400,000
|
66
|
400,000
|
67
|
400,000
|
68
|
400,000
|
69
|
400,000
|
70
|
400,000
|
71
|
400,000
|
72
|
400,000
|
73
|
400,000
|
74
|
400,000
|
75
|
384,907
|
76
|
369,564
|
77
|
353,447
|
78
|
336,538
|
79
|
318,891
|
80
|
0
|
|
Years Ended December 31, 2015
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in Thousands except per share amounts)
|
||||||||||
Basic EPS Computation
|
|
|
|
|
|
||||||
Numerator – Earnings available to common stockholders
|
$
|
23,863
|
|
|
$
|
20,777
|
|
|
$
|
15,869
|
|
Denominator – Weighted average number of common shares outstanding
|
7,624,108
|
|
|
7,547,087
|
|
|
7,472,373
|
|
|||
Basic earnings per common share
|
$
|
3.13
|
|
|
$
|
2.75
|
|
|
$
|
2.12
|
|
Diluted EPS Computation:
|
|
|
|
|
|
||||||
Numerator – Earnings available to common stockholders
|
$
|
23,863
|
|
|
$
|
20,777
|
|
|
$
|
15,869
|
|
Denominator – Weighted average number of common shares outstanding
|
7,624,108
|
|
|
7,547,087
|
|
|
7,472,373
|
|
|||
Dilutive effect of stock options
|
3,527
|
|
|
4,393
|
|
|
4,798
|
|
|||
|
7,627,635
|
|
|
7,551,480
|
|
|
7,477,171
|
|
|||
Diluted earnings per common share
|
$
|
3.13
|
|
|
$
|
2.75
|
|
|
$
|
2.12
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
(Dollar Amounts in Thousands)
|
|
(Dollar Amounts in Thousands)
|
||||||||||
|
AMOUNT
|
|
PERCENTAGE
|
|
AMOUNT
|
|
PERCENTAGE
|
||||||
Commercial, financial and agricultural
|
41,339
|
|
|
2.8
|
%
|
|
$
|
42,200
|
|
|
3.1
|
%
|
|
Installment and other
|
43,467
|
|
|
3.0
|
|
|
41,025
|
|
|
3.0
|
|
||
Real estate – mortgage
|
1,110,989
|
|
|
75.5
|
|
|
1,027,723
|
|
|
75.8
|
|
||
Real estate – construction
|
275,319
|
|
|
18.7
|
|
|
245,830
|
|
|
18.1
|
|
||
TOTAL
|
$
|
1,471,114
|
|
|
100.0
|
%
|
|
$
|
1,356,778
|
|
|
100.0
|
%
|
Loans on Nonaccrual Status
|
In Thousands
|
|||||
|
2015
|
|
2014
|
|||
Residential 1-4 family
|
$
|
41
|
|
|
42
|
|
Multifamily
|
—
|
|
|
—
|
|
|
Commercial real estate
|
4,293
|
|
|
—
|
|
|
Construction
|
—
|
|
|
—
|
|
|
Farmland
|
575
|
|
|
574
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
Total
|
$
|
4,909
|
|
|
616
|
|
|
(In thousands)
|
||||||||||||||||||||
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Nonaccrual and Greater than 90 Days Past Due
|
|
Past Due
|
|
Current
|
|
Loans
|
|
Loans Greater Than 90 Days Past Due and Than 90 Days Accruing Interest
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential 1-4 family
|
$
|
3,272
|
|
|
1,198
|
|
|
1,412
|
|
|
5,882
|
|
|
343,749
|
|
|
349,631
|
|
|
1,371
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,564
|
|
|
49,564
|
|
|
—
|
|
|
Commercial real estate
|
172
|
|
|
—
|
|
|
4,293
|
|
|
4,465
|
|
|
621,158
|
|
|
625,623
|
|
|
—
|
|
|
Construction
|
958
|
|
|
230
|
|
|
—
|
|
|
1,188
|
|
|
274,131
|
|
|
275,319
|
|
|
—
|
|
|
Farmland
|
88
|
|
|
21
|
|
|
886
|
|
|
995
|
|
|
31,119
|
|
|
32,114
|
|
|
311
|
|
|
Second mortgages
|
87
|
|
|
—
|
|
|
4
|
|
|
91
|
|
|
7,460
|
|
|
7,551
|
|
|
4
|
|
|
Equity lines of credit
|
283
|
|
|
89
|
|
|
197
|
|
|
569
|
|
|
45,937
|
|
|
46,506
|
|
|
197
|
|
|
Commercial
|
2
|
|
|
—
|
|
|
39
|
|
|
41
|
|
|
30,496
|
|
|
30,537
|
|
|
39
|
|
|
Agricultural, installment and other
|
382
|
|
|
114
|
|
|
56
|
|
|
552
|
|
|
53,717
|
|
|
54,269
|
|
|
56
|
|
|
Total
|
5,244
|
|
|
1,652
|
|
|
6,887
|
|
|
13,783
|
|
|
1,457,331
|
|
|
1,471,114
|
|
|
1,978
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential 1-4 family
|
6,166
|
|
|
1,275
|
|
|
1,352
|
|
|
8,793
|
|
|
341,965
|
|
|
350,758
|
|
|
1,310
|
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,242
|
|
|
31,242
|
|
|
—
|
|
|
Commercial real estate
|
2,151
|
|
|
242
|
|
|
19
|
|
|
2,412
|
|
|
562,553
|
|
|
564,965
|
|
|
19
|
|
|
Construction
|
125
|
|
|
91
|
|
|
73
|
|
|
289
|
|
|
245,541
|
|
|
245,830
|
|
|
73
|
|
|
Farmland
|
88
|
|
|
—
|
|
|
594
|
|
|
682
|
|
|
29,554
|
|
|
30,236
|
|
|
20
|
|
|
Second Mortgages
|
286
|
|
|
18
|
|
|
70
|
|
|
374
|
|
|
8,652
|
|
|
9,026
|
|
|
70
|
|
|
Equity Lines of Credit
|
346
|
|
|
—
|
|
|
5
|
|
|
351
|
|
|
41,145
|
|
|
41,496
|
|
|
5
|
|
|
Commercial
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
29,963
|
|
|
30,000
|
|
|
—
|
|
|
Agricultural, installment and other
|
301
|
|
|
126
|
|
|
44
|
|
|
471
|
|
|
52,754
|
|
|
53,225
|
|
|
44
|
|
|
Total
|
9,500
|
|
|
1,752
|
|
|
2,157
|
|
|
13,409
|
|
|
1,343,369
|
|
|
1,356,778
|
|
|
1,541
|
|
|
In Thousands
|
||||||||||||||
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
December 31, 2015
|
|
|
|
|
|
||||||||||
With no related allowance recorded:
|
|
|
|
|
|
||||||||||
Residential 1-4 family
|
$
|
633
|
|
|
622
|
|
|
—
|
|
|
724
|
|
|
39
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
4,645
|
|
|
4,643
|
|
|
—
|
|
|
5,048
|
|
|
24
|
|
|
Construction
|
1,943
|
|
|
1,938
|
|
|
—
|
|
|
486
|
|
|
97
|
|
|
Farmland
|
575
|
|
|
575
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment, and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
7,796
|
|
|
7,778
|
|
|
—
|
|
|
6,689
|
|
|
160
|
|
With allowance recorded:
|
|
|
|
|
|
|
|
||||||||
Residential 1-4 family
|
$
|
834
|
|
|
827
|
|
|
194
|
|
|
785
|
|
|
47
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
3,419
|
|
|
—
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment, and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
834
|
|
|
827
|
|
|
194
|
|
|
4,348
|
|
|
47
|
|
Total
|
|
||||||||||||||
Residential 1-4 family
|
$
|
1,467
|
|
|
1,449
|
|
|
194
|
|
|
1,509
|
|
|
86
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
4,645
|
|
|
4,643
|
|
|
—
|
|
|
8,467
|
|
|
24
|
|
|
Construction
|
1,943
|
|
|
1,938
|
|
|
—
|
|
|
486
|
|
|
97
|
|
|
Farmland
|
575
|
|
|
575
|
|
|
—
|
|
|
575
|
|
|
—
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
8,630
|
|
|
8,605
|
|
|
194
|
|
|
11,037
|
|
|
207
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
1,891
|
|
|
1,854
|
|
|
—
|
|
|
1,081
|
|
|
114
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
1,352
|
|
|
2,188
|
|
|
—
|
|
|
5,984
|
|
|
95
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
673
|
|
|
—
|
|
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Second mortgages
|
281
|
|
|
280
|
|
|
—
|
|
|
222
|
|
|
3
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment, and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
3,524
|
|
|
4,322
|
|
|
—
|
|
|
7,960
|
|
|
212
|
|
With allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
1,219
|
|
|
1,207
|
|
|
376
|
|
|
1,363
|
|
|
61
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
5,131
|
|
|
6,811
|
|
|
1,135
|
|
|
5,755
|
|
|
202
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
1,815
|
|
|
—
|
|
|
Farmland
|
702
|
|
|
701
|
|
|
120
|
|
|
767
|
|
|
7
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment, and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
7,052
|
|
|
8,719
|
|
|
1,631
|
|
|
9,700
|
|
|
270
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
3,110
|
|
|
3,061
|
|
|
376
|
|
|
2,444
|
|
|
175
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
6,483
|
|
|
8,999
|
|
|
1,135
|
|
|
11,739
|
|
|
297
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
2,488
|
|
|
—
|
|
|
Farmland
|
702
|
|
|
701
|
|
|
120
|
|
|
767
|
|
|
7
|
|
|
Second mortgages
|
281
|
|
|
280
|
|
|
—
|
|
|
222
|
|
|
3
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
10,576
|
|
|
13,041
|
|
|
1,631
|
|
|
17,660
|
|
|
482
|
|
|
December 31, 2015
|
|
December 31, 2015
|
||||||||||||
(In Thousands)
|
Held-To-Maturity
|
|
Available-For-Sale
|
||||||||||||
|
Amotized Cost
|
|
Estimated Market Value
|
|
Amortized Cost
|
|
Estimated Market Value
|
||||||||
U.S. Government-sponsored enterprises (GSEs)*
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,177
|
|
|
$
|
76,909
|
|
Mortgage-backed :
|
|
|
|
|
|
|
|
||||||||
GSEs residential
|
9,375
|
|
|
9,266
|
|
|
192,983
|
|
|
191,915
|
|
||||
Asset-backed:
|
|
|
|
|
|
|
|
||||||||
SBAP
|
—
|
|
|
—
|
|
|
31,253
|
|
|
31,034
|
|
||||
Obligations of state and political
|
|
|
|
|
|
|
|
||||||||
subdivision
|
18,820
|
|
|
19,099
|
|
|
31,093
|
|
|
31,270
|
|
||||
|
$
|
28,195
|
|
|
$
|
28,365
|
|
|
$
|
332,506
|
|
|
$
|
331,128
|
|
*
|
Such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, Federal Home Loan Banks, Federal Farm Credit Banks, and Government National Mortgage Association
|
|
December 31, 2014
|
|
December 31, 2014
|
||||||||||||
(In Thousands)
|
Held-To-Maturity
|
|
Available-For-Sale
|
||||||||||||
|
Amortized Cost
|
|
Estimated Market Value
|
|
Amortized Cost
|
|
Estimated Market Value
|
||||||||
U.S. Government-sponsored enterprises (GSEs)*
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131,767
|
|
|
$
|
130,567
|
|
Mortgage-backed:
|
|
|
|
|
|
|
|
||||||||
GSE residential
|
7,398
|
|
|
7,327
|
|
|
170,802
|
|
|
171,069
|
|
||||
Asset-backed:
|
|
|
|
|
|
|
|
||||||||
SBAP
|
—
|
|
|
—
|
|
|
30,627
|
|
|
30,520
|
|
||||
Obligations of state and political
|
|
|
|
|
|
|
|
||||||||
Subdivision
|
20,725
|
|
|
21,073
|
|
|
14,324
|
|
|
14,264
|
|
||||
|
$
|
28,123
|
|
|
$
|
28,400
|
|
|
$
|
347,520
|
|
|
$
|
346,420
|
|
*
|
Such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, Federal Home Loan Banks, Federal Farm Credit Banks, and Government National Mortgage Association
|
|
In Thousands, Except Number of Securities
|
|
|
|
|
||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
Fair
Value |
|
Unrealized
Losses |
|
Number
of Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number
of Securities |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||||
Held to Maturity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
GSE residential
|
$
|
4,339
|
|
|
$
|
45
|
|
|
3
|
|
|
$
|
2,717
|
|
|
$
|
124
|
|
|
3
|
|
|
$
|
7,056
|
|
|
$
|
169
|
|
Obligations of states and political subdivisions
|
3,461
|
|
|
9
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,461
|
|
|
9
|
|
||||||
|
$
|
7,800
|
|
|
$
|
54
|
|
|
13
|
|
|
$
|
2,717
|
|
|
$
|
124
|
|
|
3
|
|
|
$
|
10,517
|
|
|
$
|
178
|
|
Available for Sale Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
GSEs
|
$
|
33,369
|
|
|
$
|
232
|
|
|
12
|
|
|
$
|
17,829
|
|
|
$
|
251
|
|
|
6
|
|
|
$
|
51,198
|
|
|
$
|
483
|
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
GSE residential
|
142,251
|
|
|
1,407
|
|
|
66
|
|
|
4,521
|
|
|
91
|
|
|
7
|
|
|
146,772
|
|
|
1,498
|
|
||||||
Asset-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
SBAP
|
22,811
|
|
|
273
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,811
|
|
|
273
|
|
||||||
Obligations of states and political subdivisions
|
7,925
|
|
|
60
|
|
|
18
|
|
|
3,350
|
|
|
37
|
|
|
9
|
|
|
11,275
|
|
|
97
|
|
||||||
|
$
|
206,356
|
|
|
$
|
1,972
|
|
