x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2016
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from: ____________________ to ____________________
|
Florida
|
|
65-0039856
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
1661 Worthington Road, Suite 100
West Palm Beach, Florida
|
|
33409
|
(Address of principal executive office)
|
|
(Zip Code)
|
Common Stock, $.01 par value
|
|
New York Stock Exchange (NYSE)
|
(Title of each class)
|
|
(Name of each exchange on which registered)
|
|
Large Accelerated filer
|
o
|
|
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
PAGE
|
|
|||
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|||
|
|
|
|
Item 16.
|
|
Form 10-K Summary
|
|
|
|
|
|
•
|
uncertainty related to claims, litigation and investigations brought by government agencies and private parties regarding our servicing, foreclosure, modification, origination and other practices, including uncertainty related to past, present or future investigations and settlements with state regulators, the Consumer Financial Protection Bureau (CFPB), State Attorneys General, the Securities and Exchange Commission (SEC), the Department of Justice or the Department of Housing and Urban Development (HUD) and actions brought under the False Claims Act by private parties on behalf of the United States of America regarding incentive and other payments made by governmental entities;
|
•
|
adverse effects on our business as a result of regulatory investigations or settlements;
|
•
|
reactions to the announcement of such investigations or settlements by key counterparties;
|
•
|
increased regulatory scrutiny and media attention;
|
•
|
any adverse developments in existing legal proceedings or the initiation of new legal proceedings;
|
•
|
our ability to effectively manage our regulatory and contractual compliance obligations;
|
•
|
the adequacy of our financial resources, including our sources of liquidity and ability to sell, fund and recover advances, repay borrowings and comply with our debt agreements, including the financial and other covenants contained in them;
|
•
|
our servicer and credit ratings as well as other actions from various rating agencies, including the impact of prior or future downgrades of our servicer and credit ratings;
|
•
|
volatility in our stock price;
|
•
|
the characteristics of our servicing portfolio, including prepayment speeds along with delinquency and advance rates;
|
•
|
our ability to contain and reduce our operating costs, including our ability to successfully execute on our cost improvement initiative;
|
•
|
our ability to successfully modify delinquent loans, manage foreclosures and sell foreclosed properties;
|
•
|
uncertainty related to legislation, regulations, regulatory agency actions, regulatory examinations, government programs and policies, industry initiatives and evolving best servicing practices;
|
•
|
our dependence on New Residential Investment Corp. (NRZ) for a substantial portion of our advance funding for non-agency mortgage servicing rights;
|
•
|
uncertainties related to our long-term relationship with NRZ;
|
•
|
the loss of the services of our senior managers;
|
•
|
uncertainty related to general economic and market conditions, delinquency rates, home prices and disposition timelines on foreclosed properties;
|
•
|
uncertainty related to the actions of loan owners and guarantors, including mortgage-backed securities investors, the Government National Mortgage Association (Ginnie Mae), trustees and government sponsored entities (GSEs), regarding loan put-backs, penalties and legal actions;
|
•
|
our ability to comply with our servicing agreements, including our ability to comply with our seller/servicer agreements with GSEs and maintain our status as an approved seller/servicer;
|
•
|
uncertainty related to the GSEs substantially curtailing or ceasing to purchase our conforming loan originations or the Federal Housing Administration (FHA) of the Department of Housing or Department of Veterans Affairs (VA) ceasing to provide insurance;
|
•
|
uncertainty related to the processes for judicial and non-judicial foreclosure proceedings, including potential additional costs or delays or moratoria in the future or claims pertaining to past practices;
|
•
|
our reserves, valuations, provisions and anticipated realization on assets;
|
•
|
uncertainty related to the ability of third-party obligors and financing sources to fund servicing advances on a timely basis on loans serviced by us;
|
•
|
uncertainty related to the ability of our technology vendors to adequately maintain and support our systems, including our servicing systems, loan originations and financial reporting systems;
|
•
|
our ability to effectively manage our exposure to interest rate changes and foreign exchange fluctuations;
|
•
|
uncertainty related to our ability to adapt and grow our business, including our new business initiatives;
|
•
|
our ability to meet capital requirements established by regulators or counterparties;
|
•
|
uncertainties related to the cost of monitors and the length of monitorships;
|
•
|
our ability to protect and maintain our technology systems and our ability to adapt such systems for future operating environments;
|
•
|
failure of our internal information technology and other security measures or breach of our privacy protections; and
|
•
|
uncertainty related to the political or economic stability of foreign countries in which we have operations.
|
ITEM 1.
|
BUSINESS
|
•
|
Asset Generation
- Transform Ocwen over time by reinvesting cash flows generated by the servicing business to grow not only our residential mortgage lending business but also our other new business lines such as our Automotive Capital Services (ACS) business, which we believe can diversify our income profile and drive Ocwen’s return to sustainable profitability. We believe asset generation, through our residential mortgage lending business and our ACS business, will be Ocwen’s primary drivers of growth for the future.
|
•
|
Continuous Cost Improvement
- Improve our cost structure as part of an organization-wide initiative to return Ocwen to profitability. In addition, we take our commitments to enhancing the borrower experience, maintaining a strong risk and compliance infrastructure and delivering strong loss mitigation results very seriously and, accordingly, we continue to make appropriate investments in those important areas even as we continue to optimize our cost structure through productivity improvements and other initiatives. In addition, part of our cost improvement objective includes resolving our legacy litigation and regulatory matters.
|
•
|
Our Culture
- Actively foster a strong and positive culture of compliance, risk management, ethical behavior and service excellence. Our success ultimately depends on the strength of our relationships with our customers and our regulators. We strongly believe ourselves to be partners in the homeownership process and are committed to helping borrowers in every permissible way, all within an appropriate risk and compliance environment.
|
•
|
loss of our licenses and approvals to engage in our servicing and lending businesses;
|
•
|
governmental investigations and enforcement actions;
|
•
|
administrative fines and penalties and litigation;
|
•
|
civil and criminal liability, including class action lawsuits and actions to recover incentive and other payments made by governmental entities;
|
•
|
breaches of covenants and representations under our servicing, debt or other agreements;
|
•
|
damage to our reputation;
|
•
|
inability to raise capital; or
|
•
|
inability to execute on our business strategy.
|
•
|
Ocwen agrees to make a cash settlement payment of
$25.0 million
to the CA DBO, comprised of
$20.0 million
for the CA DBO to distribute to Ocwen serviced borrowers at its discretion and
$5.0 million
in costs, fees, and penalties. We initially accrued
$25.0 million
as of September 30, 2016. Additionally, OFSPL and OBS agreed to pay
$350,000
in the aggregate as a penalty.
|
•
|
Ocwen will provide
$198.0 million
in debt forgiveness through loan modifications to California borrowers over three years, commencing on July 1, 2016. Ocwen’s loan modifications are designed to be sustainable for homeowners while providing an estimated net present value for mortgage loan investors that is superior to that of foreclosure. Debt forgiveness as part of a loan modification is determined on a case-by-case basis in accordance with the applicable
|
•
|
The 2017 CA Consent Order rescinds the prohibition on Ocwen acquiring MSRs for loans secured in California.
|
•
|
The CA Auditor appointment under the 2015 CA Consent Order is terminated.
|
•
|
OLS, OBS and OFSPL were released from claims relating to the matters covered by the 2017 CA Consent Order.
|
•
|
Ocwen will update certain policies and procedures pursuant to an action plan, which was agreed upon with the CA Auditor prior to the termination of its appointment.
|
•
|
Ocwen agrees to attempt to contact 19,295 California borrowers who did not respond to its initial voluntary solicitation of borrowers who may have been affected by issues disclosed in 2014 relating to erroneously dated borrower correspondence.
|
•
|
Ocwen agrees to establish and maintain a hotline for its California borrowers for three years to supplement Ocwen’s primary customer service center operations.
|
•
|
The CA DBO will select, engage and pay a third party administrator to confirm that Ocwen completes its commitments under the 2017 CA Consent Order. All costs and expenses of the administrator will be paid by the CA DBO.
|
|
|
Moody’s
|
|
Morningstar
|
|
S&P
|
|
Fitch
|
Residential Prime Servicer
|
|
SQ3-
|
|
MOR RS3
|
|
Average
|
|
RPS3-
|
Residential Subprime Servicer
|
|
SQ3-
|
|
MOR RS3
|
|
Average
|
|
RPS3-
|
Residential Special Servicer
|
|
SQ3-
|
|
MOR RS3
|
|
Average
|
|
RSS3-
|
Residential Second/Subordinate Lien Servicer
|
|
SQ3-
|
|
—
|
|
Average
|
|
RPS3-
|
Residential Home Equity Servicer
|
|
—
|
|
—
|
|
—
|
|
RPS3-
|
Residential Alt A Servicer
|
|
—
|
|
—
|
|
—
|
|
RPS3-
|
Master Servicing
|
|
SQ3
|
|
—
|
|
Average
|
|
RMS3-
|
Ratings Outlook
|
|
N/A
|
|
Positive
|
|
Stable
|
|
Stable
|
|
|
|
|
|
|
|
|
|
Date of last action
|
|
November 7, 2016
|
|
November 7, 2016
|
|
August 9, 2016
|
|
February 19, 2016
|
ITEM 1A.
|
RISK FACTORS
|
•
|
loss of our licenses and approvals to engage in our servicing and lending businesses;
|
•
|
governmental investigations and enforcement actions;
|
•
|
administrative fines and penalties and litigation;
|
•
|
civil and criminal liability, including class action lawsuits and actions to recover incentive and other payments made by governmental entities;
|
•
|
breaches of covenants and representations under our servicing, debt or other agreements;
|
•
|
damage to our reputation;
|
•
|
inability to raise capital; or
|
•
|
inability to execute on our business strategy.
|
•
|
Ocwen agrees to make a cash settlement payment of
$25.0 million
to the CA DBO, comprised of
$20.0 million
for the CA DBO to distribute to Ocwen serviced borrowers at its discretion and
$5.0 million
in costs, fees, and penalties. We initially accrued
$25.0 million
as of September 30, 2016. Additionally, OFSPL and OBS agreed to pay
$350,000
in the aggregate as a penalty.
|
•
|
Ocwen will provide
$198.0 million
in debt forgiveness through loan modifications to California borrowers over three years, commencing on July 1, 2016. Ocwen’s loan modifications are designed to be sustainable for homeowners while providing an estimated net present value for mortgage loan investors that is superior to that of foreclosure. Debt forgiveness as part of a loan modification is determined on a case-by-case basis in accordance with the applicable servicing agreement. Debt forgiveness does not involve an expense to Ocwen other than the operating expense incurred in arranging the modification, which is part of Ocwen’s role as loan servicer
.
|
•
|
The 2017 CA Consent Order rescinds the prohibition on Ocwen acquiring MSRs for loans secured in California.
|
•
|
The CA Auditor appointment under the 2015 CA Consent Order is terminated.
|
•
|
OLS, OBS and OFSPL were released from claims relating to the matters covered by the 2017 CA Consent Order.
|
•
|
Ocwen will update certain policies and procedures pursuant to an action plan, which was agreed upon with the CA Auditor prior to the termination of its appointment.
|
•
|
Ocwen agrees to attempt to contact 19,295 California borrowers who did not respond to its initial voluntary solicitation of borrowers who may have been affected by issues disclosed in 2014 relating to erroneously dated borrower correspondence.
|
•
|
Ocwen agrees to establish and maintain a hotline for its California borrowers for three years to supplement Ocwen’s primary customer service center operations.
|
•
|
The CA DBO will select, engage and pay a third party administrator to confirm that Ocwen completes its commitments under the 2017 CA Consent Order. All costs and expenses of the administrator will be paid by the CA DBO.
|
•
|
limitations imposed on us by existing lending and similar agreements that contain restrictive covenants that may limit our ability to raise additional debt;
|
•
|
liquidity in the credit markets;
|
•
|
the strength of the lenders from whom we borrow;
|
•
|
lenders’ perceptions of us or our sector;
|
•
|
corporate credit and servicer ratings from rating agencies; and
|
•
|
limitations on borrowing under our advance facilities and mortgage loan warehouse facilities due to structural features in these facilities and the amount of eligible collateral that is pledged.
|
•
|
Revenue
.
If prepayment speeds increase, our servicing fees will decline more rapidly than anticipated because of the greater decrease in the UPB on which those fees are based. The reduction in servicing fees would be somewhat offset by increased float earnings because the faster repayment of loans will result in higher float balances that generate the float earnings. Conversely, decreases in prepayment speeds result in increased servicing fees but lead to lower float balances and float earnings.
|
•
|
Expenses
.
Amortization of MSRs is one of our largest operating expenses. Since we amortize servicing rights in proportion to total expected income over the life of a portfolio, an increase in prepayment speeds leads to increased amortization expense as we revise downward our estimate of total expected income. Faster prepayment speeds also result in higher compensating interest expense, which represents the difference between the full month of interest we are required to remit in the month a loan pays off and the amount of interest we actually collect from the borrower for that month. Decreases in prepayment speeds lead to decreased amortization expense as the period over which we amortize MSRs is extended. Slower prepayment speeds also lead to lower compensating interest expense.
|
•
|
Valuation of MSRs
.
We base the price we pay for MSRs and the rate of amortization of those rights on, among other things, our projection of the cash flows from the related pool of mortgage loans. Our expectation of prepayment speeds is a significant assumption underlying those cash flow projections. If prepayment speeds were significantly greater than expected, the carrying value of our MSRs that we account for using the amortization method could exceed their estimated fair value. When the carrying value of these MSRs exceeds their fair value, we are required to record an impairment charge, which has a negative impact on our financial results. Similarly, if prepayment speeds were significantly greater than expected, the fair value of our MSRs, which we carry at fair value, could decrease. When the fair value of these MSRs decreases, we record a loss on fair value, which also has a negative impact on our financial results.
|
•
|
representations and warranties concerning loan quality, contents of the loan file or loan underwriting circumstances are inaccurate;
|
•
|
adequate mortgage insurance is not secured within a certain period after closing;
|
•
|
a mortgage insurance provider denies coverage; or
|
•
|
there is a failure to comply, at the individual loan level or otherwise, with regulatory requirements.
|
•
|
unanticipated issues in integrating servicing, information, communications and other systems;
|
•
|
unanticipated incompatibility in servicing, lending, purchasing, logistics, marketing and administration methods;
|
•
|
not retaining key employees; and
|
•
|
the diversion of management’s attention from ongoing business concerns.
|
•
|
authorize the issuance of additional common stock or preferred stock in connection with future equity offerings or acquisitions of securities or other assets of companies; and
|
•
|
classify or reclassify any unissued common stock or preferred stock and to set the preferences, rights and other terms of the classified or reclassified shares, including the issuance of shares of preferred stock that have preference rights over the common stock and existing preferred stock with respect to dividends, liquidation, voting and other matters or shares of common stock that have preference rights over common stock with respect to voting.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
Location
|
|
Owned/Leased
|
|
Square Footage
|
|
Principal executive offices:
|
|
|
|
|
|
West Palm Beach, Florida
|
|
Leased
|
|
51,546
|
|
St. Croix, U.S. Virgin Islands
|
|
Leased
|
|
4,400
|
|
|
|
|
|
|
|
Document storage and imaging facility:
|
|
|
|
|
|
West Palm Beach, Florida
|
|
Leased
|
|
51,931
|
|
|
|
|
|
|
|
Business operations and support offices
|
|
|
|
|
|
U.S. facilities:
|
|
|
|
|
|
Waterloo, Iowa (1)(2)
|
|
Owned
|
|
154,980
|
|
Addison, Texas (3)
|
|
Leased
|
|
137,992
|
|
Fort Washington, Pennsylvania (1)
|
|
Leased
|
|
77,026
|
|
Lewisville, Texas (4)
|
|
Leased
|
|
78,413
|
|
McDonough, Georgia (5)
|
|
Leased
|
|
62,000
|
|
Rancho Cordova, California (6)
|
|
Leased
|
|
53,107
|
|
Houston, Texas (1)
|
|
Leased
|
|
36,382
|
|
Westborough, Massachusetts (6)
|
|
Leased
|
|
18,158
|
|
|
|
|
|
|
|
Offshore facilities (1):
|
|
|
|
|
|
Mumbai, India
|
|
Leased
|
|
155,368
|
|
Bangalore, India
|
|
Leased
|
|
153,570
|
|
Pune, India
|
|
Leased
|
|
110,623
|
|
Manila, Philippines
|
|
Leased
|
|
39,006
|
|
(1)
|
Primarily supports Servicing operations.
|
(2)
|
We ceased using approximately one-half of our facility in Waterloo, Iowa following a reduction in workforce during 2015. We acquired this facility in connection with our acquisition of Residential Capital, LLC (ResCap) in 2013.
|
(3)
|
We assumed this lease in connection with our acquisition of Homeward in 2012. We ceased using the facility in 2013 and subleased a portion of the space until August 2015. In 2016, the lease of our facility in Coppell, Texas expired and we relocated employees to the Addison, Texas facility.
|
(4)
|
We ceased using this facility in 2015.
|
(5)
|
We ceased using this facility in 2012 and subleased a portion of the space.
|
(6)
|
Primarily supports Lending operations.
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
High
|
|
Low
|
||||
2016
|
|
|
|
|
|
||
First quarter
|
$
|
7.47
|
|
|
$
|
2.05
|
|
Second quarter
|
2.92
|
|
|
1.44
|
|
||
Third quarter
|
3.75
|
|
|
1.29
|
|
||
Fourth quarter
|
6.15
|
|
|
3.48
|
|
||
|
|
|
|
||||
2015
|
|
|
|
|
|
||
First quarter
|
$
|
15.40
|
|
|
$
|
5.66
|
|
Second quarter
|
11.29
|
|
|
7.27
|
|
||
Third quarter
|
11.82
|
|
|
6.41
|
|
||
Fourth quarter
|
8.34
|
|
|
5.76
|
|
|
|
Period Ending
|
||||||||||||||||
Index
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
||||||
Ocwen Financial Corporation
|
|
100.00
|
|
|
238.88
|
|
|
382.94
|
|
|
104.28
|
|
|
48.14
|
|
|
37.22
|
|
S&P 500
|
|
100.00
|
|
|
113.41
|
|
|
146.98
|
|
|
161.11
|
|
|
162.53
|
|
|
178.02
|
|
S&P 500 Diversified Financials
|
|
100.00
|
|
|
138.88
|
|
|
193.61
|
|
|
222.97
|
|
|
200.09
|
|
|
237.76
|
|
(1)
|
The S&P 500 and S&P 500 Diversified Financials (Industry Group) indices are proprietary to and are calculated, distributed and marketed by S&P Opco, LLC (a subsidiary of S&P Dow Jones Indices LLC), its affiliates and/or its licensors and has been licensed for use. S&P
®
and S&P 500
®
, among other famous marks, are registered trademarks of Standard & Poor’s Financial Services LLC, and Dow Jones
®
is a registered trademark of Dow Jones Trademark Holdings LLC.
©
2015 S&P Dow Jones Indices LLC, its affiliates and/or its licensors. All rights reserved.
|
ITEM 6.
|
SELECTED FINANCIAL DATA (Dollars in thousands, except per share data and unless otherwise indicated)
|
|
|
December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013 (1) (2)
|
|
2012 (1) (2)
|
||||||||||
Selected Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets (3)
|
|
$
|
7,655,663
|
|
|
$
|
7,380,308
|
|
|
$
|
8,243,662
|
|
|
$
|
7,905,333
|
|
|
$
|
5,676,660
|
|
Loans held for sale
|
|
$
|
314,006
|
|
|
$
|
414,046
|
|
|
$
|
488,612
|
|
|
$
|
566,660
|
|
|
$
|
509,346
|
|
Loans held for investment - Reverse mortgages
|
|
3,565,716
|
|
|
2,488,253
|
|
|
1,550,141
|
|
|
618,018
|
|
|
—
|
|
|||||
Advances and match funded advances
|
|
1,709,846
|
|
|
2,151,066
|
|
|
3,303,356
|
|
|
3,443,215
|
|
|
3,233,707
|
|
|||||
Mortgage servicing rights
|
|
1,042,978
|
|
|
1,138,569
|
|
|
1,913,992
|
|
|
2,069,381
|
|
|
764,150
|
|
|||||
Goodwill (4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
420,201
|
|
|
416,176
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Liabilities (3)
|
|
$
|
7,000,380
|
|
|
$
|
6,525,670
|
|
|
$
|
7,202,497
|
|
|
$
|
6,032,381
|
|
|
$
|
3,911,866
|
|
Match funded liabilities
|
|
$
|
1,280,997
|
|
|
$
|
1,584,049
|
|
|
$
|
2,090,247
|
|
|
$
|
2,364,814
|
|
|
$
|
2,532,745
|
|
Financing liabilities
|
|
4,012,812
|
|
|
3,089,255
|
|
|
2,258,641
|
|
|
1,266,973
|
|
|
306,308
|
|
|||||
Long-term other borrowings
|
|
718,373
|
|
|
734,763
|
|
|
1,611,531
|
|
|
1,288,740
|
|
|
18,466
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mezzanine equity (5)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,361
|
|
|
$
|
153,372
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equity (6)
|
|
$
|
655,283
|
|
|
$
|
854,638
|
|
|
$
|
1,041,165
|
|
|
$
|
1,812,591
|
|
|
$
|
1,611,422
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential Loans and Real Estate
Serviced or Subserviced for Others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Count
|
|
1,393,766
|
|
|
1,624,762
|
|
|
2,486,038
|
|
|
2,861,918
|
|
|
1,219,956
|
|
|||||
UPB
|
|
$
|
209,092,130
|
|
|
$
|
250,966,112
|
|
|
$
|
398,727,727
|
|
|
$
|
464,651,332
|
|
|
$
|
203,665,716
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Selected Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Servicing and subservicing fees
|
|
$
|
1,186,620
|
|
|
$
|
1,531,797
|
|
|
$
|
1,894,175
|
|
|
$
|
1,823,559
|
|
|
$
|
804,407
|
|
Gain (loss) on loans held for sale
|
|
90,391
|
|
|
134,969
|
|
|
134,297
|
|
|
121,694
|
|
|
215
|
|
|||||
Other
|
|
110,152
|
|
|
74,332
|
|
|
82,853
|
|
|
93,020
|
|
|
40,581
|
|
|||||
Total revenue
|
|
1,387,163
|
|
|
1,741,098
|
|
|
2,111,325
|
|
|
2,038,273
|
|
|
845,203
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses (4)
|
|
1,223,254
|
|
|
1,478,184
|
|
|
2,035,208
|
|
|
1,301,294
|
|
|
363,907
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
(412,583
|
)
|
|
(482,373
|
)
|
|
(541,757
|
)
|
|
(395,586
|
)
|
|
(223,455
|
)
|
|||||
Gain on sale of mortgage servicing rights, net (7)
|
|
8,492
|
|
|
83,921
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other, net
|
|
33,821
|
|
|
5,677
|
|
|
22,481
|
|
|
11,086
|
|
|
(333
|
)
|
|||||
Other expense, net
|
|
(370,270
|
)
|
|
(392,775
|
)
|
|
(519,276
|
)
|
|
(384,500
|
)
|
|
(223,788
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
(206,361
|
)
|
|
(129,861
|
)
|
|
(443,159
|
)
|
|
352,479
|
|
|
257,508
|
|
|||||
Income tax expense (benefit) (8)
|
|
(6,986
|
)
|
|
116,851
|
|
|
26,396
|
|
|
42,061
|
|
|
76,585
|
|
|||||
Net income (loss)
|
|
(199,375
|
)
|
|
(246,712
|
)
|
|
(469,555
|
)
|
|
310,418
|
|
|
180,923
|
|
|||||
Net income attributable to non-controlling interests
|
|
(387
|
)
|
|
(305
|
)
|
|
(245
|
)
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to Ocwen stockholders
|
|
(199,762
|
)
|
|
(247,017
|
)
|
|
(469,800
|
)
|
|
310,418
|
|
|
180,923
|
|
|||||
Preferred stock dividends (5)
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
|
(5,031
|
)
|
|
(85
|
)
|
|||||
Deemed dividend related to beneficial conversion feature of preferred stock (5)
|
|
—
|
|
|
—
|
|
|
(1,639
|
)
|
|
(6,989
|
)
|
|
(60
|
)
|
|||||
Net income (loss) attributable to Ocwen common stockholders
|
|
$
|
(199,762
|
)
|
|
$
|
(247,017
|
)
|
|
$
|
(472,602
|
)
|
|
$
|
298,398
|
|
|
$
|
180,778
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings (loss) per share attributable to Ocwen common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
|
$
|
(1.61
|
)
|
|
$
|
(1.97
|
)
|
|
$
|
(3.60
|
)
|
|
$
|
2.20
|
|
|
$
|
1.35
|
|
Diluted
|
|
$
|
(1.61
|
)
|
|
$
|
(1.97
|
)
|
|
$
|
(3.60
|
)
|
|
$
|
2.13
|
|
|
$
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
|
123,990,700
|
|
|
125,315,899
|
|
|
131,362,284
|
|
|
135,678,088
|
|
|
133,912,643
|
|
|||||
Diluted (9)
|
|
123,990,700
|
|
|
125,315,899
|
|
|
131,362,284
|
|
|
139,800,506
|
|
|
138,521,279
|
|
(1)
|
Includes the effects of significant business acquisitions, including ResCap (February 2013) and Homeward (December 2012). These transactions primarily involved the acquisition of residential MSRs and related servicing advances. The operating results of the acquired businesses have been included in our results since their respective acquisition dates. In addition, we acquired Liberty’s reverse mortgage origination platform in April 2013.
|
(2)
|
During 2013 and 2012, Ocwen completed sales of Rights to MSRs together with the related servicing advances. We accounted for the sales of Rights to MSRs as secured financings. As a result, the MSRs were not derecognized, and a liability was established equal to the sales price. The sales of advances in connection with sales of Rights to MSRs met the requirements for sale accounting and the advances were derecognized at the time of the sale. Match funded liabilities were reduced in connection with these sales. See
Note 3 — Sales of Advances and MSRs
to the Consolidated Financial Statements for additional information.
|
(3)
|
As a result of our retrospective adoption on January 1, 2016 of FASB Accounting Standards Update (ASU) 2015-03,
Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs
, and ASU 2015-15,
Interest—Imputation of Interest: Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements—Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting
, unamortized debt issuance costs that are not related
|
(4)
|
We recognized a goodwill impairment loss of
$420.2 million
in 2014, representing the entire carrying value of goodwill in our Servicing and Lending segments. See
Note 11 — Goodwill
to the Consolidated Financial Statements for additional information.
|
(5)
|
We issued 162,000 shares of Series A Perpetual Convertible Preferred Stock in December 2012 as partial consideration for the acquisition of Homeward. On September 23, 2013,
100,000
of the preferred shares were converted to
3,145,640
shares of Ocwen common stock, which we subsequently repurchased for
$157.9 million
. On July 14, 2014, the remaining
62,000
preferred shares were converted into
1,950,296
shares of common stock, which we subsequently repurchased for
$72.3 million
. See
Note 15 — Equity
to the Consolidated Financial Statements for additional information.
|
(6)
|
Prior to its expiration on July 31, 2016, we completed the repurchase of
991,985
shares,
625,705
shares,
10,420,396
shares and
1,125,707
shares under a common stock repurchase program announced in 2013 for a total purchase price of
$5.9 million
,
$4.1 million
,
$310.2 million
and
$60.0 million
during 2016, 2015, 2014 and 2013, respectively. On March 28, 2012, we issued
4,635,159
shares of common stock upon redemption and conversion of the remaining balance of our 3.25% convertible notes that were due in 2024.
|
(7)
|
During 2016 and 2015, we sold certain of our MSRs relating to loans with a UPB of
$3.7 billion
(Agency and non-Agency) and
$87.6 billion
(Agency), respectively.
|
(8)
|
Income tax expense for 2015 includes a
$97.1 million
provision to establish valuation allowances in connection with deferred tax assets in our U.S. and USVI tax jurisdictions. See
Note 19 — Income Taxes
to the Consolidated Financial Statements for additional information.
