ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
81-4259606
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2741 Walnut Avenue, Suite 200
Tustin, CA
|
|
92780
(Zip Code)
|
(Address of Principal Executive Offices)
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Shares, par value $0.001 per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
ý
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
|
Item 1.
|
|
Business
|
|
Item 1A.
|
|
Risk Factors
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
Item 2.
|
|
Properties
|
|
Item 3.
|
|
Legal Proceedings
|
|
Item 4.
|
|
Mine Safety Disclosure
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
Item 5.
|
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
|
Selected Financial Data
|
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
|
Changes In and Disagreements With Accountants On Accounting and Financial Disclosure
|
|
Item 9A.
|
|
Controls and Procedures
|
|
Item 9B.
|
|
Other Information
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
|
Executive Compensation
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
•
|
our ability to effectively manage any downturns in the commercial or residential new construction markets, the commercial or residential repair and remodel markets and the industrial construction and maintenance markets;
|
•
|
the consequences of any continued financial uncertainty following the recent worldwide recession and the impact on the markets we serve;
|
•
|
our ability to effectively manage any changes in economic, political and social conditions;
|
•
|
fluctuating demand for the products and services we offer;
|
•
|
our ability to effectively compete in a highly competitive industry;
|
•
|
our ability to realize the anticipated financial and strategic goals of future acquisitions or investments, including the identification of acquisition targets and the integration and performance of acquired stores and businesses, including integration of financial systems;
|
•
|
our ability to achieve the intended benefits of our acquisitions, including the realization of synergies;
|
•
|
diversion of management’s attention from ongoing business concerns to matters related to acquisitions we may make in the future;
|
•
|
our ability to maintain our existing contractual and business relationships;
|
•
|
the change in any exclusive rights or relationships we have with suppliers that provide us access to leading brands;
|
•
|
a material disruption at our suppliers’ facilities due to weather, environmental incidents, transportation disruption and other operational problems;
|
•
|
our ability to manage the unique risks involved with the mechanical insulation business;
|
•
|
the effects of any changes in environmental, health and safety laws and regulations on our operations and liquidity;
|
•
|
our ability to attract and retain key management personnel and other talent required for our business;
|
•
|
our exposure to legal claims and proceedings related to our business;
|
•
|
our ability to manage the impact of debt and equity financing transactions;
|
•
|
our ability to generate a sufficient amount of cash to service our indebtedness and fund our operations;
|
•
|
our ability to operate our business under agreements governing certain of our indebtedness containing financial covenants and other restrictions;
|
•
|
the effects of incurring a substantial amount of indebtedness under our asset based lending credit facility and our senior secured notes due 2021;
|
•
|
the volatility of the trading price of our common stock
|
•
|
our relationship with Lone Star and its significant ownership of our common stock; and
|
•
|
additional factors discussed under the sections entitled "Risk Factors," "Management’s Discussion and Analysis of Financial Condition and Results of Operations" and "Business."
|
|
Our Products
|
||||||
|
Wallboard & Accessories
|
Metal Framing
|
Ceilings
|
Other Products
|
Commercial and Industrial Insulation
|
||
% of net sales for the year ended December 31, 2016
|
46%
|
16%
|
14%
|
19%
|
5%
|
||
% of net sales for the year ended December 31, 2015
|
51%
|
17%
|
12%
|
20%
|
0%
|
||
Applications
|
Interior walls and ceilings
|
Wallboard structural support, typically sold as part of a package with wallboard, insulation, or suspended ceiling systems
|
Suspended ceiling systems
|
Stucco/exterior insulation and finishing system, building insulation, tools, safety accessories and fasteners
|
Insulation solutions for pipes and mechanical systems
|
||
|
New Non-Residential
|
✓
|
✓
|
✓
|
✓
|
✓
|
|
Primary End Markets
|
New Residential
|
✓
|
✓
|
|
✓
|
|
|
|
Non-Residential, Repair and Remodel
|
✓
|
✓
|
✓
|
✓
|
✓
|
•
|
Expand product offerings across all branches.
Our management team has identified opportunities in several of our regions for product line growth and expansion. We offer a number of products that are complementary to our wallboard sales including tools, fasteners and wallboard accessories, building insulation, exterior insulation finishing systems, stucco, plaster and fiberglass reinforced panels. These products typically generate higher profit margins than our core product offerings, and we believe there is significant opportunity for additional expansion of our complementary product sales. We monitor sales of our complementary products and look for opportunities to introduce new products across our entire network that have been successful in a subset of our branches.
|
•
|
Target new customers and increasing share with existing customers.
We believe our scale and supplier relationships allow us to more efficiently offer a full suite of products than many of our competitors. We believe these advantages help us win new customers, and we have a proven track record of growing customer relationships and expanding wallboard market share. We plan to continue this growth by leveraging our experienced and driven sales force of more than 325 field sales personnel who develop new customer relationships at the local level. We also believe our product breadth, extensive operating experience, technical knowledge and specialized delivery fleet will allow us to continue to capture new customers and expand our sales to those customers over time. We plan to release a mobile application that will allow our customers to easily access critical information, such as order and delivery status.
|
•
|
Grow by selectively opening new branches.
We believe that significant opportunities exist to continue to expand our geographic footprint by opening new branches that are adjacent to our existing operations. A greenfield branch has historically required approximately $0.5 million in capital expenditures and working capital to open, and typically generates positive cash flow within one year. Key steps in the greenfield process include identifying growth markets where current customers or suppliers have identified a market need that we can support, conducting a market assessment, determining branch staffing and sales force and developing a comprehensive forecast to determine if the location can meet profitability targets. In 2017 we plan to open three to five greenfield branches.
|
•
|
Expand the mechanical insulation platform.
Through the Winroc-SPI acquisition, we gained exposure to the mechanical insulation market in North America. The mechanical insulation distribution market has experienced several macroeconomic trends in recent years that are favorable to our business, including stable distribution channels, distributor consolidation and stringent codes and regulations demanding more efficient processes and energy performance. Additionally, because mechanical insulation also targets the industrial end market, we believe this business can offer greater diversification and cyclical stability to our existing platform.
|
•
|
improve warehouse efficiencies in certain branches and reorganize these facilities;
|
•
|
deploy a GPS truck tracking system across our company to reduce fleet costs, track on time deliveries and improve route planning; and
|
•
|
leverage our increased investment in electronic data interchange to improve efficiency for both the purchasing and accounts payable teams.
|
•
|
diverting the attention of our management and that of the acquired business;
|
•
|
merging or linking different accounting and financial reporting systems and systems of internal controls;
|
•
|
merging computer, technology and other information networks and systems;
|
•
|
assimilating personnel, human resources and other administrative departments and potentially contrasting corporate cultures;
|
•
|
incurring or guaranteeing additional indebtedness;
|
•
|
disrupting our relationship with or loss of key customers, suppliers or personnel;
|
•
|
interfering with, or loss of momentum in, our ongoing business or that of the acquired company; and
|
•
|
delays or cost-overruns in the integration process.
|
•
|
making it more difficult for us to make payments on our existing indebtedness;
|
•
|
increasing our vulnerability to general economic and industry conditions;
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities;
|
•
|
exposing us to the risk of increased interest rates on our borrowings under our ABL Credit Facility, which is at variable rates of interest;
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, acquisitions and general corporate or other purposes; and
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who are less highly leveraged.
|
•
|
incur additional indebtedness or issue certain preferred shares;
|
•
|
pay dividends, redeem its or their stock or make other distributions;
|
•
|
make certain investments;
|
•
|
create restrictions on the ability of its restricted subsidiaries to pay dividends or make other intercompany transfers;
|
•
|
create liens;
|
•
|
sell or transfer certain assets;
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
|
•
|
enter into certain transactions with our affiliates; and
|
•
|
designate subsidiaries as unrestricted subsidiaries.
|
•
|
incur additional indebtedness or guarantees;
|
•
|
create liens on assets;
|
•
|
change our fiscal year;
|
•
|
enter into sale and leaseback transactions;
|
•
|
engage in mergers or consolidations;
|
•
|
incur additional liens;
|
•
|
pay dividends and make other restricted payments;
|
•
|
make investments, loans or advances;
|
•
|
repay subordinated indebtedness;
|
•
|
change our lines of business;
|
•
|
restrict distributions by our restricted subsidiaries;
|
•
|
engage in sale and leaseback transactions;
|
•
|
permit Cypress to engage in certain activities;
|
•
|
amend or otherwise modify organizational documents or certain debt agreements; and
|
•
|
manage cash and other assets in our deposit accounts and securities accounts.
|
•
|
the likelihood that an active trading market for shares of our common stock will be sustained;
|
•
|
the liquidity of any such market;
|
•
|
the ability of our stockholders to sell their shares of common stock; or
|
•
|
the price that our stockholders may obtain for their common stock.
|
•
|
actual or anticipated variations in our quarterly operating results;
|
•
|
changes in market valuations of similar companies;
|
•
|
changes in the markets in which we operate;
|
•
|
additions or departures of key personnel;
|
•
|
actions by stockholders, including the sale by Lone Star of any of its shares of our common stock;
|
•
|
speculation in the press or investment community;
|
•
|
general market, economic and political conditions, including an economic slowdown;
|
•
|
uncertainty regarding economic events, including in Europe in connection with the United Kingdom’s possible departure from the European Union;
|
•
|
changes in interest rates;
|
•
|
our operating performance and the performance of other similar companies;
|
•
|
our ability to accurately project future results and our ability to achieve those and other industry and analyst forecasts; and
|
•
|
new legislation or other regulatory developments that adversely affect us, our markets or our industry.
|
•
|
it is assumed that we will pay state and local taxes at a rate of 5%, even though our actual effective state and local tax rate may be materially lower;
|
•
|
tax benefits existing at the time of our initial public offering are deemed to be utilized before any post-closing/after-acquired tax benefits and, as a result, we could be required to make payments to Lone Star for a particular tax year even if our tax liability for such year would have been materially reduced or eliminated by reason of our utilization of the post-initial public offering/after-acquired tax benefits;
|
•
|
a non-taxable transfer of assets by us to a non-consolidated entity is treated under the tax receivable agreement as a taxable sale at fair market value and, as a result, we could be required to make payments to Lone Star even though such non-taxable transfer would not generate any actual tax benefits to us or our non-consolidated entity; and
|
•
|
a taxable sale or other taxable transfer of subsidiary stock by us is (in cases where the subsidiary’s tax basis in its assets exceeds our tax basis in the subsidiary’s stock) treated under the tax receivable agreement as a taxable sale of the subsidiary’s assets and, as a result, we could be required to make payments to Lone Star that materially exceed the actual tax benefit we realize from such stock sale.
