|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value of $0.001 per share
|
|
New York Stock Exchange
|
|
|
|
|
|
U.S. GAAP
x
|
|
International Financial Reporting Standards as issued
by the International Accounting Standards Board
¨
|
|
Other
¨
|
|
|
|
|
|
PAGE
|
|
Item 1.
|
|||||
Item 2.
|
|||||
Item 3.
|
|||||
|
|
||||
|
|
||||
|
|
||||
Item 4.
|
|||||
|
|
A.
|
|||
|
|
B.
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
C.
|
|||
|
|
D.
|
|||
|
|
E.
|
|||
|
|
|
1.
|
||
|
|
|
2.
|
||
|
|
|
3.
|
||
Item 4A.
|
|||||
Item 5.
|
|||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
Item 6.
|
|||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
Item 7.
|
|||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
Item 8.
|
|||||
Item 9.
|
|||||
Item 10.
|
|||||
|
|
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
Item 11.
|
|||||
Item 12.
|
|
||||
|
|
|
|
||
Item 13.
|
|||||
Item 14.
|
|||||
Item 15.
|
|||||
|
|
||||
Item 16A.
|
|||||
Item 16B.
|
|||||
Item 16C.
|
|||||
Item 16D.
|
|||||
Item 16E.
|
|||||
Item 16F.
|
|||||
Item 16G.
|
|||||
Item 16H.
|
|||||
|
|
|
|
||
Item 17.
|
|||||
Item 18.
|
|||||
Item 19.
|
|||||
|
|
|
|
•
|
our dividend policy and our ability to pay cash dividends on our shares of common stock or any increases in quarterly distributions, and the distribution and dividend policies of our publicly-listed subsidiaries, Teekay Offshore, Teekay LNG and Teekay Tankers (or the
Daughter Companies
), including the ability to increase the distribution levels of Teekay Offshore and Teekay LNG in the future;
|
•
|
our future financial condition and results of operations and our future revenues, expenses and capital expenditures, and our expected financial flexibility to pursue capital expenditures, acquisitions and other expansion opportunities;
|
•
|
meeting our going concern requirements and our liquidity needs, and the liquidity needs of our Daughter Companies, including our working capital deficit, anticipated funds and sources of financing for liquidity needs and the sufficiency of cash flows, and our estimation that we will have sufficient liquidity for at least the next 12 months;
|
•
|
our ability to refinance existing debt obligations, raise additional debt and equity capital to fund capital expenditures, negotiate extensions or redeployments of existing assets and sell partial interests in certain assets;
|
•
|
our plans for Teekay Parent, which excludes our controlling interests in Daughter Companies and includes Teekay and its remaining subsidiaries, not to have a direct ownership in any conventional tankers and floating production, storage and offloading (or
FPSO
) units, and to increase its free cash flow per share;
|
•
|
conditions and fundamentals of the markets in which we operate, including the balance of supply and demand in these markets and spot tanker charter rates and oil production;
|
•
|
the relative size of the newbuilding order book and the pace of future newbuilding orders generally;
|
•
|
offshore, liquefied natural gas (or
LNG
) and liquefied petroleum gas (or
LPG
) market conditions and fundamentals, including the balance of supply and demand in these markets and charter rates;
|
•
|
the expected lifespan of our vessels, including our expectations as to any impairment of our vessels;
|
•
|
our future growth prospects;
|
•
|
the impact of future changes in the demand for and price of oil, and the related effects on the demand for and price of natural gas;
|
•
|
expected costs, capabilities, delivery dates of and financing for newbuildings, acquisitions and conversions;
|
•
|
expected employment and trading of older shuttle tankers;
|
•
|
our ability to maximize the use of our vessels, including the re-deployment or disposition of vessels no longer under long-term time charter or on a short-term charter contract, including, among others, Teekay LNG’s 52% owned vessels, the
Magellan Spirit
and the
Methane Spirit,
Teekay LNG's wholly-owned LNG carrier, the
Torben Spirit,
and Teekay's in-chartered
Arctic Spirit
and
Polar Spirit
LNG carriers;
|
•
|
the ability of Tanker Investments Ltd. (or
TIL
) to benefit from the cyclical tanker market;
|
•
|
expected financing for Teekay LNG’s joint venture (or the
Yamal LNG Joint Venture
) with China LNG Shipping (Holdings) Limited (or
China LNG
);
|
•
|
expected funding of Teekay LNG’s proportionate share of the remaining shipyard installment payments for Teekay LNG’s joint venture with China LNG, CETS Investment Management (HK) Co. Ltd. and BW LNG Investments Pte. Ltd. (or the
BG Joint Venture
);
|
•
|
the cost of supervision and crew training in relation to the BG Joint Venture, and our expected recovery of a portion of those costs;
|
•
|
the exercise of any counterparty’s rights to terminate a lease, or to obligate us to purchase a leased vessel, or failure to exercise such rights, including the rights under the leases and charters for two of Teekay LNG’s Suezmax tankers;
|
•
|
our expectations regarding the ability of I.M. Skaugen SE (or S
kaugen
) and our other customers to make charter payments to us, and the ability of our customers to fulfill purchase obligations at the end of charter contracts, including obligations relating to two of Teekay LNG's LNG carriers completing charters in 2017 and 2018;
|
•
|
the future resumption of a LNG plant in Yemen operated by Yemen LNG Company Limited (or
YLNG
), the expected repayment of deferred hire amounts on Teekay LNG’s two 52% owned vessels, the
Marib Spirit
and
Arwa Spirit
, on charter to YLNG, and the expected reduction to Teekay LNG's equity income in 2017 as a result of the charter payment deferral;
|
•
|
our expectations regarding the financing, schedule and performance of the receiving and regasification terminal in Bahrain, which will be owned and operated by a new joint venture, Bahrain LNG W.L.L., owned by Teekay LNG (30%), National Oil & Gas Authority (or
Nogaholding
) (30%), Gulf Investment Corporation (or
GIC
) (24%), and Samsung C&T (or
Samsung
) (16%) (or the
Bahrain LNG Joint Venture
), and our expectations regarding the supply, modification and charter of the
floating storage unit (or
FSU
) vessel for the project;
|
•
|
our expectations regarding the completion by Teekay LNG of the acquisition of the joint venture between
Skaugen (35%), Nogaholding (35%) and Suffun Bahrain W.L.L. (or
Suffun
) (30%) (or
the
Skaugen LPG Joint Venture
);
|
•
|
the future valuation or impairment of goodwill;
|
•
|
our expectations and estimates regarding future charter business, with respect to minimum charter hire payments, revenues and our vessels’ ability to perform to specifications and maintain their hire rates in the future;
|
•
|
future debt refinancings, including pre-arranged financings, and our ability to fulfill our debt obligations;
|
•
|
compliance with financing agreements and the expected effect of restrictive covenants in such agreements;
|
•
|
the ability of OOG-TK Libra GmbH & Co KG (or the
Libra joint venture
) to drawdown on its $804 million long-term facility for the new FPSO unit conversion for the Libra field and to obtain further cross default waivers from its lenders;
|
•
|
operating expenses, availability of crew and crewing costs, number of off-hire days, dry-docking requirements and durations and the adequacy and cost of insurance;
|
•
|
the effectiveness of our risk management policies and procedures and the ability of the counterparties to our derivative contracts to fulfill their contractual obligations;
|
•
|
the impact of recent and future regulatory changes or environmental liabilities;
|
•
|
the impact of, and our ability to comply with, new and existing governmental regulations and maritime self-regulatory organization standards applicable to our business, including the expected cost to install ballast water treatment systems on our vessels in compliance with the International Marine Organization (or
IMO
) proposals;
|
•
|
the outcome and cost of claims and potential claims against us, including claims and potential claims by Sevan Marine ASA (or
Sevan
), CeFront Technology AS (or
CeFront
) and COSCO (Nantong) Shipyard (or
COSCO
) relating to Logitel Offshore Holding AS (or
Logitel
) and cancellation of Units for Maintenance and Safety (or
UMS
) newbuildings, by Petroleo Brasileiro S.A. (or
Petrobras
) associated with the
Piranema Spirit
FPSO and by Royal Dutch Shell Plc (or
Shell
) associated with the
Petrojarl Knarr
FPSO
and by Transocean Offshore International Ventures Limited (or
Transocean
) associated with the ALP Forward;
|
•
|
the outcome of the investigation into allegations of improper payments by one of our subsidiaries to Brazilian agents;
|
•
|
the outcome of discussions with Petrobras, the charterer on the
Arendal Spirit
UMS, including the timing and certainty of the unit returning to operation, and expected revenues from the unit;
|
•
|
certainty of completion, estimated delivery and completion dates, commencement of charter, intended financing and estimated costs for newbuildings, acquisitions, conversions and upgrades, including the towing and offshore installation vessel newbuildings, conversion of the
Randgrid
to a floating storage and off-take (or
FSO
) unit to serve the Gina Krog oil and gas field, conversion of the
Libra
FPSO unit to serve the Libra field, the upgrade of the
Petrojarl I
FPSO unit and shuttle tanker newbuildings;
|
•
|
the timing of the new shuttle tanker contract of affreightment (or
CoA
) contracts and the number of shuttle tankers to serve these new CoAs;
|
•
|
the ability of Teekay Offshore to grow its long-distance ocean towage and offshore installation services business;
|
•
|
expected uses of proceeds from vessel or securities transactions;
|
•
|
the expectations as to the chartering of unchartered vessels, including towage newbuildings and the
HiLoad DP
unit;
|
•
|
the impact of our cost saving initiatives;
|
•
|
our entering into joint ventures or partnerships with companies;
|
•
|
our expectations regarding whether the UK taxing authority can successfully challenge the tax benefits available under certain of our former and current leasing arrangements, and the potential financial exposure to us if such a challenge is successful;
|
•
|
our hedging activities relating to foreign exchange, interest rate and spot market risks, and the effects of fluctuations in foreign exchange, interest rate and spot market rates on our business and results of operations;
|
•
|
the potential impact of new accounting guidance; and
|
•
|
our business strategy and other plans and objectives for future operations.
|
Item 1.
|
Identity of Directors, Senior Management and Advisors
|
Item 2.
|
Offer Statistics and Expected Timetable
|
Item 3.
|
Key Information
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands of U.S. Dollars, except share, per share, and fleet data)
|
||||||||||||||||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
2,328,569
|
|
|
$
|
2,450,382
|
|
|
$
|
1,993,920
|
|
|
$
|
1,830,085
|
|
|
$
|
1,980,771
|
|
Income (loss) from vessel operations
(1)
|
|
384,290
|
|
|
625,132
|
|
|
427,159
|
|
|
62,746
|
|
|
(150,393
|
)
|
|||||
Interest expense
|
|
(282,966
|
)
|
|
(242,469
|
)
|
|
(208,529
|
)
|
|
(181,396
|
)
|
|
(167,615
|
)
|
|||||
Interest income
|
|
4,821
|
|
|
5,988
|
|
|
6,827
|
|
|
9,708
|
|
|
6,159
|
|
|||||
Realized and unrealized (loss) gain on non-designated
derivative instruments
|
|
(35,091
|
)
|
|
(102,200
|
)
|
|
(231,675
|
)
|
|
18,414
|
|
|
(80,352
|
)
|
|||||
Equity income
|
|
85,639
|
|
|
102,871
|
|
|
128,114
|
|
|
136,538
|
|
|
79,211
|
|
|||||
Foreign exchange (loss) gain
|
|
(6,548
|
)
|
|
(2,195
|
)
|
|
13,431
|
|
|
(13,304
|
)
|
|
(12,898
|
)
|
|||||
Other (loss) income
|
|
(39,013
|
)
|
|
1,566
|
|
|
(1,152
|
)
|
|
5,646
|
|
|
366
|
|
|||||
Income tax (expense) recovery
|
|
(24,468
|
)
|
|
16,767
|
|
|
(10,173
|
)
|
|
(2,872
|
)
|
|
14,406
|
|
|||||
Net income (loss)
|
|
86,664
|
|
|
405,460
|
|
|
124,002
|
|
|
35,480
|
|
|
(311,116
|
)
|
|||||
Less: Net (income) loss attributable to non- controlling
interests
|
|
(209,846
|
)
|
|
(323,309
|
)
|
|
(178,759
|
)
|
|
(150,218
|
)
|
|
150,936
|
|
|||||
Net (loss) income attributable to shareholders of Teekay
Corporation
|
|
(123,182
|
)
|
|
82,151
|
|
|
(54,757
|
)
|
|
(114,738
|
)
|
|
(160,180
|
)
|
|||||
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic (loss) income attributable to shareholders of
Teekay Corporation
|
|
(1.62
|
)
|
|
1.13
|
|
|
(0.76
|
)
|
|
(1.63
|
)
|
|
(2.31
|
)
|
|||||
Diluted (loss) income attributable to shareholders of
Teekay Corporation
|
|
(1.62
|
)
|
|
1.12
|
|
|
(0.76
|
)
|
|
(1.63
|
)
|
|
(2.31
|
)
|
|||||
Cash dividends declared
|
|
0.2200
|
|
|
1.7325
|
|
|
1.2650
|
|
|
1.2650
|
|
|
1.2650
|
|
|||||
Balance Sheet Data (at end of year):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
567,994
|
|
|
$
|
678,392
|
|
|
$
|
806,904
|
|
|
$
|
614,660
|
|
|
$
|
639,491
|
|
Restricted cash
|
|
237,248
|
|
|
176,437
|
|
|
119,351
|
|
|
502,732
|
|
|
533,819
|
|
|||||
Vessels and equipment
|
|
9,138,886
|
|
|
9,366,593
|
|
|
8,106,247
|
|
|
7,351,144
|
|
|
7,321,058
|
|
|||||
Net investments in direct financing leases
|
|
660,594
|
|
|
684,129
|
|
|
704,953
|
|
|
727,262
|
|
|
436,601
|
|
|||||
Total assets
|
|
12,814,752
|
|
|
13,061,248
|
|
|
11,779,690
|
|
|
11,506,393
|
|
|
10,959,125
|
|
|||||
Total debt (including capital lease obligations)
|
|
7,032,385
|
|
|
7,443,213
|
|
|
6,715,526
|
|
|
6,658,491
|
|
|
6,154,388
|
|
|||||
Capital stock and additional paid-in capital
|
|
887,075
|
|
|
775,018
|
|
|
770,759
|
|
|
713,760
|
|
|
681,933
|
|
|||||
Non-controlling interest
|
|
3,189,928
|
|
|
2,782,049
|
|
|
2,290,305
|
|
|
2,071,262
|
|
|
1,876,085
|
|
|||||
Total equity
|
|
4,089,293
|
|
|
3,701,074
|
|
|
3,388,633
|
|
|
3,203,050
|
|
|
3,191,474
|
|
|||||
Number of outstanding shares of common stock
|
|
86,149,975
|
|
|
72,711,371
|
|
|
72,500,502
|
|
|
70,729,399
|
|
|
69,704,188
|
|
|||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net revenues
(2)
|
|
$
|
2,190,230
|
|
|
$
|
2,334,595
|
|
|
$
|
1,866,073
|
|
|
$
|
1,717,867
|
|
|
$
|
1,842,488
|
|
EBITDA
(3)
|
|
961,102
|
|
|
1,134,674
|
|
|
758,781
|
|
|
641,126
|
|
|
291,832
|
|
|||||
Adjusted EBITDA
(3)
|
|
1,268,668
|
|
|
1,393,696
|
|
|
1,037,284
|
|
|
817,382
|
|
|
830,676
|
|
|||||
Total debt to total capitalization
(4)
|
|
63.2
|
%
|
|
66.8
|
%
|
|
66.5
|
%
|
|
67.5
|
%
|
|
65.9
|
%
|
|||||
Net debt to total net capitalization
(5)
|
|
60.4
|
%
|
|
64.0
|
%
|
|
63.1
|
%
|
|
63.4
|
%
|
|
60.9
|
%
|
|||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenditures for vessels and equipment
|
|
$
|
648,326
|
|
|
$
|
1,795,901
|
|
|
$
|
994,931
|
|
|
$
|
753,755
|
|
|
$
|
523,597
|
|
(1)
|
Income (loss) from vessel operations includes, among other things, the following:
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
Asset impairments and net (loss) gain on sale
of vessels, equipment and other operating assets |
|
$
|
(112,246
|
)
|
|
$
|
(70,175
|
)
|
|
$
|
11,271
|
|
|
$
|
(166,358
|
)
|
|
$
|
(441,057
|
)
|
Unrealized losses on derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
(660
|
)
|
|||||
Restructuring charges
|
|
(26,811
|
)
|
|
(14,017
|
)
|
|
(9,826
|
)
|
|
(6,921
|
)
|
|
(7,565
|
)
|
|||||
|
|
$
|
(139,057
|
)
|
|
$
|
(84,192
|
)
|
|
$
|
1,445
|
|
|
$
|
(173,409
|
)
|
|
$
|
(449,282
|
)
|
(2)
|
Net revenues is a non-GAAP financial measure
.
c
onsistent with general practice in the shipping industry, we use net revenues (defined as revenues less voyage expenses) as a measure of equating revenues generated from voyage charters to revenues generated from time charters, which assists us in making operating decisions about the deployment of our vessels and their performance. Under time charters, the charterer pays the voyage expenses, which are all expenses unique to a particular voyage, including any bunker fuel expenses, port fees, cargo loading and unloading expenses, canal tolls, agency fees and commissions, whereas under voyage-charter contracts the ship-owner pays these expenses. Some voyage expenses are fixed, and the remainder can be estimated. If we, as the ship-owner, pay the voyage expenses, we typically pass the approximate amount of these expenses on to our customers by charging higher rates under the contract or billing the expenses to them. As a result, although revenues from different types of contracts may vary, the net revenues after subtracting voyage expenses, which we call “net revenues,” are comparable across the different types of contracts. We principally use net revenues because it provides more meaningful information to us than revenues, the most directly comparable GAAP financial measure. Net revenues are also widely used by investors and analysts in the shipping industry for comparing financial performance between companies and to industry averages. Net revenue should not be considered as an alternative to revenue or any other measure of financial performance in accordance with GAAP. Net revenue is adjusted for expenses that we classify as voyage expenses and, therefore, may not be comparable to similarly titled measures of other companies. The following table reconciles net revenues with revenues.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
Revenues
|
|
$
|
2,328,569
|
|
|
$
|
2,450,382
|
|
|
$
|
1,993,920
|
|
|
$
|
1,830,085
|
|
|
$
|
1,980,771
|
|
Voyage expenses
|
|
(138,339
|
)
|
|
(115,787
|
)
|
|
(127,847
|
)
|
|
(112,218
|
)
|
|
(138,283
|
)
|
|||||
Net revenues
|
|
$
|
2,190,230
|
|
|
$
|
2,334,595
|
|
|
$
|
1,866,073
|
|
|
$
|
1,717,867
|
|
|
$
|
1,842,488
|
|
(3)
|
EBITDA and Adjusted EBITDA are non-GAAP financial measures.
EBITDA represents earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA represents EBITDA before restructuring charges, unrealized foreign exchange (gain) loss, items included in other loss (income),
asset impairments, loan loss provisions, net loss (gain) on sale of vessels and equipment, amortization of in-process revenue contracts, unrealized losses (gains) on derivative instruments, realized losses on interest rate swaps, realized losses on interest rate swap amendments and terminations, write-down of equity accounted investments, and our share of the above items in non-consolidated joint ventures which are accounted for using the equity method of accounting. EBITDA and Adjusted EBITDA are used as supplemental financial measures by management and by external users of our financial statements, such as investors, as discussed below.
|
•
|
Financial and operating performance. EBITDA and Adjusted EBITDA assist our management and security holders by increasing the comparability of our fundamental performance from period to period and against the fundamental performance of other companies in our industry that provide EBITDA or Adjusted EBITDA-based information. This increased comparability is achieved by excluding the potentially disparate effects between periods or companies of interest expense, taxes, depreciation or amortization (or other items in determining Adjusted EBITDA), which items are affected by various and possibly changing financing methods, capital structure and historical cost basis and which items may significantly affect net income between periods. We believe that including EBITDA and Adjusted EBITDA as financial and operating measures benefits security holders in (a) selecting between investing in us and other investment alternatives and (b) monitoring our ongoing financial and operational strength and health in order to assess whether to continue to hold our equity, or debt securities, as applicable.
|
•
|
Liquidity. EBITDA and Adjusted EBITDA allow us to assess the ability of assets to generate cash sufficient to service debt, pay dividends and undertake capital expenditures. By eliminating the cash flow effect resulting from our existing capitalization and other items such as dry-docking expenditures, working capital changes and foreign currency exchange gains and losses (which may vary significantly from period to period), EBITDA and Adjusted EBITDA provide consistent measures of our ability to generate cash over the long term. Management uses this information as a significant factor in determining (a) our proper capitalization structure (including assessing how much debt to incur and whether changes to our capitalization should be made) and (b) whether to undertake material capital expenditures and how to finance them, all in light of our dividend policy. Use of EBITDA and Adjusted EBITDA as liquidity measures also permits security holders to assess the fundamental ability of our business to generate cash sufficient to meet our financial and operational needs, including dividends on shares of our common stock and repayments under debt instruments.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation of EBITDA and Adjusted EBITDA
to Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
|
$
|
86,664
|
|
|
$
|
405,460
|
|
|
$
|
124,002
|
|
|
$
|
35,480
|
|
|
$
|
(311,116
|
)
|
Income tax expense (recovery)
|
|
24,468
|
|
|
(16,767
|
)
|
|
10,173
|
|
|
2,872
|
|
|
(14,406
|
)
|
|||||
Depreciation and amortization
|
|
571,825
|
|
|
509,500
|
|
|
422,904
|
|
|
431,086
|
|
|
455,898
|
|
|||||
Interest expense, net of interest income
|
|
278,145
|
|
|
236,481
|
|
|
201,702
|
|
|
171,688
|
|
|
161,456
|
|
|||||
EBITDA
|
|
961,102
|
|
|
1,134,674
|
|
|
758,781
|
|
|
641,126
|
|
|
291,832
|
|
|||||
Restructuring charges
|
|
26,811
|
|
|
14,017
|
|
|
9,826
|
|
|
6,921
|
|
|
7,565
|
|
|||||
Foreign exchange loss (gain)
(a)
|
|
6,548
|
|
|
2,195
|
|
|
(13,431
|
)
|
|
13,304
|
|
|
12,898
|
|
|||||
Items included in other loss (income)
(b) (c)
|
|
42,401
|
|
|
—
|
|
|
7,699
|
|
|
—
|
|
|
—
|
|
|||||
Asset impairments and net loss (gain) on sale
of vessels, equipment and other operating assets
|
|
112,246
|
|
|
70,175
|
|
|
(11,271
|
)
|
|
166,358
|
|
|
441,057
|
|
|||||
Amortization of in-process revenue contracts
|
|
(28,109
|
)
|
|
(30,085
|
)
|
|
(40,939
|
)
|
|
(61,700
|
)
|
|
(72,933
|
)
|
|||||
Unrealized (gains) losses on derivative instruments
|
|
(69,401
|
)
|
|
(38,319
|
)
|
|
100,496
|
|
|
(178,731
|
)
|
|
(29,658
|
)
|
|||||
Realized losses on interest rate swaps
|
|
87,320
|
|
|
108,036
|
|
|
125,424
|
|
|
122,439
|
|
|
123,277
|
|
|||||
Realized losses on interest rate swap amendments
and terminations
|
|
8,140
|
|
|
10,876
|
|
|
1,319
|
|
|
35,985
|
|
|
—
|
|
|||||
Write-downs related to equity-accounted investments
|
|
2,357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,767
|
|
|||||
Adjustments relating to equity income
(d)
|
|
119,253
|
|
|
122,127
|
|
|
99,380
|
|
|
71,680
|
|
|
54,871
|
|
|||||
Adjusted EBITDA
|
|
1,268,668
|
|
|
1,393,696
|
|
|
1,037,284
|
|
|
817,382
|
|
|
830,676
|
|
|||||
Reconciliation of Adjusted EBITDA to net
operating cash flow
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net operating cash flow
|
|
620,120
|
|
|
770,309
|
|
|
446,317
|
|
|
292,584
|
|
|
288,936
|
|
|||||
Expenditures for dry docking
|
|
45,964
|
|
|
68,380
|
|
|
74,379
|
|
|
72,205
|
|
|
35,023
|
|
|||||
Interest expense, net of interest income
|
|
278,145
|
|
|
236,481
|
|
|
201,702
|
|
|
171,688
|
|
|
161,456
|
|
|||||
Change in non-cash working capital items related to
operating activities
|
|
(38,333
|
)
|
|
12,291
|
|
|
(60,631
|
)
|
|
(64,184
|
)
|
|
115,209
|
|
|||||
Equity income (loss), net of dividends received
|
|
47,563
|
|
|
(3,203
|
)
|
|
94,726
|
|
|
121,144
|
|
|
65,639
|
|
|||||
Other items
(b) (c)
|
|
73,685
|
|
|
54,382
|
|
|
44,842
|
|
|
(13,080
|
)
|
|
(21,300
|
)
|
|||||
Restructuring charges
|
|
26,811
|
|
|
14,017
|
|
|
9,826
|
|
|
6,921
|
|
|
7,565
|
|
|||||
Realized losses on interest rate swaps
|
|
87,320
|
|
|
108,036
|
|
|
125,424
|
|
|
122,439
|
|
|
123,277
|
|
|||||
Realized losses on interest rate swap resets and
terminations
|
|
8,140
|
|
|
10,876
|
|
|
1,319
|
|
|
35,985
|
|
|
—
|
|
|||||
Adjustments relating to equity income
(d)
|
|
119,253
|
|
|
122,127
|
|
|
99,380
|
|
|
71,680
|
|
|
54,871
|
|
|||||
Adjusted EBITDA
|
|
1,268,668
|
|
|
1,393,696
|
|
|
1,037,284
|
|
|
817,382
|
|
|
830,676
|
|
(a)
|
Foreign exchange loss (gain) excludes the unrealized gain of
$75.0 million
in 2016 (2015 - loss of
$89.2 million
, 2014 – loss of
$167.3 million
, 2013 – loss of $65.4 million and 2012 – gain of $10.7 million) on cross currency swaps, which is incorporated in unrealized (gains) losses on derivative instruments in the table above.
|
(b)
|
In June 2016, as part of its financing initiatives, Teekay Offshore canceled the construction contracts for its two UMS newbuildings. As a result, Teekay Offshore accrued for potential damages resulting from the cancellations and reversed contingent liabilities previously recorded that were relating to the delivery of the UMS newbuildings. This net loss provision of $23.4 million for the year ended
December 31, 2016
is reported in Other (loss) income in our consolidated statements of income. The newbuilding contracts are held in Teekay Offshore's separate subsidiaries and obligations of these subsidiaries are non-recourse to Teekay Offshore. For additional information, please read Item 18 - Financial Statements: Note 15d Commitments and Contingencies.
|
(c)
|
The Company holds investments at cost. During the year ended
December 31, 2016
, the Company recorded a write-down of these investments of
$19.0 million
.
|
(d)
|
Adjustments relating to equity income, which is a non-GAAP measure, should not be considered as an alternative to equity income or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjustments relating to equity income exclude some, but not all, items that affect equity income and these measures may vary among other companies. Therefore, adjustments relating to equity income as presented in this Annual Report may not be comparable to similarly titled measures of other companies. When using Adjusted EBITDA as a measure of liquidity it should be noted that this measure includes the Adjusted EBITDA from our equity accounted for investments. We do not have control over the operations, nor do we have any legal claim to the revenue and expenses of our equity accounted for investments. Consequently, the cash flow generated by our equity accounted for investments may not be available for use by us in the period generated. Equity income from equity accounted investments is adjusted for income tax expense (recovery), depreciation and amortization, interest expense net of interest income, foreign exchange loss (gain), amortization of in-process revenue contracts, and unrealized and realized (gains) losses on derivative instruments. Adjustments relating to equity income from our equity accounted investments are as follows:
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||
|
|
(in thousands of U.S. Dollars)
|
|||||||||||||
Depreciation and amortization
|
|
69,781
|
|
|
69,103
|
|
|
61,367
|
|
|
56,188
|
|
|
25,589
|
|
Interest expense, net of interest income
|
|
45,584
|
|
|
47,799
|
|
|
42,713
|
|
|
37,863
|
|
|
26,622
|
|
Income tax expense (recovery)
|
|
724
|
|
|
476
|
|
|
(188
|
)
|
|
(21
|
)
|
|
87
|
|
Amortization of in-process revenue contracts
|
|
(5,482
|
)
|
|
(7,153
|
)
|
|
(8,295
|
)
|
|
(14,173
|
)
|
|
(11,083
|
)
|
Foreign currency exchange loss (gain)
|
|
132
|
|
|
(527
|
)
|
|
(441
|
)
|
|
709
|
|
|
(18
|
)
|
Asset impairments and net loss (gain) on sale of vessels, equipment and other operating assets
|
|
4,763
|
|
|
(7,472
|
)
|
|
(16,923
|
)
|
|
—
|
|
|
—
|
|
Realized and unrealized loss (gain) on derivative instruments
|
|
3,075
|
|
|
15,027
|
|
|
21,147
|
|
|
(8,886
|
)
|
|
13,674
|
|
Other
|
|
676
|
|
|
4,874
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Adjustments relating to equity income
|
|
119,253
|
|
|
122,127
|
|
|
99,380
|
|
|
71,680
|
|
|
54,871
|
|
(4)
|
Total capitalization represents total debt and total equity.
|
(5)
|
Net debt is a non-GAAP financial measure.
Net debt represents total debt less cash, cash equivalents and restricted cash. Total net capitalization represents net debt and total equity.
|
•
|
a reduction in exploration for or development of new offshore oil fields, or the delay or cancelation of existing offshore projects as energy companies lower their capital expenditures budgets, which may reduce our growth opportunities;
|
•
|
a reduction in or termination of production of oil at certain fields we service, which may reduce our revenues under volume-based contracts of affreightment, production-based components of our FPSO unit contracts or life-of-field contracts;
|
•
|
a reduction in both the competitiveness of natural gas as a fuel for power generation and the market price of natural gas, to the extent that natural gas prices are benchmarked to the price of crude oil;
|
•
|
lower demand for vessels of the types we own and operate, which may reduce available charter rates and revenue to us upon redeployment of our vessels, in particular FPSO units, following expiration or termination of existing contracts or upon the initial chartering of vessels, or which may result in extended periods of our vessels being idle between contracts;
|
•
|
customers potentially seeking to renegotiate or terminate existing vessel contracts, failing to extend or renew contracts upon expiration, or seeking to negotiate cancelable contracts;
|
•
|
the inability or refusal of customers to make charter payments to us, including purchase obligations at the end of certain charter contracts, due to financial constraints or otherwise; or
|
•
|
declines in vessel values, which may result in losses to us upon vessel sales or impairment charges against our earnings.
|
•
|
the rates they obtain from their charters, voyages and contracts;
|
•
|
the price and level of production of, and demand for, crude oil, LNG and LPG, including the level of production at the offshore oil fields our subsidiaries service under contracts of affreightment;
|
•
|
the operating performance of our FPSO units, whereby receipt of incentive-based revenue from our FPSO units is dependent upon the fulfillment of the applicable performance criteria;
|
•
|
the level of their operating costs, such as the cost of crews and repairs and maintenance;
|
•
|
the number of off-hire days for their vessels and the timing of, and number of days required for, dry docking of vessels;
|
•
|
the rates, if any, at which our subsidiaries may be able to redeploy shuttle tankers in the spot market as conventional oil tankers during any periods of reduced or terminated oil production at fields serviced by contracts of affreightment;
|
•
|
the rates, if any, at which our subsidiaries may be able to redeploy vessels, particularly FPSO units, after they complete their charters or contracts and are redelivered to us;
|
•
|
the rates, if any, and ability, at which our subsidiaries may be able to contract our newbuilding vessels, including our newbuilding towage vessels;
|
•
|
delays in the delivery of any newbuildings or vessels undergoing conversion or upgrades and the beginning of payments under charters relating to those vessels;
|
•
|
prevailing global and regional economic and political conditions;
|
•
|
currency exchange rate fluctuations; and
|
•
|
the effect of governmental regulations and maritime self-regulatory organization standards on the conduct of business.
|
•
|
the level of their capital expenditures, including for maintaining vessels or converting existing vessels for other uses and complying with regulations;
|
•
|
their debt service requirements and restrictions on distributions contained in their debt agreements,
including financial ratio covenants which may indirectly restrict loans, distributions or dividends
;
|
•
|
fluctuations in their working capital needs;
|
•
|
their ability to make working capital borrowings; and
|
•
|
the amount of any cash reserves, including reserves for future maintenance capital expenditures, working capital and other matters, established by the boards of directors of our Daughter Companies at their discretion.
|
•
|
demand for oil and oil products;
|
•
|
supply of oil and oil products;
|
•
|
regional availability of refining capacity;
|
•
|
global and regional economic and political conditions;
|
•
|
the distance oil and oil products are to be moved by sea; and
|
•
|
changes in seaborne and other transportation patterns.
|
•
|
the number of newbuilding deliveries;
|
•
|
the scrapping rate of older vessels;
|
•
|
conversion of tankers to other uses;
|
•
|
the number of vessels that are out of service; and
|
•
|
environmental concerns and regulations.
|
•
|
geologic factors, including general declines in production that occur naturally over time;
|
•
|
the rate of technical developments in extracting oil and related infrastructure and implementation costs; and
|
•
|
operator decisions based on revenue compared to costs from continued operations.
|
•
|
prevailing economic conditions in oil and energy markets;
|
•
|
a substantial or extended decline in demand for oil or natural gas;
|
•
|
increases in the supply of vessel capacity;
|
•
|
competition from more technologically advanced vessels;
|
•
|
the cost of retrofitting or modifying existing vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, or otherwise; and
|
•
|
a decrease in oil reserves in the fields and other fields in which our FPSO units or other vessels might otherwise be deployed.
|
•
|
increases in the cost of natural gas derived from LNG relative to the cost of natural gas generally;
|
•
|
increases in the cost of LPG relative to the cost of naphtha and other competing petrochemicals;
|
•
|
increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets;
|
•
|
decreases in the consumption of natural gas due to increases in its price relative to other energy sources or other factors making consumption of natural gas less attractive;
|
•
|
additional sources of natural gas, including shale gas;
|
•
|
availability of alternative energy sources; and
|
•
|
negative global or regional economic or political conditions, particularly in LNG and LPG consuming regions, which could reduce energy consumption or its rate of growth.
|
•
|
decreases in the actual or projected price of oil, which could lead to a reduction in or termination of production of oil at certain fields we service, delays or cancellations of projects under development or a reduction in exploration for or development of new offshore oil fields;
|
•
|
increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to oil pipelines in those markets;
|
•
|
decreases in the consumption of oil due to increases in its price relative to other energy sources, other factors making consumption of oil less attractive or energy conservation measures;
|
•
|
availability of new, alternative energy sources; and
|
•
|
negative global or regional economic or political conditions, particularly in oil consuming regions, which could reduce energy consumption or its growth.
|
•
|
the customer fails to make payments because of its financial inability, disagreements with us or otherwise;
|
•
|
we agree to reduce the payments due to us under a contract because of the customer’s inability to continue making the original payments;
|
•
|
the customer exercises certain rights to terminate the contract; or
|
•
|
the customer terminates the contract because we fail to deliver the vessel within a fixed period of time, the vessel is lost or damaged beyond repair, there are serious deficiencies in the vessel or prolonged periods of off-hire, or we default under the contract.
|
•
|
interruption of, or loss of momentum in, the activities of one or more of an acquired company’s businesses and our businesses;
|
•
|
additional demands on members of our senior management while integrating acquired businesses, which would decrease the time they have to manage our existing business, service existing customers and attract new customers;
|
•
|
difficulties integrating the operations, personnel and business culture of acquired companies;
|
•
|
difficulties coordinating and managing geographically separate organizations;
|
•
|
adverse effects on relationships with our existing suppliers and customers, and those of the companies acquired;
|
•
|
difficulties entering geographic markets or new market segments in which we have no or limited experience; and
|
•
|
loss of key officers and employees of acquired companies.
|
•
|
marine disaster;
|
•
|
bad weather or natural disasters;
|
•
|
mechanical failures;
|
•
|
grounding, fire, explosions and collisions;
|
•
|
piracy;
|
•
|
human error; and
|
•
|
war and terrorism.
|
•
|
death or injury to persons, loss of property or environmental damage or pollution;
|
•
|
delays in the delivery of cargo;
|
•
|
loss of revenues from or termination of charter contracts;
|
•
|
governmental fines, penalties or restrictions on conducting business;
|
•
|
higher insurance rates; and
|
•
|
damage to our reputation and customer relationships generally.
|
•
|
failure to achieve expected operating results;
|
•
|
changes in demand for LNG;
|
•
|
adverse changes in Russian regulations or governmental policy relating to the project or the export of LNG;
|
•
|
technical challenges of completing and operating the complex project, particularly in extreme Arctic conditions;
|
•
|
labor disputes; and
|
•
|
environmental regulations or potential claims.
|
•
|
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes, and our ability to refinance our credit facilities may be impaired or such financing may not be available on favorable terms, if at all;
|
•
|
we will need to use a substantial portion of our cash flow to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, future business opportunities and dividends to shareholders;
|
•
|
our debt level may make us more vulnerable than our competitors with less debt to competitive pressures or a downturn in our industry or the economy generally; and
|
•
|
our debt level may limit our flexibility in obtaining additional financing, pursuing other business opportunities and responding to changing business and economic conditions.
|
•
|
pay dividends;
|
•
|
incur or guarantee indebtedness;
|
•
|
change ownership or structure, including mergers, consolidations, liquidations and dissolutions;
|
•
|
grant liens on our assets;
|
•
|
sell, transfer, assign or convey assets;
|
•
|
make certain investments; and
|
•
|
enter into new lines of business.
|
•
|
renew existing charters and contracts of affreightment upon their expiration;
|
•
|
obtain new charters and contracts of affreightment;
|
•
|
successfully interact with shipyards during periods of shipyard construction constraints;
|
•
|
obtain financing on commercially acceptable terms; or
|
•
|
maintain satisfactory relationships with suppliers and other third parties.
|
Item 4.
|
Information on the Company
|
A.
|
Overview, History and Development
|
B.
