NEVADA
|
94-3439569
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
|
1331 GEMINI STREET, SUITE 250
HOUSTON, TEXAS
|
77058
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock,
$0.001 Par Value Per Share
|
The NASDAQ Stock Market LLC
(Nasdaq Capital Market)
|
Large accelerated filer
¨
|
Accelerated filer
o
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
Part I
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Part II
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
|
|
Part III
|
||
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
|
|
Part IV
|
||
|
|
|
Item 15.
|
•
|
risks associated with our outstanding credit facilities, including amounts owed, restrictive covenants, security interests thereon and our ability to repay such facilities and amounts due thereon when due;
|
•
|
the level of competition in our industry and our ability to compete;
|
•
|
our ability to respond to changes in our industry;
|
•
|
the loss of key personnel or failure to attract, integrate and retain additional personnel;
|
•
|
our ability to protect our intellectual property and not infringe on others’ intellectual property;
|
•
|
our ability to scale our business;
|
•
|
our ability to maintain supplier relationships and obtain adequate supplies of feedstocks;
|
•
|
our ability to obtain and retain customers;
|
•
|
our ability to produce our products at competitive rates;
|
•
|
our ability to execute our business strategy in a very competitive environment;
|
•
|
trends in, and the market for, the price of oil and gas and alternative energy sources;
|
•
|
our ability to maintain our relationship with KMTEX;
|
•
|
the impact of competitive services and products;
|
•
|
our ability to integrate acquisitions;
|
•
|
our ability to complete future acquisitions;
|
•
|
our ability to maintain insurance;
|
•
|
potential future litigation, judgments and settlements;
|
•
|
rules and regulations making our operations more costly or restrictive;
|
•
|
changes in environmental and other laws and regulations and risks associated with such laws and regulations;
|
•
|
economic downturns both in the United States and globally;
|
•
|
risk of increased regulation of our operations and products;
|
•
|
negative publicity and public opposition to our operations;
|
•
|
disruptions in the infrastructure that we and our partners rely on;
|
•
|
an inability to identify attractive acquisition opportunities and successfully negotiate acquisition terms;
|
•
|
our ability to effectively integrate acquired assets, companies, employees or businesses;
|
•
|
liabilities associated with acquired companies, assets or businesses;
|
•
|
interruptions at our facilities;
|
•
|
required earn-out payments and other contingent payments we are required to make;
|
•
|
unexpected changes in our anticipated capital expenditures resulting from unforeseen required maintenance, repairs, or upgrades;
|
•
|
our ability to acquire and construct new facilities;
|
•
|
certain events of default which have occurred under our debt facilities and previously been waived;
|
•
|
prohibitions on borrowing and other covenants of our debt facilities;
|
•
|
our ability to effectively manage our growth;
|
•
|
repayment of and covenants in our debt facilities;
|
•
|
the lack of capital available on acceptable terms to finance our continued growth; and
|
•
|
other risk factors included under “
Risk Factors
” in this Report.
|
•
|
“
System For Making A Usable Hydrocarbon Product From Used Oil
” (#8,613,838), which was granted on December 24, 2013; and
|
•
|
“
Method for Making a Usable Hydrocarbon Product From Used Oil
” (#8,398,847), which was granted on March 19, 2013.
|
•
|
“
Used Lubricating Oil Reclaiming
” (#5,306,419), which was granted on April 26, 1994; and
|
•
|
“
Reconstituting Lubricating Oil
” (#5,447,628), which was granted on September 5, 1995; and
|
•
|
“
Performance Grade Asphalt and Methods
” (#6,203,606), which was granted on March 20, 2001.
|
•
|
increase our vulnerability to adverse changes in general economic, industry and competitive conditions;
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
•
|
restrict us from taking advantage of business opportunities;
|
•
|
make it more difficult to satisfy our financial obligations;
|
•
|
place us at a competitive disadvantage compared to our competitors that have less debt obligations; and
|
•
|
limit our ability to borrow additional funds for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business strategy or other general corporate purposes on satisfactory terms or at all.
|
•
|
incur or guarantee additional indebtedness;
|
•
|
create liens;
|
•
|
make payments to junior creditors;
|
•
|
make investments;
|
•
|
sell material assets;
|
•
|
affect fundamental changes in our structure;
|
•
|
make certain acquisitions;
|
•
|
sell interests in our subsidiaries;
|
•
|
consolidate or merge with or into other companies or transfer all or substantially all of our assets; and
|
•
|
engage in transactions with affiliates.
|
•
|
a material decrease in the supply or price of crude oil or petroleum related products in which we deal;
|
•
|
a material decrease in demand for the finished products in the markets we serve;
|
•
|
scheduled refinery turnarounds or unscheduled maintenance; and
|
•
|
operational problems or catastrophic events at any of our facilities,
|
•
|
the failure to successfully integrate the acquired businesses or facilities or new technology into our operations;
|
•
|
incurring significantly higher than anticipated capital expenditures and operating expenses;
|
•
|
disrupting our ongoing business;
|
•
|
dissipating our management resources;
|
•
|
failing to maintain uniform standards, controls and policies;
|
•
|
the inability to maintain key pre-acquisition business relationships;
|
•
|
loss of key personnel of the acquired business or facility;
|
•
|
exposure to unanticipated liabilities; and
|
•
|
the failure to realize efficiencies, synergies and cost savings.
|
•
|
regulate the collection, transportation, handling, processing and disposal of hazardous and non-hazardous wastes;
|
•
|
impose liability on persons involved in generating, handling, processing, transporting or disposing hazardous materials;
|
•
|
impose joint and several liability for remediation and clean-up of environmental contamination; and
|
•
|
require financial assurance that funds will be available for the closure and post-closure care of sites where hazardous wastes are stored, processed or disposed.
|
•
|
actual or anticipated variations in our results of operations;
|
•
|
our ability or inability to generate revenues;
|
•
|
the number of shares in our public float;
|
•
|
increased competition; and
|
•
|
conditions and trends in the market for oil refining and re-refining services, transportation services and oil feedstock.
|
QUARTER ENDING
|
|
|
|
||||
|
|
|
|
||||
FISCAL 2016
|
|
|
|
||||
December 31, 2016
|
$
|
1.42
|
|
|
$
|
0.90
|
|
September 30, 2016
|
$
|
1.55
|
|
|
$
|
1.10
|
|
June 30, 2016
|
$
|
2.01
|
|
|
$
|
0.92
|
|
March 31, 2016
|
$
|
2.21
|
|
|
$
|
0.63
|
|
|
|
|
|
||||
FISCAL 2015
|
|
|
|
||||
December 31, 2015
|
$
|
2.80
|
|
|
$
|
1.00
|
|
September 30, 2015
|
$
|
2.85
|
|
|
$
|
1.67
|
|
June 30, 2015
|
$
|
3.45
|
|
|
$
|
1.90
|
|
March 31, 2015
|
$
|
4.41
|
|
|
$
|
3.14
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights*
|
|
Weighted-average exercise price of outstanding options, warrants and rights*
|
|
Number of securities available for future issuance under equity compensation plans (excluding those in first column)*
|
Equity compensation plans approved by the security holders
|
|
2,583,750
|
|
$4.19
|
|
3,821,444
|
Equity compensation plans not approved by the security holders
|
|
—
|
|
$—
|
|
—
|
Total
|
|
2,583,750
|
|
|
|
3,821,444
|
•
|
The affirmative vote or written consent of the holders of a majority of the then-outstanding shares of Series A Preferred;
|
•
|
If the closing market price of our common stock averages at least $15.00 per share over a period of 20 consecutive trading days and the daily trading volume averages at least 7,500 shares over such period;
|
•
|
If we consummate an underwritten public offering of our securities at a price per share not less than $10.00 and for a total gross offering amount of at least $10 million; or
|
•
|
If a sale of the Company occurs resulting in proceeds to the holders of Series A Preferred of a per share amount of at least $10.00.
|
Measurement Period
|
Consolidated Adjusted EBITDA
|
For the six months ending December 31, 2016
|
Negative $1,000,000
|
For the three months ending March 31, 2017
|
$1,000,000
|
For the six months ending June 30, 2017
|
$3,500,000
|
For the nine months ending September 30, 2017
|
$5,500,000
|
For the twelve months ending December 31, 2017
|
$7,500,000
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
98,078,914
|
|
|
$
|
146,942,461
|
|
|
$
|
258,904,867
|
|
|
$
|
161,967,252
|
|
|
$
|
134,573,243
|
|
Income (loss) from operations
|
$
|
(10,112,514
|
)
|
|
$
|
(14,093,041
|
)
|
|
$
|
(10,494,621
|
)
|
|
$
|
7,051,203
|
|
|
$
|
2,391,250
|
|
Basic net income (loss) per share
|
(0.51
|
)
|
|
(0.86
|
)
|
|
(0.23
|
)
|
|
0.44
|
|
|
0.30
|
|
|||||
Diluted net income (loss) per share
|
(0.51
|
)
|
|
(0.86
|
)
|
|
(0.23
|
)
|
|
0.39
|
|
|
0.25
|
|
|||||
Weighted average number of basic common shares outstanding
|
30,520,820
|
|
|
28,181,096
|
|
|
23,807,780
|
|
|
17,830,194
|
|
|
12,138,229
|
|
|||||
Weighted average number of diluted common shares outstanding
|
30,520,820
|
|
|
28,181,096
|
|
|
23,807,780
|
|
|
20,182,829
|
|
|
14,866,134
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Consolidated Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1,701,435
|
|
|
$
|
765,364
|
|
|
$
|
6,017,076
|
|
|
$
|
2,678,628
|
|
|
$
|
807,940
|
|
Working capital (deficit)
|
$
|
(1,268,192
|
)
|
|
$
|
(10,498,637
|
)
|
|
$
|
(29,327,453
|
)
|
|
$
|
8,042,589
|
|
|
$
|
3,712,745
|
|
Total assets
|
$
|
86,985,968
|
|
|
$
|
93,644,816
|
|
|
$
|
133,822,231
|
|
|
$
|
64,546,356
|
|
|
$
|
49,102,377
|
|
Long-term obligations
|
$
|
6,214,103
|
|
|
$
|
7,088,263
|
|
|
$
|
12,125,574
|
|
|
$
|
10,157,101
|
|
|
$
|
18,083,457
|
|
Total liabilities
|
$
|
28,667,747
|
|
|
$
|
40,753,674
|
|
|
$
|
75,202,259
|
|
|
$
|
26,210,133
|
|
|
$
|
28,702,020
|
|
Total stockholders’ equity
|
$
|
41,230,119
|
|
|
$
|
40,935,935
|
|
|
$
|
58,619,972
|
|
|
$
|
38,336,223
|
|
|
$
|
20,400,357
|
|
•
|
Expand Feedstock Supply Volume.
We intend to expand our feedstock supply volume by growing our collection and aggregation operations. We plan to increase the volume of feedstock we collect directly by developing new relationships with generators and working to displace incumbent collectors; increasing the number of collection personnel, vehicles, equipment, and geographical areas we serve; and acquiring collectors in new or existing territories. We intend to increase the volume of feedstock we aggregate from third-party collectors by expanding our existing relationships and developing new vendor relationships. We believe that our ability to acquire large feedstock volumes will help to cultivate new vendor relationships because collectors often prefer to work with a single, reliable customer rather than manage multiple relationships and the uncertainty of excess inventory.
|
•
|
Broaden Existing Customer Relationships and Secure New Large Accounts
. We intend to broaden our existing customer relationships by increasing sales of used motor oil and re-refined products to these accounts. In some cases, we may also seek to serve as our customers’ primary or exclusive supplier. We also believe that as we increase our supply of feedstock and re-refined products that we will secure larger customer accounts that require a partner who can consistently deliver high volumes.
|
•
|
Re-Refine Higher Value End Products.
We intend to develop, lease, or acquire technologies to re-refine our feedstock supply into higher-value end products. We believe that the expansion of our facilities and our technology, and investments in additional technologies, will enable us to upgrade feedstock into end products, such as lubricating base oil, that command higher market prices than the current re-refined products we produce.
|
•
|
Pursue Selective Strategic Relationships or Acquisitions.
We plan to grow market share by consolidating feedstock supply through partnering with or acquiring collection and aggregation assets. Such acquisitions and/or partnerships could increase our revenue and provide better control over the quality and quantity of feedstock available for resale and/or upgrading as well as providing additional locations for the implementation of TCEP, if we deem such commercially reasonable. In addition, we intend to pursue further vertical integration opportunities by acquiring complementary recycling and processing technologies where we can realize synergies by leveraging our customer and vendor relationships, infrastructure, and personnel, and by eliminating duplicative overhead costs.
|
•
|
Alternative Energy Project Development.
We will continue to evaluate and potentially pursue various alternative energy project development opportunities. These opportunities may be a continuation of the projects sourced originally by World Waste Technologies, Inc., a development stage municipal solid waste conversion company we merged with in April 2009, and/or may include new projects initiated by us.
|
|
Three Months Ended December 31,
|
|
|
|
|
|||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Revenues
|
$
|
31,055,936
|
|
|
$
|
20,875,827
|
|
|
$
|
10,180,109
|
|
|
49
|
%
|
|
|
|
|
|
|
|
|
|||||||
Cost of revenues
|
25,758,117
|
|
|
20,497,691
|
|
|
5,260,426
|
|
|
26
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Gross profit (loss)
|
5,297,819
|
|
|
378,136
|
|
|
4,919,683
|
|
|
1,301
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Reduction of contingent liability
|
—
|
|
|
(6,069,000
|
)
|
|
6,069,000
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Selling, general and administrative expenses (exclusive of merger related expenses)
|
4,804,400
|
|
|
6,982,422
|
|
|
(2,178,022
|
)
|
|
(31
|
)%
|
|||
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization
|
1,569,414
|
|
|
1,920,416
|
|
|
(351,002
|
)
|
|
(18
|
)%
|
|||
|
|
|
|
|
|
|
|
|||||||
Acquisition related expenses
|
64,857
|
|
|
11,584
|
|
|
53,273
|
|
|
460
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Total selling, general and administrative expenses
|
6,438,671
|
|
|
2,845,422
|
|
|
3,593,249
|
|
|
126
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Income (loss) from operations
|
(1,140,852
|
)
|
|
(2,467,286
|
)
|
|
1,326,434
|
|
|
54
|
%
|
|||
|
|
|
|
|
|
|
|
|
||||||
Provision for doubtful accounts
|
—
|
|
|
1,995,180
|
|
|
(1,995,180
|
)
|
|
(100
|
)%
|
|||
Goodwill Impairment
|
—
|
|
|
(4,922,353
|
)
|
|
4,922,353
|
|
|
(100
|
)%
|
|||
Interest Income
|
1,522
|
|
|
(4,475
|
)
|
|
5,997
|
|
|
134
|
%
|
|||
Gain (loss) on sale of assets
|
(1,323
|
)
|
|
92,261
|
|
|
(93,584
|
)
|
|
(101
|
)%
|
|||
Gain (loss) on change in derivative liability
|
(674,309
|
)
|
|
2,844,430
|
|
|
(3,518,739
|
)
|
|
(124
|
)%
|
|||
Gain (loss) on futures liability
|
(196,560
|
)
|
|
155,660
|
|
|
(352,220
|
)
|
|
(226
|
)%
|
|||
Interest Expense
|
(373,900
|
)
|
|
(728,780
|
)
|
|
354,880
|
|
|
(49
|
)%
|
|||
Total other income (expense)
|
(1,244,570
|
)
|
|
(568,077
|
)
|
|
(676,493
|
)
|
|
(119
|
)%
|
|||
|
|
|
|
|
|
|
|
|
||||||
Income (loss) before income tax
|
(2,385,422
|
)
|
|
(3,035,363
|
)
|
|
649,941
|
|
|
21
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Income tax (expense) benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Net Income (loss) attributable to non-controlling interest
|
13,372
|
|
|
—
|
|
|
13,372
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Net income (loss) attributable to Vertex Energy, Inc.