|
(9)
|
We computed the effect of preferred stock and convertible notes on diluted earnings per share using the if-converted method. However, we assumed no conversion of the Series A Perpetual Convertible Preferred Stock into common stock for 2013 or 2012 because the effect was anti-dilutive. For 2016, 2015 and 2014, we have excluded the effect of all dilutive or potentially dilutive shares from the computation of diluted earnings per share because of the anti-dilutive effect of our reported net loss.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands, unless otherwise indicated)
|
|
|
|
% Change
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Consolidated:
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing and subservicing fees
|
$
|
1,186,620
|
|
|
$
|
1,531,797
|
|
|
$
|
1,894,175
|
|
|
(23
|
)%
|
|
(19
|
)%
|
Gain on loans held for sale, net
|
90,391
|
|
|
134,969
|
|
|
134,297
|
|
|
(33
|
)
|
|
1
|
|
|||
Other
|
110,152
|
|
|
74,332
|
|
|
82,853
|
|
|
48
|
|
|
(10
|
)
|
|||
Total revenue
|
1,387,163
|
|
|
1,741,098
|
|
|
2,111,325
|
|
|
(20
|
)
|
|
(18
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses
|
1,223,254
|
|
|
1,478,184
|
|
|
2,035,208
|
|
|
(17
|
)
|
|
(27
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest expense
|
(412,583
|
)
|
|
(482,373
|
)
|
|
(541,757
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|||
Gain on sale of mortgage servicing rights, net
|
8,492
|
|
|
83,921
|
|
|
—
|
|
|
—
|
|
|
n/m
|
|
|||
Other
|
33,821
|
|
|
5,677
|
|
|
22,481
|
|
|
496
|
|
|
(75
|
)
|
|||
Other expense, net
|
(370,270
|
)
|
|
(392,775
|
)
|
|
(519,276
|
)
|
|
(6
|
)
|
|
(24
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Loss before income taxes
|
(206,361
|
)
|
|
(129,861
|
)
|
|
(443,159
|
)
|
|
59
|
|
|
(71
|
)
|
|||
Income tax expense (benefit)
|
(6,986
|
)
|
|
116,851
|
|
|
26,396
|
|
|
(106
|
)
|
|
343
|
|
|||
Net loss
|
(199,375
|
)
|
|
(246,712
|
)
|
|
(469,555
|
)
|
|
(19
|
)
|
|
(47
|
)
|
|||
Net income attributable to non-controlling interests
|
(387
|
)
|
|
(305
|
)
|
|
(245
|
)
|
|
27
|
|
|
24
|
|
|||
Net loss attributable to Ocwen stockholders
|
(199,762
|
)
|
|
(247,017
|
)
|
|
(469,800
|
)
|
|
(19
|
)
|
|
(47
|
)
|
|||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
|
n/m
|
|
|
(100
|
)
|
|||
Deemed dividend related to beneficial conversion feature of preferred stock
|
—
|
|
|
—
|
|
|
(1,639
|
)
|
|
n/m
|
|
|
(100
|
)
|
|||
Net loss attributable to Ocwen common stockholders
|
$
|
(199,762
|
)
|
|
$
|
(247,017
|
)
|
|
$
|
(472,602
|
)
|
|
(19
|
)
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment income (loss) before taxes:
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing
|
$
|
(6,493
|
)
|
|
$
|
15,876
|
|
|
$
|
(174,090
|
)
|
|
(141
|
)%
|
|
(109
|
)%
|
Lending
|
9,988
|
|
|
33,965
|
|
|
(26,842
|
)
|
|
(71
|
)
|
|
(227
|
)
|
|||
Corporate Items and Other
|
(209,856
|
)
|
|
(179,702
|
)
|
|
(242,227
|
)
|
|
17
|
|
|
(26
|
)
|
|||
|
$
|
(206,361
|
)
|
|
$
|
(129,861
|
)
|
|
$
|
(443,159
|
)
|
|
59
|
|
|
(71
|
)
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Cash
|
$
|
256,549
|
|
|
$
|
257,272
|
|
|
$
|
(723
|
)
|
|
—
|
%
|
Mortgage servicing rights ($679,256 and $761,190 carried at fair value)
|
1,042,978
|
|
|
1,138,569
|
|
|
(95,591
|
)
|
|
(8
|
)
|
|||
Advances and match funded advances
|
1,709,846
|
|
|
2,151,066
|
|
|
(441,220
|
)
|
|
(21
|
)
|
|||
Loans held for sale ($284,632 and $309,054 carried at fair value)
|
314,006
|
|
|
414,046
|
|
|
(100,040
|
)
|
|
(24
|
)
|
|||
Loans held for investment, at fair value
|
3,565,716
|
|
|
2,488,253
|
|
|
1,077,463
|
|
|
43
|
|
|||
Other assets ($20,007 and $14,352 carried at fair value)
|
766,568
|
|
|
931,102
|
|
|
(164,534
|
)
|
|
(18
|
)
|
|||
Total assets
|
$
|
7,655,663
|
|
|
$
|
7,380,308
|
|
|
$
|
275,355
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|||||||
Total Assets by Segment:
|
|
|
|
|
|
|
|
|||||||
Servicing
|
$
|
3,312,357
|
|
|
$
|
4,089,064
|
|
|
$
|
(776,707
|
)
|
|
(19
|
)%
|
Lending
|
3,863,848
|
|
|
2,811,154
|
|
|
1,052,694
|
|
|
37
|
|
|||
Corporate Items and Other
|
479,458
|
|
|
480,090
|
|
|
(632
|
)
|
|
—
|
|
|||
|
$
|
7,655,663
|
|
|
$
|
7,380,308
|
|
|
$
|
275,355
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|||||||
Match funded liabilities
|
$
|
1,280,997
|
|
|
$
|
1,584,049
|
|
|
$
|
(303,052
|
)
|
|
(19
|
)
|
Financing liabilities ($3,911,488 and $2,933,066 carried at fair value)
|
4,012,812
|
|
|
3,089,255
|
|
|
923,557
|
|
|
30
|
|
|||
SSTL and other secured borrowings
|
678,543
|
|
|
762,411
|
|
|
(83,868
|
)
|
|
(11
|
)
|
|||
Senior notes
|
346,789
|
|
|
345,511
|
|
|
1,278
|
|
|
—
|
|
|||
Other ($1,550 and $0 carried at fair value)
|
681,239
|
|
|
744,444
|
|
|
(63,205
|
)
|
|
(8
|
)
|
|||
Total liabilities
|
7,000,380
|
|
|
6,525,670
|
|
|
474,710
|
|
|
7
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Total Ocwen stockholders’ equity
|
652,958
|
|
|
851,562
|
|
|
(198,604
|
)
|
|
(23
|
)
|
|||
Non-controlling interest in subsidiaries
|
2,325
|
|
|
3,076
|
|
|
(751
|
)
|
|
(24
|
)
|
|||
Total equity
|
655,283
|
|
|
854,638
|
|
|
(199,355
|
)
|
|
(23
|
)
|
|||
Total liabilities and equity
|
$
|
7,655,663
|
|
|
$
|
7,380,308
|
|
|
$
|
275,355
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|||||||
Total Liabilities by Segment:
|
|
|
|
|
|
|
|
|||||||
Servicing
|
$
|
2,368,894
|
|
|
$
|
3,417,727
|
|
|
$
|
(1,048,833
|
)
|
|
(31
|
)%
|
Lending
|
3,785,033
|
|
|
2,751,667
|
|
|
1,033,366
|
|
|
38
|
|
|||
Corporate Items and Other
|
846,453
|
|
|
356,276
|
|
|
490,177
|
|
|
138
|
|
|||
|
$
|
7,000,380
|
|
|
$
|
6,525,670
|
|
|
$
|
474,710
|
|
|
7
|
%
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
||||||||
Residential
|
$
|
1,177,795
|
|
|
$
|
1,519,945
|
|
|
$
|
1,877,843
|
|
|
(23
|
)%
|
|
(19
|
)%
|
Commercial
|
9,606
|
|
|
11,539
|
|
|
16,305
|
|
|
(17
|
)
|
|
(29
|
)
|
|||
|
1,187,401
|
|
|
1,531,484
|
|
|
1,894,148
|
|
|
(22
|
)
|
|
(19
|
)
|
|||
Gain on loans held for sale, net
|
17,034
|
|
|
40,208
|
|
|
50,748
|
|
|
(58
|
)
|
|
(21
|
)
|
|||
Other revenues
|
42,724
|
|
|
41,845
|
|
|
40,540
|
|
|
2
|
|
|
3
|
|
|||
Total revenue
|
1,247,159
|
|
|
1,613,537
|
|
|
1,985,436
|
|
|
(23
|
)
|
|
(19
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
176,358
|
|
|
229,773
|
|
|
271,173
|
|
|
(23
|
)
|
|
(15
|
)
|
|||
Goodwill impairment loss
|
—
|
|
|
—
|
|
|
371,079
|
|
|
n/m
|
|
|
(100
|
)
|
|||
Amortization of mortgage servicing rights
|
32,669
|
|
|
98,849
|
|
|
249,471
|
|
|
(67
|
)
|
|
(60
|
)
|
|||
Servicing and origination
|
254,239
|
|
|
332,864
|
|
|
188,243
|
|
|
(24
|
)
|
|
77
|
|
|||
Technology and communications
|
51,847
|
|
|
92,189
|
|
|
130,359
|
|
|
(44
|
)
|
|
(29
|
)
|
|||
Professional services
|
103,529
|
|
|
129,955
|
|
|
81,422
|
|
|
(20
|
)
|
|
60
|
|
|||
Occupancy and equipment
|
59,340
|
|
|
85,656
|
|
|
91,333
|
|
|
(31
|
)
|
|
(6
|
)
|
|||
Other
|
242,452
|
|
|
252,593
|
|
|
260,243
|
|
|
(4
|
)
|
|
(3
|
)
|
|||
Total expenses
|
920,434
|
|
|
1,221,879
|
|
|
1,643,323
|
|
|
(25
|
)
|
|
(26
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
(109
|
)
|
|
1,044
|
|
|
2,981
|
|
|
(110
|
)
|
|
(65
|
)
|
|||
Interest expense
|
(357,413
|
)
|
|
(446,377
|
)
|
|
(515,141
|
)
|
|
(20
|
)
|
|
(13
|
)
|
|||
Gain on sale of mortgage servicing rights, net
|
8,492
|
|
|
83,921
|
|
|
—
|
|
|
(90
|
)
|
|
n/m
|
|
|||
Other, net
|
15,812
|
|
|
(14,370
|
)
|
|
(4,043
|
)
|
|
(210
|
)
|
|
255
|
|
|||
Total other expense, net
|
(333,218
|
)
|
|
(375,782
|
)
|
|
(516,203
|
)
|
|
(11
|
)
|
|
(27
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income taxes
|
$
|
(6,493
|
)
|
|
$
|
15,876
|
|
|
$
|
(174,090
|
)
|
|
(141
|
)
|
|
(109
|
)
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Residential Assets Serviced at December 31
|
|
|
|
|
|
|
|
|
|
||||||||
Unpaid principal balance (UPB):
|
|
|
|
|
|
|
|
|
|
||||||||
Performing loans (1)
|
$
|
185,609,163
|
|
|
$
|
216,505,262
|
|
|
$
|
345,918,430
|
|
|
(14
|
)%
|
|
(37
|
)%
|
Non-performing loans
|
19,336,037
|
|
|
28,599,543
|
|
|
44,672,737
|
|
|
(32
|
)
|
|
(36
|
)
|
|||
Non-performing real estate
|
4,146,930
|
|
|
5,861,307
|
|
|
8,136,560
|
|
|
(29
|
)
|
|
(28
|
)
|
|||
Total
|
$
|
209,092,130
|
|
|
$
|
250,966,112
|
|
|
$
|
398,727,727
|
|
|
(17
|
)
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conventional loans (2)
|
$
|
60,965,841
|
|
|
$
|
78,310,414
|
|
|
$
|
191,711,081
|
|
|
(22
|
)%
|
|
(59
|
)%
|
Government-insured loans
|
22,971,342
|
|
|
28,274,374
|
|
|
39,529,799
|
|
|
(19
|
)
|
|
(28
|
)
|
|||
Non-Agency loans
|
125,154,947
|
|
|
144,381,324
|
|
|
167,486,847
|
|
|
(13
|
)
|
|
(14
|
)
|
|||
Total
|
$
|
209,092,130
|
|
|
$
|
250,966,112
|
|
|
$
|
398,727,727
|
|
|
(17
|
)
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Percent of total UPB:
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing portfolio
|
41
|
%
|
|
40
|
%
|
|
52
|
%
|
|
3
|
%
|
|
(23
|
)%
|
|||
Subservicing portfolio
|
2
|
|
|
5
|
|
|
7
|
|
|
(60
|
)
|
|
(29
|
)
|
|||
NRZ (4)
|
57
|
|
|
55
|
|
|
40
|
|
|
4
|
|
|
38
|
|
|||
Non-performing residential assets
serviced |
11
|
|
|
14
|
|
|
13
|
|
|
(21
|
)
|
|
8
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Number:
|
|
|
|
|
|
|
|
|
|
||||||||
Performing loans (1)
|
1,274,560
|
|
|
1,452,560
|
|
|
2,220,301
|
|
|
(12
|
)%
|
|
(35
|
)%
|
|||
Non-performing loans
|
97,744
|
|
|
141,815
|
|
|
221,763
|
|
|
(31
|
)
|
|
(36
|
)
|
|||
Non-performing real estate
|
21,462
|
|
|
30,387
|
|
|
43,974
|
|
|
(29
|
)
|
|
(31
|
)
|
|||
Total
|
1,393,766
|
|
|
1,624,762
|
|
|
2,486,038
|
|
|
(14
|
)
|
|
(35
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Conventional loans (2)
|
355,615
|
|
|
437,878
|
|
|
1,098,336
|
|
|
(19
|
)%
|
|
(60
|
)%
|
|||
Government-insured loans
|
168,598
|
|
|
201,449
|
|
|
265,749
|
|
|
(16
|
)
|
|
(24
|
)
|
|||
Non-Agency loans
|
869,553
|
|
|
985,435
|
|
|
1,121,953
|
|
|
(12
|
)
|
|
(12
|
)
|
|||
Total
|
1,393,766
|
|
|
1,624,762
|
|
|
2,486,038
|
|
|
(14
|
)
|
|
(35
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Percent of total number:
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing
|
39
|
%
|
|
39
|
%
|
|
52
|
%
|
|
—
|
%
|
|
(25
|
)%
|
|||
Subservicing
|
2
|
|
|
5
|
|
|
8
|
|
|
(60
|
)
|
|
(38
|
)
|
|||
NRZ (3)
|
59
|
|
|
56
|
|
|
41
|
|
|
5
|
|
|
37
|
|
|||
Non-performing residential assets
serviced |
9
|
|
|
11
|
|
|
11
|
|
|
(18
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Residential Assets Serviced for the Years Ended December 31
|
|
|
|
|
|
|
|
|
|
||||||||
Average UPB
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing
|
$
|
93,338,072
|
|
|
$
|
153,126,367
|
|
|
$
|
219,442,500
|
|
|
(39
|
)%
|
|
(30
|
)%
|
Subservicing
|
6,598,449
|
|
|
32,692,040
|
|
|
46,037,086
|
|
|
(80
|
)
|
|
(29
|
)
|
|||
NRZ (3)
|
127,985,378
|
|
|
147,165,548
|
|
|
166,164,019
|
|
|
(13
|
)
|
|
(11
|
)
|
|||
|
$
|
227,921,899
|
|
|
$
|
332,983,955
|
|
|
$
|
431,643,605
|
|
|
(32
|
)
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Prepayment speed (average CPR)
|
14
|
%
|
|
14
|
%
|
|
12
|
%
|
|
—
|
%
|
|
17
|
%
|
|||
% Voluntary
|
79
|
|
|
80
|
|
|
78
|
|
|
(1
|
)
|
|
3
|
|
|||
% Involuntary
|
21
|
|
|
20
|
|
|
22
|
|
|
5
|
|
|
(9
|
)
|
|||
% CPR due to principal modification
|
2
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
(33
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Average number
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Servicing
|
587,527
|
|
|
938,993
|
|
|
1,314,332
|
|
|
(37
|
)%
|
|
(29
|
)%
|
|||
Subservicing
|
43,865
|
|
|
198,307
|
|
|
292,688
|
|
|
(78
|
)
|
|
(32
|
)
|
|||
NRZ (3)
|
868,003
|
|
|
968,677
|
|
|
1,062,023
|
|
|
(10
|
)
|
|
(9
|
)
|
|||
|
1,499,395
|
|
|
2,105,977
|
|
|
2,669,043
|
|
|
(29
|
)
|
|
(21
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Residential Servicing and Subservicing Fees for the Years Ended December 31
|
|
|
|
|
|
|
|
|
|
||||||||
Loan servicing and subservicing fees:
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing
|
$
|
288,937
|
|
|
$
|
447,255
|
|
|
$
|
618,584
|
|
|
(35
|
)%
|
|
(28
|
)%
|
Subservicing
|
21,340
|
|
|
58,384
|
|
|
128,153
|
|
|
(63
|
)
|
|
(54
|
)
|
|||
NRZ
|
633,545
|
|
|
694,833
|
|
|
736,122
|
|
|
(9
|
)
|
|
(6
|
)
|
|||
|
943,822
|
|
|
1,200,472
|
|
|
1,482,859
|
|
|
(21
|
)
|
|
(19
|
)
|
|||
HAMP fees
|
110,331
|
|
|
135,037
|
|
|
141,115
|
|
|
(18
|
)
|
|
(4
|
)
|
|||
Late charges
|
66,355
|
|
|
82,216
|
|
|
120,998
|
|
|
(19
|
)
|
|
(32
|
)
|
|||
Loan collection fees
|
27,171
|
|
|
31,719
|
|
|
33,933
|
|
|
(14
|
)
|
|
(7
|
)
|
|||
Custodial accounts (float earnings)
|
8,782
|
|
|
15,622
|
|
|
6,369
|
|
|
(44
|
)
|
|
145
|
|
|||
Other
|
21,334
|
|
|
54,879
|
|
|
92,569
|
|
|
(61
|
)
|
|
(41
|
)
|
|||
|
$
|
1,177,795
|
|
|
$
|
1,519,945
|
|
|
$
|
1,877,843
|
|
|
(23
|
)
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Interest Expense on NRZ/HLSS Financing Liability (4)
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing fees collected on behalf of NRZ/HLSS
|
$
|
633,545
|
|
|
$
|
694,833
|
|
|
$
|
736,122
|
|
|
(9
|
)%
|
|
(6
|
)%
|
Less: Subservicing fee retained by Ocwen
|
337,727
|
|
|
355,527
|
|
|
358,053
|
|
|
(5
|
)
|
|
(1
|
)
|
|||
Net servicing fees remitted to NRZ/HLSS
|
295,818
|
|
|
339,306
|
|
|
378,069
|
|
|
(13
|
)
|
|
(10
|
)
|
|||
Less: Reduction in financing liability
|
61,418
|
|
|
70,513
|
|
|
17,374
|
|
|
(13
|
)
|
|
306
|
|
|||
Interest expense on NRZ/HLSS financing liability
|
$
|
234,400
|
|
|
$
|
268,793
|
|
|
$
|
360,695
|
|
|
(13
|
)
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Number of Completed Modifications
|
|
|
|
|
|
|
|
|
|
||||||||
HAMP
|
42,024
|
|
|
40,757
|
|
|
42,189
|
|
|
3
|
%
|
|
(3
|
)%
|
|||
Non-HAMP
|
32,896
|
|
|
43,731
|
|
|
61,145
|
|
|
(25
|
)
|
|
(28
|
)
|
|||
Total
|
74,920
|
|
|
84,488
|
|
|
103,334
|
|
|
(11
|
)
|
|
(18
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Financing Costs
|
|
|
|
|
|
|
|
|
|
||||||||
Average balance of advances and match funded advances
|
$
|
1,930,776
|
|
|
$
|
2,548,055
|
|
|
$
|
3,291,329
|
|
|
(24
|
)%
|
|
(23
|
)%
|
Average borrowings
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Match funded liabilities
|
1,445,232
|
|
|
1,735,232
|
|
|
2,065,465
|
|
|
(17
|
)
|
|
(16
|
)
|
|||
Financing liabilities
|
636,361
|
|
|
760,774
|
|
|
795,636
|
|
|
(16
|
)
|
|
(4
|
)
|
|||
Other secured borrowings
|
357,227
|
|
|
971,250
|
|
|
1,309,696
|
|
|
(63
|
)
|
|
(26
|
)
|
|||
Interest expense on borrowings
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Match funded liabilities
|
66,879
|
|
|
65,248
|
|
|
61,576
|
|
|
2
|
|
|
6
|
|
|||
Financing liabilities
|
248,834
|
|
|
292,306
|
|
|
371,824
|
|
|
(15
|
)
|
|
(21
|
)
|
|||
Other secured borrowings
|
35,364
|
|
|
81,833
|
|
|
72,183
|
|
|
(57
|
)
|
|
13
|
|
|||
Effective average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Match funded liabilities
|
4.63
|
%
|
|
3.76
|
%
|
|
3.00
|
%
|
|
23
|
|
|
25
|
|
|||
Financing liabilities (4)
|
39.10
|
|
|
38.42
|
|
|
46.73
|
|
|
2
|
|
|
(18
|
)
|
|||
Other secured borrowings
|
9.90
|
|
|
8.43
|
|
|
5.51
|
|
|
17
|
|
|
53
|
|
|||
Facility costs included in interest
expense |
$
|
32,206
|
|
|
$
|
62,116
|
|
|
$
|
20,255
|
|
|
(48
|
)
|
|
207
|
|
Discount amortization included in interest expense
|
727
|
|
|
2,680
|
|
|
1,318
|
|
|
(73
|
)
|
|
103
|
|
|||
Average 1-month LIBOR
|
0.50
|
%
|
|
0.20
|
%
|
|
0.16
|
%
|
|
150
|
|
|
25
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Average Employment
|
|
|
|
|
|
|
|
|
|
||||||||
India and other
|
6,062
|
|
|
6,719
|
|
|
6,385
|
|
|
(10
|
)%
|
|
5
|
%
|
|||
U. S.
|
1,390
|
|
|
1,938
|
|
|
2,509
|
|
|
(28
|
)
|
|
(23
|
)
|
|||
Total
|
7,452
|
|
|
8,657
|
|
|
8,894
|
|
|
(14
|
)
|
|
(3
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Collections on loans serviced for others
|
$
|
41,047,887
|
|
|
$
|
62,973,718
|
|
|
$
|
75,513,073
|
|
|
(35
|
)%
|
|
(17
|
)%
|
(1)
|
Performing loans include those loans that are current (less than 90 days past due) and those loans for which borrowers are making scheduled payments under loan modification, forbearance or bankruptcy plans. We consider all other loans to be non-performing.
|
(2)
|
Conventional loans at
December 31, 2016
include
166,558
prime loans with a UPB of
$30.8 billion
that we service or subservice. This compares to
199,546
prime loans with a UPB of
$38.9 billion
at
December 31, 2015
and
236,276
prime loans with a UPB of
$48.7 billion
at
December 31, 2014
.
|
(3)
|
Loans serviced by Ocwen for which the Rights to MSRs have been sold to NRZ. Under the agreements associated with the NRZ/HLSS Transactions, we remit servicing fees collected on the underlying MSRs, except for the ancillary fees (other than float earnings). The servicing fees that we remit, net of the subservicing and performance fees that we receive, are accounted for as a reduction of the NRZ financing liability and as interest expense. Changes in the fair value of the MSRs underlying the financing liability are also included in the amount reported as interest expense.
|
(4)
|
The effective average interest rate on the financing liability that we recognize in connection with the NRZ/HLSS Transactions is
48.41%
,
48.71%
and
57.43%
for the years ended
December 31, 2016
,
2015
and
2014
, respectively. Interest expense on financing liabilities for 2016 and 2015 includes
$10.5 million
and
$14.3 million
, respectively, of fees incurred in connection with our agreement to compensate NRZ for certain increased costs associated with its servicing advance financing facilities that are the direct result of a downgrade of our S&P servicer rating.
|
|
Amount of UPB
|
|
Count
|
|||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|||||||||
Portfolio at beginning of year
|
$
|
250,966,112
|
|
|
$
|
398,727,727
|
|
|
$
|
464,651,332
|
|
|
1,624,762
|
|
|
2,486,038
|
|
|
2,861,918
|
|
Additions
|
7,050,635
|
|
|
8,137,772
|
|
|
7,475,234
|
|
|
33,812
|
|
|
41,284
|
|
|
45,051
|
|
|||
Sales
|
(3,720,176
|
)
|
|
(87,624,742
|
)
|
|
(34,893
|
)
|
|
(19,515
|
)
|
|
(524,660
|
)
|
|
(95
|
)
|
|||
Servicing transfers
|
(9,440,877
|
)
|
|
(17,195,936
|
)
|
|
(28,790,794
|
)
|
|
(47,356
|
)
|
|
(103,490
|
)
|
|
(118,806
|
)
|
|||
Runoff
|
(35,763,564
|
)
|
|
(51,078,709
|
)
|
|
(44,573,152
|
)
|
|
(197,937
|
)
|
|
(274,410
|
)
|
|
(302,030
|
)
|
|||
Portfolio at end of year
|
$
|
209,092,130
|
|
|
$
|
250,966,112
|
|
|
$
|
398,727,727
|
|
|
1,393,766
|
|
|
1,624,762
|
|
|
2,486,038
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Gain on loans held for sale, net
|
|
|
|
|
|
|
|
|
|
||||||||
Forward loans
|
$
|
42,210
|
|
|
$
|
64,102
|
|
|
$
|
56,900
|
|
|
(34
|
)%
|
|
13
|
%
|
Reverse loans
|
30,448
|
|
|
30,233
|
|
|
26,649
|
|
|
1
|
|
|
13
|
|
|||
|
72,658
|
|
|
94,335
|
|
|
83,549
|
|
|
(23
|
)
|
|
13
|
|
|||
Other
|
39,705
|
|
|
30,389
|
|
|
35,671
|
|
|
31
|
|
|
(15
|
)
|
|||
Total revenue
|
112,363
|
|
|
124,724
|
|
|
119,220
|
|
|
(10
|
)
|
|
5
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
65,919
|
|
|
53,468
|
|
|
56,314
|
|
|
23
|
|
|
(5
|
)
|
|||
Goodwill impairment loss
|
—
|
|
|
—
|
|
|
49,122
|
|
|
n/m
|
|
|
(100
|
)
|
|||
Amortization of mortgage servicing rights
|
309
|
|
|
345
|
|
|
705
|
|
|
(10
|
)
|
|
(51
|
)
|
|||
Servicing and origination
|
14,386
|
|
|
9,586
|
|
|
14,470
|
|
|
50
|
|
|
(34
|
)
|
|||
Technology and communications
|
3,049
|
|
|
4,718
|
|
|
4,901
|
|
|
(35
|
)
|
|
(4
|
)
|
|||
Professional services
|
2,026
|
|
|
2,246
|
|
|
4,350
|
|
|
(10
|
)
|
|
(48
|
)
|
|||
Occupancy and equipment
|
5,027
|
|
|
5,173
|
|
|
4,796
|
|
|
(3
|
)
|
|
8
|
|
|||
Other
|
13,626
|
|
|
22,156
|
|
|
21,614
|
|
|
(38
|
)
|
|
3
|
|
|||
Total expenses
|
104,342
|
|
|
97,692
|
|
|
156,272
|
|
|
7
|
|
|
(37
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
15,300
|
|
|
14,669
|
|
|
16,459
|
|
|
4
|
|
|
(11
|
)
|
|||
Interest expense
|
(14,398
|
)
|
|
(9,859
|
)
|
|
(10,725
|
)
|
|
46
|
|
|
(8
|
)
|
|||
Gain on debt redemption
|
—
|
|
|
—
|
|
|
2,609
|
|
|
n/m
|
|
|
(100
|
)
|
|||
Other, net
|
1,065
|
|
|
2,123
|
|
|
1,867
|
|
|
(50
|
)
|
|
14
|
|
|||
Other income, net
|
1,967
|
|
|
6,933
|
|
|
10,210
|
|
|
(72
|
)
|
|
(32
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income taxes
|
$
|
9,988
|
|
|
$
|
33,965
|
|
|
$
|
(26,842
|
)
|
|
(71
|
)
|
|
(227
|
)
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Loan Production by Channel
|
|
|
|
|
|
|
|
|
|
||||||||
Forward loans
|
|
|
|
|
|
|
|
|
|
||||||||
Correspondent
|
$
|
1,730,360
|
|
|
$
|
1,862,140
|
|
|
$
|
2,299,273
|
|
|
(7
|
)%
|
|
(19
|
)%
|
Wholesale
|
2,035,375
|
|
|
1,333,225
|
|
|
856,468
|
|
|
53
|
|
|
56
|
|
|||
Retail
|
422,586
|
|
|
735,543
|
|
|
1,102,126
|
|
|
(43
|
)
|
|
(33
|
)
|
|||
|
$
|
4,188,321
|
|
|
$
|
3,930,908
|
|
|
$
|
4,257,867
|
|
|
7
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
% HARP production
|
4
|
%
|
|
20
|
%
|
|
42
|
%
|
|
(80
|
)%
|
|
(52
|
)%
|
|||
% Purchase production
|
35
|
|
|
22
|
|
|
21
|
|
|
59
|
|
|
5
|
|
|||
% Refinance production
|
65
|
|
|
78
|
|
|
79
|
|
|
(17
|
)
|
|
(1
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Reverse loans
|
|
|
|
|
|
|
|
|
|
||||||||
Correspondent
|
$
|
398,486
|
|
|
$
|
284,147
|
|
|
$
|
178,893
|
|
|
40
|
%
|
|
59
|
%
|
Wholesale
|
291,163
|
|
|
371,406
|
|
|
332,092
|
|
|
(22
|
)
|
|
12
|
|
|||
Retail
|
135,843
|
|
|
154,120
|
|
|
164,481
|
|
|
(12
|
)
|
|
(6
|
)
|
|||
|
$
|
825,492
|
|
|
$
|
809,673
|
|
|
$
|
675,466
|
|
|
2
|
|
|
20
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Revenue
|
$
|
27,646
|
|
|
$
|
2,895
|
|
|
$
|
6,825
|
|
|
855
|
%
|
|
(58
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
139,063
|
|
|
131,813
|
|
|
88,043
|
|
|
6
|
|
|
50
|
|
|||
Amortization of mortgage servicing rights
|
—
|
|
|
—
|
|
|
199
|
|
|
n/m
|
|
|
(100
|
)
|
|||
Servicing and origination
|
11,176
|
|
|
2,110
|
|
|
26
|
|
|
430
|
|
|
n/m
|
|
|||
Technology and communications
|
55,758
|
|
|
61,009
|
|
|
37,821
|
|
|
(9
|
)
|
|
61
|
|
|||
Professional services
|
200,031
|
|
|
144,192
|
|
|
240,894
|
|
|
39
|
|
|
(40
|
)
|
|||
Occupancy and equipment
|
15,824
|
|
|
22,036
|
|
|
13,050
|
|
|
(28
|
)
|
|
69
|
|
|||
Other
|
19,597
|
|
|
38,581
|
|
|
16,434
|
|
|
(49
|
)
|
|
135
|
|
|||
Total expenses before corporate overhead allocations
|
441,449
|
|
|
399,741
|
|
|
396,467
|
|
|
10
|
|
|
1
|
|
|||
Corporate overhead allocations
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing segment
|
(236,912
|
)
|
|
(235,407
|
)
|
|
(155,230
|
)
|
|
1
|
|
|
52
|
|
|||
Lending segment
|
(6,054
|
)
|
|
(5,663
|
)
|
|
(5,468
|
)
|
|
7
|
|
|
4
|
|
|||
Total expenses
|
198,483
|
|
|
158,671
|
|
|
235,769
|
|
|
25
|
|
|
(33
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
3,892
|
|
|
2,607
|
|
|
3,551
|
|
|
49
|
|
|
(27
|
)
|
|||
Interest expense
|
(40,772
|
)
|
|
(26,137
|
)
|
|
(15,891
|
)
|
|
56
|
|
|
64
|
|
|||
Other
|
(2,139
|
)
|
|
(396
|
)
|
|
(943
|
)
|
|
440
|
|
|
(58
|
)
|
|||
Other expense, net
|
(39,019
|
)
|
|
(23,926
|
)
|
|
(13,283
|
)
|
|
63
|
|
|
80
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Loss before income taxes
|
$
|
(209,856
|
)
|
|
$
|
(179,702
|
)
|
|
$
|
(242,227
|
)
|
|
17
|
|
|
(26
|
)
|
n/m: not meaningful
|
|
|
|
|
|
|
|
|
|
•
|
Collections of servicing fees and ancillary revenues;
|
•
|
Proceeds from match funded advance financing facilities;
|
•
|
Proceeds from other borrowings, including warehouse facilities; and
|
•
|
Proceeds from sales of originated loans and repurchased loans.
|
•
|
The decrease in borrowing capacity under the three series of variable funding notes under our OMART advance financing facility from $1.5 billion to $1.3 billion as a result of a voluntary reduction; and
|
•
|
The increase in the borrowing capacity of our OFAF advance financing facility from $150.0 million to $160.0 million
|
•
|
Payments for advances in excess of collections on existing servicing portfolios;
|
•
|
Payment of interest and operating costs;
|
•
|
Funding of originated and repurchased loans;
|
•
|
Repayments of borrowings, including match funded liabilities and warehouse facilities; and
|
•
|
Working capital and other general corporate purposes.
|
•
|
Business financial projections for revenues, costs and net income;
|
•
|
Requirements for maturing liabilities compared to amounts generated from maturing assets and operating cash flow;
|
•
|
Projected future sales of MSRs and the reimbursement of related servicing advances;
|
•
|
The change in advances and match funded advances compared to the change in match funded liabilities and available borrowing capacity;
|
•
|
Projected future originations and purchases of forward and reverse mortgage loans and of automobile dealer floor plan loans; and
|
•
|
Projected funding requirements of new business initiatives.
|
•
|
On January 5, 2016, we entered into a new one-year $100.0 million mortgage loan warehouse facility to fund the origination of reverse mortgages. On December 23, 2016, we extended the term of the facility to January 2, 2018.
|
•
|
Effective March 24, 2016, we entered into an amendment to our SSTL that, among other things, removed in their entirety or amended certain financial covenants for the remaining term of the SSTL. The amendment also required a prepayment of $6.3 million on May 31, 2016, with additional prepayments of the same amount due on July 29, 2016 and September 30, 2016. On December 5, 2016, we entered into an Amended and Restated Senior Secured Term Loan Facility Agreement (the Amended and Restated Agreement). The Amended and Restated Agreement established a new SSTL with a borrowing capacity of $335.0 million and a maturity date of December 5, 2020.
|
•
|
On March 31, 2016, we increased the borrowing capacity of our OFAF advance financing facility from $150.0 million to $160.0 million. On June 10, 2016, we renewed this facility for an additional year.
|
•
|
On March 31, 2016, we increased the borrowing capacity of our OSART III advance financing facility from $75.0 million to $90.0 million. On December 15, 2016, we extended the term of the facility for an additional year and reduced the maximum borrowing capacity from $90.0 million to $75.0 million.
|
•
|
On April 26, 2016, we extended the term of two of our Lending warehouse facilities to April 30, 2017.
|
•
|
On August 12, 2016, we reduced the borrowing capacity of our OMART advance financing facility by $180.0 million by reducing the maximum borrowing available under the three series of variable funding notes that were also renewed for a year. In addition, we issued two new series of term notes, maturing in 2018 and 2019, to refinance $500.0 million of outstanding term notes that were scheduled to mature in 2016.
|
•
|
On August 30, 2016, we entered into a new $60.0 million mortgage loan warehouse facility to fund the origination of reverse mortgages, and renewed an existing mortgage loan warehouse facility for a year after reducing its capacity to $50.0 million.
|
•
|
On September 29, 2016, we renewed a $100.0 million Servicing warehouse facility and extended the term to September 28, 2017.
|
•
|
On November 28, 2016, we extended the term of a $200.0 million Lending warehouse facility to January 31, 2017. On January 31, 2017, the term of this agreement was further extended to February 28, 2017.
|
•
|
On December 5, 2016, we completed a debt-for-debt exchange offer whereby we issued $346.9 million aggregate principal amount of 8.375% senior secured second lien notes due 2022 in exchange for $346.9 million aggregate principal amount (or 99.1%) of our 6.625% senior unsecured notes due 2019.
|
Rating Agency
|
|
Long-term Corporate Rating
|
|
Review Status / Outlook
|
|
Date of last action
|
Moody’s
|
|
B3
|
|
Negative
|
|
June 7, 2016
|
S&P
|
|
B
|
|
Stable
|
|
December 23, 2015
|
Fitch
|
|
B-
|
|
Stable
|
|
June 21, 2016
|
Kroll Bond Rating Agency
|
|
B+
|
|
Stable
|
|
January 4, 2016
|
|
Change in Fair Value
|
||||||
|
Down 25 bps
|
|
Up 25 bps
|
||||
Loans held for sale
|
$
|
3,339
|
|
|
$
|
(3,523
|
)
|
Forward MBS trades
|
(3,336
|
)
|
|
3,481
|
|
||
Total loans held for sale and related derivatives
|
3
|
|
|
(42
|
)
|
||
|
|
|
|
||||
Fair value MSRs (1)
|
(802
|
)
|
|
818
|
|
||
MSRs, embedded in pipeline
|
(546
|
)
|
|
463
|
|
||
Total fair value MSRs
|
(1,348
|
)
|
|
1,281
|
|
||
|
|
|
|
||||
Total, net
|
$
|
(1,345
|
)
|
|
$
|
1,239
|
|
(1)
|
This change in fair value reflects the impact of market rate changes on projected prepayments on the Agency MSR portfolio carried at fair value. Additionally, non-Agency MSRs carried at fair value can exhibit cash flow sensitivity for advance financing costs and / or float earnings indexed to a market rate. However, we believe the pricing levels on aged non-Agency MSRs should remain stable despite the recent rise in LIBOR rates, given the lack of market transactions supporting any pricing change, and the general industry approach to conservatively valuing such assets. As such, we have assumed zero sensitivity to a 25 bps change in market rates for the non-Agency MSR portfolio.