|
•
|
permit us to issue, without stockholder approval, preferred stock in one or more series and, with respect to each series, fix the number of shares constituting the series and the designation of the series, the voting powers, if any, of the shares of the series and the preferences and other special rights, if any, and any qualifications, limitations or restrictions, of the shares of the series;
|
•
|
prevent stockholders from calling special meetings;
|
•
|
restrict the ability of stockholders to act by written consent after such time as Lone Star owns less than a majority of our common stock;
|
•
|
limit the ability of stockholders to amend our certificate of incorporation and bylaws;
|
•
|
require advance notice for nominations for election to the Board and for stockholder proposals;
|
•
|
do not permit cumulative voting in the election of our directors, which means that the holders of a majority of our common stock may elect all of the directors standing for election; and
|
•
|
establish a classified board of directors with staggered three-year terms.
|
|
Successor
|
Predecessor
|
||||||||||||
|
Year Ended December 31, 2016
|
|
October 9, 2015 to December 31, 2015
|
January 1, 2015 to October 8, 2015
|
|
Year Ended December 31, 2014
|
||||||||
(in thousands)
|
|
|
|
|
|
|
||||||||
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
1,392,509
|
|
|
$
|
192,539
|
|
$
|
628,066
|
|
|
$
|
508,853
|
|
Net loss
|
$
|
(28,370
|
)
|
|
$
|
(7,926
|
)
|
$
|
(29,455
|
)
|
|
$
|
(1,841
|
)
|
Pro Forma Loss per common share
(1)
:
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.95
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
||||
Diluted
|
$
|
(0.95
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
||||
Weighted average common shares outstanding (basic):
|
29,974
|
|
|
29,974
|
|
|
|
|
||||||
Weighted average common shares outstanding (diluted):
|
29,974
|
|
|
29,974
|
|
|
|
|
||||||
Balance Sheet Data
|
|
|
|
|
|
|
||||||||
Total assets
|
$
|
1,320,985
|
|
|
$
|
763,387
|
|
|
|
$
|
274,280
|
|
||
Capital lease obligations, net of current portion
|
$
|
12,773
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
||
Asset-based credit facility
|
$
|
208,469
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
||
Long-term notes payable
|
$
|
525,487
|
|
|
$
|
300,315
|
|
|
|
$
|
178,301
|
|
||
Other liabilities
|
$
|
40,232
|
|
|
$
|
15,428
|
|
|
|
$
|
848
|
|
Company
|
Date of Acquisition
|
# Branches Acquired
|
Dominion Interior Supply
|
January 1, 2017
|
4
|
United Drywall Supply, Inc.
|
November 30, 2016
|
1
|
Winroc-SPI
|
August 9, 2016
|
127
|
Ken Builders Supply, Inc.
|
May 31, 2016
|
8
|
Kent Gypsum Supply, Inc.
|
May 31, 2016
|
4
|
Mid America Drywall Supply, Inc.
|
April 29, 2016
|
1
|
Gypsum Supply Co.
|
December 30, 2015
|
14
|
Commercial Building Materials, LLC
|
December 30, 2015
|
1
|
J&B Assets LLC
|
July 10, 2015
|
1
|
Oxnard Building Materials, Inc., Great Western Building Materials, Inc. and ProWall Building Products, Inc.
|
March 13, 2015
|
10
|
Bloomington branch of Rose & Walker, Inc.
|
January 2, 2015
|
1
|
BAV, Inc.
|
December 5, 2014
|
2
|
Wholesale Builders Supply, Inc.
|
May 30, 2014
|
5
|
Wagner Distribution Holding Company, Inc.
|
May 30, 2014
|
8
|
Central Building Materials, LLC
|
May 1, 2014
|
2
|
Gypsum Supply, Ltd.
|
January 31, 2014
|
4
|
Total
|
|
193
|
|
Successor
|
|||
|
Year Ended December 31, 2016
|
|||
(in thousands)
|
|
|||
Statements of operations data:
|
|
|||
Net sales
|
$
|
1,392,509
|
|
|
Cost of goods sold (exclusive of depreciation and amortization)
|
995,704
|
|
||
Gross profit
|
396,805
|
|
||
Operating expenses:
|
|
|||
Selling, general and administrative expenses
|
328,847
|
|
||
Depreciation and amortization
|
51,378
|
|
||
Total operating expenses
|
380,225
|
|
||
Income from operations
|
16,580
|
|
||
Interest expense
|
(52,511
|
)
|
||
Other expense, net
|
(7,172
|
)
|
||
Loss before income taxes
|
(43,103
|
)
|
||
Income tax benefit
|
(14,733
|
)
|
||
Net loss
|
$
|
(28,370
|
)
|
(in thousands)
|
|
||
Net sales for the year ended December 31, 2015
|
$
|
820,605
|
|
Increase (decrease) in net sales due to:
|
|
||
Base business net sales
(1)
|
49,673
|
|
|
Branches consolidated/closed
(2)
|
40,340
|
|
|
Branches acquired
(3)
|
481,891
|
|
|
Net sales for the year ended December 31, 2016
|
$
|
1,392,509
|
|
(1)
|
Represents net sales from branches that were owned by us since January 1, 2015 and branches that were opened by us during such period.
|
(2)
|
Represents branches consolidated/closed after January 1, 2015, primarily as a result of our strategic consolidation of branches. This includes increases in net sales from branches that assumed operations of closed/acquired branches.
|
(3)
|
Represents branches acquired after January 1, 2015.
|
|
Successor
|
||
(in thousands)
|
October 9, 2015
to December 31, 2015 |
||
Statements of operations data:
|
|
||
Net sales
|
$
|
192,539
|
|
Cost of goods sold (exclusive of depreciation and amortization)
|
143,333
|
|
|
Gross profit
|
49,206
|
|
|
Operating expenses:
|
|
||
Selling, general and administrative expenses
|
47,660
|
|
|
Depreciation and amortization
|
7,170
|
|
|
Total operating expenses
|
54,830
|
|
|
Loss from operations
|
(5,624
|
)
|
|
Interest expense
|
(7,044
|
)
|
|
Other income, net
|
9
|
|
|
Loss before income taxes
|
(12,659
|
)
|
|
Income tax benefit
|
(4,733
|
)
|
|
Net loss
|
$
|
(7,926
|
)
|
|
Predecessor
|
||
(in thousands)
|
January 1, 2015
to October 8, 2015 |
||
Statements of operations data:
|
|
||
Net sales
|
$
|
628,066
|
|
Cost of goods sold (exclusive of depreciation and amortization)
|
452,909
|
|
|
Gross profit
|
175,157
|
|
|
Operating expenses:
|
|
||
Selling, general and administrative expenses
|
171,215
|
|
|
Depreciation and amortization
|
15,615
|
|
|
Total operating expenses
|
186,830
|
|
|
Loss from operations
|
(11,673
|
)
|
|
Interest expense
|
(19,090
|
)
|
|
Other income, net
|
14
|
|
|
Loss before income taxes
|
(30,749
|
)
|
|
Income tax benefit
|
(1,294
|
)
|
|
Net loss
|
$
|
(29,455
|
)
|
|
Predecessor
|
||
(in thousands)
|
Year Ended
December 31, 2014 |
||
Statements of operations data:
|
|
||
Net sales
|
$
|
508,853
|
|
Cost of goods sold (exclusive of depreciation and amortization)
|
368,064
|
|
|
Gross profit
|
140,789
|
|
|
Operating expenses:
|
|
||
Selling, general and administrative expenses
|
120,145
|
|
|
Depreciation and amortization
|
11,729
|
|
|
Total operating expenses
|
131,874
|
|
|
Income from operations
|
8,915
|
|
|
Interest expense
|
(9,980)
|
|
|
Other income, net
|
36
|
|
|
Loss before income taxes
|
(1,029)
|
|
|
Income tax expense
|
812
|
|
|
Net loss
|
$
|
(1,841
|
)
|
|
Successor
|
Predecessor
|
||||||||||||||||||
|
Year
Ended December 31, 2016 |
|
October 9, 2015
to December 31, 2015 |
January 1, 2015
to October 8, 2015 |
|
Year Ended
December 31, 2014 |
||||||||||||||
(in thousands)
|
|
|
|
|
|
|
||||||||||||||
Net cash provided by (used in) operating activities
|
$
|
33,130
|
|
|
$
|
17,610
|
|
$
|
19,176
|
|
|
$
|
(3,989
|
)
|
||||||
Net cash used in investing activities
|
$
|
(431,805
|
)
|
|
$
|
(660,323
|
)
|
$
|
(97,266
|
)
|
|
$
|
(102,436
|
)
|
||||||
Net cash provided by financing activities
|
$
|
416,657
|
|
|
$
|
642,682
|
|
$
|
86,567
|
|
|
$
|
104,473
|
|
(in thousands)
|
2017
|
2018
|
2019
|
2020
|
2021
|
Thereafter
|
Total
|
||||||||||||||
Long-term debt
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
783,469
|
|
$
|
—
|
|
$
|
783,469
|
|
Interest
|
48,228
|
|
47,438
|
|
47,438
|
|
47,438
|
|
46,647
|
|
—
|
|
237,189
|
|
|||||||
Operating leases
|
28,245
|
|
24,247
|
|
16,787
|
|
11,426
|
|
8,688
|
|
16,646
|
|
106,039
|
|
|||||||
Capital leases
|
3,624
|
|
2,767
|
|
2,666
|
|
2,763
|
|
2,080
|
|
1,832
|
|
15,732
|
|
|||||||
Total Commitments
|
$
|
80,097
|
|
$
|
74,452
|
|
$
|
66,891
|
|
$
|
61,627
|
|
$
|
840,884
|
|
$
|
18,478
|
|
$
|
1,142,429
|
|
•
|
ASU No. 2016-12
Revenue from Contracts with Customers
(Topic 606):
Narrow-Scope Improvements and Practical Expedients
was issued in May 2016. ASU No. 2016-12 amends the new revenue recognition standard to clarify the guidance on assessing collectability, presenting sales taxes, measuring noncash consideration, and certain transition matters.
|
•
|
ASU No. 2016-10
Revenue from Contracts with Customers
(Topic 606):
Identifying Performance Obligations and Licensing
was issued in April 2016. ASU No. 2016-10 addresses implementation issues identified by the FASB-International Accounting Standards Board Joint Transition Resource Group for Revenue Recognition (TRG).
|
•
|
ASU No. 2016-08
Revenue from Contracts with Customers
(Topic 606):
Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
was issued in March 2016. ASU No. 2016-08 requires an entity to determine whether the nature of its promise to provide goods or services to a customer is performed in a principal or agent capacity and to recognize revenue in a gross or net manner based on its principal/agent designation.
|
•
|
they do not reflect our cash outlays for capital expenditures or future contractual commitments;
|
•
|
they do not reflect changes in, or cash requirements for, working capital;
|
•
|
they do not reflect interest expense or the cash requirements necessary to service interest or principal payments on indebtedness;
|
•
|
they do not reflect income tax expense or the cash necessary to pay income taxes; and
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and these non-GAAP measures do not reflect cash requirements for such replacements.
