X
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Texas
|
|
20-8592825
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
PART I
|
|
|
PART II
|
|
|
PART III
|
|
|
PART IV
|
|
|
•
|
Utility providers;
|
•
|
Retailers/mobile money agents;
|
•
|
Consumers;
|
1.
|
the diversion of our management’s attention to the assimilation and ongoing assistance with the operations and personnel of the acquired business, which could strain management’s resources;
|
2.
|
the potential for our affiliated companies to grow rapidly and adversely affect our ability to assist our affiliated companies as intended;
|
3.
|
possible adverse effects on our results of operations and cash flows;
|
4.
|
possible inability by us to achieve our intended objective or goals of the acquisition;
|
5.
|
possible inability by acquisition to retain and maintain strategic vendors or employees; and
|
6.
|
our inability to assist our affiliated companies as intended or to acquire and integrate businesses under our business plan could negatively impact our operations, financial results and cash flows.
|
•
|
revenue recognition;
|
•
|
stock-based compensation;
|
•
|
accounting for goodwill and other intangible assets; and
|
•
|
accounting issues related to certain contingent convertible debt instruments and their effect on diluted earnings per share.
|
|
Approximate
|
Location
|
Square Feet
|
MoneyOnMobile, Inc.
|
|
Dallas, Texas
|
6,000
|
My Mobile Payments Limited
|
|
Mumbai, India
|
11,400
|
|
High
|
|
Low
|
||||
Fiscal 2017
|
|
|
|
||||
First Quarter
|
$
|
0.88
|
|
|
$
|
0.54
|
|
Second Quarter
|
1.15
|
|
|
0.67
|
|
||
Third Quarter
|
0.75
|
|
|
0.46
|
|
||
Fourth Quarter
|
0.60
|
|
|
0.42
|
|
||
Fiscal 2016
|
|
|
|
||||
First Quarter
|
$
|
0.80
|
|
|
$
|
0.41
|
|
Second Quarter
|
0.70
|
|
|
0.45
|
|
||
Third Quarter
|
0.65
|
|
|
0.40
|
|
||
Fourth Quarter
|
0.81
|
|
|
0.34
|
|
|
|
(A)
Number Of Securities
To Be Issued Upon
Exercise Of
Outstanding Options,
|
|
(B)
Weighted-Average
Exercise Price Of
Outstanding Options,
|
|
(C)
Number Of Securities Remaining
Available For Future Issuance
Under Equity Compensation
Plans (Excluding Securities
|
Equity Compensation Plan
|
|
Warrants And Rights
|
|
Warrants And Rights
|
|
Reflected In Column (A))
|
2011 Plan
|
|
3,480,000
|
|
$0.74
|
|
20,000
|
2016 Plan
|
|
600,000
|
|
$0.49
|
|
2,400,000
|
Total
|
|
4,080,000
|
|
$0.70
|
|
2,420,000
|
|
2017
|
|
2016
|
||||
Revenues, net:
|
$
|
4,259,798
|
|
|
$
|
6,295,739
|
|
Cost of sales:
|
1,877,235
|
|
|
3,394,859
|
|
||
Gross profit:
|
2,382,563
|
|
|
2,900,880
|
|
||
|
|
|
|
||||
Net loss
|
$
|
(13,095,503
|
)
|
|
$
|
(19,727,913
|
)
|
|
2017
|
|
2016
|
||||
|
(unaudited)
|
|
(unaudited)
|
||||
Revenues, net:
|
$
|
800,798
|
|
|
$
|
1,971,612
|
|
Cost of sales:
|
324,565
|
|
|
1,162,257
|
|
||
Gross profit:
|
$
|
476,233
|
|
|
$
|
809,355
|
|
1.
|
the estimate requires us to make assumptions about matters that are highly uncertain at the time the estimate is made; or
|
2.
|
changes in the estimate are reasonably likely to occur from period to period, or use of different estimates we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations.
|
•
|
Revenue recognition
|
•
|
Valuation of financial instruments
|
•
|
Goodwill
|
•
|
Fair value measurements
|
•
|
Business combinations
|
/s/ Liggett & Webb, P.A.
|
Liggett & Webb, P.A.
|
MONEYONMOBILE, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED BALANCE SHEETS
|
|||||||
|
March 31, 2017
|
|
March 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
|
|
||
Cash and equivalents
|
$
|
2,164,993
|
|
|
$
|
2,119,794
|
|
Due from distributors (Due from Related party: $106,109 and $104,978 as of March 31, 2017 and 2016)
|
327,535
|
|
|
4,938,790
|
|
||
Advances to aggregators
|
396,399
|
|
|
717,924
|
|
||
Other current assets
|
925,968
|
|
|
819,744
|
|
||
Total current assets
|
3,814,895
|
|
|
8,596,252
|
|
||
Property and equipment, net
|
3,483,520
|
|
|
3,508,835
|
|
||
Equity investments
|
—
|
|
|
190,172
|
|
||
Goodwill
|
12,508,791
|
|
|
13,810,117
|
|
||
Other intangible assets, net
|
4,286,938
|
|
|
4,640,092
|
|
||
Other non-current assets
|
366,979
|
|
|
758,549
|
|
||
Total assets
|
$
|
24,461,123
|
|
|
$
|
31,504,017
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Accounts payable
|
$
|
1,769,667
|
|
|
$
|
2,789,486
|
|
Accrued liabilities
|
2,589,070
|
|
|
3,220,242
|
|
||
Related party payables
|
2,037,797
|
|
|
1,215,401
|
|
||
Current portion of long-term debt, net
|
9,508,025
|
|
|
895,609
|
|
||
Advances from distributors
|
2,108,645
|
|
|
4,013,509
|
|
||
Put liability - Noncontrolling interest investment
|
—
|
|
|
3,000,000
|
|
||
Preferred stock dividends
|
186,438
|
|
|
—
|
|
||
Mandatory redeemable financial instruments - current portion
|
3,010,254
|
|
|
—
|
|
||
Total current liabilities
|
21,209,896
|
|
|
15,134,247
|
|
||
Long-term debt
|
1,970,965
|
|
|
5,167,558
|
|
||
Mandatory redeemable financial instruments - long-term
|
1,443,059
|
|
|
—
|
|
||
Other non-current liabilities
|
106,046
|
|
|
208,816
|
|
||
Total liabilities
|
24,729,966
|
|
|
20,510,621
|
|
||
Commitments and contingencies (See Note 18)
|
|
|
|
|
|
||
Preferred stock Series D, $0.001 par value; 2,142 shares authorized, 1,356 and 600 shares issued and outstanding as of March 31, 2017 and 2016, respectively
|
1,225,000
|
|
|
600,000
|
|
||
Shareholders' Equity (Deficit)
|
|
|
|
|
|
||
Preferred stock Series E, $0.001 par value; 25,000 authorized, 2,530 and zero shares issued and outstanding as of March 31, 2017 and 2016, respectively
|
3
|
|
|
—
|
|
||
Common stock, $0.001; 200,000,000 shares authorized, 64,069,666 and 50,648,438 shares issued and outstanding as of March 31, 2017 and 2016, respectively
