(Mark One)
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2016
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
|
DELAWARE
(state or other jurisdiction of
Incorporation or organization)
|
|
20-8536244
(I.R.S. Employer Identification No.)
|
300 Sixth Avenue
Pittsburgh, Pennsylvania
(Address of principal executive offices)
|
|
15222
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Class A common stock, par value $0.001 per share
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
($ in millions)
|
|||||||||||||||||||
U.S. and Canada
|
$
|
2,143.6
|
|
|
84.4
|
%
|
|
$
|
2,240.5
|
|
|
83.5
|
%
|
|
$
|
2,207.3
|
|
|
83.1
|
%
|
International
|
160.7
|
|
|
6.3
|
%
|
|
183.0
|
|
|
6.8
|
%
|
|
174.9
|
|
|
6.6
|
%
|
|||
Manufacturing / Wholesale
(1)
|
235.7
|
|
|
9.3
|
%
|
|
235.7
|
|
|
8.8
|
%
|
|
241.2
|
|
|
9.1
|
%
|
|||
Other
|
—
|
|
|
—
|
%
|
|
24.1
|
|
|
0.9
|
%
|
|
31.6
|
|
|
1.2
|
%
|
|||
Total revenue
(2)
|
$
|
2,540.0
|
|
|
100.0
|
%
|
|
$
|
2,683.3
|
|
|
100.0
|
%
|
|
$
|
2,655.0
|
|
|
100.0
|
%
|
•
|
terminate or not renew a franchise without good cause;
|
•
|
interfere with the right of free association among franchisees;
|
•
|
disapprove the transfer of a franchise;
|
•
|
discriminate among franchisees with regard to franchise terms and charges, royalties and other fees; and
|
•
|
place new stores near existing franchises.
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
•
|
require us to use all or a large portion of our cash flow from operations to pay principal and interest on our debt, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other business activities;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
•
|
restrict us from making strategic acquisitions or capitalizing on business opportunities;
|
•
|
place us at a competitive disadvantage compared with our competitors that have less debt; and
|
•
|
limit our ability to borrow additional funds or pay cash dividends.
|
•
|
incurring additional indebtedness and issuing preferred stock;
|
•
|
granting liens on our assets;
|
•
|
making investments;
|
•
|
consolidating or merging with, or acquiring, another business;
|
•
|
selling or otherwise disposing of our assets;
|
•
|
paying dividends and making other distributions to our stockholders;
|
•
|
entering into transactions with our affiliates; and
|
•
|
incurring capital expenditures in excess of limitations set within the agreement.
|
•
|
political and economic instability of foreign markets;
|
•
|
foreign governments' restrictive trade policies;
|
•
|
inconsistent product regulation or sudden policy changes by foreign agencies or governments;
|
•
|
the imposition of, or increase in, duties, taxes, government royalties or non-tariff trade barriers;
|
•
|
difficulty in collecting international accounts receivable and potentially longer payment cycles;
|
•
|
difficulty of enforcing contractual obligations of foreign franchisees;
|
•
|
increased costs in maintaining international franchise and marketing efforts;
|
•
|
problems entering international markets with different cultural bases and consumer preferences;
|
•
|
compliance with laws and regulations applicable to international operations, such as the Foreign Corrupt Practices Act and regulations promulgated by the Office of Foreign Asset Control;
|
•
|
fluctuations in foreign currency exchange rates; and
|
•
|
operating in new, developing or other markets in which there are significant uncertainties regarding the interpretation, application and enforceability of laws and regulations relating to contract and intellectual property rights.
|
|
Location
|
|
Approximate Square Footage (in 000s)
|
|
Own or Lease
|
Corporate Headquarters:
|
|
|
|
|
|
|
Pittsburgh, PA
|
|
253
|
|
Own
|
Nutra Manufacturing:
|
|
|
|
|
|
|
Greenville, SC
(1)
|
|
280
|
|
Own
|
Distribution Centers:
|
|
|
|
|
|
|
Anderson, SC
(1)
|
|
813
|
|
Own
|
|
Indianapolis, IN
|
|
343
|
|
Lease
|
|
Leetsdale, PA
|
|
217
|
|
Lease
|
|
Leetsdale, PA (Lucky Vitamin)
|
|
62
|
|
Lease
|
|
Phoenix, AZ
|
|
112
|
|
Lease
|
Other Locations / Offices:
|
|
|
|
|
|
|
Boston, MA
|
|
2
|
|
Own
|
|
Tustin, CA
|
|
2
|
|
Lease
|
|
Mississauga, Ontario
|
|
5
|
|
Lease
|
|
Dublin, Ireland
|
|
<7
|
|
Lease
|
|
Shanghai, China
|
|
1
|
|
Lease
|
|
Braintree, Essex, U.K
(2)
|
|
21
|
|
Lease
|
•
|
Susan Straub and the Estate of Shane Staub v. General Nutrition Centers, Inc., USP Labs, LLC, Common Pleas Court of Philadelphia County, Pennsylvania (Case No. 140502403), filed May 20, 2014
|
•
|
Justin Carolyne, et al. v. USP Labs, GNC Corporation, et al. Superior Court of California, County of Los Angeles (Case No. BC508212), filed May 22, 2013
|
•
|
Jeremy Reed, Timothy Anderson, Dan Anderson, Nadia Black, et al. v. USPLabs, LLC, et al., GNC, Superior Court for California, County of San Diego (Case No. 37-2013-00074052-CU-PL-CTL), filed November 1, 2013
|
•
|
Kenneth Waikiki v. USP Labs, Doyle, Geissler, USP Labs OxyElite, LLC, et al. and GNC Corporation, et al., United States District Court for the District of Hawaii (Case No. 3-00639 DMK), filed November 21, 2013
|
•
|
Nicholas Akau v. USP Labs, GNC Corporation, et al., United States District Court for the District of Hawaii (Case No. CV 14-00029), filed January 23, 2014
|
•
|
Malissa Igafo v. USP Labs, GNC Corporation, et al., United States District Court for the District of Hawaii (Case No. CV 14-00030), filed January 23, 2013
|
•
|
Calvin Ishihara v. USP Labs, GNC Corporation, et al., United States District Court for the District of Hawaii (Case No. CV 14-00031), filed January 23, 2014
|
•
|
Gaye Anne Mattson v. USP Labs, GNC Corporation, et al., United States District for the District of Hawaii (Case No. CV 14-00032), filed January 23, 2014
|
•
|
Thomas Park v. GNC Holdings, Inc., USP Labs, LLC, Superior Court of California, County of San Diego (Case No. 37-2014-110924), filed September 8, 2014
|
•
|
Nicholas Olson, Adrian Chavez, Rebecca Fullerton, Robert Gunter, Davina Maes and Edwin Palm v. GNC Corporation, USP Labs, LLC, Superior Court of California, County of Orange (Case No. 2014-00740258) filed August 18, 2014
|
•
|
Mereane Carlisle, Charles Paio, Chanelle Valdez, Janice Favella and Christine Mariano v. USPLabs, LLC et al., United states District Court for the District of Hawaii (Case No. CV14-00029), filed January 23, 2014.
|
•
|
Nichole Davidson, William Dunlao, Gina martin, Lee Ann Miranda, Yuka Colescott, Sherine Cortinas, and Shawna Nishimoto v. GNC Corporation and USP Labs LLC, United States District Court for the District of Hawaii (Case No. 14-cv-00364) filed October 24, 2014
|
•
|
Rodney Ofisa, Christine Mosca, Margaret Kawamoto as guardian for Jane Kawamoto (a minor), Ginny Pia, Kimberlynne Tom, Faituitasi Tuioti, Ireneo Rabang, and Tihane Laupola v. GNC Corporation and USP Labs LLC, United States District Court for the District of Hawaii (Case No. CV14-00365) filed October 24, 2014
|
•
|
Palani Pantoham, Deborah Cordiero, J. Royal Kanamu, Brent Pascula, Christie Shiroma, Justan Chun, Kasey Grace and Adam Miyasoto v. USPLabs, LLC. et al., United States District Court for the District of Hawaii (Case No. CV14-00366) filed August 15, 2014
|
•
|
Keahi Paveo v. GNC Corporation, USP Labs, LLC, United States District Court for the District of Hawaii (Case No. 14-cv-00367) filed October 24, 2014
|
•
|
Kai Wing Tsui and John McCutchen v. GNC Corporation, USP Labs, Superior Court of California, County of Los Angeles (Case No. BC559542), filed October 6, 2014
|
•
|
Dennis Balila, Melinda Jean Collins, Janice Samson, Mia Fagley, Clayton Goo, Joliana Kurtz and Mae Kwan v. USPLabs, LLC et al., California Superior Court, San Diego County (Case No. 37-2015-00008455), filed March 13, 2015
|
•
|
Cuong Bahn, Ismael Flores, Chue Xiong, Leilani Groden, Trudy Jenkins, and Mary Hess v. USPLabs, LLC et al., California Superior Court, Orange County (Case No. 30-2015-00776749), filed March 12, 2015
|
•
|
Alexis Billones, Austin Ashworth, Karen Litre, Nancy Murray, Wendy Ortiz, Edward Pullen, and Corazon Vu v. USPLabs, LLC et al., California Superior Court, Los Angeles County (Case No. BC575264), filed March 13, 2015
|
•
|
Asofiafia Morales, Richard Ownes, Lynn Campbell, Joseph Silzgy, Delphone Smith-Dean, Nicole Stroud, Barrett Mincey and Amanda Otten v. USPLabs, LLC et al., California Superior Court, Los Angeles County (Case No. BC575262), filed March 13, 2015
|
•
|
Laurie Nadura, Angela Abril-Guthmiller, Sarah Rogers, Jennifer Apes, Ellen Beedie, Edmundo Cruz, and Christopher Almanza v. USPLabs, LLC et al., California Superior Court, Monterey County (Case No. M131321), filed March 13, 2015
|
•
|
Cynthia Noveda, Demetrio Moreno, Mee Yang, Tiffone Parker, Christopher Tortal, David Patton and Raymon Riley v. USPLabs, LLC et al., California Superior Court, San Diego County (Case No. 37-2015-00008404), filed March 13, 2015
|
•
|
Johanna Stussy, Lai Uyeno, Gwenda Tuika-Reyes, Zeng Vang, Kevin Williams, and Kristy Williams v. USPLabs, LLC, et al., California Superior Court, Santa Clara County (Case No. 115CV78045), filed March 13, 2015
|
•
|
Natasiri Tali, Tram Dobbs, Mauela Reyna-Perez, Kimberly Turvey, Meagan Van Dyke, Hang Nga Tran, Shea Steard, and Jimmy Tran v. USPLabs, LLC et al., California Superior Court, Los Angeles County (Case No. BC575263), filed March 13, 2015
|
•
|
Issam Tnaimou, Benita Rodriguez, Marcia Rouse, Marcel Macy, Joseph Worley, Joanne Zgrezepski, Crystal Franklin, Deanne Fry, and Caron Jones, in her own right, o/b/h Joshua Jones and o/b/o Joshua Jones and ob/o The Estate of James Jones v. USPLabs, LLC et al., California Superior Court, Monterey County (Case No. M131322), filed March 13, 2015
|
•
|
Kuulei Hirota v. USP Labs, LLC et al., United States District Court for the District of Hawaii (Case No. 15-1-0847-05), filed May 1, 2015
|
•
|
Roel Vista v. USP Labs, LLC, GNC Corporation et al., United States District Court for the Northern District of California (Case No. CV-14-0037), filed January 24, 2014.
|
•
|
Larry Tufts v. USP Labs, LLC, GNC Corporation et al., Court of Common Pleas for the County of Jasper, South Carolina (Case No. 2016-CP-27-0257).
|
Item 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF SECURITIES.