|
|
Successor
|
Predecessor
|
||||||||||
|
Year
Ended December 31, 2016 |
October 9 to
December 31, 2015 |
January 1
to October 8, 2015 |
Year
Ended December 31, 2014 |
||||||||
(in thousands)
|
|
|
|
|
||||||||
Net loss
|
$
|
(28,370
|
)
|
$
|
(7,926
|
)
|
$
|
(29,455
|
)
|
$
|
(1,841
|
)
|
Interest expense, net
(a)
|
52,487
|
|
7,035
|
|
19,076
|
|
9,944
|
|
||||
Income tax (benefit) expense
|
(14,733
|
)
|
(4,733
|
)
|
(1,294
|
)
|
812
|
|
||||
Depreciation and amortization
|
51,378
|
|
7,170
|
|
15,615
|
|
11,729
|
|
||||
EBITDA
|
60,762
|
|
1,546
|
|
3,942
|
|
20,644
|
|
||||
|
|
|
|
|
||||||||
Unrealized non-cash losses on derivative financial instruments
(b)
|
7,123
|
|
—
|
|
—
|
|
—
|
|
||||
Non-cash, purchase accounting effects
(c)
|
6,469
|
|
7,453
|
|
1,606
|
|
—
|
|
||||
(Gain) loss on disposal of property and equipment
|
1,791
|
|
(30
|
)
|
281
|
|
202
|
|
||||
Management fees
(d)
|
3,622
|
|
—
|
|
20
|
|
80
|
|
||||
Adjusted EBITDA
|
$
|
79,767
|
|
$
|
8,969
|
|
$
|
5,849
|
|
$
|
20,926
|
|
(a)
|
Represents interest expense and interest income. In addition, included in interest expense, the Company incurred a loss of $7.0 million related to the refinancing of the prior credit facilities refinanced in connection with the issuance of the Notes and entry into the ABL Credit Agreement.
|
(b)
|
Represents non-cash expense related to unrealized losses on derivative financial instruments.
|
(c)
|
Adjusts for the effect of the purchase accounting step-up in the value of inventory to fair value recognized in cost of goods sold as a result recent acquisitions.
|
(d)
|
Represents fees paid to the Sponsor and former private equity sponsors for services provided pursuant to past and present management agreements. These fees are no longer being incurred subsequent to our initial public offering.
|
|
|
December 31, 2016
|
|
October 27, 2016
|
||||
Assets
|
|
|
|
|
||||
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
Stockholder's equity
|
|
|
|
|
||||
Common stock, $0.001 par value - 190,000,000 shares authorized and 29,974,239 shares issued and outstanding
|
|
$
|
30
|
|
|
$
|
30
|
|
Additional paid-in-capital
|
|
970
|
|
|
970
|
|
||
Due from stockholder
|
|
(1,000
|
)
|
|
(1,000
|
)
|
||
Total stockholder's equity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
LSF9 CYPRESS HOLDINGS, LLC AND SUBSIDIARIES
|
|
|
|
|
AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF LSF9 CYPRESS HOLDINGS, LLC AND SUBSIDIARIES AS OF DECEMBER 31, 2016 AND 2015 AND FOR THE YEAR ENDED DECEMBER 31, 2016 AND THE PERIODS FROM OCTOBER 9, 2015 ("ACQUISITION DATE"), TO DECEMBER 31, 2015 (SUCCESSOR), AND JANUARY 1, 2015 TO OCTOBER 8, 2015 AND FOR THE YEAR ENDED DECEMBER 31, 2014 (PREDECESSOR)
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
Consolidated Statements of Changes in Member's Equity
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
Quarterly Results of Operations (Unaudited)
|
|
|
|
|
|
Financial Statements Schedule: Valuation and Qualifying Accounts
|
|
Year
Ended December 31, 2016 |
|
October 9,
2015 to December 31, 2015 |
|
January 1,
2015 to October 8, 2015 |
|
Year
Ended December 31, 2014 |
||||||||
Net sales
|
$
|
1,392,509
|
|
|
$
|
192,539
|
|
|
$
|
628,066
|
|
|
$
|
508,853
|
|
Cost of goods sold (exclusive of depreciation and amortization)
|
995,704
|
|
|
143,333
|
|
|
452,909
|
|
|
368,064
|
|
||||
Gross profit
|
396,805
|
|
|
49,206
|
|
|
175,157
|
|
|
140,789
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses
|
328,847
|
|
|
47,660
|
|
|
171,215
|
|
|
120,145
|
|
||||
Depreciation and amortization
|
51,378
|
|
|
7,170
|
|
|
15,615
|
|
|
11,729
|
|
||||
Total operating expenses
|
380,225
|
|
|
54,830
|
|
|
186,830
|
|
|
131,874
|
|
||||
Income (loss) from operations
|
16,580
|
|
|
(5,624
|
)
|
|
(11,673
|
)
|
|
8,915
|
|
||||
Interest expense
|
(52,511
|
)
|
|
(7,044
|
)
|
|
(19,090
|
)
|
|
(9,980
|
)
|
||||
Other (expense) income, net
|
(7,172
|
)
|
|
9
|
|
|
14
|
|
|
36
|
|
||||
Loss before income taxes
|
(43,103
|
)
|
|
(12,659
|
)
|
|
(30,749
|
)
|
|
(1,029
|
)
|
||||
Income tax (benefit) expense
|
(14,733
|
)
|
|
(4,733
|
)
|
|
(1,294
|
)
|
|
812
|
|
||||
Net loss
|
$
|
(28,370
|
)
|
|
$
|
(7,926
|
)
|
|
$
|
(29,455
|
)
|
|
$
|
(1,841
|
)
|
Pro forma loss per share data
(1)
:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.95
|
)
|
|
$
|
(0.26
|
)
|
|
-
|
|
|
-
|
|
||
Diluted
|
$
|
(0.95
|
)
|
|
$
|
(0.26
|
)
|
|
-
|
|
|
-
|
|
||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
29,974,239
|
|
|
29,974,239
|
|
|
-
|
|
|
-
|
|
||||
Diluted
|
29,974,239
|
|
|
29,974,239
|
|
|
-
|
|
|
-
|
|
|
Successor
|
Successor
|
Predecessor
|
|||||||||
|
Year
Ended
December 31,
2016
|
October 9,
2015 to
December 31,
2015
|
January 1,
2015 to
October 8,
2015
|
Year
Ended
December 31,
2014
|
||||||||
Net loss
|
$
|
(28,370
|
)
|
$
|
(7,926
|
)
|
$
|
(29,455
|
)
|
$
|
(1,841
|
)
|
Other comprehensive (loss) income:
|
|
|
|
|
||||||||
Foreign currency translation adjustment
|
(1,464
|
)
|
—
|
|
—
|
|
—
|
|
||||
Unrealized gain on derivatives, net of taxes of $916
|
1,461
|
|
—
|
|
—
|
|
—
|
|
||||
Total other comprehensive loss
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
||||
Total comprehensive loss
|
$
|
(28,373
|
)
|
$
|
(7,926
|
)
|
$
|
(29,455
|
)
|
$
|
(1,841
|
)
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
28,552
|
|
|
$
|
10,662
|
|
Accounts receivables—net of allowance for doubtful accounts of 2016—$5,685 and 2015—$6,304
|
261,686
|
|
|
138,621
|
|
||
Other receivables
|
52,845
|
|
|
24,673
|
|
||
Inventories
|
157,991
|
|
|
71,876
|
|
||
Prepaid expenses and other current assets
|
12,516
|
|
|
4,666
|
|
||
Total current assets
|
513,590
|
|
|
250,498
|
|
||
Property and equipment, net
|
144,387
|
|
|
66,141
|
|
||
Intangibles assets, net
|
215,381
|
|
|
154,458
|
|
||
Goodwill
|
437,935
|
|
|
289,086
|
|
||
Other assets
|
9,692
|
|
|
3,204
|
|
||
Total assets
|
$
|
1,320,985
|
|
|
$
|
763,387
|
|
Liabilities and member’s equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Asset-based credit facility
|
$
|
—
|
|
|
$
|
70,000
|
|
Accounts payable
|
119,788
|
|
|
59,193
|
|
||
Accrued payroll and employee benefits
|
26,956
|
|
|
10,942
|
|
||
Accrued taxes
|
9,151
|
|
|
5,765
|
|
||
Other current liabilities
|
49,613
|
|
|
9,501
|
|
||
Current portion of notes payable
|
—
|
|
|
1,492
|
|
||
Total current liabilities
|
205,508
|
|
|
156,893
|
|
||
Asset-based credit facility
|
208,469
|
|
|
—
|
|
||
Long-term portion of notes payable, net
|
525,487
|
|
|
300,315
|
|
||
Deferred income taxes, net
|
26,867
|
|
|
15,310
|
|
||
Other liabilities
|
26,138
|
|
|
118
|
|
||
Total liabilities
|
992,469
|
|
|
472,636
|
|
||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Member's equity
|
364,815
|
|
|
298,677
|
|
||
Accumulated deficit
|
(36,296)
|
|
|
(7,926
|
)
|
||
Other comprehensive loss
|
(3)
|
|
|
—
|
|
||
Total member's equity
|
328,516
|
|
|
290,751
|
|
||
Total liabilities and member's equity
|
$
|
1,320,985
|
|
|
$
|
763,387
|
|
|
Successor
|
Predecessor
|
||||||||||||||||||
|
Year
Ended
December 31,
2016
|
|
October 9,
2015 to
December 31,
2015
|
January 1,
2015 to
October 8,
2015
|
|
Year
Ended
December 31,
2014
|
||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||||||||||
Net loss
|
$
|
(28,370
|
)
|
|
$
|
(7,926
|
)
|
|
$
|
(29,455
|
)
|
|
|
$
|
(1,841
|
)
|
|
|||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||||||||||
Depreciation
|
16,487
|
|
|
1,973
|
|
|
7,808
|
|
|
|
7,586
|
|
|
|||||||
Amortization of intangible assets
|
34,891
|
|
|
5,197
|
|
|
7,807
|
|
|
|
4,143
|
|
|
|||||||
Amortization and write-off of debt issuance costs and debt discount
|
5,950
|
|
|
787