|
|
Expected Maturity Date at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||||||
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
There- after
|
|
Total Balance
|
|
Fair Value (1)
|
||||||||||||||||
Rate-Sensitive Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-earning cash
|
$
|
146,698
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146,698
|
|
|
$
|
146,698
|
|
Average interest rate
|
0.84
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.84
|
%
|
|
|
|
||||||||
Loans held for sale, at fair value
|
284,632
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284,632
|
|
|
284,632
|
|
||||||||
Average interest rate
|
3.75
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.75
|
%
|
|
|
|
||||||||
Loans held for sale, at lower of cost or fair value (2)
|
1,737
|
|
|
—
|
|
|
49
|
|
|
33
|
|
|
497
|
|
|
27,058
|
|
|
29,374
|
|
|
29,374
|
|
||||||||
Average interest rate
|
11.30
|
%
|
|
—
|
%
|
|
12.30
|
%
|
|
9.10
|
%
|
|
7.60
|
%
|
|
5.30
|
%
|
|
4.90
|
%
|
|
|
|
||||||||
Loans held for investment - reverse mortgages
|
381,944
|
|
|
439,975
|
|
|
426,316
|
|
|
381,425
|
|
|
415,251
|
|
|
1,520,805
|
|
|
3,565,716
|
|
|
3,565,716
|
|
||||||||
Average interest rate
|
3.89
|
%
|
|
4.04
|
%
|
|
4.05
|
%
|
|
4.07
|
%
|
|
4.08
|
%
|
|
4.09
|
%
|
|
3.76
|
%
|
|
|
|||||||||
Debt service accounts and interest-earning time deposits
|
46,350
|
|
|
2,526
|
|
|
—
|
|
|
235
|
|
|
165
|
|
|
—
|
|
|
49,276
|
|
|
49,276
|
|
||||||||
Average interest rate
|
0.64
|
%
|
|
6.49
|
%
|
|
—
|
%
|
|
12.80
|
%
|
|
7.65
|
%
|
|
—
|
%
|
|
1.02
|
%
|
|
|
|
||||||||
Total rate-sensitive assets
|
$
|
861,361
|
|
|
$
|
442,501
|
|
|
$
|
426,365
|
|
|
$
|
381,693
|
|
|
$
|
415,913
|
|
|
$
|
1,547,863
|
|
|
$
|
4,075,696
|
|
|
$
|
4,075,696
|
|
Percent of total
|
21.13
|
%
|
|
10.86
|
%
|
|
10.46
|
%
|
|
9.37
|
%
|
|
10.20
|
%
|
|
37.98
|
%
|
|
100.00
|
%
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rate-Sensitive Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Match funded liabilities
|
$
|
780,997
|
|
|
$
|
265,000
|
|
|
$
|
235,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,280,997
|
|
|
$
|
1,275,059
|
|
Average interest rate
|
3.42
|
%
|
|
2.77
|
%
|
|
2.99
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.21
|
%
|
|
|
|||||||||
Senior notes
|
—
|
|
|
—
|
|
|
3,122
|
|
|
—
|
|
|
—
|
|
|
346,878
|
|
|
350,000
|
|
|
355,303
|
|
||||||||
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
6.63
|
%
|
|
—
|
%
|
|
—
|
%
|
|
8.38
|
%
|
|
8.36
|
%
|
|
|
|||||||||
SSTL and other borrowings (3)
|
321,656
|
|
|
66,873
|
|
|
16,750
|
|
|
284,750
|
|
|
—
|
|
|
—
|
|
|
690,029
|
|
|
682,703
|
|
||||||||
Average interest rate
|
3.31
|
%
|
|
4.14
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4.56
|
%
|
|
|
|||||||||
Total rate-sensitive liabilities
|
$
|
1,102,653
|
|
|
$
|
331,873
|
|
|
$
|
254,872
|
|
|
$
|
284,750
|
|
|
$
|
—
|
|
|
$
|
346,878
|
|
|
$
|
2,321,026
|
|
|
$
|
2,313,065
|
|
Percent of total
|
47.51
|
%
|
|
14.30
|
%
|
|
10.98
|
%
|
|
12.27
|
%
|
|
—
|
%
|
|
15
|
%
|
|
100.00
|
%
|
|
|
|
|
Expected Maturity Date at December 31, 2016 (Notional Amounts)
|
|
|
|
|
||||||||||||||||||||||||||
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
There- after
|
|
Total
Balance
|
|
Fair
Value (1)
|
||||||||||||||||
Rate-Sensitive Derivative Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate caps
|
$
|
555,000
|
|
|
$
|
400,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
955,000
|
|
|
$
|
1,836
|
|
Average strike rate
|
2.04
|
%
|
|
0.85
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.54
|
%
|
|
|
|||||||||
Forward MBS trades
|
609,177
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
609,177
|
|
|
$
|
(614
|
)
|
||||||
Average coupon
|
3.26
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.26
|
%
|
|
|
|||||||||
IRLCs
|
360,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360,450
|
|
|
6,507
|
|
||||||||
Total derivative assets
|
1,524,627
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,924,627
|
|
|
7,729
|
|
||||||||
Forward LIBOR curve (4)
|
0.98
|
%
|
|
1.56
|
%
|
|
1.96
|
%
|
|
2.17
|
%
|
|
2.38
|
%
|
|
2.62
|
%
|
|
|
|
|
|
Expected Maturity Date at December 31, 2015
|
|
|
|
|
||||||||||||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
There- after
|
|
Total Balance
|
|
Fair Value (1)
|
||||||||||||||||
Rate-Sensitive Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-earning cash
|
$
|
67,001
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67,001
|
|
|
$
|
67,001
|
|
Average interest rate
|
0.92
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.92
|
%
|
|
|
|
||||||||
Loans held for sale, at fair value
|
309,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309,054
|
|
|
309,054
|
|
||||||||
Average interest rate
|
4.11
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4.11
|
%
|
|
|
|
||||||||
Loans held for sale, at lower of cost or fair value (2)
|
1,704
|
|
|
69
|
|
|
93
|
|
|
383
|
|
|
437
|
|
|
102,306
|
|
|
104,992
|
|
|
104,992
|
|
||||||||
Average interest rate
|
11.97
|
%
|
|
12.27
|
%
|
|
8.29
|
%
|
|
10.17
|
%
|
|
7.75
|
%
|
|
4.42
|
%
|
|
4.59
|
%
|
|
|
|
||||||||
Loans held for investment - reverse mortgages
|
213,928
|
|
|
280,883
|
|
|
275,925
|
|
|
243,516
|
|
|
274,887
|
|
|
1,199,114
|
|
|
2,488,253
|
|
|
2,488,253
|
|
||||||||
Average interest rate
|
3.21
|
%
|
|
3.45
|
%
|
|
3.45
|
%
|
|
3.46
|
%
|
|
3.46
|
%
|
|
3.48
|
%
|
|
3.43
|
%
|
|
|
|||||||||
Debt service accounts and interest-earning time deposits
|
91,252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91,252
|
|
|
91,252
|
|
||||||||
Average interest rate
|
1.13
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.13
|
%
|
|
|
|
||||||||
Total rate-sensitive assets
|
$
|
682,939
|
|
|
$
|
280,952
|
|
|
$
|
276,018
|
|
|
$
|
243,899
|
|
|
$
|
275,324
|
|
|
$
|
1,301,420
|
|
|
$
|
3,060,552
|
|
|
$
|
3,060,552
|
|
Percent of total
|
22.31
|
%
|
|
9.18
|
%
|
|
9.02
|
%
|
|
7.97
|
%
|
|
9.00
|
%
|
|
42.52
|
%
|
|
100.00
|
%
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rate-Sensitive Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Match funded liabilities
|
$
|
1,184,049
|
|
|
$
|
400,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,584,049
|
|
|
$
|
1,581,786
|
|
Average interest rate
|
3.04
|
%
|
|
3.48
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.15
|
%
|
|
|
|
||||||||
Senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
|
318,063
|
|
||||||||
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
6.63
|
%
|
|
—
|
%
|
|
—
|
%
|
|
6.63
|
%
|
|
|
|||||||||
SSTL and other borrowings (3)
|
398,320
|
|
|
13,000
|
|
|
372,454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
783,774
|
|
|
783,276
|
|
||||||||
Average interest rate
|
3.29
|
%
|
|
5.50
|
%
|
|
5.50
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
4.38
|
%
|
|
|
|
||||||||
Total rate-sensitive liabilities
|
$
|
1,582,369
|
|
|
$
|
413,000
|
|
|
$
|
372,454
|
|
|
$
|
350,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,717,823
|
|
|
$
|
2,683,125
|
|
Percent of total
|
58.22
|
%
|
|
15.20
|
%
|
|
13.70
|
%
|
|
12.88
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.00
|
%
|
|
|
|
|
Expected Maturity Date at December 31, 2015 (Notional Amounts)
|
|
|
|
|
||||||||||||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
There- after
|
|
Total
Balance
|
|
Fair
Value (1)
|
||||||||||||||||
Rate-Sensitive Derivative Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate caps
|
$
|
733,333
|
|
|
$
|
1,376,667
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,110,000
|
|
|
$
|
2,042
|
|
Average strike rate
|
2.05
|
%
|
|
1.49
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.00
|
%
|
|
|
|
||||||||
Forward MBS trades
|
632,720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
632,720
|
|
|
295
|
|
||||||||
Average coupon
|
3.43
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.43
|
%
|
|
|
|||||||||
IRLCs
|
278,317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278,317
|
|
|
6,080
|
|
||||||||
Total derivative assets
|
$
|
1,644,370
|
|
|
$
|
1,376,667
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,021,037
|
|
|
$
|
8,122
|
|
Forward LIBOR curve (4)
|
0.43
|
%
|
|
1.03
|
%
|
|
1.57
|
%
|
|
1.80
|
%
|
|
2.02
|
%
|
|
2.22
|
%
|
|
|
|
|
|
|
(1)
|
See
Note 4 — Fair Value
to the Consolidated Financial Statements for additional fair value information on financial instruments.
|
(2)
|
Net of valuation allowances and including non-performing loans.
|
(3)
|
Excludes financing liabilities that result from sales of assets that do not qualify as sales for accounting purposes and, therefore, are accounted for as secured financings. These financing liabilities have no contractual maturity and are amortized over the life of the related assets.
|
(4)
|
Average 1-Month LIBOR for the periods indicated.
|
•
|
legal risks, as we can have legal disputes with borrowers or counterparties;
|
•
|
compliance risks, as we are subject to many federal and state rules and regulations;
|
•
|
third-party risks, as we have many processes that have been outsourced to third parties;
|
•
|
information technology risks, as we operate many information systems that depend on proper functioning of hardware and software;
|
•
|
information security risk, as our information systems and associates handle personal financial data of borrowers.
|
•
|
providing assurance, oversight, and challenge over the effectiveness of the risk and control activities conducted by the first line;
|
•
|
establishing frameworks to identify and measure the risks being taken by different parts of the business; and
|
•
|
monitoring risk levels, through the key indicators and oversight/assurance programs.
|
|
Less Than
One Year
|
|
After One Year
Through Three
Years
|
|
After Three
Years
Through
Five Years
|
|
After Five
Years
|
|
Total
|
||||||||||
Senior secured term loan and other secured borrowings (1)
|
$
|
321,656
|
|
|
$
|
83,623
|
|
|
$
|
284,750
|
|
|
$
|
—
|
|
|
$
|
690,029
|
|
Senior notes (1)
|
—
|
|
|
3,122
|
|
|
—
|
|
|
346,878
|
|
|
350,000
|
|
|||||
Contractual interest payments (2)
|
49,393
|
|
|
99,752
|
|
|
102,312
|
|
|
—
|
|
|
251,457
|
|
|||||
Originate/purchase mortgages or securities
|
361,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361,188
|
|
|||||
Reverse mortgage equity draws (3)
|
956,693
|
|
|
34,173
|
|
|
—
|
|
|
—
|
|
|
990,866
|
|
|||||
Operating leases
|
14,037
|
|
|
15,468
|
|
|
4,308
|
|
|
1,184
|
|
|
34,997
|
|
|||||
|
$
|
1,702,967
|
|
|
$
|
236,138
|
|
|
$
|
391,370
|
|
|
$
|
348,062
|
|
|
$
|
2,678,537
|
|
(1)
|
Amounts are exclusive of any related discount or unamortized debt issuance costs. Excludes match funded liabilities and borrowings under mortgage loan warehouse facilities as these represent debt where the holders only have recourse to the assets that collateralize the debt and such assets are not available to satisfy general claims against Ocwen. Also excludes financing liabilities that result from sales of assets that do not qualify as sales for accounting purposes and, therefore, are accounted for as secured financings. See
Note 13 — Borrowings
to the Consolidated Financial Statements for additional information related to these excluded borrowings.
|
(2)
|
Represents estimated future interest payments on senior notes, SSTL and other secured borrowings, based on applicable interest rates as of
December 31, 2016
.
|
(3)
|
Represents additional equity draw obligations in connection with reverse mortgage loans originated or purchased by Liberty. Because these draws can be made in their entirety, we have classified them as due in less than one year at
December 31, 2016
.
|
|
|
2016
|
|
2015
|
||||
Loans held for sale
|
|
$
|
314,006
|
|
|
$
|
414,046
|
|
Loans held for investment - Reverse mortgages
|
|
3,565,716
|
|
|
2,488,253
|
|
||
MSRs - recurring basis
|
|
679,256
|
|
|
761,190
|
|
||
MSRs - nonrecurring basis, net (1)
|
|
144,783
|
|
|
129,120
|
|
||
Derivative assets
|
|
9,279
|
|
|
8,417
|
|
||
Mortgage-backed securities
|
|
8,342
|
|
|
7,985
|
|
||
U.S. Treasury notes
|
|
2,078
|
|
|
—
|
|
||
Assets at fair value
|
|
$
|
4,723,460
|
|
|
$
|
3,809,011
|
|
As a percentage of total assets
|
|
62
|
%
|
|
52
|
%
|
||
Financing liabilities
|
|
$
|
3,911,488
|
|
|
$
|
2,933,066
|
|
Derivative liabilities
|
|
1,550
|
|
|
—
|
|
||
Liabilities at fair value
|
|
$
|
3,913,038
|
|
|
$
|
2,933,066
|
|
As a percentage of total liabilities
|
|
56
|
%
|
|
45
|
%
|
||
Assets at fair value using Level 3 inputs
|
|
$
|
4,429,307
|
|
|
$
|
3,493,582
|
|
As a percentage of assets at fair value
|
|
94
|
%
|
|
92
|
%
|
||
Liabilities at fair value using Level 3 inputs
|
|
$
|
3,911,488
|
|
|
$
|
2,933,066
|
|
As a percentage of liabilities at fair value
|
|
100
|
%
|
|
100
|
%
|
(1)
|
The balance represents our impaired government-insured stratum of amortization method MSRs, which is measured at fair value on a nonrecurring basis. The carrying value of this stratum is net of a valuation allowance of
$28.2 million
and
$17.3 million
at
December 31, 2016
and
2015
, respectively.
|
|
Conventional
|
|
Government-Insured
|
|
Non-Agency
|
Prepayment speed
|
|
|
|
|
|
Range
|
6.0% to 11.0%
|
|
8.3% to 15.7%
|
|
13.4% to 22.6%
|
Weighted average
|
8.8%
|
|
11.6%
|
|
16.8%
|
Delinquency
|
|
|
|
|
|
Range
|
6.1% to 7.5%
|
|
14.9% to 16.8%
|
|
25.3% to 32.8%
|
Weighted average
|
6.8%
|
|
15.9%
|
|
29.6%
|
Cost to service
|
|
|
|
|
|
Range
|
$86 to $90
|
|
$130 to $139
|
|
$213 to 318
|
Weighted average
|
$87
|
|
$134
|
|
$281
|
Discount rate
|
9.1%
|
|
9.1%
|
|
14.5%
|
•
|
Increases in prepayment speeds generally reduce the value of our MSRs as the underlying loans prepay faster which causes accelerated MSR amortization, higher compensating interest payments and lower overall servicing fees, partially offset by a lower overall cost of servicing, increased float earnings on higher float balances and lower interest expense on lower servicing advance balances.
|
•
|
Increases in delinquencies generally reduce the value of our MSRs as the cost of servicing increases during the delinquency period, and the amounts of servicing advances and related interest expense also increase.
|
•
|
Increases in the discount rate reduce the value of our MSRs due to the lower overall net present value of the net cash flows.
|
•
|
Increases in interest rate assumptions will increase interest expense for financing servicing advances although this effect is partially offset because rate increases will also increase the amount of float earnings that we recognize.
|
|
Conventional
|
|
Government-Insured
|
|
Non-Agency
|
||||||
Prepayment speed
|
$
|
(23,663
|
)
|
|
$
|
(15,532
|
)
|
|
$
|
(63,516
|
)
|
Delinquency
|
(59
|
)
|
|
(8,222
|
)
|
|
(67,726
|
)
|
|||
Cost to service
|
(7,797
|
)
|
|
(8,871
|
)
|
|
(88,149
|
)
|
|||
Discount rate
|
(13,029
|
)
|
|
(6,270
|
)
|
|
(18,530
|
)
|
•
|
our current financial condition, including liquidity sources at the date that the financial statements are issued (e.g., available liquid funds and available access to credit, including covenant compliance);
|
•
|
our conditional and unconditional obligations due or anticipated within one year after the date that the financial statements are issued (regardless of whether those obligations are recognized in our financial statements);
|
•
|
funds necessary to maintain operations considering our current financial condition, obligations and other expected cash flows within one year after the date that the financial statements are issued (i.e., financial forecasting); and
|
•
|
other conditions and events, when considered in conjunction with the above items, that may adversely affect our ability to meet obligations within one year after the date that the financial statements are issued (e.g., negative financial trends, indications of possible financial difficulties, internal matters such as a need to significantly revise operations and external matters such as adverse regulatory/legal proceedings or rating agency decisions).
|
•
|
it is probable management’s plans will be implemented within the evaluation period; and
|
•
|
it is probable management’s plans, when implemented individually or in the aggregate, will mitigate the condition(s) that raise substantial doubt about our ability to continue as a going concern in the evaluation period.
|
•
|
ASU 2015-17: Income Taxes: Balance Sheet Classification of Deferred Taxes
|
•
|
ASU 2016-05: Derivatives and Hedging: Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
|
•
|
ASU 2016-06: Derivatives and Hedging: Contingent Put and Call Options in Debt Instruments
|
•
|
ASU 2016-07: Investments - Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting
|
•
|
ASU 2016-09: Compensation - Stock Compensation: Improvements to Employee Shared-Based Payment Accounting
|
•
|
ASU 2016-17: Consolidation: Interests Held through Related Parties That Are under Common Control
|
•
|
ASU 2014-13: Consolidation - Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity
|
•
|
ASU 2014-15: Presentation of Financial Statements—Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern
|
•
|
ASU 2014-16: Derivatives and Hedging: Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity
|
•
|
ASU 2015-01: Income Statement - Extraordinary and Unusual Items: Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items
|
•
|
ASU 2015-05: Intangibles - Goodwill and Other - Internal-Use Software: Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement
|
•
|
ASU 2015-15: Interest - Imputation of Interest: Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements -- Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting
|
•
|
ASU 2016-19: Technical Corrections and Improvements
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
|
10.13
|
|
Support Services Agreement, dated as of August 10, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (17)
|
|
|
10.14
|
|
Services Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (18)
|
|
|
10.15
|
|
Technology Products Services Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (18)
|
|
|
10.16
|
|
Data Center and Disaster Recovery Services Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (18)
|
|
|
10.17
|
|
Intellectual Property Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (18)
|
|
|
10.18
|
|
First Amendment to Support Services Agreement, dated as of October 1, 2012, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (18)
|
|
|
10.19
|
|
First Amendment to Services Agreement, dated as of October 1, 2012, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (18)
|
|
|
10.20
|
|
First Amendment to Technology Products Services Agreement, dated as of October 1, 2012, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (18)
|
|
|
10.21
|
|
First Amendment to Data Center and Disaster Recovery Services Agreement, dated as of October 1, 2012, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (18)
|
|
|
10.22
|
|
First Amendment to Intellectual Property Agreement, dated as of October 1, 2012, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (18)
|
|
|
10.23
|
|
Second Amendment to Services Agreement, dated as of March 29, 2013, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (5)
|
|
|
10.24
|
|
Second Amendment to Technology Products Services Agreement, dated as of March 29, 2013, by and between Ocwen Financial Corporation Altisource Solutions S.à r.l. (5)
|
|
|
10.25
|
|
Second Amendment to Data Center and Disaster Recovery Services Agreement, dated as of March 29, 2013, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (5)
|
|
|
10.26
|
|
Second Amendment to Intellectual Property Agreement, dated as of March 29, 2013, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (5)
|
|
|
10.27
|
|
First Amendment to Services Agreement, dated as of March 29, 2013, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (5)
|
|
|
10.28
|
|
First Amendment to Technology Products Services Agreement, dated as of March 29, 2013, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (5)
|
|
|
10.29
|
|
First Amendment to Data Center and Disaster Recovery Services Agreement, dated as of March 29, 2013, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (5)
|
|
|
10.30
|
|
First Amendment to Intellectual Property Agreement, dated as of March 29, 2013, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (5)
|
|
|
10.31
|
|
Third Amendment to Services Agreement, dated as of July 24, 2013, by and between Ocwen Financial Corporation and Altisource Solutions S.à r.l. (7)
|
|
|
10.32
|
|
Second Amendment to Services Agreement dated July 24, 2013 by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (7)
|
|
|
10.33
|
|
First Amended and Restated Support Services Agreement dated September 12, 2013, by and between Ocwen Mortgage Servicing, Inc. and Altisource Solutions S.à r.l. (7)
|
|
|
10.34
|
|
Agreement dated as of April 12, 2013 by and among Altisource Solutions S.à r.l., Ocwen Financial Corporation and Ocwen Mortgage Servicing, Inc. (19)
|
|
|
10.35
|
|
Master Servicing Rights Purchase Agreement, dated October 1, 2012, between Ocwen Loan Servicing, LLC and HLSS Holdings, LLC (7)
|
|
|
10.36
|
|
Master Subservicing Agreement, dated October 1, 2012, between Ocwen Loan Servicing, LLC and HLSS Holdings, LLC (7)
|
|
|
10.37
|
|
Amendment to Master Servicing Rights Purchase Agreement and Sale Supplements, dated as of December 26, 2012 (filed herewith)
|
|
|
10.38
|
|
Sale Supplement, dated as of July 1, 2013, to the Master Servicing Rights Purchase Agreement, dated as of October 1, 2012, between Ocwen Loan Servicing, LLC, HLSS Holdings, LLC and Home Loan Servicing Solutions, Ltd. (20)
|
|
|
10.39
|
|
Subservicing Supplement, dated as of July 1, 2013, to the Master Subservicing Agreement, dated as of October 1, 2012, between Ocwen Loan Servicing, LLC and HLSS Holdings LLC (20)
|
|
|
10.40
|
|
Amendment, dated as of September 30, 2013, to the Sale Supplement, dated as of July 1, 2013, to the Master Servicing Rights Purchase Agreement, dated as of October 1, 2012, between Ocwen Loan Servicing, LLC, HLSS Holdings, LLC and Home Loan Servicing Solutions, Ltd. (21)
|
|
|
10.41
|
|
Amendment, dated as of September 30, 2013, to the Subservicing Supplement, dated as of July 1, 2013, to the Master Subservicing Agreement, dated as of October 1, 2012, between Ocwen Loan Servicing, LLC and HLSS Holdings LLC (21)
|
|
|
10.42
|
|
Amendment, dated as of February 4, 2014, to the Sale Supplement dated as of July 1, 2013, the Sale Supplement dated February 10, 2012 and various other sale supplements, between Ocwen Loan Servicing, LLC, HLSS Holdings, LLC and Home Loan Servicing Solutions, Ltd. (7)
|
|
|
10.43
|
|
Amendment, dated as of February 4, 2014, to the Subservicing Supplement dated as of July 1, 2013, the Subservicing Supplement dated as of February 10, 2012 and various other subservicing supplements, among Ocwen Loan Servicing, LLC and HLSS Holdings, LLC (7)
|
|
|
10.44
|
|
Amendment No. 2 to Master Servicing Rights Purchase Agreement and Sale Supplements, dated as of April 6, 2015 (22)
|
|
|
10.45
|
|
February 17, 2017 Amendment to the Master Servicing Rights Purchase Agreement and Sale Supplements (filed herewith)
|
|
|
10.46
|
|
Guarantee between Ocwen Financial Corporation and OneWest Bank, FSB dated as of June 13, 2013 (4)
|
|
|
10.47
|
|
Amended and Restated Senior Secured Term Loan Facility Agreement, dated as of December 5, 2016, by and among Ocwen Loan Servicing, LLC, as Borrower, Ocwen Financial Corporation, as Parent, Certain Subsidiaries of Ocwen Financial Corporation, as Subsidiary Guarantors, the Lender Parties thereto, and Barclays Bank PLC, as Administrative Agent and Collateral Agent (29)
|
|
|
10.48
|
|
Pledge and Security Agreement dated as of February 15, 2013 between each of the Grantor Parties thereto, and Barclays Bank PLC, as Collateral Agent (23)
|
|
|
10.49
|
|
Second Lien Notes Pledge and Security Agreement, dated as of December 5, 2016, among each of the grantors named therein and Wilmington Trust, National Association (29)
|
|
|
10.50*
|
|
Junior Priority Intercreditor Agreement, dated as of December 5, 2016, among Ocwen Loan Servicing, LLC, Ocwen Financial Corporation, the other grantors named therein, Barclays Bank PLC and Wilmington Trust, National Association (29)
|
|
|
10.51*
|
|
Description of USVI Relocation Package of Ocwen Mortgage Servicing, Inc. (25)
|
|
|
10.52
|
|
Reference is made to Exhibit 4.3
|
|
|
10.53
|
|
Reference is made to Exhibit 4.4
|
|
|
10.54
|
|
Consent Order pursuant to New York Banking Law §44, dated December 19, 2014, between Ocwen Financial Corporation, Ocwen Loan Servicing, LLC, and the New York State Department of Financial Services (26)
|
|
|
10.55*
|
|
Retirement Agreement, dated as of January 16, 2015, by and among Ocwen Financial Corporation, Ocwen Mortgage Servicing, Inc. and William C. Erbey. (27)
|
|
|
10.56
|
|
Form of Indemnification Agreement (28)
|
|
|
10.57
|
|
Form of Undertaking to Repay Advancement of Indemnification Expenses (28)
|
|
|
11.1
|
|
Computation of earnings per share (30)
|
|
|
12.1
|
|
Ratio of earnings to fixed charges (filed herewith)
|
|
|
21.1
|
|
Subsidiaries (filed herewith)
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm (filed herewith)
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
99.1
|
|
Consent Judgment dated February 26, 2014 of the United States District Court for the District of Columbia (7)
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith)
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith)
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
|
|
|
|
|
|
*
|
Management contract or compensatory plan or agreement.
|
†
|
The schedules referenced in the Merger Agreement and the Asset Purchase Agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any referenced schedules will be furnished supplementally to the SEC upon request.
|
(1)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on August 12, 2009.
|
(2)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on October 5, 2012.
|
(3)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on November 8, 2012.
|
(4)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on June 13, 2013.
|
(5)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed on April 4, 2013.
|
(6)
|
Incorporated by reference from the similarly described exhibit filed in connection with the Registrant’s Registration Statement on Form S-1 (File No. 333-5153) as amended, declared effective by the SEC on September 25, 1996.
|
(7)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2013.
|
(8)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
(9)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on December 28, 2012.
|
(10)
|
Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K filed with the SEC on February 19, 2016.
|
(11)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on May 13, 2014.
|
(12)
|
Incorporated by reference from the similarly described exhibit filed in connection with the Registrant’s Registration Statement on Form S-8 (File No. 333-44999), effective when filed with the SEC on January 27, 1998.
|
(13)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2016.
|
(14)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2000.
|
(15)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004.
|
(16)
|
Incorporated by reference from the similarly described exhibit to our definitive Proxy Statement with respect to our 2007 Annual Meeting of Shareholders as filed with the SEC on March 30, 2007.
|
(17)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on August 16, 2012.
|
(18)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on October 5, 2012.
|
(19)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on April 18, 2013.
|
(20)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on July 8, 2013.
|
(21)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2013.
|
(22)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on April 6, 2015.
|
(23)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on February 19, 2013.
|
(24)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on September 24, 2013.
|
(25)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2014.
|
(26)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on December 22, 2014.
|
(27)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on January 20, 2015.
|
(28)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on March 26, 2015.
|
(29)
|
Incorporated by reference from the similarly described exhibit included with the Registrant’s Form 8-K filed with the SEC on December 6, 2016.
|
(30)
|
Incorporated by reference from “
Note 20 — Basic and Diluted Earnings (Loss) per Share
” of our Consolidated Financial Statements.