|
2016 quarter ended
|
High
|
|
Low
|
|
Dividend per Share
|
||||||
March 31
|
$
|
32.74
|
|
|
$
|
23.13
|
|
|
$
|
0.20
|
|
June 30
|
$
|
35.90
|
|
|
$
|
23.23
|
|
|
$
|
0.20
|
|
September 30
|
$
|
28.11
|
|
|
$
|
18.92
|
|
|
$
|
0.20
|
|
December 31
|
$
|
22.32
|
|
|
$
|
10.29
|
|
|
$
|
0.20
|
|
2015 quarter ended
|
High
|
|
Low
|
|
Dividend
per Share
|
||||||
March 31
|
$
|
49.66
|
|
|
$
|
41.43
|
|
|
$
|
0.18
|
|
June 30
|
$
|
49.06
|
|
|
$
|
40.93
|
|
|
$
|
0.18
|
|
September 30
|
$
|
51.69
|
|
|
$
|
39.65
|
|
|
$
|
0.18
|
|
December 31
|
$
|
43.09
|
|
|
$
|
22.64
|
|
|
$
|
0.18
|
|
2014 quarter ended
|
High
|
|
Low
|
|
Dividend
per Share
|
||||||
March 31
|
$
|
58.55
|
|
|
$
|
42.54
|
|
|
$
|
0.16
|
|
June 30
|
$
|
47.35
|
|
|
$
|
33.70
|
|
|
$
|
0.16
|
|
September 30
|
$
|
42.01
|
|
|
$
|
30.84
|
|
|
$
|
0.16
|
|
December 31
|
$
|
47.40
|
|
|
$
|
35.44
|
|
|
$
|
0.16
|
|
Period
(1)
|
Total Number of
Shares
Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
(2)
|
|
Dollar Value of Shares That May Yet be Purchased Under the Plan or Program
|
||||||
October 1 to October 31, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
197,795,011
|
|
November 1 to November 30, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
197,795,011
|
|
December 1 to December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
197,795,011
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
As of and for the Year ended December 31,
|
||||||||||||||||||
(in millions, except per share data)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenue
(1)
|
$
|
2,540.0
|
|
|
$
|
2,683.3
|
|
|
$
|
2,655.0
|
|
|
$
|
2,664.3
|
|
|
$
|
2,463.1
|
|
Cost of sales, including warehousing, distribution and occupancy
(1)
|
1,679.9
|
|
|
1,698.7
|
|
|
1,674.8
|
|
|
1,673.8
|
|
|
1,534.1
|
|
|||||
Gross profit
|
860.1
|
|
|
984.6
|
|
|
980.2
|
|
|
990.5
|
|
|
929.0
|
|
|||||
Selling, general and administrative
|
575.2
|
|
|
567.3
|
|
|
554.8
|
|
|
533.7
|
|
|
502.0
|
|
|||||
Gains on refranchising
|
(19.1
|
)
|
|
(7.6
|
)
|
|
(9.9
|
)
|
|
(2.7
|
)
|
|
(0.8
|
)
|
|||||
Long-lived asset impairments
|
476.6
|
|
|
28.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other loss (income) net
(2)
|
0.4
|
|
|
3.5
|
|
|
(4.2
|
)
|
|
(1.0
|
)
|
|
(0.1
|
)
|
|||||
Operating (loss) income
|
(173.0
|
)
|
|
393.1
|
|
|
439.5
|
|
|
460.5
|
|
|
427.9
|
|
|||||
Interest expense, net
|
60.4
|
|
|
50.9
|
|
|
46.7
|
|
|
53.0
|
|
|
47.6
|
|
|||||
(Loss) Income before income taxes
|
(233.4
|
)
|
|
342.2
|
|
|
392.8
|
|
|
407.5
|
|
|
380.3
|
|
|||||
Income tax expense
|
52.9
|
|
|
122.9
|
|
|
136.9
|
|
|
142.5
|
|
|
140.1
|
|
|||||
Net (loss) income
|
$
|
(286.3
|
)
|
|
$
|
219.3
|
|
|
$
|
255.9
|
|
|
$
|
265.0
|
|
|
$
|
240.2
|
|
Weighted average shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
69.4
|
|
|
83.9
|
|
|
90.5
|
|
|
96.5
|
|
|
103.5
|
|
|||||
Diluted
|
69.4
|
|
|
84.2
|
|
|
90.9
|
|
|
97.4
|
|
|
104.9
|
|
|||||
(Loss) Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
$
|
(4.12
|
)
|
|
$
|
2.61
|
|
|
$
|
2.83
|
|
|
$
|
2.75
|
|
|
$
|
2.32
|
|
Diluted
|
$
|
(4.12
|
)
|
|
$
|
2.60
|
|
|
$
|
2.81
|
|
|
$
|
2.72
|
|
|
$
|
2.29
|
|
Dividends declared per share
|
$
|
0.80
|
|
|
$
|
0.72
|
|
|
$
|
0.64
|
|
|
$
|
0.60
|
|
|
$
|
0.44
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
34.5
|
|
|
$
|
56.5
|
|
|
$
|
133.8
|
|
|
$
|
226.2
|
|
|
$
|
158.5
|
|
Working capital
(3)
|
491.5
|
|
|
515.2
|
|
|
636.0
|
|
|
719.0
|
|
|
573.5
|
|
|||||
Total assets
(4) (5)
|
2,068.6
|
|
|
2,554.4
|
|
|
2,678.2
|
|
|
2,738.6
|
|
|
2,545.5
|
|
|||||
Total current and non-current long-term debt
(4)
|
1,540.5
|
|
|
1,449.2
|
|
|
1,337.9
|
|
|
1,341.8
|
|
|
1,089.8
|
|
|||||
Stockholders' (deficit) equity
|
(95.0
|
)
|
|
468.6
|
|
|
756.0
|
|
|
815.6
|
|
|
882.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Statement of Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by operating activities
|
$
|
208.2
|
|
|
$
|
354.5
|
|
|
$
|
303.8
|
|
|
$
|
239.4
|
|
|
$
|
223.0
|
|
Net cash used in investing activities
|
(22.4
|
)
|
|
(45.6
|
)
|
|
(75.5
|
)
|
|
(78.3
|
)
|
|
(43.2
|
)
|
|||||
Net cash used in financing activities
|
(207.5
|
)
|
|
(384.5
|
)
|
|
(321.0
|
)
|
|
(94.3
|
)
|
|
(149.3
|
)
|
|||||
Capital expenditures
|
59.6
|
|
|
45.8
|
|
|
70.5
|
|
|
50.2
|
|
|
41.9
|
|
(1)
|
Refer to Item 8 "Financial Statements and Supplementary Data," Note 2, "Basis of Presentation and Summary of Significant Accounting Policies" for details with respect to the revision of sublease rental income. Specifically, sublease rental income from franchisees is presented as "Revenue" compared with the previous presentation as a reduction to occupancy expense in "Cost of sales, including warehousing, distribution, and occupancy," to conform to the current year presentation. The revision to "Revenue" and "Cost of sales, including warehousing, distribution, and occupancy" in the consolidated statements of operations for 2013 and 2012 were $37.5 million and $34.9 million, respectively.
|
(2)
|
In 2016, other loss principally related to $0.4 million of foreign currency losses.
|
(3)
|
D
efined as current assets less current liabilities.
|
(4)
|
Includes the adoption of ASU 2015-03 and 2015-15 relating to the presentation of deferred financing fees. Specifically, debt issuance cost was reclassified from "Other long-term assets" to "Long-term debt" on the consolidated balance sheet. The debt issuance costs reclassified on the consolidated balance sheet for 2014, 2013, and 2012 were $4.4 million, $5.3 million, and $8.8 million, respectively.
|
(5)
|
Includes the reclassification of deferred rent asset associated with recognizing sublease rental income for lease agreements that contain escalation clauses, which are fixed and determinable, on a straight-line basis from "Other long-term liabilities" to "Other long-term assets"on the consolidated balance sheet as a result of the revision for sublease rent income. The deferred rent assets reclassified on the consolidated balance sheet for 2014, 2013, and 2012 were $4.8 million, $3.6 million, and $2.3 million respectively. Refer to Item 8
"Financial Statements and Supplementary Data," Note 2, "Basis of Presentation and Summary of Significant Accounting Policies" for more information with respect to the revision of sublease rental income.
|
|
Year Ended December 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||
U.S. & Canada
|
|
|
|
|
|
|
|
|
|
|||||
Company-owned
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance
|
3,584
|
|
|
3,487
|
|
|
3,332
|
|
|
3,178
|
|
|
3,036
|
|
Store openings
|
69
|
|
|
115
|
|
|
183
|
|
|
170
|
|
|
147
|
|
Acquired franchise stores
(b)
|
21
|
|
|
44
|
|
|
25
|
|
|
16
|
|
|
29
|
|
Franchise conversions
(c)
|
(102
|
)
|
|
(33
|
)
|
|
(25
|
)
|
|
(9
|
)
|
|
(9
|
)
|
Store closings
|
(59
|
)
|
|
(29
|
)
|
|
(28
|
)
|
|
(23
|
)
|
|
(25
|
)
|
End of period balance
|
3,513
|
|
|
3,584
|
|
|
3,487
|
|
|
3,332
|
|
|
3,178
|
|
Domestic Franchise:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance
|
1,084
|
|
|
1,070
|
|
|
1,012
|
|
|
949
|
|
|
924
|
|
Store openings
|
33
|
|
|
32
|
|
|
70
|
|
|
74
|
|
|
56
|
|
Acquired franchise stores
(b)
|
(21
|
)
|
|
(44
|
)
|
|
(25
|
)
|
|
(16
|
)
|
|
(29
|
)
|
Franchise conversions
(c)
|
102
|
|
|
33
|
|
|
25
|
|
|
9
|
|
|
9
|
|
Store closings
|
(20
|
)
|
|
(7
|
)
|
|
(12
|
)
|
|
(4
|
)
|
|
(11
|
)
|
End of period balance
|
1,178
|
|
|
1,084
|
|
|
1,070
|
|
|
1,012
|
|
|
949
|
|
International
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance
|
2,095
|
|
|
2,150
|
|
|
2,034
|
|
|
1,840
|
|
|
1,600
|
|
Store openings
|
108
|
|
|
144
|
|
|
208
|
|
|
325
|
|
|
300
|
|
Store closings
|
(230
|
)
|
|
(199
|
)
|
|
(92
|
)
|
|
(131
|
)
|
|
(60
|
)
|
End of period balance
|
1,973
|
|
|
2,095
|
|
|
2,150
|
|
|
2,034
|
|
|
1,840
|
|
Store-within-a-store (Rite Aid):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance
|
2,327
|
|
|
2,269
|
|
|
2,215
|
|
|
2,181
|
|
|
2,125
|
|
Store openings
|
41
|
|
|
59
|
|
|
60
|
|
|
41
|
|
|
63
|
|
Store closings
|
(10
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(7
|
)
|
End of period balance
|
2,358
|
|
|
2,327
|
|
|
2,269
|
|
|
2,215
|
|
|
2,181
|
|
Total Stores
|
9,022
|
|
|
9,090
|
|
|
8,976
|
|
|
8,593
|
|
|
8,148
|
|
(a)
|
Includes Canada
|
(b)
|
Stores that were acquired from franchisees and subsequently converted into company-owned stores.
|
(c)
|
Company-owned store locations sold to franchisees.
|
(d)
|
Includes franchise locations in approximately 50 countries (including distribution centers where sales are made) and company-owned stores located in Ireland (The Health Store) and China.
|
Item 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
•
|
Pricing and loyalty programs.
The roll-out of single-tier pricing and loyalty programs was effective system-wide in the U.S. with the launch of the One New GNC on December 29, 2016, which we anticipate becoming more significant in 2017 and beyond, and includes the following;
|
◦
|
Launch of the One New GNC pricing model.
Following more than a year of consumer tests and pilot programs we rolled out a single-tiered pricing strategy in our domestic company-owned and franchise locations. The new pricing model builds on the pricing work done in 2016 to appropriately identify and price our known value items, creates a clear definition of role and intent by product category, further improves the clarity of our price message and more closely aligns the customer’s perception of our pricing with the quality and value of our products; and
|
◦
|
Growing the new myGNC Rewards and PRO Access loyalty programs.
Following extensive research during 2015 and 2016, concurrent with the launch of the One New GNC pricing model, we launched a free loyalty program, myGNC Rewards and a paid program, PRO Access. We believe that further developing and encouraging active customer participation in robust customer loyalty programs is an important step toward our goals for attracting new customers and building meaningful, long-term connections with our customers. Concurrent with the loyalty launch we also released an enhanced mobile application to enable simplified customer access to the program and their points.
|
•
|
Improving the customer experience.
We are working on improvements in product availability and in-store shopping experience that will differentiate us from our competitors in the mind of the consumer. We have upgraded the registers in all of our company-owned U.S. stores to address issues regarding speed of transactions. With the launch of the One New GNC we have increased our in-field training of store associates as it is our objective that customers visit our stores not just to buy product, but to know that our employees can provide support as a trusted advisor. We are also working to
|
•
|
Proprietary products and innovation capabilities.
We believe that product innovation is critical to our growth, brand image superiority and competitive advantage. Through market research, interactions with customers and partnerships with leading industry vendors, we work to identify shifting consumer trends that can inform our product development process. We have industry leading product development teams located at our corporate headquarters in Pittsburgh and our manufacturing facility in Greenville, South Carolina which help drive our development and formulation of proprietary nutritional supplements with a focus on both high growth and higher margin categories. We believe that these internal capabilities can provide us with a competitive advantage as we can more quickly and potentially cost effectively take a concept from ideation, to development, to testing and ultimately to the shelf for sale to our customers.
|
•
|
Third Party partnerships.
We carry a wide variety of well-known brands and have long standing relationships with many of our third party suppliers. We seek to leverage our partnerships with our top vendors to offer exclusive products that differentiate GNC from our competitors. Our key third party product providers join with us on key marketing initiatives and product launches. Having a fresh and innovative supply of new products from our partners is a key element of what we believe sets us apart from competitors.
|
•
|
Our refranchising strategy.
We have increased the proportion of our domestic stores that are franchise locations, having refranchised 102 stores in 2016. We expect to see an increase in the proportion of franchise locations through the continued transitioning of company-owned to franchise locations over time. We evaluate all potential refranchising opportunities based on their ability to deliver shareholder value in excess of what would be created by continuing to operate as company-owned locations. As part of this effort, we remain focused on creating and nurturing franchise partnerships that support our company initiatives and image.
