¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
(Exact name of Registrant as specified in its charter)
|
N/A
|
|
(Translation of Registrant’s name into English)
|
Bermuda
|
|
(Jurisdiction of incorporation or organization)
|
73 Front Street, 5th Floor, Hamilton, HM 12 Bermuda
|
|
|
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
|
Title of each class
|
|
Name of each exchange on which registered
|
Limited Partnership Units
Limited Partnership Units
|
|
New York Stock Exchange
Toronto Stock Exchange
|
Yes
x
|
No
¨
|
Yes
¨
|
No
x
|
Yes
x
|
No
¨
|
Yes
¨
|
No
¨
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
U.S. GAAP
¨
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
x
|
Other
¨
|
Item 17
¨
|
Item 18
¨
|
Yes
¨
|
No
x
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
3.A.
|
||
|
|
|
3.B.
|
||
|
|
|
3.C.
|
||
|
|
|
3.D.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
4.A.
|
||
|
|
|
4.B.
|
||
|
|
|
4.C.
|
||
|
|
|
4.D.
|
||
|
|
|
ITEM 4A.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
5.A.
|
||
|
|
|
5.B.
|
||
|
|
|
5.C.
|
||
|
|
|
5.D.
|
||
|
|
|
5.E.
|
|
|
|
5.F.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
6.A.
|
||
|
|
|
6.B.
|
||
|
|
|
6.C.
|
||
|
|
|
6.D.
|
||
|
|
|
6.E.
|
||
|
|
|
ITEM 7.
|
||
|
|
|
7.A.
|
||
|
|
|
7.B.
|
||
|
|
|
7.C.
|
||
|
|
|
ITEM 8.
|
||
|
|
|
8.A.
|
||
|
|
|
8.B.
|
||
|
|
|
ITEM 9.
|
||
|
|
|
9.A.
|
||
|
|
|
9.B.
|
||
|
|
|
9.C.
|
||
|
|
|
9.D.
|
||
|
|
|
9.E.
|
||
|
|
|
9.F.
|
||
|
|
|
ITEM 10.
|
||
|
|
|
10.A.
|
•
|
all operating and other statistical information is presented as if we own 100% of each property in our portfolio, regardless of whether we own all of the interests in each property; and
|
•
|
all financial information is presented in accordance with International Financial Reporting Standards, or IFRS, as issued by the International Accounting Standards Board, or IASB, other than certain non-IFRS financial measures which are defined under “Use of Non-IFRS Measures”.
|
•
|
an “affiliate” of any person are to any other person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such person;
|
•
|
“assets under management” are to assets managed by us or by Brookfield on behalf of our third party investors, as well as our own assets, and also include capital commitments that have not yet been drawn. Our calculation of assets under management may differ from that employed by other asset managers and, as a result, this measure may not be comparable to similar measures presented by other asset managers;
|
•
|
“Australia” are to Australia and New Zealand;
|
•
|
the “BPY General Partner” are to the general partner of our company, which is Brookfield Property Partners Limited, an indirect wholly-owned subsidiary of Brookfield Asset Management;
|
•
|
“Brookfield” are to Brookfield Asset Management and any subsidiary of Brookfield Asset Management, other than us;
|
•
|
“Brookfield Asset Management” are to Brookfield Asset Management Inc.;
|
•
|
the “Class A Preferred Unitholder” or “QIA” are to Qatar Investment Authority;
|
•
|
the “Class A Preferred Units” or “Preferred Equity Units” are to the Class A preferred limited partnership units of the Property Partnership that are exchangeable for units of our company pursuant to the Preferred Unit Exchange Mechanism;
|
•
|
“our business” are to our business of owning, operating and investing in commercial property, both directly and through our operating entities;
|
•
|
“commercial property” or “commercial properties” are to commercial and other real property that generates or has the potential to generate income, including office, retail, industrial, multifamily and triple net leased assets, but does not include, among other things, residential land development, home building, construction, real estate advisory and other similar operations or services;
|
•
|
“our company”, “BPY” or “our partnership” are to Brookfield Property Partners L.P., a Bermuda exempted limited partnership;
|
•
|
“fully-exchanged basis” assume the exchange of all of the issued and outstanding securities that are exchangeable into our units, including the exchange of the issued and outstanding Redemption-Exchange Units in accordance with the Redemption-Exchange Mechanism, the exchange of the issued and outstanding Class A Preferred Units in accordance with the Preferred Unit Exchange Mechanism and the exchange of the issued and outstanding exchangeable limited partnership units of Brookfield Office Properties Exchange LP not held by us;
|
•
|
“Holding Entities” are to the primary holding subsidiaries of the Property Partnership, from time to time, through which it indirectly holds all of our interests in our operating entities;
|
•
|
“our limited partnership agreement” are to the second amended and restated limited partnership agreement of our company entered into on August 8, 2013;
|
•
|
“Master Services Agreement” are to the amended and restated master services agreement among the Service Recipients, the Service Providers, and certain other subsidiaries of Brookfield Asset Management who are parties thereto;
|
•
|
“operating entities” are to the entities in which the Holding Entities hold interests and that directly or indirectly hold our real estate assets other than entities in which the Holding Entities hold interests for investment purposes only of less than 5% of the equity securities;
|
•
|
“our portfolio” are to the commercial property assets in our office, retail, industrial, multifamily, hospitality and triple net lease platforms, as applicable;
|
•
|
the “Preferred Unit Exchange Mechanism” are to the mechanism by which the Preferred Unitholder may exchange the Class A Preferred Units for units of our company, as more fully described in Item 10.B.
“Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement - Preferred Unit-Exchange Mechanism”
;
|
•
|
the “Preferred Units” are to the limited partnership units of the Property Partnership, including the Class A Preferred Units;
|
•
|
the “Preferred Unitholders” are to holders of Preferred Units;
|
•
|
the “Property Partnership” or the “Operating Partnership” are to Brookfield Property L.P.;
|
•
|
“Property Special LP” are to Brookfield Property Special L.P., an indirect wholly-owned subsidiary of Brookfield Asset Management, which is the sole special limited partner of the Property Partnership;
|
•
|
the “Redemption-Exchange Mechanism” are to the mechanism by which Brookfield may request redemption of its Redemption-Exchange Units in whole or in part in exchange for cash, subject to the right of our company to acquire such interests (in lieu of such redemption) in exchange for units of our company, as more fully described in Item 10.B.
“Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement - Redemption-Exchange Mechanism”
;
|
•
|
the “Redemption-Exchange Units” or “Redeemable/Exchangeable Partnership Units” are to the non-voting limited partnership interests in the Property Partnership that are redeemable for cash, subject to the right of our company to acquire such interests (in lieu of such redemption) in exchange for units of our company, pursuant to the Redemption-Exchange Mechanism;
|
•
|
the “Service Providers” are to the subsidiaries of Brookfield Asset Management that provide services to us pursuant to our Master Services Agreement, and unless the context otherwise requires, any other affiliate of Brookfield that is appointed from time to time to act as a service provider pursuant to our Master Services Agreement or to whom any service provider has subcontracted for the provision of such services;
|
•
|
the “Service Recipients” are to our company, the Property Partnership, the Holding Entities and, at the option of the Holding Entities, any wholly-owned subsidiary of a Holding Entity excluding any operating entity;
|
•
|
“Spin-off” are to the special dividend of our units by Brookfield Asset Management on April 15, 2013 as described under Item 4.A.
“Information on the Company - History and Development of the Company”
; and
|
•
|
“our units”, “LP Units” and “units of our company” are to the non-voting limited partnership units in our company and references to “our unitholders” and “our limited partners” are to the holders of our units.
|
•
|
NOI:
revenues from our commercial and hospitality operations of consolidated properties less direct property and hospitality expenses.
|
•
|
FFO:
net income, prior to fair value gains, net, depreciation and amortization of real estate assets, and income taxes less non-controlling interests of others in operating subsidiaries and properties share of these items. When determining FFO, we include our proportionate share of the FFO of unconsolidated partnerships and joint ventures and associates.
|
•
|
Company FFO:
FFO before the impact of depreciation and amortization of non-real estate assets, transaction costs, gains (losses) associated with non-investment properties and the FFO that would have been attributable to the partnership’s shares of General Growth Properties, Inc., or GGP, if all outstanding warrants of GGP were exercised on a cashless basis. It also includes dilution adjustments to undiluted FFO as a result of the net settled warrants.
|
•
|
Fair value changes:
includes the increase or decrease in the value of investment properties that is reflected in the consolidated statements of income.
|
•
|
Net Income Attributable to Unitholders:
net income attributable to holders of our general partnership units, or GP Units, LP Units, Redemption-Exchange Units, special limited partnership units of the Property Partnership, or Special LP Units, and exchangeable limited partnership units of Brookfield Office Properties Exchange L.P., or Exchange LP.
|
•
|
Equity Attributable to Unitholders:
equity attributable to holders of our GP Units, LP Units, Redemption-Exchange Units, Special LP Units and exchangeable limited partnership units of Exchange LP, or Exchange LP Units.
|
|
Years ended December 31,
|
||||||||||||||
(US$ Millions, except per unit information)
|
2015
|
|
2014
|
|
2013
(3)
|
|
2012
(3)
|
|
2011
(3)
|
|
|||||
Total revenue
|
$
|
4,853
|
|
$
|
4,473
|
|
$
|
4,287
|
|
$
|
3,768
|
|
$
|
2,781
|
|
Net income
|
3,766
|
|
4,420
|
|
1,763
|
|
2,640
|
|
3,766
|
|
|||||
Net income attributable to LP units
|
1,064
|
|
1,154
|
|
118
|
|
—
|
|
—
|
|
|||||
Net income attributable to GP Units
|
1
|
|
1
|
|
—
|
|
—
|
|
—
|
|
|||||
Net income attributable to Brookfield Asset Management
|
—
|
|
—
|
|
232
|
|
1,476
|
|
2,344
|
|
|||||
Net income per LP Unit
(1)
|
3.72
|
|
5.59
|
|
1.41
|
|
—
|
|
—
|
|
|||||
Distributions per LP Unit
|
1.06
|
|
1.00
|
|
0.63
|
|
—
|
|
—
|
|
|||||
FFO
(2)
|
710
|
|
714
|
|
582
|
|
631
|
|
565
|
|
(1)
|
Net income per LP Unit has been presented effective for the period from the date of the Spin-off on April 15, 2013, as this is the date of legal entitlement of earnings to the LP Units.
|
(2)
|
FFO is a non-IFRS measure. See”Use of Non-IFRS Measures” and “Financial Statements Analysis Review of Consolidated Results”.
|
(3)
|
For periods prior to April 15, 2013, the date of the Spin-off, the financial information reflected is that of Brookfield Asset Management’s commercial property operations.
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
Dec. 31, 2013
|
|
Dec. 31, 2012
(2)
|
|
||||
Investment properties
|
$
|
41,599
|
|
$
|
41,141
|
|
$
|
34,153
|
|
$
|
31,696
|
|
Equity accounted investments
|
17,638
|
|
10,356
|
|
9,281
|
|
8,038
|
|
||||
Total assets
|
71,866
|
|
65,575
|
|
52,446
|
|
47,681
|
|
||||
Debt obligations
|
30,526
|
|
27,006
|
|
21,640
|
|
19,808
|
|
||||
Capital securities
|
4,031
|
|
4,011
|
|
2,369
|
|
866
|
|
||||
Total equity
|
30,933
|
|
28,299
|
|
24,990
|
|
24,003
|
|
||||
Equity attributable to Unitholders
(1)
|
21,958
|
|
20,208
|
|
13,624
|
|
13,163
|
|
(1)
|
As at December 31, 2015 and 2014, refers to holders of our units, GP Units, Redemption-Exchange Units, Special LP Units and Exchange LP Units. As of December 31, 2013, refers to holders of our units, GP units, Redemption-Exchange Units and Special LP Units. As of December 31, 2012, reflects equity attributable to Brookfield Asset Management.
|
(2)
|
For periods prior to April 15, 2013, the date of the Spin-off, the financial information reflected is that of Brookfield Asset Management’s commercial property operations.
|
•
|
downturns and trends in the national, regional and local economic conditions where our properties and other assets are located;
|
•
|
the cyclical nature of the real estate industry;
|
•
|
local real estate market conditions, such as an oversupply of commercial properties, including space available by sublease, or a reduction in demand for such properties;
|
•
|
changes in interest rates and the availability of financing;
|
•
|
competition from other properties;
|
•
|
changes in market rental rates and our ability to rent space on favorable terms;
|
•
|
the bankruptcy, insolvency, credit deterioration or other default of our tenants;
|
•
|
the need to periodically renovate, repair and re-lease space and the costs thereof;
|
•
|
increases in maintenance, insurance and operating costs;
|
•
|
civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;
|
•
|
the decrease in the attractiveness of our properties to tenants;
|
•
|
the decrease in the underlying value of our properties; and
|
•
|
certain significant expenditures, including property taxes, maintenance costs, mortgage payments, insurance costs and related charges that must be made regardless of whether a property is producing sufficient income to service these expenses.
|
•
|
cash flows may be insufficient to meet required payments of principal and interest;
|
•
|
payments of principal and interest on borrowings may leave insufficient cash resources to pay operating expenses;
|
•
|
we may not be able to refinance indebtedness on our properties at maturity due to business and market factors, including: disruptions in the capital and credit markets; the estimated cash flows of our properties and other assets; the value of our properties and other assets; and financial, competitive, business and other factors, including factors beyond our control; and
|
•
|
if refinanced, the terms of a refinancing may not be as favorable as the original terms of the related indebtedness.
|
•
|
we may not be able to complete construction on schedule or within budget, resulting in increased debt service expense and construction costs and delays in leasing the properties;
|
•
|
we may not have sufficient capital to proceed with planned redevelopment or expansion activities;
|
•
|
we may abandon redevelopment or expansion activities already under way, which may result in additional cost recognition;
|
•
|
we may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations;
|
•
|
we may not be able to lease properties at all or on favorable terms, or occupancy rates and rents at a completed project might not meet projections and, therefore, the project might not be profitable;
|
•
|
construction costs, total investment amounts and our share of remaining funding may exceed our estimates and projects may not be completed and delivered as planned; and
|
•
|
upon completion of construction, we may not be able to obtain, or obtain on advantageous terms, permanent financing for activities that we have financed through construction loans.
|
•
|
changes in government policies or personnel;
|
•
|
restrictions on currency transfer or convertibility;
|
•
|
changes in labor relations;
|
•
|
political instability and civil unrest;
|
•
|
fluctuations in foreign exchange rates;
|
•
|
challenges of complying with a wide variety of foreign laws including corporate governance, operations, taxes and litigation;
|
•
|
differing lending practices;
|
•
|
differences in cultures;
|
•
|
changes in applicable laws and regulations that affect foreign operations;
|
•
|
difficulties in managing international operations;
|
•
|
obstacles to the repatriation of earnings and cash; and
|
•
|
breach or repudiation of important contractual undertakings by governmental entities and expropriation and confiscation of assets and facilities for less than fair market value.
|
•
|
Brookfield will only recommend acquisition opportunities that it believes are suitable for us;
|
•
|
the same professionals within Brookfield’s organization who are involved in acquisitions of commercial property have other responsibilities within Brookfield’s broader asset management business. Limits on the availability of such individuals will likewise result in a limitation on the availability of acquisition opportunities for us;
|
•
|
Brookfield may consider certain assets or operations that have both infrastructure related characteristics and commercial property related characteristics to be infrastructure and not commercial property;
|
•
|
Brookfield may not consider an acquisition of commercial property that comprises part of a broader enterprise to be suitable for us, unless the primary purpose of such acquisition, as determined by Brookfield acting in good faith, is to acquire the underlying commercial property;
|
•
|
legal, regulatory, tax and other commercial considerations will be an important factor in determining whether an opportunity is suitable for us; and
|
•
|
in addition to structural limitations, the determination of whether a particular acquisition is suitable for us is highly subjective and is dependent on a number of factors including our liquidity position at the time, the risk profile of the opportunity, its fit with the balance of our business and other factors.
|
•
|
changes in our financial performance and prospects and Brookfield’s financial performance and prospects, or in the financial performance and prospects of companies engaged in businesses that are similar to us or Brookfield;
|
•
|
the termination of our Master Services Agreement or the departure of some or all of Brookfield’s professionals;
|
•
|
changes in laws or regulations, or new interpretations or applications of laws and regulations, that are applicable to us;
|
•
|
sales of our units by our unitholders, including by Brookfield and/or other significant holders of our units;
|
•
|
general economic trends and other external factors, including those resulting from war, incidents of terrorism or responses to such events;
|
•
|
speculation in the press or investment community regarding us or Brookfield or factors or events that may directly or indirectly affect us or Brookfield;
|
•
|
our ability to raise capital on favorable terms; and
|
•
|
a loss of any major funding source.
|
•
|
Office sector through our 100% common equity interest in Brookfield Office Properties and our 50% interest in Canary Wharf;
|
•
|
Retail sector through our
29%
interest in GGP (
34%
on a fully diluted basis, assuming all outstanding warrants are exercised) and our
34%
interest in Rouse; and
|
•
|
Industrial, multifamily, hospitality and triple net lease sectors through investments in Brookfield Asset Management-sponsored real estate opportunity funds.
|
•
|
261
office properties totaling approximately
123 million
square feet primarily located in the world’s leading commercial markets such as New York, London, Los Angeles, Washington, D.C., Sydney, Toronto, and Berlin;
|
•
|
Office and urban multifamily development sites that enable the construction of
31 million
square feet of new properties;
|
•
|
173
regional malls and urban retail properties containing over
155 million
square feet in the United States and Brazil;
|
•
|
Approximately
55 million
square feet of industrial space across
201
properties, primarily consisting of modern logistics assets in North America and Europe, with an additional
4 million
square feet currently under construction;
|
•
|
Approximately
38,900
multifamily units across
137
properties throughout the United States;
|
•
|
Twenty-seven
hospitality assets with approximately
18,000
rooms across North America, Europe and Australia; and
|
•
|
Over
300
properties that are leased to automotive dealerships across North America on a triple net lease basis.
|
•
|
Through our operating platforms around the globe, we receive real-time information regarding market conditions and opportunities, which helps us identify the investments that offer the best risk-adjusted returns and give us competitive advantages in the marketplace.
|
•
|
Our teams in each of the regions that we target have developed strong local relationships and partnerships. Through these local networks, we originate proprietary transactions that are generally priced at more favorable valuations than competitive processes.
|
•
|
Brookfield has a long history of leading multi-faceted transactions such as recapitalizations. We utilize our structuring expertise to execute these types of transactions, whereby we can acquire high quality assets at a discount to their intrinsic value.
|
•
|
Within our operating platforms, we pursue opportunities to maximize revenues in each market, such as optimizing tenant relationships to increase occupancy and raise rents.
|
•
|
We also identify opportunities to redevelop our existing assets that offer premium risk-adjusted returns.
|
•
|
Finally, we make add-on acquisitions that can be integrated into our operating platforms.
|
•
|
In markets where asset valuations are at a premium to development cost, we selectively pursue development projects that offer attractive risk-adjusted returns.
|
•
|
Our development strategy is relatively low risk. Before investing a material amount of capital, we generally meet prudent pre-leasing hurdles and secure construction financing and maximum-price contracts. We bring in capital partners on a project-specific basis in order to mitigate risk and manage our cash flow profile. Finally, we monetize land parcels in order to reduce our investment in land.
|
•
|
Once we have stabilized an asset, we will consider a full or partial sale in order to recycle capital from these assets, which effectively have low costs of capital, for re-investment in new opportunities with higher rates of return.
|
•
|
For core assets, our preference is to sell down interests in assets to institutional investors, which enables us to preserve our operating platforms and earn incremental fee income.
|
•
|
Similar to other Brookfield Asset Management-sponsored entities, we predominantly utilize asset-level debt. We size the non-recourse debt with investment grade metrics in order to provide broad access to capital throughout market cycles and optimize our cost of capital.
|
•
|
In order to mitigate risk, we generally raise debt financing in local currency, and our debt portfolio is largely fixed rate through issuance of fixed coupon debt or use of interest rate derivatives.
|
•
|
We seek to ladder maturities in order to reduce refinancing risk.
|
•
|
Global Scale
. With approximately
14,000
employees involved in Brookfield Asset Management’s real estate business globally, we have operating platforms with scale in each of our targeted sectors and geographies. With the real-time information that we receive regarding market conditions and opportunities, we are well-positioned to opportunistically originate transactions that offer the highest risk-adjusted returns.
|
•
|
Sector and Geographic Diversification
. With a portfolio of assets in the office, retail, industrial, multifamily, hospitality and triple net lease sectors located primarily in North America, Europe and Australia, with a growing presence in Brazil, China and India, we have diversified cash flows that increase stability and over time should lower our cost of capital. As a result of this diversity, combined with Brookfield Asset Management’s sponsorship and its strong institutional relationships, we believe that we should have access to capital across market cycles. This should enable us to take advantage of attractive opportunities as they arise.
|
•
|
Superior Record of Executing Transactions
. Brookfield’s real estate group has a long track record of leading multi-faceted transactions, such as the recapitalization of GGP, whereby it utilized its structuring capabilities to invest in high-quality assets on a value basis. Additionally, Brookfield Asset Management has demonstrated an ability to develop “best-in-class” assets in markets where asset valuations are in excess of development costs, earning attractive returns on equity.
|
•
|
Strong Organic Cash Flow Growth
. As a result of escalation provisions in a majority of our leases, the mark-to-market of rents as long-term leases expire and our ability to increase occupancy/permanent occupancy primarily in our office and retail sectors, we have a strong foundation for organic cash flow growth. We will have flexibility to utilize this incremental cash flow to increase our distribution to unitholders or fund other growth initiatives.
|
•
|
Attractive Portfolio of Development/Redevelopment Opportunities
. Within our office, retail and industrial platforms we have a portfolio of development and redevelopment opportunities that offer premium returns on invested capital. We will seek to capture the value of this pipeline through a combination of investment of capital to build-out such projects and sell-downs to partners at values that reflect the development value that has been created.
|
•
|
Relationship with Brookfield Asset Management
. As Brookfield Asset Management’s flagship public commercial property entity, we are the primary vehicle through which it invests in real estate on a global basis. As a result, our unitholders benefit from Brookfield Asset Management’s global presence, operating experience, execution capabilities and relationships. Furthermore, with Brookfield Asset Management’s substantial liquidity and strong relationships with banks and institutional investors, we may be able to participate in attractive investments that we could not have executed on a stand-alone basis.
|
•
|
BCE Developments
- 7 million square feet. In 1990, Brookfield acquired a 50% interest in a portfolio of office properties in Toronto, Denver and Minneapolis from BCE Developments. In 1994, this interest was increased to 100%. Brookfield Place, our flagship office complex in Toronto, was acquired in this transaction.
|
•
|
Olympia & York U.S.A.
- 14.7 million square feet. In 1996, Brookfield acquired a 46% interest in World Financial Properties LP, the corporation formed from the bankruptcy of Olympia & York, USA which included three of the four towers of Brookfield Place New York (formerly, World Financial Center), One Liberty Plaza and 245 Park Avenue in Manhattan. We subsequently increased our interest in this entity to 100%.
|
•
|
Trizec Western Canada
- 3.5 million square feet. In 2000, Brookfield acquired a portfolio of Calgary properties, including the Bankers Hall complex.
|
•
|
United Kingdom
- 8.8 million square feet. In 2003, Brookfield acquired a 9% interest in Canary Wharf, marking its entry into the United Kingdom real estate market. Brookfield’s interest in Canary Wharf increased to 22% in 2010. In 2015, the Canary JV acquired the remaining interests in Canary Wharf that it did not own, bringing its ownership in Canary Wharf to 100%.
|
•
|
O&Y Properties/O&Y REIT
- 11.6 million square feet. In 2005, Brookfield acquired O&Y Properties Corporation and the assets and liabilities of O&Y Real Estate Investment Trust with other partners and continues to own a direct 25% interest in a portfolio of high-quality office properties in Toronto, Ottawa, and Calgary with a consortium of investors.
|
•
|
Trizec Properties/Trizec Canada
- 26 million square feet. In 2006, Brookfield acquired Trizec Properties, Inc. and Trizec Canada Inc.’s portfolio of 58 office properties in New York, Washington, D.C., Los Angeles and Houston in a joint venture with a partner.
|
•
|
Brazil
- 2.5 million square feet. In 2007, Brookfield’s retail property fund in Brazil acquired five high-quality shopping centers in São Paulo and Rio de Janeiro. In 2015, in partnership with institutional investors, we acquired interests in five office properties in Brazil.
|
•
|
Australia
- 6.2 million square feet. In 2007, Brookfield acquired Multiplex Limited and Multiplex Property Trust, or collectively Multiplex, an Australian commercial property owner and developer. Multiplex’s assets included approximately $3.6 billion of core office and retail properties within nine funds and a $3 billion high-quality office portfolio.
|
•
|
General Growth Properties, Inc.
- 160 million square feet. In 2009, Brookfield led the recapitalization of GGP, the second largest mall owner in the United States with 166 malls. In January 2012, GGP spun-off Rouse, which at the time of the spin-off held a portfolio of 30 malls.
|
•
|
Hammerson Portfolio
- 0.9 million square feet. In 2012, Brookfield acquired the Hammerson portfolio in the City of London for $871 million. The portfolio included four operating assets totaling 884,000 square feet and two development sites which could accommodate approximately 1.4 million square feet of density.
|
•
|
Multifamily Portfolio
- In partnership with institutional investors, we acquired interests in over 27,800 value-add multifamily units, primarily in 2013 and 2014, including a 4,000-unit multifamily portfolio in Manhattan. In addition, in August 2015, along with our institutional partners, we acquired all outstanding shares of common stock of Associated Estates Realty Corp., or Associated Estates. Associated Estates’ portfolio consisted of 56 apartment communities containing approximately 15,000 units located in 10 U.S. states.
|
•
|
Industrial Portfolio
- In partnership with institutional investors, we made three major industrial acquisitions to create an industrial property platform. In North America, we acquired Verde Realty in December 2012 and Industrial Developments International Inc. in October 2013. In Europe, we acquired Gazeley Limited (formerly EZW Gazeley Limited) in June 2013.
|
•
|
Asia
- In October 2013, we announced an agreement to invest, along with our institutional partners, up to $750 million in China Xintiandi, or CXTD, a wholly-owned entity of Hong Kong-listed developer Shui On Land. CXTD owns a world class portfolio of retail and office properties in Shanghai. In November 2014, we acquired, along with our institutional partners, a 60% interest in Candor Office Parks, a 15 million square foot portfolio of high-quality office parks in India. In March 2015, we acquired the remaining 40% equity interest in Candor Office Parks.
|
•
|
MPG Office Trust, Inc.
- 8.6 million square feet. During the fourth quarter of 2013, we completed the acquisition of MPG Office Trust, Inc. in Los Angeles with institutional partners and created a $1.1 billion fund. Brookfield Office Properties and its institutional partners now own seven Class A office properties totaling 12.8 million square feet in the downtown Los Angeles market.
|
•
|
Brookfield Office Properties
- In 2014, pursuant to the Offer and the Arrangement, we acquired all of the common shares of Brookfield Office Properties that we did not already own. We now own 100% of the issued and outstanding common shares of Brookfield Office Properties. At the completion of the Arrangement, Brookfield Office Properties owned 114 properties totaling 85 million square feet.
|
•
|
Triple Net Lease Portfolio
- In October 2014, we acquired, along with our institutional partners, Capital Automotive L.P., or Capital Automotive, to create our triple net lease business. The acquisition included a 15.6 million square foot portfolio of real estate that has been triple net leased with approximately 300 automotive dealerships.
|
•
|
Hospitality Portfolio
- In addition to our ownership of the Atlantis in the Bahamas and the Hard Rock Hotel & Casino in Las Vegas and our interest in the hotel assets of a mixed-use portfolio in Australia, in 2014 we made further investments in the hotel sector when we acquired an interest in five hotel assets with 1,800 rooms in the United States. In addition, with our institutional partners, in August 2015, we acquired Center Parcs Group, or Center Parcs UK, which operates five short break destinations across the United Kingdom.
|
•
|
Germany
- 2.5 million square feet.
In January 2016, Brookfield, along with a joint venture partner, completed the acquisition of Potsdamer Platz in Berlin. This trophy, mixed-used estate comprised 16 buildings, 10 streets, and two squares covering a gross area of more than 2,900,000 square feet in the center of Berlin. The buildings are a mix of office (1,376,000 square feet), retail (493,000 square feet), residential (271,000 square feet), leisure (446,000 square feet), and a hotel (138,000 square feet).
|
(1)
|
Represents assets and equity attributable to Unitholders related to our operating segments and excludes corporate assets and obligations.
|
•
|
Realizing value from our properties through proactive leasing and select redevelopment and repositioning initiatives to convert assets to higher yielding (or cash flow generating) properties;
|
•
|
Managing capital prudently, by utilizing conservative financing structures, including the disposition of select mature or non-core assets; and
|
•
|
Advancing development projects to create “best-in-class” new stock in premium locations.
|
Tenant
|
Primary Location
|
Credit Rating
(1)
|
Exposure (%)
(2)
|
|
Government and Government Agencies
|
Various
|
AAA/AA+
|
6.8
|
%
|
Barclays
|
London
|
BBB
|
2.4
|
%
|
Morgan Stanley
|
Denver/NY/Toronto
|
A-
|
2.4
|
%
|
CIBC World Markets
(3)
|
Calgary/Houston/NY/Toronto
|
A+
|
1.8
|
%
|
Suncor Energy Inc.
|
Calgary/Houston
|
A-
|
1.6
|
%
|
Deloitte
|
Calgary/Houston/LA/Toronto
|
Not Rated
|
1.4
|
%
|
Bank of Montreal
|
Calgary/Toronto
|
A+
|
1.4
|
%
|
Bank of America | Merrill Lynch
|
Denver/NY/LA/Toronto/D.C.
|
AA-
|
1.3
|
%
|
Royal Bank of Canada
|
Various
|
AA-
|
1.3
|
%
|
JPMorgan Chase & Co.
|
Denver/Houston/LA/NY
|
A
|
1.2
|
%
|
Total
|
|
|
21.6
|
%
|
(1)
|
From Standard & Poor’s Rating Services, Moody’s Investment Services, Inc. or DBRS Limited.
|
(2)
|
Prior to considering partnership interests in partially-owned properties
|
(3)
|
CIBC World Markets leases
1.1 million
square feet at 300 Madison Avenue in New York, of which they sublease
925,000
square feet to PricewaterhouseCoopers LLP and approximately
100,000
square feet to Sumitomo Corporation of America.
|
•
|
Asset Management
. Stable base fee for providing regular, ongoing services.
|
•
|
Transaction
. Development, redevelopment and leasing activities conducted on behalf of these funds.
|
•
|
Performance
. Earned when certain predetermined benchmarks are exceeded. Performance fees, which can add considerably to fee revenue, typically arise later in a partnership’s life cycle and are therefore not fully reflected in current results.
|
•
|
Increasing the permanent occupancy of our regional mall portfolio by converting temporary leases to permanent leases and leasing vacant space;
|
•
|
Renewing or replacing expiring leases at greater rental rates;
|
•
|
Actively recycling capital through the disposition of strip centers and lower quality regional malls and investing in whole or partial interests in high-quality regional malls and anchor pads; and
|
•
|
Continuing to execute on our existing redevelopment projects and seeking additional opportunities within our portfolio for redevelopment.
|
•
|
Strategically arrange the physical location of the merchants within each mall to enforce a merchandising strategy that promotes cross-shopping and maximizes sales;
|
•
|
Introduce new concepts to the mall which may include restaurants, theaters, new retailers;
|
•
|
Implement marketing campaigns to attract people to the mall; and
|
•
|
Invest capital to maintain and improve the malls’ aesthetics and infrastructure, including major redevelopments to further establish the malls as a destination.
|
•
|
We are subject to various laws relating to environmental matters. We could be liable under these laws for the costs of removal and remediation of certain hazardous substances or wastes existing in, or released or deposited on or in our properties or disposed of at other locations.
|
•
|
We must comply with regulations under building codes and human rights codes that generally require that public buildings be made accessible to disabled persons.
|
•
|
We must comply with laws and regulations concerning zoning, design, construction and similar matters, including regulations which impose restrictive zoning and density requirements.
|
•
|
We are also subject to state, provincial and local fire and life safety requirements.
|
•
|
Commit to the principle that our business decisions will take into consideration the long term sustainability of communities, including the current and future environmental, safety, health and economic conditions;
|
•
|
Ensure that effective management systems are in place in our facilities to minimize risks to the environment;
|
•
|
Comply with applicable legislation, regulation and best practices;
|
•
|
Establish clear objectives and targets to meet and/or exceed regional standards;
|
•
|
Communicate openly on a timely basis with employees, the public, government officials, and other stakeholders on activities involving environment, safety and health; and
|
•
|
Conduct regular assurance audits and self-evaluations of our management systems, programs and activities.
|
(1)
|
As of
December 31, 2015
, public holders own units of our company representing an
83%
limited partnership interest in our company, and Brookfield owns the remaining units of our company, representing a
17%
limited partnership interest in our company. Assuming the exchange of the Redemption-Exchange Units in accordance with the Redemption-Exchange Mechanism and the exchange of the issued and outstanding Exchange LP Units not held by us, Brookfield has a
68%
interest in our company. On a fully-exchanged basis, public holders (excluding the Class A Preferred Unitholder) would own units of our company representing a
30%
interest in our company, the Class A Preferred Unitholder would own units of our company representing a
9%
interest in our company and Brookfield would own the remaining units of
|
(2)
|
The Property Partnership owns, directly or indirectly, all of the common shares or equity interests, as applicable, of the Holding Entities. Brookfield holds
$1.25 billion
of redeemable preferred shares of Brookfield BPY Holdings Inc., or CanHoldco, which it received as partial consideration for causing the Property Partnership to directly acquire substantially all of Brookfield Asset Management’s commercial property operations. In addition, Brookfield holds
$5 million
of preferred shares of each of CanHoldco and four wholly-owned subsidiaries of other Holding Entities, which preferred shares are entitled to vote with the common shares of the applicable entity. Brookfield has an aggregate of
3%
of the votes to be cast in respect of CanHoldco and
1%
of the votes to be cast in respect of any of the other applicable entities. See Item 7.B. “Major Shareholders and Related Party Transactions - Related Party Transactions - Relationship with Brookfield - Preferred Shares of Certain Holding Entities”.
|
(3)
|
Certain of the operating entities and intermediate holding companies that are directly or indirectly owned by the Holding Entities and that directly or indirectly hold our real estate assets are not shown on the chart. All percentages listed represent our economic interest in the applicable entity or group of assets, which may not be the same as our voting interest in those entities and groups of assets. All interests are rounded to the nearest one percent and are calculated as at
December 31, 2015
.
|
(4)
|
Our interest in Brookfield Office Properties consists of
100%
of its outstanding common shares and outstanding voting preferred shares as well as interests in certain series of its preferred shares. Our aggregate equity interest in Brookfield Canada Office Properties, a Canadian real estate investment trust that is listed on the TSX and the NYSE, is approximately
83%
, approximately
57%
of which is held indirectly through Brookfield Office Properties.
|
(5)
|
Our Australian office platform consists of our economic interest in certain of our Australian office properties not held through Brookfield Office Properties.
|
(6)
|
Our European office platform includes our interest in 20 Canada Square in London, which is not held through Brookfield Office Properties.
|
(7)
|
Our interest in Canary Wharf is held through the Canary JV.
|
(8)
|
Other, as it relates to the Office segment, includes
100%
ownership of an office development in Rio de Janeiro, Brazil, our interest in an office building in the Faria Lima section of São Paulo, Brazil, as well as office assets held in Brookfield-sponsored private funds in which we hold varying interests.
|
(9)
|
As at
December 31, 2015
, our interest in GGP consists of an interest in approximately
29%
(
34%
with our consortium partners) of the outstanding shares of common stock. We, and our consortium partners, also own warrants to acquire additional shares of common stock, which warrants were “in-the-money” as at
December 31, 2015
. Assuming the exercise of these warrants, we and our consortium partners would hold an aggregate of approximately
389 million
shares of GGP, representing approximately
40%
of the outstanding shares of common stock of GGP. Of the
389 million
shares that would be held by our company and our consortium partners,
327 million
common shares of GGP would be owned by our company, representing approximately
34%
of the outstanding shares of common stock of GGP (and
34%
assuming that only our company, and none of our consortium partners, exercised the warrants).
|
(10)
|
Rouse is a NYSE-listed company that GGP spun-out to its shareholders on January 12, 2012. As at
December 31, 2015
, we had interests of approximately
34%
of the outstanding shares of common stock of Rouse.
|
(11)
|
Our economic interest set forth above is reflected as a range because our industrial, multifamily, hospitality and triple net lease investments are held through Brookfield-sponsored real estate opportunity funds in which we hold varying interests.
|
Name
|
Economic Interest
(1)
|
Voting Interest
(1)
|
|
Office
|
|
|
|
Brookfield Office Properties Inc.
(2)
|
100%
|
100%
|
|
Australia
(3)
|
100%
|
—
|
|
Europe
|
100%
|
100%
|
|
Canary Wharf Group plc
|
50%
|
50%
|
|
Brazil
|
47% - 51%
|
47% - 51%
|
|
Other
(4)
|
27% - 83%
|
—
|
|
Retail
|
|
|
|
General Growth Properties, Inc.
(5)
|
29%
|
29%
|
|
Rouse Properties, Inc.
(6)
|
34%
|
34%
|
|
Brazil Retail Fund
(4)
|
40%
|
—
|
|
Other segments
|
|
|
|
Industrial
(4,7)
|
30% - 34%
|
—
|
|
Multifamily
(4,7)
|
13% - 52%
|
—
|
|
Hospitality
(4,7)
|
15% - 33%
|
—
|
|
Triple Net Lease
(4,7)
|
26%
|
—
|
|
(1)
|
All interests are rounded to the nearest one percent and are calculated as at
December 31, 2015
.
|
(2)
|
Our interest in Brookfield Office Properties consists of
100%
of its outstanding common shares and outstanding voting preferred shares. Our aggregate equity interest in Brookfield Canada Office Properties, a Canadian real estate investment trust that is listed on the TSX and the NYSE, is approximately
83%
, approximately
57%
of which is held indirectly through Brookfield Office Properties.
|
(3)
|
Our Australian office platform consists of our economic interest in certain of our Australian office properties not held through Brookfield Office Properties. This economic interest is held in the form of participating loan agreements with Brookfield, which are hybrid instruments comprising an interest bearing note, a total return swap, and an option to acquire direct or indirect legal ownership in the properties. The participating loan interests provide the holding entities (or their wholly owned subsidiaries) with an economic interest in the results of operations and changes in fair value of the properties. Brookfield retains the legal title to the properties through a wholly-owned subsidiary that is not part of the business in order to preserve existing financing arrangements. We have control or significant influence over the properties via the participating loan interests. Accordingly, the assets, liabilities and results of the entities that have direct ownership of such properties are consolidated or accounted for under the equity method by the holding entities (or their wholly owned subsidiaries).
|
(4)
|
We hold our economic interest in these assets primarily through limited partnership interests in Brookfield-sponsored real estate opportunity funds. By their nature, limited partnership interests do not have any voting rights.
|
(5)
|
We, together with our consortium partners, control approximately
34%
of the outstanding shares of common stock of GGP. In addition, we are entitled to appoint three directors to GGP’s board of directors. We, and our consortium partners, also own warrants to acquire additional shares of common stock of GGP, which warrants were “in-the-money” as at
December 31, 2015
. Assuming the exercise of these warrants, we and our consortium partners would hold an aggregate of approximately
389 million
shares of GGP, representing approximately
40%
of the outstanding shares of common stock of GGP. Of the
389 million
shares that would be held by our company and our consortium partners,
327 million
common shares of GGP would be owned by our company, representing approximately
34%
of the outstanding shares of common stock of GGP (and
34%
assuming that only our company, and none of our consortium partners, exercised the warrants).
|
(6)
|
As at
December 31, 2015
, we had interests of approximately
34%
of the outstanding shares of common stock of Rouse.
|
(7)
|
Our economic interest set forth above is reflected as a range because our industrial, multifamily, hospitality and triple net lease investments are primarily held through Brookfield-sponsored real estate opportunity funds in which we hold varying interests.
|
•
|
Office sector through our 100% common equity interest in Brookfield Office Properties Inc. (“BPO”) and our 50% interest in Canary Wharf Group plc (“Canary Wharf”);
|
•
|
Retail sector through our
29%
interest in General Growth Properties, Inc. (“GGP”) (
34%
on a fully diluted basis, assuming all outstanding warrants are exercised) and our
34%
interest in Rouse Properties, Inc. (“Rouse”); and
|
•
|
Industrial, multifamily, hospitality and triple net lease sectors through investments in Brookfield Asset Management-sponsored real estate opportunity funds.
|
•
|
261
office properties totaling approximately
123 million
square feet primarily located in the world’s leading commercial markets such as New York, London, Los Angeles, Washington, D.C., Sydney, Toronto, and Berlin;
|
•
|
Office and urban multifamily development sites that enable the construction of
31 million
square feet of new properties;
|
•
|
173
regional malls and urban retail properties containing over
155 million
square feet in the United States and Brazil;
|
•
|
Approximately
55 million
square feet of industrial space across
201
properties, primarily consisting of modern logistics assets in North America and Europe, with an additional
4 million
square feet currently under construction;
|
•
|
Approximately
38,900
multifamily units across
137
properties throughout the United States;
|
•
|
Twenty-seven
hospitality assets with approximately
18,000
rooms across North America, Europe and Australia; and
|
•
|
Over
300
properties that are leased to automotive dealerships across North America on a triple net lease basis.
|
•
|
NOI
: revenues from our commercial and hospitality operations of consolidated properties less direct commercial property and hospitality expenses.
|
•
|
FFO
: net income, prior to fair value gains, net, depreciation and amortization of real estate assets, and income taxes less non-controlling interests of others in operating subsidiaries and properties therein. When determining FFO, we include our proportionate share of the FFO of unconsolidated partnerships and joint ventures and associates.
|
•
|
Company FFO
: FFO before the impact of depreciation and amortization of non-real estate assets, transaction costs, gains (losses) associated with non-investment properties and the FFO that would have been attributable to the partnership’s shares of GGP if all outstanding warrants of GGP were exercised on a cashless basis. It also includes dilution adjustments to undiluted FFO as a result of the net settled warrants.
|
•
|
Fair value changes
: includes the increase or decrease in the value of investment properties that is reflected in the consolidated statements of income.
|
•
|
Net income attributable to Unitholders
: net income attributable to holders of GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units and Exchange LP Units. For the period prior to the Spin-off of our partnership on April 15, 2013, net income attributable to Unitholders represented net income attributable to Brookfield Asset Management.
|
•
|
Equity attributable to Unitholders
: equity attributable to holders of GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units and Exchange LP Units.
|
•
|
Increases in occupancies by leasing vacant space;
|
•
|
Increases in rental rates through maintaining or enhancing the quality of our assets and as market conditions permit; and
|
•
|
Reductions in operating costs through achieving economies of scale and diligently managing contracts.
|
•
|
Debt capital at a cost and on terms conducive to our goals;
|
•
|
Equity capital at a reasonable cost;
|
•
|
New property acquisitions that fit into our strategic plan; and
|
•
|
Investors for dispositions of peak value or non-core assets.
|
•
|
During the fourth quarter of 2015, we disposed of a 44% interest in the Manhattan West development project in New York City to Qatar Investment Authority (“QIA”), thereby reducing our exposure to development risk.
|
•
|
We acquired an interest in Center Parcs Group (“Center Parcs UK”), which operates five short-break destinations across the United Kingdom, in the third quarter of 2015.
|
•
|
We acquired an interest in Associated Estates Realty Corp. (“Associated Estates”), a real estate investment trust focused on apartment communities across the U.S., in the third quarter of 2015.
|
•
|
During the second quarter of 2015, we formed Brookfield D.C. Office Partners (“D.C. Fund”), to which we contributed three directly held assets and interests in an additional six assets from our Washington, D.C. office portfolio. We retained a 40% economic interest in the D.C. Fund.
|
•
|
We, in conjunction with our joint venture partner QIA, acquired 100% of Canary Wharf (the “Canary Wharf Transaction”), a 9.5 million square feet office portfolio in London with an 11.5 million square feet development pipeline, in the first quarter of 2015. The portfolio is 97.5% leased at December 31, 2015.
|
•
|
We issued $1,800 million of mandatorily convertible preferred shares in connection with the acquisition of Canary Wharf.
|
•
|
We entered into our first triple net lease portfolio investment with the acquisition of CARS, which owns over 300 properties that are leased to automotive dealerships across North America, for consideration of $1,184 million in the fourth quarter of 2014.
|
•
|
We acquired a portfolio of urban multifamily assets in Manhattan in the fourth quarter of 2014 for consideration of $1,056 million.
|
•
|
We acquired the remaining common shares and voting preferred shares of BPO that were previously not owned by the partnership, directly or indirectly, in the first and second quarters of 2014.
|
•
|
We realized a $43 million net gain on the repayment of a debt investment in Inmobiliaria Colonial SA (“Colonial”), a Spanish office company, in the second quarter of 2014.
|
•
|
We experienced significant fair value gains on commercial properties and commercial developments due to improving market conditions and an improved leasing outlook.
|
•
|
We had appreciation of our investments in Canary Wharf, GGP warrants, and CXTD preferred shares and warrants.
|
•
|
We acquired incremental interests in GGP and Rouse for total consideration of $1.4 billion in November 2013.
|
•
|
We established our industrial platform with the acquisition of two companies in the United States and Europe.
|
•
|
We completed the Spin-off from Brookfield Asset Management in April 2013.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Commercial property revenue
|
$
|
3,216
|
|
$
|
3,038
|
|
$
|
2,910
|
|
Hospitality revenue
|
1,276
|
|
983
|
|
1,168
|
|
|||
Investment and other revenue
|
361
|
|
452
|
|
209
|
|
|||
Total revenue
|
4,853
|
|
4,473
|
|
4,287
|
|
|||
Direct commercial property expense
|
1,281
|
|
1,298
|
|
1,204
|
|
|||
Direct hospitality expense
|
902
|
|
791
|
|
957
|
|
|||
Investment and other expense
|
135
|
|
100
|
|
—
|
|
|||
Interest expense
|
1,528
|
|
1,258
|
|
1,088
|
|
|||
Depreciation and amortization
|
180
|
|
148
|
|
162
|
|
|||
General and administrative expense
|
559
|
|
404
|
|
317
|
|
|||
Total expenses
|
4,585
|
|
3,999
|
|
3,728
|
|
|||
Fair value gains, net
|
2,007
|
|
3,756
|
|
870
|
|
|||
Share of net earnings from equity accounted investments
|
1,591
|
|
1,366
|
|
835
|
|
|||
Income before income taxes
|
3,866
|
|
5,596
|
|
2,264
|
|
|||
Income tax expense
|
100
|
|
1,176
|
|
501
|
|
|||
Net income
|
3,766
|
|
4,420
|
|
1,763
|
|
|||
Net income attributable to non-controlling interests of others in operating
subsidiaries and properties |
851
|
|
686
|
|
856
|
|
|||
Net income attributable to Unitholders
|
$
|
2,915
|
|
$
|
3,734
|
|
$
|
907
|
|
|
|
|
|
||||||
NOI
|
$
|
2,309
|
|
$
|
1,932
|
|
$
|
1,917
|
|
FFO
|
$
|
710
|
|
$
|
714
|
|
$
|
582
|
|
Company FFO
|
$
|
839
|
|
$
|
739
|
|
$
|
610
|
|
(US$ Millions, except per units information) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Net income attributable to Unitholders – basic
|
$
|
2,915
|
|
$
|
3,734
|
|
$
|
907
|
|
Dilutive effect of conversion of capital securities – corporate and options
|
48
|
|
30
|
|
—
|
|
|||
Net income attributable to Unitholders – diluted
|
2,963
|
|
3,764
|
|
907
|
|
|||
Weighted average number of units outstanding – basic
|
782.6
|
|
668.3
|
|
478.6
|
|
|||
Conversion of capital securities – corporate and options
|
40.4
|
|
40.8
|
|
—
|
|
|||
Weighted average number of units outstanding – diluted
|
823.0
|
|
709.1
|
|
478.6
|
|
|||
Net income attributable to Unitholders per unit – basic
(1)
|
$
|
3.72
|
|
$
|
5.59
|
|
$
|
1.41
|
|
Net income attributable to Unitholders per unit – diluted
(1)
|
$
|
3.60
|
|
$
|
5.31
|
|
$
|
1.41
|
|
(1)
|
Net income attributable to Unitholders per unit has been presented effective for the period from the date of the Spin-off on April 15, 2013, as this is the date of legal entitlement of earnings to the Unitholders. As a result, for
2013
, net income attributable to Unitholders per unit is calculated exclusive of the
$232 million
net income attributable to Brookfield Asset Management prior to the date of the Spin-off.
|
Fair value gains, net for our office sector of $1,691 million were recognized in the year ended December 31, 2015. These gains primarily related to properties in New York, London, Melbourne, Vancouver and Toronto, due to capitalization rate and discount rate compression as a result of improving market conditions and a positive impact on cash flows as a result of leases signed during the year.
We recorded fair value gains, net of $3,065 million in the year ended December 31, 2014, primarily in our U.S. office portfolio and due to improving market and economic conditions in the U.S. which resulted in capitalization rate and discount rate compression.
|
|
Fair value losses, net for the retail segment of $119 million were recognized in the year ended December 31, 2015, primarily related to our class B mall portfolio in Brazil due to deteriorating market conditions. Additionally, our warrants in GGP depreciated in value due to fluctuations in the market price of the underlying shares.
Fair value gains, net for the retail segment of $532 million were recognized in the year ended December 31, 2014, primarily related to appreciation in the value of our warrants in GGP following a 40% increase in GGP’s share price during 2014.
|
|
Fair value gains, net for the other and corporate segments of $435 million were recognized in the year ended December 31, 2015, primarily related to our industrial and multifamily portfolio, where, in the former, we have seen improved market conditions and, in the latter, our renovation program is well underway and completed units have resulted in asset appreciation.