|
Operations
|
|
|
Owned
Vessels
|
|
Chartered-in
Vessels
|
|
Newbuildings /
Conversions
|
|
Total
|
||||
Teekay Offshore
|
|
|
|
|
|
|
|
|
||||
Shuttle Tankers
|
|
27
|
|
(1)
|
3
|
|
|
3
|
|
(4)
|
33
|
|
FSO Units
|
|
6
|
|
(2)
|
—
|
|
|
1
|
|
|
7
|
|
FPSO Units
|
|
6
|
|
(3)
|
—
|
|
|
2
|
|
(3)
|
8
|
|
Unit for Maintenance and Safety (UMS)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Towage Vessels
|
|
7
|
|
|
—
|
|
|
3
|
|
|
10
|
|
HiLoad Dynamic Positioning Unit
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Aframax Tankers
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
|
48
|
|
|
5
|
|
|
9
|
|
|
62
|
|
Teekay LNG
|
|
|
|
|
|
|
|
|
||||
LNG Vessels
|
|
31
|
|
(5)
|
—
|
|
|
19
|
|
(6)
|
50
|
|
LPG/Multigas Vessels
|
|
23
|
|
(7)
|
2
|
|
|
4
|
|
(9)
|
29
|
|
Suezmax Tankers
|
|
5
|
|
(8)
|
—
|
|
|
—
|
|
|
5
|
|
Product Tanker
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
60
|
|
|
2
|
|
|
23
|
|
|
85
|
|
Teekay Tankers
|
|
|
|
|
|
|
|
|
||||
Aframax Tankers
|
|
14
|
|
|
6
|
|
|
—
|
|
|
20
|
|
Suezmax Tankers
|
|
22
|
|
(10)
|
—
|
|
|
—
|
|
|
22
|
|
VLCC
|
|
1
|
|
(11)
|
—
|
|
|
—
|
|
|
1
|
|
Product Tankers
|
|
7
|
|
|
1
|
|
|
—
|
|
|
8
|
|
STS Support Vessels
|
|
4
|
|
|
3
|
|
|
—
|
|
|
7
|
|
|
|
48
|
|
|
10
|
|
|
—
|
|
|
58
|
|
Teekay Parent
(12)
|
|
|
|
|
|
|
|
|
||||
FPSO Units
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Aframax Tankers
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
Bunker Barge
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Infield Support Vessels
|
|
—
|
|
|
1
|
|
(13)
|
2
|
|
|
3
|
|
|
|
3
|
|
|
4
|
|
|
2
|
|
|
9
|
|
Total
|
|
159
|
|
|
21
|
|
|
34
|
|
|
214
|
|
(1)
|
Includes six shuttle tankers 50% owned by Teekay Offshore.
|
(2)
|
Includes one FSO unit 89% owned by Teekay Offshore. Includes one FSO unit that is classified as held-for-sale at year end.
|
(3)
|
Owned vessels and Newbuildings / Conversions each include one FPSO unit 50% owned by Teekay Offshore. One of the FPSO units is in lay-up.
|
(4)
|
Includes two vessels scheduled to deliver during 2017.
|
(5)
|
Includes a 70% interest in three LNG carriers, a 69% interest in two LNG carriers, a 52% interest in six LNG carriers, a 50% interest in one LNG carrier, a 49% interest in one LNG carrier, a 40% interest in four LNG carriers, and a 33% interest in four LNG carriers owned by Teekay LNG.
|
(6)
|
Includes a 50% interest in six LNG newbuildings, a 30% interest in two LNG newbuildings, and a 20% interest in two LNG newbuildings.
|
(7)
|
Includes 16 LPG carriers 50% owned by Teekay LNG. Includes one LPG carrier 50% owned by Teekay LNG,
Brugge Venture
, that was classified as held-for-sale as at December 31, 2016.
|
(8)
|
Includes one vessel,
Asian Spirit
, that was classified as held-for-sale as at December 31, 2016. This vessel was sold on January 10, 2017.
|
(9)
|
All LPG newbuildings are 50% owned by Teekay LNG.
|
(10)
|
Includes two vessels,
Ganges Spirit,
which was sold on January 3, 2017, and
Yamuna Spirit
, which was sold on March 5, 2017.
|
(11)
|
VLCC is 50% owned by Teekay Tankers.
|
(12)
|
Excludes two LNG carriers chartered from Teekay LNG, and two shuttle tankers and three FSO units chartered from Teekay Offshore, all of which are included in the respective Daughter Company totals in this table.
|
(13)
|
KT Maritime (Pty) Ltd, the charterer of the Infield Support Vessel, is owned 50% by Teekay Corporation.
|
•
|
vessel maintenance (including repairs and dry docking) and certification;
|
•
|
crewing by competent seafarers;
|
•
|
procurement of stores, bunkers and spare parts;
|
•
|
management of emergencies and incidents;
|
•
|
supervision of shipyard and projects during new-building and conversions;
|
•
|
insurance; and
|
•
|
financial management services.
|
•
|
our vessels and operations adhere to our operating standards;
|
•
|
the structural integrity of the vessel is being maintained;
|
•
|
machinery and equipment is being maintained to give reliable service;
|
•
|
we are optimizing performance in terms of speed and fuel consumption; and
|
•
|
our vessels’ appearance supports our brand and meets customer expectations.
|
•
|
the residue tank may be fitted with manually operated self closing valves and arrangements for subsequent visual monitoring of the settled water that lead to an oily water holding tank or bilge well;
|
•
|
the sludge tank discharge piping and bilge water piping may be connected to a common line leading to the standard discharge connection; however, the interconnection of line shall not allow for the transfer of sludge to the bilge system; and
|
•
|
a s
crew down non-return valve in lines connecting to the standard discharge connection, provides an acceptable means for not allowing for the transfer of sludge to the bilge system. Ship operators and managers should, before the first IOPP renewal survey, ensure that such systems are compliant. In the event that modifications are required, system drawings will be subject to approval.
|
•
|
natural resources damages and the related assessment costs;
|
•
|
real and personal property damages;
|
•
|
net loss of taxes, royalties, rents, fees and other lost revenues;
|
•
|
lost profits or impairment of earning capacity due to property or natural resources damage;
|
•
|
net cost of public services necessitated by a spill response, such as protection from fire, safety or health hazards; and
|
•
|
loss of subsistence use of natural resources.
|
•
|
address a “worst case” scenario and identify and ensure, through contract or other approved means, the availability of necessary private response resources to respond to a “worst case discharge”;
|
•
|
describe crew training and drills; and
|
•
|
identify a qualified individual with full authority to implement removal actions.
|
C.
|
Organizational Structure
|
•
|
illuminate higher value of fixed-rate cash flows to Teekay investors;
|
•
|
realize advantages of a lower cost of equity when investing in new offshore or LNG projects; and
|
•
|
enhance returns to Teekay through fee-based revenue and ownership of the limited partnership’s incentive distribution rights, which entitle the holder to disproportionate distributions of available cash as cash distribution levels to unitholders increase.
|
(1)
|
The partnership is controlled by its general partner. Teekay Corporation has a 100% beneficial ownership in the general partner. However, in certain limited cases, approval of a majority or supermajority of the common unitholders is required to approve certain actions.
|
(2)
|
Proportion of voting power held is
52.5%
.
|
(3)
|
Including our 100% interest in
Teekay Petrojarl
.
|
D.
|
Properties
|
E.
|
Taxation of the Company
|
Item 4A.
|
Unresolved Staff Comments
|
Item 5.
|
Operating and Financial Review and Prospects
|
•
|
charges related to the depreciation and amortization of the historical cost of our fleet (less an estimated residual value) over the estimated useful lives of our vessels;
|
•
|
charges related to the amortization of dry-docking expenditures over the useful life of the dry dock; and
|
•
|
charges related to the amortization of intangible assets, including the fair value of time charters, contracts of affreightment and customer relationships where amounts have been attributed to those items in acquisitions; these amounts are amortized over the period in which the asset is expected to contribute to our future cash flows.
|
•
|
Our revenues are affected by cyclicality in the tanker markets.
The cyclical nature of the tanker industry causes significant increases or decreases in the revenue we earn from our vessels, particularly those we trade in the spot conventional tanker market.
|
•
|
Tanker rates also fluctuate based on seasonal variations in demand.
Tanker markets are typically stronger in the winter months as a result of increased oil consumption in the Northern Hemisphere but weaker in the summer months as a result of lower oil consumption in the Northern Hemisphere and increased refinery maintenance. In addition, unpredictable weather patterns during the winter months tend to disrupt vessel scheduling, which historically has increased oil price volatility and oil trading activities in the winter months. As a result, revenues generated by our vessels have historically been weaker during the quarters ended June 30 and September 30, and stronger in the quarters ended December 31 and March 31.
|
•
|
The size of and types of vessels in our fleet continues to change.
Our results of operations reflect changes in the size and composition of our fleet due to certain vessel deliveries, vessel dispositions and changes to the number of vessels we charter in, as well as our entry into new markets. Please read “—Results of Operations” below for further details about vessel dispositions, deliveries and vessels chartered in. Due to the nature of our business, we expect our fleet to continue to fluctuate in size and composition.
|
•
|
Vessel operating and other costs are facing industry-wide cost pressures
. The
shipping industry continues to forecast a shortfall in qualified personnel, although weak shipping and offshore markets and slowing growth may ease officer shortages. We will continue to focus on our manning and training strategies to meet future needs, but going forward crew compensation may increase.
In addition, factors such as pressure on commodity and raw material prices, as well as changes in regulatory requirements could also contribute to operating expenditure increases. We continue to take action aimed at improving operational efficiencies and to temper the effect of inflationary and other price escalations; however, increases to operational costs are still likely to occur in the future.
|
•
|
Our net income is affected by fluctuations in the fair value of our derivative instruments
. Most of our existing cross currency and interest rate swap agreements and foreign currency forward contracts are not designated as hedges for accounting purposes. Although we believe the non-designated derivative instruments are economic hedges, the changes in their fair value are included in our
consolidated statements of income
as unrealized gains or losses on non-designated derivatives. The changes in fair value do not affect our cash flows or liquidity.
|
•
|
The amount and timing of dry dockings of our vessels can affect our revenues between periods.
Our vessels are off hire at various times due to scheduled and unscheduled maintenance. During
2016
and
2015
, on a consolidated basis we incurred 601 and 1,591 off-hire days relating to dry docking, respectively. The financial impact from these periods of off-hire, if material, is explained in further detail below in “—Results of Operations”. 26 of our vessels are scheduled for dry docking during
2017
.
|
•
|
The division of our results of operations between the Daughter Companies and Teekay Parent is impacted by the sale of vessels from Teekay Parent to the Daughter Companies.
During 2015, Teekay Parent sold certain of its vessels to Teekay Offshore. Teekay Offshore and the other Daughter Companies account for the acquisition of the vessels from Teekay as a transfer of a business between entities under common control. The method of accounting for such transfers is similar to the pooling of interests method of accounting. Under this method, the carrying amount of net assets recognized in the balance sheets of each combining entity are carried forward to the balance sheet of the combined entity, and no other assets or liabilities are recognized as a result of the combination. In addition, such transfers are accounted for as if the transfer occurred from the date that the acquiring subsidiary and the acquired vessels were both under the common control of Teekay and had begun operations. As a result, the historical financial information of Teekay Offshore included in this Annual Report reflects the financial results of the vessels acquired from Teekay Parent from the date the vessels were both under the common control of Teekay and had begun operations but prior to the date they were owned by Teekay Offshore.
|
•
|
Three of Teekay LNG’s Suezmax tankers and one of its LPG carriers earned revenues based partly on spot market rates.
The time-charter contract for one of Teekay LNG’s Suezmax tankers, the
Teide Spirit,
and one of its LPG carriers, the
Norgas Napa,
contain a component providing for additional revenue to Teekay LNG beyond the fixed-hire rate when spot market rates exceed certain threshold amounts. The time-charter contracts for the
Bermuda Spirit
and
Hamilton Spirit
were amended in the fourth quarter of 2012 for a period of 24 months, which ended on September 30, 2014, and during this period these charters contained a component providing for additional revenues to Teekay LNG beyond the fixed-hire rate when spot market rates exceeded certain threshold amounts. Accordingly, even though declining spot market rates did not result in Teekay LNG receiving less than the fixed-hire rate, Teekay LNG’s results of operations and cash flow from operations were influenced by the variable component of the charters in periods where the spot market rates exceeded the threshold amounts.
|
•
|
Our financial results are affected by fluctuations in currency
exchange rates
. Under GAAP, all foreign currency-denominated monetary assets and liabilities (including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities, unearned revenue, advances from affiliates, and long-term debt) are revalued and reported based on the prevailing exchange rate at the end of the period. These foreign currency translations fluctuate based on the strength of the U.S. Dollar relative to the applicable foreign currency, mainly to the Euro and NOK, and are included in our results of operations. The translation of all foreign currency-denominated monetary assets and liabilities at each reporting date results in unrealized foreign currency exchange gains or losses but do not impact our cash flows.
|
•
|
The duration of many of our shuttle tanker, FSO and FPSO contracts is the life of the relevant oil field or is subject to extension by the field operator or vessel charterer. If the oil field no longer produces oil or is abandoned or the contract term is not extended, we will no longer generate revenue under the related contract and will need to seek to redeploy affected vessels.
Many of our shuttle tanker contracts have a “life-of-field” duration, which means that the contract continues until oil production at the field ceases. If production terminates for any reason, we no longer will generate revenue under the related contract. Other shuttle tanker, FSO and FPSO contracts under which our vessels operate are subject to extensions beyond their initial term. The likelihood of these contracts being extended may be negatively affected by reductions in oil field reserves, low oil prices generally or other factors. If we are unable to promptly redeploy any affected vessels at rates at least equal to those under the contracts, if at all, our operating results will be harmed. Any potential redeployment may not be under long-term contracts, which may affect the stability of our cash flow and our ability to make cash distributions. FPSO units, in particular, are specialized vessels that have very limited alternative uses and high fixed costs. In addition, FPSO units typically require substantial capital investments prior to being redeployed to a new field and production service agreement. Any idle time prior to the commencement of a new contract or our inability to redeploy the vessels at acceptable rates may have an adverse effect on our business and operating results.
|
|
|
Revenues
|
|
Income from Vessel Operations
|
||||||||||||||
(in thousands of U.S. dollars)
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
Teekay Offshore
|
|
1,152,390
|
|
|
1,229,413
|
|
|
1,019,539
|
|
|
230,853
|
|
|
283,399
|
|
|
256,218
|
|
Teekay LNG
|
|
396,444
|
|
|
397,991
|
|
|
402,928
|
|
|
153,181
|
|
|
181,372
|
|
|
183,823
|
|
Teekay Tankers
(1)
|
|
526,896
|
|
|
504,347
|
|
|
235,593
|
|
|
86,456
|
|
|
184,083
|
|
|
58,271
|
|
Teekay Parent
|
|
340,513
|
|
|
419,166
|
|
|
450,112
|
|
|
(96,496
|
)
|
|
(30,228
|
)
|
|
(73,723
|
)
|
Elimination of intercompany
(2)(3)
|
|
(87,674
|
)
|
|
(100,535
|
)
|
|
(114,252
|
)
|
|
10,296
|
|
|
6,506
|
|
|
2,570
|
|
Teekay Corporation Consolidated
|
|
2,328,569
|
|
|
2,450,382
|
|
|
1,993,920
|
|
|
384,290
|
|
|
625,132
|
|
|
427,159
|
|
(1)
|
In December 2015, Teekay Offshore sold two Aframax tankers to Teekay Tankers and the results of the two vessels are included in Teekay Offshore up to the date of sale and in Teekay Tankers from the date of acquisition.
|
(2)
|
During 2016, Teekay Parent chartered in three FSO units, three shuttle tankers and one Aframax tanker from Teekay Offshore, two LNG carriers from Teekay LNG and two Aframax tankers from Teekay Tankers. During 2015, Teekay Parent chartered in three FSO units, two shuttle tankers and four Aframax tankers from Teekay Offshore, and two LNG carriers from Teekay LNG, and Teekay Parent chartered out one Aframax tanker to Teekay Tankers. During 2014, Teekay Parent chartered in three FSO units, two shuttle tankers and four Aframax tankers from Teekay Offshore, two LNG carriers from Teekay LNG and two Aframax tankers from Teekay Tankers. Internal charter hire between Teekay Parent and its subsidiaries Teekay Offshore, Teekay LNG and Teekay Tankers is eliminated upon consolidation.
|
(3)
|
During 2014, Teekay Parent sold to Teekay Tankers a 50% interest in Teekay Tankers Operations Ltd (or
TTOL
), which owns the conventional tanker commercial management and technical management operations, including direct ownership in three commercially managed tanker pools of the Teekay group. Teekay Tankers and Teekay Parent each account for their 50% interests in TTOL as equity-accounted investments and, as such, TTOL’s results are reflected in equity income of Teekay Tankers and Teekay Parent. Upon consolidation of Teekay Tankers into Teekay Corporation, the results of TTOL are accounted for on a consolidated basis by Teekay Corporation. The impact on our income from vessel operations of consolidating TTOL in 2016 was an increase of $10.3 million (2015 - $6.5 million, 2014 - $2.6 million).
|
•
|
in Teekay Offshore, the cancellation of the construction contracts for its two UMS newbuildings, lower revenue from its UMS being off-hire for a portion of 2016 due to damage suffered to the gangway and the suspension of charter hire payments since early-November 2016 due to an operational review being conducted by the charterer, the expiration of certain shuttle tanker time-charter and affreightment contracts, change in estimate of useful life of certain shuttle tankers which increased depreciation expense, and the termination of the contract of the
Petrojarl Varg
FPSO;
|
•
|
in Teekay LNG, the sale of three conventional tankers, partially offset by the delivery of two LNG newbuildings in 2016;
|
•
|
in Teekay Tankers, lower average TCE rates earned in the spot tanker market in 2016 compared to 2015; and
|
•
|
in Teekay Parent, terminations of time charters and the lay-up of the
Arctic Spirit
and
Polar Spirit
LNG carriers in 2016, loss on sale of the
Shoshone Spirit
tanker, lower average TCE rates earned in the spot tanker market, and a contract amendment related to the
Hummingbird Spirit
FPSO which reduced its revenues.
|
|
Offshore Logistics
|
|
Offshore Production
|
|
Conventional
Tankers
|
|
Teekay Offshore
Total
|
||||||||||||||||
(in thousands of U.S. dollars, except
calendar-ship-days)____________
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
636,421
|
|
|
667,629
|
|
|
495,223
|
|
|
531,554
|
|
|
20,746
|
|
|
30,230
|
|
|
1,152,390
|
|
|
1,229,413
|
|
Voyage expenses
|
(79,387
|
)
|
|
(95,680
|
)
|
|
—
|
|
|
—
|
|
|
(1,363
|
)
|
|
(2,326
|
)
|
|
(80,750
|
)
|
|
(98,006
|
)
|
Net revenues
|
557,034
|
|
|
571,949
|
|
|
495,223
|
|
|
531,554
|
|
|
19,383
|
|
|
27,904
|
|
|
1,071,640
|
|
|
1,131,407
|
|
Vessel operating expenses
|
(197,529
|
)
|
|
(182,346
|
)
|
|
(165,346
|
)
|
|
(189,900
|
)
|
|
(1,566
|
)
|
|
(6,234
|
)
|
|
(364,441
|
)
|
|
(378,480
|
)
|
Time-charter hire expense
|
(62,511
|
)
|
|
(51,750
|
)
|
|
—
|
|
|
—
|
|
|
(12,974
|
)
|
|
—
|
|
|
(75,485
|
)
|
|
(51,750
|
)
|
Depreciation and amortization
|
(150,813
|
)
|
|
(130,102
|
)
|
|
(149,198
|
)
|
|
(137,914
|
)
|
|
—
|
|
|
(6,583
|
)
|
|
(300,011
|
)
|
|
(274,599
|
)
|
General and administrative expenses
(1)
|
(19,798
|
)
|
|
(32,963
|
)
|
|
(35,971
|
)
|
|
(38,588
|
)
|
|
(353
|
)
|
|
(1,062
|
)
|
|
(56,122
|
)
|
|
(72,613
|
)
|
Asset impairments and gain on sale of
vessels
|
(40,079
|
)
|
|
(66,101
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,897
|
)
|
|
(40,079
|
)
|
|
(69,998
|
)
|
Restructuring charges
|
(205
|
)
|
|
(568
|
)
|
|
(4,444
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,649
|
)
|
|
(568
|
)
|
Income from vessel operations
|
86,099
|
|
|
108,119
|
|
|
140,264
|
|
|
165,152
|
|
|
4,490
|
|
|
10,128
|
|
|
230,853
|
|
|
283,399
|
|
Equity income
|
—
|
|
|
—
|
|
|
17,933
|
|
|
7,672
|
|
|
—
|
|
|
—
|
|
|
17,933
|
|
|
7,672
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shuttle Tankers
|
11,913
|
|
|
12,319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,913
|
|
|
12,319
|
|
FSO Units
|
2,562
|
|
|
2,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,562
|
|
|
2,395
|
|
FPSO Units
|
—
|
|
|
—
|
|
|
2,196
|
|
|
2,122
|
|
|
—
|
|
|
—
|
|
|
2,196
|
|
|
2,122
|
|
Conventional Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
732
|
|
|
1,432
|
|
|
732
|
|
|
1,432
|
|
UMS
|
366
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
366
|
|
|
318
|
|
Towage vessels
|
2,307
|
|
|
1,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
2,307
|
|
|
1,606
|
|
•
|
a decrease of $55.6 million relating to the UMS fleet, primarily due to the write-downs relating to the cancellation of the two UMS newbuilding contracts, an increase in spare parts and consumables in 2016 due to these costs being covered under warranty during 2015, and lower revenues due to the unit being off-hire from mid-April 2016 until early-July 2016 due to damage suffered to the gangway and the suspension of charter hire payments since early-November 2016 due to an operational review being conducted by the charterer;
|
•
|
a decrease of $23.6 million due to higher depreciation expense related to the change in the estimated useful life of the shuttle component for all shuttle tankers from 25 to 20 years, the accelerated amortization of the tanker component for eight older shuttle tankers commencing the first quarter of 2016, the acquisition of the six towing and offshore installation vessels during 2015, the delivery of the
ALP Striker
towage vessel in September 2016 and the commencement of the charter contract of the
Arendal Spirit
UMS
in June 2015. This is partially offset by dry-dock costs for the
Navion Saga
shuttle tanker being fully depreciated during the fourth quarter of 2015, a write-down of the carrying values of seven shuttle tankers during 2015, and the
Navion Europ
a shuttle tanker being fully amortized during the second quarter of 2015;
|
•
|
a decrease of $22.7 million due to the expiration in April 2015 of a long-term contract at the Heidrun field serviced by Teekay Offshore's CoA fleet;
|
•
|
a decrease of $17.9 million due to the redelivery of two shuttle tankers to Teekay Offshore in April 2015 and June 2016, respectively, as they completed their time-charter-out agreement;
|
•
|
a decrease of $9.7 million due to fewer opportunities to trade excess shuttle tanker capacity in the conventional tanker spot market;
|
•
|
a decrease of $8.7 million relating to the towage fleet primarily due to a decrease in rates and utilization of the towing and offshore installation vessels due to volatility in the offshore market, an increase in operating expenses due to the delivery of the
ALP Striker
in September 2016, an increase in repairs and maintenance expenses due to engine overhauls on the
ALP Winger
and
ALP Centre
during the first quarter of 2016, and an increase in crew costs compared to 2015 due to higher crew levels, partially offset by a more cost-efficient crew composition in 2016;
|
•
|
a decrease of $5.2 million due to the in-chartering of the
Grena Knutsen
starting September 2016; and
|
•
|
a decrease of $4.2 million related to higher repair and maintenance activities on the
Navion Anglia
shuttle tanker to prepare the vessel to trade in Teekay Offshore's CoA fleet in the North Sea as the vessel was redelivered to Teekay Offshore in June 2016 due to the completion of its time-charter-out agreement in Brazil;
|
•
|
an increase of $69.7 million due to a write-down of shuttle tankers of $65.1 million in 2015 and a $6.7 million gain on the sale of a shuttle tanker in 2016, partially offset by a write-down of a shuttle tanker of $2.1 million in 2016;
|
•
|
an increase of $15.9 million due to an increase in rates as provided in certain contracts in Teekay Offshore's time-chartered-out fleet and an increase in revenues in Teekay Offshore's CoA fleet due to higher average rates and higher fleet utilization;
|
•
|
an increase of $13.2 million due to lower general and administrative expenses from lower management fees relating to Teekay Offshore's shuttle tanker and FSO fleets primarily from cost saving initiatives, and a decrease in development fees to Teekay of $4.2 million in connection with Teekay Offshore's acquisition of six long-distance towing and offshore installation vessels and the
Arendal Spirit
UMS in 2015, partially offset by an increase in management fees due to the commencement of the charter contract of the
Arendal Spirit
in June 2015;
|
•
|
an increase of $10.8 million due to an increase in net revenues from the commencement of the East Coast of Canada contract in June 2015, partially offset by lower reimbursable expenses in relation to this contract and the in-chartering of three shuttle tankers for this contract, one of which was redelivered by Teekay Offshore in August 2015 and was replaced by Teekay's own shuttle tanker, the
Navion Hispania
;
|
•
|
an increase of $5.6 million due a reduction in operating expenses and amortization expense due to the commencement of the FSO conversion of the
Randgrid
in June 2015;
|
•
|
an increase of $4.0 million due to the redeliveries by Teekay Offshore of the
Grena Knutsen
and
Aberdeen
shuttle tankers in June 2015 and December 2016, respectively, partially offset by increased spot in-chartering of shuttle tankers in 2016;
|
•
|
an increase of $4.0 million due to the
Navion Europa
shuttle tanker acting as a substitute vessel while the
Apollo Spirit
FSO unit was undergoing a dry dock in the third quarter of 2016; and
|
•
|
an increase of $3.2 million due to lower shuttle tanker operating expenses due to lower fleet and onshore overhead mainly related to lower crew training costs in 2016, and the strengthening of the U.S. Dollar against the Norwegian Kroner, Euro and Brazilian Real, partially offset by higher crew costs relating to a change in crew composition.
|
•
|
a decrease of $46.6 million for the
Petrojarl Varg
FPSO unit, due to the termination of the charter contract by Repsol effective at the end of July 2016, partially offset by lower vessel operating expenses as the unit is now in layup;
|
•
|
a decrease of $4.4 million relating to the restructuring costs associated with the reorganization of the FPSO business to create better alignment with the offshore operations and resulting in a lower cost organization going forward; and
|
•
|
a decrease of $2.9 million relating to the
Voyageur Spirit
FPSO unit due to a lower production bonus earned in 2016 compared to 2015, partially offset by lower repair and maintenance costs reimbursed by the charterer in 2016;
|
•
|
an increase of $28.2 million due to the
Petrojarl Knarr
FPSO unit commencing operations on March 9, 2015;
|
•
|
an increase of $2.6 million due to lower general and administrative expenses due to (a) a decrease in business development fees paid to Teekay in 2016 compared to 2015 of $9.7 million in connection with the 2015 acquisition for the
Petrojarl Knarr
FPSO and (b) the redelivery and lay up of the
Petrojarl Varg
FPSO unit in 2016, partially offset by the increase in general and administration expenses as a result of the acquisition of the
Petrojarl Knarr
FPSO unit in July 2015; and
|
•
|
an increase of $1.9 million for the
Rio das Ostras
FPSO unit
,
primarily due to higher incentive compensation and a bonus earned from the charterer of the unit for unused maintenance days under the service contract during 2016.
|
•
|
a net decrease of $10.7 million in 2016 due to the sale of the
Kilimanjaro Spirit
and
Fuji Spirit
in March 2016, and the subsequent in-chartering of the
Blue Power
and
Blue Pride;
and
|
•
|
a decrease of $5.4 million for 2016 due to the sale of the
Explorer Spirit
and
Navigator Spirit
in December 2015;
|
•
|
an increase of $5.8 million relating to a $4.0 million termination fee received from Teekay due to the early termination of the time-charter-out contract for the
Kilimanjaro Spirit
in March 2016 and net termination fees of $1.8 million paid to Teekay due to the early terminations of bareboat and time-charter contracts for the
SPT Explorer
,
Navigator Spirit
, and
Fuji Spirit
in December 2015; and
|
•
|
an increase of $3.9 million due to a write-down of two conventional tankers in 2015.
|
|
|
Liquefied Gas
Carriers
|
|
Conventional
Tankers
|
|
Teekay LNG
Total
|
||||||||||||
(in thousands of U.S. dollars, except
calendar-ship-days)_____________
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
336,530
|
|
|
305,056
|
|
|
59,914
|
|
|
92,935
|
|
|
396,444
|
|
|
397,991
|
|
Voyage expenses
|
|
(449
|
)
|
|
203
|
|
|
(1,207
|
)
|
|
(1,349
|
)
|
|
(1,656
|
)
|
|
(1,146
|
)
|
Net revenues
|
|
336,081
|
|
|
305,259
|
|
|
58,707
|
|
|
91,586
|
|
|
394,788
|
|
|
396,845
|
|
Vessel operating expenses
|
|
(66,087
|
)
|
|
(63,344
|
)
|
|
(22,503
|
)
|
|
(30,757
|
)
|
|
(88,590
|
)
|
|
(94,101
|
)
|
Depreciation and amortization
|
|
(80,084
|
)
|
|
(71,323
|
)
|
|
(15,458
|
)
|
|
(20,930
|
)
|
|
(95,542
|
)
|
|
(92,253
|
)
|
General and administrative expenses
(1)
|
|
(15,310
|
)
|
|
(19,392
|
)
|
|
(3,189
|
)
|
|
(5,726
|
)
|
|
(18,499
|
)
|
|
(25,118
|
)
|
Write-down and loss on sale of vessels
|
|
—
|
|
|
—
|
|
|
(38,976
|
)
|
|
—
|
|
|
(38,976
|
)
|
|
—
|
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,001
|
)
|
|
—
|
|
|
(4,001
|
)
|
Income (loss) from vessel operations
|
|
174,600
|
|
|
151,200
|
|
|
(21,419
|
)
|
|
30,172
|
|
|
153,181
|
|
|
181,372
|
|
Equity income
|
|
62,307
|
|
|
84,171
|
|
|
—
|
|
|
—
|
|
|
62,307
|
|
|
84,171
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liquefied Gas Carriers
|
|
7,440
|
|
|
6,935
|
|
|
—
|
|
|
—
|
|
|
7,440
|
|
|
6,935
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
2,439
|
|
|
2,920
|
|
|
2,439
|
|
|
2,920
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to the liquefied gas carriers and conventional tankers based on estimated use of corporate resources.
|
(2)
|
Calendar-ship-days presented relate to consolidated vessels.
|
•
|
an increase of $19.9 million as a result of the deliveries of the
Creole Spirit
and
Oak Spirit
and the commencement of their charter contracts;
|
•
|
an increase of $4.1 million as a result of lower general and administrative expenses primarily due to reimbursement from the Bahrain Joint Venture in 2016 of Teekay LNG's proportionate costs, including pre-operation, engineering and financing-related expenses, upon the joint venture securing its financing in the fourth quarter of 2016;
|
•
|
an increase of $3.8 million due to lower vessel operating expenses due to the charterer, Teekay, not being able to find employment for the
Arctic Spirit
and
Polar Spirit
for a portion of 2016, which permitted Teekay LNG to operate the vessels with a reduced average number of crew on board and reduce the amount of repair and maintenance activities performed; and
|
•
|
an increase of $2.2 million due to the
Polar Spirit
being off-hire for 47 days in 2015 for a scheduled dry docking;
|
•
|
a decrease of $4.5 million due to a revenue deferral relating to Teekay LNG's six LPG carriers on charter to Skaugen; and
|
•
|
a decrease of $2.0 million for Teekay LNG's Spanish LNG carriers primarily due to a performance claim related to the
Hispania Spirit
recorded in the fourth quarter of 2016 and the
Catalunya Spirit
being off-hire for six days in the first quarter of 2016 for a scheduled in-water survey.
|
(in thousands of U.S. Dollars)
|
Year Ended December 31,
|
|||||||||||||
|
Angola
LNG Carriers |
Exmar
LNG Carriers |
Exmar
LPG Carriers |
MALT
LNG Carriers |
RasGas 3
LNG Carriers |
Other
|
Total
Equity Income |
|||||||
2016
|
15,713
|
|
9,038
|
|
13,674
|
|
4,503
|
|
19,817
|
|
(438
|
)
|
62,307
|
|
2015
|
16,144
|
|
9,332
|
|
32,733
|
|
4,620
|
|
21,527
|
|
(185
|
)
|
84,171
|
|
Difference
|
(431
|
)
|
(294
|
)
|
(19,059
|
)
|
(117
|
)
|
(1,710
|
)
|
(253
|
)
|
(21,864
|
)
|
•
|
decreases of $32.5 million due to the sales of the
Bermuda Spirit
and
Hamilton Spirit
in 2016, resulting in a loss on sale of vessels of $27.4 million and a decrease in operating income;
|
•
|
a decrease of $11.5 million relating to the write-down of the
Asian Spirit
in 2016 as this vessel is classified as held for sale at December 31, 2016;
|
•
|
a decrease of $4.4 million due to lower revenues earned by the
Teide Spirit
relating to a profit sharing agreement between Teekay LNG and Compania Espanole de Petroleos, S.A. (or
CEPSA
);
|
•
|
a decrease of $3.6 million relating to the
European Spirit
,
African Spirit
and
Asian Spirit
upon the charterer exercising its one-year options in September 2015, November 2015 and January 2016, respectively, at lower charter rates than the original charter rates; and
|
•
|
a decrease of $2.8 million due to lower revenues earned by the
Toledo Spirit
in 2016 relating to a profit sharing agreement between Teekay LNG and CEPSA.
|
•
|
an increase of $2.5 million due to lower general and administrative expenses relating primarily to a reduced amount of business development activities in 2016.
|
|
|
Year Ended
December 31, |
||||
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2016
|
|
2015
|
||
Revenues
|
|
526,896
|
|
|
504,347
|
|
Voyage expenses
|
|
(55,241
|
)
|
|
(19,566
|
)
|
Net revenues
|
|
471,655
|
|
|
484,781
|
|
Vessel operating expenses
|
|
(182,598
|
)
|
|
(130,775
|
)
|
Time-charter hire expense
|
|
(59,647
|
)
|
|
(77,799
|
)
|
Depreciation and amortization
|
|
(104,149
|
)
|
|
(71,429
|
)
|
General and administrative expenses
|
|
(18,211
|
)
|
|
(16,694
|
)
|
Asset impairments
|
|
(20,462
|
)
|
|
—
|
|
(Loss) gain on sale of vessels
|
|
(132
|
)
|
|
771
|
|
Restructuring charges
|
|
—
|
|
|
(4,772
|
)
|
Income from vessel operations
|
|
86,456
|
|
|
184,083
|
|
Equity income
|
|
13,101
|
|
|
14,411
|
|
Calendar-Ship-Days
(1)
|
|
|
|
|
||
Conventional Tankers
|
|
19,303
|
|
|
16,636
|
|
(1)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
•
|
a decrease of $99.8 million due to lower average realized rates earned by our Suezmax, Aframax, LR2 and MR tankers trading in the spot tanker market in 2016 compared to 2015;
|
•
|
a decrease of $20.5 million due to write-downs of two MR product tankers
and two Suezmax tankers to their respective sales prices in 2016
;
|
•
|
a decrease of $6.0 million due to increases in amortization of dry-docking costs during 2016 resulting from high dry-docking activity during the second half of 2015; and
|
•
|
a decrease of $3.6 million due to in-process revenue contract amortization that was recognized in revenue in late 2015 and fully amortized in the first quarter of 2016;
|
•
|
an increase of $15.8 million due to increased revenue days during 2016 due to fewer net off-hire days in 2016 and an additional revenue day as 2016 is a leap year;
|
•
|
an increase of $9.6 million due to higher rates earned from out-chartered Aframax tankers during 2016;
|
•
|
a net increase of $4.4 million due to results from the ship-to-ship transfer business which Teekay Tankers acquired during the third quarter of 2015; and
|
•
|
a net increase of $3.8 million due to lower pool management fees, commissions, off-hire bunker and other expenses in 2016 compared to 2015, due primarily to lower average TCE rates.
|
•
|
a decrease of $3.8 million due to lower equity earnings from TIL resulting from overall lower realized average spot rates earned in 2016 compared to 2015, partially offset by an increase resulting from Teekay Tankers' increased ownership interest in TIL to 11.31% in 2016 as compared to 10.20% in 2015;
|
•
|
an increase of $1.3 million due to higher equity earnings from Teekay Tankers' 50% interest in Teekay Tankers Operati
ons Ltd. (or
TTOL
), primarily
relating to its share of cancellation fees paid to Anglo-Eastern during the first quarter of 2015 for acquiring its 49% share in Teekay Marine Ltd. and the timing of vessels which transitioned from the Gemini Suezmax pool to the Teekay Suezmax RSA in 2015. This was partially offset by overall lower realized average spot rates earned in 2016 compared to 2015; and
|
•
|
an increase of $1.1 million due to higher equity earnings from the High-Q joint venture primarily resulting from profit share recognized in the second quarter of 2016 as VLCC rates averaged above certain thresholds, triggering a profit sharing with the customer.