|
64,070
|
|
|
50,648
|
|
||
Stock subscribed 157,143 and zero shares issued and outstanding as of March 31, 2017 and 2016, respectively
|
157
|
|
|
—
|
|
||
Additional paid-in capital
|
49,550,769
|
|
|
46,473,010
|
|
||
Accumulated deficit
|
(50,102,952
|
)
|
|
(40,089,408
|
)
|
||
Cumulative other comprehensive loss
|
(1,080,141
|
)
|
|
(1,429,525
|
)
|
||
Total MoneyOnMobile, Inc. shareholders’ equity (deficit)
|
(1,568,094
|
)
|
|
5,004,725
|
|
||
Noncontrolling interest
|
74,251
|
|
|
5,388,671
|
|
||
Total shareholders' equity (deficit)
|
(1,493,843
|
)
|
|
10,393,396
|
|
||
Total liabilities and shareholders' equity (deficit)
|
$
|
24,461,123
|
|
|
$
|
31,504,017
|
|
MONEYONMOBILE, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
|||||||
|
Year Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2016
|
||||
Revenues, net
|
$
|
4,259,798
|
|
|
$
|
6,295,739
|
|
Cost of revenues
|
1,877,235
|
|
|
3,394,859
|
|
||
Gross profit
|
2,382,563
|
|
|
2,900,880
|
|
||
General and administrative expenses
|
|
|
|
|
|
||
Salaries and wages
|
3,477,776
|
|
|
3,332,645
|
|
||
Selling, general and administrative
|
8,039,635
|
|
|
13,282,909
|
|
||
Depreciation and amortization
|
766,578
|
|
|
737,463
|
|
||
Goodwill impairment
|
1,592,000
|
|
|
—
|
|
||
Total general and administrative
|
13,875,989
|
|
|
17,353,017
|
|
||
Operating loss
|
(11,493,426
|
)
|
|
(14,452,137
|
)
|
||
Other income (expenses)
|
|
|
|
|
|
||
Interest expense
|
(1,702,792
|
)
|
|
(3,047,358
|
)
|
||
Other
|
—
|
|
|
(163,669
|
)
|
||
Total other income (expenses)
|
(1,702,792
|
)
|
|
(3,211,027
|
)
|
||
Loss from continuing operations, before income tax
|
(13,196,218
|
)
|
|
(17,663,164
|
)
|
||
Income tax benefit (expense)
|
100,715
|
|
|
(14,827
|
)
|
||
Loss from continuing operations
|
(13,095,503
|
)
|
|
(17,677,991
|
)
|
||
Income from discontinued operations, net of tax
|
—
|
|
|
204,127
|
|
||
Loss on sale of discontinued operations, net of tax
|
—
|
|
|
(2,254,049
|
)
|
||
Net loss
|
(13,095,503
|
)
|
|
(19,727,913
|
)
|
||
Preferred stock dividends
|
(323,918
|
)
|
|
—
|
|
||
Net loss attributable to common stockholders
|
(13,419,421
|
)
|
|
(19,727,913
|
)
|
||
Net loss attributable to noncontrolling interest
|
(3,405,877
|
)
|
|
(3,775,335
|
)
|
||
Net loss attributable to MoneyOnMobile, Inc. shareholders
|
$
|
(10,013,544
|
)
|
|
$
|
(15,952,578
|
)
|
Other comprehensive loss:
|
|
|
|
|
|||
Currency translation adjustments, net of tax
|
404,240
|
|
|
(1,423,659
|
)
|
||
Total comprehensive loss
|
$
|
(13,015,181
|
)
|
|
$
|
(21,151,572
|
)
|
Comprehensive loss attributable to:
|
|
|
|
||||
Noncontrolling interest
|
(3,510,171
|
)
|
|
(4,166,775
|
)
|
||
MoneyOnMobile, Inc. shareholders
|
(9,505,010
|
)
|
|
(16,984,797
|
)
|
||
Net loss per share from continuing operations
|
$
|
(0.24
|
)
|
|
$
|
(0.38
|
)
|
Net loss per share from discontinued operations
|
$
|
—
|
|
|
$
|
(0.04
|
)
|
Net loss per share, basic and diluted
|
$
|
(0.18
|
)
|
|
$
|
(0.34
|
)
|
Weighted average number of shares outstanding, basic and diluted
|
55,711,288
|
|
|
47,075,920
|
|
MONEYONMOBILE, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
|
Year Ended March 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
(Restated)
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net loss
|
$
|
(13,095,503
|
)
|
|
$
|
(19,727,913
|
)
|
Adjustments to reconcile net loss to cash used in operating activities
|
|
|
|
|
|
||
Deferred financing cost amortization
|
—
|
|
|
144,056
|
|
||
Portfolio amortization
|
—
|
|
|
432,075
|
|
||
Subordinated note discount amortization
|
740,147
|
|
|
511,131
|
|
||
Depreciation and amortization
|
766,578
|
|
|
737,463
|
|
||
Loss on sale of assets and other
|
—
|
|
|
1,104,607
|
|
||
Loss on sale of U.S. Operations
|
—
|
|
|
2,254,049
|
|
||
Goodwill impairment
|
1,592,000
|
|
|
—
|
|
||
Stock based compensation
|
209,734
|
|
|
1,216,146
|
|
||
Equity awards issued for services
|
1,767,882
|
|
|
3,600,973
|
|
||
Deferred consulting fee amortization
|
—
|
|
|
242,399
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
—
|
|
|
505,353
|
|
||
Due from distributors
|
264,310
|
|
|
(4,368,033
|
)
|
||
Other assets
|
910,431
|
|
|
2,757,032
|
|
||
Accrued expenses
|
967,332
|
|
|
192,445
|
|
||
Accounts payable
|
(1,019,819
|
)
|
|
1,548,274
|
|
||
Accrued liabilities
|
(733,942
|
)
|
|
1,853,577
|
|
||
Advances from distributors
|
(1,903,680
|
)
|
|
3,427,773
|
|
||
Net cash (used in) operating activities
|
(9,534,530
|
)
|
|
(3,568,593
|
)
|
||
INVESTING ACTIVITIES
|
|
|
|
|
|
||
Proceeds from investments
|
192,850
|
|
|
46,247
|
|
||
Purchases of property and equipment
|
(74,770
|
)
|
|
(89,897
|
)
|
||
Acquisition of intangible assets
|
(255,000
|
)
|
|
(601,330
|
)
|
||
Net cash (used in) investing activities
|
(136,920
|
)
|
|
(644,980
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
|
|
||
Payments on notes payable and bank loan
|
(298,324
|
)
|
|
(3,502,528
|
)
|
||
Payment on put liability obligation
|
(1,000,000
|
)
|
|
—
|
|
||
Repayment of related party notes payable
|
(144,583
|
)
|
|
—
|
|
||
Payments to acquire noncontrolling interest
|
(1,107,985
|
)
|
|
—
|
|
||
Payments on senior debt
|
—
|
|
|
(6,600,000
|
)
|
||
Reacquisition of common stock
|
(177,369
|
)
|
|
—
|
|
||
Borrowings on senior and subordinate notes
|
—
|
|
|
2,061,879
|
|
||
Issuance of common stock and warrants
|
3,697,166
|
|
|
3,628,729
|
|
||
Issuance of preferred stock, Series D for cash
|
1,542,000
|
|
|
600,000
|
|
||
Issuance of preferred stock, Series E for cash
|
2,530,000
|
|
|
—
|
|
||
Borrowings on notes payable: sale of U.S. Operations
|
—
|
|
|
6,675,000
|
|
||
Proceeds from debt
|
2,974,000
|
|
|
2,198,000
|