Fair value gains, net for the other and corporate segments of $159 million were recognized in the year ended December 31, 2014, primarily related to our industrial portfolio.
|
|
Our share of net earnings from equity accounted investments was $1,591 million for the year ended December 31, 2015, which represents an increase of $225 million compared to the prior year. The increase was driven by increases of $567 million and $112 million in our office and other sectors, respectively. Our interest in Canary Wharf increased from 22% to 50% in 2015, upon which it was classified as an equity accounted investment and accounts for the majority of the increase in the office sector. Also contributing to the increase in office equity accounted investments was the formation of the D.C. Fund which had several holdings in Washington, D.C. that were consolidated prior to the transaction. The other segments contributed an increase of $112 million primarily due to fair value gains on our equity accounted industrial and multifamily properties. These increases were partially offset by a $454 million decrease in the retail segment. The decrease was driven by lower fair value gains on our equity accounted GGP portfolio of class A malls than were recognized in the prior year. In addition, 2014 included a $249 million reversal of an impairment loss recognized in 2013 related to GGP.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Commercial property revenue
|
$
|
3,216
|
|
$
|
3,038
|
|
$
|
2,910
|
|
Direct commercial property expense
|
(1,281
|
)
|
(1,298
|
)
|
(1,204
|
)
|
|||
Commercial property NOI
|
1,935
|
|
1,740
|
|
1,706
|
|
|||
Hospitality revenue
|
1,276
|
|
983
|
|
1,168
|
|
|||
Direct hospitality expense
|
(902
|
)
|
(791
|
)
|
(957
|
)
|
|||
Hospitality NOI
|
374
|
|
192
|
|
211
|
|
|||
Total NOI
|
2,309
|
|
1,932
|
|
1,917
|
|
|||
Investment and other revenue
|
361
|
|
452
|
|
209
|
|
|||
Share of net earnings from equity accounted investments
|
1,591
|
|
1,366
|
|
835
|
|
|||
Interest expense
|
(1,528
|
)
|
(1,258
|
)
|
(1,088
|
)
|
|||
Depreciation and amortization
|
(180
|
)
|
(148
|
)
|
(162
|
)
|
|||
General and administrative expenses
|
(559
|
)
|
(404
|
)
|
(317
|
)
|
|||
Investment and other expense
|
(135
|
)
|
(100
|
)
|
—
|
|
|||
Fair value gains, net
|
2,007
|
|
3,756
|
|
870
|
|
|||
Income before income taxes
|
3,866
|
|
5,596
|
|
2,264
|
|
|||
Income tax expense
|
(100
|
)
|
(1,176
|
)
|
(501
|
)
|
|||
Net income
|
3,766
|
|
4,420
|
|
1,763
|
|
|||
Net income attributable to non-controlling interests of others in operating subsidiaries and properties
|
851
|
|
686
|
|
856
|
|
|||
Net income attributable to Unitholders
|
$
|
2,915
|
|
$
|
3,734
|
|
$
|
907
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Net income
|
$
|
3,766
|
|
$
|
4,420
|
|
$
|
1,763
|
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value gains, net
|
(2,007
|
)
|
(3,756
|
)
|
(870
|
)
|
|||
Share of equity accounted fair value gains, net
|
(867
|
)
|
(809
|
)
|
(400
|
)
|
|||
Depreciation and amortization of real-estate assets
|
153
|
|
112
|
|
124
|
|
|||
Income tax expense
|
100
|
|
1,176
|
|
501
|
|
|||
Non-controlling interests in above items
|
(435
|
)
|
(429
|
)
|
(536
|
)
|
|||
FFO
|
710
|
|
714
|
|
582
|
|
|||
Add (deduct):
|
|
|
|
||||||
Depreciation and amortization of real-estate assets, net
(1)
|
27
|
|
26
|
|
19
|
|
|||
Transaction costs, net
(1)
|
69
|
|
37
|
|
9
|
|
|||
Gains/losses associated with non-investment properties, net
(1)
|
(12
|
)
|
(79
|
)
|
(18
|
)
|
|||
Net contribution from GGP warrants
(2)
|
45
|
|
41
|
|
18
|
|
|||
Company FFO
|
$
|
839
|
|
$
|
739
|
|
$
|
610
|
|
(1)
|
Presented net of non-controlling interests.
|
(2)
|
Represents incremental FFO that would have been attributable to the partnership’s share of GGP, if all outstanding warrants of GGP had been exercised on a cashless basis. It also includes the dilution adjustments to FFO as a result of the net settled warrants.
|
(US$ Millions, except per unit information)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Investment properties:
|
|
|
|
|
||
Commercial properties
|
$
|
39,111
|
|
$
|
37,789
|
|
Commercial developments
|
2,488
|
|
3,352
|
|
||
Equity accounted investments
|
17,638
|
|
10,356
|
|
||
Hospitality assets
|
5,016
|
|
2,478
|
|
||
Cash and cash equivalents
|
1,035
|
|
1,282
|
|
||
Assets held for sale
|
805
|
|
2,241
|
|
||
Total assets
|
71,866
|
|
65,575
|
|
||
Debt obligations
|
30,526
|
|
27,006
|
|
||
Liabilities associated with assets held for sale
|
242
|
|
1,221
|
|
||
Total equity
|
30,933
|
|
28,299
|
|
||
Equity attributable to Unitholders
|
$
|
21,958
|
|
$
|
20,208
|
|
Equity per unit
(1)
|
$
|
30.09
|
|
$
|
27.78
|
|
(1)
|
Assumes conversion of mandatorily convertible preferred shares. See page 68 for additional information.
|
|
Dec. 31, 2015
|
|||||
(US$ Millions)
|
Commercial properties
|
|
Commercial developments
|
|
||
Investment properties, beginning of year
|
$
|
37,789
|
|
$
|
3,352
|
|
Acquisitions
|
3,950
|
|
210
|
|
||
Capital expenditures
|
916
|
|
1,149
|
|
||
Dispositions
|
(2,393
|
)
|
(1,517
|
)
|
||
Fair value gains, net
|
1,583
|
|
430
|
|
||
Foreign currency translation
|
(1,746
|
)
|
(342
|
)
|
||
Transfer between commercial properties and commercial developments
|
911
|
|
(911
|
)
|
||
Reclassifications to assets held for sale and other changes
|
(1,899
|
)
|
117
|
|
||
Investment properties, end of year
|
$
|
39,111
|
|
$
|
2,488
|
|
•
|
During the fourth quarter, we sold a 44% interest in the Manhattan West development to QIA and, as a result, deconsolidated the assets and subsequently equity account for the development;
|
•
|
We acquired the Potsdamer Platz estate in Berlin in the fourth quarter of 2015, where, concurrent with the acquisition, we sold a 50% interest to a sovereign wealth fund;
|
•
|
During the third quarter of 2015, we acquired an equity accounted joint venture interest in a hotel portfolio in Germany, and we converted our interest in CXTD from preferred shares to common shares which resulted in a requirement to equity account for our interest in this investment;
|
•
|
In the second quarter of 2015, we disposed of partial interests in the properties now held in the D.C. Fund and 75 State Street and are equity accounting for our remaining interest within these properties; and
|
•
|
In the first quarter of 2015, we agreed to acquire all of the outstanding shares of Songbird Estates plc (“Songbird”) through a 50/50 joint venture to which we also contributed our investment in Canary Wharf that was previously recognized as a financial asset.
|
(US$ Millions)
|
Dec. 31, 2015
|
|
|
Equity accounted investments, beginning of year
|
$
|
10,356
|
|
Additions, net of disposals
|
6,034
|
|
|
Share of net earnings from equity accounted investments
|
1,591
|
|
|
Distributions received
|
(276
|
)
|
|
Foreign exchange
|
(59
|
)
|
|
Other
|
(8
|
)
|
|
Equity accounted investments, end of year
|
$
|
17,638
|
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Corporate borrowings
|
$
|
2,912
|
|
$
|
3,377
|
|
Funds subscription facilities
|
1,591
|
|
504
|
|
||
Non-recourse borrowings:
|
|
|
|
|
||
Property-specific borrowings
|
25,937
|
|
22,569
|
|
||
Subsidiary borrowings
|
86
|
|
556
|
|
||
Total debt obligations
|
30,526
|
|
27,006
|
|
||
Current
|
8,580
|
|
3,127
|
|
||
Non-current
|
21,946
|
|
23,879
|
|
||
Total debt obligations
|
$
|
30,526
|
|
$
|
27,006
|
|
(US$ Millions, except unit information)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Total equity
|
$
|
30,933
|
|
$
|
28,299
|
|
Less:
|
|
|
|
|
||
Interests of others in operating subsidiaries and properties
|
8,975
|
|
8,091
|
|
||
Equity attributable to Unitholders
|
21,958
|
|
20,208
|
|
||
Mandatorily convertible preferred shares
|
1,554
|
|
1,535
|
|
||
Total equity attributable to unitholders
|
23,512
|
|
21,743
|
|
||
Partnership units
|
711,412,925
|
|
712,743,649
|
|
||
Mandatorily convertible preferred shares
|
70,038,910
|
|
70,038,910
|
|
||
Total partnership units
|
781,451,835
|
|
782,782,559
|
|
||
Equity attributable to Unitholders per unit
|
$
|
30.09
|
|
$
|
27.78
|
|
|
2015
|
2014
|
||||||||||||||||||||||
(US$ Millions, except per unit information)
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
||||||||||||||||
Revenue
|
$
|
1,267
|
|
$
|
1,267
|
|
$
|
1,170
|
|
$
|
1,149
|
|
$
|
1,070
|
|
$
|
1,098
|
|
$
|
1,243
|
|
$
|
1,062
|
|
Direct operating costs
|
573
|
|
573
|
|
504
|
|
533
|
|
524
|
|
505
|
|
533
|
|
527
|
|
||||||||
Net income
|
1,157
|
|
435
|
|
1,165
|
|
1,009
|
|
1,595
|
|
1,043
|
|
1,289
|
|
493
|
|
||||||||
Net income attributable to Unitholders
|
863
|
|
193
|
|
1,026
|
|
833
|
|
1,492
|
|
978
|
|
892
|
|
372
|
|
||||||||
Net income attributable to Unitholders per unit – basic
|
$
|
1.10
|
|
$
|
0.25
|
|
$
|
1.31
|
|
$
|
1.06
|
|
$
|
2.09
|
|
$
|
1.37
|
|
$
|
1.31
|
|
0.67
|
|
|
Net income attributable to Unitholders per unit – diluted
|
$
|
1.06
|
|
$
|
0.25
|
|
$
|
1.26
|
|
$
|
1.02
|
|
$
|
1.97
|
|
$
|
1.33
|
|
$
|
1.30
|
|
0.67
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Office
|
$
|
675
|
|
$
|
546
|
|
$
|
376
|
|
Retail
|
459
|
|
460
|
|
308
|
|
|||
Industrial, Multifamily, Hospitality and Triple Net Lease
|
130
|
|
57
|
|
45
|
|
|||
Corporate
|
(554
|
)
|
(349
|
)
|
(147
|
)
|
|||
FFO
|
$
|
710
|
|
$
|
714
|
|
$
|
582
|
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Office
|
$
|
18,189
|
|
$
|
16,003
|
|
Retail
|
9,365
|
|
9,171
|
|
||
Industrial, Multifamily, Hospitality and Triple Net Lease
|
2,847
|
|
1,590
|
|
||
Corporate
|
(8,443
|
)
|
(6,556
|
)
|
||
Equity attributable to Unitholders
|
$
|
21,958
|
|
$
|
20,208
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
FFO
|
$
|
675
|
|
$
|
546
|
|
$
|
376
|
|
Net income attributable to Unitholders
|
2,858
|
|
2,948
|
|
787
|
|
(US$ Millions, except where noted)
|
Consolidated
|
Unconsolidated
|
||||||||||
As at and for the years ended Dec. 31,
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||
Total portfolio:
|
|
|
|
|
|
|
|
|
||||
NOI
(1)
|
$
|
1,324
|
|
$
|
1,380
|
|
$
|
379
|
|
$
|
161
|
|
Number of properties
|
187
|
|
211
|
|
74
|
|
33
|
|
||||
Leasable square feet (in thousands)
|
70,626
|
|
78,068
|
|
28,777
|
|
15,747
|
|
||||
Occupancy
|
88.5
|
%
|
88.0
|
%
|
94.1
|
%
|
81.0
|
%
|
||||
In-place net rents (per square foot)
(2)
|
$
|
24.46
|
|
$
|
23.63
|
|
$
|
40.85
|
|
$
|
30.94
|
|
Same-property:
|
|
|
|
|
|
|
|
|
||||
NOI
(2)
|
$
|
1,103
|
|
$
|
1,074
|
|
$
|
168
|
|
$
|
154
|
|
Number of properties
|
73
|
|
73
|
|
9
|
|
9
|
|
||||
Leasable square feet (in thousands)
|
53,534
|
|
53,580
|
|
8,141
|
|
8,152
|
|
||||
Occupancy
|
91.7
|
%
|
91.1
|
%
|
96.0
|
%
|
95.0
|
%
|
||||
In-place net rents (per square foot)
(2)
|
$
|
26.88
|
|
$
|
25.76
|
|
$
|
46.58
|
|
$
|
43.46
|
|
(1)
|
NOI for unconsolidated properties is presented on a proportionate basis, representing the Unitholders’ interest in the property.
|
(2)
|
Presented using normalized foreign exchange rates, using the
December 31, 2015
exchange rate.
|
|
Total portfolio year-to-date
|
|||||
(US$ millions, except where noted)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Leasing activity (in thousands of square feet)
|
|
|
|
|
||
New leases
|
6,026
|
|
7,004
|
|
||
Renewal leases
|
5,384
|
|
3,814
|
|
||
Total leasing activity
|
11,410
|
|
10,818
|
|
||
Average term (in years)
|
7.8
|
|
7.6
|
|
||
Year-one leasing net rents (per square foot)
(1)
|
$
|
24.92
|
|
$
|
29.66
|
|
Average leasing net rents (per square foot)
(1)
|
27.25
|
|
32.93
|
|
||
Expiring net rents (per square foot)
(1)
|
21.99
|
|
24.11
|
|
||
Estimated market net rents for similar space
(1)
|
38.57
|
|
33.75
|
|
||
Tenant improvements and leasing costs (per square foot)
|
$
|
40.66
|
|
$
|
73.14
|
|
(1)
|
Presented using normalized foreign exchange rates, using the
December 31, 2015
exchange rate.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Fair value gains:
|
|
|
|
|
|
|
|||
Consolidated investments
|
$
|
1,691
|
|
$
|
3,065
|
|
$
|
806
|
|
Unconsolidated investments
(1)
|
620
|
|
174
|
|
190
|
|
|||
Total fair value gains
|
$
|
2,311
|
|
$
|
3,239
|
|
$
|
996
|
|
(1)
|
Fair value gains for unconsolidated investments are presented on a proportionate basis, representing the Unitholders’ interest in the investments.
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||
|
Discount rate
|
|
Terminal
capitalization rate |
|
Investment
horizon |
|
Discount rate
|
|
Terminal
capitalization rate |
|
Investment
horizon |
|
Consolidated properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
7.0
|
%
|
5.7
|
%
|
11
|
|
7.1
|
%
|
5.9
|
%
|
10
|
|
Canada
|
6.1
|
%
|
5.5
|
%
|
10
|
|
6.3
|
%
|
5.6
|
%
|
11
|
|
Australia
|
7.6
|
%
|
6.2
|
%
|
10
|
|
8.3
|
%
|
6.8
|
%
|
10
|
|
United Kingdom
|
6.6
|
%
|
5.1
|
%
|
11
|
|
6.8
|
%
|
5.1
|
%
|
10
|
|
Brazil
|
9.5
|
%
|
7.7
|
%
|
8
|
|
8.5
|
%
|
7.5
|
%
|
10
|
|
India
|
14.4
|
%
|
10.3
|
%
|
5
|
|
14.5
|
%
|
11.0
|
%
|
5
|
|
Unconsolidated properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
6.3
|
%
|
5.3
|
%
|
11
|
|
6.4
|
%
|
5.4
|
%
|
9
|
|
Australia
|
7.4
|
%
|
6.1
|
%
|
10
|
|
8.3
|
%
|
7.0
|
%
|
10
|
|
United Kingdom
(1)
|
4.9
|
%
|
5.2
|
%
|
10
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Germany
|
8.1
|
%
|
4.7
|
%
|
10
|
|
n/a
|
|
n/a
|
|
n/a
|
|
(1)
|
Certain properties in the United Kingdom accounted for under the equity method are valued using both discounted cash flow and yield models. For comparative purposes, the discount and terminal capitalization rates and investment horizon calculated under the discounted cash flow method are presented in the table above.
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Investment properties:
|
|
|
|
|
||
Commercial properties
|
$
|
27,405
|
|
$
|
28,531
|
|
Commercial developments
|
1,835
|
|
2,640
|
|
||
Equity accounted investments
|
7,761
|
|
2,061
|
|
||
Participating loan interests
|
449
|
|
609
|
|
||
Investment in Canary Wharf
|
—
|
|
1,265
|
|
||
Accounts receivable and other
|
1,062
|
|
1,216
|
|
||
Cash and cash equivalents
|
546
|
|
620
|
|
||
Assets held for sale
|
506
|
|
1,676
|
|
||
Total assets
|
39,564
|
|
38,618
|
|
||
Less:
|
|
|
|
|
||
Debt obligations
|
13,660
|
|
14,402
|
|
||
Capital securities – fund subsidiaries
|
724
|
|
643
|
|
||
Accounts payable and other liabilities
|
3,188
|
|
3,040
|
|
||
Liabilities associated with assets held for sale
|
105
|
|
825
|
|
||
Non-controlling interests of others in operating subsidiaries and properties
|
3,698
|
|
3,705
|
|
||
Equity attributable to Unitholders
|
$
|
18,189
|
|
$
|
16,003
|
|
Active developments:
|
Square feet under construction (in 000's)
|
|
Expected
date of cash stabilization |
Percent
pre- leased |
|
Cost
|
Construction Loan
|
||||||||||
(Millions, except where noted)
|
Total
(1)
|
|
To-date
|
|
Total
|
|
Drawn
|
|
|||||||||
Office:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookfield Place East Tower, Calgary
|
1,400
|
|
Q3 2018
|
71
|
%
|
C$
|
799
|
|
C$
|
386
|
|
C$
|
575
|
|
C$
|
126
|
|
L'Oreal Brazil Headquarters, Rio de Janeiro
(2)
|
197
|
|
Q3 2018
|
93
|
%
|
R$
|
137
|
|
R$
|
58
|
|
R$
|
—
|
|
R$
|
—
|
|
London Wall Place, London
(2)
|
505
|
|
Q1 2020
|
73
|
%
|
£
|
190
|
|
£
|
100
|
|
£
|
137
|
|
£
|
31
|
|
Principal Place - Commercial, London
|
621
|
|
Q1 2020
|
69
|
%
|
£
|
365
|
|
£
|
183
|
|
£
|
280
|
|
£
|
88
|
|
One Manhattan West, Midtown New York
(2)
|
2,117
|
|
Q4 2020
|
25
|
%
|
$
|
1,063
|
|
$
|
206
|
|
$
|
700
|
|
$
|
12
|
|
100 Bishopsgate, London
|
962
|
|
Q4 2021
|
25
|
%
|
£
|
802
|
|
£
|
299
|
|
£
|
—
|
|
£
|
—
|
|
1 Bank Street, London
(2)
|
715
|
|
Q1 2023
|
40
|
%
|
£
|
247
|
|
£
|
49
|
|
£
|
—
|
|
£
|
—
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Manhattan West, Midtown New York
(2)
|
587
|
|
Q3 2018
|
n/a
|
|
$
|
414
|
|
$
|
206
|
|
$
|
268
|
|
$
|
50
|
|
Newfoundland, London
(2)
|
546
|
|
Q4 2020
|
n/a
|
|
£
|
240
|
|
£
|
67
|
|
£
|
—
|
|
£
|
—
|
|
Principal Place - Residential, London
(2)
|
303
|
|
n/a
|
n/a
|
|
£
|
164
|
|
£
|
43
|
|
£
|
122
|
|
£
|
—
|
|
Shell Centre - Residential, London
(2)
|
529
|
|
n/a
|
n/a
|
|
£
|
164
|
|
£
|
49
|
|
£
|
93
|
|
£
|
6
|
|
Total
|
8,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net of NOI earned during stabilization.
|
(2)
|
Cost and construction loan information is presented on a proportionate basis at our ownership in these developments.
|
(US$ Millions)
|
Dec. 31, 2015
|
|
|
Equity accounted investments, beginning of year
|
$
|
2,061
|
|
Additions, net of disposals
|
5,107
|
|
|
Share of net earnings from equity accounted investments
|
838
|
|
|
Distributions received
|
(48
|
)
|
|
Foreign exchange
|
(150
|
)
|
|
Other
|
(47
|
)
|
|
Equity accounted investments, end of year
|
$
|
7,761
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Commercial property revenue
|
$
|
2,403
|
|
$
|
2,504
|
|
$
|
2,463
|
|
Direct commercial property expense
|
(1,079
|
)
|
(1,124
|
)
|
(1,032
|
)
|
|||
Total NOI
|
$
|
1,324
|
|
$
|
1,380
|
|
$
|
1,431
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Same-property NOI
|
$
|
967
|
|
$
|
936
|
|
$
|
1,037
|
|
Currency variance
|
—
|
|
72
|
|
106
|
|
|||
NOI related to acquisitions and dispositions
|
236
|
|
337
|
|
245
|
|
|||
NOI from opportunistic assets
|
121
|
|
35
|
|
43
|
|
|||
Total NOI
|
1,324
|
|
1,380
|
|
1,431
|
|
|||
Investment and other revenue
|
143
|
|
257
|
|
158
|
|
|||
Interest expense
|
(652
|
)
|
(686
|
)
|
(670
|
)
|
|||
Depreciation and amortization on non-real estate assets
|
(18
|
)
|
(18
|
)
|
(20
|
)
|
|||
General and administrative expense
|
(171
|
)
|
(160
|
)
|
(161
|
)
|
|||
Fair value gains, net
|
1,691
|
|
3,065
|
|
806
|
|
|||
Share of net earnings from equity accounted investments
|
838
|
|
271
|
|
295
|
|
|||
Income before income taxes
|
3,155
|
|
4,109
|
|
1,839
|
|
|||
Income tax benefit (expense)
|
35
|
|
(645
|
)
|
(207
|
)
|
|||
Net income
|
3,190
|
|
3,464
|
|
1,632
|
|
|||
Net income attributable to non-controlling interests
|
332
|
|
516
|
|
845
|
|
|||
Net income attributable to Unitholders
|
$
|
2,858
|
|
$
|
2,948
|
|
$
|
787
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Net income
|
$
|
3,190
|
|
$
|
3,464
|
|
$
|
1,632
|
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value gains, net
|
(1,691
|
)
|
(3,065
|
)
|
(806
|
)
|
|||
Share of equity accounted fair value gains, net
|
(620
|
)
|
(174
|
)
|
(190
|
)
|
|||
Income tax (benefit) expense
|
(35
|
)
|
645
|
|
207
|
|
|||
Non-controlling interests in above items
|
(169
|
)
|
(324
|
)
|
(467
|
)
|
|||
FFO
|
$
|
675
|
|
$
|
546
|
|
$
|
376
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
FFO
|
$
|
459
|
|
$
|
460
|
|
$
|
308
|
|
Net income attributable to Unitholders
|
471
|
|
1,566
|
|
467
|
|
(US$ Millions, except where noted)
|
Consolidated
|
Unconsolidated
|
||||||||||
As at and for the years ended Dec. 31,
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||
NOI:
|
|
|
|
|
|
|
|
|
||||
Total portfolio
(1)
|
$
|
76
|
|
$
|
109
|
|
$
|
738
|
|
$
|
729
|
|
Same-property
(2)
|
70
|
|
65
|
|
722
|
|
692
|
|
||||
Total portfolio:
|
|
|
|
|
|
|
|
|
||||
Number of malls and urban retail properties
|
6
|
|
7
|
|
167
|
|
164
|
|
||||
Leasable square feet (in thousands)
|
2,280
|
|
2,640
|
|
152,855
|
|
152,703
|
|
||||
Occupancy
|
95.2
|
%
|
95.2
|
%
|
95.6
|
%
|
95.8
|
%
|
||||
In-place net rents (per square foot)
(2)
|
$
|
33.00
|
|
$
|
29.56
|
|
$
|
56.26
|
|
$
|
55.16
|
|
Tenant sales (per square foot)
(2)
|
$
|
447
|
|
$
|
424
|
|
$
|
547
|
|
$
|
526
|
|
(1)
|
NOI for unconsolidated properties is presented on a proportionate basis, representing the Unitholders’ interest in the investments.
|
(2)
|
Presented using normalized foreign exchange rates, using the
December 31, 2015
exchange rate.
|
|
Total portfolio year-to-date
|
|||||
(US$ Millions, except where noted)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Number of leases
|
2,695
|
|
2,681
|
|
||
Leasing activity (in thousands of square feet)
|
7,844
|
|
7,795
|
|
||
Average term in years
|
6.2
|
|
6.2
|
|
||
Initial rent (per square foot)
(1)
|
$
|
60.33
|
|
$
|
58.58
|
|
Expiring rent (per square foot)
(2)
|
54.10
|
|
50.84
|
|
||
Initial rent spread (per square foot)
|
6.23
|
|
7.74
|
|
||
% Change
|
11.5
|
%
|
15.2
|
%
|
||
Tenant allowances and leasing costs
|
$
|
197
|
|
$
|
152
|
|
(1)
|
Represents initial rent over the term consisting of base minimum rent and common area costs.
|
(2)
|
Represents expiring rent at end of lease consisting of base minimum rent and common area costs.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Fair value (losses) gains:
|
|
|
|
|
|
|
|||
Consolidated investments
|
$
|
(119
|
)
|
$
|
532
|
|
$
|
65
|
|
Unconsolidated investments
(1)
|
113
|
|
575
|
|
172
|
|
|||
Total fair value (losses) gains
|
$
|
(6
|
)
|
$
|
1,107
|
|
$
|
237
|
|
(1)
|
Fair value gains for unconsolidated properties are presented on a proportionate basis, representing the Unitholders’ interest in the investments.
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||
|
Discount Rate
|
|
Terminal
capitalization rate |
|
Investment
horizon |
Discount Rate
|
|
Terminal
capitalization rate |
|
Investment
horizon |
Consolidated properties:
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
9.8
|
%
|
7.2
|
%
|
10
|
9.2
|
%
|
7.1
|
%
|
10
|
Unconsolidated properties:
|
|
|
|
|
|
|
|
|
|
|
United States
|
7.4
|
%
|
5.8
|
%
|
10
|
7.4
|
%
|
5.8
|
%
|
10
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Investment properties
|
$
|
916
|
|
$
|
1,496
|
|
Equity accounted investments
|
8,184
|
|
7,295
|
|
||
GGP warrants
|
1,364
|
|
1,394
|
|
||
Accounts receivable and other
|
63
|
|
778
|
|
||
Cash and cash equivalents
|
31
|
|
60
|
|
||
Total assets
|
10,558
|
|
11,023
|
|
||
Less:
|
|
|
|
|
||
Debt obligations
|
308
|
|
513
|
|
||
Accounts payable and other liabilities
|
62
|
|
155
|
|
||
Non-controlling interests of others in operating subsidiaries and properties
|
823
|
|
1,184
|
|
||
Total equity attributable to Unitholders
|
$
|
9,365
|
|
$
|
9,171
|
|
(US$ Millions)
|
Dec. 31, 2015
|
|
|
Equity accounted investments, beginning of year
|
$
|
7,295
|
|
Additions, net of disposals
|
541
|
|
|
Share of net earnings from equity accounted investments
|
560
|
|
|
Distributions received
|
(200
|
)
|
|
Other
|
(12
|
)
|
|
Equity accounted investments, end of year
|
$
|
8,184
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Total NOI
|
$
|
76
|
|
$
|
109
|
|
$
|
106
|
|
Investment and other revenue
|
25
|
|
46
|
|
8
|
|
|||
Interest expense
|
(54
|
)
|
(78
|
)
|
(71
|
)
|
|||
General and administrative expense
|
(7
|
)
|
(13
|
)
|
(1
|
)
|
|||
Fair value gains, net
|
(119
|
)
|
532
|
|
65
|
|
|||
Share of net earnings from equity accounted investments
|
560
|
|
1,014
|
|
487
|
|
|||
Income before income taxes
|
481
|
|
1,610
|
|
594
|
|
|||
Income tax benefit (expense)
|
8
|
|
(10
|
)
|
(63
|
)
|
|||
Net income
|
489
|
|
1,600
|
|
531
|
|
|||
Net income attributable to non-controlling interests of others in operating
subsidiaries and properties |
18
|
|
34
|
|
64
|
|
|||
Net income attributable to Unitholders
|
$
|
471
|
|
$
|
1,566
|
|
$
|
467
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Net income
|
$
|
489
|
|
$
|
1,600
|
|
$
|
531
|
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value gains, net
|
119
|
|
(532
|
)
|
(65
|
)
|
|||
Share of equity accounted fair value gains, net
|
(113
|
)
|
(575
|
)
|
(172
|
)
|
|||
Income tax (benefit) expense
|
(8
|
)
|
10
|
|
63
|
|
|||
Non-controlling interests in above items
|
(28
|
)
|
(43
|
)
|
(49
|
)
|
|||
FFO
|
$
|
459
|
|
$
|
460
|
|
$
|
308
|
|
•
|
Approximately
55 million
square feet of industrial space across
201
properties, primarily consisting of modern logistics assets in North America and Europe, with an additional
4 million
square feet currently under construction;
|
•
|
Approximately
38,900
multifamily units across
137
properties throughout the United States;
|
•
|
Twenty-seven
hospitality assets with approximately
18,000
rooms in North America, Europe and Australia; and
|
•
|
Over
300
properties that are leased to automotive dealerships across North America on a triple net lease basis.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
NOI
|
$
|
909
|
|
$
|
443
|
|
$
|
380
|
|
FFO
|
130
|
|
57
|
|
45
|
|
|||
Net income attributable to Unitholders
|
337
|
|
84
|
|
18
|
|
•
|
In our hospitality sector, in the third quarter of 2015 we acquired Center Parcs UK, which operates five short-break destinations across the U.K.;
|
•
|
Acquired a portfolio of hotels in Germany through a 50/50 joint venture during the third quarter of 2015;
|
•
|
Acquired Associated Estates, which owns approximately 12,800 multifamily units across the United States, during the third quarter of 2015;
|
•
|
Acquired a 4,000-unit multifamily portfolio in Manhattan on a value-add basis, with plans to renovate the majority of those units and benefit from positive rent spreads on the releasing of renovated units, during the fourth quarter of 2014;
|
•
|
Established a new platform with the acquisition of CARS, which owns the real estate for more than
300
automotive dealerships across North America and leases it on a triple net basis, during the fourth quarter of 2014;
|
•
|
Created an industrial platform with assets in North America and Europe with the acquisitions of Gazeley Limited (“Gazeley”) in June 2013 and IDI Realty (“IDI”) in October 2013; and
|
•
|
Expanded our industrial platform in Europe with the acquisition of portfolios in France and Germany during the third and fourth quarters of 2014 and in the Netherlands in the fourth quarter of 2015.
|
(1)
|
Fair value gains for unconsolidated investments are presented on a proportionate basis, representing the Unitholders’ interest in the investments.
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||
|
Discount rate
|
|
Terminal
capitalization rate |
|
Investment
horizon |
|
Discount rate
|
|
Terminal
capitalization
rate
|
|
Investment
horizon
|
|
Consolidated properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
7.6
|
%
|
6.8
|
%
|
10
|
|
7.9
|
%
|
7.3
|
%
|
10
|
|
Multifamily
(1)
|
5.1
|
%
|
n/a
|
|
n/a
|
|
5.4
|
%
|
n/a
|
|
n/a
|
|
Hospitality
|
10.0
|
%
|
7.4
|
%
|
7
|
|
10.2
|
%
|
7.4
|
%
|
7
|
|
Triple Net Lease
(1)
|
6.3
|
%
|
n/a
|
|
n/a
|
|
6.6
|
%
|
n/a
|
|
n/a
|
|
Unconsolidated properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
7.1
|
%
|
6.5
|
%
|
10
|
|
7.2
|
%
|
6.6
|
%
|
10
|
|
Multifamily
(1)
|
5.4
|
%
|
n/a
|
|
n/a
|
|
5.5
|
%
|
n/a
|
|
n/a
|
|
Hospitality
|
9.1
|
%
|
6.7
|
%
|
6
|
|
11.3
|
%
|
6.8
|
%
|
5
|
|
(1)
|
The valuation method used to value multifamily and triple net lease properties is the direct capitalization method. The rates presented as the discount rate relate to the overall implied capitalization rate. The terminal capitalization rate and investment horizon are not applicable.
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Investment properties
|
$
|
11,443
|
|
$
|
8,474
|
|
Hospitality assets
|
5,016
|
|
2,478
|
|
||
Equity accounted investments
|
1,576
|
|
958
|
|
||
Loans and notes receivable
|
11
|
|
127
|
|
||
Accounts receivable and other
|
2,727
|
|
768
|
|
||
Cash and cash equivalents
|
329
|
|
442
|
|
||
Assets held for sale
|
299
|
|
565
|
|
||
Total assets
|
21,401
|
|
13,812
|
|
||
Less:
|
|
|
|
|
||
Debt obligations
|
12,055
|
|
8,210
|
|
||
Accounts payable and other liabilities
|
1,164
|
|
545
|
|
||
Liabilities associated with assets held for sale
|
137
|
|
396
|
|
||
Non-controlling interests of others in operating subsidiaries and properties
|
5,198
|
|
3,071
|
|
||
Equity attributable to Unitholders
|
$
|
2,847
|
|
$
|
1,590
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Commercial property revenue
|
$
|
719
|
|
$
|
397
|
|
$
|
297
|
|
Hospitality revenue
|
1,276
|
|
983
|
|
1,168
|
|
|||
Direct commercial property expense
|
(184
|
)
|
(146
|
)
|
(128
|
)
|
|||
Direct hospitality expense
|
(902
|
)
|
(791
|
)
|
(957
|
)
|
|||
Total NOI
|
909
|
|
443
|
|
380
|
|
|||
Investment and other revenue
|
193
|
|
165
|
|
37
|
|
|||
Interest expense
|
(462
|
)
|
(263
|
)
|
(215
|
)
|
|||
General and administrative expense
|
(160
|
)
|
(93
|
)
|
(58
|
)
|
|||
Investment and other expense
|
(135
|
)
|
(100
|
)
|
—
|
|
|||
Depreciation and amortization
|
(162
|
)
|
(130
|
)
|
(142
|
)
|
|||
Fair value gains (losses), net
|
483
|
|
159
|
|
(1
|
)
|
|||
Share of net earnings from equity accounted investments
|
183
|
|
76
|
|
50
|
|
|||
Income before income taxes
|
849
|
|
257
|
|
51
|
|
|||
Income tax benefit (expense)
|
6
|
|
(6
|
)
|
(13
|
)
|
|||
Net income (loss)
|
855
|
|
251
|
|
38
|
|
|||
Net income (loss) attributable to non-controlling interests of others in operating subsidiaries and properties
|
518
|
|
167
|
|
20
|
|
|||
Net income (loss) attributable to Unitholders
|
$
|
337
|
|
$
|
84
|
|
$
|
18
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Net income (loss)
|
$
|
855
|
|
$
|
251
|
|
$
|
38
|
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value gains (losses), net
|
(483
|
)
|
(159
|
)
|
1
|
|
|||
Share of equity accounted fair value gains, net
|
(134
|
)
|
(60
|
)
|
(38
|
)
|
|||
Depreciation and amortization of real estate assets
|
153
|
|
112
|
|
124
|
|
|||
Income tax (benefit) expense
|
(6
|
)
|
6
|
|
13
|
|
|||
Non-controlling interests in above items
|
(255
|
)
|
(93
|
)
|
(93
|
)
|
|||
FFO
|
$
|
130
|
|
$
|
57
|
|
$
|
45
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
FFO
|
$
|
(554
|
)
|
$
|
(349
|
)
|
$
|
(147
|
)
|
Net income (loss) attributable to Unitholders
|
(751
|
)
|
(864
|
)
|
(365
|
)
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Accounts receivable and other
|
$
|
214
|
|
$
|
162
|
|
Restricted cash
|
—
|
|
1,800
|
|
||
Cash and cash equivalents
|
129
|
|
160
|
|
||
Total assets
|
343
|
|
2,122
|
|
||
Debt obligations
|
4,503
|
|
3,881
|
|
||
Capital securities
|
3,307
|
|
3,368
|
|
||
Deferred tax liabilities
|
1,215
|
|
1,131
|
|
||
Accounts payable and other liabilities
|
505
|
|
167
|
|
||
Non-controlling interests
|
(744
|
)
|
131
|
|
||
Equity attributable to Unitholders
|
$
|
(8,443
|
)
|
$
|
(6,556
|
)
|
(US$ Millions, except where noted)
|
Shares
outstanding |
|
Cumulative
dividend rate |
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Operating Partnership Class A Preferred Equity Units:
|
|
|
|
|
|
|
|
|
||
Series 1
|
24,000,000
|
|
6.25
|
%
|
$
|
532
|
|
$
|
524
|
|
Series 2
|
24,000,000
|
|
6.50
|
%
|
516
|
|
510
|
|
||
Series 3
|
24,000,000
|
|
6.75
|
%
|
506
|
|
501
|
|
||
Brookfield BPY Holdings Inc. Junior Preferred Shares:
|
|
|
|
|
||||||
Class B Junior Preferred Shares
|
30,000,000
|
|
5.75
|
%
|
750
|
|
750
|
|
||
Class C Junior Preferred Shares
|
20,000,000
|
|
6.75
|
%
|
500
|
|
500
|
|
||
BPO Class AAA Preferred Shares:
|
|
|
|
|
|
|
|
|
||
Series G
(1)
|
3,355,403
|
|
5.25
|
%
|
84
|
|
85
|
|
||
Series H
(1)
|
7,000,000
|
|
5.75
|
%
|
128
|
|
150
|
|
||
Series J
(1)
|
6,883,799
|
|
5.00
|
%
|
125
|
|
150
|
|
||
Series K
(1)
|
4,995,414
|
|
5.20
|
%
|
90
|
|
107
|
|
||
BPO Class B Preferred Shares:
|
|
|
|
|
||||||
Series 1
(2)
|
3,600,000
|
|
70% of bank prime
|
|
—
|
|
—
|
|
||
Series 2
(2)
|
3,000,000
|
|
70% of bank prime
|
|
—
|
|
—
|
|
||
BOP Split Senior Preferred Shares:
|
|
|
|
|
|
|
||||
Series 1
|
949,990
|
|
5.25
|
%
|
23
|
|
25
|
|
||
Series 2
|
1,000,000
|
|
5.75
|
%
|
18
|
|
22
|
|
||
Series 3
|
933,932
|
|
5.00
|
%
|
17
|
|
22
|
|
||
Series 4
|
984,586
|
|
5.20
|
%
|
18
|
|
22
|
|
||
Total capital securities
|
|
|
|
|
$
|
3,307
|
|
$
|
3,368
|
|
|
|
|
|
|
||||||
Current
|
|
|
|
|
$
|
503
|
|
$
|
476
|
|
Non-current
|
|
|
|
|
2,804
|
|
2,892
|
|
||
Total capital securities
|
|
|
|
|
$
|
3,307
|
|
$
|
3,368
|
|
(1)
|
BPY and its subsidiaries own
1,003,549
,
1,000,000
,
1,000,000
, and
1,004,586
shares of Series G, Series H, Series J, and Series K Class AAA Preferred Shares of BPO as of
December 31, 2015
, respectively, which has been reflected as a reduction in outstanding shares of the BPO Class AAA Preferred Shares.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Net income (loss)
|
$
|
(768
|
)
|
$
|
(895
|
)
|
$
|
(438
|
)
|
Add (deduct):
|
|
|
|
|
|
|
|||
Fair value losses, net
|
48
|
|
—
|
|
—
|
|
|||
Income tax expense
|
149
|
|
515
|
|
218
|
|
|||
Non-controlling interests in above items
|
17
|
|
31
|
|
73
|
|
|||
FFO
|
$
|
(554
|
)
|
$
|
(349
|
)
|
$
|
(147
|
)
|
Tenant
|
Primary Location
|
Credit Rating
(1)
|
Exposure (%)
(2)
|
|
Government and Government Agencies
|
Various
|
AAA/AA+
|
6.8
|
%
|
Barclays
|
London
|
BBB
|
2.4
|
%
|
Morgan Stanley
|
Denver/NY/Toronto
|
A-
|
2.4
|
%
|
CIBC World Markets
(3)
|
Calgary/Houston/NY/Toronto
|
A+
|
1.8
|
%
|
Suncor Energy Inc.
|
Calgary/Houston
|
A-
|
1.6
|
%
|
Deloitte
|
Calgary/Houston/LA/Toronto
|
Not Rated
|
1.4
|
%
|
Bank of Montreal
|
Calgary/Toronto
|
A+
|
1.4
|
%
|
Bank of America | Merrill Lynch
|
Denver/NY/LA/Toronto/D.C.
|
AA-
|
1.3
|
%
|
Royal Bank of Canada
|
Various
|
AA-
|
1.3
|
%
|
JPMorgan Chase & Co.
|
Denver/Houston/LA/NY
|
A
|
1.2
|
%
|
Total
|
|
|
21.6
|
%
|
(1)
|
From Standard & Poor’s Rating Services, Moody’s Investment Services, Inc. or DBRS Limited.
|
(2)
|
Exposure is a percentage of total leasable square feet.
|
(3)
|
CIBC World Markets leases
1.1 million
square feet at 300 Madison Avenue in New York, of which they sublease
925,000
square feet to PricewaterhouseCoopers LLP and
approximately
100,000
square feet to Sumitomo Corporation of America.
|
Tenant
|
DBA
|
Exposure (%)
(1)
|
|
L Brands, Inc.
|
Victoria's Secret, Bath & Body Works, PINK, Henri Bendel
|
4.5
|
%
|
Foot Locker, Inc.
|
Footlocker, Champs Sports, Footaction USA
|
3.2
|
%
|
The Gap, Inc.
|
Gap, Banana Republic, Old Navy
|
2.7
|
%
|
Forever 21, Inc.
|
Forever 21
|
2.2
|
%
|
Abercrombie & Fitch Stores, Inc.
|
Abercrombie, Abercrombie & Fitch, Hollister
|
1.9
|
%
|
Signet Jewelers Limited
|
Zales, Gordon's, Kay, Jared
|
1.9
|
%
|
Ascena Retail Group
|
Dress Barn, Justice, Lane Bryant, Maurices, Ann Taylor, Loft
|
1.8
|
%
|
Genesco Inc.
|
Journeys, Lids, Underground Station, Johnston & Murphy
|
1.6
|
%
|
Luxottica Group S.p.A.
|
Lenscrafters, Sunglass Hut, Pearle Vision
|
1.6
|
%
|
Express, Inc.
|
Express, Express Men
|
1.4
|
%
|
Total
|
|
22.8
|
%
|
(1)
|
Exposure is a percentage of minimum rents and tenants recoveries.
|
(Sq. ft. in
thousands) |
Current
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and
|
|
Total
|
|
|
Beyond
|
|
||||||||||||||||||||
Office
|
9,815
|
|
5,403
|
|
5,719
|
|
7,679
|
|
7,930
|
|
8,451
|
|
5,664
|
|
5,734
|
|
43,008
|
|
99,403
|
|
|
Expiring %
|
9.9
|
%
|
5.4
|
%
|
5.8
|
%
|
7.7
|
%
|
8.0
|
%
|
8.5
|
%
|
5.7
|
%
|
5.8
|
%
|
43.2
|
%
|
100.0
|
%
|
|
Retail
(1)
|
2,898
|
|
8,091
|
|
7,543
|
|
6,692
|
|
6,495
|
|
5,167
|
|
3,960
|
|
7,827
|
|
16,985
|
|
65,658
|
|
|
Expiring %
|
4.4
|
%
|
12.3
|
%
|
11.5
|
%
|
10.2
|
%
|
9.9
|
%
|
7.9
|
%
|
6.0
|
%
|
11.9
|
%
|
25.9
|
%
|
100.0
|
%
|
|
Industrial
|
5,045
|
|
5,412
|
|
5,690
|
|
7,518
|
|
4,848
|
|
6,819
|
|
6,317
|
|
2,318
|
|
10,568
|
|
54,535
|
|
|
Expiring %
|
9.3
|
%
|
9.9
|
%
|
10.4
|
%
|
13.8
|
%
|
8.9
|
%
|
12.5
|
%
|
11.6
|
%
|
4.3
|
%
|
19.3
|
%
|
100.0
|
%
|
(1)
|
Represents regional malls only and excludes traditional anchor and specialty leasing agreements.
|
|
Dec. 31, 2015
|
||||||||
(Millions)
|
Equity attributable to unitholders
(1)
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar
|
C$
|
(268
|
)
|
$
|
19
|
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,721
|
|
(198
|
)
|
—
|
|
||
British Pound
|
£
|
3,620
|
|
(533
|
)
|
—
|
|
||
Euro
|
€
|
588
|
|
(64
|
)
|
—
|
|
||
Brazilian Real
|
R$
|
1,725
|
|
(44
|
)
|
—
|
|
||
New Zealand Dollar
|
NZ$
|
29
|
|
(2
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
9,166
|
|
(14
|
)
|
—
|
|
||
Chinese Yuan
|
C
¥
|
1,268
|
|
$
|
(20
|
)
|
$
|
—
|
|
Total
|
|
|
|
$
|
(856
|
)
|
$
|
—
|
|
(1)
|
As of
December 31, 2015
, unitholders are defined as holders of the GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, and Exchange LP Units.
|
|
Dec. 31, 2014
|
||||||||
(Millions)
|
Equity attributable to unitholders
(1)
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar
|
C$
|
(223
|
)
|
$
|
19
|
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,668
|
|
(218
|
)
|
—
|
|
||
British Pound
|
£
|
1,468
|
|
(229
|
)
|
—
|
|
||
Euro
|
€
|
205
|
|
(9
|
)
|
(12
|
)
|
||
Brazilian Real
|
R$
|
1,325
|
|
(50
|
)
|
—
|
|
||
New Zealand Dollar
|
NZ$
|
44
|
|
(4
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
6,104
|
|
(10
|
)
|
—
|
|
||
Total
|
|
|
|
$
|
(501
|
)
|
$
|
(12
|
)
|
(1)
|
As of
December 31, 2014
, unitholders are defined as holders of the GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, and Exchange LP Units.
|
|
Dec. 31, 2013
|
||||||||
(Millions)
|
Equity attributable to unitholders
(1)
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar
|
C$
|
631
|
|
$
|
(59
|
)
|
$
|
—
|
|
Australian Dollar
|
A$
|
1,716
|
|
(154
|
)
|
—
|
|
||
British Pound
|
£
|
998
|
|
(165
|
)
|
—
|
|
||
Euro
|
€
|
161
|
|
(31
|
)
|
(6
|
)
|
||
Brazilian Real
|
R$
|
1,046
|
|
(45
|
)
|
—
|
|
||
Total
|
|
|
|
$
|
(454
|
)
|
$
|
(6
|
)
|
(1)
|
As of
December 31, 2013
, unitholders are defined as holders of the GP Units, LP Units, Redeemable/Exchangeable Partnership Units, and Special LP Units.
|
•
|
Foreign currency forward contracts to hedge exposures to Canadian Dollar, Australian Dollar, British Pound, Euro and Chinese Yuan denominated investments in foreign subsidiaries and foreign currency denominated financial assets;
|
•
|
Foreign currency forward contracts to hedge exposures to Brazilian Real denominated cash flows;
|
•
|
Interest rate swaps to manage interest rate risk associated with planned refinancings and existing variable rate debt; and
|
•
|
Interest rate caps to hedge interest rate risk on certain variable rate debt;
|
(US$ Millions)
|
Hedging item
|
Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
||
Dec. 31, 2015
|
Interest rate caps of US$ LIBOR debt
|
$
|
3,654
|
|
2.5% - 5.8%
|
Jan. 2016 - Oct. 2018
|
$
|
—
|
|
|
Interest rate swaps of US$ LIBOR debt
|
285
|
|
2.1% - 2.2%
|
Oct. 2020 - Nov. 2020
|
(8
|
)
|
||
|
Interest rate swaps of £ LIBOR debt
|
77
|
|
1.5%
|
Apr. 2020
|
1
|
|
||
|
Interest rate swaps of € EURIBOR debt
|
187
|
|
0.02% - 1.4%
|
Oct. 2017 - Feb. 2021
|
5
|
|
||
|
Interest rate swaps of A$ BBSW/BBSY debt
|
488
|
|
3.5% - 5.9%
|
Jan. 2016 - Jul. 2017
|
(9
|
)
|
||
|
Interest rate swaps on forecasted fixed rate debt
|
1,885
|
|
3.1% - 5.5%
|
Jan. 2026 - Jun. 2029
|
(332
|
)
|
||
Dec. 31, 2014
|
Interest rate caps of US$ LIBOR debt
|
$
|
3,174
|
|
2.5% - 5.8%
|
Jan. 2015 - Oct. 2018
|
$
|
1
|
|
|
Interest rate swaps of US$ LIBOR debt
|
483
|
|
0.6% - 2.2%
|
Dec. 2015 - Nov. 2020
|
(7
|
)
|
||
|
Interest rate swaps of £ LIBOR debt
|
204
|
|
1.1%
|
Sep. 2017
|
(1
|
)
|
||
|
Interest rate swaps of A$ BBSW/BBSY debt
|
548
|
|
3.5% - 5.9%
|
Jan. 2016 - Jul. 2017
|
(26
|
)
|
||
|
Interest rate swaps of € EURIBOR debt
|
150
|
|
0.3% - 1.4%
|
Oct. 2017 - Feb. 2021
|
(3
|
)
|
||
|
Interest rate swaps on forecasted fixed rate debt
|
1,995
|
|
2.3% - 5.1%
|
May 2025 - Jun. 2029
|
(262
|
)
|
(US$ Millions)
|
Hedging item
|
|
Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
|
Dec. 31, 2015
|
Net investment hedges
|
£
|
2,346
|
|
£0.64/$ - £0.68/$
|
Jan 2016 -Mar. 2017
|
$
|
26
|
|
|
Net investment hedges
|
C¥
|
2,000
|
|
C¥6.62/$ - C¥6.78/$
|
Feb. 2016 - Dec. 2016
|
3
|
|
|
|
Net investment hedges
|
A$
|
811
|
|
A$1.29/$ - A$1.44/$
|
Jan. 2016 - Feb. 2017
|
2
|
|
|
|
Net investment hedges
|
€
|
446
|
|
€0.80/$ - €0.94/$
|
May 2016 - Dec. 2016
|
1
|
|
|
|
Cash flow hedges
|
R$
|
613
|
|
R$3.89/$ - R$3.96/$
|
Jan. 2016 - Mar. 2016
|
(8
|
)
|
|
Dec. 31, 2014
|
Net investment hedges
|
£
|
1,170
|
|
£0.59/$ - £0.65/$
|
Apr. 2015 - Jan. 2016
|
$
|
36
|
|
|
Net investment hedges
|
€
|
353
|
|
€0.75/$ - €0.80/$
|
Jan. 2015 - Jun. 2016
|
35
|
|
|
|
Net investment hedges
|
A$
|
1,750
|
|
A$1.10/$ - A$1.27/$
|
Apr. 2015 - Mar. 2016
|
22
|
|
(US$ millions)
|
Derivative type
|
Notional
|
|
Maturity dates
|
Rates
|
Fair value
(gain)/loss |
|
Classification of (gain)/loss
|
|
Dec. 31, 2015
|
Interest rate caps
|
$
|
381
|
|
Mar. 2016
|
3.65%
|
—
|
|
General and administrative expense
|
|
Interest rate caps
|
350
|
|
Jul. 2017
|
3.25%
|
—
|
|
General and administrative expense
|
|
|
Interest rate caps
|
34
|
|
Jan. 2016
|
3.00%
|
—
|
|
General and administrative expense
|
|
|
Interest rate caps
|
75
|
|
Feb. 2016
|
2.93%
|
—
|
|
General and administrative expense
|
|
Dec. 31, 2014
|
Interest rate caps
|
$
|
382
|
|
Mar. 2016
|
3.65%
|
—
|
|
General and administrative expense
|
|
Interest rate caps
|
350
|
|
Jul. 2017
|
3.25%
|
—
|
|
General and administrative expense
|
|
|
Interest rate caps
|
51
|
|
Sep. 2015
|
2.81% - 3.01%
|
—
|
|
General and administrative expense
|
|
|
Interest rate caps
|
13
|
|
Oct. 2015
|
3.00%
|
—
|
|
General and administrative expense
|
|
|
Interest rate caps
|
34
|
|
Jan. 2016
|
3.00%
|
—
|
|
General and administrative expense
|
|
|
Interest rate caps
|
75
|
|
Feb. 2016
|
2.94%
|
—
|
|
General and administrative expense
|
|
|
Interest rate caps
|
74
|
|
Mar. 2016
|
2.94%
|
—
|
|
General and administrative expense
|
|
|
Interest rate caps
|
68
|
|
Jul. 2015
|
3.00%
|
—
|
|
General and administrative expense
|
(US$ Millions)
|
Derivative type
|
|
Notional
|
|
Maturity dates
|
Strike prices
|
Fair value (gain)/loss
|
|
Classification of (gain)/loss
|
Dec. 31, 2015
|
Call
|
A$
|
175
|
|
Mar. 2016
|
A$1.22/$
|
—
|
|
Fair value gains, net
|
|
Call
|
A$
|
275
|
|
Apr. 2016
|
A$1.25/$
|
—
|
|
Fair value gains, net
|
|
Put
|
£
|
370
|
|
Jan. 2016
|
£0.71/$
|
—
|
|
Fair value gains, net
|
|
Put
|
£
|
200
|
|
Mar. 2016
|
£0.71/$
|
(1
|
)
|
Fair value gains, net
|
|
Call
|
A$
|
150
|
|
Apr. 2016
|
A$1.22/$
|
—
|
|
Fair value gains, net
|
|
Call
|
A$
|
150
|
|
Apr. 2016
|
A$1.22/$
|
—
|
|
Fair value gains, net
|
|
Call
|
A$
|
250
|
|
Apr. 2016
|
A$1.22/$
|
—
|
|
Fair value gains, net
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Balances outstanding with related parties:
|
|
|
|
|
||
Participating loan interests
|
$
|
449
|
|
$
|
609
|
|
Equity accounted investments
|
143
|
|
—
|
|
||
Loans and notes receivable
(1)
|
63
|
|
82
|
|
||
Receivables and other assets
|
29
|
|
143
|
|
||
Property-specific obligations
|
(362
|
)
|
(491
|
)
|
||
Corporate debt obligations
|
(1,000
|
)
|
(570
|
)
|
||
Other liabilities
|
(373
|
)
|
(174
|
)
|
||
Capital securities held by Brookfield Asset Management
|
(1,250
|
)
|
(1,250
|
)
|
||
Preferred shares held by Brookfield Asset Management
|
(25
|
)
|
(25
|
)
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Transactions with related parties:
|
|
|
|
|
|
|
|||
Commercial property revenue
|
$
|
22
|
|
$
|
16
|
|
$
|
7
|
|
Management fee income
|
3
|
|
—
|
|
—
|
|
|||
Participating loan interests (including fair value gains, net)
(1)
|
129
|
|
88
|
|
59
|
|
|||
Interest expense on debt obligations
|
55
|
|
23
|
|
12
|
|
|||
Interest on capital securities held by Brookfield Asset Management
|
76
|
|
76
|
|
56
|
|
|||
General and administrative expense
(2)
|
207
|
|
187
|
|
277
|
|
|||
Construction costs
(3)
|
308
|
|
207
|
|
120
|
|
(1)
|
Includes
$63 million
receivable from Brookfield Asset Management upon the earlier of our partnership’s exercise of its option to convert its participating loan interests into direct ownership of the Australian portfolio or the maturity of the participating loan interests.
|
(2)
|
Amounts received from Brookfield Asset Management and its subsidiaries for the rental of office premises.
|
(3)
|
Includes amounts paid to Brookfield Asset Management and its subsidiaries for management fees, management fees associated with our private funds, and administrative services.
|
Office Property Portfolio
|
|
Assets Under Management
|
|
Proportionate at subsidiary
level (1) |
|
Proportionate to Unitholders
(2)
|
|
Proportionate to LP Unitholders
(3)
|
|||||||||||||||||||||||||
Dec. 31, 2015
|
Number of properties
|
% Leased
|
|
Leasable
|
|
Parking
|
|
Total
|
|
Owned %
|
|
Leasable
|
|
Total
|
|
Leasable
|
|
Total
|
|
Leasable
|
|
Total
|
|||||||||||
(Sq. ft in 000's)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midtown New York
|
1
|
|
100.0
|
%
|
1,134
|
|
|
14
|
|
|
1,148
|
|
|
100.0
|
%
|
|
1,134
|
|
|
1,148
|
|
|
1,134
|
|
|
1,148
|
|
|
417
|
|
|
422
|
|
Downtown New York
|
7
|
|
93.9
|
%
|
12,814
|
|
|
543
|
|
|
13,357
|
|
|
96.9
|
%
|
|
12,408
|
|
|
12,941
|
|
|
12,408
|
|
|
12,941
|
|
|
4,561
|
|
|
4,757
|
|
Washington, D.C.