|
|
|
Offshore
Production
|
|
Conventional
Tankers
|
|
Other and
Corporate G&A
|
|
Teekay Parent
Total
|
||||||||||||||||
(in thousands of U.S. dollars, except
calendar-ship-days)_______________
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
|
231,435
|
|
|
277,842
|
|
|
32,967
|
|
|
65,777
|
|
|
76,111
|
|
|
75,547
|
|
|
340,513
|
|
|
419,166
|
|
Voyage expenses
|
|
(269
|
)
|
|
(36
|
)
|
|
(287
|
)
|
|
(763
|
)
|
|
(2,879
|
)
|
|
(808
|
)
|
|
(3,435
|
)
|
|
(1,607
|
)
|
Net revenues
|
|
231,166
|
|
|
277,806
|
|
|
32,680
|
|
|
65,014
|
|
|
73,232
|
|
|
74,739
|
|
|
337,078
|
|
|
417,559
|
|
Vessel operating expenses
|
|
(159,084
|
)
|
|
(200,338
|
)
|
|
(10,468
|
)
|
|
(16,051
|
)
|
|
(26,576
|
)
|
|
(24,294
|
)
|
|
(196,128
|
)
|
|
(240,683
|
)
|
Time-charter hire expense
|
|
(33,366
|
)
|
|
(29,978
|
)
|
|
(23,166
|
)
|
|
(38,991
|
)
|
|
(48,452
|
)
|
|
(44,448
|
)
|
|
(104,984
|
)
|
|
(113,417
|
)
|
Depreciation and amortization
|
|
(70,855
|
)
|
|
(69,508
|
)
|
|
(1,717
|
)
|
|
(2,852
|
)
|
|
449
|
|
|
451
|
|
|
(72,123
|
)
|
|
(71,909
|
)
|
General and administrative expenses
(1)
|
|
(14,099
|
)
|
|
(17,261
|
)
|
|
(809
|
)
|
|
(2,136
|
)
|
|
(10,707
|
)
|
|
1,221
|
|
|
(25,615
|
)
|
|
(18,176
|
)
|
Net loss on sale of vessels and
equipment
|
|
(110
|
)
|
|
(948
|
)
|
|
(12,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,597
|
)
|
|
(948
|
)
|
Restructuring charges
|
|
(1,962
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,165
|
)
|
|
(2,654
|
)
|
|
(22,127
|
)
|
|
(2,654
|
)
|
(Loss) income from vessel operations
|
|
(48,310
|
)
|
|
(40,227
|
)
|
|
(15,967
|
)
|
|
4,984
|
|
|
(32,219
|
)
|
|
5,015
|
|
|
(96,496
|
)
|
|
(30,228
|
)
|
Equity (loss) income
|
|
(575
|
)
|
|
(12,196
|
)
|
|
5,089
|
|
|
16,712
|
|
|
(1,838
|
)
|
|
(1,101
|
)
|
|
2,676
|
|
|
3,415
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
FPSO Units
|
|
1,098
|
|
|
1,095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,098
|
|
|
1,095
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
1,278
|
|
|
2,516
|
|
|
—
|
|
|
—
|
|
|
1,278
|
|
|
2,516
|
|
Gas carriers
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
732
|
|
|
730
|
|
|
732
|
|
|
730
|
|
FSO Units
|
|
366
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
732
|
|
|
730
|
|
|
1,098
|
|
|
1,095
|
|
Shuttle Tankers
|
|
732
|
|
|
730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
732
|
|
|
730
|
|
Bunker Barges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
672
|
|
|
200
|
|
|
672
|
|
|
200
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to offshore production, conventional tankers and other and corporate G&A based on estimated use of corporate resources.
|
(2)
|
Apart from three FPSO units and one conventional tanker, all remaining calendar-ship-days presented relate to in-chartered days.
|
•
|
an increase in loss of $13.7 million related to the
Petrojarl Banff
FPSO unit as a result of off-hire in the first quarter of 2016 and higher repairs and maintenance costs due to the temporary loss of two mooring lines in the first quarter of 2016;
|
•
|
an increase in loss of $5.5 million related to the
Hummingbird
FPSO primarily due to the contract amendment described above that took effect on July 1, 2016, partially offset by lower operating expenses in 2016; and
|
•
|
an increase in loss of $2.0 million due to restructuring charges primarily relating to the reorganization of the Company's FPSO business in 2016;
|
•
|
a decrease in loss of $9.1 million primarily due to legal costs incurred in 2015 relating to repairs and upgrades to the
Petrojarl Banff
FPSO after the storm event in December 2011, and cost-saving initiatives in 2016; and
|
•
|
a decrease in loss of $4.8 million primarily related to the
Petrojarl Foinaven
FPSO, primarily due to the shutdown of the unit in 2015 for maintenance and lower operating costs in 2016.
|
•
|
a decrease in income of $12.5 million due to the write-down in 2016 of one VLCC to its agreed sales price;
|
•
|
a decrease in income of $5.8 million due to lower average realized TCE rates in 2016 compared to 2015;
|
•
|
a net decrease in income of $5.7 million due to cancellation fees paid by Teekay Parent to Teekay Offshore in 2016 and 2015 related to the termination of the time-charter contracts of two Aframax tankers, partially offset by cancellations paid to Teekay Parent from Teekay Offshore and Teekay Tankers in 2015 related to the termination of bareboat contracts of two Aframax tankers; and
|
•
|
a decrease in income of $2.6 million due to a higher time-charter hire rate for an Aframax in-charter in the first quarter of 2016;
|
•
|
a net increase in income of $4.0 million due to lower vessel operating expenses from the termination of bareboat contracts of two Aframax tankers that Teekay Parent in-chartered from Teekay Offshore and the sale of the VLCC and lower time-charter hire expense from the redeliveries of three in-chartered conventional tankers to Teekay Offshore and Teekay Tankers, partially offset by the loss of revenue due to the redeliveries and sale of those tankers; and
|
•
|
an increase in income of $2.0 million due to a distribution received from the Gemini Pool in 2016.
|
•
|
an increase in loss of $32.8 million primarily due to lower revenues earned as a result of the terminations of time charters and the lay-up of the
Arctic Spirit
and
Polar Spirit
LNG carriers in 2016;
|
•
|
an increase in loss of $13.9 million due to business development fees received from Teekay Offshore in 2015 in respect of the
Petrojarl Knarr
FPSO unit, the
Arendal Spirit
UMS and the six on-the-water, long distance towing and offshore installation vessels;
|
•
|
an increase in loss of $2.7 million primarily due to office closure costs and seafarers' severance amounts relating to tug businesses in Western Australia in 2016; and
|
•
|
an increase in loss of $1.6 million due to fees received from TIL in 2015 for our arrangement of the acquisition of certain of its vessels, partially offset by fees received relating to the sale of two vessels in 2016;
|
•
|
a decrease in loss of $5.4 million primarily due to lower restructuring charges relating to the reorganization of our marine operations and corporate services in 2015, and lower general and administrative expenses as a result of cost saving initiatives in 2016; and
|
•
|
a decrease in loss of $9.4 million primarily due to earnings generated on technical, crew and commercial management services provided for an increased fleet size in 2016.
|
|
|
Year Ended December 31,
|
|
|
|||||
(in thousands of U.S. dollars, except percentages)
|
|
2016
|
|
2015
|
|
% Change
|
|||
Interest expense
|
|
(282,966
|
)
|
|
(242,469
|
)
|
|
16.7
|
|
Interest income
|
|
4,821
|
|
|
5,988
|
|
|
(19.5
|
)
|
Realized and unrealized loss on non-designated derivative instruments
|
|
(35,091
|
)
|
|
(102,200
|
)
|
|
(65.7
|
)
|
Foreign exchange loss
|
|
(6,548
|
)
|
|
(2,195
|
)
|
|
198.3
|
|
Other (loss) income
|
|
(39,013
|
)
|
|
1,566
|
|
|
(2,591.3
|
)
|
Income tax (expense) recovery
|
|
(24,468
|
)
|
|
16,767
|
|
|
(245.9
|
)
|
•
|
an increase of $12.4 million due to additional interest incurred by Teekay Tankers to finance the acquisition of the 12 modern Suezmax tankers which were acquired in the third quarter of 2015;
|
•
|
an increase of $12.1 million relating to interest incurred on the capital lease obligations for the
Creole Spirit
and
Oak Spirit
commencing upon their deliveries in February 2016 and July 2016, respectively;
|
•
|
an increase of $10.8 million primarily due to the additional issuance of $200 million of Teekay Parent's 8.5% senior unsecured notes in November 2015, partially offset by reductions in Teekay Parent's equity margin revolving credit facility and loan facility secured by three FPSO units, and the maturity of Teekay Parent's Norwegian Kroner (or
NOK
) bonds in October 2015;
|
•
|
an increase of $9.2 million due to the interest expense associated with the
Petrojarl Knarr
FPSO unit commencing operations in March 2015;
|
•
|
an increase of $3.4 million due to interest expense relating to Teekay Offshore's second UMS newbuilding up until its construction contract cancellation in late-June 2016; and
|
•
|
an increase of $2.1 million due to an increase in LIBOR on floating-rate debt, net of debt repayments during 2016 and 2015;
|
•
|
a decrease of $5.2 million due to an increase in capitalized interest on Teekay Offshore's newbuildings, conversion and upgrade projects; and
|
•
|
a decrease of $3.0 million due to the maturity of Teekay Offshore's NOK 500 million senior unsecured bond in January 2016.
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
||
Realized (losses) gains relating to:
|
|
|
|
||
Interest rate swap agreements
|
(87,320
|
)
|
|
(108,036
|
)
|
Interest rate swap agreement terminations
|
(8,140
|
)
|
|
(10,876
|
)
|
Foreign currency forward contracts
|
(11,186
|
)
|
|
(21,607
|
)
|
Time charter swap agreement
|
2,154
|
|
|
—
|
|
|
(104,492
|
)
|
|
(140,519
|
)
|
Unrealized gains (losses) relating to:
|
|
|
|
||
Interest rate swap agreements
|
62,446
|
|
|
37,723
|
|
Foreign currency forward contracts
|
15,833
|
|
|
(418
|
)
|
Stock purchase warrants
|
(9,753
|
)
|
|
1,014
|
|
Time charter swap agreement
|
875
|
|
|
—
|
|
|
69,401
|
|
|
38,319
|
|
Total realized and unrealized (losses) gains on derivative instruments
|
(35,091
|
)
|
|
(102,200
|
)
|
(in thousands of U.S. dollars,
except calendar-ship-days)
|
|
Offshore Logistics
|
|
Offshore Production
|
|
Conventional
Tankers
|
|
Teekay Offshore
Total
|
||||||||||||||||
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||
Revenues
|
|
667,629
|
|
|
631,455
|
|
|
531,554
|
|
|
354,518
|
|
|
30,230
|
|
|
33,566
|
|
|
1,229,413
|
|
|
950,977
|
|
Voyage expenses
|
|
(95,680
|
)
|
|
(107,167
|
)
|
|
—
|
|
|
—
|
|
|
(2,326
|
)
|
|
(5,373
|
)
|
|
(98,006
|
)
|
|
(104,325
|
)
|
Net revenues
|
|
571,949
|
|
|
524,288
|
|
|
531,554
|
|
|
354,518
|
|
|
27,904
|
|
|
28,193
|
|
|
1,131,407
|
|
|
846,652
|
|
Vessel operating expenses
|
|
(182,346
|
)
|
|
(188,087
|
)
|
|
(189,900
|
)
|
|
(158,216
|
)
|
|
(6,234
|
)
|
|
(5,906
|
)
|
|
(378,480
|
)
|
|
(347,979
|
)
|
Time-charter hire expense
|
|
(51,750
|
)
|
|
(31,090
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,750
|
)
|
|
(56,682
|
)
|
Depreciation and amortization
|
|
(130,102
|
)
|
|
(118,968
|
)
|
|
(137,914
|
)
|
|
(72,905
|
)
|
|
(6,583
|
)
|
|
(6,680
|
)
|
|
(274,599
|
)
|
|
(200,242
|
)
|
General and administrative
expenses
(1)
|
|
(32,963
|
)
|
|
(37,974
|
)
|
|
(38,588
|
)
|
|
(27,406
|
)
|
|
(1,062
|
)
|
|
(2,136
|
)
|
|
(72,613
|
)
|
|
(45,250
|
)
|
Asset impairments and gain on sale of
vessels
|
|
(66,101
|
)
|
|
(1,638
|
)
|
|
—
|
|
|
—
|
|
|
(3,897
|
)
|
|
—
|
|
|
(69,998
|
)
|
|
(94,946
|
)
|
Restructuring (charges) recovery
|
|
(568
|
)
|
|
225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(568
|
)
|
|
(2,361
|
)
|
Income from vessel operations
|
|
108,119
|
|
|
146,756
|
|
|
165,152
|
|
|
95,991
|
|
|
10,128
|
|
|
13,471
|
|
|
283,399
|
|
|
99,192
|
|
Equity income
|
|
—
|
|
|
—
|
|
|
7,672
|
|
|
10,341
|
|
|
—
|
|
|
—
|
|
|
7,672
|
|
|
6,731
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shuttle Tankers
|
|
12,319
|
|
|
12,672
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,319
|
|
|
12,672
|
|
FSO Units
|
|
2,395
|
|
|
2,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,395
|
|
|
2,190
|
|
FPSO Units
|
|
—
|
|
|
—
|
|
|
2,122
|
|
|
1,476
|
|
|
—
|
|
|
—
|
|
|
2,122
|
|
|
1,476
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,432
|
|
|
1,460
|
|
|
1,432
|
|
|
1,460
|
|
UMS
|
|
318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
318
|
|
|
—
|
|
Towage
|
|
1,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,606
|
|
|
—
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to offshore logistics, offshore production and conventional tankers based on estimated use of corporate resources.
|
(2)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
•
|
a decrease of $61.9 million due to vessel write-downs of $66.7 million on seven 1990s-built shuttle tankers, whose carrying values were written down to their estimated fair values using appraised values for the year ended December 31, 2015. During the first quarter of 2015, two of the vessels were written down as a result of the expected sale of a vessel and a change in the operating plan of a vessel. In the fourth quarter of 2015, five shuttle tankers, which have an average age of 17.5 years, were written down as a result of changes in Teekay Offshore’s expectations regarding their future opportunities, primarily due to their advanced age. While we expect four of the five vessels that were written down due to their advanced age to continue to actively trade as shuttle tankers over the near-term and the fifth vessel to actively trade in the conventional tanker market, Teekay Offshore anticipates the vessels will have fewer opportunities for alternative usage and encounter increased age discrimination over time. The decrease due to vessel write-downs was partially offset by a vessel write-down of $4.8 million in 2014 on the carrying value of one of Teekay Offshore’s 1990s-built shuttle tanker which was written down to its estimated fair value using an appraised value, as a result of the vessel charter contract expiring in early-2015 and the expected sale of the vessel;
|
•
|
a decrease of $31.3 million relating to the expiration of a long-term contract at the
Heidrun
field serviced by Teekay Offshore’s contracts of affreightment fleet;
|
•
|
a decrease of $18.4 million due to the redeliveries of two vessels to Teekay Offshore in February 2014 and April 2015 as they completed their time-charter-out agreements;
|
•
|
a decrease of $6.9 million due to the sale of a 1997-built shuttle tanker, the
Navion Svenita
in March 2015, partially offset by the gain on the sale of the vessel to a third party; and
|
•
|
a decrease of $3.0 million due to an increase in depreciation expense resulting from the dry docking of eight shuttle tankers from mid-2014 to late-2015;
|
•
|
an increase of $14.3 million from lower vessel operating expense in Teekay Offshore’s shuttle fleet due to the strengthening of the U.S. Dollar against the Norwegian Kroner, Euro and Brazilian Real;
|
•
|
an increase of $8.7 million from lower vessel operating expenses and depreciation expense, due to the commencement of an FSO conversion of the
Randgrid
in June 2015;
|
•
|
an increase of $8.6 million due to lower time-charter hire expense due to the redelivery by Teekay Offshore to its owners of the in-chartered
Karen Knutsen
in January 2014 and the
Grena Knutsen
in June 2015, decreased spot in-chartering of shuttle tankers, lower time-charter hire rates on the
Aberdeen
and an increase in off-hire during the third quarter of 2015, partially offset by the dry docking and off-hire of the
Sallie Knutsen
during the first and second quarters of 2014, and the dry docking of the
Aberdeen
during the second quarter of 2014;
|
•
|
an increase of $8.0 million in revenues from Teekay Offshore’s contract of affreightment fleet due to higher average rates, an increase in rates as provided in certain contracts in Teekay Offshore’s time-chartered-out fleet, and an increase in revenues from the commencement of new contracts in mid-2015;
|
•
|
an increase of $6.5 million due to an increase in revenues from the commencement of the East Coast of Canada contract which commenced in June 2015, partially offset by additional in-chartering costs;
|
•
|
an increase of $6.2 million due to the commencement of the charter contract of the
Arendal Spirit
UMS in June 2015 partially offset by write-downs relating to the expiration during 2015 of two options to purchase two additional units;
|
•
|
an increase of $4.4 million due to the delivery of six towing and offshore installation vessels during 2015;
|
•
|
an increase of $3.9 million primarily due to the dry docking of the
Dampier Spirit
during the second quarter of 2014 and the
Navion Saga
during the third quarter of 2014, partially offset by lower crew costs in 2014 due to a pension adjustment recorded in the first quarter of 2014 and increased depreciation of dry-dock and upgrade costs;
|
•
|
an increase of $3.7 million due to higher average rates earned during 2015 when trading excess shuttle tanker capacity in the conventional tanker spot market, offset by fewer conventional spot days;
|
•
|
an increase of $2.9 million due to fewer repair off-hire days in Teekay Offshore’s time-chartered-out fleet for 2015 compared to 2014;
|
•
|
an increase of $2.2 million relating to the
HiLoad DP
unit mainly due to mobilization expenses in 2014 partially offset by the commencement of depreciation expense of the
HiLoad DP
unit from January 2015;
|
•
|
an increase of $2.1 million due to the commencement of operations of the
Suksan Salamander
FSO in the third quarter of 2014;
|
•
|
an increase of $2.1 million from lower depreciation expense due to the
Navion Europa
being fully amortized during the second quarter of 2015; and
|
•
|
an increase of $2.1 million due to a decrease in repairs and maintenance expenses for 2015 compared to 2014 and a decrease in crew costs for 2015 compared to 2014 due to a change in crew composition, partially offset by an increase in crew training expenses for 2015 compared to 2014.
|
•
|
an increase of $67.0 million, excluding general and administrative expenses, due to the acquisition of the
Petrojarl Knarr
FPSO unit;
|
•
|
an increase of $17.2 million, excluding general and administrative expenses, for the
Voyageur Spirit
FPSO unit during 2015, primarily due to the charterer’s final acceptance of the charter contract in February 2014, a production bonus earned in 2015, a production penalty in 2014 and external consulting fees incurred during the first quarter of 2014 to achieve final acceptance for the unit;
|
•
|
an increase of $3.7 million, excluding general and administrative expenses, for the
Rio das Ostras
FPSO unit, primarily due to a decrease in operating expenses for the unit due to the strengthening of the U.S. Dollar against the Brazilian Real and Norwegian Kroner and lower repairs and maintenance expenses;
|
•
|
an increase of $2.2 million due to lower ship management costs in 2015 related to operating the FPSO units; and
|
•
|
an increase of $2.1 million, excluding general and administrative expenses, due to an increase in crew hours reimbursed by the charterer of the
Petrojarl Varg
for 2015
,
and due to the timing of costs related to repair and maintenance
,
partially offset by decreases in incentive-related compensation during 2015;
|
•
|
a decrease of $11.2 million due to increases in general and administrative expenses primarily related to the acquisition of the
Petrojarl Knarr
, partially offset by additional focus required for obtaining final charter contract acceptance for the
Voyageur Spirit
in the first quarter of 2014;
|
•
|
a decrease of $6.4 million, excluding general and administrative expenses, relating to the
Piranema Spirit
FPSO unit mainly due to unscheduled off-hire for repairs during the third and fourth quarter of 2015 and higher repairs and maintenance costs, partially offset by a reversal of an agency fee accrual during 2015 which Teekay Offshore no longer considers payable and the commencement of operations of a produced water treatment plan on the
Piranema Spirit
in the second quarter of 2014; and
|
•
|
a decrease of $6.2 million from increased depreciation expense for the
Petrojarl I
FPSO unit, which Teekay Offshore acquired from us in December 2014.
|
|
|
Liquefied Gas
Carriers
|
|
Conventional
Tankers
|
|
Teekay LNG
Total
|
||||||||||||
(in thousands of U.S. dollars, except
calendar-ship-days)_________________
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
305,056
|
|
|
307,426
|
|
|
92,935
|
|
|
95,502
|
|
|
397,991
|
|
|
402,928
|
|
Voyage expenses
|
|
203
|
|
|
(1,768
|
)
|
|
(1,349
|
)
|
|
(1,553
|
)
|
|
(1,146
|
)
|
|
(3,321
|
)
|
Net revenues
|
|
305,259
|
|
|
305,658
|
|
|
91,586
|
|
|
93,949
|
|
|
396,845
|
|
|
399,607
|
|
Vessel operating expenses
|
|
(63,344
|
)
|
|
(59,087
|
)
|
|
(30,757
|
)
|
|
(36,721
|
)
|
|
(94,101
|
)
|
|
(95,808
|
)
|
Depreciation and amortization
|
|
(71,323
|
)
|
|
(71,711
|
)
|
|
(20,930
|
)
|
|
(22,416
|
)
|
|
(92,253
|
)
|
|
(94,127
|
)
|
General and administrative expenses
(1)
|
|
(19,392
|
)
|
|
(17,992
|
)
|
|
(5,726
|
)
|
|
(5,868
|
)
|
|
(25,118
|
)
|
|
(23,860
|
)
|
Restructuring recovery (charges)
|
|
—
|
|
|
—
|
|
|
(4,001
|
)
|
|
(1,989
|
)
|
|
(4,001
|
)
|
|
(1,989
|
)
|
Income from vessel operations
|
|
151,200
|
|
|
156,868
|
|
|
30,172
|
|
|
26,955
|
|
|
181,372
|
|
|
183,823
|
|
Equity income
|
|
84,171
|
|
|
115,478
|
|
|
—
|
|
|
—
|
|
|
84,171
|
|
|
115,478
|
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liquefied Gas Carriers
|
|
6,935
|
|
|
6,619
|
|
|
—
|
|
|
—
|
|
|
6,935
|
|
|
6,619
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
2,920
|
|
|
3,202
|
|
|
2,920
|
|
|
3,202
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to the liquefied gas carriers and conventional tankers based on estimated use of corporate resources.
|
(2)
|
Calendar-ship-days presented relate to consolidated vessels.
|
•
|
a decrease of $9.3 million due to the effect on Teekay LNG’s Euro-denominated revenues from the depreciation of the Euro against the U.S. Dollar compared to 2014, partially offset by lower crew wages due to favorable foreign exchange impacts during 2015 on crew wages denominated in foreign currencies relating to certain of its LNG carriers;
|
•
|
a decrease of $1.6 million from an increase in ship management fees for Teekay LNG carriers compared to 2014; and
|
•
|
a decrease of $1.4 million from higher general and administrative expenses primarily due to a greater amount of business development, commercial activities, and legal and tax services provided to Teekay LNG by Teekay to support its growth, and higher advisory fees incurred to support its business development and commercial activities;
|
•
|
a net increase of $4.5 million due to less scheduled and unscheduled off-hire days in 2015 compared to the prior year; and
|
•
|
an increase of $2.0 million as a result of the acquisition and delivery of the
Norgas Napa
in November 2014.
|
(in thousands of U.S. Dollars)
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
Angola
LNG
Carriers
|
|
Exmar
LNG
Carriers
|
|
Exmar
LPG
Carriers
|
|
MALT
LNG
Carriers
|
|
RasGas 3
LNG
Carriers
|
|
Other
|
|
Total
Equity
Income
|
|||||||
2015
|
|
16,144
|
|
|
9,332
|
|
|
32,733
|
|
|
4,620
|
|
|
21,527
|
|
|
(185
|
)
|
|
84,171
|
|
2014
|
|
3,472
|
|
|
10,651
|
|
|
44,114
|
|
|
36,805
|
|
|
20,806
|
|
|
(370
|
)
|
|
115,478
|
|
Difference
|
|
12,672
|
|
|
(1,319
|
)
|
|
(11,381
|
)
|
|
(32,185
|
)
|
|
721
|
|
|
185
|
|
|
(31,307
|
)
|
•
|
an increase of $6.6 million due to higher revenues earned by the
Teide Spirit
and
Toledo Spirit
in 2015 relating to the agreement between Teekay LNG and CEPSA which resulted in additional revenue when spot tanker rates exceeded certain thresholds, and the
Teide Spirit
being off hire for 31 days for a scheduled dry docking in 2014, partially offset by the
Toledo Spirit
being off hire for 22 days for a scheduled dry docking in 2015;
|
•
|
a decrease of $2.3 million due to higher revenues recognized last year by the
Bermuda Spirit
and
Hamilton Spirit
relating to an agreement between Teekay LNG and the charterer that ended in October 2014, which resulted in Teekay LNG recognizing additional revenues in 2014 when Suezmax tanker spot rates exceeded a certain amount, partially offset by the
Bermuda Spirit
being off hire for 27 days in the first quarter of 2014 and the
Hamilton Spirit
being off hire for 24 days in the second quarter of 2014 for scheduled dry dockings; and
|
•
|
a decrease of $1.1 million due to CEPSA’s sales of Teekay LNG’s vessels under capital lease, the
Algeciras Spirit
and
Huelva Spirit,
in February 2014 and August 2014, respectively, including the seafarer severance payments in August 2014.
|
|
|
Year Ended December 31,
|
||||
(in thousands of U.S. dollars, except calendar-ship-days)
|
|
2015
|
|
2014
|
||
Revenues
|
|
504,347
|
|
|
235,593
|
|
Voyage expenses
|
|
(19,566
|
)
|
|
(9,984
|
)
|
Net revenues
|
|
484,781
|
|
|
225,609
|
|
Vessel operating expenses
|
|
(130,775
|
)
|
|
(93,022
|
)
|
Time-charter hire expense
|
|
(77,799
|
)
|
|
(22,160
|
)
|
Depreciation and amortization
|
|
(71,429
|
)
|
|
(50,152
|
)
|
General and administrative expenses
|
|
(16,694
|
)
|
|
(11,959
|
)
|
Net gain on sale of vessels and equipment
|
|
771
|
|
|
9,955
|
|
Restructuring charge
|
|
(4,772
|
)
|
|
|
|
Income from vessel operations
|
|
184,083
|
|
|
58,271
|
|
Equity income
|
|
14,411
|
|
|
5,228
|
|
Calendar-Ship-Days
(1)
|
|
|
|
|
||
Conventional Tankers
|
|
16,636
|
|
|
11,418
|
|
(1)
|
Calendar-ship-days presented relate to owned and in-chartered consolidated vessels.
|
•
|
an increase of $83.0 million of revenue resulting from higher average realized TCE rates earned by Teekay Tankers’ Suezmax, Aframax, LR2 and MR tankers in 2015 compared to 2014;
|
•
|
a net increase of $68.1 million resulting from the addition of 11 Suezmax tankers, three Aframax tanker and four LR2 product tankers acquired in 2015, the addition of two in-chartered Aframax tankers and one LR2 product tanker in 2015 and the addition of seven in-chartered Aframax tankers and four in-chartered LR2 product tankers in 2014 and from the recognition of in-process revenue contracts in 2015, partially offset by the addition of two VLCCs in March 2014 that were subsequently sold to TIL in May 2014 and the sale of a MR product tanker in 2015;
|
•
|
a net increase of $13.4 million for 2015 resulting from certain vessels changing employment between fixed-rate charters and voyage charters; and
|
•
|
an increase of $2.4 million from lower crewing costs during 2015 resulting from a change in the nationality of crew on a MR product tanker, favorable current year foreign currency exchange rates impacting crew wage expenditures, the timing and extent of planned vessel maintenance and repairs, and repairs on a Suezmax tanker which were incurred during 2014;
|
•
|
a decrease of $10.0 million resulting from the gain on sale of vessels recorded in 2014 related to the sale of two wholly-owned subsidiaries, each of which owned one VLCC, to TIL;
|
•
|
a decrease of $9.1 million resulting from the interest income recognized on Teekay Tankers’ investments in term loans in 2014;
|
•
|
a net decrease of $6.6 million resulting from higher management fees, commissions, off-hire bunker expense and other expenses in 2015 compared to 2014;
|
•
|
a decrease of $6.5 million resulting from higher time-charter rates due to profit sharing components and options Teekay Tankers exercised to extend the in-chartered contracts in 2015;
|
•
|
a net decrease of $4.9 million resulting from more off-hire days in 2015 compared to 2014, primarily as a result of higher dry-docking activity;
|
•
|
a decrease of $2.8 million resulting from higher corporate expenses incurred during 2015 primarily as a result of legal expenses related to vessel acquisitions and to the STX arbitration (Please read “Note 15d - Commitments and Contingencies - Legal Proceedings and Claims - STX Offshore & Shipbuilding Co.”); and
|
•
|
a decrease of $2.1 million resulting from higher amortization of dry-docking expenditures in 2015 compared to 2014.
|
•
|
an increase of $5.4 million due to higher equity earnings from TIL resulting from overall higher realized average spot rates earned in 2015 compared to 2014, the acquisition of six Suezmax vessels delivered during 2015 and one Aframax vessel delivered during 2014, partially offset by a decrease relating to a dilution gain recorded in 2014 resulting from Teekay Tankers’ reduced ownership interest in TIL from TIL's share issuance completed as part of its initial public offering (or IPO) in 2014;
|
•
|
an increase of $3.3 million due to a full year of earnings from Teekay Tankers’ 50% interest in TTOL, which it acquired in 2014; and
|
•
|
an increase of $0.5 million due to higher equity earnings from the High-Q joint venture resulting from higher unrealized gain on derivatives recognized in 2015 compared to 2014.
|
|
|
Offshore
Production
|
|
Conventional
Tankers
|
|
Other and
Corporate G&A
|
|
Teekay Parent
Total
|
||||||||||||||||
(in thousands of U.S. dollars, except
calendar-ship-days)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
|
277,842
|
|
|
259,945
|
|
|
65,777
|
|
|
94,376
|
|
|
75,547
|
|
|
95,791
|
|
|
419,166
|
|
|
450,112
|
|
Voyage expenses
|
|
(36
|
)
|
|
(15
|
)
|
|
(763
|
)
|
|
(8,855
|
)
|
|
(808
|
)
|
|
263
|
|
|
(1,607
|
)
|
|
(8,607
|
)
|
Net revenues
|
|
277,806
|
|
|
259,930
|
|
|
65,014
|
|
|
85,521
|
|
|
74,739
|
|
|
96,054
|
|
|
417,559
|
|
|
441,505
|
|
Vessel operating expenses
|
|
(200,338
|
)
|
|
(212,159
|
)
|
|
(16,051
|
)
|
|
(29,633
|
)
|
|
(24,294
|
)
|
|
(26,488
|
)
|
|
(240,683
|
)
|
|
(268,280
|
)
|
Time-charter hire expense
|
|
(29,978
|
)
|
|
(29,623
|
)
|
|
(38,991
|
)
|
|
(54,720
|
)
|
|
(44,448
|
)
|
|
(42,426
|
)
|
|
(113,417
|
)
|
|
(126,769
|
)
|
Depreciation and amortization
|
|
(69,508
|
)
|
|
(78,630
|
)
|
|
(2,852
|
)
|
|
(2,216
|
)
|
|
451
|
|
|
774
|
|
|
(71,909
|
)
|
|
(80,072
|
)
|
General and administrative expenses
(1)
|
|
(17,261
|
)
|
|
(21,778
|
)
|
|
(2,136
|
)
|
|
(3,992
|
)
|
|
1,221
|
|
|
(9,321
|
)
|
|
(18,176
|
)
|
|
(35,091
|
)
|
Loan loss provision reversal
|
|
—
|
|
|
2,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,521
|
|
Net (loss) gain on sale of vessels and
equipment
|
|
(948
|
)
|
|
935
|
|
|
—
|
|
|
(502
|
)
|
|
—
|
|
|
—
|
|
|
(948
|
)
|
|
433
|
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,865
|
)
|
|
(2,654
|
)
|
|
(1,105
|
)
|
|
(2,654
|
)
|
|
(7,970
|
)
|
(Loss) income from vessel operations
|
|
(40,227
|
)
|
|
(78,804
|
)
|
|
4,984
|
|
|
(12,407
|
)
|
|
5,015
|
|
|
17,488
|
|
|
(30,228
|
)
|
|
(73,723
|
)
|
Equity (loss) income
|
|
(12,196
|
)
|
|
(1,357
|
)
|
|
16,712
|
|
|
3,052
|
|
|
(1,101
|
)
|
|
(2,546
|
)
|
|
3,415
|
|
|
(851
|
)
|
Calendar-Ship-Days
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
FPSO Units
|
|
1,095
|
|
|
1,444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,095
|
|
|
1,444
|
|
Conventional Tankers
|
|
—
|
|
|
—
|
|
|
2,516
|
|
|
3,667
|
|
|
—
|
|
|
—
|
|
|
2,516
|
|
|
3,667
|
|
Gas Carriers
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
730
|
|
|
730
|
|
|
730
|
|
FSO Units
|
|
365
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
503
|
|
|
1,095
|
|
|
868
|
|
Shuttle Tankers
|
|
730
|
|
|
730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
730
|
|
Bunker Barges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|
—
|
|
(1)
|
Includes direct general and administrative expenses and indirect general and administrative expenses allocated to offshore production, conventional tankers and other and corporate G&A based on estimated use of corporate resources.
|
(2)
|
Apart from three FPSO units and one conventional tanker, all remaining calendar-ship-days presented relate to in-chartered days.
|
•
|
an increase of $31.4 million related to the
Petrojarl Banff
FPSO unit, excluding general and administrative expenses, due to the unit’s recommencement of operations under its time-charter contract in July 2014, partially offset by in-process contract revenue being fully amortized in 2014;
|
•
|
an increase of $21.3 million, excluding general and administrative expenses, related to lower vessel operating costs and depreciation as a result of the sale of
Petrojarl I
FPSO to Teekay Offshore in December 2014 subsequent to its contract expiration and lay-up in April 2013; and
|
•
|
an increase of $10.0 million, excluding general
and administrative expenses, from the
Knarr
FPSO unit incurring pre-operating costs in 2014 prior to its mobilization to the North Sea;
|
•
|
a decrease of $20.2 million related to
Hummingbird Spirit
FPSO unit, excluding general and administrative expenses, primarily due to lower incentive revenue earned in 2015 as a result of lower oil prices, loss on disposal of mooring chains in 2015 and loan loss recovery in 2014 related to a front-end engineering and design (or
FEED
) study;
|
•
|
a decrease of $3.5 million as a result of higher general and administrative expenses primarily due to legal costs associated with the
Petrojarl
Banff
FPSO unit and increase in external consulting fees related to the FPSO fleet; and
|
•
|
a decrease of $1.5 million primarily related to
Petrojarl Foinaven
, excluding general and administrative expenses, due to a settlement amount received in the first quarter of 2014 and lower oil price-linked revenue in 2015, partially offset by higher production in 2015 compared to the prior year due to compressor and sub-sea issues incurred in 2014.
|
•
|
a net increase of $9.7 million due to higher average spot tanker TCE rates earned in 2015;
|
•
|
a net increase of $5.3 million due to lower vessel operating expenses from the sale of the four Suezmax tankers during 2014 and lower time-charter hire expense from redeliveries of various tankers to their owners during 2014, partially offset by the loss of revenue due to the sale and redeliveries of tankers; and
|
•
|
a net increase of $1.8 million due to net cancellation fees paid by Teekay Offshore to Teekay Parent related to the termination of time-charter contracts in 2015.
|
•
|
a decrease of $15.7 million due to the
Arctic Spirit
and
Polar Spirit
LNG carriers earning lower charter rates commencing in 2015 from new contracts with existing charterers and a provision for doubtful accounts in relation to the
Polar Spirit
LNG carrier;
|
•
|
a decrease of $6.1 million due to the interest income recognized in 2014 related to Teekay Parent’s investment in a term loan which was entered into during 2011; and
|
•
|
a decrease of $1.5 million due to restructuring charges in 2015 for the reorganization of Teekay’s marine operations and corporate services;
|
•
|
an increase of $10.5 million due to lower general and administrative expenses in 2015, primarily as a result of business development fees received from Teekay Offshore in respect of the
Petrojarl Knarr
FPSO unit, the
Arendal Spirit
UMS and the six on-the-water, long-distance towing and offshore installation vessels.
|
|
|
Year Ended December 31,
|
|
|
|||||
(in thousands of U.S. dollars, except percentages)
|
|
2015
|
|
2014
|
|
% Change
|
|||
Interest expense
|
|
(242,469
|
)
|
|
(208,529
|
)
|
|
16.3
|
|
Interest income
|
|
5,988
|
|
|
6,827
|
|
|
(12.3
|
)
|
Realized and unrealized loss on non-designated derivative instruments
|
|
(102,200
|
)
|
|
(231,675
|
)
|
|
(55.9
|
)
|
Foreign exchange (loss) gain
|
|
(2,195
|
)
|
|
13,431
|
|
|
(116.3
|
)
|
Other income (loss)
|
|
1,566
|
|
|
(1,152
|
)
|
|
(235.9
|
)
|
Income tax recovery (expense)
|
|
16,767
|
|
|
(10,173
|
)
|
|
(264.8
|
)
|
•
|
an increase of $37.6 million as a result of the
Petrojarl Knarr
FPSO unit commencing operations in March 2015;
|
•
|
an increase of $17.0 million due to Teekay Offshore’s borrowings relating to the
Suksan Salamander
FSO unit (which commenced operations during the third quarter of 2014), the six
towing vessels (which delivered throughout 2015), the
Arendal Spirit
UMS (which commenced operations during the second quarter of 2015) and the $300 million senior unsecured bonds Teekay Offshore issued in May 2014; and
|
•
|
an increase of $15.0 million as a result of further borrowing under a revolving credit facility Teekay Parent entered into in December 2012 partially offset by repayments made near the end of 2015, and additional interest incurred from two term loans which were drawn in 2015 to finance the acquisition of 12 modern Suezmax tankers, one Aframax tanker and four LR2 product tankers acquired by Teekay Tankers during 2015;
|
•
|
a decrease of $10.3 million relating to lower interest expense on our NOK bonds as a result of the depreciation of the NOK against the U.S. Dollar and a decrease in Norwegian InterBank Offered Rate (or
NIBOR
), maturity of our NOK bond during 2015, partially offset by the issuance of Teekay LNG’s NOK 1,000 million senior unsecured bonds during 2015;
|
•
|
a decrease of $5.1 million due to an increase in capitalized interest as a result of Teekay LNG exercising three newbuilding options with DSME in December 2014 and entering into an additional newbuilding agreement with Daewoo Shipbuilding & Marine Engineering Co. (or DSME) in February 2015 and two additional newbuilding agreements with HHI in June 2015;
|
•
|
a decrease of $3.6 million due to lower interest rates on debt facilities and elimination of interest on capital lease obligations relating to Teekay LNG’s LNG carriers in the Teekay Nakilat Joint Venture upon debt refinancing and termination of capital lease obligations in December 2014;
|
•
|
a decrease of $3.1 million relating to accelerated amortization of Teekay Nakilat Joint Venture’s deferred debt issuance cost upon completion of its debt refinancing in December 2014;
|
•
|
a decrease of $2.6 million relating to capitalized interest on the advances Teekay LNG made to the Yamal LNG Joint Venture in July 2014 to fund its proportionate share of the joint venture’s newbuilding installments;
|
•
|
a decrease of $2.6 million due to lower interest expense on Teekay LNG’s capital lease obligations associated with the sales of the
Algeciras Spirit
and
Huelva Spirit
conventional tankers in February 2014 and August 2014, respectively;
|
•
|
a decrease of $2.4 million due to lower interest expense on Teekay Parent’s 8.5% bonds as a result of bond repurchases during 2014, partially offset by the issuance of an additional $200 million of Teekay Parent’s 8.5% bonds in November 2015;
|
•
|
a decrease of $2.0 million due to an increase in capitalized interest on Teekay Offshore’s newbuildings;
|
•
|
a decrease of $1.7 million due to the impact of a decrease in EURIBOR and depreciation of the Euro against the U.S. Dollar on Teekay LNG’s Euro-denominated debt facilities; and
|
•
|
a decrease of $1.5 million mainly due to the sale of four Suezmax crude oil tankers along with their related debt facilities from Teekay Parent to TIL during February 2014.