|
|
Year ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Revenues:
|
|
|
|
|
|
|
|
|
U.S. and Canada
|
84.4
|
%
|
|
83.5
|
%
|
|
83.1
|
%
|
International
|
6.3
|
%
|
|
6.8
|
%
|
|
6.6
|
%
|
Manufacturing / Wholesale:
|
|
|
|
|
|
|||
Intersegment revenues
|
8.6
|
%
|
|
10.0
|
%
|
|
11.0
|
%
|
Third Party
|
9.3
|
%
|
|
8.8
|
%
|
|
9.1
|
%
|
Subtotal Manufacturing / Wholesale
|
17.9
|
%
|
|
18.8
|
%
|
|
20.1
|
%
|
Other
|
—
|
%
|
|
0.9
|
%
|
|
1.2
|
%
|
Elimination of intersegment revenue
|
(8.6
|
)%
|
|
(10.0
|
)%
|
|
(11.0
|
)%
|
Total net revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Operating expenses:
|
|
|
|
|
|
|||
Cost of sales, including warehousing, distribution and occupancy
|
66.1
|
%
|
|
63.3
|
%
|
|
63.1
|
%
|
Gross Profit
|
33.9
|
%
|
|
36.7
|
%
|
|
36.9
|
%
|
Selling, general and administrative expenses
|
22.6
|
%
|
|
21.1
|
%
|
|
20.9
|
%
|
Gains on refranchising
|
(0.8
|
)%
|
|
(0.3
|
)%
|
|
(0.4
|
)%
|
Long-lived asset impairments
|
18.8
|
%
|
|
1.1
|
%
|
|
0.0
|
%
|
Other loss (income), net
|
—
|
%
|
|
0.1
|
%
|
|
(0.2
|
)%
|
Total operating expenses
|
106.8
|
%
|
|
85.3
|
%
|
|
83.4
|
%
|
Operating (loss) income:
|
|
|
|
|
|
|
|
|
U.S. and Canada
|
(4.1
|
)%
|
|
14.1
|
%
|
|
14.4
|
%
|
International
|
2.2
|
%
|
|
2.4
|
%
|
|
2.2
|
%
|
Manufacturing / Wholesale
|
(0.8
|
)%
|
|
3.2
|
%
|
|
3.2
|
%
|
Unallocated corporate and other costs:
|
|
|
|
|
|
|||
Corporate costs
|
(4.1
|
)%
|
|
(3.7
|
)%
|
|
(3.3
|
)%
|
Other
|
—
|
%
|
|
(1.4
|
)%
|
|
—
|
%
|
Subtotal unallocated corporate and other costs
|
(4.1
|
)%
|
|
(5.1
|
)%
|
|
(3.3
|
)%
|
Total operating (loss) income
|
(6.8
|
)%
|
|
14.7
|
%
|
|
16.6
|
%
|
Interest expense, net
|
2.4
|
%
|
|
1.9
|
%
|
|
1.8
|
%
|
(Loss) income before income taxes
|
(9.2
|
)%
|
|
12.8
|
%
|
|
14.8
|
%
|
Income tax expense
|
2.1
|
%
|
|
4.6
|
%
|
|
5.2
|
%
|
Net (loss) income
|
(11.3
|
)%
|
|
8.2
|
%
|
|
9.6
|
%
|
Old
|
|
New
|
Segment:
Retail
Includes:
Company-owned stores in the U.S., Puerto Rico and Canada, The Health Store and e-commerce including Discount Supplements, which was sold in the fourth quarter of 2015
|
|
Segment:
U.S. and Canada
Includes:
Company-owned stores in the U.S., Puerto Rico and Canada, franchise stores in the U.S. and e-commerce
|
|
|
|
Segment:
Franchise
Includes:
Domestic and international franchise locations and China operations
|
|
Segment:
International
Includes:
Franchise locations in approximately 50 countries, The Health Store and China operations
|
|
|
|
Segment:
Manufacturing / Wholesale
Includes:
Manufactured product sold to our other segments, third-party contract manufacturing and sales to wholesale partners
|
|
Segment:
Manufacturing / Wholesale
Includes:
Manufactured product sold to our other segments, third-party contract manufacturing and sales to wholesale partners (no change from old)
|
|
|
|
|
|
Other
Includes:
Discount Supplements, an e-commerce business which was sold in the fourth quarter of 2015
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
Q1
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
||||||||||||||||||||||
|
3/31
|
|
Full Year
|
|
3/31
|
|
6/30
|
|
9/30
|
|
12/31
|
|
Full Year
|
|
3/31
|
|
6/30
|
|
9/30
|
|
12/31
|
||||||||||||||||||||||
Revenue:
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||||
U.S. and Canada
|
$
|
574,600
|
|
|
$
|
2,240,515
|
|
|
$
|
578,938
|
|
|
$
|
582,584
|
|
|
$
|
565,252
|
|
|
$
|
513,741
|
|
|
$
|
2,207,283
|
|
|
$
|
572,494
|
|
|
$
|
574,557
|
|
|
$
|
551,921
|
|
|
$
|
508,311
|
|
International
|
36,842
|
|
|
183,007
|
|
|
39,624
|
|
|
44,159
|
|
|
50,568
|
|
|
48,656
|
|
|
174,934
|
|
|
41,554
|
|
|
42,737
|
|
|
45,761
|
|
|
44,882
|
|
|||||||||||
Manufacturing / Wholesale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Intersegment revenues
|
63,031
|
|
|
267,377
|
|
|
66,254
|
|
|
72,984
|
|
|
67,511
|
|
|
60,628
|
|
|
291,220
|
|
|
81,195
|
|
|
75,723
|
|
|
73,808
|
|
|
60,494
|
|
|||||||||||
Third-party
|
57,463
|
|
|
235,680
|
|
|
55,524
|
|
|
56,233
|
|
|
61,620
|
|
|
62,303
|
|
|
241,176
|
|
|
61,944
|
|
|
59,566
|
|
|
61,529
|
|
|
58,137
|
|
|||||||||||
Subtotal Manufacturing / Wholesale
|
120,494
|
|
|
503,057
|
|
|
121,778
|
|
|
129,217
|
|
|
129,131
|
|
|
122,931
|
|
|
532,396
|
|
|
143,139
|
|
|
135,289
|
|
|
135,337
|
|
|
118,631
|
|
|||||||||||
Total reportable segment revenues
|
731,936
|
|
|
2,926,579
|
|
|
740,340
|
|
|
755,960
|
|
|
744,951
|
|
|
685,328
|
|
|
2,914,613
|
|
|
757,187
|
|
|
752,583
|
|
|
733,019
|
|
|
671,824
|
|
|||||||||||
Other
|
—
|
|
|
24,096
|
|
|
7,180
|
|
|
6,588
|
|
|
5,918
|
|
|
4,410
|
|
|
31,613
|
|
|
8,586
|
|
|
8,677
|
|
|
7,700
|
|
|
6,650
|
|
|||||||||||
Elimination of intersegment revenues
|
(63,031
|
)
|
|
(267,377
|
)
|
|
(66,254
|
)
|
|
(72,984
|
)
|
|
(67,511
|
)
|
|
(60,628
|
)
|
|
(291,220
|
)
|
|
(81,195
|
)
|
|
(75,723
|
)
|
|
(73,808
|
)
|
|
(60,494
|
)
|
|||||||||||
Total revenue
|
$
|
668,905
|
|
|
$
|
2,683,298
|
|
|
$
|
681,266
|
|
|
$
|
689,564
|
|
|
$
|
683,358
|
|
|
$
|
629,110
|
|
|
$
|
2,655,006
|
|
|
$
|
684,578
|
|
|
$
|
685,537
|
|
|
$
|
666,911
|
|
|
$
|
617,980
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
U.S. and Canada
|
$
|
86,301
|
|
|
$
|
378,233
|
|
|
$
|
100,555
|
|
|
$
|
105,519
|
|
|
$
|
93,745
|
|
|
$
|
78,414
|
|
|
$
|
382,248
|
|
|
$
|
103,022
|
|
|
$
|
103,785
|
|
|
$
|
97,667
|
|
|
$
|
77,774
|
|
International
|
13,103
|
|
|
64,486
|
|
|
16,214
|
|
|
15,693
|
|
|
16,118
|
|
|
16,461
|
|
|
59,734
|
|
|
16,061
|
|
|
15,502
|
|
|
12,130
|
|
|
16,041
|
|
|||||||||||
Manufacturing / Wholesale
|
18,433
|
|
|
86,172
|
|
|
20,007
|
|
|
21,061
|
|
|
22,521
|
|
|
22,583
|
|
|
85,539
|
|
|
22,562
|
|
|
21,869
|
|
|
21,760
|
|
|
19,348
|
|
|||||||||||
Total reportable segment operating income
|
117,837
|
|
|
528,891
|
|
|
136,776
|
|
|
142,273
|
|
|
132,384
|
|
|
117,458
|
|
|
527,521
|
|
|
141,645
|
|
|
141,156
|
|
|
131,557
|
|
|
113,163
|
|
|||||||||||
Other
|
(11
|
)
|
|
(37,444
|
)
|
|
(1,394
|
)
|
|
(1,088
|
)
|
|
(29,591
|
)
|
|
(5,371
|
)
|
|
411
|
|
|
259
|
|
|
270
|
|
|
3,769
|
|
|
(3,887
|
)
|
|||||||||||
Corporate costs
|
(23,761
|
)
|
|
(98,340
|
)
|
|
(25,777
|
)
|
|
(23,547
|
)
|
|
(20,643
|
)
|
|
(28,373
|
)
|
|
(88,420
|
)
|
|
(20,649
|
)
|
|
(20,375
|
)
|
|
(26,601
|
)
|
|
(20,795
|
)
|
|||||||||||
Total operating income
|
$
|
94,065
|
|
|
$
|
393,107
|
|
|
$
|
109,605
|
|
|
$
|
117,638
|
|
|
$
|
82,150
|
|
|
$
|
83,714
|
|
|
$
|
439,512
|
|
|
$
|
121,255
|
|
|
$
|
121,051
|
|
|
$
|
108,725
|
|
|
$
|
88,481
|
|
•
|
the prime rate (as publicly announced by JPMorgan Chase Bank, N.A. as its prime rate in effect);
|
•
|
the overnight federal funds effective rate plus 0.50%;
|
•
|
one month LIBOR plus 1.0%; or
|
•
|
1.75% applicable to the Term Loan Facility only.
|
•
|
LIBOR; or
|
•
|
0.75% applicable to the Term Loan Facility only.
|
|
Payments due by period
|
||||||||||||||||||
(in millions)
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
After 2021
|
||||||||||
Long-term debt obligations
(1)
|
$
|
1,586.6
|
|
|
$
|
12.6
|
|
|
$
|
1,286.5
|
|
|
$
|
287.5
|
|
|
$
|
—
|
|
Scheduled interest payments
(2)
|
122.5
|
|
|
50.7
|
|
|
67.5
|
|
|
4.3
|
|
|
—
|
|
|||||
Operating lease obligations
(3)
|
578.3
|
|
|
147.8
|
|
|
202.8
|
|
|
114.3
|
|
|
113.4
|
|
|||||
Purchase commitments
(4)
|
37.7
|
|
|
18.3
|
|
|
18.1
|
|
|
1.3
|
|
|
—
|
|
|||||
Total
|
$
|
2,325.1
|
|
|
$
|
229.4
|
|
|
$
|
1,574.9
|
|
|
$
|
407.4
|
|
|
$
|
113.4
|
|
(1)
|
These balances consist of the following debt obligations: (a) $
1,172.1 million
of outstanding borrowings under the Term Loan Facility including $1.6 million of unamortized original issuance discount; (b) $127.0 million under the Revolving Credit Facility that has a contractual maturity in September 2018; and (c)
$287.5 million
of outstanding borrowings under the Notes including the unamortized conversion feature of
$37.2 million
|
(2)
|
The interest that will accrue on the long-term obligations includes variable rate payments, which are estimated using the associated LIBOR index as of December 31, 2016. Interest under the Senior Credit Facility currently accrues based on a three-month LIBOR.
|
(3)
|
Consists of the following contractual payments excluding optional renewals: (a) $655.3 million for company-owned retail and franchise stores; (b) $108.9 million of sublease income from franchisees; and (c) $31.9 million relating to various leases for warehouses, vehicles, and various equipment at our facility. Operating lease obligations exclude insurance, taxes, maintenance, percentage rent and other costs. These amounts are subject to fluctuation from year to year. For each of the years ended December 31, 2016, 2015 and 2014 these amounts collectively represented approximately 35% of the aggregate costs associated with our company-owned retail store operating leases.
|
(4)
|
These balances represent amounts owed under advertising and technology-related agreements. Excludes cash settlements with taxing authorities for unrecognized tax benefits because we are unable to reliably estimate the timing of such payments.
|
•
|
the estimate requires us to make assumptions about matters that were uncertain at the time the estimate was made;
|
•
|
different estimates reasonably could have been used; or
|
•
|
changes in the estimate that would have a material impact on our financial condition or our results of operations are likely to occur from period to period.
|
|
|
|
|
||||||||||||
|
Goodwill
|
|
10%
|
|
20%
|
|
30%
|
||||||||
|
(in thousands)
|
||||||||||||||
GNC.com
|
$
|
9,251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Lucky Vitamin
|
11,467
|
|
|
—
|
|
|
(450
|
)
|
|
(3,514
|
)
|
||||
International Franchise
|
37,772
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
The Health Store
|
5,221
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
||||
Manufacturing
|
61,540
|
|
|
—
|
|
|
(5,634
|
)
|
|
(31,580
|
)
|
||||
Wholesale
|
50,811
|
|
|
(1,800
|
)
|
|
(11,038
|
)
|
|
(20,276
|
)
|
||||
Total
|
$
|
176,062
|
|
|
$
|
(1,800
|
)
|
|
$
|
(17,122
|
)
|
|
$
|
(55,438
|
)
|
Assumption Change
|
|
Wholesale
|
|
Manufacturing
|
|
Lucky Vitamin
|
1% increase in discount rate
|
|
0.9%
|
|
11.0%
|
|
14.7%
|
1% decrease in long-term growth rate
|
|
5.3%
|
|
15.8%
|
|
19.4%
|
Assumption Change
|
|
Indefinite-Lived Brand Asset
|
1% increase in discount rate
|
|
15.3%
|
1% decrease in royalty rate
|
|
1.6%
|
2% decrease in royalty rate
|
|
(21.5)%
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
34,464
|
|
|
$
|
56,462
|
|
Receivables, net
|
129,178
|
|
|
142,486
|
|
||
Inventory (Note 3)
|
583,212
|
|
|
555,885
|
|
||
Deferred income taxes (Note 4)
|
12,875
|
|
|
10,916
|
|
||
Prepaid and other current assets
|
39,400
|
|
|
27,114
|
|
||
Total current assets
|
799,129
|
|
|
792,863
|
|
||
Long-term assets:
|
|
|
|
|
|
||
Goodwill (Note 6)
|
176,062
|
|
|
649,892
|
|
||
Brand name (Note 6)
|
720,000
|
|
|
720,000
|
|
||
Other intangible assets, net (Note 6)
|
111,229
|
|
|
119,204
|
|
||
Property, plant and equipment, net (Note 7)
|
232,292
|
|
|
230,535
|
|
||
Deferred income taxes (Note 4)
|
—
|
|
|
3,358
|
|
||
Other long-term assets
|
29,927
|
|
|
38,555
|
|
||
Total long-term assets
|
1,269,510
|
|
|
1,761,544
|
|
||
Total assets
|
$
|
2,068,639
|
|
|
$
|
2,554,407
|
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
179,933
|
|
|
$
|
152,099
|
|
Current portion of long-term debt (Note 8)
|
12,562
|
|
|
4,550
|
|
||
Deferred revenue and other current liabilities (Note 9)
|
115,171
|
|
|
121,062
|
|
||
Total current liabilities
|
307,666
|
|
|
277,711
|
|
||
Long-term liabilities:
|
|
|
|
|
|
||
Long-term debt (Note 8)
|
1,527,891
|
|
|
1,444,628
|
|
||
Deferred income taxes (Note 4)
|
272,000
|
|
|
304,491
|
|
||
Other long-term liabilities
|
56,129
|
|
|
59,016
|
|
||
Total long-term liabilities
|
1,856,020
|
|
|
1,808,135
|
|
||
Total liabilities
|
2,163,686
|
|
|
2,085,846
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
|
|
||
Common stock, $0.001 par value, 300,000 shares authorized:
|
|
|
|
|
|
||
Class A, 114,390 shares issued, 68,399 shares outstanding and
45,991 shares held in treasury at December 31, 2016 and 114,341 shares issued, 76,276 shares outstanding and 38,065 shares held in treasury at December 31, 2015
|
114
|
|
|
114
|
|
||
Additional paid-in capital
|
922,687
|
|
|
916,128
|
|
||
Retained earnings
|
716,198
|
|
|
1,058,148
|
|
||
Treasury stock, at cost (Note 13)
|
(1,725,349
|
)
|
|
(1,496,180
|
)
|
||
Accumulated other comprehensive loss
|
(8,697
|
)
|
|
(9,649
|
)
|
||
Total stockholders' (deficit) equity
|
(95,047
|
)
|
|
468,561
|
|
||
Total liabilities and stockholders' equity
|
$
|
2,068,639
|
|
|
$
|
2,554,407
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue
|
$
|
2,540,016
|
|
|
$
|
2,683,298
|
|
|
$
|
2,655,006
|
|
Cost of sales, including warehousing, distribution and occupancy
|
1,679,897
|
|
|
1,698,655
|
|
|
1,674,766
|
|
|||
Gross profit
|
860,119
|
|
|
984,643
|
|
|
980,240
|
|
|||
Selling, general, and administrative
|
575,218
|
|
|
567,296
|
|
|
554,882
|
|
|||
Gains on refranchising
|
(19,112
|
)
|
|
(7,580
|
)
|
|
(9,940
|
)
|
|||
Long-lived asset impairments (Note 6)
|
476,553
|
|
|
28,333
|
|
|
—
|
|
|||
Other loss (income), net
|
407
|
|
|
3,487
|
|
|
(4,214
|
)
|
|||
Operating (loss) income
|
(172,947
|
)
|
|
393,107
|
|
|
439,512
|
|
|||
Interest expense, net (Note 8)
|
60,443
|
|
|
50,936
|
|
|
46,708
|
|
|||
(Loss) Income before income taxes
|
(233,390
|
)
|
|
342,171
|
|
|
392,804
|
|
|||
Income tax expense (Note 4)
|
52,860
|
|
|
122,872
|
|
|
136,932
|
|
|||
Net (loss) income
|
$
|
(286,250
|
)
|
|
$
|
219,299
|
|
|
$
|
255,872
|
|
(Loss) Earnings per share
(Note 14)
:
|
|
|
|
|
|
|
|
|
|||
Basic
|
$
|
(4.12
|
)
|
|
$
|
2.61
|
|
|
$
|
2.83
|
|
Diluted
|
$
|
(4.12
|
)
|
|
$
|
2.60
|
|
|
$
|
2.81