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
Ocwen Financial Corporation
|
|
|
|
|
|
By:
|
/s/ Ronald M. Faris
|
|
|
Ronald M. Faris
|
|
|
President and Chief Executive Officer
(duly authorized representative)
|
Date: February 22, 2017
|
|
|
/s/ Phyllis R. Caldwell
|
|
Date: February 22, 2017
|
Phyllis R. Caldwell, Chair of the Board of Directors
|
|
|
|
|
|
/s/ Ronald M. Faris
|
|
Date: February 22, 2017
|
Ronald M. Faris, President, Chief Executive Officer and Director
(principal executive officer)
|
|
|
|
|
|
/s/ Alan J. Bowers
|
|
Date: February 22, 2017
|
Alan J. Bowers, Director
|
|
|
|
|
|
/s/ Jacques J. Busquet
|
|
Date: February 22, 2017
|
Jacques J. Busquet, Director
|
|
|
|
|
|
/s/ Carol J. Galante
|
|
Date: February 22, 2017
|
Carol J. Galante, Director
|
|
|
|
|
|
/s/ Ronald J. Korn
|
|
Date: February 22, 2017
|
Ronald J. Korn, Director
|
|
|
|
|
|
/s/ Robert A. Salcetti
|
|
Date: February 22, 2017
|
Robert A. Salcetti, Director
|
|
|
|
|
|
/s/ DeForest B. Soaries, Jr
|
|
Date: February 22, 2017
|
DeForest B. Soaries, Jr, Director
|
|
|
|
|
|
/s/ Michael R. Bourque, Jr.
|
|
Date: February 22, 2017
|
Michael R. Bourque, Jr., Executive Vice President and Chief Financial Officer (principal financial officer)
|
|
|
|
|
|
/s/ Catherine M. Dondzila
|
|
Date: February 22, 2017
|
Catherine M. Dondzila, Senior Vice President and Chief Accounting Officer
(principal accounting officer) |
|
|
|
Page
|
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
Consolidated Balance Sheets at December 31, 2016 and 2015
|
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2016, 2015 and 2014
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014
|
F-6
|
|
|
Consolidated Statements of Changes in Equity for the years ended December 31, 2016, 2015 and 2014
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
New York, New York
|
February 22, 2017
|
/s/ DELOITTE & TOUCHE LLP
|
|
New York, New York
|
February 22, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Assets
|
|
|
|
|
|
||
Cash
|
$
|
256,549
|
|
|
$
|
257,272
|
|
Mortgage servicing rights ($679,256 and $761,190 carried at fair value)
|
1,042,978
|
|
|
1,138,569
|
|
||
Advances, net
|
257,882
|
|
|
444,298
|
|
||
Match funded advances (related to variable interest entities (VIEs))
|
1,451,964
|
|
|
1,706,768
|
|
||
Loans held for sale ($284,632 and $309,054 carried at fair value)
|
314,006
|
|
|
414,046
|
|
||
Loans held for investment - Reverse mortgages, at fair value
|
3,565,716
|
|
|
2,488,253
|
|
||
Receivables, net
|
265,720
|
|
|
286,981
|
|
||
Deferred tax assets, net
|
2,732
|
|
|
—
|
|
||
Premises and equipment, net
|
62,744
|
|
|
57,626
|
|
||
Other assets ($20,007 and $14,352 carried at fair value)(
amounts related to VIEs of $43,331 and $59,278)
|
435,372
|
|
|
586,495
|
|
||
Total assets
|
$
|
7,655,663
|
|
|
$
|
7,380,308
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
|
||
Liabilities
|
|
|
|
|
|
||
Match funded liabilities (related to VIEs)
|
$
|
1,280,997
|
|
|
$
|
1,584,049
|
|
Financing liabilities ($3,911,488 and $2,933,066 carried at fair value)
|
4,012,812
|
|
|
3,089,255
|
|
||
Other secured borrowings, net
|
678,543
|
|
|
762,411
|
|
||
Senior notes, net
|
346,789
|
|
|
345,511
|
|
||
Other liabilities ($1,550 and $0 carried at fair value)
|
681,239
|
|
|
744,444
|
|
||
Total liabilities
|
7,000,380
|
|
|
6,525,670
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Notes 25 and 26)
|
|
|
|
|
|
||
|
|
|
|
||||
Equity
|
|
|
|
|
|
||
Ocwen Financial Corporation (Ocwen) stockholders’ equity
|
|
|
|
||||
Common stock, $.01 par value; 200,000,000 shares authorized; 123,988,160 and 124,774,516 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
1,240
|
|
|
1,248
|
|
||
Additional paid-in capital
|
527,001
|
|
|
526,148
|
|
||
Retained earnings
|
126,167
|
|
|
325,929
|
|
||
Accumulated other comprehensive loss, net of income taxes
|
(1,450
|
)
|
|
(1,763
|
)
|
||
Total Ocwen stockholders’ equity
|
652,958
|
|
|
851,562
|
|
||
Non-controlling interest in subsidiaries
|
2,325
|
|
|
3,076
|
|
||
Total equity
|
655,283
|
|
|
854,638
|
|
||
Total liabilities and equity
|
$
|
7,655,663
|
|
|
$
|
7,380,308
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue
|
|
|
|
|
|
||||||
Servicing and subservicing fees
|
$
|
1,186,620
|
|
|
$
|
1,531,797
|
|
|
$
|
1,894,175
|
|
Gain on loans held for sale, net
|
90,391
|
|
|
134,969
|
|
|
134,297
|
|
|||
Other revenues
|
110,152
|
|
|
74,332
|
|
|
82,853
|
|
|||
Total revenue
|
1,387,163
|
|
|
1,741,098
|
|
|
2,111,325
|
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Compensation and benefits
|
381,340
|
|
|
415,055
|
|
|
415,530
|
|
|||
Goodwill impairment loss
|
—
|
|
|
—
|
|
|
420,201
|
|
|||
Amortization of mortgage servicing rights
|
32,978
|
|
|
99,194
|
|
|
250,375
|
|
|||
Servicing and origination
|
279,801
|
|
|
344,560
|
|
|
202,739
|
|
|||
Technology and communications
|
110,333
|
|
|
154,758
|
|
|
167,053
|
|
|||
Professional services
|
305,586
|
|
|
276,393
|
|
|
326,667
|
|
|||
Occupancy and equipment
|
80,191
|
|
|
112,864
|
|
|
109,179
|
|
|||
Other
|
33,025
|
|
|
75,360
|
|
|
143,464
|
|
|||
Total expenses
|
1,223,254
|
|
|
1,478,184
|
|
|
2,035,208
|
|
|||
|
|
|
|
|
|
||||||
Other income (expense)
|
|
|
|
|
|
||||||
Interest income
|
19,083
|
|
|
18,320
|
|
|
22,991
|
|
|||
Interest expense
|
(412,583
|
)
|
|
(482,373
|
)
|
|
(541,757
|
)
|
|||
Gain on sale of mortgage servicing rights, net
|
8,492
|
|
|
83,921
|
|
|
—
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
2,609
|
|
|||
Other, net
|
14,738
|
|
|
(12,643
|
)
|
|
(3,119
|
)
|
|||
Total other expense, net
|
(370,270
|
)
|
|
(392,775
|
)
|
|
(519,276
|
)
|
|||
|
|
|
|
|
|
||||||
Loss before income taxes
|
(206,361
|
)
|
|
(129,861
|
)
|
|
(443,159
|
)
|
|||
Income tax expense (benefit)
|
(6,986
|
)
|
|
116,851
|
|
|
26,396
|
|
|||
Net loss
|
(199,375
|
)
|
|
(246,712
|
)
|
|
(469,555
|
)
|
|||
Net income attributable to non-controlling interests
|
(387
|
)
|
|
(305
|
)
|
|
(245
|
)
|
|||
Net loss attributable to Ocwen stockholders
|
(199,762
|
)
|
|
(247,017
|
)
|
|
(469,800
|
)
|
|||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
|||
Deemed dividends related to beneficial conversion feature of preferred stock
|
—
|
|
|
—
|
|
|
(1,639
|
)
|
|||
Net loss attributable to Ocwen common stockholders
|
$
|
(199,762
|
)
|
|
$
|
(247,017
|
)
|
|
$
|
(472,602
|
)
|
|
|
|
|
|
|
||||||
Loss per share attributable to Ocwen common stockholders
|
|
|
|
|
|
||||||
Basic
|
$
|
(1.61
|
)
|
|
$
|
(1.97
|
)
|
|
$
|
(3.60
|
)
|
Diluted
|
$
|
(1.61
|
)
|
|
$
|
(1.97
|
)
|
|
$
|
(3.60
|
)
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
|
|
|
|
|
||||||
Basic
|
123,990,700
|
|
|
125,315,899
|
|
|
131,362,284
|
|
|||
Diluted
|
123,990,700
|
|
|
125,315,899
|
|
|
131,362,284
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Net loss
|
$
|
(199,375
|
)
|
|
$
|
(246,712
|
)
|
|
$
|
(469,555
|
)
|
|
|
|
|
|
|
||||||
Other comprehensive income, net of income taxes:
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustment for losses on cash flow hedges included in net income (1) (2)
|
313
|
|
|
6,650
|
|
|
1,734
|
|
|||
Other
|
—
|
|
|
—
|
|
|
4
|
|
|||
Total other comprehensive income, net of income taxes
|
313
|
|
|
6,650
|
|
|
1,738
|
|
|||
|
|
|
|
|
|
||||||
Comprehensive loss
|
(199,062
|
)
|
|
(240,062
|
)
|
|
(467,817
|
)
|
|||
Comprehensive income attributable to non-controlling interests
|
(387
|
)
|
|
(305
|
)
|
|
(245
|
)
|
|||
Comprehensive loss attributable to Ocwen stockholders
|
$
|
(199,449
|
)
|
|
$
|
(240,367
|
)
|
|
$
|
(468,062
|
)
|
(1)
|
These losses are reclassified to Other, net in the Consolidated Statements of Operations.
|
(2)
|
Net of income tax expense of
$0.02 million
,
$0.4 million
and
$0.2 million
for
2016
,
2015
and
2014
, respectively.
|
|
Ocwen Stockholders
|
|
|
|
|
|||||||||||||||||||||
|
Common Stock
|
|
Additional Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income (Loss), Net of Taxes
|
|
Non-controlling Interest in Subsidiaries
|
|
Total
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2013
|
135,176,271
|
|
|
$
|
1,352
|
|
|
$
|
818,427
|
|
|
$
|
1,002,963
|
|
|
$
|
(10,151
|
)
|
|
$
|
—
|
|
|
$
|
1,812,591
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(469,800
|
)
|
|
—
|
|
|
245
|
|
|
(469,555
|
)
|
||||||
Preferred stock dividends ($18.75 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
||||||
Deemed dividend related to beneficial conversion feature of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,639
|
)
|
|
—
|
|
|
—
|
|
|
(1,639
|
)
|
||||||
Conversion of preferred stock
|
1,950,296
|
|
|
20
|
|
|
61,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,000
|
|
||||||
Repurchase of common stock
|
(12,370,692
|
)
|
|
(124
|
)
|
|
(382,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(382,487
|
)
|
||||||
Exercise of common stock options
|
434,054
|
|
|
4
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
||||||
Equity-based compensation and other
|
25,686
|
|
|
—
|
|
|
17,224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,224
|
|
||||||
Non-controlling interest in connection with the acquisition of a controlling interest in Ocwen Structured Investments, LLC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,526
|
|
|
2,526
|
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,738
|
|
|
—
|
|
|
1,738
|
|
||||||
Balance at December 31, 2014
|
125,215,615
|
|
|
1,252
|
|
|
515,194
|
|
|
530,361
|
|
|
(8,413
|
)
|
|
2,771
|
|
|
1,041,165
|
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(247,017
|
)
|
|
—
|
|
|
305
|
|
|
(246,712
|
)
|
||||||
Cumulative effect of fair value election - Mortgage servicing rights, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
42,585
|
|
|
—
|
|
|
—
|
|
|
42,585
|
|
||||||
Repurchase of common stock
|
(625,705
|
)
|
|
(6
|
)
|
|
(4,136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,142
|
)
|
||||||
Exercise of common stock options
|
89,664
|
|
|
1
|
|
|
518
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
519
|
|
||||||
Equity-based compensation and other
|
94,942
|
|
|
1
|
|
|
14,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,573
|
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,650
|
|
|
—
|
|
|
6,650
|
|
||||||
Balance at December 31, 2015
|
124,774,516
|
|
|
1,248
|
|
|
526,148
|
|
|
325,929
|
|
|
(1,763
|
)
|
|
3,076
|
|
|
854,638
|
|
||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(199,762
|
)
|
|
—
|
|
|
387
|
|
|
(199,375
|
)
|
||||||
Repurchase of common stock
|
(991,985
|
)
|
|
(10
|
)
|
|
(5,880
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,890
|
)
|
||||||
Exercise of common stock options
|
69,805
|
|
|
1
|
|
|
441
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
442
|
|
||||||
Equity-based compensation and other
|
135,824
|
|
|
1
|
|
|
6,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,293
|
|
||||||
Capital distribution to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,138
|
)
|
|
(1,138
|
)
|
||||||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
313
|
|
|
—
|
|
|
313
|
|
||||||
Balance at December 31, 2016
|
123,988,160
|
|
|
$
|
1,240
|
|
|
$
|
527,001
|
|
|
$
|
126,167
|
|
|
$
|
(1,450
|
)
|
|
$
|
2,325
|
|
|
$
|
655,283
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||
Net loss
|
$
|
(199,375
|
)
|
|
$
|
(246,712
|
)
|
|
$
|
(469,555
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Goodwill impairment loss
|
—
|
|
|
—
|
|
|
420,201
|
|
|||
Amortization of mortgage servicing rights
|
32,978
|
|
|
99,194
|
|
|
250,375
|
|
|||
Loss on valuation of mortgage servicing rights, at fair value
|
80,238
|
|
|
98,173
|
|
|
22,068
|
|
|||
Impairment of mortgage servicing rights
|
10,813
|
|
|
17,341
|
|
|
—
|
|
|||
Gain on sale of mortgage servicing rights, net
|
(8,492
|
)
|
|
(83,921
|
)
|
|
—
|
|
|||
Realized and unrealized losses on derivative financial instruments
|
1,724
|
|
|
8,419
|
|
|
2,643
|
|
|||
Provision for bad debts
|
81,079
|
|
|
101,226
|
|
|
84,751
|
|
|||
Depreciation
|
25,338
|
|
|
19,159
|
|
|
21,910
|
|
|||
Amortization of debt discount
|
4,177
|
|
|
2,680
|
|
|
1,318
|
|
|||
Amortization of debt issuance costs
|
25,662
|
|
|
22,664
|
|
|
5,139
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
(2,609
|
)
|
|||
Provision for valuation allowance on deferred tax assets
|
15,639
|
|
|
97,069
|
|
|
3,601
|
|
|||
(Increase) decrease in deferred tax assets other than provision for valuation allowance
|
(11,119
|
)
|
|
(28,136
|
)
|
|
34,241
|
|
|||
Equity-based compensation expense
|
5,181
|
|
|
7,291
|
|
|
10,729
|
|
|||
Net gain on valuation of mortgage loans held for investment and HMBS-related borrowings
|
(26,016
|
)
|
|
(7,661
|
)
|
|
(6,787
|
)
|
|||
Gain on loans held for sale, net
|
(65,649
|
)
|
|
(103,112
|
)
|
|
(110,300
|
)
|
|||
Origination and purchase of loans held for sale
|
(6,090,432
|
)
|
|
(5,000,681
|
)
|
|
(7,430,340
|
)
|
|||
Proceeds from sale and collections of loans held for sale
|
5,969,812
|
|
|
5,125,203
|
|
|
7,345,730
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Decrease in advances and match funded advances
|
452,435
|
|
|
531,313
|
|
|
291,989
|
|
|||
Decrease (increase) in receivables and other assets, net
|
181,835
|
|
|
46,463
|
|
|
(37,394
|
)
|
|||
Decrease in other liabilities
|
(7,147
|
)
|
|
(109,511
|
)
|
|
(94,508
|
)
|
|||
Other, net
|
(4,020
|
)
|
|
(14,882
|
)
|
|
9,322
|
|
|||
Net cash provided by operating activities
|
474,661
|
|
|
581,579
|
|
|
352,524
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
Origination of loans held for investment - reverse mortgages
|
(1,098,758
|
)
|
|
(1,008,065
|
)
|
|
(816,881
|
)
|
|||
Principal payments received on loans held for investment - reverse mortgages
|
243,596
|
|
|
151,107
|
|
|
86,234
|
|
|||
Purchase of mortgage servicing rights
|
(17,356
|
)
|
|
(12,355
|
)
|
|
(22,488
|
)
|
|||
Proceeds from sale of mortgage servicing rights
|
47,044
|
|
|
686,838
|
|
|
287
|
|
|||
Acquisition of advances in connection with the purchase of mortgage servicing rights
|
—
|
|
|
—
|
|
|
(85,521
|
)
|
|||
Acquisition of advances in connection with the purchase of loans
|
—
|
|
|
—
|
|
|
(60,482
|
)
|
|||
Proceeds from sale of advances and match funded advances
|
103,017
|
|
|
486,311
|
|
|
1,054
|
|
|||
Issuance of automotive dealer financing notes
|
(100,722
|
)
|
|
—
|
|
|
—
|
|
|||
Collections of automotive dealer financing notes
|
65,688
|
|
|
—
|
|
|
—
|
|
|||
Additions to premises and equipment
|
(33,518
|
)
|
|
(37,487
|
)
|
|
(11,430
|
)
|
|||
Cash paid to acquire ResCap Servicing Operations (a component of Residential Capital, LLC)
|
—
|
|
|
—
|
|
|
(54,220
|
)
|
|||
Net cash paid to acquire controlling interest in Ocwen Structured Investments, LLC
|
—
|
|
|
—
|
|
|
(7,833
|
)
|
|||
Distribution of capital from unconsolidated entities
|
—
|
|
|
—
|
|
|
6,572
|
|
|||
Other
|
(610
|
)
|
|
14,021
|
|
|
6,461
|
|
|||
Net cash provided by (used in) investing activities
|
(791,619
|
)
|
|
280,370
|
|
|
(958,247
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
Repayment of match funded liabilities, net
|
(303,052
|
)
|
|
(506,198
|
)
|
|
(274,567
|
)
|
|||
Proceeds from mortgage loan warehouse facilities and other secured borrowings
|
9,242,671
|
|
|
7,170,831
|
|
|
5,677,291
|
|
|||
Repayments of mortgage loan warehouse facilities and other secured borrowings
|
(9,693,108
|
)
|
|
(8,402,758
|
)
|
|
(5,809,239
|
)
|
|||
Proceeds from issuance of senior notes
|
—
|
|
|
—
|
|
|
350,000
|
|
|||
Payment of debt issuance costs
|
(11,136
|
)
|
|
(23,480
|
)
|
|
(6,835
|
)
|
|||
Proceeds from sale of mortgage servicing rights accounted for as a financing
|
—
|
|
|
—
|
|
|
123,551
|
|
|||
Proceeds from sale of reverse mortgages (HECM loans) accounted for as a financing (HMBS-related borrowings)
|
1,086,795
|
|
|
1,024,361
|
|
|
783,009
|
|
|||
Proceeds from sale of advances accounted for as a financing
|
—
|
|
|
—
|
|
|
88,981
|
|
|||
Repurchase of common stock
|
(5,890
|
)
|
|
(4,142
|
)
|
|
(382,487
|
)
|
|||
Payment of preferred stock dividends
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
|||
Other
|
(45
|
)
|
|
7,236
|
|
|
8,143
|
|
|||
Net cash provided by (used in) financing activities
|
316,235
|
|
|
(734,150
|
)
|
|
556,684
|
|
|||
|
|
|
|
|
|
||||||
Net increase (decrease) in cash
|
(723
|
)
|
|
127,799
|
|
|
(49,039
|
)
|
|||
Cash at beginning of year
|
257,272
|
|
|
129,473
|
|
|
178,512
|
|
|||
Cash at end of year
|
$
|
256,549
|
|
|
$
|
257,272
|
|
|
$
|
129,473
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|||
Interest paid
|
$
|
389,638
|
|
|
$
|
470,724
|
|
|
$
|
560,208
|
|
Income tax payments, net
|
19,715
|
|
|
5,706
|
|
|
38,293
|
|
|||
|
|
|
|
|
|
||||||
Supplemental non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
|||
Exchange of senior unsecured notes for senior secured notes
|
$
|
346,878
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Transfers of loans held for sale to loans held for investment
|
—
|
|
|
—
|
|
|
110,874
|
|
|||
Transfers of loans held for sale to real estate owned
|
7,675
|
|
|
18,594
|
|
|
8,808
|
|
|||
Conversion of Series A preferred stock to common stock
|
—
|
|
|
—
|
|
|
62,000
|
|
•
|
Within the operating activities section, we reclassified Amortization of debt discount and Net gain on valuation of mortgage loans held for investment and HMBS-related borrowings from Other to new separate line items. In addition, we reclassified amounts related to reverse mortgages from Gain on loans held for sale, net to Other.
|
•
|
Within the investing activities section, we reclassified Proceeds from sale of premises and equipment to Other.
|
•
|
Within the financing activities section, we reclassified Proceeds from exercise of stock options to Other.
|
•
|
our current financial condition, including liquidity sources at the date that the financial statements are issued (e.g., available liquid funds and available access to credit, including covenant compliance);
|
•
|
our conditional and unconditional obligations due or anticipated within one year after the date that the financial statements are issued (regardless of whether those obligations are recognized in our financial statements);
|
•
|
funds necessary to maintain operations considering our current financial condition, obligations and other expected cash flows within one year after the date that the financial statements are issued (i.e., financial forecasting); and
|
•
|
other conditions and events, when considered in conjunction with the above items, that may adversely affect our ability to meet obligations within one year after the date that the financial statements are issued (e.g., negative financial trends, indications of possible financial difficulties, internal matters such as a need to significantly revise operations and external matters such as adverse regulatory/legal proceedings or rating agency decisions).
|
•
|
it is probable management’s plans will be implemented within the evaluation period; and
|
•
|
it is probable management’s plans, when implemented individually or in the aggregate, will mitigate the condition(s) that raise substantial doubt about our ability to continue as a going concern in the evaluation period.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Proceeds received from securitizations
|
$
|
5,197,071
|
|
|
$
|
4,970,454
|
|
|
$
|
5,265,183
|
|
Servicing fees collected
|
14,616
|
|
|
29,239
|
|
|
25,438
|
|
|||
Purchases of previously transferred assets, net of claims reimbursed
|
(1,271
|
)
|
|
(2,863
|
)
|
|
4,973
|
|
|||
|
$
|
5,210,416
|
|
|
$
|
4,996,830
|
|
|
$
|
5,295,594
|
|
|
2016
|
|
2015
|
||||
Carrying value of assets:
|
|
|
|
||||
Mortgage servicing rights, at amortized cost
|
$
|
94,492
|
|
|
$
|
54,729
|
|
Mortgage servicing rights, at fair value
|
233
|
|
|
236
|
|
||
Advances and match funded advances
|
37,336
|
|
|
26,968
|
|
||
UPB of loans transferred
|
10,485,697
|
|
|
7,471,025
|
|
||
Maximum exposure to loss
|
$
|
10,617,758
|
|
|
$
|
7,552,958
|
|
|
2016 (1)
|
|
2015 (1)
|
|
2014 (2)
|
||||||||||||||||||
|
Mortgage Servicing Rights
|
|
Advances and Match Funded Advances
|
|
Mortgage Servicing Rights
|
|
Advances and Match Funded Advances
|
|
Mortgage Servicing Rights
|
|
Advances and Match Funded Advances
|
||||||||||||
Sales price of assets sold:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounted for as a sale
|
$
|
29,550
|
|
|
$
|
31,904
|
|
|
$
|
775,351
|
|
|
$
|
562,325
|
|
|
$
|
287
|
|
|
$
|
1,054
|
|
Accounted for as a financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,551
|
|
|
88,981
|
|
||||||
|
29,550
|
|
|
31,904
|
|
|
775,351
|
|
|
562,325
|
|
|
123,838
|
|
|
90,035
|
|
||||||
Amount due from purchaser at December 31
|
—
|
|
|
(399
|
)
|
|
(18,615
|
)
|
|
(76,014
|
)
|
|
—
|
|
|
—
|
|
||||||
Amounts paid to purchaser for estimated representation and warranty obligations, compensatory fees and related indemnification obligations
|
(1,320
|
)
|
|
—
|
|
|
(69,898
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amounts received from purchaser for items outstanding at the end of the previous year
|
18,814
|
|
|
71,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total net cash received
|
$
|
47,044
|
|
|
$
|
103,017
|
|
|
$
|
686,838
|
|
|
$
|
486,311
|
|
|
$
|
123,838
|
|
|
$
|
90,035
|
|
(1)
|
In 2016 and 2015, we sold MSRs relating to loans with a UPB of
$3.7 billion
(Agency and non-Agency) and
$87.6 billion
(Agency), respectively.
|
(2)
|
In 2014, we issued
$123.6 million
of OASIS Series 2014-1 Notes secured by Ocwen-owned MSRs relating to Freddie Mac mortgages of
$11.8 billion
UPB.
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
|
Level 2:
|
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
|
Level 3:
|
Unobservable inputs for the asset or liability.
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
Level
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans held for sale:
|
|
|
|
|
|
|
|
|
|
||||||||
Loans held for sale, at fair value (a)
|
2
|
|
$
|
284,632
|
|
|
$
|
284,632
|
|
|
$
|
309,054
|
|
|
$
|
309,054
|
|
Loans held for sale, at lower of cost or fair value (b)
|
3
|
|
29,374
|
|
|
29,374
|
|
|
104,992
|
|
|
104,992
|
|
||||
Total Loans held for sale
|
|
|
$
|
314,006
|
|
|
$
|
314,006
|
|
|
$
|
414,046
|
|
|
$
|
414,046
|
|
Loans held for investment - Reverse mortgages, at fair value (a)
|
3
|
|
$
|
3,565,716
|
|
|
$
|
3,565,716
|
|
|
$
|
2,488,253
|
|
|
$
|
2,488,253
|
|
Advances and match funded advances (c)
|
3
|
|
1,709,846
|
|
|
1,709,846
|
|
|
2,151,066
|
|
|
2,151,066
|
|
||||
Receivables, net (c)
|
3
|
|
265,720
|
|
|
265,720
|
|
|
286,981
|
|
|
286,981
|
|
||||
Mortgage-backed securities, at fair value (a)
|
3
|
|
8,342
|
|
|
8,342
|
|
|
7,985
|
|
|
7,985
|
|
||||
U.S. Treasury notes (a)
|
1
|
|
2,078
|
|
|
2,078
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Match funded liabilities (c)
|
3
|
|
$
|
1,280,997
|
|
|
$
|
1,275,059
|
|
|
$
|
1,584,049
|
|
|
$
|
1,581,786
|
|
Financing liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
HMBS-related borrowings, at fair value (a)
|
3
|
|
$
|
3,433,781
|
|
|
$
|
3,433,781
|
|
|
$
|
2,391,362
|
|
|
$
|
2,391,362
|
|
Financing liability - MSRs pledged (a)
|
3
|
|
477,707
|
|
|
477,707
|
|
|
541,704
|
|
|
541,704
|
|
||||
Other (c)
|
3
|
|
101,324
|
|
|
81,805
|
|
|
156,189
|
|
|
131,940
|
|
||||
Total Financing liabilities
|
|
|
$
|
4,012,812
|
|
|
$
|
3,993,293
|
|
|
$
|
3,089,255
|
|
|
$
|
3,065,006
|
|
Other secured borrowings:
|
|
|
|
|
|
|
|
|
|
||||||||
Senior secured term loan (c) (d)
|
2
|
|
$
|
323,514
|
|
|
$
|
327,674
|
|
|
$
|
377,091
|
|
|
$
|
397,956
|
|
Other (c)
|
3
|
|
355,029
|
|
|
355,029
|
|
|
385,320
|
|
|
385,320
|
|
||||
Total Other secured borrowings
|
|
|
$
|
678,543
|
|
|
$
|
682,703
|
|
|
$
|
762,411
|
|
|
$
|
783,276
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Senior notes:
|
|
|
|
|
|
|
|
|
|
||||||||
Senior unsecured notes (c) (d)
|
2
|
|
$
|
3,094
|
|
|
$
|
3,048
|
|
|
$
|
345,511
|
|
|
$
|
318,063
|
|
Senior secured notes (c) (d)
|
2
|
|
343,695
|
|
|
352,255
|
|
|
—
|
|
|
—
|
|
||||
Total Senior notes
|
|
|
$
|
346,789
|
|
|
$
|
355,303
|
|
|
$
|
345,511
|
|
|
$
|
318,063
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments assets (liabilities) (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate lock commitments
|
2
|
|
$
|
6,507
|
|
|
$
|
6,507
|
|
|
$
|
6,080
|
|
|
$
|
6,080
|
|
Forward mortgage-backed securities trades
|
1
|
|
(614
|
)
|
|
(614
|
)
|
|
295
|
|
|
295
|
|
||||
Interest rate caps
|
3
|
|
1,836
|
|
|
1,836
|
|
|
2,042
|
|
|
2,042
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage servicing rights, at fair value (a)
|
3
|
|
$
|
679,256
|
|
|
$
|
679,256
|
|
|
$
|
761,190
|
|
|
$
|
761,190
|
|
Mortgage servicing rights, at amortized cost (c) (e)
|
3
|
|
363,722
|
|
|
467,911
|
|
|
377,379
|
|
|
461,555
|
|
||||
Total Mortgage servicing rights
|
|
|
$
|
1,042,978
|
|
|
$
|
1,147,167
|
|
|
$
|
1,138,569
|
|
|
$
|
1,222,745
|
|
(a)
|
Measured at fair value on a recurring basis.
|
(b)
|
Measured at fair value on a non-recurring basis.
|
(c)
|
Disclosed, but not carried, at fair value.
|
(d)
|
The carrying values are net of unamortized debt issuance costs and discount. See
Note 13 — Borrowings
for additional information
.
|
(e)
|
Balances include our impaired government-insured stratum of amortization method MSRs, which is measured at fair value on a non-recurring basis and reported net of the valuation allowance. Before applying the valuation allowance of
$28.2 million
, the carrying value of the impaired stratum at
December 31, 2016
was
$172.9 million
. At
December 31, 2015
, the carrying value of this stratum was
$146.5 million
before applying the valuation allowance of
$17.3 million
.
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged (1)
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Beginning balance
|
$
|
2,488,253
|
|
|
$
|
(2,391,362
|
)
|
|
$
|
7,985
|
|
|
$
|
(541,704
|
)
|
|
$
|
2,042
|
|
|
$
|
761,190
|
|
|
$
|
326,404
|
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,337
|
|
|
—
|
|
|
1,337
|
|
|||||||
Issuances
|
1,107,046
|
|
|
(1,086,795
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,548
|
)
|
|
18,703
|
|
|||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
(148
|
)
|
|||||||
Settlements (2)
|
(243,596
|
)
|
|
230,045
|
|
|
—
|
|
|
63,997
|
|
|
(156
|
)
|
|
—
|
|
|
50,290
|
|
|||||||
|
863,450
|
|
|
(856,750
|
)
|
|
—
|
|
|
63,997
|
|
|
1,181
|
|
|
(1,696
|
)
|
|
70,182
|
|
|||||||
Total realized and unrealized gains and (losses) (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Included in earnings
|
214,013
|
|
|
(185,669
|
)
|
|
357
|
|
|
—
|
|
|
(1,387
|
)
|
|
(80,238
|
)
|
|
(52,924
|
)
|
|||||||
Included in Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
214,013
|
|
|
(185,669
|
)
|
|
357
|
|
|
—
|
|
|
(1,387
|
)
|
|
(80,238
|
)
|
|
(52,924
|
)
|
|||||||
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Ending balance
|
$
|
3,565,716
|
|
|
$
|
(3,433,781
|
)
|
|
$
|
8,342
|
|
|
$
|
(477,707
|
)
|
|
$
|
1,836
|
|
|
$
|
679,256
|
|
|
$
|
343,662
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged (1)
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Beginning balance
|
$
|
1,550,141
|
|
|
$
|
(1,444,252
|
)
|
|
$
|
7,335
|
|
|
$
|
(614,441
|
)
|
|
$
|
567
|
|
|
$
|
93,901
|
|
|
$
|
(406,749
|
)
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,506
|
|
|
1,007
|
|
|
3,513
|
|
|||||||
Issuances
|
1,008,065
|
|
|
(1,024,361
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,428
|
)
|
|
(18,724
|
)
|
|||||||
Transfer from MSRs carried at amortized cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
839,157
|
|
|
839,157
|
|
|||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72,274
|
)
|
|
(72,274
|
)
|
|||||||
Settlements (2)
|
(151,134
|
)
|
|
153,016
|
|
|
—
|
|
|
72,737
|
|
|
346
|
|
|
—
|
|
|
74,965
|
|
|||||||
|
856,931
|
|
|
(871,345
|
)
|
|
—
|
|
|
72,737
|
|
|
2,852
|
|
|
765,462
|
|
|
826,637
|
|
|||||||
Total realized and unrealized gains and (losses) (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Included in earnings
|
81,181
|
|
|
(75,765
|
)
|
|
650
|
|
|
—
|
|
|
(1,377
|
)
|
|
(98,173
|
)
|
|
(93,484
|
)
|
|||||||
Included in Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
81,181
|
|
|
(75,765
|
)
|
|
650
|
|
|
—
|
|
|
(1,377
|
)
|
|
(98,173
|
)
|
|
(93,484
|
)
|
|||||||
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ending balance
|
$
|
2,488,253
|
|
|
$
|
(2,391,362
|
)
|
|
$
|
7,985
|
|
|
$
|
(541,704
|
)
|
|
$
|
2,042
|
|
|
$
|
761,190
|
|
|
$
|
326,404
|
|
|
Loans Held for Investment - Reverse Mortgages
|
|
HMBS-Related Borrowings
|
|
Mortgage-Backed Securities
|
|
Financing Liability - MSRs Pledged (1)
|
|
Derivatives
|
|
MSRs
|
|
Total
|
||||||||||||||
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Beginning balance
|
$
|
618,018
|
|
|
$
|
(615,576
|
)
|
|
$
|
—
|
|
|
$
|
(633,804
|
)
|
|
$
|
442
|
|
|
$
|
116,029
|
|
|
$
|
(514,891
|
)
|
Purchases, issuances, sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Purchases
|
—
|
|
|
—
|
|
|
7,677
|
|
|
—
|
|
|
787
|
|
|
—
|
|
|
8,464
|
|
|||||||
Issuances
|
816,881
|
|
|
(783,009
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,872
|
|
|||||||
Transfers from Loans held for sale, at fair value
|
110,874
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,874
|
|
|||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Settlements (2)
|
(99,923
|
)
|
|
47,077
|
|
|
—
|
|
|
19,363
|
|
|
—
|
|
|
—
|
|
|
(33,483
|
)
|
|||||||
|
827,832
|
|
|
(735,932
|
)
|
|
7,677
|
|
|
19,363
|
|
|
787
|
|
|
—
|
|
|
119,727
|
|
|||||||
Total realized and unrealized gains and (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Included in earnings
|
104,291
|
|
|
(92,744
|
)
|
|
(342
|
)
|
|
—
|
|
|
(662
|
)
|
|
(22,128
|
)
|
|
(11,585
|
)
|
|||||||
Included in Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
104,291
|
|
|
(92,744
|
)
|
|
(342
|
)
|
|
—
|
|
|
(662
|
)
|
|
(22,128
|
)
|
|
(11,585
|
)
|
|||||||
Transfers in and / or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Ending balance
|
$
|
1,550,141
|
|
|
$
|
(1,444,252
|
)
|
|
$
|
7,335
|
|
|
$
|
(614,441
|
)
|
|
$
|
567
|
|
|
$
|
93,901
|
|
|
$
|
(406,749
|
)
|
(1)
|
In the event of a transfer to another party
of servicing related to Rights to MSRs, we are required to reimburse NRZ at predetermined contractual rates for the loss of servicing revenues. Settlements for Financing liability - MSRs pledged for 2015 and 2014 include
$2.2 million
and
$2.0 million
, respectively, of such reimbursements. There were no such payments in 2016.
|
(2)
|
Settlements for Loans held for investment - reverse mortgages consist chiefly of principal payments received but also may include non-cash settlements of loans.
|
(3)
|
Total gains (losses) attributable to derivative financial instruments still held at
December 31, 2016
and
2015
were
$0.3
million and
$(1.0) million
for
2016
and
2015
, respectively. Total losses for
2016
and
2015
attributable to MSRs still held at
December 31, 2016
and
2015
were
$78.3 million
and
$90.3 million
, respectively.
