|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
27-2004382
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
22,578,980
|
|
|
$
|
67,493,047
|
|
Short-term investments
|
28,004,561
|
|
|
—
|
|
||
Accounts receivable
|
158,537
|
|
|
98,736
|
|
||
Prepaid expenses and other assets
|
877,853
|
|
|
789,285
|
|
||
Total current assets
|
51,619,931
|
|
|
68,381,068
|
|
||
Property and equipment, net
|
4,731,738
|
|
|
2,690,579
|
|
||
Other assets
|
371,243
|
|
|
374,004
|
|
||
Total Assets
|
$
|
56,722,912
|
|
|
$
|
71,445,651
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
1,115,340
|
|
|
$
|
1,040,868
|
|
Accrued expenses
|
3,627,005
|
|
|
1,934,411
|
|
||
Current portion of long-term debt
|
6,146,744
|
|
|
5,225,818
|
|
||
Total current liabilities
|
10,889,089
|
|
|
8,201,097
|
|
||
Long-term debt, less current portion
|
9,031,389
|
|
|
11,246,188
|
|
||
Derivative financial instruments
|
2,710,451
|
|
|
3,297,077
|
|
||
Other liabilities
|
1,519,109
|
|
|
—
|
|
||
Total Liabilities
|
24,150,038
|
|
|
22,744,362
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
||||
Preferred stock, $0.001 par value, 20,000,000 shares authorized; 60,600 shares outstanding at June 30, 2016 and December 31, 2015; designated as Series A Convertible Preferred Stock with liquidation preference of $606,000 at June 30, 2016 and December 31, 2015
|
60
|
|
|
60
|
|
||
Common stock, $0.0001 par value, 150,000,000 shares authorized; 30,147,305 and 29,737,601 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively
|
3,015
|
|
|
2,974
|
|
||
Additional paid-in capital
|
161,930,622
|
|
|
157,585,498
|
|
||
Accumulated other comprehensive income
|
3,336
|
|
|
—
|
|
||
Accumulated deficit
|
(129,364,159
|
)
|
|
(108,887,243
|
)
|
||
Total stockholders’ equity
|
32,572,874
|
|
|
48,701,289
|
|
||
Total liabilities and stockholders’ equity
|
$
|
56,722,912
|
|
|
$
|
71,445,651
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Royalties
|
$
|
47,765
|
|
|
$
|
46,826
|
|
|
$
|
160,633
|
|
|
$
|
171,630
|
|
Diagnostic services
|
23,962
|
|
|
2,520
|
|
|
31,580
|
|
|
4,686
|
|
||||
Clinical research services
|
31,673
|
|
|
—
|
|
|
31,673
|
|
|
—
|
|
||||
Total revenues
|
103,400
|
|
|
49,346
|
|
|
223,886
|
|
|
176,316
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of revenues
|
409,463
|
|
|
80,030
|
|
|
718,734
|
|
|
256,455
|
|
||||
Research and development
|
4,076,414
|
|
|
2,684,157
|
|
|
7,284,478
|
|
|
4,881,816
|
|
||||
Selling and marketing
|
3,129,036
|
|
|
1,915,850
|
|
|
6,186,588
|
|
|
2,710,503
|
|
||||
General and administrative
|
2,468,732
|
|
|
2,001,516
|
|
|
6,472,979
|
|
|
3,807,501
|
|
||||
Total operating expenses
|
10,083,645
|
|
|
6,681,553
|
|
|
20,662,779
|
|
|
11,656,275
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss from operations
|
(9,980,245
|
)
|
|
(6,632,207
|
)
|
|
(20,438,893
|
)
|
|
(11,479,959
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net interest expense
|
(274,909
|
)
|
|
(381,252
|
)
|
|
(612,529
|
)
|
|
(764,721
|
)
|
||||
Gain (loss) from change in fair value of derivative instruments — warrants
|
52,876
|
|
|
(3,175,754
|
)
|
|
586,626
|
|
|
(5,122,482
|
)
|
||||
Other income (loss), net
|
—
|
|
|
9,179
|
|
|
—
|
|
|
12,747
|
|
||||
Net loss and comprehensive loss