|
108
|
|
|
$
|
25,700
|
|
|
$
|
379
|
|
|
22
|
|
|
$
|
232,056
|
|
|
$
|
2,351
|
|
(In Thousands)
|
Less than 1
Year |
|
1 –3 Years
|
|
3-5 Years
|
|
More than
5 Years |
|
Total
|
||||||||||
Long-Term Debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating Leases
|
141
|
|
|
127
|
|
|
109
|
|
|
—
|
|
|
377
|
|
|||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other Long-Term
|
|
|
|
|
|
|
|
|
|
||||||||||
liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
141
|
|
|
$
|
127
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
377
|
|
(In Thousands)
|
1-90 Days
|
|
91-180 Days
|
|
181-365 Days
|
|
One Year And Longer
|
|
Total
|
||||||
Interest-earning assets
|
$
|
271,867
|
|
|
129,922
|
|
|
205,610
|
|
|
1,266,370
|
|
|
1,873,769
|
|
Interest-bearing liabilities
|
(1,174,308
|
)
|
|
(61,496
|
)
|
|
(76,111
|
)
|
|
(282,908
|
)
|
|
(1,594,823
|
)
|
|
Interest-rate sensitivity gap
|
$
|
(902,441
|
)
|
|
68,426
|
|
|
129,499
|
|
|
983,462
|
|
|
278,946
|
|
Cumulative gap
|
$
|
(902,441
|
)
|
|
(834,015
|
)
|
|
(704,516
|
)
|
|
278,946
|
|
|
|
|
% Change from Base Case for
Immediate Parallel Changes in Rates |
|||||||
|
-100 BP(1)
|
|
+100 BP
|
|
+200 BP
|
|||
Net interest income
|
(2.42
|
)%
|
|
(2.7
|
)%
|
|
(5.73
|
)%
|
EVE
|
(7.92
|
)%
|
|
(0.15
|
)%
|
|
(1.16
|
)%
|
|
Actual
|
|
Minimum Capital Requirements
|
|
Minimum To Be Well Capitalized Under Applicable Regulatory Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
240,848
|
|
|
14.1
|
%
|
|
$
|
136,588
|
|
|
8.0
|
%
|
|
$
|
170,736
|
|
|
10.0
|
%
|
Wilson Bank
|
238,963
|
|
|
14.0
|
|
|
136,575
|
|
|
8.0
|
|
|
170,719
|
|
|
10.0
|
|
|||
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
219,483
|
|
|
12.9
|
|
|
102,441
|
|
|
6.0
|
|
|
136,588
|
|
|
8.0
|
|
|||
Wilson Bank
|
217,600
|
|
|
12.8
|
|
|
102,431
|
|
|
6.0
|
|
|
136,575
|
|
|
8.0
|
|
|||
Common equity Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
219,483
|
|
|
12.9
|
|
|
76,831
|
|
|
4.5
|
|
|
110,978
|
|
|
6.5
|
|
|||
Wilson Bank
|
217,600
|
|
|
12.8
|
|
|
76,823
|
|
|
4.5
|
|
|
110,967
|
|
|
6.5
|
|
|||
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
219,483
|
|
|
11.1
|
|
|
79,361
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Wilson Bank
|
217,600
|
|
|
11.0
|
|
|
79,354
|
|
|
4.0
|
|
|
99,192
|
|
|
5.0
|
|
|
Actual
|
|
Minimum Capital Requirements
|
|
Minimum To Be Well Capitalized Under Applicable Regulatory Provisions
|
|||||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
214,779
|
|
|
15.0
|
%
|
|
$
|
114,549
|
|
|
8.0
|
%
|
|
$
|
143,186
|
|
|
10.0
|
%
|
Wilson Bank
|
213,447
|
|
|
14.9
|
|
|
114,602
|
|
|
8.0
|
|
|
143,253
|
|
|
10.0
|
|
|||
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
196,765
|
|
|
13.7
|
|
|
57,450
|
|
|
4.0
|
|
|
86,174
|
|
|
6.0
|
|
|||
Wilson Bank
|
195,433
|
|
|
13.6
|
|
|
57,480
|
|
|
4.0
|
|
|
86,220
|
|
|
6.0
|
|
|||
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
196,765
|
|
|
10.6
|
|
|
74,251
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Wilson Bank
|
195,433
|
|
|
10.5
|
|
|
74,451
|
|
|
4.0
|
|
|
93,063
|
|
|
5.0
|
|
|
Guideline in Effect
At December 31, 2014 |
|
Basel III Requirements Effective Beginning January 1, 2015
|
||||||||
|
Minimum
|
|
Well
Capitalized |
|
Minimum
|
|
Well
Capitalized |
||||
Common Equity Tier I Ratio (Common Equity to Risk Weighted Assets)
|
Not Applicable
|
|
|
Not Applicable
|
|
|
4.5
|
%
|
|
6.5
|
%
|
Tier I Capital to Risk Weighted Assets
|
4
|
%
|
|
6
|
%
|
|
6
|
%
|
|
8
|
%
|
Total Capital to Risk Weighted Assets
|
8
|
%
|
|
10
|
%
|
|
8
|
%
|
|
10
|
%
|
Tier I Leverage Ratio
|
4
|
%
|
|
5
|
%
|
|
4
|
%
|
|
5
|
%
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||
Common Equity Tier I Ratio
|
5.125
|
%
|
|
5.75
|
%
|
|
6.375
|
%
|
|
7.0
|
%
|
Tier I Capital to Risk Weighted Assets Ratio
|
6.625
|
%
|
|
7.25
|
%
|
|
7.875
|
%
|
|
8.5
|
%
|
Total Capital to Risk Weighted Assets Ratio
|
8.625
|
%
|
|
9.25
|
%
|
|
9.875
|
%
|
|
10.5
|
%
|
|
(Dollars in Thousands)
Expected Maturity Date—Year Ending December 31, |
|
|
|
|
|
|
|||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|
Fair
Value |
|||||||||
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans, net of unearned interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Variable rate
|
$
|
35,172
|
|
|
11,782
|
|
|
40,214
|
|
|
18,488
|
|
|
20,042
|
|
|
844,730
|
|
|
970,428
|
|
|
970,428
|
|
Average interest rate
|
4.50
|
%
|
|
4.21
|
%
|
|
4.15
|
%
|
|
4.47
|
%
|
|
4.53
|
%
|
|
4.61
|
%
|
|
4.58
|
%
|
|
|
||
Fixed rate
|
$
|
229,037
|
|
|
55,358
|
|
|
52,788
|
|
|
36,883
|
|
|
30,669
|
|
|
95,951
|
|
|
500,686
|
|
|
501,245
|
|
Average interest rate
|
4.28
|
%
|
|
4.98
|
%
|
|
4.86
|
%
|
|
4.68
|
%
|
|
5.07
|
%
|
|
4.61
|
%
|
|
4.27
|
%
|
|
|
||
Securities
|
$
|
1,309
|
|
|
2,030
|
|
|
7,309
|
|
|
23,442
|
|
|
20,594
|
|
|
306,018
|
|
|
360,701
|
|
|
359,493
|
|
Average interest rate
|
2.89
|
%
|
|
2.48
|
%
|
|
1.32
|
%
|
|
1.69
|
%
|
|
1.89
|
%
|
|
2.07
|
%
|
|
2.03
|
%
|
|
|
||
Loans held for sale
|
$
|
9,823
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,823
|
|
|
10,135
|
|
Average interest rate
|
3.59
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.59
|
%
|
|
|
||
Federal funds sold
|
$
|
35,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,220
|
|
|
35,220
|
|
Average interest rate
|
0.20
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.20
|
%
|
|
|
||
Interest-bearing deposits
|
$
|
1,309,880
|
|
|
132,541
|
|
|
93,091
|
|
|
35,463
|
|
|
21,305
|
|
|
508
|
|
|
1,592,788
|
|
|
1,396,799
|
|
Average interest rate
|
0.38
|
%
|
|
1.12
|
%
|
|
1.14
|
%
|
|
1.52
|
%
|
|
1.57
|
%
|
|
2.00
|
%
|
|
0.53
|
%
|
|
|
||
Securities sold under repurchase agreements
|
$
|
2,035
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,035
|
|
|
2,035
|
|
Average interest rate
|
0.25
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.25
|
%
|
|
|
•
|
Level 1—inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
•
|
Level 2—inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
•
|
Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
Measured on a Recurring Basis
|
|||||||||||
|
Total Carrying
Value in the Consolidated Balance Sheet |
|
Quoted Market
Prices in an Active Market (Level 1) |
|
Models with
Significant Observable Market Parameters (Level 2) |
|
Models with
Significant Unobservable Market Parameters (Level 3) |
|||||
December 31, 2015
|
|
|
|
|
|
|
|
|||||
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|||||
U.S. Government sponsored enterprises
|
$
|
76,909
|
|
|
—
|
|
|
76,909
|
|
|
—
|
|
Mortgage-backed securities
|
191,915
|
|
|
—
|
|
|
191,915
|
|
|
—
|
|
|
Asset-backed securities
|
31,034
|
|
|
—
|
|
|
31,034
|
|
|
—
|
|
|
State and municipal securities
|
31,270
|
|
|
—
|
|
|
31,270
|
|
|
—
|
|
|
Total investment securities available-for-sale
|
$
|
331,128
|
|
|
—
|
|
|
331,128
|
|
|
—
|
|
Loans held for sale
|
10,135
|
|
|
—
|
|
|
10,135
|
|
|
—
|
|
|
Other assets
|
26,672
|
|
|
—
|
|
|
—
|
|
|
26,672
|
|
|
Total assets at fair value
|
$
|
367,935
|
|
|
—
|
|
|
341,263
|
|
|
26,672
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|||||
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|||||
U.S. Government sponsored enterprises and agency-backed
|
$
|
130,567
|
|
|
—
|
|
|
130,567
|
|
|
—
|
|
Mortgage-backed securities
|
171,069
|
|
|
—
|
|
|
171,069
|
|
|
—
|
|
|
Asset-backed securities
|
30,520
|
|
|
—
|
|
|
30,520
|
|
|
—
|
|
|
State and municipal securities
|
14,264
|
|
|
—
|
|
|
14,264
|
|
|
—
|
|
|
Total investment securities available-for-sale
|
$
|
346,420
|
|
|
—
|
|
|
346,420
|
|
|
—
|
|
Loans held for sale
|
9,466
|
|
|
—
|
|
|
9,466
|
|
|
—
|
|
|
Other assets
|
17,331
|
|
|
—
|
|
|
—
|
|
|
17,331
|
|
|
Total assets at fair value
|
$
|
373,217
|
|
|
—
|
|
|
355,886
|
|
|
17,331
|
|
|
Measured on a Non-recurring basis
|
|||||||||||
|
Total Carrying
Value in the Consolidated Balance Sheet |
|
Quoted
Market Active Market (Level 1) |
|
Models with
Significant Observable Market Parameters (Level 2) |
|
Models with
Significant Unobservable Market Parameters (Level 3) |
|||||
December 31, 2015
|
|
|
|
|
|
|
|
|||||
Other real estate owned
|
$
|
5,410
|
|
|
—
|
|
|
—
|
|
|
5,410
|
|
Impaired loans, net (¹)
|
8,436
|
|
|
—
|
|
|
—
|
|
|
8,436
|
|
|
Total
|
$
|
13,846
|
|
|
—
|
|
|
—
|
|
|
13,846
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|||||
Other real estate owned
|
$
|
7,298
|
|
|
—
|
|
|
—
|
|
|
7,298
|
|
Impaired loans, net (¹)
|
8,945
|
|
|
—
|
|
|
—
|
|
|
8,945
|
|
|
Total
|
$
|
16,243
|
|
|
—
|
|
|
—
|
|
|
16,243
|
|
|
For the Twelve Months Ended December 31,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Other
Assets |
|
Other
Liabilities |
|
Other
Assets |
|
Other
Liabilities |
||||||
Fair value, January 1
|
$
|
17,331
|
|
|
—
|
|
|
$
|
11,390
|
|
|
—
|
|
Total realized gains included in income
|
877
|
|
|
—
|
|
|
376
|
|
|
—
|
|
||
Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at December 31
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Purchases, issuances and settlements, net
|
8,464
|
|
|
—
|
|
|
5,565
|
|
|
—
|
|
||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Fair value, December 31
|
$
|
26,672
|
|
|
—
|
|
|
$
|
17,331
|
|
|
—
|
|
Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at December 31
|
$
|
877
|
|
|
—
|
|
|
$
|
376
|
|
|
—
|
|
(in Thousands)
|
Carrying/
Notional Amount |
|
Estimated
Fair Value(¹) |
|
Quoted
Market Prices in an Active Market (Level 1) |
|
Models with
Significant Observable Market Parameters (Level 2) |
|
Models with
Significant Unobservable Market Parameters (Level 3) |
||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||
Securities held-to-maturity
|
$
|
28,195
|
|
|
28,365
|
|
|
—
|
|
|
28,365
|
|
|
—
|
|
Loans, net
|
1,443,179
|
|
|
1,443,738
|
|
|
—
|
|
|
—
|
|
|
1,443,738
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Deposits and securities sold under agreements to repurchase
|
1,791,885
|
|
|
1,549,414
|
|
|
—
|
|
|
—
|
|
|
1,549,414
|
|
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
||||||
Commitments to extend credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Standby letters of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||
Securities held-to-maturity
|
$
|
28,123
|
|
|
28,400
|
|
|
—
|
|
|
28,400
|
|
|
—
|
|
Loans, net
|
1,329,865
|
|
|
1,346,569
|
|
|
—
|
|
|
—
|
|
|
1,346,569
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Deposits and securities sold under agreements to repurchase
|
1,663,707
|
|
|
1,530,607
|
|
|
—
|
|
|
—
|
|
|
1,530,607
|
|
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
||||||