|
|
|
Year Ended December 31,
|
||||
(in thousands of U.S. Dollars)
|
|
2015
|
|
2014
|
||
Realized losses relating to:
|
|
|
|
|
||
Interest rate swap agreements
|
|
(108,036
|
)
|
|
(125,424
|
)
|
Interest rate swap agreement terminations
|
|
(10,876
|
)
|
|
(1,319
|
)
|
Foreign currency forward contracts
|
|
(21,607
|
)
|
|
(4,436
|
)
|
|
|
(140,519
|
)
|
|
(131,179
|
)
|
Unrealized gains (losses) relating to:
|
|
|
|
|
||
Interest rate swap agreements
|
|
37,723
|
|
|
(86,045
|
)
|
Foreign currency forward contracts
|
|
(418
|
)
|
|
(16,926
|
)
|
Stock purchase warrants
|
|
1,014
|
|
|
2,475
|
|
|
|
38,319
|
|
|
(100,496
|
)
|
Total realized and unrealized losses on derivative instruments
|
|
(102,200
|
)
|
|
(231,675
|
)
|
•
|
refinancing three existing debt facilities, including $150 million relating to Teekay Parent’s equity margin revolving credit facility, $150 million of an existing revolving credit facility relating to Teekay Parent’s three directly-owned FPSO units, and $50 million of an existing debt facility relating to the
Shoshone Spirit
VLCC;
|
•
|
selling Teekay Parent’s 50% interest in three infield support vessel tugs for Royal Dutch Shell’s Prelude FLNG unit; and
|
•
|
issuing $100 million of common shares at a price of $8.32 per share to a group of institutional investors and two entities established by Teekay Parent's founder, including Resolute Investments, Inc. (or
Resolute
), Teekay Parent's largest shareholder.
|
•
|
obtaining additional bank financing, including a $250 million debt facility for the three East Coast of Canada newbuilding shuttle tankers, a $40 million debt facility for six previously un-mortgaged vessels, and a new $35 million tranche added to an existing debt facility secured by two shuttle tankers;
|
•
|
extending $75 million of the outstanding principal amount of an existing revolving credit facility financing for the
Petrojarl Varg
FPSO unit until late-2017;
|
•
|
extending the majority of the principal maturity payments to late-2018 for two of Teekay Offshore's existing NOK senior unsecured bonds, previously due in January 2017 and January 2018, and agreeing to pay a portion of the outstanding principal amount of these bonds in October 2016, October 2017 and January 2018;
|
•
|
agreeing with Teekay to pay, all distributions on Teekay Offshore's common units to Teekay Parent, including distributions to Teekay Offshore's general partner, in common units, instead of cash, until Teekay Offshore's NOK bonds maturing in 2018 have been fully repaid;
|
•
|
agreeing that, until Teekay Offshore's NOK bonds maturing in 2018 have been repaid, Teekay Offshore will only pay distributions in cash to third party holders of its common units if the amount of the cash distributions is matched or exceeded by the proceeds raised through the issuance of additional equity in advance of, or within six months following, the payment of such distributions;
|
•
|
extending to January 2019 the maturity date of $200 million in obligations owing to Teekay Parent under the terms of a subordinated promissory note, which bears interest at the rate of 10.0% per annum, one half of which will be paid in cash, and the other half of which will be paid in Teekay Offshore's common units or from the proceeds of the sale of equity securities;
|
•
|
issuing $200 million of equity, consisting of (i) $100 million of Teekay Offshore's Series D Preferred Units (with a two-year option to pay quarterly distributions in common units rather than cash) plus 4.5 million common unit warrants with an exercise price of $4.55 per common unit and 2.25 million common unit warrants with an exercise price of $6.05 per common unit, and (ii) $100 million of common units at a price of $4.55 per unit;
|
•
|
cancelling, by Teekay Offshore's subsidiary Logitel, the shipbuilding contracts for the two remaining UMS newbuildings; and
|
•
|
amending the terms of certain interest rate swaps to defer the counterparties’ early termination options and extending and increasing the threshold of existing cross currency swaps related to Teekay Offshore's two NOK bonds that have been extended as part of these initiatives.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
Net operating cash flows
|
|
620,120
|
|
|
770,309
|
|
|
446,317
|
|
Net financing cash flows
|
|
(555,305
|
)
|
|
924,457
|
|
|
726,761
|
|
Net investing cash flows
|
|
(175,213
|
)
|
|
(1,823,278
|
)
|
|
(980,834
|
)
|
|
|
Total
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Beyond
2021
|
|||||||
|
|
In millions of U.S. Dollars
|
|||||||||||||||||||
Teekay Offshore
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bond repayments
(1) (2)
|
|
556.9
|
|
|
20.8
|
|
|
120.4
|
|
|
415.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Scheduled repayments of long-term debt
(1)
|
|
1,993.7
|
|
|
348.2
|
|
|
412.0
|
|
|
332.7
|
|
|
243.1
|
|
|
220.0
|
|
|
437.7
|
|
Repayments on maturity of long-term debt
(1)
|
|
687.1
|
|
|
219.7
|
|
|
154.1
|
|
|
25.0
|
|
|
40.0
|
|
|
14.9
|
|
|
233.4
|
|
Subordinated promissory note - repayment on maturity
(3)
|
|
200.0
|
|
|
—
|
|
|
—
|
|
|
200.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Chartered-in vessels (operating leases)
|
|
122.3
|
|
|
69.7
|
|
|
35.4
|
|
|
17.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Newbuildings installments/conversion costs
(4)
|
|
671.0
|
|
|
600.4
|
|
|
70.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
4,231.0
|
|
|
1,258.8
|
|
|
792.5
|
|
|
990.6
|
|
|
283.1
|
|
|
234.9
|
|
|
671.1
|
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bond repayments
(2) (5)
|
|
371.3
|
|
|
47.3
|
|
|
104.2
|
|
|
—
|
|
|
115.7
|
|
|
104.1
|
|
|
—
|
|
Scheduled repayments of long-term debt
(2) (6)
|
|
539.7
|
|
|
117.8
|
|
|
97.4
|
|
|
62.1
|
|
|
62.3
|
|
|
41.4
|
|
|
158.7
|
|
Repayments on maturity of long-term debt
(2) (6) (7)
|
|
893.5
|
|
|
25.0
|
|
|
518.2
|
|
|
20.4
|
|
|
—
|
|
|
142.9
|
|
|
187.0
|
|
Commitments under capital leases
(8)
|
|
536.3
|
|
|
61.0
|
|
|
57.3
|
|
|
30.1
|
|
|
30.1
|
|
|
30.1
|
|
|
327.7
|
|
Commitments under operating leases
(9)
|
|
295.5
|
|
|
24.1
|
|
|
24.1
|
|
|
24.1
|
|
|
24.1
|
|
|
24.1
|
|
|
175.0
|
|
Newbuildings installments/shipbuilding supervision
(10)
|
|
2,876.9
|
|
|
1,050.0
|
|
|
1,067.2
|
|
|
561.1
|
|
|
198.6
|
|
|
—
|
|
|
—
|
|
|
|
5,513.2
|
|
|
1,325.2
|
|
|
1,868.4
|
|
|
697.8
|
|
|
430.8
|
|
|
342.6
|
|
|
848.4
|
|
Teekay Tankers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Scheduled repayments of long-term debt
(11)
|
|
455.0
|
|
|
122.3
|
|
|
110.1
|
|
|
110.0
|
|
|
110.0
|
|
|
2.6
|
|
|
—
|
|
Repayments on maturity of long-term debt
(11)
|
|
486.7
|
|
|
49.1
|
|
|
65.5
|
|
|
—
|
|
|
—
|
|
|
372.1
|
|
|
—
|
|
Chartered-in vessels (operating leases)
(12)
|
|
53.1
|
|
|
26.8
|
|
|
8.3
|
|
|
8.3
|
|
|
8.3
|
|
|
1.4
|
|
|
—
|
|
|
|
994.8
|
|
|
198.2
|
|
|
183.9
|
|
|
118.3
|
|
|
118.3
|
|
|
376.1
|
|
|
—
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Bond repayments
(13)
|
|
592.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
592.7
|
|
|
—
|
|
|
—
|
|
Scheduled repayments of long-term debt
(13)
|
|
106.6
|
|
|
53.3
|
|
|
53.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Repayments on maturity of long-term debt
(13)
|
|
46.9
|
|
|
—
|
|
|
46.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Chartered-in vessels (operating leases)
(14)
|
|
9.5
|
|
|
9.1
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Asset retirement obligation
|
|
23.0
|
|
|
—
|
|
|
23.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
778.7
|
|
|
62.4
|
|
|
123.6
|
|
|
—
|
|
|
592.7
|
|
|
—
|
|
|
—
|
|
Total
|
|
11,517.7
|
|
|
2,844.6
|
|
|
2,968.4
|
|
|
1,806.7
|
|
|
1,424.9
|
|
|
953.6
|
|
|
1,519.5
|
|
(1)
|
Excludes expected interest payments of
$108.4 million
(
2017
),
$89.6 million
(
2018
),
$53.7 million
(
2019
),
$32.5 million
(
2020
),
$24.7 million
(
2021
) and
$34.0 million
(beyond
2021
). Expected interest payments are based on existing interest rates (fixed-rate loans) and LIBOR or NIBOR as at December 31, 2016, plus margins which ranged between 0.30% and 5.75% (variable rate loans) as at
December 31, 2016
. The expected interest payments do not reflect the effect of related interest rate swaps and cross currency swaps that Teekay Offshore has used as an economic hedge of certain of its variable rate debt and NOK-denominated obligations.
|
(2)
|
Euro-denominated and NOK-denominated obligations are presented in U.S. Dollars and have been converted using the prevailing exchange rate as of
December 31, 2016
.
|
(3)
|
Consists of the repayment of the $200.0 million subordinated promissory note, issued to a subsidiary of Teekay effective July 1, 2016. The promissory note bears interest at an annual rate of 10.00% on the outstanding principal balance, which is payable quarterly and, one half of which will be paid in cash and the other half of which will be paid in common units or from the proceeds of the sale of equity securities. Excludes maximum expected interest payments of $20.0 million (2017) and $20.0 million (2018).
|
(4)
|
Consists of Teekay Offshore’s estimated remaining payments for the three towing and offshore installation newbuildings, three shuttle tanker newbuildings, its 50% interest in an FPSO conversion for the Libra field, upgrades of the Petrojarl I FPSO unit, and the FSO conversion for the
Randgrid
shuttle tanker. Teekay Offshore has pre-arranged undrawn financing of approximately $436.8 million relating to its capital expenditure commitments for 2017.
|
(5)
|
Excludes expected interest payments of
$15.5 million
(
2017
),
$16.8 million
(
2018
),
$12.9 million
(
2019
),
$10.2 million
(
2020
), and
$3.7 million
(
2021
). Expected interest payments are based on NIBOR at
December 31, 2016
, plus margins that range up to 6.00%, as well as the prevailing U.S. Dollar/NOK exchange rate as of
December 31, 2016
. The expected interest payments do not reflect the effect of the related cross-currency swaps that Teekay LNG has used as an economic hedge of its foreign exchange and interest rate exposure associated with its NOK-denominated long-term debt.
|
(6)
|
Excludes expected interest payments of
$31.3 million
(
2017
),
$22.1 million
(
2018
),
$13.8 million
(
2019
),
$12.7 million
(
2020
),
$10.4 million
(
2021
) and
$30.0 million
(beyond
2021
). Expected interest payments reflect the refinancing completed in November 2016 of one of Teekay LNG's revolving credit
|
(7)
|
Upon the completion of the Teekay-LNG Marubeni Joint Venture’s debt refinancing in March 2017, Teekay LNG invested $57.2 million of additional equity into the Teekay-LNG Marubeni Joint Venture through a $44.2 million payment in March 2017 and a $13.0 million payment in April 2017, which is not reflected in the table above.
|
(8)
|
Includes, in addition to lease payments, amounts Teekay LNG may be or is required to pay to purchase the leased vessels at the end of their respective lease terms. For two of Teekay LNG's four capital lease obligations, the lessor has the option to sell two Suezmax tankers under capital lease to Teekay LNG at any time during the remaining lease terms; however, in this table Teekay LNG has assumed the lessor will not exercise its right to sell the two Suezmax tankers to Teekay LNG until after the lease term expires, which is during the years 2017 and 2018. The purchase price for any Suezmax tanker Teekay LNG is required to purchase would be based on the unamortized portion of the vessel construction financing costs for the vessels, which are included in the table above. We expect Teekay LNG to satisfy any such purchase price by assuming the existing vessel financing, although it may be required to obtain separate debt or equity financing to complete any purchases if the lenders do not consent to its assuming the financing obligations.
|
(9)
|
Teekay LNG has corresponding leases whereby it is the lessor and expects to receive approximately
$260.3 million
under those leases from
2017
to 2029.
|
(10)
|
As of
December 31, 2016
, Teekay LNG has agreements for the construction of nine wholly-owned LNG carrier newbuildings, for which the estimated remaining costs for these newbuildings totaled
$1.5 billion
, including estimated interest and construction supervision fees. Teekay LNG has secured
$682.8 million
of financing related to the commitments for four of the LNG carrier newbuildings included in the table above.
|
(11)
|
Excludes expected interest payments of $22.6 million (2017), $18.7 million (2018), $15.2 million (2019), $12.2 million (2020) and $5.3 million (2021). Expected interest payments are based on the existing interest rates for variable-rate loans at LIBOR plus margins that range from 0.30% to 2.00% at
December 31, 2016
. The expected interest payments do not reflect the effect of related interest rate swaps that Teekay Tankers has used to economically hedge certain of its floating-rate debt.
|
(12)
|
Excludes payments required if Teekay Tankers executes all options to extend the terms of in-chartered leases signed as of
December 31, 2016
. If Teekay Tankers exercises all options to extend the terms of these in-chartered leases, Teekay Tankers would expect total payments of, $43.1 million (2017), $17.7 million (2018), $8.3 million (2019), $8.3 million (2020) and $1.4 million (2021).
|
(13)
|
Excludes expected interest payments of $56.7 million (2017), $52.9 million (2018), $50.4 million (2019), and $25.2 million (2020). Expected interest payments are based on the existing interest rate for a fixed-rate loan at 8.5% and existing interest rates for variable-rate loans that are based on LIBOR plus margins which ranged between 3.95% and 4.0% as at
December 31, 2016
. The expected interest payments do not reflect the effect of related interest rate swaps that Teekay Parent uses as an economic hedge of certain of its variable rate debt.
|
(14)
|
Excludes internal time-charter-in commitments between Teekay Parent and its subsidiaries, Teekay Offshore and Teekay LNG.
|
(in thousands of U.S. dollars, except number of vessels)
Type of Vessel________________________________
|
|
Number of
Vessels
|
|
Market
Values
(1)
$
|
|
Carrying
Values
$
|
|||
Shuttle Tankers and
HiLoad DP
Unit
(2)
|
|
2
|
|
|
55,297
|
|
|
70,444
|
|
FPSO Unit
(2)
|
|
1
|
|
|
244,000
|
|
|
244,188
|
|
FPSO Units
(3)
|
|
2
|
|
|
392,000
|
|
|
453,701
|
|
Liquefied Natural Gas Carriers
(3)
|
|
2
|
|
|
73,306
|
|
|
150,570
|
|
Liquefied Petroleum Gas Carriers
(3)
|
|
6
|
|
|
171,156
|
|
|
191,281
|
|
Conventional Tankers
(2)
|
|
12
|
|
|
160,200
|
|
|
278,159
|
|
Conventional Tankers
(3)
|
|
32
|
|
|
856,476
|
|
|
1,403,661
|
|
(1)
|
Market values are based on second-hand market comparable values or using a depreciated replacement cost approach as at
December 31, 2016
. Since vessel values can be volatile, our estimates of market value may not be indicative of either the current or future prices we could obtain if we sold any of the vessels. In addition, the determination of estimated market values for our shuttle tankers, FSO units and FPSO units may involve considerable judgment, given the illiquidity of the second-hand market for these types of vessels. The estimated market values for the
HiLoad DP
unit in the table above was based on the present value of expected future cash flows given that there are no market comparable values for this unit. The estimated market values for the FSO units in the table above were based on second-hand market comparable values for similar vessels. Given the advanced age of these vessels, the estimated market values substantially reflect the price of steel and amount of steel in the vessel. The estimated market values for the shuttle tankers were based on second-hand market comparable values for conventional tankers of similar age and size, adjusted for shuttle tanker specific functionality.
|
(2)
|
Undiscounted cash flows for these vessels are marginally greater than their carrying values.
|
(3)
|
Undiscounted cash flows for these vessels are significantly greater than their carrying values.
|
Item 6.
|
Directors, Senior Management and Employees
|
Name
|
|
Age
|
|
Position
|
C. Sean Day
|
|
67
|
|
Director and Chair of the Board
(1)
|
Axel Karlshoej
|
|
76
|
|
Director and Chair Emeritus
|
Peter S. Janson
|
|
69
|
|
Director
|
Thomas Kuo-Yuen Hsu
|
|
70
|
|
Director
|
Eileen A. Mercier
|
|
69
|
|
Director
|
Bjorn Moller
|
|
59
|
|
Director
|
Tore I. Sandvold
|
|
69
|
|
Director
|
Alan Semple
|
|
57
|
|
Director
|
Bill Utt
|
|
59
|
|
Director
(2)
|
Kenneth Hvid
|
|
48
|
|
President and Chief Executive Officer
|
Arthur Bensler
|
|
59
|
|
Executive Vice President, Secretary and General Counsel
|
William Hung
|
|
45
|
|
Executive Vice President, Strategic Development
|
Mark Kremin
|
|
46
|
|
President and Chief Executive Officer, Teekay Gas Group Ltd.
|
Vincent Lok
|
|
48
|
|
Executive Vice President and Chief Financial Officer
|
Kevin Mackay
|
|
48
|
|
President and Chief Executive Officer, Teekay Tankers Ltd.
|
Ingvild Saether
|
|
48
|
|
President and Chief Executive Officer, Teekay Offshore Group Ltd.
|
•
|
the integrity of our consolidated financial statements;
|
•
|
our compliance with legal and regulatory requirements;
|
•
|
the independent auditors’ qualifications and independence; and
|
•
|
the performance of our internal audit function and independent auditors.
|
•
|
reviews and approves corporate goals and objectives relevant to the Chief Executive Officer’s compensation, evaluates the Chief Executive Officer’s performance in light of these goals and objectives, and determines the Chief Executive Officer’s compensation;
|
•
|
reviews and approves the evaluation process and compensation structure for executive officers, other than the Chief Executive Officer, evaluates their performance and sets their compensation based on this evaluation;
|
•
|
reviews and makes recommendations to the Board regarding compensation for directors;
|
•
|
establishes and administers long-term incentive compensation and equity-based plans; and
|
•
|
oversees our other compensation plans, policies and programs.
|
•
|
identifies individuals qualified to become Board members;
|
•
|
selects and recommends to the Board director and committee member candidates;
|
•
|
develops and recommends to the Board corporate governance principles and policies applicable to us, monitors compliance with these principles and policies and recommends to the Board appropriate changes; and
|
•
|
oversees the evaluation of the Board and management.
|
Identity of Person or Group
|
|
Shares Owned
|
|
Percent of Class
|
All directors and executive officers as a group (16 persons)
(1)
|
|
2,409,490
(3)
|
|
2.8%
(2)
|
(1)
|
Includes 1,642,330 shares of common stock subject to stock options exercisable as of March 1, 2017 under our equity incentive plans with a weighted-average exercise price of $36.36 that expire between March 7, 2017 and March 11, 2025. Excludes 572,809 shares of common stock subject to stock options that may become exercisable after March 1, 2017 under the plans with a weighted average exercise price of $18.14, that expire between March 12, 2024 and March 9, 2026. Excludes shares held by our largest shareholder, Resolute Investments, Ltd. (or
Resolute
), whose ultimate parent is Path Spirit Limited (or
Path
), which is the trust protector for the trust that indirectly owns all of Resolute’s outstanding equity. One of our directors, Thomas Kuo-Yuen Hsu, is the President and a director of Resolute. Another of our directors, Axel Karlshoej, is among the directors of Path. Our Chairman, C. Sean Day, is engaged as a consultant to Kattegat Limited, the parent company of Resolute, to oversee its investments, including those in the Teekay group of companies. Another of our directors, Bjorn Moller, is a director of Kattegat Limited. Also excludes shares beneficially owned by our former Chief Executive Officer and an Executive Committee Member of Teekay Offshore Group Ltd., both whom retired on January 31, 2017.
|
(2)
|
Based on a total of 86.1 million outstanding shares of our common stock as of
December 31, 2016
. Each director and Executive Officer beneficially owns less than 1% of the outstanding shares of common stock.
|
(3)
|
Each director is expected to have acquired shares having a value of at least four times the value of the annual cash retainer paid to them for their Board service (excluding fees for Chair or Committee service) no later than March 1, 2017 or the fifth anniversary of the date on which the director joined the Board, whichever is later. In addition, each Executive Officer is expected to acquire shares of Teekay’s common stock equivalent in value to one to three times their annual base salary by 2017 or, for executive officers subsequently joining Teekay or achieving a position covered by the guidelines, within five years after the guidelines become applicable to them.
|
Item 7.
|
Major Shareholders and Certain Relationships and Related Party Transactions
|
Identity of Person or Group
|
|
Shares Owned
|
|
Percent of Class
(3)
|
Resolute Investments, Ltd.
(1)
|
|
31,936,012
|
|
37.1%
|
FMR LLC
(2)
|
|
8,474,791
|
|
9.8%
|
(1)
|
Includes shared voting and shared dispositive power. The ultimate controlling person of Resolute Investments, Ltd. (or
Resolute
) is Path Spirit Limited (or
Path
), which is the trust protector for the trust that indirectly owns all of Resolute’s outstanding equity. This information is based in part on the Schedule 13D/A (Amendment No. 8) filed by Resolute and Path with the SEC on July 1, 2016. Resolute’s beneficial ownership was 37.1% on March 1, 2017, and 39.1% on March 1, 2016. One of our directors, Thomas Kuo-Yuen Hsu, is the President and a director of Resolute. Another of our directors, Axel Karlshoej, is among the directors of Path. Our Chairman, C. Sean Day, is engaged as a consultant to Kattegat Limited, the parent company of Resolute, to oversee its investments, including those in the Teekay group of companies. Another of our directors, Bjorn Moller, is a director of Kattegat Limited.
|
(2)
|
Includes sole voting power and sole dispositive power. This information is based on the Schedule 13G filed by this investor with the SEC on February 14, 2017.
|
(3)
|
Based on a total of 86.1 million outstanding shares of our common stock as of March 1, 2017.
|
•
|
first, 98% to all unitholders, pro rata, and 2% to the general partner, until each unitholder has received a total of $0.4025 (Teekay Offshore) or $0.4625 (Teekay LNG) per unit for that quarter;
|
•
|
second, 85% to all unitholders, and 15% to the general partner, until each unitholder has received a total of $0.4375 (Teekay Offshore) or $0.5375 (Teekay LNG) per unit for that quarter;
|
•
|
third, 75% to all unitholders, and 25% to the general partner, until each unitholder has received a total of $0.525 (Teekay Offshore) or $0.65 (Teekay LNG) per unit for that quarter; and
|
•
|
thereafter, 50% to all unitholders and 50% to the general partner.
|
•
|
Teekay Parent is obligated to offer to sell the
Petrojarl Foinaven
FPSO unit to Teekay Offshore, subject to approvals required from the charterer. The purchase price for the
Foinaven
FPSO unit would be its fair market value plus any additional tax or other similar costs to Teekay Petrojarl that would be required to transfer the FPSO unit to Teekay Offshore.
|
•
|
Teekay Parent owns two additional FPSO units and the
Hummingbird Spirit
FPSO unit, which we will be obligated to offer to Teekay Offshore in the future under the omnibus agreement following the commencement of a charter contract with a firm period of greater than three years' duration (which is not currently the case), and the
Petrojarl Banff,
which in January 2015 had a charter rate reset which caused the unit to qualify to be offered to Teekay Offshore under the omnibus agreement.
|
•
|
During
2016
, one (four in 2015 and 2014) of Teekay Offshore’s conventional tankers were chartered out to Teekay subsidiaries under long-term time charters. Two of Teekay Offshore’s shuttle tankers are chartered out to Teekay subsidiaries under long-term bareboat charters. Pursuant to these charter contracts, Teekay Offshore earned voyage revenues of $30.6 million, $53.8 million, and $56.5 million, respectively, for
2016
,
2015
, and
2014
.
|
•
|
During
2016
, three (three in
2015
and
2014
) of Teekay Offshore’s FSO units were chartered out to Teekay subsidiaries under long-term bareboat charters. Pursuant to these charter contracts, Teekay Offshore earned voyage revenues of $15.1 million, $13.6 million, and $10.5 million, respectively, for
2016
,
2015
, and
2014
.
|
•
|
Since April 2008, Teekay has chartered in from Teekay LNG the LNG carriers
Arctic Spirit
and
Polar Spirit
under a fixed-rate time charter for a period of ten years, plus options exercisable by Teekay to extend up to an additional 15 years. During
2016
,
2015
, and
2014
, Teekay LNG earned revenues of $
37.3 million
, $35.9 million, and $37.6 million, respectively, under these time-charter contracts.
|
Item 8.
|
Financial Information
|
Item 9.
|
The Offer and Listing
|
Years Ended
|
|
Dec. 31,
2016
|
|
Dec. 31,
2015
|
|
Dec. 31,
2014
|
|
Dec. 31,
2013
|
|
Dec. 31,
2012
|
|
|
|
|
|
|
|
|
High
|
|
$11.85
|
|
$51.39
|
|
$67.98
|
|
$48.13
|
|
$36.60
|
|
|
|
|
|
|
|
|
Low
|
|
$4.37
|
|
$6.65
|
|
$44.01
|
|
$32.49
|
|
$24.89
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
Mar. 31,
2017
|
|
Dec. 31,
2016
|
|
Sept. 30,
2016
|
|
Jun. 30,
2016
|
|
Mar. 31,
2016
|
|
Dec. 31,
2015
|
|
Sept. 30,
2015
|
|
Jun. 30,
2015
|
|
Mar. 31,
2015
|
High
|
|
$11.77
|
|
$8.95
|
|
$8.22
|
|
$11.85
|
|
$10.23
|
|
$35.93
|
|
$44.58
|
|
$51.39
|
|
$51.20
|
Low
|
|
$8.21
|
|
$5.76
|
|
$5.45
|
|
$6.69
|
|
$4.37
|
|
$6.65
|
|
$28.36
|
|
$42.22
|
|
$41.12
|
Months Ended
|
|
Mar. 31,
2017 |
|
Feb. 28,
2017 |
|
Jan. 31,
2017 |
|
Dec. 31,
2016 |
|
Nov. 30,
2016 |
|
Oct. 31,
2016 |
|
|
|
|
|
|
High
|
|
$10.26
|
|
$11.15
|
|
$11.77
|
|
$8.95
|
|
$8.38
|
|
$8.84
|
|
|
|
|
|
|
Low
|
|
$8.70
|
|
$8.82
|
|
$8.21
|
|
$7.74
|
|
$5.76
|
|
$6.50
|
|
|
|
|
|
|
Item 10.
|
Additional Information
|
(a)
|
Agreement, dated June 26, 2003, for a $550,000,000 Secured Reducing Revolving Loan Facility among Norsk Teekay Holdings Ltd., Den Norske Bank ASA and various other banks.
|
(b)
|
Agreement, dated September 1, 2004 for a $500,000,000 Credit Facility Agreement to be made available to Teekay Nordic Holdings Incorporated by Nordea Bank Finland PLC, New York Branch.
|
(c)
|
Supplemental Agreement dated September 30, 2004 to Agreement, dated June 26, 2003, for a $550,000,000 Secured Reducing Revolving Loan Facility among Norsk Teekay Holdings Ltd., Den Norske Bank ASA and various other banks.
|
(d)
|
Agreement, dated May 26, 2005 for a $550,000,000 Credit Facility Agreement to be made available to Avalon Spirit LLC et al by Nordea Bank Finland PLC and others.
|
(e)
|
Agreement, dated October 2, 2006 for a $940,000,000 Secured Reducing Revolving Loan Facility among Teekay Offshore Operating L.P., Den Norske Bank ASA and various other banks. Please read Note 7 to the Consolidated Financial Statements of Teekay Corporation included herein for a summary of certain contract terms relating to our loan facilities.
|
(f)
|
Agreement, dated August 23, 2006 for a $330,000,000 Secured Reducing Revolving Loan Facility among Teekay LNG Partners L.P., ING Bank N.V. and various other banks. Please read Note 7 to the Consolidated Financial Statements of Teekay Corporation included herein for a summary of certain contract terms relating to our loan facilities.
|
(g)
|
Agreement, dated November 28, 2007 for a $845,000,000 Secured Reducing Revolving Loan Facility among Teekay Corporation, Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks.
|
(h)
|
Agreement dated May 16, 2007 for a $700,000,000 Credit Facility Agreement to be made available to Teekay Acquisition Holdings LLC et al by HSH NordBank AG and others.
|
(i)
|
Annual Executive Bonus Plan.
|
(j)
|
Amended 2003 Equity Incentive Plan.
|
(k)
|
Amended 1995 Stock Option Plan.
|
(l)
|
Amended and Restated Rights Agreement, dated as of July 2, 2010, between Teekay Corporation and The Bank of New York, as Rights Agent.
|
(m)
|
Amended and Restated Omnibus Agreement dated as of December 19, 2006, among Teekay Corporation, Teekay GP L.L.C., Teekay LNG Partners L.P., Teekay LNG Operating L.L.C., Teekay Offshore GP L.L.C., Teekay Offshore Partners L.P., Teekay Offshore Operating GP. L.L.C. and Teekay Offshore Operating L.P. govern, among other things, when Teekay Corporation, Teekay LNG L.P. and Teekay Offshore L.P. may compete with each other and to provide the applicable parties certain rights of first offer on LNG carriers, oil tankers, shuttle tankers, FSO units and FPSO units.
|
(n)
|
Indenture dated January 27, 2010 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $450,000,000 8.5% Senior Unsecured Notes due 2020.
|
(o)
|
Agreement, dated October 5, 2012, for NOK 700,000,000 Senior Unsecured Bonds due October 2015, among us and Norsk Tillitsmann ASA. All payments are at NIBOR plus 4.75% per annum.
|
(p)
|
2013 Equity Incentive Plan.
|
(q)
|
Agreement, dated December 21, 2012 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
(r)
|
Amendment Agreement, dated December 18, 2013 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
(s)
|
Agreement, dated February 24, 2014 for a $815,000,000 Secure Term Loan Facility Agreement among Knarr L.L.C., Citibank, N.A. and others.
|
(t)
|
Agreement dated July 7, 2014; between Teekay LNG Operating L.L.C. and China LNG Shipping (Holdings) Limited to form TC LNG Shipping L.L.C. in connection with the Yamal LNG Project.
|
(u)
|
Agreement dated December 17, 2014, for a $450,000,000 secured loan facility between Nakilat Holdco L.L.C. and Qatar National Bank SAQ. The loan bears interest at LIBOR plus a margin of 1.85%. The facility requires quarterly repayments, with a bullet payment in 2026.
|
(v)
|
Amendment Agreement No. 2, dated December 19, 2014 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
(w)
|
Amendment Agreement No. 3, dated October 5, 2015 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
(x)
|
Amendment Agreement No. 4, dated December 17, 2015 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
|
(y)
|
First Supplemental Indenture dated November 16, 2015 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $200,000,000 8.5% Senior Unsecured Notes due 2021.
|
(z)
|
Agreement, dated July 31, 2015, among OOGTK Libra GmbH & Co KG, ABN AMRO Bank N.V. and various other banks for a $803,711,786.92 term loan due 2027.
|
(aa)
|
Purchase Agreement, dated as of November 10, 2015, between Teekay Corporation and J.P. Morgan Securities LLC, for itself and on behalf of the several initial purchasers listed in Schedule 1 thereto.
|
(ab)
|
Registration Rights Agreement, dated November 16, 2015 by and among Teekay Corporation and J.P. Morgan Securities LLC, for itself and as representative of the several initial purchasers listed in Schedule 1 thereto.
|
(ac)
|
Secured Term Loan and Revolving Credit Facility Agreement dated January 8, 2016 between Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks, for a $894.4 million long-term debt facility, consisting of both a term loan and a revolving credit facility, which is scheduled to mature in January 2021.
|
(ad)
|
Share Purchase Agreement, dated May 18, 2016, by and among Teekay Corporation and the purchasers named therein.
|
(ae)
|
Registration Rights Agreement, dated June 29, 2016, by and among Teekay Corporation and the investors named therein.
|
(af)
|
Equity Distribution Agreement, dated September 9, 2016, between Teekay Corporation and Citigroup Global Markets Inc.
|
•
|
dealers in securities or currencies,
|
•
|
traders in securities that have elected the mark-to-market method of accounting for their securities,
|
•
|
persons whose functional currency is not the U.S. dollar,
|
•
|
persons holding our common stock as part of a hedge, straddle, conversion or other “synthetic security” or integrated transaction,
|
•
|
certain U.S. expatriates,
|
•
|
financial institutions,
|
•
|
insurance companies,
|
•
|
persons subject to the alternative minimum tax,
|
•
|
persons that actually or under applicable constructive ownership rules own 10% or more of our common stock; and
|
•
|
entities that are tax-exempt for U.S. federal income tax purposes.
|
•
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for our common stock;
|
•
|
the amount allocated to the current taxable year and any taxable year prior to the taxable year we were first treated as a PFIC with respect to the Non-Electing Holder would be taxed as ordinary income in the current taxable year;
|
•
|
the amount allocated to each of the other taxable years would be subject to U.S. federal income tax at the highest rate of tax in effect for the applicable class of taxpayer for that year; and
|
•
|
an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
•
|
fails to timely provide an accurate taxpayer identification number;
|
•
|
is notified by the IRS that it has failed to report all interest or distributions required to be shown on its U.S. federal income tax returns; or
|
•
|
in certain circumstances, fails to comply with applicable certification requirements.
|
Item 11.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Contract Amount
in Foreign
Currency
(1)
|
|
Average
Forward Rate
(2)
|
|
Fair Value /
Carrying Amount
of Asset (Liability)
(3)
$
|
|
Expected Maturity
|
|||||||
|
|
|
|
|
|||||||||||
|
|
|
|
|
2016
(3)
$
|
|
2017
(3)
$
|
||||||||
Euro
|
|
13,750
|
|
|
0.92
|
|
|
(304
|
)
|
|
14,879
|
|
|
—
|
|
Norwegian Kroner
|
|
610,000
|
|
|
8.31
|
|
|
(2,689
|
)
|
|
60,677
|
|
|
12,719
|
|
|
|
|
|
|
|
(2,993
|
)
|
|
75,556
|
|
|
12,719
|
|
(1)
|
Foreign currency contract amounts in thousands.
|
(2)
|
Average forward rate represents the contractual amount of foreign currency one U.S. Dollar will buy.
|
(3)
|
Contract amounts and fair value amounts in thousands of U.S. Dollars.
|
Notional
Amount
NOK
(1)
|
|
Notional
Amount
USD
(1)
|
|
Floating Rate Receivable
|
|
Fixed
Rate
Payable
|
|
|
|
|
||
Reference
Rate
|
|
Margin
|
|
Fair Value
(1)
$
|
|
Remaining
Term (years)
|
||||||
408,500
|
|
72,946
|
|
NIBOR
|
|
5.25%
|
|
6.88%
|
|
(26,417)
|
|
0.3
|
420,000
(2) (3)
|
|
70,946
|
|
NIBOR
|
|
5.75%
|
|
8.84%
|
|
(25,821)
|
|
1.9
|
800,000
(2) (4)
|
|
143,536
|
|
NIBOR
|
|
5.75%
|
|
7.58%
|
|
(56,272)
|
|
2.0
|
900,000
|
|
110,400
|
|
NIBOR
|
|
6.00%
|
|
7.72%
|
|
(3,814)
|
|
4.8
|
900,000
|
|
150,000
|
|
NIBOR
|
|
4.35%
|
|
6.43%
|
|
(49,655)
|
|
1.7
|
1,000,000
|
|
162,200
|
|
NIBOR
|
|
4.25%
|
|
7.45%
|
|
(55,286)
|
|
2.1
|
1,000,000
|
|
134,000
|
|
NIBOR
|
|
3.70%
|
|
5.92%
|
|
(19,900)
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
(237,165)
|
|
|
(1)
|
In thousands of Norwegian Kroner and U.S. Dollars.
|
(2)
|
Notional amount reduces equally with NOK bond repayments.
|
(3)
|
Excludes an economic hedge on the foreign currency exposure for a
three
percent premium upon maturity of the NOK bonds which exchanges NOK
7.2 million
for
1.2 million
.
|
(4)
|
Excludes an economic hedge on the foreign currency exposure for a
three
percent premium upon maturity of the NOK bonds which exchanges NOK
19.2 million
for
3.4 million
.
|
|
|
|
|
|
|
Expected Maturity Date
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair Value
Asset /
(Liability)
|
|
Rate
(1)
|
|||||||||
|
|
(in millions of U.S. dollars)
|
|||||||||||||||||||||||||
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Variable Rate ($U.S.)