|
||
Proceeds from redemption of warrants for common stock
|
1,757,384
|
|
|
—
|
|
||
Change in restricted cash
|
—
|
|
|
(51,494
|
)
|
||
Contributions made by noncontrolling interest
|
—
|
|
|
299,960
|
|
||
Net cash provided by financing activities
|
9,772,289
|
|
|
5,309,546
|
|
||
Foreign currency effect on cash flows
|
(55,640
|
)
|
|
(269,640
|
)
|
||
Net change in cash and cash equivalents
|
45,199
|
|
|
826,333
|
|
||
Cash and cash equivalents at beginning of year
|
2,119,794
|
|
|
1,293,461
|
|
||
Cash and cash equivalents at end of year
|
$
|
2,164,993
|
|
|
$
|
2,119,794
|
|
Supplemental disclosures (Note 20)
|
|
|
|
|
|
MONEYONMOBILE, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||||||||||||||||||||||||||
For the years ended March 31, 2017 and 2016
|
||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock - Series E
|
|
Common Stock
|
|
Subscribed Stock
|
|
Paid-in
|
|
Accumulated
|
|
Noncontrolling
|
|
Comprehensive
|
|
|
|||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Interests
|
|
Income (Loss)
|
|
Total
|
|||||||||||||||||||
Balance, March 31, 2015
|
—
|
|
|
$
|
—
|
|
|
39,314,015
|
|
|
$
|
39,314
|
|
|
1,533,600
|
|
|
$
|
1,534
|
|
|
$
|
35,982,933
|
|
|
$
|
(24,136,830
|
)
|
|
$
|
7,090,698
|
|
|
$
|
(499,383
|
)
|
|
$
|
18,478,266
|
|
Issuance of common stock for cash
|
—
|
|
|
—
|
|
|
5,960,419
|
|
|
5,960
|
|
|
—
|
|
|
—
|
|
|
3,622,768
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,628,728
|
|
||||||||
Warrants issued with debt financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,944,356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,944,356
|
|
||||||||
Warrants issued for services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,256,309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,256,309
|
|
||||||||
Canceled warrants, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,265,553
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,265,553
|
)
|
||||||||
Conversion of debt to common stock
|
—
|
|
|
—
|
|
|
2,001,515
|
|
|
2,001
|
|
|
—
|
|
|
—
|
|
|
1,201,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,204,000
|
|
||||||||
Conversion of Series A to common stock
|
—
|
|
|
—
|
|
|
533,600
|
|
|
534
|
|
|
(533,600
|
)
|
|
(534
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Stock issued for services
|
—
|
|
|
—
|
|
|
2,878,889
|
|
|
2,879
|
|
|
—
|
|
|
—
|
|
|
1,607,338
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,610,217
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,216,146
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,216,146
|
|
||||||||
Canceled stock
|
—
|
|
|
—
|
|
|
(40,000
|
)
|
|
(40
|
)
|
|
(1,000,000
|
)
|
|
(1,000
|
)
|
|
(601,174
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(602,214
|
)
|
||||||||
Embedded derivative reclassification upon conversion
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
620,603
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
620,603
|
|
||||||||
Put liability - Noncontrolling interest investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,000,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,000,000
|
)
|
||||||||
Issuance of DPPL shares to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,121,672
|
|
|
—
|
|
|
(2,135,243
|
)
|
|
13,571
|
|
|
—
|
|
||||||||
Issuance of DPPL shares to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(234,387
|
)
|
|
—
|
|
|
4,599,991
|
|
|
88,506
|
|
|
4,454,110
|
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,952,578
|
)
|
|
(3,775,335
|
)
|
|
—
|
|
|
(19,727,913
|
)
|
||||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(391,440
|
)
|
|
(1,032,219
|
)
|
|
(1,423,659
|
)
|
||||||||
Balance, March 31, 2016
|
—
|
|
|
—
|
|
|
50,648,438
|
|
|
50,648
|
|
|
—
|
|
|
—
|
|
|
46,473,010
|
|
|
(40,089,408
|
)
|
|
5,388,671
|
|
|
(1,429,525
|
)
|
|
10,393,396
|
|
||||||||
Issuance of common stock for cash
|
—
|
|
|
—
|
|
|
6,054,800
|
|
|
6,055
|
|
|
107,143
|
|
|
107
|
|
|
3,691,004
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,697,166
|
|
||||||||
Issuance of series E preferred stock for cash
|
2,530
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,529,997
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,530,000
|
|
||||||||
Warrants issued with debt financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,364
|
|
||||||||
Warrants issued for services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
465,717
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
465,717
|
|
||||||||
Conversion of debt to common stock
|
—
|
|
|
—
|
|
|
499,072
|
|
|
499
|
|
|
—
|
|
|
—
|
|
|
348,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349,351
|
|
||||||||
Conversion of series D preferred to common stock
|
—
|
|
|
—
|
|
|
1,706,693
|
|
|
1,707
|
|
|
50,000
|
|
|
50
|
|
|
1,052,259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,054,016
|
|
||||||||
Stock issued for services
|
—
|
|
|
—
|
|
|
2,507,421
|
|
|
2,507
|
|
|
—
|
|
|
—
|
|
|
1,299,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,302,274
|
|
||||||||
Stock-based compensation - options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209,734
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209,734
|
|
||||||||
Preferred dividends - series D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(323,918
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(323,918
|
)
|
||||||||
Warrants exercised for common stock
|
—
|
|
|
—
|
|
|
6,314,782
|
|
|
6,315
|
|
|
—
|
|
|
—
|
|
|
1,751,069
|
|
|
—
|
|
|
|
|
|
—
|
|
|
1,757,384
|
|
||||||||
Reacquisition and retirement of common stock
|
—
|
|
|
—
|
|
|
(3,661,540
|
)
|
|
(3,661
|
)
|
|
—
|
|
|
—
|
|
|
(4,553,187
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,556,848
