|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
80‑0962035
(I.R.S. Employer
Identification Number)
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non‑accelerated filer
¨
(Do not check if a
smaller reporting company)
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
|
|
|
|
Page
|
|
|
|||
Financial Information
-
Unaudited
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
•
|
“ARCC Part I Fees” refers to a quarterly performance fee on the investment income from Ares Capital Corporation (NASDAQ: ARCC) (“ARCC”);
|
•
|
“Ares Operating Group Unit” or an “AOG Unit” refer to, collectively, a partnership unit in each of the Ares Operating Group entities;
|
•
|
“assets under management” or “AUM” refers to the assets we manage. For our funds other than CLOs, our AUM represents the sum of the net asset value of such funds, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital (including commitments to funds that have yet to commence their investment periods). For our funds that are CLOs, our AUM represents subordinated notes (equity) plus all drawn and undrawn debt tranches;
|
•
|
“CLOs” refers to “our funds” which are structured as collateralized loan obligations;
|
•
|
“Consolidated Funds” refers collectively to certain Ares‑ affiliated funds, related co‑investment entities and certain CLOs that are required under GAAP to be consolidated in our consolidated financial statements;
|
•
|
“Co‑Founders” refers to Michael Arougheti, David Kaplan, John Kissick, Antony Ressler and Bennett Rosenthal;
|
•
|
“Credit Facility” refers to the revolving credit facility of the Ares Operating Group;
|
•
|
“distributable earnings” or “DE”, a non-GAAP measure, is an operating metric that assesses our performance without the effects of our consolidated funds and the impact of unrealized income and expenses, which generally fluctuate with fair value changes. Among other things, this metric also is used to assist in determining amounts potentially available for distribution. However, the declaration, payment, and determination of the amount of distributions to unitholders, if any, is at the sole discretion of our Board of Directors, which may change our distribution policy at any time. Distributable earnings is calculated as the sum of fee related earnings, realized performance fees, realized performance fee compensation, realized net investment and other income, and is reduced by expenses arising from transaction costs associated with acquisitions, placement fees and underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. Distributable earnings differs from income before taxes computed in accordance with GAAP as it is typically presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles, and equity compensation expense. DE is presented prior to the effect of income taxes attributable to Ares Holdings, Inc. and to distributions made to our preferred unitholders, unless otherwise noted;
|
•
|
“economic net income” or “ENI”, a non-GAAP measure, is an operating metric used by management to evaluate total operating performance, a decision tool for deployment of resources, and an assessment of the performance of our business segments. ENI differs from net income by excluding (a) income tax expense, (b) operating results of our Consolidated Funds, (c) depreciation and amortization expense, (d) the effects of changes arising from corporate actions, and (e) certain other items that we believe are not indicative of our total operating performance. Changes arising from corporate actions include equity-based compensation expenses, the amortization of intangible assets, transaction costs associated with mergers, acquisitions and capital transactions, placement fees and underwriting costs and expenses incurred in connection with corporate reorganization;
|
•
|
“fee paying AUM” or “FPAUM” refers to the AUM on which we directly earn management fees. Fee paying AUM is equal to the sum of all the individual fee bases of our funds that directly contribute to our management fees;
|
•
|
“fee related earnings” or “FRE”, a non-GAAP measure, refers to a component of ENI that is used to assess core operating performance by determining whether recurring revenue, primarily consisting of management fees, is sufficient to cover operating expenses and to generate profits. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees, performance fee compensation, investment income from our Consolidated Funds and non-consolidated funds and certain other items that we believe are not indicative of our core operating performance;
|
•
|
“Holdco Members” refers to Messrs. Arougheti, Kaplan, Ressler, Rosenthal and de Veer;
|
•
|
“Incentive generating AUM” or “IGAUM” refers to the AUM of our funds that are currently generating, on a realized or unrealized basis, performance fee revenue. It generally represents the NAV of our funds for which we are entitled to receive a performance fee, excluding capital committed by us and our professionals (which generally is not subject to a performance fee). With respect to ARCC, only ARCC Part II Fees may be generated from IGAUM;
|
•
|
“Incentive eligible AUM” or “IEAUM” refers to the AUM of our funds that are eligible to produce performance fee revenue, regardless of whether or not they are currently generating performance fees. It generally represents the NAV plus uncalled equity of our funds for which we are entitled to receive a performance fee, excluding capital committed by us and our professionals (which generally is not subject to a performance fee);
|
•
|
“management fees” refers to fees we earn for advisory services provided to our funds, which are generally based on a defined percentage of fair value of assets, total commitments, invested capital, net asset value, net investment income, total assets or par value of the investment portfolios managed by us and also include ARCC Part I Fees that are classified as management fees as they are predictable and recurring in nature, not subject to contingent repayment and generally cash‑settled each quarter;
|
•
|
“net inflows of capital” refers to net new commitments during the period, including equity and debt commitments and gross inflows into our open-ended managed accounts and sub-advised accounts, as well as equity offerings by our publicly traded vehicles minus redemptions from our open-ended funds, managed accounts and sub-advised accounts.
|
•
|
“net performance fees” refers to performance fees net of performance fee compensation, which is the portion of the performance fees earned from certain funds that is payable to professionals;
|
•
|
“our funds” refers to the funds, alternative asset companies, co-investment vehicles and other entities and accounts that are managed or co‑managed by the Ares Operating Group, and which are structured to pay fees. It also includes funds managed by Ivy Hill Asset Management, L.P., a wholly owned portfolio company of ARCC, and a registered investment adviser;
|
•
|
“permanent capital” refers to capital of our funds that do not have redemption provisions or a requirement to return capital to investors upon exiting the investments made with such capital, except as required by applicable law, which funds currently consist of ARCC, Ares Commercial Real Estate Corporation (“ACRE”) and Ares Dynamic Credit Allocation Fund, Inc. (“ARDC”). Such funds may be required, or elect, to return all or a portion of capital gains and investment income;
|
•
|
“performance fees” refers to fees we earn based on the performance of a fund, which are generally based on certain specific hurdle rates as defined in the fund’s investment management or partnership agreements and may be either an incentive fee or carried interest;
|
•
|
“performance related earnings” or “PRE”, a non-GAAP measure, is used to assess our investment performance net of performance fee compensation. PRE differs from income (loss) before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income that we earn from our Consolidated Funds and non-consolidated funds;
|
•
|
“SEC” refers to the Securities and Exchange Commission;
|
•
|
“Senior Notes” or the "AFC Notes" refers to senior notes of a wholly owned subsidiary of Ares Holding;
|
•
|
“Term Loans” refers to term loans of a wholly owned subsidiary of AM LLC.
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
103,989
|
|
|
$
|
342,861
|
|
Investments (includes fair value investments of $467,918 and $448,336 at March 31, 2017 and December 31, 2016, respectively)
|
488,480
|
|
|
468,471
|
|
||
Performance fees receivable
|
809,008
|
|
|
759,099
|
|
||
Due from affiliates
|
180,907
|
|
|
162,936
|
|
||
Deferred tax asset, net
|
43,929
|
|
|
6,731
|
|
||
Other assets
|
82,902
|
|
|
65,565
|
|
||
Intangible assets, net
|
53,040
|
|
|
58,315
|
|
||
Goodwill
|
143,755
|
|
|
143,724
|
|
||
Assets of Consolidated Funds:
|
|
|
|
||||
Cash and cash equivalents
|
346,312
|
|
|
455,280
|
|
||
Investments, at fair value
|
3,405,891
|
|
|
3,330,203
|
|
||
Due from affiliates
|
2,880
|
|
|
3,592
|
|
||
Dividends and interest receivable
|
7,426
|
|
|
8,479
|
|
||
Receivable for securities sold
|
45,936
|
|
|
21,955
|
|
||
Other assets
|
3,648
|
|
|
2,501
|
|
||
Total assets
|
$
|
5,718,103
|
|
|
$
|
5,829,712
|
|
Liabilities
|
|
|
|
||||
Accounts payable, accrued expenses and other liabilities
|
$
|
78,788
|
|
|
$
|
83,336
|
|
Accrued compensation
|
56,256
|
|
|
131,736
|
|
||
Due to affiliates
|
20,767
|
|
|
17,564
|
|
||
Performance fee compensation payable
|
631,460
|
|
|
598,050
|
|
||
Debt obligations
|
488,221
|
|
|
305,784
|
|
||
Liabilities of Consolidated Funds:
|
|
|
|
||||
Accounts payable, accrued expenses and other liabilities
|
29,852
|
|
|
21,056
|
|
||
Payable for securities purchased
|
211,001
|
|
|
208,742
|
|
||
CLO loan obligations, at fair value
|
2,975,484
|
|
|
3,031,112
|
|
||
Fund borrowings
|
48,656
|
|
|
55,070
|
|
||
Total liabilities
|
4,540,485
|
|
|
4,452,450
|
|
||
Commitments and contingencies
|
|
|
|
||||
Preferred equity (12,400,000 units issued and outstanding at March 31, 2017 and December 31, 2016)
|
298,761
|
|
|
298,761
|
|
||
Non-controlling interest in Consolidated Funds:
|
|
|
|
||||
Non-controlling interest in Consolidated Funds
|
369,447
|
|
|
338,035
|
|
||
Non-controlling interest in Consolidated Funds
|
369,447
|
|
|
338,035
|
|
||
Non-controlling interest in Ares Operating Group entities
|
278,936
|
|
|
447,615
|
|
||
Controlling interest in Ares Management, L.P. :
|
|
|
|
|
|
||
Partners' Capital (81,307,431 units and 80,814,732 units issued and outstanding at March 31, 2017 and at December 31, 2016, respectively)
|
238,212
|
|
|
301,790
|
|
||
Accumulated other comprehensive loss
|
(7,738
|
)
|
|
(8,939
|
)
|
||
Total controlling interest in Ares Management, L.P
|
230,474
|
|
|
292,851
|
|
||
Total equity
|
1,177,618
|
|
|
1,377,262
|
|
||
Total liabilities, non-controlling interests and equity
|
$
|
5,718,103
|
|
|
$
|
5,829,712
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Revenues
|
|
|
|
||||
Management fees (includes ARCC Part I Fees of $33,257 and $28,625 for the three months ended March 31, 2017 and 2016, respectively)
|
$
|
172,045
|
|
|
$
|
158,433
|
|
Performance fees
|
55,172
|
|
|
(29,947
|
)
|
||
Administrative and other fees
|
14,440
|
|
|
7,529
|
|
||
Total revenues
|
241,657
|
|
|
136,015
|
|
||
Expenses
|
|
|
|
||||
Compensation and benefits
|
124,339
|
|
|
110,679
|
|
||
Performance fee compensation
|
40,702
|
|
|
(21,330
|
)
|
||
General, administrative and other expenses
|
47,338
|
|
|
39,962
|
|
||
Transaction support expense
|
275,177
|
|
|
—
|
|
||
Expenses of the Consolidated Funds
|
3,911
|
|
|
227
|
|
||
Total expenses
|
491,467
|
|
|
129,538
|
|
||
Other income (expense)
|
|
|
|
||||
Net interest and investment expense (includes interest expense of $4,879 and $4,855 for the three months ended March 31, 2017 and 2016, respectively)
|
(2,135
|
)
|
|
(3,359
|
)
|
||
Other income, net
|
16,496
|
|
|
5,241
|
|
||
Net realized and unrealized gain on investments
|
2,655
|
|
|
5,142
|
|
||
Net interest and investment income of the Consolidated Funds (includes interest expense of $31,322 and $22,449 for the three months ended March 31, 2017 and 2016, respectively)
|
10,170
|
|
|
7,332
|
|
||
Net realized and unrealized gain (loss) on investments of the Consolidated Funds
|
32,036
|
|
|
(29,807
|
)
|
||
Total other income (expense)
|
59,222
|
|
|
(15,451
|
)
|
||
Loss before taxes
|
(190,588
|
)
|
|
(8,974
|
)
|
||
Income tax expense (benefit)
|
(34,264
|
)
|
|
4,665
|
|
||
Net loss
|
(156,324
|
)
|
|
(13,639
|
)
|
||
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds
|
15,855
|
|
|
(11,979
|
)
|
||
Less: Net income attributable to redeemable interests in Ares Operating Group entities
|
—
|
|
|
10
|
|
||
Less: Net income (loss) attributable to non-controlling interests in Ares Operating Group entities
|
(131,045
|
)
|
|
1,420
|
|
||
Net loss attributable to Ares Management, L.P.
|
(41,134
|
)
|
|
(3,090
|
)
|
||
Less: Preferred equity distributions paid
|
5,425
|
|
|
—
|
|
||
Net loss attributable to Ares Management, L.P. common unitholders
|
$
|
(46,559
|
)
|
|
$
|
(3,090
|
)
|
Net income (loss) attributable to Ares Management, L.P. per common unit:
|
|
|
|
||||
Basic
|
$
|
(0.58
|
)
|
|
$
|
(0.04
|
)
|
Diluted
|
$
|
(0.58
|
)
|
|
$
|
(0.04
|
)
|
Weighted-average common units:
|
|
|
|
||||
Basic
|
81,106,734
|
|
|
80,683,051
|
|
||
Diluted
|
81,106,734
|
|
|
80,683,051
|
|
||
Distribution declared and paid per common unit
|
$
|
0.28
|
|
|
$
|
0.20
|
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net loss
|
$
|
(156,324
|
)
|
|
$
|
(13,639
|
)
|
Other comprehensive income:
|
|
|
|
||||
Foreign currency translation adjustments
|
3,442
|
|
|
(2,697
|
)
|
||
Total comprehensive loss
|
(152,882
|
)
|
|
(16,336
|
)
|
||
Less: Comprehensive income (loss) attributable to non-controlling interests in Consolidated Funds
|
15,856
|
|
|
(11,979
|
)
|
||
Less: Comprehensive loss attributable to redeemable interests in Ares Operating Group entities
|
—
|
|
|
(1
|
)
|
||
Less: Comprehensive loss attributable to non-controlling interests in Ares Operating Group entities
|
(128,805
|
)
|
|
(243
|
)
|
||
Comprehensive loss attributable to Ares Management, L.P.
|
$
|
(39,933
|
)
|
|
$
|
(4,113
|
)
|
|
Preferred
Equity |
|
Partners'
Capital |
|
Accumulated
Other Comprehensive Loss |
|
Non-controlling
Interest in Ares Operating Group Entities |
|
|
Non-controlling
Interest in Consolidated Funds |
|
Total
Equity |
||||||||||||
Balance at December 31, 2016
|
$
|
298,761
|
|
|
$
|
301,790
|
|
|
$
|
(8,939
|
)
|
|
$
|
447,615
|
|
|
|
$
|
338,035
|
|
|
$
|
1,377,262
|
|
Changes in ownership interests
|
—
|
|
|
54
|
|
|
—
|
|
|
(4,017
|
)
|
|
|
—
|
|
|
(3,963
|
)
|
||||||
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
947
|
|
|
|
23,378
|
|
|
24,325
|
|
||||||
Distributions
|
(5,425
|
)
|
|
(22,727
|
)
|
|
—
|
|
|
(45,868
|
)
|
|
|
(7,822
|
)
|
|
(81,842
|
)
|
||||||
Net income (loss)
|
5,425
|
|
|
(46,559
|
)
|
|
—
|
|
|
(131,045
|
)
|
|
|
15,855
|
|
|
(156,324
|
)
|
||||||
Currency translation adjustment
|
—
|
|
|
—
|
|
|
1,201
|
|
|
2,240
|
|
|
|
1
|
|
|
3,442
|
|
||||||
Equity compensation
|
—
|
|
|
5,654
|
|
|
—
|
|
|
9,064
|
|
|
|
—
|
|
|
14,718
|
|
||||||
Balance at March 31, 2017
|
$
|
298,761
|
|
|
$
|
238,212
|
|
|
$
|
(7,738
|
)
|
|
$
|
278,936
|
|
|
|
$
|
369,447
|
|
|
$
|
1,177,618
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(156,324
|
)
|
|
$
|
(13,639
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities
|
(18,522
|
)
|
|
(3,907
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities allocable to non-controlling interests in Consolidated Funds:
|
(81,753
|
)
|
|
34,748
|
|
||
Cash flows due to changes in operating assets and liabilities
|
(135,303
|
)
|
|
(57,763
|
)
|
||
Cash flows due to changes in operating assets and liabilities allocable to non-controlling interest in Consolidated Funds
|
100,086
|
|
|
15,313
|
|
||
Net cash used in operating activities
|
(291,816
|
)
|
|
(25,248
|
)
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchase of furniture, equipment and leasehold improvements, net
|
(10,252
|
)
|
|
(2,799
|
)
|
||
Net cash used in investing activities
|
(10,252
|
)
|
|
(2,799
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from credit facility
|
165,000
|
|
|
127,000
|
|
||
Proceeds from term notes
|
17,600
|
|
|
—
|
|
||
Repayments of credit facility
|
—
|
|
|
(45,000
|
)
|
||
Distributions
|
(68,595
|
)
|
|
(44,051
|
)
|
||
Preferred equity distributions
|
(5,425
|
)
|
|
—
|
|
||
Repurchase of treasury stock
|
(3,913
|
)
|
|
—
|
|
||
Stock option exercise
|
1,036
|
|
|
—
|
|
||
Excess tax benefit related to stock option exercise
|
81
|
|
|
—
|
|
||
Other financing activities
|
646
|
|
|
(362
|
)
|
||
Allocable to non-controlling interest in Consolidated Funds:
|
|
|
|
|
|
||
Contributions from non-controlling interests in Consolidated Funds
|
23,378
|
|
|
47,366
|
|
||
Distributions to non-controlling interests in Consolidated Funds
|
(7,822
|
)
|
|
(23,230
|
)
|
||
Borrowings under loan obligations by Consolidated Funds
|
505,714
|
|
|
750
|
|
||
Repayments under loan obligations by Consolidated Funds
|
(566,919
|
)
|
|
(45,091
|
)
|
||
Net cash provided by financing activities
|
60,781
|
|
|
17,382
|
|
||
Effect of exchange rate changes
|
2,415
|
|
|
(884
|
)
|
||
Net change in cash and cash equivalents
|
(238,872
|
)
|
|
(11,549
|
)
|
||
Cash and cash equivalents, beginning of period
|
342,861
|
|
|
121,483
|
|
||
Cash and cash equivalents, end of period
|
$
|
103,989
|
|
|
$
|
109,934
|
|
|
Weighted Average Amortization Period as of March 31, 2017
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
|
2017
|
|
2016
|
|||||
Management contracts
|
2.0 years
|
|
$
|
67,306
|
|
|
$
|
111,939
|
|
Client relationships
|
11.3 years
|
|
38,600
|
|
|
38,600
|
|
||
Trade name
|
5.3 years
|
|
3,200
|
|
|
3,200
|
|
||
Intangible assets
|
|
|
109,106
|
|
|
153,739
|
|
||
Foreign currency translation
|
|
|
—
|
|
|
(3,205
|
)
|
||
Total intangible assets
|
|
|
109,106
|
|
|
150,534
|
|
||
Less: accumulated amortization
|
|
|
(56,066
|
)
|
|
(92,219
|
)
|
||
Intangible assets, net
|
|
|
$
|
53,040
|
|
|
$
|
58,315
|
|
|
Credit
|
|
Private
Equity |
|
Real
Estate |
|
Total
|
||||||||
Balance as of December 31, 2016
|
$
|
32,196
|
|
|
$
|
58,600
|
|
|
$
|
52,928
|
|
|
$
|
143,724
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
||||
Balance as of March 31, 2017
|
$
|
32,196
|
|
|
$
|
58,600
|
|
|
$
|
52,959
|
|
|
$
|
143,755
|
|
|
Fair value at
|
|
Fair value as a
percentage of total investments at
|
||||||||||
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Private Investment Partnership Interests:
|
|
|
|
|
|
|
|
||||||
AREA Sponsor Holdings, LLC
|
$
|
26,743
|
|
|
$
|
28,898
|
|
|
6.0
|
%
|
|
6.8
|
%
|
ACE II Master Fund, L.P. (1)(2)
|
20,409
|
|
|
22,042
|
|
|
4.6
|
%
|
|
5.2
|
%
|
||
Ares Corporate Opportunities Fund III, L.P.
|
94,358
|
|
|
97,549
|
|
|
21.1
|
%
|
|
22.9
|
%
|
||
Ares Corporate Opportunities Fund IV, L.P. (2)
|
40,776
|
|
|
37,308
|
|
|
9.1
|
%
|
|
8.7
|
%
|
||
Resolution Life L.P.
|
33,410
|
|
|
33,410
|
|
|
7.5
|
%
|
|
7.8
|
%
|
||
Other private investment partnership interests (1)(3)
|
121,112
|
|
|
118,075
|
|
|
27.1
|
%
|
|
27.7
|
%
|
||
Total private investment partnership interests (cost: $257,925 and $256,638 at March 31, 2017 and December 31, 2016, respectively)
|
336,808
|
|
|
337,282
|
|
|
75.4
|
%
|
|
79.1
|
%
|
||
Collateralized Loan Obligations Interests:
|
|
|
|
|
|
|
|
||||||
Collateralized loan obligations(3)
|
108,253
|
|
|
89,111
|
|
|
24.3
|
%
|
|
20.9
|
%
|
||
Total collateralized loan obligations (cost: $108,436 and $89,743 at March 31, 2017 and December 31, 2016, respectively)
|
108,253
|
|
|
89,111
|
|
|
24.3
|
%
|
|
20.9
|
%
|
||
Common Stock:
|
|
|
|
|
|
|
|
||||||
Common stock(3)
|
1,317
|
|
|
100
|
|
|
0.3
|
%
|
|
0.0
|
%
|
||
Total common stock (cost: $1,126 and $124 at March 31, 2017 and December 31, 2016, respectively)
|
1,317
|
|
|
100
|
|
|
0.3
|
%
|
|
0.0
|
%
|
||
Total fair value investments (cost: $367,487 and $346,505 at March 31, 2017 and December 31, 2016, respectively)
|
$
|
446,378
|
|
|
$
|
426,493
|
|
|
|
|
|
|
|
|
(1)
|
Investment or portion of the investment is denominated in foreign currency; fair value is translated into U.S. dollars at each reporting date.
|
(2)
|
Represents underlying security that is held through various legal entities.
|
(3)
|
No
single issuer or investment had a fair value that exceeded
5%
of the Company's total assets.