|
18
|
|
82.3
|
%
|
3,691
|
|
|
2,502
|
|
|
6,193
|
|
|
90.9
|
%
|
|
3,352
|
|
|
5,635
|
|
|
3,352
|
|
|
5,635
|
|
|
1,232
|
|
|
2,071
|
|
Los Angeles
|
20
|
|
81.9
|
%
|
9,954
|
|
|
4,278
|
|
|
14,232
|
|
|
52.5
|
%
|
|
5,441
|
|
|
7,466
|
|
|
4,469
|
|
|
6,493
|
|
|
1,643
|
|
|
2,387
|
|
San Diego
|
1
|
|
45.4
|
%
|
177
|
|
|
—
|
|
|
177
|
|
|
100.0
|
%
|
|
177
|
|
|
177
|
|
|
53
|
|
|
53
|
|
|
19
|
|
|
19
|
|
Houston
|
5
|
|
88.7
|
%
|
5,052
|
|
|
1,187
|
|
|
6,239
|
|
|
86.6
|
%
|
|
4,389
|
|
|
5,400
|
|
|
4,389
|
|
|
5,400
|
|
|
1,613
|
|
|
1,985
|
|
Denver
|
1
|
|
84.0
|
%
|
1,315
|
|
|
582
|
|
|
1,897
|
|
|
51.0
|
%
|
|
671
|
|
|
968
|
|
|
671
|
|
|
968
|
|
|
247
|
|
|
356
|
|
San Francisco/San Jose
|
39
|
|
60.7
|
%
|
1,733
|
|
|
6
|
|
|
1,739
|
|
|
100.0
|
%
|
|
1,733
|
|
|
1,739
|
|
|
659
|
|
|
665
|
|
|
242
|
|
|
244
|
|
Dallas
|
6
|
|
63.4
|
%
|
466
|
|
|
—
|
|
|
466
|
|
|
100.0
|
%
|
|
466
|
|
|
466
|
|
|
139
|
|
|
139
|
|
|
51
|
|
|
51
|
|
|
98
|
|
86.4
|
%
|
36,336
|
|
|
9,112
|
|
|
45,448
|
|
|
79.1
|
%
|
|
29,771
|
|
|
35,940
|
|
|
27,274
|
|
|
33,442
|
|
|
10,025
|
|
|
12,292
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toronto
|
11
|
|
92.5
|
%
|
9,220
|
|
|
1,709
|
|
|
10,929
|
|
|
69.1
|
%
|
|
6,374
|
|
|
7,542
|
|
|
6,374
|
|
|
7,542
|
|
|
2,343
|
|
|
2,772
|
|
Calgary
|
8
|
|
97.3
|
%
|
5,635
|
|
|
1,194
|
|
|
6,829
|
|
|
50.0
|
%
|
|
2,819
|
|
|
3,416
|
|
|
2,819
|
|
|
3,416
|
|
|
1,036
|
|
|
1,256
|
|
Ottawa
|
6
|
|
95.3
|
%
|
1,730
|
|
|
802
|
|
|
2,532
|
|
|
25.0
|
%
|
|
434
|
|
|
634
|
|
|
434
|
|
|
634
|
|
|
160
|
|
|
233
|
|
Vancouver
|
1
|
|
93.7
|
%
|
581
|
|
|
260
|
|
|
841
|
|
|
100.0
|
%
|
|
581
|
|
|
841
|
|
|
581
|
|
|
841
|
|
|
214
|
|
|
309
|
|
Other
|
1
|
|
100.0
|
%
|
3
|
|
|
—
|
|
|
3
|
|
|
100.0
|
%
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
27
|
|
94.4
|
%
|
17,169
|
|
|
3,965
|
|
|
21,134
|
|
|
58.9
|
%
|
|
10,211
|
|
|
12,436
|
|
|
10,211
|
|
|
12,436
|
|
|
3,754
|
|
|
4,571
|
|
Australia and New Zealand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Sydney
|
7
|
|
99.1
|
%
|
1,306
|
|
|
414
|
|
|
1,720
|
|
|
80.1
|
%
|
|
1,091
|
|
|
1,377
|
|
|
1,091
|
|
|
1,377
|
|
|
401
|
|
|
506
|
|
Brisbane
|
2
|
|
81.8
|
%
|
520
|
|
|
68
|
|
|
588
|
|
|
79.1
|
%
|
|
412
|
|
|
465
|
|
|
412
|
|
|
465
|
|
|
151
|
|
|
171
|
|
Perth
|
4
|
|
87.8
|
%
|
1,891
|
|
|
193
|
|
|
2,084
|
|
|
83.6
|
%
|
|
1,587
|
|
|
1,742
|
|
|
1,587
|
|
|
1,742
|
|
|
583
|
|
|
640
|
|
New Zealand
|
3
|
|
42.5
|
%
|
277
|
|
|
28
|
|
|
305
|
|
|
100.0
|
%
|
|
277
|
|
|
305
|
|
|
277
|
|
|
305
|
|
|
102
|
|
|
112
|
|
|
16
|
|
87.6
|
%
|
3,994
|
|
|
703
|
|
|
4,697
|
|
|
82.8
|
%
|
|
3,367
|
|
|
3,889
|
|
|
3,367
|
|
|
3,889
|
|
|
1,237
|
|
|
1,429
|
|
United Kingdom
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
London
|
5
|
|
99.8
|
%
|
1,047
|
|
|
91
|
|
|
1,138
|
|
|
100.0
|
%
|
|
1,047
|
|
|
1,138
|
|
|
936
|
|
|
1,022
|
|
|
344
|
|
|
376
|
|
|
5
|
|
99.8
|
%
|
1,047
|
|
|
91
|
|
|
1,138
|
|
|
100.0
|
%
|
|
1,047
|
|
|
1,138
|
|
|
936
|
|
|
1,022
|
|
|
344
|
|
|
376
|
|
Brazil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rio de Janeiro
|
2
|
|
98.8
|
%
|
1,060
|
|
|
618
|
|
|
1,678
|
|
|
100.0
|
%
|
|
1,060
|
|
|
1,678
|
|
|
303
|
|
|
480
|
|
|
111
|
|
|
177
|
|
São Paulo
|
4
|
|
43.8
|
%
|
1,119
|
|
|
1,089
|
|
|
2,208
|
|
|
89.3
|
%
|
|
1,119
|
|
|
2,208
|
|
|
382
|
|
|
740
|
|
|
140
|
|
|
272
|
|
|
6
|
|
70.6
|
%
|
2,179
|
|
|
1,707
|
|
|
3,886
|
|
|
93.9
|
%
|
|
2,179
|
|
|
3,886
|
|
|
685
|
|
|
1,220
|
|
|
251
|
|
|
449
|
|
India
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCR (Delhi region)
|
25
|
|
92.6
|
%
|
7,379
|
|
|
1,562
|
|
|
8,941
|
|
|
100.0
|
%
|
|
7,379
|
|
|
8,941
|
|
|
2,414
|
|
|
2,925
|
|
|
887
|
|
|
1,075
|
|
Kolkata
|
10
|
|
80.2
|
%
|
2,522
|
|
|
40
|
|
|
2,562
|
|
|
100.0
|
%
|
|
2,522
|
|
|
2,562
|
|
|
825
|
|
|
838
|
|
|
303
|
|
|
308
|
|
|
35
|
|
89.4
|
%
|
9,901
|
|
|
1,602
|
|
|
11,503
|
|
|
100.0
|
%
|
|
9,901
|
|
|
11,503
|
|
|
3,239
|
|
|
3,763
|
|
|
1,190
|
|
|
1,383
|
|
Total Consolidated Properties
|
187
|
|
88.5
|
%
|
70,626
|
|
|
17,180
|
|
|
87,806
|
|
|
64.4
|
%
|
|
56,476
|
|
|
68,792
|
|
|
45,712
|
|
|
55,772
|
|
|
16,801
|
|
|
20,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midtown New York
|
4
|
|
93.0
|
%
|
5,299
|
|
|
104
|
|
|
5,403
|
|
|
50.2
|
%
|
|
2,662
|
|
|
2,713
|
|
|
2,662
|
|
|
2,713
|
|
|
978
|
|
|
997
|
|
Washington, D.C.
|
11
|
|
94.7
|
%
|
2,555
|
|
|
909
|
|
|
3,464
|
|
|
35.2
|
%
|
|
903
|
|
|
1,219
|
|
|
903
|
|
|
1,219
|
|
|
332
|
|
|
448
|
|
Boston
|
1
|
|
99.9
|
%
|
835
|
|
|
242
|
|
|
1,077
|
|
|
51.0
|
%
|
|
426
|
|
|
549
|
|
|
426
|
|
|
549
|
|
|
157
|
|
|
202
|
|
Los Angeles
|
4
|
|
92.6
|
%
|
1,225
|
|
|
389
|
|
|
1,614
|
|
|
72.8
|
%
|
|
1,011
|
|
|
1,175
|
|
|
346
|
|
|
511
|
|
|
127
|
|
|
188
|
|
San Diego
|
1
|
|
83.7
|
%
|
124
|
|
|
—
|
|
|
124
|
|
|
100.0
|
%
|
|
124
|
|
|
124
|
|
|
28
|
|
|
28
|
|
|
10
|
|
|
10
|
|
Houston
|
1
|
|
98.6
|
%
|
1,135
|
|
|
699
|
|
|
1,834
|
|
|
10.0
|
%
|
|
113
|
|
|
183
|
|
|
113
|
|
|
183
|
|
|
42
|
|
|
68
|
|
Denver
|
2
|
|
91.6
|
%
|
1,694
|
|
|
511
|
|
|
2,205
|
|
|
58.3
|
%
|
|
1,031
|
|
|
1,286
|
|
|
745
|
|
|
1,000
|
|
|
274
|
|
|
368
|
|
Seattle
|
3
|
|
84.0
|
%
|
235
|
|
|
—
|
|
|
235
|
|
|
100.0
|
%
|
|
235
|
|
|
235
|
|
|
52
|
|
|
52
|
|
|
19
|
|
|
19
|
|
|
27
|
|
93.8
|
%
|
13,102
|
|
|
2,854
|
|
|
15,956
|
|
|
46.9
|
%
|
|
6,505
|
|
|
7,484
|
|
|
5,275
|
|
|
6,255
|
|
|
1,939
|
|
|
2,300
|
|
Office Property Portfolio
|
|
Assets Under Management
|
|
Proportionate at subsidiary
level (1) |
|
Proportionate to Unitholders
(2)
|
|
Proportionate to LP Unitholders
(3)
|
|||||||||||||||||||||||||
Dec. 31, 2015
|
Number of properties
|
% Leased
|
|
Leasable
|
|
Parking
|
|
Total
|
|
Owned %
|
|
Leasable
|
|
Total
|
|
Leasable
|
|
Total
|
|
Leasable
|
|
Total
|
|||||||||||
(Sq. ft in 000's)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Australia and New Zealand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Sydney
|
6
|
|
99.8
|
%
|
2,923
|
|
|
529
|
|
|
3,452
|
|
|
51.8
|
%
|
|
1,512
|
|
|
1,788
|
|
|
1,512
|
|
|
1,788
|
|
|
555
|
|
|
656
|
|
Melbourne
|
2
|
|
99.9
|
%
|
1,357
|
|
|
333
|
|
|
1,690
|
|
|
49.8
|
%
|
|
678
|
|
|
842
|
|
|
678
|
|
|
842
|
|
|
249
|
|
|
309
|
|
Canberra
|
1
|
|
100.0
|
%
|
176
|
|
|
70
|
|
|
246
|
|
|
100.0
|
%
|
|
176
|
|
|
246
|
|
|
176
|
|
|
246
|
|
|
65
|
|
|
91
|
|
|
9
|
|
99.9
|
%
|
4,456
|
|
|
932
|
|
|
5,388
|
|
|
53.4
|
%
|
|
2,366
|
|
|
2,876
|
|
|
2,366
|
|
|
2,876
|
|
|
869
|
|
|
1,056
|
|
United Kingdom
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
London
|
22
|
|
97.6
|
%
|
8,742
|
|
|
1,101
|
|
|
9,843
|
|
|
81.9
|
%
|
|
6,979
|
|
|
8,064
|
|
|
3,533
|
|
|
4,073
|
|
|
1,298
|
|
|
1,496
|
|
|
22
|
|
97.6
|
%
|
8,742
|
|
|
1,101
|
|
|
9,843
|
|
|
81.9
|
%
|
|
6,979
|
|
|
8,064
|
|
|
3,533
|
|
|
4,073
|
|
|
1,298
|
|
|
1,496
|
|
Germany
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Berlin
|
16
|
|
72.9
|
%
|
2,477
|
|
|
1,153
|
|
|
3,630
|
|
|
100.0
|
%
|
|
2,477
|
|
|
3,630
|
|
|
1,240
|
|
|
1,813
|
|
|
456
|
|
|
667
|
|
|
16
|
|
72.9
|
%
|
2,477
|
|
|
1,153
|
|
|
3,630
|
|
|
100.0
|
%
|
|
2,477
|
|
|
3,630
|
|
|
1,240
|
|
|
1,813
|
|
|
456
|
|
|
667
|
|
Total Unconsolidated Properties
|
74
|
|
94.1
|
%
|
28,777
|
|
|
6,040
|
|
|
34,817
|
|
|
63.3
|
%
|
|
18,327
|
|
|
22,054
|
|
|
12,414
|
|
|
15,017
|
|
|
4,562
|
|
|
5,519
|
|
Total Office Properties
|
261
|
|
90.1
|
%
|
99,403
|
|
|
23,220
|
|
|
122,623
|
|
|
64.1
|
%
|
|
74,803
|
|
|
90,846
|
|
|
58,126
|
|
|
70,789
|
|
|
21,363
|
|
|
26,019
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest before considering non-controlling interests in subsidiaries, including Brookfield Canada Office Properties and Brookfield Prime Property Fund.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Retail Property Portfolio
(1)
|
|
|
|
|
|
Assets Under
Management |
|
Proportionate at subsidiary level
(2)
|
|
Proportionate to Unitholders
(3)
|
|
Proportionate to LP Unitholders
(4)
|
|||||||||
Dec. 31, 2015
|
|
Number of
properties |
|
|
% Leased
|
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
|||||
(Sq. ft. in 000’s)
|
|
|
|
|
|
|
|
||||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Brazil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
São Paulo
|
|
4
|
|
|
95.4
|
%
|
|
1,319
|
|
|
50.3
|
%
|
|
664
|
|
|
289
|
|
|
106
|
|
Rio de Janeiro
|
|
2
|
|
|
94.9
|
%
|
|
961
|
|
|
73.2
|
%
|
|
703
|
|
|
280
|
|
|
103
|
|
Total Consolidated Properties
|
|
6
|
|
|
95.2
|
%
|
|
2,280
|
|
|
60.0
|
%
|
|
1,367
|
|
|
569
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific region
|
|
32
|
|
|
94.5
|
%
|
|
26,135
|
|
|
83.7
|
%
|
|
21,875
|
|
|
6,689
|
|
|
2,459
|
|
Southwest region
|
|
23
|
|
|
96.4
|
%
|
|
24,644
|
|
|
88.0
|
%
|
|
21,678
|
|
|
6,457
|
|
|
2,373
|
|
East North Central region
|
|
22
|
|
|
94.2
|
%
|
|
21,463
|
|
|
87.0
|
%
|
|
18,680
|
|
|
5,641
|
|
|
2,073
|
|
Southeast region
|
|
20
|
|
|
96.0
|
%
|
|
19,165
|
|
|
79.0
|
%
|
|
15,142
|
|
|
4,499
|
|
|
1,654
|
|
Mideast region
|
|
20
|
|
|
95.9
|
%
|
|
19,063
|
|
|
87.0
|
%
|
|
16,584
|
|
|
4,950
|
|
|
1,819
|
|
Mountain region
|
|
21
|
|
|
96.1
|
%
|
|
17,187
|
|
|
90.7
|
%
|
|
15,581
|
|
|
4,608
|
|
|
1,694
|
|
Northeast region
|
|
18
|
|
|
97.1
|
%
|
|
15,010
|
|
|
85.9
|
%
|
|
12,891
|
|
|
3,730
|
|
|
1,371
|
|
West North Central region
|
|
11
|
|
|
95.5
|
%
|
|
10,188
|
|
|
94.9
|
%
|
|
9,668
|
|
|
2,798
|
|
|
1,028
|
|
Total Unconsolidated Properties
|
|
167
|
|
|
95.6
|
%
|
|
152,855
|
|
|
86.4
|
%
|
|
132,099
|
|
|
39,372
|
|
|
14,471
|
|
Total Retail Properties
|
|
173
|
|
|
95.6
|
%
|
|
155,135
|
|
|
86.0
|
%
|
|
133,466
|
|
|
39,941
|
|
|
14,680
|
|
(1)
|
Does not include non-regional malls.
|
(2)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(3)
|
Reflects our partnership’s interest net of non-controlling interests described in note (2) above.
|
(4)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (3) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Industrial Property Portfolio
|
|
|
|
Assets Under
Management |
|
Proportionate at subsidiary level
(1)
|
|
Proportionate to Unitholders
(2)
|
|
Proportionate to LP Unitholders
(3)
|
||||||||
Dec. 31, 2015
|
|
Number of properties
|
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Sq. ft. in 000's)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Border
|
|
38
|
|
|
4,715
|
|
|
100.0
|
%
|
|
4,715
|
|
|
1,413
|
|
|
519
|
|
Cincinnati/Indianapolis
|
|
5
|
|
|
2,676
|
|
|
100.0
|
%
|
|
2,676
|
|
|
802
|
|
|
295
|
|
Dallas
|
|
4
|
|
|
1,687
|
|
|
100.0
|
%
|
|
1,687
|
|
|
505
|
|
|
186
|
|
Houston, Austin, San Antonio
|
|
13
|
|
|
1,659
|
|
|
100.0
|
%
|
|
1,659
|
|
|
497
|
|
|
183
|
|
Memphis
|
|
2
|
|
|
1,291
|
|
|
100.0
|
%
|
|
1,291
|
|
|
387
|
|
|
142
|
|
Los Angeles
|
|
8
|
|
|
1,279
|
|
|
100.0
|
%
|
|
1,279
|
|
|
383
|
|
|
141
|
|
Chicago
|
|
4
|
|
|
1,247
|
|
|
100.0
|
%
|
|
1,247
|
|
|
374
|
|
|
137
|
|
Pennsylvania, Maryland, Virginia
|
|
3
|
|
|
1,201
|
|
|
100.0
|
%
|
|
1,201
|
|
|
360
|
|
|
132
|
|
Atlanta
|
|
2
|
|
|
939
|
|
|
100.0
|
%
|
|
939
|
|
|
281
|
|
|
103
|
|
South Florida
|
|
4
|
|
|
835
|
|
|
100.0
|
%
|
|
835
|
|
|
250
|
|
|
92
|
|
Other U.S.
|
|
1
|
|
|
765
|
|
|
100.0
|
%
|
|
765
|
|
|
229
|
|
|
84
|
|
New Jersey
|
|
1
|
|
|
343
|
|
|
100.0
|
%
|
|
343
|
|
|
103
|
|
|
38
|
|
|
|
85
|
|
|
18,637
|
|
|
100.0
|
%
|
|
18,637
|
|
|
5,584
|
|
|
2,052
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
France
|
|
22
|
|
|
5,047
|
|
|
100.0
|
%
|
|
5,047
|
|
|
1,737
|
|
|
638
|
|
Germany
|
|
15
|
|
|
3,597
|
|
|
100.0
|
%
|
|
3,597
|
|
|
1,238
|
|
|
455
|
|
Netherlands
|
|
14
|
|
|
2,243
|
|
|
100.0
|
%
|
|
2,243
|
|
|
772
|
|
|
284
|
|
Italy
|
|
3
|
|
|
1,406
|
|
|
100.0
|
%
|
|
1,406
|
|
|
484
|
|
|
178
|
|
Spain
|
|
3
|
|
|
755
|
|
|
100.0
|
%
|
|
755
|
|
|
260
|
|
|
96
|
|
United Kingdom
|
|
2
|
|
|
380
|
|
|
100.0
|
%
|
|
380
|
|
|
131
|
|
|
48
|
|
|
|
59
|
|
|
13,428
|
|
|
100.0
|
%
|
|
13,428
|
|
|
4,622
|
|
|
1,699
|
|
Total Consolidated Properties
|
|
144
|
|
|
32,065
|
|
|
100.0
|
%
|
|
32,065
|
|
|
10,206
|
|
|
3,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta
|
|
8
|
|
|
3,785
|
|
|
30.0
|
%
|
|
1,135
|
|
|
1,134
|
|
|
417
|
|
Cincinnati/Indianapolis
|
|
7
|
|
|
3,258
|
|
|
36.6
|
%
|
|
1,191
|
|
|
976
|
|
|
359
|
|
Memphis
|
|
7
|
|
|
3,131
|
|
|
42.9
|
%
|
|
1,343
|
|
|
938
|
|
|
345
|
|
Dallas
|
|
7
|
|
|
2,742
|
|
|
38.2
|
%
|
|
1,046
|
|
|
822
|
|
|
302
|
|
Los Angeles
|
|
5
|
|
|
2,629
|
|
|
42.9
|
%
|
|
1,127
|
|
|
788
|
|
|
290
|
|
New Jersey
|
|
3
|
|
|
2,552
|
|
|
50.0
|
%
|
|
1,276
|
|
|
764
|
|
|
281
|
|
Chicago
|
|
6
|
|
|
2,141
|
|
|
44.9
|
%
|
|
961
|
|
|
641
|
|
|
236
|
|
South Florida
|
|
10
|
|
|
1,384
|
|
|
39.7
|
%
|
|
549
|
|
|
415
|
|
|
153
|
|
Houston, Austin, San Antonio
|
|
3
|
|
|
447
|
|
|
59.9
|
%
|
|
268
|
|
|
134
|
|
|
49
|
|
Pennsylvania, Maryland, Virginia
|
|
1
|
|
|
401
|
|
|
50.0
|
%
|
|
200
|
|
|
120
|
|
|
44
|
|
Total Unconsolidated Properties
|
|
57
|
|
|
22,470
|
|
|
40.5
|
%
|
|
9,096
|
|
|
6,732
|
|
|
2,476
|
|
Total Industrial Properties
|
|
201
|
|
|
54,535
|
|
|
75.5
|
%
|
|
41,161
|
|
|
16,938
|
|
|
6,227
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest before considering non-controlling interests of others in subsidiaries, including IDI and Gazeley.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Multifamily Property Portfolio
|
|
|
|
Assets Under Management
|
|
Proportionate at subsidiary level
(1)
|
|
Proportionate to Unitholders
(2)
|
|
Proportionate to LP Unitholders
(3)
|
||||||||
Dec. 31, 2015
|
|
Number of
properties |
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Sq. ft. in 000's)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina
|
|
26
|
|
|
6,327
|
|
|
100.0
|
%
|
|
6,327
|
|
|
2,216
|
|
|
815
|
|
New York
|
|
6
|
|
|
3,962
|
|
|
99.0
|
%
|
|
3,922
|
|
|
1,187
|
|
|
436
|
|
Virginia
|
|
10
|
|
|
3,259
|
|
|
100.0
|
%
|
|
3,259
|
|
|
1,435
|
|
|
527
|
|
Ohio
|
|
15
|
|
|
2,884
|
|
|
100.0
|
%
|
|
2,884
|
|
|
1,417
|
|
|
521
|
|
Texas
|
|
10
|
|
|
2,684
|
|
|
100.0
|
%
|
|
2,684
|
|
|
1,061
|
|
|
390
|
|
Michigan
|
|
5
|
|
|
1,534
|
|
|
100.0
|
%
|
|
1,534
|
|
|
754
|
|
|
277
|
|
Florida
|
|
4
|
|
|
1,294
|
|
|
100.0
|
%
|
|
1,294
|
|
|
636
|
|
|
234
|
|
South Carolina
|
|
5
|
|
|
1,268
|
|
|
100.0
|
%
|
|
1,268
|
|
|
380
|
|
|
140
|
|
Indiana
|
|
3
|
|
|
836
|
|
|
100.0
|
%
|
|
836
|
|
|
411
|
|
|
151
|
|
Georgia
|
|
3
|
|
|
699
|
|
|
100.0
|
%
|
|
699
|
|
|
343
|
|
|
126
|
|
Maryland
|
|
1
|
|
|
140
|
|
|
100.0
|
%
|
|
140
|
|
|
69
|
|
|
25
|
|
Total Consolidated Properties
|
|
88
|
|
|
24,887
|
|
|
99.8
|
%
|
|
24,847
|
|
|
9,909
|
|
|
3,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas
|
|
8
|
|
|
2,602
|
|
|
100.0
|
%
|
|
2,602
|
|
|
566
|
|
|
208
|
|
Florida
|
|
9
|
|
|
2,446
|
|
|
100.0
|
%
|
|
2,446
|
|
|
693
|
|
|
255
|
|
Arizona
|
|
6
|
|
|
2,314
|
|
|
100.0
|
%
|
|
2,314
|
|
|
711
|
|
|
261
|
|
California
|
|
7
|
|
|
1,687
|
|
|
100.0
|
%
|
|
1,687
|
|
|
629
|
|
|
231
|
|
Georgia
|
|
3
|
|
|
1,038
|
|
|
100.0
|
%
|
|
1,038
|
|
|
217
|
|
|
80
|
|
Colorado
|
|
3
|
|
|
948
|
|
|
100.0
|
%
|
|
948
|
|
|
234
|
|
|
86
|
|
Washington
|
|
4
|
|
|
758
|
|
|
100.0
|
%
|
|
758
|
|
|
236
|
|
|
87
|
|
North Carolina
|
|
2
|
|
|
692
|
|
|
100.0
|
%
|
|
692
|
|
|
168
|
|
|
62
|
|
Nevada
|
|
2
|
|
|
556
|
|
|
100.0
|
%
|
|
556
|
|
|
207
|
|
|
76
|
|
Connecticut
|
|
2
|
|
|
394
|
|
|
100.0
|
%
|
|
394
|
|
|
92
|
|
|
34
|
|
Massachusetts
|
|
2
|
|
|
304
|
|
|
100.0
|
%
|
|
304
|
|
|
72
|
|
|
26
|
|
Virginia
|
|
1
|
|
|
226
|
|
|
100.0
|
%
|
|
226
|
|
|
84
|
|
|
31
|
|
Total Unconsolidated Properties
|
|
49
|
|
|
13,965
|
|
|
100.0
|
%
|
|
13,965
|
|
|
3,909
|
|
|
1,437
|
|
Total Multifamily Properties
|
|
137
|
|
|
38,852
|
|
|
99.9
|
%
|
|
38,812
|
|
|
13,818
|
|
|
5,079
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries and properties.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Hospitality Property Portfolio
|
|
|
|
Assets Under
Management |
|
Proportionate at
subsidiary level (1) |
|
Proportionate to Unitholders
(2)
|
|
Proportionate to LP Unitholders
(3)
|
||||||||
Dec. 31, 2015
|
|
Number of
properties |
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Sq. ft. in 000's)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
2
|
|
|
5,308
|
|
|
100.0
|
%
|
|
5,308
|
|
|
1,661
|
|
|
611
|
|
United Kingdom
|
|
5
|
|
|
4,127
|
|
|
100.0
|
%
|
|
4,127
|
|
|
1,323
|
|
|
486
|
|
Total Consolidated Properties
|
|
7
|
|
|
9,435
|
|
|
100.0
|
%
|
|
9,435
|
|
|
2,984
|
|
|
1,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
UNCONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
|
10
|
|
|
4,517
|
|
|
100.0
|
%
|
|
4,517
|
|
|
2,259
|
|
|
830
|
|
North America
|
|
7
|
|
|
2,739
|
|
|
76.7
|
%
|
|
2,100
|
|
|
437
|
|
|
161
|
|
Australia
|
|
3
|
|
|
1,298
|
|
|
100.0
|
%
|
|
1,298
|
|
|
408
|
|
|
150
|
|
Total Unconsolidated Properties
|
|
20
|
|
|
8,554
|
|
|
92.5
|
%
|
|
7,915
|
|
|
3,104
|
|
|
1,141
|
|
Total Hospitality Properties
|
|
27
|
|
|
17,989
|
|
|
96.4
|
%
|
|
17,350
|
|
|
6,088
|
|
|
2,238
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (3) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
Triple Net Lease Property Portfolio
|
|
|
|
Assets Under
Management |
|
Proportionate at subsidiary level
(1)
|
|
Proportionate to Unitholders
(2)
|
|
Proportionate to LP Unit holders
(3)
|
||||||||
Dec. 31, 2015
|
|
Number of
properties |
|
Total
|
|
Owned %
|
|
Total
|
|
Total
|
|
Total
|
||||||
(Sq. ft. in 000's)
|
|
|
|
|
|
|
||||||||||||
CONSOLIDATED PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
320
|
|
|
16,368
|
|
|
100.0
|
%
|
|
16,368
|
|
|
4,198
|
|
|
1,543
|
|
Total Consolidated Properties
|
|
320
|
|
|
16,368
|
|
|
100.0
|
%
|
|
16,368
|
|
|
4,198
|
|
|
1,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Triple Net Lease Properties
|
|
320
|
|
|
16,368
|
|
|
100.0
|
%
|
|
16,368
|
|
|
4,198
|
|
|
1,543
|
|
(1)
|
Reflects our partnership’s interest before considering non-controlling interests of others in operating subsidiaries.
|
(2)
|
Reflects our partnership’s interest net of non-controlling interests described in note (1) above.
|
(3)
|
Reflects our partnership’s proportionate interest net of non-controlling interests described in note (2) above and the Redeemable/Exchangeable Partnership Units and Special LP Units held by Brookfield Asset Management and Exchange LP Units.
|
•
|
Recurring expenses;
|
•
|
Debt service requirements;
|
•
|
Distributions to unitholders;
|
•
|
Capital expenditures deemed mandatory, including tenant improvements;
|
•
|
Development costs not covered under construction loans;
|
•
|
Investing activities which could include:
|
◦
|
Discretionary capital expenditures;
|
◦
|
Property acquisitions;
|
◦
|
Future developments; and
|
◦
|
Repurchase of our units.
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Corporate cash and cash equivalents
|
$
|
79
|
|
$
|
73
|
|
Restricted cash related to issuance of preferred shares to QIA
|
—
|
|
1,800
|
|
||
Available committed corporate credit facility
|
368
|
|
130
|
|
||
Available subordinated credit facility
|
174
|
|
399
|
|
||
Corporate liquidity
|
621
|
|
2,402
|
|
||
Proportionate cash retained at subsidiaries
|
998
|
|
882
|
|
||
Proportionate availability under construction facilities
|
1,983
|
|
1,614
|
|
||
Proportionate availability under subsidiary credit facilities
|
536
|
|
305
|
|
||
Group-wide liquidity
(1)
|
$
|
4,138
|
|
$
|
5,203
|
|
(1)
|
This includes liquidity of investments which are not controlled and can only be obtained through distributions which the partnership does not control.
|
(US$ Millions, except where noted)
|
Dec. 31, 2015
|
|
|
2016
|
$
|
4,404
|
|
2017
|
3,916
|
|
|
2018
|
2,472
|
|
|
2019
|
2,517
|
|
|
2020
|
1,400
|
|
|
Thereafter
|
6,261
|
|
|
Deferred financing costs
|
(144
|
)
|
|
Secured debt obligations
|
$
|
20,826
|
|
Loan to value (%)
|
50.1%
|
|
(US$ Millions)
|
|
|
Payments due by period
|
||||||||||||||||||
Dec. 31, 2015
|
Total
|
|
< 1 Year
|
|
1 Year
|
|
2 Years
|
|
3 Years
|
|
4 Years
|
|
> 5 Years
|
|
|||||||
Debt obligations
|
$
|
30,526
|
|
$
|
7,787
|
|
$
|
4,288
|
|
$
|
4,859
|
|
$
|
3,170
|
|
$
|
3,292
|
|
$
|
7,130
|
|
Capital securities
|
4,031
|
|
503
|
|
—
|
|
—
|
|
—
|
|
500
|
|
3,028
|
|
|||||||
Lease obligations
|
5,180
|
|
33
|
|
33
|
|
33
|
|
37
|
|
36
|
|
5,008
|
|
|||||||
Commitments
(1)
|
1,885
|
|
851
|
|
606
|
|
351
|
|
77
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
(2)
:
|
|
|
|
|
|
|
|
||||||||||||||
Long term debt
|
4,788
|
|
$
|
1,161
|
|
$
|
993
|
|
$
|
729
|
|
$
|
560
|
|
$
|
456
|
|
$
|
889
|
|
|
Capital securities
|
1,343
|
|
184
|
|
178
|
|
178
|
|
178
|
|
154
|
|
471
|
|
|||||||
Interest rate swaps
|
32
|
|
14
|
|
6
|
|
5
|
|
4
|
|
3
|
|
—
|
|
(1)
|
Primarily consists of construction commitments on commercial developments.
|
(2)
|
Represents aggregate interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates.
|
Name and Residence
(1)
|
Age
|
Position with the
BPY General Partner |
Principal Occupation
|
Jeffrey M. Blidner
Toronto, Canada |
67
|
Director
|
Senior Managing Partner of Brookfield Asset Management
|
Soon Young Chang
Dubai, United Arab Emirates |
56
|
Director
|
Director of Dubai World; Senior Advisor of Investment Corporation of Dubai
|
Richard B. Clark
Larchmont, United States |
58
|
Chairman of the Board, Director
|
Senior Managing Partner of Brookfield Asset Management and Chairman, Brookfield Property Group
|
Omar Carneiro da Cunha
(3)
Rio de Janeiro, Brazil |
69
|
Director
|
Senior Partner of Dealmaker Ltd. and BOND Consultoria Empresarial e Participacoes
|
Stephen DeNardo
(2)
Stamford, United States |
62
|
Director
|
Managing Director and President and Chief Executive Officer of RiverOak Investment Corp., LLC
|
Louis Joseph Maroun
(2)(3)
Warwick, Bermuda |
65
|
Director
|
Chairman of Sigma Real Estate Advisors/Sigma Capital Corporation
|
Lars Rodert
(3)
Stockholm, Sweden |
54
|
Director
|
Founder and Chief Executive Officer of ÖstVäst Capital Management
|
Lisa M. Shalett
Purchase, United States |
49
|
Director
|
Director
|
José Ramón Valente Vías
(2)
Santiago, Chile |
53
|
Director
|
Partner and Executive Director of ECONSULT
|
(1)
|
The business address for each of the directors is 73 Front Street, 5th Floor, Hamilton, HM 12, Bermuda.
|
(2)
|
Member of the audit committee. Mr. DeNardo is the Chair of the audit committee and is the audit committee financial expert.
|
(3)
|
Member of the governance and nominating committee. Mr. Maroun is the Chair of the governance and nominating committee.
|
Name
|
Age
|
Years of
Experience |
Years at
Brookfield |
Position
with one of the Service Providers |
Brian W. Kingston
|
42
|
18
|
15
|
Chief Executive Officer
|
Bryan K. Davis
|
42
|
20
|
17
|
Chief Financial Officer
|
•
|
acquisitions by us from, and dispositions by us to, Brookfield;
|
•
|
the dissolution of our partnership or the Property Partnership;
|
•
|
any material amendment to our Master Services Agreement, the Relationship Agreement, our limited partnership agreement or the Property Partnership’s limited partnership agreement;
|
•
|
any material service agreement or other material arrangement pursuant to which Brookfield will be paid a fee, or other consideration other than any agreement or arrangement contemplated by our Master Services Agreement;
|
•
|
termination of, or any determinations regarding indemnification under, our Master Services Agreement, our limited partnership agreement or the Property Partnership’s limited partnership agreement; and
|
•
|
any other material transaction involving us and Brookfield
|
•
|
our accounting and financial reporting processes;
|
•
|
the integrity and audits of our financial statements;
|
•
|
our compliance with legal and regulatory requirements; and
|
•
|
the qualifications, performance and independence of our independent accountants.
|
|
Units Outstanding
|
|||
Name and Address
|
Units Owned
(1)
|
Percentage
|
||
Brookfield Asset Management Inc.
(2)
Suite 300, Brookfield Place, 181 Bay Street
Toronto, Ontario, M5J 2T3 |
482,797,859
|
|
68
|
%
|
Future Fund Board of Guardians
(3)
Level 43, 120 Collins Street Melbourne VIC 3000, Australia |
12,128,906
|
|
5
|
%
|
Manulife Financial Corporation
(4)
200 Bloor Street East Toronto, Ontario M4W 1E5 |
15,338,833
|
|
6
|
%
|
Partners Limited
(5)
Suite 300, Brookfield Place, 181 Bay Street Toronto, Ontario, M5J 2T3 |
486,411,305
|
|
68
|
%
|
Qatar Investment Authority
(6)
Q-Tel Tower Diplomatic Area Street, West Bay Doha, Qatar |
70,038,910
|
|
9
|
%
|
(1)
|
Units Owned includes our limited partnership units, and for Brookfield Asset Management and Partners Limited, also includes Redemption-Exchange Units, and for Brookfield Asset Management, also includes GP Units and Special LP Units.
|
(2)
|
Brookfield beneficially owns
45,249,882
of our units,
138,875
GP Units,
432,649,105
Redemption-Exchange Units and
4,759,997
Special LP Units. Brookfield has a
68%
interest in our company assuming the exchange of the Redemption-Exchange Units and the Exchange LP Units not held by us, and a
61%
interest in our company on a fully-exchanged basis.
|
(3)
|
Based on information provided on the Schedule 13D filed with the SEC by Future Fund on November 12, 2013, as amended on April 2, 2014. On a fully-exchanged basis, the percentage beneficially owned by Future Fund would be less than
2%
. As disclosed in Future Fund’s Schedule 13D, Future Fund may be deemed to be the beneficial owner of units beneficially owned by Brookfield and its affiliates, and Future Fund disclaims beneficial ownership of such units.
|
(4)
|
Based on information provided on the Schedule 13G filed by Manulife on February 11, 2015. On a fully-exchanged basis, the percentage beneficially owned by Manulife would be less than
2%
.
|
(5)
|
Partners Limited is a corporation whose principal business mandate is to hold shares of Brookfield Asset Management, directly or indirectly, for the long-term. Partners Limited’s holdings of our company include the Brookfield Asset Management holdings noted above plus
3,613,446
of our units held directly by its subsidiary, Partners Value Fund Inc.
|
(6)
|
Represents ownership on a fully-exchanged basis.
|
•
|
in originating and recommending acquisition opportunities, Brookfield has significant discretion to determine the suitability of opportunities for us and to allocate such opportunities to us or to itself or third parties;
|
•
|
because of the scale of typical commercial property acquisitions and because our strategy includes completing acquisitions through consortium or partnership arrangements with pension funds and other investors, we will likely make co-investments with Brookfield and Brookfield-sponsored funds or Brookfield-sponsored or co-sponsored consortiums and partnerships involving third party investors to whom Brookfield will owe fiduciary duties, which it does not owe to us;
|
•
|
the same professionals within Brookfield’s organization who are involved in acquisitions that are suitable for us are responsible for the consortiums and partnerships referred to above, as well as having other responsibilities within Brookfield’s broader asset management business. Limits on the availability of such individuals will likewise result in a limitation on the availability of acquisition opportunities for us;
|
•
|
there may be circumstances where Brookfield will determine that an acquisition opportunity is not suitable for us because of the fit with our acquisition strategy, limits arising due to regulatory or tax considerations, limits on our financial capacity or because of the immaturity of the target assets and Brookfield is entitled to pursue the acquisition on its own behalf rather than offering us the opportunity to make the acquisition;
|
•
|
where Brookfield has made an acquisition, it may transfer it to us at a later date after the assets have been developed or we have obtained sufficient financing;
|
•
|
our relationship with Brookfield involves a number of arrangements pursuant to which Brookfield provides various services, access to financing arrangements and originates acquisition opportunities, and circumstances may arise in which these arrangements will need to be amended or new arrangements will need to be entered into;
|
•
|
as certain of our arrangements with Brookfield were effectively determined by Brookfield in the context of the Spin-off, they may contain terms that are less favorable than those which otherwise might have been negotiated between unrelated parties;
|
•
|
Brookfield is generally entitled to share in the returns generated by our operations, which could create an incentive for it to assume greater risks when making decisions than it otherwise would in the absence of such arrangements;
|
•
|
Brookfield is permitted to pursue other business activities and provide services to third parties that compete directly with our business and activities without providing us with an opportunity to participate, which could result in the allocation of Brookfield’s resources, personnel and acquisition opportunities to others who compete with us;
|
•
|
Brookfield does not owe our company or our unitholders any fiduciary duties, which may limit our recourse against it; and
|
•
|
the liability of Brookfield and its directors is limited under our arrangements with them, and we have agreed to indemnify Brookfield and its directors against claims, liabilities, losses, damages, costs or expenses which they may face in connection with those arrangements, which may lead them to assume greater risks when making decisions than they otherwise would if such decisions were being made solely for its own account, or may give rise to legal claims for indemnification that are adverse to the interests of our unitholders.
|
•
|
our company will only rely on the exemptions in Part 4 of National Instrument 71-102 - Continuous Disclosure and Other Exemptions Relating to Foreign Issuers;
|
•
|
our company will not rely on any exemption from the foreign private issuer disclosure regime;
|
•
|
our company will file its financial statements pursuant to Part 4 of National Instrument 51-102 - Continuous Disclosure Obligations, or NI 51-102, except that our company does not have to comply with the conditions in section 4.2 of NI 51-102 if it files such financial statements on or before the date that it is required to file its Form 20-F with the SEC;
|
•
|
our company will file an interim financial report as set out in Part 4 of NI 51-102 and the management’s discussion and analysis as set out in Part 5 of NI 51-102 for each period commencing on the first day of the financial year and ending nine, six, or three months before the end of the financial year;
|
•
|
our company will file a material change report as set out in Part 7 of NI 51-102 in respect of any material change in the affairs of our company that is not reported or filed by our company on SEC Form 6-K; and
|
•
|
our company will include in any prospectus filed by our company financial statements or other information about any acquisition that would have been or would be a significant acquisition for the purposes of Part 8 of NI 51-102 that our company has completed or has progressed to a state where a reasonable person would believe that the likelihood of our company completing the acquisition is high if the inclusion of the financial statements is necessary for the prospectus to contain full, true and plain disclosure of all materials facts relating to the securities being distributed. The requirement to include financial statements or other information will be satisfied by including or incorporating by reference (a) the financial statements or other information as set out in Part 8 of NI 51-102, or (b) satisfactory alternative financial statements or other information, unless at least nine months of the operations of the acquired business or related businesses are incorporated into our company’s current annual financial statements included or incorporated by reference in the prospectus.
|
•
|
supervising the carrying out of all day-to-day management, secretarial, accounting, banking, treasury, administrative, liaison, representative, regulatory and reporting functions and obligations;
|
•
|
providing overall strategic advice to the Holding Entities including advising with respect to the expansion of their business into new markets;
|
•
|
supervising the establishment and maintenance of books and records;
|
•
|
identifying and recommending to the Holding Entities acquisitions or dispositions from time to time and, where requested to do so, assisting in negotiating the terms of such acquisitions or dispositions;
|
•
|
recommending and, where requested to do so, assisting in the raising of funds whether by way of debt, equity or otherwise, including the preparation, review or distribution of any prospectus or offering memorandum in respect thereof and assisting with communications support in connection therewith;
|
•
|
recommending to the Holding Entities suitable candidates to serve on the boards of directors or the equivalent governing bodies of our operating entities;
|
•
|
making recommendations with respect to the exercise of any voting rights to which the Holding Entities are entitled in respect of our operating entities;
|
•
|
making recommendations with respect to the payment of dividends by the Holding Entities or any other distributions by the Service Recipients, including distributions by our company to our unitholders;
|
•
|
monitoring and/or oversight of the applicable Service Recipient’s accountants, legal counsel and other accounting, financial or legal advisors and technical, commercial, marketing and other independent experts, and managing litigation in which a Service Recipient is sued or commencing litigation after consulting with, and subject to the approval of, the relevant board of directors or its equivalent;
|
•
|
attending to all matters necessary for any reorganization, bankruptcy proceedings, dissolution or winding up of a Service Recipient, subject to approval by the relevant board of directors or its equivalent;
|
•
|
supervising the making of all tax elections, determinations and designations, the timely calculation and payment of taxes payable and the filing of all tax returns due, by each Service Recipient;
|
•
|
supervising the preparation of the Service Recipients’ annual consolidated financial statements, quarterly interim financial statements and other public disclosure;
|
•
|
making recommendations in relation to and effecting the entry into insurance of each Service Recipient’s assets, together with other insurances against other risks, including directors and officers insurance as the relevant Service Provider and the relevant board of directors or its equivalent may from time to time agree;
|
•
|
arranging for individuals to carry out the functions of principal executive, accounting and financial officers for our company only for purposes of applicable securities laws;
|
•
|
providing individuals to act as senior officers of the Holding Entities as agreed from time to time, subject to the approval of the relevant board of directors or its equivalent;
|
•
|
providing advice, when requested, to the Service Recipients regarding the maintenance of compliance with applicable laws and other obligations; and
|
•
|
providing all such other services as may from time to time be agreed with the Service Recipients that are reasonably related to the Service Recipient’s day-to-day operations.
|
•
|
any of the Service Providers defaults in the performance or observance of any material term, condition or covenant contained in the agreement in a manner that results in material harm to the Service Recipients and the default continues unremedied for a period of 60 days after written notice of the breach is given to such Service Provider;
|
•
|
any of the Service Providers engages in any act of fraud, misappropriation of funds or embezzlement against any Service Recipient that results in material harm to the Service Recipients;
|
•
|
any of the Service Providers is grossly negligent in the performance of its obligations under the agreement and such gross negligence results in material harm to the Service Recipients; or
|
•
|
certain events relating to the bankruptcy or insolvency of each of the Service Providers.
|
|
|
Units on TSX
|
Units on NYSE
|
||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
|
|
(C$)
|
|
(C$)
|
|
(US$)
|
|
(US$)
|
|
Year Ended
|
December 31, 2013
|
24.70
|
|
19.47
|
|
23.99
|
|
18.80
|
|
Year Ended
|
December 31, 2014
|
27.55
|
|
20.41
|
|
23.94
|
|
18.19
|
|
Year Ended
|
December 31, 2015
|
33.12
|
|
26.02
|
|
26.54
|
|
19.89
|
|
|
Units on TSX
|
Units on NYSE
|
||||||
|
High
|
|
Low
|
|
High
|
|
Low
|
|
|
(C$)
|
|
(C$)
|
|
(US$)
|
|
(US$)
|
|
January 1, 2014 to March 31, 2014
|
22.26
|
|
20.41
|
|
20.23
|
|
18.19
|
|
April 1, 2014 to June 30, 2014
|
22.77
|
|
20.45
|
|
20.92
|
|
18.50
|
|
July 1, 2014 to September 30, 2014
|
23.90
|
|
21.66
|
|
21.94
|
|
20.21
|
|
October 1, 2014 to December 31, 2014
|
27.55
|
|
22.60
|
|
23.94
|
|
20.24
|
|
January 1, 2015 to March 31, 2015
|
33.12
|
|
26.40
|
|
26.54
|
|
22.63
|
|
April 1, 2015 to June 30, 2015
|
31.02
|
|
26.78
|
|
24.90
|
|
21.80
|
|
July 1, 2015 to September 30, 2015
|
30.07
|
|
26.02
|
|
23.12
|
|
19.89
|
|
October 1, 2015 to December 31, 2015
|
32.25
|
|
28.30
|
|
24.20
|
|
21.24
|
|
January 1, 2016 to March 11, 2016
|
31.84
|
|
26.00
|
|
22.95
|
|
18.69
|
|
1)
|
enlarge the obligations of any limited partner without its consent, except that any amendment that would have a material adverse effect on the rights or preferences of any class of partnership interests in relation to other classes of partnership interests may be approved by at least a majority of the type or class of partnership interests so affected; or
|
2)
|
enlarge the obligations of, restrict in any way any action by or rights of, or reduce in any way the amounts distributable, reimbursable or otherwise payable by our company to, the BPY General Partner or any of its affiliates without the consent of the BPY General Partner, which may be given or withheld in its sole discretion.
|
1)
|
a change in the name of our company, the location of our registered office or our registered agent;
|
2)
|
the admission, substitution or withdrawal of partners in accordance with our limited partnership agreement;
|
3)
|
a change that the BPY General Partner determines is reasonable and necessary or appropriate for our company to qualify or to continue our company’s qualification as an exempted limited partnership under the laws of Bermuda or a partnership in which the limited partners have limited liability under the laws of any jurisdiction or is necessary or advisable in the opinion of the BPY General Partner to ensure that our company will not be treated as an association taxable as a corporation or otherwise taxed as an entity for tax purposes;
|
4)
|
an amendment that the BPY General Partner determines to be necessary or appropriate to address certain changes in tax regulations, legislation or interpretation;
|
5)
|
an amendment that is necessary, in the opinion of our counsel, to prevent our company or the BPY General Partner or its directors or officers, from in any manner being subjected to the provisions of the Investment Company Act or similar legislation in other jurisdictions;
|
6)
|
an amendment that the BPY General Partner determines in its sole discretion to be necessary or appropriate for the creation, authorization or issuance of any class or series of partnership interests or options, rights, warrants or appreciation rights relating to partnership securities;
|
7)
|
any amendment expressly permitted in our limited partnership agreement to be made by the BPY General Partner acting alone;
|
8)
|
any amendment that the BPY General Partner determines in its sole discretion to be necessary or appropriate to reflect and account for the formation by our company of, or its investment in, any corporation, partnership, joint venture, limited liability company or other entity, as otherwise permitted by our limited partnership agreement;
|
9)
|
a change in our company’s fiscal year and related changes; or
|
10)
|
any other amendments substantially similar to any of the matters described in (1) through (9) above.
|
1)
|
do not adversely affect our company’s limited partners considered as a whole (including any particular class of partnership interests as compared to other classes of partnership interests) in any material respect;
|
2)
|
are necessary or appropriate to satisfy any requirements, conditions or guidelines contained in any opinion, directive, order, ruling or regulation of any governmental agency or judicial authority;
|
3)
|
are necessary or appropriate to facilitate the trading of our units or to comply with any rule, regulation, guideline or requirement of any securities exchange on which our units are or will be listed for trading;
|
4)
|
are necessary or appropriate for any action taken by the BPY General Partner relating to splits or combinations of units under the provisions of our limited partnership agreement; or
|
5)
|
are required to effect the intent expressed in this Form 20-F or the intent of the provisions of our limited partnership agreement or are otherwise contemplated by our limited partnership agreement.
|
•
|
executed our limited partnership agreement and become bound by the terms thereof;
|
•
|
granted an irrevocable power of attorney to the BPY General Partner or the liquidator of our company and any officer thereof to act as such partner’s agent and attorney-in-fact to execute, swear to, acknowledge, deliver, file and record in the appropriate public offices: (i) all certificates, documents and other instruments relating to the existence or qualification of our company as an exempted limited partnership (or a partnership in which the limited partners have limited liability) in Bermuda and in all jurisdictions in which our company may conduct activities and affairs or own property; any amendment, change, modification or restatement of our limited partnership agreement, subject to the requirements of our limited partnership agreement; the dissolution and liquidation of our company; the admission or withdrawal of any partner of our partnership or any capital contribution of any partner of our partnership; the determination of the rights, preferences and privileges of any class or series of units or other partnership interests of our company, and any tax election with any limited partner or general partner on behalf of our partnership or the partners; and (ii) subject to the requirements of our limited partnership agreement, all ballots, consents, approvals, waivers, certificates, documents and other instruments necessary or appropriate, in the sole discretion of the BPY General Partner or the liquidator of our company, to make, evidence, give, confirm or ratify any voting consent, approval, agreement or other action that is made or given by our company’s partners or is consistent with the terms of our limited partnership agreement or to effectuate the terms or intent of our limited partnership agreement;
|
•
|
made the consents and waivers contained in our limited partnership agreement, including with respect to the approval of the transactions and agreements entered into in connection with our formation and the Spin-off; and
|
•
|
ratified and confirmed all contracts, agreements, assignments and instruments entered into on behalf of our company in accordance with our limited partnership agreement, including the granting of any charge or security interest over the assets of our company and the assumption of any indebtedness in connection with the affairs of our company.
|
•
|
first, 100% of any available cash to our company until our company has been distributed an amount equal to our expenses and outlays for the quarter properly incurred;
|
•
|
second, but only at such times as there are no Preferred Units outstanding, to the extent distributions in respect of Redemption-Exchange Units have accrued in previous quarters (as described in the next paragraph), 100% to all the holders of Redemption-Exchange Units pro rata in proportion to their respective percentage interests (which will be calculated using Redemption-Exchange Units only) (which distribution will be treated as having been made pursuant to the sixth and seventh provision below, as applicable) of all amounts that have been accrued in previous quarters and not yet recovered to the holders of Redemption-Exchange Units;
|
•
|
third, an equity enhancement distribution of 100% of any available cash then remaining to Property Special LP until an amount equal to
0.3125%
of the amount by which our company’s total capitalization value exceeds the total capitalization value of our company determined immediately following the Spin-off has been distributed to Property Special LP, provided that for any quarter in which our company determines that there is insufficient cash to pay this equity enhancement distribution, our company may elect to pay all or a portion of this distribution in Redemption-Exchange Units. This distribution for any quarter will be reduced by an amount equal to (i) the proportion of each cash payment in relation to such quarter made by an Operating Entity to Brookfield, including any payment made in the form of a dividend, distribution or other profit entitlement, which our company determines to be comparable to this equity enhancement distribution that is attributable to the amount that a Service Recipient has committed and/or contributed at such time (either as debt or equity) to such Operating Entity (and, in the case of a commitment, as set forth in the terms of the subscription agreement or other underlying documentation with respect to such Operating Entity at or prior to such time), provided that the aggregate amount of any such payments under this clause (i) will not exceed an amount equal to
0.3125%
of the amount the Service Recipient has so committed and/or contributed and the deduction of such amount will not result in this equity enhancement adjustment being less than zero; and (ii) the amount, if any, by which 0.125% of the total capitalization value of our company on the last day of such quarter exceeds $12.5 million (plus the amount of any annual escalation by the specified inflation factor), provided that the deduction of such amount under this clause (ii) will not result in this equity enhancement adjustment being less than zero. The total capitalization value of our company will be equal to the aggregate of the value of all of our outstanding units and the securities of other Service Recipients that are not held by our company, the Property Partnership, the Holding Entities, the operating entities or any other direct or indirect subsidiary of a Holding Entity, plus all outstanding third party debt (including, generally, debt owed to Brookfield but not amounts owed under the Brookfield revolving credit facility that was in place at closing of the Spin-off) with recourse against our company, the Property Partnership or a Holding Entity, less all cash held by such entities;
|
•
|
fourth,
100%
of any available cash then remaining to holders of the Preferred Units, pro rata to their respective relative percentage of Preferred Units held (determined by reference to the aggregate value of the issue price of the Preferred Units held by each such holder relative to the aggregate value of the issue price of all Preferred Units outstanding), until an amount equal to all preferential distribution to which the holders of the Preferred Units are entitled under the terms of the Preferred Units then outstanding (including any excess distribution and any outstanding accrued and unpaid preferential distributions from prior periods) has been distributed in respect of each Preferred Unit outstanding during such quarter;
|
•
|
fifth, at any time that Preferred Units are outstanding,
100%
of any available cash then remaining to holders of Redemption-Exchange Units pro rata in proportion to their respective percentage interests (which will be calculated using Redemption-Exchange Units only) (which distribution will be treated as having been made pursuant to the sixth and seventh provision below, as applicable) all amounts that have been deferred in previous quarters pursuant to the third provision above);
|
•
|
sixth,
100%
of any available cash then remaining to the owners of the Property Partnership’s partnership interests (other than owners of the Preferred Units), pro rata to their percentage interests (the percentage interests as to any Preferred Unitholder shall be zero), until an amount equal to the First Distribution Threshold, scheduled to be
$0.275
per unit, has been distributed in respect of each partnership interest of the Property Partnership during such quarter;
|
•
|
seventh,
85%
of any available cash then remaining to the owners of the Property Partnership’s partnership interests (other than owners of the Preferred Units), pro rata to their percentage interests (the percentage interests as to any Preferred Unitholder shall be zero), and an incentive distribution of
15%
to Property Special LP, until an amount equal to the Second Distribution Threshold, scheduled to be
$0.30
per unit, has been distributed in respect of each partnership interest of the Property Partnership (other than Preferred Units) during such quarter; and
|
•
|
thereafter;
75%
of any available cash then remaining to the owners of the Property Partnership’s partnership interests (other than owners of the Preferred Units), pro rata to their percentage interests (the percentage interests as to any Preferred Unitholder shall be zero), and an incentive distribution of
25%
to Property Special LP.