|
)
|
||||||||
Redeemable purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,453,313
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,453,313
|
)
|
||||||||
Purchase of subsidiary shares held by NCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,936
|
|
|
—
|
|
|
(1,089,498
|
)
|
|
66,577
|
|
|
(935,985
|
)
|
||||||||
Issuance of DPPL shares to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
940,478
|
|
|
—
|
|
|
(923,339
|
)
|
|
(17,139
|
)
|
|
—
|
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,013,544
|
)
|
|
(3,405,877
|
)
|
|
—
|
|
|
(13,419,421
|
)
|
||||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,294
|
|
|
299,946
|
|
|
404,240
|
|
||||||||
Balance, March 31, 2017
|
2,530
|
|
|
$
|
3
|
|
|
64,069,666
|
|
|
$
|
64,070
|
|
|
157,143
|
|
|
$
|
157
|
|
|
$
|
49,550,769
|
|
|
$
|
(50,102,952
|
)
|
|
$
|
74,251
|
|
|
$
|
(1,080,141
|
)
|
|
$
|
(1,493,843
|
)
|
Operating Activities
|
|
As Reported
|
|
Adjustments
|
|
Restated
|
|||||||||
Net (loss)
|
|
|
$
|
(19,727,913
|
)
|
|
$
|
—
|
|
|
$
|
(19,727,913
|
)
|
||
|
|
Deferred financing cost amortization
|
|
324,144
|
|
|
(180,088
|
)
|
|
144,056
|
|
||||
|
|
Deferred consulting fee amortization
|
|
3,194,949
|
|
|
(2,952,550
|
)
|
|
242,399
|
|
||||
|
|
Equity awards issued for services
|
|
4,866,526
|
|
|
(1,265,553
|
)
|
|
3,600,973
|
|
||||
|
|
Other adjustments
|
|
6,255,471
|
|
|
—
|
|
|
6,255,471
|
|
||||
|
|
Changes in operating assets and liabilities
|
|
5,916,421
|
|
|
—
|
|
|
5,916,421
|
|
||||
Net cash provided by (used in) operating activities
|
|
829,598
|
|
|
(4,398,191
|
)
|
|
(3,568,593
|
)
|
||||||
Investing Activities
|
|
|
|
|
|
|
|||||||||
Net cash (used in) investing activities
|
|
(644,980
|
)
|
|
—
|
|
|
(644,980
|
)
|
||||||
Financing Activities
|
|
|
|
|
|
|
|||||||||
|
|
Payments on notes payable and bank loan
|
|
(7,834,541
|
)
|
|
4,332,013
|
|
|
(3,502,528
|
)
|
||||
|
|
Borrowings on senior and sub notes
|
|
3,395,038
|
|
|
(1,333,159
|
)
|
|
2,061,879
|
|
||||
|
|
Issuance of common stock and warrants
|
|
2,229,392
|
|
|
1,399,337
|
|
|
3,628,729
|
|
||||
|
|
Other proceeds and borrowing
|
|
3,121,466
|
|
|
—
|
|
|
3,121,466
|
|
||||
Net cash provided by financing activities
|
|
911,355
|
|
|
4,398,191
|
|
|
5,309,546
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency effect on cash flows
|
|
(269,640
|
)
|
|
—
|
|
|
(269,640
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||
Net change in cash and cash equivalents
|
|
826,333
|
|
|
—
|
|
|
826,333
|
|
||||||
Cash and cash equivalents at beginning of year
|
|
1,293,461
|
|
|
—
|
|
|
1,293,461
|
|
||||||
Cash and cash equivalents at end of year
|
|
$
|
2,119,794
|
|
|
$
|
—
|
|
|
$
|
2,119,794
|
|
|
2017
|
|
2016
|
||||
Foreign service tax recoverable
|
$
|
578,187
|
|
|
$
|
577,751
|
|
Advance payments to vendors
|
266,133
|
|
|
166,779
|
|
||
Prepaid insurance and other
|
81,648
|
|
|
75,214
|
|
||
Total
|
$
|
925,968
|
|
|
$
|
819,744
|
|
|
2017
|
|
2016
|
||||
Building
|
$
|
3,744,261
|
|
|
$
|
3,626,116
|
|
Equipment
|
274,994
|
|
|
284,872
|
|
||
Furniture and fixtures
|
18,986
|
|
|
56,889
|
|
||
Subtotal
|
4,038,241
|
|
|
3,967,877
|
|
||
Less accumulated depreciation
|
(554,721
|
)
|
|
(459,042
|
)
|
||
Property and equipment, net
|
$
|
3,483,520
|
|
|
$
|
3,508,835
|
|
Net loss attributable to MoneyOnMobile shareholders fiscal year ended March 31, 2017
|
|
$
|
(10,013,544
|
)
|
|
Transfers (to) from the noncontrolling interest
|
|
|
|||
|
Decrease in paid-in capital for new issuance of DPPL common shares to MoneyOnMobile, Inc.
|
|
(923,339
|
)
|
|
|
Decrease in paid-in capital for purchase of DPPL and MMPL common shares from Noncontrolling interests
|
|
(1,089,498
|
)
|
|
|
Net Transfers (to) from noncontrolling interest
|
|
(2,012,837
|
)
|
|
Change from net loss attributable to MoneyOnMobile shareholders and transfers (to) from noncontrolling interests for fiscal year ended March 31, 2017
|
|
$
|
(12,026,381
|
)
|
Net loss attributable to MoneyOnMobile shareholders fiscal year ended March 31, 2016
|
|
$
|
(15,952,578
|
)
|
|
Transfers (to) from the noncontrolling interest
|
|
|
|||
|
Decrease in paid-in capital for new issuance of DPPL common shares to MoneyOnMobile, Inc.
|
|
(2,135,243
|
)
|
|
|
Increase in paid-in capital for sale of DPPL common shares to Noncontrolling interest
|
|
4,599,991
|
|
|
|
Net Transfers (to) from noncontrolling interest
|
|
2,464,748
|
|
|
Change from net loss attributable to MoneyOnMobile shareholders and transfers (to) from noncontrolling interests for fiscal year ended March 31, 2016
|
|
$
|
(13,487,830
|
)
|
Carrying value at March 31, 2015
|
|
$
|
14,633,237
|
|
Net foreign exchange movement
|
|
(823,120
|
)
|
|
Carrying value at March 31, 2016
|
|
$
|
13,810,117
|
|
Impairment loss
|
|
(1,592,000
|
)
|
|
Net foreign exchange movement
|
|
290,674
|
|
|
Carrying value at March 31, 2017
|
|
$
|
12,508,791
|
|
|
2017
|
|
2016
|
||||
Customer lists
|
$
|
1,204,724
|
|
|
$
|
1,185,702
|
|
Software development costs
|
1,582,327
|
|
|
1,180,910
|
|
||
Trademarks
|
30,160
|
|
|
29,518
|
|
||
Contracts
|
86,229
|
|
|
240,285
|
|
||
|
2,903,440
|
|
|
2,636,415
|
|
||
Less accumulated amortization
|
(2,003,065
|
)
|
|
(1,311,097
|
)
|
||
Total
|
$
|
900,375
|
|
|
$
|
1,325,318
|
|
Year ending March 31, 2018
|
$
|
428,617
|
|
Year ending March 31, 2019
|
366,918
|
|
|
Year ending March 31, 2020
|
52,420
|
|
|
Year ending March 31, 2021
|
52,420
|
|
|
Total
|
$
|
900,375
|
|
|
2017
|
|
2016
|
||||
License
|
$
|
2,430,686
|
|
|
$
|
2,379,007
|
|
Trade name
|
945,877
|
|
|
925,767
|
|
||
Domain names
|
10,000
|
|
|
10,000
|
|
||
Total
|
$
|
3,386,563
|
|
|
$
|
3,314,774
|