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||||
Equity method investment
|
$
|
3,802
|
|
|
$
|
3,616
|
|
Equity method investments at fair value
|
21,540
|
|
|
21,843
|
|
||
Total equity method investments
|
$
|
25,342
|
|
|
$
|
25,459
|
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||||
Amortized cost
|
$
|
16,760
|
|
|
$
|
16,519
|
|
Unrealized gain (loss), net
|
43
|
|
|
(116
|
)
|
||
Fair value
|
$
|
16,803
|
|
|
$
|
16,403
|
|
|
Fair value at
|
|
Fair value as a percentage of total investments at
|
||||||||||
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
United States:
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
$
|
697,226
|
|
|
$
|
665,773
|
|
|
20.6
|
%
|
|
20.0
|
%
|
Consumer staples
|
60,918
|
|
|
64,840
|
|
|
1.8
|
%
|
|
1.9
|
%
|
||
Energy
|
56,638
|
|
|
45,409
|
|
|
1.7
|
%
|
|
1.4
|
%
|
||
Financials
|
152,241
|
|
|
139,285
|
|
|
4.5
|
%
|
|
4.2
|
%
|
||
Healthcare, education and childcare
|
230,378
|
|
|
246,403
|
|
|
6.8
|
%
|
|
7.4
|
%
|
||
Industrials
|
142,002
|
|
|
149,632
|
|
|
4.2
|
%
|
|
4.5
|
%
|
||
Information technology
|
161,950
|
|
|
194,394
|
|
|
4.8
|
%
|
|
5.8
|
%
|
||
Materials
|
137,548
|
|
|
139,994
|
|
|
4.0
|
%
|
|
4.2
|
%
|
||
Telecommunication services
|
255,755
|
|
|
261,771
|
|
|
7.5
|
%
|
|
7.9
|
%
|
||
Utilities
|
28,121
|
|
|
47,800
|
|
|
0.8
|
%
|
|
1.4
|
%
|
||
Total fixed income securities (cost: $1,919,405 and $1,945,977 at March 31, 2017 and December 31, 2016, respectively)
|
1,922,777
|
|
|
1,955,301
|
|
|
56.7
|
%
|
|
58.7
|
%
|
||
Equity securities:
|
|
|
|
|
|
|
|
||||||
Energy
|
444
|
|
|
421
|
|
|
0.0
|
%
|
|
0.0
|
%
|
||
Partnership and LLC interests
|
196,690
|
|
|
171,696
|
|
|
5.8
|
%
|
|
5.2
|
%
|
||
Total equity securities (cost: $172,872 and $149,872 at March 31, 2017 and December 31, 2016, respectively)
|
197,134
|
|
|
172,117
|
|
|
5.8
|
%
|
|
5.2
|
%
|
|
Fair value at
|
|
Fair value as a percentage of total investments at
|
||||||||||
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Europe:
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
$
|
314,705
|
|
|
$
|
274,678
|
|
|
9.2
|
%
|
|
8.2
|
%
|
Consumer staples
|
39,077
|
|
|
39,197
|
|
|
1.1
|
%
|
|
1.2
|
%
|
||
Financials
|
39,491
|
|
|
28,769
|
|
|
1.2
|
%
|
|
0.9
|
%
|
||
Healthcare, education and childcare
|
115,639
|
|
|
111,589
|
|
|
3.4
|
%
|
|
3.4
|
%
|
||
Industrials
|
124,818
|
|
|
118,466
|
|
|
3.7
|
%
|
|
3.6
|
%
|
||
Information technology
|
37,476
|
|
|
49,507
|
|
|
1.1
|
%
|
|
1.5
|
%
|
||
Materials
|
130,887
|
|
|
124,629
|
|
|
3.8
|
%
|
|
3.7
|
%
|
||
Telecommunication services
|
136,484
|
|
|
118,632
|
|
|
4.0
|
%
|
|
3.6
|
%
|
||
Utilities
|
11,512
|
|
|
4,007
|
|
|
0.3
|
%
|
|
0.1
|
%
|
||
Total fixed income securities (cost: $992,614 and $892,108 at March 31, 2017 and December 31, 2016, respectively)
|
950,089
|
|
|
869,474
|
|
|
27.8
|
%
|
|
26.2
|
%
|
||
Equity securities:
|
|
|
|
|
|
|
|
||||||
Consumer staples
|
1,538
|
|
|
1,517
|
|
|
0.0
|
%
|
|
0.0
|
%
|
||
Healthcare, education and childcare
|
41,524
|
|
|
41,329
|
|
|
1.2
|
%
|
|
1.2
|
%
|
||
Telecommunication services
|
24
|
|
|
24
|
|
|
0.0
|
%
|
|
0.0
|
%
|
||
Total equity securities (cost: $67,266 and $67,290 at March 31, 2017 and December 31, 2016, respectively)
|
43,086
|
|
|
42,870
|
|
|
1.2
|
%
|
|
1.2
|
%
|
||
Asia and other:
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
15,281
|
|
|
24,244
|
|
|
0.4
|
%
|
|
0.7
|
%
|
||
Financials
|
—
|
|
|
1,238
|
|
|
—
|
%
|
|
0.0
|
%
|
||
Healthcare, education and childcare
|
—
|
|
|
10,010
|
|
|
—
|
%
|
|
0.3
|
%
|
||
Telecommunication services
|
8,119
|
|
|
8,696
|
|
|
0.2
|
%
|
|
0.3
|
%
|
||
Total fixed income securities (cost: $23,175 and $46,545 at March 31, 2017 and December 31, 2016, respectively)
|
23,400
|
|
|
44,188
|
|
|
0.6
|
%
|
|
1.3
|
%
|
||
Equity securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
47,689
|
|
|
44,642
|
|
|
1.4
|
%
|
|
1.3
|
%
|
||
Consumer staples
|
50,078
|
|
|
50,101
|
|
|
1.5
|
%
|
|
1.5
|
%
|
||
Healthcare, education and childcare
|
44,637
|
|
|
32,598
|
|
|
1.3
|
%
|
|
1.0
|
%
|
||
Industrials
|
16,578
|
|
|
16,578
|
|
|
0.5
|
%
|
|
0.5
|
%
|
||
Total equity securities (cost: $122,418 and $122,418 at March 31, 2017 and December 31, 2016, respectively)
|
158,982
|
|
|
143,919
|
|
|
4.7
|
%
|
|
4.3
|
%
|
|
Fair value at
|
|
Fair value as a percentage of total investments at
|
||||||||||
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Canada:
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
$
|
1,374
|
|
|
$
|
—
|
|
|
0.0
|
%
|
|
—
|
%
|
Consumer staples
|
5,205
|
|
|
5,256
|
|
|
0.2
|
%
|
|
0.2
|
%
|
||
Energy
|
13,083
|
|
|
12,830
|
|
|
0.4
|
%
|
|
0.4
|
%
|
||
Healthcare, education and childcare
|
15,233
|
|
|
15,509
|
|
|
0.4
|
%
|
|
0.5
|
%
|
||
Industrials
|
1,395
|
|
|
1,401
|
|
|
0.0
|
%
|
|
0.0
|
%
|
||
Telecommunication services
|
12,296
|
|
|
13,852
|
|
|
0.4
|
%
|
|
0.4
|
%
|
||
Total fixed income securities (cost: $47,982 and $48,274 at March 31, 2017 and December 31, 2016, respectively)
|
48,586
|
|
|
48,848
|
|
|
1.4
|
%
|
|
1.5
|
%
|
||
Equity securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
6,160
|
|
|
164
|
|
|
0.2
|
%
|
|
0.0
|
%
|
||
Total equity securities (cost: $17,202 and $408 at March 31, 2017 and December 31, 2016, respectively)
|
6,160
|
|
|
164
|
|
|
0.2
|
%
|
|
0.0
|
%
|
||
Australia:
|
|
|
|
|
|
|
|
||||||
Fixed income securities:
|
|
|
|
|
|
|
|
||||||
Consumer discretionary
|
5,461
|
|
|
5,627
|
|
|
0.2
|
%
|
|
0.2
|
%
|
||
Energy
|
2,681
|
|
|
6,046
|
|
|
0.1
|
%
|
|
0.2
|
%
|
||
Industrials
|
1,450
|
|
|
2,926
|
|
|
0.0
|
%
|
|
0.1
|
%
|
||
Utilities
|
21,110
|
|
|
21,154
|
|
|
0.6
|
%
|
|
0.6
|
%
|
||
Total fixed income securities (cost: $31,607 and $37,975 at March 31, 2017 and December 31, 2016, respectively)
|
30,702
|
|
|
35,753
|
|
|
0.9
|
%
|
|
1.1
|
%
|
||
Equity securities:
|
|
|
|
|
|
|
|
||||||
Utilities
|
24,975
|
|
|
17,569
|
|
|
0.7
|
%
|
|
0.5
|
%
|
||
Total equity securities (cost: $18,442 and $18,442 at March 31, 2017 and December 31, 2016, respectively)
|
24,975
|
|
|
17,569
|
|
|
0.7
|
%
|
|
0.5
|
%
|
||
Total fixed income securities
|
2,975,554
|
|
|
2,953,564
|
|
|
87.4
|
%
|
|
88.8
|
%
|
||
Total equity securities
|
430,337
|
|
|
376,639
|
|
|
12.6
|
%
|
|
11.2
|
%
|
||
Total investments, at fair value
|
$
|
3,405,891
|
|
|
$
|
3,330,203
|
|
|
|
|
|
|
|
•
|
Level I
—Quoted prices in active markets for identical instruments.
|
•
|
Level II
—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model‑derived valuations with directly or indirectly observable significant inputs. Level II inputs include prices in markets with few transactions, non-current prices, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rates, yield curves, volatilities, prepayment risks, loss severities, credit risks and default rates.
|
•
|
Level III
—Valuations that rely on one or more significant unobservable inputs. These inputs reflect the Company’s assessment of the assumptions that market participants would use to value the instrument based on the best information available.
|
Financial Instruments of the Company
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Investments
Measured at NAV |
|
Total
|
||||||||||
Investments, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income-collateralized loan obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108,253
|
|
|
$
|
—
|
|
|
$
|
108,253
|
|
Equity securities
|
|
317
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,317
|
|
|||||
Partnership interests
|
|
—
|
|
|
—
|
|
|
33,410
|
|
|
324,938
|
|
|
358,348
|
|
|||||
Total investments, at fair value
|
|
317
|
|
|
1,000
|
|
|
141,663
|
|
|
324,938
|
|
|
467,918
|
|
|||||
Derivative assets, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign exchange contracts
|
|
—
|
|
|
2,448
|
|
|
—
|
|
|
—
|
|
|
2,448
|
|
|||||
Total derivative assets, at fair value
|
|
—
|
|
|
2,448
|
|
|
—
|
|
|
—
|
|
|
2,448
|
|
|||||
Total assets, at fair value
|
|
$
|
317
|
|
|
$
|
3,448
|
|
|
$
|
141,663
|
|
|
$
|
324,938
|
|
|
$
|
470,366
|
|
Liabilities, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contingent considerations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,909
|
)
|
|
$
|
—
|
|
|
$
|
(1,909
|
)
|
Total liabilities, at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,909
|
)
|
|
$
|
—
|
|
|
$
|
(1,909
|
)
|
Financial Instruments of the Consolidated Funds
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Investments, at fair value
|
|
|
|
|
|
|
|
|
||||||||
Fixed income investments:
|
|
|
|
|
|
|
|
|
||||||||
Bonds
|
|
$
|
—
|
|
|
$
|
96,375
|
|
|
$
|
30,283
|
|
|
$
|
126,658
|
|
Loans
|
|
—
|
|
|
2,598,751
|
|
|
242,471
|
|
|
2,841,222
|
|
||||
Collateralized loan obligations
|
|
—
|
|
|
1,599
|
|
|
6,075
|
|
|
7,674
|
|
||||
Total fixed income investments
|
|
—
|
|
|
2,696,725
|
|
|
278,829
|
|
|
2,975,554
|
|
||||
Equity securities
|
|
59,687
|
|
|
31,578
|
|
|
142,358
|
|
|
233,623
|
|
||||
Partnership interests
|
|
—
|
|
|
—
|
|
|
196,690
|
|
|
196,690
|
|
||||
Other
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
Total investments, at fair value
|
|
59,687
|
|
|
2,728,327
|
|
|
617,877
|
|
|
3,405,891
|
|
||||
Derivative assets, at fair value
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
||||
Other
|
|
—
|
|
|
—
|
|
|
1,027
|
|
|
1,027
|
|
||||
Total derivative assets, at fair value
|
|
—
|
|
|
92
|
|
|
1,027
|
|
|
1,119
|
|
||||
Total assets, at fair value
|
|
$
|
59,687
|
|
|
$
|
2,728,419
|
|
|
$
|
618,904
|
|
|
$
|
3,407,010
|
|
Liabilities, at fair value
|
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
$
|
—
|
|
|
$
|
(71
|
)
|
|
$
|
—
|
|
|
$
|
(71
|
)
|
Other
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
|
(182
|
)
|
||||
Total derivative liabilities
|
|
—
|
|
|
(71
|
)
|
|
(182
|
)
|
|
(253
|
)
|
||||
Loan obligations of CLOs
|
|
—
|
|
|
(2,975,484
|
)
|
|
—
|
|
|
(2,975,484
|
)
|
||||
Total liabilities, at fair value
|
|
$
|
—
|
|
|
$
|
(2,975,555
|
)
|
|
$
|
(182
|
)
|
|
$
|
(2,975,737
|
)
|
Financial Instruments of the Company
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Investments
Measured at NAV |
|
Total
|
||||||||||
Investments, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income-collateralized loan obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89,111
|
|
|
$
|
—
|
|
|
$
|
89,111
|
|
Equity securities
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||
Partnership interests
|
|
—
|
|
|
—
|
|
|
33,410
|
|
|
325,715
|
|
|
359,125
|
|
|||||
Total investments, at fair value
|
|
100
|
|
|
—
|
|
|
122,521
|
|
|
325,715
|
|
|
448,336
|
|
|||||
Derivative assets, at fair value
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
|
—
|
|
|
3,171
|
|
|
—
|
|
|
—
|
|
|
3,171
|
|
|||||
Total derivative assets, at fair value
|
|
—
|
|
|
3,171
|
|
|
—
|
|
|
—
|
|
|
3,171
|
|
|||||
Total assets, at fair value
|
|
$
|
100
|
|
|
$
|
3,171
|
|
|
$
|
122,521
|
|
|
$
|
325,715
|
|
|
$
|
451,507
|
|
Liabilities, at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contingent considerations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22,156
|
)
|
|
$
|
—
|
|
|
$
|
(22,156
|
)
|
Total liabilities, at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22,156
|
)
|
|
$
|
—
|
|
|
$
|
(22,156
|
)
|
Financial Instruments of the Consolidated Funds
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
Investments, at fair value
|
|
|
|
|
|
|
|
|
||||||||
Fixed income investments:
|
|
|
|
|
|
|
|
|
||||||||
Bonds
|
|
$
|
—
|
|
|
$
|
104,886
|
|
|
$
|
37,063
|
|
|
$
|
141,949
|
|
Loans
|
|
—
|
|
|
2,606,423
|
|
|
199,217
|
|
|
2,805,640
|
|
||||
Collateralized loan obligations
|
|
—
|
|
|
—
|
|
|
5,973
|
|
|
5,973
|
|
||||
Total fixed income investments
|
|
—
|
|
|
2,711,309
|
|
|
242,253
|
|
|
2,953,562
|
|
||||
Equity securities
|
|
56,662
|
|
|
17,569
|
|
|
130,690
|
|
|
204,921
|
|
||||
Partnership interests
|
|
—
|
|
|
—
|
|
|
171,696
|
|
|
171,696
|
|
||||
Other
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
Total investments, at fair value
|
|
56,662
|
|
|
2,728,902
|
|
|
544,639
|
|
|
3,330,203
|
|
||||
Derivative assets, at fair value
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
—
|
|
|
529
|
|
|
—
|
|
|
529
|
|
||||
Other
|
|
—
|
|
|
—
|
|
|
291
|
|
|
291
|
|
||||
Total derivative assets, at fair value
|
|
—
|
|
|
529
|
|
|
291
|
|
|
820
|
|
||||
Total assets, at fair value
|
|
$
|
56,662
|
|
|
$
|
2,729,431
|
|
|
$
|
544,930
|
|
|
$
|
3,331,023
|
|
Liabilities, at fair value
|
|
|
|
|
|
|
|
|
||||||||
Other derivative liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,999
|
)
|
|
$
|
(2,999
|
)
|
Loan obligations of CLOs
|
|
—
|
|
|
(3,031,112
|
)
|
|
—
|
|
|
(3,031,112
|
)
|
||||
Total liabilities, at fair value
|
|
$
|
—
|
|
|
$
|
(3,031,112
|
)
|
|
$
|
(2,999
|
)
|
|
$
|
(3,034,111
|
)
|
|
|
Level III Assets
|
|
Level III Liabilities
|
||||||||||||
Level III Assets and Liabilities of the Company
|
|
Fixed Income
|
|
Partnership
Interests |
|
Total
|
|
Contingent Considerations
|
||||||||
Balance, beginning of period
|
|
$
|
89,111
|
|
|
$
|
33,410
|
|
|
$
|
122,521
|
|
|
$
|
22,156
|
|
Purchases(1)
|
|
20,442
|
|
|
169
|
|
|
20,611
|
|
|
—
|
|
||||
Sales/settlements(2)
|
|
(1,917
|
)
|
|
—
|
|
|
(1,917
|
)
|
|
—
|
|
||||
Realized and unrealized appreciation (depreciation), net
|
|
617
|
|
|
(169
|
)
|
|
448
|
|
|
(20,247
|
)
|
||||
Balance, end of period
|
|
$
|
108,253
|
|
|
$
|
33,410
|
|
|
$
|
141,663
|
|
|
$
|
1,909
|
|
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
470
|
|
|
$
|
30
|
|
Level III Assets of Consolidated Funds
|
|
Equity Securities
|
|
Fixed Income
|
|
Partnership
Interests |
|
Derivatives, Net
|
|
Total
|
||||||||||
Balance, beginning of period
|
|
$
|
130,690
|
|
|
$
|
242,253
|
|
|
$
|
171,696
|
|
|
$
|
(2,708
|
)
|
|
$
|
541,931
|
|
Transfer in
|
|
—
|
|
|
86,197
|
|
|
—
|
|
|
—
|
|
|
86,197
|
|
|||||
Transfer out
|
|
(6,581
|
)
|
|
(66,805
|
)
|
|
—
|
|
|
—
|
|
|
(73,386
|
)
|
|||||
Purchases(1)
|
|
6,692
|
|
|
50,069
|
|
|
23,000
|
|
|
1,690
|
|
|
81,451
|
|
|||||
Sales(2)
|
|
—
|
|
|
(33,297
|
)
|
|
—
|
|
|
1,104
|
|
|
(32,193
|
)
|
|||||
Amortized discounts/premiums
|
|
—
|
|
|
118
|
|
|
—
|
|
|
310
|
|
|
428
|
|
|||||
Realized and unrealized appreciation, net
|
|
11,557
|
|
|
294
|
|
|
1,994
|
|
|
449
|
|
|
14,294
|
|
|||||
Balance, end of period
|
|
$
|
142,358
|
|
|
$
|
278,829
|
|
|
$
|
196,690
|
|
|
$
|
845
|
|
|
$
|
618,722
|
|
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date
|
|
$
|
(3,488
|
)
|
|
$
|
(42
|
)
|
|
$
|
1,994
|
|
|
$
|
(125
|
)
|
|
$
|
(1,661
|
)
|
|
(1)
|
Purchases include paid‑in‑kind interest and securities received in connection with restructurings.