|
|
Weighted average common shares outstanding
(Note 14)
:
|
|
|
|
|
|
|
|
|
|||
Basic
|
69,409
|
|
|
83,927
|
|
|
90,493
|
|
|||
Diluted
|
69,409
|
|
|
84,186
|
|
|
90,918
|
|
|||
Dividends declared per share
|
$
|
0.80
|
|
|
$
|
0.72
|
|
|
$
|
0.64
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net (loss) income
|
$
|
(286,250
|
)
|
|
$
|
219,299
|
|
|
$
|
255,872
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation gain (loss)
|
952
|
|
|
(7,439
|
)
|
|
(5,784
|
)
|
|||
Release of cumulative translation loss to earnings related to substantial liquidation of Discount Supplements
|
—
|
|
|
1,619
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
952
|
|
|
(5,820
|
)
|
|
(5,784
|
)
|
|||
Comprehensive (loss) income
|
$
|
(285,298
|
)
|
|
$
|
213,479
|
|
|
$
|
250,088
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Class A
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Shares
|
|
Dollars
|
|
Treasury
Stock
|
|
Additional Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total Stockholders'
Equity
|
|||||||||||||||||
Balance at December 31, 2013
|
94,072
|
|
|
$
|
112
|
|
|
$
|
(733,155
|
)
|
|
$
|
846,559
|
|
|
$
|
700,108
|
|
|
$
|
1,955
|
|
|
$
|
815,579
|
|
||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255,872
|
|
|
(5,784
|
)
|
|
250,088
|
|
||||||||||
Purchase of treasury stock
|
(6,671
|
)
|
|
—
|
|
|
(283,226
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(283,226
|
)
|
||||||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57,406
|
)
|
|
—
|
|
|
(57,406
|
)
|
||||||||||
Exercise of stock options
|
970
|
|
|
1
|
|
|
—
|
|
|
22,170
|
|
|
—
|
|
|
—
|
|
|
22,171
|
|
||||||||||
Restricted stock awards
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Minimum tax withholding requirements
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
||||||||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
3,743
|
|
|
—
|
|
|
—
|
|
|
3,743
|
|
||||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
5,856
|
|
|
—
|
|
|
—
|
|
|
5,856
|
|
||||||||||
Balance at December 31, 2014
|
88,335
|
|
|
$
|
113
|
|
|
$
|
(1,016,381
|
)
|
|
$
|
877,566
|
|
|
$
|
898,574
|
|
|
$
|
(3,829
|
)
|
|
$
|
756,043
|
|
||||
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
219,299
|
|
|
(5,820
|
)
|
|
213,479
|
|
||||||||||
Purchase of treasury stock
|
(12,414
|
)
|
|
—
|
|
|
(479,799
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(479,799
|
)
|
||||||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,725
|
)
|
|
—
|
|
|
(59,725
|
)
|
||||||||||
Exercise of stock options
|
80
|
|
|
1
|
|
|
—
|
|
|
1,743
|
|
|
—
|
|
|
—
|
|
|
1,744
|
|
||||||||||
Restricted stock awards
|
290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Minimum tax withholding requirements
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(574
|
)
|
|
—
|
|
|
—
|
|
|
(574
|
)
|
||||||||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
604
|
|
|
—
|
|
|
—
|
|
|
604
|
|
||||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
6,280
|
|
|
—
|
|
|
—
|
|
|
6,280
|
|
||||||||||
Issuance of convertible senior notes, net
|
—
|
|
|
—
|
|
|
—
|
|
|
30,509
|
|
|
—
|
|
|
—
|
|
|
30,509
|
|
||||||||||
Balance at December 31, 2015
|
76,276
|
|
|
$
|
114
|
|
|
$
|
(1,496,180
|
)
|
|
$
|
916,128
|
|
|
$
|
1,058,148
|
|
|
$
|
(9,649
|
)
|
|
$
|
468,561
|
|
||||
Comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(286,250
|
)
|
|
952
|
|
|
(285,298
|
)
|
||||||||||
Purchase of treasury stock
|
(7,926
|
)
|
|
—
|
|
|
(229,169
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229,169
|
)
|
||||||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,700
|
)
|
|
—
|
|
|
(55,700
|
)
|
||||||||||
Exercise of stock options
|
24
|
|
|
—
|
|
|
—
|
|
|
353
|
|
|
—
|
|
|
—
|
|
|
353
|
|
||||||||||
Restricted stock awards
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Minimum tax withholding requirements
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(1,169
|
)
|
|
—
|
|
|
—
|
|
|
(1,169
|
)
|
||||||||||
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,458
|
)
|
|
—
|
|
|
—
|
|
|
(1,458
|
)
|
||||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
8,833
|
|
|
—
|
|
|
—
|
|
|
8,833
|
|
||||||||||
Balance at December 31, 2016
|
68,399
|
|
—
|
|
$
|
114
|
|
|
$
|
(1,725,349
|
)
|
|
$
|
922,687
|
|
—
|
|
$
|
716,198
|
|
—
|
|
$
|
(8,697
|
)
|
—
|
|
$
|
(95,047
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
Net (loss) income
|
$
|
(286,250
|
)
|
|
$
|
219,299
|
|
|
$
|
255,872
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization expense
|
60,038
|
|
|
57,237
|
|
|
56,337
|
|
|||
Amortization of debt costs
|
12,698
|
|
|
6,421
|
|
|
1,729
|
|
|||
Stock-based compensation
|
8,833
|
|
|
6,280
|
|
|
5,857
|
|
|||
Long-lived asset impairments
|
476,553
|
|
|
28,333
|
|
|
—
|
|
|||
Gains on refranchising
|
(19,112
|
)
|
|
(7,580
|
)
|
|
(9,940
|
)
|
|||
Deferred income tax (benefit) expense
|
(31,026
|
)
|
|
450
|
|
|
(6,418
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Decrease in receivables
|
11,053
|
|
|
422
|
|
|
9,766
|
|
|||
(Increase) decrease in inventory
|
(33,496
|
)
|
|
5,381
|
|
|
(24,089
|
)
|
|||
(Increase) decrease in prepaid and other current assets
|
(11,955
|
)
|
|
776
|
|
|
2,260
|
|
|||
Increase (decrease) in accounts payable
|
26,980
|
|
|
22,375
|
|
|
(8,978
|
)
|
|||
(Decrease) increase in deferred revenue and accrued liabilities
|
(8,282
|
)
|
|
9,841
|
|
|
12,497
|
|
|||
Other operating activities
|
2,164
|
|
|
5,298
|
|
|
8,892
|
|
|||
Net cash provided by operating activities
|
208,198
|
|
|
354,533
|
|
|
303,785
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Capital expenditures
|
(59,579
|
)
|
|
(45,827
|
)
|
|
(70,455
|
)
|
|||
Refranchising proceeds
|
39,177
|
|
|
3,374
|
|
|
3,555
|
|
|||
Acquisition costs
|
(2,018
|
)
|
|
(3,196
|
)
|
|
(8,587
|
)
|
|||
Net cash used in investing activities
|
(22,420
|
)
|
|
(45,649
|
)
|
|
(75,487
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Borrowings under revolving credit facility
|
234,500
|
|
|
43,000
|
|
|
—
|
|
|||
Payments on revolving credit facility
|
(150,500
|
)
|
|
—
|
|
|
—
|
|
|||
Payments on term loan facility
|
(4,550
|
)
|
|
(169,060
|
)
|
|
(5,443
|
)
|
|||
Proceeds from issuance of convertible senior notes
|
—
|
|
|
287,500
|
|
|
—
|
|
|||
Debt issuance costs
|
(1,827
|
)
|
|
(8,225
|
)
|
|
—
|
|
|||
Proceeds from exercise of stock options
|
353
|
|
|
1,743
|
|
|
22,170
|
|
|||
Gross excess tax benefits from stock-based compensation
|
162
|
|
|
604
|
|
|
3,743
|
|
|||
Minimum tax withholding requirements
|
(1,169
|
)
|
|
(574
|
)
|
|
(762
|
)
|
|||
Cash paid for treasury stock
|
(229,169
|
)
|
|
(479,799
|
)
|
|
(283,226
|
)
|
|||
Dividends paid to shareholders
|
(55,336
|
)
|
|
(59,647
|
)
|
|
(57,491
|
)
|
|||
Net cash used in financing activities
|
(207,536
|
)
|
|
(384,458
|
)
|
|
(321,009
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
(240
|
)
|
|
(1,798
|
)
|
|
328
|
|
|||
Net decrease in cash and cash equivalents
|
(21,998
|
)
|
|
(77,372
|
)
|
|
(92,383
|
)
|
|||
Beginning balance, cash and cash equivalents
|
56,462
|
|
|
133,834
|
|
|
226,217
|
|
|||
Ending balance, cash and cash equivalents
|
$
|
34,464
|
|
|
$
|
56,462
|
|
|
$
|
133,834
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Income taxes
|
$
|
93,216
|
|
|
$
|
121,006
|
|
|
$
|
125,088
|
|
Interest
|
47,597
|
|
|
42,911
|
|
|
48,940
|
|
|||
|
As of December 31,
|
||||||||||
Non-cash investing activities:
|
2016
|
|
2015
|
|
2014
|
||||||
Capital expenditures in current liabilities
|
$
|
7,556
|
|
|
$
|
6,018
|
|
|
$
|
4,182
|
|
Building
|
30 yrs
|
Machinery and equipment
|
3-10 yrs
|
Building and leasehold improvements
|
3-15 yrs
|
Furniture and fixtures
|
5-8 yrs
|
Software
|
3-5 yrs
|
|
Year ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
Revenue:
|
(in thousands)
|
||||||
Prior to revision
|
$
|
2,639,212
|
|
|
$
|
2,613,154
|
|
Revision
|
44,086
|
|
|
41,852
|
|
||
As Revised
|
$
|
2,683,298
|
|
|
$
|
2,655,006
|
|
Cost of sales, including warehousing, distribution and occupancy:
|
|
|
|
||||
Prior to revision
|
$
|
1,654,569
|
|
|
$
|
1,632,914
|
|
Revision
|
44,086
|
|
|
41,852
|
|
||
As Revised
|
$
|
1,698,655
|
|
|
$
|
1,674,766
|
|
|
December 31, 2015
|
||
Other long-term assets:
|
(in thousands)
|
||
Prior to revision
(*)
|
$
|
32,891
|
|
Revision
|
5,664
|
|
|
As Revised
|
$
|
38,555
|
|
Other long-term liabilities:
|
|
||
Prior to revision
|
$
|
53,352
|
|
Revision
|
5,664
|
|
|
As Revised
|
$
|
59,016
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(in thousands)
|
||||||
Finished product ready for sale
|
$
|
527,238
|
|
|
$
|
487,075
|
|
Work-in-process, bulk product and raw materials
|
49,246
|
|
|
62,242
|
|
||
Packaging supplies
|
6,728
|
|
|
6,568
|
|
||
Inventory
|
$
|
583,212
|
|
|
$
|
555,885
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Domestic
|
$
|
(212,095
|
)
|
|
$
|
365,362
|
|
|
$
|
373,122
|
|
Foreign
|
(21,295
|
)
|
|
(23,191
|
)
|
|
19,682
|
|
|||
(Loss) income before income taxes
|
$
|
(233,390
|
)
|
|
$
|
342,171
|
|
|
$
|
392,804
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Current:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
67,326
|
|
|
$
|
104,711
|
|
|
$
|
120,086
|
|
State
|
9,928
|
|
|
13,414
|
|
|
16,968
|
|
|||
Foreign
|
6,632
|
|
|
4,297
|
|
|
6,296
|
|
|||
Total current income tax expense
|
83,886
|
|
|
122,422
|
|
|
143,350
|
|
|||
Deferred:
|
|
|
|
|
|
|
|
|
|||
Federal
|
(32,397
|
)
|
|
3,193
|
|
|
(3,785
|
)
|
|||
State
|
(1,110
|
)
|
|
(1,412
|
)
|
|
1,042
|
|
|||
Foreign
|
2,481
|
|
|
(1,331
|
)
|
|
(3,675
|
)
|
|||
Total deferred income tax (benefit) expense
|
(31,026
|
)
|
|
450
|
|
|
(6,418
|
)
|
|||
Total income tax expense
|
$
|
52,860
|
|
|
$
|
122,872
|
|
|
$
|
136,932
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
U.S. federal statutory income tax
|
$
|
(81,686
|
)
|
|
$
|
119,760
|
|
|
$
|
137,481
|
|
Increase (reduction) resulting from:
|
|
|
|
|
|
||||||
State income tax, net of federal tax benefit
|
6,316
|
|
|
11,976
|
|
|
12,570
|
|
|||
Nondeductible goodwill
|
132,800
|
|
|
—
|
|
|
—
|
|
|||
Other permanent differences
|
633
|
|
|
1,369
|
|
|
393
|
|
|||
International operations, net of foreign tax credits
|
3,454
|
|
|
13,035
|
|
|
(2,121
|
)
|
|||
Worthless stock tax benefit
|
—
|
|
|
(11,634
|
)
|
|
—
|
|
|||
Federal tax credits and income deductions
|
(6,030
|
)
|
|
(8,554
|
)
|
|
(9,034
|
)
|
|||
Tax impact of uncertain tax positions and other
|
(2,627
|
)
|
|
(3,080
|
)
|
|
(2,357
|
)
|
|||
Income tax expense
|
$
|
52,860
|
|
|
$
|
122,872
|
|
|
$
|
136,932
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
Assets
|
|
Liabilities
|
|
Net
|
|
Assets
|
|
Liabilities
|
|
Net
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Current assets (liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating reserves
|
$
|
9,774
|
|
|
$
|
—
|
|
|
$
|
9,774
|
|
|
$
|
10,050
|
|
|
$
|
—
|
|
|
$
|
10,050
|
|
Deferred revenue
|
3,242
|
|
|
—
|
|
|
3,242
|
|
|
2,976
|
|
|
—
|
|
|
2,976
|
|
||||||
Prepaid expenses
|
—
|
|
|
(4,556
|
)
|
|
(4,556
|
)
|
|
—
|
|
|
(3,936
|
)
|
|
(3,936
|
)
|
||||||
Other
|
4,415
|
|
|
—
|
|
|
4,415
|
|
|
1,826
|
|
|
—
|
|
|
1,826
|
|
||||||
Total current
|
$
|
17,431
|
|
|
$
|
(4,556
|
)
|
|
$
|
12,875
|
|
|
$
|
14,852
|
|
|
$
|
(3,936
|
)
|
|
$
|
10,916
|
|
Non-current assets (liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Intangibles
|
$
|
—
|
|
|
$
|
(300,253
|
)
|
|
$
|
(300,253
|
)
|
|
$
|
—
|
|
|
$
|
(331,157
|
)
|
|
$
|
(331,157
|
)
|
Fixed assets
|
16,006
|
|
|
—
|
|
|
16,006
|
|
|
16,900
|
|
|
—
|
|
|
16,900
|
|
||||||
Stock compensation
|
4,597
|
|
|
—
|
|
|
4,597
|
|
|
3,344
|
|
|
—
|
|
|
3,344
|
|
||||||
Net operating loss and credit carryforwards
|
26,628
|
|
|
—
|
|
|
26,628
|
|
|
25,829
|
|
|
—
|
|
|
25,829
|
|
||||||
Long-term rent liabilities
|
8,604
|
|
|
—
|
|
|
8,604
|
|
|
8,438
|
|
|
—
|
|
|
8,438
|
|
||||||
Deferred Revenue
|
1,197
|
|
|
—
|
|
|
1,197
|
|
|
3,775
|
|
|
—
|
|
|
3,775
|
|
||||||
Convertible senior notes
|
—
|
|
|
(12,581
|
)
|
|
(12,581
|
)
|
|
—
|
|
|
(16,599
|
)
|
|
(16,599
|
)
|
||||||
Other
|
5,126
|
|
|
—
|
|
|
5,126
|
|
|
5,256
|
|
|
—
|
|
|
5,256
|
|
||||||
Valuation allowance
|
(21,324
|
)
|
|
—
|
|
|
(21,324
|
)
|
|
(16,919
|
)
|
|
—
|
|
|
(16,919
|
)
|
||||||
Total non-current
|
$
|
40,834
|
|
|
$
|
(312,834
|
)
|
|
$
|
(272,000
|
)
|
|
$
|
46,623
|
|
|
$
|
(347,756
|
)
|
|
$
|
(301,133
|
)
|
Total net deferred taxes
|
$
|
58,265
|
|
|
$
|
(317,390
|
)
|
|
$
|
(259,125
|
)
|
|
$
|
61,475
|
|
|
$
|
(351,692
|
)
|
|
$
|
(290,217
|
)
|
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Balance of unrecognized tax benefits at beginning of period
|
$
|
7,282
|
|
|
$
|
11,652
|
|
|
$
|
10,848
|
|
Additions for tax positions taken during current period
|
289
|
|
|
1,345
|
|
|
1,524
|
|
|||
Additions for tax positions taken during prior periods
|
1,031
|
|
|
543
|
|
|
116
|
|
|||
Reductions for tax positions taken during prior periods
|
(1,378
|
)
|
|
(6,258
|
)
|
|
(527
|
)
|
|||
Settlements
|
(768
|
)
|
|
—
|
|
|
(309
|
)
|
|||
Balance of unrecognized tax benefits at end of period
|
$
|
6,456
|
|
|
$
|
7,282
|
|
|
$
|
11,652
|
|
•
|
Future cash flow assumptions
- The Company's projections for its reporting units were based on organic growth and were derived from historical experience and assumptions regarding future growth and profitability trends. These projections also took into account the current expectations regarding the adoption of the One New GNC which will significantly impact the Domestic Stores and GNC.com reporting units as well as the Manufacturing reporting unit the operations of which heavily depend on supplying the Company's reporting units with proprietary product. The Company's analysis incorporated an assumed period of cash flows of
8
years with a terminal value.