|
|
2017
|
|
2016
|
||||
Interest payable
|
$
|
930,997
|
|
|
$
|
477,456
|
|
Wages and benefits
|
332,980
|
|
|
413,087
|
|
||
Foreign statutory fees
|
205,726
|
|
|
482,360
|
|
||
Bank overdraft
|
154,333
|
|
|
34,622
|
|
||
Legal costs
|
—
|
|
|
215,000
|
|
||
Vendor payments
|
965,034
|
|
|
1,597,717
|
|
||
Total
|
$
|
2,589,070
|
|
|
$
|
3,220,242
|
|
Total mandatory redeemable financial instruments
|
|
$
|
4,596,822
|
|
Fair value discount
|
|
(143,509
|
)
|
|
Total mandatory redeemable financial instruments, net
|
|
4,453,313
|
|
|
Less mandatory redeemable financial instruments - current portion
|
|
(3,010,254
|
)
|
|
Mandatory redeemable financial instruments - long term portion
|
|
$
|
1,443,059
|
|
|
MMPL
|
|
DPPL
|
|
Total
|
||||||
For the quarter ended June 30, 2017
|
$
|
38,236
|
|
|
$
|
477,254
|
|
|
$
|
515,490
|
|
For the quarter ended September 30, 2017
|
982,838
|
|
|
278,665
|
|
|
1,261,503
|
|
|||
For the quarter ended December 31, 2017
|
669,524
|
|
|
256,244
|
|
|
925,768
|
|
|||
For the quarter ended March 31, 2018
|
—
|
|
|
307,493
|
|
|
307,493
|
|
|||
For the quarter ended June 30, 2018
|
—
|
|
|
307,493
|
|
|
307,493
|
|
|||
For the quarter ended September 30, 2018
|
—
|
|
|
307,493
|
|
|
307,493
|
|
|||
For the quarter ended December 31, 2018
|
—
|
|
|
307,493
|
|
|
307,493
|
|
|||
For the quarter ended March 31, 2019
|
—
|
|
|
307,493
|
|
|
307,493
|
|
|||
For the quarter ended June 30, 2019
|
—
|
|
|
307,493
|
|
|
307,493
|
|
|||
For the quarter ended September 30, 2019
|
—
|
|
|
49,103
|
|
|
49,103
|
|
|||
Remaining share purchase commitment at March 31, 2017
|
$
|
1,690,598
|
|
|
$
|
2,906,224
|
|
|
$
|
4,596,822
|
|
|
2017
|
|
2016
|
||||
Convertible subordinated notes payable
|
$
|
2,900,000
|
|
|
$
|
3,200,000
|
|
Notes payable and promissory notes
|
4,066,595
|
|
|
2,008,159
|
|
||
Building mortgage
|
2,040,802
|
|
|
2,067,588
|
|
||
Unsecured credit facility
|
2,974,000
|
|
|
—
|
|
||
Total
|
11,981,397
|
|
|
7,275,747
|
|
||
Less: debt discount
|
(502,407
|
)
|
|
(1,212,580
|
)
|
||
|
11,478,990
|
|
|
6,063,167
|
|
||
Less: current portion
|
(9,508,025
|
)
|
|
(895,609
|
)
|
||
Long term debt
|
$
|
1,970,965
|
|
|
$
|
5,167,558
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Convertible subordinated notes payable
|
$
|
2,900,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,900,000
|
|
Notes payable and promissory notes
|
4,066,595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,066,595
|
|
|||||||
Building mortgage
|
69,837
|
|
|
77,995
|
|
|
87,107
|
|
|
97,283
|
|
|
108,648
|
|
|
1,599,932
|
|
|
2,040,802
|
|
|||||||
Unsecured line of credit
|
2,974,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,974,000
|
|
|||||||
|
$
|
10,010,432
|
|
|
$
|
77,995
|
|
|
$
|
87,107
|
|
|
$
|
97,283
|
|
|
$
|
108,648
|
|
|
$
|
1,599,932
|
|
|
$
|
11,981,397
|
|
Level 1 -
|
quoted prices in active markets for identical assets or liabilities
|
Level 2 -
|
quoted prices for similar assets and liabilities in active markets or inputs that are observable
|
Level 3 -
|
inputs that are unobservable based on an entity’s own assumptions, as there is little, if any, related market activity (for example, cash flow modeling inputs based on assumptions)
|
|
|
December 31, 2015
|
|
September 17, 2015
|
||||
Common Stock Closing Price
|
|
$
|
0.55
|
|
|
$
|
0.54
|
|
Conversion Price per Share
|
|
$
|
0.53
|
|
|
$
|
0.45
|
|
Conversion Shares
|
|
3,789,233
|
|
|
4,444,306
|
|
||
Call Option Value
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
Dividend Yield
|
|
—
|
|
|
—
|
|
||
Volatility
|
|
103.21
|
%
|
|
103.24
|
%
|
||
Risk-free Interest Rate
|
|
0.33
|
%
|
|
0.39
|
%
|
||
Term (years)
|
|
1 year
|
|
|
1 year
|
|
April 1, 2015
|
|
$
|
—
|
|
Aggregate amount of derivative instruments issued
|
|
1,097,635
|
|
|
Change in fair value of derivative liabilities
|
|
(477,032
|
)
|
|
Reclassification into Equity
|
|
(620,603
|
)
|
|
March 31, 2016
|
|
—
|
|
|
March 31, 2017
|
|
$
|
—
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Equity Investments as of March 31, 2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
190,172
|
|
|
$
|
190,172
|
|
Equity Investments as of March 31, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Carrying value, March 31, 2015
|
|
$
|
201,600
|
|
Foreign currency translation
|
|
(11,428
|
)
|
|
Fair value of equity investment as of March 31, 2016
|
|
190,172
|
|
|
Foreign currency translation
|
|
2,678
|
|
|
Sale of equity investment
|
|
192,850
|
|
|
Carrying value, March 31, 2017
|
|
$
|
—
|
|
|
|
2017
|
|
2016
|
||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
Issuance of common stock for cash
|
|
6,054,800
|
|
(1)
|
$
|
3,697,166
|
|
|
5,960,419
|
|
|
$
|
3,628,728
|
|
Issuance of common stock for services
|
|
2,507,421
|
|
|
1,302,274
|
|
|
2,838,889
|
|
|
1,610,217
|
|
||
Conversion of preferred stock to common stock
|
|
1,756,693
|
|
(1)
|
1,054,016
|
|
|
—
|
|
|
—
|
|
||
Conversion of debt to common stock
|
|
499,072
|
|
|
349,351
|
|
|
2,001,515
|
|
|
1,204,000
|
|
||
Exercise of warrants into common stock (including 3,125,768 cashless warrants)
|
|
6,314,782
|
|
|
1,757,384
|
|
|
—
|
|
|
—
|
|
||
Reacquisition and retirement of common stock
|
|
(3,661,540
|
)
|
|
4,556,848
|
|
|
(40,000
|
)
|
|
602,214
|
|
|
2017
|
|
2016
|
||
Issued for services
|
1,157,756
|
|
|
9,150,963
|
|
Issued for common stock
|
1,132,390
|
|
|
2,980,212
|
|
Issued for preferred stock
|
385,384
|
|
|
150,000
|
|
Conversion from debt to equity
|
—
|
|
|
996,781
|
|
Debt modifications
|
59,709
|
|
|
5,159,090
|
|
Total
|
2,735,239
|
|
|
18,437,046
|
|
Warrants
|
2017
|
|
2016
|
||
Risk-free interest rates
|
1.63
|
%
|
|
1.61
|
%
|