Commitments to extend credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Standby letters of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2014
|
High
|
|
|
Low
|
|
||
First Quarter
|
$
|
46.25
|
|
|
$
|
45.75
|
|
Second Quarter
|
$
|
46.75
|
|
|
$
|
46.25
|
|
Third Quarter
|
$
|
47.25
|
|
|
$
|
46.75
|
|
Fourth Quarter
|
$
|
47.75
|
|
|
$
|
47.25
|
|
2015
|
High
|
|
|
Low
|
|
||
First Quarter
|
$
|
48.35
|
|
|
$
|
47.75
|
|
Second Quarter
|
$
|
48.95
|
|
|
$
|
48.35
|
|
Third Quarter
|
$
|
49.55
|
|
|
$
|
48.95
|
|
Fourth Quarter
|
$
|
50.15
|
|
|
$
|
49.55
|
|
|
In Thousands, Except Per Share Information
|
||||||||||||||
|
As Of December 31,
|
||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||
CONSOLIDATED BALANCE SHEETS:
|
|
|
|
|
|
|
|
|
|
||||||
Total assets end of year
|
$
|
2,021,604
|
|
|
1,873,242
|
|
|
1,748,971
|
|
|
1,680,820
|
|
|
1,577,370
|
|
Loans, net
|
$
|
1,443,179
|
|
|
1,329,865
|
|
|
1,184,267
|
|
|
1,142,111
|
|
|
1,098,733
|
|
Securities
|
$
|
359,323
|
|
|
374,543
|
|
|
356,196
|
|
|
332,786
|
|
|
325,195
|
|
Deposits
|
$
|
1,789,850
|
|
|
1,660,270
|
|
|
1,554,255
|
|
|
1,493,922
|
|
|
1,406,042
|
|
Stockholders’ equity
|
$
|
223,438
|
|
|
200,892
|
|
|
177,671
|
|
|
169,698
|
|
|
157,348
|
|
|
Years Ended December 31,
|
||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||
CONSOLIDATED STATEMENTS OF EARNINGS:
|
|
|
|
|
|
|
|
|
|
||||||
Interest income
|
$
|
78,839
|
|
|
74,380
|
|
|
71,814
|
|
|
72,361
|
|
|
72,350
|
|
Interest expense
|
8,608
|
|
|
9,768
|
|
|
10,879
|
|
|
14,107
|
|
|
17,890
|
|
|
Net interest income
|
70,231
|
|
|
64,612
|
|
|
60,935
|
|
|
58,254
|
|
|
54,460
|
|
|
Provision for loan losses
|
388
|
|
|
498
|
|
|
2,177
|
|
|
9,528
|
|
|
8,678
|
|
|
Net interest income after provision for loan losses
|
69,843
|
|
|
64,114
|
|
|
58,758
|
|
|
48,726
|
|
|
45,782
|
|
|
Non-interest income
|
19,941
|
|
|
16,678
|
|
|
15,204
|
|
|
16,035
|
|
|
14,476
|
|
|
Non-interest expense
|
52,159
|
|
|
47,705
|
|
|
48,787
|
|
|
45,098
|
|
|
43,663
|
|
|
Earnings before income taxes
|
37,625
|
|
|
33,087
|
|
|
25,175
|
|
|
19,663
|
|
|
16,595
|
|
|
Income taxes
|
13,762
|
|
|
12,310
|
|
|
9,306
|
|
|
7,515
|
|
|
6,545
|
|
|
Net earnings
|
$
|
23,863
|
|
|
20,777
|
|
|
15,869
|
|
|
12,148
|
|
|
10,050
|
|
Cash dividends declared
|
$
|
4,935
|
|
|
4,510
|
|
|
4,464
|
|
|
6,243
|
|
|
4,348
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
3.13
|
|
|
2.75
|
|
|
2.12
|
|
|
1.65
|
|
|
1.38
|
|
Diluted earnings per common share
|
$
|
3.13
|
|
|
2.75
|
|
|
2.12
|
|
|
1.65
|
|
|
1.38
|
|
Cash dividends
|
$
|
0.65
|
|
|
0.60
|
|
|
0.60
|
|
|
0.85
|
|
|
0.60
|
|
Book value
|
$
|
29.20
|
|
|
26.53
|
|
|
23.69
|
|
|
22.87
|
|
|
21.54
|
|
RATIOS:
|
|
|
|
|
|
|
|
|
|
||||||
Return on average stockholders’ equity
|
11.17
|
%
|
|
10.95
|
%
|
|
9.20
|
%
|
|
7.49
|
%
|
|
6.77
|
%
|
|
Return on average assets
|
1.23
|
%
|
|
1.15
|
%
|
|
0.93
|
%
|
|
0.75
|
%
|
|
0.66
|
%
|
|
Capital to assets
|
11.05
|
%
|
|
10.72
|
%
|
|
10.16
|
%
|
|
10.10
|
%
|
|
9.98
|
%
|
|
Dividends declared per share as percentage of basic earnings per share
|
20.83
|
%
|
|
21.82
|
%
|
|
28.30
|
%
|
|
51.52
|
%
|
|
43.48
|
%
|
|
|
Stephen M. Maggart, CPA, ABV, CFF
J. Mark Allen, CPA M. Todd Maggart, CPA, ABV, CFF Michael F. Murphy, CPA P. Jason Ricciardi, CPA, CGMA David B. von Dohlen, CPA T. Keith Wilson, CPA, CITP |
|
Dollars in thousands
|
|||||
|
2015
|
|
2014
|
|||
ASSETS
|
|
|
|
|||
Loans, net of allowance for loan losses of $22,900 and $22,572, respectively
|
$
|
1,443,179
|
|
|
1,329,865
|
|
Securities:
|
|
|
|
|||
Held-to-maturity, at amortized cost (market value $28,365 and $28,400, respectively)
|
28,195
|
|
|
28,123
|
|
|
Available-for-sale, at market (amortized cost $332,506 and $347,520, respectively)
|
331,128
|
|
|
346,420
|
|
|
Total securities
|
359,323
|
|
|
374,543
|
|
|
Loans held for sale
|
10,135
|
|
|
9,466
|
|
|
Federal funds sold
|
35,220
|
|
|
16,005
|
|
|
Restricted equity securities, at cost
|
3,012
|
|
|
3,012
|
|
|
Total earning assets
|
1,850,869
|
|
|
1,732,891
|
|
|
Cash and due from banks
|
74,033
|
|
|
52,002
|
|
|
Premises and equipment, net
|
42,100
|
|
|
40,123
|
|
|
Accrued interest receivable
|
5,244
|
|
|
5,463
|
|
|
Deferred income taxes
|
8,039
|
|
|
9,171
|
|
|
Other real estate
|
5,410
|
|
|
7,298
|
|
|
Bank owned life insurance and annuity contracts
|
26,672
|
|
|
17,331
|
|
|
Goodwill
|
4,805
|
|
|
4,805
|
|
|
Other assets
|
4,432
|
|
|
4,158
|
|
|
Total assets
|
$
|
2,021,604
|
|
|
1,873,242
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|||
Deposits
|
$
|
1,789,850
|
|
|
1,660,270
|
|
Securities sold under repurchase agreements
|
2,035
|
|
|
3,437
|
|
|
Accrued interest and other liabilities
|
6,281
|
|
|
8,643
|
|
|
Total liabilities
|
1,798,166
|
|
|
1,672,350
|
|
|
Stockholders’ equity:
|
|
|
|
|||
Common stock, par value $2.00 per share, authorized 15,000,000 shares, 7,652,144 and 7,571,968 shares issued and outstanding, respectively
|
15,304
|
|
|
15,144
|
|
|
Additional paid-in capital
|
61,339
|
|
|
57,709
|
|
|
Retained earnings
|
147,646
|
|
|
128,718
|
|
|
Net unrealized losses on available-for-sale securities, net of taxes of $527 and $421, respectively
|
(851
|
)
|
|
(679
|
)
|
|
Total stockholders’ equity
|
223,438
|
|
|
200,892
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|||
Total liabilities and stockholders’ equity
|
$
|
2,021,604
|
|
|
1,873,242
|
|
|
Dollars In Thousands (except per share data)
|
||||||||
|
2015
|
|
2014
|
|
2013
|
||||
Interest income:
|
|
|
|
|
|
||||
Interest and fees on loans
|
$
|
71,543
|
|
|
66,685
|
|
|
66,177
|
|
Interest and dividends on securities:
|
|
|
|
|
|
||||
Taxable securities
|
5,868
|
|
|
6,464
|
|
|
4,411
|
|
|
Exempt from Federal income taxes
|
768
|
|
|
679
|
|
|
603
|
|
|
Interest on loans held for sale
|
385
|
|
|
263
|
|
|
258
|
|
|
Interest on Federal funds sold
|
154
|
|
|
167
|
|
|
215
|
|
|
Interest and dividends on restricted equity securities
|
121
|
|
|
122
|
|
|
150
|
|
|
Total interest income
|
78,839
|
|
|
74,380
|
|
|
71,814
|
|
|
Interest expense:
|
|
|
|
|
|
||||
Interest on negotiable order of withdrawal accounts
|
1,515
|
|
|
1,587
|
|
|
1,589
|
|
|
Interest on money market accounts and other savings accounts
|
1,906
|
|
|
2,366
|
|
|
2,407
|
|
|
Interest on certificates of deposit and individual retirement accounts
|
5,179
|
|
|
5,791
|
|
|
6,832
|
|
|
Interest on securities sold under repurchase agreements
|
7
|
|
|
23
|
|
|
50
|
|
|
Interest on Federal funds purchased
|
1
|
|
|
1
|
|
|
1
|
|
|
Total interest expense
|
8,608
|
|
|
9,768
|
|
|
10,879
|
|
|
Net interest income before provision for loan losses
|
70,231
|
|
|
64,612
|
|
|
60,935
|
|
|
Provision for loan losses
|
388
|
|
|
498
|
|
|
2,177
|
|
|
Net interest income after provision for loan losses
|
69,843
|
|
|
64,114
|
|
|
58,758
|
|
|
Non-interest income
|
19,941
|
|
|
16,678
|
|
|
15,204
|
|
|
Non-interest expense
|
(52,159
|
)
|
|
(47,705
|
)
|
|
(48,787
|
)
|
|
Earnings before income taxes
|
37,625
|
|
|
33,087
|
|
|
25,175
|
|
|
Income taxes
|
13,762
|
|
|
12,310
|
|
|
9,306
|
|
|
Net earnings
|
$
|
23,863
|
|
|
20,777
|
|
|
15,869
|
|
Basic earnings per common share
|
$
|
3.13
|
|
|
2.75
|
|
|
2.12
|
|
Diluted earnings per common share
|
$
|
3.13
|
|
|
2.75
|
|
|
2.12
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||
Basic
|
7,624,108
|
|
|
7,547,087
|
|
|
7,472,373
|
|
|
Diluted
|
7,627,635
|
|
|
7,551,480
|
|
|
7,477,171
|
|
|
Dollars In Thousands
|
||||||||
|
2015
|
|
2014
|
|
2013
|
||||
Net earnings
|
$
|
23,863
|
|
|
20,777
|
|
|
15,869
|
|
Other comprehensive earnings, net of tax:
|
|
|
|
|
|
||||
Net unrealized gains (losses) on available-for-sale securities arising during period, net of taxes of $35, $2,454 and $4,231, respectively
|
(58
|
)
|
|
3,953
|
|
|
(6,820
|
)
|
|
Reclassification adjustment for net gains included in net earnings, net of taxes of $71, $209 and $30, respectively
|
(114
|
)
|
|
(336
|
)
|
|
(48
|
)
|
|
Other comprehensive earnings (losses)
|
(172
|
)
|
|
3,617
|
|
|
(6,868
|
)
|
|
Comprehensive earnings
|
$
|
23,691
|
|
|
24,394
|
|
|
9,001
|
|
|
Dollars In Thousands
|
||||||||||||||
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Net Unrealized Gain (Loss) On Available-For-Sale Securities
|
|
Total
|
||||||
Balance December 31, 2012
|
$
|
14,838
|
|
|
51,242
|
|
|
101,046
|
|
|
2,572
|
|
|
169,698
|
|
Cash dividends declared, $.60 per share
|
—
|
|
|
—
|
|
|
(4,464
|
)
|
|
—
|
|
|
(4,464
|
)
|
|
Issuance of 73,411 shares of stock pursuant to dividend reinvestment plan
|
147
|
|
|
3,101
|
|
|
—
|
|
|
—
|
|
|
3,248
|
|
|
Issuance of 5,973 shares of stock pursuant to exercise of stock options
|
12
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
Share based compensation expense
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
Net change in fair value of available-for-sale securities during the year, net of taxes of $4,261
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,868
|
)
|
|
(6,868
|
)
|
|
Net earnings for the year
|
—
|
|
|
—
|
|
|
15,869
|
|
|
—
|
|
|
15,869
|
|
|
Balance December 31, 2013
|
14,997
|
|
|
54,519
|
|
|
112,451
|
|
|
(4,296
|
)
|
|
177,671
|
|
|
Cash dividends declared, $.60 per share
|
—
|
|
|
—
|
|
|
(4,510
|
)
|
|
—
|
|
|
(4,510
|
)
|
|
Issuance of 69,289 shares of stock pursuant to dividend reinvestment plan
|
139
|
|
|
3,065
|
|
|
—
|
|
|
—
|
|
|
3,204
|
|
|
Issuance of 6,144 shares of stock pursuant to exercise of stock options
|
12
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
Share based compensation expense
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
Net change in fair value of available-for-sale securities during the year, net of taxes of $2,245
|
—
|
|
|
—
|
|
|
—
|
|
|
3,617
|
|
|
3,617
|
|
|
Repurchase of 2,053 common shares
|
(4
|
)
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
Net earnings for the year
|
—
|
|
|
—
|
|
|
20,777
|
|
|
—
|
|
|
20,777
|
|
|
Balance December 31, 2014
|
15,144
|
|
|
57,709
|
|
|
128,718
|
|
|
(679
|
)
|
|
200,892
|
|
|
Cash dividends declared, $.65 per share
|
—
|
|
|
—
|
|
|
(4,935
|
)
|
|
—
|
|
|
(4,935
|
)
|
|
Issuance of 72,543 shares of stock pursuant to dividend reinvestment plan
|
145
|
|
|
3,366
|
|
|
—
|
|
|
—
|
|
|
3,511
|
|
|
Issuance of 7,633 shares of stock pursuant to exercise of stock options
|
15
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
Share based compensation expense
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
Net change in fair value of available-for-sale securities during the year, net of taxes of $106
|
—
|
|
|