|
•
|
Discount rate
- The discount rate was based on an estimated weighted average cost of capital ("WACC") for each reporting unit. The components of WACC are the cost of equity and the cost of debt, each of which requires judgment by management to estimate. The Company developed its cost of equity estimate based on perceived risks and predictability of future cash flows. At December 31, 2016, the WACC used to estimate the fair values of the Company's reporting units was generally within a range of
15.0%
to
16.5%
. Any difference between the WACC among reporting units is primarily due to the precision with which management expects to be able to predict the future cash flows of each reporting unit.
|
|
U.S. and Canada
|
|
International
|
|
Manufacturing / Wholesale
|
|
Other
(2)
|
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Goodwill at December 31, 2014
(1)
|
$
|
402,105
|
|
|
$
|
43,796
|
|
|
$
|
202,841
|
|
|
$
|
23,551
|
|
|
$
|
672,293
|
|
2015 Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquired franchise stores
|
1,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,935
|
|
|||||
Translation effect of exchange rates
|
(166
|
)
|
|
(619
|
)
|
|
—
|
|
|
(292
|
)
|
|
(1,077
|
)
|
|||||
Impairment - Discount Supplements
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,259
|
)
|
|
(23,259
|
)
|
|||||
Total 2015 activity
|
1,769
|
|
|
(619
|
)
|
|
—
|
|
|
(23,551
|
)
|
|
(22,401
|
)
|
|||||
Balance at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross
|
403,874
|
|
|
43,177
|
|
|
202,841
|
|
|
—
|
|
|
649,892
|
|
|||||
Accumulated impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Goodwill
|
$
|
403,874
|
|
|
$
|
43,177
|
|
|
$
|
202,841
|
|
|
$
|
—
|
|
|
$
|
649,892
|
|
2016 Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairments
|
(380,644
|
)
|
|
—
|
|
|
(90,488
|
)
|
|
—
|
|
|
(471,132
|
)
|
|||||
Acquired franchise stores
|
1,372
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,372
|
|
|||||
Translation effect of exchange rates
|
12
|
|
|
(183
|
)
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
|||||
Derecognition associated with refranchising
|
(3,899
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,899
|
)
|
|||||
Total 2016 activity
|
(383,159
|
)
|
|
(183
|
)
|
|
(90,488
|
)
|
|
—
|
|
|
(473,830
|
)
|
|||||
Balance at December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross
|
401,359
|
|
|
42,994
|
|
|
202,841
|
|
|
—
|
|
|
647,194
|
|
|||||
Accumulated impairments
|
(380,644
|
)
|
|
—
|
|
|
(90,488
|
)
|
|
—
|
|
|
(471,132
|
)
|
|||||
Goodwill
|
$
|
20,715
|
|
|
$
|
42,994
|
|
|
$
|
112,353
|
|
|
$
|
—
|
|
|
$
|
176,062
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Weighted-
Average
Life
|
|
Gross
|
|
Accumulated Amortization
|
|
Carrying Amount
|
|
Gross
|
|
Accumulated Amortization
|
|
Carrying Amount
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
Retail agreements
|
30.3
|
|
$
|
31,000
|
|
|
$
|
(10,460
|
)
|
|
$
|
20,540
|
|
|
$
|
31,000
|
|
|
$
|
(9,407
|
)
|
|
$
|
21,593
|
|
Franchise agreements
|
25.0
|
|
70,000
|
|
|
(27,417
|
)
|
|
42,583
|
|
|
70,000
|
|
|
(24,617
|
)
|
|
45,383
|
|
||||||
Manufacturing agreements
|
25.0
|
|
70,000
|
|
|
(27,417
|
)
|
|
42,583
|
|
|
70,000
|
|
|
(24,617
|
)
|
|
45,383
|
|
||||||
Other intangibles
|
11.8
|
|
10,201
|
|
|
(5,467
|
)
|
|
4,734
|
|
|
10,222
|
|
|
(4,560
|
)
|
|
5,662
|
|
||||||
Franchise rights
|
3.0
|
|
7,486
|
|
|
(6,697
|
)
|
|
789
|
|
|
7,206
|
|
|
(6,023
|
)
|
|
1,183
|
|
||||||
Total
|
|
|
$
|
188,687
|
|
|
$
|
(77,458
|
)
|
|
$
|
111,229
|
|
|
$
|
188,428
|
|
|
$
|
(69,224
|
)
|
|
$
|
119,204
|
|
Years ending December 31,
|
Amortization expense
|
||
|
(in thousands)
|
||
2017
|
$
|
7,626
|
|
2018
|
7,425
|
|
|
2019
|
7,285
|
|
|
2020
|
7,222
|
|
|
2021
|
7,113
|
|
|
Thereafter
|
74,558
|
|
|
Total future amortization expense
|
$
|
111,229
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(in thousands)
|
||||||
Land, buildings and improvements
|
$
|
72,119
|
|
|
$
|
70,487
|
|
Machinery and equipment
|
172,261
|
|
|
150,809
|
|
||
Leasehold improvements
|
144,667
|
|
|
139,448
|
|
||
Furniture and fixtures
|
108,998
|
|
|
106,722
|
|
||
Software
|
64,264
|
|
|
54,506
|
|
||
Construction in progress
|
6,346
|
|
|
6,340
|
|
||
Total property, plant and equipment
|
568,655
|
|
|
528,312
|
|
||
Less: accumulated depreciation
|
(330,942
|
)
|
|
(297,164
|
)
|
||
Less: impairment
|
(5,421
|
)
|
|
(613
|
)
|
||
Net property, plant and equipment
|
$
|
232,292
|
|
|
$
|
230,535
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(in thousands)
|
||||||
Term Loan Facility (net of $1.6 million and $2.2 million discount)
|
$
|
1,170,486
|
|
|
$
|
1,174,369
|
|
Revolving Credit Facility
|
127,000
|
|
|
43,000
|
|
||
Notes
|
245,273
|
|
|
235,085
|
|
||
Debt issuance costs
|
(2,306
|
)
|
|
(3,276
|
)
|
||
Total debt
|
$
|
1,540,453
|
|
|
$
|
1,449,178
|
|
Less: current maturities
|
(12,562
|
)
|
|
(4,550
|
)
|
||
Long-term debt
|
$
|
1,527,891
|
|
|
$
|
1,444,628
|
|
Year Ending
December 31,
|
Term Loan Facility
(1)
|
|
Revolving Credit Facility
|
|
Convertible Notes
(2)
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
2017
|
$
|
12,562
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,562
|
|
2018
|
3,392
|
|
|
127,000
|
|
|
—
|
|
|
130,392
|
|
||||
2019
|
1,156,096
|
|
|
—
|
|
|
—
|
|
|
1,156,096
|
|
||||
2020
|
—
|
|
|
—
|
|
|
287,500
|
|
|
287,500
|
|
||||
Total future principal payments
|
$
|
1,172,050
|
|
|
$
|
127,000
|
|
|
$
|
287,500
|
|
|
$
|
1,586,550
|
|
|
For the year ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(in thousands)
|
||||||
Liability component
|
|
|
|
||||
Principal
|
$
|
287,500
|
|
|
$
|
287,500
|
|
Conversion feature
|
(37,179
|
)
|
|
(46,271
|
)
|
||
Discount related to debt issuance costs
|
(5,048
|
)
|
|
(6,144
|
)
|
||
Net carrying amount
|
$
|
245,273
|
|
|
$
|
235,085
|
|
|
|
|
|
||||
Equity component
|
|
|
|
||||
Conversion feature
|
$
|
49,680
|
|
|
$
|
49,680
|
|
Debt issuance costs
|
(1,421
|
)
|
|
(1,421
|
)
|
||
Deferred taxes
|
(17,750
|
)
|
|
(17,750
|
)
|
||
Net amount recorded in additional paid-in capital
|
$
|
30,509
|
|
|
$
|
30,509
|
|
|
For the year ended
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Senior Credit Facility:
|
|
|
|
|
|
|
|
|
|||
Term Loan Facility coupon
|
$
|
38,821
|
|
|
$
|
42,147
|
|
|
$
|
44,427
|
|
Revolving Credit Facility
|
4,689
|
|
|
805
|
|
|
682
|
|
|||
Amortization of discount and debt issuance costs
|
2,444
|
|
|
2,583
|
|
|
1,729
|
|
|||
Total Senior Credit Facility
|
45,954
|
|
|
45,535
|
|
|
46,838
|
|
|||
Notes:
|
|
|
|
|
|
||||||
Coupon
|
4,313
|
|
|
1,702
|
|
|
—
|
|
|||
Amortization of conversion feature
|
9,092
|
|
|
3,410
|
|
|
—
|
|
|||
Amortization of discount and debt issuance costs
|
1,140
|
|
|
412
|
|
|
—
|
|
|||
Total Notes
|
14,545
|
|
|
5,524
|
|
|
—
|
|
|||
Interest income and other
|
(56
|
)
|
|
(123
|
)
|
|
(130
|
)
|
|||
Interest expense, net
|
$
|
60,443
|
|
|
$
|
50,936
|
|
|
$
|
46,708
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(in thousands)
|
||||||
Deferred revenue
|
$
|
40,338
|
|
|
$
|
45,018
|
|
Accrued compensation and related benefits
|
34,700
|
|
|
31,091
|
|
||
Accrued real estate taxes, utilities and other occupancy
|
4,932
|
|
|
3,352
|
|
||
Accrued sales tax
|
2,626
|
|
|
3,659
|
|
||
Accrued interest
|
2,383
|
|
|
2,210
|
|
||
Accrued income taxes
|
1,454
|
|
|
1,181
|
|
||
Dividends payable
|
586
|
|
|
222
|
|
||
Other current liabilities
|
28,152
|
|
|
34,329
|
|
||
Total deferred revenue and other current liabilities
|
$
|
115,171
|
|
|
$
|
121,062
|
|
Level 1 — observable inputs such as quoted prices in active markets for identical assets and liabilities;
|
Level 2 — observable inputs such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, other inputs that are observable, or can be corroborated by observable market data; and
|
Level 3 — unobservable inputs for which there are little or no market data, which require the reporting entity to develop its own assumptions.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Term Loan Facility
|
$
|
1,170,486
|
|
|
$
|
1,100,257
|
|
|
$
|
1,174,369
|
|
|
$
|
1,145,010
|
|
Notes
|
245,273
|
|
|
185,794
|
|
|
235,085
|
|
|
188,940
|
|
•
|
goodwill at December 31, 2016 for the Domestic Stores, Canada and Manufacturing reporting units; and
|
•
|
property and equipment at certain of the Company's stores at December 31, 2016.