|
|
2016
|
|
2015
|
||
Life in years
|
|
|
|
||
Range
|
5.53 to 8.67
|
|
|
6.11 to 9.70
|
|
Weighted average
|
6.05
|
|
|
6.49
|
|
Conditional repayment rate
|
|
|
|
||
Range
|
5.23% to 53.75%
|
|
|
4.96% to 53.75%
|
|
Weighted average
|
20.91
|
%
|
|
19.85
|
%
|
Discount rate
|
3.32
|
%
|
|
3.36
|
%
|
•
|
Mortgage prepayment speeds
|
•
|
Interest rate used for computing the cost of financing servicing advances
|
•
|
Cost of servicing
|
•
|
Interest rate used for computing float earnings
|
•
|
Discount rate
|
•
|
Compensating interest expense
|
•
|
Delinquency rates
|
•
|
Collection rate of other ancillary fees
|
|
2016
|
|
2015
|
||||
Weighted average prepayment speed
|
8.90
|
%
|
|
11.34
|
%
|
||
Weighted average delinquency rate
|
11.08
|
%
|
|
13.27
|
%
|
||
Advance financing cost
|
5-year swap
|
|
|
5-year swap
|
|
||
Interest rate for computing float earnings
|
5-year swap
|
|
|
5-year swap
|
|
||
Weighted average discount rate
|
8.90
|
%
|
|
9.41
|
%
|
||
Weighted average cost to service (in dollars)
|
$
|
108
|
|
|
$
|
92
|
|
|
2016
|
|
2015
|
||||||||||||
|
Agency
|
|
Non-Agency
|
|
Agency
|
|
Non-Agency
|
||||||||
Weighted average prepayment speed
|
8.36
|
%
|
|
16.47
|
%
|
|
9.91
|
%
|
|
16.83
|
%
|
||||
Weighted average delinquency rate
|
0.99
|
%
|
|
29.32
|
%
|
|
0.82
|
%
|
|
27.99
|
%
|
||||
Advance financing cost
|
5-year swap
|
|
|
1-Month LIBOR (1ML) plus 3.5%
|
|
|
5-year swap
|
|
|
1-Month LIBOR (1ML) plus 3.5%
|
|
||||
Interest rate for computing float earnings
|
5-year swap
|
|
|
1ML
|
|
|
5-year swap
|
|
|
1ML
|
|
||||
Weighted average discount rate
|
9.00
|
%
|
|
14.93
|
%
|
|
9.00
|
%
|
|
15.03
|
%
|
||||
Weighted average cost to service (in dollars)
|
$
|
64
|
|
|
$
|
307
|
|
|
$
|
71
|
|
|
$
|
321
|
|
|
2016
|
|
2015
|
||
Life in years
|
|
|
|
||
Range
|
4.50 to 8.67
|
|
|
4.73 to 9.70
|
|
Weighted average
|
5.09
|
|
|
5.39
|
|
Conditional repayment rate
|
|
|
|
||
Range
|
5.23 % to 53.75%
|
|
|
4.96% to 53.75%
|
|
Weighted average
|
20.91
|
%
|
|
19.85
|
%
|
Discount rate
|
2.70
|
%
|
|
2.78
|
%
|
|
2016
|
|
2015
|
||||
Weighted average prepayment speed
|
16.96
|
%
|
|
17.43
|
%
|
||
Weighted average delinquency rate
|
29.80
|
%
|
|
29.83
|
%
|
||
Advance financing cost
|
1ML plus 3.5%
|
|
|
1 ML plus 3.5%
|
|
||
Interest rate for computing float earnings
|
1ML
|
|
|
1ML
|
|
||
Weighted average discount rate
|
14.85
|
%
|
|
14.92
|
%
|
||
Weighted average cost to service (in dollars)
|
$
|
313
|
|
|
$
|
326
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
309,054
|
|
|
$
|
401,120
|
|
|
$
|
503,753
|
|
Originations and purchases
|
4,211,871
|
|
|
3,944,509
|
|
|
4,967,767
|
|
|||
Proceeds from sales
|
(4,236,158
|
)
|
|
(4,061,217
|
)
|
|
(5,001,935
|
)
|
|||
Principal collections
|
(11,620
|
)
|
|
(8,647
|
)
|
|
(13,300
|
)
|
|||
Transfers to loans held for investment - reverse mortgages
|
—
|
|
|
—
|
|
|
(110,874
|
)
|
|||
Transfers from loans held for sale at lower of cost or fair value
|
3,266
|
|
|
1,200
|
|
|
—
|
|
|||
Gain on sale of loans
|
13,421
|
|
|
42,053
|
|
|
49,533
|
|
|||
Increase (decrease) in fair value of loans
|
(7,030
|
)
|
|
(9,066
|
)
|
|
6,198
|
|
|||
Other
|
1,828
|
|
|
(898
|
)
|
|
(22
|
)
|
|||
Ending balance (1)
|
$
|
284,632
|
|
|
$
|
309,054
|
|
|
$
|
401,120
|
|
(1)
|
At
December 31, 2016
,
2015
and
2014
, the balances include
$4.9 million
,
$11.9 million
and
$21.0 million
, respectively, of fair value adjustments.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
104,992
|
|
|
$
|
87,492
|
|
|
$
|
62,907
|
|
Purchases
|
1,878,561
|
|
|
1,056,172
|
|
|
2,462,573
|
|
|||
Proceeds from sales
|
(1,699,427
|
)
|
|
(1,001,939
|
)
|
|
(2,067,965
|
)
|
|||
Principal collections
|
(22,607
|
)
|
|
(53,400
|
)
|
|
(262,196
|
)
|
|||
Transfers to accounts receivable
|
(256,336
|
)
|
|
(53,468
|
)
|
|
(114,675
|
)
|
|||
Transfers to real estate owned
|
(7,675
|
)
|
|
(18,594
|
)
|
|
(8,808
|
)
|
|||
Transfers to loans held for sale at fair value
|
(3,266
|
)
|
|
(1,200
|
)
|
|
—
|
|
|||
Gain on sale of loans
|
24,565
|
|
|
43,449
|
|
|
31,853
|
|
|||
Decrease (increase) in valuation allowance
|
4,594
|
|
|
35,018
|
|
|
(18,965
|
)
|
|||
Other
|
5,973
|
|
|
11,462
|
|
|
2,768
|
|
|||
Ending balance (1)
|
$
|
29,374
|
|
|
$
|
104,992
|
|
|
$
|
87,492
|
|
(1)
|
At
December 31, 2016
,
2015
and
2014
, the balances include
$24.8 million
,
$85.9 million
and
$42.0 million
, respectively, of loans that we were required to repurchase from Ginnie Mae guaranteed securitizations as part of our servicing obligations. Repurchased loans are modified or otherwise remediated through loss mitigation activities or are reclassified to receivables.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
14,658
|
|
|
$
|
49,676
|
|
|
$
|
30,711
|
|
Provision
|
3,599
|
|
|
(400
|
)
|
|
(1,301
|
)
|
|||
Transfer from liability for indemnification obligations
|
2,368
|
|
|
1,180
|
|
|
20,441
|
|
|||
Sales of loans
|
(10,208
|
)
|
|
(37,776
|
)
|
|
(7,614
|
)
|
|||
Other
|
(353
|
)
|
|
1,978
|
|
|
7,439
|
|
|||
Ending balance
|
$
|
10,064
|
|
|
$
|
14,658
|
|
|
$
|
49,676
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Gain on sales of loans, net
|
$
|
93,308
|
|
|
$
|
152,970
|
|
|
$
|
168,449
|
|
Change in fair value of IRLCs
|
(55
|
)
|
|
14
|
|
|
(25,822
|
)
|
|||
Change in fair value of loans held for sale
|
4,595
|
|
|
(8,525
|
)
|
|
10,489
|
|
|||
Loss on economic hedge instruments
|
(6,592
|
)
|
|
(8,675
|
)
|
|
(17,214
|
)
|
|||
Other
|
(865
|
)
|
|
(815
|
)
|
|
(1,605
|
)
|
|||
|
$
|
90,391
|
|
|
$
|
134,969
|
|
|
$
|
134,297
|
|
|
2016
|
|
2015
|
||||
Principal and interest
|
$
|
31,334
|
|
|
$
|
81,681
|
|
Taxes and insurance
|
170,131
|
|
|
278,487
|
|
||
Foreclosures, bankruptcy and other
|
94,369
|
|
|
126,031
|
|
||
|
295,834
|
|
|
486,199
|
|
||
Allowance for losses
|
(37,952
|
)
|
|
(41,901
|
)
|
||
|
$
|
257,882
|
|
|
$
|
444,298
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
444,298
|
|
|
$
|
893,914
|
|
|
$
|
890,832
|
|
Acquisitions (1)
|
—
|
|
|
—
|
|
|
99,319
|
|
|||
Transfers to match funded advances
|
—
|
|
|
—
|
|
|
(10,156
|
)
|
|||
Sales of advances (2)
|
(24,631
|
)
|
|
(253,335
|
)
|
|
—
|
|
|||
Collections of advances, charge-offs and other, net
|
(165,734
|
)
|
|
(224,414
|
)
|
|
(54,424
|
)
|
|||
Decrease (increase) in allowance for losses
|
3,949
|
|
|
28,133
|
|
|
(31,657
|
)
|
|||
Ending balance
|
$
|
257,882
|
|
|
$
|
444,298
|
|
|
$
|
893,914
|
|
(1)
|
Servicing advances acquired primarily in connection with the acquisition of MSRs. Acquisitions in 2014 include advances acquired in connection with the purchase of loans through the Ginnie Mae EBO program.
|
(2)
|
Servicing advances sold primarily in connection with sales of MSRs which met the requirements for sale accounting and which were derecognized from our financial statements at the time of the sale. However, advances sold during 2014 in connection with
the sale of loans purchased through the Ginnie Mae EBO program
did not qualify as sales for accounting purposes and were accounted for as a financing.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
41,901
|
|
|
$
|
70,034
|
|
|
$
|
38,377
|
|
Provision
|
(2,043
|
)
|
|
61,445
|
|
|
83,164
|
|
|||
Recoveries (charge-offs), net and other
|
(1,906
|
)
|
|
(89,578
|
)
|
|
(51,507
|
)
|
|||
Ending balance
|
$
|
37,952
|
|
|
$
|
41,901
|
|
|
$
|
70,034
|
|
|
2016
|
|
2015
|
||||
Principal and interest
|
$
|
711,272
|
|
|
$
|
948,376
|
|
Taxes and insurance
|
530,946
|
|
|
608,404
|
|
||
Foreclosures, bankruptcy, real estate and other
|
209,746
|
|
|
149,988
|
|
||
|
$
|
1,451,964
|
|
|
$
|
1,706,768
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
1,706,768
|
|
|
$
|
2,409,442
|
|
|
$
|
2,552,383
|
|
Acquisitions (1)
|
—
|
|
|
—
|
|
|
85,521
|
|
|||
Transfers from advances (2)
|
—
|
|
|
—
|
|
|
10,156
|
|
|||
Sales of advances
|
(8,923
|
)
|
|
(308,990
|
)
|
|
—
|
|
|||
Collections of pledged advances, net
|
(245,881
|
)
|
|
(393,684
|
)
|
|
(238,618
|
)
|
|||
Ending balance
|
$
|
1,451,964
|
|
|
$
|
1,706,768
|
|
|
$
|
2,409,442
|
|
(1)
|
Servicing advances acquired primarily in connection with the acquisition of MSRs that were pledged to advance facilities at the date of acquisition.
|
(2)
|
New servicing advances initially classified as Advances at the date of payment and subsequently pledged to advance financing facilities.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
377,379
|
|
|
$
|
1,820,091
|
|
|
$
|
1,953,352
|
|
Fair value election - transfer to MSRs carried at fair value (1)
|
—
|
|
|
(787,142
|
)
|
|
—
|
|
|||
Additions recognized in connection with business acquisitions (2) (3)
|
—
|
|
|
—
|
|
|
20,378
|
|
|||
Additions recognized in connection with asset acquisitions
|
17,356
|
|
|
12,356
|
|
|
35,326
|
|
|||
Additions recognized on the sale of mortgage loans
|
37,231
|
|
|
34,961
|
|
|
63,310
|
|
|||
Sales
|
(24,452
|
)
|
|
(586,352
|
)
|
|
(137
|
)
|
|||
Servicing transfers and adjustments
|
—
|
|
|
—
|
|
|
(1,763
|
)
|
|||
|
407,514
|
|
|
493,914
|
|
|
2,070,466
|
|
|||
Increase in impairment valuation allowance (4)
|
(10,813
|
)
|
|
(17,341
|
)
|
|
—
|
|
|||
Amortization
|
(32,979
|
)
|
|
(99,194
|
)
|
|
(250,375
|
)
|
|||
Ending balance
|
$
|
363,722
|
|
|
$
|
377,379
|
|
|
$
|
1,820,091
|
|
|
|
|
|
|
|
||||||
Estimated fair value at end of year
|
$
|
467,911
|
|
|
$
|
461,555
|
|
|
$
|
2,237,703
|
|
(1)
|
Effective January 1, 2015, we elected fair value accounting for a newly-created class of non-Agency MSRs, which were previously accounted for using the amortization method, based on a different strategy for managing the risks of the underlying portfolio compared to our other MSR classes. This irrevocable election applies to all subsequently acquired or originated servicing assets and liabilities that have characteristics consistent with this class. We recorded a cumulative-effect adjustment of
$52.0 million
(before deferred income taxes of
$9.2 million
) to retained earnings as of January 1, 2015 to reflect the excess of the fair value of these MSRs over their carrying amount. At December 31, 2014, the UPB of the loans related to the non-Agency MSRs for which the fair value election was made was
$195.3 billion
.
|
(2)
|
As of the February 15, 2013 acquisition date, the purchase of certain MSRs from Residential Capital, LLC (ResCap) was not complete pending the receipt of certain consents and court approvals. Subsequent to the acquisition, we obtained the required consents and approvals for a portion of these MSRs and, in 2014, paid an additional purchase price of
$54.2 million
, which included
$11.4 million
to acquire the MSRs and
$39.2 million
to acquire the related advances. We recorded a contingent asset effective as of the ResCap acquisition date.
|
(3)
|
On January 31, 2014, we increased our ownership in Ocwen Structured Investments, LLC (OSI) from
26.00%
to
87.35%
. The acquired net assets were
$20.0 million
and consisted primarily of MSRs (
$9.0 million
), mortgage-backed securities (
$7.7 million
) and cash (
$3.2 million
).
|
(4)
|
Impairment of MSRs is recognized in Servicing and origination expense in the consolidated statements of operations.
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||
|
Agency
|
|
Non-Agency
|
|
Total
|
|
Agency
|
|
Non-Agency
|
|
Total
|
|
Agency
|
||||||||||||||
Beginning balance
|
$
|
15,071
|
|
|
$
|
746,119
|
|
|
$
|
761,190
|
|
|
$
|
93,901
|
|
|
$
|
—
|
|
|
$
|
93,901
|
|
|
$
|
116,029
|
|
Fair value election - transfer from MSRs carried at amortized cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
787,142
|
|
|
787,142
|
|
|
—
|
|
|||||||
Cumulative effect of fair value election
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,015
|
|
|
52,015
|
|
|
—
|
|
|||||||
Sales
|
(3
|
)
|
|
(145
|
)
|
|
(148
|
)
|
|
(70,930
|
)
|
|
(1,344
|
)
|
|
(72,274
|
)
|
|
—
|
|
|||||||
Additions recognized on the sale of residential mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,007
|
|
|
1,007
|
|
|
—
|
|
|||||||
Servicing transfers and adjustments
|
—
|
|
|
(1,548
|
)
|
|
(1,548
|
)
|
|
—
|
|
|
(2,428
|
)
|
|
(2,428
|
)
|
|
—
|
|
|||||||
Changes in fair value (1):
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||||||
Changes in valuation inputs or other assumptions
|
305
|
|
|
—
|
|
|
305
|
|
|
(639
|
)
|
|
10,684
|
|
|
10,045
|
|
|
(15,028
|
)
|
|||||||
Realization of expected future cash flows and other changes
|
(2,016
|
)
|
|
(78,527
|
)
|
|
(80,543
|
)
|
|
(7,261
|
)
|
|
(100,957
|
)
|
|
(108,218
|
)
|
|
(7,100
|
)
|
|||||||
Ending balance
|
$
|
13,357
|
|
|
$
|
665,899
|
|
|
$
|
679,256
|
|
|
$
|
15,071
|
|
|
$
|
746,119
|
|
|
$
|
761,190
|
|
|
$
|
93,901
|
|
(1)
|
Changes in fair value are recognized in Servicing and origination expense in the consolidated statements of operations.
|
|
Adverse change in fair value
|
||||||
|
10%
|
|
20%
|
||||
Weighted average prepayment speeds
|
$
|
(64,604
|
)
|
|
$
|
(131,414
|
)
|
Discount rate (option-adjusted spread)
|
$
|
(19,043
|
)
|
|
$
|
(34,224
|
)
|
|
Residential
|
|
Commercial
|
|
Total
|
||||||
UPB at December 31, 2016
|
|
|
|
|
|
|
|
|
|||
Servicing
|
$
|
86,049,298
|
|
|
$
|
—
|
|
|
$
|
86,049,298
|
|
Subservicing
|
4,330,084
|
|
|
92,933
|
|
|
4,423,017
|
|
|||
NRZ (1)
|
118,712,748
|
|
|
—
|
|
|
118,712,748
|
|
|||
|
$
|
209,092,130
|
|
|
$
|
92,933
|
|
|
$
|
209,185,063
|
|
UPB at December 31, 2015
|
|
|
|
|
|
|
|
|
|||
Servicing
|
$
|
100,058,745
|
|
|
$
|
—
|
|
|
$
|
100,058,745
|
|
Subservicing
|
13,764,558
|
|
|
105,268
|
|
|
13,869,826
|
|
|||
NRZ (1)
|
137,142,809
|
|
|
—
|
|
|
137,142,809
|
|
|||
|
$
|
250,966,112
|
|
|
$
|
105,268
|
|
|
$
|
251,071,380
|
|
UPB at December 31, 2014
|
|
|
|
|
|
|
|
|
|||
Servicing
|
$
|
208,135,523
|
|
|
$
|
—
|
|
|
$
|
208,135,523
|
|
Subservicing
|
29,806,924
|
|
|
149,737
|
|
|
29,956,661
|
|
|||
NRZ (1)
|
160,785,280
|
|
|
—
|
|
|
160,785,280
|
|
|||
|
$
|
398,727,727
|
|
|
$
|
149,737
|
|
|
$
|
398,877,464
|
|
(1)
|
UPB of loans serviced for which the Rights to MSRs have been sold to NRZ.
|
|
Amount
|
|
Count
|
|||
California
|
$
|
48,094,471
|
|
|
191,031
|
|
New York
|
18,741,164
|
|
|
79,197
|
|
|
Florida
|
17,282,020
|
|
|
126,949
|
|
|
New Jersey
|
10,254,163
|
|
|
49,857
|
|
|
Texas
|
9,522,228
|
|
|
109,763
|
|
|
Other
|
105,198,084
|
|
|
836,969
|
|
|
|
$
|
209,092,130
|
|
|
1,393,766
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Loan servicing and subservicing fees:
|
|
|
|
|
|
||||||
Servicing
|
$
|
293,210
|
|
|
$
|
453,445
|
|
|
$
|
627,678
|
|
Subservicing
|
21,427
|
|
|
58,384
|
|
|
128,797
|
|
|||
NRZ
|
633,545
|
|
|
694,833
|
|
|
736,122
|
|
|||
|
948,182
|
|
|
1,206,662
|
|
|
1,492,597
|
|
|||
Home Affordable Modification Program (HAMP) fees
|
110,367
|
|
|
135,036
|
|
|
141,121
|
|
|||
Late charges
|
66,709
|
|
|
82,690
|
|
|
121,618
|
|
|||
Loan collection fees
|
27,213
|
|
|
31,763
|
|
|
33,983
|
|
|||
Custodial accounts (float earnings)
|
8,969
|
|
|
15,870
|
|
|
6,693
|
|
|||
Other
|
25,180
|
|
|
59,776
|
|
|
98,163
|
|
|||
|
$
|
1,186,620
|
|
|
$
|
1,531,797
|
|
|
$
|
1,894,175
|
|
|
2016
|
|
2015
|
||||
Servicing-related receivables:
|
|
|
|
||||
Government-insured loan claims (1)
|
$
|
133,063
|
|
|
$
|
71,405
|
|
Due from custodial accounts
|
44,761
|
|
|
13,800
|
|
||
Reimbursable expenses
|
29,358
|
|
|
29,856
|
|
||
Amount due on sales of mortgage servicing rights and advances
|
2,871
|
|
|
94,629
|
|
||
Other
|
46,052
|
|
|
32,879
|
|
||
|
256,105
|
|
|
242,569
|
|
||
Income taxes receivable
|
61,932
|
|
|
53,519
|
|
||
Other receivables
|
21,125
|
|
|
29,818
|
|
||
|
339,162
|
|
|
325,906
|
|
||
Allowance for losses (1)
|
(73,442
|
)
|
|
(38,925
|
)
|
||
|
$
|
265,720
|
|
|
$
|
286,981
|
|
(1)
|
At
December 31, 2016
and
2015
, the allowance for losses related entirely to receivables of our Servicing business. Allowance for losses related to defaulted FHA or VA insured loans repurchased from Ginnie Mae guaranteed securitizations (government-insured loan claims) at
December 31, 2016
and
2015
were
$53.3 million
and
$20.6 million
, respectively.
|
|
2016
|
|
2015
|
||||
Computer software
|
$
|
58,322
|
|
|
$
|
45,411
|
|
Computer hardware
|
35,192
|
|
|
22,817
|
|
||
Leasehold improvements
|
25,975
|
|
|
23,326
|
|
||
Office equipment and other
|
12,114
|
|
|
11,761
|
|
||
Buildings
|
9,689
|
|
|
9,689
|
|
||
Furniture and fixtures
|
6,825
|
|
|
5,839
|
|
||
|
148,117
|
|
|
118,843
|
|
||
Less accumulated depreciation and amortization
|
(85,373
|
)
|
|
(61,217
|
)
|
||
|
$
|
62,744
|
|
|
$
|
57,626
|
|
|
2016
|
|
2015
|
||||
Contingent loan repurchase asset (1)
|
$
|
246,081
|
|
|
$
|
346,984
|
|
Prepaid expenses (2)
|
57,188
|
|
|
69,805
|
|
||
Debt service accounts (3)
|
42,822
|
|
|
87,328
|
|
||
Automotive dealer financing notes, net (4)
|
33,224
|
|
|
2,538
|
|
||
Derivatives, at fair value
|
9,279
|
|
|
6,367
|
|
||
Prepaid lender fees, net (5)
|
9,023
|
|
|
19,496
|
|
||
Prepaid income taxes (6)
|
8,392
|
|
|
11,749
|
|
||
Mortgage-backed securities, at fair value
|
8,342
|
|
|
7,985
|
|
||
Real estate
|
5,249
|
|
|
20,489
|
|
||
Other
|
15,772
|
|
|
13,754
|
|
||
|
$
|
435,372
|
|
|
$
|
586,495
|
|
(1)
|
In connection with the Ginnie Mae EBO program, our agreements provide either that: (a) we have the right, but not the obligation, to repurchase previously transferred mortgage loans under certain conditions, including the mortgage loans becoming eligible for pooling under a program sponsored by Ginnie Mae; or (b) we have the obligation to repurchase previously transferred mortgage loans that have been subject to a successful trial modification before any permanent modification is made. Once these conditions are met, we have effectively regained control over the mortgage loan(s), and under GAAP, must re-recognize the loans on our consolidated balance sheets and establish a corresponding repurchase liability. With respect to those loans that we have the right, but not the
|
(2)
|
In connection with the sale of Agency MSRs in 2015, we placed
$52.9 million
in escrow for the payment of representation, warranty and indemnification claims associated with the underlying loans. Prepaid expenses at
December 31, 2016
and
2015
includes the remaining balance of
$34.9 million
and
$41.3 million
, respectively.
|
(3)
|
Under our advance financing facilities, we are contractually required to remit collections on pledged advances to the trustee within
two
days of receipt. The collected funds are not applied to reduce the related match funded debt until the payment dates specified in the indenture. The balances also include amounts that have been set aside from the proceeds of our match funded advance facilities to provide for possible shortfalls in the funds available to pay certain expenses and interest, as well as amounts set aside as required by our warehouse facilities as security for our obligations under the related agreements. The funds are held in interest earning accounts and those amounts related to match funded facilities are held in the name of the SPE created in connection with the facility.
|
(4)
|
These notes represent short-term inventory-secured floor plan loans provided to independent used car dealerships through our ACS venture. Automotive dealer financing notes are net of an allowance of
$4.4 million
and
$0.03 million
at
December 31, 2016
and
2015
, respectively. We recognized a provision for losses on these notes of
$4.3 million
in 2016.
|
(5)
|
We amortize these costs to the earlier of the scheduled amortization date, contractual maturity date or prepayment date of the debt.
|
(6)
|
The deferred tax effects of intra-entity transfers of MSRs have been recognized as prepaid income taxes and are presently being amortized to Income tax expense over
7
-year periods through 2021.
|
Borrowing Type
|
|
Interest Rate
|
|
Maturity (1)
|
|
Amortization Date (1)
|
|
Available Borrowing Capacity (2)
|
|
2016
|
|
2015
|
||||||
Advance Receivables Backed Notes, Series 2014-VF3,
Class A (4) |
|
1ML (3) + 185 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
$
|
53,287
|
|
|
$
|
59,892
|
|
|
$
|
132,651
|
|
Advance Receivables Backed Notes - Series 2014-VF3,
Class B (4) |
|
1ML + 250 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
2,458
|
|
|
2,879
|
|
|
6,330
|
|
|||
Advance Receivables Backed Notes - Series 2014-VF3,
Class C (4) |
|
1ML + 380 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
2,716
|
|
|
3,189
|
|
|
6,977
|
|
|||
Advance Receivables Backed Notes - Series 2014-VF3,
Class D (4) |
|
1ML + 545 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
7,145
|
|
|
8,434
|
|
|
18,427
|
|
|||
Advance Receivables Backed Notes - Series 2014-VF4,
Class A (4) |
|
1ML + 185 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
53,287
|
|
|
59,892
|
|
|
132,651
|
|
|||
Advance Receivables Backed Notes - Series 2014-VF4,
Class B (4) |
|
1ML + 250 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
2,458
|
|
|
2,879
|
|
|
6,330
|
|
|||
Advance Receivables Backed Notes - Series 2014-VF4,
Class C (4) |
|
1ML + 380 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
2,716
|
|
|
3,189
|
|
|
6,977
|
|
|||
Advance Receivables Backed Notes - Series 2014-VF4,
Class D (4) |
|
1ML + 545 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
7,145
|
|
|
8,434
|
|
|
18,427
|
|
|||
Advance Receivables Backed Notes - Series 2015-VF5,
Class A (4) |
|
1ML + 185 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
53,287
|
|
|
59,892
|
|
|
132,652
|
|
|||
Advance Receivables Backed Notes - Series 2015-VF5,
Class B (4) |
|
1ML + 250 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
2,458
|
|
|
2,879
|
|
|
6,330
|
|
|||
Advance Receivables Backed Notes - Series 2015-VF5,
Class C (4) |
|
1ML + 380 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
2,716
|
|
|
3,189
|
|
|
6,977
|
|
Borrowing Type
|
|
Interest Rate
|
|
Maturity (1)
|
|
Amortization Date (1)
|
|
Available Borrowing Capacity (2)
|
|
2016
|
|
2015
|
||||||
Advance Receivables Backed Notes - Series 2015-VF5,
Class D (4) |
|
1ML + 545 bps
|
|
Aug. 2047
|
|
Aug. 2017
|
|
7,145
|
|
|
8,434
|
|
|
18,427
|
|
|||
Advance Receivables Backed Notes - Series 2015-T1,
Class A (5) |
|
2.5365%
|
|
Sep. 2046
|
|
Sep. 2016
|
|
—
|
|
|
—
|
|
|
244,809
|
|
|||
Advance Receivables Backed Notes - Series 2015-T1,
Class B (5) |
|
3.0307%
|
|
Sep. 2046
|
|
Sep. 2016
|
|
—
|
|
|
—
|
|
|
10,930
|
|
|||
Advance Receivables Backed Notes - Series 2015-T1,
Class C (5) |
|
3.5240%
|
|
Sep. 2046
|
|
Sep. 2016
|
|
—
|
|
|
—
|
|
|
12,011
|
|
|||
Advance Receivables Backed Notes - Series 2015-T1,
Class D (5) |
|
4.1000%
|
|
Sep. 2046
|
|
Sep. 2016
|
|
—
|
|
|
—
|
|
|
32,250
|
|
|||
Advance Receivables Backed Notes - Series 2015-T2,
Class A (5) |
|
2.5320%
|
|
Nov. 2046
|
|
Nov. 2016
|
|
—
|
|
|
—
|
|
|
161,973
|
|
|||
Advance Receivables Backed Notes - Series 2015-T2,
Class B (5) |
|
3.3720%
|
|
Nov. 2046
|
|
Nov. 2016
|
|
—
|
|
|
—
|
|
|
7,098
|
|
|||
Advance Receivables Backed Notes - Series 2015-T2,
Class C (5) |
|
3.7660%
|
|
Nov. 2046
|
|
Nov. 2016
|
|
—
|
|
|
—
|
|
|
8,113
|
|
|||
Advance Receivables Backed Notes - Series 2015-T2,
Class D (5) |
|
4.2580%
|
|
Nov. 2046
|
|
Nov. 2016
|
|
—
|
|
|
—
|
|
|
22,816
|
|
|||
Advance Receivables Backed Notes - Series 2015-T3,
Class A (5) |
|
3.2110%
|
|
Nov. 2047
|
|
Nov. 2017
|
|
—
|
|
|
310,195
|
|
|
310,195
|
|
|||
Advance Receivables Backed Notes - Series 2015-T3,
Class B (5) |
|
3.7040%
|
|
Nov. 2047
|
|
Nov. 2017
|
|
—
|
|
|
17,695
|
|
|
17,695
|
|
|||
Advance Receivables Backed Notes - Series 2015-T3,
Class C (5) |
|
4.1960%
|
|
Nov. 2047
|
|
Nov. 2017
|
|
—
|
|
|
19,262
|
|
|
19,262
|
|
|||
Advance Receivables Backed Notes - Series 2015-T3,
Class D (5) |
|
4.6870%
|
|
Nov. 2047
|
|
Nov. 2017
|
|
—
|
|
|
52,848
|
|
|
52,848
|
|
|||
Advance Receivables Backed Notes - Series 2016-T1,
Class A (5) |
|
2.5207%
|
|
Aug. 2048
|
|
Aug. 2018
|
|
—
|
|
|
216,700
|
|
|
—
|
|
|||
Advance Receivables Backed Notes - Series 2016-T1,
Class B (5) |
|
3.0643%
|
|
Aug. 2048
|
|
Aug. 2018
|
|
—
|
|
|
9,000
|
|
|
—
|
|
|||
Advance Receivables Backed Notes - Series 2016-T1,
Class C (5) |
|
3.6067%
|
|
Aug. 2048
|
|
Aug. 2018
|
|
—
|
|
|
10,800
|
|
|
—
|
|
|||
Advance Receivables Backed Notes - Series 2016-T1,
Class D (5) |
|
4.2462%
|
|
Aug. 2048
|
|
Aug. 2018
|
|
—
|
|
|
28,500
|
|
|
—
|
|
|||
Advance Receivables Backed Notes - Series 2016-T2,
Class A (5) |
|
2.7215%
|
|
Aug. 2049
|
|
Aug. 2019
|
|
—
|
|
|
188,300
|
|
|
—
|
|
|||
Advance Receivables Backed Notes - Series 2016-T2,
Class B (5) |
|
3.2647%
|
|
Aug. 2049
|
|
Aug. 2019
|
|
—
|
|
|
8,500
|
|
|
—
|
|
Borrowing Type
|
|
Interest Rate
|
|
Maturity (1)
|
|
Amortization Date (1)
|
|
Available Borrowing Capacity (2)
|
|
2016
|
|
2015
|
||||||
Advance Receivables Backed Notes - Series 2016-T2,
Class C (5) |
|
3.8066%
|
|
Aug. 2049
|
|
Aug. 2019
|
|
—
|
|
|
10,300
|
|
|
—
|
|
|||
Advance Receivables Backed Notes - Series 2016-T2,
Class D (5) |
|
4.4456%
|
|
Aug. 2049
|
|
Aug. 2019
|
|
—
|
|
|
27,900
|
|
|
—
|
|
|||
Total Ocwen Master Advance Receivables Trust (OMART)
|
|
|
|
|
|
|
|
196,818
|
|
|
1,123,182
|
|
|
1,393,156
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Advance Receivables Backed Notes, Series 2014-VF1,
Class A |
|
Cost of Funds + 230 bps
|
|
Dec. 2047
|
|
Dec. 2017
|
|
8,171
|
|
|
43,229
|
|
|
31,343
|
|
|||
Advance Receivables Backed Notes, Series 2014-VF1,
Class B |
|
Cost of Funds + 360 bps
|
|
Dec. 2047
|
|
Dec. 2017
|
|
597
|
|
|
3,403
|
|
|
4,157
|
|
|||
Advance Receivables Backed Notes, Series 2014-VF1,
Class C |
|
Cost of Funds + 410 bps
|
|
Dec. 2047
|
|
Dec. 2017
|
|
879
|
|
|
4,421
|
|
|
4,564
|
|
|||
Advance Receivables Backed Notes, Series 2014-VF1,
Class D |
|
Cost of Funds + 470 bps
|
|
Dec. 2047
|
|
Dec. 2017
|
|
2,260
|
|
|
12,040
|
|
|
11,351
|
|
|||
Total Ocwen Servicer Advance Receivables Trust III (OSART III) (6)
|
|
|
|
|
|
|
|
11,907
|
|
|
63,093
|
|
|
51,415
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Advance Receivables Backed Notes, Series 2015-VF1, Class A
|
|
1ML + 240 bps
|
|
Jun. 2047
|
|
Jun. 2017
|
|
44,395
|
|
|
74,605
|
|
|
112,882
|
|
|||
Advance Receivables Backed Notes, Series 2015-VF1, Class B
|
|
1ML + 340 bps
|
|
Jun. 2047
|
|
Jun. 2017
|
|
8,091
|
|
|
7,909
|
|
|
12,268
|
|
|||
Advance Receivables Backed Notes, Series 2015-VF1, Class C
|
|
1ML + 400 bps
|
|
Jun. 2047
|
|
Jun. 2017
|
|
3,594
|
|
|
3,406
|
|
|
5,951
|
|
|||
Advance Receivables Backed Notes, Series 2015-VF1, Class D
|
|
1ML + 480 bps
|
|
Jun. 2047
|
|
Jun. 2017
|
|
9,198
|
|
|
8,802
|
|
|
8,377
|
|
|||
Total Ocwen Freddie Advance Funding (OFAF) (7)
|
|
|
|
|
|
|
|
65,278
|
|
|
94,722
|
|
|
139,478
|
|
|||
|
|
|
|
|
|
|
|
$
|
274,003
|
|
|
$
|
1,280,997
|
|
|
$
|
1,584,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average interest rate
|
|
|
|
|
|
|
|
|
|
3.21
|
%
|
|
3.15
|
%
|
(1)
|
The amortization date of our facilities is the date on which the revolving period ends under each advance facility note and repayment of the outstanding balance must begin if the note is not renewed or extended. The maturity date is the date on which all outstanding balances must be repaid. In
all
of our advance facilities, there are multiple notes outstanding. For each note, after the amortization date, all collections that represent the repayment of advances pledged to the facility must be applied to reduce the balance of the note outstanding, and any new advances are ineligible to be financed.
|
(2)
|
Borrowing capacity is available to us provided that we have additional eligible collateral to pledge. Collateral may only be pledged to
one
facility. At
December 31, 2016
,
none
of the available borrowing capacity could be used based on the amount of eligible collateral that had been pledged.
|
(3)
|
1ML was
0.77%
and
0.43%
at
December 31, 2016
and
2015
, respectively.
|
(4)
|
On August 12, 2016, the supplemental indentures for the OMART facility variable funding notes were amended to reduce the borrowing capacity of each series from
$200.0 million
to
$140.0 million
or a total decrease in borrowing capacity of
$180.0 million
. There is a ceiling of
75 bps
for 1ML in determining the interest rate for these variable rate notes.
|
(5)
|
Under the terms of the agreement, we must continue to borrow the full amount of the Series 2015-T3 Notes and the Series 2016-T1 and T2 Notes until the amortization date. If there is insufficient collateral to support the level of borrowing, the excess cash proceeds
|
(6)
|
On December 15, 2016, we extended the term of this facility for an additional year and reduced the maximum borrowing capacity under the facility from
$90.0 million
to
$75.0 million
. There is a ceiling of
75 bps
for 1ML in determining the interest rate for these variable rate notes.
|
(7)
|
On March 31, 2016, the combined borrowing capacity of the Series 2015-VF1 Notes was increased to
$160.0 million
. On June 10, 2016, the term of this facility was extended for an additional year. There is a ceiling of
125 bps
for 1ML in determining the interest rate for these notes.