—
|
|
|
—
|
|
|
(172
|
)
|
|
(172
|
)
|
|
Net earnings for the year
|
—
|
|
|
—
|
|
|
23,863
|
|
|
—
|
|
|
23,863
|
|
|
Balance December 31, 2015
|
$
|
15,304
|
|
|
61,339
|
|
|
147,646
|
|
|
(851
|
)
|
|
223,438
|
|
|
Dollars In Thousands
|
||||||||
|
2015
|
|
2014
|
|
2013
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||||
Interest received
|
$
|
81,054
|
|
|
75,937
|
|
|
75,201
|
|
Fees and other income received
|
15,346
|
|
|
13,269
|
|
|
11,816
|
|
|
Proceeds from sales of loans
|
157,261
|
|
|
105,414
|
|
|
121,055
|
|
|
Origination of loans held for sale
|
(153,882
|
)
|
|
(105,078
|
)
|
|
(109,131
|
)
|
|
Interest paid
|
(8,728
|
)
|
|
(9,964
|
)
|
|
(11,396
|
)
|
|
Cash paid to suppliers and employees
|
(51,474
|
)
|
|
(45,890
|
)
|
|
(41,968
|
)
|
|
Income taxes paid
|
(13,937
|
)
|
|
(12,277
|
)
|
|
(8,413
|
)
|
|
Net cash provided by operating activities
|
25,640
|
|
|
21,411
|
|
|
37,164
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||
Purchase of available-for-sale securities
|
(125,000
|
)
|
|
(171,497
|
)
|
|
(109,662
|
)
|
|
Proceeds from calls, maturities and paydowns of available-for-sale securities
|
95,620
|
|
|
86,946
|
|
|
76,811
|
|
|
Proceeds from sale of available-for-sale securities
|
42,845
|
|
|
72,215
|
|
|
6,867
|
|
|
Purchase of held-to-maturity securities
|
(4,413
|
)
|
|
(3,610
|
)
|
|
(14,250
|
)
|
|
Proceeds from maturities and paydowns of held-to-maturity securities
|
4,079
|
|
|
2,049
|
|
|
2,749
|
|
|
Loans made to customers, net of repayments
|
(114,456
|
)
|
|
(144,410
|
)
|
|
(48,636
|
)
|
|
Purchase of bank owned life insurance and annuity contracts
|
(8,464
|
)
|
|
(5,565
|
)
|
|
(5,000
|
)
|
|
Purchase of bank premises and equipment
|
(4,612
|
)
|
|
(4,145
|
)
|
|
(4,074
|
)
|
|
Proceeds from sale of other assets
|
12
|
|
|
4
|
|
|
51
|
|
|
Proceeds from sale of other real estate
|
3,000
|
|
|
3,945
|
|
|
5,053
|
|
|
Net cash used in investing activities
|
(111,389
|
)
|
|
(164,068
|
)
|
|
(90,091
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||
Net increase in non-interest bearing, savings, NOW and money market deposit accounts
|
160,760
|
|
|
147,458
|
|
|
95,320
|
|
|
Net decrease in time deposits
|
(31,180
|
)
|
|
(41,443
|
)
|
|
(34,987
|
)
|
|
Net decrease in securities sold under agreements to repurchase
|
(1,402
|
)
|
|
(5,641
|
)
|
|
(1,506
|
)
|
|
Dividends paid
|
(4,935
|
)
|
|
(4,510
|
)
|
|
(4,464
|
)
|
|
Proceeds from sale of common stock pursuant to dividend reinvestment
|
3,511
|
|
|
3,204
|
|
|
3,248
|
|
|
Proceeds from sale of common stock pursuant to exercise of stock options
|
241
|
|
|
186
|
|
|
156
|
|
|
Repurchase of common shares
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
Net cash provided by financing activities
|
126,995
|
|
|
99,160
|
|
|
57,767
|
|
|
Net increase (decrease) in cash and cash equivalents
|
41,246
|
|
|
(43,497
|
)
|
|
4,840
|
|
|
Cash and cash equivalents at beginning of year
|
68,007
|
|
|
111,504
|
|
|
106,664
|
|
|
Cash and cash equivalents at end of year
|
109,253
|
|
|
68,007
|
|
|
111,504
|
|
|
Dollars In Thousands
|
||||||||
|
2015
|
|
2014
|
|
2013
|
||||
Reconciliation of net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||
Net earnings
|
$
|
23,863
|
|
|
20,777
|
|
|
15,869
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||
Depreciation, amortization and accretion
|
4,578
|
|
|
4,162
|
|
|
4,787
|
|
|
Provision for loan losses
|
388
|
|
|
498
|
|
|
2,177
|
|
|
Share based compensation expense
|
38
|
|
|
41
|
|
|
32
|
|
|
Provision for deferred tax expense
|
1,238
|
|
|
634
|
|
|
1,068
|
|
|
Write downs and loss (gains) on sales of other real estate, net
|
(362
|
)
|
|
(77
|
)
|
|
1,642
|
|
|
Loss on sales of other assets
|
2
|
|
|
6
|
|
|
3
|
|
|
Loss (gain) on sale of premises and equipment
|
53
|
|
|
(7
|
)
|
|
(12
|
)
|
|
Security gains
|
(185
|
)
|
|
(545
|
)
|
|
(78
|
)
|
|
Decrease (increase) in loans held for sale
|
(669
|
)
|
|
(2,444
|
)
|
|
8,626
|
|
|
Decrease in taxes payable
|
(1,413
|
)
|
|
(601
|
)
|
|
(175
|
)
|
|
Decrease (increase) in other assets
|
(1,161
|
)
|
|
(1,297
|
)
|
|
1,337
|
|
|
Decrease (increase) in accrued interest receivable
|
219
|
|
|
(400
|
)
|
|
363
|
|
|
Decrease in interest payable
|
(120
|
)
|
|
(196
|
)
|
|
(517
|
)
|
|
Increase (decrease) in accrued expenses
|
(829
|
)
|
|
860
|
|
|
2,042
|
|
|
Total adjustments
|
1,777
|
|
|
634
|
|
|
21,295
|
|
|
Net cash provided by operating activities
|
$
|
25,640
|
|
|
21,411
|
|
|
37,164
|
|
Supplemental Schedule of Non-Cash Activities:
|
|
|
|
|
|
||||
Unrealized gain (loss) in value of securities available-for-sale, net of taxes of $106 in 2015, $2,245 in 2014, and $4,261 in 2013
|
$
|
(172
|
)
|
|
3,617
|
|
|
(6,868
|
)
|
Non-cash transfers from loans to other real estate
|
$
|
1,930
|
|
|
799
|
|
|
5,539
|
|
Non-cash transfers from other real estate to loans
|
$
|
1,180
|
|
|
2,502
|
|
|
1,282
|
|
Non-cash transfers from loans to other assets
|
$
|
4
|
|
|
17
|
|
|
46
|
|
(1)
|
Summary of Significant Accounting Policies
|
(a)
|
Principles of Consolidation
|
(b)
|
Nature of Operations
|
(c)
|
Estimates
|
(d)
|
Significant Group Concentrations of Credit Risk
|
(e)
|
Loans
|
(f)
|
Allowance for Loan Losses
|
(g)
|
Debt and Equity Securities
|
(h)
|
Federal Home Loan Bank Stock
|
(i)
|
Loans Held for Sale
|
(j)
|
Premises and Equipment
|
(k)
|
Other Real Estate
|
(l)
|
Intangible Assets
|
(m)
|
Cash and Cash Equivalents
|
(n)
|
Long-Term Assets
|
(o)
|
Securities Sold Under Agreements to Repurchase
|
(p)
|
Income Taxes
|
(q)
|
Stock Options
|
(r)
|
Advertising Costs
|
(s)
|
Earnings Per Share
|
(t)
|
Fair Value of Financial Instruments
|
(u)
|
Reclassification
|
(v)
|
Off-Balance-Sheet Financial Instruments
|
(w)
|
Recently Adopted Accounting Pronouncements
|
(2)
|
Loans and Allowance for Loan Losses
|
|
In Thousands
|
|||||
|
2015
|
|
2014
|
|||
Mortgage loans on real estate:
|
|
|
|
|||
Residential 1-4 family
|
$
|
349,631
|
|
|
350,758
|
|
Multifamily
|
49,564
|
|
|
31,242
|
|
|
Commercial
|
625,623
|
|
|
564,965
|
|
|
Construction
|
275,319
|
|
|
245,830
|
|
|
Farmland
|
32,114
|
|
|
30,236
|
|
|
Second mortgages
|
7,551
|
|
|
9,026
|
|
|
Equity lines of credit
|
46,506
|
|
|
41,496
|
|
|
Total mortgage loans on real estate
|
1,386,308
|
|
|
1,273,553
|
|
|
Commercial loans
|
30,537
|
|
|
30,000
|
|
|
Agriculture loans
|
1,552
|
|
|
1,670
|
|
|
Consumer installment loans:
|
|
|
|
|||
Personal
|
40,196
|
|
|
37,745
|
|
|
Credit cards
|
3,271
|
|
|
3,280
|
|
|
Total consumer installment loans
|
43,467
|
|
|
41,025
|
|
|
Other loans
|
9,250
|
|
|
10,530
|
|
|
|
1,471,114
|
|
|
1,356,778
|
|
|
Net deferred loan fees
|
(5,035
|
)
|
|
(4,341
|
)
|
|
Total loans
|
1,466,079
|
|
|
1,352,437
|
|
|
Less: Allowance for loan losses
|
(22,900
|
)
|
|
(22,572
|
)
|
|
Loans, net
|
$
|
1,443,179
|
|
|
1,329,865
|
|
|
In Thousands
|
|||||
|
December 31,
|
|||||
|
2015
|
|
2014
|
|||
Balance, January 1
|
$
|
11,744
|
|
|
10,821
|
|
New loans and renewals during the year
|
12,329
|
|
|
9,406
|
|
|
Repayments (including loans paid by renewal) during the year
|
(17,497
|
)
|
|
(8,483
|
)
|
|
Balance, December 31
|
$
|
6,576
|
|
|
11,744
|
|
(2)
|
Loans and Allowance for Loan Losses, Continued
|
(2)
|
Loans and Allowance for Loan Losses, Continued
|
|
In Thousands
|
||||||||||||||
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
633
|
|
|
622
|
|
|
—
|
|
|
724
|
|
|
39
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
4,645
|
|
|
4,643
|
|
|
—
|
|
|
5,048
|
|
|
24
|
|
|
Construction
|
1,943
|
|
|
1,938
|
|
|
—
|
|
|
486
|
|
|
97
|
|
|
Farmland
|
575
|
|
|
575
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
7,796
|
|
|
7,778
|
|
|
—
|
|
|
6,689
|
|
|
160
|
|
|
In Thousands
|
||||||||||||||
|
Record Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
With allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
834
|
|
|
827
|
|
|
194
|
|
|
785
|
|
|
47
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
3,419
|
|
|
—
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
834
|
|
|
827
|
|
|
194
|
|
|
4,348
|
|
|
47
|
|
|
In Thousands
|
||||||||||||||
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
1,467
|
|
|
1,449
|
|
|
194
|
|
|
1,509
|
|
|
86
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
4,645
|
|
|
4,643
|
|
|
—
|
|
|
8,467
|
|
|
24
|
|
|
Construction
|
1,943
|
|
|
1,938
|
|
|
—
|
|
|
486
|
|
|
97
|
|
|
Farmland
|
575
|
|
|
575
|
|
|
—
|
|
|
575
|
|
|
—
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
8,630
|
|
|
8,605
|
|
|
194
|
|
|
11,037
|
|
|
207
|
|
|
In Thousands
|
||||||||||||||
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
1,891
|
|
|
1,854
|
|
|
—
|
|
|
1,081
|
|
|
114
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
1,352
|
|
|
2,188
|
|
|
—
|
|
|
5,984
|
|
|
95
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
673
|
|
|
—
|
|
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Second mortgages
|
281
|
|
|
280
|
|
|
—
|
|
|
222
|
|
|
3
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
3,524
|
|
|
4,322
|
|
|
—
|
|
|
7,960
|
|
|
212
|
|
|
In Thousands
|
||||||||||||||
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
With allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
1,219
|
|
|
1,207
|
|
|
376
|
|
|
1,363
|
|
|
61
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
5,131
|
|
|
6,811
|
|
|
1,135
|
|
|
5,755
|
|
|
202
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
1,815
|
|
|
—
|
|
|
Farmland
|
702
|
|
|
701
|
|
|
120
|
|
|
767
|
|
|
7
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
7,052
|
|
|
8,719
|
|
|
1,631
|
|
|
9,700
|
|
|
270
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
||||||
Residential 1-4 family
|
$
|
3,110
|
|
|
3,061
|
|
|
376
|
|
|
2,444
|
|
|
175
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial real estate
|
6,483
|
|
|
8,999
|
|
|
1,135
|
|
|
11,739
|
|
|
297
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
2,488
|
|
|
—
|
|
|
Farmland
|
702
|
|
|
701
|
|
|
120
|
|
|
767
|
|
|
7
|
|
|
Second mortgages
|
281
|
|
|
280
|
|
|
—
|
|
|
222
|
|
|
3
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
10,576
|
|
|
13,041
|
|
|
1,631
|
|
|
17,660
|
|
|
482
|
|
|
In Thousands
|
|||||
|
2015
|
|
2014
|
|||
Residential 1-4 family
|
$
|
41
|
|
|
42
|
|
Multifamily
|
—
|
|
|
—
|
|
|
Commercial real estate
|
4,293
|
|
|
—
|
|
|
Construction
|
—
|
|
|
—
|
|
|
Farmland
|
575
|
|
|
574
|
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
Agricultural, installment and other
|
—
|
|
|
—
|
|
|
Total
|
$
|
4,909
|
|
|
616
|
|
•
|
Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date.