|
(2)
|
Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings
|
|
|
Level III Assets
|
|
Level III Liabilities
|
||||||||||||
Level III Assets and Liabilities of the Company
|
|
Fixed Income
|
|
Partnership
Interests |
|
Total
|
|
Contingent Considerations
|
||||||||
Balance, beginning of period
|
|
$
|
55,752
|
|
|
$
|
51,703
|
|
|
$
|
107,455
|
|
|
$
|
40,831
|
|
Purchases(1)
|
|
3
|
|
|
6,500
|
|
|
6,503
|
|
|
—
|
|
||||
Sales/settlements(2)
|
|
(775
|
)
|
|
—
|
|
|
(775
|
)
|
|
—
|
|
||||
Realized and unrealized appreciation (depreciation), net
|
|
(862
|
)
|
|
—
|
|
|
(862
|
)
|
|
228
|
|
||||
Balance, end of period
|
|
$
|
54,118
|
|
|
$
|
58,203
|
|
|
$
|
112,321
|
|
|
$
|
41,059
|
|
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date
|
|
$
|
(1,173
|
)
|
|
$
|
—
|
|
|
$
|
(1,173
|
)
|
|
$
|
228
|
|
Level III Assets of Consolidated Funds
|
|
Equity Securities
|
|
Fixed Income
|
|
Partnership Interests
|
|
Derivatives, Net
|
|
Total
|
||||||||||
Balance, beginning of period
|
|
$
|
129,809
|
|
|
$
|
249,490
|
|
|
$
|
86,902
|
|
|
$
|
(10,307
|
)
|
|
$
|
455,894
|
|
Transfer in
|
|
15,759
|
|
|
30,711
|
|
|
—
|
|
|
—
|
|
|
46,470
|
|
|||||
Transfer out
|
|
(345
|
)
|
|
(74,213
|
)
|
|
—
|
|
|
—
|
|
|
(74,558
|
)
|
|||||
Purchases(1)
|
|
—
|
|
|
19,469
|
|
|
7,300
|
|
|
—
|
|
|
26,769
|
|
|||||
Sales(2)
|
|
—
|
|
|
(9,443
|
)
|
|
(300
|
)
|
|
496
|
|
|
(9,247
|
)
|
|||||
Amortized discounts/premiums
|
|
—
|
|
|
453
|
|
|
—
|
|
|
284
|
|
|
737
|
|
|||||
Realized and unrealized appreciation (depreciation), net
|
|
(3,418
|
)
|
|
(4,258
|
)
|
|
9,719
|
|
|
5,400
|
|
|
7,443
|
|
|||||
Balance, end of period
|
|
$
|
141,805
|
|
|
$
|
212,209
|
|
|
$
|
103,621
|
|
|
$
|
(4,127
|
)
|
|
$
|
453,508
|
|
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date
|
|
$
|
(3,419
|
)
|
|
$
|
(6,032
|
)
|
|
$
|
9,635
|
|
|
$
|
5,294
|
|
|
$
|
5,478
|
|
|
(1)
|
Purchases include paid‑in‑kind interest and securities received in connection with restructurings.
|
(2)
|
Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input(s)
|
|
Range
|
||
Assets
|
|
|
|
|
|
|
|
||
Partnership interests
|
$
|
33,410
|
|
|
Other
|
|
N/A
|
|
N/A
|
Collateralized loan obligations
|
108,253
|
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
Total
|
$
|
141,663
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||
Contingent consideration liability
|
$
|
1,909
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
6.5%
|
Total
|
$
|
1,909
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input(s)
|
|
Range
|
||
Assets
|
|
|
|
|
|
|
|
||
Partnership interests
|
$
|
33,410
|
|
|
Other
|
|
N/A
|
|
N/A
|
Collateralized loan obligations
|
89,111
|
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
Total
|
$
|
122,521
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||
Contingent consideration liabilities
|
|
|
|
|
|
|
|
||
|
$
|
20,278
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
1,878
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
6.5%
|
|
Total
|
$
|
22,156
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input(s)
|
|
Range
|
|
Weighted
Average |
||
Assets
|
|
|
|
|
|
|
|
|
|
||
Equity securities
|
|
|
|
|
|
|
|
|
|
||
|
$
|
43,062
|
|
|
EV market multiple analysis
|
|
EBITDA multiple(2)
|
|
2.1x - 7.9x
|
|
2.3x
|
|
44,637
|
|
|
Market approach (comparable companies)
|
|
Net income multiple
Illiquidity discount |
|
30.0x - 40.0x
25.0% |
|
35.0x
25.0% |
|
|
196,690
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
16.5%
|
|
16.5%
|
|
|
54,659
|
|
|
Recent transaction price(1)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Fixed income securities
|
|
|
|
|
|
|
|
|
|
||
|
197,868
|
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
72,753
|
|
|
Income approach
|
|
Yield
|
|
2.6% - 14.3%
|
|
9.7%
|
|
|
2,137
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
15.3%
|
|
15.3%
|
|
|
568
|
|
|
Market approach (comparable companies)
|
|
EBITDA multiple(2)
|
|
6.5x
|
|
6.5x
|
|
|
4,957
|
|
|
Recent transaction price(1)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
546
|
|
|
Market approach
|
|
EBITDA Multiple
|
|
4.0x - 7.5x
|
|
5.8x
|
|
Derivative instruments of Consolidated Funds
|
1,027
|
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Total assets
|
$
|
618,904
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||
Derivatives instruments of Consolidated Funds
|
$
|
(182
|
)
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
N/A
|
Total liabilities
|
$
|
(182
|
)
|
|
|
|
|
|
|
|
|
|
(1)
|
Recent transaction price consists of securities recently purchased or restructured. The Company determined that there was no change to the valuation based on the underlying assumptions used at the closing of such transactions.
|
(2)
|
“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input(s)
|
|
Range
|
|
Weighted
Average
|
||
Assets
|
|
|
|
|
|
|
|
|
|
||
Equity securities
|
|
|
|
|
|
|
|
|
|
||
|
$
|
43,011
|
|
|
EV market multiple analysis
|
|
EBITDA multiple(2)
|
|
2.0x - 11.2x
|
|
2.3x
|
|
32,598
|
|
|
Market approach (comparable companies)
|
|
Net income multiple
Illiquidity discount |
|
30.0x - 40.0x
25.0% |
|
35.0x
25.0% |
|
|
421
|
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
171,696
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
20%
|
|
20%
|
|
|
54,660
|
|
|
Recent transaction price(1)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Fixed income securities
|
|
|
|
|
|
|
|
|
|
||
|
170,231
|
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
6,693
|
|
|
EV market multiple analysis
|
|
EBITDA multiple(2)
|
|
7.1x
|
|
7.1x
|
|
|
5,473
|
|
|
Income approach
|
|
Collection rates
|
|
1.2x
|
|
1.2x
|
|
|
28,595
|
|
|
Income approach
|
|
Yield
|
|
6.0% - 13.6%
|
|
10.9%
|
|
|
24,052
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
7.8% - 15.3%
|
|
11.1%
|
|
|
1,776
|
|
|
Market approach (comparable companies)
|
|
EBITDA multiple(2)
|
|
6.5x
|
|
6.5x
|
|
|
4,887
|
|
|
Recent transaction price(1)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
546
|
|
|
Market approach
|
|
EBITDA Multiple
|
|
6.1x
|
|
6.1x
|
|
Derivative instruments of Consolidated Funds
|
291
|
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Total assets
|
$
|
544,930
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||
Derivatives instruments of Consolidated Funds
|
$
|
2,999
|
|
|
Broker quotes and/or 3rd party pricing services
|
|
N/A
|
|
N/A
|
|
N/A
|
Total liabilities
|
$
|
2,999
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Recent transaction price consists of securities purchased or restructured. The Company determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions.
|
(2)
|
“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
Segment
|
|
Fair Value
|
|
Unfunded
Commitments |
|
Fair Value
|
|
Unfunded
Commitments |
||||||||
Credit Group
|
|
$
|
53,953
|
|
|
$
|
78,839
|
|
|
$
|
53,131
|
|
|
$
|
30,896
|
|
Private Equity Group
|
|
179,003
|
|
|
330,569
|
|
|
181,096
|
|
|
96,687
|
|
||||
Real Estate Group
|
|
73,955
|
|
|
31,100
|
|
|
71,669
|
|
|
35,708
|
|
||||
Operations Management Group
|
|
18,027
|
|
|
35,136
|
|
|
19,819
|
|
|
34,500
|
|
||||
Totals
|
|
$
|
324,938
|
|
|
$
|
475,644
|
|
|
$
|
325,715
|
|
|
$
|
197,791
|
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||||||||
The Company
|
|
Notional(1)
|
|
Fair Value
|
|
Notional(1)
|
|
Fair Value
|
|
Notional(1)
|
|
Fair Value
|
|
Notional(1)
|
|
Fair Value
|
||||||||||||||||
Foreign exchange contracts
|
|
$
|
53,922
|
|
|
$
|
2,448
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,830
|
|
|
$
|
3,171
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total derivatives, at fair value(2)
|
|
$
|
53,922
|
|
|
$
|
2,448
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,830
|
|
|
$
|
3,171
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||||||||
Consolidated Funds
|
|
Notional(1)
|
|
Fair Value
|
|
Notional(1)
|
|
Fair Value
|
|
Notional(1)
|
|
Fair Value
|
|
Notional(1)
|
|
Fair Value
|
||||||||||||||||
Foreign exchange contracts
|
|
$
|
25,381
|
|
|
$
|
92
|
|
|
$
|
(7,278
|
)
|
|
$
|
(71
|
)
|
|
$
|
25,304
|
|
|
$
|
529
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other financial instruments
|
|
5,767
|
|
|
1,027
|
|
|
(1,272
|
)
|
|
(182
|
)
|
|
3,575
|
|
|
291
|
|
|
(204
|
)
|
|
(2,999
|
)
|
||||||||
Total derivatives, at fair value(3)
|
|
31,148
|
|
|
1,119
|
|
|
(8,550
|
)
|
|
(253
|
)
|
|
28,879
|
|
|
820
|
|
|
(204
|
)
|
|
(2,999
|
)
|
||||||||
Other—equity(4)
|
|
253
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
24
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
|
$
|
31,401
|
|
|
$
|
1,143
|
|
|
$
|
(8,550
|
)
|
|
$
|
(253
|
)
|
|
$
|
29,132
|
|
|
$
|
844
|
|
|
$
|
(204
|
)
|
|
$
|
(2,999
|
)
|
|
(1)
|
Represents the total contractual amount of derivative assets and liabilities outstanding.
|
(2)
|
There were no rights of offset at March 31, 2017 and December 31, 2016.
|
(3)
|
As of March 31, 2017, the Consolidated Funds offset
$0.5 million
of their derivative assets and liabilities, and had the right to, but elected not to, offset an additional
$0.1 million
. As of December 31, 2016, the Consolidated Funds offset
$1.4 million
of their derivative assets and liabilities.
|
(4)
|
Includes the fair value of warrants which are presented as equity securities within investments of the Consolidated Funds in the Condensed Consolidated Statements of Financial Condition.
|
|
|
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||
|
Maturity
|
|
Original Borrowing Amount
|
|
Carrying
Value |
|
Interest Rate
|
|
Carrying
Value |
|
Interest Rate
|
||||||
Credit Facility(1)
|
2/24/2022
|
|
N/A
|
|
|
$
|
165,000
|
|
|
2.39%
|
|
$
|
—
|
|
|
—%
|
|
Senior Notes(2)
|
10/8/2024
|
|
$
|
250,000
|
|
|
244,837
|
|
|
4.21%
|
|
244,684
|
|
|
4.21%
|
||
2015 Term Loan(3)
|
7/29/2026
|
|
$
|
35,250
|
|
|
35,068
|
|
|
2.89%
|
|
35,063
|
|
|
2.74%
|
||
2016 Term Loan(4)
|
1/15/2029
|
|
$
|
26,376
|
|
|
26,034
|
|
|
2.66%
|
|
26,037
|
|
|
2.66%
|
||
2017 Term Loan(5)
|
1/22/2028
|
|
$
|
17,600
|
|
|
17,282
|
|
|
2.70%
|
|
N/A
|
|
|
N/A
|
||
Total debt obligations
|
|
|
|
|
$
|
488,221
|
|
|
|
|
$
|
305,784
|
|
|
|
|
(1)
|
The AOG entities are borrowers under the Credit Facility, which, as amended in February 2017, provides a $1.04 billion revolving line of credit. It has a variable interest rate based on LIBOR or a base rate plus an applicable margin with an unused commitment fee paid quarterly, which is subject to change with the Company’s underlying credit agency rating. As of March 31, 2017, base rate loans bear interest calculated based on the base rate plus 0.50% and the LIBOR rate loans bear interest calculated based on LIBOR plus 1.50%. The unused commitment fee is 0.20% per annum. There is a base rate and LIBOR floor of zero
.
|
(2)
|
The Senior Notes were issued in October 2014 by Ares Finance Co. LLC (“AFC”), a subsidiary of the Company, at 98.268% of the face amount with interest paid semi-annually. The Company may redeem the Senior Notes prior to maturity, subject to the terms of the indenture
.
|
(3)
|
The 2015 Term Loan was entered into in August 2015 by a subsidiary of the Company that acts as a manager to a CLO. The 2015 Term Loan is secured by collateral in the form of CLO senior tranches owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.025% of a maximum investment amount
.
|
(4)
|
The 2016 Term Loan was entered into in December 2016 by a subsidiary of the Company that acts as a manager to a CLO. The 2016 Term Loan is secured by collateral in the form of CLO senior tranches and subordinated notes owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.03% of a maximum investment amount.
|
(5)
|
The 2017 Term Loan was entered into in March 2017 by a subsidiary of the Company that acts as a manager to a CLO. The 2017 Term Loan is secured by collateral in the form of CLO senior tranches and subordinated notes owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.03% of a maximum investment amount.
|
|
Credit Facility(1)
|
|
Senior Notes(2)
|
|
Term Loans(2)
|
||||||
Unamortized debt issuance costs as of December 31, 2016
|
$
|
4,800
|
|
|
$
|
1,803
|
|
|
$
|
526
|
|
Debt issuance costs incurred
|
3,353
|
|
|
—
|
|
|
330
|
|
|||
Amortization of debt issuance costs
|
(473
|
)
|
|
(58
|
)
|
|
(13
|
)
|
|||
Unamortized debt issuance costs as of March 31, 2017
|
$
|
7,680
|
|
|
$
|
1,745
|
|
|
$
|
843
|
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||
|
Loan
Obligations
|
|
Fair Value of
Loan Obligations
|
|
Weighted
Average Remaining Maturity In Years |
|
Loan
Obligations |
|
Fair Value of Loan Obligations
|
|
Weighted Average Remaining Maturity In Years
|
||||||||
Senior secured notes(1)
|
$
|
2,797,784
|
|
|
$
|
2,786,644
|
|
|
9.47
|
|
$
|
2,839,779
|
|
|
$
|
2,841,440
|
|
|
9.68
|
Subordinated notes(2)
|
257,303
|
|
|
188,840
|
|
|
9.63
|
|
284,046
|
|
|
189,672
|
|
|
9.97
|
||||
Total loan obligations of Consolidated CLOs
|
$
|
3,055,087
|
|
|
$
|
2,975,484
|
|
|
|
|
$
|
3,123,825
|
|
|
$
|
3,031,112
|
|
|
|
|
(1)
|
Original borrowings under the senior secured notes totaled
$3 billion
, with various maturity dates ranging from October 2024 to February 2030. The weighted average interest rate as of
March 31, 2017
was
3.58%
.
|
(2)
|
Original borrowings under the subordinated notes totaled
$257.3 million
, with various maturity dates ranging from October 2024 to February 2030. They do not have contractual interest rates, but instead receive distributions from the excess cash flows generated by each Consolidated CLO.
|
|
|
|
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
|
||||||||||
Consolidated Funds' Debt Facilities
|
|
Maturity Date
|
|
Total Capacity
|
|
Outstanding
Loan(1)
|
|
Effective Rate
|
|
Outstanding Loan(1)
|
|
Effective Rate
|
|
||||||
Credit Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
1/1/2023
|
|
$
|
18,000
|
|
|
$
|
12,942
|
|
|
2.38%
|
|
$
|
12,942
|
|
|
2.38%
|
|
|
|
6/30/2018
|
|
42,736
|
|
|
—
|
|
|
N/A
|
|
42,128
|
|
|
1.55%
|
(2)
|
|||
|
|
3/7/2018
|
|
71,500
|
|
|
25,000
|
|
|
2.23%
|
|
N/A
|
|
|
N/A
|
|
|||
Revolving Term Loan
|
|
8/19/2019
|
|
26,786
|
|
|
10,714
|
|
|
5.28%
|
|
N/A
|
|
|
N/A
|
|
|||
Total borrowings
|
|
|
|
|
|
$
|
48,656
|
|
|
|
|
$
|
55,070
|
|
|
|
|
|
(1)
|
The fair values of the borrowings approximate the carrying value as the interest rate on the borrowings is a floating rate.
|
(2)
|
The effective rate is based on the three month EURIBOR plus an applicable margin.
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||||
Due from affiliates:
|
|
|
|
||||
Management fees receivable from non-consolidated funds
|
$
|
136,120
|
|
|
$
|
123,781
|
|
Payments made on behalf of and amounts due from non-consolidated funds and employees
|
44,787
|
|
|
39,155
|
|
||
Due from affiliates—Company
|
$
|
180,907
|
|
|
$
|
162,936
|
|
Amounts due from portfolio companies and non-consolidated funds
|
$
|
2,880
|
|
|
$
|
3,592
|
|
Due from affiliates—Consolidated Funds
|
$
|
2,880
|
|
|
$
|
3,592
|
|
Due to affiliates:
|
|
|
|
|
|
||
Management fee rebate payable to non-consolidated funds
|
$
|
5,613
|
|
|
$
|
7,914
|
|
Management fees received in advance
|
4,782
|
|
|
1,788
|
|
||
Tax receivable agreement liability
|
4,748
|
|
|
4,748
|
|
||
Payments made by non-consolidated funds on behalf of and payable by the Company
|
5,624
|
|
|
3,114
|
|
||
Due to affiliates—Company
|
$
|
20,767
|
|
|
$
|
17,564
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net loss attributable to Ares Management, L.P. common unitholders
|
$
|
(46,559
|
)
|
|
$
|
(3,090
|
)
|
Earnings distributed to participating securities (restricted units)
|
(825
|
)
|
|
(193
|
)
|
||
Preferred stock dividends(1)
|
—
|
|
|
(4
|
)
|
||
Net loss available to common unitholders
|
$
|
(47,384
|
)
|
|
$
|
(3,287
|
)
|
Basic weighted-average common units
|
81,106,734
|
|
|
80,683,051
|
|
||
Basic earnings per common unit
|
$
|
(0.58
|
)
|
|
$
|
(0.04
|
)
|
Net loss attributable to Ares Management, L.P. common unitholders
|
$
|
(46,559
|
)
|
|
$
|
(3,090
|
)
|
Earnings distributed to participating securities (restricted units)
|
(825
|
)
|
|
(193
|
)
|
||
Preferred stock dividends(1)
|
—
|
|
|
(4
|
)
|
||
Net loss available to common unitholders
|
$
|
(47,384
|
)
|
|
$
|
(3,287
|
)
|
Effect of dilutive units:
|
|
|
|
||||
Restricted units
|
—
|
|
|
—
|
|
||
Diluted weighted-average common units
|
81,106,734
|
|
|
80,683,051
|
|
||
Diluted earnings per common unit
|
$
|
(0.58
|
)
|
|
$
|
(0.04
|
)
|
|
(1)
|
Dividends relate to the preferred shares that were issued by Ares Real Estate Holdings LLC and were redeemed on July 1, 2016.