|
$
|
(2,398,794
|
)
|
|
$
|
(3,035,363
|
)
|
|
$
|
636,569
|
|
|
21
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Revenues
|
$
|
98,078,914
|
|
|
$
|
146,942,461
|
|
|
$
|
(48,863,547
|
)
|
|
(33
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of revenues
|
81,759,814
|
|
|
136,246,273
|
|
|
(54,486,459
|
)
|
|
(40
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Gross profit
|
16,319,100
|
|
|
10,696,188
|
|
|
5,622,912
|
|
|
53
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
Reduction of contingent liability
|
—
|
|
|
(6,069,000
|
)
|
|
6,069,000
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Selling, general and administrative expenses (exclusive of merger related expenses)
|
19,966,426
|
|
|
24,046,464
|
|
|
(4,080,038
|
)
|
|
(17
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
6,277,215
|
|
|
6,636,593
|
|
|
(359,378
|
)
|
|
(5
|
)%
|
|||
|
|
|
|
|
|
|
|
|||||||
Acquisition related expenses
|
187,973
|
|
|
175,172
|
|
|
12,801
|
|
|
7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total selling, general and administrative expenses
|
26,431,614
|
|
|
24,789,229
|
|
|
1,642,385
|
|
|
7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) from operations
|
(10,112,514
|
)
|
|
(14,093,041
|
)
|
|
3,980,527
|
|
|
28
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other Income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|||
Provision for doubtful accounts
|
—
|
|
|
(654,820
|
)
|
|
654,820
|
|
|
100
|
%
|
|||
Goodwill impairment
|
—
|
|
|
(4,922,353
|
)
|
|
4,922,353
|
|
|
100
|
%
|
|||
Other income
|
5,974
|
|
|
(4,446
|
)
|
|
10,420
|
|
|
234
|
%
|
|||
Gain (loss) on sale of assets
|
9,631,712
|
|
|
13,944
|
|
|
9,617,768
|
|
|
68,974
|
%
|
|||
Gain (loss) on change in value of derivative liability
|
49,876
|
|
|
5,479,463
|
|
|
(5,429,587
|
)
|
|
(99
|
)%
|
|||
Gain (loss) on futures contracts
|
(548,380
|
)
|
|
551,090
|
|
|
(1,099,470
|
)
|
|
(200
|
)%
|
|||
Interest expense
|
(3,094,956
|
)
|
|
(3,580,726
|
)
|
|
485,770
|
|
|
14
|
%
|
|||
Total other income (expense)
|
6,044,226
|
|
|
(3,117,848
|
)
|
|
9,162,074
|
|
|
294
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) before income tax
|
(4,068,288
|
)
|
|
(17,210,889
|
)
|
|
13,142,601
|
|
|
76
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income tax benefit (expense)
|
117,646
|
|
|
(5,306,000
|
)
|
|
5,423,646
|
|
|
102
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss)
|
(3,950,642
|
)
|
|
(22,516,889
|
)
|
|
18,566,247
|
|
|
82
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to non-controlling interest
|
2,179
|
|
|
—
|
|
|
2,179
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to Vertex Energy, Inc.
|
$
|
(3,952,821
|
)
|
|
$
|
(22,516,889
|
)
|
|
$
|
18,564,068
|
|
|
82
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Black Oil
|
|
|
|
|
|
|
|
|||||||
Total revenue
|
$
|
76,634,940
|
|
|
$
|
103,890,188
|
|
|
$
|
(27,255,248
|
)
|
|
(26
|
)%
|
Total cost of revenue
|
63,700,341
|
|
|
100,425,891
|
|
|
(36,725,550
|
)
|
|
(37
|
)%
|
|||
Gross profit
|
$
|
12,934,599
|
|
|
$
|
3,464,297
|
|
|
$
|
9,470,302
|
|
|
273
|
%
|
|
|
|
|
|
|
|
|
|||||||
Refining And Marketing
|
|
|
|
|
|
|
|
|||||||
Total revenue
|
$
|
13,154,777
|
|
|
$
|
31,154,066
|
|
|
$
|
(17,999,289
|
)
|
|
(58
|
)%
|
Total cost of revenue
|
10,772,867
|
|
|
27,814,225
|
|
|
(17,041,358
|
)
|
|
(61
|
)%
|
|||
Gross profit
|
$
|
2,381,910
|
|
|
$
|
3,339,841
|
|
|
$
|
(957,931
|
)
|
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Recovery
|
|
|
|
|
|
|
|
|||||||
Total revenue
|
$
|
8,289,197
|
|
|
$
|
11,898,207
|
|
|
$
|
(3,609,010
|
)
|
|
(30
|
)%
|
Total cost of revenue
|
7,286,606
|
|
|
8,006,157
|
|
|
(719,551
|
)
|
|
(9
|
)%
|
|||
Gross profit
|
$
|
1,002,591
|
|
|
$
|
3,892,050
|
|
|
$
|
(2,889,459
|
)
|
|
(74
|
)%
|
2015
|
|
|
|
|
|
|
|
|
||||
Benchmark
|
|
High
|
|
Date
|
|
Low
|
|
Date
|
||||
U.S. Gulfcoast No. 2 Waterborne (dollars per gallon)
|
|
$
|
1.96
|
|
|
April 30
|
|
$
|
0.89
|
|
|
December 14
|
U.S. Gulfcoast Unleaded 87 Waterborne (dollars per gallon)
|
|
$
|
2.06
|
|
|
June 10
|
|
$
|
1.10
|
|
|
December 22
|
U.S. Gulfcoast Residual Fuel No. 6 3% (dollars per barrel)
|
|
$
|
54.73
|
|
|
May 6
|
|
$
|
20.04
|
|
|
December 30
|
NYMEX Crude oil (Dollars per barrel)
|
|
$
|
60.93
|
|
|
May 6
|
|
$
|
34.73
|
|
|
December 18
|
Reported in Platt's US Marketscan (Gulf Coast)
|
|
Statements of Operations by Quarter
|
|
|
||||||||||||||||||||||||||||
|
Fiscal 2016
|
|
Fiscal 2015
|
||||||||||||||||||||||||||||
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||||||||
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||||||||||
Revenues
|
$
|
31,055,936
|
|
|
$
|
28,461,930
|
|
|
$
|
24,428,444
|
|
|
$
|
14,132,604
|
|
|
$
|
20,875,827
|
|
|
$
|
39,262,584
|
|
|
$
|
49,119,711
|
|
|
$
|
37,684,339
|
|
Cost of revenues
|
25,758,117
|
|
|
22,462,171
|
|
|
19,168,398
|
|
|
14,371,128
|
|
|
20,497,691
|
|
|
34,104,949
|
|
|
43,635,177
|
|
|
38,008,456
|
|
||||||||
Gross profit
|
5,297,819
|
|
|
5,999,759
|
|
|
5,260,046
|
|
|
(238,524
|
)
|
|
378,136
|
|
|
5,157,635
|
|
|
5,484,534
|
|
|
(324,117
|
)
|
||||||||
Reduction of contingent liability
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,069,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Selling, general and administrative expenses
|
4,804,400
|
|
|
4,978,004
|
|
|
4,688,035
|
|
|
5,495,987
|
|
|
6,982,422
|
|
|
6,052,764
|
|
|
5,641,250
|
|
|
5,370,028
|
|
||||||||
Depreciation and amortization
|
1,569,414
|
|
|
1,560,562
|
|
|
1,553,655
|
|
|
1,593,584
|
|
|
1,920,416
|
|
|
1,597,881
|
|
|
1,561,314
|
|
|
1,556,982
|
|
||||||||
Acquisition related expenses
|
64,857
|
|
|
47,217
|
|
|
26,523
|
|
|
49,376
|
|
|
11,584
|
|
|
5,910
|
|
|
—
|
|
|
157,678
|
|
||||||||
Total selling, general and administrative expenses
|
6,438,671
|
|
|
6,585,783
|
|
|
6,268,213
|
|
|
7,138,947
|
|
|
2,845,422
|
|
|
7,656,555
|
|
|
7,202,564
|
|
|
7,084,688
|
|
||||||||
Income (loss) from operations
|
(1,140,852
|
)
|
|
(586,024
|
)
|
|
(1,008,167
|
)
|
|
(7,377,471
|
)
|
|
(2,467,286
|
)
|
|
(2,498,920
|
)
|
|
(1,718,030
|
)
|
|
(7,408,805
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Provision for doubtful accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,995,180
|
|
|
—
|
|
|
—
|
|
|
(2,650,000
|
)
|
||||||||
Goodwill Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,922,353
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Interest income
|
1,522
|
|
|
1,490
|
|
|
2,486
|
|
|
476
|
|
|
(4,475
|
)
|
|
11
|
|
|
10
|
|
|
8
|
|
||||||||
Gain(loss) Asset Sales
|
(1,323
|
)
|
|
(68,799
|
)
|
|
—
|
|
|
9,701,834
|
|
|
92,261
|
|
|
(20,657
|
)
|
|
12,818
|
|
|
(70,478
|
)
|
||||||||
Gain on change in value of derivative liability
|
(674,309
|
)
|
|
1,065,217
|
|
|
1,645,288
|
|
|
(1,986,320
|
)
|
|
2,844,430
|
|
|
818,051
|
|
|
1,816,982
|
|
|
—
|
|
||||||||
Gain on futures contracts
|
(196,560
|
)
|
|
(90,061
|
)
|
|
(317,675
|
)
|
|
55,916
|
|
|
155,660
|
|
|
395,430
|
|
|
—
|
|
|
—
|
|
||||||||
Interest expense
|
(373,900
|
)
|
|
(399,545
|
)
|
|
(406,019
|
)
|
|
(1,915,492
|
)
|
|
(728,780
|
)
|
|
(763,791
|
)
|
|
(556,975
|
)
|
|
(1,531,180
|
)
|
||||||||
Total other income (expense)
|
(1,244,570
|
)
|
|
508,302
|
|
|
924,080
|
|
|
5,856,414
|
|
|
(568,077
|
)
|
|
429,044
|
|
|
1,272,835
|
|
|
(4,251,650
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income (loss) before income taxes
|
(2,385,422
|
)
|
|
(77,722
|
)
|
|
(84,087
|
)
|
|
(1,521,057
|
)
|
|
(3,035,363
|
)
|
|
(2,069,876
|
)
|
|
(445,195
|
)
|
|
(11,660,455
|
)
|
||||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
117,646
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,306,000
|
)
|
||||||||
Net income (loss)
|
(2,385,422
|
)
|
|
(77,722
|
)
|
|
(84,087
|
)
|
|
(1,403,411
|
)
|
|
(3,035,363
|
)
|
|
(2,069,876
|
)
|
|
(445,195
|
)
|
|
(16,966,455
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)attributable to non-controlling interest
|
13,372
|
|
|
30,234
|
|
|
(41,427
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss)attributable to Vertex Energy, Inc.
|
(2,398,794
|
)
|
|
(107,956
|
)
|
|
(42,660
|
)
|
|
(1,403,411
|
)
|
|
(3,035,363
|
)
|
|
(2,069,876
|
)
|
|
(445,195
|
)
|
|
(16,966,455
|
)
|
||||||||
Number of weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
32,414,943
|
|
|
30,576,485
|
|
|
29,765,702
|
|
|
29,304,722
|
|
|
28,198,701
|
|
|
28,198,701
|
|
|
28,130,575
|
|
|
28,118,396
|
|
||||||||
Diluted
|
32,414,943
|
|
|
30,576,485
|
|
|
29,765,702
|
|
|
29,304,722
|
|
|
28,198,701
|
|
|
28,198,701
|
|
|
28,130,575
|
|
|
28,118,396
|
|
|
Statements of Operations by Quarters
|
|
|
||||||||||||||||||||||||||||
|
Fiscal 2016
|
|
Fiscal 2015
|
||||||||||||||||||||||||||||
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||||||||
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||||||||||
Black Oil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues
|
$
|
23,757,821
|
|
|
$
|
22,907,235
|
|
|
$
|
19,836,390
|
|
|
$
|
10,133,494
|
|
|
$
|
17,004,934
|
|
|
$
|
27,632,744
|
|
|
$
|
34,338,534
|
|
|
$
|
24,913,976
|
|
Cost of revenues
|
19,123,192
|
|
|
17,817,032
|
|
|
15,557,879
|
|
|
11,202,238
|
|
|
17,244,210
|
|
|
25,128,353
|
|
|
30,912,204
|
|
|
27,141,124
|
|
||||||||
Gross profit
|
$
|
4,634,629
|
|
|
$
|
5,090,203
|
|
|
$
|
4,278,511
|
|
|
$
|
(1,068,744
|
)
|
|
$
|
(239,276
|
)
|
|
$
|
2,504,391
|
|
|
$
|
3,426,330
|
|
|
$
|
(2,227,148
|
)
|
Refining & Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues
|
$
|
3,168,730
|
|
|
$
|
4,436,111
|
|
|
$
|
2,923,481
|
|
|
$
|
2,626,455
|
|
|
$
|
2,687,922
|
|
|
$
|
8,752,135
|
|
|
$
|
11,447,889
|
|
|
$
|
8,266,120
|
|
Cost of revenues
|
2,893,913
|
|
|
3,610,051
|
|
|
2,169,238
|
|
|
2,099,665
|
|
|
2,270,299
|
|
|
8,281,753
|
|
|
9,956,771
|
|
|
7,305,402
|
|
||||||||
Gross profit
|
$
|
274,817
|
|
|
$
|
826,060
|
|
|
$
|
754,243
|
|
|
$
|
526,790
|
|
|
$
|
417,623
|
|
|
$
|
470,382
|
|
|
$
|
1,491,118
|
|
|
$
|
960,718
|
|
Recovery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues
|
$
|
4,129,385
|
|
|
$
|
1,118,584
|
|
|
$
|
1,668,573
|
|
|
$
|
1,372,655
|
|
|
$
|
1,182,971
|
|
|
$
|
2,877,705
|
|
|
$
|
3,333,288
|
|
|
$
|
4,504,243
|
|
Cost of revenues
|
3,741,012
|
|
|
1,035,088
|
|
|
1,441,281
|
|
|
1,069,225
|
|
|
983,182
|
|
|
694,843
|
|
|
2,766,202
|
|
|
3,561,930
|
|
||||||||
Gross profit
|
$
|
388,373
|
|
|
$
|
83,496
|
|
|
$
|
227,292
|
|
|
$
|
303,430
|
|
|
$
|
199,789
|
|
|
$
|
2,182,862
|
|
|
$
|
567,086
|
|
|
$
|
942,313
|
|
•
|
Effecting various amendments to the Goldman Credit Agreement to substitute the name of MidCap Business Credit, LLC and the MidCap Loan Agreement (as described below) in place of Bank of America, NA ("BOA"), and the Company's prior Goldman Credit Agreement with BOA.