|
|
|
3,078
|
|
|
|
411
|
|
|
|||||||
Inventory fair value adjustment
|
6,469
|
|
|
7,453
|
|
|
1,606
|
|
|
|
—
|
|
|
|||||||
Loss on extinguishment of debt
|
5,354
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||
Provision for doubtful accounts
|
1,608
|
|
|
483
|
|
|
1,511
|
|
|
|
1,610
|
|
|
|||||||
Unrealized loss on derivative instruments, net
|
6,952
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||
Loss (gain) on disposal of property and equipment
|
1,791
|
|
|
(30
|
)
|
|
281
|
|
|
|
202
|
|
|
|||||||
Paid-in-kind interest
|
—
|
|
|
—
|
|
|
250
|
|
|
|
322
|
|
|
|||||||
Deferred income taxes
|
(17,669
|
)
|
|
6,521
|
|
|
(1,837
|
)
|
|
|
113
|
|
|
|||||||
Change in assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
|
||||||||||||||
Accounts receivables
|
5,985
|
|
|
11,436
|
|
|
(24,859
|
)
|
|
|
(9,375
|
)
|
|
|||||||
Other receivables
|
(13,220
|
)
|
|
(5,973
|
)
|
|
(2,806
|
)
|
|
|
(5,293
|
)
|
|
|||||||
Inventories
|
(9,727
|
)
|
|
89
|
|
|
4,862
|
|
|
|
(6,267
|
)
|
|
|||||||
Prepaid expenses and other current assets
|
(3,588
|
)
|
|
942
|
|
|
(1,252
|
)
|
|
|
787
|
|
|
|||||||
Other assets
|
(800
|
)
|
|
10,110
|
|
|
(1,019
|
)
|
|
|
(651
|
)
|
|
|||||||
Accounts payable
|
(21,622
|
)
|
|
(13,088
|
)
|
|
21,437
|
|
|
|
1,304
|
|
|
|||||||
Accrued payroll and employee benefits
|
3,931
|
|
|
1,753
|
|
|
9,342
|
|
|
|
2,486
|
|
|
|||||||
Accrued taxes
|
3,392
|
|
|
(1,399
|
)
|
|
4,019
|
|
|
|
1,147
|
|
|
|||||||
Other liabilities
|
35,316
|
|
|
(718
|
)
|
|
18,403
|
|
|
|
(673
|
)
|
|
|||||||
Net cash provided by (used in) operating activities
|
33,130
|
|
|
17,610
|
|
|
19,176
|
|
|
|
(3,989
|
)
|
|
|||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||||||||||
Capital expenditures
|
(30,473
|
)
|
|
(2,760
|
)
|
|
(9,776
|
)
|
|
|
(9,205
|
)
|
|
|||||||
Proceeds from the disposal of fixed assets
|
587
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||
Acquisitions, net of cash acquired
|
(401,919
|
)
|
|
(657,563
|
)
|
|
(87,490
|
)
|
|
|
(93,231
|
)
|
|
|||||||
Net cash used in investing activities
|
(431,805
|
)
|
|
(660,323
|
)
|
|
(97,266
|
)
|
|
|
(102,436
|
)
|
|
|||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||||||||||
Proceeds from asset-based credit facility
|
456,469
|
|
|
80,000
|
|
|
205,915
|
|
|
|
75,993
|
|
|
|||||||
Repayments of asset-based credit facility
|
(318,000
|
)
|
|
(10,000
|
)
|
|
(199,299
|
)
|
|
|
(34,892
|
)
|
|
|||||||
Principal borrowings on long-term debt
|
645,000
|
|
|
307,950
|
|
|
80,000
|
|
|
|
65,000
|
|
|
|||||||
Principal payments on long-term debt
|
(397,369
|
)
|
|
—
|
|
|
—
|
|
|
|
(194
|
)
|
|
Debt issuance costs
|
(34,406
|
)
|
|
(8,172
|
)
|
|
(1,165
|
)
|
|
|
(904
|
)
|
|
|||||||
Principal repayment of capital lease obligations
|
(1,175
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||
Other financing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(856
|
)
|
|
|||||||
Capital contributions
|
66,205
|
|
|
272,904
|
|
|
1,116
|
|
|
|
326
|
|
|
|||||||
Capital distributions
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||
Net cash provided by financing activities
|
416,657
|
|
|
642,682
|
|
|
86,567
|
|
|
|
104,473
|
|
|
|||||||
Effect of exchange rate changes on cash
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||
Net increase (decrease) in cash
|
17,890
|
|
|
(31
|
)
|
|
8,477
|
|
|
|
(1,952
|
)
|
|
|||||||
Cash and cash equivalents at beginning of period
|
10,662
|
|
|
10,693
|
|
|
2,216
|
|
|
|
4,168
|
|
|
|||||||
Cash and cash equivalents at end of period
|
$
|
28,552
|
|
|
$
|
10,662
|
|
|
$
|
10,693
|
|
|
|
$
|
2,216
|
|
|
|||
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
||||||||||||||
Cash paid during the period for income taxes
|
$
|
4,448
|
|
|
$
|
1
|
|
|
$
|
257
|
|
|
|
$
|
736
|
|
|
|||
Cash paid during the period for interest
|
$
|
19,745
|
|
|
$
|
6,695
|
|
|
$
|
15,649
|
|
|
|
$
|
9,978
|
|
|
|||
Cash paid during the period for early debt prepayment penalty
|
$
|
1,600
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|||
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||||||||||
Change in fair value of derivatives, net of tax
|
$
|
1,461
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Assets acquired under capital lease
|
$
|
3,196
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Embedded derivative
|
$
|
6,200
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Goodwill adjustment for purchase price allocation
|
$
|
1,210
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Fair value of stock issued in acquisitions
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
$
|
800
|
|
|
Predecessor
|
Additional Paid in Capital
|
Accumulated Deficit
|
Other Comprehensive Loss
|
Total Member's Equity
|
||||||||
Balance at December 31, 2013
|
$
|
48,060
|
|
$
|
(1,433
|
)
|
$
|
—
|
|
$
|
46,627
|
|
Capital contributions from parent
|
1,126
|
|
—
|
|
—
|
|
1,126
|
|
||||
Net loss
|
—
|
|
(1,841
|
)
|
—
|
|
(1,841
|
)
|
||||
Balance at December 31, 2014
|
49,186
|
|
(3,274
|
)
|
—
|
|
45,912
|
|
||||
Capital contributions from parent
|
1,116
|
|
—
|
|
—
|
|
1,116
|
|
||||
Net loss
|
|
(29,455
|
)
|
|
(29,455
|
)
|
||||||
Balance at October 8, 2015
|
50,302
|
|
(32,729
|
)
|
—
|
|
17,573
|
|
||||
|
|
|
|
|
|
|||||||
Successor
|
|
|
|
|
|
|||||||
Balance at October 9, 2015
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Capital contributions from parent
|
298,677
|
|
—
|
|
—
|
|
298,677
|
|
||||
Net loss
|
—
|
|
(7,926
|
)
|
—
|
|
(7,926
|
)
|
||||
Balance at December 31, 2015
|
298,677
|
|
(7,926
|
)
|
—
|
|
290,751
|
|
||||
Capital contributions from current parent
|
66,205
|
|
—
|
|
—
|
|
66,205
|
|
||||
Capital distributions
|
(67
|
)
|
—
|
|
—
|
|
(67
|
)
|
||||
Other comprehensive loss
|
—
|
|
—
|
|
(3)
|
|
(3
|
)
|
||||
Net loss
|
—
|
|
$
|
(28,370
|
)
|
—
|
|
(28,370
|
)
|
|||
Balance at December 31, 2016
|
$
|
364,815
|
|
$
|
(36,296
|
)
|
$
|
(3
|
)
|
$
|
328,516
|
|
|
Year Ended December 31, 2016
|
|
October 9, 2015 to December 31, 2015
|
||
Weighted average shares used in basic computations
|
29,974,239
|
|
|
29,974,239
|
|
Dilutive effect of exercise of equity grants outstanding
|
—
|
|
|
—
|
|
Weighted average shares used in diluted computations
|
29,974,239
|
|
|
29,974,239
|
|
Trade names
|
1 to 5 years
|
Customer relationships
|
5 to 6 years
|
Other intangible assets
|
1 to 13 years
|
•
|
persuasive evidence of an arrangement exists;
|
•
|
delivery has occurred or services have been rendered;
|
•
|
the price to the buyer is fixed or determinable; and
|
•
|
collectability is reasonably assured.
|
•
|
ASU No. 2016-12
Revenue from Contracts with Customers
(Topic 606):
Narrow-Scope Improvements and Practical Expedients
was issued in May 2016. ASU No. 2016-12 amends the new revenue recognition standard to clarify the guidance on assessing collectability, presenting sales taxes, measuring noncash consideration, and certain transition matters.
|
•
|
ASU No. 2016-10
Revenue from Contracts with Customers
(Topic 606):
Identifying Performance Obligations and Licensing
was issued in April 2016. ASU No. 2016-10 addresses implementation issues identified by the FASB-International Accounting Standards Board Joint Transition Resource Group for Revenue Recognition (TRG).
|
•
|
ASU No. 2016-08
Revenue from Contracts with Customers
(Topic 606):
Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
was issued in March 2016. ASU No. 2016-08 requires an entity to determine whether the nature of its promise to provide goods or services to a customer is performed in a principal or agent capacity and to recognize revenue in a gross or net manner based on its principal/agent designation.