|
(10,202,278
|
)
|
|
(10,180,034
|
)
|
|
(20,464,796
|
)
|
|
(17,354,415
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Preferred stock dividend
|
(6,060
|
)
|
|
(6,060
|
)
|
|
(12,120
|
)
|
|
(12,120
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net loss and comprehensive loss attributable to common stockholders
|
$
|
(10,208,338
|
)
|
|
$
|
(10,186,094
|
)
|
|
$
|
(20,476,916
|
)
|
|
$
|
(17,366,535
|
)
|
|
|
|
|
|
|
|
|
||||||||
Net loss per common share — basic
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.69
|
)
|
|
$
|
(0.75
|
)
|
Net loss per common share — diluted
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
(0.75
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding — basic
|
29,958,037
|
|
|
24,592,883
|
|
|
29,856,611
|
|
|
23,212,963
|
|
||||
Weighted average shares outstanding — diluted
|
29,958,037
|
|
|
24,592,883
|
|
|
30,033,207
|
|
|
23,212,963
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net loss
|
$
|
(10,202,278
|
)
|
|
$
|
(10,180,034
|
)
|
|
$
|
(20,464,796
|
)
|
|
$
|
(17,354,415
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation loss
|
(1,145
|
)
|
|
—
|
|
|
(1,796
|
)
|
|
—
|
|
||||
Unrealized gain on securities available-for-sale
|
5,132
|
|
|
—
|
|
|
5,132
|
|
|
—
|
|
||||
Total other comprehensive income
|
3,987
|
|
|
—
|
|
|
3,336
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total comprehensive loss
|
(10,198,291
|
)
|
|
(10,180,034
|
)
|
|
(20,461,460
|
)
|
|
(17,354,415
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Preferred stock dividend
|
(6,060
|
)
|
|
(6,060
|
)
|
|
(12,120
|
)
|
|
(12,120
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive loss attributable to common stockholders
|
$
|
(10,204,351
|
)
|
|
$
|
(10,186,094
|
)
|
|
$
|
(20,473,580
|
)
|
|
$
|
(17,366,535
|
)
|
|
Six Months Ended
June 30, |
||||||
|
2016
|
|
2015
|
||||
Operating activities
|
|
|
|
||||
Net loss
|
$
|
(20,464,796
|
)
|
|
$
|
(17,354,415
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
Net gain on disposal of fixed assets
|
—
|
|
|
(3,568
|
)
|
||
Depreciation and amortization
|
489,708
|
|
|
152,979
|
|
||
Stock based compensation expense
|
4,113,021
|
|
|
1,835,187
|
|
||
Amortization of debt costs
|
181,318
|
|
|
193,066
|
|
||
Accretion of discount on debt
|
52,641
|
|
|
57,026
|
|
||
Amortization of premiums on short-term investments
|
27,481
|
|
|
—
|
|
||
Deferred rent
|
(66,689
|
)
|
|
—
|
|
||
Interest income accrued on short-term investments
|
(75,300
|
)
|
|
—
|
|
||
Change in fair value of derivative instruments - warrants
|
(586,626
|
)
|
|
5,122,482
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
(Increase) decrease in other assets
|
2,761
|
|
|
(26,238
|
)
|
||
Increase in accounts receivable
|
(59,801
|
)
|
|
(43,023
|
)
|
||
Increase in prepaid expenses
|
(88,678
|
)
|
|
(139,149
|
)
|
||
Increase in accounts payable and accrued expenses
|
1,481,532
|
|
|
28,234
|
|
||
Net cash used in operating activities
|
(14,993,428
|
)
|
|
(10,177,419
|
)
|
||
|
|
|
|
||||
Investing activities:
|
|
|
|
||||
Capital expenditures, net
|
(670,867
|
)
|
|
(687,965
|
)
|
||
Purchase of short-term investments
|
(27,951,611
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
(28,622,478
|
)
|
