UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
MARYLAND
|
22-3479661
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
1211 AVENUE OF THE AMERICAS
|
|
NEW YORK, NEW YORK
|
10036
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
7.625% Series C Cumulative Redeemable Preferred Stock
|
New York Stock Exchange
|
7.50% Series D Cumulative Redeemable Preferred Stock
|
New York Stock Exchange
|
6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock
|
New York Stock Exchange
|
6.50% Series G Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock
|
New York Stock Exchange
|
Large accelerated filer ☑
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
ANNALY CAPITAL MANAGEMENT, INC.
2017 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS
|
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
II-1
|
ITEM 1.
|
BUSINESS
|
|
Page
|
|
|
|
|
|
Investment Groups
|
Description
|
Annaly Agency Group
|
Invests in Agency mortgage-backed securities (“MBS”) collateralized by residential mortgages which are guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
|
Annaly Residential Credit Group
|
Invests primarily in non-Agency residential mortgage assets within securitized products and residential mortgage loan markets.
|
Annaly Commercial Real Estate Group
|
Originates and invests in commercial mortgage loans, securities, and other commercial real estate debt and equity investments.
|
Annaly Middle Market Lending Group
|
Provides financing to private equity-backed middle market businesses across the capital structure.
|
Residential
|
Commercial
|
Ø
Agency mortgage-backed securities
|
Ø
Commercial real estate, including:
|
Ø
To-be-announced forward contracts (“TBAs”)
|
Commercial mortgage loans
|
Ø
Agency debentures
|
Commercial mortgage-backed securities
|
Ø
Residential credit investments, including:
|
Preferred equity
|
Residential mortgage loans
|
Other real estate-related debt investments
|
Residential mortgage-backed securities
|
Real property
|
Agency or private label credit risk sharing transactions
|
Ø
Corporate debt including loans and securities of middle market companies
|
Ø
Mortgage servicing rights
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Category
|
Percentage of Portfolio
|
|
Capital
Allocation
(1)
|
|
Percentage of Portfolio
|
|
Capital
Allocation
(1)
|
Residential
|
|
|
|
|
|
|
|
Agency mortgage-backed securities and debentures
(2)
|
91.2%
|
|
76%
|
|
89.3%
|
|
80%
|
Residential credit investments
|
3.2%
|
|
11%
|
|
2.9%
|
|
7%
|
Commercial
|
|
|
|
|
|
|
|
Commercial real estate
|
4.6%
|
|
8%
|
|
6.9%
|
|
9%
|
Corporate debt
|
1.0%
|
|
5%
|
|
0.9%
|
|
4%
|
(1)
|
Capital allocation represents the percentage of stockholders’ equity invested in each category.
|
(2)
|
Includes MSRs.
|
•
|
The amount, nature and variability of anticipated cash flows from the asset across a variety of interest rate, yield, spread, financing cost, credit loss and prepayment scenarios;
|
•
|
The liquidity of the asset;
|
•
|
The ability to pledge the asset to secure collateralized borrowings;
|
•
|
When applicable, the credit of the underlying borrower;
|
•
|
The costs of financing, hedging and managing the asset;
|
•
|
The impact of the asset to our REIT compliance and our exemption from registration under the Investment Company Act; and
|
•
|
The capital requirements associated with the purchase and financing of the asset.
|
|
2017
|
|
2016
|
Leverage ratio
|
5.7:1
|
|
5.8:1
|
Economic leverage ratio
|
6.6:1
|
|
6.4:1
|
Capital ratio
|
12.9%
|
|
13.1%
|
Name
|
Age
|
Title
|
Kevin G. Keyes
|
50
|
Chairman, Chief Executive Officer and President
|
Glenn A. Votek
|
59
|
Chief Financial Officer
|
David L. Finkelstein
|
45
|
Chief Investment Officer
|
Timothy P. Coffey
|
44
|
Chief Credit Officer
|
Anthony C. Green
|
43
|
Chief Legal Officer and Secretary
|
•
|
Our Board is composed of a majority of independent directors, and our Audit, Compensation and Nominating/Corporate Governance Committees are composed exclusively of independent directors.
|
•
|
Our independent directors annually select an independent director to serve as lead independent director.