|
|
|
Ken API
|
|
Kent
|
|
Mid America
|
|
Winroc-SPI
|
|
United Drywall Supply
|
||||||||||
Assets acquired:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash
|
|
$
|
—
|
|
|
$
|
308
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accounts receivable
|
|
9,303
|
|
|
2,820
|
|
|
478
|
|
|
112,145
|
|
|
6,536
|
|
|||||
Other receivables
|
|
1,160
|
|
|
—
|
|
|
—
|
|
|
13,361
|
|
|
663
|
|
|||||
Inventories
|
|
5,924
|
|
|
1,690
|
|
|
99
|
|
|
73,305
|
|
|
2,180
|
|
|||||
Prepaids and other current assets
|
|
312
|
|
|
80
|
|
|
—
|
|
|
3,888
|
|
|
6
|
|
|||||
Property and equipment
|
|
7,770
|
|
|
2,609
|
|
|
158
|
|
|
51,909
|
|
|
1,448
|
|
|||||
Goodwill
|
|
12,107
|
|
|
9,989
|
|
|
611
|
|
|
115,333
|
|
|
12,543
|
|
|||||
Intangible assets
|
|
6,800
|
|
|
7,500
|
|
|
341
|
|
|
71,589
|
|
|
9,800
|
|
|||||
Other assets
|
|
—
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total assets acquired
|
|
43,376
|
|
|
25,164
|
|
|
1,687
|
|
|
441,530
|
|
|
33,176
|
|
|||||
Liabilities assumed:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable
|
|
(3,890
|
)
|
|
(1,190
|
)
|
|
(184
|
)
|
|
(74,478
|
)
|
|
(2,921
|
)
|
|||||
Accrued expenses and other current liabilities
|
|
(1,524
|
)
|
|
(864
|
)
|
|
—
|
|
|
(14,515
|
)
|
|
(238
|
)
|
|||||
Deferred income taxes
|
|
—
|
|
|
(3,512
|
)
|
|
—
|
|
|
(26,033
|
)
|
|
—
|
|
|||||
Long-term liabilities
|
|
(982
|
)
|
|
—
|
|
|
—
|
|
|
(12,375
|
)
|
|
—
|
|
|||||
Total liabilities assumed
|
|
(6,396
|
)
|
|
(5,566
|
)
|
|
(184
|
)
|
|
(127,401
|
)
|
|
(3,159
|
)
|
|||||
Total net assets acquired
|
|
$
|
36,980
|
|
|
$
|
19,598
|
|
|
$
|
1,503
|
|
|
$
|
314,129
|
|
|
$
|
30,017
|
|
|
GWBM
|
|
CBM
|
|
GSCIL
|
|
FBM
|
||||||||
Assets acquired:
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
10,693
|
|
Accounts receivables
|
29,843
|
|
|
1,415
|
|
|
18,593
|
|
|
149,230
|
|
||||
Inventories
|
13,544
|
|
|
1,000
|
|
|
11,036
|
|
|
67,381
|
|
||||
Prepaid expenses and other current assets
|
245
|
|
|
—
|
|
|
1,020
|
|
|
6,526
|
|
||||
Property and equipment
|
5,200
|
|
|
998
|
|
|
20,948
|
|
|
44,235
|
|
||||
Goodwill
|
32,854
|
|
|
931
|
|
|
31,870
|
|
|
256,020
|
|
||||
Intangible assets
|
34,180
|
|
|
1,380
|
|
|
26,320
|
|
|
129,200
|
|
||||
Leases under market rent
|
—
|
|
|
—
|
|
|
—
|
|
|
2,755
|
|
||||
Other assets
|
—
|
|
|
—
|
|
|
23
|
|
|
2,231
|
|
||||
Total assets acquired
|
115,876
|
|
|
5,724
|
|
|
109,825
|
|
|
668,271
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Liabilities assumed:
|
|
|
|
|
|
|
|
||||||||
Accounts payable
|
(8,889
|
)
|
|
(610
|
)
|
|
(5,438
|
)
|
|
(66,232
|
)
|
||||
Accrued expenses and other current liabilities
|
(19,487
|
)
|
|
(14
|
)
|
|
(1,216
|
)
|
|
(42,039
|
)
|
||||
Total liabilities assumed
|
(28,376
|
)
|
|
(624
|
)
|
|
(6,654
|
)
|
|
(108,271
|
)
|
||||
Total net assets acquired
|
$
|
87,500
|
|
|
$
|
5,100
|
|
|
$
|
103,171
|
|
|
$
|
560,000
|
|
|
•
|
|
the pro forma impact of additional amortization and depreciation related to the fair value of acquired tangible and intangible assets,
|
|
•
|
|
the pro forma impact of acquisition costs which consisted of legal, advisory, and due diligence fees and expenses,
|
|
•
|
|
the pro forma impact to conform accounting for leases in the Winroc-SPI historical financial statements presented under International Financial Reporting Standards ("IFRS") to GAAP, inclusive of adjustments for rent expense and interest expense,
|
|
•
|
|
the pro forma impact of interest expense related to additional borrowings incurred as part of the acquisition and
|
|
•
|
|
the pro forma tax effect of the pro forma adjustments, calculated using a tax rate of 35%.
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(Unaudited)
|
|
(Unaudited)
|
||||
Net sales
|
$
|
1,925,059
|
|
|
$
|
1,831,334
|
|
Net loss
|
$
|
(12,843
|
)
|
|
$
|
(34,594
|
)
|
Net loss per share
(1)
:
|
|
|
|
||||
Basic
|
$
|
(0.43
|
)
|
|
$
|
(1.15
|
)
|
Diluted
|
$
|
(0.43
|
)
|
|
$
|
(1.15
|
)
|
|
Successor
|
||||||||||||||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Trade names
|
$
|
15,980
|
|
|
$
|
(4,097
|
)
|
|
$
|
11,883
|
|
|
$
|
15,980
|
|
|
$
|
(724
|
)
|
|
$
|
15,256
|
|
Customer relationships
|
235,690
|
|
|
(35,550
|
)
|
|
200,140
|
|
|
140,920
|
|
|
(4,378
|
)
|
|
136,542
|
|
||||||
Other intangible assets
|
3,852
|
|
|
(494
|
)
|
|
3,358
|
|
|
2,755
|
|
|
(95
|
)
|
|
2,660
|
|
||||||
|
$
|
255,522
|
|
|
$
|
(40,141
|
)
|
|
$
|
215,381
|
|
|
$
|
159,655
|
|
|
$
|
(5,197
|
)
|
|
$
|
154,458
|
|
|
Carrying Value
|
||
Balance at October 9, 2015 (Successor)
|
$
|
—
|
|
Goodwill acquired
|
289,086
|
|
|
Balance at December 31, 2015 (Successor)
|
$
|
289,086
|
|
Goodwill acquired
|
150,583
|
|
|
Purchase price allocation from prior periods
|
(1,210
|
)
|
|
Impact of foreign exchange rates
|
(524
|
)
|
|
Balance at December 31, 2016 (Successor)
|
$
|
437,935
|
|
|
Successor
|
|
Predecessor
|
||||||||
|
Year Ended December 31, 2016
|
|
October 9, 2015 to December 31, 2015
|
|
January 1, 2015 to October 8, 2015
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
(121
|
)
|
|
$
|
—
|
|
|
$
|
4
|
|
State
|
80
|
|
|
106
|
|
|
539
|
|
|||
Foreign
|
2,621
|
|
|
—
|
|
|
—
|
|
|||
|
2,580
|
|
|
106
|
|
|
543
|
|
|||
|
|
|
|
|
|
||||||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(12,376
|
)
|
|
(3,824
|
)
|
|
(1,585
|
)
|
|||
State
|
(2,608
|
)
|
|
(1,015
|
)
|
|
(252
|
)
|
|||
Foreign
|
(2,329
|
)
|
|
|
|
|
|||||
|
(17,313
|
)
|
|
(4,839
|
)
|
|
(1,837
|
)
|
|||
Income tax benefit
|
$
|
(14,733
|
)
|
|
$
|
(4,733
|
)
|
|
$
|
(1,294
|
)
|
|
Successor
|
|
Predecessor
|
||||||||
|
Year Ended December 31, 2016
|
|
October 9, 2015 to December 31, 2015
|
|
January 1, 2015 to October 8, 2015
|
||||||
Tax computed at federal statutory rate
|
$
|
(15,086
|
)
|
|
$
|
(4,430
|
)
|
|
$
|
(10,762
|
)
|
State income tax, net of federal benefit
|
(1,410
|
)
|
|
(669
|
)
|
|
(164
|
)
|
|||
Permanent items
|
623
|
|
|
96
|
|
|
75
|
|
|||
Transaction costs
|
1,466
|
|
|
116
|
|
|
—
|
|
|||
Payable return-to-provision
|
—
|
|
|
69
|
|
|
543
|
|
|||
Non-taxable partnership income
|
—
|
|
|
—
|
|
|
8,989
|
|
|||
Foreign rate differential
|
(77
|
)
|
|
—
|
|
|
—
|
|
|||
Rate change
|
(126
|
)
|
|
—
|
|
|
28
|
|
|||
Other
|
(123
|
)
|
|
85
|
|
|
(3
|
)
|
|||
Income tax benefit
|
$
|
(14,733
|
)
|
|
$
|
(4,733
|
)
|
|
$
|
(1,294
|
)
|
|
Successor
|
|
Predecessor
|
||||||||
|
Year Ended December 31, 2016
|
|
October 9, 2015 to December 31, 2015
|
|
January 1, 2015 to October 8, 2015
|
||||||
Deferred tax liabilities:
|
|
|
|
|
|
||||||
Intangible assets and goodwill
|
$
|
(48,622
|
)
|
|
$
|
(14,457
|
)
|
|
$
|
(12,364
|
)
|
Property, plant and equipment
|
(19,108
|
)
|
|
(7,914
|
)
|
|
(1,614
|
)
|
|||
Investment in subsidiary partnership
|
—
|
|
|
—
|
|
|
(1,199
|
)
|
|||
Deferred tax assets:
|
|
|
|
|
|
||||||
Inventories and related reserves
|
5,372
|
|
|
2,255
|
|
|
755
|
|
|||
Accrued compensation
|
2,532
|
|
|
651
|
|
|
—
|
|
|||
Allowance for doubtful accounts
|
3,054
|
|
|
1,901
|
|
|
215
|
|
|||
Net operating loss carryforwards
|
19,963
|
|
|
2,129
|
|
|
378
|
|
|||
Other, net
|
9,942
|
|
|
125
|
|
|
204
|
|
|||
Total deferred tax liabilities, net:
|
$
|
(26,867
|
)
|
|
$
|
(15,310
|
)
|
|
$
|
(13,625
|
)
|
|
Successor
|
||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||
Vehicles and equipment
|
$
|
84,573
|
|
|
$
|
36,672
|
|
Buildings and leasehold improvements
|
20,569
|
|
|
13,918
|
|
||
Machinery and equipment
|
19,118
|
|
|
12,533
|
|
||
Software and computers
|
21,821
|
|
|
—
|
|
||
Land
|
14,448
|
|
|
2,590
|
|
||
Construction in progress
|
194
|
|
|
1,774
|
|
||
Furniture and fixtures
|
1,536
|
|
|
636
|
|
||
|
162,259
|
|
|
68,123
|
|
||
Less: accumulated depreciation
|
(17,872
|
)
|
|
(1,982
|
)
|
||
|
$
|
144,387
|
|
|
$
|
66,141
|
|
|
Successor
|
||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||
Senior secured notes
|
$
|
575,000
|
|
|
$
|
—
|
|
Revolver asset-based credit facility
|
208,469
|
|
|
—
|
|
||
Senior lien term loan
|
—
|
|
|
245,000
|
|
||
Junior lien term loan
|
—
|
|
|
80,000
|
|
||
Unamortized debt issuance costs and debt discount
|
(53,695
|
)
|
|
(23,193
|
)
|
||
Less: current portion of notes payable, net
|
—
|
|
|
(1,492
|
)
|
||
|
$
|
729,774
|
|
|
$
|
300,315
|
|
|
Cumulative unrealized foreign currency translation losses
|
|
Unrealized gain on derivative, net of tax
|
|
Total
|
||||||
Balance at December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other comprehensive (loss) income
|
(1,464
|
)
|
|
1,461
|
|
|
(3
|
)
|
|||
Balance at December 31, 2016
|
$
|
(1,464
|
)
|
|
$
|
1,461
|
|
|
$
|
(3
|
)
|
Years Ending December 31,
|
Total
|
||
2017
|
$
|
28,245
|
|
2018
|
24,247
|
|
|
2019
|
16,787
|
|
|
2020
|
11,426
|
|
|
2021
|
8,687
|
|
|
Thereafter
|
16,645
|
|
|
|
$
|
106,037
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair Value
|
||||||||
Recurring:
|
|
|
|
|
|
|
|
||||||||
Non-current asset (liabilities)
|
|
|
|
|
|
|
|
||||||||
Derivative asset (Note 8)
|
$
|
—
|
|
|
$
|
2,475
|
|
|
$
|
—
|
|
|
$
|
2,475
|
|
Derivative (liability) (Note 8)
|
$
|
—
|
|
|
$
|
(13,250
|
)
|
|
$
|
—
|
|
|
$
|
(13,250
|
)
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||||||||
|
Carrying Amount
|
|
Quoted Prices in Active Markets for Identical Assets (Level1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable Inputs
(Level 3)
|
|
Total Fair Value
|
||||||||||
Senior secured notes
|
$
|
525,487
|
|
|
$
|
—
|
|
|
$
|
609,500
|
|
|
$
|
—
|
|
|
$
|
609,500
|
|
•
|
Specialty Building Products—Specialty building products ("SBP") distributes wallboard and accessories, metal framing, suspended ceiling systems and other products. Other products include stucco and EIFS, as well as complementary offerings, such as tools, safety accessories and fasteners. The primary end markets served are new non-residential, new residential and non-residential repair and remodel construction markets.