|
(687,965
|
)
|
||
|
|
|
|
||||
Financing activities:
|
|
|
|
||||
Proceeds from sales of common stock, net of expenses
|
—
|
|
|
23,816,292
|
|
||
Proceeds from exercise of options
|
232,144
|
|
|
564,051
|
|
||
Proceeds from exercise of warrants
|
—
|
|
|
485,027
|
|
||
Borrowings under equipment line of credit
|
792,251
|
|
|
—
|
|
||
Repayments of long-term debt
|
(2,320,083
|
)
|
|
—
|
|
||
Net cash (used in) provided by financing activities
|
(1,295,688
|
)
|
|
24,865,370
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(2,473
|
)
|
|
—
|
|
||
Net change in cash and equivalents
|
(44,914,067
|
)
|
|
13,999,986
|
|
||
Cash and cash equivalents—Beginning of period
|
67,493,047
|
|
|
27,293,798
|
|
||
Cash and cash equivalents—End of period
|
$
|
22,578,980
|
|
|
$
|
41,293,784
|
|
|
|
|
|
||||
Supplementary disclosure of cash flow activity:
|
|
|
|
||||
Cash paid for taxes
|
$
|
4,560
|
|
|
$
|
800
|
|
Cash paid for interest
|
$
|
536,727
|
|
|
$
|
530,250
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
||||
Preferred stock dividends accrued
|
$
|
12,120
|
|
|
$
|
12,120
|
|
Reclassification of derivative financial instruments to additional paid in capital
|
$
|
—
|
|
|
$
|
435,365
|
|
Leasehold improvements paid for by lessor
|
$
|
1,860,000
|
|
|
$
|
—
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator: Net loss attributable to common shareholders
|
$
|
(10,208,338
|
)
|
|
$
|
(10,186,094
|
)
|
|
$
|
(20,476,916
|
)
|
|
$
|
(17,366,535
|
)
|
Adjustment for change in fair value of derivative instruments - warrants
|
—
|
|
|
—
|
|
|
(533,750
|
)
|
|
—
|
|
||||
Net loss used for diluted loss per share
|
$
|
(10,208,338
|
)
|
|
$
|
(10,186,094
|
)
|
|
$
|
(21,010,666
|
)
|
|
$
|
(17,366,535
|
)
|
Denominator for basic and diluted net loss per share:
|
|
|
|
|
|
|
|
||||||||
Weighted average shares used to compute basic loss per share
|
29,958,037
|
|
|
24,592,883
|
|
|
29,856,611
|
|
|
23,212,963
|
|
||||
Adjustments to reflect assumed exercise of warrants
|
—
|
|
|
—
|
|
|
176,596
|
|
|
—
|
|
||||
Weighted average shares used to compute diluted net loss per share
|
29,958,037
|
|
|
24,592,883
|
|
|
30,033,207
|
|
|
23,212,963
|
|
||||
Net loss per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.69
|
)
|
|
$
|
(0.75
|
)
|
Diluted
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.70
|
)
|
|
$
|
(0.75
|
)
|
|
June 30,
|
||||
|
2016
|
|
2015
|
||
Options to purchase Common Stock
|
6,137,495
|
|
|
5,898,597
|
|
Warrants to purchase Common Stock
|
4,515,947
|
|
|
5,703,242
|
|
Restricted Stock Units
|
396,500
|
|
|
—
|
|
Series A Convertible Preferred Stock
|
63,125
|
|
|
63,125
|
|
|
11,113,067
|
|
|
11,664,964
|
|
|
Fair Value Measurements at
June 30, 2016 |
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market fund (1)
|
$
|
22,152,272
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,152,272
|
|
Corporate debt securities (2)
|
—
|
|
|
16,038,713
|
|
|
—
|
|
|
16,038,713
|
|
||||
Commercial paper (2)
|
—
|
|
|
11,965,848
|
|
|
—
|
|
|
11,965,848
|
|
||||
Total Assets
|
$
|
22,152,272
|
|
|
$
|
28,004,561
|
|
|
$
|
—
|
|
|
$
|
50,156,833
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities related to warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,710,451