|
•
|
Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
•
|
Doubtful loans have all the characteristics of substandard loans with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The Company considers all doubtful loans to be impaired and places the loans on nonaccrual status.
|
|
In Thousands
|
|||||||||||||||||||||||||||||
|
Residential
1-4 Family |
|
Multifamily
|
|
Commercial
Real Estate |
|
Construction
|
|
Farmland
|
|
Second
Mortgages |
|
Equity Lines
of Credit |
|
Commercial
|
|
Agricultural,
Installment and Other |
|
Total
|
|||||||||||
Credit Risk Profile by Internally Assigned Grade
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Pass
|
$
|
340,019
|
|
|
49,564
|
|
|
612,318
|
|
|
274,926
|
|
|
30,933
|
|
|
7,097
|
|
|
46,361
|
|
|
30,525
|
|
|
54,154
|
|
|
1,445,897
|
|
Special mention
|
6,957
|
|
|
—
|
|
|
8,227
|
|
|
277
|
|
|
200
|
|
|
353
|
|
|
—
|
|
|
10
|
|
|
38
|
|
|
16,062
|
|
|
Substandard
|
2,655
|
|
|
—
|
|
|
5,078
|
|
|
116
|
|
|
981
|
|
|
101
|
|
|
145
|
|
|
2
|
|
|
77
|
|
|
9,155
|
|
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
$
|
349,631
|
|
|
49,564
|
|
|
625,623
|
|
|
275,319
|
|
|
32,114
|
|
|
7,551
|
|
|
46,506
|
|
|
30,537
|
|
|
54,269
|
|
|
1,471,114
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Pass
|
339,529
|
|
|
31,242
|
|
|
545,301
|
|
|
243,416
|
|
|
29,260
|
|
|
8,007
|
|
|
41,274
|
|
|
29,893
|
|
|
53,048
|
|
|
1,320,970
|
|
|
Special mention
|
7,681
|
|
|
—
|
|
|
13,313
|
|
|
2,362
|
|
|
57
|
|
|
347
|
|
|
176
|
|
|
18
|
|
|
16
|
|
|
23,970
|
|
|
Substandard
|
3,548
|
|
|
—
|
|
|
6,351
|
|
|
52
|
|
|
919
|
|
|
672
|
|
|
46
|
|
|
89
|
|
|
161
|
|
|
11,838
|
|
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
$
|
350,758
|
|
|
31,242
|
|
|
564,965
|
|
|
245,830
|
|
|
30,236
|
|
|
9,026
|
|
|
41,496
|
|
|
30,000
|
|
|
53,225
|
|
|
1,356,778
|
|
|
In Thousands
|
||||||||||||||||||||
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
Nonaccrual
and Greater Than 90 Days |
|
Total
Nonaccrual and Past Due |
|
Current
|
|
Total Loans
|
|
Recorded
Investment Greater Than 90 Days and Accruing |
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential 1-4 family
|
$
|
3,272
|
|
|
1,198
|
|
|
1,412
|
|
|
5,882
|
|
|
343,749
|
|
|
349,631
|
|
|
1,371
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,564
|
|
|
49,564
|
|
|
—
|
|
|
Commercial real estate
|
172
|
|
|
—
|
|
|
4,293
|
|
|
4,465
|
|
|
621,158
|
|
|
625,623
|
|
|
—
|
|
|
Construction
|
958
|
|
|
230
|
|
|
—
|
|
|
1,188
|
|
|
274,131
|
|
|
275,319
|
|
|
—
|
|
|
Farmland
|
88
|
|
|
21
|
|
|
886
|
|
|
995
|
|
|
31,119
|
|
|
32,114
|
|
|
311
|
|
|
Second mortgages
|
87
|
|
|
—
|
|
|
4
|
|
|
91
|
|
|
7,460
|
|
|
7,551
|
|
|
4
|
|
|
Equity lines of credit
|
283
|
|
|
89
|
|
|
197
|
|
|
569
|
|
|
45,937
|
|
|
46,506
|
|
|
197
|
|
|
Commercial
|
2
|
|
|
—
|
|
|
39
|
|
|
41
|
|
|
30,496
|
|
|
30,537
|
|
|
39
|
|
|
Agricultural, installment and other
|
382
|
|
|
114
|
|
|
56
|
|
|
552
|
|
|
53,717
|
|
|
54,269
|
|
|
56
|
|
|
Total
|
5,244
|
|
|
1,652
|
|
|
6,887
|
|
|
13,783
|
|
|
1,457,331
|
|
|
1,471,114
|
|
|
1,978
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential 1-4 family
|
$
|
6,166
|
|
|
1,275
|
|
|
1,352
|
|
|
8,793
|
|
|
341,965
|
|
|
350,758
|
|
|
1,310
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,242
|
|
|
31,242
|
|
|
—
|
|
|
Commercial real estate
|
2,151
|
|
|
242
|
|
|
19
|
|
|
2,412
|
|
|
562,553
|
|
|
564,965
|
|
|
19
|
|
|
Construction
|
125
|
|
|
91
|
|
|
73
|
|
|
289
|
|
|
245,541
|
|
|
245,830
|
|
|
73
|
|
|
Farmland
|
88
|
|
|
—
|
|
|
594
|
|
|
682
|
|
|
29,554
|
|
|
30,236
|
|
|
20
|
|
|
Second mortgages
|
286
|
|
|
18
|
|
|
70
|
|
|
374
|
|
|
8,652
|
|
|
9,026
|
|
|
70
|
|
|
Equity lines of credit
|
346
|
|
|
—
|
|
|
5
|
|
|
351
|
|
|
41,145
|
|
|
41,496
|
|
|
5
|
|
|
Commercial
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
29,963
|
|
|
30,000
|
|
|
—
|
|
|
Agricultural, installment and other
|
301
|
|
|
126
|
|
|
44
|
|
|
471
|
|
|
52,754
|
|
|
53,225
|
|
|
44
|
|
|
Total
|
$
|
9,500
|
|
|
1,752
|
|
|
2,157
|
|
|
13,409
|
|
|
1,343,369
|
|
|
1,356,778
|
|
|
1,541
|
|
|
In Thousands
|
|||||||||||||||||||||||||||||
|
Residential
1-4 Family |
|
Multifamily
|
|
Commercial
Real Estate |
|
Construction
|
|
Farmland
|
|
Second
Mortgages |
|
Equity Lines
of Credit |
|
Commercial
|
|
Agricultural,
Installment and Other |
|
Total
|
|||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Beginning balance
|
$
|
5,582
|
|
|
172
|
|
|
9,578
|
|
|
5,578
|
|
|
795
|
|
|
61
|
|
|
304
|
|
|
176
|
|
|
326
|
|
|
22,572
|
|
Provision
|
(290
|
)
|
|
447
|
|
|
(267
|
)
|
|
(455
|
)
|
|
(142
|
)
|
|
87
|
|
|
303
|
|
|
118
|
|
|
587
|
|
|
388
|
|
|
Charge-offs
|
(311
|
)
|
|
—
|
|
|
(44
|
)
|
|
(26
|
)
|
|
—
|
|
|
(45
|
)
|
|
(14
|
)
|
|
—
|
|
|
(664
|
)
|
|
(1,104
|
)
|
|
Recoveries
|
43
|
|
|
—
|
|
|
719
|
|
|
39
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
7
|
|
|
231
|
|
|
1,044
|
|
|
Ending balance
|
$
|
5,024
|
|
|
619
|
|
|
9,986
|
|
|
5,136
|
|
|
654
|
|
|
106
|
|
|
594
|
|
|
301
|
|
|
480
|
|
|
22,900
|
|
Ending balance individually evaluated for impairment
|
$
|
194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
194
|
|
Ending balance collectively evaluated for impairment
|
$
|
4,830
|
|
|
619
|
|
|
9,986
|
|
|
5,136
|
|
|
654
|
|
|
106
|
|
|
594
|
|
|
301
|
|
|
480
|
|
|
22,706
|
|
Ending balance loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance
|
$
|
349,631
|
|
|
49,564
|
|
|
625,623
|
|
|
275,319
|
|
|
32,114
|
|
|
7,551
|
|
|
46,506
|
|
|
30,537
|
|
|
54,269
|
|
|
1,471,114
|
|
Ending balance individually evaluated for impairment
|
$
|
1,449
|
|
|
—
|
|
|
4,643
|
|
|
1,938
|
|
|
575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,605
|
|
Ending balance collectively evaluated for impairment
|
$
|
348,182
|
|
|
49,564
|
|
|
620,980
|
|
|
273,381
|
|
|
31,539
|
|
|
7,551
|
|
|
46,506
|
|
|
30,537
|
|
|
54,269
|
|
|
1,462,509
|
|
Ending balance loans acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
In thousands
|
||||||||||||||||||||||||||||
|
Residential
1-4 Family |
|
Multifamily
|
|
Commercial
Real Estate |
|
Construction
|
|
Farmland
|
|
Second
Mortgages |
|
Equity Lines
of Credit |
|
Commercial
|
|
Agricultural,
Installment and Other |
|
Total
|
||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
4,935
|
|
|
77
|
|
|
10,918
|
|
|
5,159
|
|
|
618
|
|
|
205
|
|
|
300
|
|
|
395
|
|
|
328
|
|
|
22,935
|
|
Provision
|
1,059
|
|
|
95
|
|
|
(378
|
)
|
|
102
|
|
|
176
|
|
|
(164
|
)
|
|
3
|
|
|
(641
|
)
|
|
246
|
|
|
498
|
|
Charge-offs
|
(468
|
)
|
|
—
|
|
|
(968
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
(387
|
)
|
|
(1,867
|
)
|
Recoveries
|
56
|
|
|
—
|
|
|
6
|
|
|
324
|
|
|
1
|
|
|
20
|
|
|
1
|
|
|
459
|
|
|
139
|
|
|
1,006
|
|
Ending balance
|
5,582
|
|
|
172
|
|
|
9,578
|
|
|
5,578
|
|
|
795
|
|
|
61
|
|
|
304
|
|
|
176
|
|
|
326
|
|
|
22,572
|
|
Ending balance individually evaluated for impairment
|
376
|
|
|
—
|
|
|
1,135
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,631
|
|
Ending balance collectively evaluated for impairment
|
5,206
|
|
|
172
|
|
|
8,443
|
|
|
5,578
|
|
|
675
|
|
|
61
|
|
|
304
|
|
|
176
|
|
|
326
|
|
|
20,941
|
|
Ending balance loans acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balance
|
350,758
|
|
|
31,242
|
|
|
564,965
|
|
|
245,830
|
|
|
30,236
|
|
|
9,026
|
|
|
41,496
|
|
|
30,000
|
|
|
53,225
|
|
|
1,356,778
|
|
Ending balance individually evaluated for impairment
|
3,061
|
|
|
—
|
|
|
6,455
|
|
|
—
|
|
|
701
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,497
|
|
Ending balance collectively evaluated for impairment
|
347,697
|
|
|
31,242
|
|
|
558,510
|
|
|
245,830
|
|
|
29,535
|
|
|
8,746
|
|
|
41,496
|
|
|
30,000
|
|
|
53,225
|
|
|
1,346,281
|
|
Ending balance loans acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2015
|
|
2014
|
|||
Performing TDRs
|
$
|
983
|
|
|
5,448
|
|
Nonperforming TDRs
|
3,121
|
|
|
2,592
|
|
|
Total TDRs
|
$
|
4,104
|
|
|
8,040
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||
|
Number
of Contracts |
|
Pre
Modification Outstanding Recorded Investment |
|
Post
Modification Outstanding Recorded Investment, Net of Related Allowance |
|
Number of
Contracts |
|
Pre
Modification Outstanding Recorded Investment |
|
Post
Modification Outstanding Recorded Investment, Net of Related Allowance |
||||||
Residential 1-4 family
|
2
|
|
|
77
|
|
|
77
|
|
|
6
|
|
|
1,346
|
|
|
1,218
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1,020
|
|
|
1,020
|
|
Construction
|
1
|
|
|
1,938
|
|
|
1,938
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Second mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
Agricultural, installment and other
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
Total
|
4
|
|
|
2,017
|
|
|
2,016
|
|
|
10
|
|
|
2,370
|
|
|
2,242
|
|
(3)
|
Debt and Equity Securities
|
|
Securities Held-To-Maturity
|
|||||||||||
|
In Thousands
|
|||||||||||
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Market Value |
|||||
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
Government-sponsored enterprises (GSEs)* residential
|
$
|
9,375
|
|
|
60
|
|
|
169
|
|
|
9,266
|
|
Obligations of states and political subdivisions
|
18,820
|
|
|
288
|
|
|
9
|
|
|
19,099
|
|
|
|
$
|
28,195
|
|
|
348
|
|
|
178
|
|
|
28,365
|
|
|
Securities Available-For-Sale
|
|||||||||||
|
In Thousands
|
|||||||||||
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Market Value |
|||||
Government-sponsored enterprises (GSEs)*
|
$
|
77,177
|
|
|
215
|
|
|
483
|
|
|
76,909
|
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
GSE residential
|
192,983
|
|
|
430
|
|
|
1,498
|
|
|
191,915
|
|
|
Asset-backed:
|
|
|
|
|
|
|
|
|||||
SBAP
|
31,253
|
|
|
54
|
|
|
273
|
|
|
31,034
|
|
|
Obligations of states and political subdivisions
|
31,093
|
|
|
274
|
|
|
97
|
|
|
31,270
|
|
|
|
$
|
332,506
|
|
|
973
|
|
|
2,351
|
|
|
331,128
|
|
*
|
Such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, Federal Home Loan Banks, Federal Farm Credit Banks and Government National Mortgage Association.