|
•
|
We have adopted a Code of Business Conduct and Ethics, which sets forth the basic principles and guidelines for resolving various legal and ethical questions that may arise in the workplace and in the conduct of our business. This code is applicable to our directors, officers and employees as well as those of our Manager and subsidiaries.
|
•
|
We have adopted Corporate Governance Guidelines which, in conjunction with the charters of our Board committees, provide the framework for the governance of our company.
|
•
|
We have procedures by which any employee, officer or director may raise concerns confidentially about our company’s conduct, accounting, internal controls or auditing matters with the lead independent director, the independent directors, or the chair of the Audit Committee or through our company’s whistleblower phone hotline or e-mail inbox.
|
•
|
We have an Insider Trading Policy that prohibits our directors, officers and employees, including employees of our Manager, as well as those of our subsidiaries from buying or selling our securities on the basis of material nonpublic information and prohibits communicating material nonpublic information about our company to others. Our Insider Trading Policy prohibits our officers and employees, from (1) pledging our stock as collateral for a loan or (2) engaging in any hedging transactions with respect to our equity securities held by them.
|
•
|
Our Board has instituted expansive employee stock ownership guidelines, pursuant to which more than 40% of our employees, including employees of our Manager, as well as those of our subsidiaries, are asked to purchase predetermined amounts of Company common stock in the open market.
|
ITEM 1A.
|
RISK FACTORS
|
|
Page
|
•
|
short-term interest rates increase (such as was experienced during 2017);
|
•
|
the market value of our investments decreases;
|
•
|
the “haircut” applied to our assets under the repurchase agreements or other secured financing arrangements we are party to increases;
|
•
|
interest rate volatility increases; or
|
•
|
the availability of financing in the market decreases.
|
•
|
we determine that the leverage would expose us to excessive risk;
|
•
|
our lenders do not make funding available to us at acceptable rates; or
|
•
|
our lenders require that we provide additional collateral to cover our borrowings.
|
•
|
LIBOR. The rate banks charge each other for short-term Eurodollar loans.
|
•
|
Treasury Rate. A monthly or weekly average yield of benchmark U.S. Treasury securities, as published by the Federal Reserve Board.
|
•
|
the availability of suitable opportunities;
|
•
|
the level of competition from other companies that may have greater financial resources;
|
•
|
our ability to assess the value, strengths, weaknesses, liabilities and potential profitability of potential acquisition opportunities accurately and negotiate acceptable terms for those opportunities;
|
•
|
the required investment of capital and other resources;
|
•
|
the lack of availability of financing and, if available, the terms of any financings;
|
•
|
the possibility that we have insufficient expertise to engage in such activities profitably or without incurring inappropriate amounts of risk;
|
•
|
the diversion of management’s attention from our core businesses;
|
•
|
the potential loss of key personnel of an acquired business;
|
•
|
assumption of liabilities in any acquired business;
|
•
|
the disruption of our ongoing businesses;
|
•
|
the increasing demands on or issues related to the combining or integrating operational and management systems and controls;
|
•
|
compliance with additional regulatory requirements;
|
•
|
costs associated with integrating and overseeing the operations of the new businesses;
|
•
|
failure to realize the full benefits of an acquisition, including expected synergies, cost savings, or sales or growth opportunities, within the anticipated timeframe or at all; and
|
•
|
post-acquisition deterioration in an acquired business that could result in lower or negative earnings contribution and/or goodwill impairment charges.
|
•
|
Investments in MSRs are highly illiquid and subject to numerous restrictions on transfer and, as a result, there is risk that we would be unable to locate a willing buyer or get required approval to sell MSRs in the future should we desire to do so.
|
•
|
Our rights to the excess servicing spread are subordinate to the interests of Fannie Mae, Freddie Mac and Ginnie Mae, and are subject to extinguishment. Fannie Mae and Freddie Mac each require approval of the sale of excess servicing spreads pertaining to their respective MSRs. We have entered into acknowledgment agreements or subordination of interest agreements with them, which acknowledge our subordinated rights.
|
•
|
Changes in minimum servicing compensation for agency loans could occur at any time and could negatively impact the value of the income derived from MSRs.