Expected volatility
|
98.36
|
%
|
|
110.62
|
%
|
Dividend yields
|
—
|
%
|
|
—
|
%
|
Expected lives (years)
|
5 years
|
|
|
4 years
|
|
Option plan
|
|
2017
|
|
2016
|
||
Risk-free interest rates
|
|
1.89
|
%
|
|
1.74
|
%
|
Expected volatility
|
|
96.99
|
%
|
|
103.05
|
%
|
Dividend yields
|
|
—
|
%
|
|
—
|
%
|
Expected lives (years)
|
|
5 years
|
|
|
5 years
|
|
|
|
Number of Options
|
|
Weighted Average Exercise Price
|
|||
Outstanding at March 31, 2015
|
|
1,960,000
|
|
|
$
|
1.17
|
|
Granted
|
|
2,800,000
|
|
|
$
|
0.52
|
|
Exercised
|
|
—
|
|
|
|
||
Forfeited
|
|
(1,280,000
|
)
|
|
|
||
Outstanding at March 31, 2016
|
|
3,480,000
|
|
|
$
|
0.74
|
|
Granted
|
|
600,000
|
|
|
$
|
0.49
|
|
Exercised
|
|
—
|
|
|
|
||
Forfeited
|
|
—
|
|
|
|
||
Outstanding at March 31, 2017
|
|
4,080,000
|
|
|
$
|
0.70
|
|
|
2017
|
|
2016
|
||
Warrants
|
17,352,803
|
|
|
21,732,272
|
|
Stock options
|
4,080,000
|
|
|
3,480,000
|
|
Convertible subordinated notes
|
2,900,000
|
|
|
3,200,000
|
|
Convertible preferred stock
|
4,235,977
|
|
|
1,000,000
|
|
Total
|
28,568,780
|
|
|
29,412,272
|
|
|
2017
|
|
2016
|
||||
Warrants
|
$
|
1,956,625
|
|
|
$
|
1,787,277
|
|
Net operating loss carryovers
|
11,123,913
|
|
|
12,164,076
|
|
||
Management equity awards
|
836,450
|
|
|
765,141
|
|
||
Fixed Assets
|
2,380
|
|
|
—
|
|
||
Total deferred tax assets
|
13,919,368
|
|
|
14,716,494
|
|
||
Valuation allowance
|
(13,919,368
|
)
|
|
(14,716,494
|
)
|
||
Net deferred tax asset
|
$
|
—
|
|
|
$
|
—
|
|
|
2017
|
|
2016
|
||||||||||||||||
|
Domestic
|
Foreign
|
Total
|
|
Domestic
|
Foreign
|
Total
|
||||||||||||
Loss from continuing operations, before income taxes
|
$
|
(7,646,888
|
)
|
$
|
(5,448,615
|
)
|
$
|
(13,196,218
|
)
|
|
$
|
(13,024,794
|
)
|
$
|
(4,638,370
|
)
|
$
|
(17,663,164
|
)
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax benefit at statutory rate
|
(2,599,942
|
)
|
(1,852,529
|
)
|
(4,452,471
|
)
|
|
(4,428,430
|
)
|
(1,577,046
|
)
|
(6,005,476
|
)
|
||||||
Equity investment adjustment
|
521,900
|
|
—
|
|
521,900
|
|
|
1,305,093
|
|
—
|
|
1,305,093
|
|
||||||
Items not deductible for tax purposes
|
12,195
|
|
—
|
|
12,195
|
|
|
7,914
|
|
—
|
|
7,914
|
|
||||||
Change in valuation allowance
|
2,065,847
|
|
2,242,733
|
|
4,308,580
|
|
|
3,115,423
|
|
1,655,161
|
|
4,770,584
|
|
||||||
Rate difference in foreign jurisdiction
|
—
|
|
(490,919
|
)
|
(490,919
|
)
|
|
—
|
|
(63,288
|
)
|
(63,288
|
)
|
||||||
Income tax (benefit) expense
|
$
|
—
|
|
$
|
(100,715
|
)
|
$
|
(100,715
|
)
|
|
$
|
—
|
|
$
|
14,827
|
|
$
|
14,827
|
|
Revenue, net:
|
|
|
|
|
Residual portfolios
|
$
|
1,594,475
|
|
(1)
|
Processing fees
|
5,880,911
|
|
(1)
|
|
Other
|
1,359,496
|
|
(1)
|
|
Total revenues
|
8,834,882
|
|
(1)
|
|
Cost of revenues:
|
|
|
||
Residual portfolio amortization
|
263,421
|
|
(1)
|
|
Processing and other
|
5,126,216
|
|
(1)
|
|
Other
|
385,904
|
|
(1)
|
|
Total cost of sales
|
5,775,541
|
|
(1)
|
|
Gross profit:
|
3,059,341
|
|
(1)
|
|
General and administrative expenses
|
|
|
||
Salaries and wages
|
1,320,851
|
|
(1)
|
|
Selling, general and administrative
|
677,713
|
|
(1)
|
|
Depreciation and amortization
|
27,702
|
|
(1)
|
|
Total general and administrative
|
2,026,266
|
|
(1)
|
|
Other income (expense)
|
|
|
||
Interest expense
|
(952,940
|
)
|
(1)
|
|
Other
|
123,992
|
|
(1)
|
|
Total other income (expense)
|
(828,948
|
)
|
(1)
|
|
Income tax expense
|
—
|
|
(1)
|
|
Gain from discontinued operations, net of tax
|
$
|
204,127
|
|
(1)
|
|
|
|
|
Aggregate Fair
|
|||
|
|
Number
|
|
Value at the
|
|||
Period of Issue (Fiscal Period)
|
|
of Warrants
|
|
Time of Issuance
|
|||
Q1 2015
|
|
75,000
|
|
|
$
|
60,000
|
|
Q2 2015
|
|
175,000
|
|
|
140,000
|
|
|
Q3 2015
|
|
125,000
|
|
|
82,246
|
|
|
Total - 2015
|
|
375,000
|
|
|
$
|
282,246
|
|
Cash Flow: major line items
|
|
||
Portfolio Amortization
|
$
|
432,075
|
|
Depreciation and amortization
|
40,987
|
|
|
Purchases of property and equipment
|
7,186
|
|
|
2017
|
|
2016
|
||||
Subordinated debt converted to common stock
|
$
|
349,351
|
|
|
$
|
1,204,000
|
|
Issuance of warrants with debt
|
32,365
|
|
|
1,944,356
|
|
||
Exchange of warrants with related party
|
—
|
|
|
314,623
|
|
||
Cancellation of warrants for DPPL shares
|
—
|
|
|
1,265,553
|
|
||
Cancellation of common stock for DPPL shares
|
—
|
|
|
602,214
|
|
||
Conversion of preferred stock to common stock
|
916,536
|
|
|
—
|
|
||
Conversion of preferred stock dividends to common stock
|
137,480
|
|
|
—
|
|
||
Reclassification of noncontrolling interest to mandatory redeemable financial instrument
|
4,453,313
|
|
|
—
|
|
||
Reacquisition and retirement of common stock for forgiveness of balances due from distributors
|
4,346,945
|
|
|
—
|
|
||
Put liability converted to debt
|
2,000,000
|
|
|
—
|
|
||
Financing costs associated with sale of U.S. Operations
|
—
|
|
|
1,072,732
|
|
|
2017
|
|
2016
|
||
Interest paid, net of amounts capitalized
|
461,335
|
|
|
1,752,324
|
|
Income taxes paid
|
—
|
|
|
—
|
|
|
|
|
|
Elected Or
|
Name
|
|
Position And Office
|
|
Appointed
|
Harold H. Montgomery
|
|
Director, Chairman of the Board, Chief Executive Officer, and Secretary
|
|
April 23, 2010
|
Scott S. Arey
|
|
Chief Financial Officer
|
|
October 1, 2013
|
Will Dawson
|
|
Chief Operating Officer
|
|
May 1, 2017
|
David B. Utterback
|
|
Director
|
|
May 20, 2016
|
James M. McKelvey
|
|
Director
|
|
May 23, 2016
|
Kay Bailey Hutchinson
|
|
Director
|
|
April 6, 2017
|
Karl Power
|
|
Director
|
|
April 6, 2017
|
|
|
|
|
|
|
|
|
Option
|
|
|
||||||||
Name and Principal Position
|
|
Year
|
|
Salary
|
|
Bonus
|
|
Awards (1)
|
|
Total
|
||||||||
Harold H. Montgomery
|
|
2017
|
|
$
|
300,000
|
|
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