|
•
|
Mechanical Insulation—Mechanical insulation ("MI") distributes and fabricates commercial and industrial insulation for pipes and mechanical systems and the primary end markets served are new non-residential construction, non-residential repair and remodel construction and industrial markets.
|
|
Year Ended December 31, 2016
|
|||||
|
Net Sales
|
Gross Margin
|
||||
SBP
|
$
|
1,293,496
|
|
$
|
369,416
|
|
MI
|
99,013
|
|
27,389
|
|
||
Consolidated
|
$
|
1,392,509
|
|
$
|
396,805
|
|
Total segment gross margin
|
396,805
|
|
|
|||
Total operating expenses
|
(380,225
|
)
|
|
|||
Interest expense
|
(52,511
|
)
|
|
|||
Other expense
|
(7,172
|
)
|
|
|||
Loss before income taxes
|
$
|
(43,103
|
)
|
|
|
Net Sales
|
||
Canada
|
$
|
87,006
|
|
United States
|
1,305,503
|
|
|
|
$
|
1,392,509
|
|
|
Successor
|
|
Predecessor
|
||||||||||||
|
Year Ended
December 31,
2016
|
|
October 9 -
December 31,
2015
|
|
January 1-
October 8,
2015
|
|
Year Ended
December 31,
2014
|
||||||||
Wallboard and accessories
|
$
|
640,122
|
|
|
$
|
99,275
|
|
|
$
|
320,246
|
|
|
$
|
276,502
|
|
Metal framing
|
218,810
|
|
|
33,093
|
|
|
109,850
|
|
|
85,229
|
|
||||
Suspended ceiling systems
|
191,745
|
|
|
20,341
|
|
|
74,757
|
|
|
53,119
|
|
||||
Other products
|
263,758
|
|
|
39,830
|
|
|
123,213
|
|
|
94,003
|
|
||||
Commercial and industrial insulation
|
78,074
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net sales
|
$
|
1,392,509
|
|
|
$
|
192,539
|
|
|
$
|
628,066
|
|
|
$
|
508,853
|
|
|
2016
|
|
2015
|
||||
Accrued expenses
|
$
|
14,572
|
|
|
$
|
8,801
|
|
Accrued interest
|
18,915
|
|
|
—
|
|
||
Accrued other
|
16,126
|
|
|
700
|
|
||
Total other current liabilities
|
$
|
49,613
|
|
|
$
|
9,501
|
|
|
|
|
|
Additions
|
|
|
|
|
|||||||||||
Description
|
|
Balance at Beginning of Period
|
|
Charged to Costs and Expenses
|
Charged to Other Accounts
|
|
Deductions
|
|
Balance at End of Period
|
||||||||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
For the year ended December 31, 2016
|
|
$
|
6,304
|
|
|
$
|
3,390
|
|
$
|
(4,009
|
)
|
|
$
|
—
|
|
|
$
|
5,685
|
|
For the period from October 9 to December 31, 2015
|
|
$
|
5,518
|
|
|
$
|
483
|
|
$
|
303
|
|
|
$
|
—
|
|
|
$
|
6,304
|
|
For the period from January 1, 2015 to October 8, 2015
|
|
$
|
4,733
|
|
|
$
|
1,511
|
|
$
|
—
|
|
|
$
|
(726
|
)
|
|
$
|
5,518
|
|
For the year ended December 31, 2014
|
|
$
|
2,902
|
|
|
$
|
1,610
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
4,733
|
|
Reserve for inventory excess and obsolescence:
|
|
|
|
|
|
|
|
|
|
||||||||||
For the year ended December 31, 2016
|
|
$
|
4,025
|
|
|
$
|
2,540
|
|
$
|
157
|
|
|
$
|
—
|
|
|
$
|
6,722
|
|
Name
|
|
Age
|
|
Position
|
||
Kevin Barner
|
|
35
|
|
|
|
Director
|
Nick Beevers
|
|
37
|
|
|
|
Director
|
Court Carruthers
|
|
44
|
|
|
|
Director*
|
Fareed Khan
|
|
50
|
|
|
|
Director*
|
Dominic LaValle
|
|
39
|
|
|
|
Director
|
Samuel D. Loughlin
|
|
44
|
|
|
|
Director; Chairman
|
Chris Meyer
|
|
46
|
|
|
|
Director
|
James Underhill
|
|
61
|
|
|
|
Director*
|
Kyle Volluz
|
|
48
|
|
|
|
Director
|
Grant Wilbeck
|
|
35
|
|
|
|
Director
|
Ruben Mendoza
|
|
53
|
|
|
|
President and Chief Executive Officer; Director
|
John Gorey
|
|
57
|
|
|
|
Chief Financial Officer
|
Pete Welly
|
|
59
|
|
|
|
Chief Operating Officer
|
Kirby Thompson
|
|
58
|
|
|
|
Senior Vice President of Sales & Marketing
|
Ray Sears
|
|
51
|
|
|
|
Senior Vice President of Mechanical Insulation
|
Jim Carpenter
|
|
60
|
|
|
|
Vice President of Business Development
|
Richard Tilley
|
|
41
|
|
|
|
Vice President, Secretary and General Counsel
|
•
|
ensuring that our executive compensation program is competitive within the building products industry;
|
•
|
providing a base salary that serves as the foundation of a compensation package that attracts and retains the executive talent needed to achieve our business objectives;
|
•
|
providing short-term variable compensation that motivates executives and rewards them for achieving Company operational and financial performance targets;
|
•
|
providing long-term compensation that aligns the interest of our executives with our stockholders by rewarding them for returning value to our stockholders; and
|
•
|
ensuring that our executive compensation program is perceived as fundamentally fair to all of our employees.
|
•
|
Mr. Mendoza - $400,000
|
•
|
Mr. Gorey - $300,000
|
•
|
Mr. Welly - $300,000
|
•
|
Mr. Thompson - $200,000
|
•
|
Mr. Carpenter - $180,000
|
•
|
Mr. Mendoza - $500,000
|
•
|
Mr. Gorey - $350,000
|
•
|
Mr. Welly - $350,000
|
•
|
Mr. Thompson - $350,000
|
Name
|
|
Target Bonus (as a percentage of annual base salary*)
|
|
Maximum Bonus (as a percentage of annual base salary*)
|
Ruben Mendoza
|
|
120%
|
|
128%
|
John Gorey
|
|
100%
|
|
107%
|
Pete Welly
|
|
100%
|
|
108%
|
Kirby Thompson
|
|
100%
|
|
108%
|
Jim Carpenter
|
|
90%
|
|
94%
|
Name
|
Adjusted EBITDA (plus management adjustments)
|
Product Category Growth and Expansion
|
Information Technology Projects
|
Branch Openings
|
Mergers & Acquisitions
|
Target Bonus (as a percentage of annual base salary*)
|
Ruben Mendoza
|
80%
|
10%
|
10%
|
5%
|
15%
|
120%
|
John Gorey
|
70%
|
10%
|
10%
|
—%
|
10%
|
100%
|
Pete Welly
|
80%
|
10%
|
10%
|
—%
|
—%
|
100%
|
Kirby Thompson
|
80%
|
20%
|
—%
|
—%
|
—%
|
100%
|
Jim Carpenter
|
35%
|
10%
|
—%
|
—%
|
45%
|
90%
|
Cumulative IRR
(1)
|
|
Amount to Credit to Incentive Pool
|
14.99% or less
|
|
—
|
15% up to 20.0%
|
|
9.5% of marginal Proceeds that result in Cumulative IRR in excess of 15%
|
20.1% up to 25.0%
|
|
12.0% of marginal Proceeds that result in Cumulative IRR in excess of 20.1%
|
25.1% up to 35.0%
|
|
14.0% of marginal Proceeds that result in Cumulative IRR in excess of 25.1%
|
35.1% up to 50%
|
|
17.0% of marginal Proceeds that result in Cumulative IRR in excess of 35.1%
|
50.1% up to 100.0%
|
|
19.0% of marginal Proceeds that result in Cumulative IRR in excess of 50.1%
|
Over 100%
|
|
9.5% of marginal Proceeds that result in Cumulative IRR in excess of 100%
|
(1)
|
Cumulative IRR means the aggregate cumulative after tax internal rate of return, compounded annually, that is realized by Lone Star from its direct or indirect investment in the Company from the effective date through the date of the applicable monetization event, as reported by Lone Star.
|
Name and principal
position
|
|
Year
|
|
Salary ($)(1)
|
|
Bonus ($) (2)
|
|
Non-
Equity
Incentive
Plan
Compensation
($)(3)
|
|
All Other
Compensation
($)(4)
|
|
Total ($)
|
|||||||||||||||||||||||
Ruben Mendoza
|
|
2016
|
|
$
|
428,846
|
|
|
$
|
—
|
|
|
$593,857
|
|
$
|
49,117
|
|
|
$
|
1,071,820
|
|
|||||||||||||||
President and Chief Executive Officer
|
|
2015
|
|
$
|
321,154
|
|
|
$
|
1,129,917
|
|
|
$300,000
|
|
$
|
24,827
|
|
|
$
|
1,775,898
|
|
|||||||||||||||
John Gorey
|
|
2016
|
|
$
|
313,654
|
|
|
$
|
—
|
|
|
$361,550
|
|
$
|
19,775
|
|
|
$
|
694,979
|
|
|||||||||||||||
Chief Financial Officer
|
|
2015
|
|
$
|
221,154
|
|
|
$
|
420,465
|
|
|
$160,000
|
|
$
|
9,625
|
|
|
$
|
811,244
|
|
|||||||||||||||
Pete Welly
|
|
2016
|
|
$
|
313,654
|
|
|
$
|
—
|
|
|
$345,700
|
|
$
|
27,099
|
|
|
$
|
686,453
|
|
|||||||||||||||
Chief Operating Officer
|
|
2015
|
|
$
|
221,154
|
|
|
$
|
—
|
|
|
$160,000
|
|
$
|
17,662
|
|
|
$
|
398,816
|
|
|||||||||||||||
Kirby Thompson
|
|
2016
|
|
$
|
275,962
|
|
|
$
|
—
|
|
|
$363,200
|
|
$
|
17,425
|
|
|
$
|
656,587
|
|
|||||||||||||||
Senior Vice President of Sales & Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Jim Carpenter
|
|
2016
|
|
$
|
198,462
|
|
|
$
|
—
|
|
|
$183,300
|
|
$
|
26,400
|
|
|
$
|
408,162
|
|
|||||||||||||||
Vice President of Business Development
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Each executive received one or more increases in his annual salary throughout the year as described in more detail above under "Compensation Discussion & Analysis-Components of Compensation-Base Salary." The amount in this column reflects the amount of salary for services performed during the calendar year.