|
•
|
acts of God, including earthquakes, hurricanes, floods and other natural disasters, which may result in uninsured losses;
|
•
|
acts of war or terrorism, including the consequences of terrorist attacks;
|
•
|
adverse changes in national and local economic and market conditions;
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the
|
•
|
the potential for uninsured or under-insured property losses; and
|
•
|
environmental conditions of the real estate.
|
•
|
changes in national, regional or local economic conditions or specific industry segments, including the credit and securitization markets;
|
•
|
declines in regional or local real estate values;
|
•
|
declines in regional or local rental or occupancy rates;
|
•
|
increases in interest rates, real estate tax rates and other operating expenses;
|
•
|
tenant mix;
|
•
|
success of tenant businesses and the tenant’s ability to meet their lease obligations;
|
•
|
property management decisions;
|
•
|
property location, condition and design;
|
•
|
competition from comparable types of properties;
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
•
|
costs of remediation and liabilities associated with environmental conditions;
|
•
|
the potential for uninsured or underinsured property losses;
|
•
|
changes in governmental laws and regulations, including fiscal policies, zoning ordinances and
|
•
|
acts of God, terrorist attacks, social unrest and civil disturbances;
|
•
|
litigation and condemnation proceedings regarding the properties; and
|
•
|
bankruptcy proceedings.
|
•
|
the availability of, and competition for, credit for commercial real estate projects, which fluctuate over time;
|
•
|
the prevailing interest rates;
|
•
|
the net operating income generated by the related mortgaged properties;
|
•
|
the fair market value of the related mortgaged properties;
|
•
|
the borrower’s equity in the related mortgaged properties;
|
•
|
significant tenant rollover at the related mortgaged properties;
|
•
|
the borrower’s financial condition;
|
•
|
the operating history and occupancy level of the related mortgaged properties;
|
•
|
reductions in applicable government assistance/rent subsidy programs;
|
•
|
changes in zoning or tax laws;
|
•
|
changes in competition in the relevant location;
|
•
|
changes in rental rates in the relevant location;
|
•
|
changes in government regulation and fiscal policy;
|
•
|
the state of fixed income and mortgage markets;
|
•
|
the availability of credit for multi-family and commercial properties;
|
•
|
prevailing general and regional economic conditions; and
|
•
|
the availability of funds in the credit markets which fluctuates over time.
|
•
|
actual or anticipated variations in our quarterly operating results or business prospects;
|
•
|
changes in our earnings estimates or publication of research reports about us or the real estate industry;
|
•
|
an inability to meet or exceed securities analysts’ estimates or expectations;
|
•
|
increases in market interest rates;
|
•
|
hedging or arbitrage trading activity in our shares of common stock;
|
•
|
capital commitments;
|
•
|
changes in market valuations of similar companies;
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
•
|
additions or departures of management personnel;
|
•
|
actions by institutional stockholders or activist investors;
|
•
|
speculation in the press or investment community;
|
•
|
changes in our distribution policy;
|
•
|
general market and economic conditions; and
|
•
|
future sales of our shares of common stock or securities convertible into, or exchangeable or exercisable for, our shares of common stock.
|
•
|
Ownership limit. The ownership limit in our charter limits related investors including, among other things, any voting group, from acquiring over 9.8% of our common stock or more than 9.8% of our preferred stock without the consent of our Board.
|
•
|
Preferred Stock. Our charter authorizes our board of directors to issue preferred stock in one or more classes and to establish the preferences and rights of any class of preferred stock issued. These actions can be taken without soliciting stockholder approval.
|
•
|
Maryland business combination statute. Maryland law restricts the ability of holders of more than 10% of the voting power of a corporation’s shares to engage in a business combination with the corporation.
|
•
|
Maryland control share acquisition statute. Maryland law limits the voting rights of “control shares” of a corporation in the event of a “control share acquisition.”
|
•
|
part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as unrelated business taxable income if shares of our common stock are predominantly held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income;
|
•
|
part of the income and gain recognized by a tax-exempt investor with respect to our common stock would constitute unrelated business taxable income if the investor incurs debt in order to acquire the common stock;
|
•
|
part or all of the income or gain recognized with respect to our common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from federal income taxation under the Code may be treated as unrelated business taxable income; and
|
•
|
to the extent that we (or a part of us, or a disregarded subsidiary of ours) are a “taxable mortgage pool,” or if we hold residual interests in a real estate mortgage investment conduit, a portion of the distributions paid to a tax-exempt stockholder that is allocable to excess inclusion income may be treated as unrelated business taxable income.