|
•
|
Increasing the interest rate of certain outstanding loans made under the terms of the Goldman Credit Agreement by up to 2% per annum, based on the leverage ratio of debt to consolidated EBITDA of the Company.
|
•
|
Changing the calculation dates for certain fixed charge ratios required to be calculated pursuant to the terms of the Goldman Credit Agreement.
|
•
|
Changing how certain debt leverage ratios are calculated under the terms of the Goldman Credit Agreement.
|
•
|
Increasing the additional default interest payable upon the occurrence of an event of default under the Goldman Credit Agreement to 4% per annum (compared to 2% per annum for all other defaults) above the then applicable interest rate in the event we failed to make the Required Prepayment (as defined below).
|
•
|
Providing that no quarterly amortization payments would be due under the terms of the Goldman Credit Agreement for the quarters ended March 31, 2015 and June 30, 2015 (previously amortization payments of $800,000 per quarter were due for both such quarters).
|
•
|
Providing that we were not required to meet certain debt and leverage covenants for certain periods of fiscal 2015.
|
•
|
Requiring that we raise at least $9.1 million by June 30, 2015 through the sale of equity, and that we were required to pay such funds directly to the Lender as a mandatory pre-payment of the amounts outstanding under the Goldman Credit Agreement (the “
Required Payment
”), which required payment was paid in June 2015, as described below.
|
•
|
Changing certain of the required prepayment terms of the Goldman Credit Agreement, which require us to prepay the amounts owed under the Goldman Credit Agreement in an amount equal to 100% of the extent total consolidated debt exceeds (x) total consolidated EBITDA (as calculated pursuant to the agreement) multiplied by (y) the maximum debt leverage ratios described in the Goldman Credit Agreement, provided that no prepayments in connection with such requirements are required to be made through December 31, 2015.
|
•
|
Reducing the amount of allowable additional borrowings we can make under other debt agreements and facilities to $7 million in aggregate (including not more than $6 million under the MidCap Loan Agreement through December 31, 2015).
|
•
|
Changing certain fixed charge, leverage ratios and consolidated EBITDA calculations, definitions, and requirements relating to covenants under the Goldman Credit Agreement.
|
•
|
Changing the required amount of cash on hand and available borrowings under the MidCap Loan Agreement. We were required to have at least (a) $750,000 after the date of the Second Amendment and prior to June 30, 2015, (b) $1.5 million at any time after June 30, 2015 and prior to December 31, 2015, (c) $2 million at any time after December 31, 2015 and prior to June 30, 2016, (d) $2.5 million at any time after June 30, 2016 and prior to December 31, 2016, and (e) $3 million at any time after December 31, 2016.
|
•
|
Extending the time period pursuant to which we were required to make certain post-closing deliverables pursuant to the terms of the Goldman Credit Agreement.
|
•
|
Providing that we were not required to meet certain debt and leverage covenants for certain periods extending until March 31, 2016 (previously we were required to meet such covenants beginning with the quarter ended December 31, 2015).
|
•
|
Extending the date we were required to begin making required prepayments under the terms of the Goldman Credit Agreement, in an amount equal to 100% to the extent total consolidated debt exceeds (x) total consolidated EBITDA (as calculated pursuant to the agreement) multiplied by (y) the maximum debt leverage ratios described in the Goldman Credit Agreement, until March 31, 2016 (previously no payments were required to be made through December 31, 2015).
|
•
|
Reducing certain required consolidated EBITDA targets pursuant to the terms of the Goldman Credit Agreement to be more favorable to the Company, including reducing such targets to $250,000, $1.5 million, $4.25 million, $7.25 million and $9.5 million for the quarters ended September 30, 2015, December 31, 2015, March 31, 2016, June 30, 2016 and September 30, 2016 (and each quarter thereafter), respectively, compared to $3 million, $5.5 million, $8 million, $9 million and $10 million, respectively.
|
•
|
Extending the date we were required to begin meeting various leverage ratios and consolidated EBITDA targets as set forth in the Goldman Credit Agreement from December 31, 2015 and June 30, 2015, to March 31, 2016 and September 30, 2015, respectively.
|
•
|
Including Vertex OH in the calculation of Consolidated Adjusted EBITDA, once Vertex OH has (a) delivered certain required mortgages and legal opinions in respect to its real estate properties and in order to create a valid first priority security interest in such real estate properties in favor of the Agent, (b) taken action to cause certain deposit accounts of Vertex OH to become controlled accounts under the Goldman Credit Agreement; and (c) appointed an agent for service of process in New York.
|
•
|
Excluding from the definition of Consolidated Liquidity any amounts which are more than 75 days past due.
|
•
|
Changing the beginning calculation dates for certain fixed charge ratios required to be calculated pursuant to the terms of the Goldman Credit Agreement from December 31, 2015 to March 31, 2016.
|
•
|
Changing the way certain required leverage ratios are calculated as provided in the Goldman Credit Agreement.
|
•
|
Extending the date that we were required to begin making installment payments on the Goldman Credit Agreement from September 30, 2015 to the earlier of (a) December 31, 2015; and (b) the date we receive insurance proceeds from the Nevada plant of at least $800,000.
|
•
|
Removing prior restrictions which prevented Vertex OH from undertaking certain actions including co-mingling funds with the Company’s other subsidiaries and which required such entity to maintain its own books and records.
|
•
|
Extending the date we were required to begin meeting various leverage ratios relating to indebtedness, fixed charge ratios and consolidated EBITDA targets (while also reducing such consolidated EBITDA targets) from December 31, 2015 to March 31, 2016, and in some cases modifying the calculation of such ratios.
|
•
|
Reducing minimum consolidated liquidity amounts to not less than (i) $500,000 at any time from the date of the Fourth Amendment to December 31, 2015, (ii) $750,000 at any time after December 31, 2015 and on or prior to March 31, 2016, and (iii) $1,000,000 at any time after March 31, 2016.
|
Measurement Period
|
Consolidated Adjusted EBITDA
|
For the six months ending December 31, 2016
|
Negative $1,000,000
|
For the three months ending March 31, 2017
|
$1,000,000
|
For the six months ending June 30, 2017
|
$3,500,000
|
For the nine months ending September 30, 2017
|
$5,500,000
|
For the twelve months ending December 31, 2017
|
$7,500,000
|
|
Twelve Months Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Beginning cash and cash equivalents
|
$
|
765,364
|
|
|
$
|
6,017,076
|
|
Net cash provided by (used in):
|
|
|
|
||||
Operating activities
|
(14,145,607
|
)
|
|
(12,970,898
|
)
|
||
Investing activities
|
15,882,986
|
|
|
(479,505
|
)
|
||
Financing activities
|
(801,308
|
)
|
|
8,198,691
|
|
||
Net increase in cash and cash equivalents
|
936,071
|
|
|
(5,251,712
|
)
|
||
Ending cash and cash equivalents
|
$
|
1,701,435
|
|
|
$
|
765,364
|
|
Creditor
|
|
Loan Type
|
|
Origination Date
|
|
Maturity Date
|
|
Loan Amount
|
|
Balance on December 31, 2016
|
Balance on December 31, 2015
|
|||
MidCap Revolving Line of Credit
|
|
Revolving Note
|
|
March 2015
|
|
March, 2017
|
|
7,000,000
|
|
|
2,726,039
|
|
1,744,122
|
|
Goldman Sachs USA
|
|
Term Loan-Restated Credit Agreement
|
|
May, 2014
|
|
May 2, 2019
|
|
8,900,000
|
|
|
4,000,000
|
|
22,400,000
|
|
Fox Encore Note
|
|
Promissory Note
|
|
January 29, 2016
|
|
July 31, 2017
|
|
5,150,000
|
|
|
5,150,000
|
|
—
|
|
Pacific Western Bank
|
|
Capital Lease
|
|
September, 2012
|
|
August, 2017
|
|
3,154,860
|
|
|
133,153
|
|
320,101
|
|
Texas Citizens Bank
|
|
Term Note
|
|
January, 2015
|
|
January, 2020
|
|
2,045,500
|
|
|
1,531,506
|
|
1,974,107
|
|
Various institutions
|
|
Insurance premiums financed
|
|
Various
|
|
< 1 year
|
|
2,902,428
|
|
|
1,060,065
|
|
515,762
|
|
Total
|
|
|
|
|
|
|
|
|
|
14,600,763
|
|
26,954,092
|
|
|
Deferred Finance Costs, Net
|
|
|
|
|
|
|
|
|
|
(244,178
|
)
|
(1,693,872
|
)
|
|
Total, Net of Deferred Finance Costs
|
|
|
|
|
|
|
|
29,152,788
|
|
|
14,356,585
|
|
25,260,220
|
|
Creditor
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||
MidCap Revolving Line of Credit
|
|
$
|
2,726,039
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Goldman Sachs USA
|
|
3,200,000
|
|
|
800,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fox Encore Note
|
|
5,150,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Pacific Western Bank
|
|
133,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Texas Citizens Bank
|
|
468,225
|
|
|
495,013
|
|
|
523,333
|
|
|
44,935
|
|
|
—
|
|
|
—
|
|
||||||
Various institutions
|
|
1,060,065
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Totals
|
|
12,737,482
|
|
|
1,295,013
|
|
|
523,333
|
|
|
44,935
|
|
|
—
|
|
|
—
|
|
||||||
Deferred Finance Costs, Net
|
|
(229,008
|
)
|
|
(7,585
|
)
|
|
(7,585
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Totals, Net of Deferred Finance Costs
|
|
$
|
12,508,474
|
|
|
$
|
1,287,428
|
|
|
$
|
515,748
|
|
|
$
|
44,935
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||
Office leases
|
|
$
|
875,320
|
|
|
$
|
620,219
|
|
Plant Leases
|
|
4,052,250
|
|
|
3,996,000
|
|
||
Vehicle leases
|
|
365,877
|
|
|
326,476
|
|
||
|
|
$
|
5,293,447
|
|
|
$
|
4,942,695
|
|
Year ending December 31
|
Office Facilities
|
|
Vehicles
|
|
Plant Leases
|
||||||
2017
|
$
|
466,266
|
|
|
$
|
231,084
|
|
|
$
|
3,646,000
|
|
2018
|
391,050
|
|
|
115,665
|
|
|
1,132,000
|
|
|||
2019
|
384,500
|
|
|
57,956
|
|
|
—
|
|
|||
2020
|
345,000
|
|
|
—
|
|
|
—
|
|
|||
2021
|
342,000
|
|
|
—
|
|
|
—
|
|
|||
Thereafter
|
3,275,000
|
|
|
—
|
|
|
—
|
|
|||
|
$
|
5,203,816
|
|
|
$
|
404,705
|
|
|
$
|
4,778,000
|
|
•
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
•
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
•
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
VERTEX ENERGY, INC.
|
|||||||
CONSOLIDATED BALANCE SHEETS
|
|||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,701,435
|
|
|
$
|
765,364
|
|
Escrow - current restricted cash
|
1,504,723
|
|
|
—
|
|
||
Accounts receivable, net
|
10,952,219
|
|
|
6,315,414
|
|
||
Inventory
|
4,357,958
|
|
|
3,548,311
|
|
||
Prepaid expenses
|
2,669,117
|
|
|
1,367,442
|
|
||
Assets being held for sale
|
—
|
|
|
11,170,243
|
|
||
Total current assets
|
21,185,452
|
|
|
23,166,774
|
|
||
|
|
|
|
||||
Non-current assets
|
|
|
|
||||
Fixed assets, at cost
|
62,316,808
|
|
|
60,846,824
|
|
||
Less accumulated depreciation
|
(12,286,874
|
)
|
|
(7,818,217
|
)
|
||
Net fixed assets
|
50,029,934
|
|
|
53,028,607
|
|
||
Intangible assets, net
|
15,252,332
|
|
|
16,967,985
|
|
||
Other assets
|
518,250
|
|
|
481,450
|
|
||
Total non-current assets
|
65,800,516
|
|
|
70,478,042
|
|
||
TOTAL ASSETS
|
$
|
86,985,968
|
|
|
$
|
93,644,816
|
|
|
|
|
|
||||
LIABILITIES, TEMPORARY EQUITY AND EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable and accrued expenses
|
$
|
9,440,696
|
|
|
$
|
13,244,388
|
|
Dividends payable
|
504,474
|
|
|
376,571
|
|
||
Capital leases
|
133,153
|
|
|
186,948
|
|
||
Current portion of long-term debt, net of unamortized finance costs
|
9,649,282
|
|
|
17,789,491
|
|
||
Revolving note
|
2,726,039
|
|
|
1,744,122
|
|
||
Deferred revenue
|
—
|
|
|
323,891
|
|
||
Total current liabilities
|
22,453,644
|
|
|
33,665,411
|
|
||
Long-term liabilities
|
|
|
|
|
|
||
Long-term debt, net of unamortized finance costs
|
1,848,111
|
|
|
5,539,659
|
|
||
Derivative liability
|
4,365,992
|
|
|
1,548,604
|
|
||
Total liabilities
|
28,667,747
|
|
|
40,753,674
|
|
||
|
|
|
|
||||
COMMITMENTS AND CONTINGENCIES (See Note 4)
|
—
|
|
|
—
|
|
||
|
|
|
|
||||
TEMPORARY EQUITY
|
|
|
|
||||
Series B preferred stock, $0.001 par value per share;
10,000,000 shares authorized, 3,229,409 and 8,160,809 shares issued and outstanding at December 31, 2016 and 2015, respectively with liquidation preference of $10,011,168 and $25,298,508 at December 31, 2016 and 2015, respectively. |
3,331,918
|
|
|
11,955,207
|
|
||
|
|
|
|
||||
Series B-1 preferred stock, $0.001 par value per share;
17,000,000 shares authorized, 12,282,638 and 0 shares issued and outstanding at December 31, 2016 and 2015, respectively with liquidation preference of $19,160,915 and 0 at December 31, 2016 and 2015, respectively. |
13,756,184
|
|
|
—
|
|
||
|
|
|
|
VERTEX ENERGY, INC.