|
(2)
|
Each of Mr. Mendoza and Mr. Gorey entered into a letter agreement on December 7, 2012 with CI (FBM) Holdings LLC, or CI Holdings, the former owner of Foundation Buildings Materials, LLC. Under such letter agreements, Messrs. Mendoza and Gorey were entitled to receive a bonus in connection with any transaction where CI Capital Partners II, L.P., or CI Capital, received a transaction fee, so long as Messrs. Mendoza and Gorey maintained a minimum ownership percentage in CI Holdings. The amount of each bonus was equal to the transaction fee received by CI Capital multiplied by the percentage equal to Messrs. Mendoza and Gorey’s respective ownership percentage in CI Holdings as of the date of the transaction. The amount in this column represents the bonus received by each of Mr. Mendoza and Mr. Gorey in connection with the Lone Star Acquisition pursuant to his letter agreement.
|
(3)
|
We maintain a bonus plan for executives as described in more detail above under "Compensation Discussion & Analysis-Components of Compensation-Annual Cash Incentives." These figures represent the actual bonus payouts under such plan for each relevant year.
|
(4)
|
The "All Other Compensation" column for 2016 includes, as applicable for each NEO: (a) Company matching contributions made by the Company under our 401(k) plan with respect to such period, (b) amounts paid to the NEO as an auto allowance, and (c) certain club membership costs. The amounts of each benefit included for each of our NEOs is reported in the table below.
|
Name
|
Company 401(k) Match
|
Auto Allowance
|
Club Membership Dues
|
Total
|
||||||||
Ruben Mendoza
|
$
|
12,000
|
|
$
|
12,600
|
|
$
|
24,517
|
|
$
|
49,117
|
|
John Gorey
|
$
|
12,000
|
|
$
|
7,775
|
|
$
|
—
|
|
$
|
19,775
|
|
Pete Welly
|
$
|
11,550
|
|
$
|
—
|
|
$
|
15,549
|
|
$
|
27,099
|
|
Kirby Thompson
|
$
|
6,625
|
|
$
|
10,800
|
|
$
|
—
|
|
$
|
17,425
|
|
Jim Carpenter
|
$
|
12,000
|
|
$
|
14,400
|
|
$
|
—
|
|
$
|
26,400
|
|
|
|
Estimated Future Payments under Non-Equity Incentive Plan Awards
|
||||||
Name
|
|
Threshold ($)
|
|
Target ($)
|
|
Maximum ($)
|
||
Ruben Mendoza
|
|
|
|
|
|
|
||
Annual Incentive Plan
|
|
N/A
|
|
600,000
|
|
640,000
|
|
|
|
|
|
|
|
|
|
||
John Gorey
|
|
|
|
|
|
|
||
Annual Incentive Plan
|
|
N/A
|
|
350,000
|
|
374,500
|
|
|
|
|
|
|
|
|
|
||
Pete Welly
|
|
|
|
|
|
|
||
Annual Incentive Plan
|
|
N/A
|
|
350,000
|
|
378,000
|
|
|
|
|
|
|
|
|
|
||
Kirby Thompson
|
|
|
|
|
|
|
||
Annual Incentive Plan
|
|
N/A
|
|
350,000
|
|
378,000
|
|
|
LTIP
|
|
N/A
|
|
0
|
(1)
|
N/A
|
|
|
|
|
|
|
|
|
|
||
Jim Carpenter
|
|
|
|
|
|
|
||
Annual Incentive Plan
|
|
N/A
|
|
180,000
|
|
188,000
|
|
(1)
|
Mr. Thompson was granted an additional 10,000 pool units under the LTIP during fiscal year 2016. The terms of the LTIP are described in detail above in the section entitled "Compensation Discussion & Analysis-Components of Compensation-Long-Term Incentives Following the Lone Star Acquisition." The value of such awards cannot be determined at the time of grant.
|
|
Base Salary Continuation
|
Health Care Coverage Continuation
(1)
|
Pro-Rata Annual Cash Performance Bonus
|
LTIP Pool Units
|
Total
|
||||||||||
Termination by the Company without Cause or Resignation For Good Reason
|
$
|
1,000,000
|
|
$
|
13,005
|
|
$
|
593,857
|
|
Remain outstanding until June 30, 2017
|
$
|
1,606,862
|
|
Name
|
|
Vested Pool Units
|
John Gorey
|
|
6,000
|
Pete Welly
|
|
6,000
|
Kirby Thompson
|
|
4,000
|
Jim Carpenter
|
|
4,000
|
Name
|
Base Salary Continuation
|
Pro-Rata Annual Cash Performance Bonus
|
LTIP Pool Units
|
Total
|
||||||
John Gorey
|
$
|
350,000
|
|
$
|
361,550
|
|
Remain outstanding until June 30, 2017
|
$
|
711,550
|
|
Pete Welly
|
$
|
350,000
|
|
$
|
345,700
|
|
Remain outstanding until June 30, 2017
|
$
|
695,700
|
|
Kirby Thompson
|
$
|
350,000
|
|
$
|
363,200
|
|
Remain outstanding until June 30, 2017
|
$
|
713,200
|
|
Jim Carpenter
|
$
|
200,000
|
|
$
|
183,300
|
|
Remain outstanding until June 30, 2017
|
$
|
383,300
|
|
Name of Beneficial Owner
|
|
Number of Shares Beneficially Owned
|
|
Percentage of Shares Outstanding
|
||
5% Stockholder
|
|
|
|
|
||
LSF9 Cypress Parent 2 LLC
(1)
|
|
28,054,239
|
|
|
65.4
|
%
|
Named Executive Officers:
|
|
|
|
|
||
Ruben Mendoza
(2)(3)
|
|
65,330
|
|
|
*
|
|
John Gorey
(2)(4)
|
|
12,000
|
|
|
*
|
|
Pete Welly
(2)
|
|
5,500
|
|
|
*
|
|
Jim Carpenter
(2)(5)
|
|
7,500
|
|
|
*
|
|
Kirby Thompson
(2)
|
|
7,500
|
|
|
*
|
|
Ray Sears
(2)
|
|
10,000
|
|
|
*
|
|
Richard Tilley
(2)
|
|
3,600
|
|
|
*
|
|
Directors:
|
|
|
|
|
||
Kevin Barner
(2)
|
|
—
|
|
|
—
|
|
Nick Beevers
(2)
|
|
—
|
|
|
—
|
|
Court Carruthers
|
|
2,500
|
|
|
*
|
|
Fareed Khan
|
|
—
|
|
|
—
|
|
Dominic LaValle
(2)
|
|
—
|
|
|
—
|
|
Samuel D. Loughlin
(2)
|
|
—
|
|
|
—
|
|
Chris Meyer
(2)
|
|
—
|
|
|
—
|
|
James Underhill
|
|
—
|
|
|
—
|
|
Kyle Volluz
(2)
|
|
—
|
|
|
—
|
|
Grant Wilbeck
(2)
|
|
—
|
|
|
—
|
|
All Executive Officers and Directors as a group (17 persons)
|
|
113,930
|
|
|
*
|
|
(1)
|
LSF9 Cypress Parent 2 LLC, a Delaware limited liability company, is a wholly owned by LSF9 Cypress LP, a Delaware limited partnership, which is controlled by its general partner, LSF9 GenPar LLC, a Delaware limited liability company, which is controlled by Lone Star Fund IX (U.S.), L.P., a Delaware limited partnership, which is controlled by its general partner, Lone Star Partners IX, L.P., a Bermuda exempted limited partnership, which is controlled by its general partner, Lone Star Management Co. IX, Ltd., a Bermuda exempted company, which is controlled by its sole owner (shareholder) John P. Grayken. The address for such persons is 2711 North Haskell Avenue, Suite 1700, Dallas, Texas 75204.
|
(2)
|
Owns interests in entities which own direct or indirect non-controlling interests in LSF9 Cypress Parent 2 LLC and therefore expressly disclaims any beneficial ownership of our common stock owned by LSF9 Cypress Parent 2 LLC.
|
(3)
|
Includes 12,500 shares held by the Ruben and Heidi Mendoza Irrevocable Trust dated Jan. 1, 2007. Mr. Mendoza disclaims beneficial ownership of any securities in which he does not have a pecuniary interest. Includes 21,430 shares held by Milosophia LLC. Mr. Mendoza disclaims beneficial ownership of any securities in which he does not have a pecuniary interest. Includes 31,400 shares held by The Mendoza Family Trust dated June 3, 2003.
|
(4)
|
Includes 12,000 shares held by the John and Claudia Gorey Trust dated October 7, 2006.
|
(5)
|
Includes 7,500 shares held by The Carpenter Family Trust dated April 24, 1997
.
|
•
|
we will pay state and local tax at a rate of 5%, even though our actual effective state and local tax rate may be materially lower;
|
•
|
tax benefits existing at the time of the offering are deemed to be utilized before any post-closing/after-acquired tax benefits;
|
•
|
a non-taxable transfer of assets by us to a non-consolidated entity is treated under the tax receivable agreement as a taxable sale at fair market value; and
|
•
|
a taxable sale or other taxable transfer of subsidiary stock by us (in cases where the subsidiary’s tax basis in its assets exceeds our tax basis in the subsidiary’s stock) is treated under the tax receivable agreement as a taxable sale of the subsidiary’s assets.
|
Description
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||
Audit fees
|
|
$
|
2,314,950
|
|
|
$
|
$
|
1,794,425
|
|
|
Audit-related fees
|
|
|
1,168,820
|
|
|
|
—
|
|
|
|
Tax fees
|
|
|
211,030
|
|
|
|
169,249
|
|
|
|
All other fees
|
|
|
—
|
|
|
|
—
|
|
|
Exhibit
No.
|
Description of Exhibit
|
Form
|
File No.
|
Incorporated by Reference Exhibit
|
Filing Date
|
Filed Herewithin
|
2.1
+
|
Share Purchase Agreement, dated as of July 4, 2016, by and among Construction Products Acquisition, LLC, Superior Plus LP and Superior Plus U.S. Holdings Inc.