|
|
|
Quarterly
|
Annualized
|
||||||||||
Illustrative Base Management Fee Calculation
|
|
Per Unit ($)
|
Total
($m)
|
Per Unit ($)
|
Total
($m)
|
||||||||
Capitalization at illustrative quarter-end
(1)
|
|
|
|
|
|
|
|
|
|
||||
Market value of our company’s units per unit
|
|
$
|
22.90
|
|
16,287.6
|
|
$
|
22.90
|
|
16,287.6
|
|
||
Add: Brookfield Group preferred shares
|
|
|
|
1,275.0
|
|
|
|
1,275.0
|
|
||||
Add: QIA preferred shares
|
|
|
|
1,800.0
|
|
|
|
1,800.0
|
|
||||
Add: Recourse debt, net of cash
|
|
|
|
1,587.8
|
|
|
|
1,587.8
|
|
||||
Total capitalization
|
|
|
|
$
|
20,950.4
|
|
|
|
$
|
20,950.4
|
|
||
Base management fee rate
|
|
|
|
0.125
|
%
|
|
|
0.500
|
%
|
||||
Base management fee
|
|
|
|
$
|
26.2
|
|
|
|
$
|
104.8
|
|
(1)
|
Based on the number of units, Exchange LP Units and Redemption-Exchange Units as of
December 31, 2015
. For purposes of calculating the quarter end total capitalization, securities were valued based on their volume weighted average trading price on the principal stock exchange (NYSE) for the preceding five trading days. For illustrative purposes only, the example above assumes a value of
$22.90
per unit.
|
|
|
Quarterly
|
Annualized
|
|||||||||||
Illustrative Equity Enhancement Distribution Calculation
|
Units (m)
|
Per Unit ($)
|
Total
($m) |
Per Unit ($)
|
Total
($m) |
|||||||||
Initial capitalization
(1)
|
|
|
|
|
|
|
|
|
|
|
||||
Market value of our company's units per unit
|
|
|
$
|
21.914
|
|
|
|
$
|
21.914
|
|
|
|
||
Our company's units
|
80.2
|
|
|
|
|
|
|
|
|
|
||||
Redemption-Exchange Units held by Brookfield
(2)
|
386.1
|
|
|
|
|
|
|
|
|
|
||||
Total units
|
466.3
|
|
|
|
|
|
|
|
|
|
||||
Total market value
|
|
|
|
|
$
|
10,218.2
|
|
|
|
$
|
10,218.2
|
|
||
|
|
|
|
|
|
|||||||||
Preferred shares of holding entities held by Brookfield
|
|
|
|
|
1,275.0
|
|
|
|
1,275.0
|
|
||||
Recourse debt, net of cash
|
|
|
|
|
(25.0
|
)
|
|
|
(25.0
|
)
|
||||
Total capitalization
|
|
|
|
|
$
|
11,468.2
|
|
|
|
$
|
11,468.2
|
|
||
|
|
|
|
|
|
|||||||||
Capitalization at illustrative quarter end
(3)
|
|
|
|
|
|
|
|
|
|
|
||||
Market value of our company's units per unit
|
|
|
$
|
22.90
|
|
|
|
$
|
22.90
|
|
|
|
||
GP Units and LP Units
|
254.2
|
|
|
|
|
|
|
|
|
|
||||
Exchange LP Units
|
21.1
|
|
|
|
|
|
|
|
|
|
||||
Redemption-Exchange Units held by Brookfield
(2)
|
437.4
|
|
|
|
|
|
|
|
|
|
||||
Total units
|
712.7
|
|
|
|
|
|
|
|
|
|
||||
Total market value
|
|
|
|
|
$
|
16,287.6
|
|
|
|
$
|
16,287.6
|
|
||
Preferred shares of holding entities held by Brookfield
|
|
|
|
|
1,275.0
|
|
|
|
1,275.0
|
|
||||
QIA preferred shares
|
|
|
|
|
1,800.0
|
|
|
|
1,800.0
|
|
||||
Recourse debt, net of cash
|
|
|
|
|
1,587.8
|
|
|
|
1,587.8
|
|
||||
Total capitalization
|
|
|
|
|
$
|
20,950.4
|
|
|
|
$
|
20,950.4
|
|
||
Increase in total capitalization
|
|
|
|
|
$
|
9,482.2
|
|
|
$
|
9,482.2
|
|
|||
|
|
|
|
|
|
|||||||||
Days in quarter / year
|
|
|
|
|
90
|
|
|
|
365
|
|
||||
Fraction of quarter / year
(4)
|
|
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
||||
Equity enhancement distribution fee rate
|
|
|
|
|
0.3125
|
%
|
|
|
1.25
|
%
|
||||
Gross equity enhancement distribution to Property Special LP
|
|
|
|
|
$
|
29.6
|
|
|
|
$
|
118.5
|
|
||
Fee offsets
(5)
|
|
|
|
|
(22.4
|
)
|
|
|
(89.5
|
)
|
||||
Net equity
|
|
|
|
|
$
|
7.2
|
|
|
|
$
|
29.0
|
|
(1)
|
For purposes of calculating the equity enhancement distribution at each quarter end, the initial total capitalization against which the quarter end total capitalization is measured will always be our company’s total capitalization immediately following the Spin-off. For purposes of calculating the initial total capitalization, securities were valued based on their volume weighted average trading price on the principal stock exchange (NYSE) for the 30 trading days commencing on April 15, 2013, the date of the Spin-off.
|
(2)
|
Includes (a) Redemption-Exchange Units of the Property Partnership that are held by Brookfield and that are redeemable for cash or exchangeable for our company’s units in accordance with the Redemption-Exchange Mechanism and (b) Special LP Units held by Property Special LP. For purposes of calculating total capitalization, the value of these securities is assumed to be equal to the value of our company’s units.
|
(3)
|
Based on the number of units, Exchange LP Units and Redemption-Exchange Units as of
December 31, 2015
. For purposes of calculating the quarter end total capitalization, securities were valued based on their volume weighted average trading price on the principal stock exchange (NYSE) for the preceding five trading days. For illustrative purposes only, the example above assumes a value of
$22.90
per unit.
|
(4)
|
The example above assumes a full illustrative quarter and a full illustrative year. The equity enhancement distribution fee will be pro-rated for any partial payment period.
|
(5)
|
The equity enhancement distribution for any quarter will be reduced by an amount equal to (i) the proportion of each cash payment in relation to such quarter made by an Operating Entity to Brookfield, including any payment made in the form of a dividend, distribution or other profit entitlement, which our company determines to be comparable to the equity enhancement distribution that is attributable to the amount that a Service Recipient has committed and/or contributed at such time (either as debt or equity) to such Operating Entity (and, in the case of a commitment, as set forth in the terms of the subscription agreement or other underlying documentation with respect to such operating entity at or prior to such time), provided that the aggregate amount of any such payments under this clause (i) will not exceed an amount equal to
0.3125%
of the amount the Service Recipient has so committed and/or contributed and the deduction of such amount will not result in this equity enhancement adjustment being less than zero; and (ii) the amount, if any, by which 0.125% of the total capitalization value of our company on the last day of such quarter exceeds $12.5 million (plus the amount of any annual escalation by the specified inflation factor), provided that the deduction of such amount under this clause (ii) will not result in this equity enhancement adjustment being less than zero. For any quarter in which our company determines that there is insufficient cash to pay the equity enhancement distribution, our company may elect to pay all or a portion of this distribution in Redemption-Exchange Units.
|
|
|
Quarterly
|
Annualized
|
|||||||||||
Illustrative Incentive Distribution Calculation
|
Units (m)
|
Per Unit ($)
|
Total ($m)
|
Per Unit ($)
|
Total ($m)
|
|||||||||
Illustrative distribution
|
|
|
$
|
0.265
|
|
|
|
$
|
1.060
|
|
|
|
||
First distribution threshold
|
|
|
$
|
0.275
|
|
|
|
$
|
1.100
|
|
|
|
||
Total units of Property Partnership
(1)
|
712.7
|
|
|
|
|
|
|
|
|
|
||||
Total first distribution
|
|
|
|
|
$
|
188.5
|
|
|
|
$
|
754.1
|
|
||
Distribution in excess of first distribution threshold
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
||
Total units of Property Partnership
(1)
|
712.7
|
|
|
|
|
|
|
|
|
|
||||
Second distribution to all partners
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
||
15% incentive distribution to Property Special LP
|
|
|
|
|
—
|
|
|
|
—
|
|
||||
Total second distribution
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
||
Distribution in excess of second distribution threshold
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
||
Total units of Property Partnership
(1)
|
712.7
|
|
|
|
|
|
|
|
|
|
||||
Third distribution to all partners
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
||
25% incentive distribution to Property Special LP
|
|
|
|
|
—
|
|
|
|
—
|
|
||||
Total third distribution
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
||
Total distributions to partners of the Property Partnership (including incentive distributions)
|
|
|
|
|
$
|
188.5
|
|
|
|
$
|
754.1
|
|
||
Total incentive distributions to Property Special LP
|
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
(1)
|
Based on the number of units on
December 31, 2015
. Includes (a) Managing General Partner Units of the Property Partnership held by our company, (b) Redemption-Exchange Units of the Property Partnership that are held by Brookfield and that are redeemable for cash or exchangeable for the company’s units in accordance with the Redemption-Exchange Mechanism and (c) Special LP Units of the Property Partnership held by Property Special LP.
|
|
Quarterly
|
Annualized
|
||||
Total Illustrative Amounts
|
$m
|
$m
|
||||
Base management fee
(1)
|
$
|
26.2
|
|
$
|
104.8
|
|
Equity enhancement distribution
|
7.2
|
|
29.0
|
|
||
Incentive distribution
|
—
|
|
—
|
|
||
Total
|
$
|
33.4
|
|
$
|
133.8
|
|
(1)
|
On August 3, 2015, the board of directors of the partnership approved an amendment to the base management fee and equity enhancement distribution calculations, as of the beginning of the third quarter of 2015. Pursuant to this amendment, the annual base management fee paid by the partnership to Brookfield Asset Management was changed from $50 million, subject to annual inflation adjustments, to 0.5% of the total capitalization of the partnership, subject to an annual minimum of $50 million, plus annual inflation adjustments. The calculation of the equity enhancement distribution was amended to reduce the distribution by the amount by which the revised base management fee is greater than $50 million per annum, plus annual inflation adjustments.
|
•
|
first,
100%
to our company until our company has received an amount equal to the excess of: (i) the amount of our outlays and expenses incurred during the term of the Property Partnership; over (ii) the aggregate amount of distributions received by our company pursuant to the first tier of the Regular Distribution Waterfall during the term of the Property Partnership;
|
•
|
second,
100%
to Property Special LP until Property Special LP has received an amount equal to the fair market value of the equity enhancement distribution entitlement, as determined by a qualified independent valuator in accordance with the Property Partnership’s limited partnership agreement, provided that such amount may not exceed 2.5 times the aggregate equity enhancement distribution payments made to Property Special LP during the immediately prior 24 months;
|
•
|
third,
100%
to holders of the Preferred Units, pro rata to their respective relative percentage of Preferred Units held (determined by reference to the aggregate value of the issue price of the Preferred Units held by each such holder relative to the aggregate value of the issue price of all Preferred Units outstanding), until an amount equal to all preferential distribution to which the holders of the Preferred Units are entitled in the event of dissolution, liquidation, or winding-up of the Property Partnership under the terms of the Preferred Units then outstanding (including any outstanding accrued and unpaid preferential distributions from prior periods) has been distributed in respect of each Preferred Unit outstanding;
|
•
|
fourth, if there are Preferred Units outstanding, an amount equal to the amount of cash or property held by the Property Partnership at such time, that is attributable to a realization event occurring prior to a dissolution event and that has been deemed by our company, in its sole discretion, to be (i) attributable to sales or other dispositions of the Property Partnership’s assets, and (ii) representative of unrecovered capital, shall be distributed to the partners of the Property Partnership other than Preferred Unitholders in proportion to the unrecovered capital attributable to the Property Partnership interests (other than Preferred Units) held by the partners until such time as the unrecovered capital attributable to each such partnership interest is equal to zero, as if such distribution were a distribution occurring prior to dissolution;
|
•
|
fifth, if there are Preferred Units outstanding, to holders of Redemption-Exchange Units pro rata in proportion to their respective percentage interests (which will be calculated using Redemption-Exchange Units only), the aggregate amount of distributions previously deferred and not previously recovered;
|
•
|
sixth,
100%
to the partners of the Property Partnership other than Preferred Unitholders, in proportion to their respective amounts of unrecovered capital in the Property Partnership;.
|
•
|
seventh,
100%
to the owners of the Property Partnership’s partnership interests other than Preferred Unitholders, pro rata to their percentage interests (the percentage interest as to the Preferred Unitholders shall be zero), until an amount has been distributed in respect of each partnership interest of the Property Partnership equal to the excess of: (i) the First Distribution Threshold for each quarter during the term of the Property Partnership (subject to adjustment upon the subsequent issuance of additional partnership interests in the Property Partnership); over (ii) the aggregate amount of distributions made in respect of a partnership interest of Property Partnership other than Preferred Units pursuant to the sixth tier of the Regular Distribution Waterfall during the term of the Property Partnership (subject to adjustment upon the subsequent issuance of additional partnership interests in the Property Partnership);
|
•
|
eighth,
85%
to the owners of the Property Partnership’s partnership interests other than Preferred Unitholders, pro rata to their percentage interests (the percentage interest as to the Preferred Unitholders shall be zero), and
15%
to Property Special LP, until an amount has been distributed in respect of each partnership interest of the Property Partnership equal to the excess of: (i) the Second Distribution Threshold less the First Distribution Threshold for each quarter during the term of the Property Partnership (subject to adjustment upon the subsequent issuance of additional partnership interests in the Property Partnership); over (ii) the aggregate amount of distributions made in respect of a partnership interest of the Property Partnership pursuant to the seventh tier of the Regular Distribution Waterfall during the term of the Property Partnership (subject to adjustment upon the subsequent issuance of additional partnership interests in the Property Partnership); and
|
•
|
thereafter,
75%
to the owners of the Property Partnership’s partnership interests other than Preferred Unitholders, pro rata to their percentage interests, and
25%
to Property Special LP.
|
1)
|
enlarge the obligations of any limited partner of the Property Partnership without its consent, except that any amendment that would have a material adverse effect on the rights or preferences of any class of partnership interests in relation to other classes of partnership interests may be approved by at least a majority of the type or class of partnership interests so affected; or;
|
2)
|
enlarge the obligations of, restrict in any way any action by or rights of, or reduce in any way the amounts distributable, reimbursable or otherwise payable by the Property Partnership to Property Special LP or any of its affiliates without the consent of Property Special LP which may be given or withheld in its sole discretion.
|
1)
|
a change in the name of the Property Partnership, the location of the Property Partnership’s registered office or the Property Partnership’s registered agent;
|
2)
|
the admission, substitution, withdrawal or removal of partners in accordance with the limited partnership agreement of the Property Partnership;
|
3)
|
a change that our company determines is reasonable and necessary or appropriate for the Property Partnership to qualify or to continue its qualification as an exempted limited partnership under the laws of Bermuda or a partnership in which the limited partners have limited liability under the laws of any jurisdiction or is necessary or advisable in the opinion of our company to ensure that the Property Partnership will not be treated as an association taxable as a corporation or otherwise taxed as an entity for tax purposes;
|
4)
|
an amendment that our company determines to be necessary or appropriate to address certain changes in tax regulations, legislation or interpretation;
|
5)
|
an amendment that is necessary, in the opinion of counsel, to prevent the Property Partnership or our company or its directors or officers, from in any manner being subjected to the provisions of the Investment Company Act or similar legislation in other jurisdictions;
|
6)
|
an amendment that our company determines in its sole discretion to be necessary or appropriate for the creation, authorization or issuance of any class or series of partnership interests or options, rights, warrants or appreciation rights relating to partnership interests;
|
7)
|
any amendment expressly permitted in the Property Partnership’s limited partnership agreement to be made by our company acting alone;
|
8)
|
any amendment that our company determines in its sole discretion to be necessary or appropriate to reflect and account for the formation by the Property Partnership of, or its investment in, any corporation, partnership, joint venture, limited liability company or other entity, as otherwise permitted by the Property Partnership’s limited partnership agreement;
|
9)
|
a change in the Property Partnership’s fiscal year and related changes;
|
10)
|
any amendment concerning the computation or allocation of specific items of income, gain, expense or loss among the partners that, in the sole discretion of our company, is necessary or appropriate to: (i) comply with the requirements of applicable law; (ii) reflect the partners’ interests in the Property Partnership; or (iii) consistently reflect the distributions made by the Property Partnership to the partners pursuant to the terms of the limited partnership agreement of the Property Partnership;
|
11)
|
any amendment that our company determines in its sole discretion to be necessary or appropriate to address any statute, rule, regulation, notice, or announcement that affects or could affect the U.S. federal income tax treatment of any allocation or distribution related to any interest of our company in the profits of the Property Partnership; or
|
12)
|
any other amendments substantially similar to any of the matters described in (1) through (11) above.
|
1)
|
do not adversely affect the Property Partnership’s limited partners considered as a whole (including any particular class of partnership interests as compared to other classes of partnership interests) in any material respect;
|
2)
|
are necessary or appropriate to satisfy any requirements, conditions or guidelines contained in any opinion, directive, order, ruling or regulation of any governmental agency or judicial authority;
|
3)
|
are necessary or appropriate for any action taken by our company relating to splits or combinations of units under the provisions of the Property Partnership’s limited partnership agreement; or
|
4)
|
are required to effect the intent expressed in the final registration statement and prospectus of our company filed in connection with the Spin-off or the intent of the provisions of the Property Partnership’s limited partnership agreement or are otherwise contemplated by the Property Partnership’s limited partnership agreement.
|
1)
|
Support Agreement, dated March 19, 2014, between Brookfield Property Partners L.P. and Brookfield Office Properties Exchange LP described under “Additional Information - Memorandum and Articles of Association - Description of Our Units and Our Limited Partnership Agreement”;
|
2)
|
Credit Agreement, dated March 18, 2014, by and among Brookfield Property Split Corp., Brookfield Office Properties Exchange LP, Brookfield Property Partners L.P., Brookfield Property L.P., and the other borrowers and lenders thereto described below;
|
3)
|
Amended and Restated Master Purchase Agreement described under Item 4.A.
“Information on the Company - History and Development of the Company”
;
|
4)
|
Amended and Restated Master Services Agreement by and among Brookfield Asset Management, the Service Recipients and the Service Providers described under Item 7.B.
“Major Shareholders and Related Party Transactions - Related Party Transactions - Our Master Services Agreement”
;
|
5)
|
Relationship Agreement by and among Brookfield Asset Management, our company and the Service Providers and others described under Item 7.B.
“Major Shareholders and Related Party Transactions - Related Party Transactions Relationship with Brookfield - Relationship Agreement”
;
|
6)
|
Registration Rights Agreement between our company and Brookfield Asset Management described under the heading Item 7.B.
“Major Shareholders and Related Party Transactions - Related Party Transactions - Relationship with Brookfield - Registration Rights Agreement”
;
|
7)
|
Acknowledgement of Termination of Voting Agreement by and among Brookfield Asset Management, Brookfield Property General Partner Limited and our company dated August 8, 2013 described under Item 4.A.
“History and Development of the Company”
;
|
8)
|
Second Amended and Restated Limited Partnership Agreement of our partnership described under Item 10.B.
“Additional Information - Memorandum and Articles of Association - Description of Our Units and Our Limited Partnership Agreement”
;
|
9)
|
Second Amended and Restated Limited Partnership Agreement of the Property Partnership described under Item 10.B.
“Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement”
;
|
10)
|
First Amendment to Second Amended and Restated Limited Partnership Agreement of the Property Partnership described under Item 10.B.
“Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement”
;
|
11)
|
Arrangement Agreement between our company, Brookfield Office Properties Exchange LP, Brookfield Property Split Corp. and Brookfield Office Properties Inc., dated as of April 24, 2014 described under Item 4.A.
“History and Development of the Company”
;
|
12)
|
Guarantee Agreement between our company and the Class A Preferred Unitholder dated December 4, 2014 described under Item 4.A.
“History and Development of the Company”
;
|
13)
|
Investor Agreement between our company and the Class A Preferred Unitholder dated December 4, 2014 described under Item 4.A.
“History and Development of the Company”
; and
|
14)
|
Subscription Agreement among our company, the Property Partnership and the Class A Preferred Unitholder dated December 4, 2014 described under Item 4.A.
“History and Development of the Company”
.
|
15)
|
First Amendment to the Amended and Restated Master Services Agreement by and among Brookfield Asset Management, the Service Recipients and the Service Providers described under Item 7.B.
“Major Shareholders and Related Party Transactions - Related Party Transactions - Our Master Services Agreement”
;
|
16)
|
First Amendment to the Second Amended and Restated Limited Partnership Agreement of our partnership described under Item 10.B.
“Additional Information - Memorandum and Articles of Association - Description of Our Units and Our Limited Partnership Agreement”
; and
|
17)
|
Second Amendment to Second Amended and Restated Limited Partnership Agreement of the Property Partnership described under Item 10.B.
“Additional Information - Memorandum and Articles of Association - Description of the Property Partnership Limited Partnership Agreement”
.
|
a)
|
the name, address and taxpayer identification number of the beneficial owner and the nominee;
|
b)
|
whether the beneficial owner is (1) a person that is not a U.S. person, (2) a foreign government, an international organization, or any wholly owned agency or instrumentality of either of the foregoing, or (3) a tax-exempt entity;
|
c)
|
the amount and description of units held, acquired, or transferred for the beneficial owner; and
|
d)
|
specific information including the dates of acquisitions and transfers, means of acquisitions and transfers, and acquisition cost for purchases, as well as the amount of net proceeds from sales.
|
|
December 31, 2015
|
December 31, 2014
|
||||||||
(US$ Thousands)
|
Total
|
|
%
|
|
Total
|
|
%
|
|
||
Audit fees
(1)
|
$
|
5,876
|
|
31
|
%
|
$
|
6,281
|
|
32
|
%
|
Audit-related fees
(2)
|
11,632
|
|
61
|
%
|
12,259
|
|
64
|
%
|
||
Tax fees
(3)
|
1,277
|
|
7
|
%
|
807
|
|
4
|
%
|
||
Other
(4)
|
113
|
|
1
|
%
|
54
|
|
—
|
%
|
||
Total
|
$
|
18,898
|
|
100
|
%
|
$
|
19,401
|
|
100
|
%
|
(1)
|
Audit fees include fees for the audit of our annual consolidated financial statements, internal control over financing reporting and interim reviews of the consolidated financial statements included in our quarterly interim reports. This category also includes fees for comfort letters, consents and review of certain documents filed with securities regulatory authorities.
|
(2)
|
Audit-related fees include fees for the audit or review of financial statements for certain of our subsidiaries, including audits of individual properties to comply with lender, joint venture partner or tenant requirements.
|
(3)
|
Tax fees are principally for assistance in tax return preparation and tax advisory services.
|
(4)
|
All other fees include fees for assistance with corporate and social responsibility reporting.
|
Number
|
|
Description
|
|
|
|
1.1
|
|
Certificate of registration of our company, registered as of January 3, 2013*
|
|
|
|
1.3
|
|
Second Amended and Restated Limited Partnership Agreement of our company, dated August 8, 2013****
|
|
|
|
4.1
|
|
Amended and Restated Master Purchase Agreement between our company and Brookfield Asset Management**
|
|
|
|
4.2
|
|
Amended and Restated Master Services Agreement by and among Brookfield Asset Management, the Service Recipients and the Service Providers, dated March 3, 2015**********
|
|
|
|
4.3
|
|
Second Amended and Restated Limited Partnership Agreement of the Property Partnership, dated August 8, 2013****
|
|
|
|
4.4
|
|
Relationship Agreement among our company, the Property Partnership, the Holding Entities, the Service Providers and Brookfield Asset Management, dated April 15, 2013***
|
|
|
|
4.5
|
|
Registration Rights Agreement between our company and Brookfield Asset Management dated April 10, 2013***
|
|
|
|
4.6
|
|
Acknowledgement of Termination of Voting Agreement among Brookfield Asset Management, Brookfield Property General Partner Limited and our company, dated August 8, 2013****
|
|
|
|
4.7
|
|
Credit Agreement, dated March 18, 2014, by and among Brookfield Property Split Corp., Brookfield Office Properties Exchange LP, Brookfield Property Partners L.P., Brookfield Property L.P., and the other borrowers and lenders thereto******
|
|
|
|
4.8
|
|
Support Agreement, dated March 19, 2014, between Brookfield Property Partners L.P. and Brookfield Office Properties Exchange LP******
|
|
|
|
4.9
|
|
First Amendment to Second Amended and Restated Limited Partnership Agreement of the Property Partnership dated December 4, 2014********
|
|
|
|
4.10
|
|
Arrangement Agreement between our company, Brookfield Office Properties Exchange LP, Brookfield Property Split Corp. and Brookfield Office Properties Inc., dated as of April 24, 2014*******
|
|
|
|
4.11
|
|
Guarantee Agreement between our company and the Class A Preferred Unitholder dated December 4, 2014********
|
|
|
|
4.12
|
|
Investor Agreement between our company and the Class A Preferred Unitholder dated December 4, 2014********
|
|
|
|
4.13
|
|
Subscription Agreement among our company, the Property Partnership and the Class A Preferred Unitholder dated December 4, 2014********
|
|
|
|
4.14
|
|
Refinancing Agreement among Brookfield Asset Management, our company and the Property Partnership dated December 4, 2014*********
|
|
|
|
**********
|
|
Filed as an exhibit to Form 20-F on March 17, 2015 and incorporated herein by reference.
|
|
|
|
***********
|
|
Filed herewith.
|
|
BROOKFIELD PROPERTY PARTNERS L.P.,
|
|
|
by its general partner,
BROOKFIELD PROPERTY
PARTNERS LIMITED
|
|
|
|
|
|
By:
|
/s/ Jane Sheere
|
|
|
Name: Jane Sheere
|
|
|
Title: Secretary
|
|
Page
|
|
|
Consolidated financial statements of Brookfield Property Partners L.P. as at December 31, 2015 and 2014 and for each of the years in the three-year period ended December 31, 2015
|
|
|
|
Consolidated financial statements of General Growth Properties, Inc. as of December 31, 2015 and 2014 and for each of the years in the three-year period ended December 31, 2015
|
(US$ Millions)
|
Note
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Assets
|
|
|
|
|
|
||
Non-current assets
|
|
|
|
|
|
||
Investment properties
|
7
|
$
|
41,599
|
|
$
|
41,141
|
|
Equity accounted investments
|
9
|
17,638
|
|
10,356
|
|
||
Participating loan interests
|
11
|
449
|
|
609
|
|
||
Hospitality assets
|
12
|
5,016
|
|
2,478
|
|
||
Other non-current assets
|
13
|
3,883
|
|
4,017
|
|
||
Loans and notes receivable
|
14
|
217
|
|
209
|
|
||
|
|
68,802
|
|
58,810
|
|
||
Current assets
|
|
|
|
|
|
||
Loans and notes receivable
|
14
|
4
|
|
117
|
|
||
Accounts receivable and other
|
15
|
1,220
|
|
3,125
|
|
||
Cash and cash equivalents
|
|
1,035
|
|
1,282
|
|
||
|
|
2,259
|
|
4,524
|
|
||
Assets held for sale
|
16
|
805
|
|
2,241
|
|
||
Total assets
|
|
$
|
71,866
|
|
$
|
65,575
|
|
|
|
|
|
||||
Liabilities and equity
|
|
|
|
|
|
||
Non-current liabilities
|
|
|
|
|
|
||
Debt obligations
|
17
|
$
|
21,946
|
|
$
|
23,879
|
|
Capital securities
|
18
|
3,528
|
|
3,535
|
|
||
Other non-current liabilities
|
|
388
|
|
646
|
|
||
Deferred tax liabilities
|
19
|
3,107
|
|
2,639
|
|
||
|
|
28,969
|
|
30,699
|
|
||
Current liabilities
|
|
|
|
|
|
||
Debt obligations
|
17
|
8,580
|
|
3,127
|
|
||
Capital securities
|
18
|
503
|
|
476
|
|
||
Accounts payable and other liabilities
|
20
|
2,639
|
|
1,753
|
|
||
|
|
11,722
|
|
5,356
|
|
||
Liabilities associated with assets held for sale
|
16
|
242
|
|
1,221
|
|
||
Total liabilities
|
|
40,933
|
|
37,276
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
|
|
||
Limited partners
|
21
|
7,425
|
|
6,586
|
|
||
General partner
|
21
|
6
|
|
5
|
|
||
Non-controlling interests attributable to:
|
|
|
|
|
|
||
Redeemable/exchangeable and special limited partnership units
|
21,22
|
14,218
|
|
13,147
|
|
||
Limited partnership units of Brookfield Office Properties Exchange LP
|
21,22
|
309
|
|
470
|
|
||
Interests of others in operating subsidiaries and properties
|
8,22
|
8,975
|
|
8,091
|
|
||
Total equity
|
|
30,933
|
|
28,299
|
|
||
Total liabilities and equity
|
|
$
|
71,866
|
|
$
|
65,575
|
|
(US$ Millions, except per unit information) Years ended Dec. 31,
|
Note
|
2015
|
|
2014
|
|
2013
|
|
|||
Commercial property revenue
|
23
|
$
|
3,216
|
|
$
|
3,038
|
|
$
|
2,910
|
|
Hospitality revenue
|
|
1,276
|
|
983
|
|
1,168
|
|
|||
Investment and other revenue
|
24
|
361
|
|
452
|
|
209
|
|
|||
Total revenue
|
|
4,853
|
|
4,473
|
|
4,287
|
|
|||
Direct commercial property expense
|
25
|
1,281
|
|
1,298
|
|
1,204
|
|
|||
Direct hospitality expense
|
26
|
902
|
|
791
|
|
957
|
|
|||
Investment and other expense
|
|
135
|
|
100
|
|
—
|
|
|||
Interest expense
|
|
1,528
|
|
1,258
|
|
1,088
|
|
|||
Depreciation and amortization
|
27
|
180
|
|
148
|
|
162
|
|
|||
General and administrative expense
|
28
|
559
|
|
404
|
|
317
|
|
|||
Total expenses
|
|
4,585
|
|
3,999
|
|
3,728
|
|
|||
Fair value gains, net
|
29
|
2,007
|
|
3,756
|
|
870
|
|
|||
Share of net earnings from equity accounted investments
|
9
|
1,591
|
|
1,366
|
|
835
|
|
|||
Income before income taxes
|
|
3,866
|
|
5,596
|
|
2,264
|
|
|||
Income tax expense
|
19
|
100
|
|
1,176
|
|
501
|
|
|||
Net income
|
|
$
|
3,766
|
|
$
|
4,420
|
|
$
|
1,763
|
|
|
|
|
|
|
||||||
Net income attributable to:
|
|
|
|
|
|
|
|
|||
Limited partners
(1)
|
|
$
|
1,064
|
|
$
|
1,154
|
|
$
|
118
|
|
General partner
(1)
|
|
1
|
|
1
|
|
—
|
|
|||
Brookfield Asset Management Inc.
(2)
|
|
—
|
|
—
|
|
232
|
|
|||
Non-controlling interests attributable to:
|
|
|
|
|
|
|
|
|||
Redeemable/exchangeable and special limited partnership units
(1)
|
|
1,789
|
|
2,444
|
|
557
|
|
|||
Limited partnership units of Brookfield Office Properties Exchange LP
(1)
|
|
61
|
|
135
|
|
—
|
|
|||
Interests of others in operating subsidiaries and properties
|
|
851
|
|
686
|
|
856
|
|
|||
|
|
$
|
3,766
|
|
$
|
4,420
|
|
$
|
1,763
|
|
|
|
|
|
|
||||||
Net income per LP Unit:
|
|
|
|
|
|
|
|
|||
Basic
(3)
|
21
|
$
|
3.72
|
|
$
|
5.59
|
|
$
|
1.41
|
|
Diluted
(3)
|
21
|
$
|
3.60
|
|
$
|
5.31
|
|
$
|
1.41
|
|
(1)
|
For periods subsequent to April 15, 2013.
|
(2)
|
For periods prior to April 15, 2013.
|
(3)
|
Net income per LP Unit has been presented effective for the period from the date of the Spin-off on April 15, 2013, as this is the date of legal entitlement of earnings to the LP Unit holders.
|
(US$ Millions) Years ended Dec. 31,
|
Note
|
2015
|
|
2014
|
|
2013
|
|
|||
Net income
|
|
$
|
3,766
|
|
$
|
4,420
|
|
$
|
1,763
|
|
Other comprehensive (loss) income
|
31
|
|
|
|
|
|
|
|||
Items that may be reclassified to net income:
|
|
|
|
|
|
|
|
|||
Foreign currency translation
|
|
(831
|
)
|
(517
|
)
|
(819
|
)
|
|||
Cash flow hedges
|
|
(35
|
)
|
(162
|
)
|
159
|
|
|||
Available-for-sale securities
|
|
1
|
|
4
|
|
—
|
|
|||
Equity accounted investments
|
|
50
|
|
(84
|
)
|
14
|
|
|||
Items that will not be reclassified to net income:
|
|
|
|
|
|
|
|
|||
Revaluation surplus
|
|
134
|
|
312
|
|
183
|
|
|||
Total other comprehensive (loss) income
|
|
(681
|
)
|
(447
|
)
|
(463
|
)
|
|||
Total comprehensive income
|
|
$
|
3,085
|
|
$
|
3,973
|
|
$
|
1,300
|
|
Comprehensive income attributable to:
|
|
|
|
|
|
|
|
|||
Limited partners
(1)
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
1,064
|
|
$
|
1,154
|
|
$
|
118
|
|
Other comprehensive (loss) income
|
|
(143
|
)
|
(135
|
)
|
(42
|
)
|
|||
|
|
921
|
|
1,019
|
|
76
|
|
|||
General partner
(1)
|
|
|
|
|
|
|
|
|||
Net income
|
|
1
|
|
1
|
|
—
|
|
|||
Other comprehensive (loss) income
|
|
—
|
|
—
|
|
—
|
|
|||
|
|
1
|
|
1
|
|
—
|
|
|||
Brookfield Asset Management Inc.
(2)
|
|
|
|
|
|
|
|
|||
Net income
|
|
—
|
|
—
|
|
232
|
|
|||
Other comprehensive (loss) income
|
|
—
|
|
—
|
|
(25
|
)
|
|||
|
|
—
|
|
—
|
|
207
|
|
|||
Non-controlling interests
|
|
|
|
|
|
|
|
|||
Redeemable/exchangeable and special limited partnership units
(1)
|
|
|
|
|
|
|
|
|||
Net income
|
|
1,789
|
|
2,444
|
|
557
|
|
|||
Other comprehensive (loss) income
|
|
(240
|
)
|
(285
|
)
|
(200
|
)
|
|||
|
|
1,549
|
|
2,159
|
|
357
|
|
|||
Limited partnership units of Brookfield Office Properties Exchange LP
(1)
|
|
|
|
|
|
|
||||
Net income
|
|
61
|
|
135
|
|
—
|
|
|||
Other comprehensive (loss) income
|
|
(8
|
)
|
(16
|
)
|
—
|
|
|||
|
|
53
|
|
119
|
|
—
|
|
|||
Interests of others in operating subsidiaries and properties
|
|
|
|
|
|
|
|
|||
Net income
|
|
851
|
|
686
|
|
856
|
|
|||
Other comprehensive (loss) income
|
|
(290
|
)
|
(11
|
)
|
(196
|
)
|
|||
|
|
561
|
|
675
|
|
660
|
|
|||
Total comprehensive income
|
|
$
|
3,085
|
|
$
|
3,973
|
|
$
|
1,300
|
|
(1)
|
For periods subsequent to April 15, 2013.
|
(2)
|
For periods prior to April 15, 2013.
|
|
Brookfield Asset Management Inc.
|
|
Limited partners
|
|
General partner
|
|
Non-controlling interests
|
|
|||||||||||||||||||||||||||||||||||||||||||
(US$ Millions)
|
Equity
|
|
Accumulated
other compre-hensive (loss) income |
|
Brookfield
Asset Management Inc. equity |
|
|
Capital
|
|
Retained earnings
|
|
Ownership
changes |
|
Accumulated
other compre-hensive (loss) income |
|
Limited
partners equity |
|
|
Capital
|
|
Retained
earnings |
|
Accumulated
other compre-hensive (loss) income |
|
General
partner equity |
|
|
Redeemable/ exchangeable
and special limited partnership units |
|
Limited
partnership units of Brookfield Office Properties Exchange LP |
|
Interests of
others in operating subsidiaries and properties |
|
Total equity
|
|
||||||||||||||||
Balance as at Dec. 31, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
5,612
|
|
$
|
1,010
|
|
$
|
125
|
|
$
|
(161
|
)
|
$
|
6,586
|
|
|
$
|
4
|
|
$
|
1
|
|
$
|
—
|
|
$
|
5
|
|
|
$
|
13,147
|
|
$
|
470
|
|
$
|
8,091
|
|
$
|
28,299
|
|
Net income
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1,064
|
|
—
|
|
—
|
|
1,064
|
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|
1,789
|
|
61
|
|
851
|
|
3,766
|
|
||||||||||||||||
Other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(143
|
)
|
(143
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(240
|
)
|
(8
|
)
|
(290
|
)
|
(681
|
)
|
||||||||||||||||
Total comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1,064
|
|
—
|
|
(143
|
)
|
921
|
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|
1,549
|
|
53
|
|
561
|
|
3,085
|
|
||||||||||||||||
Distributions
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(276
|
)
|
—
|
|
—
|
|
(276
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(464
|
)
|
(15
|
)
|
(830
|
)
|
(1,585
|
)
|
||||||||||||||||
Issuances / repurchases of equity interests in operating subsidiaries
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(7
|
)
|
—
|
|
—
|
|
(7
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(12
|
)
|
—
|
|
1,153
|
|
1,134
|
|
||||||||||||||||
Exchange of exchangeable units
|
—
|
|
—
|
|
—
|
|
|
203
|
|
—
|
|
1
|
|
(3
|
)
|
201
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(2
|
)
|
(199
|
)
|
—
|
|
—
|
|
||||||||||||||||
Balance as at Dec. 31, 2015
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
5,815
|
|
$
|
1,791
|
|
$
|
126
|
|
$
|
(307
|
)
|
$
|
7,425
|
|
|
$
|
4
|
|
$
|
2
|
|
$
|
—
|
|
$
|
6
|
|
|
$
|
14,218
|
|
$
|
309
|
|
$
|
8,975
|
|
$
|
30,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Balance as at Dec. 31, 2013
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
2,470
|
|
$
|
62
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
2,528
|
|
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
|
$
|
11,092
|
|
$
|
—
|
|
$
|
11,366
|
|
$
|
24,990
|
|
Net income
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1,154
|
|
—
|
|
—
|
|
1,154
|
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|
2,444
|
|
135
|
|
686
|
|
4,420
|
|
||||||||||||||||
Other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(135
|
)
|
(135
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(285
|
)
|
(16
|
)
|
(11
|
)
|
(447
|
)
|
||||||||||||||||
Total comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1,154
|
|
—
|
|
(135
|
)
|
1,019
|
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|
2,159
|
|
119
|
|
675
|
|
3,973
|
|
||||||||||||||||
Distributions
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(203
|
)
|
—
|
|
—
|
|
(203
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(437
|
)
|
(23
|
)
|
(1,193
|
)
|
(1,856
|
)
|
||||||||||||||||
Issuances / repurchases of equity interests in operating subsidiaries
|
—
|
|
—
|
|
—
|
|
|
2,569
|
|
(3
|
)
|
133
|
|
(20
|
)
|
2,679
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
350
|
|
920
|
|
(2,757
|
)
|
1,192
|
|
||||||||||||||||
Exchange of exchangeable units
|
—
|
|
—
|
|
—
|
|
|
573
|
|
—
|
|
(8
|
)
|
(2
|
)
|
563
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(17
|
)
|
(546
|
)
|
—
|
|
—
|
|
||||||||||||||||
Balance as at Dec. 31, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
5,612
|
|
$
|
1,010
|
|
$
|
125
|
|
$
|
(161
|
)
|
$
|
6,586
|
|
|
$
|
4
|
|
$
|
1
|
|
$
|
—
|
|
$
|
5
|
|
|
$
|
13,147
|
|
$
|
470
|
|
$
|
8,091
|
|
$
|
28,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Balance as at Dec. 31, 2012
|
$
|
12,956
|
|
$
|
207
|
|
$
|
13,163
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
10,840
|
|
$
|
24,003
|
|
Net income
|
232
|
|
—
|
|
232
|
|
|
—
|
|
118
|
|
—
|
|
—
|
|
118
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
557
|
|
—
|
|
856
|
|
1,763
|
|
||||||||||||||||
Other comprehensive income (loss)
|
—
|
|
(25
|
)
|
(25
|
)
|
|
—
|
|
—
|
|
—
|
|
(42
|
)
|
(42
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(200
|
)
|
—
|
|
(196
|
)
|
(463
|
)
|
||||||||||||||||
Total comprehensive income (loss)
|
232
|
|
(25
|
)
|
207
|
|
|
—
|
|
118
|
|
—
|
|
(42
|
)
|
76
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
357
|
|
—
|
|
660
|
|
1,300
|
|
||||||||||||||||
Contributions and equity issuances of subsidiaries
|
147
|
|
—
|
|
147
|
|
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(35
|
)
|
—
|
|
1,030
|
|
1,134
|
|
||||||||||||||||
Distributions
|
(230
|
)
|
—
|
|
(230
|
)
|
|
—
|
|
(56
|
)
|
—
|
|
—
|
|
(56
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(257
|
)
|
—
|
|
(726
|
)
|
(1,269
|
)
|
||||||||||||||||
Unit issuance / reorganization
|
(13,105
|
)
|
(182
|
)
|
(13,287
|
)
|
|
2,478
|
|
—
|
|
—
|
|
38
|
|
2,516
|
|
|
4
|
|
—
|
|
—
|
|
4
|
|
|
11,027
|
|
—
|
|
(438
|
)
|
(178
|
)
|
||||||||||||||||
Balance as at Dec. 31, 2013
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
2,470
|
|
$
|
62
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
2,528
|
|
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
|
$
|
11,092
|
|
$
|
—
|
|
$
|
11,366
|
|
$
|
24,990
|
|
(US$ Millions) Years ended Dec. 31,
|
Note
|
2015
|
|
2014
|
|
2013
|
|
|||
Operating activities
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
3,766
|
|
$
|
4,420
|
|
$
|
1,763
|
|
Share of equity accounted earnings, net of distributions
|
|
(1,315
|
)
|
(817
|
)
|
(599
|
)
|
|||
Fair value (gains), net
|
29
|
(2,007
|
)
|
(3,756
|
)
|
(870
|
)
|
|||
Deferred income tax expense
|
19
|
25
|
|
1,150
|
|
487
|
|
|||
Depreciation and amortization
|
27
|
180
|
|
148
|
|
162
|
|
|||
Working capital and other
|
|
(59
|
)
|
(662
|
)
|
(522
|
)
|
|||
|
|
590
|
|
483
|
|
421
|
|
|||
Financing activities
|
|
|
|
|
|
|
|
|||
Debt obligations, issuance
|
|
11,767
|
|
10,305
|
|
8,776
|
|
|||
Debt obligations, repayments
|
|
(8,310
|
)
|
(6,564
|
)
|
(7,085
|
)
|
|||
Capital securities issued
|
|
—
|
|
1,800
|
|
392
|
|
|||
Capital securities redeemed
|
|
(29
|
)
|
—
|
|
(201
|
)
|
|||
Non-controlling interests, issued
|
|
1,663
|
|
2,444
|
|
1,128
|
|
|||
Non-controlling interests, purchased
|
|
(313
|
)
|
(1,733
|
)
|
—
|
|
|||
Repurchases of limited partnership units
|
|
(36
|
)
|
—
|
|
—
|
|
|||
Distributions to non-controlling interests in operating subsidiaries
|
|
(809
|
)
|
(1,134
|
)
|
(667
|
)
|
|||
Contributions from Brookfield Asset Management Inc.
|
|
—
|
|
—
|
|
20
|
|
|||
Distributions to Brookfield Asset Management Inc.
|
|
—
|
|
—
|
|
(381
|
)
|
|||
Distributions to limited partnership unitholders
|
|
(276
|
)
|
(203
|
)
|
(56
|
)
|
|||
Distributions to redeemable/exchangeable and special limited partnership unitholders
|
|
(464
|
)
|
(437
|
)
|
(257
|
)
|
|||
Distributions to holders of Brookfield Office Properties Exchange LP units
|
|
(15
|
)
|
(23
|
)
|
—
|
|
|||
|
|
3,178
|
|
4,455
|
|
1,669
|
|
|||
Investing activities
|
|
|
|
|
|
|
|
|||
Investment properties and subsidiaries, proceeds of dispositions
|
|
2,167
|
|
2,037
|
|
1,627
|
|
|||
Investment properties and subsidiaries, investments
|
|
(7,899
|
)
|
(5,336
|
)
|
(3,202
|
)
|
|||
Cash acquired in business combinations
|
|
85
|
|
37
|
|
237
|
|
|||
Investment in equity accounted investments
|
|
(2,374
|
)
|
(517
|
)
|
(168
|
)
|
|||
Proceeds from sale of equity accounted investments and participating loan notes
|
|
1,656
|
|
280
|
|
—
|
|
|||
Financial assets, proceeds of dispositions
|
|
112
|
|
1,195
|
|
495
|
|
|||
Financial assets, acquisitions
|
|
(2
|
)
|
(1,149
|
)
|
(583
|
)
|
|||
Foreign currency hedges of net investments
|
|
517
|
|
124
|
|
(32
|
)
|
|||
Other property, plant and equipment, proceeds of dispositions
|
|
10
|
|
144
|
|
—
|
|
|||
Other property, plant and equipment, investments
|
|
(62
|
)
|
(29
|
)
|
—
|
|
|||
Restricted cash and deposits
|
|
1,856
|
|
(1,786
|
)
|
4
|
|
|||
|
|
(3,934
|
)
|
(5,000
|
)
|
(1,622
|
)
|
|||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|||
Net change in cash and cash equivalents during the period
|
|
(166
|
)
|
(62
|
)
|
468
|
|
|||
Effect of exchange rate fluctuations on cash and cash equivalents held in foreign currencies
|
|
(81
|
)
|
(24
|
)
|
6
|
|
|||
Balance, beginning of year
|
|
1,282
|
|
1,368
|
|
894
|
|
|||
Balance, end of year
|
|
$
|
1,035
|
|
$
|
1,282
|
|
$
|
1,368
|
|
|
|
|
|
|
||||||
Supplemental cash flow information
|
|
|
|
|
|
|
|
|||
Cash paid for:
|
|
|
|
|
|
|
|
|||
Income taxes
|
|
$
|
83
|
|
$
|
63
|
|
$
|
114
|
|
Interest (excluding dividends on capital securities)
|
|
$
|
1,249
|
|
$
|
1,154
|
|
$
|
995
|
|
a)
|
Statement of compliance
|
b)
|
Continuity of interests
|
c)
|
Change in operating segments
|
d)
|
Basis of presentation
|
(i)
|
Subsidiaries
|
(ii)
|
Associates and joint ventures
|
(iii)
|
Joint operations
|
e)
|
Foreign currency translation and transactions
|
f)
|
Cash and cash equivalents
|
g)
|
Investment properties
|
h)
|
Assets held for sale
|
i)
|
Hospitality assets
|
j)
|
Fair value measurement
|
•
|
Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
|
•
|
Level 2 – Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the asset’s or liability’s anticipated life.
|
•
|
Level 3 – Inputs are unobservable and reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs in determining the estimate.
|
k)
|
Loans and notes receivable
|
l)
|
Intangible assets
|
m)
|
Goodwill
|
n)
|
Financial instruments and hedge accounting
|
(i)
|
Classification and measurement
|
|
Classification
|
Measurement basis
|
Financial assets
|
|
|
Participating loan interests
|
Loans and receivables
|
Amortized cost
(1)
|
Loans and notes receivables
|
Loans and receivables
|
Amortized cost
|
Other non-current assets:
|
|
|
Securities designated as fair value through profit or loss (“FVTPL”)
|
FVTPL
|
Fair value
|
Securities designated as available-for-sale (“AFS”)
|
AFS
|
Fair value
|
Derivative assets
|
FVTPL
|
Fair value
|
Accounts receivable and other
|
Loans and receivables
|
Amortized cost
|
Cash and cash equivalents
|
Loans and receivables
|
Amortized cost
|
Financial liabilities
|
|
|
Accounts payable
|
Other liabilities
|
Amortized cost
|
Debt obligations
|
Other liabilities
|
Amortized cost
(1)
|
Capital securities
|
Other liabilities
|
Amortized cost
(1)
|
(1)
|
Excluding embedded derivatives that are classified as FVTPL.
|
(ii)
|
Impairment of financial instruments
|
(iii)
|
Derivatives and hedging
|
o)
|
Income taxes
|
p)
|
Provisions
|
q)
|
Business combinations
|
r)
|
Revenue recognition
|
(i)
|
Investment properties
|
(ii)
|
Hospitality revenue
|
(iii)
|
Performance and management fee revenue
|
s)
|
Unit-based compensation
|
t)
|
Redeemable/Exchangeable Partnership Units
|
u)
|
Earnings per limited partnership unit
|
v)
|
Critical judgments and estimates in applying accounting policies
|
(i)
|
Control
|
(ii)
|
Common control transactions
|
(iii)
|
Business combinations
|
(iv)
|
Investment properties
|
(v)
|
Investments in Australia
|
(vi)
|
Assets held for sale
|
(vii)
|
Revaluation of hospitality assets
|
(viii)
|
Income taxes
|
(ix)
|
Leases
|
(x)
|
Financial instruments
|
(xi)
|
Indicators of impairment
|
(xii)
|
Other critical judgments
|
a)
|
Redeemable/Exchangeable Partnership Units
|
b)
|
Investments in Australia
|
c)
|
Other arrangements with Brookfield Asset Management
|
d)
|
Allocations by Brookfield Asset Management to the partnership
|
a)
|
Common Shares
|
b)
|
Preferred Shares
|
i.
|
to exchange their BPO Convertible Preference Shares for BOP Split senior preferred shares (“BOP Split Senior Preferred Shares”), subject to minimum listing requirements and a maximum of
1,000,000
BOP Split Senior Preferred Shares issued per series, pro-rated, or
|
ii.
|
to continue holding their BPO Convertible Preference Shares, the conditions of which were modified in order to provide for the BPO Convertible Preference Shares to be exchangeable into BPY Units rather than convertible into BPO common shares.
|
c)
|
Class A Voting Preferred Shares
|
a)
|
Completed in 2015
|
(US$ Millions)
|
Associated Estates
|
|
Center Parcs UK
|
|
Brazil Office Portfolio
|
|
Other
|
|
Total
|
|
|||||
Investment properties
|
$
|
2,468
|
|
$
|
—
|
|
$
|
626
|
|
$
|
652
|
|
$
|
3,746
|
|
Hospitality assets
|
—
|
|
2,618
|
|
—
|
|
—
|
|
2,618
|
|
|||||
Accounts receivable and other
|
143
|
|
71
|
|
36
|
|
12
|
|
262
|
|
|||||
Cash and cash equivalents
|
11
|
|
72
|
|
1
|
|
2
|
|
86
|
|
|||||
Goodwill
(1)
|
—
|
|
941
|
|
—
|
|
—
|
|
941
|
|
|||||
Intangible assets
|
—
|
|
1,099
|
|
—
|
|
—
|
|
1,099
|
|
|||||
Total assets
|
2,622
|
|
4,801
|
|
663
|
|
666
|
|
8,752
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-recourse borrowings
|
—
|
|
(2,139
|
)
|
(177
|
)
|
(5
|
)
|
(2,321
|
)
|
|||||
Accounts payable and other
|
(61
|
)
|
(254
|
)
|
(21
|
)
|
(32
|
)
|
(368
|
)
|
|||||
Deferred income tax liabilities
|
—
|
|
(450
|
)
|
(69
|
)
|
—
|
|
(519
|
)
|
|||||
Non-controlling interests
(2)
|
(2
|
)
|
—
|
|
—
|
|
(8
|
)
|
(10
|
)
|
|||||
Net assets acquired
|
$
|
2,559
|
|
$
|
1,958
|
|
$
|
396
|
|
$
|
621
|
|
$
|
5,534
|
|
Consideration
(3)
|
$
|
2,559
|
|
$
|
1,958
|
|
$
|
396
|
|
$
|
620
|
|
$
|
5,533
|
|
Transaction costs
|
$
|
42
|
|
$
|
5
|
|
$
|
11
|
|
$
|
4
|
|
$
|
62
|
|
(1)
|
The amount of goodwill from Center Parcs UK is still preliminary and subject to change.
|
(2)
|
Includes non-controlling interests recognized on business combinations measured as the proportionate share of the fair value of the assets, liabilities and contingent liabilities on the date of acquisition.
|
(3)
|
Includes consideration paid with funds received from issuance of non-controlling interests to certain institutional investors in funds sponsored by Brookfield Asset Management.
|
b)
|
Completed in 2014
|
(US$ Millions)
|
Candor
Office
Parks
|
|
CARS
|
|
Manhattan
Multi-
family
|
|
Moor
Place
|
|
KPMG
Tower
|
|
Five
Manhattan
West
|
|
Other Business
Combinations
(1)
|
|
Total
|
|
||||||||
Investment properties
|
$
|
785
|
|
$
|
4,313
|
|
$
|
1,044
|
|
$
|
332
|
|
$
|
130
|
|
$
|
653
|
|
$
|
633
|
|
$
|
7,890
|
|
Accounts receivable and other
|
100
|
|
6
|
|
9
|
|
2
|
|
—
|
|
57
|
|
4
|
|
$
|
178
|
|
|||||||
Cash and cash equivalents
|
—
|
|
15
|
|
15
|
|
—
|
|
—
|
|
—
|
|
7
|
|
$
|
37
|
|
|||||||
Total assets
|
885
|
|
4,334
|
|
1,068
|
|
334
|
|
130
|
|
710
|
|
644
|
|
8,105
|
|
||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-recourse borrowings
|
(193
|
)
|
(2,980
|
)
|
—
|
|
—
|
|
—
|
|
(462
|
)
|
(118
|
)
|
(3,753
|
)
|
||||||||
Accounts payable and other
|
(179
|
)
|
(50
|
)
|
(9
|
)
|
—
|
|
—
|
|
(2
|
)
|
(1
|
)
|
(241
|
)
|
||||||||
Non-controlling interests
(2)
|
(209
|
)
|
(120
|
)
|
(3
|
)
|
—
|
|
—
|
|
(4
|
)
|
(9
|
)
|
(345
|
)
|
||||||||
Net assets acquired
|
$
|
304
|
|
$
|
1,184
|
|
$
|
1,056
|
|
$
|
334
|
|
$
|
130
|
|
$
|
242
|
|
$
|
516
|
|
$
|
3,766
|
|
Consideration
(3)(4)
|
$
|
304
|
|
$
|
1,184
|
|
$
|
1,056
|
|
$
|
334
|
|
$
|
130
|
|
$
|
57
|
|
$
|
516
|
|
$
|
3,581
|
|
Transaction costs
|
$
|
5
|
|
$
|
9
|
|
$
|
7
|
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
$
|
8
|
|
$
|
33
|
|
(1)
|
Includes seven acquisitions of 53 properties completed during the year.
|
(2)
|
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the assets, liabilities, and contingent liabilities on the date of acquisition.
|
(3)
|
Consideration for the acquisition of Five Manhattan West is before considering the existing investment in joint venture accounted for under the equity method of accounting.
|
(4)
|
Includes consideration paid with funds received from issuance of non-controlling interests to certain institutional investors in funds sponsored by Brookfield Asset Management.
|
|
Year ended Dec. 31, 2015
|
Year ended Dec. 31, 2014
|
||||||||||||||||
(US$ Millions)
|
Commercial
properties |
|
Commercial
developments |
|
Total
|
|
Commercial
properties |
|
Commercial
developments |
|
Total
|
|
||||||
Balance, beginning of year
|
$
|
37,789
|
|
$
|
3,352
|
|
$
|
41,141
|
|
$
|
31,679
|
|
$
|
2,474
|
|
$
|
34,153
|
|
Changes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property acquisitions
|
3,950
|
|
210
|
|
4,160
|
|
8,080
|
|
26
|
|
8,106
|
|
||||||
Capital expenditures
|
916
|
|
1,149
|
|
2,065
|
|
821
|
|
881
|
|
1,702
|
|
||||||
Property dispositions
(1)
|
(2,393
|
)
|
(1,517
|
)
|
(3,910
|
)
|
(2,512
|
)
|
(200
|
)
|
(2,712
|
)
|
||||||
Fair value gains, net
|
1,583
|
|
430
|
|
2,013
|
|
2,781
|
|
289
|
|
3,070
|
|
||||||
Foreign currency translation
|
(1,746
|
)
|
(342
|
)
|
(2,088
|
)
|
(1,026
|
)
|
(150
|
)
|
(1,176
|
)
|
||||||
Transfers between commercial properties and commercial developments
|
911
|
|
(911
|
)
|
—
|
|
56
|
|
(56
|
)
|
—
|
|
||||||
Reclassifications of assets held for sale and other changes
|
(1,899
|
)
|
117
|
|
(1,782
|
)
|
(2,090
|
)
|
88
|
|
(2,002
|
)
|
||||||
Balance, end of year
|
$
|
39,111
|
|
$
|
2,488
|
|
$
|
41,599
|
|
$
|
37,789
|
|
$
|
3,352
|
|
$
|
41,141
|
|
(1)
|
Property dispositions represent the carrying value on date of sale.
|
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||
Consolidated properties
|
Primary valuation
method |
Discount
rate |
|
Terminal
capitalization rate |
|
Investment
horizon (yrs.) |
|
Discount
rate |
|
Terminal
capitalization rate |
|
Investment
horizon (yrs.) |
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
Discounted cash flow
|
7.0
|
%
|
5.7
|
%
|
11
|
|
7.1
|
%
|
5.9
|
%
|
10
|
|
Canada
|
Discounted cash flow
|
6.1
|
%
|
5.5
|
%
|
10
|
|
6.3
|
%
|
5.6
|
%
|
11
|
|
Australia
|
Discounted cash flow
|
7.6
|
%
|
6.2
|
%
|
10
|
|
8.3
|
%
|
6.8
|
%
|
10
|
|
United Kingdom
|
Discounted cash flow
|
6.6
|
%
|
5.1
|
%
|
11
|
|
6.8
|
%
|
5.1
|
%
|
10
|
|
Brazil
|
Discounted cash flow
|
9.5
|
%
|
7.7
|
%
|
8
|
|
8.5
|
%
|
7.5
|
%
|
10
|
|
India
|
Discounted cash flow
|
14.4
|
%
|
10.3
|
%
|
5
|
|
14.5
|
%
|
11.0
|
%
|
5
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
Discounted cash flow
|
9.8
|
%
|
7.2
|
%
|
10
|
|
9.2
|
%
|
7.1
|
%
|
10
|
|
Industrial
|
Discounted cash flow
|
7.6
|
%
|
6.8
|
%
|
10
|
|
7.9
|
%
|
7.3
|
%
|
10
|
|
Multifamily
(1)
|
Direct capitalization
|
5.1
|
%
|
n/a
|
|
n/a
|
|
5.4
|
%
|
n/a
|
|
n/a
|
|
Triple Net Lease
(1)
|
Direct capitalization
|
6.3
|
%
|
n/a
|
|
n/a
|
|
6.6
|
%
|
n/a
|
|
n/a
|
|
(1)
|
The valuation method used to value multifamily and triple net lease properties is the direct capitalization method. The rates presented as the discount rate relate to the overall implied capitalization rate. The terminal capitalization rate and investment horizon are not applicable.
|
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||
Equity accounted
investments (1) |
Primary valuation
method |
Discount
rate |
|
Terminal
capitalization rate |
|
Investment
horizon (yrs.) |
|
Discount
rate |
|
Terminal
capitalization rate |
|
Investment
horizon (yrs.) |
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
Discounted cash flow
|
6.3
|
%
|
5.3
|
%
|
11
|
|
6.4
|
%
|
5.4
|
%
|
9
|
|
Australia
|
Discounted cash flow
|
7.4
|
%
|
6.1
|
%
|
10
|
|
8.3
|
%
|
7.0
|
%
|
10
|
|
United Kingdom
(2)
|
Discounted cash flow
|
4.9
|
%
|
5.2
|
%
|
10
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Germany
|
Discounted cash flow
|
8.1
|
%
|
4.7
|
%
|
10
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
Discounted cash flow
|
7.4
|
%
|
5.8
|
%
|
10
|
|
7.4
|
%
|
5.8
|
%
|
10
|
|
Industrial
|
Discounted cash flow
|
7.1
|
%
|
6.5
|
%
|
10
|
|
7.2
|
%
|
6.6
|
%
|
10
|
|
Multifamily
(3)
|
Direct capitalization
|
5.4
|
%
|
n/a
|
|
n/a
|
|
5.5
|
%
|
n/a
|
|
n/a
|
|
(1)
|
See Note 9 for further discussion on the partnership’s equity accounted investments.
|
(2)
|
Certain properties in the United Kingdom accounted for under the equity method are valued using both discounted cash flow and yield models. For comparative purposes, the discount and terminal capitalization rates and investment horizon calculated under the discounted cash flow method are presented in the table above.
|
(3)
|
The valuation method used to value multifamily investments is the direct capitalization method. The rates presented as the discount rate relate to the overall implied capitalization rate. The terminal capitalization rate and investment horizon are not applicable.