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Restricted units
|
$
|
11,219
|
|
|
$
|
4,761
|
|
Options
|
3,482
|
|
|
3,913
|
|
||
Phantom units
|
388
|
|
|
499
|
|
||
Equity-based compensation expense
|
$
|
15,089
|
|
|
$
|
9,173
|
|
|
Restricted Units
|
|
Weighted Average
Grant Date Fair
Value Per Unit
|
|||
Balance - January 1, 2017
|
8,058,372
|
|
|
$
|
16.38
|
|
Granted
|
7,865,027
|
|
|
18.61
|
|
|
Vested
|
(492,572
|
)
|
|
12.86
|
|
|
Forfeited
|
(359,956
|
)
|
|
18.50
|
|
|
Balance - March 31, 2017
|
15,070,871
|
|
|
$
|
17.88
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average
Remaining Life
(in years)
|
|
Aggregate Intrinsic Value
|
|||||
Balance - January 1, 2017
|
22,101,939
|
|
|
$
|
19.00
|
|
|
7.35
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
Vested
|
(313,875
|
)
|
|
19.00
|
|
|
0.35
|
|
|
|||
Forfeited
|
(453,375
|
)
|
|
19.00
|
|
|
—
|
|
|
|||
March 31, 2017
|
21,334,689
|
|
|
$
|
18.99
|
|
|
7.10
|
|
$
|
—
|
|
Exercisable at March 31, 2017
|
389,575
|
|
|
$
|
19.00
|
|
|
0.35
|
|
$
|
—
|
|
|
|
Phantom Units
|
|
Weighted Average
Grant Date Fair Value Per Unit |
|||
Balance - January 1, 2017
|
|
266,138
|
|
|
$
|
19.00
|
|
Vested
|
|
—
|
|
|
—
|
|
|
Forfeited
|
|
(1,099
|
)
|
|
19.00
|
|
|
Balance - March 31, 2017
|
|
265,039
|
|
|
$
|
19.00
|
|
|
|
As of March 31, 2017
|
|
For the Three Months Ended March 31, 2017
|
|||||
|
|
AOG Units
|
|
Direct Ownership Interest
|
|
Daily Average Ownership
|
|||
Ares Management, L.P.
|
|
81,318,539
|
|
|
38.43
|
%
|
|
38.35
|
%
|
Ares Owners Holding L.P.
|
|
117,777,477
|
|
|
55.66
|
%
|
|
55.74
|
%
|
Affiliate of Alleghany Corporation
|
|
12,500,000
|
|
|
5.91
|
%
|
|
5.91
|
%
|
Total
|
|
211,596,016
|
|
|
100.00
|
%
|
|
|
|
Credit Group
|
|
Private Equity Group
|
|
Real
Estate Group |
|
Total
Segments |
|
OMG
|
|
Total
Stand Alone |
||||||||||||
Management fees (Credit Group includes ARCC Part I Fees of $33,257)
|
$
|
121,347
|
|
|
$
|
39,819
|
|
|
$
|
15,615
|
|
|
$
|
176,781
|
|
|
$
|
—
|
|
|
$
|
176,781
|
|
Other fees
|
4,503
|
|
|
340
|
|
|
(9
|
)
|
|
4,834
|
|
|
—
|
|
|
4,834
|
|
||||||
Compensation and benefits
|
(51,342
|
)
|
|
(13,218
|
)
|
|
(9,736
|
)
|
|
(74,296
|
)
|
|
(26,314
|
)
|
|
(100,610
|
)
|
||||||
General, administrative and other expenses
|
(7,966
|
)
|
|
(4,198
|
)
|
|
(2,731
|
)
|
|
(14,895
|
)
|
|
(19,388
|
)
|
|
(34,283
|
)
|
||||||
Fee related earnings
|
66,542
|
|
|
22,743
|
|
|
3,139
|
|
|
92,424
|
|
|
(45,702
|
)
|
|
46,722
|
|
||||||
Performance fees—realized
|
8,778
|
|
|
—
|
|
|
27
|
|
|
8,805
|
|
|
—
|
|
|
8,805
|
|
||||||
Performance fees—unrealized
|
2,936
|
|
|
32,237
|
|
|
14,088
|
|
|
49,261
|
|
|
—
|
|
|
49,261
|
|
||||||
Performance fee compensation—realized
|
(5,285
|
)
|
|
—
|
|
|
(16
|
)
|
|
(5,301
|
)
|
|
—
|
|
|
(5,301
|
)
|
||||||
Performance fee compensation—unrealized
|
(1,458
|
)
|
|
(25,505
|
)
|
|
(8,438
|
)
|
|
(35,401
|
)
|
|
—
|
|
|
(35,401
|
)
|
||||||
Net performance fees
|
4,971
|
|
|
6,732
|
|
|
5,661
|
|
|
17,364
|
|
|
—
|
|
|
17,364
|
|
||||||
Investment income—realized
|
318
|
|
|
579
|
|
|
1,783
|
|
|
2,680
|
|
|
1,859
|
|
|
4,539
|
|
||||||
Investment income (loss)—unrealized
|
4,589
|
|
|
8,546
|
|
|
(444
|
)
|
|
12,691
|
|
|
(1,407
|
)
|
|
11,284
|
|
||||||
Interest and other investment income (expense)
|
(19
|
)
|
|
152
|
|
|
(181
|
)
|
|
(48
|
)
|
|
874
|
|
|
826
|
|
||||||
Interest expense
|
(2,458
|
)
|
|
(1,513
|
)
|
|
(432
|
)
|
|
(4,403
|
)
|
|
(476
|
)
|
|
(4,879
|
)
|
||||||
Net investment income
|
2,430
|
|
|
7,764
|
|
|
726
|
|
|
10,920
|
|
|
850
|
|
|
11,770
|
|
||||||
Performance related earnings
|
7,401
|
|
|
14,496
|
|
|
6,387
|
|
|
28,284
|
|
|
850
|
|
|
29,134
|
|
||||||
Economic net income
|
$
|
73,943
|
|
|
$
|
37,239
|
|
|
$
|
9,526
|
|
|
$
|
120,708
|
|
|
$
|
(44,852
|
)
|
|
$
|
75,856
|
|
Distributable earnings
|
$
|
64,272
|
|
|
$
|
21,914
|
|
|
$
|
3,113
|
|
|
$
|
89,299
|
|
|
$
|
(48,390
|
)
|
|
$
|
40,909
|
|
|
Credit Group
|
|
Private Equity Group
|
|
Real
Estate Group |
|
Total
Segments |
|
OMG
|
|
Total
Stand Alone |
||||||||||||
Management fees (Credit Group includes ARCC Part I Fees of $28,625)
|
$
|
107,247
|
|
|
$
|
38,676
|
|
|
$
|
16,745
|
|
|
$
|
162,668
|
|
|
$
|
—
|
|
|
$
|
162,668
|
|
Other fees(1)
|
109
|
|
|
340
|
|
|
258
|
|
|
707
|
|
|
—
|
|
|
707
|
|
||||||
Compensation and benefits
|
(43,909
|
)
|
|
(14,364
|
)
|
|
(11,235
|
)
|
|
(69,508
|
)
|
|
(26,277
|
)
|
|
(95,785
|
)
|
||||||
General, administrative and other expenses
|
(5,310
|
)
|
|
(3,240
|
)
|
|
(3,441
|
)
|
|
(11,991
|
)
|
|
(16,551
|
)
|
|
(28,542
|
)
|
||||||
Fee related earnings
|
58,137
|
|
|
21,412
|
|
|
2,327
|
|
|
81,876
|
|
|
(42,828
|
)
|
|
39,048
|
|
||||||
Performance fees—realized
|
6,178
|
|
|
—
|
|
|
171
|
|
|
6,349
|
|
|
—
|
|
|
6,349
|
|
||||||
Performance fees—unrealized
|
(29,047
|
)
|
|
(12,423
|
)
|
|
4,122
|
|
|
(37,348
|
)
|
|
—
|
|
|
(37,348
|
)
|
||||||
Performance fee compensation—realized
|
(1,983
|
)
|
|
—
|
|
|
—
|
|
|
(1,983
|
)
|
|
—
|
|
|
(1,983
|
)
|
||||||
Performance fee compensation—unrealized
|
16,437
|
|
|
9,109
|
|
|
(2,233
|
)
|
|
23,313
|
|
|
—
|
|
|
23,313
|
|
||||||
Net performance fees
|
(8,415
|
)
|
|
(3,314
|
)
|
|
2,060
|
|
|
(9,669
|
)
|
|
—
|
|
|
(9,669
|
)
|
||||||
Investment income (loss)—realized
|
82
|
|
|
(32
|
)
|
|
(132
|
)
|
|
(82
|
)
|
|
(57
|
)
|
|
(139
|
)
|
||||||
Investment income (loss)—unrealized
|
(1,595
|
)
|
|
(10,157
|
)
|
|
2,799
|
|
|
(8,953
|
)
|
|
385
|
|
|
(8,568
|
)
|
||||||
Interest and other investment income (expense)
|
7,579
|
|
|
(91
|
)
|
|
892
|
|
|
8,380
|
|
|
(49
|
)
|
|
8,331
|
|
||||||
Interest expense
|
(2,448
|
)
|
|
(1,405
|
)
|
|
(274
|
)
|
|
(4,127
|
)
|
|
(728
|
)
|
|
(4,855
|
)
|
||||||
Net investment income (loss)
|
3,618
|
|
|
(11,685
|
)
|
|
3,285
|
|
|
(4,782
|
)
|
|
(449
|
)
|
|
(5,231
|
)
|
||||||
Performance related earnings
|
(4,797
|
)
|
|
(14,999
|
)
|
|
5,345
|
|
|
(14,451
|
)
|
|
(449
|
)
|
|
(14,900
|
)
|
||||||
Economic net income
|
$
|
53,340
|
|
|
$
|
6,413
|
|
|
$
|
7,672
|
|
|
$
|
67,425
|
|
|
$
|
(43,277
|
)
|
|
$
|
24,148
|
|
Distributable earnings
|
$
|
66,473
|
|
|
$
|
18,371
|
|
|
$
|
2,678
|
|
|
$
|
87,522
|
|
|
$
|
(46,241
|
)
|
|
$
|
41,281
|
|
|
(1)
|
During 2016, the Company changed its presentation of compensation and benefits expenses and general, administrative and other expenses to reflect these expenses net of the administrative fees earned from certain funds. As a result, for the
three months ended March 31, 2016
,
$5.7 million
and
$1.1 million
of administrative fees have been reclassified from other fees to compensation and benefits expenses and general, administrative and other expenses, respectively.
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Segment Revenues
|
|
|
|
||||
Management fees (includes ARCC Part I Fees of $33,257 and $28,625 for the three months ended March 31, 2017 and 2016, respectively)
|
$
|
176,781
|
|
|
$
|
162,668
|
|
Other fees
|
4,834
|
|
|
707
|
|
||
Performance fees—realized
|
8,805
|
|
|
6,349
|
|
||
Performance fees—unrealized
|
49,261
|
|
|
(37,348
|
)
|
||
Total segment revenues
|
$
|
239,681
|
|
|
$
|
132,376
|
|
Segment Expenses
|
|
|
|
||||
Compensation and benefits
|
$
|
74,296
|
|
|
$
|
69,508
|
|
General, administrative and other expenses
|
14,895
|
|
|
11,991
|
|
||
Performance fee compensation—realized
|
5,301
|
|
|
1,983
|
|
||
Performance fee compensation—unrealized
|
35,401
|
|
|
(23,313
|
)
|
||
Total segment expenses
|
$
|
129,893
|
|
|
$
|
60,169
|
|
Other Income (Expense)
|
|
|
|
||||
Investment income (loss)—realized
|
$
|
2,680
|
|
|
$
|
(82
|
)
|
Investment income (loss)—unrealized
|
12,691
|
|
|
(8,953
|
)
|
||
Interest and other investment income (expense)
|
(48
|
)
|
|
8,380
|
|
||
Interest expense
|
(4,403
|
)
|
|
(4,127
|
)
|
||
Total other income (expense)
|
$
|
10,920
|
|
|
$
|
(4,782
|
)
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Total segment revenue
|
$
|
239,681
|
|
|
$
|
132,376
|
|
Revenue of Consolidated Funds eliminated in consolidation
|
(7,606
|
)
|
|
(2,611
|
)
|
||
Administrative fees(1)
|
9,606
|
|
|
6,822
|
|
||
Performance fees reclass(2)
|
(24
|
)
|
|
(572
|
)
|
||
Total consolidated adjustments and reconciling items
|
1,976
|
|
|
3,639
|
|
||
Total consolidated revenue
|
$
|
241,657
|
|
|
$
|
136,015
|
|
|
(1)
|
Represents administrative fees that are presented in administrative and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
|
(2)
|
Related to performance fees for AREA Sponsor Holdings LLC, an investment pool. Changes in value of this investment are reflected within other income (expense) in the Company’s Condensed Consolidated Statements of Operations.
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Total segment expenses
|
$
|
129,893
|
|
|
$
|
60,169
|
|
Expenses of Consolidated Funds added in consolidation
|
10,509
|
|
|
5,979
|
|
||
Expenses of Consolidated Funds eliminated in consolidation
|
(6,598
|
)
|
|
(5,752
|
)
|
||
Administrative fees(1)
|
9,606
|
|
|
6,822
|
|
||
OMG expenses
|
45,702
|
|
|
42,828
|
|
||
Acquisition and merger-related expenses
|
275,336
|
|
|
268
|
|
||
Equity compensation expense
|
15,089
|
|
|
9,173
|
|
||
Placement fees and underwriting costs
|
3,439
|
|
|
930
|
|
||
Amortization of intangibles
|
5,275
|
|
|
7,263
|
|
||
Depreciation expense
|
3,216
|
|
|
1,858
|
|
||
Total consolidation adjustments and reconciling items
|
361,574
|
|
|
69,369
|
|
||
Total consolidated expenses
|
$
|
491,467
|
|
|
$
|
129,538
|
|
|
(1)
|
Represents administrative fees that are presented in administrative and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Total other income (expense)
|
$
|
10,920
|
|
|
$
|
(4,782
|
)
|
Other income (expense) from Consolidated Funds added in consolidation, net
|
38,445
|
|
|
(22,803
|
)
|
||
Other income (expense) from Consolidated Funds eliminated in consolidation, net
|
(10,605
|
)
|
|
12,239
|
|
||
OMG other expense
|
850
|
|
|
(449
|
)
|
||
Performance fee reclass(1)
|
24
|
|
|
572
|
|
||
Changes in fair value of contingent consideration
|
20,248
|
|
|
(228
|
)
|
||
Offering costs
|
(660
|
)
|
|
—
|
|
||
Total consolidation adjustments and reconciling items
|
48,302
|
|
|
(10,669
|
)
|
||
Total consolidated other income (expense)
|
$
|
59,222
|
|
|
$
|
(15,451
|
)
|
|
(1)
|
Related to performance fees for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within other (income) expense in the Company’s Condensed Consolidated Statements of Operations.
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Economic net income
|
|
|
|
||||
Loss before taxes
|
$
|
(190,588
|
)
|
|
$
|
(8,974
|
)
|
Adjustments:
|
|
|
|
||||
Amortization of intangibles
|
5,275
|
|
|
7,263
|
|
||
Depreciation expense
|
3,216
|
|
|
1,858
|
|
||
Equity compensation expenses
|
15,089
|
|
|
9,173
|
|
||
Acquisition and merger-related expenses
|
255,088
|
|
|
496
|
|
||
Placement fees and underwriting costs
|
3,439
|
|
|
930
|
|
||
OMG expenses, net
|
44,852
|
|
|
43,277
|
|
||
Offering costs
|
660
|
|
|
—
|
|
||
(Income) loss before taxes of non-controlling interests in Consolidated Funds, net of eliminations
|
(16,323
|
)
|
|
13,402
|
|
||
Total consolidation adjustments and reconciling items
|
311,296
|
|
|
76,399
|
|
||
Economic net income
|
120,708
|
|
|
67,425
|
|
||
Total performance fees income - realized
|
(8,805
|
)
|
|
(6,349
|
)
|
||
Total performance fees income - unrealized
|
(49,261
|
)
|
|
37,348
|
|
||
Total performance fee compensation - realized
|
5,301
|
|
|
1,983
|
|
||
Total performance fee compensation - unrealized
|
35,401
|
|
|
(23,313
|
)
|
||
Total investment income
|
(10,920
|
)
|
|
4,782
|
|
||
Fee related earnings
|
92,424
|
|
|
81,876
|
|
||
Performance fees—realized
|
8,805
|
|
|
6,349
|
|
||
Performance fee compensation—realized
|
(5,301
|
)
|
|
(1,983
|
)
|
||
Investment and other income (expense) realized, net
|
1,385
|
|
|
4,171
|
|
||
Additional adjustments:
|
|
|
|
||||
Dividend equivalent(1)
|
(2,681
|
)
|
|
(684
|
)
|
||
One-time acquisition costs(1)
|
(12
|
)
|
|
(270
|
)
|
||
Income tax expense(1)
|
(226
|
)
|
|
(232
|
)
|
||
Non-cash items
|
(186
|
)
|
|
164
|
|
||
Placement fees and underwriting costs(1)
|
(3,439
|
)
|
|
(938
|
)
|
||
Depreciation and amortization(1)
|
(1,470
|
)
|
|
(931
|
)
|
||
Distributable earnings
|
$
|
89,299
|
|
|
$
|
87,522
|
|
Performance related earnings
|
|
|
|
||||
Economic net income
|
$
|
120,708
|
|
|
$
|
67,425
|
|
Less: fee related earnings
|
(92,424
|
)
|
|
(81,876
|
)
|
||
Performance related earnings
|
$
|
28,284
|
|
|
$
|
(14,451
|
)
|
|
(1)
|
Certain costs are reduced by the amounts attributable to OMG, which is excluded from segment results.
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||||
Maximum exposure to loss attributable to the Company's investment in non-consolidated VIEs
|
$
|
281,719
|
|
|
$
|
268,950
|
|
Maximum exposure to loss attributable to the Company's investment in consolidated VIEs
|
$
|
164,204
|
|
|
$
|
153,746
|
|
Assets of consolidated VIEs
|
$
|
3,812,093
|
|
|
$
|
3,822,010
|
|
Liabilities of consolidated VIEs
|
$
|
3,309,327
|
|
|
$
|
3,360,329
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
Net income (loss) attributable to non-controlling interests related to consolidated VIEs
|
$
|
15,855
|
|
|
$
|
(11,979
|
)
|
|
As of March 31, 2017
|
||||||||||||||
|
Consolidated
Company Entities |
|
Consolidated
Funds |
|
Eliminations
|
|
Consolidated
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
103,989
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103,989
|
|
Investments (includes fair value investments of $467,918)
|
652,684
|
|
|
—
|
|
|
(164,204
|
)
|
|
488,480
|
|
||||
Performance fees receivable
|
816,786
|
|
|
—
|
|
|
(7,778
|
)
|
|
809,008
|
|
||||
Due from affiliates
|
186,886
|
|
|
—
|
|
|
(5,979
|
)
|
|
180,907
|
|
||||
Deferred tax asset, net
|
43,929
|
|
|
—
|
|
|
—
|
|
|
43,929
|
|
||||
Other assets
|
82,902
|
|
|
—
|
|
|
—
|
|
|
82,902
|
|
||||
Intangible assets, net
|
53,040
|
|
|
—
|
|
|
—
|
|
|
53,040
|
|
||||
Goodwill
|
143,755
|
|
|
—
|
|
|
—
|
|
|
143,755
|
|
||||
Assets of Consolidated Funds
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents
|
—
|
|
|
346,312
|
|
|
—
|
|
|
346,312
|
|
||||
Investments, at fair value
|
—
|
|
|
3,405,891
|
|
|
—
|
|
|
3,405,891
|
|
||||
Due from affiliates
|
—
|
|
|
2,880
|
|
|
—
|
|
|
2,880
|
|
||||
Dividends and interest receivable
|
—
|
|
|
7,426
|
|
|
—
|
|
|
7,426
|
|
||||
Receivable for securities sold
|
—
|
|
|
45,936
|
|
|
—
|
|
|
45,936
|
|
||||
Other assets
|
—
|
|
|
3,648
|
|
|
—
|
|
|
3,648
|
|
||||
Total assets
|
$
|
2,083,971
|
|
|
$
|
3,812,093
|
|
|
$
|
(177,961
|
)
|
|
$
|
5,718,103
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts payable, accrued expenses and other liabilities
|
$
|
78,788
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78,788
|
|
Accrued compensation
|
56,256
|
|
|
—
|
|
|
—
|
|
|
56,256
|
|
||||
Due to affiliates
|
21,075
|
|
|
—
|
|
|
(308
|
)
|
|
20,767
|
|
||||
Performance fee compensation payable
|
631,460
|
|
|
—
|
|
|
—
|
|
|
631,460
|
|
||||
Debt obligations
|
488,221
|
|
|
—
|
|
|
—
|
|
|
488,221
|
|
||||
Liabilities of Consolidated Funds
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts payable, accrued expenses and other liabilities
|
—
|
|
|
29,852
|
|
|
—
|
|
|
29,852
|
|
||||
Due to affiliates
|
—
|
|
|
8,791
|
|
|
(8,791
|
)
|
|
—
|
|
||||
Payable for securities purchased
|
—
|
|
|
211,001
|
|
|
—
|
|
|
211,001
|
|
||||
CLO loan obligations
|
—
|
|
|
3,011,027
|
|
|
(35,543
|
)
|
|
2,975,484
|
|
||||
Fund borrowings
|
—
|
|
|
48,656
|
|
|
—
|
|
|
48,656
|
|
||||
Total liabilities
|
1,275,800
|
|
|
3,309,327
|
|
|
(44,642
|
)
|
|
4,540,485
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
||||
Preferred equity (12,400,000 units issued and outstanding at March 31, 2017)
|
298,761
|
|
|
—
|
|
|
—
|
|
|
298,761
|
|
||||
Non-controlling interest in Consolidated Funds
|
—
|
|
|
502,766
|
|
|
(133,319
|
)
|
|
369,447
|
|
||||
Non-controlling interest in Ares Operating Group entities
|
278,936
|
|
|
—
|
|
|
—
|
|
|
278,936
|
|
||||
Controlling interest in Ares Management, L.P.:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Partners' Capital (81,307,431 units issued and outstanding)
|
238,212
|
|
|
—
|
|
|
—
|
|
|
238,212
|
|
||||
Accumulated other comprehensive loss, net of tax
|
(7,738
|
)
|
|
—
|
|
|
—
|
|
|
(7,738
|
)
|
||||
Total controlling interest in Ares Management, L.P.