375,000
|
|
Chairman of the Board and Chief Executive Officer
|
|
2016
|
|
$
|
300,000
|
|
|
$
|
125,000
|
|
|
$
|
608,748
|
|
|
$
|
1,033,748
|
|
Scott S. Arey
|
|
2017
|
|
$
|
225,000
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
275,000
|
|
Chief Financial Officer
|
|
2016
|
|
$
|
225,000
|
|
|
$
|
75,000
|
|
|
$
|
233,058
|
|
|
$
|
533,058
|
|
Will Dawson
|
|
2017
|
|
$
|
200,000
|
|
|
$
|
—
|
|
|
$
|
132,500
|
|
|
$
|
332,500
|
|
Chief Operating Officer
|
|
2016
|
|
$
|
166,667
|
|
|
$
|
50,000
|
|
|
$
|
124,375
|
|
|
$
|
341,042
|
|
|
|
Number Of Securities Underlying Options
|
|
Option
Exercise
|
|
Option
|
Name
|
|
Exercisable
|
|
Price
|
|
Expiration Date
|
Harold H. Montgomery
|
|
1,306,000
|
|
$0.50
|
|
December 31, 2025 (1)
|
Harold H. Montgomery
|
|
694,000
|
|
$0.50
|
|
March 4, 2026 (1)
|
Scott S. Arey
|
|
500,000
|
|
$0.50
|
|
December 31, 2025 (1)
|
Scott S. Arey
|
|
400,000
|
|
$1.35
|
|
September 18, 2023 (1)
|
Will Dawson
|
|
250,000
|
|
$0.70
|
|
June 7, 2025 (1)
|
Will Dawson
|
|
250,000
|
|
$0.53
|
|
November 30, 2026 (1)
|
|
|
Number Of
Shares Beneficially
|
|
Percent
|
|
Name And Address Of Beneficial Owner
|
|
Owned
|
|
Of Class
|
|
Mark Houghton-Berry
|
|
9,677,461
|
|
9.99%
|
(2)
|
Surrey, UK GU25 4JS
|
|
|
|
|
|
Laird Q. Cagan
|
|
8,234,060
|
|
9.99%
|
(2)
|
20400 Steven Creek Blvd. #700, Cupertino CA 95014
|
|
|
|
|
|
Fairmount St Investments LP
|
|
3,949,702
|
(1)
|
5.96%
|
|
5648 Hammock Isles Drive, Naples, FL 34119
|
|
|
|
|
|
2003 Charles and Maryanne Smith Family Trust dtd September 25, 2003
|
|
3,750,001
|
|
5.77%
|
|
2720 Jefferson St., Carlsbad, CA 92008
|
|
|
|
|
|
|
|
Number Of
Shares Beneficially
|
|
Percent
|
|
Name Of Beneficial Owner
|
|
Owned
|
|
Of Class
|
|
Harold H. Montgomery
|
|
6,096,716
|
(1)
|
9.48%
|
|
David B. Utterback
|
|
2,294,066
|
(2)
|
3.50%
|
|
Scott Arey
|
|
508,334
|
(3)
|
0.79%
|
|
James M. McKelvey
|
|
247,917
|
(4)
|
0.38%
|
|
Will Dawson
|
|
62,500
|
(5)
|
0.10%
|
|
All Named Executive Officers and Directors as a group (five persons)
|
|
9,209,533
|
|
14.25%
|
|
|
|
|
|
|
|
Greater than 5% Shareholders
|
|
|
|
|
|
Mark Houghton-Berry
|
|
9,677,461
|
|
9.99%
|
(6)
|
Laird Q. Cagan
|
|
8,234,060
|
|
9.99%
|
(6)
|
Fairmount St Investments LP
|
|
3,949,702
|
|
5.96%
|
|
2003 Charles and Maryanne Smith Family Trust dtd September 25, 2003
|
|
3,750,001
|
|
5.77%
|
|
|
Audit
|
|
Compensation
|
|
Nomination and Governance
|
Harold Montgomery
|
|
|
|
|
X
|
David Utterback
|
|
|
|
|
|
Jim McKelvey
|
X
|
|
X
|
|
X
|
Kay Bailey Hutchinson
|
|
|
|
|
X
|
Karl Power
|
X
|
(1)
|
X
|
|
|
|
|
2017
|
|
2016
|
||||
Audit fees (1)
|
|
$
|
205,000
|
|
|
$
|
195,000
|
|
Audit-related fees
|
|
27,500
|
|
|
40,000
|
|
||
Tax fees
|
|
—
|
|
|
—
|
|
||
All other fees
|
|
—
|
|
|
—
|
|
||
Total fees
|
|
$
|
232,500
|
|
|
$
|
235,000
|
|
July 6, 2017
|
/s/ Harold H. Montgomery
|
|
Harold H. Montgomery
|
|
Chief Executive Officer and Secretary
|
|
Signature
|
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
Director, Chairman of the Board,
|
|
|
|
/s/ Harold H. Montgomery
|
|
|
Chief Executive Officer, and
|
|
July 6, 2017
|
|
Harold H. Montgomery
|
|
|
Secretary
|
|
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer, and
|
|
|
|
/s/ Harold H. Montgomery
|
|
|
Secretary
|
|
July 6, 2017
|
|
Harold H. Montgomery
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
/s/ Scott S. Arey
|
|
|
(principal financial
|
|
July 6, 2017
|
|
Scott S. Arey
|
|
|
officer)
|
|
|
|
|
|
|
|
|
|
|
/s/ Kay Bailey Hutchinson
|
|
|
Director
|
|
July 6, 2017
|
|
Kay Bailey Hutchinson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David B. Utterback
|
|
|
Director
|
|
July 6, 2017
|
|
David B. Utterback
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James M. McKelvey
|
|
|
Director
|
|
July 6, 2017
|
|
James M. McKelvey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Karl Power
|
|
|
Director
|
|
July 6, 2017
|
|
Karl Power
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated By Reference
|
||||
|
|
|
|
|
|
(if applicable)
|
||||
Exhibit Number and Description
|
|
Form
|
|
Filed
|
|
Exhibit
|
||||
(3)
|
|
Articles of Incorporation and Bylaws
|
|
|
|
|
|
|
||
|
|
3.1
|
|
Certificate of Formation – For-Profit Corporation of Toyzap.com, Inc.
|
|
SB-2
|
|
October 18, 2007
|
|
3.1
|
|
|
3.2
|
|
Bylaws
|
|
SB-2
|
|
October 18, 2007
|
|
3.2
|
|
|
3.3
|
|
Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock
|
|
8-K
|
|
June 7, 2010
|
|
3.1
|
|
|
3.4
|
|
Certificate of Amendment to Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock
|
|
8-K
|
|
August 9, 2010
|
|
3.1
|
|
|
3.5
|
|
Certificate of Amendment to Certificate of Formation – For-Profit Corporation of Toyzap.com, Inc.
|
|
8-K
|
|
September 8, 2010
|
|
3.1
|
|
|
3.6
|
|
Certificate of Designation of Series B Convertible Preferred Stock
|
|
8-K
|
|
October 9, 2013
|
|
3.1
|
|
|
3.7
|
|
Resolution Relating to a Series of Shares
|
|
8-K
|
|
March 11, 2014
|
|
3.1
|
|
|
3.8
|
|
Certificate of Designation of Series C Convertible Preferred Stock
|
|
8-K
|
|
March 11, 2014
|
|
3.2
|
|
|
3.9
|
|
Certificate of Amendment to Certificate of Formation - For-Profit Corporation of Calpian, Inc.
|
|
8-K
|
|
August 19, 2016
|
|
3.1
|
(4)
|
|
Instruments Defining the Rights of Security Holders,
Including Indentures
|
|
|
|
|
|
|
||
|
|
4.1
|
|
Specimen Common Stock Certificate
|
|
SB-2
|
|
October 18, 2007
|
|
4.1
|
|
|
4.2
|
|
Common Stock Warrant, form of
|
|
8-K
|
|
August 9, 2010
|
|
4.1
|
|
|
4.3
|
|
Company 2011 Equity Incentive Plan
|
|
8-K
|
|
April 15, 2011
|
|
10.1
|
|
|
4.4
|
|
Registration Rights Agreement, dated as of April 28, 2011, between the Company and HD Special-Situations II, LP.