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||||||||
(US$ Millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||
Investment properties:
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial properties
|
$
|
—
|
|
$
|
—
|
|
$
|
39,111
|
|
$
|
—
|
|
$
|
—
|
|
$
|
37,789
|
|
Commercial developments
|
—
|
|
—
|
|
2,488
|
|
—
|
|
—
|
|
3,352
|
|
||||||
Total
|
$
|
—
|
|
$
|
—
|
|
$
|
41,599
|
|
$
|
—
|
|
$
|
—
|
|
$
|
41,141
|
|
|
Jurisdiction of formation
|
Economic interest
|
Voting interest
|
||||||
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
|
Holding entities
|
|
|
|
|
|
|
|
|
|
Brookfield Property L.P
.(1)
|
Bermuda
|
37
|
%
|
37
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda IV Holdings L.P.
|
Delaware
|
37
|
%
|
—
|
%
|
100
|
%
|
—
|
%
|
Brookfield BPY Retail Holdings II Inc.
|
Ontario
|
37
|
%
|
37
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings Limited
|
Bermuda
|
37
|
%
|
37
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings II Limited
|
Bermuda
|
37
|
%
|
37
|
%
|
100
|
%
|
100
|
%
|
Brookfield BPY Holdings Inc.
|
Ontario
|
37
|
%
|
37
|
%
|
100
|
%
|
100
|
%
|
BPY Bermuda Holdings IV Limited
|
Bermuda
|
37
|
%
|
—
|
%
|
100
|
%
|
—
|
%
|
BPY Bermuda Holdings 1A Limited
|
Bermuda
|
37
|
%
|
—
|
%
|
100
|
%
|
—
|
%
|
Real estate entities
|
|
|
|
|
|
|
|
|
|
Brookfield Office Properties Inc.
|
Canada
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
Brookfield BPY Holdings (Australia) ULC
(2)
|
Canada
|
100
|
%
|
100
|
%
|
—
|
%
|
—
|
%
|
DS4 Holdings Limited
|
Barbados
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
BSREP CARS Sub-Pooling LLC
(3)
|
United States
|
26
|
%
|
26
|
%
|
—
|
%
|
—
|
%
|
Center Parcs UK
(3)
|
United Kingdom
|
32
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
BSREP Industrial Pooling Subsidiary L.P.
(3)
|
United States
|
30
|
%
|
28
|
%
|
—
|
%
|
—
|
%
|
Associated Estates
(3)
|
United States
|
34
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
Brookfield Brazil Retail Fundo de Investimento em Participações
(3)
|
Brazil
|
40
|
%
|
35
|
%
|
—
|
%
|
—
|
%
|
BREF ONE, LLC
(3)
|
United States
|
33
|
%
|
33
|
%
|
—
|
%
|
—
|
%
|
BSREP Europe Holdings L.P.
(3)
|
Cayman Islands
|
34
|
%
|
31
|
%
|
—
|
%
|
—
|
%
|
BSREP UA Holdings LLC
(3)
|
United States
|
30
|
%
|
30
|
%
|
—
|
%
|
—
|
%
|
BSREP CXTD Holdings L.P.
(3,4)
|
Cayman Islands
|
31
|
%
|
31
|
%
|
—
|
%
|
—
|
%
|
BSREP India Office Holdings Pte. Ltd.
(3)
|
Singapore
|
33
|
%
|
19
|
%
|
—
|
%
|
—
|
%
|
(1)
|
BPY holds all managing general partner units of the operating partnership and therefore has the power to direct the relevant activities and affairs of the operating partnership. The managing general partner units represent
37%
and
37%
of the total number of the operating partnership’s units at
December 31, 2015
and
2014
, respectively.
|
(2)
|
This entity holds economic interest in certain of its Australian properties not held through BPO. This economic interest is held in the form of participating loan agreements with Brookfield Asset Management.
|
(3)
|
The partnership holds its economic interest in these assets primarily through limited partnership interests in Brookfield Asset Management-sponsored private funds. By their nature, limited partnership interests do not have any voting rights. The partnership has entered into voting agreements to provide the partnership with the ability to contractually direct the relevant activities of the investees.
|
(4)
|
The partnership holds its interest in CXTD through BSREP CXTD Holdings L.P., which interest is accounted for under the equity method. Refer to Note 9, Equity Accounted Investments for additional information.
|
|
Jurisdiction of formation
|
Proportion of economic
interests held by non- controlling interests |
Non-controlling interests
|
||||||
(US$ Millions)
|
Dec. 31, 2015
|
Dec. 31, 2014
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
|||
Brookfield Office Properties Inc.
(1)
|
Canada
|
—%
|
—%
|
$
|
2,622
|
|
$
|
2,790
|
|
BSREP CARS Sub-Pooling LLC
|
United States
|
74%
|
74%
|
1,104
|
|
763
|
|
||
Center Parcs UK
|
United Kingdom
|
68%
|
—%
|
1,071
|
|
—
|
|
||
BSREP Industrial Pooling Subsidiary L.P.
|
United States
|
70%
|
72%
|
883
|
|
829
|
|
||
Associated Estates
|
United States
|
66%
|
—%
|
645
|
|
—
|
|
||
Brookfield Brazil Retail Fundo de
Investimento em Participaçoes |
Brazil
|
60%
|
65%
|
406
|
|
763
|
|
||
BREF ONE, LLC
|
United States
|
67%
|
67%
|
457
|
|
457
|
|
||
BSREP CXTD Holdings L.P.
(2)
|
Cayman Islands
|
69%
|
69%
|
410
|
|
427
|
|
||
BSREP Europe Holdings L.P.
|
Cayman Islands
|
66%
|
69%
|
386
|
|
382
|
|
||
BSREP UA Holdings LLC
|
United States
|
70%
|
70%
|
333
|
|
233
|
|
||
BSREP India Office Holdings Pte. Ltd.
|
Singapore
|
67%
|
81%
|
284
|
|
441
|
|
||
Other
|
Various
|
18% - 88%
|
18% - 87%
|
374
|
|
1,006
|
|
||
Total
|
|
|
|
$
|
8,975
|
|
$
|
8,091
|
|
(1)
|
Includes non-controlling interests in BPO subsidiaries which vary from
16%
-
100%
.
|
(2)
|
The partnership holds its interest in CXTD through BSREP CXTD Holdings L.P., which interest is accounted for under the equity method. Refer to Note 9, Equity Accounted Investments for additional information.
|
|
Dec. 31, 2015
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Equity attributable to
|
|||||||||
(US$ Millions)
|
Current
assets |
|
Non-current
assets |
|
Current
liabilities |
|
Non-current
liabilities |
|
Non-
controlling interests |
|
Owners of the
entity |
|
||||||
Brookfield Office Properties Inc.
|
$
|
1,465
|
|
$
|
32,489
|
|
$
|
5,805
|
|
$
|
11,475
|
|
$
|
1,911
|
|
$
|
14,763
|
|
BSREP CARS Sub-Pooling LLC
|
13
|
|
4,612
|
|
190
|
|
2,950
|
|
1,104
|
|
380
|
|
||||||
Center Parcs UK
|
95
|
|
4,421
|
|
190
|
|
2,753
|
|
1,071
|
|
502
|
|
||||||
BSREP Industrial Pooling Subsidiary L.P.
|
302
|
|
1,733
|
|
353
|
|
481
|
|
883
|
|
318
|
|
||||||
Associated Estates
|
73
|
|
2,629
|
|
60
|
|
1,665
|
|
645
|
|
332
|
|
||||||
Brookfield Brazil Retail Fundo de
Investimento em Participaçoes |
52
|
|
862
|
|
37
|
|
331
|
|
406
|
|
140
|
|
||||||
BREF ONE, LLC
|
287
|
|
2,308
|
|
185
|
|
1,729
|
|
457
|
|
224
|
|
||||||
BSREP Europe Holdings L.P.
|
66
|
|
1,113
|
|
164
|
|
437
|
|
386
|
|
192
|
|
||||||
BSREP UA Holdings LLC
|
42
|
|
1,178
|
|
27
|
|
720
|
|
333
|
|
140
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
95
|
|
1,037
|
|
50
|
|
660
|
|
284
|
|
139
|
|
||||||
Total
|
$
|
2,490
|
|
$
|
52,382
|
|
$
|
7,061
|
|
$
|
23,201
|
|
$
|
7,480
|
|
$
|
17,130
|
|
|
Dec. 31, 2014
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Equity attributable to
|
|||||||||
(US$ Millions)
|
Current
assets |
|
Non-current
assets |
|
Current
liabilities |
|
Non-current
liabilities |
|
Non-
controlling interests |
|
Owners of the
entity |
|
||||||
Brookfield Office Properties Inc.
|
$
|
2,829
|
|
$
|
31,576
|
|
$
|
3,961
|
|
$
|
14,908
|
|
$
|
2,009
|
|
$
|
13,527
|
|
Brookfield Brazil Retail Fundo de
Investimento em Participaçoes |
87
|
|
1,545
|
|
27
|
|
594
|
|
763
|
|
248
|
|
||||||
BSREP Industrial Pooling Subsidiary L.P.
|
148
|
|
1,777
|
|
105
|
|
694
|
|
829
|
|
297
|
|
||||||
BSREP Europe Holdings L.P.
|
170
|
|
803
|
|
130
|
|
297
|
|
382
|
|
164
|
|
||||||
BREF ONE, LLC
|
313
|
|
2,270
|
|
173
|
|
1,727
|
|
457
|
|
226
|
|
||||||
BSREP CARS Sub-Pooling LLC
|
27
|
|
4,340
|
|
370
|
|
2,994
|
|
763
|
|
240
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
132
|
|
785
|
|
—
|
|
377
|
|
441
|
|
99
|
|
||||||
BSREP UA Holdings LLC
|
26
|
|
1,055
|
|
11
|
|
738
|
|
233
|
|
99
|
|
||||||
BSREP CXTD Holdings L.P.
|
21
|
|
603
|
|
3
|
|
—
|
|
427
|
|
194
|
|
||||||
Total
|
$
|
3,753
|
|
$
|
44,754
|
|
$
|
4,780
|
|
$
|
22,329
|
|
$
|
6,304
|
|
$
|
15,094
|
|
|
Year ended Dec. 31, 2015
|
|||||||||||||||||
|
|
|
Attributable to non-controlling interests
|
Attributable to owners of the partnership
|
||||||||||||||
(US$ Millions)
|
Revenue
|
|
Net
income (loss) |
|
Total
compre-hensive income |
|
Distributions
|
|
Net
income (loss) |
|
Total
compre-hensive income |
|
||||||
Brookfield Office Properties Inc.
|
$
|
2,170
|
|
$
|
172
|
|
$
|
(3
|
)
|
$
|
69
|
|
$
|
2,153
|
|
$
|
1,662
|
|
BSREP CARS Sub-Pooling LLC
|
283
|
|
146
|
|
146
|
|
47
|
|
50
|
|
50
|
|
||||||
Center Parcs UK
|
285
|
|
69
|
|
20
|
|
20
|
|
36
|
|
4
|
|
||||||
BSREP Industrial Pooling Subsidiary L.P.
|
128
|
|
107
|
|
107
|
|
36
|
|
37
|
|
38
|
|
||||||
Associated Estates
|
75
|
|
24
|
|
24
|
|
3
|
|
5
|
|
3
|
|
||||||
Brookfield Brazil Retail Fundo de
Investimento em Participaçoes |
91
|
|
(71
|
)
|
(301
|
)
|
15
|
|
(47
|
)
|
(125
|
)
|
||||||
BREF ONE, LLC
|
799
|
|
(19
|
)
|
69
|
|
63
|
|
(9
|
)
|
34
|
|
||||||
BSREP Europe Holdings L.P.
|
128
|
|
98
|
|
38
|
|
15
|
|
50
|
|
18
|
|
||||||
BSREP UA Holdings LLC
|
109
|
|
99
|
|
99
|
|
—
|
|
42
|
|
42
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
113
|
|
78
|
|
52
|
|
—
|
|
44
|
|
36
|
|
||||||
Total
|
$
|
4,181
|
|
$
|
703
|
|
$
|
251
|
|
$
|
268
|
|
$
|
2,361
|
|
$
|
1,762
|
|
|
Year ended Dec. 31, 2014
|
|||||||||||||||||
|
|
|
Attributable to non-controlling interests
|
Attributable to owners of the partnership
|
||||||||||||||
(US$ Millions)
|
Revenue
|
|
Net
income (loss) |
|
Total
compre-hensive income |
|
Distributions
|
|
Net
income (loss) |
|
Total
compre-hensive income |
|
||||||
Brookfield Office Properties Inc.
|
$
|
2,372
|
|
$
|
204
|
|
$
|
123
|
|
$
|
569
|
|
$
|
2,614
|
|
$
|
2,161
|
|
Brookfield Brazil Retail Fundo de
Investimento em Participaçoes |
129
|
|
(60
|
)
|
(161
|
)
|
12
|
|
(33
|
)
|
(66
|
)
|
||||||
BSREP Industrial Pooling Subsidiary L.P.
|
110
|
|
88
|
|
88
|
|
32
|
|
30
|
|
30
|
|
||||||
BSREP Europe Holdings L.P.
|
88
|
|
99
|
|
61
|
|
—
|
|
43
|
|
27
|
|
||||||
BREF ONE, LLC
|
783
|
|
(58
|
)
|
129
|
|
33
|
|
(28
|
)
|
64
|
|
||||||
BSREP CARS Sub-Pooling LLC
|
58
|
|
14
|
|
14
|
|
—
|
|
5
|
|
5
|
|
||||||
BSREP India Office Holdings Pte. Ltd.
|
—
|
|
(4
|
)
|
(4
|
)
|
—
|
|
(2
|
)
|
(2
|
)
|
||||||
BSREP UA Holdings LLC
|
21
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
BSREP CXTD Holdings L.P.
|
—
|
|
97
|
|
97
|
|
10
|
|
44
|
|
44
|
|
||||||
Total
|
$
|
3,561
|
|
$
|
380
|
|
$
|
347
|
|
$
|
656
|
|
$
|
2,673
|
|
$
|
2,263
|
|
|
Year ended Dec. 31, 2013
|
|||||||||||||||||
|
|
|
Attributable to non-controlling interests
|
Attributable to owners of the partnership
|
||||||||||||||
(US$ Millions)
|
Revenue
|
|
Net
income (loss) |
|
Total
compre-hensive income |
|
Distributions
|
|
Net
income (loss) |
|
Total
compre-hensive income |
|
||||||
Brookfield Office Properties Inc.
|
$
|
2,304
|
|
$
|
131
|
|
$
|
86
|
|
$
|
221
|
|
$
|
1,091
|
|
$
|
827
|
|
Brookfield Brazil Retail Fundo de
Investimento em Participaçoes |
142
|
|
39
|
|
(9
|
)
|
—
|
|
6
|
|
(11
|
)
|
||||||
BSREP Industrial Pooling Subsidiary L.P.
|
83
|
|
107
|
|
—
|
|
—
|
|
34
|
|
—
|
|
||||||
BSREP Europe Holdings L.P.
|
46
|
|
38
|
|
44
|
|
—
|
|
16
|
|
18
|
|
||||||
BREF ONE, LLC
|
862
|
|
(72
|
)
|
46
|
|
29
|
|
(35
|
)
|
23
|
|
||||||
Total
|
$
|
3,437
|
|
$
|
243
|
|
$
|
167
|
|
$
|
250
|
|
$
|
1,112
|
|
$
|
857
|
|
|
|
|
Proportion of ownership
interests/voting rights held by the partnership |
Carrying value
|
||||||
(US$ Millions)
|
Principal activity
|
Principal place
of business |
Dec. 31, 2015
|
Dec. 31, 2014
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Joint ventures
|
|
|
|
|
|
|
|
|
||
Stork Holdco LP (“Stork”)
(1)
|
Property holding company
|
United Kingdom
|
50%
|
—%
|
$
|
3,401
|
|
$
|
—
|
|
Manhattan West, New York
|
Property holding company
|
United States
|
56%
|
—%
|
1,073
|
|
—
|
|
||
245 Park Avenue, New York
|
Property holding company
|
United States
|
51%
|
51%
|
784
|
|
708
|
|
||
Grace Building, New York
|
Property holding company
|
United States
|
50%
|
50%
|
590
|
|
538
|
|
||
Southern Cross East, Melbourne
(2)
|
Property holding company
|
Australia
|
50%
|
—%
|
334
|
|
—
|
|
||
Potsdamer Platz, Berlin
|
Holding company
|
Germany
|
50%
|
—%
|
316
|
|
—
|
|
||
Brookfield D.C. Office Partners LLC (“D.C. Fund”), Washington, D.C.
|
Property holding company
|
United States
|
51%
|
—%
|
316
|
|
—
|
|
||
EY Centre, Sydney
(2)
|
Property holding company
|
Australia
|
50%
|
50%
|
203
|
|
218
|
|
||
75 State Street, Boston
|
Property holding company
|
United States
|
51%
|
—%
|
159
|
|
—
|
|
||
Republic Plaza, Denver
|
Property holding company
|
United States
|
50%
|
50%
|
123
|
|
112
|
|
||
Other
|
Various
|
Various
|
13% - 83%
|
12% - 83%
|
1,484
|
|
1,056
|
|
||
|
|
|
|
|
8,783
|
|
2,632
|
|
||
Associates
|
|
|
|
|
|
|
|
|
||
General Growth Properties, Inc. ("GGP")
|
Real estate investment trust
|
United States
|
29%
|
29%
|
7,215
|
|
6,887
|
|
||
China Xintiandi (“CXTD”)
(3)
|
Property holding company
|
China
|
22%
|
—%
|
589
|
|
—
|
|
||
Rouse Properties, Inc. (“Rouse”)
|
Real estate investment trust
|
United States
|
34%
|
34%
|
380
|
|
408
|
|
||
Diplomat Resort and Spa ("Diplomat")
|
Property holding company
|
United States
|
90%
|
90%
|
322
|
|
210
|
|
||
Other
|
Various
|
Various
|
23% - 49%
|
23% - 49%
|
349
|
|
219
|
|
||
|
|
|
|
|
8,855
|
|
7,724
|
|
||
Total
|
|
|
|
|
$
|
17,638
|
|
$
|
10,356
|
|
(1)
|
Stork is the joint venture through which the partnership acquired Canary Wharf Group plc (“Canary Wharf”) in London.
|
(2)
|
The partnership exercises joint control over these jointly controlled assets through a participating loan agreement with Brookfield Asset Management that is convertible at any time into a direct equity interest in the entity.
|
(3)
|
The partnership’s interest in CXTD is held through BSREP CXTD Holdings L.P. in which it has an approximate 31% interest. Refer to Note 8, Investment in Subsidiaries for additional information.
|
•
|
On October 6, 2015, the partnership sold an 80% interest in 99 Bishopsgate in London for net proceeds of £104 million. As a result of the transaction, the partnership retained joint control and initially recognized the equity accounted investment at its fair value of £29 million.
|
•
|
On October 28, 2015, the partnership sold approximately 44% of the Manhattan West development, Five Manhattan West, and 424/434 West 33rd Street for $716 million. As a result of the transaction, the partnership retained joint control and initially recognized the equity accounted investment at its fair value of $1,117 million.
|
•
|
On December 18, 2015, the partnership sold an interest in Southern Cross East in Melbourne for A$456 million. As a result of the transaction, the partnership retained joint control and initially recognized the equity accounted investment at its fair value of A$458 million.
|
•
|
On December 30, 2015, the partnership acquired Potsdamer Platz, a mixed-use estate consisting of 16 properties in Berlin along with an outside partner. The partnership has joint control and initially recognized the equity accounted investment at its fair value of €293 million.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
||
Equity accounted investments, beginning of year
|
$
|
10,356
|
|
$
|
9,281
|
|
Additions, net of disposals
|
6,034
|
|
275
|
|
||
Share of net earnings from equity accounted investments
|
1,591
|
|
1,366
|
|
||
Distributions received
|
(276
|
)
|
(549
|
)
|
||
Foreign currency translation
|
(59
|
)
|
(44
|
)
|
||
Other
|
(8
|
)
|
27
|
|
||
Equity accounted investments, end of year
|
$
|
17,638
|
|
$
|
10,356
|
|
|
Dec. 31, 2015
|
||||||||||||||
(US$ Millions)
|
Current
assets |
|
Non-current
assets |
|
Current
liabilities |
|
Non-current
liabilities |
|
Net
assets |
|
|||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|||||
Stork
|
$
|
853
|
|
$
|
12,643
|
|
$
|
896
|
|
$
|
5,799
|
|
$
|
6,801
|
|
Manhattan West
|
251
|
|
2,681
|
|
71
|
|
945
|
|
1,916
|
|
|||||
245 Park Avenue
|
44
|
|
2,299
|
|
9
|
|
796
|
|
1,538
|
|
|||||
Grace Building
|
25
|
|
2,056
|
|
16
|
|
882
|
|
1,183
|
|
|||||
Southern Cross East
|
4
|
|
666
|
|
2
|
|
—
|
|
668
|
|
|||||
Potsdamer Platz
|
19
|
|
1,464
|
|
14
|
|
838
|
|
631
|
|
|||||
D.C. Fund
|
42
|
|
1,363
|
|
32
|
|
754
|
|
619
|
|
|||||
EY Centre
|
11
|
|
423
|
|
28
|
|
—
|
|
406
|
|
|||||
Republic Plaza
|
40
|
|
502
|
|
21
|
|
275
|
|
246
|
|
|||||
75 State Street
|
10
|
|
618
|
|
7
|
|
309
|
|
312
|
|
|||||
Other
|
378
|
|
6,656
|
|
887
|
|
2,342
|
|
3,805
|
|
|||||
|
1,677
|
|
31,371
|
|
1,983
|
|
12,940
|
|
18,125
|
|
|||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|||||
GGP
|
2,390
|
|
44,126
|
|
1,130
|
|
21,544
|
|
23,842
|
|
|||||
CXTD
|
358
|
|
4,466
|
|
1,115
|
|
1,018
|
|
2,691
|
|
|||||
Rouse
|
93
|
|
3,012
|
|
110
|
|
1,707
|
|
1,288
|
|
|||||
Diplomat
|
19
|
|
716
|
|
16
|
|
362
|
|
357
|
|
|||||
Other
|
322
|
|
1,496
|
|
118
|
|
756
|
|
944
|
|
|||||
|
3,182
|
|
53,816
|
|
2,489
|
|
25,387
|
|
29,122
|
|
|||||
Total
|
$
|
4,859
|
|
$
|
85,187
|
|
$
|
4,472
|
|
$
|
38,327
|
|
$
|
47,247
|
|
|
Dec. 31, 2014
|
||||||||||||||
(US$ Millions)
|
Current
assets |
|
Non-current
assets |
|
Current
liabilities |
|
Non-current
liabilities |
|
Net
assets |
|
|||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|||||
245 Park Avenue
|
$
|
30
|
|
$
|
2,167
|
|
$
|
13
|
|
$
|
795
|
|
$
|
1,389
|
|
Grace Building
|
47
|
|
1,930
|
|
19
|
|
882
|
|
1,076
|
|
|||||
EY Centre
|
3
|
|
441
|
|
9
|
|
—
|
|
435
|
|
|||||
Republic Plaza
|
33
|
|
487
|
|
24
|
|
270
|
|
226
|
|
|||||
Other
|
1,017
|
|
2,952
|
|
806
|
|
1,078
|
|
2,085
|
|
|||||
|
1,130
|
|
7,977
|
|
871
|
|
3,025
|
|
5,211
|
|
|||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|||||
GGP
|
1,108
|
|
40,631
|
|
830
|
|
17,985
|
|
22,924
|
|
|||||
Rouse
|
107
|
|
2,823
|
|
76
|
|
1,618
|
|
1,236
|
|
|||||
Diplomat
|
18
|
|
610
|
|
34
|
|
360
|
|
234
|
|
|||||
Other
|
158
|
|
1,585
|
|
472
|
|
584
|
|
687
|
|
|||||
|
1,391
|
|
45,649
|
|
1,412
|
|
20,547
|
|
25,081
|
|
|||||
Total
|
$
|
2,521
|
|
$
|
53,626
|
|
$
|
2,283
|
|
$
|
23,572
|
|
$
|
30,292
|
|
|
Year ended Dec. 31, 2015
|
||||||||||||||||||||
(US$ Millions)
|
Revenue
|
|
Expenses
|
|
Fair value
gains
(losses)
|
|
Net
income
|
|
Other
compre-
hensive
income
|
|
Partnership’s
share of net
income
|
|
Distributions
received
|
|
|||||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stork
|
$
|
606
|
|
$
|
365
|
|
$
|
763
|
|
$
|
1,004
|
|
$
|
(102
|
)
|
$
|
463
|
|
$
|
—
|
|
Manhattan West
|
12
|
|
6
|
|
15
|
|
21
|
|
—
|
|
12
|
|
—
|
|
|||||||
245 Park Avenue
|
157
|
|
92
|
|
127
|
|
192
|
|
—
|
|
98
|
|
21
|
|
|||||||
Grace Building
|
120
|
|
81
|
|
102
|
|
141
|
|
—
|
|
70
|
|
18
|
|
|||||||
Southern Cross East
|
1
|
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
—
|
|
|||||||
Potsdamer Platz
|
—
|
|
—
|
|
(4
|
)
|
(4
|
)
|
—
|
|
(2
|
)
|
—
|
|
|||||||
D.C. Fund
|
75
|
|
43
|
|
6
|
|
38
|
|
—
|
|
19
|
|
5
|
|
|||||||
EY Centre
|
35
|
|
8
|
|
30
|
|
57
|
|
—
|
|
29
|
|
—
|
|
|||||||
Republic Plaza
|
45
|
|
29
|
|
—
|
|
16
|
|
—
|
|
8
|
|
—
|
|
|||||||
75 State Street
|
28
|
|
18
|
|
17
|
|
27
|
|
—
|
|
14
|
|
—
|
|
|||||||
Other
|
448
|
|
310
|
|
455
|
|
593
|
|
4
|
|
266
|
|
30
|
|
|||||||
|
1,527
|
|
952
|
|
1,511
|
|
2,086
|
|
(98
|
)
|
978
|
|
74
|
|
|||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
GGP
|
3,208
|
|
1,801
|
|
450
|
|
1,857
|
|
(12
|
)
|
526
|
|
186
|
|
|||||||
CXTD
|
170
|
|
159
|
|
957
|
|
968
|
|
2
|
|
46
|
|
—
|
|
|||||||
Rouse
|
370
|
|
108
|
|
(196
|
)
|
66
|
|
—
|
|
(12
|
)
|
14
|
|
|||||||
Diplomat
|
148
|
|
132
|
|
(18
|
)
|
(2
|
)
|
121
|
|
(9
|
)
|
—
|
|
|||||||
Other
|
318
|
|
275
|
|
122
|
|
165
|
|
36
|
|
64
|
|
2
|
|
|||||||
|
4,214
|
|
2,475
|
|
1,315
|
|
3,054
|
|
147
|
|
615
|
|
202
|
|
|||||||
Total
|
$
|
5,741
|
|
$
|
3,427
|
|
$
|
2,826
|
|
$
|
5,140
|
|
$
|
49
|
|
$
|
1,593
|
|
$
|
276
|
|
|
Year ended Dec. 31, 2014
|
||||||||||||||||||||
(US$ Millions)
|
Revenue
|
|
Expenses
|
|
Fair value
gains (losses) |
|
Net
income |
|
Other
compre- hensive income |
|
Partnership’s
share of net income |
|
Distributions
received |
|
|||||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
245 Park Avenue
|
$
|
149
|
|
$
|
86
|
|
$
|
101
|
|
$
|
164
|
|
$
|
—
|
|
$
|
84
|
|
$
|
17
|
|
Grace Building
|
106
|
|
61
|
|
146
|
|
191
|
|
—
|
|
95
|
|
252
|
|
|||||||
EY Centre
|
43
|
|
10
|
|
—
|
|
33
|
|
—
|
|
17
|
|
15
|
|
|||||||
Republic Plaza
|
30
|
|
20
|
|
9
|
|
19
|
|
—
|
|
9
|
|
—
|
|
|||||||
Other
|
235
|
|
128
|
|
251
|
|
358
|
|
—
|
|
154
|
|
84
|
|
|||||||
|
563
|
|
305
|
|
507
|
|
765
|
|
—
|
|
359
|
|
368
|
|
|||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
GGP
|
3,188
|
|
1,628
|
|
996
|
|
2,556
|
|
(5
|
)
|
985
|
|
158
|
|
|||||||
Rouse
|
304
|
|
221
|
|
4
|
|
87
|
|
—
|
|
29
|
|
14
|
|
|||||||
Diplomat
|
41
|
|
61
|
|
(5
|
)
|
(25
|
)
|
21
|
|
(22
|
)
|
—
|
|
|||||||
Other
|
161
|
|
134
|
|
21
|
|
48
|
|
12
|
|
15
|
|
9
|
|
|||||||
|
3,694
|
|
2,044
|
|
1,016
|
|
2,666
|
|
28
|
|
1,007
|
|
181
|
|
|||||||
Total
|
$
|
4,257
|
|
$
|
2,349
|
|
$
|
1,523
|
|
$
|
3,431
|
|
$
|
28
|
|
$
|
1,366
|
|
$
|
549
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||||
(US$ Millions)
|
Revenue
|
|
Expenses
|
|
Fair value
gains (losses) |
|
Net
income |
|
Other
compre- hensive income |
|
Partnership's
share of net income |
|
Distributions
received |
|
|||||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
245 Park Avenue
|
$
|
145
|
|
$
|
83
|
|
$
|
(7
|
)
|
$
|
55
|
|
$
|
—
|
|
$
|
27
|
|
$
|
29
|
|
Grace Building
|
100
|
|
48
|
|
102
|
|
154
|
|
—
|
|
76
|
|
—
|
|
|||||||
Five Manhattan West
|
48
|
|
46
|
|
101
|
|
103
|
|
—
|
|
76
|
|
—
|
|
|||||||
Bourke Place Trust
|
11
|
|
3
|
|
3
|
|
11
|
|
—
|
|
6
|
|
—
|
|
|||||||
Darling Park Complex
|
26
|
|
18
|
|
(1
|
)
|
7
|
|
—
|
|
9
|
|
—
|
|
|||||||
EY Centre
|
44
|
|
11
|
|
23
|
|
56
|
|
—
|
|
24
|
|
18
|
|
|||||||
Other
|
189
|
|
148
|
|
145
|
|
186
|
|
—
|
|
116
|
|
71
|
|
|||||||
|
563
|
|
357
|
|
366
|
|
572
|
|
—
|
|
334
|
|
118
|
|
|||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
GGP
|
3,079
|
|
1,940
|
|
1,510
|
|
2,649
|
|
64
|
|
425
|
|
102
|
|
|||||||
Rouse
|
263
|
|
216
|
|
99
|
|
146
|
|
—
|
|
63
|
|
11
|
|
|||||||
Other
|
496
|
|
457
|
|
—
|
|
39
|
|
—
|
|
13
|
|
5
|
|
|||||||
|
3,838
|
|
2,613
|
|
1,609
|
|
2,834
|
|
64
|
|
501
|
|
118
|
|
|||||||
Total
|
$
|
4,401
|
|
$
|
2,970
|
|
$
|
1,975
|
|
$
|
3,406
|
|
$
|
64
|
|
$
|
835
|
|
$
|
236
|
|
|
|
Place of incorporation and
principal place of business |
Ownership
(1)
|
|||
Name of property
|
Principal activity
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
|
Brookfield Place - Retail & Parking
|
Property
|
Toronto
|
56
|
%
|
56
|
%
|
Brookfield Place III
|
Development property
|
Toronto
|
54
|
%
|
54
|
%
|
Exchange Tower
|
Property
|
Toronto
|
50
|
%
|
50
|
%
|
First Canadian Place
(2)
|
Property
|
Toronto
|
25
|
%
|
25
|
%
|
151 Yonge Street
|
Property
|
Toronto
|
—
|
%
|
25
|
%
|
2 Queen Street East
|
Property
|
Toronto
|
25
|
%
|
25
|
%
|
Bankers Hall
|
Property
|
Calgary
|
50
|
%
|
50
|
%
|
Bankers Court
|
Property
|
Calgary
|
50
|
%
|
50
|
%
|
Bankers West Parkade
|
Development property
|
Calgary
|
50
|
%
|
50
|
%
|
Suncor Energy Centre
|
Property
|
Calgary
|
50
|
%
|
50
|
%
|
Fifth Avenue Place
|
Property
|
Calgary
|
50
|
%
|
50
|
%
|
Place de Ville I
|
Property
|
Ottawa
|
25
|
%
|
25
|
%
|
Place de Ville II
|
Property
|
Ottawa
|
25
|
%
|
25
|
%
|
Jean Edmonds Towers
|
Property
|
Ottawa
|
25
|
%
|
25
|
%
|
300 Queen Street
|
Development property
|
Ottawa
|
25
|
%
|
25
|
%
|
World Square Retail
(3)
|
Property
|
Sydney
|
50
|
%
|
50
|
%
|
52 Goulburn Street
(3)
|
Property
|
Sydney
|
50
|
%
|
50
|
%
|
235 St Georges Terrace
(3)
|
Property
|
Perth
|
50
|
%
|
50
|
%
|
108 St Georges Terrace
(3)
|
Property
|
Perth
|
50
|
%
|
50
|
%
|
Southern Cross West
(3)
|
Property
|
Melbourne
|
50
|
%
|
—
|
%
|
Shopping Patio Paulista
|
Property
|
São Paulo
|
60
|
%
|
60
|
%
|
Shopping Patio Paulista - Expansion
|
Development property
|
São Paulo
|
44
|
%
|
44
|
%
|
Shopping Mogi
|
Property
|
São Paulo
|
—
|
%
|
63
|
%
|
Shopping Patio Higienópolis
|
Property
|
São Paulo
|
25
|
%
|
25
|
%
|
Shopping Patio Higienópolis - Expansion
|
Development property
|
São Paulo
|
32
|
%
|
32
|
%
|
Shopping Patio Higienópolis - Co-Invest
|
Property
|
São Paulo
|
5
|
%
|
5
|
%
|
Shopping Patio Higienópolis Expansion - Co-Invest
|
Development property
|
São Paulo
|
6
|
%
|
6
|
%
|
Brookfield Brazil Higienópolis
|
Property
|
São Paulo
|
20
|
%
|
11
|
%
|
Brookfield Brazil Higienópolis - Expansion
|
Development property
|
São Paulo
|
12
|
%
|
11
|
%
|
Shopping Raposo
|
Property
|
São Paulo
|
60
|
%
|
60
|
%
|
West Shopping
|
Property
|
São Paulo
|
45
|
%
|
45
|
%
|
G2-Infospace Gurgaon
|
Property
|
NCR-Delhi Region
|
72
|
%
|
72
|
%
|
(1)
|
Represents ownership in these properties before non-controlling interests in subsidiaries that hold these ownership interests.
|
(2)
|
First Canadian Place in Toronto is subject to a ground lease with respect to
50%
of the land on which the property is situated. At the expiry of the ground lease, the other land owner will have the option to acquire, for a nominal amount, an undivided
50%
beneficial interest in the property.
|
(3)
|
The partnership exercises joint control over these jointly controlled assets through a participating loan agreement with Brookfield Asset Management that is convertible by the partnership at any time into a direct equity interest in the entities that have a direct co-ownership interest in the underlying assets.
|
(US$ Millions)
|
Participation interest
|
Carrying value
|
||||||||
Name of property
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Darling Park Complex, Sydney
|
30
|
%
|
30
|
%
|
$
|
195
|
|
$
|
155
|
|
IAG House, Sydney
|
50
|
%
|
50
|
%
|
94
|
|
103
|
|
||
Bourke Place Trust, Melbourne
(1)
|
—
|
%
|
43
|
%
|
—
|
|
168
|
|
||
Jessie Street, Sydney
|
100
|
%
|
100
|
%
|
136
|
|
153
|
|
||
Infrastructure House, Canberra
|
100
|
%
|
100
|
%
|
24
|
|
30
|
|
||
Total participating loan interests
|
|
|
|
$
|
449
|
|
$
|
609
|
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Non-current assets
|
$
|
1,674
|
|
$
|
2,050
|
|
Current assets
|
35
|
|
35
|
|
||
Total assets
|
1,709
|
|
2,085
|
|
||
Non-current liabilities
|
483
|
|
821
|
|
||
Current liabilities
|
180
|
|
20
|
|
||
Total liabilities
|
663
|
|
841
|
|
||
Net assets
|
$
|
1,046
|
|
$
|
1,244
|
|
Hospitality assets by class
|
Useful life (in years)
|
Building and building improvements
|
7 to 50+
|
Land improvements
|
14 to 30
|
Furniture, fixtures and equipment
|
3 to 20
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Cost:
|
|
|
|
|
||
Balance, beginning of year
|
$
|
2,430
|
|
$
|
2,569
|
|
Acquisitions through business combinations
|
2,619
|
|
—
|
|
||
Additions
|
74
|
|
27
|
|
||
Disposals
|
(10
|
)
|
(166
|
)
|
||
Foreign currency translation
|
(151
|
)
|
—
|
|
||
|
4,962
|
|
2,430
|
|
||
Accumulated fair value changes:
|
|
|
|
|
||
Balance, beginning of year
|
426
|
|
129
|
|
||
Increase from revaluation
|
163
|
|
302
|
|
||
Provision for impairment
|
(4
|
)
|
(5
|
)
|
||
|
585
|
|
426
|
|
||
Accumulated depreciation:
|
|
|
|
|
||
Balance, beginning of year
|
(378
|
)
|
(266
|
)
|
||
Depreciation
|
(153
|
)
|
(112
|
)
|
||
|
(531
|
)
|
(378
|
)
|
||
Total hospitality assets
|
$
|
5,016
|
|
$
|
2,478
|
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Securities designated as FVTPL
|
$
|
37
|
|
$
|
1,929
|
|
Derivative assets
|
1,379
|
|
1,424
|
|
||
Securities designated as AFS
|
142
|
|
143
|
|
||
Goodwill
|
888
|
|
78
|
|
||
Intangible assets, net
|
1,321
|
|
307
|
|
||
Other
|
116
|
|
136
|
|
||
Total other non-current assets
|
$
|
3,883
|
|
$
|
4,017
|
|
a)
|
Securities designated as FVTPL
|
b)
|
Derivative assets
|
c)
|
Securities designated as AFS
|
d)
|
Goodwill
|
e)
|
Intangible Assets
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Balance, beginning of year
|
$
|
307
|
|
$
|
326
|
|
Acquisitions, net of disposals
|
1,083
|
|
(3
|
)
|
||
Amortization
|
(5
|
)
|
(15
|
)
|
||
Impairment losses
|
—
|
|
(1
|
)
|
||
Foreign currency translation
|
(64
|
)
|
—
|
|
||
Balance, end of year
|
$
|
1,321
|
|
$
|
307
|
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Accounts receivable
(1)
|
$
|
422
|
|
$
|
478
|
|
Restricted cash and deposits
(2)
|
338
|
|
2,121
|
|
||
Other current assets
|
460
|
|
526
|
|
||
Total accounts receivable and other
|
$
|
1,220
|
|
$
|
3,125
|
|
(1)
|
See Note 35, Related Parties, for further discussion.
|
(2)
|
Restricted cash and deposits at
December 31, 2014
include
$1,800 million
of cash received from the issuance of the Preferred Equity Units to QIA that included restrictions requiring that it first be used to finance the acquisition of Canary Wharf in the first quarter of 2015.
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Investment properties
|
$
|
775
|
|
$
|
2,173
|
|
Accounts receivables and other assets
|
30
|
|
68
|
|
||
Assets held for sale
|
805
|
|
2,241
|
|
||
Debt obligations
|
229
|
|
1,165
|
|
||
Accounts payable and other liabilities
|
13
|
|
56
|
|
||
Liabilities associated with assets held for sale
|
$
|
242
|
|
$
|
1,221
|
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||
(US$ Millions)
|
Weighted-
average rate |
|
Debt balance
|
|
Weighted-
average rate |
|
Debt balance
|
|
||
Unsecured facilities:
|
|
|
|
|
|
|
|
|
||
Brookfield Property Partners' credit facilities
|
3.16
|
%
|
$
|
1,632
|
|
2.68
|
%
|
$
|
2,711
|
|
Brookfield Office Properties' revolving facility
|
2.15
|
%
|
884
|
|
1.86
|
%
|
683
|
|
||
Brookfield Office Properties' senior unsecured notes
|
4.17
|
%
|
252
|
|
4.17
|
%
|
299
|
|
||
Brookfield Canada Office Properties' revolving facility
|
2.29
|
%
|
140
|
|
2.73
|
%
|
159
|
|
||
|
|
|
|
|
||||||
Subsidiary borrowings
|
4.60
|
%
|
86
|
|
4.45
|
%
|
81
|
|
||
|
|
|
|
|
||||||
Secured debt obligations:
|
|
|
|
|
|
|
|
|
||
Funds subscription credit facilities
(1)
|
1.91
|
%
|
1,594
|
|
1.88
|
%
|
504
|
|
||
Fixed rate
|
5.36
|
%
|
13,709
|
|
5.18
|
%
|
12,296
|
|
||
Variable rate
|
3.87
|
%
|
12,458
|
|
4.38
|
%
|
11,438
|
|
||
Total debt obligations
|
|
|
$
|
30,755
|
|
|
|
$
|
28,171
|
|
|
|
|
|
|
||||||
Current
|
|
|
$
|
8,580
|
|
|
|
$
|
3,127
|
|
Non-current
|
|
|
21,946
|
|
|
|
23,879
|
|
||
Debt associated with assets held for sale
|
|
|
229
|
|
|
|
1,165
|
|
||
Total debt obligations
|
|
|
$
|
30,755
|
|
|
|
$
|
28,171
|
|
(1)
|
Funds subscription credit facilities are secured by co-investors’ capital commitments.
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||||
(US$ Millions)
|
U.S.
Dollars |
|
Local
currency |
|
U.S.