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
High
|
|
Low
|
|
Close
|
|
Common Dividends Declared Per Share
|
|
High
|
|
Low
|
|
Close
|
|
Common Dividends Declared Per Share
|
||||||||||||||||
First quarter
|
$
|
11.37
|
|
|
$
|
9.95
|
|
|
$
|
11.11
|
|
|
$
|
0.30
|
|
|
$
|
10.48
|
|
|
$
|
8.25
|
|
|
$
|
10.26
|
|
|
$
|
0.30
|
|
Second quarter
|
$
|
12.73
|
|
|
$
|
11.09
|
|
|
$
|
12.05
|
|
|
$
|
0.30
|
|
|
$
|
11.13
|
|
|
$
|
10.16
|
|
|
$
|
11.07
|
|
|
$
|
0.30
|
|
Third quarter
|
$
|
12.58
|
|
|
$
|
11.70
|
|
|
$
|
12.19
|
|
|
$
|
0.30
|
|
|
$
|
11.29
|
|
|
$
|
10.33
|
|
|
$
|
10.50
|
|
|
$
|
0.30
|
|
Fourth quarter
|
$
|
12.43
|
|
|
$
|
10.97
|
|
|
$
|
11.89
|
|
|
$
|
0.30
|
|
|
$
|
10.50
|
|
|
$
|
9.83
|
|
|
$
|
9.97
|
|
|
$
|
0.30
|
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|||
Annaly Capital Management, Inc.
|
100
|
|
82
|
|
98
|
|
96
|
|
|
115
|
|
|
151
|
|
S&P 500 Index
|
100
|
|
132
|
|
150
|
|
152
|
|
|
170
|
|
|
206
|
|
BBG REIT Index
|
100
|
|
98
|
|
117
|
|
106
|
|
|
129
|
|
|
154
|
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
Annaly Capital Management, Inc.
|
100
|
|
120
|
|
118
|
|
140
|
|
184
|
S&P 500 Index
|
100
|
|
114
|
|
115
|
|
129
|
|
156
|
BBG REIT Index
|
100
|
|
119
|
|
108
|
|
131
|
|
157
|
|
12/31/2007
|
|
12/31/2008
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
Annaly Capital Management, Inc.
|
100
|
|
99
|
|
124
|
|
147
|
|
151
|
|
152
|
|
124
|
|
149
|
|
146
|
|
174
|
|
229
|
S&P 500 Index
|
100
|
|
63
|
|
80
|
|
92
|
|
94
|
|
109
|
|
143
|
|
163
|
|
165
|
|
184
|
|
224
|
BBG REIT Index
|
100
|
|
60
|
|
75
|
|
93
|
|
91
|
|
109
|
|
107
|
|
127
|
|
115
|
|
140
|
|
167
|
|
|
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
For the Years Ended December 31,
|
||||||||||||||||||
Statement of Comprehensive Income Data:
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||
Interest income
|
$
|
2,493,126
|
|
|
$
|
2,210,951
|
|
|
$
|
2,170,697
|
|
|
$
|
2,632,398
|
|
|
$
|
2,918,127
|
|
Interest expense
|
1,008,354
|
|
|
657,752
|
|
|
471,596
|
|
|
512,659
|
|
|
624,714
|
|
|||||
Net interest income
|
1,484,772
|
|
|
1,553,199
|
|
|
1,699,101
|
|
|
2,119,739
|
|
|
2,293,413
|
|
|||||
Realized and unrealized gains (losses)
|
199,493
|
|
|
84,204
|
|
|
(1,021,351
|
)
|
|
(2,791,399
|
)
|
|
1,598,445
|
|
|||||
Other income (loss)
|
115,857
|
|
|
44,144
|
|
|
(13,717
|
)
|
|
44,044
|
|
|
78,134
|
|
|||||
Less: Total general and administrative expenses
|
224,124
|
|
|
250,356
|
|
|
200,240
|
|
|
209,338
|
|
|
232,081
|
|
|||||
Income (loss) before income taxes
|
1,575,998
|
|
|
1,431,191
|
|
|
463,793
|
|
|
(836,954
|
)
|
|
3,737,911
|
|
|||||
Less: Income taxes
|
6,982
|
|
|
(1,595
|
)
|
|
(1,954
|
)
|
|
5,325
|
|
|
8,213
|
|
|||||
Net income (loss)
|
1,569,016
|
|
|
1,432,786
|
|
|
465,747
|
|
|
(842,279
|
)
|
|
3,729,698
|
|
|||||