|
230,474
|
|
|
—
|
|
|
—
|
|
|
230,474
|
|
||||
Total equity
|
808,171
|
|
|
502,766
|
|
|
(133,319
|
)
|
|
1,177,618
|
|
||||
Total liabilities, non-controlling interests and equity
|
$
|
2,083,971
|
|
|
$
|
3,812,093
|
|
|
$
|
(177,961
|
)
|
|
$
|
5,718,103
|
|
|
As of December 31, 2016
|
||||||||||||||
|
Consolidated
Company Entities |
|
Consolidated
Funds |
|
Eliminations
|
|
Consolidated
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
342,861
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
342,861
|
|
Investments (includes fair value investments of $448,336)
|
622,215
|
|
|
—
|
|
|
(153,744
|
)
|
|
468,471
|
|
||||
Performance fees receivable
|
767,429
|
|
|
—
|
|
|
(8,330
|
)
|
|
759,099
|
|
||||
Due from affiliates
|
169,252
|
|
|
—
|
|
|
(6,316
|
)
|
|
162,936
|
|
||||
Deferred tax asset, net
|
6,731
|
|
|
—
|
|
|
—
|
|
|
6,731
|
|
||||
Other assets
|
65,565
|
|
|
—
|
|
|
—
|
|
|
65,565
|
|
||||
Intangible assets, net
|
58,315
|
|
|
—
|
|
|
—
|
|
|
58,315
|
|
||||
Goodwill
|
143,724
|
|
|
—
|
|
|
—
|
|
|
143,724
|
|
||||
Assets of Consolidated Funds
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
455,280
|
|
|
—
|
|
|
455,280
|
|
||||
Investments, at fair value
|
—
|
|
|
3,330,203
|
|
|
—
|
|
|
3,330,203
|
|
||||
Due from affiliates
|
—
|
|
|
3,592
|
|
|
—
|
|
|
3,592
|
|
||||
Dividends and interest receivable
|
—
|
|
|
8,479
|
|
|
—
|
|
|
8,479
|
|
||||
Receivable for securities sold
|
—
|
|
|
21,955
|
|
|
—
|
|
|
21,955
|
|
||||
Other assets
|
—
|
|
|
2,501
|
|
|
—
|
|
|
2,501
|
|
||||
Total assets
|
$
|
2,176,092
|
|
|
$
|
3,822,010
|
|
|
$
|
(168,390
|
)
|
|
$
|
5,829,712
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable, accrued expenses and other liabilities
|
$
|
83,336
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83,336
|
|
Accrued compensation
|
131,736
|
|
|
—
|
|
|
—
|
|
|
131,736
|
|
||||
Due to affiliates
|
17,959
|
|
|
—
|
|
|
(395
|
)
|
|
17,564
|
|
||||
Performance fee compensation payable
|
598,050
|
|
|
—
|
|
|
—
|
|
|
598,050
|
|
||||
Debt obligations
|
305,784
|
|
|
—
|
|
|
—
|
|
|
305,784
|
|
||||
Liabilities of Consolidated Funds
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable, accrued expenses and other liabilities
|
—
|
|
|
21,056
|
|
|
—
|
|
|
21,056
|
|
||||
Due to affiliates
|
—
|
|
|
10,599
|
|
|
(10,599
|
)
|
|
—
|
|
||||
Payable for securities purchased
|
—
|
|
|
208,742
|
|
|
—
|
|
|
208,742
|
|
||||
CLO loan obligations
|
—
|
|
|
3,064,862
|
|
|
(33,750
|
)
|
|
3,031,112
|
|
||||
Fund borrowings
|
—
|
|
|
55,070
|
|
|
—
|
|
|
55,070
|
|
||||
Total liabilities
|
1,136,865
|
|
|
3,360,329
|
|
|
(44,744
|
)
|
|
4,452,450
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
||||
Preferred equity (12,400,000 units issued and outstanding at December 31, 2016)
|
298,761
|
|
|
—
|
|
|
—
|
|
|
298,761
|
|
||||
Non-controlling interest in Consolidated Funds
|
—
|
|
|
461,681
|
|
|
(123,646
|
)
|
|
338,035
|
|
||||
Non-controlling interest in Ares Operating Group entities
|
447,615
|
|
|
—
|
|
|
—
|
|
|
447,615
|
|
||||
Controlling interest in Ares Management, L.P.:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Partners' Capital (80,814,732 units issued and outstanding)
|
301,790
|
|
|
—
|
|
|
—
|
|
|
301,790
|
|
||||
Accumulated other comprehensive loss, net of tax
|
(8,939
|
)
|
|
—
|
|
|
—
|
|
|
(8,939
|
)
|
||||
Total controlling interest in Ares Management, L.P.
|
292,851
|
|
|
—
|
|
|
—
|
|
|
292,851
|
|
||||
Total equity
|
1,039,227
|
|
|
461,681
|
|
|
(123,646
|
)
|
|
1,377,262
|
|
||||
Total liabilities, non-controlling interests and equity
|
$
|
2,176,092
|
|
|
$
|
3,822,010
|
|
|
$
|
(168,390
|
)
|
|
$
|
5,829,712
|
|
|
For the Three Months Ended March 31, 2017
|
||||||||||||||
|
Consolidated
Company
Entities
|
|
Consolidated
Funds |
|
Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management fees (includes ARCC Part I Fees of $33,257)
|
$
|
176,781
|
|
|
$
|
—
|
|
|
$
|
(4,736
|
)
|
|
$
|
172,045
|
|
Performance fees
|
58,042
|
|
|
—
|
|
|
(2,870
|
)
|
|
55,172
|
|
||||
Administrative and other fees
|
14,440
|
|
|
—
|
|
|
—
|
|
|
14,440
|
|
||||
Total revenues
|
249,263
|
|
|
—
|
|
|
(7,606
|
)
|
|
241,657
|
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|||||
Compensation and benefits
|
124,339
|
|
|
—
|
|
|
—
|
|
|
124,339
|
|
||||
Performance fee compensation
|
40,702
|
|
|
—
|
|
|
—
|
|
|
40,702
|
|
||||
General, administrative and other expense
|
47,338
|
|
|
—
|
|
|
—
|
|
|
47,338
|
|
||||
Transaction support expense
|
275,177
|
|
|
—
|
|
|
—
|
|
|
275,177
|
|
||||
Expenses of the Consolidated Funds
|
—
|
|
|
10,509
|
|
|
(6,598
|
)
|
|
3,911
|
|
||||
Total expenses
|
487,556
|
|
|
10,509
|
|
|
(6,598
|
)
|
|
491,467
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest and investment expense (includes interest expense of $4,879)
|
(961
|
)
|
|
—
|
|
|
(1,174
|
)
|
|
(2,135
|
)
|
||||
Other income, net
|
16,496
|
|
|
—
|
|
|
—
|
|
|
16,496
|
|
||||
Net realized and unrealized gain (loss) on investments
|
15,847
|
|
|
—
|
|
|
(13,192
|
)
|
|
2,655
|
|
||||
Net interest and investment income of the Consolidated Funds (includes interest expense of $31,322)
|
—
|
|
|
8,006
|
|
|
2,164
|
|
|
10,170
|
|
||||
Net realized and unrealized income on investments of the Consolidated Funds
|
—
|
|
|
30,439
|
|
|
1,597
|
|
|
32,036
|
|
||||
Total other income
|
31,382
|
|
|
38,445
|
|
|
(10,605
|
)
|
|
59,222
|
|
||||
Income (loss) before taxes
|
(206,911
|
)
|
|
27,936
|
|
|
(11,613
|
)
|
|
(190,588
|
)
|
||||
Income tax expense (benefit)
|
(34,732
|
)
|
|
468
|
|
|
—
|
|
|
(34,264
|
)
|
||||
Net income (loss)
|
(172,179
|
)
|
|
27,468
|
|
|
(11,613
|
)
|
|
(156,324
|
)
|
||||
Less: Net income attributable to non-controlling interests in Consolidated Funds
|
—
|
|
|
27,468
|
|
|
(11,613
|
)
|
|
15,855
|
|
||||
Less: Net loss attributable to non-controlling interests in Ares Operating Group entities
|
(131,045
|
)
|
|
—
|
|
|
—
|
|
|
(131,045
|
)
|
||||
Net loss attributable to Ares Management, L.P.
|
(41,134
|
)
|
|
—
|
|
|
—
|
|
|
(41,134
|
)
|
||||
Less: Preferred equity distributions paid
|
5,425
|
|
|
—
|
|
|
—
|
|
|
5,425
|
|
||||
Net loss attributable to Ares Management, L.P. common unitholders
|
$
|
(46,559
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(46,559
|
)
|
|
For the Three Months Ended March 31, 2016
|
||||||||||||||
|
Consolidated
Company Entities |
|
Consolidated
Funds |
|
Eliminations
|
|
Consolidated
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management fees (includes ARCC Part I Fees of $28,625)
|
$
|
162,668
|
|
|
$
|
—
|
|
|
$
|
(4,235
|
)
|
|
$
|
158,433
|
|
Performance fees
|
(31,571
|
)
|
|
—
|
|
|
1,624
|
|
|
(29,947
|
)
|
||||
Administrative and other fees
|
7,529
|
|
|
—
|
|
|
—
|
|
|
7,529
|
|
||||
Total revenues
|
138,626
|
|
|
—
|
|
|
(2,611
|
)
|
|
136,015
|
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|||||
Compensation and benefits
|
110,679
|
|
|
—
|
|
|
—
|
|
|
110,679
|
|
||||
Performance fee compensation
|
(21,330
|
)
|
|
—
|
|
|
—
|
|
|
(21,330
|
)
|
||||
General, administrative and other expense
|
39,962
|
|
|
—
|
|
|
—
|
|
|
39,962
|
|
||||
Expenses of the Consolidated Funds
|
—
|
|
|
5,979
|
|
|
(5,752
|
)
|
|
227
|
|
||||
Total expenses
|
129,311
|
|
|
5,979
|
|
|
(5,752
|
)
|
|
129,538
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest and investment expense (includes interest expense of $4,855)
|
(1,993
|
)
|
|
—
|
|
|
(1,366
|
)
|
|
(3,359
|
)
|
||||
Other income, net
|
5,241
|
|
|
—
|
|
|
—
|
|
|
5,241
|
|
||||
Net realized and unrealized gain (loss) on investments
|
(8,135
|
)
|
|
—
|
|
|
13,277
|
|
|
5,142
|
|
||||
Net interest and investment income of the Consolidated Funds (includes interest expense of $22,449)
|
—
|
|
|
5,274
|
|
|
2,058
|
|
|
7,332
|
|
||||
Net realized and unrealized loss on investments of the Consolidated Funds
|
—
|
|
|
(28,077
|
)
|
|
(1,730
|
)
|
|
(29,807
|
)
|
||||
Total other expense
|
(4,887
|
)
|
|
(22,803
|
)
|
|
12,239
|
|
|
(15,451
|
)
|
||||
Income (loss) before taxes
|
4,428
|
|
|
(28,782
|
)
|
|
15,380
|
|
|
(8,974
|
)
|
||||
Income tax expense (benefit)
|
6,088
|
|
|
(1,423
|
)
|
|
—
|
|
|
4,665
|
|
||||
Net loss
|
(1,660
|
)
|
|
(27,359
|
)
|
|
15,380
|
|
|
(13,639
|
)
|
||||
Less: Net loss attributable to non-controlling interests in Consolidated Funds
|
—
|
|
|
(27,359
|
)
|
|
15,380
|
|
|
(11,979
|
)
|
||||
Less: Net income attributable to redeemable interests in Ares Operating Group entities
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Less: Net income attributable to non-controlling interests in Ares Operating Group entities
|
1,420
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
||||
Net loss attributable to Ares Management, L.P.
|
$
|
(3,090
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,090
|
)
|
•
|
Economic Net Income (ENI)
|
•
|
Fee Related Earnings (FRE)
|
•
|
Performance Related Earnings (PRE)
|
•
|
Distributable Earnings (DE)
|
•
|
net asset value (“NAV”) of such funds;
|
•
|
the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions); and
|
•
|
uncalled committed capital (including commitments to funds that have yet to commence their investment periods).
|
|
Credit Group
|
|
Private Equity Group
|
|
Real Estate Group
|
|
Total AUM
|
||||||||
Balance at 12/31/2016
|
$
|
60,466
|
|
|
$
|
25,041
|
|
|
$
|
9,752
|
|
|
$
|
95,259
|
|
Acquisitions
|
3,605
|
|
|
—
|
|
|
—
|
|
|
3,605
|
|
||||
Net new par/equity commitments
|
2,271
|
|
|
42
|
|
|
19
|
|
|
2,332
|
|
||||
Net new debt commitments
|
469
|
|
|
—
|
|
|
273
|
|
|
742
|
|
||||
Distributions
|
(2,209
|
)
|
|
(644
|
)
|
|
(208
|
)
|
|
(3,061
|
)
|
||||
Change in fund value
|
629
|
|
|
214
|
|
|
105
|
|
|
948
|
|
||||
Balance at 3/31/2017
|
$
|
65,231
|
|
|
$
|
24,653
|
|
|
$
|
9,941
|
|
|
$
|
99,825
|
|
Average AUM(1)
|
$
|
62,850
|
|
|
$
|
24,848
|
|
|
$
|
9,847
|
|
|
$
|
97,545
|
|
|
Credit Group
|
|
Private Equity Group
|
|
Real Estate Group
|
|
Total AUM
|
||||||||
Balance at 12/31/2015
|
$
|
60,386
|
|
|
$
|
22,978
|
|
|
$
|
10,268
|
|
|
$
|
93,632
|
|
Net new par/equity commitments
|
485
|
|
|
2,119
|
|
|
114
|
|
|
2,718
|
|
||||
Net new debt commitments
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||
Distributions
|
(3,579
|
)
|
|
(40
|
)
|
|
(306
|
)
|
|
(3,925
|
)
|
||||
Change in fund value
|
671
|
|
|
4
|
|
|
107
|
|
|
782
|
|
||||
Balance at 3/31/2016
|
$
|
58,263
|
|
|
$
|
25,061
|
|
|
$
|
10,183
|
|
|
$
|
93,507
|
|
Average AUM(1)
|
$
|
59,326
|
|
|
$
|
24,020
|
|
|
$
|
10,227
|
|
|
$
|
93,573
|
|
|
|
As of March 31, 2017
|
|
As of March 31, 2016
|
||||||||||||
|
Incentive Generating AUM
|
|
Incentive
Eligible AUM
|
|
Incentive Generating AUM
|
|
Incentive
Eligible AUM |
||||||||
Credit Group
|
$
|
7,823
|
|
|
$
|
29,637
|
|
|
$
|
4,063
|
|
|
$
|
21,738
|
|
Private Equity Group
|
8,901
|
|
|
19,652
|
|
|
4,360
|
|
|
19,294
|
|
||||
Real Estate Group
|
3,483
|
|
|
6,610
|
|
|
2,169
|
|
|
6,846
|
|
||||
Total
|
$
|
20,207
|
|
|
$
|
55,899
|
|
|
$
|
10,592
|
|
|
$
|
47,878
|
|
•
|
The amount of limited partner capital commitments for certain closed-end funds within the reinvestment period in the Credit Group, funds in the Private Equity Group and certain private funds in the Real Estate Group;
|
•
|
The amount of limited partner invested capital for the aforementioned closed-end funds beyond the reinvestment period as well as the structured assets funds in the Credit Group, certain managed accounts within their reinvestment period, the mezzanine fund in the Credit Group, European commingled funds in the Credit Group and co-invest vehicles in the Real Estate Group;
|
•
|
The gross amount of aggregate collateral balance, for CLOs, at par, adjusted for defaulted or discounted collateral; and
|
•
|
The portfolio value, gross asset value or NAV, adjusted in certain instances for cash or certain accrued expenses, for the remaining funds in the Credit Group, ARCC, certain managed accounts in the Credit Group and certain debt funds in the Real Estate Group.
|
|
Credit Group
|
|
Private Equity Group
|
|
Real Estate Group
|
|
Total
|
||||||||
FPAUM Balance at 12/31/2016
|
$
|
42,709
|
|
|
$
|
11,314
|
|
|
$
|
6,540
|
|
|
$
|
60,563
|
|
Acquisitions
|
2,789
|
|
|
—
|
|
|
—
|
|
|
2,789
|
|
||||
Commitments
|
531
|
|
|
7,641
|
|
|
—
|
|
|
8,172
|
|
||||
Subscriptions/deployment/increase in leverage
|
1,016
|
|
|
380
|
|
|
55
|
|
|
1,451
|
|
||||
Redemptions/distributions/decrease in leverage
|
(1,819
|
)
|
|
(347
|
)
|
|
(175
|
)
|
|
(2,341
|
)
|
||||
Change in fund value
|
470
|
|
|
(279
|
)
|
|
(15
|
)
|
|
176
|
|
||||
Change in fee basis
|
—
|
|
|
(1,527
|
)
|
|
(48
|
)
|
|
(1,575
|
)
|
||||
FPAUM Balance at 3/31/2017
|
$
|
45,696
|
|
|
$
|
17,182
|
|
|
$
|
6,357
|
|
|
$
|
69,235
|
|
Average FPAUM(1)
|
$
|
44,204
|
|
|
$
|
14,249
|
|
|
$
|
6,450
|
|
|
$
|
64,903
|
|
|
Credit Group
|
|
Private Equity Group
|
|
Real Estate Group
|
|
Total
|
||||||||
FPAUM Balance at 12/31/2015
|
$
|
39,925
|
|
|
$
|
12,462
|
|
|
$
|
6,757
|
|
|
$
|
59,144
|
|
Commitments
|
210
|
|
|
—
|
|
|
114
|
|
|
324
|
|
||||
Subscriptions/deployment/increase in leverage
|
844
|
|
|
(6
|
)
|
|
34
|
|
|
872
|
|
||||
Redemptions/distributions/decrease in leverage
|
(1,680
|
)
|
|
(59
|
)
|
|
(159
|
)
|
|
(1,898
|
)
|
||||
Change in fund value
|
365
|
|
|
(109
|
)
|
|
38
|
|
|
294
|
|
||||
Change in fee basis
|
(60
|
)
|
|
(278
|
)
|
|
(108
|
)
|
|
(446
|
)
|
||||
FPAUM Balance at 3/31/2016
|
$
|
39,604
|
|
|
$
|
12,010
|
|
|
$
|
6,676
|
|
|
$
|
58,290
|
|
Average FPAUM(1)
|
$
|
39,765
|
|
|
$
|
12,237
|
|
|
$
|
6,718
|
|
|
$
|
58,720
|
|
|
|
As of March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Fee paying AUM based on capital commitments
|
$
|
11,437
|
|
|
$
|
9,607
|
|
Fee paying AUM based on invested capital
|
18,676
|
|
|
13,497
|
|
||
Fee paying AUM based on market value/other
|
26,654
|
|
|
21,916
|
|
||
Fee paying AUM based on collateral balances, at par
|
12,468
|
|
|
13,270
|
|
||
Total fee paying AUM
|
$
|
69,235
|
|
|
$
|
58,290
|
|
|
As of March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
AUM
|
$
|
99,825
|
|
|
$
|
93,507
|
|
Non fee paying debt
|
(4,407
|
)
|
|
(3,987
|
)
|
||
General partner and affiliates
|
(1,758
|
)
|
|
(1,578
|
)
|
||
Undeployed
|
(12,279
|
)
|
|
(8,789
|
)
|
||
Market value/other
|
(4,235
|
)
|
|
(2,820
|
)
|
||
Fees not activated
|
(614
|
)
|
|
(7,565
|
)
|
||
Fees deactivated
|
(956
|
)
|
|
(1,197
|
)
|
||
Non fee generating AUM
|
(6,341
|
)
|
|
(9,281
|
)
|
||
Fee paying AUM
|
$
|
69,235
|
|
|
$
|
58,290
|
|
|
Three Months Ended March 31,
|
|
Favorable (Unfavorable)
|
|||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Management fees (includes ARCC Part I Fees of $33,257 and $28,625 for the three months ended March 31, 2017 and 2016, respectively)
|
$
|
172,045
|
|
|
$
|
158,433
|
|
|
$
|
13,612
|
|
|
9
|
%
|
Performance fees
|
55,172
|
|
|
(29,947
|
)
|
|
85,119
|
|
|
NM
|
|
|||
Administrative and other fees
|
14,440
|
|
|
7,529
|
|
|
6,911
|
|
|
92
|
%
|
|||
Total revenues
|
241,657
|
|
|
136,015
|
|
|
105,642
|
|
|
78
|
%
|
|||
Expenses
|
|
|
|
|
|
|
|
|
|
|||||
Compensation and benefits
|
124,339
|
|
|
110,679
|
|
|
(13,660
|
)
|
|
(12
|
)%
|
|||
Performance fee compensation
|
40,702
|
|
|
(21,330
|
)
|
|
(62,032
|
)
|
|
NM
|
|
|||
General, administrative and other expenses
|
47,338
|
|
|
39,962
|
|
|
(7,376
|
)
|
|
(18
|
)%
|
|||
Transaction support expense
|
275,177
|
|
|
—
|
|
|
(275,177
|
)
|
|
NM
|
|
|||
Expenses of the Consolidated Funds
|
3,911
|
|
|
227
|
|
|
(3,684
|
)
|
|
NM
|
|
|||
Total expenses
|
491,467
|
|
|
129,538
|
|
|
(361,929
|
)
|
|
(279
|
)%
|
|||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|||||
Net interest and investment expense (includes interest expense of $4,879 and $4,855 for the three months ended March 31, 2017 and 2016, respectively)
|
(2,135
|
)
|
|
(3,359
|
)
|
|
1,224
|
|
|
36
|
%
|
|||
Other income, net
|
16,496
|
|
|
5,241
|
|
|
11,255
|
|
|
215
|
%
|
|||
Net realized and unrealized gain on investments
|
2,655
|
|
|
5,142
|
|
|
(2,487
|
)
|
|
(48
|
)%
|
|||
Net interest and investment income of the Consolidated Funds (includes interest expense of $31,322 and $22,449 for the three months ended March 31, 2017 and 2016, respectively)
|
10,170
|
|
|
7,332
|
|
|
2,838
|
|
|
39
|
%
|
|||
Net realized and unrealized gain (loss) on investments of the Consolidated Funds
|
32,036
|
|
|
(29,807
|
)
|
|
61,843
|
|
|
NM
|
|
|||
Total other income (expense)
|
59,222
|
|
|
(15,451
|
)
|
|
74,673
|
|
|
NM
|
|
|||
Loss before taxes
|
(190,588
|
)
|
|
(8,974
|
)
|
|
(181,614
|
)
|
|
NM
|
|
|||
Income tax expense (benefit)
|
(34,264
|
)
|
|
4,665
|
|
|
38,929
|
|
|
NM
|
|
|||
Net loss
|
(156,324
|
)
|
|
(13,639
|
)
|
|
(142,685
|
)
|
|
NM
|
|
|||
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds
|
15,855
|
|
|
(11,979
|
)
|
|
27,834
|
|
|
NM
|
|
|||
Less: Net income attributable to redeemable interests in Ares Operating Group entities
|
—
|
|
|
10
|
|
|
(10
|
)
|
|
NM
|
|
|||
Less: Net income (loss) attributable to non-controlling interests in Ares Operating Group entities
|
(131,045
|
)
|
|
1,420
|
|
|
(132,465
|
)
|
|
NM
|
|
|||
Net loss attributable to Ares Management, L.P.