Dollars |
|
Local
currency |
|
||||||
U.S. Dollars
|
$
|
22,345
|
|
$
|
$
|
22,345
|
|
$
|
21,490
|
|
$
|
$
|
21,490
|
|
British Pounds
|
3,340
|
|
£
|
2,267
|
|
971
|
|
£
|
624
|
|
||||
Canadian Dollars
|
2,376
|
|
C$
|
3,287
|
|
2,682
|
|
C$
|
3,116
|
|
||||
Australian Dollars
|
1,504
|
|
A$
|
2,064
|
|
1,848
|
|
A$
|
2,261
|
|
||||
Brazilian Reais
|
535
|
|
R$
|
2,088
|
|
707
|
|
R$
|
1,877
|
|
||||
Euros
|
439
|
|
€
|
404
|
|
280
|
|
€
|
231
|
|
||||
Indian Rupee
|
216
|
|
Rs
|
14,314
|
|
193
|
|
Rs
|
12,313
|
|
||||
Total debt obligations
|
$
|
30,755
|
|
|
|
|
$
|
28,171
|
|
|
|
|
(US$ Millions, except where noted)
|
Shares
outstanding |
|
Cumulative
dividend rate |
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Operating Partnership Class A Preferred Equity Units:
|
|
|
|
|
|
|
|
|
||
Series 1
|
24,000,000
|
|
6.25
|
%
|
$
|
532
|
|
$
|
524
|
|
Series 2
|
24,000,000
|
|
6.50
|
%
|
516
|
|
510
|
|
||
Series 3
|
24,000,000
|
|
6.75
|
%
|
506
|
|
501
|
|
||
Brookfield BPY Holdings Inc. Junior Preferred Shares:
|
|
|
|
|
||||||
Class B Junior Preferred Shares
|
30,000,000
|
|
5.75
|
%
|
750
|
|
750
|
|
||
Class C Junior Preferred Shares
|
20,000,000
|
|
6.75
|
%
|
500
|
|
500
|
|
||
BPO Class AAA Preferred Shares:
|
|
|
|
|
|
|
|
|
||
Series G
(1)
|
3,355,403
|
|
5.25
|
%
|
84
|
|
85
|
|
||
Series H
(1)
|
7,000,000
|
|
5.75
|
%
|
128
|
|
150
|
|
||
Series J
(1)
|
6,883,799
|
|
5.00
|
%
|
125
|
|
150
|
|
||
Series K
(1)
|
4,995,414
|
|
5.20
|
%
|
90
|
|
107
|
|
||
BPO Class B Preferred Shares:
|
|
|
|
|
||||||
Series 1
(2)
|
3,600,000
|
|
70% of bank prime
|
|
—
|
|
—
|
|
||
Series 2
(2)
|
3,000,000
|
|
70% of bank prime
|
|
—
|
|
—
|
|
||
BOP Split Senior Preferred Shares:
|
|
|
|
|
|
|
||||
Series 1
|
949,990
|
|
5.25
|
%
|
23
|
|
25
|
|
||
Series 2
|
1,000,000
|
|
5.75
|
%
|
18
|
|
22
|
|
||
Series 3
|
933,932
|
|
5.00
|
%
|
17
|
|
22
|
|
||
Series 4
|
984,586
|
|
5.20
|
%
|
18
|
|
22
|
|
||
Capital Securities – Fund Subsidiaries
|
|
|
724
|
|
643
|
|
||||
Total capital securities
|
|
|
|
|
$
|
4,031
|
|
$
|
4,011
|
|
|
|
|
|
|
||||||
Current
|
|
|
|
|
$
|
503
|
|
$
|
476
|
|
Non-current
|
|
|
|
|
3,528
|
|
3,535
|
|
||
Total capital securities
|
|
|
|
|
$
|
4,031
|
|
$
|
4,011
|
|
(1)
|
BPY and its subsidiaries own
1,003,549
,
1,000,000
,
1,000,000
, and
1,004,586
shares of Series G, Series H, Series J, and Series K Class AAA Preferred Shares of BPO as of
December 31, 2015
, respectively, which has been reflected as a reduction in outstanding shares of the BPO Class AAA Preferred Shares.
|
(2)
|
Class B, Series 1 and 2 capital securities - corporate are owned by Brookfield Asset Management. BPO has an offsetting loan receivable against these securities earning interest at 95% of bank prime.
|
(1)
|
Subject to the terms of any shares ranking prior to the BOP Split Senior Preferred Shares applicable law and provisions described in the Arrangement, the partnership, at its option, may at any time redeem all, or from time to time any part, of the then outstanding BOP Split Senior Preferred Shares for cash as follows: the Series 1 at a price of US
$25.00
plus accrued and unpaid dividends; the Series 2 at a price of C
$25.00
plus accrued and unpaid dividends; the Series 3 at a price of C
$25.00
plus accrued and unpaid dividends; the Series 4 at a price of C
$25.00
plus accrued and unpaid dividends if redeemed on or after
December 31, 2015
.
|
(2)
|
Subject to applicable law and certain provisions, the partnership may acquire for canceling all or any part of the BOP Split Senior Preferred Shares outstanding from time to time at the lowest price at which in the opinion of the directors of the partnership such shares are available.
|
|
BPO's option
(1)
|
|
Holder's option
(2)
|
|
BPO Class AAA Preferred Shares:
|
|
|
|
|
Series G
|
June 30, 2011
|
|
September 30, 2015
|
|
Series H
|
December 31, 2011
|
|
December 31, 2015
|
|
Series J
|
June 30, 2010
|
|
December 31, 2014
|
|
Series K
|
December 31, 2012
|
|
December 31, 2016
|
|
BPO Class B Preferred Shares:
|
|
|
||
Series 1
|
—
|
|
—
|
|
Series 2
|
—
|
|
—
|
|
(1)
|
Subject to applicable law of BPO’s articles of incorporation and, if required, other regulatory approvals, BPO may, on or after the dates specified above, convert the Class AAA, Series G, H, J and K into units of BPY. The Class AAA Series H, J and K preferred shares may be converted into that number of BPY units determined by dividing $25.00 (Series G - $2.00) by the greater of C$2.00 (Series G - $2.00) and 95% of the weighted average trading price of BPY units at such time
|
(2)
|
Subject to applicable law and BPO’s articles of incorporation, BPY’s call rights and the BPO’s right to redeem or find substitute purchasers, the holder may, on the dates specified above and on specified dates thereafter, convert Class AAA, Series G, H, J and K preferred shares into that number of BPY units determined by dividing $25.00 (Series G - $2.00) by the greater of C$2.00 (Series G - $2.00) and 95% of the weighted average trading price of BPY units at such time
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Deferred income tax assets:
|
|
|
|
|
||
Non-capital losses (Canada)
|
$
|
62
|
|
$
|
106
|
|
Capital losses (Canada)
|
67
|
|
85
|
|
||
Net operating losses (United States)
|
85
|
|
89
|
|
||
Non-capital losses (foreign)
|
32
|
|
14
|
|
||
Deferred financing costs
|
43
|
|
49
|
|
||
Foreign currency
|
41
|
|
39
|
|
||
Financial instruments
|
17
|
|
18
|
|
||
Other
|
32
|
|
14
|
|
||
|
379
|
|
414
|
|
||
Deferred income tax (liabilities):
|
|
|
|
|
||
Properties
|
(2,457
|
)
|
(2,110
|
)
|
||
Investments in associates
|
(977
|
)
|
(902
|
)
|
||
Other
|
(52
|
)
|
(41
|
)
|
||
|
(3,486
|
)
|
(3,053
|
)
|
||
Net deferred tax (liability)
|
$
|
(3,107
|
)
|
$
|
(2,639
|
)
|
|
|
Recognized in
|
|
|
|||||||||||||||||
(US$ Millions)
|
Dec. 31, 2014
|
|
Reclass
|
|
Income
|
|
Equity
|
|
Acquisitions and Dispositions
|
|
OCI
|
|
Dec. 31, 2015
|
|
|||||||
Deferred tax assets
|
$
|
414
|
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
11
|
|
$
|
17
|
|
$
|
(60
|
)
|
$
|
379
|
|
Deferred tax (liabilities)
|
(3,053
|
)
|
—
|
|
(22
|
)
|
(28
|
)
|
(592
|
)
|
209
|
|
$
|
(3,486
|
)
|
||||||
Net deferred tax (liability)
|
$
|
(2,639
|
)
|
$
|
—
|
|
$
|
(25
|
)
|
$
|
(17
|
)
|
$
|
(575
|
)
|
$
|
149
|
|
$
|
(3,107
|
)
|
|
|
Recognized in
|
|
||||||||||||||||||
(US$ Millions)
|
Dec. 31, 2013
|
|
Reclass
|
|
Income
|
|
Equity
|
|
Acquisitions and Dispositions
|
|
OCI
|
|
Dec. 31, 2014
|
|
|||||||
Deferred tax assets
|
$
|
312
|
|
$
|
(4
|
)
|
$
|
22
|
|
$
|
52
|
|
$
|
—
|
|
$
|
32
|
|
$
|
414
|
|
Deferred tax (liabilities)
|
(1,844
|
)
|
4
|
|
(1,172
|
)
|
(84
|
)
|
—
|
|
43
|
|
$
|
(3,053
|
)
|
||||||
Net deferred tax (liability)
|
$
|
(1,532
|
)
|
$
|
—
|
|
$
|
(1,150
|
)
|
$
|
(32
|
)
|
$
|
—
|
|
$
|
75
|
|
$
|
(2,639
|
)
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Unused tax losses - gross
|
|
|
|
|
||
Net operating losses (United States)
|
$
|
111
|
|
$
|
73
|
|
Net operating losses (foreign)
|
778
|
|
731
|
|
||
Unrecognized deductible temporary differences, unused tax losses, and unused tax credits
|
$
|
889
|
|
$
|
804
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Current income tax expense
|
$
|
75
|
|
$
|
26
|
|
$
|
14
|
|
Deferred income tax expense
|
25
|
|
1,150
|
|
487
|
|
|||
Income tax expense
|
$
|
100
|
|
$
|
1,176
|
|
$
|
501
|
|
Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
Statutory income tax rate
|
26
|
%
|
26
|
%
|
29
|
%
|
Increase (decrease) in rate resulting from:
|
|
|
|
|
|
|
Portion of income not subject to tax
|
—
|
|
—
|
|
(3
|
)%
|
International operations subject to different tax rates
|
(8
|
)%
|
(7
|
)%
|
(5
|
)%
|
Non-controlling interests in income of flow-through entities
|
(5
|
)%
|
(4
|
)%
|
(6
|
)%
|
Change in basis of accounting of investments in associates
|
—
|
|
—
|
|
6
|
%
|
Change in tax rates applicable to temporary differences in other jurisdictions
|
(13
|
)%
|
4
|
%
|
—
|
|
Other
|
3
|
%
|
2
|
%
|
1
|
%
|
Effective income tax rate
|
3
|
%
|
21
|
%
|
22
|
%
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Accounts payable and accrued liabilities
|
$
|
2,123
|
|
$
|
1,592
|
|
Other liabilities
|
516
|
|
161
|
|
||
Total accounts payable and other liabilities
|
$
|
2,639
|
|
$
|
1,753
|
|
a)
|
General and limited partnership units
|
|
GP Units
|
LP Units
|
||||||||||
(Thousands of units), Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
Outstanding, beginning of year
|
139
|
|
139
|
|
—
|
|
254,080
|
|
102,522
|
|
—
|
|
Issued on Spin-off
|
—
|
|
—
|
|
139
|
|
—
|
|
—
|
|
80,091
|
|
Issued on November 1, 2013 for the acquisition of incremental interest in GGP
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22,431
|
|
Issued on March 20, April 1, and June 9 2014 for the acquisition of incremental BPO shares
|
—
|
|
—
|
|
—
|
|
—
|
|
124,637
|
|
—
|
|
Exchange LP Units exchanged
|
—
|
|
—
|
|
—
|
|
8,736
|
|
27,011
|
|
—
|
|
Distribution reinvestment program
|
—
|
|
—
|
|
—
|
|
201
|
|
133
|
|
—
|
|
Issued under unit-based compensation plan
|
—
|
|
—
|
|
—
|
|
80
|
|
—
|
|
—
|
|
Repurchases of LP Units
|
—
|
|
—
|
|
—
|
|
(1,611
|
)
|
(223
|
)
|
—
|
|
Outstanding, end of year
|
139
|
|
139
|
|
139
|
|
261,486
|
|
254,080
|
|
102,522
|
|
b)
|
Units of the operating partnership held by Brookfield Asset Management
|
|
Redeemable/Exchangeable Partnership Units
(1)
|
|||||
(Thousands of units)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
Dec. 31, 2013
|
|
Outstanding, beginning of year
|
432,649
|
|
432,649
|
|
—
|
|
Issued on Spin-off
|
—
|
|
—
|
|
381,329
|
|
Issued on November 15, 2013 for the acquisition of incremental interest in GGP
|
—
|
|
—
|
|
51,320
|
|
Outstanding, end of year
|
432,649
|
|
432,649
|
|
432,649
|
|
c)
|
Limited partnership units of Brookfield Office Properties Exchange LP
|
|
Exchange LP Units
|
|||||
(Thousands of units)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
Dec. 31, 2013
|
|
Outstanding, beginning of year
|
21,115
|
|
—
|
|
—
|
|
Issued on March 20, April 1, and June 9 2014 for the acquisition of incremental BPO shares
|
—
|
|
48,126
|
|
—
|
|
Exchange LP Units exchanged
(1)
|
(8,736
|
)
|
(27,011
|
)
|
—
|
|
Outstanding, end of year
|
12,379
|
|
21,115
|
|
—
|
|
(1)
|
Exchange LP Units issued for the acquisition of incremental BPO common shares that have been exchanged are held by an indirect subsidiary of the partnership. Refer to the Consolidated Statements of Changes in Equity for the impact of such exchanges on the carrying value of Exchange LP Units.
|
d)
|
Distributions
|
(US$ Millions, except per unit information) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
(1)
|
|
|||
General partner
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Limited partners
|
276
|
|
203
|
|
56
|
|
|||
Holders of:
|
|
|
|
|
|
||||
Redeemable/exchangeable partnership units
|
460
|
|
432
|
|
254
|
|
|||
Special limited partnership units
|
4
|
|
5
|
|
3
|
|
|||
Limited partnership units of Exchange LP
|
15
|
|
23
|
|
—
|
|
|||
Total distributions
|
$
|
755
|
|
$
|
663
|
|
$
|
313
|
|
Per unit
(2)
|
$
|
1.06
|
|
$
|
1.00
|
|
$
|
0.63
|
|
(1)
|
Distributions for the year ended
December 31, 2013
reflect distributions for the period from April 15,
2013
, the date of the Spin-off, to
December 31, 2013
.
|
(2)
|
Per unit outstanding on the record date for each.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
(1)
|
|
|||
Net income attributable to limited partners
|
$
|
1,064
|
|
$
|
1,154
|
|
$
|
118
|
|
Income reallocation related to mandatorily convertible preferred shares
|
166
|
|
—
|
|
—
|
|
|||
Net income attributable to limited partners - basic
|
1,230
|
|
1,154
|
|
118
|
|
|||
Dilutive effect of conversion of preferred shares and options
|
104
|
|
159
|
|
—
|
|
|||
Net income attributable to limited partners - diluted
|
$
|
1,334
|
|
$
|
1,313
|
|
$
|
118
|
|
|
|
|
|
||||||
(Millions of units/shares)
|
|
|
|
||||||
Weighted average number of LP Units outstanding
|
260.1
|
|
206.6
|
|
83.8
|
|
|||
Mandatorily convertible preferred shares
|
70.0
|
|
—
|
|
—
|
|
|||
Weighted average number of LP Units outstanding - basic
|
330.1
|
|
206.6
|
|
83.8
|
|
|||
Dilutive effect of conversion of preferred shares and options
|
40.4
|
|
40.8
|
|
—
|
|
|||
Weighted average number of LP Units outstanding - diluted
|
370.5
|
|
247.4
|
|
83.8
|
|
(1)
|
Presented effective for the period from the Spin-off on April 15,
2013
, as this is the date of legal entitlement of earnings to the holders of the LP Units. See Note 3, The Spin-off.
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Redeemable/exchangeable and special limited partnership units
|
$
|
14,218
|
|
$
|
13,147
|
|
Limited partnership units of Exchange LP
|
309
|
|
470
|
|
||
Interest of others in operating subsidiaries and properties:
|
|
|
|
|
||
Preferred shares held by Brookfield Asset Management
|
25
|
|
25
|
|
||
Preferred equity of subsidiaries
|
1,650
|
|
1,649
|
|
||
Non-controlling interests in subsidiaries and properties
|
7,300
|
|
6,417
|
|
||
Total interests of others in operating subsidiaries and properties
|
8,975
|
|
8,091
|
|
||
Total non-controlling interests
|
$
|
23,502
|
|
$
|
21,708
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Base rent
|
$
|
2,840
|
|
$
|
2,700
|
|
$
|
2,573
|
|
Straight-line rent
|
131
|
|
106
|
|
107
|
|
|||
Lease termination
|
19
|
|
20
|
|
5
|
|
|||
Other
|
226
|
|
212
|
|
225
|
|
|||
Total commercial property revenue
|
$
|
3,216
|
|
$
|
3,038
|
|
$
|
2,910
|
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Less than 1 year
|
$
|
1,926
|
|
$
|
2,133
|
|
1-5 years
|
6,418
|
|
8,036
|
|
||
More than 5 years
|
10,916
|
|
11,440
|
|
||
Total
|
$
|
19,260
|
|
$
|
21,609
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Fee revenue
|
$
|
40
|
|
$
|
27
|
|
$
|
50
|
|
Dividend income
|
51
|
|
51
|
|
19
|
|
|||
Interest income
|
47
|
|
89
|
|
44
|
|
|||
Participating loan interests
|
41
|
|
50
|
|
40
|
|
|||
Development revenue
|
164
|
|
148
|
|
—
|
|
|||
Other
|
18
|
|
87
|
|
56
|
|
|||
Total investment and other revenue
|
$
|
361
|
|
$
|
452
|
|
$
|
209
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Property maintenance
|
$
|
685
|
|
$
|
650
|
|
$
|
587
|
|
Real estate taxes
|
396
|
|
411
|
|
385
|
|
|||
Employee compensation and benefits
|
102
|
|
121
|
|
98
|
|
|||
Ground rents
|
42
|
|
40
|
|
33
|
|
|||
Other
|
56
|
|
76
|
|
101
|
|
|||
Total direct commercial property expense
|
$
|
1,281
|
|
$
|
1,298
|
|
$
|
1,204
|
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Less than 1 year
|
$
|
32
|
|
$
|
31
|
|
1-5 years
|
140
|
|
129
|
|
||
More than 5 years
|
5,008
|
|
1,576
|
|
||
Total
|
$
|
5,180
|
|
$
|
1,736
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Employee compensation and benefits
|
$
|
290
|
|
$
|
266
|
|
$
|
357
|
|
Cost of food, beverage, and retail goods sold
|
183
|
|
113
|
|
80
|
|
|||
Marketing and advertising
|
42
|
|
42
|
|
48
|
|
|||
Maintenance and utilities
|
77
|
|
79
|
|
96
|
|
|||
Other
|
310
|
|
291
|
|
376
|
|
|||
Total direct hospitality expense
|
$
|
902
|
|
$
|
791
|
|
$
|
957
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Depreciation and amortization of real estate assets
|
$
|
153
|
|
$
|
112
|
|
$
|
124
|
|
Depreciation and amortization of non-real estate assets
|
27
|
|
36
|
|
38
|
|
|||
Total depreciation and amortization
|
$
|
180
|
|
$
|
148
|
|
$
|
162
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Employee compensation and benefits
|
$
|
157
|
|
$
|
133
|
|
$
|
133
|
|
Management fees
|
182
|
|
100
|
|
36
|
|
|||
Other
|
220
|
|
171
|
|
148
|
|
|||
Total general and administrative expense
|
$
|
559
|
|
$
|
404
|
|
$
|
317
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Commercial properties
|
$
|
1,583
|
|
$
|
2,781
|
|
$
|
805
|
|
Commercial developments
|
430
|
|
289
|
|
143
|
|
|||
Financial instruments and other
|
(6
|
)
|
686
|
|
(78
|
)
|
|||
Total fair value gains, net
|
$
|
2,007
|
|
$
|
3,756
|
|
$
|
870
|
|
a)
|
BPY Unit Option Plan
|
i.
|
Equity-settled BPY Awards
|
|
Year ended Dec. 31, 2015
|
Year ended Dec. 31, 2014
|
||||||||
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
||
Outstanding, beginning of year
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
Granted
|
2,542,340
|
|
25.18
|
|
—
|
|
—
|
|
||
Exercised
|
(745,392
|
)
|
19.92
|
|
—
|
|
—
|
|
||
Expired/forfeited
|
(174,153
|
)
|
21.40
|
|
—
|
|
—
|
|
||
Reclassified
(1)
|
15,726,834
|
|
19.75
|
|
—
|
|
—
|
|
||
Outstanding, end of year
|
17,349,629
|
|
$
|
20.53
|
|
—
|
|
$
|
—
|
|
Exercisable, end of year
|
4,795,099
|
|
$
|
19.03
|
|
—
|
|
$
|
—
|
|
(1)
|
Relates to the reclassification of options for employees outside of Canada and Australia whose options are equity-settled subsequent to the amendment of the BPY Plan.
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||
Expiry date
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
||
2015
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
2020
|
368,400
|
|
13.07
|
|
—
|
|
—
|
|
||
2021
|
421,300
|
|
17.44
|
|
—
|
|
—
|
|
||
2022
|
1,535,900
|
|
18.25
|
|
—
|
|
—
|
|
||
2023
|
1,247,680
|
|
16.80
|
|
—
|
|
—
|
|
||
2024
|
11,286,224
|
|
20.59
|
|
—
|
|
—
|
|
||
2025
|
2,490,125
|
|
25.18
|
|
—
|
|
—
|
|
||
Total
|
17,349,629
|
|
$
|
20.53
|
|
—
|
|
$
|
—
|
|
ii.
|
Cash-settled BPY Awards
|
|
Year ended Dec. 31, 2015
|
Year ended Dec. 31, 2014
|
||||||||
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
||
Outstanding, beginning of year
|
21,946,145
|
|
$
|
19.75
|
|
—
|
|
$
|
—
|
|
Exchanged into BPY Awards
|
—
|
|
—
|
|
5,664,980
|
|
17.16
|
|
||
Granted
|
775,215
|
|
25.18
|
|
16,581,645
|
|
20.59
|
|
||
Exercised
|
(89,540
|
)
|
17.40
|
|
(212,800
|
)
|
16.17
|
|
||
Expired/forfeited
|
—
|
|
—
|
|
(87,680
|
)
|
19.67
|
|
||
Reclassified
(1)
|
(15,726,834
|
)
|
19.75
|
|
—
|
|
—
|
|
||
Outstanding, end of year
|
6,904,986
|
|
$
|
20.37
|
|
21,946,145
|
|
$
|
19.75
|
|
Exercisable, end of year
|
1,956,693
|
|
$
|
19.16
|
|
2,370,370
|
|
$
|
16.72
|
|
(1)
|
Relates to the reclassification of options for employees outside of Canada and Australia whose options are equity-settled subsequent to the amendment of the BPY Plan.
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||
Expiry date
|
Number of
options |
|
Weighted average
exercise price |
|
Number of
options |
|
Weighted average
exercise price |
|
||
2015
|
—
|
|
$
|
—
|
|
251,200
|
|
$
|
19.08
|
|
2020
|
78,000
|
|
13.07
|
|
473,600
|
|
12.98
|
|
||
2021
|
226,800
|
|
17.44
|
|
666,400
|
|
17.44
|
|
||
2022
|
581,200
|
|
18.07
|
|
2,145,700
|
|
18.20
|
|
||
2023
|
604,200
|
|
16.80
|
|
1,894,080
|
|
16.80
|
|
||
2024
|
4,639,571
|
|
20.59
|
|
16,515,165
|
|
20.59
|
|
||
2025
|
775,215
|
|
25.18
|
|
—
|
|
—
|
|
||
Total
|
6,904,986
|
|
$
|
20.37
|
|
21,946,145
|
|
$
|
19.75
|
|
b)
|
Restricted BPY LP Unit Plan
|
c)
|
Restricted BPY LP Unit Plan (Canada)
|
d)
|
Deferred Share Unit Plan
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Items that may be reclassified to net income:
|
|
|
|
|
|
|
|||
Foreign currency translation
|
|
|
|
|
|
|
|||
Unrealized foreign currency translation (losses) gains in respect of foreign operations
|
$
|
(1,319
|
)
|
$
|
(834
|
)
|
$
|
(854
|
)
|
Gains (losses) on hedges of net investments in foreign operations, net of income taxes of $19 million (2014 - $51 million; 2013 - $3 million)
(1)
|
488
|
|
317
|
|
35
|
|
|||
|
(831
|
)
|
(517
|
)
|
(819
|
)
|
|||
Cash flow hedges
|
|
|
|
|
|
|
|||
(Losses) gains on derivatives designated as cash flow hedges, net of income taxes of $(12) million (2014 - $(57) million; 2013 - $48 million)
|
(35
|
)
|
(162
|
)
|
159
|
|
|||
|
(35
|
)
|
(162
|
)
|
159
|
|
|||
Available-for-sale securities
|
|
|
|
|
|
|
|||
Net change in unrealized gains (losses) on available-for-sale securities, net of income taxes of nil (2014 - nil; 2013 - nil)
|
1
|
|
4
|
|
—
|
|
|||
|
1
|
|
4
|
|
—
|
|
|||
Equity accounted investments
|
|
|
|
|
|
|
|||
Share of unrealized foreign currency translations (losses) gains in respect of foreign operations, net of income taxes of nil (2014 - nil; 2013 - $11 million)
|
(111
|
)
|
(84
|
)
|
14
|
|
|||
Share of revaluation surplus, net of income taxes of $1 million (2014 - nil, 2013 - nil)
|
161
|
|
—
|
|
—
|
|
|||
|
50
|
|
(84
|
)
|
14
|
|
|||
Items that will not be reclassified to net income:
|
|
|
|
|
|
|
|||
Revaluation surplus, net of income taxes of nil (2014 – $1 million; 2013 – nil)
|
134
|
|
312
|
|
183
|
|
|||
|
134
|
|
312
|
|
183
|
|
|||
Total other comprehensive (loss) income
|
$
|
(681
|
)
|
$
|
(447
|
)
|
$
|
(463
|
)
|
(1)
|
Unrealized gains (losses) on a number of hedges of net investments in foreign operations in the years ended December 31, 2014 and 2013 were with a related party.
|
•
|
Recurring expenses;
|
•
|
Debt service requirements;
|
•
|
Distributions to unitholders;
|
•
|
Capital expenditures deemed mandatory, including tenant improvements;
|
•
|
Development costs not covered under construction loans;
|
•
|
Investing activities which could include:
|
◦
|
Discretionary capital expenditures;
|
◦
|
Property acquisitions;
|
◦
|
Future development; and
|
◦
|
Repurchase of the partnership’s units.
|
(US$ Millions)
|
|
|
Payments due by period
|
||||||||||||||||||
Dec. 31, 2015
|
Total
|
|
< 1 Year
|
|
1 Year
|
|
2 Years
|
|
3 Years
|
|
4 Years
|
|
> 5 Years
|
|
|||||||
Debt obligations
|
$
|
30,526
|
|
$
|
7,787
|
|
$
|
4,288
|
|
$
|
4,859
|
|
$
|
3,170
|
|
$
|
3,292
|
|
$
|
7,130
|
|
Capital securities
|
4,031
|
|
503
|
|
—
|
|
—
|
|
—
|
|
500
|
|
3,028
|
|
|||||||
Lease obligations
|
5,180
|
|
33
|
|
33
|
|
33
|
|
37
|
|
36
|
|
5,008
|
|
|||||||
Commitments
(1)
|
1,885
|
|
851
|
|
606
|
|
351
|
|
77
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||||||||
Interest expense
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Long term debt
|
4,788
|
|
1,161
|
|
993
|
|
729
|
|
560
|
|
456
|
|
889
|
|
|||||||
Capital securities
|
1,343
|
|
184
|
|
178
|
|
178
|
|
178
|
|
154
|
|
471
|
|
|||||||
Interest rate swaps
|
32
|
|
14
|
|
6
|
|
5
|
|
4
|
|
3
|
|
—
|
|
(1)
|
Primarily consists of construction commitments on commercial developments.
|
(2)
|
Represents aggregate interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates.
|
a)
|
Derivatives and hedging activities
|
•
|
foreign currency forward contracts to hedge exposures to Canadian Dollar, Australian Dollar, British Pound, Euro and Chinese Yuan denominated net investments in foreign subsidiaries and foreign currency denominated financial assets;
|
•
|
foreign currency forward contracts to hedge exposures to Brazilian Real denominated cash flows;
|
•
|
interest rate swaps to manage interest rate risk associated with planned refinancings and existing variable rate debt; and
|
•
|
interest rate caps to hedge interest rate risk on certain variable rate debt.
|
(US$ Millions)
|
Hedging item
|
Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
||
Dec. 31, 2015
|
Interest rate caps of US$ LIBOR debt
|
$
|
3,654
|
|
2.5% - 5.8%
|
Jan. 2016 - Oct. 2018
|
$
|
—
|
|
|
Interest rate swaps of US$ LIBOR debt
|
285
|
|
2.1% - 2.2%
|
Oct. 2020 - Nov. 2020
|
(8
|
)
|
||
|
Interest rate swaps of £ LIBOR debt
|
77
|
|
1.5%
|
Apr. 2020
|
1
|
|
||
|
Interest rate swaps of € EURIBOR debt
|
187
|
|
0.02% - 1.4%
|
Oct. 2017 - Feb. 2021
|
5
|
|
||
|
Interest rate swaps of A$ BBSW/BBSY debt
|
488
|
|
3.5% - 5.9%
|
Jan. 2016 - Jul. 2017
|
(9
|
)
|
||
|
Interest rate swaps on forecasted fixed rate debt
|
1,885
|
|
3.1% - 5.5%
|
Jan. 2026 - Jun. 2029
|
(332
|
)
|
||
Dec. 31, 2014
|
Interest rate caps of US$ LIBOR debt
|
$
|
3,174
|
|
2.5% - 5.8%
|
Jan. 2015 - Oct. 2018
|
$
|
1
|
|
|
Interest rate swaps of US$ LIBOR debt
|
483
|
|
0.6% - 2.2%
|
Dec. 2015 - Nov. 2020
|
(7
|
)
|
||
|
Interest rate swaps of £ LIBOR debt
|
204
|
|
1.1%
|
Sep. 2017
|
(1
|
)
|
||
|
Interest rate swaps of A$ BBSW/BBSY debt
|
548
|
|
3.5% - 5.9%
|
Jan. 2016 - Jul. 2017
|
(26
|
)
|
||
|
Interest rate swaps of € EURIBOR debt
|
150
|
|
0.3% - 1.4%
|
Oct. 2017 - Feb. 2021
|
(3
|
)
|
||
|
Interest rate swaps on forecasted fixed rate debt
|
1,995
|
|
2.3% - 5.1%
|
May 2025 - Jun. 2029
|
(262
|
)
|
(US$ Millions)
|
Hedging item
|
|
Notional
|
|
Rates
|
Maturity dates
|
Fair value
|
|
|
Dec. 31, 2015
|
Net investment hedges
|
£
|
2,346
|
|
£0.64/$ - £0.68/$
|
Jan 2016 -Mar. 2017
|
$
|
26
|
|
|
Net investment hedges
|
C¥
|
2,000
|
|
C¥6.62/$ - C¥6.78/$
|
Feb. 2016 - Dec. 2016
|
3
|
|
|
|
Net investment hedges
|
A$
|
811
|
|
A$1.29/$ - A$1.44/$
|
Jan. 2016 - Feb. 2017
|
2
|
|
|
|
Net investment hedges
|
€
|
446
|
|
€0.80/$ - €0.94/$
|
May 2016 - Dec. 2016
|
1
|
|
|
|
Cash flow hedges
|
R$
|
613
|
|
R$3.89/$ - R$3.96/$
|
Jan. 2016 - Mar. 2016
|
(8
|
)
|
|
Dec. 31, 2014
|
Net investment hedges
|
£
|
1,170
|
|
£0.59/$ - £0.65/$
|
Apr. 2015 - Jan. 2016
|
$
|
36
|
|
|
Net investment hedges
|
€
|
353
|
|
€0.75/$ - €0.80/$
|
Jan. 2015 - Jun. 2016
|
35
|
|
|
|
Net investment hedges
|
A$
|
1,750
|
|
A$1.10/$ - A$1.27/$
|
Apr. 2015 - Mar. 2016
|
22
|
|
(US$ millions)
|
Derivative type
|
Notional
|
|
Maturity dates
|
Rates
|
Fair value
(gain)/loss |
|
Classification of (gain)/loss
|
||
Dec. 31, 2015
|
Interest rate caps
|
$
|
381
|
|
Mar. 2016
|
3.65%
|
$
|
—
|
|
General and administrative expense
|
|
Interest rate caps
|
350
|
|
Jul. 2017
|
3.25%
|
—
|
|
General and administrative expense
|
||
|
Interest rate caps
|
34
|
|
Jan. 2016
|
3.00%
|
—
|
|
General and administrative expense
|
||
|
Interest rate caps
|
75
|
|
Feb. 2016
|
2.93%
|
—
|
|
General and administrative expense
|
||
Dec. 31, 2014
|
Interest rate caps
|
$
|
382
|
|
Mar. 2016
|
3.65%
|
$
|
—
|
|
General and administrative expense
|
|
Interest rate caps
|
350
|
|
Jul. 2017
|
3.25%
|
—
|
|
General and administrative expense
|
||
|
Interest rate caps
|
51
|
|
Sep. 2015
|
2.81% - 3.01%
|
—
|
|
General and administrative expense
|
||
|
Interest rate caps
|
13
|
|
Oct. 2015
|
3.00%
|
—
|
|
General and administrative expense
|
||
|
Interest rate caps
|
34
|
|
Jan. 2016
|
3.00%
|
—
|
|
General and administrative expense
|
||
|
Interest rate caps
|
75
|
|
Feb. 2016
|
2.94%
|
—
|
|
General and administrative expense
|
||
|
Interest rate caps
|
74
|
|
Mar. 2016
|
2.94%
|
—
|
|
General and administrative expense
|
||
|
Interest rate caps
|
68
|
|
Jul. 2015
|
3.00%
|
—
|
|
General and administrative expense
|
b)
|
Measurement and classification of financial instruments
|
|
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||
(US$ Millions)
|
Classification
|
Measurement
basis |
Carrying
value |
|
Fair
value |
|
Carrying
value |
|
Fair
value |
|
||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
||||
Participating loan interests
|
Loans and receivables
|
Amortized cost
|
$
|
449
|
|
$
|
449
|
|
$
|
609
|
|
$
|
609
|
|
Loans and notes receivable
|
Loans and receivables
|
Amortized cost
|
221
|
|
221
|
|
326
|
|
326
|
|
||||
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
||||
Securities designated as FVTPL
|
FVTPL
|
Fair value
|
37
|
|
37
|
|
1,929
|
|
1,929
|
|
||||
Derivative assets
|
FVTPL
|
Fair value
|
1,379
|
|
1,379
|
|
1,424
|
|
1,424
|
|
||||
Securities designated as AFS
|
AFS
|
Fair value
|
142
|
|
142
|
|
143
|
|
143
|
|
||||
Accounts receivable and other
|
|
|
|
|
|
|
|
|
|
|
||||
Other receivables
(1)
|
Loans and receivables
|
Amortized cost
|
1,250
|
|
1,250
|
|
3,193
|
|
3,193
|
|
||||
Cash and cash equivalents
|
Loans and receivables
|
Amortized cost
|
1,035
|
|
1,035
|
|
1,282
|
|
1,282
|
|
||||
Total financial assets
|
|
|
$
|
4,513
|
|
$
|
4,513
|
|
$
|
8,906
|
|
$
|
8,906
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
||||
Debt obligations
(2)
|
Other liabilities
|
Amortized cost
|
$
|
30,755
|
|
$
|
31,084
|
|
$
|
28,171
|
|
$
|
28,722
|
|
Capital securities
|
Other liabilities
|
Amortized cost
|
4,031
|
|
4,032
|
|
4,011
|
|
4,028
|
|
||||
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||
Loan payable
|
FVTPL
|
Fair value
|
26
|
|
26
|
|
—
|
|
—
|
|
||||
Other non-current financial liabilities
|
Other liabilities
|
Amortized cost
(3)
|
362
|
|
362
|
|
646
|
|
646
|
|
||||
Accounts payable and other liabilities
(4)
|
Other liabilities
|
Amortized cost
(5)
|
2,652
|
|
2,652
|
|
1,809
|
|
1,809
|
|
||||
Total financial liabilities
|
|
|
$
|
37,826
|
|
$
|
38,156
|
|
$
|
34,637
|
|
$
|
35,205
|
|
(1)
|
Includes other receivables associated with assets classified as held for sale on the consolidated balance sheets in the amounts of
$30 million
and
$68 million
as of
December 31, 2015
and
December 31, 2014
, respectively.
|
(2)
|
Includes debt obligations associated with assets classified as held for sale on the consolidated balance sheets in the amount of
$229 million
and
$1,165 million
as of
December 31, 2015
and
December 31, 2014
, respectively.
|
(3)
|
Includes derivative liabilities measured at fair value of approximately
$45 million
and
$145 million
as of
December 31, 2015
and
December 31, 2014
, respectively.
|
(4)
|
Includes accounts payable and other liabilities associated with assets classified as held for sale on the consolidated balance sheets in the amount of
$13 million
and
$56 million
as of
December 31, 2015
and
December 31, 2014
, respectively.
|
(5)
|
Includes derivative liabilities measured at fair value of approximately
$401 million
and
$161 million
as of
December 31, 2015
and
December 31, 2014
, respectively.
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||||||||||||||
(US$ Millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Participating loan interests – embedded derivative
|
$
|
—
|
|
$
|
—
|
|
$
|
118
|
|
$
|
118
|
|
$
|
—
|
|
$
|
—
|
|
$
|
43
|
|
$
|
43
|
|
Securities designated as FVTPL
|
—
|
|
—
|
|
37
|
|
37
|
|
18
|
|
—
|
|
1,911
|
|
1,929
|
|
||||||||
Securities designated as AFS
|
4
|
|
—
|
|
138
|
|
142
|
|
—
|
|
—
|
|
143
|
|
143
|
|
||||||||
Derivative assets
(1)
|
—
|
|
99
|
|
1,371
|
|
1,470
|
|
—
|
|
136
|
|
1,288
|
|
1,424
|
|
||||||||
Total financial assets
|
$
|
4
|
|
$
|
99
|
|
$
|
1,664
|
|
$
|
1,767
|
|
$
|
18
|
|
$
|
136
|
|
$
|
3,385
|
|
$
|
3,539
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable and non-current other liabilities
|
$
|
—
|
|
$
|
446
|
|
$
|
—
|
|
$
|
446
|
|
$
|
—
|
|
$
|
306
|
|
$
|
—
|
|
$
|
306
|
|
Loan payable
|
—
|
|
—
|
|
26
|
|
26
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total financial liabilities
|
$
|
—
|
|
$
|
446
|
|
$
|
26
|
|
$
|
472
|
|
$
|
—
|
|
$
|
306
|
|
$
|
—
|
|
$
|
306
|
|
(1)
|
Includes
$91 million
of derivative assets as of
December 31, 2015
classified in other receivables and loans and notes receivable on the consolidated balance sheets.
|
Type of asset/liability
|
|
Valuation technique
|
Foreign currency forward contracts
|
|
Discounted cash flow model - forward exchange rates (from observable forward exchange rates at the end of the reporting period) and discounted at a credit adjusted rate
|
Interest rate contracts
|
|
Discounted cash flow model - forward interest rates (from observable yield curves) and applicable credit spreads discounted at a credit adjusted rate
|
Type of asset/liability
|
|
Valuation techniques
|
|
Significant unobservable input(s)
|
|
Relationship of unobservable input(s) to fair value
|
Participating loan interests - embedded derivative
|
|
Discounted cash flow model
|
|
(a) Discount rate
(b) Terminal capitalization rate
|
|
(a) Decreases (increases) in the discount rate would increase (decrease) fair value
(b) Increases (decreases) in the terminal capitalization rate would (decrease) increase fair value
|
Investment in common shares
|
|
Net asset valuation
|
|
(a) Forward exchange rates (from observable forward exchange rates at the end of the reporting period)
(b) Discount rate
|
|
(a) Increased (decreases) in the forward exchange rate would increase (decrease) fair value
(b) Decreases (increases) in the discount rate would increase (decrease) fair value
|
Warrants
|
|
Black-Scholes model
|
|
(a) Volatility
|
|
(a) Increases (decreases) in volatility would increase (decrease) fair value
|
|
Dec. 31, 2015
|
Dec. 31, 2014
|
||||||||||
(US$ Millions)
|
Financial
assets |
|
Financial
liabilities |
|
Financial
assets |
|
Financial
liabilities |
|
||||
Balance, beginning of year
|
$
|
3,385
|
|
$
|
—
|
|
$
|
2,116
|
|
$
|
—
|
|
Acquisitions
|
1
|
|
26
|
|
526
|
|
—
|
|
||||
Dispositions
(1)
|
(2,052
|
)
|
—
|
|
(12
|
)
|
—
|
|
||||
Fair value gains, net and OCI
|
223
|
|
—
|
|
755
|
|
—
|
|
||||
Other
|
107
|
|
—
|
|
—
|
|
—
|
|
||||
Balance, end of year
|
$
|
1,664
|
|
$
|
26
|
|
$
|
3,385
|
|
$
|
—
|
|
(1)
|
Includes the contribution of the partnership’s 22% interest in Canary Wharf to a 50/50 joint venture in the first quarter of 2015 and the conversion of the partnership’s convertible preferred interest to a 22% common equity interest in CXTD during the third quarter of 2015.
|
c)
|
Market Risk
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Variable rate property debt
|
$
|
169
|
|
$
|
156
|
|
Fixed rate property debt due within one year
|
10
|
|
3
|
|
||
Total
|
$
|
179
|
|
$
|
159
|
|
|
Dec. 31, 2015
|
||||||||
(Millions)
|
Equity attributable to unitholders
(1)
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar
|
C$
|
(268
|
)
|
$
|
19
|
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,721
|
|
(198
|
)
|
—
|
|
||
British Pound
|
£
|
3,620
|
|
(533
|
)
|
—
|
|
||
Euro
|
€
|
588
|
|
(64
|
)
|
—
|
|
||
Brazilian Real
|
R$
|
1,725
|
|
(44
|
)
|
—
|
|
||
New Zealand Dollar
|
NZ$
|
29
|
|
(2
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
9,166
|
|
(14
|
)
|
—
|
|
||
Chinese Yuan
|
C
¥
|
1,268
|
|
(20
|
)
|
—
|
|
||
Total
|
|
|
|
$
|
(856
|
)
|
$
|
—
|
|
(1)
|
As of
December 31, 2015
, unitholders are defined as holders of the GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, and Exchange LP Units.
|
|
Dec. 31, 2014
|
||||||||
(Millions)
|
Equity attributable to unitholders
(1)
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar
|
C$
|
(223
|
)
|
$
|
19
|
|
$
|
—
|
|
Australian Dollar
|
A$
|
2,668
|
|
(218
|
)
|
—
|
|
||
British Pound
|
£
|
1,468
|
|
(229
|
)
|
—
|
|
||
Euro
|
€
|
205
|
|
(9
|
)
|
(12
|
)
|
||
Brazilian Real
|
R$
|
1,325
|
|
(50
|
)
|
—
|
|
||
New Zealand Dollar
|
NZ$
|
44
|
|
(4
|
)
|
—
|
|
||
Indian Rupee
|
Rs
|
6,104
|
|
(10
|
)
|
—
|
|
||
Total
|
|
|
|
$
|
(501
|
)
|
$
|
(12
|
)
|
(1)
|
As of
December 31, 2014
, unitholders are defined as holders of the GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, and Exchange LP Units.
|
|
Dec. 31, 2013
|
||||||||
(Millions)
|
Equity attributable to unitholders
(1)
|
|
OCI
|
|
Net income
|
|
|||
Canadian Dollar
|
C$
|
631
|
|
$
|
(59
|
)
|
$
|
—
|
|
Australian Dollar
|
A$
|
1,716
|
|
(154
|
)
|
—
|
|
||
British Pound
|
£
|
998
|
|
(165
|
)
|
—
|
|
||
Euro
|
€
|
161
|
|
(31
|
)
|
(6
|
)
|
||
Brazilian Real
|
R$
|
1,046
|
|
(45
|
)
|
—
|
|
||
Total
|
|
|
|
$
|
(454
|
)
|
$
|
(6
|
)
|
(1)
|
As of
December 31, 2013
, unitholders are defined as holders of the GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, and Exchange LP Units.
|
d)
|
Credit risk
|
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||
Balances outstanding with related parties:
|
|
|
|
|
||
Participating loan interests
|
$
|
449
|
|
$
|
609
|
|
Equity accounted investments
|
143
|
|
—
|
|
||
Loans and notes receivable
(1)
|
63
|
|
82
|
|
||
Receivables and other assets
|
29
|
|
143
|
|
||
Property-specific obligations
|
(362
|
)
|
(491
|
)
|
||
Corporate debt obligations
|
(1,000
|
)
|
(570
|
)
|
||
Other liabilities
|
(373
|
)
|
(174
|
)
|
||
Capital securities held by Brookfield Asset Management
|
(1,250
|
)
|
(1,250
|
)
|
||
Preferred shares held by Brookfield Asset Management
|
(25
|
)
|
(25
|
)
|
(1)
|
At
December 31, 2015
, includes
$63 million
(
December 31, 2014
-
$82 million
) receivable from Brookfield Asset Management upon the earlier of the partnership’s exercise of its option to convert its participating loan interests into direct ownership of the Australian portfolio or the maturity of the participating loan interests.
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Transactions with related parties:
|
|
|
|
|
|
|
|||
Commercial property revenue
(1)
|
$
|
22
|
|
$
|
16
|
|
$
|
7
|
|
Management fee income
|
3
|
|
—
|
|
—
|
|
|||
Participating loan interests (including fair value gains, net)
|
129
|
|
88
|
|
59
|
|
|||
Interest expense on debt obligations
|
55
|
|
23
|
|
12
|
|
|||
Interest on capital securities held by Brookfield Asset Management
|
76
|
|
76
|
|
56
|
|
|||
General and administrative expense
(2)
|
207
|
|
187
|
|
277
|
|
|||
Construction costs
(3)
|
308
|
|
207
|
|
120
|
|
(1)
|
Amounts received from Brookfield Asset Management and its subsidiaries for the rental of office premises.
|
(2)
|
Includes amounts paid to Brookfield Asset Management and its subsidiaries for management fees, management fees associated with the partnership’s private funds, and administrative services.
|
(3)
|
Includes amounts paid to Brookfield Asset Management and its subsidiaries for construction costs of development properties.
|
(US$ Millions)
|
Brookfield
Property Partners L.P. |
|
BOP Split
|
|
Holding
entities (2) |
|
Other
subsidiaries |
|
Consolidating
adjustments (3) |
|
Brookfield
Property Partners L.P. consolidated |
|
||||||
Year ended December 31, 2015
|
||||||||||||||||||
Revenue
|
$
|
—
|
|
$
|
—
|
|
$
|
311
|
|
$
|
4,853
|
|
$
|
(311
|
)
|
$
|
4,853
|
|
Net income attributable to unitholders
(1)
|
1,085
|
|
986
|
|
2,915
|
|
1,618
|
|
(3,689
|
)
|
2,915
|
|
||||||
|
|
|
|
|
|
|
||||||||||||
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenue
|
$
|
—
|
|
$
|
—
|
|
$
|
300
|
|
$
|
4,474
|
|
$
|
(301
|
)
|
$
|
4,473
|
|
Net income attributable to unitholders
(1)
|
1,266
|
|
1,074
|
|
3,737
|
|
2,363
|
|
(4,706
|
)
|
3,734
|
|
||||||
|
|
|
|
|
|
|
||||||||||||
Year ended December 31, 2013
|
|
|
|
|
|
|
||||||||||||
Revenue
|
$
|
—
|
|
$
|
—
|
|
$
|
161
|
|
$
|
4,287
|
|
$
|
(161
|
)
|
$
|
4,287
|
|
Net income attributable to unitholders
(1)
|
97
|
|
—
|
|
907
|
|
746
|
|
(843
|
)
|
907
|
|
(1)
|
Includes net income attributable to limited partners, general partner, Redeemable/Exchangeable Partnership Units, Special LP Units and Exchange LP Units.
|
(2)
|
For the year ended December 31, 2015, includes the operating partnership, Brookfield BPY Holdings Inc., Brookfield BPY Retail Holdings II Inc., BPY Bermuda Holdings 1A Ltd., BPY Bermuda Holdings Limited, BPY Bermuda IV Holdings LP, BPY Bermuda Holdings IV Limited, and BPY Bermuda Holdings II Limited. For the years ended December 31, 2014 and 2013, includes the operating partnership, Brookfield BPY Holdings Inc., Brookfield BPY Retail Holdings II Inc., BPY Bermuda Holdings Limited and BPY Bermuda Holdings II Limited.
|
(3)
|
Includes elimination of intercompany transactions and balances necessary to present the partnership on a consolidated basis.
|
(US$ Millions)
|
Brookfield Property Partners L.P.
|
|
BOP Split
|
|
Holding entities
|
|
Other subsidiaries
|
|
Consolidating adjustments
|
|
Brookfield Property Partners L.P. consolidated
|
|
||||||
As of Dec. 31, 2015
|
||||||||||||||||||
Current assets
|
$
|
—
|
|
$
|
—
|
|
$
|
1,771
|
|
$
|
488
|
|
$
|
—
|
|
$
|
2,259
|
|
Non-current assets
|
8,237
|
|
6,505
|
|
19,603
|
|
68,802
|
|
(34,345
|
)
|
68,802
|
|
||||||
Assets held for sale
|
—
|
|
—
|
|
—
|
|
805
|
|
—
|
|
805
|
|
||||||
Current liabilities
|
—
|
|
—
|
|
385
|
|
11,337
|
|
—
|
|
11,722
|
|
||||||
Non-current liabilities
|
—
|
|
3,079
|
|
(968
|
)
|
26,858
|
|
—
|
|
28,969
|
|
||||||
Liabilities associated with assets held for sale
|
—
|
|
—
|
|
—
|
|
242
|
|
—
|
|
242
|
|
||||||
Equity attributable to interests of others in operating subsidiaries and properties
|
—
|
|
—
|
|
—
|
|
8,975
|
|
—
|
|
8,975
|
|
||||||
Equity attributable to unitholders
(1)
|
$
|
8,237
|
|
$
|
3,426
|
|
$
|
21,957
|
|
$
|
22,683
|
|
$
|
(34,345
|
)
|
$
|
21,958
|
|
|
|
|
|
|
|
|
||||||||||||
As of Dec. 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current assets
|
$
|
—
|
|
$
|
—
|
|
$
|
177
|
|
$
|
4,347
|
|
$
|
—
|
|
$
|
4,524
|
|
Non-current assets
|
7,427
|
|
5,759
|
|
22,967
|
|
58,810
|
|
(36,153
|
)
|
58,810
|
|
||||||
Assets held for sale
|
—
|
|
—
|
|
—
|
|
2,241
|
|
—
|
|
2,241
|
|
||||||
Current liabilities
|
—
|
|
—
|
|
564
|
|
4,792
|
|
—
|
|
5,356
|
|
||||||
Non-current liabilities
|
—
|
|
2,894
|
|
2,369
|
|
25,436
|
|
—
|
|
30,699
|
|
||||||
Liabilities associated with assets held for sale
|
—
|
|
—
|
|
—
|
|
1,221
|
|
—
|
|
1,221
|
|
||||||
Equity attributable to interests of others in operating subsidiaries and properties
|
—
|
|
—
|
|
5
|
|
8,086
|
|
—
|
|
8,091
|
|
||||||
Equity attributable to unitholders
(1)
|
$
|
7,427
|
|
$
|
2,865
|
|
$
|
20,206
|
|
$
|
25,863
|
|
$
|
(36,153
|
)
|
$
|
20,208
|
|
(1)
|
Includes equity attributable to limited partners, general partner, Redeemable/Exchangeable Partnership Units, Special LP Units and Exchange LP Units.
|
a)
|
Operating segments
|
b)
|
Basis of measurement
|
i.
|
NOI:
revenues from properties in the partnership’s commercial and hospitality operations less direct commercial property and hospitality expenses.
|
ii.
|
FFO:
net income, prior to fair value gains, net, depreciation and amortization of real estate assets, and income taxes less non-controlling interests of others in operating subsidiaries and properties share of these items. When determining FFO, the partnership also includes its proportionate share of the FFO of unconsolidated partnerships and joint ventures and associates.
|
iii.
|
Company FFO
: FFO before the impact of depreciation and amortization of non-real estate assets, transaction costs, gains (losses) associated with non-investment properties and the FFO that would have been attributable to the partnership’s shares of GGP if all outstanding warrants of GGP were exercised on a cashless basis. It also includes dilution adjustments to undiluted FFO as a result of the net settled warrants.
|
iv.
|
Fair value changes
: includes the increase or decrease in the value of investment properties that is reflected in the consolidated statements of income.
|
v.
|
Net income attributable to unitholders:
net income attributable to holders of GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units and Exchange LP Units. For the period prior to the Spin-off of the partnership on April 15, 2013, net income attributable to unitholders represented net income attributable to Brookfield Asset Management.
|
vi.
|
Equity attributable to unitholders:
equity attributable to holders of GP Units, LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units and Exchange LP Units.
|
c)
|
Reportable segment measures
|
(US$ Millions)
|
Total revenue
|
NOI
|
||||||||||||||||
Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
Office
|
$
|
2,546
|
|
$
|
2,761
|
|
$
|
2,621
|
|
$
|
1,324
|
|
$
|
1,380
|
|
$
|
1,431
|
|
Retail
|
119
|
|
183
|
|
158
|
|
76
|
|
109
|
|
106
|
|
||||||
Industrial
|
311
|
|
298
|
|
128
|
|
102
|
|
94
|
|
78
|
|
||||||
Multifamily
|
307
|
|
201
|
|
154
|
|
150
|
|
99
|
|
76
|
|
||||||
Hospitality
|
1,287
|
|
988
|
|
1,220
|
|
374
|
|
192
|
|
226
|
|
||||||
Triple Net Lease
|
283
|
|
58
|
|
—
|
|
283
|
|
58
|
|
—
|
|
||||||
Corporate
|
—
|
|
(16
|
)
|
6
|
|
—
|
|
—
|
|
—
|
|
||||||
Total
|
$
|
4,853
|
|
$
|
4,473
|
|
$
|
4,287
|
|
$
|
2,309
|
|
$
|
1,932
|
|
$
|
1,917
|
|
|
Total assets
|
Total liabilities
|
Total equity attributable
to unitholders |
|||||||||||||||
(US$ Millions)
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
Dec. 31, 2015
|
|
Dec. 31, 2014
|
|
||||||
Office
|
$
|
39,564
|
|
$
|
38,618
|
|
$
|
17,677
|
|
$
|
18,910
|
|
$
|
18,189
|
|
$
|
16,003
|
|
Retail
|
10,558
|
|
11,023
|
|
370
|
|
668
|
|
9,365
|
|
9,171
|
|
||||||
Industrial
|
3,214
|
|
2,897
|
|
1,435
|
|
1,226
|
|
510
|
|
460
|
|
||||||
Multifamily
|
5,060
|
|
2,870
|
|
2,978
|
|
1,807
|
|
878
|
|
417
|
|
||||||
Hospitality
|
8,502
|
|
3,678
|
|
5,803
|
|
2,754
|
|
1,078
|
|
473
|
|
||||||
Triple Net Lease
|
4,625
|
|
4,367
|
|
3,140
|
|
3,364
|
|
381
|
|
240
|
|
||||||
Corporate
|
343
|
|
2,122
|
|
9,530
|
|
8,547
|
|
(8,443
|
)
|
(6,556
|
)
|
||||||
Total
|
$
|
71,866
|
|
$
|
65,575
|
|
$
|
40,933
|
|
$
|
37,276
|
|
$
|
21,958
|
|
$
|
20,208
|
|
(US$ Millions) Years ended Dec. 31,
|
2015
|
|
2014
|
|
2013
|
|
|||
Commercial property revenue
|
$
|
3,216
|
|
$
|
3,038
|
|
$
|
2,910
|
|
Hospitality revenue
|
1,276
|
|
983
|
|
1,168
|
|
|||
Direct commercial property expense
|
(1,281
|
)
|
(1,298
|
)
|
(1,204
|
)
|
|||
Direct hospitality expense
|
(902
|
)
|
(791
|
)
|
(957
|
)
|
|||
NOI
|
2,309
|
|
1,932
|
|
1,917
|
|
|||
Investment and other revenue
|
361
|
|
452
|
|
209
|
|
|||
Investment and other expense
|
(135
|
)
|
(100
|
)
|
—
|
|
|||
Share of equity accounted income - FFO
|
724
|
|
557
|
|
435
|
|
|||
Interest expense
|
(1,528
|
)
|
(1,258
|
)
|
(1,088
|
)
|
|||
General and administrative expense
|
(559
|
)
|
(404
|
)
|
(317
|
)
|
|||
Depreciation and amortization of non-real estate assets
|
(27
|
)
|
(36
|
)
|
(38
|
)
|
|||
Non-controlling interests of others in operating subsidiaries and properties in FFO
|
(435
|
)
|
(429
|
)
|
(536
|
)
|
|||
FFO
(1)
|
710
|
|
714
|
|
582
|
|
|||
Depreciation and amortization of real estate assets
|
(153
|
)
|
(112
|
)
|
(124
|
)
|
|||
Fair value gains, net
|
2,007
|
|
3,756
|
|
870
|
|
|||
Share of equity accounted income - non-FFO
|
867
|
|
809
|
|
400
|
|
|||
Income tax expense
|
(100
|
)
|
(1,176
|
)
|
(501
|
)
|
|||
Non-controlling interests of others in operating subsidiaries and properties - non-FFO
|
(416
|
)
|
(257
|
)
|
(320
|
)
|
|||
Net income attributable to unitholders
(2)
|
2,915
|
|
3,734
|
|
907
|
|
|||
Non-controlling interests of others in operating subsidiaries and properties
|
851
|
|
686
|
|
856
|
|
|||
Net income
|
$
|
3,766
|
|
$
|
4,420
|
|
$
|
1,763
|
|
(1)
|
FFO represents interests attributable to GP Units, LP Units, Exchange LP Units, Redeemable/Exchangeable Partnership Units and Special LP Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Units and Special LP Units are presented as non-controlling interests in the consolidated statements of income.
|
(2)
|
Includes net income attributable to general partner, limited partners, Exchange LP Units, Redeemable/Exchangeable Partnership Units and Special LP Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Units and Special LP Units are presented as non-controlling interests in the consolidated statements of income.
|
|
Total revenue
for the years ended Dec. 31, |
Total non-current assets
as at Dec. 31, |
|||||||||||||
(US$ Millions)
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
|||||
United States
|
$
|
3,241
|
|
$
|
2,952
|
|
$
|
2,833
|
|
$
|
44,748
|
|
$
|
41,614
|
|
Canada
|
426
|
|
505
|
|
566
|
|
4,945
|
|
5,211
|
|
|||||
Australia
|
315
|
|
388
|
|
606
|
|
3,668
|
|
4,317
|
|
|||||
Europe
|
616
|
|
447
|
|
139
|
|
12,015
|
|
4,192
|
|
|||||
Brazil
|
122
|
|
143
|
|
143
|
|
1,800
|
|
2,088
|
|
|||||
China
|
21
|
|
38
|
|
—
|
|
589
|
|
603
|
|
|||||
India
|
112
|
|
—
|
|
—
|
|
1,037
|
|
785
|
|
|||||
Total
|
$
|
4,853
|
|
$
|
4,473
|
|
$
|
4,287
|
|
$
|
68,802
|
|
$
|
58,810
|
|
|
Dec. 31, 2015
|
|||||||||
|
Number of
properties |
|
Fair
value (1) |
|
Debt (2) |
|
Weighted average year
of acquisition |
Weighted average year
of construction (3) |
||
(US$ millions, except where noted)
|
||||||||||
Office
|
|
|
|
|
|
|
|
|
||
United States
|
105
|
|
$
|
18,105
|
|
$
|
8,590
|
|
2003
|
1983
|
Canada
|
27
|
|
3,948
|
|
1,736
|
|
2001
|
1989
|
||
Australia
|
15
|
|
2,503
|
|
1,504
|
|
2010
|
2007
|
||
Europe
|
5
|
|
1,226
|
|
766
|
|
2009
|
1995
|
||
Brazil
|
6
|
|
816
|
|
227
|
|
2015
|
2013
|
||
India
|
35
|
|
807
|
|
430
|
|
2014
|
2009
|
||
|
193
|
|
27,405
|
|
13,253
|
|
2004
|
1988
|
||
Retail
|
|
|
|
|
|
|
|
|
||
Brazil
|
6
|
|
887
|
|
308
|
|
2000
|
1987
|
||
Industrial
|
103
|
|
1,753
|
|
950
|
|
2013
|
2003
|
||
Multifamily
|
88
|
|
4,458
|
|
2,861
|
|
2014
|
1992
|
||
Triple Net Lease
(4)
|
306
|
|
4,557
|
|
3,099
|
|
2014
|
1989
|
||
Total
|
696
|
|
$
|
39,060
|
|
$
|
20,471
|
|
2003
|
1989
|
(1)
|
Excludes development properties and land/parking lots with a fair value of
$2,488 million
|
(2)
|
Excludes debt related to development properties and land in the amount of
$537 million
, unsecured and corporate facilities of
$86 million
and debt on hospitality assets of
$4,929 million
.