|
|||||||
CONSOLIDATED BALANCE SHEETS
|
|||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||
EQUITY
|
|
|
|
||||
50,000,000 of total Preferred shares authorized:
|
|
|
|
||||
Series A Convertible Preferred stock, $0.001 par value;
5,000,000 shares authorized and 492,716 and 612,943 shares issued and outstanding at December 31, 2016 and 2015, respectively, with a liquidation preference of $734,147 and $913,285 at December 31, 2016 and December 31, 2015, respectively. |
493
|
|
|
613
|
|
||
|
|
|
|
||||
Series C Convertible Preferred stock, $0.001 par value per share;
44,000 shares designated in 2016; 31,568 and 0 issued and outstanding at December 31, 2016 and 2015, respectively with a liquidation preference of $3,156,800 and $0 at December 31, 2016 and December 31, 2015, respectively. |
32
|
|
|
—
|
|
||
|
|
|
|
||||
Common stock, $0.001 par value per share;
750,000,000 shares authorized; 33,151,391 and 28,239,276 issued and outstanding at December 31, 2016 and 2015, respectively, with 1,108,928 shares held in escrow at December 31, 2016. |
33,151
|
|
|
28,239
|
|
||
Additional paid-in capital
|
69,051,124
|
|
|
53,014,054
|
|
||
Accumulated deficit
|
(27,958,578
|
)
|
|
(12,106,971
|
)
|
||
Total Vertex Energy, Inc. stockholders' equity
|
41,126,222
|
|
|
40,935,935
|
|
||
Non-controlling interest
|
$
|
103,897
|
|
|
$
|
—
|
|
Total Equity
|
$
|
41,230,119
|
|
|
$
|
40,935,935
|
|
TOTAL LIABILITIES, TEMPORARY EQUITY AND EQUITY
|
$
|
86,985,968
|
|
|
$
|
93,644,816
|
|
VERTEX ENERGY, INC.
|
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||
FOR THE YEARS ENDED DECEMBER 31, 2016 and 2015
|
|||||||
|
2016
|
|
2015
|
||||
Revenues
|
$
|
98,078,914
|
|
|
$
|
146,942,461
|
|
Cost of revenues (exclusive of depreciation shown separately below)
|
81,759,814
|
|
|
136,246,273
|
|
||
Gross profit
|
16,319,100
|
|
|
10,696,188
|
|
||
|
|
|
|
||||
Reduction of contingent liability
|
—
|
|
|
(6,069,000
|
)
|
||
Selling, general and administrative expenses
|
19,966,426
|
|
|
24,046,464
|
|
||
Depreciation and amortization
|
6,277,215
|
|
|
6,636,593
|
|
||
Acquisition related expenses
|
187,973
|
|
|
175,172
|
|
||
Total selling, general and administrative expenses
|
26,431,614
|
|
|
24,789,229
|
|
||
Loss from operations
|
(10,112,514
|
)
|
|
(14,093,041
|
)
|
||
Other income (expense):
|
|
|
|
||||
Provision for doubtful accounts
|
—
|
|
|
(654,820
|
)
|
||
Goodwill impairment
|
—
|
|
|
(4,922,353
|
)
|
||
Other income (expense)
|
5,974
|
|
|
(4,446
|
)
|
||
Gain (loss) on sale of assets
|
9,631,712
|
|
|
13,944
|
|
||
Gain on change in value of derivative liability
|
49,876
|
|
|
5,479,463
|
|
||
Realized gain (loss) on futures contracts
|
(548,380
|
)
|
|
551,090
|
|
||
Interest expense
|
(3,094,956
|
)
|
|
(3,580,726
|
)
|
||
Total other income (expense)
|
6,044,226
|
|
|
(3,117,848
|
)
|
||
Loss before income taxes
|
(4,068,288
|
)
|
|
(17,210,889
|
)
|
||
Income tax benefit (expense)
|
117,646
|
|
|
(5,306,000
|
)
|
||
Net loss
|
(3,950,642
|
)
|
|
(22,516,889
|
)
|
||
Net income attributable to non-controlling interest
|
2,179
|
|
|
—
|
|
||
Net loss attributable to Vertex Energy, Inc.
|
$
|
(3,952,821
|
)
|
|
$
|
(22,516,889
|
)
|
|
|
|
|
||||
Accretion of discount on series B and B-1 Preferred Stock
|
(1,762,378
|
)
|
|
(805,742
|
)
|
||
Accrual of dividends on series B and B-1 Preferred Stock and retirement of a portion of Series B and B-1 Preferred discount
|
(9,822,196
|
)
|
|
(780,069
|
)
|
||
Net loss available to common shareholders
|
$
|
(15,537,395
|
)
|
|
$
|
(24,102,700
|
)
|
|
|
|
|
||||
Earnings per common share
|
|
|
|
|
|
||
Basic
|
$
|
(0.51
|
)
|
|
$
|
(0.86
|
)
|
Diluted
|
$
|
(0.51
|
)
|
|
$
|
(0.86
|
)
|
Shares used in computing earnings per share
|
|
|
|
|
|
||
Basic
|
30,520,820
|
|
|
28,181,096
|
|
||
Diluted
|
30,520,820
|
|
|
28,181,096
|
|
VERTEX ENERGY, INC.
|
||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EQUITY
|
||||||||||||||||||||||||||||||||||||
FOR THE YEARS ENDING DECEMBER 31, 2016 AND 2015
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
|
Series A Preferred
|
|
Series C Preferred
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Non-controlling Interest
|
|
Total Equity
|
|||||||||||||||||||||||
|
Shares
|
|
$.001 Par
|
|
Shares
|
|
$.001 Par
|
|
Shares
|
|
$.001 Par
|
|
|
|
|
|||||||||||||||||||||
Balance on December 31, 2014
|
28,108,105
|
|
|
$
|
28,109
|
|
|
630,419
|
|
|
$
|
630
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
46,595,472
|
|
|
$
|
11,995,761
|
|
|
$
|
—
|
|
|
$
|
58,619,972
|
|
Share based compensation expense, total
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
423,910
|
|
|
—
|
|
|
—
|
|
|
423,910
|
|
|||||||
Exercise of stock options and warrants
|
25,000
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,225
|
|
|
—
|
|
|
—
|
|
|
11,250
|
|
|||||||
Issuance of restricted common stock
|
56,180
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199,944
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|||||||
Conversion of preferred A stock to common
|
17,476
|
|
|
17
|
|
|
(17,476
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Conversion of preferred B stock to common
|
32,515
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,763
|
|
|
—
|
|
|
—
|
|
|
100,795
|
|
|||||||
Beneficial conversion feature on Preferred B
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,682,740
|
|
|
—
|
|
|
—
|
|
|
5,682,740
|
|
|||||||
Dividends declared on Preferred B shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(780,101
|
)
|
|
—
|
|
|
(780,101
|
)
|
|||||||
Accretion of redemption discount Preferred B
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(805,742
|
)
|
|
—
|
|
|
(805,742
|
)
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,516,889
|
)
|
|
—
|
|
|
(22,516,889
|
)
|
|||||||
Balance on December 31, 2015
|
28,239,276
|
|
|
28,239
|
|
|
612,943
|
|
|
613
|
|
|
|
|
|
|
53,014,054
|
|
|
(12,106,971
|
)
|
|
—
|
|
|
40,935,935
|
|
|||||||||
Exercise of stock options and warrants
|
53,271
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of common stock to pay "rent" prior to Bango Sale
|
244,000
|
|
|
244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243,756
|
|
|
—
|
|
|
|
|
244,000
|
|
||||||||
Issuance of restricted common stock - Bango Sale
|
1,108,928
|
|
|
1,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Issuance of common stock options and warrants - Compensation Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
527,869
|
|
|
—
|
|
|
—
|
|
|
527,869
|
|
|||||||
Conversion of Series A Preferred stock to common
|
120,227
|
|
|
120
|
|
|
(120,227
|
)
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|||||||
Issuance of Series C Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,000
|
|
|
44
|
|
|
3,999,956
|
|
|
—
|
|
|
—
|
|
|
4,000,000
|
|
|||||||
Conversion of Series C Preferred stock to common
|
1,243,200
|
|
|
1,243
|
|
|
—
|
|
|
—
|
|
|
(12,432
|
)
|
|
(12
|
)
|
|
(1,231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Beneficial Conversion Feature-Series B & B-1 Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,887,252
|
|
|
—
|
|
|
—
|
|
|
4,887,252
|
|
|||||||
Series B Preferred Buy Back
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,408,131
|
)
|
|
|
|
(5,408,131
|
)
|
||||||||
Series B & B-1 Preferred stock - Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(3,397,665
|
)
|
|
—
|
|
|
(3,397,665
|
)
|
|||||||
Series B & B-1 Preferred stock - accretion of redemption discount
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,762,378
|
)
|
|
—
|
|
|
(1,762,378
|
)
|
|||||||
Conversion of Series B & B-1 Preferred stock to common
|
2,142,489
|
|
|
2,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,119,138
|
|
|
(1,016,400
|
)
|
|
—
|
|
|
5,104,881
|
|
|||||||
Reclass Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
261,492
|
|
|
(314,212
|
)
|
|
103,897
|
|
|
51,177
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,952,821
|
)
|
|
|
|
(3,952,821
|
)
|
||||||||
Balance on December 31, 2016
|
33,151,391
|
|
|
$
|
33,151
|
|
|
492,716
|
|
|
$
|
493
|
|
|
31,568
|
|
|
$
|
32
|
|
|
$
|
69,051,124
|
|
|
$
|
(27,958,578
|
)
|
|
$
|
103,897
|
|
|
$
|
41,230,119
|
|
VERTEX ENERGY, INC.
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
FOR THE YEARS ENDING DECEMBER 31, 2016 AND 2015
|
|||||||
|
2016
|
|
2015
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net loss
|
$
|
(3,952,821
|
)
|
|
$
|
(22,516,889
|
)
|
Adjustments to reconcile net loss to cash used in operating activities:
|
|
|
|
|
|
||
Stock-based compensation expense
|
527,869
|
|
|
423,911
|
|
||
Depreciation and amortization
|
6,277,215
|
|
|
6,636,593
|
|
||
Bad debt expense
|
—
|
|
|
654,820
|
|
||
Rent paid by common stock
|
244,000
|
|
|
—
|
|
||
Gain on sale of assets
|
(9,631,712
|
)
|
|
—
|
|
||
Deferred financing costs write off
|
1,390,727
|
|
|
—
|
|
||
Deferred federal income tax
|
—
|
|
|
5,306,000
|
|
||
Increase in fair value of derivative liability
|
(49,876
|
)
|
|
(5,479,463
|
)
|
||
Reduction in contingent consideration
|
—
|
|
|
(6,069,000
|
)
|
||
Impairment of goodwill
|
—
|
|
|
4,922,353
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(4,636,805
|
)
|
|
1,929,871
|
|
||
Inventory
|
(809,647
|
)
|
|
9,072,305
|
|
||
Prepaid expenses
|
(1,250,496
|
)
|
|
48,438
|
|
||
Costs in excess of billings
|
—
|
|
|
779,285
|
|
||
Accounts payable and accrued expenses
|
(1,893,370
|
)
|
|
(8,539,803
|
)
|
||
Deferred revenue
|
(323,891
|
)
|
|
(139,319
|
)
|
||
Other
|
(36,800
|
)
|
|
—
|
|
||
Net cash used in operating activities
|
(14,145,607
|
)
|
|
(12,970,898
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
||
Note receivable
|
—
|
|
|
2,495,180
|
|
||
Payments on capital leases
|
—
|
|
|
(172,654
|
)
|
||
Proceeds from sale of assets
|
29,788,114
|
|
|
—
|
|
||
Costs related to sale of assets
|
(10,792,446
|
)
|
|
—
|
|
||
Establish escrow account - restricted cash
|
(1,504,723
|
)
|
|
—
|
|
||
Proceeds from the sale of assets
|
20,900
|
|
|
92,271
|
|
||
Acquisitions
|
—
|
|
|
(1,082,649
|
)
|
||
Purchase of fixed assets
|
(1,628,859
|
)
|
|
(1,811,653
|
)
|
||
Net cash provided by (used in) investing activities
|
15,882,986
|
|
|
(479,505
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
|
||
Line of credit proceeds (payments), net
|
981,918
|
|
|
1,744,122
|
|
||
Proceeds from exercise of common stock options and warrants
|
—
|
|
|
11,306
|
|
||
Proceeds from sale of Series C Preferred Stock
|
4,000,000
|
|
|
—
|
|
||
Purchase/buy back/sale/conversion Series B and B-1 Preferred Stock
|
(11,189,849
|
)
|
|
—
|
|
||
Proceeds from issuance of Series B and B-1 Preferred Stock
|
19,349,757
|
|
|
23,557,553
|
|
||
Issuance costs of Series B and B-1 Preferred Stock
|
(607,890
|
)
|
|
—
|
|
||
Proceeds from notes payable
|
7,650,819
|
|
|
2,305,277
|
|
||
Payments made on notes payable
|
(20,986,063
|
)
|
|
(19,419,567
|
)
|
||
Net cash provided by (used in) financing activities
|
(801,308
|
)
|
|
8,198,691
|
|
||
Net change in cash and cash equivalents
|
936,071
|
|
|
(5,251,712
|
)
|
||
Cash and cash equivalents at beginning of the period
|
765,364
|
|
|
6,017,076
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,701,435
|
|
|
$
|
765,364
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION
|
|
|
|
|
|
||
Cash paid for interest during the year
|
$
|
1,688,628
|
|
|
$
|
3,563,145
|
|
Cash paid for income taxes during the year
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
NON-CASH INVESTING AND FINANCING TRANSACTIONS
|
|
|
|
||||
Conversion of Series A Preferred Stock into common stock
|
$
|
120
|
|
|
$
|
17
|
|
Conversion of Series B and B1 Preferred Stock into common stock
|
$
|
5,104,881
|
|
|
$
|
100,795
|
|
Dividends-in-Kind accrued on Series B and B-1 Preferred Stock and retirement of a portion of the Series B Preferred Stock
|
$
|
9,822,196
|
|
|
$
|
779,310
|
|
Beneficial conversion feature for Series B and B-1 Preferred Stock
|
$
|
4,887,252
|
|
|
$
|
5,682,741
|
|
Accretion of discount on Series B and B-1 Preferred Stock
|
$
|
1,762,378
|
|
|
$
|
1,585,843
|
|
Fair value of warrants issued with Series B and B-1 Preferred Stock
|
$
|
2,867,264
|
|
|
$
|
—
|
|
Common shares issued as payment
|
$
|
244,000
|
|
|
$
|
200,000
|
|
|
|
|
|
•
|
Cedar Marine Terminals, L.P. (“
CMT
”) operates a
19
-acre bulk liquid storage facility on the Houston Ship Channel. The terminal serves as a truck-in, barge-out facility and provides throughput terminal operations. CMT is also the site of the TCEP.