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
2016
|
|
2015
|
||||
Financing liability – MSRs pledged
|
|
MSRs
|
|
(1)
|
|
(1)
|
|
$
|
477,707
|
|
|
$
|
541,704
|
|
Secured Notes, Ocwen Asset Servicing Income Series, Series 2014-1 (2)
|
|
MSRs
|
|
(2)
|
|
Feb. 2028
|
|
81,131
|
|
|
96,546
|
|
||
Financing liability – Advances pledged (3)
|
|
Advances on loans
|
|
(3)
|
|
(3)
|
|
20,193
|
|
|
59,643
|
|
||
HMBS-related borrowings (4)
|
|
Loans held for investment
|
|
1ML + 260 bps
|
|
(4)
|
|
3,433,781
|
|
|
2,391,362
|
|
||
|
|
|
|
|
|
|
|
$
|
4,012,812
|
|
|
$
|
3,089,255
|
|
(1)
|
This financing liability arose in connection with the NRZ/HLSS Transactions and has no contractual maturity or repayment schedule. The balance of the liability is adjusted each reporting period to its fair value based on the present value of the estimated future cash flows underlying the related MSRs.
|
(2)
|
OASIS noteholders are entitled to receive a monthly payment amount equal to the sum of: (a) the designated servicing fee amount (
21
basis points of the UPB of the reference pool of Freddie Mac mortgages); (b) any termination payment amounts; (c) any excess refinance amounts; and (d) the note redemption amounts, each as defined in the indenture supplement for the notes. We accounted for this transaction as a financing. Monthly amortization of the liability is estimated using the proportion of monthly projected service fees on the underlying MSRs as a percentage of lifetime projected fees, adjusted for the term of the security.
|
(3)
|
Certain sales of advances in 2014 did not qualify for sales accounting treatment and were accounted for as a financing. This financing liability has no contractual maturity.
|
(4)
|
Represents amounts due to the holders of beneficial interests in Ginnie Mae guaranteed HMBS. The beneficial interests have no maturity dates, and the borrowings mature as the related loans are repaid.
|
Borrowings
|
|
Collateral
|
|
Interest Rate
|
|
Maturity
|
|
Available Borrowing Capacity (1)
|
|
2016
|
|
2015
|
||||||
Senior secured term loan (SSTL):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
SSTL (2)
|
|
(2)
|
|
1-Month Euro-dollar rate + 425 bps with a Eurodollar floor of 125 bps
|
|
Feb. 2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
398,454
|
|
SSTL (2)
|
|
(2)
|
|
1-Month Euro-dollar rate + 500 bps with a Eurodollar floor of 100 bps (2)
|
|
Dec. 2020
|
|
—
|
|
|
335,000
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
—
|
|
|
335,000
|
|
|
398,454
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage loan warehouse facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repurchase agreement (3)
|
|
Loans held for sale (LHFS)
|
|
1ML + 200 - 345 bps
|
|
Sep. 2017
|
|
37,630
|
|
|
12,370
|
|
|
42,973
|
|
|||
Master repurchase agreement (4)
|
|
LHFS
|
|
1ML + 200 bps; 1ML floor of 0.0%
|
|
Jan. 2017 (4)
|
|
26,457
|
|
|
173,543
|
|
|
156,226
|
|
|||
Participation agreement (5)
|
|
LHFS
|
|
N/A
|
|
Apr. 2017 (5)
|
|
—
|
|
|
44,413
|
|
|
49,897
|
|
|||
Participation agreement (5)
|
|
LHFS
|
|
N/A
|
|
Apr. 2017 (5)
|
|
—
|
|
|
48,326
|
|
|
73,049
|
|
|||
Mortgage warehouse agreement (6)
|
|
LHFS (reverse mortgages)
|
|
1ML + 275 bps; 1ML floor of 300 or 350 bps
|
|
Aug. 2017
|
|
—
|
|
|
26,254
|
|
|
63,175
|
|
|||
Master repurchase agreement (7)
|
|
LHFS (reverse mortgages)
|
|
1ML + 275 bps; 1ML floor of 25 bps
|
|
Jan. 2018
|
|
49,877
|
|
|
50,123
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
113,964
|
|
|
355,029
|
|
|
385,320
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
$
|
113,964
|
|
|
690,029
|
|
|
783,774
|
|
||
Unamortized debt issuance costs - SSTL
|
|
|
|
(7,612
|
)
|
|
(20,012
|
)
|
||||||||||
Discount - SSTL
|
|
|
|
(3,874
|
)
|
|
(1,351
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
678,543
|
|
|
$
|
762,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average interest rate
|
|
|
|
|
|
|
|
|
|
4.56
|
%
|
|
4.38
|
%
|
(1)
|
For our mortgage loan warehouse facilities, available borrowing capacity does not consider the amount of the facility that the lender has extended on an uncommitted basis.
|
(2)
|
On December 5, 2016, we entered into an Amended and Restated Senior Secured Term Loan Facility Agreement (the Amended and Restated Agreement). The Amended and Restated Agreement establishes a new SSTL with a borrowing capacity of
$335.0 million
and a maturity date of
December 5, 2020
. We used the proceeds of the new SSTL to repay our obligations under the prior SSTL and to pay certain fees and expenses of the transaction. We may request increases to the loan amount of up to
$100.0 million
, with additional increases subject to certain limitations. We are required to make quarterly payments on the SSTL in an amount of
$4.2 million
commencing on March 31, 2017.
|
(3)
|
Fifty percent
of the maximum borrowing amount of
$100.0 million
is available on a committed basis and
fifty percent
is available at the discretion of the lender. On September 29, 2016, we renewed this facility through September 28, 2017 with no change in interest rates or maximum borrowing capacity. We use this facility to fund the repurchase of certain loans from Ginnie Mae guaranteed securitizations in connection with loan modifications and loan resolution activity as part of our contractual obligations as the servicer of the loans.
|
(4)
|
Under this repurchase agreement, the lender provides financing on a committed basis for
$200.0 million
. On November 28, 2016, we extended the term of this agreement to January 31, 2017 with no change in rates or maximum borrowing capacity, although a LIBOR floor of
0.0%
was added to the terms of the facility effective September 30, 2016. On January 31, 2017, the term of this agreement was further extended to February 28, 2017.
|
(5)
|
Under these participation agreements, the lender provides financing for a combined total of
$250.0 million
at the discretion of the lender. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement.
On April 26, 2016, the term of these agreements was extended to April 30, 2017.
|
(6)
|
Under this participation agreement, the lender provides financing for
$110.0 million
at the discretion of the lender. The participation agreement allows the lender to acquire a
100%
beneficial interest in the underlying mortgage loans. The transaction does not qualify for sale accounting treatment and is accounted for as a secured borrowing. The lender earns the stated interest rate of the underlying mortgage loans while the loans are financed under the participation agreement.
On August 17, 2016, the term of this agreement was extended to August 17, 2017.
|
(7)
|
We entered into this agreement on January 5, 2016. The lender provides financing on a committed basis for
$100.0 million
. On December 23, 2016, the term of this agreement was extended to January 2, 2018. The other terms remained unchanged.
|
|
2016
|
|
2015
|
||||
6.625% Senior unsecured notes
|
$
|
3,122
|
|
|
$
|
350,000
|
|
8.375% Senior secured notes
|
346,878
|
|
|
—
|
|
||
|
350,000
|
|
|
$
|
350,000
|
|
|
Unamortized debt issuance costs
|
(3,211
|
)
|
|
(4,489
|
)
|
||
|
$
|
346,789
|
|
|
$
|
345,511
|
|
Year
|
|
Redemption Price
|
2016
|
|
104.969%
|
2017
|
|
103.313%
|
2018 and thereafter
|
|
100.000%
|
Year
|
|
Redemption Price
|
2018
|
|
106.281%
|
2019
|
|
104.188%
|
2020
|
|
102.094%
|
2021 and thereafter
|
|
100.000%
|
•
|
Financial covenants;
|
•
|
Covenants to operate in material compliance with applicable laws;
|
•
|
Restrictions on our ability to engage in various activities, including but not limited to incurring additional debt, paying dividends, repurchasing or redeeming capital stock or junior capital, transferring assets or making loans, investments or acquisitions;
|
•
|
Monitoring and reporting of various specified transactions or events, including specific reporting on defined events affecting collateral underlying certain debt agreements; and
|
•
|
Requirements to provide audited financial statements within specified timeframes, including a requirement under our SSTL that Ocwen’s financial statements and the related audit report be unqualified as to going concern.
|
•
|
a specified loan to collateral value ratio, as defined under our SSTL; and
|
•
|
specified levels of tangible net worth and liquidity at the consolidated and OLS levels.
|
|
|
Expected Maturity Date (1) (2) (3)
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
There- after
|
|
Total
Balance |
|
Fair
Value |
||||||||||||||||
Match funded liabilities
|
|
$
|
780,997
|
|
|
$
|
265,000
|
|
|
$
|
235,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,280,997
|
|
|
$
|
1,275,059
|
|
Other secured borrowings
|
|
321,656
|
|
|
66,873
|
|
|
16,750
|
|
|
284,750
|
|
|
—
|
|
|
—
|
|
|
690,029
|
|
|
682,703
|
|
||||||||
Senior notes
|
|
—
|
|
|
—
|
|
|
3,122
|
|
|
—
|
|
|
—
|
|
|
346,878
|
|
|
350,000
|
|
|
355,303
|
|
||||||||
|
|
$
|
1,102,653
|
|
|
$
|
331,873
|
|
|
$
|
254,872
|
|
|
$
|
284,750
|
|
|
$
|
—
|
|
|
$
|
346,878
|
|
|
$
|
2,321,026
|
|
|
$
|
2,313,065
|
|
(1)
|
Amounts are exclusive of any related discount or unamortized debt issuance costs.
|
(2)
|
For match funded liabilities, the expected maturity date is the date on which the revolving period ends for each advance financing facility note and repayment of the outstanding balance must begin if the note is not renewed or extended.
|
(3)
|
Excludes financing liabilities, which we recognized in connection with asset sales transactions that we accounted for as financings. Financing liabilities include
$477.7 million
recorded in connection with sales of Rights to MSRs and
$3.4 billion
recorded in connection with the securitizations of HMBS. The MSR-related financing liabilities have no contractual maturity and are amortized over the life of the transferred Rights to MSRs. The HMBS-related financing liabilities have no contractual maturity and are amortized as the related loans are repaid.
|
|
2016
|
|
2015
|
||||
Contingent loan repurchase liability (1)
|
$
|
246,081
|
|
|
$
|
346,984
|
|
Accrued legal fees and settlements
|
93,797
|
|
|
74,922
|
|
||
Due to NRZ (2)
|
83,248
|
|
|
18,538
|
|
||
Other accrued expenses
|
80,021
|
|
|
113,934
|
|
||
Servicing-related obligations
|
35,324
|
|
|
44,385
|
|
||
Liability for indemnification obligations
|
27,546
|
|
|
36,615
|
|
||
Liability for uncertain tax positions
|
23,216
|
|
|
44,751
|
|
||
Checks held for escheat
|
16,890
|
|
|
14,301
|
|
||
Deferred income
|
4,481
|
|
|
4,341
|
|
||
Accrued interest payable
|
3,698
|
|
|
3,667
|
|
||
Derivatives, at fair value
|
1,550
|
|
|
—
|
|
||
Other
|
65,387
|
|
|
42,006
|
|
||
|
$
|
681,239
|
|
|
$
|
744,444
|
|
(1)
|
In connection with the Ginnie Mae EBO program, we have re-recognized certain loans on our consolidated balance sheets and established a corresponding repurchase liability regardless of our intention to repurchase the loan.
|
(2)
|
Balances represent advance collections and servicing fees to be remitted to NRZ.
|
|
2016
|
|
2015
|
||||
Unrealized losses on cash flow hedges
|
$
|
1,329
|
|
|
$
|
1,641
|
|
Other
|
121
|
|
|
122
|
|
||
|
$
|
1,450
|
|
|
$
|
1,763
|
|
|
IRLCs
|
|
Forward MBS Trades
|
|
Interest Rate Caps
|
||||||
Beginning notional balance
|
$
|
278,317
|
|
|
$
|
632,720
|
|
|
$
|
2,110,000
|
|
Additions
|
6,711,653
|
|
|
5,529,405
|
|
|
703,333
|
|
|||
Amortization
|
—
|
|
|
—
|
|
|
(793,333
|
)
|
|||
Maturities
|
(5,236,398
|
)
|
|
(2,820,929
|
)
|
|
—
|
|
|||
Terminations
|
(1,393,122
|
)
|
|
(2,732,019
|
)
|
|
(1,065,000
|
)
|
|||
Ending notional balance
|
$
|
360,450
|
|
|
$
|
609,177
|
|
|
$
|
955,000
|
|
|
|
|
|
|
|
||||||
Fair value of derivative assets (liabilities) at:
|
|
|
|
|
|
|
|
|
|||
December 31, 2016
|
$
|
6,507
|
|
|
$
|
(614
|
)
|
|
$
|
1,836
|
|
December 31, 2015
|
$
|
6,080
|
|
|
$
|
295
|
|
|
$
|
2,042
|
|
|
|
|
|
|
|
||||||
Maturity
|
Jan. 2017 - May 2017
|
|
Mar. 2017
|
|
Oct. 2017 - Dec. 2018
|
Purpose
|
|
Expiration Date
|
|
Notional Amount
|
|
Fair Value (1)
|
|
Gains (Losses)
|
|
Consolidated Statement of Operations Caption
|
||||||
Interest rate risk of borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate caps
|
|
Oct. 2017 - Dec. 2018
|
|
$
|
955,000
|
|
|
$
|
1,836
|
|
|
$
|
(1,387
|
)
|
|
Other, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate risk of mortgage loans held for sale and of IRLCs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Forward MBS trades
|
|
Mar. 2017
|
|
609,177
|
|
|
(614
|
)
|
|
(6,592
|
)
|
|
Gain on loans held for sale, net
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
IRLCs
|
|
Jan. 2017 - May 2017
|
|
360,450
|
|
|
6,507
|
|
|
(55
|
)
|
|
Gain on loans held for sale, net
|
|||
Total derivatives
|
|
|
|
|
|
|
$
|
7,729
|
|
|
$
|
(8,034
|
)
|
|
|
(1)
|
Derivatives are reported at fair value in Other assets or in Other liabilities on our consolidated balance sheets.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
1,763
|
|
|
$
|
8,413
|
|
|
$
|
10,151
|
|
|
|
|
|
|
|
||||||
Losses on terminated cash flow hedging relationships amortized to
earnings
|
(337
|
)
|
|
(7,042
|
)
|
|
(1,982
|
)
|
|||
Decrease in deferred taxes on accumulated losses on cash flow hedges
|
24
|
|
|
392
|
|
|
248
|
|
|||
Decrease in accumulated losses on cash flow hedges, net of taxes
|
(313
|
)
|
|
(6,650
|
)
|
|
(1,734
|
)
|
|||
|
|
|
|
|
|
||||||
Other, net of taxes
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
|
|
|
|
|
||||||
Ending balance
|
$
|
1,450
|
|
|
$
|
1,763
|
|
|
$
|
8,413
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Losses on economic hedges
|
(1,387
|
)
|
|
(1,377
|
)
|
|
(661
|
)
|
|||
Write-off of losses in AOCL for a discontinued hedge relationship (1)
|
(337
|
)
|
|
(7,042
|
)
|
|
(1,982
|
)
|
|||
|
$
|
(1,724
|
)
|
|
$
|
(8,419
|
)
|
|
$
|
(2,643
|
)
|
(1)
|
Includes the accelerated write-off in 2015 of deferred losses on a swap that had been designated for accounting purposes as a hedge of the purchase price of an MSR acquisition, when we sold a portion of the related MSRs.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Loans held for sale
|
$
|
15,774
|
|
|
$
|
16,167
|
|
|
$
|
20,299
|
|
Automotive dealer financing notes
|
1,534
|
|
|
39
|
|
|
—
|
|
|||
Interest earning cash deposits and other
|
1,775
|
|
|
2,114
|
|
|
2,692
|
|
|||
|
$
|
19,083
|
|
|
$
|
18,320
|
|
|
$
|
22,991
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Financing liabilities (1) (2)
|
$
|
248,834
|
|
|
$
|
292,306
|
|
|
$
|
371,852
|
|
Match funded liabilities
|
66,879
|
|
|
65,248
|
|
|
61,576
|
|
|||
Other secured borrowings
|
60,469
|
|
|
91,391
|
|
|
82,837
|
|
|||
Senior notes
|
30,012
|
|
|
26,259
|
|
|
15,595
|
|
|||
Other
|
6,389
|
|
|
7,169
|
|
|
9,897
|
|
|||
|
$
|
412,583
|
|
|
$
|
482,373
|
|
|
$
|
541,757
|
|
(1)
|
Includes interest expense related to financing liabilities recorded in connection with the NRZ/HLSS Transactions as indicated in the table below:
|
|
2016
|
|
2015
|
|
2014
|
||||||
Servicing fees collected on behalf of NRZ/HLSS
|
$
|
633,545
|
|
|
$
|
694,833
|
|
|
$
|
736,122
|
|
Less: Subservicing fee retained by Ocwen
|
337,727
|
|
|
355,527
|
|
|
358,053
|
|
|||
Net servicing fees remitted to NRZ/HLSS
|
295,818
|
|
|
339,306
|
|
|
378,069
|
|
|||
Less: Reduction in financing liability
|
61,418
|
|
|
70,513
|
|
|
17,374
|
|
|||
Interest expense on NRZ/HLSS financing liability
|
$
|
234,400
|
|
|
$
|
268,793
|
|
|
$
|
360,695
|
|
(2)
|
Includes
$10.5 million
and
$14.3 million
of fees incurred in 2016 and 2015, respectively, in connection with our agreement to compensate NRZ/HLSS through June 2016 for certain increased costs associated with its servicing advance financing facilities that were the direct result of a previous downgrade of our S&P servicer rating.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Domestic
|
$
|
(130,920
|
)
|
|
$
|
(62,903
|
)
|
|
$
|
(401,741
|
)
|
Foreign
|
(75,441
|
)
|
|
(66,958
|
)
|
|
(41,418
|
)
|
|||
|
$
|
(206,361
|
)
|
|
$
|
(129,861
|
)
|
|
$
|
(443,159
|
)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
(8,025
|
)
|
|
$
|
46,680
|
|
|
$
|
(20,824
|
)
|
State
|
460
|
|
|
1,079
|
|
|
(403
|
)
|
|||
Foreign
|
5,099
|
|
|
161
|
|
|
9,195
|
|
|||
|
(2,466
|
)
|
|
47,920
|
|
|
(12,032
|
)
|
|||
Deferred:
|
|
|
|
|
|
|
|
|
|||
Federal
|
(22,054
|
)
|
|
(27,173
|
)
|
|
41,986
|
|
|||
State
|
4,701
|
|
|
(3,719
|
)
|
|
(997
|
)
|
|||
Foreign
|
(2,806
|
)
|
|
2,754
|
|
|
(6,162
|
)
|
|||
Provision for valuation allowance on deferred tax assets
|
15,639
|
|
|
97,069
|
|
|
3,601
|
|
|||
|
(4,520
|
)
|
|
68,931
|
|
|
38,428
|
|
|||
Total
|
$
|
(6,986
|
)
|
|
$
|
116,851
|
|
|
$
|
26,396
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Expected income tax expense (benefit) at statutory rate
|
$
|
(72,225
|
)
|
|
$
|
(45,451
|
)
|
|
$
|
(155,106
|
)
|
Differences between expected and actual income tax expense:
|
|
|
|
|
|
|
|
|
|||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
92,034
|
|
|||
State tax, after Federal tax benefit
|
250
|
|
|
(2,867
|
)
|
|
(1,084
|
)
|
|||
Provision for liability for uncertain tax positions
|
2,236
|
|
|
18,205
|
|
|
47
|
|
|||
Provision for liability for intra-entity transactions
|
3,357
|
|
|
4,700
|
|
|
6,037
|
|
|||
Non-deductible regulatory settlements
|
—
|
|
|
700
|
|
|
53,375
|
|
|||
Other permanent differences
|
515
|
|
|
(463
|
)
|
|
(254
|
)
|
|||
Foreign tax differential
|
42,463
|
|
|
41,695
|
|
|
27,799
|
|
|||
Provision for valuation allowance on deferred tax assets (1)
|
15,639
|
|
|
97,069
|
|
|
3,601
|
|
|||
Other
|
779
|
|
|
3,263
|
|
|
(53
|
)
|
|||
Actual income tax expense (benefit)
|
$
|
(6,986
|
)
|
|
$
|
116,851
|
|
|
$
|
26,396
|
|
(1)
|
The provision for valuation allowance in 2016 and 2015 primarily relates to the recording of the valuation allowance on both the U.S. and USVI net deferred tax assets as of December 31, 2016 and 2015. Also included in the provision for valuation allowance in 2015 is the reversal of a portion of the valuation allowance previously recorded on taxable losses earned by OMS which were taxable in the U.S. as effectively connected income (ECI), which is equal to the positive taxable income that is expected to be generated for ECI purposes for the year ended December 31, 2015.
|
|
2016
|
|
2015
|
||||
Deferred tax assets:
|
|
|
|
|
|
||
Net operating loss carryforward
|
$
|
67,657
|
|
|
$
|
24,511
|
|
Mortgage servicing rights amortization
|
11,592
|
|
|
15,697
|
|
||
Partnership losses
|
8,976
|
|
|
10,137
|
|
||
Intangible asset amortization
|
8,223
|
|
|
10,293
|
|
||
Accrued incentive compensation
|
8,017
|
|
|
10,107
|
|
||
Accrued legal settlements
|
9,178
|
|
|
10,519
|
|
||
Stock-based compensation expense
|
5,659
|
|
|
4,834
|
|
||
Accrued other liabilities
|
5,543
|
|
|
5,641
|
|
||
Foreign deferred assets
|
5,219
|
|
|
3,647
|
|
||
Foreign tax credit
|
4,262
|
|
|
—
|
|
||
Tax residuals and deferred income on tax residuals
|
4,037
|
|
|
4,052
|
|
||
Bad debt and allowance for loan losses
|
3,268
|
|
|
6,227
|
|
||
Reserve for servicing exposure
|
1,900
|
|
|
3,353
|
|
||
Delinquent servicing fees
|
1,647
|
|
|
2,360
|
|
||
Capital losses
|
1,450
|
|
|
1,710
|
|
||
Other
|
1,872
|
|
|
7,056
|
|
||
|
148,500
|
|
|
120,144
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
||
Foreign undistributed earnings
|
13,619
|
|
|
5,421
|
|
||
Other
|
76
|
|
|
77
|
|
||
|
13,695
|
|
|
5,498
|
|
||
|
134,805
|
|
|
114,646
|
|
||
Valuation allowance
|
(132,073
|
)
|
|
(116,434
|
)
|
||
Deferred tax assets (liabilities), net
|
$
|
2,732
|
|
|
$
|
(1,788
|
)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
32,548
|
|
|
$
|
22,523
|
|
|
$
|
27,273
|
|
Additions for tax positions of prior years
|
—
|
|
|
13,162
|
|
|
1,392
|
|
|||
Reductions for tax positions of prior years
|
—
|
|
|
(2,741
|
)
|
|
(6,010
|
)
|
|||
Reductions for settlements
|
(14,420
|
)
|
|
—
|
|
|
—
|
|
|||
Lapses in statute of limitations
|
(1,134
|
)
|
|
(396
|
)
|
|
(132
|
)
|
|||
Ending balance
|
$
|
16,994
|
|
|
$
|
32,548
|
|
|
$
|
22,523
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Basic loss per share:
|
|
|
|
|
|
||||||
Net loss attributable to Ocwen common stockholders
|
$
|
(199,762
|
)
|
|
$
|
(247,017
|
)
|
|
$
|
(472,602
|
)
|
|
|
|
|
|
|
||||||
Weighted average shares of common stock
|
123,990,700
|
|
|
125,315,899
|
|
|
131,362,284
|
|
|||
|
|
|
|
|
|
||||||
Basic loss per share
|
$
|
(1.61
|
)
|
|
$
|
(1.97
|
)
|
|
$
|
(3.60
|
)
|
|
|
|
|
|
|
||||||
Diluted loss per share (1):
|
|
|
|
|
|
||||||
Net loss attributable to Ocwen common stockholders
|
$
|
(199,762
|
)
|
|
$
|
(247,017
|
)
|
|
$
|
(472,602
|
)
|
Preferred stock dividends (1) (2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Adjusted net loss attributable to Ocwen
|
$
|
(199,762
|
)
|
|
$
|
(247,017
|
)
|
|
$
|
(472,602
|
)
|
|
|
|
|
|
|
||||||
Weighted average shares of common stock
|
123,990,700
|
|
|
125,315,899
|
|
|
131,362,284
|
|
|||
Effect of dilutive elements (1):
|
|
|
|
|
|
||||||
Preferred stock (1) (2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Stock options
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dilutive weighted average shares of common stock
|
123,990,700
|
|
|
125,315,899
|
|
|
131,362,284
|
|
|||
|
|
|
|
|
|
||||||
Diluted loss per share
|
$
|
(1.61
|
)
|
|
$
|
(1.97
|
)
|
|
$
|
(3.60
|
)
|
|
|
|
|
|
|
||||||
Stock options and common stock awards excluded from the computation of diluted earnings per share:
|
|
|
|
|
|
||||||
Anti-dilutive (3)
|
7,176,089
|
|
|
2,038,588
|
|
|
314,688
|
|
|||
Market-based (4)
|
795,456
|
|
|
924,438
|
|
|
295,000
|
|
(1)
|
For 2016, 2015 and 2014, we have excluded the effect of preferred stock, stock options and common stock awards from the computation of diluted earnings per share because of the anti-dilutive effect of our reported net loss.
|
(2)
|
Prior to the conversion of our remaining preferred stock into common stock in July 2014, we computed the effect on diluted earnings per share using the if-converted method. Under this method, we assumed the conversion of the preferred stock into shares of common stock unless the effect was anti-dilutive.
|
(3)
|
These stock options were anti-dilutive because their exercise price was greater than the average market price of our stock.
|
(4)
|
Shares that are issuable upon the achievement of certain performance criteria related to Ocwen’s stock price and an annualized rate of return to investors.
|
Type of Award
|
|
Percent of Total Equity Award
|
|
Vesting Period
|
|
2008 - 2014 Awards:
|
|
|
|
|
|
Options:
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
Time-based
|
|
25
|
%
|
|
Ratably over four years (25% on each of the four anniversaries of the grant date)
|
Market Condition:
|
|
|
|
|
|
Market performance-based
|
|
50
|
|
|
Over three years beginning with 25% vesting on the date that the stock price has at least doubled over the exercise price and the compounded annual gain over the exercise price is at least 20% and then ratably over three years (25% on each of the next three anniversaries of the achievement of the market condition)
|
Extraordinary market performance-based
|
|
25
|
|
|
Over three years beginning with 25% vesting on the date that the stock price has at least tripled over the exercise price and the compounded annual gain over the exercise price is at least 25% and then ratably over three years (25% on each of the next three anniversaries of the achievement of the market condition)
|
Total award
|
|
100
|
%
|
|
|
|
|
|
|
|
Type of Award
|
|
Percent of Total Equity Award
|
|
Vesting Period
|
|
2015 Awards:
|
|
|
|
|
|
Options:
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
Time-based
|
|
35
|
%
|
|
Ratably over four years (25% vesting on each of the first four anniversaries of the grant date.)
|
Stock Units:
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
Time-based
|
|
16
|
|
|
Over four years with 1/3 vesting on each of the 2
nd
, 3
rd
and 4
th
anniversaries of the grant date.
|
Market Condition:
|
|
|
|
|
|
Time-based vesting schedule and Market performance-based vesting date
|
|
49
|
|
|
Vest over four years with 25% vesting on each of the four anniversaries of the grant date. However, none are considered vested until the first trading day (if any) on or before the 4
th
anniversary of the award date on which the average stock price equals or exceeds the price set in the individual award agreement, at which time all units that have met their time-based vesting schedule vest immediately with the remainder vesting in accordance with their time-based schedule.
|
Total Award
|
|
100
|
%
|
|
|
|
|
|
|
|
|
2016 Awards:
|
|
|
|
|
|
Stock Units:
|
|
|
|
|
|
Service Condition:
|
|
|
|
|
|
Time-based
|
|
47
|
%
|
|
Over four years with 25% vesting on each of the first four anniversaries of the grant date.
|
Market Condition:
|
|
|
|
|
|
Time-based vesting schedule and Market performance-based vesting date
|
|
53
|
|
|
Vest over four years with 25% vesting on each of the four anniversaries of the grant date. However, none are considered vested until the first trading day (if any) on or before the 4
th
anniversary of the award date on which the average stock price equals or exceeds the price set in the individual award agreement, at which time all units that have met their time-based vesting schedule vest immediately with the remainder vesting in accordance with their time-based schedule.
|
Total Award
|
|
100
|
%
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
|||||||||
Outstanding at beginning of year
|
7,151,225
|
|
|
$
|
10.10
|
|
|
6,828,861
|
|
|
$
|
9.99
|
|
|
8,182,611
|
|
|
$
|
10.62
|
|
Granted (1)(2)
|
—
|
|
|
$
|
—
|
|
|
968,041
|
|
|
$
|
17.48
|
|
|
330,000
|
|
|
$
|
34.48
|
|
Exercised (3)(4)
|
(69,805
|
)
|
|
$
|
5.81
|
|
|
(145,677
|
)
|
|
$
|
5.24
|
|
|
(683,750
|
)
|
|
$
|
8.30
|
|
Forfeited/Canceled (1)(5)
|
(154,786
|
)
|
|
$
|
21.80
|
|
|
(500,000
|
)
|
|
$
|
24.38
|
|
|
(1,000,000
|
)
|
|
$
|
24.38
|
|
Outstanding at end of year
(6)(7)
|
6,926,634
|
|
|
$
|
9.88
|
|
|
7,151,225
|
|
|
$
|
10.10
|
|
|
6,828,861
|
|
|
$
|
9.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Exercisable at end of year (6)(7)(8)
|
6,344,958
|
|
|
$
|
8.71
|
|
|
6,187,559
|
|
|
$
|
8.25
|
|
|
5,750,739
|
|
|
$
|
6.84
|
|
(1)
|
Upon Mr. Erbey’s resignation as an officer and director of Ocwen on January 16, 2015,
500,000
of his unvested options would have been forfeited immediately. However, Ocwen agreed to modify the awards to allow them to vest. This had an effect equivalent to the canceling of the original awards and the granting of new awards effective on the date of resignation.
|
(2)
|
The weighted average grant date fair value of stock options granted was
$3.28
and
$12.94
during
2015
and
2014
, respectively.
|
(3)
|
The total intrinsic value of stock options exercised, which is defined as the amount by which the market value of the stock on the date of exercise exceeds the exercise price, was
$0.1 million
,
$0.3 million
and
$13.7 million
for
2016
,
2015
and
2014
, respectively.
|
(4)
|
In connection with the exercise of stock options during
2015
and
2014
, employees delivered
56,013
and
249,696
shares, respectively, of common stock to Ocwen as payment for the exercise price and the income tax withholdings on the compensation. As a result, a total of
89,664
and
434,054
net shares of stock were issued in
2015
and
2014
, respectively, related to the exercise of stock options.
|
(5)
|
Stock options granted in 2012 included
2,000,000
options granted to Ocwen’s former Executive Chairman, William C. Erbey at an exercise price of
$24.38
equal to the closing price of the stock on the day of the Committee’s approval. On April 22, 2014, Mr. Erbey surrendered
1,000,000
of these options. We recognized the remaining
$5.7 million
of previously unrecognized compensation expense associated with these options as of the date of surrender.
|
(6)
|
Excluding
280,000
market-based options that have not met their performance criteria, the net aggregate intrinsic value of stock options outstanding and stock options exercisable at
December 31, 2016
was
$0
and
$0
, respectively. A total of
4,662,814
market-based options were outstanding at
December 31, 2016
, of which
4,382,814
were exercisable.
|
(7)
|
At
December 31, 2016
, the weighted average remaining contractual term of options outstanding and options exercisable was
2.86 years
and
2.42 years
, respectively.
|
(8)
|
The total fair value of the stock options that vested and became exercisable during
2016
,
2015
and
2014
, based on grant-date fair value, was
$1.1 million
,
$2.0 million
and
$2.6 million
, respectively.