|
(3)
|
Weighted against the fair value of the properties at
December 31, 2015
.
|
(4)
|
Excludes land and parking lots.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
Assets:
|
|
|
|
|
|
|
||
Investment in real estate:
|
|
|
|
|
|
|
||
Land
|
|
$
|
3,596,354
|
|
|
$
|
4,244,607
|
|
Buildings and equipment
|
|
16,379,789
|
|
|
18,028,844
|
|
||
Less accumulated depreciation
|
|
(2,452,127
|
)
|
|
(2,280,845
|
)
|
||
Construction in progress
|
|
308,903
|
|
|
703,859
|
|
||
Net property and equipment
|
|
17,832,919
|
|
|
20,696,465
|
|
||
Investment in and loans to/from Unconsolidated Real Estate Affiliates
|
|
3,506,040
|
|
|
2,604,762
|
|
||
Net investment in real estate
|
|
21,338,959
|
|
|
23,301,227
|
|
||
Cash and cash equivalents
|
|
356,895
|
|
|
372,471
|
|
||
Accounts and notes receivable, net
|
|
949,556
|
|
|
663,768
|
|
||
Deferred expenses, net
|
|
214,578
|
|
|
130,389
|
|
||
Prepaid expenses and other assets
|
|
997,334
|
|
|
813,777
|
|
||
Assets held for disposition
|
|
216,233
|
|
|
—
|
|
||
Total assets
|
|
$
|
24,073,555
|
|
|
$
|
25,281,632
|
|
Liabilities:
|
|
|
|
|
|
|
||
Mortgages, notes and loans payable
|
|
$
|
14,216,160
|
|
|
$
|
15,944,187
|
|
Investment in Unconsolidated Real Estate Affiliates
|
|
38,488
|
|
|
35,598
|
|
||
Accounts payable and accrued expenses
|
|
784,493
|
|
|
934,897
|
|
||
Dividend payable
|
|
172,070
|
|
|
154,694
|
|
||
Deferred tax liabilities
|
|
1,289
|
|
|
21,240
|
|
||
Junior subordinated notes
|
|
206,200
|
|
|
206,200
|
|
||
Liabilities held for dispositions
|
|
58,934
|
|
|
—
|
|
||
Total liabilities
|
|
15,477,634
|
|
|
17,296,816
|
|
||
Redeemable noncontrolling interests:
|
|
|
|
|
|
|
||
Preferred
|
|
157,903
|
|
|
164,031
|
|
||
Common
|
|
129,724
|
|
|
135,265
|
|
||
Total redeemable noncontrolling interests
|
|
287,627
|
|
|
299,296
|
|
||
Commitments and Contingencies
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
Equity:
|
|
|
|
|
|
|
||
Common stock: 11,000,000,000 shares authorized, $0.01 par value, 966,096,656 issued, 882,397,202 outstanding as of December 31, 2015, and 968,340,597 issued and 884,912,012 outstanding as of December 31, 2014
|
|
9,386
|
|
|
9,409
|
|
||
Preferred Stock:
|
|
|
|
|
|
|
||
500,000,000 shares authorized, $.01 par value, 10,000,000 shares issued and outstanding as of December 31, 2015 and December 31, 2014
|
|
242,042
|
|
|
242,042
|
|
||
Additional paid-in capital
|
|
11,362,369
|
|
|
11,351,625
|
|
||
Retained earnings (accumulated deficit)
|
|
(2,141,549
|
)
|
|
(2,822,740
|
)
|
||
Accumulated other comprehensive loss
|
|
(72,804
|
)
|
|
(51,753
|
)
|
||
Common stock in treasury, at cost, 56,240,259 shares as of December 31, 2015 and 55,969,390 shares as of December 31, 2014
|
|
(1,129,401
|
)
|
|
(1,122,664
|
)
|
||
Total stockholders' equity
|
|
8,270,043
|
|
|
7,605,919
|
|
||
Noncontrolling interests in consolidated real estate affiliates
|
|
24,712
|
|
|
79,601
|
|
||
Noncontrolling interests related to long-term incentive plan common units
|
|
13,539
|
|
|
—
|
|
||
Total equity
|
|
8,308,294
|
|
|
7,685,520
|
|
||
Total liabilities and equity
|
|
$
|
24,073,555
|
|
|
$
|
25,281,632
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|||
Minimum rents
|
|
$
|
1,481,614
|
|
|
$
|
1,583,695
|
|
|
$
|
1,553,941
|
|
Tenant recoveries
|
|
689,536
|
|
|
739,411
|
|
|
716,932
|
|
|||
Overage rents
|
|
44,024
|
|
|
51,611
|
|
|
55,998
|
|
|||
Management fees and other corporate revenues
|
|
86,595
|
|
|
70,887
|
|
|
68,792
|
|
|||
Other
|
|
102,137
|
|
|
89,955
|
|
|
90,354
|
|
|||
Total revenues
|
|
2,403,906
|
|
|
2,535,559
|
|
|
2,486,017
|
|
|||
Expenses:
|
|
|
|
|
|
|
|
|
|
|||
Real estate taxes
|
|
222,883
|
|
|
227,992
|
|
|
239,807
|
|
|||
Property maintenance costs
|
|
60,040
|
|
|
66,897
|
|
|
69,411
|
|
|||
Marketing
|
|
21,958
|
|
|
24,654
|
|
|
27,627
|
|
|||
Other property operating costs
|
|
302,797
|
|
|
333,620
|
|
|
341,420
|
|
|||
Provision for doubtful accounts
|
|
8,081
|
|
|
8,055
|
|
|
3,920
|
|
|||
Property management and other costs
|
|
161,556
|
|
|
155,093
|
|
|
164,457
|
|
|||
General and administrative
|
|
50,405
|
|
|
64,051
|
|
|
49,237
|
|
|||
Provision for impairment
|
|
8,604
|
|
|
5,278
|
|
|
—
|
|
|||
Depreciation and amortization
|
|
643,689
|
|
|
708,406
|
|
|
749,722
|
|
|||
Total expenses
|
|
1,480,013
|
|
|
1,594,046
|
|
|
1,645,601
|
|
|||
Operating income
|
|
923,893
|
|
|
941,513
|
|
|
840,416
|
|
|||
Interest income and dividend income
|
|
49,254
|
|
|
28,613
|
|
|
7,699
|
|
|||
Interest expense
|
|
(607,675
|
)
|
|
(699,285
|
)
|
|
(723,152
|
)
|
|||
Loss on foreign currency
|
|
(44,984
|
)
|
|
(18,048
|
)
|
|
(7,312
|
)
|
|||
Warrant liability adjustment
|
|
—
|
|
|
—
|
|
|
(40,546
|
)
|
|||
Gains from changes in control of investment properties
|
|
634,367
|
|
|
91,193
|
|
|
219,784
|
|
|||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(36,479
|
)
|
|||
Income before income taxes, equity in income of Unconsolidated Real Estate Affiliates, discontinued operations and allocation to noncontrolling interests
|
|
954,855
|
|
|
343,986
|
|
|
260,410
|
|
|||
Benefit from (provision for)
|
|
38,334
|
|
|
(7,253
|
)
|
|
(345
|
)
|
|||
Equity in income of Unconsolidated Real Estate Affiliates
|
|
73,390
|
|
|
51,568
|
|
|
58,919
|
|
|||
Unconsolidated Real Estate Affiliates- gain on investment
|
|
327,017
|
|
|
9,710
|
|
|
9,837
|
|
|||
Income from continuing operations
|
|
1,393,596
|
|
|
398,011
|
|
|
328,821
|
|
|||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|||
Income from discontinued operations, including gains (losses) on dispositions
|
|
—
|
|
|
137,989
|
|
|
(37,516
|
)
|
|||
Gain on extinguishment of tax indemnification liability
|
|
—
|
|
|
77,215
|
|
|
—
|
|
|||
Gain on extinguishment of debt
|
|
—
|
|
|
66,679
|
|
|
25,894
|
|
|||
Discontinued operations, net
|
|
—
|
|
|
281,883
|
|
|
(11,622
|
)
|
|||
Net income
|
|
1,393,596
|
|
|
679,894
|
|
|
317,199
|
|
|||
Allocation to noncontrolling interests
|
|
(19,035
|
)
|
|
(14,044
|
)
|
|
(14,671
|
)
|
|||
Net income attributable to General Growth Properties, Inc.
|
|
1,374,561
|
|
|
665,850
|
|
|
302,528
|
|
|||
Preferred Stock dividends
|
|
(15,937
|
)
|
|
(15,936
|
)
|
|
(14,078
|
)
|
|||
Net income attributable to common stockholders
|
|
$
|
1,358,624
|
|
|
$
|
649,914
|
|
|
$
|
288,450
|
|
Basic Earnings (Loss) Per Share:
|
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
|
$
|
1.54
|
|
|
$
|
0.42
|
|
|
$
|
0.32
|
|
Discontinued operations
|
|
—
|
|
|
0.32
|
|
|
(0.01
|
)
|
|||
Total basic earnings per share
|
|
$
|
1.54
|
|
|
$
|
0.74
|
|
|
$
|
0.31
|
|
Diluted Earnings (Loss) Per Share:
|
|
|
|
|
|
|
|
|
|
|||
Continuing operations
|
|
$
|
1.43
|
|
|
$
|
0.39
|
|
|
$
|
0.32
|
|
Discontinued operations
|
|
—
|
|
|
0.30
|
|
|
(0.01
|
)
|
|||
Total diluted earnings per share
|
|
$
|
1.43
|
|
|
$
|
0.69
|
|
|
$
|
0.31
|
|
Comprehensive Income (Loss), Net:
|
|
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
1,393,596
|
|
|
$
|
679,894
|
|
|
$
|
317,199
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation
|
|
(33,292
|
)
|
|
(13,604
|
)
|
|
49,644
|
|
|||
Unrealized gains (losses) on available-for-sale securities
|
|
11,978
|
|
|
—
|
|
|
(65
|
)
|
|||
Net unrealized gains (losses) on other financial instruments
|
|
30
|
|
|
(54
|
)
|
|
(5
|
)
|
|||
Other comprehensive income (loss)
|
|
(21,284
|
)
|
|
(13,658
|
)
|
|
49,574
|
|
|||
Comprehensive income
|
|
1,372,312
|
|
|
666,236
|
|
|
366,773
|
|
|||
Comprehensive income allocated to noncontrolling interests
|
|
(18,802
|
)
|
|
(13,966
|
)
|
|
(15,064
|
)
|
|||
Comprehensive income attributable to General Growth Properties, Inc.
|
|
1,353,510
|
|
|
652,270
|
|
|
351,709
|
|
|||
Preferred stock dividends
|
|
(15,937
|
)
|
|
(15,936
|
)
|
|
(14,078
|
)
|
|||
Comprehensive income, net, attributable to common stockholders
|
|
$
|
1,337,573
|
|
|
$
|
636,334
|
|
|
$
|
337,631
|
|
|
|
|
Common
Stock |
|
Preferred
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings (Accumulated Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Common
Stock in Treasury |
|
Noncontrolling Interests in Consolidated Real Estate Affiliates and Long Term Incentive Plan Common Units
|
|
Total
Equity |
||||||||||||||||
Balance at January 1, 2013
|
|
$
|
9,392
|
|
|
$
|
—
|
|
|
$
|
10,432,447
|
|
|
$
|
(2,732,787
|
)
|
|
$
|
(87,354
|
)
|
|
$
|
—
|
|
|
$
|
83,322
|
|
|
$
|
7,705,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
302,528
|
|
|
|
|
|
|
|
|
3,103
|
|
|
305,631
|
|
|||||||||
Issuance of Preferred Stock, net of issuance costs
|
|
|
|
|
242,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,042
|
|
|||||||||
Distributions to noncontrolling interests in consolidated Real Estate Affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,283
|
)
|
|
(4,283
|
)
|
|||||||||
Restricted stock grants, net of forfeitures (18,444 common shares)
|
|
—
|
|
|
|
|
|
8,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,340
|
|
|||||||||
Employee stock purchase program (135,317 common shares)
|
|
—
|
|
|
|
|
|
2,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,708
|
|
|||||||||
Stock option grants, net of forfeitures (344,670 common shares)
|
|
3
|
|
|
|
|
|
35,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,998
|
|
|||||||||
Treasury stock purchases (28,345,108 common shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(566,863
|
)
|
|
|
|
|
(566,863
|
)
|
|||||||||
Cash dividends reinvested (DRIP) in stock (28,852 common shares)
|
|
—
|
|
|
|
|
|
613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
613
|
|
|||||||||
Other comprehensive loss before reclassification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60,680
|
)
|
|
|
|
|
|
|
|
(60,680
|
)
|
|||||||||
Amounts reclassified from Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,861
|
|
|
|
|
|
|
|
|
109,861
|
|
|||||||||
Cash distributions declared ($0.51 per share)
|
|
|
|
|
|
|
|
|
|
|
(471,386
|
)
|
|
|
|
|
|
|
|
|
|
|
(471,386
|
)
|
|||||||||
Cash distributions on Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
(14,078
|
)
|
|
|
|
|
|
|
|
|
|
|
(14,078
|
)
|
|||||||||
Fair value adjustment for noncontrolling interest in Operating Partnership
|
|
|
|
|
|
|
|
(3,173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,173
|
)
|
|||||||||
Common stock warrants
|
|
|
|
|
|
|
|
895,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
895,513
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2013
|
|
$
|
9,395
|
|
|
$
|
242,042
|
|
|
$
|
11,372,443
|
|
|
$
|
(2,915,723
|
)
|
|
$
|
(38,173
|
)
|
|
$
|
(566,863
|
)
|
|
$
|
82,142
|
|
|
$
|
8,185,263
|
|
|
|
|
Common
Stock
|
|
Preferred
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Accumulated
Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Common
Stock in
Treasury
|
|
Noncontrolling Interests in Consolidated Real Estate Affiliates and Long Term Incentive Plan Common Units
|
|
Total
Equity
|
||||||||||||||||
Balance at January 1, 2014
|
|
$
|
9,395
|
|
|
$
|
242,042
|
|
|
$
|
11,372,443
|
|
|
(2,915,723
|
)
|
|
$
|
(38,173
|
)
|
|
(566,863
|
)
|
|
82,142
|
|
|
8,185,263
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
665,850
|
|
|
|
|
|
|
|
|
1,851
|
|
|
667,701
|
|
|||||||||
Distributions to noncontrolling interests in consolidated Real Estate Affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,392
|
)
|
|
(4,392
|
)
|
|||||||||
Restricted stock grants, net of forfeitures (16,112 common shares)
|
|
—
|
|
|
—
|
|
|
2,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,496
|
|
|||||||||
Employee stock purchase program (138,446 common shares)
|
|
1
|
|
|
|
|
|
2,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,952
|
|
|||||||||
Stock option grants, net of forfeitures (1,164,945 common shares)
|
|
12
|
|
|
|
|
|
40,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,726
|
|
|||||||||
Treasury stock purchases (27,624,282 common shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(555,801
|
)
|
|
|
|
|
(555,801
|
)
|
|||||||||
Cash dividends reinvested (DRIP) in stock (22,186 common shares)
|
|
1
|
|
|
—
|
|
|
505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
506
|
|
|||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,580
|
)
|
|
|
|
|
|
|
|
(13,580
|
)
|
|||||||||
Cash distributions declared ($0.63 per share)
|
|
|
|
|
|
|
|
|
|
|
(556,931
|
)
|
|
|
|
|
|
|
|
|
|
|
(556,931
|
)
|
|||||||||
Cash distributions on Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
(15,936
|
)
|
|
|
|
|
|
|
|
|
|
|
(15,936
|
)
|
|||||||||
Fair value adjustment for noncontrolling interest in Operating Partnership
|
|
|
|
|
|
|
|
3,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,169
|
|
|||||||||
Fair value adjustment for noncontrolling interest in GGPOP
|
|
|
|
|
|
|
|
(70,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70,653
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2014
|
|
$
|
9,409
|
|
|
$
|
242,042
|
|
|
$
|
11,351,625
|
|
|
$
|
(2,822,740
|
)
|
|
$
|
(51,753
|
)
|
|
$
|
(1,122,664
|
)
|
|
$
|
79,601
|
|
|
$
|
7,685,520
|
|
|
|
|
Common
Stock |
|
Preferred
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings (Accumulated Deficit) |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Common
Stock in Treasury |
|
Noncontrolling Interests in Consolidated Real Estate Affiliates and Long Term Incentive Plan Common Units
|
|
Total
Equity |
||||||||||||||||
Balance at January 1, 2015
|
|
$
|
9,409
|
|
|
$
|
242,042
|
|
|
$
|
11,351,625
|
|
|
$
|
(2,822,740
|
)
|
|
$
|
(51,753
|
)
|
|
$
|
(1,122,664
|
)
|
|
$
|
79,601
|
|
|
$
|
7,685,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income
|
|
|
|
|
|
|
|
1,374,561
|
|
|
|
|
|
|
2,685
|
|
|
$
|
1,377,246
|
|
|||||||||||||
Distributions to noncontrolling interests in consolidated Real Estate Affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55,050
|
)
|
|
(55,050
|
)
|
|||||||||||||||
Long Term Incentive Plan Common Unit grants, net (1,645,901 LTIP Units)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,015
|
|
|
11,015
|
|
|||||||||||||||
Restricted stock grants, net of forfeitures (216,640 common shares)
|
|
2
|
|
|
|
|
3,438
|
|
|
|
|
|
|
|
|
|
|
3,440
|
|
||||||||||||||
Employee stock purchase program (137,247 common shares)
|
|
1
|
|
|
|
|
3,249
|
|
|
|
|
|
|
|
|
|
|
3,250
|
|
||||||||||||||
Stock option grants, net of forfeitures (1,432,250 common shares)
|
|
14
|
|
|
|
|
42,602
|
|
|
|
|
|
|
|
|
|
|
42,616
|
|
||||||||||||||
Cancellation of repurchased common shares (4,053,620 common shares)
|
|
(40
|
)
|
|
|
|
(52,871
|
)
|
|
(49,922
|
)
|
|
|
|
102,833
|
|
|
|
|
—
|
|
||||||||||||
Treasury stock purchases (4,324,489 common shares)
|
|
|
|
|
|
|
|
|
|
|
|
(109,570
|
)
|
|
|
|
(109,570
|
)
|
|||||||||||||||
Cash dividends reinvested (DRIP) in stock (23,542 common shares)
|
|
|
|
|
|
487
|
|
|
|
|
|
|
|
|
|
|
487
|
|
|||||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(21,051
|
)
|
|
|
|
|
|
(21,051
|
)
|
|||||||||||||||
Cash distributions declared ($0.71 per share)
|
|
|
|
|
|
|
|
(627,511
|
)
|
|
|
|
|
|
|
|
(627,511
|
)
|
|||||||||||||||
Cash distributions on Preferred Stock
|
|
|
|
|
|
|
|
(15,937
|
)
|
|
|
|
|
|
|
|
(15,937
|
)
|
|||||||||||||||
Fair value adjustment for noncontrolling interest in Operating Partnership
|
|
|
|
|
|
13,839
|
|
|
|
|
|
|
|
|
|
|
13,839
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2015
|
|
$
|
9,386
|
|
|
$
|
242,042
|
|
|
$
|
11,362,369
|
|
|
$
|
(2,141,549
|
)
|
|
$
|
(72,804
|
)
|
|
$
|
(1,129,401
|
)
|
|
$
|
38,251
|
|
|
$
|
8,308,294
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash Flows provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
1,393,596
|
|
|
$
|
679,894
|
|
|
$
|
317,199
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
Equity in income of Unconsolidated Real Estate Affiliates
|
|
(73,390
|
)
|
|
(51,568
|
)
|
|
(58,919
|
)
|
|||
Distributions received from Unconsolidated Real Estate Affiliates
|
|
87,138
|
|
|
46,463
|
|
|
53,592
|
|
|||
Provision for doubtful accounts
|
|
8,081
|
|
|
8,151
|
|
|
4,095
|
|
|||
Depreciation and amortization
|
|
643,689
|
|
|
718,064
|
|
|
773,255
|
|
|||
Amortization/write-off of deferred finance costs
|
|
11,607
|
|
|
13,621
|
|
|
9,453
|
|
|||
Accretion/write-off of debt market rate adjustments
|
|
13,171
|
|
|
13,442
|
|
|
9,698
|
|
|||
Amortization of intangibles other than in-place leases
|
|
62,106
|
|
|
76,615
|
|
|
84,229
|
|
|||
Straight-line rent amortization
|
|
(27,809
|
)
|
|
(48,935
|
)
|
|
(49,780
|
)
|
|||
Deferred income taxes
|
|
(42,136
|
)
|
|
(5,615
|
)
|
|
(3,847
|
)
|
|||
Litigation loss
|
|
—
|
|
|
17,854
|
|
|
—
|
|
|||
(Gain) loss on dispositions, net
|
|
(30,669
|
)
|
|
(131,849
|
)
|
|
811
|
|
|||
Unconsolidated Real Estate Affiliates-gain on investment, net
|
|
(327,017
|
)
|
|
(9,710
|
)
|
|
(9,837
|
)
|
|||
Gains from changes in control of investment properties and other
|
|
(634,367
|
)
|
|
(91,193
|
)
|
|
(219,784
|
)
|
|||
Gain on extinguishment of debt
|
|
—
|
|
|
(66,679
|
)
|
|
(25,894
|
)
|
|||
Provisions for impairment
|
|
8,604
|
|
|
5,278
|
|
|
30,936
|
|
|||
Loss (gain) on foreign currency
|
|
44,984
|
|
|
18,048
|
|
|
(7,312
|
)
|
|||
Warrant liability adjustment
|
|
—
|
|
|
—
|
|
|
40,546
|
|
|||
Cash paid for extinguishment of tax indemnification liability
|
|
—
|
|
|
(138,000
|
)
|
|
—
|
|
|||
Gain on extinguishment of tax indemnification liability
|
|
—
|
|
|
(77,215
|
)
|
|
—
|
|
|||
Net changes:
|
|
|
|
|
|
|
|
|
|
|||
Accounts and notes receivable
|
|
(30,116
|
)
|
|
(19,613
|
)
|
|
1,697
|
|
|||
Prepaid expenses and other assets
|
|
(24,381
|
)
|
|
(28,966
|
)
|
|
25,273
|
|
|||
Deferred expenses, net
|
|
(42,708
|
)
|
|
(24,234
|
)
|
|
(44,877
|
)
|
|||
Restricted cash
|
|
(3,698
|
)
|
|
(1,070
|
)
|
|
16,894
|
|
|||
Accounts payable and accrued expenses
|
|
(4,858
|
)
|
|
21,703
|
|
|
(80,902
|
)
|
|||
Other, net
|
|
33,061
|
|
|
25,238
|
|
|
23,005
|
|
|||
Net cash provided by operating activities
|
|
1,064,888
|
|
|
949,724
|
|
|
889,531
|
|
|||
Cash Flows (used in) provided by Investing Activities:
|
|
|
|
|
|
|
|
|
|
|||
Acquisition of real estate and property additions
|
|
(384,270
|
)
|
|
(537,357
|
)
|
|
(433,405
|
)
|
|||
Development of real estate and property improvements
|
|
(694,621
|
)
|
|
(624,829
|
)
|
|
(516,906
|
)
|
|||
Loans to joint venture partners
|
|
(328,819
|
)
|
|
(137,070
|
)
|
|
(32,161
|
)
|
|||
Proceeds from sales of investment properties and Unconsolidated Real Estate Affiliates
|
|
1,155,765
|
|
|
361,183
|
|
|
1,006,357
|
|
|||
Contributions to Unconsolidated Real Estate Affiliates
|
|
(173,704
|
)
|
|
(130,500
|
)
|
|
(87,909
|
)
|
|||
Distributions received from Unconsolidated Real Estate Affiliates in excess of income
|
|
145,461
|
|
|
387,234
|
|
|
222,053
|
|
|||
Acquisition of marketable securities
|
|
(33,300
|
)
|
|
—
|
|
|
—
|
|
|||
Increase (decrease) in restricted cash
|
|
733
|
|
|
3,414
|
|
|
8,831
|
|
|||
Net cash (used in) provided by investing activities
|
|
(312,755
|
)
|
|
(677,925
|
)
|
|
166,860
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash Flows used in Financing Activities:
|
|
|
|
|
|
|
|
|
|
|||
Proceeds from refinancing/issuance of mortgages, notes and loans payable
|
|
1,837,440
|
|
|
2,401,407
|
|
|
5,501,047
|
|
|||
Principal payments on mortgages, notes and loans payable
|
|
(1,831,624
|
)
|
|
(1,760,032
|
)
|
|
(5,155,453
|
)
|
|||
Deferred finance costs
|
|
(7,095
|
)
|
|
(21,264
|
)
|
|
(20,548
|
)
|
|||
Net proceeds from issuance of Preferred Stock
|
|
—
|
|
|
—
|
|
|
242,042
|
|
|||
Purchase of Warrants
|
|
—
|
|
|
—
|
|
|
(633,229
|
)
|
|||
Treasury stock purchases
|
|
(109,570
|
)
|
|
(555,801
|
)
|
|
(566,863
|
)
|
|||
Cash distributions to noncontrolling interests in consolidated real estate affiliates
|
|
(55,050
|
)
|
|
(4,392
|
)
|
|
(4,283
|
)
|
|||
Cash distributions paid to common stockholders
|
|
(610,554
|
)
|
|
(534,151
|
)
|
|
(447,195
|
)
|
|||
Cash distributions reinvested (DRIP) in common stock
|
|
658
|
|
|
506
|
|
|
614
|
|
|||
Cash distributions paid to preferred stockholders
|
|
(15,937
|
)
|
|
(15,936
|
)
|
|
(10,093
|
)
|
|||
Cash distributions and redemptions paid to holders of common units
|
|
(950
|
)
|
|
(718
|
)
|
|
(36,894
|
)
|
|||
Other, net
|
|
24,973
|
|
|
13,782
|
|
|
26,920
|
|
|||
Net cash used in financing activities
|
|
(767,709
|
)
|
|
(476,599
|
)
|
|
(1,103,935
|
)
|
|||
Net change in cash and cash equivalents
|
|
(15,576
|
)
|
|
(204,800
|
)
|
|
(47,544
|
)
|
|||
Cash and cash equivalents at beginning of year
|
|
372,471
|
|
|
577,271
|
|
|
624,815
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
356,895
|
|
|
$
|
372,471
|
|
|
$
|
577,271
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|||
Interest paid
|
|
$
|
602,495
|
|
|
$
|
688,297
|
|
|
$
|
834,155
|
|
Interest capitalized
|
|
12,752
|
|
|
16,665
|
|
|
11,210
|
|
|||
Income taxes paid
|
|
14,286
|
|
|
10,202
|
|
|
6,313
|
|
|||
Accrued capital expenditures included in accounts payable and accrued expenses
|
|
158,027
|
|
|
198,471
|
|
|
103,988
|
|
|||
Settlement of Tax indemnification liability:
|
|
|
|
|
|
|
|
|
|
|||
Assets
|
|
—
|
|
|
106,743
|
|
|
—
|
|
|||
Liability extinguished
|
|
—
|
|
|
(321,958
|
)
|
|
—
|
|
|||
Non-Cash Transactions:
|
|
|
|
|
|
|
|
|
|
|||
Notes receivable related to sale of investment property and Aliansce
|
|
—
|
|
|
—
|
|
|
151,127
|
|
|||
Gain on investment in Unconsolidated Real Estate Affiliates
|
|
—
|
|
|
—
|
|
|
9,837
|
|
|||
Amendment of warrant agreement
|
|
—
|
|
|
—
|
|
|
895,513
|
|
|||
Non-Cash Sale of Retail Property
|
|
|
|
|
|
|
|
|
|
|||
Assets
|
|
—
|
|
|
21,426
|
|
|
71,881
|
|
|||
Liabilities and equity
|
|
—
|
|
|
(21,426
|
)
|
|
(71,881
|
)
|
|||
Non-Cash Acquisition of Quail Springs
|
|
—
|
|
|
—
|
|
|
35,610
|
|
|||
Non-Cash Sale of The Grand Canal Shoppes and The Shoppes at The Palazzo
|
|
—
|
|
|
—
|
|
|
211,468
|
|
|||
Non-Cash Sale of Bayside Marketplace—Refer to Note 3
|
|
|
|
|
|
|
|
|
|
|||
Non-Cash Sale of Ala Moana Center—Refer to Note 3
|
|
|
|
|
|
|
|
Years
|
Buildings and improvements
|
10 - 45
|
Equipment and fixtures
|
3 - 20
|
Tenant improvements
|
Shorter of useful life or applicable lease term
|
|
|
Gross Asset
|
|
Accumulated
Amortization |
|
Net Carrying
Amount |
||||||
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||
Tenant leases:
|
|
|
|
|
|
|
|
|
|
|||
In-place value
|
|
$
|
409,637
|
|
|
$
|
(264,616
|
)
|
|
$
|
145,021
|
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||
Tenant leases:
|
|
|
|
|
|
|
|
|
|
|||
In-place value
|
|
$
|
608,840
|
|
|
$
|
(362,531
|
)
|
|
$
|
246,309
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Amortization/accretion effect on continuing operations
|
|
$
|
(137,462
|
)
|
|
$
|
(196,792
|
)
|
|
$
|
(237,302
|
)
|
Year
|
|
Amount
|
||
2016
|
|
$
|
90,101
|
|
2017
|
|
67,552
|
|
|
2018
|
|
43,469
|
|
|
2019
|
|
25,832
|
|
|
2020
|
|
17,182
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Amortization of straight-line rent
|
|
$
|
27,809
|
|
|
$
|
48,254
|
|
|
$
|
47,567
|
|
Net amortization/accretion of above and below-market tenant leases
|
|
(55,062
|
)
|
|
(66,258
|
)
|
|
(67,344
|
)
|
|||
Lease termination income
|
|
13,786
|
|
|
10,590
|
|
|
10,633
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
Straight-line rent receivables, net
|
|
$
|
234,862
|
|
|
$
|
228,153
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Balance as of January 1,
|
|
$
|
15,621
|
|
|
$
|
17,892
|
|
|
$
|
24,692
|
|
Provision for doubtful accounts
(1)
|
|
11,833
|
|
|
10,934
|
|
|
5,528
|
|
|||
Provisions for doubtful accounts in discontinued operations
|
|
—
|
|
|
602
|
|
|
1,277
|
|
|||
Write-offs
|
|
(12,800
|
)
|
|
(13,807
|
)
|
|
(13,605
|
)
|
|||
Balance as of December 31,
|
|
$
|
14,654
|
|
|
$
|
15,621
|
|
|
$
|
17,892
|
|
(1)
|
Excludes recoveries of $2.1 million, $2.7 million and $1.9 million for the years ended December 31, 2015, 2014 and 2013, respectively.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Management fees from affiliates
|
|
$
|
86,595
|
|
|
$
|
70,887
|
|
|
$
|
68,681
|
|
Management fee expense
|
|
(30,723
|
)
|
|
(26,972
|
)
|
|
(25,551
|
)
|
|||
Net management fees from affiliates
|
|
$
|
55,872
|
|
|
$
|
43,915
|
|
|
$
|
43,130
|
|
•
|
Level 1-defined as observable inputs such as quoted prices for identical assets or liabilities in active markets;
|
•
|
Level 2-defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
|
•
|
Level 3-defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
Gain on Sale of Interests in Ala Moana Center
|
25.0
|
%
|
|
12.5
|
%
|
||
Total proceeds (net of transaction costs of $6.8 million and $2.5 million, respectively)
|
$
|
900.2
|
|
|
$
|
451.0
|
|
Joint venture partner share of debt
|
462.5
|
|
|
$
|
231.3
|
|
|
Total consideration
|
1,362.7
|
|
|
682.3
|
|
||
Less: JV partner proportionate share of investment in Ala Moana Center and estimated development costs
|
(714.0
|
)
|
|
(357.9
|
)
|
||
Total gain from changes in control of investment properties and other
|
648.7
|
|
|
—
|
|
||
Total Unconsolidated Real Estate Affiliates - gain on investment
|
—
|
|
|
324.4
|
|
||
Gain attributable to JV partner proportionate share of investment in Ala Moana Center at closing
|
584.4
|
|
|
295.9
|
|
||
Gain attributable to post-sale development activities through December 31, 2015
|
38.0
|
|
|
15.4
|
|
||
Estimated future gain from changes in control of investment properties and other
|
26.3
|
|
|
—
|
|
||
Estimated future Unconsolidated Real Estate Affiliates - gain on investment
|
$
|
—
|
|
|
$
|
13.1
|
|
Cash received from joint venture partner
|
$
|
71.9
|
|
Less: Proportionate share of previous investment in Bayside Marketplace
|
19.3
|
|
|
Gain from change in control of investment property
|
$
|
91.2
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
Retail and other revenue
|
|
$
|
27,276
|
|
|
$
|
73,329
|
|
Total revenues
|
|
27,276
|
|
|
73,329
|
|
||
Retail and other operating expenses
|
|
17,515
|
|
|
56,926
|
|
||
Provisions for impairment
|
|
—
|
|
|
30,935
|
|
||
Total expenses
|
|
17,515
|
|
|
87,861
|
|
||
Operating income (loss)
|
|
9,761
|
|
|
(14,532
|
)
|
||
Interest expense, net
|
|
(2,188
|
)
|
|
(22,167
|
)
|
||
Provision for income taxes
|
|
—
|
|
|
—
|
|
||
Gains (losses) on dispositions
|
|
130,416
|
|
|
(817
|
)
|
||
Net income (loss) from operations
|
|
137,989
|
|
|
(37,516
|
)
|
||
Gain on extinguishment of debt
|
|
66,679
|
|
|
25,894
|
|
||
Gain on extinguishment of tax indemnification liability
|
|
77,215
|
|
|
—
|
|
||
Net income (loss) from discontinued operations
|
|
$
|
281,883
|
|
|
$
|
(11,622
|
)
|
|
|
Total Fair Value
Measurement |
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investments in real estate
(1)
|
|
$
|
61,500
|
|
|
$
|
—
|
|
|
$
|
61,500
|
|
|
$
|
—
|
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investments in real estate
(1)
|
|
$
|
26,250
|
|
|
$
|
—
|
|
|
$
|
26,250
|
|
|
$
|
—
|
|
(1)
|
Refer to Note 2 for more information regarding impairment. Investments in real estate includes consolidated properties and Unconsolidated Real Estate Affiliates.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount(1)(2)
|
|
Estimated
Fair Value
|
|
Carrying
Amount(1)(2)
|
|
Estimated
Fair Value
|
||||||||
Fixed-rate debt
|
|
$
|
11,921,302
|
|
|
$
|
12,247,451
|
|
|
$
|
13,573,451
|
|
|
$
|
14,211,247
|
|
Variable-rate debt
|
|
2,294,858
|
|
|
2,304,551
|
|
|
2,370,736
|
|
|
2,399,547
|
|
||||
|
|
$
|
14,216,160
|
|
|
$
|
14,552,002
|
|
|
$
|
15,944,187
|
|
|
$
|
16,610,794
|
|
(1)
|
Includes market rate adjustments of $33.0 million and $19.9 million as of December 31, 2015 and 2014, respectively.
|
(2)
|
Includes deferred financing costs of $40.2 million and $54.1 million as of December 31, 2015 and 2014, respectively.
|
(Amounts in thousands)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gain
|
|
Fair Value
|
|
Cost Basis
|
|
Unrealized Gain
|
||||||||||||
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Seritage Growth Properties
|
|
$
|
45,278
|
|
|
$
|
33,300
|
|
|
$
|
11,978
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
Condensed Combined Balance Sheets—Unconsolidated Real Estate Affiliates (1)
|
|
|
|
|
|
|
||
Assets:
|
|
|
|
|
|
|
||
Land
|
|
$
|
1,949,577
|
|
|
$
|
1,152,485
|
|
Buildings and equipment
|
|
12,344,045
|
|
|
10,009,490
|
|
||
Less accumulated depreciation
|
|
(3,131,659
|
)
|
|
(2,591,347
|
)
|
||
Construction in progress
|
|
828,521
|
|
|
125,931
|
|
||
Net property and equipment
|
|
11,990,484
|
|
|
8,696,559
|
|
||
Investments in unconsolidated joint ventures
|
|
421,778
|
|
|
16,462
|
|
||
Net investment in real estate
|
|
12,412,262
|
|
|
8,713,021
|
|
||
Cash and cash equivalents
|
|
426,470
|
|
|
308,621
|
|
||
Accounts and notes receivable, net
|
|
258,589
|
|
|
203,511
|
|
||
Deferred expenses, net
|
|
239,262
|
|
|
234,211
|
|
||
Prepaid expenses and other assets
|
|
472,123
|
|
|
594,257
|
|
||
Total assets
|
|
$
|
13,808,706
|
|
|
$
|
10,053,621
|
|
Liabilities and Owners' Equity:
|
|
|
|
|
|
|
||
Mortgages, notes and loans payable
|
|
$
|
9,812,378
|
|
|
$
|
7,898,204
|
|
Accounts payable, accrued expenses and other liabilities
|
|
740,388
|
|
|
418,995
|
|
||
Cumulative effect of foreign currency translation ("CFCT")
|
|
(67,224
|
)
|
|
(35,238
|
)
|
||
Owners' equity, excluding CFCT
|
|
3,323,164
|
|
|
1,771,660
|
|
||
Total liabilities and owners' equity
|
|
$
|
13,808,706
|
|
|
$
|
10,053,621
|
|
Investment In and Loans To/From Unconsolidated Real Estate Affiliates, Net:
|
|
|
|
|
|
|
||
Owners' equity
|
|
$
|
3,255,940
|
|
|
$
|
1,736,422
|
|
Less: joint venture partners’ equity
|
|
(1,518,581
|
)
|
|
(861,515
|
)
|
||
Plus: excess investment/basis differences
|
|
1,550,193
|
|
|
1,694,257
|
|
||
Investment in and loans to/from
Unconsolidated Real Estate Affiliates, net (equity method)
|
|
$
|
3,287,552
|
|
|
$
|
2,569,164
|
|
Investment in and loans to/from
Unconsolidated Real Estate Affiliates, net (cost method)
|
|
180,000
|
|
|
—
|
|
||
Investment in and loans to/from
Unconsolidated Real Estate Affiliates, net
|
|
3,467,552
|
|
|
2,569,164
|
|
||
Reconciliation—Investment In and Loans To/From Unconsolidated Real Estate Affiliates:
|
|
|
|
|
|
|
||
Asset—Investment in and loans to/from
Unconsolidated Real Estate Affiliates
|
|
$
|
3,506,040
|
|
|
$
|
2,604,762
|
|
Liability—Investment in
Unconsolidated Real Estate Affiliates
|
|
(38,488
|
)
|
|
(35,598
|
)
|
||
Investment in and loans to/from
Unconsolidated Real Estate Affiliates, net
|
|
$
|
3,467,552
|
|
|
$
|
2,569,164
|
|
(1)
|
The Condensed Combined Balance Sheets - Unconsolidated Real Estate Affiliates include Ala Moana Center as of December 31, 2015 as the property was contributed into a joint venture during the first quarter of 2015.
|
|
|
Year ended December 31, 2015
|
|
Year ended December 31, 2014
|
|
Year ended December 31, 2013
|
||||||
Condensed Combined Statements of Income—Unconsolidated Real Estate Affiliates (1)
|
|
|
|
|
|
|
|
|
|
|||
Revenues:
|
|
|
|
|
|
|
|
|
|
|||
Minimum rents
|
|
$
|
1,011,393
|
|
|
$
|
827,436
|
|
|
$
|
768,353
|
|
Tenant recoveries
|
|
443,905
|
|
|
355,188
|
|
|
327,033
|
|
|||
Overage rents
|
|
38,282
|
|
|
30,915
|
|
|
32,500
|
|
|||
Other
|
|
52,027
|
|
|
39,804
|
|
|
34,007
|
|
|||
Total revenues
|
|
1,545,607
|
|
|
1,253,343
|
|
|
1,161,893
|
|
|||
Expenses:
|
|
|
|
|
|
|
|
|
|
|||
Real estate taxes
|
|
129,593
|
|
|
110,665
|
|
|
104,270
|
|
|||
Property maintenance costs
|
|
41,619
|
|
|
39,105
|
|
|
34,666
|
|
|||
Marketing
|
|
19,348
|
|
|
14,626
|
|
|
15,981
|
|
|||
Other property operating costs
|
|
214,417
|
|
|
172,547
|
|
|
160,286
|
|
|||
Provision for doubtful accounts
|
|
5,427
|
|
|
3,052
|
|
|
1,283
|
|
|||
Property management and other costs
(2)
|
|
64,084
|
|
|
57,980
|
|
|
52,803
|
|
|||
General and administrative
|
|
10,245
|
|
|
9,250
|
|
|
2,333
|
|
|||
Depreciation and amortization
|
|
408,537
|
|
|
325,787
|
|
|
279,522
|
|
|||
Total expenses
|
|
893,270
|
|
|
733,012
|
|
|
651,144
|
|
|||
Operating income
|
|
652,337
|
|
|
520,331
|
|
|
510,749
|
|
|||
Interest income
|
|
7,070
|
|
|
5,909
|
|
|
1,431
|
|
|||
Interest expense
|
|
(395,114
|
)
|
|
(315,339
|
)
|
|
(286,917
|
)
|
|||
Provision for income taxes
|
|
(996
|
)
|
|
(1,497
|
)
|
|
(316
|
)
|
|||
Equity in loss of unconsolidated joint ventures
|
|
(28,513
|
)
|
|
(194
|
)
|
|
—
|
|
|||
Income from continuing operations
|
|
234,784
|
|
|
209,210
|
|
|
224,947
|
|
|||
Net income from disposed investment
|
|
—
|
|
|
1,415
|
|
|
28,166
|
|
|||
Allocation to noncontrolling interests
|
|
(64
|
)
|
|
(58
|
)
|
|
1
|
|
|||
Net income attributable to the ventures
|
|
$
|
234,720
|
|
|
$
|
210,567
|
|
|
$
|
253,114
|
|
Equity In Income of Unconsolidated Real Estate Affiliates:
|
|
|
|
|
|
|
|
|
|
|||
Net income attributable to the ventures
|
|
$
|
234,720
|
|
|
$
|
210,567
|
|
|
$
|
253,114
|
|
Joint venture partners' share of income
|
|
(112,582
|
)
|
|
(114,263
|
)
|
|
(140,193
|
)
|
|||
Amortization of capital or basis differences (3)
|
|
(48,748
|
)
|
|
(44,736
|
)
|
|
(54,002
|
)
|
|||
Equity in income of Unconsolidated Real Estate Affiliates
|
|
$
|
73,390
|
|
|
$
|
51,568
|
|
|
$
|
58,919
|
|
|
|
December 31, 2015(1)
|
|
Weighted-
Average Interest Rate(2) |
|
December 31, 2014(3)
|
|
Weighted-
Average Interest Rate(2) |
||||||||||
Fixed-rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Collateralized mortgages, notes and loans payable(4)
|
|
$
|
11,921,302
|
|
|
4.43
|
%
|
|
$
|
13,566,852
|
|
|
4.52
|
%
|
||||
Corporate and other unsecured loans
|
|
—
|
|
|
—
|
%
|
|
6,599
|
|
|
4.41
|
%
|
||||||
Total fixed-rate debt
|
|
11,921,302
|
|
|
4.43
|
%
|
|
13,573,451
|
|
|
4.52
|
%
|
||||||
Variable-rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Collateralized mortgages, notes and loans payable(4)
|
|
1,991,022
|
|
|
2.08
|
%
|
|
2,280,292
|
|
|
2.00
|
%
|
||||||
Revolving credit facility
|
|
303,836
|
|
|
1.89
|
%
|
|
90,444
|
|
|
1.73
|
%
|
||||||
Total variable-rate debt
|
|
2,294,858
|
|
|
2.05
|
%
|
|
2,370,736
|
|
|
1.99
|
%
|
||||||
Total Mortgages, notes and loans payable
|
|
$
|
14,216,160
|
|
|
4.05
|
%
|
|
$
|
15,944,187
|
|
|
4.14
|
%
|
||||
Junior Subordinated Notes
|
|
$
|
206,200
|
|
|
1.77
|
%
|
|
$
|
206,200
|
|
|
1.68
|
%
|
(1)
|
Includes net $33.0 million of market rate adjustments and $40.2 million of deferred financing costs.
|
(2)
|
Represents the weighted-average interest rates on our principal balances, excluding the effects of deferred finance costs.
|
(3)
|
Includes net $19.9 million of debt market rate adjustments and $54.1 million of deferred financing costs.
|
(4)
|
$99.1 million of the fixed-rate balance and $1.4 billion of the variable-rate balance is cross-collateralized.
|
|
|
December 31, 2015(2)
|
|
Weighted-Average
Interest Rate |
|
December 31, 2014(3)
|
|
Weighted-Average
Interest Rate |
||||||||||
Unsecured debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
HHC Note(1)
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,735
|
|
|
4.41
|
%
|
||||
Revolving credit facility
|
|
315,000
|
|
|
1.89
|
%
|
|
100,000
|
|
|
1.73
|
%
|
||||||
Total unsecured debt
|
|
315,000
|
|
|
1.89
|
%
|
|
106,735
|
|
|
1.90
|
%
|
(1)
|
Note matured in December 2015 and was repaid.
|
(2)
|
Excludes deferred financing costs of 11.2 million in 2015 that decrease the total amount that appears outstanding in our Consolidated Balance Sheets.
|
(3)
|
Excludes minimal market rate discounts and deferred financing costs of $9.6 million that decrease the total amount that appears outstanding in our Consolidated Balance Sheets. The market rate discount amortizes as an addition to interest expense over the life of the loan.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
Current
|
|
$
|
3,134
|
|
|
$
|
13,994
|
|
|
$
|
3,855
|
|
Deferred
|
|
(41,468
|
)
|
|
(6,741
|
)
|
|
(3,510
|
)
|
|||
Total
|
|
(38,334
|
)
|
|
7,253
|
|
|
345
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
Total deferred tax assets
|
|
$
|
34,870
|
|
|
$
|
19,347
|
|
|
$
|
16,077
|
|
Valuation allowance
|
|
(15,127
|
)
|
|
(15,127
|
)
|
|
(15,171
|
)
|
|||
Net deferred tax assets
|
|
19,743
|
|
|
4,220
|
|
|
906
|
|
|||
Total deferred tax liabilities
|
|
(1,289
|
)
|
|
(21,240
|
)
|
|
(24,667
|
)
|
|||
Net deferred tax assets (liabilities)
|
|
$
|
18,454
|
|
|
$
|
(17,020
|
)
|
|
$
|
(23,761
|
)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
Operating loss and tax credit carryforwards
|
|
$
|
18,541
|
|
|
$
|
15,699
|
|
|
$
|
15,477
|
|
Other TRS property, primarily differences in basis of assets and liabilities
|
|
15,040
|
|
|
(17,592
|
)
|
|
(24,067
|
)
|
|||
Valuation allowance
|
|
(15,127
|
)
|
|
(15,127
|
)
|
|
(15,171
|
)
|
|||
Net deferred tax liabilities
|
|
$
|
18,454
|
|
|
$
|
(17,020
|
)
|
|
$
|
(23,761
|
)
|
Initial Warrant Holder
|
|
Number of Warrants
|
|
Initial
Exercise Price |
|||
Brookfield - A
|
|
57,500,000
|
|
|
$
|
10.75
|
|
Brookfield - B
|
|
16,430,000
|
|
|
10.50
|
|
|
|
|
73,930,000
|
|
|
|
|
|
|
|
|
Exercise Price
|
|||||||
Record Date
|
|
Issuable Shares
|
|
Brookfield - A
|
|
Brookfield - B
|
|||||
April 15, 2014
|
|
85,668,428
|
|
|
$
|
9.28
|
|
|
$
|
9.06
|
|
July 15, 2014
|
|
86,215,500
|
|
|
9.22
|
|
|
9.01
|
|
||
October 15, 2014
|
|
86,806,928
|
|
|
9.16
|
|
|
8.94
|
|
||
December 15, 2014
|
|
87,353,999
|
|
|
9.10
|
|
|
8.89
|
|
||
April 15, 2015
|
|
87,856,714
|
|
|
9.05
|
|
|
8.84
|
|
||
July 15, 2015
|
|
88,433,357
|
|
|
8.99
|
|
|
8.78
|
|
||
October 15, 2015
|
|
89,039,571
|
|
|
8.93
|
|
|
8.72
|
|
||
December 15, 2015
|
|
89,697,535
|
|
|
8.86
|
|
|
8.66
|
|
Year
|
Amount
|
||
2016
|
$
|
1,434,422
|
|
2017
|
1,277,644
|
|
|
2018
|
1,117,165
|
|
|
2019
|
969,107
|
|
|
2020
|
851,565
|
|
|
Subsequent
|
2,669,476
|
|
|
|
$
|
8,319,379
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Distributions to preferred Operating Partnership units
|
|
$
|
(8,884
|
)
|
|
$
|
(8,965
|
)
|
|
$
|
(9,287
|
)
|
Net (income) loss allocation to noncontrolling interests in operating partnership from continuing operations (common units)
|
|
(7,466
|
)
|
|
(3,228
|
)
|
|
(2,281
|
)
|
|||
Net income allocation to noncontrolling interests in operating partnership from continuing operations (LTIP units)
|
|
(2,524
|
)
|
|
—
|
|
|
—
|
|
|||
Net (income) loss allocated to noncontrolling interest in consolidated real estate affiliates
|
|
(161
|
)
|
|
(1,851
|
)
|
|
(3,103
|
)
|
|||
Allocation to noncontrolling interests
|
|
(19,035
|
)
|
|
(14,044
|
)
|
|
(14,671
|
)
|
|||
Other comprehensive loss allocated to noncontrolling interests
|
|
233
|
|
|
78
|
|
|
(393
|
)
|
|||
Comprehensive income allocated to noncontrolling interests
|
|
$
|
(18,802
|
)
|
|
$
|
(13,966
|
)
|
|
$
|
(15,064
|
)
|
|
|
Number of Common
Units for each Preferred Unit |
|
Number of
Contractual Convertible Preferred Units Outstanding as of |
|
Converted Basis to
Common Units Outstanding as of |
|
Conversion Price
|
|
Redemption Value
|
|||||||
|
|
December 31, 2015
|
|
December 31, 2015
|
|
|
|||||||||||
Series B
(1)
|
|
3.00000
|
|
|
1,250,447
|
|
|
3,900,504
|
|
|
$
|
16.66670
|
|
|
106,133
|
|
|
Series D
|
|
1.50821
|
|
|
532,750
|
|
|
835,447
|
|
|
33.15188
|
|
|
26,637
|
|
||
Series E
|
|
1.29836
|
|
|
502,658
|
|
|
678,583
|
|
|
38.51000
|
|
|
25,133
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
157,903
|
|
(1)
|
The conversion price of Series B preferred units is lower than the GGP December 31, 2015 closing common stock price of $27.21. Therefore, a common stock price of $27.21 is used to calculate the Series B redemption value.
|
Balance at January 1, 2013
|
$
|
268,219
|
|
|
Net income
|
2,281
|
|
||
Distributions
|
(3,275
|
)
|
||
Redemption of operating partnership units
(1)
|
(41,889
|
)
|
||
Other comprehensive loss
|
393
|
|
||
Fair value adjustment for noncontrolling interests in Operating Partnership
|
3,173
|
|
||
Balance at December 31, 2013
|
$
|
228,902
|
|
|
Balance at January 1, 2014
|
228,902
|
|
||
Net income
|
3,228
|
|
||
Distributions
|
(3,059
|
)
|
||
Redemption of operating partnership units
|
(350
|
)
|
||
Other comprehensive income
|
(78
|
)
|
||
Fair value adjustment for noncontrolling interests in Operating Partnership
|
70,653
|
|
||
Balance at December 31, 2014
|
$
|
299,296
|
|
|
Balance at January 1, 2015
|
$
|
299,296
|
|
|
Net income
|
7,466
|
|
||
Distributions
|
(4,258
|
)
|
||
Redemption of operating partnership units
|
(805
|
)
|
||
Other comprehensive income
|
(233
|
)
|
||
Fair value adjustment for noncontrolling interests in Operating Partnership
|
(13,839
|
)
|
||
Balance at December 31, 2015
|
$
|
287,627
|
|
(1)
|
Operating partnership unit holders redeemed
1,756,521
units in
2013
.