|
•
|
Crossroad Carriers, L.P. (“
Crossroad
”) is a common carrier that provides transportation and logistical services for liquid petroleum products, as well as other hazardous materials and product streams.
|
•
|
Vertex Recovery, L.P. (“
Vertex Recovery
”) is a generator solutions company for the recycling and collection of used oil and oil-related residual materials from large regional and national customers throughout the U.S. It facilitates its services through a network of independent recyclers and franchise collectors.
|
•
|
H&H Oil, L.P. (“
H&H Oil
”) collects and recycles used oil and residual materials from customers based in Austin, Baytown, Dallas, San Antonio and Corpus Christi, Texas.
|
•
|
E-Source Holdings, LLC (“
E-Source
”) provides dismantling and demolition services at industrial facilities throughout the Gulf Coast.
|
•
|
Vertex Refining, LA, LLC is a used oil re-refinery based in Marrero, Louisiana and also has assets in Belle Chasse, Louisiana.
|
•
|
Vertex Refining, NV, LLC ("
Vertex Refining
") is a base oil marketing and distribution company with customers throughout the United States.
|
•
|
Vertex Recovery Management, LLC is currently buying and preparing ferrous and non-ferrous scrap intended for large haul barge sales.
|
•
|
Golden State Lubricant Works, LLC ("
Golden State
") previously operated an oil storage and blend facility based in Bakersfield, California.
|
•
|
Vertex Refining, OH, LLC collects and re-refines used oil and residual materials from customers throughout the Midwest. Refinery operations are based in Columbus, Ohio and has collection branches located in Norwalk, Ohio, Zanesville, Ohio, Ravenswood, West Virginia, and Mt. Sterling, Kentucky.
|
•
|
Vertex Energy Operating, LLC ("
Vertex Operating
"), a holding company for various of the subsidiaries described above.
|
•
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
•
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
•
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
(a)
|
Application of New Accounting Standards
|
|
2016
|
|
2015
|
||||
|
% of
Revenues
|
|
% of
Receivables
|
|
% of
Revenues |
|
% of
Receivables |
Customer 1
|
19%
|
|
—%
|
|
24%
|
|
11%
|
Customer 2
|
11%
|
|
10%
|
|
2%
|
|
2%
|
Customer 3
|
9%
|
|
9%
|
|
15%
|
|
2%
|
Customer 4
|
8%
|
|
4%
|
|
8%
|
|
16%
|
Customer 5
|
5%
|
|
10%
|
|
1%
|
|
—%
|
|
% of Revenue by Segment 2016
|
|
% of Revenue by Segment 2015
|
||||||||||||||
|
Black Oil
|
|
Refining
|
|
Recovery
|
|
Black Oil
|
|
Refining
|
|
Recovery
|
||||||
Customer 1
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
Customer 2
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
Customer 3
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|
60
|
%
|
|
40
|
%
|
|
—
|
%
|
Customer 4
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
Customer 5
|
—
|
%
|
|
—
|
%
|
|
100
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100
|
%
|
|
2016
|
|
2015
|
||||
Office leases
|
$
|
875,320
|
|
|
$
|
620,219
|
|
Plant Leases
|
4,052,250
|
|
|
3,996,000
|
|
||
Vehicle leases
|
365,877
|
|
|
326,476
|
|
||
|
$
|
5,293,447
|
|
|
$
|
4,942,695
|
|
Year ending December 31,
|
Office Facilities
|
|
Vehicles
|
Plant Leases
|
|
Total
|
||||||||
2017
|
$
|
466,266
|
|
|
$
|
231,084
|
|
$
|
3,646,000
|
|
|
$
|
4,343,350
|
|
2018
|
391,050
|
|
|
115,665
|
|
1,132,000
|
|
|
1,638,715
|
|
||||
2019
|
384,500
|
|
|
57,956
|
|
—
|
|
|
442,456
|
|
||||
2020
|
345,000
|
|
|
—
|
|
—
|
|
|
345,000
|
|
||||
2021
|
342,000
|
|
|
—
|
|
—
|
|
|
342,000
|
|
||||
Thereafter
|
3,275,000
|
|
|
—
|
|
—
|
|
|
3,275,000
|
|
||||
|
$
|
5,203,816
|
|
|
$
|
404,705
|
|
$
|
4,778,000
|
|
|
$
|
10,386,521
|
|
|
Useful Life
(in years)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Equipment
|
7-20
|
|
$
|
37,260,920
|
|
|
$
|
36,540,268
|
|
Furniture and fixtures
|
7
|
|
108,896
|
|
|
133,823
|
|
||
Leasehold improvements
|
15
|
|
2,303,156
|
|
|
2,300,207
|
|
||
Office equipment
|
5
|
|
713,095
|
|
|
591,619
|
|
||
Vehicles
|
5
|
|
6,702,093
|
|
|
6,422,531
|
|
||
Construction in progress
|
|
|
12,675,648
|
|
|
12,305,376
|
|
||
Land
|
|
|
2,553,000
|
|
|
2,553,000
|
|
||
Total fixed assets
|
|
|
62,316,808
|
|
|
60,846,824
|
|
||
Less accumulated depreciation
|
|
|
(12,286,874
|
)
|
|
(7,818,217
|
)
|
||
Net fixed assets
|
|
|
$
|
50,029,934
|
|
|
$
|
53,028,607
|
|
|
Black Oil
|
|
Refining and Marketing
|
|
Recovery
|
|
Total
|
||||||||
Balance as of December 31, 2014
|
$
|
3,554,515
|
|
|
$
|
—
|
|
|
$
|
1,367,838
|
|
|
$
|
4,922,353
|
|
Less: Impairment
|
(3,554,515
|
)
|
|
—
|
|
|
(1,367,838
|
)
|
|
(4,922,353
|
)
|
||||
Balance as of December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Useful Life
(in years)
|
|
Gross
Carrying
Amount
|
|
Accumulated Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying Amount |
|
Accumulated Amortization |
|
Net
Carrying Amount |
||||||||||||
Customer relations
|
|
5-8
|
|
$
|
1,011,000
|
|
|
$
|
689,032
|
|
|
$
|
321,968
|
|
|
$
|
1,011,000
|
|
|
$
|
581,321
|
|
|
$
|
429,679
|
|
Vendor relations
|
|
10
|
|
6,495,049
|
|
|
2,210,166
|
|
|
4,284,883
|
|
|
6,495,049
|
|
|
1,560,661
|
|
|
4,934,388
|
|
||||||
H&H Oil Trademark/Trade name
|
|
6-16
|
|
1,219,000
|
|
|
337,276
|
|
|
881,724
|
|
|
1,219,000
|
|
|
264,639
|
|
|
954,361
|
|
||||||
TCEP Technology/Patent
|
|
15
|
|
13,287,000
|
|
|
3,523,243
|
|
|
9,763,757
|
|
|
13,287,000
|
|
|
2,637,443
|
|
|
10,649,557
|
|
||||||
Non-compete agreements
|
|
3
|
|
139,000
|
|
|
139,000
|
|
|
—
|
|
|
139,000
|
|
|
139,000
|
|
|
—
|
|
||||||
|
|
|
|
$
|
22,151,049
|
|
|
$
|
6,898,717
|
|
|
$
|
15,252,332
|
|
|
$
|
22,151,049
|
|
|
$
|
5,183,064
|
|
|
$
|
16,967,985
|
|
2017
|
$
|
1,698,372
|
|
2018
|
1,646,923
|
|
|
2019
|
1,646,922
|
|
|
2020
|
1,646,922
|
|
|
2021
|
1,646,922
|
|
|
Thereafter
|
6,966,271
|
|
|
|
$
|
15,252,332
|
|
|
2016
|
|
2015
|
||||
Accounts receivable trade
|
$
|
12,598,493
|
|
|
$
|
8,280,749
|
|
Allowance for doubtful accounts
|
(1,646,274
|
)
|
|
(1,965,335
|
)
|
||
Accounts receivable trade, net
|
$
|
10,952,219
|
|
|
$
|
6,315,414
|
|
|
|
December 31, 2015
|
|
|
Accounts Receivable
|
|
$
|
1,691,662
|
|
Note Receivable - Current
|
|
8,308,000
|
|
|
Fixed Assets - Construction in Process
|
|
1,170,581
|
|
|
Total Assets held for sale at December 31, 2015
|
|
11,170,243
|
|
|
January 2016 sale of assets
|
|
(11,170,243
|
)
|
|
Total Assets held for sale at December 31, 2016
|
|
$
|
—
|
|
Creditor
|
|
Loan Type
|
|
Origination Date
|
|
Maturity Date
|
|
Loan Amount
|
|
Balance on December 31, 2016
|
Balance on December 31, 2015
|
||||||
MidCap Revolving Line of Credit
|
|
Revolving Note
|
|
March, 2015
|
|
March, 2017
|
|
$
|
7,000,000
|
|
|
$
|
2,726,039
|
|
$
|
1,744,122
|
|
Goldman Sachs USA
|
|
Term Loan- Restated Credit Agreement
|
|
May, 2014
|
|
May 2, 2019
|
|
8,900,000
|
|
|
4,000,000
|
|
22,400,000
|
|
|||
Fox Encore Note
|
|
Promissory Note
|
|
January 29, 2016
|
|
July 31, 2017
|
|
5,150,000
|
|
|
5,150,000
|
|
—
|
|
|||
Pacific Western Bank
|
|
Capital Lease
|
|
September, 2012
|
|
August, 2017
|
|
3,154,860
|
|
|
133,153
|
|
320,101
|
|
|||
Texas Citizens Bank
|
|
Term Note
|
|
January, 2015
|
|
January, 2020
|
|
2,045,500
|
|
|
1,531,506
|
|
1,974,107
|
|
|||
Various institutions
|
|
Insurance premiums financed
|
|
Various
|
|
> 1 year
|
|
2,902,428
|
|
|
1,060,065
|
|
515,762
|
|
|||
Total
|
|
|
|
|
|
|
|
|
|
14,600,763
|
|
26,954,092
|
|
||||
Deferred Finance Costs, Net
|
|
|
|
|
|
|
|
|
|
(244,178
|
)
|
(1,693,872
|
)
|
||||
Total, Net of Deferred Finance Costs
|
|
|
|
|
|
|
|
$
|
29,152,788
|
|
|
$
|
14,356,585
|
|
$
|
25,260,220
|
|
Creditor
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||
MidCap Revolving Line of Credit
|
|
$
|
2,726,039
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Goldman Sachs USA
|
|
3,200,000
|
|
|
800,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fox Encore Note
|
|
5,150,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Pacific Western Bank
|
|
133,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Texas Citizens Bank
|
|
468,225
|
|
|
495,013
|
|
|
523,333
|
|
|
44,935
|
|
|
—
|
|
|
—
|
|
||||||
Various institutions
|
|
1,060,065
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Totals
|
|
12,737,482
|
|
|
1,295,013
|
|
|
523,333
|
|
|
44,935
|
|
|
—
|
|
|
—
|
|
||||||
Deferred Finance Costs, Net
|
|
(229,008
|
)
|
|
(7,585
|
)
|
|
(7,585
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total, Net of Deferred Finance Costs
|
|
$
|
12,508,474
|
|
|
$
|
1,287,428
|
|
|
$
|
515,748
|
|
|
$
|
44,935
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Statutory tax on book income
|
|
$
|
(1,344,000
|
)
|
|
$
|
(7,656,000
|
)
|
Permanent differences
|
|
32,000
|
|
|
33,000
|
|
||
Net operating loss utilization
|
|
—
|
|
|
—
|
|
||
Change in valuation allowance
|
|
(9,306,753
|
)
|
|
13,114,000
|
|
||
Other
|
|
10,501,107
|
|
|
(185,000
|
)
|
||
Income tax expense (benefit)
|
|
$
|
(117,646
|
)
|
|
$
|
5,306,000
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Current federal tax (expense)/benefit
|
|
$
|
117,646
|
|
|
$
|
—
|
|
Deferred federal tax (expense)/benefit
|
|
—
|
|
|
(5,306,000
|
)
|
||
Total federal tax (expense)/benefit
|
|
$
|
117,646
|
|
|
$
|
(5,306,000
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Alternative minimum tax credits
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued compensation
|
|
464,000
|
|
|
393,000
|
|
||
Intangible Assets
|
|
1,990,000
|
|
|
232,000
|
|
||
Bad debt reserve
|
|
560,000
|
|
|
668,000
|
|
||
Contribution carryover
|
|
67,000
|
|
|
51,000
|
|
||
Net operating loss carry forwards
|
|
15,009,000
|
|
|
24,150,000
|
|
||
Less valuation allowance
|
|
(14,814,000
|
)
|
|
(24,120,753
|
)
|
||
Total deferred tax assets
|
|
$
|
3,276,000
|
|
|
$
|
1,373,247
|
|
|
|
|
|
|
||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Deferred tax liabilities:
|
|
|
|
|
||||
Gain on purchase
|
|
$
|
—
|
|
|
$
|
(108,247
|
)
|
Contingent liability
|
|
—
|
|
|
—
|
|
||
Accelerated tax depreciation
|
|
(3,276,000
|
)
|
|
(1,265,000
|
)
|
||
Impairment Expense
|
|
—
|
|
|
—
|
|
||
Other - income from partnership
|
|
—
|
|
|
—
|
|
||
Net deferred tax liabilities
|
|
$
|
(3,276,000
|
)
|
|
$
|
(1,373,247
|
)
|
|
|
|
|
|
||||
Net Deferred tax assets and liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
OPTIONS ISSUED FOR COMPENSATION:
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life
(in Years)
|
|
Grant Date
Fair Value
|
|||||
Outstanding at December 31, 2014
|
|
2,648,583
|
|
|
$
|
7.07
|
|
|
5.81
|
|
$
|
1,654,641
|
|
Options granted
|
|
525,000
|
|
|
2.23
|
|
|
9.71
|
|
1,083,411
|
|
||
Options exercised
|
|
(25,000
|
)
|
|
(0.45
|
)
|
|
0.00
|
|
(9,000
|
)
|
||
Options cancelled/forfeited/expired
|
|
(275,001
|
)
|
|
(20.22
|
)
|
|
0.00
|
|
(143,711
|
)
|
||
Outstanding at December 31, 2015
|
|
2,873,582
|
|
|
$
|
4.99
|
|
|
5.94
|
|
$
|
2,585,341
|
|
Vested at December 31, 2015
|
|
1,881,395
|
|
|
$
|
5.70
|
|
|
4.55
|
|
$
|
372,367
|
|
Exercisable at December 31, 2015
|
|
1,881,395
|
|
|
$
|
5.70
|
|
|
4.55
|
|
$
|
372,367
|
|
|
|
|
|
|
|
|
|
|
|||||
Outstanding at December 31, 2015
|
|
2,873,582
|
|
|
$
|
4.99
|
|
|
5.94
|
|
$
|
2,585,341
|
|
Options granted
|
|
570,000
|
|
|
1.38
|
|
|
9.72
|
|
622,115
|
|
||
Options exercised
|
|
(100,000
|
)
|
|
(0.50
|
)
|
|
0.00
|
|
(27,753
|
)
|
||
Options cancelled/forfeited/expired
|
|
(136,666
|
)
|
|
(8.64
|
)
|
|
0.00
|
|
(213,675
|
)
|
||
Outstanding at December 31, 2016
|
|
3,206,916
|
|
|
$
|
4.33
|
|
|
5.80
|
|
$
|
2,966,028
|
|
Vested at December 31, 2016
|
|
2,044,104
|
|
|
$
|
4.05
|
|
|
4.29
|
|
$
|
1,295,727
|
|
Exercisable at December 31, 2016