|
|
Securities Held-To-Maturity
|
|||||||||||
|
In Thousands
|
|||||||||||
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Market Value |
|||||
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
Government-sponsored enterprises (GSEs)* residential
|
$
|
7,398
|
|
|
76
|
|
|
147
|
|
|
7,327
|
|
Obligations of states and political subdivisions
|
20,725
|
|
|
389
|
|
|
41
|
|
|
21,073
|
|
|
|
$
|
28,123
|
|
|
465
|
|
|
188
|
|
|
28,400
|
|
|
Securities Available-For-Sale
|
|||||||||||
|
In Thousands
|
|||||||||||
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Market Value |
|||||
Government-sponsored enterprises (GSEs)*
|
$
|
131,767
|
|
|
129
|
|
|
1,329
|
|
|
130,567
|
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|||||
GSE residential
|
170,802
|
|
|
731
|
|
|
464
|
|
|
171,069
|
|
|
Asset-backed:
|
|
|
|
|
|
|
|
|||||
SBAP
|
30,627
|
|
|
98
|
|
|
205
|
|
|
30,520
|
|
|
Obligations of states and political subdivisions
|
14,324
|
|
|
98
|
|
|
158
|
|
|
14,264
|
|
|
|
$
|
347,520
|
|
|
1,056
|
|
|
2,156
|
|
|
346,420
|
|
*
|
Such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, Federal Home Loan Banks, Federal Farm Credit Banks and Government National Mortgage Association.
|
|
In Thousands
|
|||||
Securities Held-To-Maturity
|
Amortized Cost
|
|
Estimated Market Value
|
|||
Due in one year or less
|
$
|
1,309
|
|
|
1,321
|
|
Due after one year through five years
|
10,390
|
|
|
10,541
|
|
|
Due after five years through ten years
|
3,985
|
|
|
4,050
|
|
|
Due after ten years
|
3,136
|
|
|
3,187
|
|
|
|
18,820
|
|
|
19,099
|
|
|
Mortgage-backed securities
|
9,375
|
|
|
9,266
|
|
|
|
$
|
28,195
|
|
|
28,365
|
|
|
In Thousands
|
|||||
Securities Available-For-Sale
|
Amortized Cost
|
|
Estimated Market Value
|
|||
Due in one year or less
|
—
|
|
|
—
|
|
|
Due after one year through five years
|
42,769
|
|
|
42,767
|
|
|
Due after five years through ten years
|
62,760
|
|
|
62,659
|
|
|
Due after ten years
|
2,741
|
|
|
2,753
|
|
|
|
108,270
|
|
|
108,179
|
|
|
Mortgage and asset-backed securities
|
224,236
|
|
|
222,949
|
|
|
|
$
|
332,506
|
|
|
331,128
|
|
|
In Thousands
|
|||||||||
|
2015
|
|
2014
|
|
2013
|
|||||
Gross proceeds
|
$
|
42,845
|
|
|
72,215
|
|
|
6,867
|
|
|
Gross realized gains
|
$
|
261
|
|
|
638
|
|
|
$
|
78
|
|
Gross realized losses
|
(76
|
)
|
|
(93
|
)
|
|
—
|
|
||
Net realized gains
|
$
|
185
|
|
|
545
|
|
|
$
|
78
|
|
|
In Thousands, Except Number of Securities
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized
Losses |
|
Number
of Securities Included |
|
Fair Value
|
|
Unrealized
Losses |
|
Number
of Securities Included |
|
Fair Value
|
|
Unrealized
Losses |
||||||||
Held to Maturity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GSE residential
|
4,339
|
|
|
45
|
|
|
3
|
|
|
2,717
|
|
|
124
|
|
|
3
|
|
|
7,056
|
|
|
169
|
|
Obligations of states and political subdivisions
|
3,461
|
|
|
9
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,461
|
|
|
9
|
|
|
7,800
|
|
|
54
|
|
|
13
|
|
|
2,717
|
|
|
124
|
|
|
3
|
|
|
10,517
|
|
|
178
|
|
Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GSEs
|
33,369
|
|
|
232
|
|
|
12
|
|
|
17,829
|
|
|
251
|
|
|
6
|
|
|
51,198
|
|
|
483
|
|
Mortgage-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GSE residential
|
142,251
|
|
|
1,407
|
|
|
66
|
|
|
4,521
|
|
|
91
|
|
|
7
|
|
|
146,772
|
|
|
1,498
|
|
Asset-backed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SBAP
|
22,811
|
|
|
273
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,811
|
|
|
273
|
|
Obligations of states and political subdivisions
|
7,925
|
|
|
60
|
|
|
18
|
|
|
3,350
|
|
|
37
|
|
|
9
|
|
|
11,275
|
|
|
97
|
|
|
206,356
|
|
|
1,972
|
|
|
108
|
|
|
25,700
|
|
|
379
|
|
|
22
|
|
|
232,056
|
|
|
2,351
|
|
(4)
|
Restricted Equity Securities
|
(5)
|
Premises and Equipment
|
|
In Thousands
|
|||||
|
2015
|
|
2014
|
|||
Land
|
$
|
17,022
|
|
|
16,662
|
|
Buildings
|
27,821
|
|
|
27,898
|
|
|
Leasehold improvements
|
140
|
|
|
140
|
|
|
Furniture and equipment
|
8,605
|
|
|
7,115
|
|
|
Automobiles
|
280
|
|
|
112
|
|
|
Construction-in-progress
|
2,091
|
|
|
3
|
|
|
|
55,959
|
|
|
51,930
|
|
|
Less accumulated depreciation
|
(13,859
|
)
|
|
(11,807
|
)
|
|
|
$
|
42,100
|
|
|
40,123
|
|
(6)
|
Acquired Intangible Assets and Goodwill
|
|
In Thousands
|
|||||
|
2015
|
|
2014
|
|||
Goodwill:
|
|
|
|
|||
Balance at January 1,
|
$
|
4,805
|
|
|
4,805
|
|
Goodwill acquired during year
|
—
|
|
|
—
|
|
|
Impairment loss
|
—
|
|
|
—
|
|
|
Balance at December 31,
|
$
|
4,805
|
|
|
4,805
|
|
(7)
|
Deposits
|
|
In Thousands
|
|||||
|
2015
|
|
2014
|
|||
Demand deposits
|
$
|
197,062
|
|
|
155,721
|
|
Savings accounts
|
107,829
|
|
|
102,432
|
|
|
Negotiable order of withdrawal accounts
|
445,967
|
|
|
375,967
|
|
|
Money market demand accounts
|
523,895
|
|
|
479,549
|
|
|
Certificates of deposit $100,000 or greater
|
220,151
|
|
|
229,709
|
|
|
Other certificates of deposit
|
208,359
|
|
|
225,766
|
|
|
Individual retirement accounts $100,000 or greater
|
38,058
|
|
|
40,590
|
|
|
Other individual retirement accounts
|
48,529
|
|
|
50,536
|
|
|
|
$
|
1,789,850
|
|
|
1,660,270
|
|
(8)
|
Securities Sold Under Repurchase Agreements
|
(9)
|
Non-Interest Income and Non-Interest Expense
|
|
In Thousands
|
|||||||||
|
2015
|
|
2014
|
|
2013
|
|||||
Non-interest income:
|
|
|
|
|
|
|||||
Service charges on deposits
|
$
|
5,148
|
|
|
$
|
4,374
|
|
|
4,090
|
|
Other fees and commissions
|
9,321
|
|
|
8,519
|
|
|
7,651
|
|
||
BOLI and annuity earnings
|
877
|
|
|
376
|
|
|
75
|
|
||
Security gains, net
|
185
|
|
|
545
|
|
|
78
|
|
||
Fees and gains on sales of loans
|
4,048
|
|
|
2,780
|
|
|
3,298
|
|
||
Gain on sale of other real estate, net
|
362
|
|
|
77
|
|
|
—
|
|
||
Gain on sale of fixed assets, net
|
—
|
|
|
7
|
|
|
12
|
|
||
|
$
|
19,941
|
|
|
$
|
16,678
|
|
|
15,204
|
|
|
In Thousands
|
|||||||||
|
2015
|
|
2014
|
|
2013
|
|||||
Non-interest expense:
|
|
|
|
|
|
|||||
Employee salaries and benefits
|
$
|
31,556
|
|
|
$
|
27,793
|
|
|
25,697
|
|
Occupancy expenses
|
3,444
|
|
|
3,100
|
|
|
2,715
|
|
||
Furniture and equipment expenses
|
2,063
|
|
|
1,767
|
|
|
1,406
|
|
||
Loss on the sale of fixed assets, net
|
53
|
|
|
—
|
|
|
—
|
|
||
Loss on sales of other assets, net
|
2
|
|
|
6
|
|
|
3
|
|
||
Write downs and loss on sales of other real estate, net
|
—
|
|
|
—
|
|
|
1,642
|
|
||
Data processing expenses
|
2,476
|
|
|
2,313
|
|
|
1,902
|
|
||
FDIC insurance
|
953
|
|
|
1,049
|
|
|
1,220
|
|
||
Directors’ fees
|
735
|
|
|
720
|
|
|
707
|
|
||
Other operating expenses
|
10,877
|
|
|
10,957
|
|
|
13,495
|
|
||
|
$
|
52,159
|
|
|
$
|
47,705
|
|
|
48,787
|
|
(10)
|
Income Taxes
|
|
In Thousands
|
|||||
|
2015
|
|
2014
|
|||
Deferred tax asset:
|
|
|
|
|||
Federal
|
$
|
8,954
|
|
|
9,818
|
|
State
|
1,380
|
|
|
1,556
|
|
|
|
10,334
|
|
|
11,374
|
|
|
Deferred tax liability:
|
|
|
|
|||
Federal
|
(1,905
|
)
|
|
(1,829
|
)
|
|
State
|
(390
|
)
|
|
(374
|
)
|
|
|
(2,295
|
)
|
|
(2,203
|
)
|
|
Net deferred tax asset
|
$
|
8,039
|
|
|
9,171
|
|
|
In Thousands
|
|||||
|
2015
|
|
2014
|
|||
Financial statement allowance for loan losses in excess of tax allowance
|
$
|
8,317
|
|
|
8,191
|
|
Excess of depreciation deducted for tax purposes over the amounts deducted in the financial statements
|
(1,815
|
)
|
|
(1,723
|
)
|
|
Financial statement deduction for deferred compensation in excess of deduction for tax purposes
|
1,174
|
|
|
1,010
|
|
|
Writedown of other real estate not deductible for income tax purposes until sold
|
162
|
|
|
1,024
|
|
|
Financial statement income on FHLB stock dividends not recognized for tax purposes
|
(480
|
)
|
|
(480
|
)
|
|
Unrealized loss on securities available-for-sale
|
528
|
|
|
421
|
|
|
Other items, net
|
153
|
|
|
728
|
|
|
|
$
|
8,039
|
|
|
9,171
|
|
|
In Thousands
|
||||||||
|
2015
|
|
2014
|
|
2013
|
||||
Computed “expected” tax expense
|
$
|
12,793
|
|
|
11,250
|
|
|
8,559
|
|
State income taxes, net of Federal income tax benefit
|
1,243
|
|
|
1,029
|
|
|
937
|
|
|
Tax exempt interest, net of interest expense exclusion
|
(266
|
)
|
|
(244
|
)
|
|
(234
|
)
|
|
Federal income tax rate in excess of statutory rate related to taxable income over $10 million
|
312
|
|
|
290
|
|
|
204
|
|
|
Earnings on cash surrender value of life insurance
|
(298
|
)
|
|
(128
|
)
|
|
(25
|
)
|
|
Expenses not deductible for tax purposes
|
35
|
|
|
37
|
|
|
35
|
|
|
Stock based compensation expense
|
13
|
|
|
14
|
|
|
11
|
|
|
Other
|
(70
|
)
|
|
62
|
|
|
(181
|
)
|
|
|
$
|
13,762
|
|
|
12,310
|
|
|
9,306
|
|
(11)
|
Commitments and Contingent Liabilities
|