(2)
|
|
907.0
|
|
|
1,307.5
|
|
|
513.9
|
|
|
420.0
|
|
|
754.1
|
|
|
862.0
|
|
|
4,764.5
|
|
|
(4,577.0
|
)
|
|
2.8
|
%
|
Variable Rate (Euro)
(3) (4)
|
|
15.6
|
|
|
124.8
|
|
|
8.9
|
|
|
9.6
|
|
|
10.3
|
|
|
50.5
|
|
|
219.7
|
|
|
(209.8
|
)
|
|
1.2
|
%
|
Variable Rate (NOK)
(4) (5)
|
|
68.1
|
|
|
224.5
|
|
|
115.7
|
|
|
115.7
|
|
|
104.2
|
|
|
—
|
|
|
628.3
|
|
|
(594.5
|
)
|
|
6.0
|
%
|
Fixed-Rate Debt ($U.S.)
|
|
12.7
|
|
|
25.3
|
|
|
327.3
|
|
|
618.5
|
|
|
29.5
|
|
|
104.3
|
|
|
1,117.7
|
|
|
(1,038.6
|
)
|
|
7.0
|
%
|
Average Interest Rate
|
|
4.1
|
%
|
|
4.2
|
%
|
|
5.9
|
%
|
|
8.3
|
%
|
|
4.3
|
%
|
|
4.5
|
%
|
|
7.0
|
%
|
|
|
|
|
||
Capital Lease Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Variable-Rate ($U.S.)
(6)
|
|
40.3
|
|
|
39.1
|
|
|
13.5
|
|
|
14.3
|
|
|
14.9
|
|
|
270.7
|
|
|
392.8
|
|
|
(392.8
|
)
|
|
5.5
|
%
|
Average Interest Rate
(7)
|
|
4.9
|
%
|
|
6.1
|
%
|
|
5.5
|
%
|
|
5.5
|
%
|
|
5.5
|
%
|
|
5.5
|
%
|
|
5.5
|
%
|
|
|
|
|
||
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Contract Amount ($U.S.)
(8)
|
|
611.5
|
|
|
528.6
|
|
|
623.3
|
|
|
551.5
|
|
|
313.3
|
|
|
863.7
|
|
|
3,491.9
|
|
|
(259.7
|
)
|
|
3.2
|
%
|
Average Fixed Pay Rate
(2)
|
|
3.1
|
%
|
|
2.6
|
%
|
|
3.7
|
%
|
|
2.8
|
%
|
|
2.1
|
%
|
|
4.0
|
%
|
|
3.2
|
%
|
|
|
|
|
||
Contract Amount (Euro)
(4) (9)
|
|
15.6
|
|
|
124.8
|
|
|
8.9
|
|
|
9.6
|
|
|
10.3
|
|
|
50.5
|
|
|
219.7
|
|
|
(34.3
|
)
|
|
3.1
|
%
|
Average Fixed Pay Rate
(3)
|
|
3.1
|
%
|
|
2.6
|
%
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.7
|
%
|
|
3.9
|
%
|
|
3.1
|
%
|
|
|
|
|
(1)
|
Rate refers to the weighted-average effective interest rate for our long-term debt and capital lease obligations, including the margin we pay on our floating-rate, which, as of December 31,
2016
, ranged from
0.3%
to
4.0%
for U.S. Dollar denominated debt. The average interest rate for our capital lease obligations is the weighted-average interest rate implicit in our lease obligations at the inception of the leases.
|
(2)
|
Interest payments on U.S. Dollar-denominated debt and interest rate swaps are based on LIBOR. The average fixed pay rate for our interest rate swaps excludes the margin we pay on our floating-rate debt.
|
(3)
|
Interest payments on Euro-denominated debt and interest rate swaps are based on EURIBOR.
|
(4)
|
Euro-denominated and NOK-denominated amounts have been converted to U.S. Dollars using the prevailing exchange rate as of December 31,
2016
.
|
(5)
|
Interest payments on our NOK-denominated debt and on our cross currency swaps are based on NIBOR. Our NOK-denominated debt has been economically hedged with cross currency swaps, to swap all interest and principal payments at maturity into U.S. Dollars, with the interest payments fixed at rates between
5.92%
to
8.84%
and interest rate payments swapped from NIBOR plus margins between
3.70%
to
6.00%
and the transfer of principal fixed between
$70.9 million
to
$162.2 million
upon maturity in exchange for NOK
409 million
to NOK
1 billion
.
|
(6)
|
The amount of capital lease obligations represents the present value of minimum lease payments together with our purchase obligation, as applicable.
|
(7)
|
The average interest rate is the weighted-average interest rate implicit in the capital lease obligations at the inception of the leases. Interest rate adjustments on these leases have corresponding adjustments in charter receipts under the terms of the charter contracts to which these leases relate.
|
(8)
|
The average variable receive rate for our interest rate swaps is set quarterly at the 3-month LIBOR or semi-annually at the 6-month LIBOR. The table above does not reflect Teekay LNG's interest rate swaption agreements, whereby Teekay LNG has a one-time option to enter into an interest rate swap at a fixed rate with a third party, and the third party has a one-time option to require Teekay LNG to enter into an interest rate swap at a fixed rate. If Teekay LNG or the third party exercises its option, there will be cash settlements for the fair value of the interest rate swap in lieu of taking delivery of the actual interest rate swap. The net fair value of the interest rate swaption agreements as at
December 31, 2016
was a liability of
$0.9 million
. Includes Teekay Offshore’s six interest rate swaps, which as at December 31, 2016, had a total notional amount of $759.5 million and a total fair value liability of $181.8 million. In the second quarter of 2016, the early termination provisions of Teekay Offshore’s interest rate swaps were extended from the second half of 2016 through the second half of 2017 to early-to-mid-2019. Please read “Item 18 – Financial Statements: Note 14 – Derivative Instruments and Hedging Activities”.
|
(9)
|
The average variable receive rate for our Euro-denominated interest rate swaps is set at 1-month EURIBOR.
|
Item 12.
|
Description of Securities Other than Equity Securities
|
Item 13.
|
Defaults, Dividend Arrearages and Delinquencies
|
Item 14.
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
Item 15.
|
Controls and Procedures
|
Item 16A.
|
Audit Committee Financial Expert
|
Item 16B.
|
Code of Ethics
|
Item 16C.
|
Principal Accountant Fees and Services
|
Fees
(in thousands of U.S. dollars)
|
|
2016
|
|
2015
|
||||
Audit Fees
(1)
|
|
$
|
3,542
|
|
|
$
|
3,654
|
|
Audit-Related Fees
(2)
|
|
20
|
|
|
24
|
|
||
Tax Fees
(3)
|
|
61
|
|
|
43
|
|
||
Total
|
|
$
|
3,623
|
|
|
$
|
3,721
|
|
(1)
|
Audit fees represent fees for professional services provided in connection with the audits of our consolidated financial statements, reviews of our quarterly consolidated financial statements and audit services provided in connection with other statutory or regulatory filings for Teekay or our subsidiaries including professional services in connection with the review of our regulatory filings for public offerings of our subsidiaries. Audit fees for
2016
and
2015
include approximately $745,000 and $736,000, respectively, of fees paid to KPMG LLP by Teekay LNG that were approved by the Audit Committee of the Board of Directors of the general partner of Teekay LNG. Audit fees for
2016
and
2015
include approximately $1,136,000 and $1,033,000, respectively, of fees paid to KPMG LLP by our subsidiary Teekay Offshore that were approved by the Audit Committee of the Board of Directors of the general partner of Teekay Offshore. Audit fees for
2016
and
2015
include approximately $408,000 and $294,000, respectively, of fees paid to KPMG LLP by our subsidiary Teekay Tankers that were approved by the Audit Committee of the Board of Directors of Teekay Tankers.
|
(2)
|
Audit-related fees consisted primarily of accounting consultations, employee benefit plan audits, services related to business acquisitions, divestitures and other attestation services.
|
(3)
|
For
2016
and
2015
, tax fees principally included corporate tax compliance fees.
|
Item 16D.
|
Exemptions from the Listing Standards for Audit Committees
|
Item 16E.
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
Item 16F.
|
Change in Registrant’s Certifying Accountant
|
Item 16G.
|
Corporate Governance
|
•
|
In lieu of obtaining shareholder approval prior to the adoption of equity compensation plans, the board of directors approves such adoption, as permitted by New York Stock Exchange rules for foreign private issuers.
|
Item 16H.
|
Mine Safety Disclosure
|
Item 17.
|
Financial Statements
|
Item 18.
|
Financial Statements
|
Item 19.
|
Exhibits
|
1.1
|
Amended and Restated Articles of Incorporation of Teekay Corporation.
(13)
|
1.2
|
Articles of Amendment of Articles of Incorporation of Teekay Corporation.
(13)
|
1.3
|
Amended and Restated Bylaws of Teekay Corporation.
(1)
|
2.1
|
Registration Rights Agreement among Teekay Corporation, Tradewinds Trust Co. Ltd., as Trustee for the Cirrus Trust, and Worldwide Trust Services Ltd., as Trustee for the JTK Trust.
(2)
|
2.2
|
Specimen of Teekay Corporation Common Stock Certificate.
(2)
|
2.8
|
Indenture dated as of January 27, 2010 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $450,000,000 8.5% Senior Notes due 2020.
(14)
|
2.9
|
Agreement, dated October 5, 2012, for NOK 700,000,000 Senior Unsecured Bonds due October 2015, among us and Norsk Tillitsmann ASA.
(18)
|
2.10
|
First Supplemental Indenture dated November 16, 2015 among Teekay Corporation and The Bank of New York Mellon Trust Company, N.A. for $200,000,000 8.5% Senior Unsecured Notes due 2021.
(22)
|
4.1
|
1995 Stock Option Plan.
(2)
|
4.2
|
Amendment to 1995 Stock Option Plan.
(3)
|
4.3
|
Amended 1995 Stock Option Plan.
(4)
|
4.4
|
Amended 2003 Equity Incentive Plan.
(16)
|
4.5
|
Annual Executive Bonus Plan.
(5)
|
4.7
|
Form of Indemnification Agreement between Teekay and each of its officers and directors.
(2)
|
4.8
|
Amended Rights Agreement, dated as of July 2, 2010 between Teekay Corporation and The Bank of New York, as Rights Agent.
(7)
|
4.9
|
Agreement dated June 26, 2003 for a $550,000,000 Secured Reducing Revolving Loan Facility among Norsk Teekay Holdings Ltd., Den Norske Bank ASA and various other banks.
(8)
|
4.10
|
Agreement dated September 1, 2004 for a $500,000,000 Credit Facility Agreement to be made available to Teekay Nordic Holdings Incorporated by Nordea Bank Finland PLC.
(5)
|
4.11
|
Supplemental Agreement dated September 30, 2004 to Agreement dated June 26, 2003, for a $550,000,000 Secured Reducing Revolving Loan Facility among Norsk Teekay Holdings Ltd., Den Norske Bank ASA and various other banks.
(5)
|
4.12
|
Agreement dated May 26, 2005 for a $550,000,000 Credit Facility Agreement to be made available to Avalon Spirit LLC et al by Nordea Bank Finland PLC and others.
(6)
|
4.13
|
Agreement dated October 2, 2006, for a $940,000,000 Secured Reducing Revolving Loan Facility among Teekay Offshore Operating L.P., Den Norske Bank ASA and various other banks.
(9)
|
4.14
|
Agreement dated August 23, 2006, for a $330,000,000 Secured Reducing Revolving Loan Facility among Teekay LNG Partners L.P., ING Bank N.V. and various other banks.
(9)
|
4.15
|
Agreement, dated November 28, 2007 for a $845,000,000 Secured Reducing Revolving Loan Facility among Teekay Corporation, Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks.
(10)
|
4.16
|
Agreement dated May 16, 2007 for a $700,000,000 Credit Facility Agreement to be made available to Teekay Acquisition Holdings L.L.C. et al by HSH NordBank AG and others.
(11)
|
4.17
|
Amended and Restated Omnibus Agreement dated as of December 19, 2006, among Teekay Corporation, Teekay GP L.L.C., Teekay LNG Partners L.P., Teekay LNG Operating L.L.C., Teekay Offshore GP L.L.C., Teekay Offshore Partners L.P., Teekay Offshore Operating GP. L.L.C. and Teekay Offshore Operating L.P.
(12)
|
4.18
|
2013 Equity Incentive Plan.
(15)
|
4.19
|
Agreement, dated December 21, 2012 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(17)
|
4.20
|
Amendment Agreement, dated December 18, 2013 for a $300,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(19)
|
4.21
|
Agreement, dated February 24, 2014 for a $815,000,000 Secure Term Loan Facility Agreement among Knarr L.L.C., Citibank, N.A. and others.
(20)
|
4.22
|
Agreement dated July 7, 2014; Teekay LNG Operating L.L.C. entered into a shareholder agreement with China LNG Shipping (Holdings) Limited to form TC LNG Shipping L.L.C in connection with the Yamal LNG Project.
(21)
|
4.23
|
Agreement dated December 17, 2014, for a $450,000,000 secured loan facility between Nakilat Holdco L.L.C. and Qatar National Bank SAQ.
(21)
|
4.24
|
Amendment Agreement No. 2, dated December 19, 2014 for a $200,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(21)
|
4.25
|
Amendment Agreement No. 3, dated October 5, 2015 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(22)
|
4.26
|
Amendment Agreement No. 4, dated December 17, 2015 for a $500,000,000 Margin Loan Agreement among Teekay Finance Limited, Citibank, N.A. and others.
(22)
|
4.27
|
Agreement, dated July 31, 2015, among OOGTK Libra GmbH & Co KG, ABN AMRO Bank N.V. and various other banks for a $803,711,786.92 term loan due 2027.
(22)
|
4.28
|
Purchase Agreement, dated as of November 10, 2015, between Teekay Corporation and J.P. Morgan Securities LLC, for itself and on behalf of the several initial purchasers listed in Schedule 1 thereto.
(22)
|
4.29
|
Registration Rights Agreement, dated November 16, 2015 by and among Teekay Corporation and J.P. Morgan Securities LLC, for itself and as representative of the several initial purchasers listed in Schedule 1 thereto.
(22)
|
4.30
|
Secured Term Loan and Revolving Credit Facility Agreement dated January 8, 2016 between Teekay Tankers Ltd., Nordea Bank Finland PLC and various other banks, for a $894.4 million long-term debt facility.
(22)
|
4.31
|
Share Purchase Agreement, dated May 18, 2016, by and among Teekay Corporation and the purchasers named therein.
(23)
|
4.32
|
Registration Rights Agreement, dated June 29, 2016, by and among Teekay Corporation and the investors named therein
.
(23)
|
4.33
|
Equity Distribution Agreement, dated September 9, 2016, between Teekay Corporation and Citigroup Global Markets Inc.
(24)
|
8.1
|
List of Subsidiaries.
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of Teekay’s Chief Executive Officer.
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of Teekay’s Chief Financial Officer.
|
13.1
|
Teekay Corporation Certification of Kenneth Hvid, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
13.2
|
Teekay Corporation Certification of Vincent Lok, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
23.1
|
Consent of KPMG LLP, as independent registered public accounting firm.
|
23.2
|
Consolidated Financial Statements of Exmar LPG BVBA.
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
(1)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No.1-12874), filed with the SEC on August 31, 2011, and hereby incorporated by reference to such Report.
|
(2)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form F-1 (Registration No. 33-7573-4), filed with the SEC on July 14, 1995, and hereby incorporated by reference to such Registration Statement.
|
(3)
|
Previously filed as an exhibit to the Company’s Form 6-K (File No.1-12874), filed with the SEC on May 2, 2000, and hereby incorporated by reference to such Report.
|
(4)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 20-F (File No.1-12874), filed with the SEC on April 2, 2001, and hereby incorporated by reference to such Report.
|
(5)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 8, 2005, and hereby incorporated by reference to such Report.
|
(6)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 10, 2006, and hereby incorporated by reference to such Report.
|
(7)
|
Previously filed as an exhibit to the Company’s Form 8-A/A (File No.1-12874), filed with the SEC on July 2, 2010, and hereby incorporated by reference to such Report.
|
(8)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on August 14, 2003, and hereby incorporated by reference to such Report.
|
(9)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on December 21, 2006, and hereby incorporated by reference to such Report.
|
(10)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 11, 2008, and hereby incorporated by reference to such Report.
|
(11)
|
Previously filed as an exhibit to the Company’s Schedule TO – T/A, filed with the SEC on May 18, 2007, and hereby incorporated by reference to such schedule.
|
(12)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 19, 2007, and hereby incorporated by reference to such Report.
|
(13)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 7, 2009, and hereby incorporated by reference to such Report.
|
(14)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on January 27, 2010, and hereby incorporated by reference to such Report.
|
(15)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-8 (Registration No. 333-187142), filed with the SEC on March 8, 2013, and hereby incorporated by reference to such Registration Statement.
|
(16)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 25, 2012, and hereby incorporated by reference to such Report.
|
(17)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 29, 2013, and hereby incorporated by reference to such Report.
|
(18)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 28, 2014, and hereby incorporated by reference to such Report.
|
(19)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 28, 2014, and hereby incorporated by reference to such Report.
|
(20)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on September 2, 2014, and hereby incorporated by reference to such Report.
|
(21)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 29, 2015, and hereby incorporated by reference to such Report.
|
(22)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 26, 2016, and hereby incorporated by reference to such Report.
|
(23)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on June 30, 2016, and hereby incorporated by reference to such Report.
|
(24)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on September 9, 2016, and hereby incorporated by reference to such Report.
|
TEEKAY CORPORATION
|
||
By:
|
|
/s/ Vincent Lok
|
Vincent Lok
|
||
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
/s/ KPMG LLP
|
Chartered Professional Accountants
|
Vancouver, Canada
|
April 12, 2017
|
/s/ KPMG LLP
|
Chartered Professional Accountants
|
Vancouver, Canada
|
April 12, 2017
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Revenues
|
|
2,328,569
|
|
|
2,450,382
|
|
|
1,993,920
|
|
Voyage expenses
|
|
(138,339
|
)
|
|
(115,787
|
)
|
|
(127,847
|
)
|
Vessel operating expenses
|
|
(825,024
|
)
|
|
(844,039
|
)
|
|
(809,319
|
)
|
Time-charter hire expense
|
|
(150,145
|
)
|
|
(138,548
|
)
|
|
(67,219
|
)
|
Depreciation and amortization
|
|
(571,825
|
)
|
|
(509,500
|
)
|
|
(422,904
|
)
|
General and administrative expenses
|
|
(119,889
|
)
|
|
(133,184
|
)
|
|
(140,917
|
)
|
Asset impairments (note 17a)
|
|
(45,796
|
)
|
|
(67,744
|
)
|
|
—
|
|
Loan loss recoveries
(note 17b)
|
|
—
|
|
|
—
|
|
|
2,521
|
|
Net (loss) gain on sale of vessels, equipment and other operating assets (
note 17c
)
|
|
(66,450
|
)
|
|
(2,431
|
)
|
|
8,750
|
|
Restructuring charges
(note 19)
|
|
(26,811
|
)
|
|
(14,017
|
)
|
|
(9,826
|
)
|
Income from vessel operations
|
|
384,290
|
|
|
625,132
|
|
|
427,159
|
|
Interest expense
|
|
(282,966
|
)
|
|
(242,469
|
)
|
|
(208,529
|
)
|
Interest income
|
|
4,821
|
|
|
5,988
|
|
|
6,827
|
|
Realized and unrealized loss on non-designated derivative instruments (
note 14
)
|
|
(35,091
|
)
|
|
(102,200
|
)
|
|
(231,675
|
)
|
Equity income
(note 22)
|
|
85,639
|
|
|
102,871
|
|
|
128,114
|
|
Foreign exchange (loss) gain
(notes 7 and 14)
|
|
(6,548
|
)
|
|
(2,195
|
)
|
|
13,431
|
|
Other (loss) income
(note 13)
|
|
(39,013
|
)
|
|
1,566
|
|
|
(1,152
|
)
|
Net income before income taxes
|
|
111,132
|
|
|
388,693
|
|
|
134,175
|
|
Income tax (expense) recovery
(note 20)
|
|
(24,468
|
)
|
|
16,767
|
|
|
(10,173
|
)
|
Net income
|
|
86,664
|
|
|
405,460
|
|
|
124,002
|
|
Less: Net income attributable to non-controlling interests
(note 1)
|
|
(209,846
|
)
|
|
(323,309
|
)
|
|
(178,759
|
)
|
Net (loss) income attributable to shareholders of Teekay Corporation
|
|
(123,182
|
)
|
|
82,151
|
|
|
(54,757
|
)
|
Per common share of Teekay Corporation
(note 18)
|
|
|
|
|
|
|
|||
• Basic (loss) earnings attributable to shareholders of Teekay Corporation
|
|
(1.62
|
)
|
|
1.13
|
|
|
(0.76
|
)
|
• Diluted (loss) earnings attributable to shareholders of Teekay Corporation
|
|
(1.62
|
)
|
|
1.12
|
|
|
(0.76
|
)
|
• Cash dividends declared
|
|
0.2200
|
|
|
1.7325
|
|
|
1.265
|
|
Weighted average number of common shares outstanding
(note 18)
|
|
|
|
|
|
|
|||
• Basic
|
|
79,211,154
|
|
|
72,665,783
|
|
|
72,066,008
|
|
• Diluted
|
|
79,211,154
|
|
|
73,190,564
|
|
|
72,066,008
|
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Net income
|
|
86,664
|
|
|
405,460
|
|
|
124,002
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|||
Other comprehensive income (loss) before reclassifications
|
|
|
|
|
|
|
|||
Unrealized gain (loss) on marketable securities
|
|
47
|
|
|
(463
|
)
|
|
(1,151
|
)
|
Unrealized loss on qualifying cash flow hedging instruments
|
|
(2,183
|
)
|
|
(2,564
|
)
|
|
(3,082
|
)
|
Pension adjustments, net of taxes
|
|
7,594
|
|
|
14,178
|
|
|
(7,637
|
)
|
Foreign exchange gain (loss) on currency translation
|
|
179
|
|
|
(217
|
)
|
|
174
|
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|
|
|
|||
To other income:
|
|
|
|
|
|
|
|||
Impairment of marketable securities
|
|
—
|
|
|
—
|
|
|
1,322
|
|
To general and administrative expenses:
|
|
|
|
|
|
|
|||
Settlement of defined benefit pension plan
|
|
(3,905
|
)
|
|
(140
|
)
|
|
(3,332
|
)
|
To equity income:
|
|
|
|
|
|
|
|||
Realized loss on qualifying cash flow hedging
instruments
|
|
3,486
|
|
|
2,613
|
|
|
1,551
|
|
Other comprehensive income (loss)
|
|
5,218
|
|
|
13,407
|
|
|
(12,155
|
)
|
Comprehensive income
|
|
91,882
|
|
|
418,867
|
|
|
111,847
|
|
Less: Comprehensive income attributable to non-controlling interests
|
|
(211,823
|
)
|
|
(323,309
|
)
|
|
(177,713
|
)
|
Comprehensive (loss) income attributable to shareholders of Teekay Corporation
|
|
(119,941
|
)
|
|
95,558
|
|
|
(65,866
|
)
|
|
|
As at
December 31, 2016 $ |
|
As at
December 31, 2015 $ |
||
ASSETS
|
|
|
|
|
||
Current
|
|
|
|
|
||
Cash and cash equivalents (
note 7
)
|
|
567,994
|
|
|
678,392
|
|
Restricted cash
|
|
107,672
|
|
|
61,818
|
|
Accounts receivable, including non-trade of $33,924 (2015 - $15,623) and related party balances of $26,471 (2015 - $65,936)
|
|
295,357
|
|
|
395,013
|
|
Assets held for sale (
notes 10 and 17
)
|
|
61,282
|
|
|
55,450
|
|
Net investment in direct financing leases (
note 8
)
|
|
154,759
|
|
|
26,542
|
|
Prepaid expenses and other (
note 14
)
|
|
94,370
|
|
|
102,429
|
|
Total current assets
|
|
1,281,434
|
|
|
1,319,644
|
|
Restricted cash - non-current
|
|
129,576
|
|
|
114,619
|
|
Vessels and equipment
(
note 7
)
|
|
|
|
|
||
At cost, less accumulated depreciation of $3,294,021 (2015 - $2,894,097)
|
|
7,666,975
|
|
|
8,460,500
|
|
Vessels under capital leases, at cost, less accumulated amortization of $69,072 (2015 – $56,316) (
note 9
)
|
|
484,253
|
|
|
88,215
|
|
Advances on newbuilding contracts and conversion costs
(note 15a)
|
|
987,658
|
|
|
817,878
|
|
Total vessels and equipment
|
|
9,138,886
|
|
|
9,366,593
|
|
Net investment in direct financing leases - non-current (
note 8
)
|
|
505,835
|
|
|
657,587
|
|
Loans to equity-accounted investees and joint venture partners, bearing interest between nil and LIBOR plus margins up to 3% (
note 2
2)
|
|
292,209
|
|
|
184,390
|
|
Equity-accounted investments (
notes 15b and 22
)
|
|
1,010,308
|
|
|
905,159
|
|
Other non-current assets
|
|
190,699
|
|
|
232,776
|
|
Intangible assets – net (
note 5
)
|
|
89,175
|
|
|
111,909
|
|
Goodwill (
note 5
)
|
|
176,630
|
|
|
168,571
|
|
Total assets
|
|
12,814,752
|
|
|
13,061,248
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||
Current
|
|
|
|
|
||
Accounts payable
|
|
53,507
|
|
|
64,212
|
|
Accrued liabilities and other (
notes 6 and 14
)
|
|
403,685
|
|
|
412,278
|
|
Current portion of derivative liabilities (
note 14
)
|
|
115,813
|
|
|
267,539
|
|
Current portion of long-term debt (
note 7
)
|
|
998,591
|
|
|
1,106,104
|
|
Current obligation under capital leases (
note 9
)
|
|
40,353
|
|
|
4,546
|
|
Current portion of in-process revenue contracts (
note 5
)
|
|
34,511
|
|
|
32,109
|
|
Total current liabilities
|
|
1,646,460
|
|
|
1,886,788
|
|
Long-term debt (
note 7
)
|
|
5,640,955
|
|
|
6,277,982
|
|
Long-term obligation under capital leases (
note 9
)
|
|
352,486
|
|
|
54,581
|
|
Derivative liabilities (
note 14
)
|
|
415,041
|
|
|
414,084
|
|
In-process revenue contracts (
note 5
)
|
|
88,179
|
|
|
118,690
|
|
Other long-term liabilities (
note 6
)
|
|
333,236
|
|
|
352,378
|
|
Total liabilities
|
|
8,476,357
|
|
|
9,104,503
|
|
Commitments and contingencies (
notes 3, 7, 8, 9, 14 and 15
)
|
|
|
|
|
||
Redeemable non-controlling interest
(
note 15e
)
|
|
249,102
|
|
|
255,671
|
|
Equity
|
|
|
|
|
||
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 86,149,975 shares outstanding (2015 – 72,711,371); 86,149,975 shares issued (2015 – 72,711,371))
(note 11)
|
|
887,075
|
|
|
775,018
|
|
Retained earnings
|
|
22,893
|
|
|
158,898
|
|
Non-controlling interest
|
|
3,189,928
|
|
|
2,782,049
|
|
Accumulated other comprehensive loss (
note 1
)
|
|
(10,603
|
)
|
|
(14,891
|
)
|
Total equity
|
|
4,089,293
|
|
|
3,701,074
|
|
Total liabilities and equity
|
|
12,814,752
|
|
|
13,061,248
|
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Cash and cash equivalents provided by (used for)
|
|
|
|
|
|
|
|||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|||
Net income
|
|
86,664
|
|
|
405,460
|
|
|
124,002
|
|
Non-cash items:
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
|
571,825
|
|
|
509,500
|
|
|
422,904
|
|
Amortization of in-process revenue contracts
|
|
(28,109
|
)
|
|
(30,085
|
)
|
|
(40,939
|
)
|
Unrealized (gain) loss on derivative instruments
|
|
(145,116
|
)
|
|
51,910
|
|
|
267,830
|
|
Loss (gain) on sale of vessels and equipment
|
|
66,450
|
|
|
2,431
|
|
|
(8,750
|
)
|
Asset impairments and loan loss provisions
|
|
45,796
|
|
|
67,744
|
|
|
(2,521
|
)
|
Equity income, net of dividends received
|
|
(47,563
|
)
|
|
3,203
|
|
|
(94,726
|
)
|
Income tax expense (recovery)
|
|
24,468
|
|
|
(16,767
|
)
|
|
10,173
|
|
Unrealized foreign exchange gain and other
|
|
53,336
|
|
|
(142,416
|
)
|
|
(217,908
|
)
|
Change in operating assets and liabilities (
note 16
)
|
|
38,333
|
|
|
(12,291
|
)
|
|
60,631
|
|
Expenditures for dry docking
|
|
(45,964
|
)
|
|
(68,380
|
)
|
|
(74,379
|
)
|
Net operating cash flow
|
|
620,120
|
|
|
770,309
|
|
|
446,317
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||
Proceeds from issuance of long-term debt, net of issuance costs
|
|
2,075,014
|
|
|
2,452,878
|
|
|
3,365,045
|
|
Prepayments of long-term debt
|
|
(1,872,573
|
)
|
|
(554,831
|
)
|
|
(1,331,469
|
)
|
Scheduled repayments of long-term debt
|
|
(967,146
|
)
|
|
(1,040,292
|
)
|
|
(1,291,322
|
)
|
Repayments of capital lease obligations
|
|
(21,595
|
)
|
|
(4,423
|
)
|
|
(479,115
|
)
|
(Increase) decrease in restricted cash
|
|
(49,079
|
)
|
|
(21,005
|
)
|
|
380,953
|
|
Net proceeds from equity issuances of subsidiaries
(note 4)
|
|
327,419
|
|
|
575,368
|
|
|
452,061
|
|
Net proceeds from equity issuance of Teekay Corporation
|
|
105,462
|
|
|
—
|
|
|
—
|
|
Equity contribution by joint venture partner
|
|
750
|
|
|
5,500
|
|
|
27,267
|
|
Issuance of Common Stock upon exercise of stock options
|
|
—
|
|
|
1,217
|
|
|
55,165
|
|
Distribution from subsidiaries to non-controlling interests
|
|
(136,151
|
)
|
|
(360,392
|
)
|
|
(360,820
|
)
|
Cash dividends paid
|
|
(17,406
|
)
|
|
(125,881
|
)
|
|
(91,004
|
)
|
Other financing activities
|
|
—
|
|
|
(3,682
|
)
|
|
—
|
|
Net financing cash flow
|
|
(555,305
|
)
|
|
924,457
|
|
|
726,761
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|||
Expenditures for vessels and equipment
|
|
(648,326
|
)
|
|
(1,795,901
|
)
|
|
(994,931
|
)
|
Proceeds from sale of vessels and equipment
|
|
252,656
|
|
|
20,472
|
|
|
180,638
|
|
Proceeds from sale-lease back of vessels
|
|
355,306
|
|
|
—
|
|
|
—
|
|
Purchase of SPT (net of cash acquired of $377)
|
|
—
|
|
|
(46,961
|
)
|
|
—
|
|
Purchase of ALP (net of cash acquired of $294)
|
|
—
|
|
|
—
|
|
|
(2,322
|
)
|
Purchase of Logitel (net of cash acquired of $8,089)
|
|
—
|
|
|
—
|
|
|
4,090
|
|
Increase in restricted cash
|
|
—
|
|
|
(34,290
|
)
|
|
—
|
|
Recovery in term loans
|
|
—
|
|
|
—
|
|
|
4,814
|
|
Investment in equity-accounted investees
|
|
(61,885
|
)
|
|
(40,595
|
)
|
|
(79,602
|
)
|
(Advances to) loan repayments from equity-accounted investees
|
|
(96,823
|
)
|
|
53,173
|
|
|
(87,130
|
)
|
Direct financing lease payments received
|
|
23,535
|
|
|
20,824
|
|
|
22,856
|
|
Investment in cost accounted investment
|
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
Other investing activities
|
|
324
|
|
|
—
|
|
|
(4,247
|
)
|
Net investing cash flow
|
|
(175,213
|
)
|
|
(1,823,278
|
)
|
|
(980,834
|
)
|
(Decrease) increase in cash and cash equivalents
|
|
(110,398
|
)
|
|
(128,512
|
)
|
|
192,244
|
|
Cash and cash equivalents, beginning of the year
|
|
678,392
|
|
|
806,904
|
|
|
614,660
|
|
Cash and cash equivalents, end of the year
|
|
567,994
|
|
|
678,392
|
|
|
806,904
|
|
Supplemental cash flow information (
note 16
)
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|||||||||||||||||
|
Thousands
of Shares of Common Stock Outstanding # |
|
Common
Stock and Additional Paid-in Capital $ |
|
Retained
Earnings $ |
|
Accumul-
ated Other Compre- hensive Income (Loss) $ |
|
Non-
controlling Interest $ |
|
Total
$ |
|
Redeemable
Non- controlling Interest $ |
|||||||
Balance at December 31, 2013
|
70,729
|
|
|
713,760
|
|
|
435,217
|
|
|
(17,189
|
)
|
|
2,071,262
|
|
|
3,203,050
|
|
|
16,564
|
|
Net (loss) income
|
|
|
|
|
(54,757
|
)
|
|
|
|
178,759
|
|
|
124,002
|
|
|
|
||||
Reclassification of redeemable non-controlling interest in net income
|
|
|
|
|
|
|
|
|
(7,777
|
)
|
|
(7,777
|
)
|
|
7,777
|
|
||||
Other comprehensive loss
|
|
|
|
|
|
|
(11,109
|
)
|
|
(1,046
|
)
|
|
(12,155
|
)
|
|
|
||||
Dividends declared
|
|
|
|
|
(93,021
|
)
|
|
|
|
(363,685
|
)
|
|
(456,706
|
)
|
|
(11,499
|
)
|
|||
Reinvested dividends
|
1
|
|
|
6
|
|
|
|
|
|
|
|
|
6
|
|
|
|
||||
Exercise of stock options and other
(note 11)
|
1,771
|
|
|
55,165
|
|
|
|
|
|
|
|
|
55,165
|
|
|
|
||||
Employee stock compensation
(note 11)
|
|
|
1,828
|
|
|
|
|
|
|
|
|
1,828
|
|
|
|
|||||
Dilution gains on public offerings of Teekay LNG, Teekay Offshore, Teekay Tankers
(note 4)
|
|
|
|
|
68,428
|
|
|
|
|
|
|
68,428
|
|
|
|
|||||
Additions to non-controlling interest from share and unit issuances of subsidiaries and other
|
|
|
|
|
|
|
|
|
412,792
|
|
|
412,792
|
|
|
|
|||||
Balance at December 31, 2014
|
72,501
|
|
|
770,759
|
|
|
355,867
|
|
|
(28,298
|
)
|
|
2,290,305
|
|
|
3,388,633
|
|
|
12,842
|
|
Net income
|
|
|
|
|
82,151
|
|
|
|
|
323,309
|
|
|
405,460
|
|
|
|
||||
Reclassification of redeemable non-controlling interest in net income
|
|
|
|
|
|
|
|
|
(13,280
|
)
|
|
(13,280
|
)
|
|
13,280
|
|
||||
Other comprehensive income
|
|
|
|
|
|
|
13,407
|
|
|
—
|
|
|
13,407
|
|
|
|
||||
Dividends declared
|
|
|
|
|
(126,391
|
)
|
|
|
|
(354,069
|
)
|
|
(480,460
|
)
|
|
(20,201
|
)
|
|||
Reinvested dividends
|
1
|
|
|
10
|
|
|
|
|
|
|
|
|
10
|
|
|
|
||||
Exercise of stock options and other
(note 11)
|
209
|
|
|
1,217
|
|
|
|
|
|
|
|
|
1,217
|
|
|
|
||||
Employee stock compensation (
note 11
)
|
|
|
3,032
|
|
|
|
|
|
|
|
|
3,032
|
|
|
|
|||||
Dilution gains on public offerings of Teekay LNG, Teekay Offshore and Teekay Tankers
(note 4)
|
|
|
|
|
(152,729
|
)
|
|
|
|
|
|
(152,729
|
)
|
|
|
|||||
Additions to non-controlling interest from share and unit issuances of subsidiaries and other
|
|
|
|
|
|
|
|
|
535,784
|
|
|
535,784
|
|
|
249,750
|
|
||||
Balance at December 31, 2015
|
72,711
|
|
|
775,018
|
|
|
158,898
|
|
|
(14,891
|
)
|
|
2,782,049
|
|
|
3,701,074
|
|
|
255,671
|
|
Net (loss) income
|
|
|
|
|
(123,182
|
)
|
|
|
|
209,846
|
|
|
86,664
|
|
|
|
||||
Reclassification of redeemable non-controlling interest in net income
|
|
|
|
|
|
|
|
|
(25,342
|
)
|
|
(25,342
|
)
|
|
25,342
|
|
||||
Other comprehensive income
|
|
|
|
|
|
|
3,241
|
|
|
1,977
|
|
|
5,218
|
|
|
|
||||
Dividends declared
|
|
|
|
|
(17,562
|
)
|
|
|
|
(120,801
|
)
|
|
(138,363
|
)
|
|
(27,058
|
)
|
|||
Reinvested dividends
|
1
|
|
|
4
|
|
|
|
|
|
|
|
|
4
|
|
|
|
||||
Employee stock compensation and other
(note 11)
|
102
|
|
|
6,591
|
|
|
|
|
|
|
|
|
6,591
|
|
|
|
||||
Equity offerings
(note 11)
|
13,336
|
|
|
105,462
|
|
|
|
|
|
|
|
|
105,462
|
|
|
|
||||
Dilution losses on public offerings of Teekay Offshore and Teekay Tankers
(note 4)
|
|
|
|
|
9,732
|
|
|
|
|
|
|
9,732
|
|
|
|
|||||
Additions to non-controlling interest from share and unit issuances of subsidiaries and other
|
|
|
|
|
(4,993
|
)
|
|
1,047
|
|
|
342,199
|
|
|
338,253
|
|
|
(4,853
|
)
|
||
Balance at December 31, 2016
|
86,150
|
|
|
887,075
|
|
|
22,893
|
|
|
(10,603
|
)
|
|
3,189,928
|
|
|
4,089,293
|
|
|
249,102
|
|
1.