|
|
2,044,104
|
|
|
$
|
4.05
|
|
|
4.29
|
|
$
|
1,295,727
|
|
WARRANTS ISSUED FOR COMPENSATION AND OTHER THAN SERIES B AND B1 PREFERRED STOCK:
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life
(in Years)
|
|
Grant Date
Fair Value
|
||||||
|
|
|
|
|
|
|
|
|
||||||
Outstanding at December 31, 2014
|
|
219,868
|
|
|
$
|
3.01
|
|
|
5.00
|
|
|
$
|
140,249
|
|
Warrants granted
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Warrants exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Warrants canceled/forfeited/expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Warrants at December 31, 2015
|
|
219,868
|
|
|
$
|
3.01
|
|
|
4.00
|
|
|
$
|
140,249
|
|
Vested at December 31, 2015
|
|
219,868
|
|
|
$
|
3.01
|
|
|
4.00
|
|
|
$
|
140,149
|
|
Exercisable at December 31, 2015
|
|
219,868
|
|
|
$
|
3.01
|
|
|
4.00
|
|
|
$
|
140,149
|
|
|
|
|
|
|
|
|
|
|
||||||
Outstanding at December 31, 2015
|
|
219,868
|
|
|
$
|
3.01
|
|
|
4.00
|
|
|
$
|
140,249
|
|
Warrants granted
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Warrants exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Warrants canceled/forfeited/expired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Warrants at December 31, 2016
|
|
219,868
|
|
|
$
|
3.01
|
|
|
3.00
|
|
|
$
|
140,249
|
|
Vested at December 31, 2016
|
|
219,868
|
|
|
$
|
3.01
|
|
|
3.00
|
|
|
$
|
140,149
|
|
Exercisable at December 31, 2016
|
|
219,868
|
|
|
$
|
3.01
|
|
|
3.00
|
|
|
$
|
140,149
|
|
|
|
YEAR ENDED DECEMBER 31, 2016
|
|
YEAR ENDED DECEMBER 31, 2015
|
Expected volatility
|
|
78-79%
|
|
29-69%
|
Expected dividends
|
|
—%
|
|
—%
|
Expected term (in years)
|
|
0
|
|
10
|
Risk-free rate
|
|
.91-1.57%
|
|
.96-1.06%
|
|
|
2016
|
|
2015
|
||||
Basic Earnings per Share
|
|
|
|
|
||||
Numerator:
|
|
|
|
|
||||
Net income (loss) available to common shareholders
|
|
$
|
(15,537,395
|
)
|
|
$
|
(24,102,700
|
)
|
Denominator:
|
|
|
|
|
|
|
||
Weighted-average common shares outstanding
|
|
30,520,820
|
|
|
28,181,096
|
|
||
Basic earnings per share
|
|
$
|
(0.51
|
)
|
|
$
|
(0.86
|
)
|
|
|
|
|
|
||||
Diluted Earnings per Share
|
|
|
|
|
||||
Numerator:
|
|
|
|
|
||||
Net income (loss) available to common shareholders
|
|
$
|
(15,537,395
|
)
|
|
$
|
(24,102,700
|
)
|
Denominator:
|
|
|
|
|
|
|
||
Weighted-average shares outstanding
|
|
30,520,820
|
|
|
28,181,096
|
|
||
Effect of dilutive securities
|
|
|
|
|
||||
Stock options and warrants
|
|
—
|
|
|
—
|
|
||
Preferred stock
|
|
—
|
|
|
—
|
|
||
Diluted weighted-average shares outstanding
|
|
30,520,820
|
|
|
28,181,096
|
|
||
Diluted earnings (loss) per share
|
|
$
|
(0.51
|
)
|
|
$
|
(0.86
|
)
|
•
|
The affirmative vote or written consent of the holders of a majority of the then-outstanding shares of Series A Preferred;
|
•
|
If the closing market price of our common stock averages at least
$15.00
per share over a period of
20
consecutive trading days and the daily trading volume averages at least
7,500
shares over such period;
|
•
|
If we consummate an underwritten public offering of our securities at a price per share not less than
$10.00
and for a total gross offering amount of at least
$10 million
; or
|
•
|
If a sale of the Company occurs resulting in proceeds to the holders of Series A Preferred of a per share amount of at least
$10.00
.
|
Temporary Equity:
|
|
|
|
||||
At Inception
|
|
June 24, 2015
|
|
||||
Face amount of Series B Preferred
|
|
$
|
25,000,000
|
|
|
||
Less: warrant value
|
|
7,028,067
|
|
|
|||
Less: beneficial conversion feature
|
|
5,737,796
|
|
|
|||
Less: issuance costs and fees
|
|
1,442,462
|
|
|
|||
Carrying amount at inception
|
|
$
|
10,791,675
|
|
|
||
|
|
|
|
||||
|
|
December 31, 2016
|
December 31, 2015
|
||||
Face amount of Series B Preferred
|
|
$
|
25,000,000
|
|
$
|
25,000,000
|
|
Less: repurchase of 3,575,070 shares
|
|
11,189,838
|
|
—
|
|
||
Less: conversion of 1,739,272 shares to common stock
|
|
5,386,341
|
|
—
|
|
||
Plus: dividend in kind
|
|
1,164,701
|
|
—
|
|
||
Less: un-accreted discount
|
|
6,256,604
|
|
13,044,793
|
|
||
Carrying amount
|
|
$
|
3,331,918
|
|
$
|
11,955,207
|
|
Level Three Roll-Forward
|
||||
Item
|
|
Level 3
|
||
Balance at December 31, 2014
|
|
$
|
—
|
|
Warrants issued June 24, 2015
|
|
7,028,067
|
|
|
Change in valuation of warrants
|
|
(5,479,463
|
)
|
|
Balance at December 31, 2015
|
|
1,548,604
|
|
|
May 2016 Series B1 Preferred Warrants (described below)
|
|
2,867,264
|
|
|
Change in valuation of warrants
|
|
(49,876
|
)
|
|
Balance at December 31, 2016
|
|
$
|
4,365,992
|
|
Face amount of Series B Preferred Stock
|
|
$
|
25,000,000
|
|
Less: allocated value of Warrants
|
|
7,028,067
|
|
|
Allocated value of Series B Preferred Stock
|
|
$
|
17,971,933
|
|
Shares of Common stock to be converted
|
|
8,064,534
|
|
|
Effective conversion price
|
|
$
|
2.23
|
|
Market price
|
|
$
|
2.94
|
|
Intrinsic value per share
|
|
$
|
0.7115
|
|
Intrinsic value of beneficial conversion feature
|
|
$
|
5,737,796
|
|
Temporary Equity:
|
|
|
||
At Inception
|
May 13, 2016
|
|
||
Face amount of Series B1 Preferred
|
$
|
19,349,745
|
|
|
Less: May 2016 Warrant value
|
2,867,264
|
|
|
|
Less: May 2016 Beneficial Conversion Feature
|
2,371,106
|
|
|
|
Less: May 2016 issuance costs and fees
|
607,880
|
|
|
|
Carrying amount at inception
|
$
|
13,503,495
|
|
|
|
|
|
||
|
December 31, 2016
|
|
||
Face amount of Series B1 Preferred
|
$
|
19,349,745
|
|
|
Less: conversion of 403,217 shares to common
|
628,866
|
|
|
|
Plus: dividends-in-kind
|
435,369
|
|
|
|
Less: unaccreted discount
|
5,400,064
|
|
|
|
Carrying amount
|
$
|
13,756,184
|
|
|
|
|
May 13, 2016
|
||
Face amount of Series B1 Preferred Stock
|
|
$
|
19,349,756
|
|
Less: allocated value of May 2016 Warrants
|
|
2,867,264
|
|
|
Allocated value of Series B1 Preferred Stock
|
|
$
|
16,482,492
|
|
Shares of Common stock to be converted
|
|
12,403,683
|
|
|
Effective conversion price
|
|
$
|
1.33
|
|
Market price
|
|
$
|
1.52
|
|
Intrinsic value per share
|
|
$
|
0.19
|
|
Intrinsic value of May 2016 beneficial conversion feature
|
|
$
|
2,371,106
|
|
Sales price (fair value)
|
$
|
35,000,000
|
|
Release of lien on certain equipment at the Bango Plant
|
(3,100,000
|
)
|
|
Transaction Fees
|
(2,111,886
|
)
|
|
Net Proceeds
|
29,788,114
|
|
|
Book Value at January 29, 2016 (date transaction closed)
|
20,039,553
|
|
|
Gain on Sale
|
$
|
9,748,561
|
|
YEAR ENDED DECEMBER 31, 2016
|
||||||||||||||||
|
|
Black Oil
|
|
Refining and Marketing
|
|
Recovery
|
|
Total
|
||||||||
Revenues
|
|
$
|
76,634,940
|
|
|
$
|
13,154,777
|
|
|
$
|
8,289,197
|
|
|
$
|
98,078,914
|
|
Net loss from operations
|
|
$
|
(8,849,055
|
)
|
|
$
|
(402,317
|
)
|
|
$
|
(861,142
|
)
|
|
$
|
(10,112,514
|
)
|
Total Assets
|
|
$
|
80,774,533
|
|
|
$
|
1,573,395
|
|
|
$
|
4,638,040
|
|
|
$
|
86,985,968
|
|
|
|
|
|
|
|
|
|
|
||||||||
YEAR ENDED DECEMBER 31, 2015
|
||||||||||||||||
|
|
Black Oil
|
|
Refining and Marketing
|
|
Recovery
|
|
Total
|
||||||||
Revenues
|
|
$
|
103,890,188
|
|
|
$
|
31,154,066
|
|
|
$
|
11,898,207
|
|
|
$
|
146,942,461
|
|
Net loss from operations
|
|
$
|
(15,957,969
|
)
|
|
$
|
363,708
|
|
|
$
|
1,501,220
|
|
|
$
|
(14,093,041
|
)
|
Total Assets
|
|
$
|
87,326,506
|
|
|
$
|
1,845,669
|
|
|
$
|
4,472,641
|
|
|
$
|
93,644,816
|
|
|
|
|
|
|
|
|
|
|
•
|
The Company does not have the accounting and financial reporting resources to adequately and timely address complex and unusual accounting issues and related disclosures as well as perform a high level management review to detect material errors in the financial statements.
|
(a)
|
Documents filed as part of this report
|
(1)
|
All financial statements
|
Index to Consolidated Financial Statements
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2016 and 2015
|
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2016 and 2015
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2016 and 2015
|
|
|
Notes to Consolidated Financial Statements
|
|
(2)
|
Exhibits required by Item 601 of Regulation S-K
|
|
VERTEX ENERGY, INC.
|
|
|
Date: March 13, 2017
|
By: /s/ Benjamin P. Cowart
|
|
Benjamin P. Cowart
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
|
|
Date: March 13, 2017
|
By: /s/ Chris Carlson
|
|
Chris Carlson
|
|
Chief Financial Officer
|
|
(Principal Accounting/Financial Officer)
|
By:
|
/s/ Benjamin P. Cowart
|
By:
|
/s/ Chris Carlson
|
|
Benjamin P. Cowart
Chief Executive Officer
(Principal Executive Officer)
and Chairman
|
|
Chris Carlson
Chief Financial Officer
(Principal Accounting/Financial Officer)
|
Date:
|
March 13, 2017
|
Date:
|
March 13, 2017
|
|
|
|
|
By:
|
/s/ Christopher Stratton
|
By:
|
/s/ Dan Borgen
|
|
Christopher Stratton
Director
|
|
Dan Borgen
Director
|
|
|
|
|
Date:
|
March 13, 2017
|
Date:
|
March 13, 2017
|
|
|
|
|
By:
|
/s/ Timothy C. Harvey
|
By:
|
/s/ David Phillips
|
|
Timothy C. Harvey
Director
|
|
David Phillips
Director
|
|
|
|
|
Date:
|
March 13, 2017
|
Date:
|
March 13, 2017
|
|
|
|
|
By:
|
/s/
James P. Gregory
|
|
|
|
James P. Gregory
|
|
|
|
Director
|
|
|
|
|
|
|
Date:
|
March 13, 2017
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
|
|
Filed or
Furnished
Herewith
|
|
Form
|
|
|
File No.
|
|
2.1
|
|
Asset Purchase Agreement by and among Vertex Energy, Inc., Vertex Refining LA, LLC., Vertex Refining NV., LLC, Omega Refining, LLC, Bango Refining NV, LLC and Omega Holdings Company LLC (March 17, 2014)
|
|
|
|
8-K
|
2.1
|
3/19/2014
|
001-11476
|
|
2.2
|
|
Second Amendment to Asset Purchase Agreement by and among Vertex Energy, Inc., Vertex Refining LA, LLC, Vertex Refining NV, LLC, Bango Refining NV, LLC and Omega Holdings Company LLC (April 30, 2014)
|
|
|
|
8-K
|
2.3
|
5/6/2014
|
001-11476
|
|
2.3(#)
|
|
Third Amendment to Asset Purchase Agreement by and among Vertex Energy, Inc., Vertex Refining LA, LLC, Vertex Refining NV, LLC, Bango Refining NV, LLC and Omega Holdings Company LLC (May 2, 2014)
|
|
|
|
8-K
|
2.4
|
5/6/2014
|
001-11476
|
|
2.4
|
|
Fourth Amendment to Asset Purchase Agreement by and among Vertex Energy, Inc., Vertex Refining LA, LLC, Vertex Refining NV, LLC, Louisiana LV OR LLC, formerly known as Omega Refining, LLC, Bango Refining NV, LLC and Omega Holdings Company LLC (January 19, 2015)
|
|
|
|
8-K
|
2.1
|
1/21/2015
|
001-11476
|
|
2.5
|
|
Asset Purchase Agreement by and among Vertex Energy Operating, LLC, Vertex Refining OH, LLC, Vertex Energy Inc. and Heartland Group Holdings, LLC (October 21, 2014)
|
|
|
|
8-K
|
2.1
|
10/28/2014
|
001-11476
|
|
2.6
|
|
First Amendment to Asset Purchase Agreement by and among Vertex Energy Operating, LLC, Vertex Refining OH, LLC, Vertex Energy, Inc. and Heartland Group Holdings, LLC (November 26, 2014)
|
|
|
|
8-K
|
2.2
|
12/1/2014
|
001-11476
|
|
2.7
|
|
Second Amendment to Asset Purchase Agreement by and among Vertex Energy Operating, LLC, Vertex Refining OH, LLC, Vertex Energy, Inc. and Heartland Group Holdings, LLC (December 5, 2014)
|
|
|
|
8-K
|
2.3
|
12/9/2014
|
001-11476
|
|
2.8
|
|
Third Amendment to Asset Purchase Agreement by and among Vertex Energy Operating, LLC, Vertex Refining OH, LLC, Vertex Energy, Inc. and Heartland Group Holdings, LLC (March 4, 2015)
|
|
|
|
8-K
|
2.4
|
3/6/2015
|
001-11476
|
|
2.9(+)
|
|
Asset Purchase Agreement by and among Vertex Energy, Inc., Vertex Energy Operating, LLC, Bango Oil, LLC and Safety-Kleen Systems, Inc. (January 28, 2016)
|
|
|
|
8-K
|
2.1
|
2/3/2016
|
001-11476
|
|
2.10(+)
|
|
Membership Interest Purchase Agreement (January 29, 2016), by and among Vertex Refining NV, LLC, as buyer and Fox Encore 05 LLC, as seller
|
|
|
|
8-K
|
2.2
|
2/3/2016
|
001-11476
|
|
3.1
|
|
Articles of Incorporation (and amendments thereto) of Vertex Energy, Inc.