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Number of
Stock Units |
|
Weighted
Average Grant Date Fair Value |
|
Number of
Stock Units |
|
Weighted
Average Grant Date Fair Value |
|
Number of
Stock Units |
|
Weighted
Average Grant Date Fair Value |
|||||||||
Unvested at beginning of year
|
835,730
|
|
|
$
|
10.00
|
|
|
79,612
|
|
|
$
|
32.23
|
|
|
28,235
|
|
|
$
|
25.23
|
|
Granted (1)(2)
|
2,184,100
|
|
|
$
|
2.19
|
|
|
790,397
|
|
|
$
|
8.53
|
|
|
63,500
|
|
|
$
|
34.34
|
|
Vested (3)(4)
|
(26,666
|
)
|
|
$
|
32.56
|
|
|
(34,279
|
)
|
|
$
|
27.92
|
|
|
(12,123
|
)
|
|
$
|
26.98
|
|
Forfeited/Canceled
|
(241,110
|
)
|
|
$
|
6.17
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Unvested at end of year (5)(6)
|
2,752,054
|
|
|
$
|
3.91
|
|
|
835,730
|
|
|
$
|
10.00
|
|
|
79,612
|
|
|
$
|
32.23
|
|
(1)
|
Stock units granted in 2015 included
584,438
stock units with a market condition for vesting based on an average common stock trading price of
$16.26
. As of
December 31, 2016
, these awards had not yet met the market condition.
|
(2)
|
Stock units granted in 2016 included
1,156,500
stock units with a market condition for vesting based on an average common stock trading price of
$4.78
. The market condition for these awards was met on November 30, 2016.
|
(3)
|
The total intrinsic value of stock units vested, which is defined as the market value of the stock on the date of vesting, was
$0.1 million
,
$0.3 million
and
$0.3 million
for
2016
,
2015
and
2014
, respectively.
|
(4)
|
The total fair value of the stock units that vested during
2016
,
2015
and
2014
, based on grant-date fair value, was
$0.9 million
,
$1.0 million
and
$0.3 million
, respectively.
|
(5)
|
Excluding the
502,446
market-based stock awards that have not met their performance criteria, the net aggregate intrinsic value of stock awards outstanding at
December 31, 2016
was
$12.1 million
.
|
(6)
|
At
December 31, 2016
, the weighted average remaining contractual term of share units outstanding was
2.60 years
.
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Monte Carlo
|
|
Black-Scholes
|
|
Binomial
|
|
Monte Carlo
|
|
Black-Scholes
|
|
Binomial
|
Risk-free interest rate
|
1.12%
|
|
1.60% – 2.08%
|
|
0.20% - 2.74%
|
|
1.23%
|
|
1.98% – 2.60%
|
|
0% - 3.05%
|
Expected stock price volatility (1)
|
77%
|
|
45%
|
|
51% - 108%
|
|
65%
|
|
42%
|
|
41% - 42%
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
|
—%
|
|
—%
|
|
—%
|
Expected life (in years) (2)
|
(3)
|
|
5.50
|
|
5.41 - 5.46
|
|
(3)
|
|
6.50
|
|
4.35 - 5.64
|
Contractual life (in years)
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
10
|
Fair value
|
$2.00
|
|
$3.36 - $4.62
|
|
$5.41 - $5.46
|
|
$7.99
|
|
$11.93 - $17.01
|
|
$8.99 - $13.82
|
(1)
|
We generally estimate volatility based on the historical volatility of Ocwen’s common stock over the most recent period that corresponds with the estimated expected life of the option. For stock awards valued using a Monte Carlo simulation, volatility is computed as a blend of historical volatility and implied volatility based on traded options on Ocwen’s common stock.
|
(2)
|
For the options valued using the Black-Scholes model we determined the expected life based on historical experience with similar awards, giving consideration to the contractual term, exercise patterns and post vesting forfeitures. The expected term of the options valued using the lattice (binomial) model is derived from the output of the model. The lattice (binomial) model incorporates exercise assumptions based on analysis of historical data. For all options, the expected life represents the period of time that options granted were expected to be outstanding at the date of the award.
|
(3)
|
The stock units that contain both a service condition and a market-based condition are valued using the Monte Carlo simulation. The expected term is derived from the output of the simulation and represents the expected time to meet the market-based vesting condition. For equity awards with both service and market conditions, the requisite service period is the longer of the derived or explicit service period. In this case, the explicit service condition (vesting period) is the requisite service period, and the graded vesting method is used for expense recognition.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Equity-based compensation expense:
|
|
|
|
|
|
||||||
Stock option awards
|
$
|
1,644
|
|
|
$
|
3,978
|
|
|
$
|
9,983
|
|
Stock awards
|
3,537
|
|
|
3,313
|
|
|
746
|
|
|||
Excess tax benefit related to share-based awards
|
686
|
|
|
6,824
|
|
|
6,374
|
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
Results of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
For the year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue (1)
|
$
|
1,247,159
|
|
|
$
|
112,363
|
|
|
$
|
27,646
|
|
|
$
|
(5
|
)
|
|
$
|
1,387,163
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses (1) (2)
|
920,434
|
|
|
104,342
|
|
|
198,483
|
|
|
(5
|
)
|
|
1,223,254
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
(109
|
)
|
|
15,300
|
|
|
3,892
|
|
|
—
|
|
|
19,083
|
|
|||||
Interest expense
|
(357,413
|
)
|
|
(14,398
|
)
|
|
(40,772
|
)
|
|
—
|
|
|
(412,583
|
)
|
|||||
Gain on sale of mortgage servicing rights, net
|
8,492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,492
|
|
|||||
Other (1)
|
15,812
|
|
|
1,065
|
|
|
(2,139
|
)
|
|
—
|
|
|
14,738
|
|
|||||
Other income (expense), net
|
(333,218
|
)
|
|
1,967
|
|
|
(39,019
|
)
|
|
—
|
|
|
(370,270
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
$
|
(6,493
|
)
|
|
$
|
9,988
|
|
|
$
|
(209,856
|
)
|
|
$
|
—
|
|
|
$
|
(206,361
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
For the year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue (1)
|
$
|
1,613,537
|
|
|
$
|
124,724
|
|
|
$
|
2,895
|
|
|
$
|
(58
|
)
|
|
$
|
1,741,098
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses (1) (2)
|
1,221,879
|
|
|
97,692
|
|
|
158,671
|
|
|
(58
|
)
|
|
1,478,184
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
1,044
|
|
|
14,669
|
|
|
2,607
|
|
|
—
|
|
|
18,320
|
|
|||||
Interest expense
|
(446,377
|
)
|
|
(9,859
|
)
|
|
(26,137
|
)
|
|
—
|
|
|
(482,373
|
)
|
|||||
Gain on sale of mortgage servicing rights, net
|
83,921
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,921
|
|
|||||
Other (1)
|
(14,370
|
)
|
|
2,123
|
|
|
(396
|
)
|
|
—
|
|
|
(12,643
|
)
|
|||||
Other income (expense), net
|
(375,782
|
)
|
|
6,933
|
|
|
(23,926
|
)
|
|
—
|
|
|
(392,775
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
$
|
15,876
|
|
|
$
|
33,965
|
|
|
$
|
(179,702
|
)
|
|
$
|
—
|
|
|
$
|
(129,861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
For the year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue (1)
|
$
|
1,985,436
|
|
|
$
|
119,220
|
|
|
$
|
6,825
|
|
|
$
|
(156
|
)
|
|
$
|
2,111,325
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses (1) (2)
|
1,643,323
|
|
|
156,272
|
|
|
235,769
|
|
|
(156
|
)
|
|
2,035,208
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
2,981
|
|
|
16,459
|
|
|
3,551
|
|
|
—
|
|
|
22,991
|
|
|||||
Interest expense
|
(515,141
|
)
|
|
(10,725
|
)
|
|
(15,891
|
)
|
|
—
|
|
|
(541,757
|
)
|
|||||
Other (1)
|
(4,043
|
)
|
|
4,476
|
|
|
(943
|
)
|
|
—
|
|
|
(510
|
)
|
|||||
Other income (expense), net
|
(516,203
|
)
|
|
10,210
|
|
|
(13,283
|
)
|
|
—
|
|
|
(519,276
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss before income taxes
|
$
|
(174,090
|
)
|
|
$
|
(26,842
|
)
|
|
$
|
(242,227
|
)
|
|
$
|
—
|
|
|
$
|
(443,159
|
)
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Corporate Eliminations
|
|
Business Segments Consolidated
|
||||||||||
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2016
|
$
|
3,312,357
|
|
|
$
|
3,863,848
|
|
|
$
|
479,458
|
|
|
$
|
—
|
|
|
$
|
7,655,663
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
$
|
4,089,064
|
|
|
$
|
2,811,154
|
|
|
$
|
480,090
|
|
|
$
|
—
|
|
|
$
|
7,380,308
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2014
|
$
|
5,864,061
|
|
|
$
|
1,963,729
|
|
|
$
|
415,872
|
|
|
$
|
—
|
|
|
$
|
8,243,662
|
|
(1)
|
Inter-segment billings for services rendered to other segments are recorded as revenues, as contra-expense or as other income, depending on the type of service that is rendered.
|
|
Servicing
|
|
Lending
|
|
Corporate Items and Other
|
|
Business Segments Consolidated
|
||||||||
For the year ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation expense
|
$
|
6,804
|
|
|
$
|
228
|
|
|
$
|
18,306
|
|
|
$
|
25,338
|
|
Amortization of mortgage servicing rights
|
32,669
|
|
|
309
|
|
|
—
|
|
|
32,978
|
|
||||
Amortization of debt discount
|
727
|
|
|
—
|
|
|
3,450
|
|
|
4,177
|
|
||||
Amortization of debt issuance costs
|
13,455
|
|
|
—
|
|
|
12,207
|
|
|
25,662
|
|
||||
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation expense
|
$
|
2,990
|
|
|
$
|
380
|
|
|
$
|
15,789
|
|
|
$
|
19,159
|
|
Amortization of mortgage servicing rights
|
98,849
|
|
|
345
|
|
|
—
|
|
|
99,194
|
|
||||
Amortization of debt discount
|
2,680
|
|
|
—
|
|
|
—
|
|
|
2,680
|
|
||||
Amortization of debt issuance costs
|
21,269
|
|
|
—
|
|
|
1,395
|
|
|
22,664
|
|
||||
|
|
|
|
|
|
|
|
||||||||
For the year ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation expense
|
$
|
9,955
|
|
|
$
|
332
|
|
|
$
|
11,623
|
|
|
$
|
21,910
|
|
Amortization of mortgage servicing rights
|
249,471
|
|
|
705
|
|
|
199
|
|
|
250,375
|
|
||||
Amortization of debt discount
|
1,318
|
|
|
—
|
|
|
—
|
|
|
1,318
|
|
||||
Amortization of debt issuance costs
|
4,294
|
|
|
—
|
|
|
845
|
|
|
5,139
|
|
Revenues and Expenses:
|
|
|
|
Altisource agreements:
|
|
|
|
Revenues
|
$
|
43,075
|
|
Expenses
|
101,520
|
|
|
HLSS support services agreement:
|
|
|
|
Revenues
|
$
|
1,315
|
|
Expenses
|
1,729
|
|
|
AAMC support services and facilities agreements
|
|
||
Revenues
|
$
|
1,160
|
|
Residential servicing agreement
|
|
||
Revenues
|
$
|
15,658
|
|
2017
|
$
|
14,037
|
|
2018
|
9,878
|
|
|
2019
|
5,590
|
|
|
2020
|
2,929
|
|
|
2021
|
1,379
|
|
|
Thereafter
|
1,184
|
|
|
|
34,997
|
|
|
Less: Sublease income
|
(1,027
|
)
|
|
Total minimum lease payments, net
|
$
|
33,970
|
|
•
|
No admission of liability or wrongdoing by Ocwen;
|
•
|
Payment of
$15.0 million
to the United States and
$15.0 million
for the private citizens’ attorneys’ fees and costs.
|
•
|
Ocwen agrees to make a cash settlement payment of
$25.0 million
to the CA DBO, comprised of
$20.0 million
for the CA DBO to distribute to Ocwen serviced borrowers at its discretion and
$5.0 million
in costs, fees, and penalties. We initially accrued
$25.0 million
as of September 30, 2016. Additionally, OFSPL and OBS agreed to pay
$350,000
in the aggregate as a penalty.
|
•
|
Ocwen will provide
$198.0 million
in debt forgiveness through loan modifications to California borrowers over
three
years, commencing on July 1, 2016. Ocwen’s loan modifications are designed to be sustainable for homeowners while providing an estimated net present value for mortgage loan investors that is superior to that of foreclosure. Debt forgiveness as part of a loan modification is determined on a case-by-case basis in accordance with the applicable
|
•
|
The 2017 CA Consent Order rescinds the prohibition on Ocwen acquiring MSRs for loans secured in California.
|
•
|
The CA Auditor appointment under the 2015 CA Consent Order is terminated.
|
•
|
OLS, OBS and OFSPL were released from claims relating to the matters covered by the 2017 CA Consent Order.
|
•
|
Ocwen will update certain policies and procedures pursuant to an action plan, which was agreed upon with the CA Auditor prior to the termination of its appointment.
|
•
|
Ocwen agrees to attempt to contact
19,295
California borrowers who did not respond to its initial voluntary solicitation of borrowers who may have been affected by issues disclosed in 2014 relating to erroneously dated borrower correspondence.
|
•
|
Ocwen agrees to establish and maintain a hotline for its California borrowers for three years to supplement Ocwen’s primary customer service center operations.
|
•
|
The CA DBO will select, engage and pay a third party administrator to confirm that Ocwen completes its commitments under the 2017 CA Consent Order. All costs and expenses of the administrator will be paid by the CA DBO.
|
•
|
representations and warranties concerning loan quality, contents of the loan file or loan underwriting circumstances are inaccurate;
|
•
|
adequate mortgage insurance is not secured within a certain period after closing;
|
•
|
a mortgage insurance provider denies coverage; or
|
•
|
there is a failure to comply, at the individual loan level or otherwise, with regulatory requirements.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning balance
|
$
|
36,615
|
|
|
$
|
132,918
|
|
|
$
|
192,716
|
|
Provision for representation and warranty obligations
|
(4,060
|
)
|
|
(8,418
|
)
|
|
(1,947
|
)
|
|||
New production reserves
|
864
|
|
|
814
|
|
|
1,605
|
|
|||
Payments made in connection with sales of MSRs
|
(1,320
|
)
|
|
(81,498
|
)
|
|
—
|
|
|||
Charge-offs and other (1)
|
(7,814
|
)
|
|
(7,201
|
)
|
|
(59,456
|
)
|
|||
Ending balance
|
$
|
24,285
|
|
|
$
|
36,615
|
|
|
$
|
132,918
|
|
(1)
|
Includes principal and interest losses realized in connection with repurchased loans, make-whole, indemnification and fee payments and settlements net of recoveries, if any.
|
|
Quarters Ended
|
||||||||||||||
|
December 31,
2016 |
|
September 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
||||||||
Revenue
|
$
|
323,904
|
|
|
$
|
359,448
|
|
|
$
|
373,054
|
|
|
$
|
330,757
|
|
Expenses
|
237,901
|
|
|
271,678
|
|
|
385,018
|
|
|
328,657
|
|
||||
Other income (expense), net
|
(96,205
|
)
|
|
(85,406
|
)
|
|
(84,434
|
)
|
|
(104,225
|
)
|
||||
Income (loss) before income taxes
|
(10,202
|
)
|
|
2,364
|
|
|
(96,398
|
)
|
|
(102,125
|
)
|
||||
Income tax expense (benefit)
|
228
|
|
|
(7,110
|
)
|
|
(9,180
|
)
|
|
9,076
|
|
||||
Net income (loss)
|
(10,430
|
)
|
|
9,474
|
|
|
(87,218
|
)
|
|
(111,201
|
)
|
||||
Net income attributable to non-controlling interests
|
(14
|
)
|
|
(83
|
)
|
|
(160
|
)
|
|
(130
|
)
|
||||
Net income (loss) attributable to Ocwen common stockholders
|
$
|
(10,444
|
)
|
|
$
|
9,391
|
|
|
$
|
(87,378
|
)
|
|
$
|
(111,331
|
)
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share attributable to Ocwen common stockholders
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.08
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.71
|
)
|
|
$
|
(0.90
|
)
|
Diluted
|
$
|
(0.08
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.71
|
)
|
|
$
|
(0.90
|
)
|
|
Quarters Ended
|
||||||||||||||
|
December 31,
2015 |
|
September 30,
2015 |
|
June 30,
2015 |
|
March 31,
2015 |
||||||||
Revenue
|
$
|
362,457
|
|
|
$
|
404,946
|
|
|
$
|
463,251
|
|
|
$
|
510,444
|
|
Expenses
|
359,848
|
|
|
387,726
|
|
|
352,252
|
|
|
378,358
|
|
||||
Other income (expense), net (1)
|
(131,881
|
)
|
|
(73,138
|
)
|
|
(98,499
|
)
|
|
(89,257
|
)
|
||||
Income (loss) before income taxes
|
(129,272
|
)
|
|
(55,918
|
)
|
|
12,500
|
|
|
42,829
|
|
||||
Income tax expense
|
94,985
|
|
|
10,832
|
|
|
2,594
|
|
|
8,440
|
|
||||
Net income (loss)
|
(224,257
|
)
|
|
(66,750
|
)
|
|
9,906
|
|
|
34,389
|
|
||||
Net loss (income) attributable to non-controlling interests
|
16
|
|
|
(119
|
)
|
|
(168
|
)
|
|
(34
|
)
|
||||
Net income (loss) attributable to Ocwen common stockholders
|
$
|
(224,241
|
)
|
|
$
|
(66,869
|
)
|
|
$
|
9,738
|
|
|
$
|
34,355
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share attributable to Ocwen common stockholders
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(1.79
|
)
|
|
$
|
(0.53
|
)
|
|
$
|
0.08
|
|
|
$
|
0.27
|
|
Diluted
|
$
|
(1.79
|
)
|
|
$
|
(0.53
|
)
|
|
$
|
0.08
|
|
|
$
|
0.27
|
|
(1)
|
Other income (expense), net for 2015 includes gains (losses) on the sale of MSRs in the first, second, third and fourth quarter of
$26.4 million
,
$30.3 million
,
$41.2 million
and
$(14.0) million
, respectively.
|
Sale Supplement Date
|
|
“[Date]” wherever such
term appears |
|
“[x]” in “Cut-Off Date”
|
|
“[x]” in “ Excess
Servicing Fees” |
|
“[x]” in “Retained
Servicing Fee Shortfall” |
February 10, 2012
|
|
February 10, 2012*
|
|
February 29, 2012
|
|
21.0
|
|
February 2012
|
May 1, 2012
|
|
May 1, 2012
|
|
April 30, 2012
|
|
19.5
|
|
May 2012
|
August 1, 2012
|
|
August 1, 2012
|
|
July 31, 2012
|
|
17.0
|
|
August 2012
|
September 13, 2012
|
|
September 13, 2012
|
|
September 12, 2012
|
|
18.5
|
|
September 2012
|
September 28, 2012
|
|
September 28, 2012
|
|
September 27, 2012
|
|
13.5
|
|
October 2012
|
*
|
Other than the term “[Date]” in the definition of Closing Date, which is hereby amended to be “March 5, 2012”.
|
|
|
|
Page
|
|||
ARTICLE 1
|
|
DEFINITIONS; REFERENCE TO MASTER SERVICING RIGHTS PURCHASE AGREEMENT
|
|
|
1
|
|
1.1
|
|
Definitions
|
|
|
1
|
|
1.2
|
|
Reference to the Master Servicing Rights Purchase Agreement
|
|
|
7
|
|
ARTICLE 2
|
|
PURCHASE AND SALE OF SERVICING RIGHTS AND RIGHTS TO MSRS; ASSUMED LIABILITIES
|
|
|
7
|
|
2.1
|
|
Assignment and Conveyance of Rights to MSRs
|
|
|
7
|
|
2.2
|
|
Automatic Assignment and Conveyance of Servicing Rights
|
|
|
8
|
|
2.3
|
|
MSR Purchase Price
|
|
|
8
|
|
2.4
|
|
Assumed Liabilities and Excluded Liabilities
|
|
|
8
|
|
2.5
|
|
Remittance of Excess Servicing Fees, Servicing Advance Receivables Fees and Related Amounts
|
|
|
10
|
|
2.6
|
|
Payment of Estimated Purchase Price
|
|
|
10
|
|
ARTICLE 3
|
|
PURCHASE AND SALE OF SERVICING ADVANCE RECEIVABLES
|
|
|
10
|
|
3.1
|
|
Assignment and Conveyance of Servicing Advance Receivables
|
|
|
10
|
|
3.2
|
|
Servicing Advance Receivables Purchase Price
|
|
|
11
|
|
3.3
|
|
Servicing Advances
|
|
|
11
|
|
3.4
|
|
Reimbursement of Servicing Advances
|
|
|
12
|
|
ARTICLE 4
|
|
REPRESENTATIONS AND WARRANTIES OF SELLER
|
|
|
12
|
|
4.1
|
|
General Representations
|
|
|
12
|
|
4.2
|
|
Title to Transferred Assets
|
|
|
12
|
|
4.3
|
|
Right to receive Servicing Fees
|
|
|
12
|
|
4.4
|
|
Servicing Agreements and Underlying Documents
|
|
|
12
|
|
4.5
|
|
Mortgage Pool Information, Related Matters
|
|
|
12
|
|
4.6
|
|
Enforceability of Servicing Agreements
|
|
|
13
|
|
4.7
|
|
Compliance With Servicing Agreements
|
|
|
13
|
|
4.8
|
|
No Recourse
|
|
|
14
|
|
4.9
|
|
The Mortgage Loans
|
|
|
14
|
|
4.10
|
|
Servicing Advance Receivables
|
|
|
16
|
|
4.11
|
|
Servicing Agreement Consents and Other Third Party Approvals
|
|
|
16
|
|
|
|
|
Page
|
|||
4.12
|
|
Servicing Advance Financing Agreements
|
|
|
17
|
|
4.13
|
|
Anti-Money Laundering Laws
|
|
|
17
|
|
4.14
|
|
Servicer Ratings
|
|
|
17
|
|
4.15
|
|
Eligible Servicer
|
|
|
17
|
|
4.16
|
|
HAMP
|
|
|
17
|
|
ARTICLE 5
|
|
CONDITIONS PRECEDENT
|
|
|
17
|
|
5.1
|
|
Conditions to the Purchase of the Rights to MSRs and the Advance SPEs
|
|
|
17
|
|
ARTICLE 6
|
|
SERVICING MATTERS
|
|
|
18
|
|
6.1
|
|
Seller as Servicer
|
|
|
18
|
|
6.2
|
|
Servicing
|
|
|
18
|
|
6.3
|
|
Collections from Obligors and Remittances
|
|
|
18
|
|
6.4
|
|
Servicing Practices
|
|
|
19
|
|
6.5
|
|
Servicing Reports
|
|
|
19
|
|
6.6
|
|
Escrow Accounts
|
|
|
19
|
|
6.7
|
|
Notices and Financial Information
|
|
|
19
|
|
6.8
|
|
Defaults under Deferred Servicing Agreements
|
|
|
19
|
|
6.9
|
|
Continuity of Business
|
|
|
20
|
|
6.10
|
|
Optional Termination or Clean Up Calls
|
|
|
20
|
|
6.11
|
|
Amendments to Deferred Servicing Agreements; Transfer of Servicing Rights
|
|
|
20
|
|
6.12
|
|
Assumption of Servicing Duties; Transfer of Rights to MSRs and Servicing Rights
|
|
|
20
|
|
6.13
|
|
Termination Event
|
|
|
21
|
|
6.14
|
|
Servicing Transfer
|
|
|
21
|
|
6.15
|
|
Incorporation of Provisions from Subservicing Agreement
|
|
|
21
|
|
ARTICLE 7
|
|
SELLER SERVICING FEES; COSTS AND EXPENSES
|
|
|
21
|
|
7.1
|
|
Seller Monthly Servicing Fee
|
|
|
21
|
|
7.2
|
|
Performance Fee
|
|
|
21
|
|
7.3
|
|
Costs and Expenses
|
|
|
22
|
|
7.4
|
|
Ancillary Income
|
|
|
22
|
|
7.5
|
|
Calculation and Payment
|
|
|
22
|
|
|
|
|
Page
|
|||
7.6
|
|
No Offset
|
|
|
23
|
|
7.7
|
|
Servicing Fee Reset Date
|
|
|
23
|
|
ARTICLE 8
|
|
INDEMNIFICATION
|
|
|
23
|
|
8.1
|
|
Seller Indemnification of Purchasers
|
|
|
23
|
|
8.2
|
|
Purchasers Indemnification of Seller
|
|
|
23
|
|
8.3
|
|
Indemnification Procedures
|
|
|
24
|
|
8.4
|
|
Tax Treatment
|
|
|
25
|
|
8.5
|
|
Survival
|
|
|
25
|
|
8.6
|
|
Additional Indemnification
|
|
|
25
|
|
8.7
|
|
Specific Performance
|
|
|
25
|
|
ARTICLE 9
|
|
GRANT OF SECURITY INTEREST
|
|
|
26
|
|
9.1
|
|
Granting Clause
|
|
|
26
|
|
ARTICLE 10
|
|
MISCELLANEOUS PROVISIONS
|
|
|
27
|
|
10.1
|
|
Further Assurances
|
|
|
27
|
|
10.2
|
|
Compliance with Applicable Laws; Licenses
|
|
|
27
|
|
10.3
|
|
Merger, Consolidation, Etc.
|
|
|
27
|
|
10.4
|
|
Annual Officer’s Certificate
|
|
|
27
|
|
10.5
|
|
Accounting Treatment
|
|
|
28
|
|
10.6
|
|
Incorporation
|
|
|
28
|
|
Exhibit A
|
|
Form of Monthly Remittance Report
|
|
|
|
|
Schedule I
|
|
Servicing Agreements
|
|
|
|
|
Schedule II
|
|
Underlying Documents
|
|
|
|
|
Schedule III
|
|
Retained Servicing Fee Percentage
|
|
|
|
|
Schedule IV
|
|
Target Ratio
|
|
|
|
|
Schedule V
|
|
Valuation Percentage
|
|
|
|
|
Schedule VI
|
|
Amortization Percentage
|
|
|
|
|
|
|
|
|
|
Ocwen Loan Servicing, LLC
|
|
|
xxx
|
|
Deal Name
|
|
|
|
|
Remittance Summary
|
|
|
[Month]
|
[Year]
|
Particulars
|
|
|
Amount
|
($)
|
Scheduled Principal Payments
|
|
|
0.00
|
|
Curtailments
|
|
|
0.00
|
|
Interest on curtailment
|
|
|
0.00
|
|
Pool to Security
|
|
|
0.00
|
|
Payoff Principal
|
|
|
0.00
|
|
Neg Amt Prin
|
|
|
0.00
|
|
Deferred Principal Paid
|
|
|
0.00
|
|
|
|
|
|
|
Total Principal remitted
|
|
|
0.00
|
|
|
|
|
|
|
Gross Scheduled Interest
|
|
|
0.00
|
|
Less: Service fee amount
|
|
|
0.00
|
|
Less: LPMI Premium
|
|
|
0.00
|
|
Add: INT on STA Reinstatement
|
|
|
0.00
|
|
Add: INT on STA Paid-in-full
|
|
|
0.00
|
|
Less: STA PI Recoveries
|
|
|
0.00
|
|
|
|
|
|
|
Total Interest remitted
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
Less: Realized Loss
|
|
|
0.00
|
|
Less: Trailing expenses
|
|
|
0.00
|
|
Add: Trailing income
|
|
|
0.00
|
|
+/- Collection on released loans
|
|
|
0.00
|
|
Interest on curtailment
|
|
|
0.00
|
|
Add: Prepayment penalty
|
|
|
0.00
|
|
+/- Prior period PPP
|
|
|
0.00
|
|
Add: Collection on STA loans
|
|
|
0.00
|
|
Add: Non recoverable Credits
|
|
|
0.00
|
|
Less: Non recoverable advances
|
|
|
0.00
|
|
Less: Non Loan level expense
|
|
|
0.00
|
|
Less: Jr Lien Blanket Policy Fee
|
|
|
0.00
|
|
Less: Pre-approved legal expense
|
|
|
0.00
|
|
+/- -Reconciliation adjustments
|
|
|
0.00
|
|
+/- Arrearage remittance
|
|
|
|
|
Add: Principal Arrearage
|
|
|
0.00
|
|
Add: Interest Arrearage
|
|
|
0.00
|
|
+/- : Modification Forgiveness of Debt
|
|
|
|
|
Principal Forgiveness
|
|
|
0.00
|
|
Interest Forgiveness
|
|
|
0.00
|
|
Expense Forgiveness
|
|
|
0.00
|
|
Scheduling Difference
|
|
|
0.00
|
|
|
|
|
|
|
Deffered Principal Loss
|
|
|
0.00
|
|
SAM waived balance loss
|
|
|
0.00
|
|
Investor Incentives
|
|
|
0.00
|
|
Less: Compensating Interest adjustment
|
|
|
0.00
|
|
|
|
|
|
|
Total Remittance
|
|
|
0.00
|
|
|
|
|
|
|
Beg Sch Balance
|
|
|
0.00
|
|
Ending Principal Balance
|
|
|
0.00
|
|
Beg Actual Balance
|
|
|
0.00
|
|
Ending Actual Principal Balance
|
|
|
0.00
|
|
Beg Deferred Principal Balance
|
|
|
0.00
|
|
Ending Deferred Principal Balance
|
|
|
0.00
|
|
Beg Loan count
|
|
|
0.00
|
|
Payoffs
|
|
|
0.00
|
|
End Loan count
|
|
|
0.00
|
|
Principal Roll Test
|
|
|
0.00
|
|
Loan Count Test
|
|
|
0.00
|
|
Non Supporting Compensating Interest
|
|
|
0.00
|
|
Wire of sub—Investor
|
|
|
0.00
|
|
|
|
|
|
|
Grand Total for PI Wire
|
|
|
0.00
|
|
|
|
|
|
|
Month
1
|
Amortization Percentage
|
1
|
100.0%
|
2
|
98.5%
|
3
|
97.0%
|
4
|
95.6%
|
5
|
94.2%
|
6
|
92.8%
|
7
|
91.4%
|
8
|
90.0%
|
9
|
88.7%
|
10
|
87.4%
|
11
|
86.0%
|
12
|
84.8%
|
13
|
83.5%
|
14
|
82.3%
|
15
|
81.0%
|
16
|
79.8%
|
17
|
78.6%
|
18
|
77.5%
|
19
|
76.3%
|
20
|
75.2%
|
21
|
74.0%
|
22
|
72.9%
|
23
|
71.8%
|
24
|
70.7%
|
25
|
69.5%
|
26
|
68.4%
|
27
|
67.3%
|
28
|
66.1%
|
29
|
65.1%
|
30
|
64.0%
|
31
|
62.9%
|
32
|
61.9%
|
33
|
60.9%
|
34
|
59.9%
|
1
Starting with March, 2012 (provided that the percentage for the first month will also apply to any partial period in February, 2012).