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Company-owned and franchise stores:
|
|
|
|
|
|
|
|
|
|||
Rent on operating leases
|
$
|
193,830
|
|
|
$
|
187,346
|
|
|
$
|
179,675
|
|
Landlord related taxes
|
27,747
|
|
|
25,765
|
|
|
24,779
|
|
|||
Common operating expenses
|
45,375
|
|
|
44,184
|
|
|
42,674
|
|
|||
Percent and contingent rent
|
19,435
|
|
|
21,109
|
|
|
22,573
|
|
|||
Total company-owned and franchise stores
|
286,387
|
|
|
278,404
|
|
|
269,701
|
|
|||
Other
|
19,905
|
|
|
16,568
|
|
|
15,716
|
|
|||
Total rent expense
|
$
|
306,292
|
|
|
$
|
294,972
|
|
|
$
|
285,417
|
|
|
Company-Owned and Franchise Stores
|
|
Sublease
Income from Franchisees
|
|
Other
|
|
Rent on Operating Leases, net of Sublease Revenue
|
||||||||
|
(in thousands)
|
||||||||||||||
2017
|
$
|
176,605
|
|
|
$
|
(33,966
|
)
|
|
$
|
5,154
|
|
|
$
|
147,793
|
|
2018
|
138,943
|
|
|
(26,421
|
)
|
|
2,846
|
|
|
115,368
|
|
||||
2019
|
104,525
|
|
|
(19,469
|
)
|
|
2,385
|
|
|
87,441
|
|
||||
2020
|
77,882
|
|
|
(13,678
|
)
|
|
1,809
|
|
|
66,013
|
|
||||
2021
|
54,255
|
|
|
(7,429
|
)
|
|
1,504
|
|
|
48,330
|
|
||||
Thereafter
|
103,123
|
|
|
(7,956
|
)
|
|
18,183
|
|
|
113,350
|
|
||||
Total future obligations
|
$
|
655,333
|
|
|
$
|
(108,919
|
)
|
|
$
|
31,881
|
|
|
$
|
578,295
|
|
|
Year ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
|
(in thousands)
|
|||||||
Basic weighted average shares
|
69,409
|
|
|
83,927
|
|
|
90,493
|
|
Effect of dilutive stock-based compensation awards
|
—
|
|
|
259
|
|
|
425
|
|
Diluted weighted averages shares
|
69,409
|
|
|
84,186
|
|
|
90,918
|
|
|
2015
|
|
2014
|
||
Antidilutive:
|
(in thousands)
|
||||
Time-based
|
161
|
|
|
280
|
|
Contingently issuable:
|
|
|
|
||
Performance-based
|
139
|
|
|
116
|
|
Total stock-based awards
|
300
|
|
|
396
|
|
•
|
the GNC Holdings, Inc. 2015 Stock and Incentive Plan (the "2015 Stock Plan") amended and adopted in May 2015, formerly the GNC Holdings, Inc. 2011 Stock and Incentive Plan (the "2011 Stock Plan") adopted in March 2011; and
|
•
|
the GNC Acquisition Holdings Inc. 2007 Stock Incentive Plan adopted in March 2007 (as amended, the "2007 Stock Plan").
|
|
December 31, 2016
|
|
December 31, 2015
|
||
Time-based stock options
|
913,960
|
|
|
688,083
|
|
Time-based restricted stock awards
|
312,245
|
|
|
194,271
|
|
Performance-based restricted stock awards
|
101,384
|
|
|
140,916
|
|
Market-based restricted stock awards
|
165,635
|
|
|
—
|
|
Total share awards outstanding
|
1,493,224
|
|
|
1,023,270
|
|
|
Total Options
|
|
Weighted
Average
Exercise Price
|
|
Weighted Average
Remaining
Contractual Term
(in years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
Outstanding at December 31, 2015
|
688,083
|
|
|
$
|
27.75
|
|
|
|
|
$
|
4,187
|
|
Granted
|
643,692
|
|
|
$
|
27.16
|
|
|
|
|
|
||
Exercised
|
(24,165
|
)
|
|
$
|
14.62
|
|
|
|
|
$
|
341
|
|
Forfeited and Expired
|
(393,650
|
)
|
|
$
|
30.43
|
|
|
|
|
|
||
Outstanding at December 31, 2016
|
913,960
|
|
|
$
|
26.53
|
|
|
6.2
|
|
$
|
71
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable at December 31, 2016
|
409,212
|
|
|
$
|
23.94
|
|
|
2.8
|
|
$
|
71
|
|
|
Year ended December 31,
|
||||
|
2016
|
|
2015
|
|
2014
|
Dividend yield
|
2.3% - 3.8%
|
|
1.5% - 2.4%
|
|
1.5% - 1.9%
|
Expected term
|
6.3 years
|
|
6.3 years
|
|
6.3 years
|
Volatility
|
30.1% - 30.7%
|
|
31.1% - 38.3%
|
|
37.6% - 37.9%
|
Risk free rate
|
1.3% - 1.9%
|
|
1.3% - 1.9%
|
|
1.7% - 1.9%
|
|
Time-Based
|
|
Performance-Based
|
|
Market-Based
|
|||||||||||||||
|
Shares
|
|
Wtd Avg Grant Date Fair Value
|
|
Shares
|
|
Wtd Avg Grant Date Fair Value
|
|
Shares
|
|
Wtd Avg Grant Date Fair Value
|
|||||||||
Outstanding at December 31, 2015
|
194,271
|
|
|
$
|
45.95
|
|
|
140,916
|
|
|
$
|
47.86
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
277,816
|
|
|
$
|
25.61
|
|
|
—
|
|
|
$
|
—
|
|
|
171,126
|
|
|
$
|
34.28
|
|
Vested
|
(131,462
|
)
|
|
$
|
41.39
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Forfeited
|
(28,380
|
)
|
|
$
|
31.08
|
|
|
(39,532
|
)
|
|
$
|
45.17
|
|
|
(5,491
|
)
|
|
$
|
34.28
|
|
Outstanding at December 31, 2016
|
312,245
|
|
|
$
|
30.81
|
|
|
101,384
|
|
|
$
|
48.99
|
|
|
165,635
|
|
|
$
|
34.28
|
|
Years of Service
|
Percent
Vested
|
|
0-1
|
0
|
%
|
1-2
|
33
|
%
|
2-3
|
66
|
%
|
3+
|
100
|
%
|
Old
|
|
New
|
Segment:
Retail
Includes:
Company-owned stores in the U.S., Puerto Rico and Canada, The Health Store and e-commerce including Discount Supplements, which was sold in the fourth quarter of 2015
|
|
Segment:
U.S. and Canada
Includes:
Company-owned stores in the U.S., Puerto Rico and Canada, franchise stores in the U.S. and e-commerce
|
|
|
|
Segment:
Franchise
Includes:
Domestic and international franchise locations and China operations
|
|
Segment:
International
Includes: Franchise locations in approximately 50 countries, The Health Store and China operations |
|
|
|
Segment:
Manufacturing / Wholesale
Includes:
Manufactured product sold to our other segments, third-party contract manufacturing and sales to wholesale partners
|
|
Segment:
Manufacturing / Wholesale
Includes:
Manufactured product sold to our other segments, third-party contract manufacturing and sales to wholesale partners (no change from old)
|
|
|
|
|
|
Other
Includes:
Discount Supplements, an e-commerce business which was sold in the fourth quarter of 2015
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||
U.S. and Canada
|
$
|
2,143,647
|
|
|
$
|
2,240,515
|
|
|
$
|
2,207,283
|
|
International
|
160,691
|
|
|
183,007
|
|
|
174,934
|
|
|||
Manufacturing / Wholesale:
|
|
|
|
|
|
||||||
Intersegment revenues
|
218,761
|
|
|
267,377
|
|
|
291,220
|
|
|||
Third party
|
235,678
|
|
|
235,680
|
|
|
241,176
|
|
|||
Subtotal Manufacturing / Wholesale
|
454,439
|
|
|
503,057
|
|
|
532,396
|
|
|||
Total reportable segment revenues
|
2,758,777
|
|
|
2,926,579
|
|
|
2,914,613
|
|
|||
Other
|
—
|
|
|
24,096
|
|
|
31,613
|
|
|||
Elimination of intersegment revenues
|
(218,761
|
)
|
|
(267,377
|
)
|
|
(291,220
|
)
|
|||
Total revenue
|
$
|
2,540,016
|
|
|
$
|
2,683,298
|
|
|
$
|
2,655,006
|
|
Operating (loss) income:
|
|
|
|
|
|
|
|
|
|||
U.S. and Canada
|
$
|
(105,252
|
)
|
|
$
|
378,233
|
|
|
$
|
382,248
|
|
International
|
55,404
|
|
|
64,486
|
|
|
59,734
|
|
|||
Manufacturing / Wholesale
|
(19,961
|
)
|
|
86,172
|
|
|
85,539
|
|
|||
Total reportable segment operating (loss) income
|
(69,809
|
)
|
|
528,891
|
|
|
527,521
|
|
|||
Unallocated corporate and other costs
|
|
|
|
|
|
||||||
Corporate costs
|
(103,362
|
)
|
|
(98,340
|
)
|
|
(88,420
|
)
|
|||
Other
|
224
|
|
|
(37,444
|
)
|
|
411
|
|
|||
Subtotal unallocated corporate and other costs
|
(103,138
|
)
|
|
(135,784
|
)
|
|
(88,009
|
)
|
|||
Total operating (loss) income
|
(172,947
|
)
|
|
393,107
|
|
|
439,512
|
|
|||
Interest expense, net
|
60,443
|
|
|
50,936
|
|
|
46,708
|
|
|||
(Loss) income before income taxes
|
$
|
(233,390
|
)
|
|
$
|
342,171
|
|
|
$
|
392,804
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Depreciation and amortization:
|
(in thousands)
|
||||||||||
U.S. and Canada
|
$
|
36,491
|
|
|
$
|
32,314
|
|
|
$
|
32,804
|
|
International
|
2,256
|
|
|
2,232
|
|
|
2,169
|
|
|||
Manufacturing / Wholesale
|
10,600
|
|
|
10,582
|
|
|
10,725
|
|
|||
Corporate and other
|
10,691
|
|
|
12,109
|
|
|
10,639
|
|
|||
Total depreciation and amortization
|
$
|
60,038
|
|
|
$
|
57,237
|
|
|
$
|
56,337
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|||
U.S. and Canada
|
$
|
42,388
|
|
|
$
|
29,738
|
|
|
$
|
36,377
|
|
International
|
518
|
|
|
716
|
|
|
366
|
|
|||
Manufacturing / Wholesale
|
7,467
|
|
|
5,655
|
|
|
5,903
|
|
|||
Corporate and Other
|
9,206
|
|
|
9,718
|
|
|
27,809
|
|
|||
Total capital expenditures
|
$
|
59,579
|
|
|
$
|
45,827
|
|
|
$
|
70,455
|
|
Total revenues by geographic areas:
|
|
|
|
|
|
|
|
|
|||
United States
|
$
|
2,402,649
|
|
|
$
|
2,522,774
|
|
|
$
|
2,483,689
|
|
Foreign
|
137,367
|
|
|
160,524
|
|
|
171,317
|
|
|||
Total revenues
|
$
|
2,540,016
|
|
|
$
|
2,683,298
|
|
|
$
|
2,655,006
|
|
|
As of December 31
|
||||||
|
2016
|
|
2015
|
||||
Total assets:
|
(in thousands)
|
||||||
U.S. and Canada
|
$
|
1,457,575
|
|
|
$
|
1,827,311
|
|
International
|
196,060
|
|
|
205,822
|
|
||
Manufacturing / Wholesale
|
339,663
|
|
|
418,623
|
|
||
Corporate and other
|
75,341
|
|
|
102,651
|
|
||
Total assets
|
$
|
2,068,639
|
|
|
$
|
2,554,407
|
|
Property, plant, and equipment, net:
|
|
|
|
|
|
||
United States
|
$
|
223,107
|
|
|
$
|
221,049
|
|
Foreign
|
9,185
|
|
|
9,486
|
|
||
Total property, plant and equipment, net
|
$
|
232,292
|
|
|
$
|
230,535
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
U.S. company-owned product sales:
|
(in thousands)
|
||||||||||
Protein
|
$
|
369,150
|
|
|
$
|
389,917
|
|
|
$
|
386,691
|
|
Performance supplements
|
254,753
|
|
|
246,662
|
|
|
219,005
|
|
|||
Weight management
|
154,195
|
|
|
165,114
|
|
|
178,072
|
|
|||
Vitamins
|
218,908
|
|
|
271,099
|
|
|
319,953
|
|
|||
Herbs / Greens
|
63,356
|
|
|
70,924
|
|
|
64,673
|
|
|||
Wellness
|
200,914
|
|
|
211,377
|
|
|
196,571
|
|
|||
Health / Beauty
|
164,510
|
|
|
149,520
|
|
|
148,009
|
|
|||
Food / Drink
|
105,134
|
|
|
124,865
|
|
|
106,567
|
|
|||
General merchandise
|
28,786
|
|
|
27,384
|
|
|
28,123
|
|
|||
Total U.S. company-owned product sales
|
$
|
1,559,706
|
|
|
$
|
1,656,862
|
|
|
$
|
1,647,664
|
|
Wholesale sales to franchisees
|
250,779
|
|
|
257,497
|
|
|
235,666
|
|
|||
Royalties and franchise fees
|
34,469
|
|
|
35,350
|
|
|
35,585
|
|
|||
Sublease income
|
47,555
|
|
|
44,086
|
|
|
41,853
|
|
|||
Gold card sales in U.S. company-owned stores
|
62,211
|
|
|
59,247
|
|
|
51,181
|
|
|||
Other (*)
|
188,927
|
|
|
187,473
|
|
|
195,334
|
|
|||
Total U.S. and Canada revenue
|
$
|
2,143,647
|
|
|
$
|
2,240,515
|
|
|
$
|
2,207,283
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Wholesale sales to franchisees
|
$
|
104,405
|
|
|
$
|
130,719
|
|
|
$
|
123,045
|
|
Royalties and franchise fees
|
25,485
|
|
|
29,085
|
|
|
30,989
|
|
|||
Other
(*)
|
30,801
|
|
|
23,203
|
|
|
20,900
|
|
|||
Total International revenue
|
$
|
160,691
|
|
|
$
|
183,007
|
|
|
$
|
174,934
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in thousands)
|
||||||||||
Third-party contract manufacturing
|
$
|
134,542
|
|
|
$
|
118,852
|
|
|
$
|
125,129
|
|
Intersegment sales
|
218,761
|
|
|
267,378
|
|
|
291,221
|
|
|||
Wholesale partner sales
|
101,136
|
|
|
116,827
|
|
|
116,046
|
|
|||
Total Manufacturing / Wholesale revenue
|
$
|
454,439
|
|
|
$
|
503,057
|
|
|
$
|
532,396
|
|
|
Three months ended (unaudited)
|
|
Year ended
|
||||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
||||||||||
|
2016
|
|
2016
|
|
2016
|
|
2016
|
|
2016
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||
Total revenue
(1)
|
$
|
668,905
|
|
|
$
|
673,218
|
|
|
$
|
627,964
|
|
|
$
|
569,929
|
|
|
$
|
2,540,016
|
|
Gross profit
|
235,845
|
|
|
238,698
|
|
|
215,408
|
|
|
170,168
|
|
|
860,119
|
|
|||||
Operating (loss) income
|
94,065
|
|
|
116,224
|
|
|
64,893
|
|
|
(448,129
|
)
|
|
(172,947
|
)
|
|||||
Net (loss) income
|
50,815
|
|
|
64,028
|
|
|
32,354
|
|
|
(433,447
|
)
|
|
(286,250
|
)
|
|||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
73,078
|
|
|
68,176
|
|
|
68,190
|
|
|
68,219
|
|
|
69,409
|
|
|||||
Diluted
|
73,373
|
|
|
68,303
|
|
|
68,315
|
|
|
68,219
|
|
|
69,409
|
|
|||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
(2)
|
$
|
0.70
|
|
|
$
|
0.94
|
|
|
$
|
0.47
|
|
|
$
|
(6.35
|
)
|
|
$
|
(4.12
|
)
|
Diluted
(2)
|
$
|
0.69
|
|
|
$
|
0.94
|
|
|
$
|
0.47
|
|
|
$
|
(6.35
|
)
|
|
$
|
(4.12
|
)
|
|
Three months ended (unaudited)
|
|
Year ended
|
||||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
||||||||||
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||
Total revenue
(1)
|
$
|
681,266
|
|
|
$
|
689,564
|
|
|
$
|
683,358
|
|
|
$
|
629,110
|
|
|
$
|
2,683,298
|
|
Gross profit
|
249,433
|
|
|
256,332
|
|
|
250,644
|
|
|
228,234
|
|
|
984,643
|
|
|||||
Operating income
|
109,605
|
|
|
117,638
|
|
|
82,150
|
|
|
83,714
|
|
|
393,107
|
|
|||||
Net income
|
63,270
|
|
|
67,357
|
|
|
45,750
|
|
|
42,922
|
|
|
219,299
|
|
|||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
87,865
|
|
|
85,501
|
|
|
83,669
|
|
|
78,775
|
|
|
83,927
|
|
|||||
Diluted
|
88,105
|
|
|
85,777
|
|
|
83,958
|
|
|
79,008
|
|
|
84,186
|
|
|||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
(2)
|
$
|
0.72
|
|
|
$
|
0.79
|
|
|
$
|
0.55
|
|
|
$
|
0.54
|
|
|
$
|
2.61
|
|
Diluted
(2)
|
$
|
0.72
|
|
|
$
|
0.79
|
|
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
$
|
2.60
|
|
Plan Category(1)
|
Number of Securities to
Be Issued upon Exercise
of Outstanding Options,
Warrants and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation Plans
|
|
||||
2007 Stock Plan
|
107,820
|
|
|
$
|
12.18
|
|
|
—
|
|
|
2015 Stock Plan
|
806,140
|
|
|
$
|
28.45
|
|
|
7,251,966
|
|
(2)(3)
|
Total
|
913,960
|
|
|
$
|
26.53
|
|
|
7,251,966
|
|
|
(1)
|
Effective May 21, 2015, our 2011 Stock and Incentive Plan was amended and restated as the 2015 Stock Plan. The 2007 Stock Plan and 2015 Stock Plan are the only equity compensation plans that we have adopted, and each of 2007 Stock Plan and 2015 Stock Plan has been approved by our stockholders.