|
|
|
|
8-K/A
|
3.1
|
6/26/2009
|
000-53619
|
|
3.2
|
|
Amended and Restated Certificate of Designation of Rights, Preferences and Privileges of Vertex Energy, Inc.’s Series A Convertible Preferred Stock.
|
|
|
|
8-K
|
3.1
|
7/16/2010
|
000-53619
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
|
|
Filed or
Furnished
Herewith
|
|
Form
|
|
|
File No.
|
|
3.3
|
|
Amended and Restated Certificate of Designation of Vertex Energy, Inc. Establishing the Designation, Preferences, Limitations and Relative Rights of Its Series B Preferred Stock, filed with the Secretary of State of Nevada on May 12, 2016
|
|
|
|
8-K
|
3.1
|
5/13/2016
|
001-11476
|
|
3.4
|
|
Amended and Restated Certificate of Designation of Vertex Energy, Inc. Establishing the Designation, Preferences, Limitations and Relative Rights of Its Series C Convertible Preferred Stock, filed with the Secretary of State of Nevada on May 12, 2016
|
|
|
|
8-K
|
3.2
|
5/13/2016
|
001-11476
|
|
3.5
|
|
Certificate of Designation of Vertex Energy, Inc. Establishing the Designation, Preferences, Limitations and Relative Rights of Its Series B1 Preferred Stock, filed with the Secretary of State of Nevada on May 12, 2016
|
|
|
|
8-K
|
3.3
|
5/13/2016
|
001-11476
|
|
3.6
|
|
Amended and Restated Bylaws of Vertex Energy, Inc.
|
|
|
|
8-K
|
3.1
|
1/15/2014
|
001-11476
|
|
10.1(#)
|
|
Tolling Agreement between KMTEX, Ltd. and Vertex Energy Inc., dated April 17, 2013
|
|
|
|
8-K
|
10.1
|
11/12/2013
|
001-11476
|
|
10.2
|
|
Non-Competition and Non-Solicitation Agreement by Vertex Holdings, L.P., B & S Cowart Family L.P., Benjamin P. Cowart, Chris Carlson and Greg Wallace in favor of Vertex Energy, Inc., dated August 31, 2012***
|
|
|
|
10-Q
|
10.19
|
9/30/2012
|
000-53619
|
|
10.3
|
|
2004 Stock Option Plan - World Waste Technologies, Inc.***
|
|
|
|
10-KSB
|
10.3
|
12/31/2004
|
001-11476
|
|
10.4
|
|
Form of Stock Option Agreement, pursuant to 2004 Stock Option Plan***
|
|
|
|
10-KSB
|
10.4
|
12/31/2004
|
001-11476
|
|
10.5
|
|
2007 Stock Plan - World Waste Technologies, Inc.***
|
|
|
|
8-K
|
10.2
|
5/21/2007
|
001-11476
|
|
10.6
|
|
Form of Stock Option Agreement, pursuant to 2007 Stock Option Plan***
|
|
|
|
8-K
|
10.3
|
5/21/2007
|
001-11476
|
|
10.7
|
|
Vertex Energy, Inc., 2008 Stock Incentive Plan***
|
|
|
|
8-K/A
|
4.1
|
6/26/2009
|
000-53619
|
|
10.8
|
|
2008 Stock Incentive Plan - Form of Stock Option Agreement***
|
|
|
|
10-K
|
10.27
|
12/31/2012
|
001-11476
|
|
10.9
|
|
Vertex Energy, Inc., 2009 Stock Incentive Plan***
|
|
|
|
8-K
|
4.1
|
7/31/2009
|
000-53619
|
|
10.10
|
|
2009 Stock Incentive Plan - Form of Stock Option Agreement***
|
|
|
|
10-K
|
10.29
|
12/31/2012
|
001-11476
|
|
10.11
|
|
Vertex Energy, Inc. 2013 Stock Incentive Plan***
|
|
|
|
S-8
|
4.1
|
7/28/2014
|
333-197659
|
|
10.12
|
|
Vertex Energy, Inc.-Form of 2013 Stock Incentive Plan Stock Option Award***
|
|
|
|
8-K
|
10.1
|
9/30/2013
|
001-11476
|
|
10.13
|
|
Vertex Energy, Inc.-Form of 2013 Stock Incentive Plan Restricted Stock Grant Agreement***
|
|
|
|
S-8
|
4.3
|
7/28/2014
|
333-197659
|
|
10.14 (#)
|
|
Credit and Guaranty Agreement dated as of May 2, 2014, by and among Vertex Energy Operating, LLC, Vertex Energy, Inc., and certain other subsidiaries of Vertex Energy, Inc., as Guarantors, and Goldman Sachs USA, as Lender and as Administrative Agent, Collateral Agent, and Lead Arranger
|
|
|
|
8-K
|
10.3
|
5/6/2014
|
001-11476
|
|
10.15
|
|
Term Loan Note ($40,000,000)-Credit and Guaranty Agreement dated as of May 2, 2014
|
|
|
|
8-K
|
10.4
|
5/6/2014
|
001-11476
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
|
|
Filed or
Furnished
Herewith
|
|
Form
|
|
|
File No.
|
|
10.16 (#)
|
|
Amended and Restated Credit Agreement, among Vertex Energy, Inc., and Vertex Energy Operating, LLC, as Borrowers and Bank of America, N.A., as Lender as of May 2, 2014
|
|
|
|
8-K
|
10.6
|
5/6/2014
|
001-11476
|
|
10.17
|
|
Revolving Note ($20,000,000)-Amended and Restated Credit Agreement, as of May 2, 2014
|
|
|
|
8-K
|
10.7
|
5/6/2014
|
001-11476
|
|
10.18
|
|
Amended and Restated Guaranty-Amended and Restated Credit Agreement, as of May 2, 2014
|
|
|
|
8-K
|
10.9
|
5/6/2014
|
001-11476
|
|
10.19
|
|
Intercreditor Agreement, May 2, 2014, by and among Bank of America, N.A. and Goldman Sachs Bank USA
|
|
|
|
8-K
|
10.1
|
5/6/2014
|
001-11476
|
|
10.20 (#)
|
|
Pledge and Security Agreement-Credit and Guaranty Agreement dated as of May 2, 2014
|
|
|
|
8-K
|
10.5
|
5/6/2014
|
001-11476
|
|
10.21
|
|
Employment Agreement between Vertex Refining LA, LLC and James P. Gregory (Effective May 2, 2014)***
|
|
|
|
8-K
|
10.1
|
7/29/2014
|
001-11476
|
|
10.22
|
|
Form of Common Stock Purchase Agreement dated June 5, 2014 by and between Vertex Energy, Inc. and the purchasers named therein
|
|
|
|
8-K
|
10.1
|
6/6/2014
|
001-11476
|
|
10.23
|
|
Land Lease between Marrero Terminal LLC, as Landlord and Omega Refining, LLC, as Tenant, relating to the Used Motor Oil Re-Refinery Located at 5000 River Road, Marrero, Louisiana 70094, dated as of April 30, 2008 and amendments
|
|
|
|
10-Q
|
10.22
|
6/30/2014
|
001-11476
|
|
10.24
|
|
Commercial Lease between Plaquemines Holdings, LLC as Landlord and Omega Refining, LLC, as Tenant, relating to the Myrtle Grove Facility Located at 278 East Ravenna Road, Myrtle Grove, LA, dated as of May 25, 2012 and amendments
|
|
|
|
10-Q
|
10.23
|
6/30/2014
|
001-11476
|
|
10.25
|
|
Operation and Maintenance Agreement dated as of November 3, 2010, by and between Magellan Terminals Holdings, L.P. (f/k/a Marrero Terminal, LLC) and Omega Refining, LLC
|
|
|
|
10-Q
|
10.24
|
6/30/2014
|
001-11476
|
|
10.26(##)
|
|
Terminaling Services Agreement between Marrero Terminal LLC (Owner) and Omega Refining, LLC (Customer) dated as of May 1, 2008
|
|
|
|
10-Q
|
10.25
|
6/30/2014
|
001-11476
|
|
10.27(##)
|
|
Second Use Motor Oil Buy/Sell Contract dated August 1, 2012, by and between Thermo Fluids, Inc. and Omega Refining, LLC
|
|
|
|
10-Q
|
10.26
|
|
6/30/2014
|
001-11476
|
10.28
|
|
Common Stock Purchase Warrant to purchase 109,934 shares of common stock of the Company held by The Benjamin Paul Cowart 2012 Grantor Retained Trust (December 4, 2014)
|
|
|
|
8-K
|
4.1
|
|
12/9/2014
|
001-11476
|
10.29
|
|
Common Stock Purchase Warrant to purchase 109,934 shares of common stock of the Company held by The Shelley T. Cowart 2012 Grantor Retained Trust (December 4, 2014)
|
|
|
|
8-K
|
4.2
|
|
12/9/2014
|
001-11476
|
10.30
|
|
Form of Subscription Agreement dated December 4, 2014
|
|
|
|
8-K
|
10.20
|
|
12/9/2014
|
001-11476
|
10.31
|
|
First Amendment to Credit and Guaranty Agreement between Vertex Energy Operating, LLC, Vertex Energy, Inc. and Goldman Sachs Bank USA (December 5, 2014)
|
|
|
|
8-K
|
10.3
|
|
12/9/2014
|
001-11476
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
|
|
Filed or
Furnished
Herewith
|
|
Form
|
|
|
File No.
|
|
10.32
|
|
First Amendment to Amended and Restated Credit Agreement between Vertex Energy Operating, LLC, Vertex Energy, Inc. and Bank of America, N.A. (December 5, 2014)
|
|
|
|
8-K
|
10.4
|
|
12/9/2014
|
001-11476
|
10.33
|
|
First Amendment to Secured Promissory Note dated January 7, 2015 - Omega Refining, LLC and Bango Refining NV, LLC as borrowers and Vertex Refining NV, LLC as lender
|
|
|
|
8-K
|
10.2
|
|
1/15/2015
|
001-11476
|
10.34
|
|
Second Amendment to Credit and Guaranty Agreement dated March 26, 2015, by and between Vertex Energy Operating, LLC, Vertex Energy, Inc., certain of the Company’s subsidiaries, Goldman Sachs Specialty Lending Holdings, Inc. (“Lender”) and Goldman Sachs Bank USA. as Administrative Agent and Collateral Agent for Lender
|
|
|
|
8-K
|
10.1
|
|
3/31/2015
|
001-11476
|
10.35
|
|
Common Stock Purchase Warrant to purchase 1,766,874 shares of common stock dated March 26, 2015, by Vertex Energy, Inc., in favor of Goldman, Sachs & Co.
|
|
|
|
8-K
|
10.2
|
|
3/31/2015
|
001-11476
|
10.36(##)
|
|
Loan and Security Agreement between Vertex Energy, Inc., Vertex Energy Operating, LLC, Vertex Acquisition Sub, LLC, Vertex Refining LA, LLC, Vertex II GP, LLC, Vertex Merger Sub, LLC, Cedar Marine Terminals, LP, Crossroad Carriers, L.P., H & H Oil, L. P., and Vertex Recovery, L.P., as borrower and MidCap Business Credit LLC, as lender, dated March 27, 2015
|
|
|
|
8-K/A
|
10.3
|
|
6/16/2015
|
001-11476
|
10.37
|
|
Revolving Note by Vertex Energy, Inc., Vertex Energy Operating, LLC, Vertex Acquisition Sub, LLC, Vertex Refining LA, LLC, Vertex II GP, LLC, Vertex Merger Sub, LLC, Cedar Marine Terminals, LP, Crossroad Carriers, L.P., H & H Oil, L. P., and Vertex Recovery, L.P. in favor of MidCap Business Credit LLC dated March 27, 2015, in the face amount of up to $7 million [provided that notwithstanding the face amount of such Revolving Note, the Revolving Note only evidences amounts borrowed under such security from time to time]
|
|
|
|
8-K
|
10.4
|
3/31/2015
|
001-11476
|
|
10.38
|
|
Intercreditor Agreement dated March 26, 2015, by and between MidCap Business Credit LLC and Goldman Sachs Bank USA
|
|
|
|
8-K
|
10.5
|
3/31/2015
|
001-11476
|
|
10.39
|
|
Lease With Option For Membership Interest Purchase (April 30, 2015), by and between Vertex Refining NV, LLC as lessee and Bango Oil, LLC, as landowner
|
|
|
|
8-K
|
10.1
|
5/5/2015
|
001-11476
|
|
10.40
|
|
Acknowledgement and Confirmation Agreement (April 30, 2015), by and among Vertex Energy, Inc., Vertex Refining NV, LLC, Bango Oil, LLC, RESC, LLC, and Diatom Rail Park, LLC
|
|
|
|
8-K
|
10.2
|
5/5/2015
|
001-11476
|
|
10.41
|
|
Personal Property Lease (April 30, 2015), by and between Vertex Refining NV, LLC, Omega Refining, LLC and Bango Refining NV, LLC
|
|
|
|
8-K
|
10.3
|
5/5/2015
|
001-11476
|
|
10.42
|
|
Consent Letter (April 30, 2015) From Goldman Sachs Bank USA
|
|
|
|
8-K
|
10.4
|
5/5/2015
|
001-11476
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
|
|
Filed or
Furnished
Herewith
|
|
Form
|
|
|
File No.