Years Ending December 31,
|
In Thousands
|
||
2016
|
$
|
141
|
|
2017
|
77
|
|
|
2018
|
50
|
|
|
2019
|
53
|
|
|
2020
|
56
|
|
(12)
|
Financial Instruments with Off-Balance-Sheet Risk
|
|
In Thousands
|
|||||
|
Contract or
Notional Amount |
|||||
|
2015
|
|
2014
|
|||
Financial instruments whose contract amounts represent credit risk:
|
|
|
|
|||
Unused commitments to extend credit
|
$
|
391,553
|
|
|
307,332
|
|
Standby letters of credit
|
36,631
|
|
|
33,447
|
|
|
Total
|
$
|
428,184
|
|
|
340,779
|
|
(13)
|
Concentration of Credit Risk
|
(14)
|
Employee Benefit Plan
|
(15)
|
Dividend Reinvestment Plan
|
(16)
|
Regulatory Matters and Restrictions on Dividends
|
|
Actual
|
|
Regulatory Minimum Capital Requirement
|
|
Regulatory Minimum To Be Well Capitalized
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
240,848
|
|
|
14.1
|
%
|
|
$
|
136,588
|
|
|
8.0
|
%
|
|
$
|
170,736
|
|
|
10.0
|
%
|
Wilson Bank
|
238,963
|
|
|
14.0
|
|
|
136,575
|
|
|
8.0
|
|
|
170,719
|
|
|
10.0
|
|
|||
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
219,483
|
|
|
12.9
|
|
|
102,441
|
|
|
6.0
|
|
|
136,588
|
|
|
8.0
|
|
|||
Wilson Bank
|
217,600
|
|
|
12.8
|
|
|
102,431
|
|
|
6.0
|
|
|
136,575
|
|
|
8.0
|
|
|||
Common equity Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
219,483
|
|
|
12.9
|
|
|
76,831
|
|
|
4.5
|
|
|
110,978
|
|
|
6.5
|
|
|||
Wilson Bank
|
217,600
|
|
|
12.8
|
|
|
76,823
|
|
|
4.5
|
|
|
110,967
|
|
|
6.5
|
|
|||
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
219,483
|
|
|
11.1
|
|
|
79,361
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Wilson Bank
|
217,600
|
|
|
11.0
|
|
|
79,354
|
|
|
4.0
|
|
|
99,192
|
|
|
5.0
|
|
|
Actual
|
|
Regulatory Minimum Capital Requirement
|
|
Regulatory Minimum To Be Well Capitalized
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
214,779
|
|
|
15.0
|
%
|
|
$
|
114,549
|
|
|
8.0
|
%
|
|
$
|
143,186
|
|
|
10.0
|
%
|
Wilson Bank
|
213,447
|
|
|
14.9
|
|
|
114,602
|
|
|
8.0
|
|
|
143,253
|
|
|
10.0
|
|
|||
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
196,765
|
|
|
13.7
|
|
|
57,450
|
|
|
4.0
|
|
|
86,174
|
|
|
6.0
|
|
|||
Wilson Bank
|
195,433
|
|
|
13.6
|
|
|
57,480
|
|
|
4.0
|
|
|
86,220
|
|
|
6.0
|
|
|||
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
196,765
|
|
|
10.6
|
|
|
74,251
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
Wilson Bank
|
195,433
|
|
|
10.5
|
|
|
74,451
|
|
|
4.0
|
|
|
93,063
|
|
|
5.0
|
|
|
Guideline in Effect At 12/31/2014
|
|
Basel III Requirements
|
||||||||
|
Minimum
|
|
Well
Capitalized |
|
Minimum
|
|
Well
Capitalized |
||||
Common Equity Tier I Ratio (Common Equity to Risk Weighted Assets)
|
Not Applicable
|
|
|
Not Applicable
|
|
|
4.5
|
%
|
|
6.5
|
%
|
Tier I Capital to Risk Weighted Assets
|
4
|
%
|
|
6
|
%
|
|
6
|
%
|
|
8
|
%
|
Total Capital to Risk Weighted Assets
|
8
|
%
|
|
10
|
%
|
|
8
|
%
|
|
10
|
%
|
Tier I Leverage Ratio
|
4
|
%
|
|
5
|
%
|
|
4
|
%
|
|
5
|
%
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||
Common Equity Tier I Ratio
|
5.125
|
%
|
|
5.75
|
%
|
|
6.375
|
%
|
|
7.0
|
%
|
Tier I Capital to Risk Weighted Assets Ratio
|
6.625
|
%
|
|
7.25
|
%
|
|
7.875
|
%
|
|
8.5
|
%
|
Total Capital to Risk Weighted Assets Ratio
|
8.625
|
%
|
|
9.25
|
%
|
|
9.875
|
%
|
|
10.5
|
%
|
(17)
|
Salary Deferral Plans
|
(18)
|
Stock Option Plan
|
|
2015
|
|
2014
|
|
2013
|
|||
Expected dividends
|
1.00
|
%
|
|
1.11
|
%
|
|
1.12
|
%
|
Expected term (in years)
|
8.96
|
|
|
9.33
|
|
|
9.56
|
|
Expected volatility
|
22
|
%
|
|
23
|
%
|
|
25
|
%
|
Risk-free rate
|
2.02
|
%
|
|
2.62
|
%
|
|
2.04
|
%
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Shares
|
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted
Average Exercise Price |
|||||||||
Outstanding at beginning of year
|
43,569
|
|
|
$
|
38.03
|
|
|
47,654
|
|
|
$
|
36.43
|
|
|
48,987
|
|
|
$
|
34.24
|
|
Granted
|
3,250
|
|
|
48.30
|
|
|
3,250
|
|
|
45.75
|
|
|
5,500
|
|
|
44.16
|
|
|||
Exercised
|
(7,633
|
)
|
|
31.58
|
|
|
(6,144
|
)
|
|
30.24
|
|
|
(5,973
|
)
|
|
26.00
|
|
|||
Forfeited or expired
|
(1,767
|
)
|
|
37.63
|
|
|
(1,191
|
)
|
|
35.36
|
|
|
(860
|
)
|
|
33.07
|
|
|||
Outstanding at end of year
|
37,419
|
|
|
$
|
40.25
|
|
|
43,569
|
|
|
$
|
38.03
|
|
|
47,654
|
|
|
$
|
36.43
|
|
Options exercisable at year end
|
9,814
|
|
|
$
|
38.06
|
|
|
12,064
|
|
|
$
|
34.59
|
|
|
12,009
|
|
|
$
|
32.35
|
|
(19)
|
Earnings Per Share
|
|
In Thousands (except share data)
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Basic EPS Computation:
|
|
|
|
|
|
||||||
Numerator - Earnings available to common stockholders
|
$
|
23,863
|
|
|
20,777
|
|
|
15,869
|
|
||
Denominator - Weighted average number of common shares outstanding
|
7,624,108
|
|
|
7,547,087
|
|
|
7,472,373
|
|
|||
Basic earnings per common share
|
$
|
3.13
|
|
|
2.75
|
|
|
2.12
|
|
||
Diluted EPS Computation:
|
|
|
|
|
|
||||||
Numerator - Earnings available to common stockholders
|
$
|
23,863
|
|
|
20,777
|
|
|
15,869
|
|
||
Denominator:
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding
|
7,624,108
|
|
|
7,547,087
|
|
|
7,472,373
|
|
|||
Dilutive effect of stock options
|
3,527
|
|
|
4,393
|
|
|
4,798
|
|
|||
|
7,627,635
|
|
|
7,551,480
|
|
|
7,477,171
|
|
|||
Diluted earnings per common share
|
$
|
3.13
|
|
|
$
|
2.75
|
|
|
$
|
2.12
|
|
(20)
|
Disclosures About Fair Value of Financial Instruments
|
•
|
Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets
|
•
|
Level 2 - inputs to the valuation methodology include all prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
•
|
Level 3 - inputs to the valuation methodology that are unobservable and significant to the fair value measurement.
|
|
Measured on a Recurring Basis
|
|||||||||||
|
Total Carrying
Value in the Consolidated Balance Sheet |
|
Quoted Market
Prices in an Active Market (Level 1) |
|
Models with
Significant Observable Market Parameters (Level 2) |
|
Models with
Significant Unobservable Market Parameters (Level 3) |
|||||
December 31, 2015
|
|
|
|
|
|
|
|
|||||
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|||||
U.S. Government sponsored enterprises
|
$
|
76,909
|
|
|
—
|
|
|
76,909
|
|
|
—
|
|
Mortgage-backed securities
|
191,915
|
|
|
—
|
|
|
191,915
|
|
|
—
|
|
|
Asset-backed securities
|
31,034
|
|
|
—
|
|
|
31,034
|
|
|
—
|
|
|
State and municipal securities
|
31,270
|
|
|
—
|
|
|
31,270
|
|
|
—
|
|
|
Total investment securities available-for-sale
|
331,128
|
|
|
—
|
|
|
331,128
|
|
|
—
|
|
|
Loans Held for Sale
|
10,135
|
|
|
—
|
|
|
10,135
|
|
|
—
|
|
|
Other assets
|
26,672
|
|
|
—
|
|
|
—
|
|
|
26,672
|
|
|
Total assets at fair value
|
$
|
367,935
|
|
|
—
|
|
|
341,263
|
|
|
26,672
|
|
|
Measured on a Recurring Basis
|
|||||||||||
|
Total Carrying
Value in the Consolidated Balance Sheet |
|
Quoted Market
Prices in an Active Market (Level 1) |
|
Models with
Significant Observable Market Parameters (Level 2) |
|
Models with
Significant Unobservable Market Parameters (Level 3) |
|||||
December 31, 2014
|
|
|
|
|
|
|
|
|||||
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|||||
U.S. Government sponsored enterprises and agency-backed
|
$
|
130,567
|
|
|
—
|
|
|
130,567
|
|
|
—
|
|
Mortgage-backed securities
|
171,069
|
|
|
—
|
|
|
171,069
|
|
|
—
|
|
|
Asset-backed securities
|
30,520
|
|
|
—
|
|
|
30,520
|
|
|
—
|
|
|
State and municipal securities
|
14,264
|
|
|
—
|
|
|
14,264
|
|
|
—
|
|
|
Total investment securities available-for-sale
|
346,420
|
|
|
—
|
|
|
346,420
|
|
|
—
|
|
|
Loans held for sale
|
9,466
|
|
|
—
|
|
|
9,466
|
|
|
—
|
|
|
Other assets
|
17,331
|
|
|
—
|
|
|
—
|
|
|
17,331
|
|
|
Total assets at fair value
|
$
|
373,217
|
|
|
—
|
|
|
355,886
|
|
|
17,331
|
|
|
Measured on a Non-Recurring Basis
|
|||||||||||
|
Total Carrying
Value in the Consolidated Balance Sheet |
|
Quoted Market
Prices in an Active Market (Level 1) |
|
Models with
Significant Observable Market Parameters (Level 2) |
|
Models with
Significant Unobservable Market Parameters (Level 3) |
|||||
December 31, 2015
|
|
|
|
|
|
|
|
|||||
Other real estate owned
|
$
|
5,410
|
|
|
—
|
|
|
—
|
|
|
5,410
|
|
Impaired loans, net (¹)
|
8,436
|
|
|
—
|
|
|
—
|
|
|
8,436
|
|
|
Total
|
$
|
13,846
|
|
|
—
|
|
|
—
|
|
|
13,846
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|||||
Other real estate owned
|
$
|
7,298
|
|
|
—
|
|
|
—
|
|
|
7,298
|
|
Impaired loans, net (¹)
|
8,945
|
|
|
—
|
|
|
—
|
|
|
8,945
|
|
|
Total
|
$
|
16,243
|
|
|
—
|
|
|
—
|
|
|
16,243
|
|
(1)
|
Amount is net of a valuation allowance of
$194,000
at December 31,
2015
and
$1,631,000
at December 31,
2014
as required by ASC 310, “Receivables.”