|
Summary of Significant Accounting Policies
|
|
Net income (loss) attributable to non-controlling interests
|
|
Controlling Interest
|
|
Net income (loss) of consolidated partially-owned entities
(1)
|
|||||||||||||||||||||
|
Non-public partially-owned subsidiaries
|
|
Preferred unit holders
|
|
Distri-
buted Earnings
(2)
|
|
Undistri-
buted Earnings
|
|
Total Net income (loss) attribut-
able
|
|
Distri-
buted Earnings
|
|
Undistri-
buted Earnings
|
|
Total Controlling Interest (Teekay)
|
|
||||||||||
Teekay Offshore
|
11,858
|
|
|
45,835
|
|
|
41,688
|
|
|
(46,155
|
)
|
|
53,226
|
|
|
18,378
|
|
|
(27,129
|
)
|
|
(8,751
|
)
|
|
44,475
|
|
Teekay LNG
|
17,514
|
|
|
2,719
|
|
|
30,444
|
|
|
60,545
|
|
|
111,222
|
|
|
15,026
|
|
|
31,717
|
|
|
46,743
|
|
|
157,965
|
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
47,459
|
|
|
47,459
|
|
|
—
|
|
|
14,820
|
|
|
14,820
|
|
|
62,279
|
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,061
|
)
|
|
|
|
|
|
|
|
|
||||
For the Year Ended December 31, 2016
|
29,372
|
|
|
48,554
|
|
|
72,132
|
|
|
61,849
|
|
|
209,846
|
|
|
|
|
|
|
|
|
|
||||
Teekay Offshore
|
13,911
|
|
|
28,609
|
|
|
119,971
|
|
|
(103,949
|
)
|
|
58,542
|
|
|
70,414
|
|
|
(38,913
|
)
|
|
31,501
|
|
|
90,043
|
|
Teekay LNG
|
16,627
|
|
|
—
|
|
|
120,482
|
|
|
(1,510
|
)
|
|
135,599
|
|
|
82,791
|
|
|
(880
|
)
|
|
81,911
|
|
|
217,510
|
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
129,725
|
|
|
129,725
|
|
|
—
|
|
|
47,202
|
|
|
47,202
|
|
|
176,927
|
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(557
|
)
|
|
|
|
|
|
|
|
|
||||
For the Year Ended December 31, 2015
|
30,538
|
|
|
28,609
|
|
|
240,453
|
|
|
24,266
|
|
|
323,309
|
|
|
|
|
|
|
|
|
|
||||
Teekay Offshore
|
10,503
|
|
|
10,875
|
|
|
136,743
|
|
|
(150,724
|
)
|
|
7,397
|
|
|
71,166
|
|
|
(60,907
|
)
|
|
10,259
|
|
|
17,656
|
|
Teekay LNG
|
13,489
|
|
|
—
|
|
|
143,292
|
|
|
(26,116
|
)
|
|
130,665
|
|
|
101,946
|
|
|
(13,684
|
)
|
|
88,262
|
|
|
218,927
|
|
Teekay Tankers
|
—
|
|
|
—
|
|
|
—
|
|
|
41,048
|
|
|
41,048
|
|
|
—
|
|
|
16,094
|
|
|
16,094
|
|
|
57,142
|
|
Other entities and eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
||||
For the Year Ended December 31, 2014
|
23,992
|
|
|
10,875
|
|
|
280,035
|
|
|
(135,792
|
)
|
|
178,759
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes earnings from common shares and preferred shares.
|
(2)
|
Excludes the results of the acquisition of interests in vessels between Teekay Corporation, Teekay Offshore and Teekay Tankers during the periods the vessels were under common control and had begun operations.
|
|
Year Ended December 31,
|
|||||||
|
2016
$ |
|
2015
$ |
|
2014
$ |
|||
Balance at the beginning of the year
|
150,702
|
|
|
135,331
|
|
|
118,194
|
|
Costs incurred for dry dockings
|
47,980
|
|
|
69,927
|
|
|
74,018
|
|
Dry-dock amortization
|
(55,026
|
)
|
|
(47,271
|
)
|
|
(50,926
|
)
|
Write-down / sales of vessels
|
(7,956
|
)
|
|
(7,285
|
)
|
|
(5,955
|
)
|
Balance at the end of the year
|
135,700
|
|
|
150,702
|
|
|
135,331
|
|
|
|
|
|
|
December 31,
|
||||
Class of Financing Receivable
|
Credit Quality Indicator
|
|
Grade
|
|
2016
$ |
|
2015
$ |
||
Direct financing leases
|
Payment activity
|
|
Performing
|
|
660,594
|
|
|
684,129
|
|
Other loan receivables
|
|
|
|
|
|
|
|
||
Loans to equity-accounted investees and joint venture partners
|
Other internal metrics
|
|
Performing
|
|
304,030
|
|
|
191,517
|
|
Long-term receivable included in other assets
|
Payment activity
|
|
Performing
|
|
17,712
|
|
|
37,032
|
|
|
|
|
|
|
982,336
|
|
|
912,678
|
|
|
Qualifying Cash Flow Hedging Instruments
$ |
|
Pension Adjustments
$ |
|
Unrealized (Loss) Gain on Available for Sale Marketable Securities
$ |
|
Foreign Exchange Gain (Loss) on Currency Translation
$ |
|
Total
$ |
|||||
Balance as of December 31, 2013
|
17
|
|
|
(18,919
|
)
|
|
(171
|
)
|
|
1,884
|
|
|
(17,189
|
)
|
Other comprehensive (loss) income
|
(485
|
)
|
|
(10,969
|
)
|
|
171
|
|
|
174
|
|
|
(11,109
|
)
|
Balance as of December 31, 2014
|
(468
|
)
|
|
(29,888
|
)
|
|
—
|
|
|
2,058
|
|
|
(28,298
|
)
|
Other comprehensive income (loss)
|
49
|
|
|
14,038
|
|
|
(463
|
)
|
|
(217
|
)
|
|
13,407
|
|
Balance as of December 31, 2015
|
(419
|
)
|
|
(15,850
|
)
|
|
(463
|
)
|
|
1,841
|
|
|
(14,891
|
)
|
Other comprehensive income
|
378
|
|
|
3,690
|
|
|
47
|
|
|
173
|
|
|
4,288
|
|
Balance as of December 31, 2016
|
(41
|
)
|
|
(12,160
|
)
|
|
(416
|
)
|
|
2,014
|
|
|
(10,603
|
)
|
2.
|
Segment Reporting
|
|
Revenues
(1)
|
|
Income from Vessel Operations
(2)
|
||||||||||||||
|
Year Ended
December 31, |
|
Year Ended
December 31,
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
Teekay Offshore
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Offshore Logistics
|
636,421
|
|
|
667,629
|
|
|
631,455
|
|
|
86,099
|
|
|
108,119
|
|
|
146,756
|
|
Offshore Production
|
495,223
|
|
|
531,554
|
|
|
354,518
|
|
|
140,264
|
|
|
165,152
|
|
|
95,991
|
|
Conventional Tankers
|
20,746
|
|
|
30,230
|
|
|
33,566
|
|
|
4,490
|
|
|
10,128
|
|
|
13,471
|
|
|
1,152,390
|
|
|
1,229,413
|
|
|
1,019,539
|
|
|
230,853
|
|
|
283,399
|
|
|
256,218
|
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liquefied Gas Carriers
|
336,530
|
|
|
305,056
|
|
|
307,426
|
|
|
174,600
|
|
|
151,200
|
|
|
156,868
|
|
Conventional Tankers
|
59,914
|
|
|
92,935
|
|
|
95,502
|
|
|
(21,419
|
)
|
|
30,172
|
|
|
26,955
|
|
|
396,444
|
|
|
397,991
|
|
|
402,928
|
|
|
153,181
|
|
|
181,372
|
|
|
183,823
|
|
Teekay Tankers
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Conventional Tankers
|
526,896
|
|
|
504,347
|
|
|
235,593
|
|
|
86,456
|
|
|
184,083
|
|
|
58,271
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Offshore Production
|
231,435
|
|
|
277,842
|
|
|
259,945
|
|
|
(48,310
|
)
|
|
(40,227
|
)
|
|
(78,804
|
)
|
Conventional Tankers
|
32,967
|
|
|
65,777
|
|
|
94,376
|
|
|
(15,967
|
)
|
|
4,984
|
|
|
(12,407
|
)
|
Other
|
76,111
|
|
|
75,547
|
|
|
95,791
|
|
|
(32,219
|
)
|
|
5,015
|
|
|
17,488
|
|
|
340,513
|
|
|
419,166
|
|
|
450,112
|
|
|
(96,496
|
)
|
|
(30,228
|
)
|
|
(73,723
|
)
|
Eliminations and other
|
(87,674
|
)
|
|
(100,535
|
)
|
|
(114,252
|
)
|
|
10,296
|
|
|
6,506
|
|
|
2,570
|
|
|
2,328,569
|
|
|
2,450,382
|
|
|
1,993,920
|
|
|
384,290
|
|
|
625,132
|
|
|
427,159
|
|
(1)
|
Certain vessels are chartered between the Daughter Companies and Teekay Parent. The amounts in the table below represent revenue earned by each segment from other segments within the group. Such intersegment revenue for the year ended
2016
,
2015
and
2014
is as follows:
|
|
Year Ended
December 31, |
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Teekay Offshore - Offshore Logistics
|
43,104
|
|
|
38,734
|
|
|
34,603
|
|
Teekay Offshore - Conventional Tankers
|
6,410
|
|
|
29,259
|
|
|
32,411
|
|
Teekay LNG - Liquefied Gas Carriers
|
37,336
|
|
|
35,887
|
|
|
37,596
|
|
Teekay Tankers - Conventional Tankers
|
5,404
|
|
|
1,380
|
|
|
13,707
|
|
Teekay Parent - Conventional Tankers
|
—
|
|
|
3,080
|
|
|
—
|
|
|
92,254
|
|
|
108,340
|
|
|
118,317
|
|
(2)
|
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
|
(3)
|
Financial information for Teekay Tankers includes operations of the
Explorer Spirit
, formerly known as the
SPT Explorer
, and
Navigator Spirit
from December 18, 2015, the date Teekay Tankers acquired the vessels from Teekay Offshore.
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
Year Ended
December 31, |
(U.S. dollars in millions)
|
2016
|
|
2015
|
|
2014
|
Royal Dutch Shell Plc
(1) (2)
|
$429.9 or 19%
|
|
(5)
|
|
(5)
|
BG Group
(1) (2)
|
(2)
|
|
$263.4 or 11%
|
|
(5)
|
Petroleo Brasileiro SA
(3)
|
$223.7 or 10%
|
|
$231.8 or 10%
|
|
$248.2 or 12%
|
Statoil ASA
(4)
|
(5)
|
|
(5)
|
|
$239.8 or 12%
|
(1)
|
Teekay Offshore - Offshore Logistics and Offshore Production.
|
(2)
|
In February 2016, Royal Dutch Shell Plc acquired BG Group Plc and therefore includes revenues from both Royal Dutch Shell Plc and BG Group Plc for 2016.
|
(3)
|
Teekay Offshore - Offshore Logistics and Offshore Production, Teekay Tankers - Conventional Tankers and Teekay Parent – Conventional Tankers
|
(4)
|
Teekay Offshore - Offshore Logistics, Teekay Tankers—Conventional Tankers, Teekay Parent – Offshore Production and Teekay Parent – Conventional Tankers
|
(5)
|
Less than 10%
|
|
Depreciation and Amortization
|
|
Asset Impairments, Loan Loss Recoveries, and Net (Loss) Gain on Sale of Vessels, Equipment and Other Operating Assets
|
|
Equity Income (Loss)
|
|||||||||||||||||||||
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|||||||||
Teekay Offshore
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Offshore Logistics
|
(150,813
|
)
|
|
(130,102
|
)
|
|
(118,968
|
)
|
|
(40,079
|
)
|
|
(66,101
|
)
|
|
(1,638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Offshore Production
|
(149,198
|
)
|
|
(137,914
|
)
|
|
(72,905
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,933
|
|
|
7,672
|
|
|
10,341
|
|
Conventional Tankers
|
—
|
|
|
(6,583
|
)
|
|
(6,680
|
)
|
|
—
|
|
|
(3,897
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(300,011
|
)
|
|
(274,599
|
)
|
|
(198,553
|
)
|
|
(40,079
|
)
|
|
(69,998
|
)
|
|
(1,638
|
)
|
|
17,933
|
|
|
7,672
|
|
|
10,341
|
|
Teekay LNG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liquefied Gas Carriers
|
(80,084
|
)
|
|
(71,323
|
)
|
|
(71,711
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,307
|
|
|
84,171
|
|
|
115,478
|
|
Conventional Tankers
|
(15,458
|
)
|
|
(20,930
|
)
|
|
(22,416
|
)
|
|
(38,976
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95,542
|
)
|
|
(92,253
|
)
|
|
(94,127
|
)
|
|
(38,976
|
)
|
|
—
|
|
|
—
|
|
|
62,307
|
|
|
84,171
|
|
|
115,478
|
|
Teekay Tankers
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Conventional Tankers
|
(104,149
|
)
|
|
(71,429
|
)
|
|
(50,152
|
)
|
|
(20,594
|
)
|
|
771
|
|
|
9,955
|
|
|
13,101
|
|
|
14,411
|
|
|
5,228
|
|
Teekay Parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Offshore Production
|
(70,855
|
)
|
|
(69,508
|
)
|
|
(78,630
|
)
|
|
(110
|
)
|
|
(948
|
)
|
|
3,456
|
|
|
(575
|
)
|
|
(12,196
|
)
|
|
(1,357
|
)
|
Conventional Tankers
|
(1,717
|
)
|
|
(2,852
|
)
|
|
(2,216
|
)
|
|
(12,487
|
)
|
|
—
|
|
|
(502
|
)
|
|
5,089
|
|
|
16,712
|
|
|
3,052
|
|
Other
|
449
|
|
|
451
|
|
|
774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,838
|
)
|
|
(1,101
|
)
|
|
(2,546
|
)
|
|
(72,123
|
)
|
|
(71,909
|
)
|
|
(80,072
|
)
|
|
(12,597
|
)
|
|
(948
|
)
|
|
2,954
|
|
|
2,676
|
|
|
3,415
|
|
|
(851
|
)
|
Eliminations and other
|
—
|
|
|
690
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(10,378
|
)
|
|
(6,798
|
)
|
|
(2,082
|
)
|
|
(571,825
|
)
|
|
(509,500
|
)
|
|
(422,904
|
)
|
|
(112,246
|
)
|
|
(70,175
|
)
|
|
11,271
|
|
|
85,639
|
|
|
102,871
|
|
|
128,114
|
|
(1)
|
Financial information for Teekay Tankers includes operations of the
Explorer Spirit
, formerly known as the
SPT Explorer
and
Navigator Spirit
from December 18, 2015, the date Teekay Tankers acquired the vessels from Teekay Offshore.
|
|
December 31, 2016
$ |
|
December 31, 2015
$ |
||
Teekay Offshore - Offshore Logistics
|
2,677,784
|
|
|
2,591,489
|
|
Teekay Offshore - Offshore Production
|
2,672,100
|
|
|
2,717,193
|
|
Teekay Offshore - Conventional Tankers
|
4,818
|
|
|
63,900
|
|
Teekay LNG - Liquefied Gas Carriers
|
3,957,088
|
|
|
3,550,396
|
|
Teekay LNG - Conventional Tankers
|
193,553
|
|
|
360,527
|
|
Teekay Tankers - Conventional Tankers
|
1,864,317
|
|
|
2,073,059
|
|
Teekay Parent - Offshore Production
|
635,364
|
|
|
710,533
|
|
Teekay Parent - Conventional Tankers
|
55,937
|
|
|
142,236
|
|
Teekay Parent - Other
|
13,208
|
|
|
17,256
|
|
Cash and cash equivalents
|
567,994
|
|
|
678,392
|
|
Other assets not allocated
|
287,138
|
|
|
301,586
|
|
Eliminations
|
(114,549
|
)
|
|
(145,319
|
)
|
Consolidated total assets
|
12,814,752
|
|
|
13,061,248
|
|
|
December 31, 2016
$ |
|
December 31, 2015
$ |
||
Teekay Offshore - Offshore Logistics
|
228,347
|
|
|
552,219
|
|
Teekay Offshore - Offshore Production
|
66,234
|
|
|
120,160
|
|
Teekay Offshore - Conventional Tankers
|
—
|
|
|
97
|
|
Teekay LNG - Liquefied Gas Carriers
|
344,924
|
|
|
191,642
|
|
Teekay LNG - Conventional Tankers
|
63
|
|
|
327
|
|
Teekay Tankers - Conventional Tankers
|
9,226
|
|
|
848,250
|
|
Teekay Parent - Offshore Production
|
—
|
|
|
57,778
|
|
Teekay Parent - Conventional Tankers
|
—
|
|
|
92
|
|
Teekay Parent - Other
|
88
|
|
|
199
|
|
|
648,882
|
|
|
1,770,764
|
|
3.
|
Investments
|
(1)
|
The customer relationships and customer contracts are being amortized over weighted average amortization periods of
10 years
and
7.6 years
, respectively. As at
December 31, 2016
, the gross carrying amount, accumulated amortization and net carrying amount were
$22.5 million
,
$4.8 million
and
$17.7 million
, respectively.
|
(2)
|
Goodwill recognized from this acquisition was attributed to the Company's Teekay Tankers Segment - Conventional tankers.
|
(3)
|
Prior to the SPT acquisition date, SPT had in-chartered the
Explorer Spirit
from the Company. Of the SPT acquisition price,
$1.4 million
was allocated to the settlement of this pre-existing relationship. Such amount has been accounted for as a reduction to revenue on the SPT acquisition date.
|
(in thousands of U.S. Dollars)
|
Preliminary
Valuation August 11, 2014 $ |
|
Adjustments
$ |
|
Final Valuation
August 11, 2014
$
|
|||
ASSETS
|
|
|
|
|
|
|||
Cash and cash equivalents
|
8,089
|
|
|
—
|
|
|
8,089
|
|
Prepaid expenses
|
640
|
|
|
—
|
|
|
640
|
|
Advances on newbuilding contracts
|
46,809
|
|
|
(2,239
|
)
|
|
44,570
|
|
Intangible assets
|
—
|
|
|
1,000
|
|
|
1,000
|
|
Total assets acquired
|
55,538
|
|
|
(1,239
|
)
|
|
54,299
|
|
LIABILITIES
|
|
|
|
|
|
|||
Accrued liabilities
|
4,098
|
|
|
—
|
|
|
4,098
|
|
Long-term debt
|
26,270
|
|
|
1,330
|
|
|
27,600
|
|
Total liabilities assumed
|
30,368
|
|
|
1,330
|
|
|
31,698
|
|
Net assets acquired
|
25,170
|
|
|
(2,569
|
)
|
|
22,601
|
|
Cash consideration
|
4,000
|
|
|
—
|
|
|
4,000
|
|
Contingent consideration
|
21,170
|
|
|
(2,569
|
)
|
|
18,601
|
|
4.
|
Equity Financing Transactions of the Daughter Companies
|
|
Total Proceeds Received
$ |
|
Less:
Teekay Corporation Portion $ |
|
Offering Expenses
$ |
|
Net Proceeds Received
$ |
||||
2016
|
|
|
|
|
|
|
|
||||
Teekay Offshore Preferred D Units Offering
(1)
|
100,000
|
|
|
(26,000
|
)
|
|
(2,750
|
)
|
|
71,250
|
|
Teekay Offshore Common Units Offering
|
102,041
|
|
|
(2,041
|
)
|
|
(2,550
|
)
|
|
97,450
|
|
Teekay Offshore Continuous Offering Program
|
31,819
|
|
|
(636
|
)
|
|
(792
|
)
|
|
30,391
|
|
Teekay Offshore Private Placement
(2)
|
24,874
|
|
|
(13,167
|
)
|
|
—
|
|
|
11,707
|
|
Teekay LNG Preferred A Units Offering
|
125,000
|
|
|
—
|
|
|
(4,293
|
)
|
|
120,707
|
|
Teekay Tankers Continuous Offering Program
|
7,747
|
|
|
—
|
|
|
(189
|
)
|
|
7,558
|
|
2015
(3)
|
|
|
|
|
|
|
|
||||
Teekay Offshore Preferred B Units Offering
|
125,000
|
|
|
—
|
|
|
(4,210
|
)
|
|
120,790
|
|
Teekay Offshore Preferred C Units Offering
|
250,000
|
|
|
—
|
|
|
(250
|
)
|
|
249,750
|
|
Teekay Offshore Continuous Offering Program
|
3,551
|
|
|
(71
|
)
|
|
(66
|
)
|
|
3,414
|
|
Teekay LNG Continuous Offering Program
|
36,274
|
|
|
(725
|
)
|
|
(900
|
)
|
|
34,649
|
|
Teekay Tankers Public Offering
|
13,716
|
|
|
—
|
|
|
(31
|
)
|
|
13,685
|
|
Teekay Tankers Continuous Offering Program
|
94,595
|
|
|
—
|
|
|
(2,155
|
)
|
|
92,440
|
|
Teekay Tankers Private Placement
|
109,907
|
|
|
—
|
|
|
—
|
|
|
109,907
|
|
2014
(4)
|
|
|
|
|
|
|
|
||||
Teekay Offshore Continuous Offering Program
|
7,784
|
|
|
(156
|
)
|
|
(153
|
)
|
|
7,475
|
|
Teekay Offshore Direct Equity Placement
|
178,569
|
|
|
(3,571
|
)
|
|
(75
|
)
|
|
174,923
|
|
Teekay LNG Public Offering
|
140,784
|
|
|
(2,816
|
)
|
|
(299
|
)
|
|
137,669
|
|
Teekay LNG Continuous Offering Program
|
42,556
|
|
|
(851
|
)
|
|
(901
|
)
|
|
40,804
|
|
Teekay Tankers Public Offering
|
116,000
|
|
|
(20,000
|
)
|
|
(4,810
|
)
|
|
91,190
|
|
(1)
|
In June 2016, Teekay Offshore issued
4,000,000
of its
10.50%
Series D Preferred Units and
4,500,000
warrants exercisable to acquire up to
4,500,000
common units at an exercise price equal to the closing price of Teekay Offshore's common units on June 16, 2016, or
$4.55
per unit (or the
$4.55
Warrants
) and
2,250,000
warrants exercisable to acquire up to
2,250,000
common units with an exercise price at a
33%
premium to the closing price of Teekay Offshore's common units on June 16, 2016, or
$6.05
per unit (or the
$6.05
Warrants
) (together, the
Warrants
). The Warrants have a
seven
-year term and are exercisable any time after
six
months following their issuance date. The Warrants are to be net settled in either cash or common units at Teekay Offshore's option. The gross proceeds from the sale of these securities was
$100.0 million
(
$97.2 million
net of offering costs).
|
(2)
|
In 2016, Teekay Offshore issued
4.7 million
common units for a total value of
$24.9 million
(including the general partner's
2%
proportionate capital contribution of
$0.5 million
) as a payment-in-kind for the distributions on Teekay Offshore's Series C-1 Cumulative Convertible Perpetual Preferred Units (or the
Series C-1 Preferred Units
) and Series D Preferred Units and Teekay Offshore's common units and general partner interest held by subsidiaries of Teekay. In June 2016, Teekay Offshore agreed with Teekay that, until the Teekay Offshore's Norwegian Kroner bonds maturing in 2018 have been repaid, all cash distributions (other than with respect to incentive distribution rights) to be paid by Teekay Offshore to Teekay or its affiliates, including Teekay Offshore's general partner, will instead be paid in Teekay Offshore common units or from the proceeds of the sale of common units. Teekay Offshore issued Teekay
2.5
million common units (including the general partner's
2%
proportionate capital contribution) as a payment-in-kind for the distribution on Teekay Offshore's Series D Preferred Units, common units and general partner interest held by Teekay and its subsidiaries.
|
(3)
|
In 2015, in addition to the issuances of equity to third parties noted in the table above, Teekay purchased
$30.0 million
or
4.5 million
shares of Class A common stock of Teekay Tankers for Teekay Tankers to partially finance the acquisition of
12
modern Suezmax tankers from Principal Maritime (see Note 3b),
$300.0 million
or
14.4 million
common units of Teekay Offshore for Teekay Offshore to partially finance the July 1, 2015 acquisition of the Petrojarl Knarr FPSO from Teekay, and
$45.5 million
or
6.5 million
shares of Class B common stock of Teekay Tankers to finance the acquisition of SPT (see Note 3c). These increases in Teekay’s ownership interests in Teekay Tankers and Teekay Offshore have been accounted for as equity transactions. Therefore, no gains or losses were recognized in the Company’s consolidated statements of income as a result of these purchases. However, the carrying amount of the non-controlling interests’ share of Teekay Offshore and Teekay Tankers increased by an aggregate of
$168.1 million
and retained earnings decreased by
$168.1 million
to reflect the increase in Teekay’s ownership interest in Teekay Offshore and Teekay Tankers and the increase in the carrying value of Teekay Offshore’s and Teekay Tankers’ total equity. This adjustment to non-controlling interest and retained earnings was primarily the result of Teekay Offshore’s
14.4 million
common units being issued to Teekay at fair value, which was significantly greater than the carrying value.
|
(4)
|
In August 2014, Teekay Tankers purchased from Teekay a
50%
interest in Teekay Tanker Operations Ltd. (or
TTOL
), which owns conventional tanker commercial management and technical management operations, including the direct ownership in
three
commercially managed tanker pools, for an aggregate price of approximately
$23.5 million
, including net working capital. As consideration for this acquisition, Teekay Tankers issued to Teekay
4.2 million
Class B common shares. The
4.2 million
Class B common shares had an approximate aggregate value of
$15.6 million
, or
$3.70
per share, when the purchase price was agreed to between the parties and an aggregate value of
$17.0 million
, or
$4.03
per share, on the acquisition closing date. The purchase price, for accounting purposes, is based upon the value of the Class B common shares on the acquisition closing date. In addition, Teekay Tankers reimbursed Teekay for
$6.5 million
of working capital it assumed from Teekay in connection with the purchase. The book value of the assets acquired, including working capital, was
$16.9 million
on the date of acquisition.
|
5.
|
Goodwill, Intangible Assets and In-Process Revenue Contracts
|
|
Teekay Offshore - Offshore Logistics Segment
$ |
|
Teekay LNG - Liquefied Gas Segment
$ |
|
Conventional Tanker Segment
$ |
|
Total
$ |
||||
Balance as of December 31, 2015 and 2014
|
132,940
|
|
|
35,631
|
|
|
—
|
|
|
168,571
|
|
Goodwill acquired
|
—
|
|
|
—
|
|
|
8,059
|
|
|
8,059
|
|
Balance as of December 31, 2016
|
132,940
|
|
|
35,631
|
|
|
8,059
|
|
|
176,630
|
|
|
Gross Carrying Amount
$ |
|
Accumulated Amortization
$ |
|
Net Carrying Amount
$ |
|||
Customer contracts
|
317,222
|
|
|
(245,705
|
)
|
|
71,517
|
|
Customer relationships
|
22,500
|
|
|
(4,842
|
)
|
|
17,658
|
|
Other intangible assets
|
1,000
|
|
|
(1,000
|
)
|
|
—
|
|
|
340,722
|
|
|
(251,547
|
)
|
|
89,175
|
|
|
Gross Carrying Amount
$ |
|
Accumulated Amortization
$ |
|
Net Carrying Amount
$ |
|||
Customer contracts
|
316,684
|
|
|
(234,894
|
)
|
|
81,790
|
|
Customer relationships
|
30,879
|
|
|
(1,260
|
)
|
|
29,619
|
|
Other intangible assets
|
1,000
|
|
|
(500
|
)
|
|
500
|
|
|
348,563
|
|
|
(236,654
|
)
|
|
111,909
|
|
6.
|
Accrued Liabilities and Other and Other Long-Term Liabilities
|
|
December 31, 2016
$ |
|
December 31, 2015
$ |
||
Voyage and vessel expenses
|
177,868
|
|
|
168,120
|
|
Interest
|
64,362
|
|
|
66,110
|
|
Payroll and benefits and other
|
70,904
|
|
|
88,239
|
|
Deferred revenues and gains - current
|
78,766
|
|
|
76,883
|
|
Loans from affiliates
|
11,785
|
|
|
12,426
|
|
Liabilities associated with assets held for sale
|
—
|
|
|
500
|
|
|
403,685
|
|
|
412,278
|
|
|
December 31, 2016
$ |
|
December 31, 2015
$ |
||
Deferred revenues and gains
|
210,434
|
|
|
248,984
|
|
Guarantee liability
|
24,373
|
|
|
26,467
|
|
Asset retirement obligation
|
44,675
|
|
|
25,484
|
|
Pension liabilities
|
8,599
|
|
|
14,953
|
|
Contingent consideration liability
|
—
|
|
|
6,225
|
|
Unrecognized tax benefits and deferred income tax
|
24,340
|
|
|
21,967
|
|
Other
|
20,815
|
|
|
8,298
|
|
|
333,236
|
|
|
352,378
|
|
7.
|
Long-Term Debt
|
|
December 31, 2016
$ |
|
December 31, 2015
$ |
||
Revolving Credit Facilities
|
1,119,808
|
|
|
1,500,848
|
|
Senior Notes (8.5%) due January 15, 2020
|
592,657
|
|
|
592,657
|
|
Norwegian Kroner-denominated Bonds due through May 2021
|
628,257
|
|
|
621,957
|
|
U.S. Dollar-denominated Term Loans due through 2028
|
3,702,997
|
|
|
4,020,665
|
|
U.S. Dollar Bonds due through 2024
|
466,680
|
|
|
502,449
|
|
Euro-denominated Term Loans due through 2023
|
219,733
|
|
|
241,798
|
|
Total principal
|
6,730,132
|
|
|
7,480,374
|
|
Less unamortized discount and debt issuance costs
|
(90,586
|
)
|
|
(96,288
|
)
|
Total debt
|
6,639,546
|
|
|
7,384,086
|
|
Less current portion
|
(998,591
|
)
|
|
(1,106,104
|
)
|
Long-term portion
|
5,640,955
|
|
|
6,277,982
|
|
8.
|
Operating and Direct Financing Leases
|
Year
|
Head Lease
Receipts (1)
$
|
|
Sublease
Payments (1)(2)
$
|
||
2017
|
21,242
|
|
|
24,113
|
|
2018
|
21,242
|
|
|
24,113
|
|
2019
|
21,242
|
|
|
24,113
|
|
2020
|
21,242
|
|
|
24,113
|
|
2021
|
21,242
|
|
|
24,113
|
|
Thereafter
|
154,095
|
|
|
174,959
|
|
Total
|
260,305
|
|
|
295,524
|
|
(1)
|
The Head Leases are fixed-rate operating leases while the Subleases have a small variable-rate component. As at
December 31, 2016
, the Teekay Tangguh Joint Venture had received
$250.0 million
of aggregate Head Lease receipts and had paid
$187.9 million
of aggregate Sublease payments. The portion of the Head Lease receipts that has not been recognized into earnings, is deferred and amortized on a straight line basis over the lease terms and, as at
December 31, 2016
,
$3.7 million
and
$36.7 million
of Head Lease receipts had been deferred and included in unearned revenue and other long-term liabilities, respectively, in the Company’s consolidated balance sheets.
|
(2)
|
The amount of payments under the Subleases is updated annually to reflect any changes in the lease payments due to changes in tax law.
|
|
December 31, 2016
$ |
|
December 31, 2015
$ |
||
Total minimum lease payments to be received
|
777,334
|
|
|
855,655
|
|
Estimated unguaranteed residual value of leased properties
|
203,465
|
|
|
203,465
|
|
Initial direct costs and other
|
393
|
|
|
428
|
|
Less unearned revenue
|
(320,598
|
)
|
|
(375,419
|
)
|
Total
|
660,594
|
|
|
684,129
|
|
Less current portion
|
(154,759
|
)
|
|
(26,542
|
)
|
Long-term portion
|
505,835
|
|
|
657,587
|
|
9.
|
Capital Lease Obligations
|
|
December 31, 2016
$ |
|
December 31, 2015
$ |
||
LNG Carriers
|
338,257
|
|
|
—
|
|
Suezmax Tankers
|
54,582
|
|
|
59,127
|
|
Less current portion
|
(40,353
|
)
|
|
(4,546
|
)
|
Long-term obligations under capital lease
|
352,486
|
|
|
54,581
|
|
Year
|
Commitment
|
||
2017
|
$
|
30,065
|
|
2018
|
$
|
30,065
|
|
2019
|
$
|
30,065
|
|
2020
|
$
|
30,147
|
|
2021
|
$
|
30,065
|
|
Thereafter
|
$
|
327,686
|
|
Year
|
Commitment
|
||
2017
|
$
|
30,953
|
|
2018
|
$
|
27,296
|
|
10.
|
Fair Value Measurements
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
||||||||
|
Fair Value
Hierarchy Level |
|
Carrying
Amount Asset (Liability) $ |
|
Fair
Value Asset (Liability) $ |
|
Carrying
Amount Asset (Liability) $ |
|
Fair
Value Asset (Liability) $ |
|
||||
Recurring
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents, restricted cash, and
marketable securities
|
Level 1
|
|
805,567
|
|
|
805,567
|
|
|
855,107
|
|
|
855,107
|
|
|
Derivative instruments (
note 14
)
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap agreements - assets
(1)
|
Level 2
|
|
7,943
|
|
|
7,943
|
|
|
6,136
|
|
|
6,136
|
|
|
Interest rate swap agreements - liabilities
(1)
|
Level 2
|
|
(302,935
|
)
|
|
(302,935
|
)
|
|
(370,952
|
)
|
|
(370,952
|
)
|
|
Cross currency interest swap agreement
(1)
|
Level 2
|
|
(237,165
|
)
|
|
(237,165
|
)
|
|
(312,110
|
)
|
|
(312,110
|
)
|
|
Foreign currency contracts
|
Level 2
|
|
(2,993
|
)
|
|
(2,993
|
)
|
|
(18,826
|
)
|
|
(18,826
|
)
|
|
Stock purchase warrants (
note 14
)
|
Level 3
|
|
575
|
|
|
575
|
|
|
10,328
|
|
|
10,328
|
|
|
Time-charter swap agreement
|
Level 3
|
|
208
|
|
|
208
|
|
|
—
|
|
|
—
|
|
|
Logitel contingent consideration (
see below
)
|
Level 3
|
|
—
|
|
|
—
|
|
|
(14,830
|
)
|
|
(14,830
|
)
|
|
Non-recurring
|
|
|
|
|
|
|
|
|
|
|
||||
Vessels and equipment (
note 17c
)
|
Level 2
|
|
11,300
|
|
|
11,300
|
|
|
100,600
|
|
|
100,600
|
|
|
Vessels held for sale (
note 17c
)
|
Level 2
|
|
61,282
|
|
|
61,282
|
|
|
55,450
|
|
|
55,450
|
|
|
Long-term investments (
note 13
)
|
Level 2
|
|
6,000
|
|
|
6,000
|
|
|
25,000
|
|
|
25,000
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
||||
Loans to equity-accounted investees and joint venture partners - Current
|
(2)
|
|
11,821
|
|
|
(2)
|
|
7,127
|
|
|
(2)
|
|
||
Loans to equity-accounted investees and joint venture partners - Long-term
|
(2)
|
|
292,209
|
|
|
(2)
|
|
184,390
|
|
|
(2)
|
|
||
Long-term receivable
included in accounts receivable and other assets
(3)
|
Level 3
|
|
10,985
|
|
|
10,944
|
|
|
16,453
|
|
|
16,427
|
|
|
Long-term debt - public (
note 7
)
|
Level 1
|
|
(1,503,472
|
)
|
|
(1,409,996
|
)
|
|
(1,493,915
|
)
|
|
(1,161,729
|
)
|
|
Long-term debt - non-public (
note 7
)
|
Level 2
|
|
(5,136,074
|
)
|
|
(5,009,900
|
)
|
|
(5,890,171
|
)
|
|
(5,881,483
|
)
|
|
(1)
|
The fair value of the Company’s interest rate swap agreements at
December 31, 2016
includes
$15.8 million
(
December 31, 2015
-
$21.7 million
) accrued interest expense which is recorded in accrued liabilities on the consolidated balance sheets.
|
(2)
|
In the consolidated financial statements, the Company’s loans to and equity investments in equity-accounted investees constitute the aggregate carrying value of the Company’s interests in entities accounted for by the equity method. The fair value of the individual components of such aggregate interests is not determinable.
|
(3)
|
As at
December 31, 2016
, the estimated fair value of the non-interest bearing receivable is based on the remaining future fixed payments of
$10.9 million
to be received from Royal Dutch Shell Plc (or Shell) (formerly BG International Limited (or BG)), as part of the ship construction support agreement, as well as an estimated discount rate of
8.0%
. As there is no market rate for the equivalent of an unsecured non-interest bearing receivable from BG, the discount rate was based on unsecured debt instruments of similar maturity held, adjusted for a liquidity premium. A higher or lower discount rate would result in a lower or higher fair value asset.