|
|
10.43
|
|
Third Amendment to Credit and Guaranty Agreement dated June 18, 2015, by and between Vertex Energy Operating, LLC, Vertex Energy, Inc., certain of the Company’s subsidiaries, Goldman Sachs Specialty Lending Holdings, Inc. (“Lender”) and Goldman Sachs Bank USA, as Administrative Agent and Collateral Agent for Lender
|
|
|
|
8-K
|
10.2
|
6/24/2015
|
001-11476
|
|
10.44
|
|
Form of Unit Purchase Agreement dated June 19, 2015 by and between Vertex Energy, Inc. and the purchasers named therein
|
|
|
|
8-K
|
10.1
|
6/19/2015
|
001-11476
|
|
10.45
|
|
Form of Warrant (incorporated by reference to Exhibit B of the Form of Unit Purchase Agreement incorporated by reference herein as Exhibit 10.32)
|
|
|
|
8-K
|
10.3
|
|
6/19/2015
|
001-11476
|
10.46
|
|
Executive Employment Agreement with Benjamin P. Cowart (August 7, 2015)***
|
|
|
|
10-Q
|
10.73
|
|
6/30/2015
|
001-11476
|
10.47
|
|
Executive Employment Agreement with Chris Carlson (August 7, 2015)***
|
|
|
|
10-Q
|
10.74
|
|
6/30/2015
|
001-11476
|
10.48
|
|
Amended and Restated 2013 Stock Incentive Plan ***
|
|
|
|
8-K
|
10.1
|
|
9/21/2015
|
001-11476
|
10.49(##)
|
|
First Amendment to Processing Agreement between KMTEX LLC and Vertex Energy, Inc., effective November 1, 2013
|
|
|
|
8-K/A
|
10.2
|
|
11/10/2015
|
001-11476
|
10.50
|
|
Executive Employment Agreement with John Strickland (COO), effective October 1, 2015
|
|
|
|
8-K
|
10.1
|
|
10/19/2015
|
001-11476
|
10.51
|
|
Fourth Amendment to Credit and Guaranty Agreement dated November 9, 2015, by and between Vertex Energy Operating, LLC, Vertex Energy, Inc., certain of the Company’s subsidiaries, Goldman Sachs Specialty Lending Holdings, Inc. (“Lender”) and Goldman Sachs Bank USA, as Administrative Agent and Collateral Agent for Lender
|
|
|
|
10-Q
|
10.78
|
|
9/30/2015
|
001-11476
|
10.52
|
|
First Amendment to Loan and Security Agreement between Vertex Energy, Inc., Vertex Energy Operating, LLC, Vertex Acquisition Sub, LLC, Vertex Refining LA, LLC, Vertex II GP, LLC, Vertex Merger Sub, LLC, Cedar Marine Terminals, LP, Crossroad Carriers, L.P., H & H Oil, L. P., and Vertex Recovery, L.P., as borrower and MidCap Business Credit LLC, as lender, dated November 9, 2015
|
|
|
|
10-Q
|
10.79
|
|
9/30/2015
|
001-11476
|
10.53(##)
|
|
Second Amendment to Processing Agreement between KMTEX LLC and Vertex Energy, Inc., dated December 3, 2015 and effective January 1, 2016
|
|
|
|
8-K
|
10.1
|
1/15/2016
|
001-11476
|
|
10.54(##)
|
|
Swap Agreement dated January 29, 2016, by Vertex Energy Operating, LLC and Safety-Kleen Systems, Inc.
|
|
|
|
8-K
|
10.1
|
2/3/2016
|
001-11476
|
|
10.55(##)
|
|
Base Oil Sales Agreement dated January 29, 2016, by Vertex Energy Operating, LLC and Safety-Kleen Systems, Inc.
|
|
|
|
8-K
|
10.2
|
2/3/2016
|
001-11476
|
|
10.56
|
|
Subscription Agreement for Series C Convertible Preferred Stock executed by Fox Encore 05 LLC (January 29, 2016)
|
|
|
|
8-K
|
10.3
|
2/3/2016
|
001-11476
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
|
|
Filed or
Furnished
Herewith
|
|
Form
|
|
|
File No.
|
|
10.57
|
|
Promissory Note in the amount of $5.15 million dated January 29, 2016, by Vertex Refining OH, LLC, as borrower and Fox Encore 05 LLC as lender
|
|
|
|
8-K
|
10.4
|
2/3/2016
|
001-11476
|
|
10.58
|
|
Open-End Mortgage, Security Agreement, Fixture Filing and Assignment of Leases and Rents by Vertex Refining OH, LLC in favor of Fox Encore 05 LLC (January 29, 2016)
|
|
|
|
8-K
|
10.5
|
2/3/2016
|
001-11476
|
|
10.59
|
|
Amended and Restated Credit and Guaranty Agreement, dated January 29, 2016, by and among Vertex Energy Operating, LLC, Vertex Energy, Inc., and certain other subsidiaries of Vertex Energy, Inc., as guarantors, various lenders, and Goldman Sachs Bank USA, as Administrative Agent, Collateral Agent, and Lead Arranger
|
|
|
|
8-K
|
10.6
|
2/3/2016
|
001-11476
|
|
10.60
|
|
Amendment No. 1 to Amended and Restated Credit and Guaranty Agreement dated May 9, 2016 by and among Vertex Energy Operating, LLC, Vertex, Energy, Inc., the other credit parties party thereto, Goldman Sachs Specialty Lending Holdings, Inc., as a lender and Goldman Sachs Bank USA, as administrative agent
|
|
|
|
8-K
|
10.1
|
5/10/2016
|
001-11476
|
|
10.61
|
|
Form of Unit Purchase Agreement dated May 10, 2016 by and between Vertex Energy, Inc. and the purchasers named therein
|
|
|
|
8-K
|
10.2
|
5/10/2016
|
001-11476
|
|
10.62
|
|
Form of Warrant for May 2016 Unit Offering
|
|
|
|
8-K
|
10.2
|
5/13/2016
|
001-11476
|
|
10.63
|
|
Credit Agreement dated as of February 1, 2017, by and among Vertex Energy Operating, LLC, as the Lead Borrower for the Borrowers named therein, the Guarantors named therein, Encina Business Credit, LLC as Agent and the Lenders party thereto
|
|
|
|
8-K
|
10.1
|
2/7/2017
|
001-11476
|
|
10.64
|
|
ABL Credit Agreement dated as of February 1, 2017, by and among Vertex Energy Operating, LLC, as the Lead Borrower for the Borrowers named therein, the Guarantors named therein, Encina Business Credit, LLC as Agent and the Lenders party thereto
|
|
|
|
8-K
|
10.2
|
2/7/2017
|
001-11476
|
|
10.65
|
|
Form of Guaranty and Security Agreement, dated as of February 1, 2017, by and among Vertex Energy Operating, LLC, Bango Oil LLC, Vertex Refining NV, LLC, Vertex Refining OH, LLC, Vertex Merger Sub, LLC, Vertex Refining LA, LLC, Vertex II GP, LLC, Vertex Acquisition Sub, LLC, Cedar Marine Terminals, LP, Vertex Recovery, L.P., Golden State Lubricants Works, LLC, Crossroad Carriers, L.P., Vertex Recovery Management, LLC, Vertex Recovery Management LA, LLC H & H Oil, L.P., and Vertex Energy, Inc. and each other grantor from time to time party thereto and Encina Business Credit, LLC, as Agent
|
|
|
|
8-K
|
10.3
|
2/7/2017
|
001-11476
|
|
10.66 (###)
|
|
Third Amendment to Processing Agreement between KMTEX LLC and Vertex Energy, Inc., entered into on December 14, 2016, and effective January 1, 2017*
|
|
X
|
|
|
|
|
|
|
14.1
|
|
Code of Ethical Business Conduct and Whistleblower Protection Policy
|
|
|
|
8-K/A
|
14.1
|
2/13/2013
|
001-11476
|
|
16.1
|
|
Letter dated April 30, 2015 From LBB & Associates Ltd., LLP
|
|
|
|
8-K
|
16.1
|
5/1/2015
|
001-11476
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
Exhibit
Number
|
|
|
|
Filed or
Furnished
Herewith
|
|
Form
|
|
|
File No.
|
|
21.1
|
|
Subsidiaries*
|
|
X
|
|
|
|
|
|
|
23.1
|
|
Consent of Hein & Associates LLP*
|
|
X
|
|
|
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act*
|
|
X
|
|
|
|
|
|
|
31.2
|
|
Certification of Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act*
|
|
X
|
|
|
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act**
|
|
X
|
|
|
|
|
|
|
32.2
|
|
Certification of Principal Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act**
|
|
X
|
|
|
|
|
|
|
99.1
|
|
Glossary of Selected Terms
|
|
|
|
10-K
|
99.1
|
12/31/2012
|
001-11476
|
|
99.2
|
|
Charters Of The Compensation Committee; Audit Committee; Nominating And Corporate Governance Committee; and Related Party Transaction Committee
|
|
|
|
8-K/A
|
99.2
|
2/13/2013
|
001-11476
|
|
99.3
|
|
Charter of Risk Committee
|
|
|
|
10-Q
|
99.2
|
9/30/2013
|
001-11476
|
|
99.4
|
|
Amended Charter of the Compensation Committee effective July 24, 2014
|
|
|
|
10-Q
|
99.1
|
9/30/2014
|
001-11476
|
|
101.INS
|
|
XBRL Instance Document
|
|
X
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
X
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
X
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
Section 2.1
|
This agreement commences on the Effective Date and its Initial Term shall expire on December 31, 2018, subject to the other provisions in this Agreement, or as otherwise agreed to by the Parties.
|
|
1/1/17 thru
6/30/17
|
7/1/17 thru
12/31/17
|
1/1/18 thru
12/31/18
|
Processing Fee $/lb of
Feed Processed
|
$
***
|
$
***
|
$
***
|
•
|
Includes a dedicated
***
barrel tank for overheads. This tank will be provided at no charge as long as a minimum cumulative throughput of
***
barrels of material is processed quarterly. In the event the throughput falls below target, KMTEX reserves the right to charge tank rental or designate the tanks for other service.
|
•
|
The Pygas TOPS portion of the finished product must ship out within 10 calendar days after processing is complete and the material balance has been reported. After such time KMTEX shall charge $
***
per day penalty for each day the material remains in KMTEX storage.
|
o
|
Processing Fee: $
***
per pound of VSR Feed processed. In the event that the processing rates of a feed material are significantly reduced due to a change in composition that directly effects processing, KMTEX reserves the right to renegotiate the processing fee of that particular feed material.
|
•
|
Includes a
***
barrel tank for overheads which must ship out within 10 calendar days after processing is complete and the material balance has been reported. After such time KMTEX shall charge $
***
per day penalty for each day the material remains in KMTEX storage.
|
o
|
VSR & Pygas Bottoms:
***
barrel tank for combined use to support Pygas and VSR Feed processing
|
o
|
Additional
***
gallons of storage to supplement Pygas and VSR Feed processing
|
o
|
KMTEX will terminal, accumulate and blend materials and charge for tank rental and handling.
|
◦
|
PROCESSING BY-PRODUCTS: CUSTOMER will be responsible for the expense associated with disposal of any high flash non-hazardous water generated from processing at a cost of $
***
/gallon, and any low flash hazardous water generated from processing at a cost of $
***
/gallon; provided, however, such disposal cost shall be limited to disposal of water that is attributable to the water content of the Feed.
|
◦
|
Regarding Additives
|
•
|
All additives being delivered to KMTEX will have to be scheduled with the KMTEX logistics department and an unloading time assigned.
|
•
|
All additives will have to be labeled with CUSTOMER name on the side of the drum
/
tote.
|
•
|
There will be a charge of
***
per gallon for each additive administered with a minimum charge of $
***
for each additive.
|
•
|
It will be the responsibility of the CUSTOMER for the disposal of their empty drums. In the event that KMTEX has to dispose of any drums, there will be a charge of $
***
per drum.
|
•
|
Anytime CUSTOMER requests a nitrogen roll on a take there will be a charge of $
***
per hour.
|
•
|
It will be the responsibility of the CUSTOMER for the disposal of their empty drums. In the event that KMTEX has to dispose of any drums, there will be a charge of $
***
per drum.
|
◦
|
Shipping Charges for samples and other customer requested shipments will be billed at cost plus
***
%
|
◦
|
Overtime Charges. Overtime rate is $
***
per hour with a four (4) hour minimum for overtime services.
|
◦
|
Charges for Late Scheduling. All truck loads must be scheduled at least a day in advance and such scheduling must be done between the hours of 9 AM - 3 PM. Anything scheduled after these hours for next day pick up or scheduled on the day of the pickup will result in a $
***
charge per load. No trucks will automatically be “rolled over” to the next day. They must be scheduled.
|
•
|
Vertex Merger Sub, LLC, a California Limited Liability Company (wholly-owned)
|
•
|
Vertex Energy Operating, LLC, a Texas Limited Liability Company (wholly-owned)(“
Vertex Operating
”)
|
•
|
E-Source Holdings, LLC, a Texas Limited Liability Company (wholly-owned)
|
•
|
Vertex Refining, NV, LLC, a Nevada Limited Liability Company (wholly-owned)
|
•
|
Vertex Refining OH, LLC, an Ohio Limited Liability Company (wholly-owned by Vertex Operating)
|
•
|
Vertex Refining, LA,, LLC, a Louisiana Limited Liability Company (wholly-owned)
|
•
|
Vertex II, GP, LLC, a Nevada Limited Liability Company (wholly-owned)
|
•
|
Vertex Acquisition Sub, LLC, a Nevada Limited Liability Company (“
Vertex Acquisition
”) (wholly-owned by Vertex Operating)
|
•
|
Golden State Lubricant Works, LLC, a Delaware Limited Liability Company (wholly-owned)
|
◦
|
Cedar Marine Terminals, L.P., a Texas limited partnership
|
◦
|
Crossroad Carriers, L.P., a Texas limited partnership
|
◦
|
Vertex Recovery, L.P., a Texas limited partnership
|
◦
|
H&H Oil, L.P., a Texas limited partnership
|
1.
|
I have reviewed this Annual Report on Form 10-K of Vertex Energy, Inc.;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of a Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: March 13, 2017
|
By:
|
/s/ Benjamin P. Cowart
|
|
|
Benjamin P. Cowart
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Vertex Energy, Inc.;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of a Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: March 13, 2017
|
By:
|
/s/ Chris Carlson
|
|
|
Chris Carlson
|
|
|
Chief Financial Officer
(Principal Accounting and Financial Officer)
|
Date: March 13, 2017
|
By:
|
/s/ Benjamin P. Cowart
|
|
|
Benjamin P. Cowart
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
Date: March 13, 2017
|
By:
|
/s/ Chris Carlson
|
|
|
Chris Carlson
|
|
|
Chief Financial Officer
(Principal Accounting and Financial Officer)
|