|
|
For the Year Ended December 31,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
Other
Assets |
|
Other
Liabilities |
|
Other
Assets |
|
Other
Liabilities |
||||||
Fair value, January 1
|
$
|
17,331
|
|
|
—
|
|
|
$
|
11,390
|
|
|
—
|
|
Total realized gains included in income
|
877
|
|
|
—
|
|
|
376
|
|
|
—
|
|
||
Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at December 31
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Purchases, issuances and settlements, net
|
8,464
|
|
|
—
|
|
|
5,565
|
|
|
—
|
|
||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Fair value, December 31
|
$
|
26,672
|
|
|
—
|
|
|
$
|
17,331
|
|
|
—
|
|
Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at December 31
|
$
|
877
|
|
|
—
|
|
|
$
|
376
|
|
|
—
|
|
(in Thousands)
|
Carrying/
Notional Amount |
|
Estimated
Fair Value (¹) |
|
Quoted Market
Prices in an Active Market (Level 1) |
|
Models with
Significant Observable Market Parameters (Level 2) |
|
Models with
Significant Unobservable Market Parameters (Level 3) |
||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||
Securities held-to-maturity
|
$
|
28,195
|
|
|
28,365
|
|
|
—
|
|
|
28,365
|
|
|
—
|
|
Loans, net
|
1,443,179
|
|
|
1,443,738
|
|
|
—
|
|
|
—
|
|
|
1,443,738
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Deposits and securities sold under agreements to repurchase
|
1,791,885
|
|
|
1,549,414
|
|
|
—
|
|
|
—
|
|
|
1,549,414
|
|
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
||||||
Commitments to extend credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Standby letters of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||
Securities held-to-maturity
|
$
|
28,123
|
|
|
28,400
|
|
|
—
|
|
|
28,400
|
|
|
—
|
|
Loans, net
|
1,329,865
|
|
|
1,346,569
|
|
|
—
|
|
|
—
|
|
|
1,346,569
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Deposits and securities sold under agreements to repurchase
|
1,663,707
|
|
|
1,530,607
|
|
|
—
|
|
|
—
|
|
|
1,530,607
|
|
|
Off-balance sheet instruments:
|
|
|
|
|
|
|
|
|
|
||||||
Commitments to extend credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Standby letters of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
|
(21)
|
Wilson Bank
Holding Company -
|
|
Dollars In Thousands
|
|||||||
|
2015
|
|
|
2014
|
|
|||
ASSETS
|
|
|
|
|
|
|||
Cash
|
$
|
1,685
|
|
*
|
|
1,120
|
|
*
|
Investment in wholly-owned commercial bank subsidiary
|
221,555
|
|
|
|
199,560
|
|
|
|
Refundable income taxes
|
198
|
|
|
|
212
|
|
|
|
Total assets
|
$
|
223,438
|
|
|
|
200,892
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|||
Stockholders’ equity:
|
|
|
|
|
|
|||
Common stock, par value $2.00 per share, authorized 15,000,000 shares, 7,652,144 and 7,571,968 shares issued and outstanding, respectively
|
$
|
15,304
|
|
|
|
15,144
|
|
|
Additional paid-in capital
|
61,339
|
|
|
|
57,709
|
|
|
|
Retained earnings
|
147,646
|
|
|
|
128,718
|
|
|
|
Net unrealized losses on available-for-sale securities, net of income taxes of $527 and $421, respectively
|
(851
|
)
|
|
|
(679
|
)
|
|
|
Total stockholders’ equity
|
223,438
|
|
|
|
200,892
|
|
|
|
Total liabilities and stockholders’ equity
|
$
|
223,438
|
|
|
|
200,892
|
|
|
*
|
Eliminated in consolidation.
|
|
Dollars In Thousands
|
|||||||||||
|
2015
|
|
|
2014
|
|
|
2013
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
||||
Directors’ fees
|
$
|
350
|
|
|
|
351
|
|
|
|
337
|
|
|
Other
|
152
|
|
|
|
191
|
|
|
|
83
|
|
|
|
Loss before Federal income tax benefits and equity in undistributed earnings of commercial bank subsidiary
|
(502
|
)
|
|
|
(542
|
)
|
|
|
(420
|
)
|
|
|
Federal income tax benefits
|
198
|
|
|
|
212
|
|
|
|
173
|
|
|
|
|
(304
|
)
|
|
|
(330
|
)
|
|
|
(247
|
)
|
|
|
Equity in undistributed earnings of commercial bank subsidiary
|
24,167
|
|
*
|
|
21,107
|
|
*
|
|
16,116
|
|
*
|
|
Net earnings
|
23,863
|
|
|
|
20,777
|
|
|
|
15,869
|
|
|
|
Other comprehensive earnings (losses), net of tax:
|
|
|
|
|
|
|
|
|
||||
Net unrealized gains (losses) on available-for-sale- securities arising during period, net of taxes of $35, $2,454 and $4,231, respectively
|
(58
|
)
|
|
|
3,953
|
|
|
|
(6,820
|
)
|
|
|
Reclassification adjustments for net gains included in net earnings, net of taxes of $71, $209 and $30, respectively
|
(114
|
)
|
|
|
(336
|
)
|
|
|
(48
|
)
|
|
|
Other comprehensive earnings (losses)
|
(172
|
)
|
|
|
3,617
|
|
|
|
(6,868
|
)
|
|
|
Comprehensive earnings
|
$
|
23,691
|
|
|
|
24,394
|
|
|
|
9,001
|
|
|
*
|
Eliminated in consolidation
|
|
Dollars In Thousands
|
||||||||||||||
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Net Unrealized Gain (Loss) On Available-For-Sale Securities
|
|
Total
|
||||||
Balance December 31, 2012
|
$
|
14,838
|
|
|
51,242
|
|
|
101,046
|
|
|
2,572
|
|
|
169,698
|
|
Cash dividends declared, $.60 per share
|
—
|
|
|
—
|
|
|
(4,464
|
)
|
|
—
|
|
|
(4,464
|
)
|
|
Issuance of 73,411 shares of stock pursuant to dividend reinvestment plan
|
147
|
|
|
3,101
|
|
|
—
|
|
|
—
|
|
|
3,248
|
|
|
Issuance of 5,973 shares of stock pursuant to exercise of stock options
|
12
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
Share based compensation expense
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
Net change in fair value of available-for-sale securities during the year, net of taxes of $4,261
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,868
|
)
|
|
(6,868
|
)
|
|
Net earnings for the year
|
—
|
|
|
—
|
|
|
15,869
|
|
|
—
|
|
|
15,869
|
|
|
Balance December 31, 2013
|
14,997
|
|
|
54,519
|
|
|
112,451
|
|
|
(4,296
|
)
|
|
177,671
|
|
|
Cash dividends declared, $.60 per share
|
—
|
|
|
—
|
|
|
(4,510
|
)
|
|
—
|
|
|
(4,510
|
)
|
|
Issuance of 69,289 shares of stock pursuant to dividend reinvestment plan
|
139
|
|
|
3,065
|
|
|
—
|
|
|
—
|
|
|
3,204
|
|
|
Issuance of 6,144 shares of stock pursuant to exercise of stock options
|
12
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
Share based compensation expense
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
Net change in fair value of available-for-sale securities during the year, net of taxes of $2,245
|
—
|
|
|
—
|
|
|
—
|
|
|
3,617
|
|
|
3,617
|
|
|
Repurchase of 2,053 common shares
|
(4
|
)
|
|
(90
|
)
|
|
|
|
|
|
(94
|
)
|
|||
Net earnings for the year
|
—
|
|
|
—
|
|
|
20,777
|
|
|
—
|
|
|
20,777
|
|
|
Balance December 31, 2014
|
15,144
|
|
|
57,709
|
|
|
128,718
|
|
|
(679
|
)
|
|
200,892
|
|
|
Cash dividends declared, $.65 per share
|
—
|
|
|
—
|
|
|
(4,935
|
)
|
|
—
|
|
|
(4,935
|
)
|
|
Issuance of 72,543 shares of stock pursuant to dividend reinvestment plan
|
145
|
|
|
3,366
|
|
|
—
|
|
|
—
|
|
|
3,511
|
|
|
Issuance of 7,633 shares of stock pursuant to exercise of stock options
|
15
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
241
|
|
|
Share based compensation expense
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
Net change in fair value of available-for-sale securities during the year, net of taxes of $106
|
—
|
|
|
—
|
|
|
—
|
|
|
(172
|
)
|
|
(172
|
)
|
|
Net earnings for the year
|
—
|
|
|
—
|
|
|
23,863
|
|
|
—
|
|
|
23,863
|
|
|
Balance December 31, 2015
|
$
|
15,304
|
|
|
61,339
|
|
|
147,646
|
|
|
(851
|
)
|
|
223,438
|
|
|
Dollars In Thousands
|
||||||||
|
2015
|
|
2014
|
|
2013
|
||||
Cash flows from operating activities:
|
|
|
|
|
|
||||
Cash paid to suppliers and other
|
$
|
(464
|
)
|
|
(501
|
)
|
|
(388
|
)
|
Tax benefits received
|
212
|
|
|
173
|
|
|
173
|
|
|
Net cash used in operating activities
|
(252
|
)
|
|
(328
|
)
|
|
(215
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||
Dividends received from commercial bank subsidiary
|
2,000
|
|
|
—
|
|
|
2,600
|
|
|
Net cash provided by investing activities
|
2,000
|
|
|
—
|
|
|
2,600
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||
Dividends paid
|
(4,935
|
)
|
|
(4,510
|
)
|
|
(4,464
|
)
|
|
Proceeds from sale of stock pursuant to dividend reinvestment
|
3,511
|
|
|
3,204
|
|
|
3,248
|
|
|
Proceeds from exercise of stock options
|
241
|
|
|
186
|
|
|
156
|
|
|
Common shares repurchased
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
Net cash used in financing activities
|
(1,183
|
)
|
|
(1,214
|
)
|
|
(1,060
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
565
|
|
|
(1,542
|
)
|
|
1,325
|
|
|
Cash and cash equivalents at beginning of year
|
1,120
|
|
|
2,662
|
|
|
1,337
|
|
|
Cash and cash equivalents at end of year
|
$
|
1,685
|
|
|
1,120
|
|
|
2,662
|
|
|
Dollars in Thousands
|
||||||||
|
2015
|
|
2014
|
|
2013
|
||||
Reconciliation of net earnings to net cash used in operating activities:
|
|
|
|
|
|
||||
Net earnings
|
$
|
23,863
|
|
|
20,777
|
|
|
15,869
|
|
Adjustments to reconcile net earnings to net cash used in operating activities:
|
|
|
|
|
|
||||
Equity in earnings of commercial bank subsidiary
|
(24,167
|
)
|
|
(21,107
|
)
|
|
(16,116
|
)
|
|
Decrease (increase) in refundable income taxes
|
14
|
|
|
(39
|
)
|
|
—
|
|
|
Share based compensation expense
|
38
|
|
|
41
|
|
|
32
|
|
|
Total adjustments
|
(24,115
|
)
|
|
(21,105
|
)
|
|
(16,084
|
)
|
|
Net cash used in operating activities
|
$
|
(252
|
)
|
|
(328
|
)
|
|
(215
|
)
|
(22)
|
Quarterly Financial Data (Unaudited)
|
|
(In Thousands, except per share data)
|
||||||||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||||||
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||||||||
Interest income
|
$
|
20,213
|
|
|
19,982
|
|
|
19,617
|
|
|
19,027
|
|
|
$
|
19,180
|
|
|
18,980
|
|
|
18,286
|
|
|
17,934
|
|
|
18,315
|
|
|
17,930
|
|
|
17,749
|
|
|
17,820
|
|
Net interest income
|
18,126
|
|
|
17,868
|
|
|
17,426
|
|
|
16,811
|
|
|
16,783
|
|
|
16,554
|
|
|
15,849
|
|
|
15,426
|
|
|
15,704
|
|
|
15,263
|
|
|
15,001
|
|
|
14,967
|
|
||
Provision for loan losses
|
123
|
|
|
109
|
|
|
81
|
|
|
75
|
|
|
134
|
|
|
87
|
|
|
28
|
|
|
249
|
|
|
15
|
|
|
738
|
|
|
755
|
|
|
669
|
|
||
Earnings before income taxes
|
8,720
|
|
|
9,862
|
|
|
9,889
|
|
|
9,154
|
|
|
8,888
|
|
|
8,772
|
|
|
8,503
|
|
|
6,924
|
|
|
6,514
|
|
|
7,115
|
|
|
6,684
|
|
|
4,862
|
|
||
Net earnings
|
5,958
|
|
|
6,088
|
|
|
6,201
|
|
|
5,616
|
|
|
6,100
|
|
|
5,351
|
|
|
5,154
|
|
|
4,172
|
|
|
4,163
|
|
|
4,481
|
|
|
4,247
|
|
|
2,978
|
|
||
Basic earnings per common share
|
0.78
|
|
|
0.80
|
|
|
0.81
|
|
|
0.74
|
|
|
0.81
|
|
|
0.71
|
|
|
0.68
|
|
|
0.55
|
|
|
0.56
|
|
|
0.60
|
|
|
0.57
|
|
|
0.40
|
|
||
Diluted earnings per common share
|
0.78
|
|
|
0.80
|
|
|
0.81
|
|
|
0.74
|
|
|
0.81
|
|
|
0.71
|
|
|
0.68
|
|
|
0.55
|
|
|
0.55
|
|
|
0.60
|
|
|
0.57
|
|
|
0.40
|
|
(23)
|
Subsequent Events
|
I, J. Randall Clemons, certify that:
|
||
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Wilson Bank Holding Company;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
|
|
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
||
Date: March 14, 2016
|
||
|
By:
/s/ J. Randall Clemons
|
|
|
Name: J. Randall Clemons
|
|
|
President and Chief Executive Officer
|
I, Lisa Pominski , certify that:
|
||
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Wilson Bank Holding Company;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
|
|
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
||
Date: March 14, 2016
|
||
|
By:
/s/ Lisa Pominski
|
|
|
Name: Lisa Pominski
|
|
|
Senior Vice President and Chief Financial Officer
|
|
/s/ J. Randall Clemons
|
|
Randall Clemons
|
|
President and Chief Executive Officer
|
|
|
|
Date: March 14, 2016
|
|
/s/ Lisa Pominski
|
|
Lisa Pominski, Senior Vice President and Chief
|
|
Financial Officer
|
|
|
|
Date: March 14, 2016
|