|
|
|
$
|
2,710,451
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,710,451
|
|
|
$
|
2,710,451
|
|
|
Fair Value Measurements at
December 31, 2015 |
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market fund (1)
|
$
|
65,016,222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,016,222
|
|
Total Assets
|
$
|
65,016,222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,016,222
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities related to warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,297,077
|
|
|
$
|
3,297,077
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,297,077
|
|
|
$
|
3,297,077
|
|
|
Description
|
|
Balance at
December 31, 2015 |
|
Unrealized
Gain
|
|
Balance at
June 30, 2016 |
||||||
Derivative liabilities related to Warrants
|
|
$
|
3,297,077
|
|
|
$
|
(586,626
|
)
|
|
$
|
2,710,451
|
|
|
|
|
|
|
Unrealized
|
|
|
||||||||||
|
Maturity in Years
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate debt securities
|
Less than 1 year
|
|
$
|
16,033,581
|
|
|
$
|
9,106
|
|
|
$
|
(3,974
|
)
|
|
$
|
16,038,713
|
|
Commercial paper
|
Less than 1 year
|
|
11,965,848
|
|
|
—
|
|
|
—
|
|
|
11,965,848
|
|
||||
Total Investment
|
|
|
$
|
27,999,429
|
|
|
$
|
9,106
|
|
|
$
|
(3,974
|
)
|
|
$
|
28,004,561
|
|
|
As of June 30,
2016 |
|
As of December 31,
2015 |
||||
Furniture and office equipment
|
$
|
1,658,105
|
|
|
$
|
1,483,227
|
|
Leasehold Improvements
|
1,964,310
|
|
|
39,401
|
|
||
Laboratory equipment
|
2,446,200
|
|
|
2,022,733
|
|
||
|
6,068,615
|
|
|
3,545,361
|
|
||
Less—accumulated depreciation and amortization
|
(1,336,877
|
)
|
|
(854,782
|
)
|
||
Property and equipment, net
|
$
|
4,731,738
|
|
|
$
|
2,690,579
|
|
2016
|
$
|
365,227
|
|
2017
|
626,104
|
|
|
2018
|
626,104
|
|
|
2019
|
260,877
|
|
|
Total principal
|
1,878,312
|
|
|
Plus final fee premium accretion
|
15,442
|
|
|
Total long-term obligations
|
$
|
1,893,754
|
|
2016
|
$
|
5,854,293
|
|
2017
|
6,281,871
|
|
|
2018
|
543,753
|
|
|
Total principal
|
12,679,917
|
|
|
Less discount
|
(99,253
|
)
|
|
Plus final fee premium accretion
|
703,715
|
|
|
Total long-term obligations
|
$
|
13,284,379
|
|
|
Six Months Ended June 30,
|
||||
|
2016
|
|
2015
|
||
Estimated fair value of Trovagene common stock
|
4.53-4.65
|
|
|
6.81-10.15
|
|
Expected warrant term
|
2.5-2.8 years
|
|
|
3.5-3.8 years
|
|
Risk-free interest rate
|
0.71-0.87%
|
|
|
0.89-1.01%
|
|
Expected volatility
|
82-89%
|
|
|
75-77%
|
|
Dividend yield
|
0
|
%
|
|
0
|
%
|
Date
|
|
Description
|
|
Warrants
|
|
Derivative
Instrument
Liability
|
|||
December 31, 2015
|
|
Balance of derivative financial instruments liability
|
|
967,295
|
|
|
$
|
3,297,077
|
|
|
|
Change in fair value of warrants during the period recognized as a loss in the condensed consolidated statement of operations
|
|
—
|
|
|
(586,626
|
)
|
|
June 30, 2016
|
|
Balance of derivative financial instruments liability
|
|
967,295
|
|
|
$
|
2,710,451
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Included in research and development expense
|
$
|
590,536
|
|
|
$
|
409,304
|
|
|
$
|
989,277
|
|
|
$
|
712,321
|
|
Included in cost of revenue
|
38,228
|
|
|
4,641
|
|
|
56,525
|
|
|
14,950
|
|
||||
Included in selling and marketing expense
|
438,158
|
|
|
171,049
|
|
|