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
||
Fair value asset - beginning of the year
|
—
|
|
|
—
|
|
Settlements
|
(2,154
|
)
|
|
—
|
|
Realized and unrealized gain
|
2,362
|
|
|
—
|
|
Fair value asset - at the end of the year
|
208
|
|
|
—
|
|
|
Year Ended December 31,
|
||||
|
2016
$ |
|
2015
$ |
||
Fair value at the beginning of the year
|
10,328
|
|
|
9,314
|
|
Unrealized (loss) gain included in earnings
|
(9,753
|
)
|
|
1,014
|
|
Fair value at the end of the year
|
575
|
|
|
10,328
|
|
|
Year Ended December 31,
|
||||
|
2016
$ |
|
2015
$ |
||
Balance at beginning of year
|
(14,830
|
)
|
|
(21,448
|
)
|
Adjustment to liability
|
—
|
|
|
2,569
|
|
Settlement of liability
|
—
|
|
|
3,540
|
|
Gain included in Other (loss) income - net (
note 13
)
|
14,830
|
|
|
509
|
|
Balance at end of year
|
—
|
|
|
(14,830
|
)
|
11.
|
Capital Stock
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
|
Options
(000’s) # |
|
Weighted-Average
Exercise Price $ |
||||||
Outstanding - beginning of year
|
2,800
|
|
|
36.84
|
|
|
2,710
|
|
|
36.61
|
|
|
4,237
|
|
|
36.33
|
|
Granted
|
916
|
|
|
9.44
|
|
|
265
|
|
|
43.99
|
|
|
15
|
|
|
56.76
|
|
Exercised
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
33.79
|
|
|
(1,528
|
)
|
|
36.10
|
|
Forfeited / expired
|
(349
|
)
|
|
38.97
|
|
|
(139
|
)
|
|
46.80
|
|
|
(14
|
)
|
|
28.51
|
|
Outstanding - end of year
|
3,367
|
|
|
29.16
|
|
|
2,800
|
|
|
36.84
|
|
|
2,710
|
|
|
36.61
|
|
Exercisable - end of year
|
2,271
|
|
|
35.89
|
|
|
2,500
|
|
|
36.03
|
|
|
2,508
|
|
|
37.03
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
|
Options
(000’s) # |
|
Weighted-Average
Grant Date Fair Value $ |
||||||
Outstanding non-vested stock options - beginning of year
|
300
|
|
|
8.09
|
|
|
202
|
|
|
9.37
|
|
|
389
|
|
|
9.24
|
|
Granted
|
916
|
|
|
3.60
|
|
|
265
|
|
|
7.74
|
|
|
15
|
|
|
11.50
|
|
Vested
|
(118
|
)
|
|
8.48
|
|
|
(167
|
)
|
|
9.07
|
|
|
(188
|
)
|
|
9.30
|
|
Forfeited
|
(2
|
)
|
|
3.60
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
9.01
|
|
Outstanding non-vested stock options - end of year
|
1,096
|
|
|
4.30
|
|
|
300
|
|
|
8.09
|
|
|
202
|
|
|
9.37
|
|
|
Outstanding Options
|
|
Exercisable Options
|
||||||||||||
Range of Exercise Prices
|
Options
(000’s) # |
|
Weighted- Average
Remaining Life (Years) |
|
Weighted-
Average Exercise Price $ |
|
Options
(000’s) # |
|
Weighted- Average
Remaining Life (Years) |
|
Weighted-
Average Exercise Price $ |
||||
$5.00 – $9.99
|
914
|
|
|
9.2
|
|
9.44
|
|
|
—
|
|
|
0
|
|
—
|
|
$10.00 – $19.99
|
188
|
|
|
2.2
|
|
11.84
|
|
|
188
|
|
|
2.2
|
|
11.84
|
|
$20.00 – $24.99
|
293
|
|
|
3.2
|
|
24.42
|
|
|
293
|
|
|
3.2
|
|
24.42
|
|
$25.00 – $29.99
|
364
|
|
|
5.2
|
|
27.69
|
|
|
364
|
|
|
5.2
|
|
27.69
|
|
$30.00 – $34.99
|
117
|
|
|
5.3
|
|
34.44
|
|
|
117
|
|
|
5.3
|
|
34.44
|
|
$35.00 – $39.99
|
25
|
|
|
1.6
|
|
39.99
|
|
|
25
|
|
|
1.6
|
|
39.99
|
|
$40.00 – $44.99
|
1,029
|
|
|
3.0
|
|
41.33
|
|
|
852
|
|
|
1.9
|
|
40.78
|
|
$50.00 – $54.99
|
422
|
|
|
0.2
|
|
51.40
|
|
|
422
|
|
|
0.2
|
|
51.40
|
|
$55.00 – $59.99
|
15
|
|
|
7.2
|
|
56.76
|
|
|
10
|
|
|
7.2
|
|
56.76
|
|
|
3,367
|
|
|
4.61
|
|
29.16
|
|
|
2,271
|
|
|
2.49
|
|
35.89
|
|
12.
|
Related Party Transactions
|
13.
|
Other (Loss) Income
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Write-off of contingent consideration (
note 15d
)
|
36,630
|
|
|
—
|
|
|
—
|
|
Accrual of contingent liability (
note 15d
)
|
(61,862
|
)
|
|
—
|
|
|
—
|
|
Write-down of cost-accounted investment
(1)
|
(19,000
|
)
|
|
—
|
|
|
—
|
|
TIL stock purchase warrants received (
note 14
)
|
—
|
|
|
—
|
|
|
6,839
|
|
Miscellaneous income (loss)
|
5,219
|
|
|
1,566
|
|
|
(292
|
)
|
Loss on bond repurchases
|
—
|
|
|
—
|
|
|
(7,699
|
)
|
Other (loss) income
|
(39,013
|
)
|
|
1,566
|
|
|
(1,152
|
)
|
14.
|
Derivative Instruments and Hedging Activities
|
|
|
|
|
|
Fair Value /
Carrying
Amount
Of Asset
(Liability)
$
|
|
Expected Maturity
|
|||||||
|
Contract
Amount in
Foreign Currency
|
|
Average Forward Rate
(1)
|
|
|
2017
|
|
2018
|
||||||
|
|
|
|
$
|
|
$
|
||||||||
Euro
|
13,750
|
|
|
0.92
|
|
|
(304
|
)
|
|
14,879
|
|
|
—
|
|
Norwegian Kroner
|
610,000
|
|
|
8.31
|
|
|
(2,689
|
)
|
|
60,677
|
|
|
12,719
|
|
|
|
|
|
|
(2,993
|
)
|
|
75,556
|
|
|
12,719
|
|
Notional
Amount NOK |
|
Notional
Amount USD |
|
|
|
|
|
|
|
Fair Value / Carrying Amount of Asset / (Liability)
|
|
Remaining
Term (years) |
||||
Floating Rate Receivable
|
|
|
|
|||||||||||||
Reference
Rate |
|
Margin
|
|
Fixed Rate
Payable |
|
|||||||||||
408,500
|
|
72,946
|
|
|
NIBOR
|
|
5.25
|
%
|
|
6.88
|
%
|
|
(26,417
|
)
|
|
0.3
|
420,000
(1) (2)
|
|
70,946
|
|
|
NIBOR
|
|
5.75
|
%
|
|
8.84
|
%
|
|
(25,821
|
)
|
|
1.9
|
800,000
(1) (3)
|
|
143,536
|
|
|
NIBOR
|
|
5.75
|
%
|
|
7.58
|
%
|
|
(56,272
|
)
|
|
2.0
|
900,000
|
|
110,400
|
|
|
NIBOR
|
|
6.00
|
%
|
|
7.72
|
%
|
|
(3,814
|
)
|
|
4.8
|
900,000
|
|
150,000
|
|
|
NIBOR
|
|
4.35
|
%
|
|
6.43
|
%
|
|
(49,655
|
)
|
|
1.7
|
1,000,000
|
|
162,200
|
|
|
NIBOR
|
|
4.25
|
%
|
|
7.45
|
%
|
|
(55,286
|
)
|
|
2.1
|
1,000,000
|
|
134,000
|
|
|
NIBOR
|
|
3.70
|
%
|
|
5.92
|
%
|
|
(19,900
|
)
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
(237,165
|
)
|
|
|
(1)
|
Notional amount reduces equally with NOK bond repayments (see Note 7).
|
(2)
|
Excludes an economic hedge on the foreign currency exposure for a
three
percent premium upon maturity of the NOK bonds which exchanges NOK
7.2 million
for
$1.2 million
(see Note 7).
|
(3)
|
Excludes an economic hedge on the foreign currency exposure for a
three
percent premium upon maturity of the NOK bonds which exchanges NOK
19.2 million
for
$3.4 million
(see Note 7).
|
|
Interest
Rate Index |
|
Principal
Amount $ |
|
Fair Value /
Carrying Amount of Asset / (Liability) $ |
|
Weighted-
Average Remaining Term (years) |
|
Fixed
Interest Rate (%) (1) |
||
LIBOR-Based Debt:
|
|
|
|
|
|
|
|
|
|
||
U.S. Dollar-denominated interest rate swaps
|
LIBOR
|
|
2,974,274
|
|
|
(243,261
|
)
|
|
5.4
|
|
3.3
|
U.S. Dollar-denominated interest rate swaps
(2)
|
LIBOR
|
|
517,629
|
|
|
(16,489
|
)
|
|
4.2
|
|
3.0
|
U.S. Dollar-denominated interest rate swaption
(3)
|
LIBOR
|
|
155,000
|
|
|
(1,525
|
)
|
|
0.3
|
|
2.2
|
U.S. Dollar-denominated interest rate swaption
(3)
|
LIBOR
|
|
155,000
|
|
|
31
|
|
|
0.3
|
|
3.3
|
U.S. Dollar-denominated interest rate swaption
(4)
|
LIBOR
|
|
160,000
|
|
|
(1,457
|
)
|
|
1.1
|
|
2.0
|
U.S. Dollar-denominated interest rate swaption
(4)
|
LIBOR
|
|
160,000
|
|
|
1,140
|
|
|
1.1
|
|
3.1
|
U.S. Dollar-denominated interest rate swaption
(5)
|
LIBOR
|
|
160,000
|
|
|
(1,248
|
)
|
|
1.5
|
|
1.8
|
U.S. Dollar-denominated interest rate swaption
(5)
|
LIBOR
|
|
160,000
|
|
|
2,112
|
|
|
1.5
|
|
2.9
|
EURIBOR-Based Debt:
|
|
|
|
|
|
|
|
|
|
||
Euro-denominated interest rate swaps
(6) (7)
|
EURIBOR
|
|
219,733
|
|
|
(34,295
|
)
|
|
4.0
|
|
3.1
|
|
|
|
|
|
(294,992
|
)
|
|
|
|
|
(1)
|
Excludes the margins the Company pays on its variable-rate debt, which, as of
December 31, 2016
, ranged from
0.3%
to
4.0%
.
|
(2)
|
Inception dates range from September 2017 to April 2018. Interest rate swaps with an aggregate principal amount of
$320 million
are being used to economically hedge expected interest payments on new debt that is planned to be outstanding from 2017 to 2024. These interest rate swaps are subject to mandatory early termination in 2017 and 2018 whereby the swaps will be settled based on their fair value at that time.
|
(3)
|
During June 2015, as part of its hedging program, Teekay LNG entered into interest rate swaption agreements whereby it has a one-time option in April 2017 to enter into an interest rate swap at a fixed rate of
3.34%
with a third party, and the third party has a one-time option in April 2017 to require Teekay LNG to enter into an interest swap at a fixed rate of
2.15%
. If Teekay LNG or the third party exercises its option, there will be a cash settlement in April 2017 for the fair value of the interest rate swap, in lieu of taking delivery of the actual interest rate swap.
|
(4)
|
During August 2015, as part of its hedging program, Teekay LNG entered into interest rate swaption agreements whereby it has a one-time option in January 2018 to enter into an interest rate swap at a fixed rate of
3.10%
with a third party, and the third party has a one-time option in January 2018 to require Teekay LNG to enter into an interest swap at a fixed rate of
1.97%
. If Teekay LNG or the third party exercises its option, there will be a cash settlement in January 2018 for the fair value of the interest rate swap, in lieu of taking delivery of the actual interest rate swap.
|
(5)
|
During October 2015, as part of its hedging program, Teekay LNG entered into interest rate swaption agreements whereby it has a one-time option in July 2018 to enter into an interest rate swap at a fixed rate of
2.935%
with a third party, and the third party has a one-time option in July 2018 to require Teekay LNG to enter into an interest swap at a fixed rate of
1.83%
. If Teekay LNG or the third party exercises its option, there will be a cash settlement in July 2018 for the fair value of the interest rate swap, in lieu of taking delivery of the actual interest rate swap.
|
(6)
|
Principal amount reduces monthly to
70.1 million
Euros (
$73.7 million
) by the maturity dates of the swap agreements.
|
(7)
|
Principal amount is the U.S. Dollar equivalent of
208.9 million
Euros.
|
|
Prepaid
Expenses and Other |
|
Other Non-Current Assets
|
|
Accrued
Liabilities |
|
Current
Portion of Derivative Liabilities |
|
Derivative
Liabilities |
|||||
As at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||
Derivatives designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate swap agreements
|
—
|
|
|
1,340
|
|
|
(363
|
)
|
|
(1,033
|
)
|
|
(52
|
)
|
Derivatives not designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency contracts
|
119
|
|
|
—
|
|
|
—
|
|
|
(2,601
|
)
|
|
(511
|
)
|
Interest rate swap agreements
|
212
|
|
|
9,841
|
|
|
(11,979
|
)
|
|
(59,055
|
)
|
|
(233,903
|
)
|
Cross currency swap agreements
|
—
|
|
|
—
|
|
|
(3,464
|
)
|
|
(53,124
|
)
|
|
(180,577
|
)
|
Stock purchase warrants
|
—
|
|
|
575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Time-charter swap agreement
|
875
|
|
|
—
|
|
|
(667
|
)
|
|
—
|
|
|
—
|
|
|
1,206
|
|
|
11,756
|
|
|
(16,473
|
)
|
|
(115,813
|
)
|
|
(415,043
|
)
|
As at December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Derivatives designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate swap agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
(777
|
)
|
Derivatives not designated as a cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency contracts
|
80
|
|
|
—
|
|
|
—
|
|
|
(16,372
|
)
|
|
(2,534
|
)
|
Interest rate swap agreements
|
—
|
|
|
7,516
|
|
|
(18,348
|
)
|
|
(198,196
|
)
|
|
(154,673
|
)
|
Cross currency swap agreements
|
—
|
|
|
—
|
|
|
(3,377
|
)
|
|
(52,633
|
)
|
|
(256,100
|
)
|
Stock purchase warrants
|
—
|
|
|
10,328
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
17,844
|
|
|
(21,725
|
)
|
|
(267,539
|
)
|
|
(414,084
|
)
|
Year Ended December 31, 2016
|
|||||||||
Effective Portion
|
|
Effective Portion
|
|
Ineffective
|
|
|
|||
Recognized in AOCI
(1)
|
|
Reclassified from AOCI
(2)
|
|
Portion
|
|
|
|||
$
|
|
$
|
|
$
|
|
|
|||
691
|
|
|
(68
|
)
|
|
682
|
|
|
Interest expense
|
691
|
|
|
(68
|
)
|
|
682
|
|
|
|
Year Ended December 31, 2015
|
|||||||||
Effective Portion
|
|
Effective Portion
|
|
Ineffective
|
|
|
|||
Recognized in AOCI
(1)
|
|
Reclassified from AOCI
(2)
|
|
Portion
|
|
|
|||
$
|
|
$
|
|
$
|
|
|
|||
(65
|
)
|
|
—
|
|
|
(1,050
|
)
|
|
Interest expense
|
(65
|
)
|
|
—
|
|
|
(1,050
|
)
|
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Realized (losses) gains relating to:
|
|
|
|
|
|
|||
Interest rate swap agreements
|
(87,320
|
)
|
|
(108,036
|
)
|
|
(125,424
|
)
|
Interest rate swap agreement terminations
|
(8,140
|
)
|
|
(10,876
|
)
|
|
(1,319
|
)
|
Foreign currency forward contracts
|
(11,186
|
)
|
|
(21,607
|
)
|
|
(4,436
|
)
|
Time charter swap agreement
|
2,154
|
|
|
—
|
|
|
—
|
|
|
(104,492
|
)
|
|
(140,519
|
)
|
|
(131,179
|
)
|
Unrealized gains (losses) relating to:
|
|
|
|
|
|
|||
Interest rate swap agreements
|
62,446
|
|
|
37,723
|
|
|
(86,045
|
)
|
Foreign currency forward contracts
|
15,833
|
|
|
(418
|
)
|
|
(16,926
|
)
|
Stock purchase warrants
|
(9,753
|
)
|
|
1,014
|
|
|
2,475
|
|
Time-charter swap agreement
|
875
|
|
|
—
|
|
|
—
|
|
|
69,401
|
|
|
38,319
|
|
|
(100,496
|
)
|
Total realized and unrealized (losses) gains on derivative instruments
|
(35,091
|
)
|
|
(102,200
|
)
|
|
(231,675
|
)
|
|
Year Ended December 31,
|
|||||||
|
2016
$ |
|
2015
$ |
|
2014
$ |
|||
Realized losses on maturity and partial termination of cross currency swap
|
(41,707
|
)
|
|
(36,155
|
)
|
|
—
|
|
Realized losses
|
(38,564
|
)
|
|
(18,973
|
)
|
|
(3,955
|
)
|
Unrealized gains (losses)
|
75,033
|
|
|
(89,178
|
)
|
|
(167,334
|
)
|
Total realized and unrealized losses on cross currency swaps
|
(5,238
|
)
|
|
(144,306
|
)
|
|
(171,289
|
)
|
15.
|
Commitments and Contingencies
|
|
Total
$ |
2017
$ |
2018
$ |
2019
$ |
2020
$ |
|||||
Yamal LNG Joint Venture
(i)
|
883,030
|
|
91,800
|
|
344,850
|
|
247,800
|
|
198,580
|
|
BG Joint Venture
(ii)
|
195,565
|
|
80,010
|
|
86,154
|
|
29,401
|
|
—
|
|
Bahrain LNG Joint Venture
(iii)
|
224,080
|
|
110,364
|
|
80,097
|
|
33,619
|
|
—
|
|
Exmar LPG Joint Venture
(iv)
|
77,504
|
|
58,096
|
|
19,408
|
|
—
|
|
—
|
|
|
1,380,179
|
|
340,270
|
|
530,509
|
|
310,820
|
|
198,580
|
|
(i)
|
Teekay LNG, through the Yamal LNG Joint Venture, has a
50%
ownership interest in
six
172,000
-cubic meter ARC7 LNG carrier newbuildings that have an estimated total fully built-up cost of
$2.1 billion
. As at
December 31, 2016
, Teekay LNG’s proportionate costs incurred under these newbuilding contracts totaled
$153.3 million
. The Yamal LNG Joint Venture intends to secure debt financing for the
six
LNG carrier newbuildings prior to their scheduled deliveries.
|
(ii)
|
Teekay LNG acquired an ownership interest in the BG Joint Venture and, as part of the acquisition, agreed to assume Shell’s obligation to provide shipbuilding supervision and crew training services for the
four
LNG carrier newbuildings up to their delivery dates pursuant to a ship construction support agreement. The BG Joint Venture has secured financing of
$137.1 million
related to the commitments included in the table above and Teekay LNG is scheduled to receive
$10.9 million
of reimbursement directly from Shell.
|
(iii)
|
Teekay LNG has a
30%
ownership interest in the Bahrain LNG Joint Venture for the development of an LNG receiving and regasification terminal in Bahrain. The project will include a FSU, which will be modified from one of the Teekay LNG’s existing MEGI LNG carrier newbuildings, an offshore gas receiving facility, and an onshore nitrogen production facility. The terminal will have a capacity of
800 million
standard cubic feet per day and will be owned and operated under a
20
-year agreement commencing early-2019. The receiving and regasification terminal is expected to have a fully-built up cost of approximately
$960.0 million
. The Bahrain LNG Joint Venture has secured debt financing for approximately
75%
of the estimated fully built-up cost of the LNG receiving and regasification terminal in Bahrain.
|
(iv)
|
Teekay LNG has a
50%
ownership interest in the Exmar LPG Joint Venture which has
four
LPG newbuilding vessels scheduled for delivery between 2017 and 2018 and has secured financing for the
four
LPG carrier newbuildings.
|
16.
|
Supplemental Cash Flow Information
|
b)
|
Cash interest paid, including realized interest rate swap settlements, during the years ended
December 31, 2016
,
2015
, and
2014
, totaled
$341.0 million
,
$318.1 million
and
$328.2 million
, respectively. In addition, during the years ended
December 31, 2016
,
2015
, and
2014
, cash interest paid relating to interest rate swap amendments and terminations totaled
$8.1 million
,
$10.9 million
and
$1.3 million
, respectively
.
|
c)
|
In 2016, the portion of the distributions paid in kind by Teekay Offshore to the unit holders of Series C-1 Preferred Units and Series D Preferred Units, of
$11.7 million
was treated as a non-cash transaction in the consolidated statements of cash flows.
|
d)
|
As described in Note 3b, in August 2015, Teekay Tankers agreed to acquire
12
modern Suezmax tankers from Principal Maritime. As of December 31, 2015, all
12
of the vessels had been delivered for a total purchase price of
$661.3 million
, consisting of
$612.0 million
in cash and approximately
7.2 million
shares of Teekay Tankers’ Class A common stock or
$49.3 million
, which was treated as a non-cash transaction in the consolidated statement of cash flows.
|
e)
|
During 2014, the Company had several transactions treated as non-cash transactions in the consolidated statements of cash flows. The Company took ownership of
three
VLCCs with a fair value of
$222.0 million
, which were collateral for all amounts owing under the investment in term loans, which was concurrently discharged. As described in Note 3f, Teekay LNG acquired BG’s ownership interest in the BG Joint Venture. As compensation, Teekay LNG assumed BG’s obligation to provide services for the
four
LNG carrier newbuildings up to their delivery dates. The estimated fair value of the assumed obligation of approximately
$33.3 million
was used to offset the purchase price. The sales of the
Huelva Spirit
, and
Algeciras Spirit
conventional tankers resulted in the vessels under capital leases being returned to the owner and the capital lease obligations being concurrently extinguished. The portion of dividends declared by the Teekay Tangguh Joint Venture that was used to settle the advances made to BLT LNG Tangguh Corporation and P.T. Berlian Laju Tanker of
$14.4 million
was treated as a non-cash transaction.
|
17.
|
Vessel Sales, Asset Impairments and Provisions
|
|
|
|
|
|
|
Net (Loss) Gain on Sale of Vessels,
Equipment and Other Operating Assets
|
||||
|
|
|
|
|
|
Year Ended December 31,
|
||||
Segment
|
|
Asset Type
|
|
Completion of Sale Date
|
|
2016
$
|
|
2015
$
|
|
2014
$
|
Teekay Offshore Segment - Offshore Logistics
|
|
FSO unit
|
|
(1)
|
|
(983)
|
|
—
|
|
—
|
Teekay Offshore Segment - Offshore Logistics
|
|
Shuttle tanker
|
|
Nov-16
|
|
6,817
|
|
—
|
|
—
|
Teekay Offshore Segment - Offshore Logistics
|
|
Shuttle tanker
|
|
Mar-15
|
|
—
|
|
1,643
|
|
(4,759)
|
Teekay Offshore Segment - Offshore Logistics
|
|
Shuttle tanker
|
|
Oct-14
|
|
—
|
|
—
|
|
3,121
|
Teekay Offshore Segment - Conventional Tankers
|
|
2 Conventional Tankers
|
|
Mar-16
|
|
65
|
|
(3,897)
|
|
—
|
Teekay LNG Segment - Conventional Tankers
|
|
Suezmax
|
|
Mar-17
|
|
(11,537)
|
|
—
|
|
—
|
Teekay LNG Segment - Conventional Tankers
|
|
2 Suezmaxes
|
|
Apr/May-2016
|
|
(27,439)
|
|
—
|
|
—
|
Teekay Tankers Segment - Conventional Tankers
|
|
2 Suezmaxes
|
|
Jan-17
|
|
(6,276)
|
|
—
|
|
—
|
Teekay Tankers Segment - Conventional Tankers
|
|
MR Tanker
|
|
Nov-16
|
|
(8,094)
|
|
—
|
|
—
|
Teekay Tankers Segment - Conventional Tankers
|
|
MR Tanker
|
|
Aug-16
|
|
(6,556)
|
|
—
|
|
—
|
Teekay Tankers Segment - Conventional Tankers
|
|
2 VLCCs
|
|
May-14
|
|
—
|
|
—
|
|
9,955
|
Teekay Parent Segment - Conventional Tankers
|
|
VLCC
|
|
Oct-16
|
|
(12,495)
|
|
—
|
|
—
|
Other
|
|
|
|
|
|
48
|
|
(177)
|
|
433
|
Total
|
|
|
|
|
|
(66,450)
|
|
(2,431)
|
|
8,750
|
(1)
|
This vessel is expected to be sold in 2017.
|
18.
|
(Loss) Earnings Per Share
|
|
Year Ended December 31,
|
|||||||
|
2016
$ |
|
2015
$ |
|
2014
$ |
|||
Net (loss) income attributable to shareholders of Teekay Corporation
|
(123,182
|
)
|
|
82,151
|
|
|
(54,757
|
)
|
The Company's portion of the Inducement Premium and Exchange Contribution charged to retained earnings by Teekay Offshore (note 15e)
|
(4,993
|
)
|
|
—
|
|
|
—
|
|
Net (loss) income attributable to shareholders of Teekay Corporation for basic income (loss) per share
|
(128,175
|
)
|
|
82,151
|
|
|
(54,757
|
)
|
Reduction in net earnings due to dilutive impact of stock-based compensation in Teekay LNG, Teekay Offshore and Teekay Tankers and Series C-1 Preferred Units in Teekay Offshore
|
(25
|
)
|
|
(227
|
)
|
|
—
|
|
Net (loss) income attributable to shareholders of Teekay Corporation for diluted income (loss) per share
|
(128,200
|
)
|
|
81,924
|
|
|
(54,757
|
)
|
Weighted average number of common shares
|
79,211,154
|
|
|
72,665,783
|
|
|
72,066,008
|
|
Dilutive effect of stock-based compensation
|
—
|
|
|
524,781
|
|
|
—
|
|
Common stock and common stock equivalents
|
79,211,154
|
|
|
73,190,564
|
|
|
72,066,008
|
|
(Loss) Earnings per common share:
|
|
|
|
|
|
|||
- Basic
|
(1.62
|
)
|
|
1.13
|
|
|
(0.76
|
)
|
- Diluted
|
(1.62
|
)
|
|
1.12
|
|
|
(0.76
|
)
|
19.
|
Restructuring Charges
|
20.
|
Income Taxes
|
|
December 31,
2016 $ |
|
December 31,
2015 $ |
||
Deferred tax assets:
|
|
|
|
||
Vessels and equipment
|
40,928
|
|
|
43,289
|
|
Tax losses carried forward
(1)
|
276,291
|
|
|
321,648
|
|
Other
|
17,075
|
|
|
22,141
|
|
Total deferred tax assets
|
334,294
|
|
|
387,078
|
|
Deferred tax liabilities:
|
|
|
|
||
Vessels and equipment
|
5,974
|
|
|
10,577
|
|
Long-term debt
|
1,691
|
|
|
3,218
|
|
Other
|
11,626
|
|
|
15,090
|
|
Total deferred tax liabilities
|
19,291
|
|
|
28,885
|
|
Net deferred tax assets
|
315,003
|
|
|
358,193
|
|
Valuation allowance
|
(290,015
|
)
|
|
(322,491
|
)
|
Net deferred tax assets
|
24,988
|
|
|
35,702
|
|
(1)
|
Substantially all of the Company’s net operating loss carryforwards of
$1.26 billion
relate primarily to its Norwegian, U.K., Spanish, and Luxembourg subsidiaries and, to a lesser extent, to its Australian ship-owning subsidiaries. These net operating loss carryforwards are available to offset future taxable income in the respective jurisdictions, and can be carried forward indefinitely. The Company also has
$36.4 million
in disallowed finance costs that relate to its Spanish subsidiaries and are available to offset future taxable income in Spain and can also be carried forward indefinitely.
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Current
|
(14,424
|
)
|
|
(10,440
|
)
|
|
(6,460
|
)
|
Deferred
|
(10,044
|
)
|
|
27,207
|
|
|
(3,713
|
)
|
Income tax (expense) recovery
|
(24,468
|
)
|
|
16,767
|
|
|
(10,173
|
)
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Net income before taxes
|
111,132
|
|
|
388,693
|
|
|
134,175
|
|
Net income (loss) not subject to taxes
|
57,862
|
|
|
252,604
|
|
|
(80,454
|
)
|
Net income subject to taxes
|
53,270
|
|
|
136,089
|
|
|
214,629
|
|
At applicable statutory tax rates
|
5,996
|
|
|
32,750
|
|
|
39,382
|
|
Permanent and currency differences, adjustments to valuation allowances and uncertain tax positions
|
18,198
|
|
|
(49,789
|
)
|
|
(28,027
|
)
|
Other
|
274
|
|
|
272
|
|
|
(1,182
|
)
|
Tax expense (recovery) related to the current year
|
24,468
|
|
|
(16,767
|
)
|
|
10,173
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Balance of unrecognized tax benefits as at January 1
|
18,390
|
|
|
20,335
|
|
|
20,304
|
|
Increases for positions related to the current year
|
6,422
|
|
|
4,578
|
|
|
3,643
|
|
Changes for positions taken in prior years
|
(3,729
|
)
|
|
(2,965
|
)
|
|
1,015
|
|
Decreases related to statute of limitations
|
(1,591
|
)
|
|
(3,558
|
)
|
|
(4,627
|
)
|
Balance of unrecognized tax benefits as at December 31
|
19,492
|
|
|
18,390
|
|
|
20,335
|
|
21.
|
Pension Benefits
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
||
Change in benefit obligation:
|
|
|
|
||
Beginning balance
|
82,415
|
|
|
121,604
|
|
Service cost
|
5,372
|
|
|
7,726
|
|
Interest cost
|
2,270
|
|
|
2,532
|
|
Contributions by plan participants
|
99
|
|
|
365
|
|
Actuarial (gain) loss
|
(2,943
|
)
|
|
(9,165
|
)
|
Benefits paid
|
(7,979
|
)
|
|
(9,651
|
)
|
Plan settlements and amendments
|
(34,725
|
)
|
|
(14,891
|
)
|
Foreign currency exchange rate changes
|
893
|
|
|
(16,001
|
)
|
Other
|
(95
|
)
|
|
(104
|
)
|
Ending balance
|
45,307
|
|
|
82,415
|
|
Change in fair value of plan assets:
|
|
|
|
||
Beginning balance
|
73,075
|
|
|
97,158
|
|
Actual return on plan assets
|
664
|
|
|
2,221
|
|
Contributions by the employer
|
5,517
|
|
|
7,858
|
|
Contributions by plan participants
|
99
|
|
|
365
|
|
Benefits paid
|
(7,974
|
)
|
|
(9,646
|
)
|
Plan settlements and amendments
|
(28,887
|
)
|
|
(11,420
|
)
|
Plan assets assumed on acquisition
|
—
|
|
|
203
|
|
Foreign currency exchange rate changes
|
726
|
|
|
(13,096
|
)
|
Other
|
(445
|
)
|
|
(568
|
)
|
Ending balance
|
42,775
|
|
|
73,075
|
|
Funded status deficiency
|
(2,532
|
)
|
|
(9,340
|
)
|
Amounts recognized in the balance sheets:
|
|
|
|
||
Other long-term liabilities
|
2,532
|
|
|
9,340
|
|
Accumulated other comprehensive loss:
|
|
|
|
||
Net actuarial losses
(1)
|
(13,775
|
)
|
|
(17,374
|
)
|
(1)
|
As at
December 31, 2016
, the estimated amount that will be amortized from accumulated other comprehensive (loss) income into net periodic benefit cost in 2016 is
$0.5 million
.
|
|
December 31, 2016
$ |
|
December 31, 2015
$ |
||
Benefit obligation
|
29,737
|
|
|
61,124
|
|
Fair value of plan assets
|
26,296
|
|
|
50,517
|
|
Accumulated benefit obligation
|
828
|
|
|
1,821
|
|
Fair value of plan assets
|
—
|
|
|
925
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Net periodic pension cost:
|
|
|
|
|
|
|||
Service cost
|
5,372
|
|
|
7,726
|
|
|
8,800
|
|
Interest cost
|
2,270
|
|
|
2,532
|
|
|
4,975
|
|
Expected return on plan assets
|
(2,718
|
)
|
|
(2,895
|
)
|
|
(5,333
|
)
|
Amortization of net actuarial loss
|
469
|
|
|
1,538
|
|
|
7,148
|
|
Plan settlement
|
(3,899
|
)
|
|
(140
|
)
|
|
(3,332
|
)
|
Other
|
445
|
|
|
568
|
|
|
557
|
|
Net cost
|
1,939
|
|
|
9,329
|
|
|
12,815
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
|||
Other comprehensive income (loss):
|
|
|
|
|
|
|||
Net gain (loss) arising during the period
|
7,035
|
|
|
13,288
|
|
|
(14,954
|
)
|
Amortization of net actuarial loss
|
469
|
|
|
1,538
|
|
|
7,148
|
|
Plan settlement
|
(3,905
|
)
|
|
(140
|
)
|
|
(3,332
|
)
|
Total income (loss)
|
3,599
|
|
|
14,686
|
|
|
(11,138
|
)
|
Year
|
Pension
Benefit
Payments
$
|
|
2017
|
2,497
|
|
2018
|
2,156
|
|
2019
|
2,098
|
|
2020
|
2,123
|
|
2021
|
2,129
|
|
2021 – 2025
|
11,908
|
|
Total
|
22,911
|
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
||
Pooled Funds
|
28,012
|
|
|
52,150
|
|
Mutual Funds
|
|
|
|
||
Equity investments
|
7,972
|
|
|
11,089
|
|
Debt securities
|
1,772
|
|
|
2,512
|
|
Real estate
|
1,919
|
|
|
2,929
|
|
Cash and money market
|
1,181
|
|
|
1,674
|
|
Other
|
1,919
|
|
|
2,720
|
|
Total
|
42,775
|
|
|
73,075
|
|
(1)
|
The Company does not control the investment mix or strategy of the pooled funds. The pooled funds guarantee a minimum rate of return. If actual investment returns are less than the guarantee minimum rate, then the provider’s statutory reserves are used to top up the shortfall. The pooled funds primarily invest in hold to maturity bonds, real estate and other fixed income investments, which are expected to provide a stable rate of return.
|
(2)
|
The mutual funds primary aim is to provide investors with an exposure to a diversified mix of predominantly growth oriented assets (
56%
) with moderate to high volatility and some defensive assets (
44%
).
|
|
December 31, 2016
|
|
December 31, 2015
|
Discount rates
|
2.9%
|
|
3.0%
|
Rate of compensation increase
|
2.5%
|
|
3.4%
|
|
Year Ended
December 31, 2016 $ |
|
Year Ended
December 31, 2015 $ |
|
Year Ended
December 31, 2014 $ |
Discount rates
|
2.9%
|
|
3.0%
|
|
2.9%
|
Rate of compensation increase
|
2.5%
|
|
3.4%
|
|
4.2%
|
Expected long-term rates of return
|
4.2%
|
|
4.0%
|
|
4.0%
|
(1)
|
To the extent the expected return on plan assets varies from the actual return, an actuarial gain or loss results. The expected long-term rates of return on plan assets are based on the estimated weighted-average long-term returns of major asset classes. In determining asset class returns, the Company takes into account long-term returns of major asset classes, historical performance of plan assets, as well as the current interest rate environment. The asset class returns are weighted based on the target asset allocations.
|
22.
|
Equity-accounted Investments
|
|
|
|
As at December 31,
|
||||
Investments in Equity-accounted Investees
(1)
|
Ownership Percentage
|
|
2016
$ |
|
2015
$ |
||
Teekay Offshore - Offshore Production
|
|
|
|
|
|
||
Libra Joint Venture
|
50%
|
|
69,972
|
|
|
17,952
|
|
Itajai
|
50%
|
|
71,827
|
|
|
59,692
|
|
Teekay LNG - Liquefied Gas
|
|
|
|
|
|
||
Angola LNG Carriers
|
33%
|
|
63,673
|
|
|
56,203
|
|
BG (
note 3f
)
|
20% - 30%
|
|
33,594
|
|
|
25,574
|
|
Exmar LNG Joint Venture
|
50%
|
|
79,577
|
|
|
77,844
|
|
Exmar LPG Joint Venture
|
50%
|
|
165,064
|
|
|
163,730
|
|
RasGas3 Joint Venture
|
40%
|
|
173,037
|
|
|
160,684
|
|
Teekay LNG - Marubeni Joint Venture
|
52%
|
|
294,764
|
|
|
283,589
|
|
Yamal LNG Joint Venture (
note 3e
)
|
50%
|
|
152,927
|
|
|
100,084
|
|
Bahrain LNG Joint Venture
|
30%
|
|
64,003
|
|
|
—
|
|
Teekay Tanker - Conventional Tankers
|
|
|
|
|
|
||
TIL (
note 3h
)
|
11%
|
|
47,710
|
|
|
44,195
|
|
High Q Joint Venture
|
50%
|
|
22,025
|
|
|
21,166
|
|
Teekay Parent - Offshore Production
|
|
|
|
|
|
||
Sevan
|
43%
|
|
22,180
|
|
|
22,581
|
|
Teekay Parent - Conventional Tankers
|
|
|
|
|
|
||
TIL (
note 3h
)
|
8%
|
|
36,699
|
|
|
34,224
|
|
Other
|
50%
|
|
2,802
|
|
|
16,072
|
|
|
|
|
1,299,854
|
|
|
1,083,590
|
|
(1)
|
Investments in equity-accounted investees is presented in prepaid expenses and other, loans to equity-accounted investees, equity-accounted investments and accrued liabilities and other in the Company’s consolidated balance sheets.
|
|
As at December 31,
|
||||
|
2016
|
|
2015
|
||
Cash and restricted cash
|
500,355
|
|
|
386,727
|
|
Other assets - current
|
150,378
|
|
|
162,414
|
|
Vessels and equipment
|
4,655,170
|
|
|
3,936,718
|
|
Net investment in direct financing leases
|
1,776,954
|
|
|
1,813,991
|
|
Other assets - non-current
|
74,096
|
|
|
80,987
|
|
Current portion of long-term debt and obligations under capital lease
|
360,942
|
|
|
345,336
|
|
Other liabilities - current and obligations under capital lease
|
160,312
|
|
|
162,076
|
|
Long-term debt and obligations under capital lease
|
4,208,214
|
|
|
3,459,187
|
|
Other liabilities - non-current
|
213,060
|
|
|
447,947
|
|
|
Year Ended December 31,
|
|||||||
|
2016
|
|
2015
|
|
2014
(1)
|
|||
Revenues
|
882,650
|
|
|
985,318
|
|
|
998,655
|
|
Income from vessel operations
|
365,472
|
|
|
433,023
|
|
|
454,135
|
|
Realized and unrealized (loss) gain on derivative instruments
|
(10,900
|
)
|
|
(38,955
|
)
|
|
(58,884
|
)
|
Net income
|
239,766
|
|
|
275,259
|
|
|
300,837
|
|
23.
|
Subsequent Events
|
a)
|
On January 23, 2017, Teekay LNG issued in the Norwegian bond market NOK
300 million
(equivalent to approximately
$36 million
) in new senior unsecured bonds through an add-on to its existing NOK bonds due in October 2021, priced at
103.75%
of face value. All principal and interest payments have been economically swapped into U.S. Dollars with a fixed interest rate of
7.69%
.
|
b)
|
In late October 2016, Teekay Tankers entered into agreements to sell
two
Suezmax tankers, the
Ganges Spirit
and the
Yamuna Spirit
, for an aggregate sales price of
$33.8 million
. The
Ganges Spirit
completed its sale in January 2017. The vessel was classified as held for sale on the consolidated balance sheet as at December 31, 2016 and its net book value was written down to its sales price. In February 2017 the sales price of the
Yamuna Spirit
was reduced to
$15.7 million
and delivery to its new owner was completed in March 2017.
|
c)
|
In January 2017 Teekay Tankers sold approximately
3.8 million
shares of its Class A common stock under its COP for net proceeds of
$8.6 million
, net of issuance costs. In addition, Teekay Tankers issued
2.2 million
new shares of its Class A common stock to Teekay in a private placement for gross proceeds of
$5.0 million
and the price per share was set to equal the weighted average price of Teekay Tankers' Class A common stock for the ten trading days ending on the date of issuance.