|
(2)
|
Excludes 806,140 outstanding stock options as set forth in the first column, 75,210 shares of outstanding time vested restricted stock, 101,384 shares of performance vesting restricted stock, 237,035 shares of outstanding time vesting restricted stock units and 165,635 of market vesting restricted stock units.
|
(3)
|
Up to 11,500,000 shares of our common stock may be issued under the 2015 Stock Plan (subject to adjustment to reflect certain transactions and events specified in the 2015 Stock Plan for any award grant). If any award granted under the 2015 Stock Plan expires, terminates or is canceled without having been exercised in full, the number of shares underlying such unexercised award will again become available for issuance under the 2015 Stock Plan. The total number of shares of our common stock available for awards under the 2015 Stock Plan will be reduced by (i) the total number of stock options or stock appreciation rights exercised, regardless of whether any of the shares of our common stock underlying such awards are not actually issued to the participant as the result of a net settlement and (ii) any shares of our common stock used to pay any exercise price or tax withholding obligation. In addition, the number of shares of our common stock that are subject to restricted stock, performance shares or other stock-based awards that are not subject to the appreciation of the value of a share of our common stock ("Full Share Awards") is limited by counting shares granted pursuant to such Full Share Awards against the aggregate share reserve as 1.8 shares for every share granted. If any stock option, stock appreciation right or other stock-based award that is not a Full Share Award is canceled, expires or terminates unexercised for any reason, the shares covered by such awards will again be available for issuance under the 2015 Stock Plan. If any shares of our common stock that are subject to Full Share Awards are forfeited for any reason, 1.8 shares of our common stock will again be available for issuance under the 2015 Stock Plan.
|
(a)
|
Documents filed as part of this Annual Report:
|
(1)
|
Financial statements filed in Part II, Item 8 of this Annual Report:
|
•
|
Report of Independent Registered Public Accounting Firm
|
•
|
Consolidated Balance Sheets
|
•
|
Consolidated Statements of Operations
|
•
|
Consolidated Statements of Comprehensive (Loss) Income
|
•
|
Consolidated Statements of Stockholders' Equity
|
•
|
Consolidated Statements of Cash Flows
|
•
|
Notes to Consolidated Financial Statements
|
(2)
|
Financial statement schedules:
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1
|
|
Prepaids and other current assets
|
191
|
|
|
385
|
|
||
Total current assets
|
191
|
|
|
386
|
|
||
Long-term assets:
|
|
|
|
|
|
||
Deferred financing fees
|
—
|
|
|
248
|
|
||
Intercompany receivable
|
164,300
|
|
|
164,300
|
|
||
Investment in subsidiaries
|
149,933
|
|
|
709,409
|
|
||
Total long-term assets
|
314,233
|
|
|
873,957
|
|
||
Total assets
|
$
|
314,424
|
|
|
$
|
874,343
|
|
Current liabilities:
|
|
|
|
|
|
||
Accounts payable
|
$
|
—
|
|
|
$
|
22
|
|
Intercompany payable
|
404
|
|
|
3,502
|
|
||
Deferred revenue and other current liabilities
|
2,274
|
|
|
1,995
|
|
||
Total current liabilities
|
2,678
|
|
|
5,519
|
|
||
Long-term liabilities:
|
|
|
|
||||
Deferred tax liabilities
|
12,550
|
|
|
16,599
|
|
||
Convertible senior notes
|
245,273
|
|
|
235,085
|
|
||
Intercompany loan
|
148,970
|
|
|
148,579
|
|
||
Total long term liabilities
|
406,793
|
|
|
400,263
|
|
||
Total liabilities
|
409,471
|
|
|
405,782
|
|
||
Stockholders' equity:
|
|
|
|
|
|
||
Class A common stock
|
114
|
|
|
114
|
|
||
Additional paid-in capital
|
922,687
|
|
|
916,128
|
|
||
Retained earnings
|
716,198
|
|
|
1,058,148
|
|
||
Treasury stock, at cost
|
(1,725,349
|
)
|
|
(1,496,180
|
)
|
||
Accumulated other comprehensive loss
|
(8,697
|
)
|
|
(9,649
|
)
|
||
Total stockholders' (deficit) equity
|
(95,047
|
)
|
|
468,561
|
|
||
Total liabilities and stockholders' equity
|
$
|
314,424
|
|
|
$
|
874,343
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Selling, general and administrative
|
$
|
1,543
|
|
|
$
|
1,645
|
|
|
$
|
1,552
|
|
Subsidiary loss (income)
|
279,192
|
|
|
(223,090
|
)
|
|
(257,045
|
)
|
|||
Operating (loss) income
|
(280,735
|
)
|
|
221,445
|
|
|
255,493
|
|
|||
Interest expense, net
|
9,643
|
|
|
4,241
|
|
|
153
|
|
|||
(Loss) income before income taxes
|
(290,378
|
)
|
|
217,204
|
|
|
255,340
|
|
|||
Income tax benefit
|
(4,128
|
)
|
|
(2,095
|
)
|
|
(532
|
)
|
|||
Net (loss) income
|
$
|
(286,250
|
)
|
|
$
|
219,299
|
|
|
$
|
255,872
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation gain (loss)
|
$
|
952
|
|
|
$
|
(7,439
|
)
|
|
$
|
(5,784
|
)
|
Release of cumulative translation loss to earnings related to substantial liquidation of Discount Supplements
|
—
|
|
|
1,619
|
|
|
—
|
|
|||
Other comprehensive income (loss)
|
952
|
|
|
(5,820
|
)
|
|
(5,784
|
)
|
|||
Comprehensive (loss) income
|
$
|
(285,298
|
)
|
|
$
|
213,479
|
|
|
$
|
250,088
|
|
|
|
|
|
|
|
||||||
(Loss) Earnings per share:
|
|
|
|
|
|
|
|
|
|||
Basic
|
$
|
(4.12
|
)
|
|
$
|
2.61
|
|
|
$
|
2.83
|
|
Diluted
|
$
|
(4.12
|
)
|
|
$
|
2.60
|
|
|
$
|
2.81
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
Basic
|
69,409
|
|
|
83,927
|
|
|
90,493
|
|
|||
Diluted
|
69,409
|
|
|
84,186
|
|
|
90,918
|
|
|||
Dividends declared per share
|
$
|
0.80
|
|
|
$
|
0.72
|
|
|
$
|
0.64
|
|
|
Year ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
Net (loss) income
|
$
|
(286,250
|
)
|
|
$
|
219,299
|
|
|
$
|
255,872
|
|
Deficit (Equity) in loss (income) of subsidiaries
|
279,192
|
|
|
(223,090
|
)
|
|
(257,045
|
)
|
|||
Dividends received
|
283,280
|
|
|
422,355
|
|
|
317,808
|
|
|||
Other operating activities
|
10,895
|
|
|
4,738
|
|
|
2,393
|
|
|||
Net cash provided by operating activities
|
287,117
|
|
|
423,302
|
|
|
319,028
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Loan to a subsidiary
|
—
|
|
|
(164,300
|
)
|
|
—
|
|
|||
Proceeds from issuance of convertible notes
|
—
|
|
|
287,500
|
|
|
—
|
|
|||
Debt issuance costs on convertible senior notes
|
(1,797
|
)
|
|
(8,225
|
)
|
|
—
|
|
|||
Proceeds from exercise of stock options
|
353
|
|
|
1,744
|
|
|
22,170
|
|
|||
Minimum tax withholding requirements
|
(1,169
|
)
|
|
(574
|
)
|
|
(762
|
)
|
|||
Repurchase of treasury stock
|
(229,169
|
)
|
|
(479,799
|
)
|
|
(283,226
|
)
|
|||
Dividend payment
|
(55,336
|
)
|
|
(59,648
|
)
|
|
(57,491
|
)
|
|||
Net cash used in financing activities
|
(287,118
|
)
|
|
(423,302
|
)
|
|
(319,309
|
)
|
|||
Net decrease in cash and cash equivalents
|
(1
|
)
|
|
—
|
|
|
(281
|
)
|
|||
Beginning balance, cash and cash equivalents
|
1
|
|
|
1
|
|
|
282
|
|
|||
Ending balance, cash and cash equivalents
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Balance at Beginning of Period
|
|
Charged to Costs and Expenses
|
|
Deductions
|
|
Balance at End of Period
|
||||||||
2014
|
|
|
|
||||||||||||
Allowance for doubtful accounts
|
$
|
1,890
|
|
|
$
|
4,535
|
|
|
$
|
(233
|
)
|
|
$
|
6,192
|
|
Reserve for sales returns
|
4,966
|
|
|
70,075
|
|
|
(70,092
|
)
|
|
4,949
|
|
||||
Tax valuation allowances
|
16,236
|
|
|
579
|
|
|
(2,162
|
)
|
|
14,653
|
|
||||
2015
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
$
|
6,192
|
|
|
$
|
2,679
|
|
|
$
|
(4,744
|
)
|
|
$
|
4,127
|
|
Reserve for sales returns
|
4,949
|
|
|
67,283
|
|
|
(67,385
|
)
|
|
4,847
|
|
||||
Tax valuation allowances
|
14,653
|
|
|
2,266
|
|
|
—
|
|
|
16,919
|
|
||||
2016
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
$
|
4,127
|
|
|
$
|
6,231
|
|
|
$
|
(5,747
|
)
|
|
$
|
4,611
|
|
Reserve for sales returns
|
4,847
|
|
|
66,246
|
|
|
(67,723
|
)
|
|
3,370
|
|
||||
Tax valuation allowances
|
16,919
|
|
|
4,405
|
|
|
—
|
|
|
21,324
|
|
(1)
|
Exhibits:
|
3.1
|
Amended and Restated Certificate of Incorporation of Holdings, as currently in effect. (Incorporated by reference to Exhibit 3.1 to Holdings' Quarterly Report on Form 10-Q (File No. 001-35113), filed August 1, 2013.)
|
|
|
3.2
|
Fifth Amended and Restated Bylaws of Holdings, as currently in effect. (Incorporated by reference to Exhibit 3.1 to Holdings' Current Report on Form 8-K (File No. 001-35113), filed October 23, 2012.)
|
|
|
4.8
|
Specimen of Class A Common Stock Certificate. (Incorporated by reference to Exhibit 4.8 to Holdings' Pre-Effective Amendment No. 3 to its Registration Statement on Form S-1 (File No. 333-169618), filed February 25, 2011.)
|
|
|
4.9
|
Indenture, dated as of August 10, 2015, by and among Holdings, the Subsidiary Guarantors party thereto and
Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 10.1 to
Holdings’ Quarterly Report on Form 10-Q (File No. 001-35113) filed July 28, 2016).
|
|
|
10.1
|
Lease Agreement, dated as of November 1, 1998, between Greenville County, South Carolina and General Nutrition Products, Inc. (Incorporated by reference to Exhibit 10.34 to Holdings' Pre-Effective Amendment No. 2 to its Registration Statement on Form S-1 (File No. 333-169618), filed February 10, 2011.)