1,016,879
|
|
|
254,114
|
|
||||
Included in general and administrative expense
|
234,991
|
|
|
538,452
|
|
|
2,050,340
|
|
|
853,802
|
|
||||
Total stock-based compensation expense
|
$
|
1,301,913
|
|
|
$
|
1,123,446
|
|
|
$
|
4,113,021
|
|
|
$
|
1,835,187
|
|
|
Six Months Ended
June 30, |
||||
|
2016
|
|
2015
|
||
Risk-free interest rate
|
1.5
|
%
|
|
1.82
|
%
|
Dividend yield
|
0
|
%
|
|
0
|
%
|
Expected volatility
|
102
|
%
|
|
76
|
%
|
Expected term
|
5.5 years
|
|
|
6.2 years
|
|
|
Total Options
|
|
Weighted Average
Exercise Price
Per Share
|
|
Intrinsic
Value
|
|||||
Balance outstanding, December 31, 2015
|
6,948,630
|
|
|
$
|
5.45
|
|
|
$
|
5,903,466
|
|
Granted
|
3,032,050
|
|
|
5.02
|
|
|
|
|
||
Exercised
|
(1,305,246
|
)
|
|
3.79
|
|
|
|
|
||
Canceled / Forfeited
|
(2,431,162
|
)
|
|
5.40
|
|
|
|
|
||
Expired
|
(106,777
|
)
|
|
11.14
|
|
|
|
|
||
Balance outstanding, June 30, 2016
|
6,137,495
|
|
|
5.51
|
|
|
1,843,767
|
|
||
Exercisable at June 30, 2016
|
2,060,650
|
|
|
5.02
|
|
|
1,278,649
|
|
|
Number of Shares
|
|
Weighted Average
Grant Date Fair Value
Per Share
|
|||
Non-vested restricted stock units outstanding, December 31, 2015
|
—
|
|
|
$
|
—
|
|
Granted
|
402,000
|
|
|
4.06
|
|
|
Forfeited
|
(5,500
|
)
|
|
3.99
|
|
|
Non-vested restricted stock units outstanding, June 30, 2016
|
396,500
|
|
|
4.06
|
|
|
Total Warrants
|
|
Weighted Average
Exercise Price
Per Share
|
|
Weighted Average
Remaining Contractual
Term
|
|||
Balance outstanding, December 31, 2015
|
5,533,242
|
|
|
$
|
3.86
|
|
|
2.50
|
Exercised
|
(50,000
|
)
|
|
8.00
|
|
|
|
|
Balance outstanding, June 30, 2016
|
5,483,242
|
|
|
3.82
|
|
|
2.06
|
•
|
Entered into preferred provider agreements with Stratose, Inc., Multiplan, Inc., Three Rivers Provider Network, Fortified Provider Network, FedMed, Inc., American’s Choice Provider Network, and Galaxy Health Network. These combined agreements represent in-network coverage for approximately 160 million covered lives.
|
•
|
Presented clinical study results at the 2016 American Association for Cancer Research (“AACR”) Annual Meeting that demonstrated ctDNA assay performance for detection and monitoring KRAS mutations in urine from patients with advanced cancers.
|
•
|
Appointed William J. Welch, as our Chief Executive Officer, after announcing the departure of Matthew Posard, Chief Commercial Officer and the termination of Antonius Schuh and Stephen Zaniboni as our previous CEO and CFO, respectively.
|
•
|
Clinical study results for our Trovera™ were presented by Heather Wakelee, M.D. of Stanford University at the ASCO. Results demonstrated highly sensitive detection of EGFR T790M mutations in the urine of patients with non-small cell lung cancer and
valida
ted urine ctDNA testing as an alternative to tissue and plasma based on a large prospective study of T790M detection and patient response to an EGFR tyrosine kinase inhibitor.
|
•
|
We entered into a clinical collaboration with University of Michigan for monitoring and early detection of pancreatic cancer utilizing the Trovera
TM
KRAS
ctDNA liquid biopsy test.
|
•
|
We entered into a clinical collaboration with USC Norris Comprehensive Cancer Center to standardize the use of Trovera
TM
ctDNA liquid biopsy test in patient care.