|
Month
1
|
Amortization Percentage
|
119
|
8.5%
|
120
|
8.0%
|
121
|
7.5%
|
122
|
7.0%
|
123
|
6.5%
|
124
|
6.0%
|
125
|
5.5%
|
126
|
5.0%
|
127
|
4.5%
|
128
|
4.0%
|
129
|
3.5%
|
130
|
3.0%
|
131
|
2.5%
|
132
|
2.0%
|
133
|
1.5%
|
134
|
1.0%
|
135
|
0.5%
|
136 and thereafter
|
0.0%
|
Month
1
|
Amortization Percentage
|
35
|
60.00%
|
36
|
59.10%
|
37
|
58.20%
|
38
|
57.30%
|
39
|
56.50%
|
40
|
55.70%
|
41
|
54.80%
|
42
|
54.00%
|
43
|
53.20%
|
44
|
52.40%
|
45
|
51.60%
|
46
|
50.90%
|
47
|
50.10%
|
48
|
49.30%
|
49
|
48.60%
|
50
|
47.90%
|
51
|
47.20%
|
52
|
46.50%
|
53
|
45.80%
|
54
|
45.10%
|
55
|
44.40%
|
56
|
43.80%
|
57
|
43.10%
|
58
|
42.50%
|
59
|
41.80%
|
60
|
41.20%
|
61
|
40.60%
|
62
|
40.00%
|
63
|
39.40%
|
64
|
38.80%
|
65
|
38.20%
|
66
|
37.70%
|
67
|
37.10%
|
68
|
36.50%
|
69
|
36.00%
|
70
|
35.50%
|
71
|
34.90%
|
72
|
34.40%
|
73
|
33.90%
|
74
|
33.40%
|
75
|
32.90%
|
76
|
32.40%
|
Month
1
|
Amortization Percentage
|
119
|
10.90%
|
120
|
10.40%
|
121
|
9.90%
|
122
|
9.40%
|
123
|
8.90%
|
124
|
8.40%
|
125
|
7.90%
|
126
|
7.40%
|
127
|
6.90%
|
128
|
6.40%
|
129
|
5.90%
|
130
|
5.40%
|
131
|
4.90%
|
132
|
4.40%
|
133
|
3.90%
|
134
|
3.40%
|
135
|
2.90%
|
136
|
2.40%
|
137
|
1.90%
|
138
|
1.40%
|
139
|
0.90%
|
140
|
0.40%
|
141 and thereafter
|
0.00%
|
Month
1
|
Amortization Percentage
|
35
|
59.50%
|
36
|
58.60%
|
37
|
57.70%
|
38
|
56.80%
|
39
|
56.00%
|
40
|
55.10%
|
41
|
54.30%
|
42
|
53.50%
|
43
|
52.60%
|
44
|
51.80%
|
45
|
51.10%
|
46
|
50.30%
|
47
|
49.50%
|
48
|
48.80%
|
49
|
48.00%
|
50
|
47.30%
|
51
|
46.60%
|
52
|
45.90%
|
53
|
45.20%
|
54
|
44.50%
|
55
|
43.80%
|
56
|
43.20%
|
57
|
42.50%
|
58
|
41.90%
|
59
|
41.20%
|
60
|
40.60%
|
61
|
40.00%
|
62
|
39.40%
|
63
|
38.80%
|
64
|
38.20%
|
65
|
37.60%
|
66
|
37.00%
|
67
|
36.50%
|
68
|
35.90%
|
69
|
35.40%
|
70
|
34.90%
|
71
|
34.30%
|
72
|
33.80%
|
73
|
33.30%
|
74
|
32.80%
|
75
|
32.30%
|
76
|
31.80%
|
Month
1
|
Amortization Percentage
|
119
|
10.30%
|
120
|
9.80%
|
121
|
9.30%
|
122
|
8.80%
|
123
|
8.30%
|
124
|
7.80%
|
125
|
7.30%
|
126
|
6.80%
|
127
|
6.30%
|
128
|
5.80%
|
129
|
5.30%
|
130
|
4.80%
|
131
|
4.30%
|
132
|
3.80%
|
133
|
3.30%
|
134
|
2.80%
|
135
|
2.30%
|
136
|
1.80%
|
137
|
1.30%
|
138
|
0.80%
|
139
|
0.30%
|
140 and thereafter
|
0.00%
|
Month
1
|
Amortization Percentage
|
35
|
62.10 %
|
36
|
61.20 %
|
37
|
60.30 %
|
38
|
59.50 %
|
39
|
58.70 %
|
40
|
57.80 %
|
41
|
57.00 %
|
42
|
56.20 %
|
43
|
55.50 %
|
44
|
54.70 %
|
45
|
53.90 %
|
46
|
53.20 %
|
47
|
52.40 %
|
48
|
51.70 %
|
49
|
51.00 %
|
50
|
50.30 %
|
51
|
49.60 %
|
52
|
48.90 %
|
53
|
48.20 %
|
54
|
47.50 %
|
55
|
46.90 %
|
56
|
46.20 %
|
57
|
45.60 %
|
58
|
44.90 %
|
59
|
44.30 %
|
60
|
43.70 %
|
61
|
43.10 %
|
62
|
42.50 %
|
63
|
41.90 %
|
64
|
41.30 %
|
65
|
40.70 %
|
66
|
40.20 %
|
67
|
39.60 %
|
68
|
39.00 %
|
69
|
38.50 %
|
70
|
38.00 %
|
71
|
37.40 %
|
72
|
36.90 %
|
73
|
36.40%
|
74
|
35.90%
|
75
|
35.40%
|
76
|
34.90%
|
Month
1
|
Amortization Percentage
|
119
|
13.40%
|
120
|
12.90%
|
121
|
12.40%
|
122
|
11.90%
|
123
|
11.40%
|
124
|
10.90%
|
125
|
10.40%
|
126
|
9.90%
|
127
|
9.40%
|
128
|
8.90%
|
129
|
8.40%
|
130
|
7.90%
|
131
|
7.40%
|
132
|
6.90%
|
133
|
6.40%
|
134
|
5.90%
|
135
|
5.40%
|
136
|
4.90%
|
137
|
4.40%
|
138
|
3.90%
|
139
|
3.40%
|
140
|
2.90%
|
141
|
2.40%
|
142
|
1.90%
|
143
|
1.40%
|
144
|
0.90%
|
145
|
0.40%
|
146 and thereafter
|
0.00%
|
Month
1
|
Amortization Percentage
|
35
|
62.10%
|
36
|
61.20%
|
37
|
60.30%
|
38
|
59.50%
|
39
|
58.70%
|
40
|
57.80%
|
41
|
57.00%
|
42
|
56.20%
|
43
|
55.50%
|
44
|
54.70%
|
45
|
53.90%
|
46
|
53.20%
|
47
|
52.40%
|
48
|
51.70%
|
49
|
51.00%
|
50
|
50.30%
|
51
|
49.60%
|
52
|
48.90%
|
53
|
48.20%
|
54
|
47.50%
|
55
|
46.90%
|
56
|
46.20%
|
57
|
45.60%
|
58
|
44.90%
|
59
|
44.30%
|
60
|
43.70%
|
61
|
43.10%
|
62
|
42.50%
|
63
|
41.90%
|
64
|
41.30%
|
65
|
40.70%
|
66
|
40.20%
|
67
|
39.60%
|
68
|
39.00%
|
69
|
38.50%
|
70
|
38.00%
|
71
|
37.40%
|
72
|
36.90%
|
73
|
36.40%
|
74
|
35.90%
|
75
|
35.40%
|
76
|
34.90%
|
Month
1
|
Amortization Percentage
|
119
|
13.40%
|
120
|
12.90%
|
121
|
12.40%
|
122
|
11.90%
|
123
|
11.40%
|
124
|
10.90%
|
125
|
10.40%
|
126
|
9.90%
|
127
|
9.40%
|
128
|
8.90%
|
129
|
8.40%
|
130
|
7.90%
|
131
|
7.40%
|
132
|
6.90%
|
133
|
6.40%
|
134
|
5.90%
|
135
|
5.40%
|
136
|
4.90%
|
137
|
4.40%
|
138
|
3.90%
|
139
|
3.40%
|
140
|
2.90%
|
141
|
2.40%
|
142
|
1.90%
|
143
|
1.40%
|
144
|
0.90%
|
145
|
0.40%
|
146 and thereafter
|
0.00%
|
Month
1
|
Amortization Percentage
|
35
|
63.10%
|
36
|
62.20%
|
37
|
61.40%
|
38
|
60.60%
|
39
|
59.80%
|
40
|
59.00%
|
41
|
58.20%
|
42
|
57.40%
|
43
|
56.60%
|
44
|
55.90%
|
45
|
55.10%
|
46
|
54.40%
|
47
|
53.60%
|
48
|
52.90%
|
49
|
52.20%
|
50
|
51.50%
|
51
|
50.80%
|
52
|
50.10%
|
53
|
49.40%
|
54
|
48.80%
|
55
|
48.10%
|
56
|
47.50%
|
57
|
46.80%
|
58
|
46.20%
|
59
|
45.60%
|
60
|
45.00%
|
61
|
44.40%
|
62
|
43.80%
|
63
|
43.20%
|
64
|
42.60%
|
65
|
42.00%
|
66
|
41.50%
|
67
|
40.90%
|
68
|
40.40%
|
69
|
39.80%
|
70
|
39.30%
|
71
|
38.80%
|
72
|
38.20%
|
73
|
37.60%
|
74
|
37.00%
|
75
|
36.40%
|
76
|
35.80%
|
Month
1
|
Amortization Percentage
|
119
|
10.00%
|
120
|
9.40%
|
121
|
8.80%
|
122
|
8.20%
|
123
|
7.60%
|
124
|
7.00%
|
125
|
6.40%
|
126
|
5.80%
|
127
|
5.20%
|
128
|
4.60%
|
129
|
4.00%
|
130
|
3.40%
|
131
|
2.80%
|
132
|
2.20%
|
133
|
1.60%
|
134
|
1.00%
|
135
|
0.40%
|
136 and thereafter
|
0.00%
|
Month
1
|
Percentage
|
1
|
100.00%
|
2
|
98.80%
|
3
|
97.60%
|
4
|
96.40%
|
5
|
95.30%
|
6
|
94.10%
|
7
|
93.00%
|
8
|
91.90%
|
9
|
90.80%
|
10
|
89.70%
|
11
|
88.60%
|
12
|
87.60%
|
13
|
86.50%
|
14
|
85.50%
|
15
|
84.40%
|
16
|
83.40%
|
17
|
82.40%
|
18
|
81.40%
|
19
|
80.40%
|
20
|
79.50%
|
21
|
78.50%
|
22
|
77.60%
|
23
|
76.70%
|
24
|
75.70%
|
25
|
74.80%
|
26
|
73.90%
|
27
|
73.00%
|
28
|
72.20%
|
29
|
71.30%
|
30
|
70.40%
|
31
|
69.60%
|
32
|
68.80%
|
33
|
67.90%
|
34
|
67.10%
|
1
Starting with March 2013.
|
Month
1
|
Percentage
|
35
|
66.30%
|
36
|
65.50%
|
37
|
64.70%
|
38
|
63.90%
|
39
|
63.20%
|
40
|
62.40%
|
41
|
61.70%
|
42
|
60.90%
|
43
|
60.20%
|
44
|
59.50%
|
45
|
58.80%
|
46
|
58.10%
|
47
|
57.40%
|
48
|
56.70%
|
49
|
56.00%
|
50
|
55.30%
|
51
|
54.60%
|
52
|
54.00%
|
53
|
53.30%
|
54
|
52.70%
|
55
|
52.10%
|
56
|
51.40%
|
57
|
50.80%
|
58
|
50.20%
|
59
|
49.60%
|
60
|
49.00%
|
61
|
48.40%
|
62
|
47.80%
|
63
|
47.30%
|
64
|
46.70%
|
65
|
46.10%
|
66
|
45.60%
|
67
|
45.00%
|
68
|
44.50%
|
69
|
44.00%
|
70
|
43.40%
|
71
|
42.90%
|
72
|
42.40%
|
73
|
41.90%
|
74
|
41.40%
|
75
|
40.90%
|
76
|
40.40%
|
Month
1
|
Percentage
|
77
|
39.90%
|
78
|
39.40%
|
79
|
38.90%
|
80
|
38.40%
|
81
|
37.90%
|
82
|
37.40%
|
83
|
36.90%
|
84
|
36.40%
|
85
|
35.90%
|
86
|
35.40%
|
87
|
34.90%
|
88
|
34.40%
|
89
|
33.90%
|
90
|
33.40%
|
91
|
32.90%
|
92
|
32.40%
|
93
|
31.90%
|
94
|
31.40%
|
95
|
30.90%
|
96
|
30.40%
|
97
|
29.90%
|
98
|
29.40%
|
99
|
28.90%
|
100
|
28.40%
|
101
|
27.90%
|
102
|
27.40%
|
103
|
26.90%
|
104
|
26.40%
|
105
|
25.90%
|
106
|
25.40%
|
107
|
24.90%
|
108
|
24.40%
|
109
|
23.90%
|
110
|
23.40%
|
111
|
22.90%
|
112
|
22.40%
|
113
|
21.90%
|
114
|
21.40%
|
115
|
20.90%
|
116
|
20.40%
|
117
|
19.90%
|
118
|
19.40%
|
Month
1
|
Percentage
|
119
|
18.90%
|
120
|
18.40%
|
121
|
17.90%
|
122
|
17.40%
|
123
|
16.90%
|
124
|
16.40%
|
125
|
15.90%
|
126
|
15.40%
|
127
|
14.90%
|
128
|
14.40%
|
129
|
13.90%
|
130
|
13.40%
|
131
|
12.90%
|
132
|
12.40%
|
133
|
11.90%
|
134
|
11.40%
|
135
|
10.90%
|
136
|
10.40%
|
137
|
9.90%
|
138
|
9.40%
|
139
|
8.90%
|
140
|
8.40%
|
141
|
7.90%
|
142
|
7.40%
|
143
|
6.90%
|
144
|
6.40%
|
145
|
5.90%
|
146
|
5.40%
|
147
|
4.90%
|
148
|
4.40%
|
149
|
3.90%
|
150
|
3.40%
|
151
|
2.90%
|
152
|
2.40%
|
153
|
1.90%
|
154
|
1.40%
|
155
|
0.90%
|
156
|
0.40%
|
157 and thereafter
|
0.00%
|
Month
1
|
Percentage
|
1
|
100.00%
|
2
|
98.80%
|
3
|
97.60%
|
4
|
96.40%
|
5
|
95.30%
|
6
|
94.10%
|
7
|
93.00%
|
8
|
91.90%
|
9
|
90.80%
|
10
|
89.70%
|
11
|
88.60%
|
12
|
87.60%
|
13
|
86.50%
|
14
|
85.50%
|
15
|
84.40%
|
16
|
83.40%
|
17
|
82.40%
|
18
|
81.40%
|
19
|
80.40%
|
20
|
79.50%
|
21
|
78.50%
|
22
|
77.60%
|
23
|
76.70%
|
24
|
75.70%
|
25
|
74.80%
|
26
|
73.90%
|
27
|
73.00%
|
28
|
72.20%
|
29
|
71.30%
|
30
|
70.40%
|
31
|
69.60%
|
32
|
68.80%
|
33
|
67.90%
|
34
|
67.10%
|
1
Starting with May 2013.
|
Month
1
|
Percentage
|
35
|
66.30%
|
36
|
65.50%
|
37
|
64.70%
|
38
|
63.90%
|
39
|
63.20%
|
40
|
62.40%
|
41
|
61.70%
|
42
|
60.90%
|
43
|
60.20%
|
44
|
59.50%
|
45
|
58.80%
|
46
|
58.10%
|
47
|
57.40%
|
48
|
56.70%
|
49
|
56.00%
|
50
|
55.30%
|
51
|
54.60%
|
52
|
54.00%
|
53
|
53.30%
|
54
|
52.70%
|
55
|
52.10%
|
56
|
51.40%
|
57
|
50.80%
|
58
|
50.20%
|
59
|
49.60%
|
60
|
49.00%
|
61
|
48.40%
|
62
|
47.80%
|
63
|
47.30%
|
64
|
46.70%
|
65
|
46.10%
|
66
|
45.60%
|
67
|
45.00%
|
68
|
44.50%
|
69
|
44.00%
|
70
|
43.40%
|
71
|
42.90%
|
72
|
42.40%
|
73
|
41.90%
|
74
|
41.40%
|
75
|
40.90%
|
76
|
40.40%
|
Month
1
|
Percentage
|
77
|
39.90%
|
78
|
39.40%
|
79
|
38.90%
|
80
|
38.40%
|
81
|
37.90%
|
82
|
37.40%
|
83
|
36.90%
|
84
|
36.40%
|
85
|
35.90%
|
86
|
35.40%
|
87
|
34.90%
|
88
|
34.40%
|
89
|
33.90%
|
90
|
33.40%
|
91
|
32.90%
|
92
|
32.40%
|
93
|
31.90%
|
94
|
31.40%
|
95
|
30.90%
|
96
|
30.40%
|
97
|
29.90%
|
98
|
29.40%
|
99
|
28.90%
|
100
|
28.40%
|
101
|
27.90%
|
102
|
27.40%
|
103
|
26.90%
|
104
|
26.40%
|
105
|
25.90%
|
106
|
25.40%
|
107
|
24.90%
|
108
|
24.40%
|
109
|
23.90%
|
110
|
23.40%
|
111
|
22.90%
|
112
|
22.40%
|
113
|
21.90%
|
114
|
21.40%
|
115
|
20.90%
|
116
|
20.40%
|
117
|
19.90%
|
118
|
19.40%
|
Month
1
|
Percentage
|
119
|
18.90%
|
120
|
18.40%
|
121
|
17.90%
|
122
|
17.40%
|
123
|
16.90%
|
124
|
16.40%
|
125
|
15.90%
|
126
|
15.40%
|
127
|
14.90%
|
128
|
14.40%
|
129
|
13.90%
|
130
|
13.40%
|
131
|
12.90%
|
132
|
12.40%
|
133
|
11.90%
|
134
|
11.40%
|
135
|
10.90%
|
136
|
10.40%
|
137
|
9.90%
|
138
|
9.40%
|
139
|
8.90%
|
140
|
8.40%
|
141
|
7.90%
|
142
|
7.40%
|
143
|
6.90%
|
144
|
6.40%
|
145
|
5.90%
|
146
|
5.40%
|
147
|
4.90%
|
148
|
4.40%
|
149
|
3.90%
|
150
|
3.40%
|
151
|
2.90%
|
152
|
2.40%
|
153
|
1.90%
|
154
|
1.40%
|
155
|
0.90%
|
156
|
0.40%
|
157 and thereafter
|
0.00%
|
Month
1
|
Percentage
|
1
|
100.00%
|
2
|
98.80%
|
3
|
97.60%
|
4
|
96.40%
|
5
|
95.30%
|
6
|
94.10%
|
7
|
93.00%
|
8
|
91.90%
|
9
|
90.80%
|
10
|
89.70%
|
11
|
88.60%
|
12
|
87.60%
|
13
|
86.50%
|
14
|
85.50%
|
15
|
84.50%
|
16
|
83.50%
|
17
|
82.50%
|
18
|
81.60%
|
19
|
80.60%
|
20
|
79.70%
|
21
|
78.70%
|
22
|
77.80%
|
23
|
76.90%
|
24
|
76.00%
|
25
|
75.10%
|
26
|
74.30%
|
27
|
73.40%
|
28
|
72.60%
|
29
|
71.70%
|
30
|
70.90%
|
31
|
70.10%
|
32
|
69.30%
|
33
|
68.50%
|
34
|
67.70%
|
1
Starting with July 2013.
|
Month
1
|
Percentage
|
35
|
67.00%
|
36
|
66.20%
|
37
|
65.50%
|
38
|
64.70%
|
39
|
64.00%
|
40
|
63.30%
|
41
|
62.60%
|
42
|
61.90%
|
43
|
61.20%
|
44
|
60.50%
|
45
|
59.80%
|
46
|
59.20%
|
47
|
58.50%
|
48
|
57.90%
|
49
|
57.20%
|
50
|
56.60%
|
51
|
56.00%
|
52
|
55.40%
|
53
|
54.80%
|
54
|
54.20%
|
55
|
53.60%
|
56
|
53.00%
|
57
|
52.40%
|
58
|
51.90%
|
59
|
51.30%
|
60
|
50.70%
|
61
|
50.20%
|
62
|
49.70%
|
63
|
49.10%
|
64
|
48.60%
|
65
|
48.10%
|
66
|
47.60%
|
67
|
47.10%
|
68
|
46.60%
|
69
|
46.10%
|
70
|
45.60%
|
71
|
45.10%
|
72
|
44.60%
|
73
|
44.10%
|
74
|
43.60%
|
75
|
43.10%
|
76
|
42.60%
|
Month
1
|
Percentage
|
77
|
42.10%
|
78
|
41.60%
|
79
|
41.10%
|
80
|
40.60%
|
81
|
40.10%
|
82
|
39.60%
|
83
|
39.10%
|
84
|
38.60%
|
85
|
38.10%
|
86
|
37.60%
|
87
|
37.10%
|
88
|
36.60%
|
89
|
36.10%
|
90
|
35.60%
|
91
|
35.10%
|
92
|
34.60%
|
93
|
34.10%
|
94
|
33.60%
|
95
|
33.10%
|
96
|
32.60%
|
97
|
32.10%
|
98
|
31.60%
|
99
|
31.10%
|
100
|
30.60%
|
101
|
30.10%
|
102
|
29.60%
|
103
|
29.10%
|
104
|
28.60%
|
105
|
28.10%
|
106
|
27.60%
|
107
|
27.10%
|
108
|
26.60%
|
109
|
26.10%
|
110
|
25.60%
|
111
|
25.10%
|
112
|
24.60%
|
113
|
24.10%
|
114
|
23.60%
|
115
|
23.10%
|
116
|
22.60%
|
117
|
22.10%
|
118
|
21.60%
|
Month
1
|
Percentage
|
119
|
21.10%
|
120
|
20.60%
|
121
|
20.10%
|
122
|
19.60%
|
123
|
19.10%
|
124
|
18.60%
|
125
|
18.10%
|
126
|
17.60%
|
127
|
17.10%
|
128
|
16.60%
|
129
|
16.10%
|
130
|
15.60%
|
131
|
15.10%
|
132
|
14.60%
|
133
|
14.10%
|
134
|
13.60%
|
135
|
13.10%
|
136
|
12.60%
|
137
|
12.10%
|
138
|
11.60%
|
139
|
11.10%
|
140
|
10.60%
|
141
|
10.10%
|
142
|
9.60%
|
143
|
9.10%
|
144
|
8.60%
|
145
|
8.10%
|
146
|
7.60%
|
147
|
7.10%
|
148
|
6.60%
|
149
|
6.10%
|
150
|
5.60%
|
151
|
5.10%
|
152
|
4.60%
|
153
|
4.10%
|
154
|
3.60%
|
155
|
3.10%
|
156
|
2.60%
|
157
|
2.10%
|
158
|
1.60%
|
159
|
1.10%
|
160
|
0.60%
|
Month
1
|
Percentage
|
161
|
0.10%
|
162 and thereafter
|
0.00%
|
Month
1
|
Percentage
|
1
|
100.00%
|
2
|
98.80%
|
3
|
97.60%
|
4
|
96.40%
|
5
|
95.30%
|
6
|
94.20%
|
7
|
93.10%
|
8
|
92.00%
|
9
|
90.90%
|
10
|
89.90%
|
11
|
88.90%
|
12
|
87.80%
|
13
|
86.80%
|
14
|
85.80%
|
15
|
84.90%
|
16
|
83.90%
|
17
|
83.00%
|
18
|
82.00%
|
19
|
81.10%
|
20
|
80.20%
|
21
|
79.30%
|
22
|
78.40%
|
23
|
77.50%
|
24
|
76.60%
|
25
|
75.70%
|
26
|
74.90%
|
27
|
74.00%
|
28
|
73.20%
|
29
|
72.40%
|
30
|
71.60%
|
31
|
70.80%
|
32
|
70.00%
|
33
|
69.20%
|
34
|
68.40%
|
1
Starting with November 2013.
|
Month
1
|
Percentage
|
35
|
67.60%
|
36
|
66.80%
|
37
|
66.10%
|
38
|
65.40%
|
39
|
64.60%
|
40
|
63.90%
|
41
|
63.20%
|
42
|
62.50%
|
43
|
61.80%
|
44
|
61.10%
|
45
|
60.50%
|
46
|
59.80%
|
47
|
59.10%
|
48
|
58.50%
|
49
|
57.80%
|
50
|
57.20%
|
51
|
56.60%
|
52
|
55.90%
|
53
|
55.30%
|
54
|
54.70%
|
55
|
54.10%
|
56
|
53.50%
|
57
|
52.90%
|
58
|
52.30%
|
59
|
51.70%
|
60
|
51.20%
|
61
|
50.60%
|
62
|
50.00%
|
63
|
49.50%
|
64
|
48.90%
|
65
|
48.40%
|
66
|
47.90%
|
67
|
47.30%
|
68
|
46.80%
|
69
|
46.30%
|
70
|
45.80%
|
71
|
45.30%
|
72
|
44.80%
|
73
|
44.30%
|
74
|
43.80%
|
75
|
43.30%
|
76
|
42.80%
|
Month
1
|
Percentage
|
77
|
42.30%
|
78
|
41.80%
|
79
|
41.30%
|
80
|
40.80%
|
81
|
40.30%
|
82
|
39.80%
|
83
|
39.30%
|
84
|
38.80%
|
85
|
38.30%
|
86
|
37.80%
|
87
|
37.30%
|
88
|
36.80%
|
89
|
36.30%
|
90
|
35.80%
|
91
|
35.30%
|
92
|
34.80%
|
93
|
34.30%
|
94
|
33.80%
|
95
|
33.30%
|
96
|
32.80%
|
97
|
32.30%
|
98
|
31.80%
|
99
|
31.30%
|
100
|
30.80%
|
101
|
30.30%
|
102
|
29.80%
|
103
|
29.30%
|
104
|
28.80%
|
105
|
28.30%
|
106
|
27.80%
|
107
|
27.30%
|
108
|
26.80%
|
109
|
26.30%
|
110
|
25.80%
|
111
|
25.30%
|
112
|
24.80%
|
113
|
24.30%
|
114
|
23.80%
|
115
|
23.30%
|
116
|
22.80%
|
117
|
22.30%
|
118
|
21.80%
|
Month
1
|
Percentage
|
119
|
21.30%
|
120
|
20.80%
|
121
|
20.30%
|
122
|
19.80%
|
123
|
19.30%
|
124
|
18.80%
|
125
|
18.30%
|
126
|
17.80%
|
127
|
17.30%
|
128
|
16.80%
|
129
|
16.30%
|
130
|
15.80%
|
131
|
15.30%
|
132
|
14.80%
|
133
|
14.30%
|
134
|
13.80%
|
135
|
13.30%
|
136
|
12.80%
|
137
|
12.30%
|
138
|
11.80%
|
139
|
11.30%
|
140
|
10.80%
|
141
|
10.30%
|
142
|
9.80%
|
143
|
9.30%
|
144
|
8.80%
|
145
|
8.30%
|
146
|
7.80%
|
147
|
7.30%
|
148
|
6.80%
|
149
|
6.30%
|
150
|
5.80%
|
151
|
5.30%
|
152
|
4.80%
|
153
|
4.30%
|
154
|
3.80%
|
155
|
3.30%
|
156
|
2.80%
|
157
|
2.30%
|
158
|
1.80%
|
159
|
1.30%
|
160
|
0.80%
|
Month
1
|
Percentage
|
161
|
0.30%
|
162 and thereafter
|
0.00%
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from before income taxes (1)
|
$
|
(206,361
|
)
|
|
$
|
(129,861
|
)
|
|
$
|
(443,226
|
)
|
|
$
|
350,956
|
|
|
$
|
257,394
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expensed and capitalized and amortization of capitalized debt expenses
|
412,583
|
|
|
482,373
|
|
|
541,757
|
|
|
395,586
|
|
|
223,455
|
|
|||||
Interest component of rental expense
|
6,650
|
|
|
7,883
|
|
|
6,283
|
|
|
9,102
|
|
|
4,883
|
|
|||||
Total fixed charges (2)
|
419,233
|
|
|
490,256
|
|
|
548,040
|
|
|
404,688
|
|
|
228,338
|
|
|||||
Earnings for computation purposes
|
$
|
212,872
|
|
|
$
|
360,395
|
|
|
$
|
104,814
|
|
|
$
|
755,644
|
|
|
$
|
485,732
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred dividend requirements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,802
|
|
|
$
|
12,020
|
|
|
$
|
145
|
|
Ratio of pretax income to net income
|
1.04
|
|
|
0.53
|
|
|
0.94
|
|
|
1.14
|
|
|
1.42
|
|
|||||
Preferred dividend factor
|
—
|
|
|
—
|
|
|
2,634
|
|
|
13,703
|
|
|
206
|
|
|||||
Total fixed charges
|
419,233
|
|
|
490,256
|
|
|
548,040
|
|
|
404,688
|
|
|
228,338
|
|
|||||
Combined fixed charges and preferred dividends
|
$
|
419,233
|
|
|
$
|
490,256
|
|
|
$
|
550,674
|
|
|
$
|
418,391
|
|
|
$
|
228,544
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges and preferred dividends (3)(4)
|
(4)
|
|
(4)
|
|
(4)
|
|
1.81
|
|
2.13
|
(1)
|
Excludes income or loss from equity investees but includes any distributions received representing a return on capital.
|
(2)
|
Fixed charges represent total interest expensed and capitalized, including interest on deposits, amortization of capitalized debt expenses as well as the interest component of rental expense.
|
(3)
|
The ratios of earnings to combined fixed charges and preferred dividends were computed by dividing (x) income before income taxes plus fixed charges by (y) combined fixed charges and preferred dividends.
|
(4)
|
Due to our losses in
2016
,
2015
and
2014
, the ratio of earnings to fixed charges was less than 1:1. We would have had to generate additional earnings of
$206.4 million
,
$129.9 million
and
$445.9 million
, respectively, to achieve coverage of 1:1.
|
Name
|
|
State or Other Jurisdiction of Organization
|
Ocwen Loan Servicing, LLC (1)
|
|
Delaware
|
Ocwen Mortgage Servicing, Inc. (1)
|
|
U.S. Virgin Islands
|
Homeward Residential, Inc. (1)
|
|
Delaware
|
Liberty Home Equity Solutions, Inc. (1)
|
|
California
|
Ocwen Financial Solutions Private Limited (1)
|
|
India
|
Ocwen Business Solutions, Inc. (1)
|
|
Philippines
|
REO Management, LLC (1)
|
|
U.S. Virgin Islands
|
Ocwen Structured Investments, LLC (1)
|
|
Delaware
|
Automotive Capital Services, Inc. (1)
|
|
Delaware
|
CR Limited (1)
|
|
Vermont
|
Ocwen Advance Master Receivables Trust (2)
|
|
Delaware
|
Ocwen Servicer Advance Receivables Trust III (2)
|
|
Delaware
|
Ocwen Freddie Advance Funding LLC (2)
|
|
Delaware
|
(1)
|
Operating company
|
(2)
|
Special purpose entity
|
|
(1)
|
I have reviewed this annual report on Form 10-K of Ocwen Financial Corporation;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and the other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a—15(e) and 15d—15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a—15(f) and 15d—15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2017
|
|
/s/ Ronald M. Faris
|
|
|
Ronald M. Faris, President
and Chief Executive Officer
|
|
(1)
|
I have reviewed this annual report on Form 10-K of Ocwen Financial Corporation;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and the other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a—15(e) and 15d—15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a—15(f) and 15d—15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 22, 2017
|
|
/s/ Michael R. Bourque, Jr.
|
|
|
Michael R. Bourque, Jr., Executive Vice President
and Chief Financial Officer
|
|
(1)
|
I am the Chief Executive Officer of Ocwen Financial Corporation (the “Registrant”).
|
(2)
|
I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that
|
•
|
the Annual Report on Form 10-K of the Registrant for the year ended
December 31, 2016
(the “periodic report”) containing financial statements fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
•
|
the information contained in the periodic report fairly represents, in all material respects, the financial condition and results of operations of the Registrant for the periods presented.
|
Name:
|
/s/ Ronald M. Faris
|
Title:
|
President and Chief Executive Officer
|
Date:
|
February 22, 2017
|
|
(1)
|
I am the Chief Financial Officer of Ocwen Financial Corporation (the “Registrant”).
|
(2)
|
I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that
|
•
|
the Annual Report on Form 10-K of the Registrant for the year ended
December 31, 2016
(the “periodic report”) containing financial statements fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
•
|
the information contained in the periodic report fairly represents, in all material respects, the financial condition and results of operations of the Registrant for the periods presented.
|
Name:
|
/s/ Michael R. Bourque, Jr.
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Date:
|
February 22, 2017
|