|
|
|
10.2
|
GNC Live Well Later Non-Qualified Deferred Compensation Plan, effective February 1, 2002. (Incorporated by reference to Exhibit 10.14 to Centers' Registration Statement on Form S-4 (File No. 333-114502), filed April 15, 2004.)
|
|
|
10.3
|
Deferred Compensation Plan for Centers, effective January 1, 2009. (Incorporated by reference to Exhibit 10.32 to Centers' Annual Report on Form 10-K (File No. 333-114396), filed February 25, 2011.)
|
|
|
10.4
|
GNC Acquisition Holdings Inc. 2007 Stock Incentive Plan, adopted as of March 16, 2007. (Incorporated by reference to Exhibit 10.12 to Centers' Pre-Effective Amendment No. 1 to its Registration Statement on Form S-4 (File No. 333-144396), filed August 10, 2007.)**
|
|
|
10.5
|
Amendment No. 1 to the GNC Acquisition Holdings Inc. 2007 Stock Incentive Plan, dated as of February 12, 2008. (Incorporated by reference to Exhibit 10.11 to Centers' Annual Report on Form 10-K (File No. 333-144396), filed March 14, 2008.) **
|
|
|
10.6
|
Form of Non-Qualified Stock Option Agreement Pursuant to the GNC Acquisition Holdings Inc. 2007 Stock Incentive Plan. (Incorporated by reference to Exhibit 10.13 to Centers' Pre-Effective Amendment No. 1 to its Registration Statement on Form S-4 (File No. 333-144396), filed August 10, 2007.) **
|
|
|
10.7
|
GNC Holdings, Inc. 2011 Stock and Incentive Plan (Incorporated by reference to Exhibit 10.1 to Holdings' Registration Statement on Form S-8 (File No. 333-173578), filed April 18, 2011.) **
|
|
|
10.8
|
Form of Non-Qualified Stock Option Agreement pursuant to the GNC Holdings, Inc. 2011 Stock and Incentive Plan. (Incorporated by reference to Exhibit 10.33 to Holdings Pre-Effective Amendment No. 5 to its Registration Statement on Form S-1 (File No. 333-169618), filed March 11, 2011.) **
|
|
|
10.9
|
Form of Restricted Stock Agreement pursuant to the GNC Holdings, Inc. 2011 Stock and Incentive Plan. (Incorporated by reference to Exhibit 10.34 to Holdings' Registration Statement on Form S-1 (File No. 333-176721), filed September 7, 2011.) **
|
|
|
10.10
|
Form of Restricted Stock Unit Agreement pursuant to the GNC Holdings, Inc. 2011 Stock and Incentive Plan (Incorporated by reference to Exhibit 10.1 to Holdings' Current Report on Form 8-K (File No. 001-35113), filed October 23, 2012.)**
|
|
|
10.11
|
Form of Performance-Vested Restricted Stock Unit Agreement pursuant to the GNC Holdings, Inc. 2011 Stock and Incentive Plan *,(Incorporated by reference to Exhibit 10.10.3 to Holdings' Annual Report on Form 10-K, (File No. 001-35113), filed February 26, 2013.)**
|
|
|
10.12
|
GNC Holdings, Inc. 2015 Stock and Incentive Plan (Incorporated by reference to Appendix A to Holdings' Schedule 14A Definitive Proxy Statement (File No. 001-35113), filed April 12, 2015**
|
|
|
10.13
|
Form of Non-Qualified Stock Option Agreement pursuant to the GNC Holdings, Inc. 2015 Stock and Incentive Plan.*
|
|
|
10.14
|
Form of Restricted Stock Agreement pursuant to the GNC Holdings, Inc. 2015 Stock and Incentive Plan.*
|
|
|
10.15
|
Form of Performance-Vested Restricted Stock Unit Agreement pursuant to the GNC Holdings, Inc. 2015 Stock and Incentive Plan.*
|
|
|
10.16
|
Form of Time-Vested Restricted Stock Unit Agreement pursuant to the GNC Holdings, Inc. 2015 Stock and Incentive Plan.*
|
|
|
10.17
|
Form of Indemnification Agreement between Holdings and each of our directors and relevant schedule. (Incorporated by reference to Exhibit 10.3 to Holdings Quarterly Report on Form 10-Q (File No. 001-35113), filed October 29, 2015) **
|
|
|
10.18
|
Form of Indemnification Agreement between Holdings and certain officers and relevant schedule. (Incorporated by reference to Exhibit 10.2 to Holdings Quarterly Report on Form 10-Q (File No. 001-35113), filed October 29, 2015) **
|
|
|
10.19
|
GNC/Rite Aid Retail Agreement, dated December 8, 1998, between General Nutrition Sales Corporation and Rite Aid Corporation. (Incorporated by reference to Exhibit 10.24 to Centers' Pre-Effective Amendment No. 1 to its Registration Statement on Form S-4 (File No. 333-114502), filed August 9, 2004.)†
|
|
|
10.20
|
Amendment to the GNC/Rite Aid Retail Agreement, dated December 8, 1998, by and between General Nutrition Sales Corporation and Rite Aid Hdqtrs Corp. (Incorporated by reference to Exhibit 10.25 to Centers' Pre-Effective Amendment No. 1 to its Registration Statement on Form S-4 (File No. 333-114502), filed August 9, 2004.)†
|
|
|
10.21
|
Amendment to the GNC/Rite Aid Retail Agreement, effective as of May 1, 2004, between General Nutrition Sales Corporation and Rite Aid Hdqtrs Corp. (Incorporated by reference to Exhibit 10.26 to Centers' Pre-Effective Amendment No. 1 to its Registration Statement on Form S-4 (File No. 333-114502), filed August 9, 2004.)†
|
|
|
10.22
|
Amended and Restated GNC/Rite Aid Retail Agreement, dated July 31, 2007, between Nutra Sales Corporation (f/k/a General Nutrition Sales Corporation) and Rite Aid Hdqtrs. Corp. (Incorporated by reference to Exhibit 10.34 to Centers' Pre-Effective Amendment No. 1 to its Registration Statement on Form S-4 (File No. 333-144396), filed August 10, 2007.)†
|
|
|
10.23
|
Credit Agreement, dated as of November 26, 2013, among GNC Corporation, Centers, the lenders party thereto, Goldman Sachs Bank USA, as Syndication Agent, Deutsche Bank Securities Inc. and Morgan Stanley Senior Funding, Inc., as Co-Documentation Agents and JPMorgan Chase Bank, N.A., as Administrative Agent Goldman Sachs Bank USA, as syndication agent, Deutsche Bank Securities Inc. and Morgan Stanley Senior Funding, Inc., as co-documentation agents and JPMorgan Chase Bank, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.1 to Holdings' Current Report on Form 8-K (File No. 001-35113), filed December 2, 2013.)
|
|
|
10.24
|
First Amendment, dated December 9, 2013, among Centers, GNC Corporation, the several banks and other financial institutions or entities parties thereto and JPMorgan Chase Bank, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.1 to Holdings' Current Report on Form 8-K (File No. 001-35113), filed December 10, 2013.)
|
|
|
10.25
|
Guarantee and Collateral Agreement, dated as of November 26, 2013, by GNC Corporation, Centers and the other Grantors party thereto in favor of JPMorgan Chase Bank, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.2 to Holdings' Current Report on Form 8- K (File No. 001-35113), filed December 2, 2013.)
|
|
|
10.26
|
Replacement and Incremental Facility Amendment, dated as of March 4, 2016, by GNC Corporation, GNC
Nutrition Centers, Inc. the lender parties and JPMorgan Chase Bank, N.A. (Incorporated by reference to
Exhibit 10.1 to Holdings’f Current Report on Form 8-K (File No. 001-35113), filed March 9, 2016).
|
|
|
10.27
|
Directors' Non-Qualified Deferred Compensation Plan Effective as of January 1, 2013 (Incorporated by reference to Exhibit 10.1 to Holdings' Quarterly Report on Form 10-Q (File No. 001-35113), filed May 2, 2013.)**
|
|
|
10.28
|
Form of Holdings Director Restricted Stock Unit Award Agreement (Incorporated by reference to Exhibit 10.2 to Holdings' Quarterly Report on Form 10-Q (File No. 001-35113), filed May 2, 2013.)**
|
|
|
10.29
|
Mutual General Release and Waiver, dated as of August 12, 2014, among Joseph M. Fortunato, Centers and Holdings (incorporated by reference to Exhibit 10.2 to Holdings Quarterly Report on Form 10-Q (File No. 001-35113) filed October 30, 2014.)**
|
|
|
10.30
|
Separation Agreement and Mutual General Release and Waiver, dated as of September 10, 2014, among Thomas R. Dowd, Holdings and Centers (incorporated by reference to Exhibit 10.1 to Holdings Quarterly Report on Form 10-Q (File No. 001-35113) filed October 30, 2014**
|
|
|
10.31
|
Separation Agreement and Mutual General Release and Waiver, dated as of November 10, 2014, among Gerald J. Stubenhofer, Holdings and Centers.**
|
|
|
21.1
|
Subsidiaries of the Registrant.*
|
|
|
23.1
|
Consent of PricewaterhouseCoopers LLP.*
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
GNC HOLDINGS, INC.
|
|
|
|
|
|
By:
|
/s/ ROBERT F. MORAN
|
|
|
Robert F. Moran
Director, Interim Chief Executive Officer
Dated: February 16, 2017
|
|
By:
|
/s/ ROBERT F. MORAN
|
|
|
Robert F. Moran
Director, Interim Chief Executive Officer (principal executive officer)
Dated: February 16, 2017
|
|
|
|
|
By:
|
/s/ TRICIA K. TOLIVAR
|
|
|
Tricia K. Tolivar
Chief Financial Officer (principal financial officer and principal accounting officer)
Dated: February 16, 2017
|
|
|
|
|
By:
|
/s/ JEFFREY P. BERGER
|
|
|
Jeffrey P. Berger
Director
Dated: February 16, 2017
|
|
|
|
|
By:
|
/s/ ALAN D. FELDMAN
|
|
|
Alan D. Feldman
Director
Dated: February 16, 2017
|
|
|
|
|
By:
|
/s/ MICHAEL F. HINES
|
|
|
Michael F. Hines
Director
Dated: February 16, 2017
|
|
|
|
|
By:
|
/s/ AMY B. LANE
|
|
|
Amy B. Lane
Director
Dated: February 16, 2017
|
|
|
|
|
By:
|
/s/ PHILIP E. MALLOTT
|
|
|
Philip E. Mallott
Director
Dated: February 16, 2017
|
|
|
|
|
By:
|
/s/ RICHARD J. WALLACE
|
|
|
Richard J. Wallace
Director
Dated: February 16, 2017
|
Vesting Date
|
Percent Vested
|
[First Anniversary of Grant Date]
|
25%
|
[Second Anniversary of Grant Date]
|
50%
|
[Third Anniversary of Grant Date]
|
75%
|
[Fourth Anniversary of Grant Date]
|
100%
|
Vesting Date
|
Percent Vested
|
First Anniversary of Grant Date
|
100%
|
|
|
|
|
(a)
|
Total Shareholder Return
. The Company’s Total Shareholder Return shall be measured as a percentile ranking in comparison with the Index Total Shareholder Return for the Performance Period, utilizing an open group approach in which index constituents are removed or added at the time the Index publisher updates the list. For purposes of measuring Total Shareholder Return, a 31-day average adjusted closing stock price as reported on the New York Stock Exchange shall be used, December 1, [ ] through December 31, [ ] at the outset of the Performance Period, and December 1, [ ] through December 31, [ ] at the conclusion of the Performance Period.
|
(b)
|
Application of Performance Condition for Performance Period
. The total PSUs awarded may be earned on December 31, [ ], provided that the Participant continues to be actively employed by the Company on such date and the cumulative performance condition for the Performance Period is otherwise fully satisfied.
|
Vesting Date
|
|
Percent Vested
|
|
|
|
|
|
[ ]
|
|
33 1/3%
|
|
|
|
|
|
[ ]
|
|
66 2/3%
|
|
|
|
|
|
[ ]
|
|
100%
|
|
|
|
Exhibit 21.1
|
Subsidiaries of the Registrant
|
||
|
|
|
Name of Subsidiary
|
|
Jurisdiction of Incorporation, Organization or Formation
|
GNC Parent LLC
|
|
Delaware
|
GNC Corporation
|
|
Delaware
|
General Nutrition Centers, Inc.
|
|
Delaware
|
GNC Funding, Inc.
|
|
Delaware
|
General Nutrition Corporation
|
|
Pennsylvania
|
General Nutrition Investment Company
|
|
Arizona
|
GNC Puerto Rico, LLC
|
|
Puerto Rico
|
General Nutrition Centres Company
|
|
Canada (Nova Scotia)
|
GNC Columbia SAS
|
|
Columbia
|
LuckyVitamin Corporation
|
|
Pennsylvania
|
GNC Government Services, LLC
|
|
Pennsylvania
|
Gustine Sixth Avenue Associates, Ltd.
|
|
Pennsylvania
|
GNC Headquarters, LLC
|
|
Pennsylvania
|
Compania Nutricional Mexicana GNC
|
|
Mexico
|
GNC China Holdco LLC
|
|
Delaware
|
GNC Hong Kong Limited
|
|
Hong Kong
|
GNC Canada Holdings, Inc.
|
|
Nevada
|
GNC (Shanghai) Trading Co., Ltd.
|
|
China
|
Nutra Insurance Company
|
|
Delaware
|
Nutra Manufacturing, Inc.
|
|
Delaware
|
Discount Supplements, Ltd.
|
|
England (Wales)
|
GNC Korea Limited
|
|
South Korea
|
GNC Live Well Ireland
|
|
Ireland
|
THSD
|
|
Ireland
|
GNC Jersey One Limited
|
|
Jersey
|
GNC Jersey Two Unlimited
|
|
Jersey
|
GNC Puerto Rico Holdings, Inc.
|
|
Delaware
|
1.
|
I have reviewed this Annual Report on Form 10-K of GNC Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Robert F. Moran
|
Date: February 16, 2017
|
Robert F. Moran
|
|
Interim Chief Executive Officer
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of GNC Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Tricia K. Tolivar
|
Date: February 16, 2017
|
Tricia K. Tolivar
|
|
Chief Financial Officer
|
|
(Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert F. Moran
|
|
|
Name:
|
Robert F. Moran
|
|
Title:
|
Interim Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
Date: February 16, 2017
|
|
|
|
|
|
/s/ Tricia K. Tolivar
|
|
|
Name:
|
Tricia K. Tolivar
|
|
Title:
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
Date: February 16, 2017
|
|