|
S-1
|
333-215557
|
2.1
|
1/13/2017
|
|
2.2
+
|
First Amendment to Share Purchase Agreement, dated as of August 9, 2016, by and among Construction Products Acquisition, LLC, Superior Plus LP, and Superior Plus U.S. Holdings Inc.
|
S-1
|
333-215557
|
2.2
|
1/13/2017
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Registrant.
|
S-1
|
333-215557
|
3.1
|
1/31/2017
|
|
3.2
|
Amended and Restated Bylaws of the Registrant.
|
S-1
|
333-215557
|
3.2
|
1/31/2017
|
|
4.1
|
Form of Registration Rights Agreement between Foundation Building Materials, Inc. and LSF9 Cypress Parent 2 LLC
|
S-1
|
333-215557
|
4.1
|
1/31/2017
|
|
4.2
|
Indenture, dated as of August 9, 2016, by and among LSF9 Cypress Holdings LLC, FBM Finance, Inc., each of the guarantors party thereto, and Wilmington Trust, National Association, as Trustee and Collateral Agent.
|
S-1
|
333-215557
|
4.2
|
1/13/2017
|
|
10.1
|
ABL Credit Agreement, dated as of August 9, 2016, by and among LSF9 Cypress Parent LLC, LSF9 Cypress Holdings LLC, the Additional US Borrowers party thereto, the Canadian Borrowers party thereto, the lenders party thereto, Goldman Sachs Bank USA, as Administrative Agent, Bank of America, N.A., as Collateral Agent, Goldman Sachs Bank USA, Bank of America, N.A., as Wells Fargo Bank, N.A., as Joint Lead Arrangers and Joint Bookrunners, and RBC Capital Markets, as Joint Bookrunner
|
S-1
|
333-215557
|
10.1
|
1/13/2017
|
|
10.2
|
Incremental Facility Amendment to ABL Credit Agreement, dated as of September 23, 2016, by and among LSF9 Cypress Holdings LLC, the Additional US Borrowers party thereto, the Additional Canadian Borrowers party thereto, LSF9 Cypress Parent LLC, the lenders and issuing banks party thereto, Goldman Sachs Bank USA, as Administrative Agent, Bank of America, N.A., as Collateral Agent, and Goldman Sachs Bank USA, Bank of America, N.A. and Wells Fargo Bank, National Association, acting as Joint Lead Arrangers and Joint Bookrunners and RBC Capital Markets, acting as Joint Bookrunner
|
S-1
|
333-215557
|
10.2
|
1/13/2017
|
|
10.3
|
Form of Tax Receivable Agreement.
|
S-1
|
333-215557
|
10.3
|
1/13/2017
|
|
10.4
|
Form of Indemnification Agreement.
|
S-1
|
333-215557
|
10.4
|
1/31/2017
|
|
10.5
|
Asset Advisory Agreement, dated as of August 10, 2015, by and among Hudson Americas L.P., LSF9 Cypress Parent LLC, and Lone Star Fund IX (U.S.), L.P.
|
S-1
|
333-215557
|
10.5
|
1/13/2017
|
|
10.6
#
|
Employment Agreement by and between Foundation Building Materials, LLC and Ruben Mendoza dated as of October 9, 2015.
|
S-1
|
333-215557
|
10.6
|
1/13/2017
|
|
10.7
#
|
Employment Agreement by and between Foundation Building Materials, LLC and John Gorey dated as of October 9, 2015.
|
S-1
|
333-215557
|
10.7
|
1/13/2017
|
|
10.8
#
|
Employment Agreement by and between Foundation Building Materials, LLC and Pete Welly dated as of October 9, 2015.
|
S-1
|
333-215557
|
10.8
|
1/13/2017
|
|
10.9
#
|
Foundation Building Materials, Inc. 2017 Stock Incentive Plan.
|
S-8
|
333-216059
|
99.1
|
2/14/2017
|
|
10.10
#
|
Form of Grant Notice for 2017 Stock Incentive Plan Nonqualified Stock Options Award.
|
S-1
|
333-215557
|
10.10
|
1/31/2017
|
|
10.11
#
|
Form of Grant Notice for 2017 Stock Incentive Plan Incentive Stock Options Award.
|
S-1
|
333-215557
|
10.11
|
1/31/2017
|
|
10.12
#
|
Form of Grant Notice for 2017 Stock Incentive Plan Restricted Stock Award.
|
S-1
|
333-215557
|
10.12
|
1/31/2017
|
|
10.13
#
|
Form of Grant Notice for 2017 Stock Incentive Plan Restricted Stock Unit Award.
|
S-1
|
333-215557
|
10.13
|
1/31/2017
|
|
10.14
#
|
Form of Grant Notice for 2017 Stock Incentive Plan Performance Restricted Stock Unit Award.
|
S-1
|
333-215557
|
10.14
|
1/31/2017
|
|
10.15
#
|
LSF9 Cypress Parent, LLC Long Term Incentive Plan (with form of award agreement).
|
S-1
|
333-215557
|
10.15
|
1/13/2017
|
|
10.16
#
|
First Amendment to LSF9 Cypress Parent, LLC Long Term Incentive Plan.
|
S-1
|
333-215557
|
10.16
|
1/13/2017
|
|
10.17
#
|
Employment Agreement by and between Foundation Building Materials, LLC and Kirby Thompson dated as of October 9, 2015.
|
|
|
|
|
X
|
10.18
#
|
Employment Agreement by and between Foundation Building Materials, LLC and Jim Carpenter dated as of October 9, 2015.
|
|
|
|
|
X
|
21.1
|
Subsidiaries of the Registrant.
|
|
|
|
|
|
23.1
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
X
|
23.2
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
X
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
#
|
Denotes management compensatory plan or arrangement
|
+
|
Certain schedules to this agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedules will be furnished to the SEC upon request.
|
Foundation Building Materials, Inc.
|
|
|
|
By:
/s/ RICHARD TILLEY
|
|
|
|
Name: Richard Tilley
|
|
Title: Vice President, Secretary and General Counsel
|
|
Date: March 27, 2017
|
|
/s/ RUBEN MENDOZA
_________________________________
Ruben Mendoza
|
President and Chief Executive
Officer, Director
(Principal Executive Officer)
|
March 27, 2017
|
|
|
|
/s/ JOHN GOREY
_________________________________
John Gorey
|
Chief Financial Officer
(Principal Financial Officer,
Principal Accounting Officer) |
March 27, 2017
|
|
|
|
/s/ KEVIN BARNER
_________________________________
Kevin Barner
|
Director
|
March 27, 2017
|
|
|
|
/s/ NICK BEEVERS
_________________________________
Nick Beevers
|
Director
|
March 27, 2017
|
|
|
|
/s/ COURT CARRUTHERS
_________________________________
Court Carruthers
|
Director
|
March 27, 2017
|
|
|
|
/s/ FAREED KHAN
_________________________________
Fareed Khan
|
Director
|
March 27, 2017
|
|
|
|
/s/ DOMINIC LAVALLE
_________________________________
Dominic LaValle
|
Director
|
March 27, 2017
|
|
|
|
/s/ SAMUEL D. LOUGHLIN
_________________________________
Samuel D. Loughlin
|
Director
|
March 27, 2017
|
|
|
|
/s/ CHRIS MEYER
_________________________________
Chris Meyer
|
Director
|
March 27, 2017
|
|
|
|
/s/ JAMES UNDERHILL
_________________________________
James Underhill
|
Director
|
March 27, 2017
|
|
|
|
/s/ KYLE VOLLUZ
_________________________________
Kyle Volluz
|
Director
|
March 27, 2017
|
|
|
|
/s/ GRANT WILBECK
_________________________________
Grant Wilbeck
|
Director
|
March 27, 2017
|
Name of the Subsidiary
|
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
|
|
LSF9 Cypress Parent LLC
|
|
Delaware
|
|
|
|
LSF9 Cypress Holdings LLC
|
|
Delaware
|
|
|
|
Construction Products Acquisition, LLC
|
|
Delaware
|
|
|
|
Foundation Building Materials, LLC
|
|
California
|
|
|
|
FBM AIV Blocker II LLC
|
|
Delaware
|
|
|
|
FBM AIV Blocker LLC
|
|
Delaware
|
|
|
|
FBM BAV LLC
|
|
Delaware
|
|
|
|
FBM Finance, Inc.
|
|
Delaware
|
|
|
|
FBM GWBM Inc.
|
|
Delaware
|
|
|
|
FBM Gypsum Supply LLC
|
|
Delaware
|
|
|
|
FBM Gypsum Supply of Illinois LLC
|
|
Delaware
|
|
|
|
FBM HABS/KBS LLC
|
|
Delaware
|
|
|
|
FBM Intermediate Holdings LLC
|
|
Delaware
|
|
|
|
FBM Intermediate LLC
|
|
Delaware
|
|
|
|
FBM Michigan LLC
|
|
Delaware
|
|
|
|
FBM Ohio LLC
|
|
Delaware
|
|
|
|
FBM Columbus LLC
|
|
Delaware
|
|
|
|
FBM Southeast LLC
|
|
Delaware
|
|
|
|
FBM Southwest LLC
|
|
Delaware
|
|
|
|
FBM Wagner Distribution LLC
|
|
Delaware
|
|
|
|
FBM Wholesale Builders Supply LLC
|
|
Delaware
|
|
|
|
FBM/W&S LLC
|
|
Delaware
|
|
|
|
Great Western Building Materials, Inc.
|
|
Arizona
|
|
|
|
Home Acres Building Supply Co. LLC
|
|
Michigan
|
|
|
|
Home Acres Holdings LLC
|
|
Delaware
|
|
|
|
FBM Kent Gypsum Supply, Inc.
|
|
Washington
|
|
|
|
Kobrin Builders Supply, LLC
|
|
Florida
|
|
|
|
Kobrin Builders’ Supply Holdings, LLC
|
|
Michigan
|
|
|
|
Oxnard Building Materials, Inc.
|
|
California
|
|
|
|
ProWall Building Products, Inc.
|
|
Arizona
|
|
|
|
FBM Galaxy, Inc.
|
|
Pennsylvania
|
|
|
FBM Minnesota, Inc.
|
|
Nevada
|
|
|
|
FBM Logistics, LLC
|
|
Indiana
|
|
|
|
FBM Canada GSD, Inc.
|
|
Alberta
|
|
|
|
FBM Canada SPI, Inc.
|
|
Alberta
|
|
|
|
|
|
/s/ Ruben Mendoza
|
|
|
Ruben Mendoza
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ John Gorey
|
|
|
John Gorey
|
|
|
Chief Financial Officer
|
|
|
|
Date: March 27, 2017
|
|
/s/ Ruben Mendoza
|
|
|
Ruben Mendoza
|
|
|
President and Chief Executive Officer
|
|
|
|
Date: March 27, 2017
|
|
/s/ John Gorey
|
|
|
John Gorey
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|