|
|
8-K
|
|
May 4, 2011
|
|
4.1
|
|
|
4.5
|
|
Form of Warrant Agreement, dated August 7, 2012
|
|
8-K
|
|
August 10, 2012
|
|
4.1
|
|
|
4.6
|
|
Form of 2012 $3.0 Million Note
|
|
8-K
|
|
August 10, 2012
|
|
4.2
|
|
|
4.7
|
|
Loan and Security Agreement between the Company and Granite Hill Capital Ventures, LLC entered into in November 2012
|
|
10-Q
|
|
November 13, 2012
|
|
4.7
|
|
|
4.8
|
|
First Amendment To Loan and Security Agreement dated as of February 27, 2013, by and among the Company and Granite Hill Capital Ventures, LLC
|
|
10-K
|
|
April 8, 2013
|
|
4.8
|
|
|
4.9
|
|
Second Amendment To Loan and Security Agreement dated March 15, 2013, by and among the Company and Granite Hill Capital Ventures, LLC and listed new lenders
|
|
10-K
|
|
April 8, 2013
|
|
4.9
|
|
|
4.10
|
|
Form of Term Note pursuant to the Second Amendment To Loan and Security Agreement dated March 15, 2013, by and among the Company and Granite Hill Capital Ventures, LLC, et al
|
|
10-K
|
|
April 8, 2013
|
|
4.10
|
|
|
4.11
|
|
Letter agreement dated March 12, 2013,by and among the Company and Granite Hill Capital Ventures, LLC
|
|
10-Q
|
|
May 24, 2013
|
|
4.11
|
|
|
4.12
|
|
Form of Subscription Agreement, Series B Convertible Preferred Stock
|
|
8-K
|
|
October 9, 2013
|
|
10.1
|
|
|
4.13
|
|
Stock Purchase Agreement
|
|
8-K
|
|
March 11, 2014
|
|
10.1
|
|
|
4.14
|
|
Form of Subscription Agreement
|
|
8-K
|
|
May 27, 2014
|
|
10.1
|
|
|
4.15
|
|
Form of Warrant Agreement
|
|
8-K
|
|
May 27, 2014
|
|
10.2
|
|
|
4.16
|
|
Form of Registration Rights Agreement
|
|
8-K
|
|
May 27, 2014
|
|
10.3
|
|
|
4.17
|
|
Company 2016 Equity Incentive Plan
|
|
8-K
|
|
June 1, 2016
|
|
10.1
|
|
|
4.18
|
|
Form of Subscription Agreement (Series E Preferred Stock)
|
|
8-K
|
|
June 9, 2016
|
|
10.1
|
|
|
4.19
|
|
Form of Warrant Agreement (Series E Preferred Stock)
|
|
8-K
|
|
June 9, 2016
|
|
10.2
|
|
|
4.20
|
|
Form of Subscription Agreement (Series D Preferred Stock)
|
|
8-K
|
|
June 23, 2016
|
|
10.1
|
1.
|
Certain Definitions. For the purposes hereof, the terms set forth below shall have the following meanings:
|
c.
|
"Maturity Date" shall mean December 31, 2017.
|
2.
|
Calculation and Payment of Principal and Interest.
|
3.
|
Prepayment. Maker may prepay all or any part of the principal balance of this Note upon ten (10) days prior written notice to Payee.
|
4.
|
Waiver. Maker and all sureties, endorsers, accommodation parties, guarantors and other parties now or hereafter liable for the payment of this Note, in whole or in part, hereby severally (i) except as otherwise specifically set forth in this Note, waive demand, notice of demand, presentment for payment, notice of nonpayment, notice of default, protest, notice of protest, notice of intent to accelerate, notice of acceleration, notice of dishonor and all other notices, and further waive diligence in collecting this Note, in taking action to collect this Note, in bringing suit to collect this Note, or in enforcing this Note or any of the security for this Note; (ii) agree to any substitution, subordination, exchange or release of any security for this Note or the release of any party primarily or secondarily liable for the payment of this Note;
|
5.
|
Events of Default
|
1.
|
Maker fails to pay any installment of principal and/or interest due under Note as and when same becomes due and payable in accordance with the terms hereof or any other obligation of Maker to Payee involving the payment of money,
|
11.
|
The entry of a judgment in favor of any party other than Payee against Maker,
|
6.
|
Default Interest; Late Charg . If any installment of principal and/or interest is not paid on or before the last day of the Cure Period or if the entire unpaid principal balance and accrued but unpaid interest is not paid on or before the earlier to occur of the (i) Maturity Date, or, (ii) any accelerated maturity date as permitted hereby, all unpaid amounts of this Note, including principal and interest, shall thereafter bear interest at a rate of interest (the "Default Rate") equal to the Highest Lawful Rate; provided, however, that the obligation to pay such interest is subject to the limitation contained in the following paragraph. Without limitation of the rights of Payee if a payment is not paid on or before the last day of the Cure Period and without limitation of the obligation of Maker to pay such payments on the due dates thereof, at the option of Payee, Maker will pay a reasonable late charge (the "Late Charge") as required by Payee, not exceeding five percent (5%) of any installment of principal that is not paid on or before the 3rd day of the month in which it is due to cover the extra expenses involved in handling delinquent payments, subject to the limitation contained in the following paragraph.
|
7.
|
Compliance with Law. All agreements between Maker and Payee, whether now existing or hereafter arising and whether written or oral, are hereby limited so that in no contingency, whether by reason of demand or acceleration of the Maturity Date, or otherwise, shall the interest contracted for, charged, received, paid or agreed to be paid to Payee in regard to the loan evidenced by this Note exceed the maximum amount permissible under Applicable Law. If, from any circumstance whatsoever, interest would otherwise be payable to Payee in excess of the
|
8.
|
Attorney's Fees and Costs. If an Event of Default shall occur and Maker fails to cure such default by the end of the Cure Period, and in the event that thereafter this Note is placed in the hands of an attorney for collection, or in the event this Note is collected in whole or in part through legal proceedings of any nature, then and in any such case Maker promises to pay, and there shall be added to the unpaid principal balance hereof, all reasonable costs of collection, including, but not limited to, reasonable attorneys' fees incurred by the holder hereof, on account of such collection , whether or not suit is filed.
|
9.
|
Cumulative Rights. No delay on the part of the holder of this Note in the exercise of any power or right under this Note or under any other instrument executed pursuant hereto shall operate as a waiver thereof, nor shall a single or partial exercise of any power or right preclude other or further exercise thereof or the exercise of any other power or right. Enforcement by the holder of this Note of any security for the payment hereof shall not constitute any election by it of remedies so as to preclude the exercise of any other remedy available to it.
|
10.
|
Headings. The paragraph headings used in this Note are for convenience of reference only, and shall not affect the meaning or interpretation of this Note.
|
11.
|
Notices. All notices, objections, and approvals referred to in this Note must be given in writing and will be effective on the sooner of the following: (1) the day the notice is actually received at the address of the addressee thereof after being sent by overnight delivery such as Federal Express or having been personally hand delivered by the sender; (ii) three days after the notice has been deposited in the United States Mail, postage prepaid, registered or certified mail, return receipt
|
1.
|
Governing Law. This Note shall be deemed to have been executed and shall be performed in the State of Texas and this Note and the Loan Documents shall be governed by its laws except to the extent the laws of the State in which the collateral granted under the Loan Documents ("Collateral") is located affect enforceability of the liens granted in the Loan Documents. Maker irrevocably agrees that subject to Payee's sole and absolute elected, Payee may bring suit, action, or other legal proceedings arising out of the Loan Documents in courts located in Texas or the State in which the Collateral is located, whether local, state, or federal. Maker hereby submits to the jurisdiction of such court(s) and waives any right maker may have to request a change of venue or a removal to another court.
|
2.
|
Successors and Assigns. The term "Payee" shall include all of Payee's successors and assigns to whom the benefits of this Note shall inure.
|
July 6, 2017
|
/s/ Harold H. Montgomery
|
|
Harold H. Montgomery
|
|
Chief Executive Officer
|
July 6, 2017
|
/s/ Scott S. Arey
|
|
|
Scott S. Arey
|
|
|
Chief Financial Officer
|