|
d)
|
On February 28, 2017, Teekay LNG took delivery of its third MEGI LNG carrier newbuilding, the
Torben Spirit
, which commenced its
10
-month plus
one
-year option charter contract with a major energy company on March 3, 2017. Teekay LNG partially financed this MEGI LNG carrier newbuilding through a sales-leaseback transaction of approximately
$125 million
.
|
e)
|
On December 21, 2016, the RasGas 3 Joint Venture, of which Teekay LNG has a
40%
ownership interest, completed its debt refinancing by entering into a
$723 million
secured term loan facility maturing in 2026 which replaced its outstanding term loan of
$610 million
. As a result, the RasGas 3 Joint Venture distributed
$100 million
in February 2017 to its shareholders, of which Teekay LNG's proportionate share was
$40 million
.
|
f)
|
On March 31, 2017, the Teekay LNG-Marubeni Joint Venture completed the refinancing of its existing
$396 million
debt facility by entering into a new
$335 million
U.S. Dollar-denominated term loan maturing in September 2019. The term loan is collateralized by first-priority statutory mortgages over the
Marib Spirit
,
Arwa Spirit
,
Methane Spirit
and
Magellan Spirit
, first priority pledges or charges of all the issued shares of the respective vessel owning subsidiaries, and guaranteed by Teekay LNG and Marubeni Corporation on a several basis. As part of the completed refinancing, Teekay LNG invested
$57 million
of additional equity, based on its proportionate ownership interest, into the Teekay LNG-Marubeni Joint Venture.
|
The following is a list of the Company’s subsidiaries as at December 31, 2016, excluding certain subsidiaries that in aggregate are not significant.
|
||
Name of Subsidiary
|
State or Jurisdiction of Incorporation
|
Proportion of Ownership Interest
|
Alliance Chartering Pty Ltd.
|
Australia
|
100.0%
|
Australian Tankship Agency Pty. Ltd.
|
Australia
|
100.0%
|
Banff L.L.C.
|
Marshall Islands
|
100.0%
|
C VLCC L.L.C.
|
Marshall Islands
|
100.0%
|
Conoco Shipping & Marine Development L.L.C.
|
Marshall Islands
|
100.0%
|
Gemini Pool L.L.C.
|
Marshall Islands
|
100.0%
|
Golar-Nor (UK) Limited
|
United Kingdom
|
100.0%
|
Hummingbird Holdings L.L.C.
|
Marshall Islands
|
100.0%
|
Hummingbird Spirit L.L.C.
|
Marshall Islands
|
100.0%
|
Iliad International AS
|
Norway
|
100.0%
|
Iliad International Inc.
|
Marshall Islands
|
100.0%
|
Krepako Inc.
|
Marshall Islands
|
100.0%
|
Krepanor AS
|
Norway
|
100.0%
|
Petrojarl IV DA
|
Norway
|
100.0%
|
Polarc L.L.C.
|
Marshall Islands
|
100.0%
|
Taurus Tankers Ltd.
|
United Kingdom
|
100.0%
|
Teekay Acquisition Holdings L.L.C.
|
Marshall Islands
|
100.0%
|
Teekay Bulkers Investments Ltd.
|
Marshall Islands
|
100.0%
|
Teekay Bulkers Management Services Ltd.
|
Marshall Islands
|
100.0%
|
Teekay Business Process Services, Inc.
|
Philippines
|
100.0%
|
Teekay Crewing Services Pty Ltd.
|
Australia
|
100.0%
|
Teekay Cyprus Limited
|
Cyprus
|
100.0%
|
Teekay Delaware Chartering Services L.L.C.
|
USA
|
100.0%
|
Teekay Do Brasil Servicos Maritimos Ltda.
|
Brazil
|
100.0%
|
Teekay Finance Limited
|
Bermuda
|
100.0%
|
Teekay GP L.L.C.
|
Marshall Islands
|
100.0%
|
Teekay Holdings Australia Pty Ltd.
|
Australia
|
100.0%
|
Teekay Holdings Limited
|
Bermuda
|
100.0%
|
Teekay Hummingbird Production Limited
|
United Kingdom
|
100.0%
|
Teekay International Ship Chartering Services Inc.
|
Barbados
|
100.0%
|
Teekay Lightering Services L.L.C.
|
Marshall Islands
|
100.0%
|
Teekay Marine Pty Ltd.
|
Australia
|
100.0%
|
Teekay Marine Services (Shanghai) Co. Ltd.
|
China
|
100.0%
|
Teekay Norway (Marine HR) AS
|
Norway
|
100.0%
|
Teekay Offshore Crewing AS
|
Norway
|
100.0%
|
Teekay Offshore GP L.L.C.
|
Marshall Islands
|
100.0%
|
Teekay Petrojarl Floating Production (UK) Ltd.
|
United Kingdom
|
100.0%
|
Teekay Petrojarl Offshore Crew AS
|
Norway
|
100.0%
|
Teekay Petrojarl Offshore L.L.C.
|
Marshall Islands
|
100.0%
|
Teekay Petrojarl Production AS
|
Norway
|
100.0%
|
Teekay Petrojarl UK Limited
|
United Kingdom
|
100.0%
|
Teekay Services Holdings Cooperatief U.A.
|
Netherlands
|
100.0%
|
Teekay Shipbuilding Supervision Services L.L.C.
|
Marshall Islands
|
100.0%
|
Teekay Shipping (Australia) Pty Ltd.
|
Australia
|
100.0%
|
Teekay Shipping (Barbados) Ltd.
|
Barbados
|
100.0%
|
Teekay Shipping (Canada) Ltd.
|
Canada
|
100.0%
|
Teekay Shipping (Glasgow) Ltd.
|
United Kingdom
|
100.0%
|
Teekay Shipping (India) Private Limited
|
India
|
100.0%
|
Teekay Shipping (Singapore) Pte Ltd.
|
Singapore
|
100.0%
|
Teekay Shipping (UK) Ltd.
|
United Kingdom
|
100.0%
|
Teekay Shipping (USA) Inc.
|
USA
|
100.0%
|
Teekay Shipping Limited
|
Bermuda
|
100.0%
|
Teekay Shipping Norway AS
|
Norway
|
100.0%
|
Teekay Tankers Management Services Ltd.
|
Marshall Islands
|
100.0%
|
TPO Investments AS
|
Norway
|
100.0%
|
TPO Investments Inc.
|
Marshall Islands
|
100.0%
|
Ugland Stena Storage AS
|
Norway
|
100.0%
|
VLCC C Investment L.L.C.
|
Marshall Islands
|
100.0%
|
VSSI Guaranty L.L.C.
|
USA
|
100.0%
|
Remora AS
|
Norway
|
88.0%
|
Remora Hiload Apu AS
|
Norway
|
88.0%
|
Remora Hiload Dp No. 1 AS
|
Norway
|
88.0%
|
Remora Hiload Dp Technology AS
|
Norway
|
88.0%
|
Remora Hiload Mv AS
|
Norway
|
88.0%
|
Remora Marine Services AS
|
Norway
|
88.0%
|
Remora Shipping Ltd.
|
Cyprus
|
88.0%
|
Taurus Tankers L.L.C.
|
Marshall Islands
|
62.7%
|
Teekay Chartering Limited
|
Marshall Islands
|
62.7%
|
Teekay Marine (Singapore) Pte. Ltd.
|
Singapore
|
62.7%
|
Teekay Marine Ltd.
|
Marshall Islands
|
62.7%
|
Teekay Tanker Operations Ltd.
|
Marshall Islands
|
62.7%
|
Arctic Spirit L.L.C.
|
Marshall Islands
|
33.7%
|
DHJS 2007-001 L.L.C.
|
Marshall Islands
|
33.7%
|
DHJS 2007-002 L.L.C.
|
Marshall Islands
|
33.7%
|
DMSE Option Vessel No.1 L.L.C.
|
Marshall Islands
|
33.7%
|
DMSE Option Vessel No.2 L.L.C.
|
Marshall Islands
|
33.7%
|
DMSE Option Vessel No.3 L.L.C.
|
Marshall Islands
|
33.7%
|
DSME Hull No. 2416 L.L.C.
|
Marshall Islands
|
33.7%
|
DSME Hull No. 2417 L.L.C.
|
Marshall Islands
|
33.7%
|
Polar Spirit L.L.C.
|
Marshall Islands
|
33.7%
|
Taizhou Hull No. WZL 0501 L.L.C.
|
Marshall Islands
|
33.7%
|
Taizhou Hull No. WZL 0502 L.L.C.
|
Marshall Islands
|
33.7%
|
Taizhou Hull No. WZL 0503 L.L.C.
|
Marshall Islands
|
33.7%
|
Teekay LNG Holdco L.L.C.
|
Marshall Islands
|
33.7%
|
Teekay LNG Holdings L.P.
|
USA
|
33.7%
|
Teekay Tangguh Borrower L.L.C.
|
Marshall Islands
|
33.7%
|
Teekay Tangguh Holdings Corporation
|
Marshall Islands
|
33.7%
|
Wilforce L.L.C.
|
Marshall Islands
|
33.7%
|
Wilpride L.L.C.
|
Marshall Islands
|
33.7%
|
Zhonghua Hull No. 451 L.L.C.
|
Marshall Islands
|
33.7%
|
African Spirit L.L.C.
|
Marshall Islands
|
33.1%
|
Alexander Spirit L.L.C.
|
Marshall Islands
|
33.1%
|
Asian Spirit L.L.C.
|
Marshall Islands
|
33.1%
|
Bermuda Spirit L.L.C.
|
Marshall Islands
|
33.1%
|
Creole Spirit L.L.C.
|
Marshall Islands
|
33.1%
|
DSME Hull No. 2411 L.L.C.
|
Marshall Islands
|
33.1%
|
DSME Hull No. 2461 L.L.C.
|
Marshall Islands
|
33.1%
|
European Spirit L.L.C.
|
Marshall Islands
|
33.1%
|
H.H.I. Hull No. S856 LLC
|
Marshall Islands
|
33.1%
|
H.H.I. Hull No. S857 LLC
|
Marshall Islands
|
33.1%
|
Hamilton Spirit L.L.C.
|
Marshall Islands
|
33.1%
|
Naviera Teekay Gas II, S.L.
|
Spain
|
33.1%
|
Naviera Teekay Gas III, S.L.
|
Spain
|
33.1%
|
Naviera Teekay Gas IV, S.L.
|
Spain
|
33.1%
|
Naviera Teekay Gas, S.L.
|
Spain
|
33.1%
|
Oak Spirit L.L.C.
|
Marshall Islands
|
33.1%
|
Teekay BLT Finance Corporation
|
Marshall Islands
|
33.1%
|
Teekay II Iberia, S.L.
|
Spain
|
33.1%
|
Teekay LNG Bahrain Operations L.L.C.
|
Bahrain
|
33.1%
|
Teekay LNG Finco L.L.C.
|
Marshall Islands
|
33.1%
|
Teekay LNG Operating L.L.C.
|
Marshall Islands
|
33.1%
|
Teekay LNG Partners L.P.
(1)
|
Marshall Islands
|
33.1%
|
Teekay LNG US G.P. L.L.C.
|
Marshall Islands
|
33.1%
|
Teekay Luxembourg S.A.R.L.
|
Luxembourg
|
33.1%
|
Teekay Nakilat Holdings (III) Corporation
|
Marshall Islands
|
33.1%
|
Teekay Nakilat Holdings Corporation
|
Marshall Islands
|
33.1%
|
Teekay Servicios Maritimos, S.L.
|
Spain
|
33.1%
|
Teekay Shipping Spain, S.L.
|
Spain
|
33.1%
|
Teekay Spain, S.L.
|
Spain
|
33.1%
|
ALP Ace B.V.
|
Netherlands
|
29.0%
|
ALP Centre B.V.
|
Netherlands
|
29.0%
|
ALP Defender B.V.
|
Netherlands
|
29.0%
|
ALP Forward B.V.
|
Netherlands
|
29.0%
|
ALP Guard B.V.
|
Netherlands
|
29.0%
|
ALP Ippon B.V.
|
Netherlands
|
29.0%
|
ALP Keeper B.V.
|
Netherlands
|
29.0%
|
ALP Maritime Contractors B.V.
|
Netherlands
|
29.0%
|
ALP Maritime Group B.V.
|
Netherlands
|
29.0%
|
ALP Maritime Holding B.V.
|
Netherlands
|
29.0%
|
ALP Maritime Services B.V.
|
Netherlands
|
29.0%
|
ALP Ocean Towage Holding B.V.
|
Netherlands
|
29.0%
|
ALP Striker B.V.
|
Netherlands
|
29.0%
|
ALP Sweeper B.V.
|
Netherlands
|
29.0%
|
ALP Winger B.V.
|
Netherlands
|
29.0%
|
Amundsen Spirit L.L.C.
|
Marshall Islands
|
29.0%
|
Apollo Spirit L.L.C.
|
Marshall Islands
|
29.0%
|
Bossa Nova Spirit L.L.C.
|
Marshall Islands
|
29.0%
|
Clipper L.L.C.
|
Marshall Islands
|
29.0%
|
Dampier Spirit L.L.C.
|
Marshall Islands
|
29.0%
|
Gina Krog L.L.C.
|
Marshall Islands
|
29.0%
|
Gina Krog Offshore Pte. Ltd.
|
Singapore
|
29.0%
|
Knarr L.L.C.
|
Marshall Islands
|
29.0%
|
Lambada Spirit L.L.C.
|
Marshall Islands
|
29.0%
|
Teekay Offshore Partners L.P.
|
Marshall Islands
|
29.0%
|
Teekay Petrojarl I Servicos de Petroleo Ltda.
|
Brazil
|
29.0%
|
Teekay Petrojarl Offshore Siri AS
|
Norway
|
29.0%
|
Teekay Petrojarl Producao Petrolifera Do Brasil Ltda.
|
Brazil
|
29.0%
|
Teekay Piranema Servicios de Petroleo Ltda.
|
Brazil
|
29.0%
|
Teekay Shipping Partners Holding AS
|
Norway
|
29.0%
|
Teekay Shuttle Tanker Finance L.L.C.
|
Marshall Islands
|
29.0%
|
Teekay Voyageur Production Ltd.
|
United Kingdom
|
29.0%
|
Tiro Sidon Holdings L.L.C.
|
Marshall Islands
|
29.0%
|
Tiro Sidon L.L.C.
|
Marshall Islands
|
29.0%
|
Tiro Sidon UK L.L.P.
|
United Kingdom
|
29.0%
|
TPO Siri L.L.C.
|
Marshall Islands
|
29.0%
|
Ugland Nordic Shipping AS
|
Norway
|
29.0%
|
Varg L.L.C.
|
Marshall Islands
|
29.0%
|
Varg Production AS
|
Norway
|
29.0%
|
Voyageur L.L.C.
|
Marshall Islands
|
29.0%
|
KS Apollo Spirit
|
Norway
|
25.8%
|
Americas Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Ashkini Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Athens Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Atlanta Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Australian Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Axel Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Barcelona Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Beijing Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Donegal Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Erik Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Esther Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Everest Spirit Holding L.L.C.
|
Marshall Islands
|
25.4%
|
Explorer Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Freeport Landholdings L.L.C.
|
USA
|
25.4%
|
Galway Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Ganges Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Godavari Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Helga Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Hugli Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Iskmati Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Kanata Spirit Holding L.L.C.
|
Marshall Islands
|
25.4%
|
Kareela Spirit Holding L.L.C.
|
Marshall Islands
|
25.4%
|
Kaveri Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Kyeema Spirit Holding L.L.C.
|
Marshall Islands
|
25.4%
|
Limerick Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
London Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Los Angeles Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Mahanadi Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Matterhorn Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Montreal Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Moscow Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Narmada Spirit L.L.C.
|
Marshall Islands
|
25.4%
|
Nassau Spirit Holding L.L.C.
|
Marshall Islands
|
25.4%
|
Partrederiet Stena Ugland Shuttle Tankers I DA
|
Norway
|
14.5%
|
Partrederiet Stena Ugland Shuttle Tankers II DA
|
Norway
|
14.5%
|
Partrederiet Stena Ugland Shuttle Tankers III DA
|
Norway
|
14.5%
|
Stena Spirit L.L.C.
|
Isle of Man
|
14.5%
|
(1)
|
The partnership is controlled by its general partner. Teekay Corporation has a 100% beneficial ownership in the general partner. In limited cases, approval of a majority or supermajority of the common unitholders (in some cases excluding units held by the general partner and its affiliates) is required to approve certain actions.
|
(2)
|
Proportion of voting power held is 52.9%
.
|
1
|
I have reviewed this report on Form 20-F of Teekay Corporation (the “company”);
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;
|
4
|
The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a -15(f) and 15d-15(f)) for the company and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the Annual Report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting;
|
5
|
The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.
|
Dated: April 12, 2017
|
|
|
|
By:
|
|
/s/ Kenneth Hvid
|
|
|
|
|
|
|
Kenneth Hvid
|
|
|
|
|
|
|
President and Chief Executive Officer
|
1
|
I have reviewed this report on Form 20-F of Teekay Corporation (the “company”);
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;
|
4
|
The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a -15(f) and 15d-15(f)) for the company and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the Annual Report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting;
|
5
|
The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.
|
Dated: April 12, 2017
|
|
|
|
By:
|
|
/s/ Vincent Lok
|
|
|
|
|
|
|
Vincent Lok
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
Dated: April 12, 2017
|
|
||
|
|
|
|
By:
|
|
/s/ Kenneth Hvid
|
|
|
|
Kenneth Hvid
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Dated: April 12, 2017
|
|
||
|
|
|
|
By:
|
|
/s/ Vincent Lok
|
|
|
|
Vincent Lok
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
•
|
our reports dated April 12, 2017, with respect to the consolidated balance sheets of the Company as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, cash flows and changes in total equity for each of the years in the three-year period ended December 31, 2016, and the effectiveness of internal control over financial reporting as of December 31, 2016; and
|
•
|
our report dated April 21, 2015, with respect to the consolidated statement of financial position of Exmar LPG BVBA as at December 31, 2014 and the consolidated statements of income, comprehensive income, equity and cash flows for the year ended December 31, 2014
|
|
(Unaudited)
|
|
(Unaudited)
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
Assets
|
|
|
|
Current:
|
|
|
|
Cash and cash equivalents
|
32,394
|
|
74,014
|
Accounts receivable, including non-trade of $12,005 (2015 - $11,083) (note 11c)
|
22,959
|
|
12,954
|
Asset classified as held for sale (note 5)
|
17,730
|
|
-
|
Other current assets (note 6)
|
3,372
|
|
3,021
|
Total current assets
|
76,455
|
|
89,989
|
Non-current assets:
|
|
|
|
Vessels, net of accumulated depreciation (note 4)
|
580,481
|
|
488,125
|
Derivative financial instruments (notes 12 and 15)
|
2,486
|
|
-
|
Total non-current assets
|
582,967
|
|
488,125
|
Total assets
|
659,422
|
|
578,114
|
|
|
|
|
Liabilities and Equity
|
|
|
|
Current:
|
|
|
|
Current portion of long-term debt (note 7a)
|
54,218
|
|
35,867
|
Current portion of finance lease obligations (note 7b)
|
2,121
|
|
2,333
|
Shareholders' loans (note 8)
|
106,735
|
|
116,385
|
Accounts payable (note 11b)
|
9,086
|
|
6,570
|
Other current liabilities (note 9)
|
1,663
|
|
2,031
|
Total current liabilities
|
173,823
|
|
163,186
|
Non-current liabilities:
|
|
|
|
Long-term debt (note 7a)
|
342,187
|
|
286,721
|
Finance lease obligations (note 7b)
|
9,395
|
|
11,278
|
Derivative financial instruments (notes 12 and 15)
|
581
|
|
1,987
|
Total liabilities
|
525,986
|
|
463,172
|
Equity:
|
|
|
|
Share capital (note 10)
|
132,832
|
|
132,832
|
Reserve for equity adjustment on acquisition
|
(106,349)
|
|
(106,349)
|
Retained earnings
|
105,048
|
|
90,446
|
Accumulated other comprehensive income/(loss) (note 15)
|
1,905
|
|
(1,987)
|
Total equity
|
133,436
|
|
114,942
|
Total liabilities and equity
|
659,422
|
|
578,114
|
|
(Unaudited)
|
(Unaudited)
|
|
|
Year Ended
December 31, 2016
|
Year Ended December 31, 2015
|
Year Ended December 31, 2014
|
STATEMENT OF INCOME
|
|
|
|
Operations
|
|
|
|
Revenue
|
161,993
|
203,765
|
198,843
|
Gain on sales of vessels (note 4)
|
-
|
406
|
65,563
|
Other operating income
|
5,604
|
-
|
650
|
Vessel operating expenses (note 11a)
|
(81,689)
|
(95,164)
|
(115,121)
|
Administrative expenses (note 11a)
|
(1,208)
|
(1,442)
|
(1,442)
|
Depreciation (note 4)
|
(33,966)
|
(30,716)
|
(28,244)
|
Other operating expenses
|
(309)
|
(228)
|
(268)
|
Result from vessel operations
|
50,425
|
76,621
|
119,981
|
Finance costs
|
(15,442)
|
(10,410)
|
(9,777)
|
Other financial items, net
|
(1,297)
|
(1,347)
|
(905)
|
Result before taxes
|
33,686
|
64,864
|
109,299
|
Income taxes (note 3)
|
(84)
|
(131)
|
(81)
|
Result for the period attributable to the owners of the company
|
33,602
|
64,733
|
109,218
|
|
|
|
|
STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
Result for the period
|
33,602
|
64,733
|
109,218
|
|
|
|
|
Other comprehensive income
|
|
|
|
Items that are or may be reclassified to profit or loss
|
|
|
|
Net change in fair value of cash flow hedges - hedge accounting
|
3,892
|
(1,987)
|
-
|
Other comprehensive income/(loss)
|
3,892
|
(1,987)
|
-
|
Total comprehensive income
|
37,494
|
62,746
|
109,218
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
Year Ended December 31, 2014
|
Cash provided by (used for)
|
|
|
|
|
Operating Activities
|
|
|
|
|
Result for the period
|
33,602
|
|
64,733
|
109,218
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
Depreciation
|
33,966
|
|
30,716
|
28,244
|
Gain on sale of vessels
|
-
|
|
(406)
|
(65,563)
|
Finance costs
|
15,442
|
|
10,410
|
9,777
|
Other financial expenses
|
1,039
|
|
1,001
|
-
|
Income taxes
|
-
|
|
131
|
81
|
Changes in operating assets and liabilities:
|
|
|
|
|
(Increase)/decrease in accounts receivable
|
(10,005
|
)
|
2,201
|
1,339
|
(Increase)/decrease in other current assets
|
(351)
|
|
3,642
|
2,892
|
Increase/(decrease) in accounts payable
|
2,516
|
|
(319)
|
122
|
Increase/(decrease) in other current liabilities
|
(29)
|
|
(109)
|
(1,270)
|
Taxes paid
|
-
|
|
-
|
(85)
|
Finance costs paid
|
(14,356)
|
|
(9,524)
|
(9,926)
|
Dry dock expenditures (note 4)
|
(9,987)
|
|
(12,626)
|
(11,397)
|
Other
|
-
|
|
18
|
78
|
Cash provided by operating activities
|
51,837
|
|
89,868
|
63,510
|
Investing Activities
|
|
|
|
|
Capital expenditures (note 4)
|
(134,065)
|
|
(79,694)
|
(129,113)
|
Proceeds from sales of vessels (note 4)
|
-
|
|
13,720
|
149,986
|
Net cash (used in) provided by investing activities
|
(134,065)
|
|
(65,974)
|
20,873
|
Financing Activities
|
|
|
|
|
Proceeds from long-term debt
|
112,450
|
|
378,216
|
105,000
|
Repayments of long-term debt
|
(39,763)
|
|
(261,552)
|
(80,884)
|
Repayments of finance lease obligations
|
(2,079)
|
|
(21,936)
|
(25,555)
|
Repayment of shareholders' loans
|
(11,000
|
)
|
(50,000)
|
-
|
Dividends paid
|
(19,000
|
)
|
(110,000)
|
-
|
Advance to affiliated company
|
-
|
|
60,000
|
(60,000)
|
Net cash (used in) provided by financing activities
|
40,608
|
|
(5,272)
|
(61,439)
|
Net increase in cash and cash equivalents
|
(41,620)
|
|
18,622
|
22,944
|
Cash and cash equivalents at beginning of the year
|
74,014
|
|
55,392
|
32,448
|
Cash and cash equivalents at end of the year
|
32,394
|
|
74,014
|
55,392
|
|
|
|
|
|
Share
Capital
|
Reserve for Equity Adjustment on Acquisition
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
Total
Equity
|
|
Balance, December 31, 2014
|
132,832
|
(106,349)
|
135,713
|
|
-
|
|
162,196
|
|
Result for the period
|
-
|
-
|
64,733
|
|
-
|
|
64,733
|
|
Net change in fair value of cash flow hedges - hedge accounting
|
-
|
-
|
-
|
|
(1,987
|
)
|
(1,987
|
)
|
Dividends paid
|
-
|
-
|
(110,000
|
)
|
-
|
|
(110,000
|
)
|
Balance, December 31, 2015
|
132,832
|
(106,349)
|
90,446
|
|
(1,987)
|
|
114,942
|
|
Result for the period
|
-
|
-
|
33,602
|
|
-
|
|
33,602
|
|
Net change in fair value of cash flow hedges - hedge accounting
|
-
|
-
|
-
|
|
3,892
|
|
3,892
|
|
Dividends paid
|
-
|
-
|
(19,000
|
)
|
-
|
|
(19,000
|
)
|
Balance, December 31, 2016
|
132,832
|
(106,349)
|
105,048
|
|
1,905
|
|
133,436
|
|
(1)
|
Summary of Significant Accounting Policies
|
(a)
|
Basis of preparation
|
(b)
|
Basis of consolidation
|
▪
|
has power over the investee;
|
▪
|
is exposed, or has rights, to variable returns from its involvement with the investee; and
|
▪
|
has the ability to use its power to affect its returns.
|
(c)
|
Reporting Currency
|
(d)
|
Use of Judgments and Estimates
|
(e)
|
Cash and Cash Equivalents
|
(f)
|
Accounts Receivable
|
(g)
|
Operating Revenues and Expenses
|
(h)
|
Vessels and vessels under finance lease
|
(i)
|
Financial instruments
|
▪
|
default or delinquency by a debtor;
|
▪
|
restructuring of an amount due to the Company on terms that the Company would not consider otherwise;
|
▪
|
indications that a debtor or issuer will enter bankruptcy;
|
▪
|
adverse changes in the payment status of borrowers or issuers;
|
▪
|
the disappearance of an active market for a security; and
|
▪
|
observable data indicating that there is measurable decrease in expected cash flows from a group of financial assets.
|
(j)
|
Other Current Assets
|
(k)
|
Debt issuance costs
|
(l)
|
Commitments and Contingencies
|
(m)
|
Income taxes
|
(n)
|
Leases
|
(o)
|
New standards and interpretations not yet adopted
|
(3)
|
Taxation
|
(4)
|
Vessels
|
|
Vessels
|
Vessels under capital lease
|
Dry dock components
|
Vessels under Construction
|
Total
|
|||||
Cost at December 31, 2014
|
441,773
|
|
44,800
|
|
26,257
|
|
56,548
|
|
569,378
|
|
Capital expenditures
|
-
|
|
-
|
|
12,626
|
|
79,694
|
|
92,320
|
|
Vessel acquisitions
|
44,800
|
|
(30,800)
|
|
-
|
|
-
|
|
14,000
|
|
Vessel sales
|
(39,460)
|
|
-
|
|
-
|
|
-
|
|
(39,460)
|
|
Vessel deliveries
|
94,148
|
|
-
|
|
-
|
|
(94,148)
|
|
-
|
|
Component disposal
|
-
|
|
-
|
|
(12,716
|
)
|
-
|
|
(12,716
|
)
|
Cost at December 31, 2015
|
541,261
|
|
14,000
|
|
26,167
|
|
42,094
|
|
623,522
|
|
Capital expenditures
|
4,077
|
|
-
|
|
9,987
|
|
129,988
|
|
144,052
|
|
Vessel deliveries
|
143,730
|
|
-
|
|
-
|
|
(143,730)
|
|
-
|
|
Transfer to held for sale
|
(23,980)
|
|
-
|
|
(2,669)
|
|
-
|
|
(26,649)
|
|
Cost at December 31, 2016
|
665,088
|
|
14,000
|
|
33,485
|
|
28,352
|
|
740,925
|
|
|
|
|
|
|
|
|||||
Accumulated Depreciation at December 31, 2014
|
111,709
|
|
19,278
|
|
12,557
|
|
-
|
|
143,544
|
|
Depreciations
|
21,431
|
|
219
|
|
9,066
|
|
-
|
|
30,716
|
|
Vessel acquisitions
|
19,278
|
|
(19,278)
|
|
-
|
|
-
|
|
-
|
|
Vessel sales
|
(26,147)
|
|
-
|
|
-
|
|
-
|
|
(26,147)
|
|
Component disposal
|
-
|
|
-
|
|
(12,716)
|
|
-
|
|
(12,716)
|
|
Accumulated Depreciation at December 31, 2015
|
126,271
|
|
219
|
|
8,907
|
|
-
|
|
135,397
|
|
Depreciations
|
23,974
|
|
1,404
|
|
8,588
|
|
-
|
|
33,966
|
|
Transfer to held for sale
|
(6,684)
|
|
-
|
|
(2,235)
|
|
-
|
|
(8,919)
|
|
Accumulated Depreciation at December 31, 2016
|
143,561
|
|
1,623
|
|
15,260
|
|
-
|
|
160,444
|
|
|
|
|
|
|
|
|||||
Net Book Value as per December 31, 2015
|
414,990
|
|
13,781
|
|
17,260
|
|
42,094
|
|
488,125
|
|
|
|
|
|
|
|
|||||
Net Book Value as per December 31, 2016
|
521,527
|
|
12,377
|
|
18,225
|
|
28,352
|
|
580,481
|
|
Asset Classified as Held for Sale
|
2016
|
2015
|
Cost
|
|
|
Balance as per January 1
|
-
|
-
|
Changes during the financial year
|
|
|
Transfer from vessels
|
26,649
|
-
|
Balance as per December 31
|
26,649
|
-
|
|
2016
|
2015
|
Accumulated depreciations and impairment losses
|
|
|
Balance as per January 1
|
-
|
-
|
Changes during the financial year
|
|
|
Transfer from vessels
|
8,919
|
-
|
Balance as per December 31
|
8,919
|
-
|
Net book value as per December 31
|
17,730
|
-
|
Fair value as per December 31
|
18,816
|
-
|
(a)
|
Long-term debt
|
|
December 31, 2016
|
December 31, 2015
|
||
U.S. Dollar denominated debt due through 2021
|
402,236
|
|
329,549
|
|
Less debt issuance costs
|
(5,831
|
)
|
(6,961
|
)
|
Total debt
|
396,405
|
|
322,588
|
|
Less current portion
|
(54,218
|
)
|
(35,867
|
)
|
Total long-term debt
|
342,187
|
|
286,721
|
|
▪
|
minimum aggregate cash and cash equivalents of the higher of (i) $20.0 million and (ii) 5% of financial indebtedness;
|
▪
|
minimum consolidated working capital of $0;
|
▪
|
ratio of net financial indebtedness to consolidated total capitalization of less than 0.70;
|
▪
|
minimum ratio of EBITDA to interest expense 2.0 to 1.00;
|
▪
|
minimum security coverage ratio of 125%.
|
|
December 31, 2016
|
December 31, 2015
|
Temse
|
11,516
|
13,611
|
Less current portion
|
(2,121)
|
(2,333)
|
Long-term finance lease obligations
|
9,395
|
11,278
|
|
Finance lease obligations
|
2017
|
2,745
|
2018
|
2,653
|
2019
|
2,565
|
2020
|
2,475
|
2021
|
2,903
|
Total
|
13,341
|
|
December 31, 2016
|
December 31, 2015
|
Deferred revenues
|
578
|
1,455
|
Accrued interest expense loan
|
700
|
354
|
Accrued interest expense IRS
|
164
|
191
|
Other accrued charges
|
221
|
31
|
|
1,663
|
2,031
|
(a)
|
Exmar NV provides general and corporate management services for the Company. Exmar Shipmanagement NV, a subsidiary of Exmar NV provides all services in relation to crew and technical management of the vessels. Exmar Marine NV, a subsidiary of Exmar NV, provides commercial management services. For these services, fees are charged to the joint ventures based on contractual agreements between all parties involved. All amounts charged by Exmar NV, Exmar Shipmanagement NV and Exmar Marine NV to the Company are reflected in administrative and vessel operating expenses except for the management fee charged if and when a vessel is sold, these are netted in the gain on sale. Detail as follows:
|
|
Year ended December 31, 2016
|
Year ended December 31, 2015
|
Year ended December 31, 2014
|
Exmar NV
|
641
|
632
|
588
|
Exmar Hong Kong
|
110
|
109
|
115
|
Exmar Shipmanagement NV
|
2,765
|
2,758
|
2,903
|
Exmar Marine NV
|
2,403
|
3,046
|
4,447
|
(b)
|
Included in accounts payable is due to affiliated companies of $2.6 million and nil as of December 31, 2016 and 2015, respectively.
|
(c)
|
Included in accounts receivable is due from affiliated companies of $10.7 million and $8.3 million as of December 31, 2016 and 2015, respectively.
|
(d)
|
More specifics on shareholder loans and related guarantees, see notes 7 and 8.
|
Level 2.
|
Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
Level 3.
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
|
December 31, 2016
|
December 31, 2015
|
||||
|
Fair Value Hierarchy Level
|
Carrying Amount Asset (Liability)
|
Fair Value Asset (Liability)
|
Carrying Amount Asset (Liability)
|
Fair Value Asset (Liability)
|
||
Cash and cash equivalents
|
Level 2
|
32,394
|
|
32,394
|
|
74,014
|
74,014
|
Derivative financial instruments - Asset
|
Level 2
|
2,486
|
|
2,486
|
|
-
|
-
|
Shareholders’ loans
|
Level 2
|
(106,735
|
)
|
(106,735
|
)
|
(116,385)
|
(116,385)
|
Long-term debt
(1)
|
Level 2
|
(396,405)
|
|
(400,918)
|
|
(322,588)
|
(328,313)
|
Derivative financial instruments - Liability
|
Level 2
|
(581)
|
|
(581)
|
|
(1,987)
|
(1,987)
|
(a)
|
Company as a lessor
|
|
December 31, 2016
|
December 31, 2015
|
Less than one year
|
105,273
|
137,655
|
Between one and five years
|
209,595
|
252,476
|
More than five years
|
123,110
|
156,732
|
|
437,978
|
546,863
|
|
December 31, 2016
|
December 31, 2015
|
Less than one year
|
17,718
|
17,718
|
Between one and five years
|
49,597
|
56,497
|
More than five years
|
25,242
|
36,060
|
|
92,557
|
110,275
|
|
|
Contractual cash flows
|
|||||||||
|
Carrying amount
|
Total
|
1 year or less
|
1-3 years
|
3-5 years
|
More than 5 years
|
|||||
Accounts payable
|
9,086
|
|
9,086
|
|
9,086
|
|
-
|
|
-
|
|
-
|
Accrued interest expense Loan
|
700
|
|
700
|
|
700
|
|
-
|
|
-
|
|
-
|
Accrued interest expense IRS
|
164
|
|
164
|
|
164
|
|
-
|
|
-
|
|
-
|
Shareholders’ loans
(1)
|
106,735
|
|
106,735
|
|
106,735
|
|
-
|
|
-
|
|
-
|
Long-term debt
(2)(3)
|
402,236
|
|
452,830
|
|
67,273
|
|
106,257
|
|
279,300
|
|
-
|
Finance lease obligations
|
11,516
|
|
13,341
|
|
2,745
|
|
5,218
|
|
5,378
|
|
-
|
Derivative financial instruments
(4)
|
|
|
|
|
|
|
|||||
Inflow
|
(2,486)
|
|
(24,559
|
)
|
(4,555
|
)
|
(10,803
|
)
|
(9,201
|
)
|
-
|
Outflow
|
581
|
|
22,578
|
|
6,316
|
|
10,347
|
|
5,915
|
|
-
|
|
528,532
|
|
580,875
|
|
188,464
|
|
111,019
|
|
281,392
|
|
-
|
(1)
|
The shareholders’ loans are due on demand; however, the Company does not expect the shareholders to demand repayment in the next year.
|
(2)
|
Amount does not include debt issuance costs being netted against long-term debt of $5.8 million.
|
(3)
|
Contractual cash flows for long-term debt include estimated future variable interest payments of $50.6 million based on current interest rates.
|
(4)
|
Contractual cash flows for derivative liability include accrued interest payments included in accrued liabilities of $0.1 million.
|
|
Interest Rate Index
|
Notional Amount
|
Fair Value / Carrying Amount of Asset (Liability)
|
Remaining Term
|
Fixed Interest Rate
(1)
|
|
|
|
(years)
|
%
|
|
IRS - Revolving credit facility
(2)
|
LIBOR
|
257,800
|
(581)
|
4.5
|
1.84
|
IRS - Kaprijke
(2)
|
LIBOR
|
34,743
|
192
|
4.5
|
1.69
|
IRS - Knokke
(2)
|
LIBOR
|
35,846
|
28
|
4.5
|
1.81
|
IRS - Kontich
(2)
|
LIBOR
|
36,397
|
1,140
|
4.5
|
1.00
|
IRS - Kortrijk
(2)
|
LIBOR
|
37,500
|
1,126
|
4.5
|
1.03
|
(1)
|
Excludes the margin the Company pays on its variable-rate debt, which as at December 31, 2016 was 1.90%.
|
(2)
|
Notional amount reduces quarterly.
|
|
Qualifying Cash Flow Hedging Instruments
|
Balance as at December 31, 2014
|
-
|
Other comprehensive loss
|
(1,987)
|
Balance at December 31, 2015
|
(1,987)
|
Other comprehensive income
|
3,892
|
Balance at December 31, 2016
|
1,905
|
|
Year ended December 31, 2016
|
Year ended December 31, 2015
|
Year ended December 31, 2014
|
Salaries, bonuses and other personnel expenses
|
18,987
|
16,547
|
15,884
|
(a)
|
On January 10, 2017, the LPG vessel
Brugge Venture
was sold.
|
(b)
|
On March 28, 2017, one of the Company’s four LPG newbuilding carriers, the
Kallo
, was delivered.
|