|
(41,134
|
)
|
|
(3,090
|
)
|
|
(38,044
|
)
|
|
NM
|
|
|||
Less: Preferred equity distributions paid
|
5,425
|
|
|
—
|
|
|
(5,425
|
)
|
|
NM
|
|
|||
Net loss attributable to Ares Management, L.P. common unitholders
|
$
|
(46,559
|
)
|
|
$
|
(3,090
|
)
|
|
(43,469
|
)
|
|
NM
|
|
|
|
Three Months Ended
|
|
Favorable (Unfavorable)
|
|||||||||||
|
March 31,
|
|
||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||
Fee related earnings:
|
|
|
|
|
|
|
|
|||||||
Credit Group
|
$
|
66,542
|
|
|
$
|
58,137
|
|
|
$
|
8,405
|
|
|
14
|
%
|
Private Equity Group
|
22,743
|
|
|
21,412
|
|
|
1,331
|
|
|
6
|
%
|
|||
Real Estate Group
|
3,139
|
|
|
2,327
|
|
|
812
|
|
|
35
|
%
|
|||
Segment fee related earnings
|
92,424
|
|
|
81,876
|
|
|
10,548
|
|
|
13
|
%
|
|||
Operations Management Group
|
(45,702
|
)
|
|
(42,828
|
)
|
|
(2,874
|
)
|
|
(7
|
)%
|
|||
Stand alone fee related earnings
|
$
|
46,722
|
|
|
$
|
39,048
|
|
|
7,674
|
|
|
20
|
%
|
|
Performance related earnings:
|
|
|
|
|
|
|
|
|||||||
Credit Group
|
$
|
7,401
|
|
|
$
|
(4,797
|
)
|
|
12,198
|
|
|
NM
|
|
|
Private Equity Group
|
14,496
|
|
|
(14,999
|
)
|
|
29,495
|
|
|
NM
|
|
|||
Real Estate Group
|
6,387
|
|
|
5,345
|
|
|
1,042
|
|
|
19
|
%
|
|||
Segment performance related earnings
|
28,284
|
|
|
(14,451
|
)
|
|
42,735
|
|
|
NM
|
|
|||
Operations Management Group
|
850
|
|
|
(449
|
)
|
|
1,299
|
|
|
NM
|
|
|||
Stand alone performance related earnings
|
$
|
29,134
|
|
|
$
|
(14,900
|
)
|
|
44,034
|
|
|
NM
|
|
|
Economic net income:
|
|
|
|
|
|
|
|
|||||||
Credit Group
|
$
|
73,943
|
|
|
$
|
53,340
|
|
|
20,603
|
|
|
39
|
%
|
|
Private Equity Group
|
37,239
|
|
|
6,413
|
|
|
30,826
|
|
|
NM
|
|
|||
Real Estate Group
|
9,526
|
|
|
7,672
|
|
|
1,854
|
|
|
24
|
%
|
|||
Segment economic net income
|
120,708
|
|
|
67,425
|
|
|
53,283
|
|
|
79
|
%
|
|||
Operations Management Group
|
(44,852
|
)
|
|
(43,277
|
)
|
|
(1,575
|
)
|
|
(4
|
)%
|
|||
Stand alone economic net income
|
$
|
75,856
|
|
|
$
|
24,148
|
|
|
51,708
|
|
|
214
|
%
|
|
Distributable earnings:
|
|
|
|
|
|
|
|
|||||||
Credit Group
|
$
|
64,272
|
|
|
$
|
66,473
|
|
|
(2,201
|
)
|
|
(3
|
)%
|
|
Private Equity Group
|
21,914
|
|
|
18,371
|
|
|
3,543
|
|
|
19
|
%
|
|||
Real Estate Group
|
3,113
|
|
|
2,678
|
|
|
435
|
|
|
16
|
%
|
|||
Segment distributable earnings
|
89,299
|
|
|
87,522
|
|
|
1,777
|
|
|
2
|
%
|
|||
Operations Management Group
|
(48,390
|
)
|
|
(46,241
|
)
|
|
(2,149
|
)
|
|
(5
|
)%
|
|||
Stand alone distributable earnings
|
$
|
40,909
|
|
|
$
|
41,281
|
|
|
(372
|
)
|
|
(1
|
)%
|
|
|
Three Months Ended
|
|
Favorable (Unfavorable)
|
|||||||||||
|
March 31,
|
|
||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||
Management fees (includes ARCC Part I Fees of $33,257 and $28,625 for the three months ended March 31, 2017 and 2016, respectively)
|
$
|
121,347
|
|
|
$
|
107,247
|
|
|
$
|
14,100
|
|
|
13
|
%
|
Other fees
|
4,503
|
|
|
109
|
|
|
4,394
|
|
|
NM
|
|
|||
Compensation and benefits
|
(51,342
|
)
|
|
(43,909
|
)
|
|
(7,433
|
)
|
|
(17
|
)%
|
|||
General, administrative and other expenses
|
(7,966
|
)
|
|
(5,310
|
)
|
|
(2,656
|
)
|
|
(50
|
)%
|
|||
Fee Related Earnings
|
66,542
|
|
|
58,137
|
|
|
8,405
|
|
|
14
|
%
|
|||
Performance fees-realized
|
8,778
|
|
|
6,178
|
|
|
2,600
|
|
|
42
|
%
|
|||
Performance fees-unrealized
|
2,936
|
|
|
(29,047
|
)
|
|
31,983
|
|
|
NM
|
|
|||
Performance fee compensation-realized
|
(5,285
|
)
|
|
(1,983
|
)
|
|
(3,302
|
)
|
|
(167
|
)%
|
|||
Performance fee compensation-unrealized
|
(1,458
|
)
|
|
16,437
|
|
|
(17,895
|
)
|
|
NM
|
|
|||
Net performance fees
|
4,971
|
|
|
(8,415
|
)
|
|
13,386
|
|
|
NM
|
|
|||
Investment income-realized
|
318
|
|
|
82
|
|
|
236
|
|
|
288
|
%
|
|||
Investment income (loss)-unrealized
|
4,589
|
|
|
(1,595
|
)
|
|
6,184
|
|
|
NM
|
|
|||
Interest and other investment income (expense)
|
(19
|
)
|
|
7,579
|
|
|
(7,598
|
)
|
|
NM
|
|
|||
Interest expense
|
(2,458
|
)
|
|
(2,448
|
)
|
|
(10
|
)
|
|
<(1)%
|
|
|||
Net investment income
|
2,430
|
|
|
3,618
|
|
|
(1,188
|
)
|
|
(33
|
)%
|
|||
Performance related earnings
|
7,401
|
|
|
(4,797
|
)
|
|
12,198
|
|
|
NM
|
|
|||
Economic net income
|
$
|
73,943
|
|
|
$
|
53,340
|
|
|
20,603
|
|
|
39
|
%
|
|
Distributable earnings
|
$
|
64,272
|
|
|
$
|
66,473
|
|
|
(2,201
|
)
|
|
(3
|
)%
|
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||||
|
(Dollars in thousands)
|
||||||
CLOs
|
$
|
9,413
|
|
|
$
|
8,182
|
|
CSF
|
21,121
|
|
|
26,416
|
|
||
ACE II
|
19,807
|
|
|
16,427
|
|
||
ACE III
|
16,819
|
|
|
11,541
|
|
||
Other credit funds
|
40,642
|
|
|
42,386
|
|
||
Total Credit Group
|
$
|
107,802
|
|
|
$
|
104,952
|
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||
|
Realized
|
|
Unrealized
|
|
Net
|
|
Realized
|
|
Unrealized
|
|
Net
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
CLOs
|
$
|
203
|
|
|
$
|
1,195
|
|
|
$
|
1,398
|
|
|
$
|
2,896
|
|
|
$
|
(1,378
|
)
|
|
$
|
1,518
|
|
CSF
|
—
|
|
|
(5,295
|
)
|
|
(5,295
|
)
|
|
—
|
|
|
(29,526
|
)
|
|
(29,526
|
)
|
||||||
ACE II
|
—
|
|
|
3,210
|
|
|
3,210
|
|
|
—
|
|
|
2,690
|
|
|
2,690
|
|
||||||
ACE III
|
—
|
|
|
5,192
|
|
|
5,192
|
|
|
—
|
|
|
3,083
|
|
|
3,083
|
|
||||||
Other credit funds
|
8,575
|
|
|
(1,366
|
)
|
|
7,209
|
|
|
3,282
|
|
|
(3,916
|
)
|
|
(634
|
)
|
||||||
Total Credit Group
|
$
|
8,778
|
|
|
$
|
2,936
|
|
|
$
|
11,714
|
|
|
$
|
6,178
|
|
|
$
|
(29,047
|
)
|
|
$
|
(22,869
|
)
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||||
|
Performance Fees - Realized
|
|
Increases
|
|
Decreases
|
|
Performance Fees - Unrealized
|
|
Performance Fees - Realized
|
|
Increases
|
|
Decreases
|
|
Performance Fees - Unrealized
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
CLOs
|
$
|
(203
|
)
|
|
$
|
1,841
|
|
|
$
|
(443
|
)
|
|
$
|
1,195
|
|
|
$
|
(2,896
|
)
|
|
$
|
1,751
|
|
|
$
|
(233
|
)
|
|
$
|
(1,378
|
)
|
CSF
|
—
|
|
|
—
|
|
|
(5,295
|
)
|
|
(5,295
|
)
|
|
—
|
|
|
—
|
|
|
(29,526
|
)
|
|
(29,526
|
)
|
||||||||
ACE II
|
—
|
|
|
3,210
|
|
|
—
|
|
|
3,210
|
|
|
—
|
|
|
2,690
|
|
|
—
|
|
|
2,690
|
|
||||||||
ACE III
|
—
|
|
|
5,192
|
|
|
—
|
|
|
5,192
|
|
|
—
|
|
|
3,083
|
|
|
—
|
|
|
3,083
|
|
||||||||
Other credit funds
|
(8,575
|
)
|
|
7,626
|
|
|
(417
|
)
|
|
(1,366
|
)
|
|
(3,282
|
)
|
|
3,944
|
|
|
(4,578
|
)
|
|
(3,916
|
)
|
||||||||
Total Credit Group
|
$
|
(8,778
|
)
|
|
$
|
17,869
|
|
|
$
|
(6,155
|
)
|
|
$
|
2,936
|
|
|
$
|
(6,178
|
)
|
|
$
|
11,468
|
|
|
$
|
(34,337
|
)
|
|
$
|
(29,047
|
)
|
|
Syndicated Loans
|
|
High Yield
|
|
Credit Opportunities
|
|
Structured Credit
|
|
U.S. Direct Lending
|
|
E.U. Direct Lending
|
|
Total Credit Group
|
||||||||||||||
Balance at 12/31/2016
|
$
|
17,260
|
|
|
$
|
4,978
|
|
|
$
|
3,304
|
|
|
$
|
4,254
|
|
|
$
|
21,110
|
|
|
$
|
9,560
|
|
|
$
|
60,466
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,605
|
|
|
—
|
|
|
3,605
|
|
|||||||
Net new par/ equity commitments
|
54
|
|
|
57
|
|
|
7
|
|
|
—
|
|
|
1,939
|
|
|
214
|
|
|
2,271
|
|
|||||||
Net new debt commitments
|
409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
469
|
|
|||||||
Distributions
|
(1,016
|
)
|
|
(425
|
)
|
|
(14
|
)
|
|
(114
|
)
|
|
(465
|
)
|
|
(175
|
)
|
|
(2,209
|
)
|
|||||||
Change in fund value
|
54
|
|
|
83
|
|
|
69
|
|
|
120
|
|
|
44
|
|
|
259
|
|
|
629
|
|
|||||||
Balance at 3/31/2017
|
$
|
16,761
|
|
|
$
|
4,693
|
|
|
$
|
3,366
|
|
|
$
|
4,260
|
|
|
$
|
26,293
|
|
|
$
|
9,858
|
|
|
$
|
65,231
|
|
Average AUM(2)
|
$
|
17,011
|
|
|
$
|
4,836
|
|
|
$
|
3,335
|
|
|
$
|
4,257
|
|
|
$
|
23,702
|
|
|
$
|
9,709
|
|
|
$
|
62,850
|
|
|
Syndicated Loans
|
|
High Yield
|
|
Credit Opportunities
|
|
Structured Credit
|
|
U.S. Direct Lending(1)
|
|
E.U. Direct Lending
|
|
Total Credit Group
|
||||||||||||||
Balance at 12/31/2015
|
$
|
17,617
|
|
|
$
|
3,303
|
|
|
$
|
3,715
|
|
|
$
|
3,103
|
|
|
$
|
23,592
|
|
|
$
|
9,056
|
|
|
$
|
60,386
|
|
Net new par/ equity commitments
|
59
|
|
|
91
|
|
|
(49
|
)
|
|
222
|
|
|
(1
|
)
|
|
163
|
|
|
485
|
|
|||||||
Net new debt commitments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
300
|
|
|||||||
Distributions
|
(809
|
)
|
|
(57
|
)
|
|
(605
|
)
|
|
(4
|
)
|
|
(1,748
|
)
|
|
(356
|
)
|
|
(3,579
|
)
|
|||||||
Change in fund value
|
163
|
|
|
105
|
|
|
6
|
|
|
(46
|
)
|
|
109
|
|
|
334
|
|
|
671
|
|
|||||||
Balance at 3/31/2016
|
$
|
17,030
|
|
|
$
|
3,442
|
|
|
$
|
3,067
|
|
|
$
|
3,275
|
|
|
$
|
22,252
|
|
|
$
|
9,197
|
|
|
$
|
58,263
|
|
Average AUM(2)
|
$
|
17,324
|
|
|
$
|
3,373
|
|
|
$
|
3,391
|
|
|
$
|
3,189
|
|
|
$
|
22,922
|
|
|
$
|
9,127
|
|
|
$
|
59,326
|
|
|
|
Syndicated Loans
|
|
High Yield
|
|
Credit Opportunities
|
|
Structured Credit
|
|
U.S. Direct Lending
|
|
E.U. Direct Lending
|
|
Total Credit Group
|
||||||||||||||
FPAUM Balance at 12/31/2016
|
$
|
15,998
|
|
|
$
|
4,978
|
|
|
$
|
2,705
|
|
|
$
|
3,128
|
|
|
$
|
11,292
|
|
|
$
|
4,608
|
|
|
$
|
42,709
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,789
|
|
|
—
|
|
|
2,789
|
|
|||||||
Commitments
|
454
|
|
|
47
|
|
|
3
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
531
|
|
|||||||
Subscriptions/deployment/increase in leverage
|
—
|
|
|
10
|
|
|
24
|
|
|
35
|
|
|
374
|
|
|
573
|
|
|
1,016
|
|
|||||||
Redemptions/distributions/decrease in leverage
|
(926
|
)
|
|
(425
|
)
|
|
(14
|
)
|
|
(91
|
)
|
|
(312
|
)
|
|
(51
|
)
|
|
(1,819
|
)
|
|||||||
Change in fund value
|
38
|
|
|
83
|
|
|
66
|
|
|
104
|
|
|
103
|
|
|
76
|
|
|
470
|
|
|||||||
FPAUM Balance at 3/31/2017
|
$
|
15,564
|
|
|
$
|
4,693
|
|
|
$
|
2,784
|
|
|
$
|
3,176
|
|
|
$
|
14,273
|
|
|
$
|
5,206
|
|
|
$
|
45,696
|
|
Average FPAUM(1)
|
$
|
15,781
|
|
|
$
|
4,836
|
|
|
$
|
2,745
|
|
|
$
|
3,152
|
|
|
$
|
12,783
|
|
|
$
|
4,907
|
|
|
$
|
44,204
|
|
|
Syndicated Loans
|
|
High Yield
|
|
Credit Opportunities
|
|
Structured Credit
|
|
U.S. Direct Lending
|
|
E.U. Direct Lending
|
|
Total Credit Group
|
||||||||||||||
FPAUM Balance at 12/31/2015
|
$
|
17,180
|
|
|
$
|
3,303
|
|
|
$
|
2,606
|
|
|
$
|
2,558
|
|
|
$
|
10,187
|
|
|
$
|
4,091
|
|
|
$
|
39,925
|
|
Commitments
|
59
|
|
|
91
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
210
|
|
|||||||
Subscriptions/deployment/increase in leverage
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
271
|
|
|
566
|
|
|
844
|
|
|||||||
Redemptions/distributions/decrease in leverage
|
(815
|
)
|
|
(58
|
)
|
|
(199
|
)
|
|
(3
|
)
|
|
(277
|
)
|
|
(328
|
)
|
|
(1,680
|
)
|
|||||||
Change in fund value
|
84
|
|
|
104
|
|
|
7
|
|
|
(32
|
)
|
|
192
|
|
|
10
|
|
|
365
|
|
|||||||
Change in fee basis
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||||
FPAUM Balance at 3/31/2016
|
$
|
16,508
|
|
|
$
|
3,440
|
|
|
$
|
2,414
|
|
|
$
|
2,530
|
|
|
$
|
10,373
|
|
|
$
|
4,339
|
|
|
$
|
39,604
|
|
Average FPAUM(1)
|
$
|
16,844
|
|
|
$
|
3,372
|
|
|
$
|
2,510
|
|
|
$
|
2,544
|
|
|
$
|
10,280
|
|
|
$
|
4,215
|
|
|
$
|
39,765
|
|
|
|
As of March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Fee paying AUM based on capital commitments
|
$
|
240
|
|
|
$
|
183
|
|
Fee paying AUM based on invested capital
|
6,745
|
|
|
4,633
|
|
||
Fee paying AUM based on market value/other
|
26,243
|
|
|
21,518
|
|
||
Fee paying AUM based on collateral balances, at par
|
12,468
|
|
|
13,270
|
|
||
Total fee paying AUM
|
$
|
45,696
|
|
|
$
|
39,604
|
|
|
As of March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
AUM
|
$
|
65,231
|
|
|
$
|
58,263
|
|
Non fee paying debt
|
(2,784
|
)
|
|
(2,705
|
)
|
||
General partner and affiliates
|
(497
|
)
|
|
(252
|
)
|
||
Undeployed
|
(8,964
|
)
|
|
(6,372
|
)
|
||
Market value/other
|
(319
|
)
|
|
(32
|
)
|
||
Fees not activated
|
(614
|
)
|
|
—
|
|
||
Fees deactivated
|
(16
|
)
|
|
(17
|
)
|
||
Non fee generating AUM
|
(6,341
|
)
|
|
(9,281
|
)
|
||
Fee paying AUM
|
$
|
45,696
|
|
|
$
|
39,604
|
|
|
|
|
As of March 31, 2017
|
|
|
||||||||||
|
|
|
|
|
Returns(%)(1)
|
|
|
||||||||
|
Year of
|
|
AUM
|
|
Current Quarter
|
|
Since Inception(2)
|
|
Primary Investment Strategy
|
||||||
Fund
|
Inception
|
|
(in millions)
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
|||
ARCC(3)
|
2004
|
|
$
|
13,913
|
|
|
N/A
|
|
2.6
|
|
N/A
|
|
11.8
|
|
U.S. Direct Lending
|
Sub-advised Client A(4)
|
2007
|
|
$
|
705
|
|
|
1.9
|
|
1.8
|
|
7.9
|
|
7.6
|
|
High Yield
|
Sub-advised Client B(4)
|
2009
|
|
$
|
670
|
|
|
0.9
|
|
0.8
|
|
6.5
|
|
6.0
|
|
Syndicated Loans
|
ELIS XI(4)
|
2013
|
|
$
|
654
|
|
|
1.1
|
|
1.0
|
|
3.3
|
|
2.8
|
|
Syndicated Loans
|
Separately Managed Account Client A(4)
|
2015
|
|
$
|
1,102
|
|
|
4.7
|
|
4.6
|
|
6.6
|
|
6.4
|
|
Structured Credit
|
Separately Managed Account Client B
|
2016
|
|
$
|
791
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
High Yield
|
|
(1)
|
Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses.
|
(2)
|
Since inception returns are annualized.
|
(3)
|
Net returns are calculated using the fund's NAV and assume dividends are reinvested at the closest quarter-end NAV to the relevant quarterly ex-dividend dates. Additional information related to ARCC can be found in its financial statements filed with the SEC, which are not part of this
report.
|
(4)
|
Gross returns do not reflect the deduction of management fees or any other expenses. Net returns are calculated by subtracting the applicable management fee from the gross returns on a monthly basis.