|
|
Three Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase
|
||||||
Royalties
|
$
|
47,765
|
|
|
$
|
46,826
|
|
|
$
|
939
|
|
Diagnostic services
|
23,962
|
|
|
2,520
|
|
|
21,442
|
|
|||
Clinical research services
|
$
|
31,673
|
|
|
$
|
—
|
|
|
31,673
|
|
|
Total revenues
|
$
|
103,400
|
|
|
$
|
49,346
|
|
|
$
|
54,054
|
|
|
Three Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase
|
||||||
Salaries and staff costs
|
$
|
1,553,806
|
|
|
$
|
852,178
|
|
|
$
|
701,628
|
|
Stock-based compensation
|
590,536
|
|
|
409,304
|
|
|
181,232
|
|
|||
Outside services, consultants and lab supplies
|
1,440,217
|
|
|
1,136,879
|
|
|
303,338
|
|
|||
Facilities
|
408,554
|
|
|
209,981
|
|
|
198,573
|
|
|||
Travel and scientific conferences
|
63,463
|
|
|
59,993
|
|
|
3,470
|
|
|||
Other
|
19,838
|
|
|
15,822
|
|
|
4,016
|
|
|||
Total research and development
|
$
|
4,076,414
|
|
|
$
|
2,684,157
|
|
|
$
|
1,392,257
|
|
|
Three Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase
|
||||||
Salaries and staff costs
|
$
|
1,430,199
|
|
|
$
|
777,238
|
|
|
$
|
652,961
|
|
Stock-based compensation
|
438,158
|
|
|
171,049
|
|
|
267,109
|
|
|||
Outside services and consultants
|
318,711
|
|
|
285,250
|
|
|
33,461
|
|
|||
Facilities
|
131,505
|
|
|
80,507
|
|
|
50,998
|
|
|||
Trade shows, conferences and marketing
|
497,018
|
|
|
443,801
|
|
|
53,217
|
|
|||
Travel
|
284,191
|
|
|
139,381
|
|
|
144,810
|
|
|||
Other
|
29,254
|
|
|
18,624
|
|
|
10,630
|
|
|||
Total sales and marketing
|
$
|
3,129,036
|
|
|
$
|
1,915,850
|
|
|
$
|
1,213,186
|
|
|
Three Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
Personnel and outside services costs
|
$
|
1,114,943
|
|
|
$
|
866,163
|
|
|
$
|
248,780
|
|
Board of Directors’ fees
|
121,058
|
|
|
115,204
|
|
|
5,854
|
|
|||
Stock-based compensation
|
234,991
|
|
|
538,452
|
|
|
(303,461
|
)
|
|||
Legal and accounting fees
|
612,727
|
|
|
262,226
|
|
|
350,501
|
|
|||
Facilities and insurance
|
265,539
|
|
|
99,154
|
|
|
166,385
|
|
|||
Travel
|
27,441
|
|
|
24,183
|
|
|
3,258
|
|
|||
Fees, licenses, taxes and other
|
92,033
|
|
|
96,134
|
|
|
(4,101
|
)
|
|||
Total general and administrative
|
$
|
2,468,732
|
|
|
$
|
2,001,516
|
|
|
$
|
467,216
|
|
|
Three Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||
Net loss attributable to common shareholders
|
$
|
(10,208,338
|
)
|
|
$
|
(10,186,094
|
)
|
|
$
|
22,244
|
|
Net loss per common share — basic
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.07
|
)
|
Net loss per common share — diluted
|
$
|
(0.34
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding — basic
|
29,958,037
|
|
|
24,592,883
|
|
|
5,365,154
|
|
|||
Weighted average shares outstanding — diluted
|
29,958,037
|
|
|
24,592,883
|
|
|
5,365,154
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||
Royalties
|
$
|
160,633
|
|
|
$
|
171,630
|
|
|
$
|
(10,997
|
)
|
Diagnostic services
|
31,580
|
|
|
4,686
|
|
|
26,894
|
|
|||
Clinical research services
|
31,673
|
|
|
—
|
|
|
31,673
|
|
|||
Total revenues
|
$
|
223,886
|
|
|
$
|
176,316
|
|
|
$
|
47,570
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase
|
||||||
Salaries and staff costs
|
$
|
2,856,066
|
|
|
$
|
1,642,120
|
|
|
$
|
1,213,946
|
|
Stock-based compensation
|
989,277
|
|
|
712,321
|
|
|
276,956
|
|
|||
Outside services, consultants and lab supplies
|
2,621,596
|
|
|
2,054,076
|
|
|
567,520
|
|
|||
Facilities
|
669,791
|
|
|
358,333
|
|
|
311,458
|
|
|||
Travel and scientific conferences
|
106,242
|
|
|
96,082
|
|
|
10,160
|
|
|||
Other
|
41,506
|
|
|
18,884
|
|
|
22,622
|
|
|||
Total research and development
|
$
|
7,284,478
|
|
|
$
|
4,881,816
|
|
|
$
|
2,402,662
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase
|
||||||
Salaries and staff costs
|
$
|
2,838,775
|
|
|
$
|
1,077,368
|
|
|
$
|
1,761,407
|
|
Stock-based compensation
|
1,016,879
|
|
|
254,114
|
|
|
762,765
|
|
|||
Outside services and consultants
|
675,669
|
|
|
435,930
|
|
|
239,739
|
|
|||
Facilities
|
249,766
|
|
|
139,488
|
|
|
110,278
|
|
|||
Trade shows, conferences and marketing
|
839,191
|
|
|
573,736
|
|
|