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Share
|
||
2015
|
|
|
|
|
|
|
||
November 2
|
|
December 15
|
|
January 4, 2016
|
|
$
|
0.19
|
|
September 1
|
|
October 15
|
|
October 30, 2015
|
|
0.18
|
|
|
May 21
|
|
July 15
|
|
July 31, 2015
|
|
0.17
|
|
|
February 19
|
|
April 15
|
|
April 30, 2015
|
|
0.17
|
|
|
2014
|
|
|
|
|
|
|
|
|
November 14
|
|
December 15
|
|
January 2, 2015
|
|
$
|
0.17
|
|
August 12
|
|
October 15
|
|
October 31, 2014
|
|
0.16
|
|
|
May 15
|
|
July 15
|
|
July 31, 2014
|
|
0.15
|
|
|
February 26
|
|
April 15
|
|
April 30, 2014
|
|
0.15
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Ordinary income
|
|
$
|
0.752
|
|
|
$
|
0.499
|
|
|
$
|
0.330
|
|
Capital gain distributions
|
|
—
|
|
|
0.034
|
|
|
0.290
|
|
|||
Distributions per share
|
|
$
|
0.752
|
|
|
$
|
0.533
|
|
|
$
|
0.620
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Share
|
||
2015
|
|
|
|
|
|
|
|
|
November 2
|
|
December 15
|
|
January 4, 2016
|
|
$
|
0.3984
|
|
September 1
|
|
September 15
|
|
October 1, 2015
|
|
0.3984
|
|
|
May 21
|
|
June 15
|
|
July 1, 2015
|
|
0.3984
|
|
|
February 19
|
|
March 16
|
|
April 1, 2015
|
|
0.3984
|
|
|
2014
|
|
|
|
|
|
|
|
|
November 14
|
|
December 15
|
|
January 2, 2015
|
|
$
|
0.3984
|
|
August 12
|
|
September 15
|
|
October 1, 2014
|
|
0.3984
|
|
|
May 15
|
|
June 16
|
|
July 1, 2014
|
|
0.3984
|
|
|
February 26
|
|
March 17
|
|
April 1, 2014
|
|
0.3984
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Numerators—Basic:
|
|
|
|
|
|
|
|
|
|
|||
Income from continuing operations
|
|
$
|
1,393,596
|
|
|
$
|
398,011
|
|
|
$
|
328,821
|
|
Preferred Stock dividend
|
|
(15,937
|
)
|
|
(15,936
|
)
|
|
(14,078
|
)
|
|||
Allocation to noncontrolling interests
|
|
(19,035
|
)
|
|
(12,935
|
)
|
|
(14,602
|
)
|
|||
Income from continuing operations—net of noncontrolling interests
|
|
1,358,624
|
|
|
369,140
|
|
|
300,141
|
|
|||
Discontinued operations
|
|
—
|
|
|
281,883
|
|
|
(11,622
|
)
|
|||
Allocation to noncontrolling interests
|
|
—
|
|
|
(1,109
|
)
|
|
(69
|
)
|
|||
Discontinued operations—net of noncontrolling interests
|
|
—
|
|
|
280,774
|
|
|
(11,691
|
)
|
|||
Net income
|
|
1,393,596
|
|
|
679,894
|
|
|
317,199
|
|
|||
Preferred Stock dividend
|
|
(15,937
|
)
|
|
(15,936
|
)
|
|
(14,078
|
)
|
|||
Allocation to noncontrolling interests
|
|
(19,035
|
)
|
|
(14,044
|
)
|
|
(14,671
|
)
|
|||
Net income attributable to common stockholders
|
|
$
|
1,358,624
|
|
|
$
|
649,914
|
|
|
$
|
288,450
|
|
Numerators—Diluted:
|
|
|
|
|
|
|
|
|
|
|||
Income from continuing operations—net of noncontrolling interests
|
|
$
|
1,358,624
|
|
|
$
|
369,140
|
|
|
$
|
300,141
|
|
Diluted income from continuing operations
|
|
$
|
1,358,624
|
|
|
$
|
369,140
|
|
|
$
|
300,141
|
|
Net income attributable to common stockholders
|
|
$
|
1,358,624
|
|
|
$
|
649,914
|
|
|
$
|
288,450
|
|
Diluted net income attributable to common stockholders
|
|
$
|
1,358,624
|
|
|
$
|
649,914
|
|
|
$
|
288,450
|
|
Denominators:
|
|
|
|
|
|
|
|
|
|
|||
Weighted-average number of common shares outstanding—basic
|
|
884,676
|
|
|
887,031
|
|
|
930,643
|
|
|||
Effect of dilutive securities
|
|
66,386
|
|
|
57,690
|
|
|
3,425
|
|
|||
Weighted-average number of common shares outstanding—diluted
|
|
951,062
|
|
|
944,721
|
|
|
934,068
|
|
|||
Anti-dilutive Securities:
|
|
|
|
|
|
|
|
|
|
|||
Effect of Preferred Units
|
|
5,415
|
|
|
5,505
|
|
|
5,506
|
|
|||
Effect of Common Units
|
|
4,783
|
|
|
4,833
|
|
|
6,434
|
|
|||
Effect of Stock Options
|
|
1,609
|
|
|
—
|
|
|
—
|
|
|||
Effect of Warrants
|
|
—
|
|
|
—
|
|
|
46,724
|
|
|||
|
|
11,807
|
|
|
10,338
|
|
|
58,664
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Shares
|
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted
Average Exercise Price |
|||||||||
Stock options Outstanding at January 1,
|
|
19,744,224
|
|
|
$
|
17.36
|
|
|
21,565,281
|
|
|
$
|
17.28
|
|
|
9,692,499
|
|
|
$
|
13.59
|
|
Granted
|
|
267,253
|
|
|
29.15
|
|
|
50,000
|
|
|
22.41
|
|
|
12,740,784
|
|
|
19.97
|
|
|||
Exercised
|
|
(1,374,512
|
)
|
|
16.70
|
|
|
(1,164,945
|
)
|
|
15.47
|
|
|
(339,723
|
)
|
|
14.33
|
|
|||
Forfeited
|
|
(460,588
|
)
|
|
19.97
|
|
|
(662,820
|
)
|
|
18.89
|
|
|
(488,969
|
)
|
|
16.27
|
|
|||
Expired
|
|
(13,677
|
)
|
|
17.35
|
|
|
(43,292
|
)
|
|
14.58
|
|
|
(39,310
|
)
|
|
14.35
|
|
|||
Stock options Outstanding at December 31,
|
|
18,162,700
|
|
|
$
|
17.51
|
|
|
19,744,224
|
|
|
$
|
17.36
|
|
|
21,565,281
|
|
|
$
|
17.28
|
|
|
|
Stock Options Outstanding
|
|
Stock Options Exercisable
|
||||||||||||||||||
Range of Exercise Prices
|
|
Shares
|
|
Weighted Average
Remaining Contractual Term (in years) |
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted Average
Remaining Contractual Term (in years) |
|
Weighted
Average Exercise Price |
||||||||||
$8.00 - $12.00
|
|
2,000,000
|
|
|
4.83
|
|
|
$
|
9.69
|
|
|
2,000,000
|
|
|
4.83
|
|
|
$
|
9.69
|
|
||
$13.00 - $17.00
|
|
5,013,488
|
|
|
5.42
|
|
|
14.64
|
|
|
4,000,017
|
|
|
5.39
|
|
|
14.62
|
|
||||
$18.00 - $23.00
|
|
10,906,787
|
|
|
7.46
|
|
|
20.01
|
|
|
4,677,440
|
|
|
7.46
|
|
|
20.11
|
|
||||
$24.00 - $30.00
|
|
242,425
|
|
|
9.02
|
|
|
$
|
29.15
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
||
Total
|
|
18,162,700
|
|
|
6.63
|
|
|
$
|
17.51
|
|
|
10,677,457
|
|
|
6.19
|
|
|
$
|
16.10
|
|
||
Intrinsic value ($27.21 stock price as of December 31, 2015)
|
|
$
|
176,178
|
|
|
|
|
|
|
|
|
$
|
118,627
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|||||||||
LTIP Units outstanding at January 1,
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
1,758,396
|
|
|
29.33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Forfeited
|
|
(33,649
|
)
|
|
29.15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
LTIP Units outstanding at December 31,
|
|
1,724,747
|
|
|
$
|
29.33
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Shares
|
|
Weighted
Average Grant Date Fair Value |
|
Shares
|
|
Weighted
Average Grant Date Fair Value |
|
Shares
|
|
Weighted
Average Grant Date Fair Value |
|||||||||
Nonvested restricted stock grants outstanding as of beginning of period
|
|
104,142
|
|
|
$
|
14.79
|
|
|
1,242,924
|
|
|
$
|
13.99
|
|
|
1,426,338
|
|
|
$
|
14.07
|
|
Granted
|
|
253,886
|
|
|
29.12
|
|
|
34,100
|
|
|
20.04
|
|
|
37,352
|
|
|
19.97
|
|
|||
Vested
|
|
(114,563
|
)
|
|
16.75
|
|
|
(1,154,894
|
)
|
|
14.08
|
|
|
(164,970
|
)
|
|
15.69
|
|
|||
Canceled
|
|
(37,246
|
)
|
|
26.86
|
|
|
(17,988
|
)
|
|
14.73
|
|
|
(55,796
|
)
|
|
15.15
|
|
|||
Nonvested restricted stock grants outstanding as of end of period
|
|
206,219
|
|
|
$
|
29.16
|
|
|
104,142
|
|
|
$
|
14.79
|
|
|
1,242,924
|
|
|
$
|
13.99
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
Risk-free interest rate(*)
|
|
1.75
|
%
|
|
2.20
|
%
|
|
1.71
|
%
|
Dividend yield(*)
|
|
2.33
|
%
|
|
2.70
|
%
|
|
2.52
|
%
|
Expected volatility
|
|
25.00
|
%
|
|
30.00
|
%
|
|
32.32
|
%
|
Expected life (in years)
|
|
6.25
|
|
|
6.25
|
|
|
6.50
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Stock options—Property management and other costs
|
|
$
|
7,103
|
|
|
$
|
7,468
|
|
|
$
|
5,104
|
|
Stock options—General and administrative
|
|
11,006
|
|
|
15,074
|
|
|
9,553
|
|
|||
Restricted stock—Property management and other costs
|
|
2,853
|
|
|
1,683
|
|
|
1,504
|
|
|||
Restricted stock—General and administrative
|
|
603
|
|
|
1,013
|
|
|
6,855
|
|
|||
LTIP Units—Property management and other costs
|
|
1,046
|
|
|
—
|
|
|
—
|
|
|||
LTIP Units—General and administrative
|
|
10,002
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
$
|
32,613
|
|
|
$
|
25,238
|
|
|
$
|
23,016
|
|
Year
|
Amount
|
||
2016
|
$
|
28,514
|
|
2017
|
25,295
|
|
|
2018
|
13,121
|
|
|
2019
|
6,492
|
|
|
|
73,422
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
Trade receivables
|
|
$
|
109,399
|
|
|
$
|
124,698
|
|
Notes receivable
|
|
614,305
|
|
|
320,881
|
|
||
Straight-line rent receivable
|
|
236,589
|
|
|
230,172
|
|
||
Other accounts receivable
|
|
3,918
|
|
|
3,638
|
|
||
Total Accounts and notes receivable
|
|
964,211
|
|
|
679,389
|
|
||
Provision for doubtful accounts
|
|
(14,655
|
)
|
|
(15,621
|
)
|
||
Total Accounts and notes receivable, net
|
|
$
|
949,556
|
|
|
$
|
663,768
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross Asset
|
|
Accumulated
Amortization
|
|
Balance
|
|
Gross Asset
|
|
Accumulated
Amortization
|
|
Balance
|
||||||||||||
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Above-market tenant leases, net
|
|
$
|
644,728
|
|
|
$
|
(416,181
|
)
|
|
$
|
228,547
|
|
|
$
|
870,103
|
|
|
$
|
(498,016
|
)
|
|
$
|
372,087
|
|
Below-market ground leases, net
|
|
119,545
|
|
|
(10,761
|
)
|
|
$
|
108,784
|
|
|
119,866
|
|
|
(8,906
|
)
|
|
$
|
110,960
|
|
||||
Real estate tax stabilization agreement, net
|
|
111,506
|
|
|
(32,458
|
)
|
|
$
|
79,048
|
|
|
111,506
|
|
|
(26,146
|
)
|
|
$
|
85,360
|
|
||||
Total intangible assets
|
|
$
|
875,779
|
|
|
$
|
(459,400
|
)
|
|
$
|
416,379
|
|
|
$
|
1,101,475
|
|
|
$
|
(533,068
|
)
|
|
$
|
568,407
|
|
Remaining Prepaid expenses and other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Security and escrow deposits
|
|
|
|
|
|
|
|
87,818
|
|
|
|
|
|
|
|
|
93,676
|
|
||||||
Prepaid expenses
|
|
|
|
|
|
|
|
43,809
|
|
|
|
|
|
|
|
|
76,306
|
|
||||||
Other non-tenant receivables (1)
|
|
|
|
|
|
|
|
342,438
|
|
|
|
|
|
|
|
|
28,712
|
|
||||||
Deferred tax, net of valuation allowances
|
|
|
|
|
|
|
|
19,743
|
|
|
|
|
|
|
|
|
4,220
|
|
||||||
Marketable securities
|
|
|
|
|
|
45,278
|
|
|
|
|
|
|
—
|
|
||||||||||
Other
|
|
|
|
|
|
|
|
41,869
|
|
|
|
|
|
|
|
|
42,456
|
|
||||||
Total remaining Prepaid expenses and other assets
|
|
|
|
|
|
|
|
580,955
|
|
|
|
|
|
|
|
|
245,370
|
|
||||||
Total Prepaid expenses and other assets
|
|
|
|
|
|
|
|
$
|
997,334
|
|
|
|
|
|
|
$
|
813,777
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross
Liability |
|
Accumulated
Accretion |
|
Balance
|
|
Gross
Liability |
|
Accumulated
Accretion |
|
Balance
|
||||||||||||
Intangible liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Below-market tenant leases, net
|
|
$
|
356,115
|
|
|
$
|
(203,474
|
)
|
|
$
|
152,641
|
|
|
$
|
502,919
|
|
|
$
|
(259,390
|
)
|
|
$
|
243,529
|
|
Above-market headquarters office leases, net
|
|
15,268
|
|
|
(8,604
|
)
|
|
6,664
|
|
|
15,268
|
|
|
(6,867
|
)
|
|
$
|
8,401
|
|
|||||
Above-market ground leases, net
|
|
9,127
|
|
|
(1,890
|
)
|
|
7,237
|
|
|
9,127
|
|
|
(1,522
|
)
|
|
$
|
7,605
|
|
|||||
Total intangible liabilities
|
|
$
|
380,510
|
|
|
$
|
(213,968
|
)
|
|
$
|
166,542
|
|
|
$
|
527,314
|
|
|
$
|
(267,779
|
)
|
|
$
|
259,535
|
|
Remaining Accounts payable and accrued expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accrued interest
|
|
|
|
|
|
|
|
46,129
|
|
|
|
|
|
|
|
|
54,332
|
|
||||||
Accounts payable and accrued expenses
|
|
|
|
|
|
|
|
64,954
|
|
|
|
|
|
|
|
|
82,292
|
|
||||||
Accrued real estate taxes
|
|
|
|
|
|
|
|
80,599
|
|
|
|
|
|
|
|
|
85,910
|
|
||||||
Deferred gains/income
|
|
|
|
|
|
|
|
125,701
|
|
|
|
|
|
|
|
|
114,968
|
|
||||||
Accrued payroll and other employee liabilities
|
|
|
|
|
|
|
|
66,970
|
|
|
|
|
|
|
|
|
55,059
|
|
||||||
Construction payable
|
|
|
|
|
|
|
|
158,027
|
|
|
|
|
|
|
|
|
198,471
|
|
||||||
Tenant and other deposits
|
|
|
|
|
|
|
|
25,296
|
|
|
|
|
|
|
|
|
21,423
|
|
||||||
Insurance reserve liability
|
|
|
|
|
|
|
|
15,780
|
|
|
|
|
|
|
|
|
16,509
|
|
||||||
Capital lease obligations
|
|
|
|
|
|
|
|
11,385
|
|
|
|
|
|
|
|
|
12,066
|
|
||||||
Conditional asset retirement obligation liability
|
|
|
|
|
|
|
|
5,927
|
|
|
|
|
|
|
|
|
10,135
|
|
||||||
Uncertain tax position liability
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
6,663
|
|
||||||
Other
|
|
|
|
|
|
|
|
17,183
|
|
|
|
|
|
|
|
|
17,534
|
|
||||||
Total remaining Accounts payable and accrued expenses
|
|
|
|
|
|
|
|
617,951
|
|
|
|
|
|
|
675,362
|
|
||||||||
Total Accounts payable and accrued expenses
|
|
|
|
|
|
|
|
$
|
784,493
|
|
|
|
|
|
|
$
|
934,897
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
Net unrealized gains on financial instruments
|
|
$
|
100
|
|
|
$
|
70
|
|
Foreign currency translation
|
|
(84,798
|
)
|
|
(51,823
|
)
|
||
Unrealized gains on available-for-sale securities
|
|
11,894
|
|
|
—
|
|
||
|
|
$
|
(72,804
|
)
|
|
$
|
(51,753
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Contractual rent expense, including participation rent
|
|
$
|
8,546
|
|
|
$
|
13,605
|
|
|
$
|
13,475
|
|
Contractual rent expense, including participation rent and excluding amortization of above and below-market ground leases and straight-line rent
|
|
6,183
|
|
|
9,036
|
|
|
8,670
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Subsequent/
Other |
|
Total
|
||||||||||||||
Mortgages, notes and loans payable(1)
|
|
$
|
701,177
|
|
|
$
|
516,321
|
|
|
$
|
1,846,027
|
|
|
$
|
1,040,042
|
|
|
$
|
1,684,772
|
|
|
$
|
8,427,821
|
|
|
$
|
14,216,160
|
|
Retained debt-principal
|
|
1,605
|
|
|
1,708
|
|
|
1,804
|
|
|
1,905
|
|
|
80,885
|
|
|
—
|
|
|
87,907
|
|
|||||||
Purchase obligations
|
|
164,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164,383
|
|
|||||||
Ground lease payments
|
|
4,449
|
|
|
4,479
|
|
|
4,397
|
|
|
4,471
|
|
|
4,504
|
|
|
148,680
|
|
|
170,980
|
|
|||||||
Junior Subordinated Notes(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
206,200
|
|
|
206,200
|
|
|||||||
Total
|
|
$
|
871,614
|
|
|
$
|
522,508
|
|
|
$
|
1,852,228
|
|
|
$
|
1,046,418
|
|
|
$
|
1,770,161
|
|
|
$
|
8,782,701
|
|
|
$
|
14,845,630
|
|
(1)
|
The $303.8 million outstanding (net of financing costs) on the revolving credit facility as of December 31, 2015 is included in 2016.
|
(2)
|
The $206.2 million of Junior Subordinated Notes are due in 2036, but may be redeemed any time after April 30, 2011. As we do not expect to redeem the notes prior to maturity, they are included in the consolidated debt maturing subsequent to 2020.
|
|
|
2015
|
||||||||||||||
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
Total revenues
|
|
$
|
594,143
|
|
|
$
|
579,805
|
|
|
$
|
585,324
|
|
|
$
|
644,634
|
|
Operating income
|
|
202,813
|
|
|
227,378
|
|
|
224,975
|
|
|
268,727
|
|
||||
Income from continuing operations
|
|
641,750
|
|
|
427,853
|
|
|
127,366
|
|
|
196,627
|
|
||||
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders
|
|
630,747
|
|
|
417,956
|
|
|
119,868
|
|
|
190,053
|
|
||||
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations
|
|
0.71
|
|
|
0.47
|
|
|
0.14
|
|
|
0.22
|
|
||||
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations
|
|
0.66
|
|
|
0.44
|
|
|
0.13
|
|
|
0.20
|
|
||||
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Dividends declared per share
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
885,462
|
|
|
886,218
|
|
|
884,640
|
|
|
882,419
|
|
||||
Diluted
|
|
954,432
|
|
|
952,597
|
|
|
949,061
|
|
|
948,418
|
|
|
|
2014
|
||||||||||||||
|
|
First Quarter
|
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
Total revenues
|
|
$
|
622,884
|
|
|
$
|
611,894
|
|
|
$
|
627,759
|
|
|
$
|
673,022
|
|
Operating income
|
|
222,905
|
|
|
206,350
|
|
|
237,931
|
|
|
274,327
|
|
||||
Income from continuing operations
|
|
58,915
|
|
|
55,237
|
|
|
68,577
|
|
|
215,282
|
|
||||
Income from discontinued operations
|
|
72,972
|
|
|
121,853
|
|
|
8,822
|
|
|
78,236
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders
|
|
124,052
|
|
|
169,740
|
|
|
70,624
|
|
|
285,498
|
|
||||
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations
|
|
0.06
|
|
|
0.06
|
|
|
0.07
|
|
|
0.23
|
|
||||
Discontinued operations
|
|
0.08
|
|
|
0.14
|
|
|
0.01
|
|
|
0.09
|
|
||||
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations
|
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
|
0.22
|
|
||||
Discontinued operations
|
|
0.08
|
|
|
0.13
|
|
|
0.01
|
|
|
0.08
|
|
||||
Dividends declared per share
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.17
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
896,257
|
|
|
883,763
|
|
|
883,898
|
|
|
884,370
|
|
||||
Diluted
|
|
947,971
|
|
|
940,725
|
|
|
942,923
|
|
|
947,090
|
|
|
|
|
|
|
|
Acquisition Cost(b)
|
|
Costs Capitalized
Subsequent to
Acquisition
|
|
Gross Amounts at Which Carried at
Close of Period(c)
|
|
|
|
|
|
Life Upon
Which
Latest
Statement of
Operation is
Computed
|
||||||||||||||||||||||||||
Name of Center
|
|
Location
|
|
Encumbrances(a)
|
|
Land
|
|
Buildings
and
Improvements
|
|
Land
|
|
Buildings
and
Improvements
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
(d)
|
|
Date
Acquired
|
|
|||||||||||||||||||
Apache Mall
|
|
Rochester, MN
|
|
94,375
|
|
|
17,738
|
|
|
116,663
|
|
|
8,043
|
|
|
11,687
|
|
|
25,781
|
|
|
128,350
|
|
|
154,131
|
|
|
20,421
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Augusta Mall
|
|
Augusta, GA
|
|
170,000
|
|
|
25,450
|
|
|
137,376
|
|
|
—
|
|
|
7,947
|
|
|
25,450
|
|
|
145,323
|
|
|
170,773
|
|
|
27,471
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Baybrook Mall
|
|
Friendswood, TX
|
|
259,173
|
|
|
76,527
|
|
|
288,241
|
|
|
(1,091
|
)
|
|
5,642
|
|
|
75,436
|
|
|
293,883
|
|
|
369,319
|
|
|
42,849
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Beachwood Place
|
|
Beachwood, OH
|
|
220,000
|
|
|
59,156
|
|
|
196,205
|
|
|
—
|
|
|
2,576
|
|
|
59,156
|
|
|
198,781
|
|
|
257,937
|
|
|
28,365
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Bellis Fair
|
|
Bellingham, WA
|
|
88,253
|
|
|
14,122
|
|
|
102,033
|
|
|
—
|
|
|
26,787
|
|
|
14,122
|
|
|
128,820
|
|
|
142,942
|
|
|
19,030
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Boise Towne Square
|
|
Boise, ID
|
|
150,237
|
|
|
44,182
|
|
|
163,118
|
|
|
—
|
|
|
7,501
|
|
|
44,182
|
|
|
170,619
|
|
|
214,801
|
|
|
26,171
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Brass Mill Center
|
|
Waterbury, CT
|
|
94,492
|
|
|
31,496
|
|
|
99,107
|
|
|
—
|
|
|
4,424
|
|
|
31,496
|
|
|
103,531
|
|
|
135,027
|
|
|
19,877
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Coastland Center
|
|
Naples, FL
|
|
122,554
|
|
|
24,470
|
|
|
166,038
|
|
|
—
|
|
|
1,997
|
|
|
24,470
|
|
|
168,035
|
|
|
192,505
|
|
|
25,687
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Columbia Mall
|
|
Columbia, MO
|
|
—
|
|
|
7,943
|
|
|
107,969
|
|
|
(154
|
)
|
|
(98
|
)
|
|
7,789
|
|
|
107,871
|
|
|
115,660
|
|
|
15,143
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Columbiana Centre
|
|
Columbia, SC
|
|
—
|
|
|
22,178
|
|
|
125,061
|
|
|
—
|
|
|
180
|
|
|
22,178
|
|
|
125,241
|
|
|
147,419
|
|
|
20,504
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Coral Ridge Mall
|
|
Coralville, IA
|
|
112,686
|
|
|
20,178
|
|
|
134,515
|
|
|
2,219
|
|
|
13,366
|
|
|
22,397
|
|
|
147,881
|
|
|
170,278
|
|
|
23,026
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Coronado Center
|
|
Albuquerque, NM
|
|
193,705
|
|
|
28,312
|
|
|
153,526
|
|
|
4,545
|
|
|
44,736
|
|
|
32,857
|
|
|
198,262
|
|
|
231,119
|
|
|
30,026
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Crossroads Center
|
|
St. Cloud, MN
|
|
101,558
|
|
|
15,499
|
|
|
103,077
|
|
|
—
|
|
|
5,594
|
|
|
15,499
|
|
|
108,671
|
|
|
124,170
|
|
|
16,016
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Cumberland Mall
|
|
Atlanta, GA
|
|
160,000
|
|
|
36,913
|
|
|
138,795
|
|
|
—
|
|
|
9,577
|
|
|
36,913
|
|
|
148,372
|
|
|
185,285
|
|
|
25,374
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Deerbrook Mall
|
|
Humble, TX
|
|
143,437
|
|
|
36,761
|
|
|
133,448
|
|
|
—
|
|
|
1,100
|
|
|
36,761
|
|
|
134,548
|
|
|
171,309
|
|
|
21,222
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Eastridge Mall
|
|
Casper, WY
|
|
—
|
|
|
5,484
|
|
|
36,756
|
|
|
—
|
|
|
7,448
|
|
|
5,484
|
|
|
44,204
|
|
|
49,688
|
|
|
10,254
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Fashion Place
|
|
Murray, UT
|
|
226,730
|
|
|
24,068
|
|
|
232,456
|
|
|
2,079
|
|
|
55,446
|
|
|
26,147
|
|
|
287,902
|
|
|
314,049
|
|
|
40,017
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Fashion Show
|
|
Las Vegas, NV
|
|
839,206
|
|
|
564,310
|
|
|
627,327
|
|
|
10,013
|
|
|
121,050
|
|
|
574,323
|
|
|
748,377
|
|
|
1,322,700
|
|
|
98,061
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Four Seasons Town Centre
|
|
Greensboro, NC
|
|
79,402
|
|
|
17,259
|
|
|
126,570
|
|
|
—
|
|
|
4,205
|
|
|
17,259
|
|
|
130,775
|
|
|
148,034
|
|
|
27,175
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Fox River Mall
|
|
Appleton, WI
|
|
175,162
|
|
|
42,259
|
|
|
217,932
|
|
|
—
|
|
|
3,186
|
|
|
42,259
|
|
|
221,118
|
|
|
263,377
|
|
|
31,987
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Glenbrook Square
|
|
Fort Wayne, IN
|
|
162,000
|
|
|
30,965
|
|
|
147,002
|
|
|
2,444
|
|
|
15,619
|
|
|
33,409
|
|
|
162,621
|
|
|
196,030
|
|
|
24,386
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Governor's Square
|
|
Tallahassee, FL
|
|
70,587
|
|
|
18,289
|
|
|
123,088
|
|
|
—
|
|
|
10,365
|
|
|
18,289
|
|
|
133,453
|
|
|
151,742
|
|
|
30,776
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Grand Teton Mall
|
|
Idaho Falls, ID
|
|
—
|
|
|
13,066
|
|
|
59,658
|
|
|
(1,026
|
)
|
|
(4,746
|
)
|
|
12,040
|
|
|
54,912
|
|
|
66,952
|
|
|
9,282
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Greenwood Mall
|
|
Bowling Green, KY
|
|
63,000
|
|
|
12,459
|
|
|
85,370
|
|
|
(330
|
)
|
|
718
|
|
|
12,129
|
|
|
86,088
|
|
|
98,217
|
|
|
16,982
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Hulen Mall
|
|
Fort Worth, TX
|
|
125,308
|
|
|
8,665
|
|
|
112,252
|
|
|
—
|
|
|
16,380
|
|
|
8,665
|
|
|
128,632
|
|
|
137,297
|
|
|
18,899
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Jordan Creek Town Center
|
|
West Des Moines, IA
|
|
213,137
|
|
|
54,663
|
|
|
262,608
|
|
|
(226
|
)
|
|
(533
|
)
|
|
54,437
|
|
|
262,075
|
|
|
316,512
|
|
|
38,078
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Lakeside Mall
|
|
Sterling Heights, MI
|
|
145,989
|
|
|
36,993
|
|
|
130,460
|
|
|
—
|
|
|
4,107
|
|
|
36,993
|
|
|
134,567
|
|
|
171,560
|
|
|
22,592
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Lynnhaven Mall
|
|
Virginia Beach, VA
|
|
235,000
|
|
|
54,628
|
|
|
219,013
|
|
|
(90
|
)
|
|
32,829
|
|
|
54,538
|
|
|
251,842
|
|
|
306,380
|
|
|
36,444
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Mall of Louisiana
|
|
Baton Rouge, LA
|
|
209,186
|
|
|
88,742
|
|
|
319,097
|
|
|
—
|
|
|
4,885
|
|
|
88,742
|
|
|
323,982
|
|
|
412,724
|
|
|
44,681
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Mall St. Matthews
|
|
Louisville, KY
|
|
186,662
|
|
|
42,014
|
|
|
155,809
|
|
|
(5,981
|
)
|
|
12,104
|
|
|
36,033
|
|
|
167,913
|
|
|
203,946
|
|
|
25,348
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Market Place Shopping Center
|
|
Champaign, IL
|
|
113,425
|
|
|
21,611
|
|
|
111,515
|
|
|
—
|
|
|
25,772
|
|
|
21,611
|
|
|
137,287
|
|
|
158,898
|
|
|
19,417
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Mayfair Mall
|
|
Wauwatosa, WI
|
|
—
|
|
|
84,473
|
|
|
352,140
|
|
|
(1,950
|
)
|
|
38,268
|
|
|
82,523
|
|
|
390,408
|
|
|
472,931
|
|
|
50,830
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Meadows Mall
|
|
Las Vegas, NV
|
|
154,969
|
|
|
30,275
|
|
|
136,846
|
|
|
—
|
|
|
1,084
|
|
|
30,275
|
|
|
137,930
|
|
|
168,205
|
|
|
19,685
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Mondawmin Mall
|
|
Baltimore, MD
|
|
8,459
|
|
|
19,707
|
|
|
63,348
|
|
|
—
|
|
|
21,792
|
|
|
19,707
|
|
|
85,140
|
|
|
104,847
|
|
|
14,703
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Newgate Mall
|
|
Ogden, UT
|
|
58,000
|
|
|
17,856
|
|
|
70,318
|
|
|
—
|
|
|
7,727
|
|
|
17,856
|
|
|
78,045
|
|
|
95,901
|
|
|
21,741
|
|
|
November, 2010
|
|
(d)
|
|||||||||
North Point Mall
|
|
Alpharetta, GA
|
|
250,000
|
|
|
57,900
|
|
|
228,517
|
|
|
—
|
|
|
10,597
|
|
|
57,900
|
|
|
239,114
|
|
|
297,014
|
|
|
39,171
|
|
|
November, 2010
|
|
(d)
|
|||||||||
North Star Mall
|
|
San Antonio, TX
|
|
319,506
|
|
|
91,135
|
|
|
392,422
|
|
|
—
|
|
|
9,624
|
|
|
91,135
|
|
|
402,046
|
|
|
493,181
|
|
|
54,824
|
|
|
November, 2010
|
|
(d)
|
|
|
|
|
|
|
Acquisition Cost(b)
|
|
Costs Capitalized
Subsequent to
Acquisition
|
|
Gross Amounts at Which Carried at
Close of Period(c)
|
|
|
|
|
|
Life Upon
Which
Latest
Statement of
Operation is
Computed
|
||||||||||||||||||||||||||
Name of Center
|
|
Location
|
|
Encumbrances(a)
|
|
Land
|
|
Buildings
and
Improvements
|
|
Land
|
|
Buildings
and
Improvements
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
(d)
|
|
Date
Acquired
|
|
|||||||||||||||||||
Northridge Fashion Center
|
|
Northridge, CA
|
|
233,291
|
|
|
66,774
|
|
|
238,023
|
|
|
—
|
|
|
33,744
|
|
|
66,774
|
|
|
271,767
|
|
|
338,541
|
|
|
39,135
|
|
|
November, 2010
|
|
(d)
|
|||||||||
NorthTown Mall
|
|
Spokane, WA
|
|
—
|
|
|
12,310
|
|
|
108,857
|
|
|
—
|
|
|
24,921
|
|
|
12,310
|
|
|
133,778
|
|
|
146,088
|
|
|
16,738
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Oak View Mall
|
|
Omaha, NE
|
|
79,087
|
|
|
20,390
|
|
|
107,216
|
|
|
—
|
|
|
(1,012
|
)
|
|
20,390
|
|
|
106,204
|
|
|
126,594
|
|
|
14,439
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Oakwood Center
|
|
Gretna, LA
|
|
—
|
|
|
21,105
|
|
|
74,228
|
|
|
—
|
|
|
24,926
|
|
|
21,105
|
|
|
99,154
|
|
|
120,259
|
|
|
15,860
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Oakwood Mall
|
|
Eau Claire, WI
|
|
—
|
|
|
13,786
|
|
|
92,114
|
|
|
—
|
|
|
4,651
|
|
|
13,786
|
|
|
96,765
|
|
|
110,551
|
|
|
15,155
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Oglethorpe Mall
|
|
Savannah, GA
|
|
150,000
|
|
|
27,075
|
|
|
157,100
|
|
|
—
|
|
|
13
|
|
|
27,075
|
|
|
157,113
|
|
|
184,188
|
|
|
22,212
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Oxmoor Center
|
|
Louisville, KY
|
|
88,882
|
|
|
—
|
|
|
117,814
|
|
|
—
|
|
|
11,298
|
|
|
—
|
|
|
129,112
|
|
|
129,112
|
|
|
19,034
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Paramus Park
|
|
Paramus, NJ
|
|
120,000
|
|
|
31,320
|
|
|
102,054
|
|
|
—
|
|
|
5,870
|
|
|
31,320
|
|
|
107,924
|
|
|
139,244
|
|
|
18,043
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Park City Center
|
|
Lancaster, PA
|
|
184,242
|
|
|
42,451
|
|
|
195,409
|
|
|
—
|
|
|
2,878
|
|
|
42,451
|
|
|
198,287
|
|
|
240,738
|
|
|
26,758
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Park Place
|
|
Tucson, AZ
|
|
186,399
|
|
|
61,907
|
|
|
236,019
|
|
|
—
|
|
|
5,633
|
|
|
61,907
|
|
|
241,652
|
|
|
303,559
|
|
|
31,982
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Peachtree Mall
|
|
Columbus, GA
|
|
88,000
|
|
|
13,855
|
|
|
92,143
|
|
|
—
|
|
|
2,770
|
|
|
13,855
|
|
|
94,913
|
|
|
108,768
|
|
|
14,028
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Pecanland Mall
|
|
Monroe, LA
|
|
88,840
|
|
|
12,943
|
|
|
73,231
|
|
|
—
|
|
|
7,746
|
|
|
12,943
|
|
|
80,977
|
|
|
93,920
|
|
|
14,348
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Pembroke Lakes Mall
|
|
Pembroke Pines, FL
|
|
260,000
|
|
|
64,883
|
|
|
254,910
|
|
|
—
|
|
|
(11,467
|
)
|
|
64,883
|
|
|
243,443
|
|
|
308,326
|
|
|
34,498
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Pioneer Place
|
|
Portland, OR
|
|
—
|
|
|
—
|
|
|
97,096
|
|
|
—
|
|
|
15,204
|
|
|
—
|
|
|
112,300
|
|
|
112,300
|
|
|
13,748
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Prince Kuhio Plaza
|
|
Hilo, HI
|
|
43,132
|
|
|
—
|
|
|
52,373
|
|
|
—
|
|
|
13,035
|
|
|
—
|
|
|
65,408
|
|
|
65,408
|
|
|
13,893
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Providence Place
|
|
Providence, RI
|
|
394,121
|
|
|
—
|
|
|
400,893
|
|
|
—
|
|
|
11,876
|
|
|
—
|
|
|
412,769
|
|
|
412,769
|
|
|
56,845
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Quail Springs Mall
|
|
Oklahoma City, OK
|
|
67,120
|
|
|
40,523
|
|
|
149,571
|
|
|
—
|
|
|
7,815
|
|
|
40,523
|
|
|
157,386
|
|
|
197,909
|
|
|
15,920
|
|
|
June, 2013
|
|
(d)
|
|||||||||
Red Cliffs Mall
|
|
St. George, UT
|
|
—
|
|
|
6,811
|
|
|
33,930
|
|
|
—
|
|
|
1,718
|
|
|
6,811
|
|
|
35,648
|
|
|
42,459
|
|
|
9,103
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Ridgedale Center
|
|
Minnetonka, MN
|
|
—
|
|
|
39,495
|
|
|
151,090
|
|
|
(4,089
|
)
|
|
23,954
|
|
|
35,406
|
|
|
175,044
|
|
|
210,450
|
|
|
21,561
|
|
|
November, 2010
|
|
(d)
|
|||||||||
River Hills Mall
|
|
Mankato, MN
|
|
—
|
|
|
16,207
|
|
|
85,608
|
|
|
—
|
|
|
4,582
|
|
|
16,207
|
|
|
90,190
|
|
|
106,397
|
|
|
13,653
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Rivertown Crossings
|
|
Grandville, MI
|
|
158,257
|
|
|
47,790
|
|
|
181,770
|
|
|
—
|
|
|
2,561
|
|
|
47,790
|
|
|
184,331
|
|
|
232,121
|
|
|
26,726
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Rogue Valley Mall
|
|
Medford, OR
|
|
54,862
|
|
|
9,042
|
|
|
61,558
|
|
|
—
|
|
|
2,804
|
|
|
9,042
|
|
|
64,362
|
|
|
73,404
|
|
|
8,539
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Sooner Mall
|
|
Norman, OK
|
|
—
|
|
|
9,902
|
|
|
69,570
|
|
|
—
|
|
|
2,168
|
|
|
9,902
|
|
|
71,738
|
|
|
81,640
|
|
|
11,035
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Spokane Valley Mall
|
|
Spokane, WA
|
|
59,326
|
|
|
16,817
|
|
|
100,209
|
|
|
—
|
|
|
(9,727
|
)
|
|
16,817
|
|
|
90,482
|
|
|
107,299
|
|
|
15,733
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Staten Island Mall
|
|
Staten Island, NY
|
|
260,964
|
|
|
102,227
|
|
|
375,612
|
|
|
—
|
|
|
(4,511
|
)
|
|
102,227
|
|
|
371,101
|
|
|
473,328
|
|
|
53,294
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Stonestown Galleria
|
|
San Francisco, CA
|
|
180,000
|
|
|
65,962
|
|
|
203,043
|
|
|
(13,161
|
)
|
|
(818
|
)
|
|
52,801
|
|
|
202,225
|
|
|
255,026
|
|
|
27,628
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Crossroads
|
|
Portage, MI
|
|
96,782
|
|
|
20,261
|
|
|
95,463
|
|
|
1,110
|
|
|
1,713
|
|
|
21,371
|
|
|
97,176
|
|
|
118,547
|
|
|
13,835
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Gallery At Harborplace
|
|
Baltimore, MD
|
|
83,076
|
|
|
15,930
|
|
|
112,117
|
|
|
—
|
|
|
6,831
|
|
|
15,930
|
|
|
118,948
|
|
|
134,878
|
|
|
21,049
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Maine Mall
|
|
South Portland, ME
|
|
235,000
|
|
|
36,205
|
|
|
238,067
|
|
|
—
|
|
|
9,067
|
|
|
36,205
|
|
|
247,134
|
|
|
283,339
|
|
|
34,760
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Mall In Columbia
|
|
Columbia, MD
|
|
348,469
|
|
|
124,540
|
|
|
479,171
|
|
|
—
|
|
|
24,582
|
|
|
124,540
|
|
|
503,753
|
|
|
628,293
|
|
|
67,070
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Oaks Mall
|
|
Gainesville, FL
|
|
131,895
|
|
|
21,954
|
|
|
173,353
|
|
|
—
|
|
|
(1,302
|
)
|
|
21,954
|
|
|
172,051
|
|
|
194,005
|
|
|
21,440
|
|
|
April, 2012
|
|
(d)
|
|||||||||
The Parks at Arlington
|
|
Arlington, TX
|
|
256,711
|
|
|
19,807
|
|
|
299,708
|
|
|
49
|
|
|
19,816
|
|
|
19,856
|
|
|
319,524
|
|
|
339,380
|
|
|
47,221
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Shoppes at Buckland Hills
|
|
Manchester, CT
|
|
122,931
|
|
|
35,180
|
|
|
146,474
|
|
|
—
|
|
|
6,832
|
|
|
35,180
|
|
|
153,306
|
|
|
188,486
|
|
|
20,983
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Shops At Fallen Timbers
|
|
Maumee, OH
|
|
—
|
|
|
3,785
|
|
|
31,771
|
|
|
(535
|
)
|
|
(2,029
|
)
|
|
3,250
|
|
|
29,742
|
|
|
32,992
|
|
|
9,271
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Shops At La Cantera
|
|
San Antonio, TX
|
|
350,000
|
|
|
80,016
|
|
|
350,737
|
|
|
—
|
|
|
24,868
|
|
|
80,016
|
|
|
375,605
|
|
|
455,621
|
|
|
61,864
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Streets At SouthPoint
|
|
Durham, NC
|
|
253,105
|
|
|
66,045
|
|
|
242,189
|
|
|
—
|
|
|
(143
|
)
|
|
66,045
|
|
|
242,046
|
|
|
308,091
|
|
|
36,072
|
|
|
November, 2010
|
|
(d)
|
|||||||||
The Woodlands Mall
|
|
The Woodlands, TX
|
|
250,526
|
|
|
84,889
|
|
|
349,315
|
|
|
2,315
|
|
|
18,940
|
|
|
87,204
|
|
|
368,255
|
|
|
455,459
|
|
|
51,766
|
|
|
November, 2010
|
|
(d)
|
|
|
|
|
|
|
Acquisition Cost(b)
|
|
Costs Capitalized
Subsequent to
Acquisition
|
|
Gross Amounts at Which Carried at
Close of Period(c)
|
|
|
|
|
|
Life Upon
Which
Latest
Statement of
Operation is
Computed
|
||||||||||||||||||||||||||
Name of Center
|
|
Location
|
|
Encumbrances(a)
|
|
Land
|
|
Buildings
and
Improvements
|
|
Land
|
|
Buildings
and
Improvements
|
|
Land
|
|
Buildings and
Improvements
|
|
Total
|
|
Accumulated
Depreciation
(d)
|
|
Date
Acquired
|
|
|||||||||||||||||||
Town East Mall
|
|
Mesquite, TX
|
|
160,270
|
|
|
9,928
|
|
|
168,555
|
|
|
—
|
|
|
5,271
|
|
|
9,928
|
|
|
173,826
|
|
|
183,754
|
|
|
25,185
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Tucson Mall
|
|
Tucson, AZ
|
|
246,000
|
|
|
2,071
|
|
|
193,815
|
|
|
—
|
|
|
77,096
|
|
|
2,071
|
|
|
270,911
|
|
|
272,982
|
|
|
37,862
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Tysons Galleria
|
|
McLean, VA
|
|
312,326
|
|
|
90,317
|
|
|
351,005
|
|
|
(105
|
)
|
|
9,396
|
|
|
90,212
|
|
|
360,401
|
|
|
450,613
|
|
|
45,862
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Valley Plaza Mall
|
|
Bakersfield, CA
|
|
240,000
|
|
|
38,964
|
|
|
211,930
|
|
|
—
|
|
|
621
|
|
|
38,964
|
|
|
212,551
|
|
|
251,515
|
|
|
31,018
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Visalia Mall
|
|
Visalia, CA
|
|
74,000
|
|
|
11,912
|
|
|
80,185
|
|
|
—
|
|
|
1,616
|
|
|
11,912
|
|
|
81,801
|
|
|
93,713
|
|
|
11,537
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Westlake Center
|
|
Seattle, WA
|
|
46,445
|
|
|
19,055
|
|
|
129,295
|
|
|
(14,819
|
)
|
|
(79,212
|
)
|
|
4,236
|
|
|
50,083
|
|
|
54,319
|
|
|
8,327
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Westroads Mall
|
|
Omaha, NE
|
|
148,975
|
|
|
32,776
|
|
|
184,253
|
|
|
—
|
|
|
27,782
|
|
|
32,776
|
|
|
212,035
|
|
|
244,811
|
|
|
26,425
|
|
|
April, 2012
|
|
(d)
|
|||||||||
White Marsh Mall
|
|
Baltimore, MD
|
|
190,000
|
|
|
43,880
|
|
|
177,194
|
|
|
4,125
|
|
|
5,839
|
|
|
48,005
|
|
|
183,033
|
|
|
231,038
|
|
|
26,402
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Willowbrook
|
|
Wayne, NJ
|
|
360,000
|
|
|
110,660
|
|
|
419,822
|
|
|
—
|
|
|
9,880
|
|
|
110,660
|
|
|
429,702
|
|
|
540,362
|
|
|
61,320
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Woodbridge Center
|
|
Woodbridge, NJ
|
|
250,000
|
|
|
67,825
|
|
|
242,744
|
|
|
—
|
|
|
25,688
|
|
|
67,825
|
|
|
268,432
|
|
|
336,257
|
|
|
59,888
|
|
|
November, 2010
|
|
(d)
|
|||||||||
Office, other and construction in progress (e)(f)
|
|
2,023,128
|
|
|
112,034
|
|
|
472,689
|
|
|
13,614
|
|
|
434,996
|
|
|
125,648
|
|
|
907,685
|
|
|
1,033,333
|
|
|
106,547
|
|
|
|
|
|
|||||||||||
|
|
Total
|
|
$
|
14,422,360
|
|
|
$
|
3,589,355
|
|
|
$
|
15,336,969
|
|
|
$
|
6,999
|
|
|
$
|
1,351,723
|
|
|
$
|
3,596,354
|
|
|
$
|
16,688,692
|
|
|
$
|
20,285,046
|
|
|
$
|
2,452,127
|
|
|
|
|
|
|
|
Years
|
Buildings and improvements
|
|
10 - 45
|
Equipment and fixtures
|
|
3 - 20
|
Tenant improvements
|
|
Shorter of useful life or applicable lease term
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
(In thousands)
|
|
|
|
|
|
|
||||||
Balance at beginning of period
|
|
$
|
22,977,310
|
|
|
$
|
22,998,275
|
|
|
$
|
23,461,858
|
|
Additions
|
|
765,960
|
|
|
703,227
|
|
|
1,049,417
|
|
|||
Impairments
|
|
—
|
|
|
(5,278
|
)
|
|
(18,361
|
)
|
|||
Dispositions and write-offs
|
|
(3,458,224
|
)
|
|
(718,914
|
)
|
|
(1,494,639
|
)
|
|||
Balance at end of period
|
|
$
|
20,285,046
|
|
|
$
|
22,977,310
|
|
|
$
|
22,998,275
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
(In thousands)
|
|
|
|
|
|
|
||||||
Balance at beginning of period
|
|
$
|
2,280,845
|
|
|
$
|
1,884,861
|
|
|
$
|
1,440,301
|
|
Depreciation expense
|
|
607,192
|
|
|
685,006
|
|
|
737,565
|
|
|||
Dispositions and write-offs
|
|
(435,910
|
)
|
|
(289,022
|
)
|
|
(293,005
|
)
|
|||
Balance at end of period
|
|
$
|
2,452,127
|
|
|
$
|
2,280,845
|
|
|
$
|
1,884,861
|
|
1.
|
Amendments to Article 1
|
(a)
|
Section 1.1.39 is hereby deleted in its entirety and replaced with the following:
|
(i)
|
first, all or such portion of any Creditable Operating Entity Payments paid or payable in relation to such Quarter that can be deducted without the Equity Enhancement Distribution becoming less than zero (such deducted amount being the “
Applied Creditable Operating Entity Payment
”), with the Residual Creditable Operating Entity Payment not being deducted at such time; and
|
(ii)
|
second, all or such portion of the Equity Enhancement Adjustment for such Quarter that can be deducted without the Equity Enhancement Distribution becoming less than zero (such deducted amount being the “
Applied Equity Enhancement Adjustment
”), with the Residual Equity Enhancement Adjustment not being deducted at such time;
|
(b)
|
Section 1.1.23 is hereby deleted in its entirety and replaced with the following:
|
(c)
|
Section 1.1 is hereby amended by adding the following definitions:
|
2.
|
This Amendment shall be effective upon the date first written above.
|
3.
|
This Amendment shall be governed by and construed in accordance with the laws of Bermuda.
|
4.
|
Except as modified herein, all terms and conditions of the Agreement shall remain in full force and effect.
|
5.
|
This Amendment may be executed in any number of counterparts, each of which shall be deemed to be an original and all of which shall be construed together as one agreement.
|
MANAGING GENERAL PARTNER:
BROOKFIELD PROPERTY L.P., by its general partner, BROOKFIELD PROPERTY PARTNERS LIMITED
|
|
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
Title: Secretary
|
1.
|
Amendments to Article 1
|
(a)
|
Section 1.1.5 is hereby deleted in its entirety and replaced with the following:
|
(b)
|
Section 1.1.23 is hereby deleted in its entirety and replaced with the following:
|
(c)
|
Section 1.1 is hereby amended by adding the following definitions:
|
2.
|
This Amendment shall be effective upon the date first written above.
|
3.
|
This Amendment shall be governed by and construed in accordance with the laws of the Province of Ontario and the federal laws of Canada applicable therein.
|
4.
|
Except as modified herein, all terms and conditions of the Agreement shall remain in full force and effect.
|
5.
|
This Amendment may be executed in any number of counterparts, each of which shall be deemed to be an original and all of which shall be construed together as one agreement.
|
BROOKFIELD ASSET MANAGEMENT INC.
|
|
|
|
By:
|
/s/ A.J. Silber
|
|
Name: A.J. Silber
Title: Vice President, Legal Affairs
|
|
|
BROOKFIELD PROPERTY PARTNERS L.P.
,
By:
BROOKFIELD PROPERTY PARTNERS LIMITED
, its general partner
|
|
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
Title: Secretary
|
|
|
BROOKFIELD PROPERTY L.P.
By:
BROOKFIELD PROPERTY PARTNERS L.P.
, its general partner
By:
BROOKFIELD PROPERTY PARTNERS LIMITED
, its general partner
|
|
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
Title: Secretary
|
|
|
BROOKFIELD GLOBAL PROPERTY ADVISOR LIMITED
|
|
|
|
By:
|
/s/ James Tuckey
|
|
Name: James Tuckey
Title: Director
|
|
|
BROOKFIELD PROPERTY GROUP LLC
|
|
By:
|
/s/ Murray Goldfarb
|
|
Name: Murray Goldfarb
Title: Senior Vice President
|
BROOKFIELD ASSET MANAGEMENT PRIVATE INSTITUTIONAL CAPITAL ADVISER US, LLC
|
|
By:
|
/s/ Mark Srulowitz
|
|
Name: Mark Srulowitz
Title: Secretary
|
|
|
BPG HOLDINGS GROUP INC.
|
|
By:
|
/s/ Sujoy Gupta
|
Name: Sujoy Gupta
Title: Vice President
|
|
|
|
BROOKFIELD BPY HOLDINGS INC.
|
|
By:
|
/s/ Michelle Campbell
|
Name: Michelle Campbell
Title: Secretary
|
|
|
|
BPY BERMUDA HOLDINGS LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
Title: Secretary
|
|
|
BPY BERMUDA HOLDINGS II LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
Title: Secretary
|
BROOKFIELD BPY PROPERTY HOLDINGS I LLC
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle L. Campbell
Title: Secretary
|
|
|
BROOKFIELD BPY PROPERTY HOLDINGS III LLC
|
|
By:
|
/s/ Michelle Campbell
|
Name: Michelle Campbell
Title: Secretary
|
|
|
|
BROOKFIELD BPY RETAIL HOLDINGS I LLC
|
|
By:
|
/s/ Jane Sheere
|
Name: Jane Sheere
Title: Secretary
|
|
|
|
BROOKFIELD BPY RETAIL HOLDINGS IV LLC
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
Title: Secretary
|
|
|
BPY BERMUDA HOLDINGS III LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
Title: Secretary
|
BROOKFIELD BPY RETAIL HOLDINGS II INC.
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle Campbell
Title: Secretary
|
1.
|
Amendments
|
(a)
|
Section 1.1.59 of the Agreement is hereby deleted in its entirety and replaced with the following:
|
(b)
|
Section 3.2.2 of the Agreement is hereby deleted in its entirety.
|
2.
|
This Amendment shall be effective upon the date first written above.
|
3.
|
This Amendment shall be governed by and construed in accordance with the laws of Bermuda.
|
4.
|
Except as modified herein, all terms and conditions of the Agreement shall remain in full force and effect.
|
5.
|
This Amendment may be executed in any number of counterparts, each of which shall be deemed to be an original and all of which shall be construed together as one agreement.
|
GENERAL PARTNER:
BROOKFIELD PROPERTY PARTNERS LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
(a)
|
No Default or Event of Default has occurred or is continuing; and
|
(b)
|
the representations and warranties of the Borrowers and Guarantors contained in Section 6.01 are true and correct in all material respects (or, if qualified by materiality, in all respects) as if made on the date hereof, except for any representations and warranties which are expressly stated to be made as of a specified date.
|
THE TORONTO-DOMINION BANK, as Administrative Agent on behalf of the Lenders
|
|
Per:
|
/s/ Andrew Ford
|
|
Name: Andrew Ford
|
|
Title: Vice President, Loan Syndications-Agency
|
|
|
|
|
Per:
|
|
|
Name:
|
|
Title:
|
BPY BERMUDA HOLDINGS LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
BPY BERMUDA HOLDINGS II LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
BROOKFIELD BPY HOLDINGS INC.
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle Campbell
|
|
Title: Secretary
|
BROOKFIELD BPY RETAIL HOLDINGS II INC.
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle Campbell
|
|
Title: Secretary
|
BROOKFIELD BPY PROPERTY HOLDINGS I LLC
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle Campbell
|
|
Title: Secretary
|
BROOKFIELD BPY PROPERTY HOLDINGS II LLC
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle Campbell
|
|
Title: Secretary
|
BROOKFIELD BPY RETAIL HOLDINGS I LLC
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
BROOKFIELD BPY RETAIL HOLDINGS II LLC
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
BROOKFIELD BPY RETAIL HOLDINGS III LLC
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
BROOKFIELD PROPERTY SPLIT CORP.
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle Campbell
|
|
Title: Secretary
|
BROOKFIELD BPY FINCO ULC
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle Campbell
|
|
Title: Secretary
|
BROOKFIELD OFFICE PROPERTIES EXCHANGE LP, by its general partner, BOP EXCHANGE GP ULC
|
|
By:
|
/s/ Michelle Campbell
|
|
Name: Michelle Campbell
|
|
Title: Secretary
|
BROOKFIELD PROPERTY PARTNERS L.P., by its general partner, BROOKFIELD PROPERTY PARTNERS LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
BROOKFIELD PROPERTY L.P., by its general partner, BROOKFIELD PROPERTY PARTNERS L.P., by its general partner, BROOKFIELD PROPERTY PARTNERS LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
BPY BERMUDA HOLDINGS IV LIMITED
|
|
By:
|
/s/ Jane Sheere
|
|
Name: Jane Sheere
|
|
Title: Secretary
|
1.
|
I have reviewed this Annual Report on Form 20-F of Brookfield Property Partners L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by the Annual Report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Brian W. Kingston
|
|
Name:
|
Brian W. Kingston
|
Title:
|
Chief Executive Officer, Brookfield Property Group LLC
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 20-F of Brookfield Property Partners L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by the Annual Report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Bryan K. Davis
|
|
Name:
|
Bryan K. Davis
|
Title:
|
Chief Financial Officer, Brookfield Property Group LLC
(Principal Financial Officer)
|
|
|
/s/ Brian W. Kingston
|
|
|
Brian W. Kingston
|
|
|
Chief Executive Officer, Brookfield Property Group LLC
|
|
|
/s/ Bryan K. Davis
|
|
|
Bryan K. Davis
|
|
|
Chief Financial Officer, Brookfield Property Group LLC
|