|
|
|
|
|
|
As of December 31, 2016 (Dollars in millions)
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year of Inception
|
|
AUM
|
|
Original Capital Commitments
|
|
Cumulative Invested Capital
|
|
Realized Proceeds(2)
|
|
Unrealized Value(3)
|
|
Total Value
|
|
MoIC
|
|
IRR(%)
|
|
Primary
Investment Strategy
|
||||||||||||||||
Fund
|
|
|
|
|
|
|
|
Gross(4)
|
|
Net(5)
|
|
Gross(6)
|
|
Net(7)
|
|
||||||||||||||||||||
CSF(1)
|
2008
|
|
$
|
237
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
$
|
2,288
|
|
|
$
|
216
|
|
|
$
|
2,504
|
|
|
1.9x
|
|
1.7x
|
|
12.9
|
|
10.0
|
|
Credit Opportunities
|
ACE II(8)
|
2013
|
|
$
|
1,467
|
|
|
$
|
1,216
|
|
|
$
|
942
|
|
|
$
|
270
|
|
|
$
|
889
|
|
|
$
|
1,159
|
|
|
1.3x
|
|
1.2x
|
|
10.1
|
|
7.3
|
|
E.U. Direct Lending
|
ACE III(9)
|
2015
|
|
$
|
3,987
|
|
|
$
|
2,822
|
|
|
$
|
1,132
|
|
|
$
|
31
|
|
|
$
|
1,197
|
|
|
$
|
1,228
|
|
|
1.1x
|
|
1.1x
|
|
N/A
|
|
N/A
|
|
E.U. Direct Lending
|
|
(1)
|
The AUM for CSF, a fund of funds, includes AUM that has been committed to other Ares funds.
|
(2)
|
Realized proceeds represent the sum of all cash distributions to all partners and if applicable, exclude tax and incentive distributions made to the general partner.
|
(3)
|
Unrealized value represents the fund's NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
|
(4)
|
The gross multiple of invested capital (“MoIC”) is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The gross MoIC is before giving effect to management fees, performance fees as applicable and other expenses.
|
(5)
|
The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, performance fees as applicable and other expenses.
|
(6)
|
The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. Gross IRRs are calculated before giving effect to management fees, performance fees as applicable, and other expenses.
|
(7)
|
The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or performance fees. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, performance fees as applicable, and other expenses.
|
(8)
|
ACE II is made up of two feeder funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net IRR and gross and net MoIC presented in the chart are for the U.S. dollar denominated feeder fund as that is the larger of the two feeders. The gross and net IRR for the Euro denominated feeder fund are 13.1% and 9.8%, respectively. The gross and net MoIC for the Euro denominated feeder fund are 1.4x and 1.3x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE II are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate. The variance between the gross and net MoICs and the net IRRs for the U.S. dollar denominated and Euro denominated feeder funds is driven by the U.S. GAAP mark-to-market reporting of the foreign currency hedging program in the U.S. dollar denominated feeder fund. The feeder fund will be holding the foreign currency hedges until maturity, and therefore is expected to ultimately recognize a gain while mitigating the currency risk associated with the initial principal investments.
|
(9)
|
ACE III is made up of two feeder funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net MoIC presented in the chart are for the Euro denominated feeder fund as that is the larger of the two feeders. The gross and net MoIC for the U.S. dollar denominated feeder fund are 1.1x and 1.1x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE III are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
|
|
Three Months Ended
|
|
Favorable (Unfavorable)
|
|||||||||||
|
March 31,
|
|
||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||
Management fees
|
$
|
39,819
|
|
|
$
|
38,676
|
|
|
$
|
1,143
|
|
|
3
|
%
|
Other fees
|
340
|
|
|
340
|
|
|
—
|
|
|
—
|
%
|
|||
Compensation and benefits
|
(13,218
|
)
|
|
(14,364
|
)
|
|
1,146
|
|
|
8
|
%
|
|||
General, administrative and other expenses
|
(4,198
|
)
|
|
(3,240
|
)
|
|
(958
|
)
|
|
(30
|
)%
|
|||
Fee Related Earnings
|
22,743
|
|
|
21,412
|
|
|
1,331
|
|
|
6
|
%
|
|||
Performance fees-realized
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
|||
Performance fees-unrealized
|
32,237
|
|
|
(12,423
|
)
|
|
44,660
|
|
|
NM
|
|
|||
Performance fee compensation-realized
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
|||
Performance fee compensation-unrealized
|
(25,505
|
)
|
|
9,109
|
|
|
(34,614
|
)
|
|
NM
|
|
|||
Net performance fees
|
6,732
|
|
|
(3,314
|
)
|
|
10,046
|
|
|
NM
|
|
|||
Investment income (loss)-realized
|
579
|
|
|
(32
|
)
|
|
611
|
|
|
NM
|
|
|||
Investment income (loss)-unrealized
|
8,546
|
|
|
(10,157
|
)
|
|
18,703
|
|
|
NM
|
|
|||
Interest and other investment income (loss)
|
152
|
|
|
(91
|
)
|
|
243
|
|
|
NM
|
|
|||
Interest expense
|
(1,513
|
)
|
|
(1,405
|
)
|
|
(108
|
)
|
|
(8
|
)%
|
|||
Net investment income (loss)
|
7,764
|
|
|
(11,685
|
)
|
|
19,449
|
|
|
NM
|
|
|||
Performance related earnings
|
14,496
|
|
|
(14,999
|
)
|
|
29,495
|
|
|
NM
|
|
|||
Economic net income
|
$
|
37,239
|
|
|
$
|
6,413
|
|
|
30,826
|
|
|
NM
|
|
|
Distributable earnings
|
$
|
21,914
|
|
|
$
|
18,371
|
|
|
3,543
|
|
|
19
|
%
|
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||||
|
(Dollars in thousands)
|
||||||
ACOF III
|
$
|
320,191
|
|
|
$
|
342,958
|
|
ACOF IV
|
289,030
|
|
|
234,207
|
|
||
ACOF V
|
5,719
|
|
|
—
|
|
||
Other funds
|
41,146
|
|
|
46,684
|
|
||
Total Private Equity Group
|
$
|
656,086
|
|
|
$
|
623,849
|
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||
|
Realized
|
|
Unrealized
|
|
Net
|
|
Realized
|
|
Unrealized
|
|
Net
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
ACOF III
|
$
|
—
|
|
|
$
|
(22,767
|
)
|
|
$
|
(22,767
|
)
|
|
$
|
—
|
|
|
$
|
49,981
|
|
|
$
|
49,981
|
|
ACOF IV
|
—
|
|
|
54,823
|
|
|
54,823
|
|
|
—
|
|
|
(58,608
|
)
|
|
(58,608
|
)
|
||||||
ACOF V
|
—
|
|
|
5,719
|
|
|
5,719
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other funds
|
—
|
|
|
(5,538
|
)
|
|
(5,538
|
)
|
|
—
|
|
|
(3,796
|
)
|
|
(3,796
|
)
|
||||||
Total Private Equity Group
|
$
|
—
|
|
|
$
|
32,237
|
|
|
$
|
32,237
|
|
|
$
|
—
|
|
|
$
|
(12,423
|
)
|
|
$
|
(12,423
|
)
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||||
|
Performance Fees - Realized
|
|
Increases
|
|
Decreases
|
|
Performance Fees - Unrealized
|
|
Performance Fees - Realized
|
|
Increases
|
|
Decreases
|
|
Performance Fees - Unrealized
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
ACOF III
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22,767
|
)
|
|
$
|
(22,767
|
)
|
|
$
|
—
|
|
|
$
|
49,981
|
|
|
$
|
—
|
|
|
$
|
49,981
|
|
ACOF IV
|
—
|
|
|
54,823
|
|
|
—
|
|
|
54,823
|
|
|
—
|
|
|
—
|
|
|
(58,608
|
)
|
|
(58,608
|
)
|
||||||||
ACOF V
|
—
|
|
|
5,719
|
|
|
—
|
|
|
5,719
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other funds
|
—
|
|
|
1,047
|
|
|
(6,585
|
)
|
|
(5,538
|
)
|
|
—
|
|
|
1,004
|
|
|
(4,800
|
)
|
|
(3,796
|
)
|
||||||||
Total Private Equity Group
|
$
|
—
|
|
|
$
|
61,589
|
|
|
$
|
(29,352
|
)
|
|
$
|
32,237
|
|
|
$
|
—
|
|
|
$
|
50,985
|
|
|
$
|
(63,408
|
)
|
|
$
|
(12,423
|
)
|
|
Corporate Private Equity
|
|
Private Equity - EIF
|
|
Special Situations
|
|
Total Private Equity Group
|
||||||||
Balance at 12/31/2016
|
$
|
18,162
|
|
|
$
|
5,143
|
|
|
$
|
1,736
|
|
|
$
|
25,041
|
|
Net new equity commitments
|
26
|
|
|
16
|
|
|
—
|
|
|
42
|
|
||||
Distributions
|
(18
|
)
|
|
(578
|
)
|
|
(48
|
)
|
|
(644
|
)
|
||||
Change in fund value
|
214
|
|
|
(7
|
)
|
|
7
|
|
|
214
|
|
||||
Balance at 3/31/2017
|
$
|
18,384
|
|
|
$
|
4,574
|
|
|
$
|
1,695
|
|
|
$
|
24,653
|
|
Average AUM(2)
|
$
|
18,273
|
|
|
$
|
4,859
|
|
|
$
|
1,716
|
|
|
$
|
24,848
|
|
|
Corporate Private Equity(1)
|
|
Private Equity - EIF
|
|
Special Situations
|
|
Total Private Equity Group
|
||||||||
Balance at 12/31/2015
|
$
|
15,908
|
|
|
$
|
5,207
|
|
|
$
|
1,863
|
|
|
$
|
22,978
|
|
Net new equity commitments
|
2,119
|
|
|
—
|
|
|
—
|
|
|
2,119
|
|
||||
Distributions
|
(1
|
)
|
|
(16
|
)
|
|
(23
|
)
|
|
(40
|
)
|
||||
Change in fund value
|
127
|
|
|
(68
|
)
|
|
(55
|
)
|
|
4
|
|
||||
Balance at 3/31/2016
|
$
|
18,153
|
|
|
$
|
5,123
|
|
|
$
|
1,785
|
|
|
$
|
25,061
|
|
Average AUM(2)
|
$
|
17,031
|
|
|
$
|
5,165
|
|
|
$
|
1,824
|
|
|
$
|
24,020
|
|
|
(1)
|
Net new equity commitments represent commitments to ACOF V for the three months ended
March 31, 2016
.
|
(2)
|
Represents the quarterly average of beginning and ending balances.
|
|
Corporate Private Equity
|
|
Private Equity - EIF
|
|
Special Situations
|
|
Total Private Equity Group
|
||||||||
FPAUM Balance at 12/31/2016
|
$
|
6,454
|
|
|
$
|
4,232
|
|
|
$
|
628
|
|
|
$
|
11,314
|
|
Commitments
|
7,625
|
|
|
16
|
|
|
—
|
|
|
7,641
|
|
||||
Subscriptions/deployment/increase in leverage
|
179
|
|
|
160
|
|
|
41
|
|
|
380
|
|
||||
Redemptions/distributions/decrease in leverage
|
(11
|
)
|
|
(307
|
)
|
|
(29
|
)
|
|
(347
|
)
|
||||
Change in fund value
|
—
|
|
|
(236
|
)
|
|
(43
|
)
|
|
(279
|
)
|
||||
Change in fee basis
|
(1,527
|
)
|
|
—
|
|
|
—
|
|
|
(1,527
|
)
|
||||
FPAUM Balance at 3/31/2017
|
$
|
12,720
|
|
|
$
|
3,865
|
|
|
$
|
597
|
|
|
$
|
17,182
|
|
Average FPAUM(1)
|
$
|
9,587
|
|
|
$
|
4,049
|
|
|
$
|
613
|
|
|
$
|
14,249
|
|
|
Corporate Private Equity
|
|
Private Equity - EIF
|
|
Special Situations
|
|
Total Private Equity Group
|
||||||||
FPAUM Balance at 12/31/2015
|
$
|
6,957
|
|
|
$
|
4,454
|
|
|
$
|
1,051
|
|
|
$
|
12,462
|
|
Subscriptions/deployment/increase in leverage
|
—
|
|
|
4
|
|
|
(10
|
)
|
|
(6
|
)
|
||||
Redemptions/distributions/decrease in leverage
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
(59
|
)
|
||||
Change in fund value
|
—
|
|
|
(21
|
)
|
|
(88
|
)
|
|
(109
|
)
|
||||
Change in fee basis
|
(271
|
)
|
|
(7
|
)
|
|
—
|
|
|
(278
|
)
|
||||
FPAUM Balance at 3/31/2016
|
$
|
6,686
|
|
|
$
|
4,430
|
|
|
$
|
894
|
|
|
$
|
12,010
|
|
Average FPAUM(1)
|
$
|
6,822
|
|
|
$
|
4,442
|
|
|
$
|
973
|
|
|
$
|
12,237
|
|
|
|
As of March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Fee paying AUM based on capital commitments
|
$
|
8,121
|
|
|
$
|
6,562
|
|
Fee paying AUM based on invested capital
|
9,061
|
|
|
5,448
|
|
||
Total fee paying AUM
|
$
|
17,182
|
|
|
$
|
12,010
|
|
|
As of March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
AUM
|
$
|
24,653
|
|
|
$
|
25,061
|
|
General partner and affiliates
|
(999
|
)
|
|
(1,050
|
)
|
||
Undeployed/undrawn commitments
|
(2,445
|
)
|
|
(1,525
|
)
|
||
Market value/other
|
(3,467
|
)
|
|
(2,135
|
)
|
||
Fees not activated
|
—
|
|
|
(7,565
|
)
|
||
Fees deactivated
|
(560
|
)
|
|
(776
|
)
|
||
Fee paying AUM
|
$
|
17,182
|
|
|
$
|
12,010
|
|
|
|
|
|
|
As of March 31, 2017 (Dollars in millions)
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year of Inception
|
|
AUM
|
|
Original Capital Commitments
|
|
Cumulative Invested Capital
|
|
Realized Proceeds(1)
|
|
Unrealized Value(2)
|
|
Total Value
|
|
MoIC
|
|
IRR(%)
|
|
Primary Investment Strategy
|
||||||||||||||||
Fund
|
|
|
|
|
|
|
|
Gross(3)
|
|
Net(4)
|
|
Gross(5)
|
|
Net(6)
|
|
||||||||||||||||||||
USPF III
|
2007
|
|
$
|
980
|
|
|
$
|
1,350
|
|
|
$
|
1,809
|
|
|
$
|
1,720
|
|
|
$
|
964
|
|
|
$
|
2,684
|
|
|
1.5x
|
|
1.5x
|
|
8.9
|
|
6.4
|
|
U.S. Power and Energy Infrastructure
|
ACOF III
|
2008
|
|
$
|
3,625
|
|
|
$
|
3,510
|
|
|
$
|
3,867
|
|
|
$
|
5,534
|
|
|
$
|
3,208
|
|
|
$
|
8,742
|
|
|
2.3x
|
|
1.9x
|
|
29.5
|
|
21.3
|
|
Corporate Private Equity
|
USPF IV
|
2010
|
|
$
|
1,953
|
|
|
$
|
1,688
|
|
|
$
|
1,773
|
|
|
$
|
732
|
|
|
$
|
1,729
|
|
|
$
|
2,461
|
|
|
1.4x
|
|
1.3x
|
|
13.4
|
|
10.3
|
|
U.S. Power and Energy Infrastructure
|
ACOF IV
|
2012
|
|
$
|
6,147
|
|
|
$
|
4,700
|
|
|
$
|
3,542
|
|
|
$
|
834
|
|
|
$
|
4,918
|
|
|
$
|
5,752
|
|
|
1.6x
|
|
1.4x
|
|
23.4
|
|
15.3
|
|
Corporate Private Equity
|
ACOF V
|
2017
|
|
$
|
7,880
|
|
|
$
|
7,850
|
|
|
$
|
500
|
|
|
$
|
2
|
|
|
$
|
545
|
|
|
$
|
547
|
|
|
1.1x
|
|
1.0x
|
|
N/A
|
|
N/A
|
|
Corporate Private Equity
|
|
(1)
|
Realized proceeds represent the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments.
|
(2)
|
Unrealized value represents the fair market value of remaining investments. There can be no assurance that unrealized investments will be realized at the valuations indicated.
|
(3)
|
The gross MoIC is calculated at the investment-level and is based on the interests of all partners. The gross MoIC is before giving effect to management fees, performance fees as applicable and other expenses.
|
(4)
|
The net MoIC for the U.S. power and energy infrastructure funds is calculated at the fund-level. The net MoIC for the corporate private equity funds is calculated at the investment-level. For all funds, the net MoIC is based on the interests of the fee-paying limited partners
and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, performance fees as applicable and other expenses.
|
(5)
|
The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from investments and the residual value of the investments at the end of the measurement period. Gross IRRs reflect returns to all partners. Cash flows used in the gross IRR calculation are assumed to occur at month-end. The gross IRRs are calculated before giving effect to management fees, performance fees as applicable, and other expenses.
|
(6)
|
The net IRR for the U.S. power and energy infrastructure funds is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRR for the corporate private equity funds is an annualized since inception net internal rate of return of cash flows to and from investments and the residual value of the investments at the end of the measurement period. Cash flows used in the net IRR calculations are assumed to occur at month end. For all funds, the net IRRs reflect returns to the fee-paying limited partners and if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or performance fees. The net IRRs are calculated after giving effect to management fees, performance fees as applicable, and other expenses.
|
|
Three Months Ended
|
|
Favorable (Unfavorable)
|
|||||||||||
|
March 31,
|
|
||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||
Management fees
|
$
|
15,615
|
|
|
$
|
16,745
|
|
|
$
|
(1,130
|
)
|
|
(7
|
)%
|
Other fees
|
(9
|
)
|
|
258
|
|
|
(267
|
)
|
|
NM
|
|
|||
Compensation and benefits
|
(9,736
|
)
|
|
(11,235
|
)
|
|
1,499
|
|
|
13
|
%
|
|||
General, administrative and other expenses
|
(2,731
|
)
|
|
(3,441
|
)
|
|
710
|
|
|
21
|
%
|
|||
Fee Related Earnings
|
3,139
|
|
|
2,327
|
|
|
812
|
|
|
35
|
%
|
|||
Performance fees-realized
|
27
|
|
|
171
|
|
|
(144
|
)
|
|
(84
|
)%
|
|||
Performance fees-unrealized
|
14,088
|
|
|
4,122
|
|
|
9,966
|
|
|
242
|
%
|
|||
Performance fee compensation-realized
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
NM
|
|
|||
Performance fee compensation-unrealized
|
(8,438
|
)
|
|
(2,233
|
)
|
|
(6,205
|
)
|
|
(278
|
)%
|
|||
Net performance fees
|
5,661
|
|
|
2,060
|
|
|
3,601
|
|
|
175
|
%
|
|||
Investment income (loss)-realized
|
1,783
|
|
|
(132
|
)
|
|
1,915
|
|
|
NM
|
|
|||
Investment income (loss)-unrealized
|
(444
|
)
|
|
2,799
|
|
|
(3,243
|
)
|
|
NM
|
|
|||
Interest and other investment income (expense)
|
(181
|
)
|
|
892
|
|
|
(1,073
|
)
|
|
NM
|
|
|||
Interest expense
|
(432
|
)
|
|
(274
|
)
|
|
(158
|
)
|
|
(58
|
)%
|
|||
Net investment income
|
726
|
|
|
3,285
|
|
|
(2,559
|
)
|
|
(78
|
)%
|
|||
Performance related earnings
|
6,387
|
|
|
5,345
|
|
|
1,042
|
|
|
19
|
%
|
|||
Economic net income
|
$
|
9,526
|
|
|
$
|
7,672
|
|
|
1,854
|
|
|
24
|
%
|
|
Distributable earnings
|
$
|
3,113
|
|
|
$
|
2,678
|
|
|
435
|
|
|
16
|
%
|
|
|
As of March 31,
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||||
|
(Dollars in thousands)
|
||||||
US VIII
|
$
|
16,635
|
|
|
$
|
12,575
|
|
EF IV
|
13,143
|
|
|
4,052
|
|
||
Other real estate funds
|
23,120
|
|
|
22,001
|
|
||
Subtotal
|
52,898
|
|
|
38,628
|
|
||
Other fee generating funds(1)
|
16,700
|
|
|
16,675
|
|
||
Total Real Estate Group
|
$
|
69,598
|
|
|
$
|
55,303
|
|
|
(1)
|
Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying income generated.
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||
|
Realized
|
|
Unrealized
|
|
Net
|
|
Realized
|
|
Unrealized
|
|
Net
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
US VIII
|
$
|
—
|
|
|
$
|
4,060
|
|
|
$
|
4,060
|
|
|
$
|
—
|
|
|
$
|
1,381
|
|
|
$
|
1,381
|
|
EF IV
|
—
|
|
|
9,091
|
|
|
9,091
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other real estate funds
|
27
|
|
|
913
|
|
|
940
|
|
|
—
|
|
|
2,340
|
|
|
2,340
|
|
||||||
Subtotal
|
27
|
|
|
14,064
|
|
|
14,091
|
|
|
—
|
|
|
3,721
|
|
|
3,721
|
|
||||||
Other fee generating funds(1)
|
—
|
|
|
24
|
|
|
24
|
|
|
171
|
|
|
401
|
|
|
572
|
|
||||||
Total Real Estate Group
|
$
|
27
|
|
|
$
|
14,088
|
|
|
$
|
14,115
|
|
|
$
|
171
|
|
|
$
|
4,122
|
|
|
$
|
4,293
|
|
|
(1)
|
Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying income generated.