265,455
|
|
|||
Travel
|
504,098
|
|
|
173,236
|
|
|
330,862
|
|
|||
Other
|
62,210
|
|
|
56,631
|
|
|
5,579
|
|
|||
Total sales and marketing
|
$
|
6,186,588
|
|
|
$
|
2,710,503
|
|
|
$
|
3,476,085
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
||||||
Personnel and outside services costs
|
$
|
2,143,594
|
|
|
$
|
1,702,386
|
|
|
$
|
441,208
|
|
Board of Directors’ fees
|
223,053
|
|
|
231,211
|
|
|
(8,158
|
)
|
|||
Stock-based compensation
|
2,050,340
|
|
|
853,802
|
|
|
1,196,538
|
|
|||
Legal and accounting fees
|
1,382,524
|
|
|
568,789
|
|
|
813,735
|
|
|||
Facilities and insurance
|
401,461
|
|
|
213,395
|
|
|
188,066
|
|
|||
Travel
|
103,586
|
|
|
109,635
|
|
|
(6,049
|
)
|
|||
Fees, licenses, taxes and other
|
168,421
|
|
|
128,283
|
|
|
40,138
|
|
|||
Total general and administrative
|
$
|
6,472,979
|
|
|
$
|
3,807,501
|
|
|
$
|
2,665,478
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||
Net loss attributable to common shareholders
|
$
|
(20,476,916
|
)
|
|
$
|
(17,366,535
|
)
|
|
$
|
3,110,381
|
|
Net loss per common share — basic
|
$
|
(0.69
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.06
|
)
|
Net loss per common share — diluted
|
$
|
(0.70
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding — basic
|
29,856,611
|
|
|
23,212,963
|
|
|
6,643,648
|
|
|||
Weighted average shares outstanding — diluted
|
30,033,207
|
|
|
23,212,963
|
|
|
6,820,244
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
4.1
|
|
Form of Warrant to Purchase Common Stock (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on July 26, 2016).
|
|
|
|
10.1
|
|
Fifth Amendment to Loan and Security Agreement dated as of July 20, 2016 by and among Oxford Finance LLC, Silicon Valley Bank, Trovagene, Inc. (Incorporated by reference to Exhibit 10.1 to Form 8-K filed on July 26, 2016).
|
|
|
|
10.2
|
|
Form of Seventh Amendment to Standard Industrial Net Lease dated April 4, 2016 between Trovagene, Inc. and BMR-Coast 9 LP.
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer and Principal Financial Officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act.
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101
|
|
Financial statements from the quarterly report on Form 10-Q of the Company for the quarter ended June 30, 2016 filed on August 4, 2016, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Statements of Operations, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Cash Flows and (iv) the Notes to the Condensed Consolidated Financial Statements tagged as blocks of text.
|
|
TROVAGENE, INC.
|
|
|
|
|
August 4, 2016
|
By:
|
/s/ William Welch
|
|
|
William Welch
|
|
|
Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)
|
Definition or Provision
|
Means the Following (As of the 11120A Expansion
Commencement Date
)
|
Approximate Rentable Area of Existing Premises in 11055 Building
|
17,844 square feet
|
Approximate Rentable Area of Existing Premises in 11120 Building
|
4,751 square feet
|
Approximate Rentable Area of 11120A Expansion Premises in 11120 Building
|
3,501 square feet
|
Approximate Rentable Area of 11055 Building
|
20,563 square feet
|
Approximate Rentable Area of 11120 Building
|
10,140 square feet
|
Approximate Rentable Area of Project
|
162,074 square feet
|
Tenant's Pro Rata Share of 11055 Building
|
86.78%
|
Tenant's Pro Rata Share of 11120 Building
|
81.38%
|
Tenant's Pro Rata Share of Project
|
16.10%
|
Dates (as of the
11120A Expansion
Commencement Date
|
Rentable Square
Footage
|
Minimum Monthly Rent
Rate per Square Foot of
Rentable Area
|
Minimum Monthly
Rent
|
Month 1 -Month 12
|
3,501
|
$2.37
|
$8,297.37*
|
8.
|
Right of First Refusal
.
|
9.
|
Broker
.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Trovagene, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions);
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
August 4, 2016
|
/s/ William J. Welch
|
|
William J. Welch
|
|
Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)
|
August 4, 2016
|
/s/ William J. Welch
|
|
William J. Welch
|
|
Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)
|