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||||
|
Performance Fees - Realized
|
|
Increases
|
|
Decreases
|
|
Performance Fees - Unrealized
|
|
Performance Fees - Realized
|
|
Increases
|
|
Decreases
|
|
Performance Fees - Unrealized
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
US VIII
|
$
|
—
|
|
|
$
|
4,060
|
|
|
$
|
—
|
|
|
$
|
4,060
|
|
|
$
|
—
|
|
|
$
|
1,381
|
|
|
$
|
—
|
|
|
$
|
1,381
|
|
EF IV
|
—
|
|
|
9,091
|
|
|
—
|
|
|
9,091
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other real estate funds
|
(27
|
)
|
|
1,973
|
|
|
(1,033
|
)
|
|
913
|
|
|
—
|
|
|
2,640
|
|
|
(300
|
)
|
|
2,340
|
|
||||||||
Subtotal
|
(27
|
)
|
|
15,124
|
|
|
(1,033
|
)
|
|
14,064
|
|
|
—
|
|
|
4,021
|
|
|
(300
|
)
|
|
3,721
|
|
||||||||
Other fee generating funds(1)
|
—
|
|
|
375
|
|
|
(351
|
)
|
|
24
|
|
|
(171
|
)
|
|
1,323
|
|
|
(751
|
)
|
|
401
|
|
||||||||
Total Real Estate Group
|
$
|
(27
|
)
|
|
$
|
15,499
|
|
|
$
|
(1,384
|
)
|
|
$
|
14,088
|
|
|
$
|
(171
|
)
|
|
$
|
5,344
|
|
|
$
|
(1,051
|
)
|
|
$
|
4,122
|
|
|
(1)
|
Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying income generated.
|
|
Real Estate Equity - U.S.
|
|
Real Estate Equity - E.U.
|
|
Real Estate Debt
|
|
Total Real Estate Group
|
||||||||
Balance at 12/31/2016
|
$
|
4,106
|
|
|
$
|
3,100
|
|
|
$
|
2,546
|
|
|
$
|
9,752
|
|
Net new equity commitments
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
Net new debt commitments
|
—
|
|
|
—
|
|
|
273
|
|
|
273
|
|
||||
Distributions
|
(19
|
)
|
|
(118
|
)
|
|
(71
|
)
|
|
(208
|
)
|
||||
Change in fund value
|
30
|
|
|
68
|
|
|
7
|
|
|
105
|
|
||||
Balance at 3/31/2017
|
$
|
4,136
|
|
|
$
|
3,050
|
|
|
$
|
2,755
|
|
|
$
|
9,941
|
|
Average AUM(1)
|
$
|
4,121
|
|
|
$
|
3,075
|
|
|
$
|
2,651
|
|
|
$
|
9,847
|
|
|
Real Estate Equity - U.S.
|
|
Real Estate Equity - E.U.
|
|
Real Estate Debt
|
|
Total Real Estate Group
|
||||||||
Balance at 12/31/2015
|
$
|
4,617
|
|
|
$
|
3,059
|
|
|
$
|
2,592
|
|
|
$
|
10,268
|
|
Net new equity commitments
|
—
|
|
|
114
|
|
|
—
|
|
|
114
|
|
||||
Distributions
|
(148
|
)
|
|
(80
|
)
|
|
(78
|
)
|
|
(306
|
)
|
||||
Change in fund value
|
69
|
|
|
31
|
|
|
7
|
|
|
107
|
|
||||
Balance at 3/31/2016
|
$
|
4,538
|
|
|
$
|
3,124
|
|
|
$
|
2,521
|
|
|
$
|
10,183
|
|
Average AUM(1)
|
$
|
4,578
|
|
|
$
|
3,092
|
|
|
$
|
2,557
|
|
|
$
|
10,227
|
|
|
|
Real Estate Equity - U.S.
|
|
Real Estate Equity - E.U.
|
|
Real Estate Debt
|
|
Total Real Estate Group
|
||||||||
FPAUM Balance at 12/31/2016
|
$
|
2,891
|
|
|
$
|
2,531
|
|
|
$
|
1,118
|
|
|
$
|
6,540
|
|
Subscriptions/deployment/increase in leverage
|
53
|
|
|
—
|
|
|
2
|
|
|
55
|
|
||||
Redemptions/distributions/decrease in leverage
|
(137
|
)
|
|
(20
|
)
|
|
(18
|
)
|
|
(175
|
)
|
||||
Change in fund value
|
(1
|
)
|
|
(27
|
)
|
|
13
|
|
|
(15
|
)
|
||||
Change in fee basis
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
||||
FPAUM Balance at 3/31/2017
|
$
|
2,758
|
|
|
$
|
2,484
|
|
|
$
|
1,115
|
|
|
$
|
6,357
|
|
Average FPAUM(1)
|
$
|
2,825
|
|
|
$
|
2,508
|
|
|
$
|
1,117
|
|
|
$
|
6,450
|
|
|
Real Estate Equity - U.S.
|
|
Real Estate Equity - E.U.
|
|
Real Estate Debt
|
|
Total Real Estate Group
|
||||||||
FPAUM Balance at 12/31/2015
|
$
|
3,205
|
|
|
$
|
2,554
|
|
|
$
|
998
|
|
|
$
|
6,757
|
|
Commitments
|
—
|
|
|
114
|
|
|
—
|
|
|
114
|
|
||||
Subscriptions/deployment/increase in leverage
|
1
|
|
|
20
|
|
|
13
|
|
|
34
|
|
||||
Redemptions/distributions/decrease in leverage
|
(135
|
)
|
|
(17
|
)
|
|
(7
|
)
|
|
(159
|
)
|
||||
Change in fund value
|
1
|
|
|
30
|
|
|
7
|
|
|
38
|
|
||||
Change in fee basis
|
—
|
|
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
||||
FPAUM Balance at 3/31/2016
|
$
|
3,072
|
|
|
$
|
2,593
|
|
|
$
|
1,011
|
|
|
$
|
6,676
|
|
Average FPAUM(1)
|
$
|
3,139
|
|
|
$
|
2,574
|
|
|
$
|
1,005
|
|
|
$
|
6,718
|
|
|
|
As of March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Fee paying AUM based on capital commitments
|
$
|
3,076
|
|
|
$
|
2,862
|
|
Fee paying AUM based on invested capital
|
2,870
|
|
|
3,416
|
|
||
Fee paying AUM based on market value/other(1)
|
411
|
|
|
398
|
|
||
Total fee paying AUM
|
$
|
6,357
|
|
|
$
|
6,676
|
|
|
(1)
|
Market value/other includes ACRE fee paying AUM, which is based on ACRE’s stockholders’ equity.
|
|
As of March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
AUM
|
$
|
9,941
|
|
|
$
|
10,183
|
|
Non fee paying debt
|
(1,623
|
)
|
|
(1,282
|
)
|
||
General partner and affiliates
|
(262
|
)
|
|
(276
|
)
|
||
Undeployed/undrawn commitments
|
(870
|
)
|
|
(892
|
)
|
||
Market value/other
|
(449
|
)
|
|
(653
|
)
|
||
Fees deactivated
|
(380
|
)
|
|
(404
|
)
|
||
Fee paying AUM
|
$
|
6,357
|
|
|
$
|
6,676
|
|
|
|
|
|
|
As of March 31, 2017 (Dollars in millions)
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year of Inception
|
|
AUM
|
|
Original Capital Commitments
|
|
Cumulative Invested Capital
|
|
Realized Proceeds(1)
|
|
Unrealized Value(2)
|
|
Total Value
|
|
MoIC
|
|
IRR(%)
|
|
Primary
Investment Strategy
|
||||||||||||||||
Fund
|
|
|
|
|
|
|
|
Gross(3)
|
|
Net(4)
|
|
Gross(5)
|
|
Net(6)
|
|
||||||||||||||||||||
EF IV(7)
|
2014
|
|
$
|
1,275
|
|
|
$
|
1,302
|
|
|
$
|
789
|
|
|
$
|
48
|
|
|
$
|
976
|
|
|
$
|
1,024
|
|
|
1.3x
|
|
1.1x
|
|
19.6
|
|
11.5
|
|
E.U. Real Estate Equity
|
US VIII
|
2013
|
|
$
|
851
|
|
|
$
|
823
|
|
|
$
|
572
|
|
|
$
|
68
|
|
|
$
|
634
|
|
|
$
|
702
|
|
|
1.2x
|
|
1.1x
|
|
19.6
|
|
12.8
|
|
U.S. Real Estate Equity
|
EPEP II
|
2015
|
|
$
|
704
|
|
|
$
|
747
|
|
|
$
|
207
|
|
|
$
|
11
|
|
|
$
|
216
|
|
|
$
|
227
|
|
|
1.1x
|
|
1.0x
|
|
N/A
|
|
N/A
|
|
E.U. Real Estate Equity
|
|
(1)
|
Realized proceeds include distributions of operating income, sales and financing proceeds received.
|
(2)
|
Unrealized value represents the fair market value of remaining investments. There can be no assurance that unrealized investments will be realized at the valuations indicated.
|
(3)
|
The gross MoIC is calculated at the investment level. For EF IV, the gross MoIC is based on the interests of the fee-paying partners and, if applicable, excludes interests attributable to the non fee-paying partners and/or the general partner who does not pay management fees or performance fees. For US VIII and EPEP II, the gross MoIC is based on the interests of all partners. The gross MoIC for all funds is before giving effect to management fees, performance fees as applicable and other expenses.
|
(4)
|
The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying partners and, if applicable, excludes interests attributable to the non fee-paying partners and/or the general partner who does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, performance fees as applicable and other expenses.
|
(5)
|
The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from investments and the residual value of the investments at the end of the measurement period. Gross IRRs reflect returns to all partners. Cash flows used in the gross IRR calculation are assumed to occur at quarter-end. The gross IRRs are calculated before giving effect to management fees, performance fees as applicable, and other expenses.
|
(6)
|
The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying partners and, if applicable, excludes interests attributable to the non fee-paying partners and/or the general partner who does not pay management fees or performance fees. The cash flow dates used in the net IRR calculation are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, performance fees as applicable, and other expenses.
|
(7)
|
EF IV is made up of two parallel funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net MoIC and gross and net IRR presented in the chart are for the U.S. dollar denominated parallel fund as that is the larger of the two funds. The gross and net IRRs for the Euro denominated parallel fund are 19.8% and 13.1%, respectively. The gross and net MoIC for the Euro denominated parallel fund are 1.3x and 1.2x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of fund's closing. All other values for EF IV are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
|
|
Three Months Ended
|
|
Favorable (Unfavorable)
|
|||||||||||
|
March 31,
|
|
||||||||||||
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
(Dollars in thousands)
|
|||||||||||||
Compensation and benefits
|
$
|
(26,314
|
)
|
|
$
|
(26,277
|
)
|
|
$
|
(37
|
)
|
|
<(1)%
|
|
General, administrative and other expenses
|
(19,388
|
)
|
|
(16,551
|
)
|
|
(2,837
|
)
|
|
(17
|
)%
|
|||
Fee Related Earnings
|
(45,702
|
)
|
|
(42,828
|
)
|
|
(2,874
|
)
|
|
(7
|
)%
|
|||
Investment income (loss)-realized
|
1,859
|
|
|
(57
|
)
|
|
1,916
|
|
|
NM
|
|
|||
Investment income (loss)-unrealized
|
(1,407
|
)
|
|
385
|
|
|
(1,792
|
)
|
|
NM
|
|
|||
Interest and other investment income (expense)
|
874
|
|
|
(49
|
)
|
|
923
|
|
|
NM
|
|
|||
Interest expense
|
(476
|
)
|
|
(728
|
)
|
|
252
|
|
|
35
|
%
|
|||
Net investment income (loss)
|
850
|
|
|
(449
|
)
|
|
1,299
|
|
|
NM
|
|
|||
Performance related earnings
|
850
|
|
|
(449
|
)
|
|
1,299
|
|
|
NM
|
|
|||
Economic net income
|
$
|
(44,852
|
)
|
|
$
|
(43,277
|
)
|
|
(1,575
|
)
|
|
(4
|
)%
|
|
Distributable earnings
|
$
|
(48,390
|
)
|
|
$
|
(46,241
|
)
|
|
(2,149
|
)
|
|
(5
|
)%
|
|
|
As of March 31, 2017
|
||||||||||
|
Accrued Performance Fees
|
|
Eliminations(1)
|
|
Consolidated Accrued Performance Fees
|
||||||
Segment
|
(Dollars in thousands)
|
||||||||||
Credit Group
|
$
|
107,802
|
|
|
$
|
(3,120
|
)
|
|
$
|
104,682
|
|
Private Equity Group
|
656,086
|
|
|
(4,658
|
)
|
|
651,428
|
|
|||
Real Estate Group
|
52,898
|
|
|
—
|
|
|
52,898
|
|
|||
Total
|
$
|
816,786
|
|
|
$
|
(7,778
|
)
|
|
$
|
809,008
|
|
|
(1)
|
Amounts represent accrued performance fees earned from Consolidated Funds that are eliminated in consolidation.
|
|
Three Months Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Statements of cash flows data
|
|
|
|
||||
Net cash used in operating activities
|
$
|
(292
|
)
|
|
$
|
(25
|
)
|
Net cash used in investing activities
|
(10
|
)
|
|
(3
|
)
|
||
Net cash provided by financing activities
|
61
|
|
|
17
|
|
||
Effect of foreign exchange rate change
|
2
|
|
|
(1
|
)
|
||
Net change in cash and cash equivalents
|
$
|
(239
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
|
As of March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Maturity
|
|
Original Borrowing Amount
|
|
Carrying
Value |
|
Interest Rate
|
|
Carrying
Value |
|
Interest Rate
|
||||||
Credit Facility(1)
|
2/24/2022
|
|
N/A
|
|
|
$
|
165,000
|
|
|
2.39%
|
|
$
|
—
|
|
|
—%
|
|
Senior Notes(2)
|
10/8/2024
|
|
$
|
250,000
|
|
|
244,837
|
|
|
4.21%
|
|
244,684
|
|
|
4.21%
|
||
2015 Term Loan(3)
|
7/29/2026
|
|
$
|
35,250
|
|
|
35,068
|
|
|
2.89%
|
|
35,063
|
|
|
2.74%
|
||
2016 Term Loan(4)
|
1/15/2029
|
|
$
|
26,376
|
|
|
26,034
|
|
|
2.66%
|
|
26,037
|
|
|
2.66%
|
||
2017 Term Loan(5)
|
1/22/2028
|
|
$
|
17,600
|
|
|
17,282
|
|
|
2.70%
|
|
N/A
|
|
|
N/A
|
||
Total debt obligations
|
|
|
|
|
$
|
488,221
|
|
|
|
|
$
|
305,784
|
|
|
|
|
(1)
|
The AOG entities are borrowers under the Credit Facility, which, as amended in February 2017, provides a $1.04 billion revolving line of credit. It has a variable interest rate based on LIBOR or a base rate plus an applicable margin with an unused commitment fee paid quarterly, which is subject to change with the Company’s underlying credit agency rating. As of March 31, 2017, base rate loans bear interest calculated based on the base rate plus 0.50% and the LIBOR rate loans bear interest calculated based on LIBOR plus 1.50%. The unused commitment fee is 0.20% per annum. There is a base rate and LIBOR floor of zero
.
|
(2)
|
The Senior Notes were issued in October 2014 by Ares Finance Co. LLC (“AFC”), a subsidiary of the Company, at 98.268% of the face amount with interest paid semi-annually. The Company may redeem the Senior Notes prior to maturity, subject to the terms of the indenture
.
|
(3)
|
The 2015 Term Loan was entered into in August 2015 by a subsidiary of the Company that acts as a manager to a CLO. The 2015 Term Loan is secured by collateral in the form of CLO senior tranches owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.025% of a maximum investment amount
.
|
(4)
|
The 2016 Term Loan was entered into in December 2016 by a subsidiary of the Company that acts as a manager to a CLO. The 2016 Term Loan is secured by collateral in the form of CLO senior tranches and subordinated notes owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.03% of a maximum investment amount.
|
(5)
|
The 2017 Term Loan was entered into in March 2017 by a subsidiary of the Company that acts as a manager to a CLO. The 2017 Term Loan is secured by collateral in the form of CLO senior tranches and subordinated notes owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.03% of a maximum investment amount.
|
|
Credit
|
|
Private Equity
|
|
Real Estate
|
|
Total
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Level I
|
$
|
512
|
|
|
$
|
1,492
|
|
|
$
|
—
|
|
|
$
|
2,004
|
|
Level II
|
9,530
|
|
|
499
|
|
|
—
|
|
|
10,029
|
|
||||
Level III
|
25,436
|
|
|
11,714
|
|
|
5,329
|
|
|
42,479
|
|
||||
Total fair value
|
35,478
|
|
|
13,705
|
|
|
5,329
|
|
|
54,512
|
|
||||
Other net asset value and available capital(1)
|
29,753
|
|
|
10,948
|
|
|
4,612
|
|
|
45,313
|
|
||||
Total AUM
|
$
|
65,231
|
|
|
$
|
24,653
|
|
|
$
|
9,941
|
|
|
$
|
99,825
|
|
|
(1)
|
Includes fund net non-investment assets, AUM for funds that are not reported at fair value and available capital (uncalled equity capital and undrawn debt)
.
|
Exhibit
No.
|
|
Description
|
|
3.1
|
|
|
Certificate of Limited Partnership of Ares Management, L.P. (incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-36429, filed with the SEC on February 29, 2016).
|
3.2
|
|
|
Second Amended and Restated Limited Partnership Agreement of Ares Management, L.P. dated June 8, 2016 (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8‑K (File No. 001‑36429) filed with the SEC on June 9, 2016).
|
10.1*
|
|
|
Second Amended and Restated Exchange Agreement, dated as of April 3, 2017
|
31.1*
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a‑14(a).
|
31.2*
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a‑14(a).
|
32.1*
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
101.INS*
|
|
|
XBRL Instance Document.
|
101.SCH*
|
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
ARES MANAGEMENT, L.P.
|
||
|
|
|
|
|
|
|
|
|
By:
|
|
Ares Management GP LLC, its general partner
|
|
|
|
|
Dated: May 8, 2017
|
By:
|
|
/s/ Antony P. Ressler
|
|
|
Name:
|
Antony P. Ressler
|
|
|
Title:
|
Chairman, Co‑Founder & Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Dated: May 8, 2017
|
By:
|
|
/s/ Michael R. McFerran
|
|
|
Name:
|
Michael R. McFerran
|
|
|
Title:
|
Executive Vice President & Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
1.2
|
Interpretation
.
|
(a)
|
Unless a clear contrary intention appears: (i) the defined terms in this Agreement
|
(b)
|
All headings herein are inserted only for convenience and ease of reference and
|
2.1
|
Exchange of Ares Operating Group Units
.
|
(a)
|
Subject to adjustment as provided in this Article II and to the provisions of the
|
(i)
|
For the purpose of making a gratuitous transfer to any Charity or
|
(ii)
|
An Ares Operating Group Limited Partner may surrender Ares Operating
|
(b)
|
Subject to adjustment as provided in this Article II and to the provisions of the
|
(c)
|
Notwithstanding anything to the contrary herein, upon the occurrence of a
|
(d)
|
Upon surrender of Ares Operating Group Units for Exchange, all rights of the
|
(e)
|
Where an Ares Operating Group Limited Partner has exercised its right to effect
|
(f)
|
The number of Common Units (or the amount of cash in lieu thereof) delivered
|
2.2
|
Exchange Procedures
.
|
(a)
|
An Ares Operating Group Limited Partner may exercise the right to exchange
|
(b)
|
As promptly as practicable following the surrender for exchange of the Ares
|
(c)
|
The Ares Operating Group Entities, on the one hand, and each exchanging Ares
|
(d)
|
The Ares Operating Group Entities may adopt reasonable procedures for the
|
(a)
|
would be prohibited by law or regulation (including the unavailability of any
|
(b)
|
would cause the Issuer to violate Section 4.7 of the Issuer Limited Partnership
|
(c)
|
would otherwise not be permitted under any other agreements with the Issuer,
|
(a)
|
The Issuer and the Ares Operating Group Entities covenant that all Common
|
(b)
|
The Issuer and the Ares Operating Group Entities covenant and agree that, if a
|
(c)
|
Common Units issued upon an Exchange may contain such legends regarding
|
3.2
|
Amendment
.
|
(a)
|
The provisions of this Agreement may be amended by the affirmative vote or
|
(b)
|
Each Ares Operating Group Limited Partner hereby expressly consents and
|
(a)
|
If to any Ares Entity Party, to:
|
Attention:
|
General Counsel, with a copy to Global Head of Tax
|
(b)
|
If to any Ares Operating Group Limited Partner, to:
|
Attention:
|
General Counsel, with a copy to Global Head of Tax
|
3.8
|
Dispute Resolution
.
|
(a)
|
The exclusive remedy for determining any and all disputes, claims or causes of
|
(b)
|
The parties agree that (i) irreparable damage may occur if any provision of this
|
/s/ Antony P. Ressler
|
|
Name:
|
Antony P. Ressler
|
Title:
|
Chairman, Co-Founder & Chief Executive
Officer (Principal Executive Officer)
|
|
/s/ Michael R. McFerran
|
|
Name:
|
Michael R. McFerran
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
/s/ Antony P. Ressler
|
|
Name:
|
Antony P. Ressler
|
Title:
|
Chairman, Co-Founder & Chief Executive Officer
(Principal Executive Officer)
|
|
|
/s/ Michael R. McFerran
|
|
Name:
|
Michael R. McFerran
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
|