Net income (loss) attributable to noncontrolling interest
|
(588
|
)
|
|
(970
|
)
|
|
(809
|
)
|
|
(196
|
)
|
|
—
|
|
|||||
Net income (loss) attributable to Annaly
|
1,569,604
|
|
|
1,433,756
|
|
|
466,556
|
|
|
(842,083
|
)
|
|
3,729,698
|
|
|||||
Dividends on preferred stock
|
109,635
|
|
|
82,260
|
|
|
71,968
|
|
|
71,968
|
|
|
71,968
|
|
|||||
Net income (loss) available (related) to common stockholders
|
$
|
1,459,969
|
|
|
$
|
1,351,496
|
|
|
$
|
394,588
|
|
|
$
|
(914,051
|
)
|
|
$
|
3,657,730
|
|
Net income (loss) per share available (related) to common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
|
$
|
(0.96
|
)
|
|
$
|
3.86
|
|
Diluted
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
|
$
|
(0.96
|
)
|
|
$
|
3.74
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
1,065,923,652
|
|
|
969,787,583
|
|
|
947,062,099
|
|
|
947,539,294
|
|
|
947,337,915
|
|
|||||
Diluted
|
1,066,351,616
|
|
|
970,102,353
|
|
|
947,276,742
|
|
|
947,539,294
|
|
|
995,557,026
|
|
|||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
101,760,050
|
|
|
$
|
87,905,046
|
|
|
$
|
75,190,893
|
|
|
$
|
88,355,367
|
|
|
$
|
81,922,460
|
|
Total equity
|
$
|
14,871,573
|
|
|
$
|
12,575,972
|
|
|
$
|
11,905,922
|
|
|
$
|
13,333,781
|
|
|
$
|
12,405,055
|
|
Dividends declared per common share
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.50
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
|
Page
|
Core earnings and core earnings (excluding PAA), core earnings and core earnings (excluding PAA) per average common share and annualized core return on average equity (excluding PAA)
|
|
Interest income (excluding PAA), economic interest expense and economic net interest income (excluding PAA)
|
|
Average Yield on Interest Earning Assets (excluding PAA), Net Interest Spread (excluding PAA) and Net Interest Margin (excluding PAA)
|
|
|
As of and for the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(dollars in thousands, except per share data)
|
||||||||||
Interest income
|
$
|
2,493,126
|
|
|
$
|
2,210,951
|
|
|
$
|
2,170,697
|
|
Interest expense
|
1,008,354
|
|
|
657,752
|
|
|
471,596
|
|
|||
Net interest income
|
1,484,772
|
|
|
1,553,199
|
|
|
1,699,101
|
|
|||
Realized and unrealized gains (losses)
|
199,493
|
|
|
84,204
|
|
|
(1,021,351
|
)
|
|||
Other income (loss)
|
115,857
|
|
|
44,144
|
|
|
(13,717
|
)
|
|||
Less: Total general and administrative expenses
|
224,124
|
|
|
250,356
|
|
|
200,240
|
|
|||
Income (loss) before income taxes
|
1,575,998
|
|
|
1,431,191
|
|
|
463,793
|
|
|||
Less: Income taxes
|
6,982
|
|
|
(1,595
|
)
|
|
(1,954
|
)
|
|||
Net income (loss)
|
1,569,016
|
|
|
1,432,786
|
|
|
465,747
|
|
|||
Net income (loss) attributable to noncontrolling interest
|
(588
|
)
|
|
(970
|
)
|
|
(809
|
)
|
|||
Net income (loss) attributable to Annaly
|
1,569,604
|
|
|
1,433,756
|
|
|
466,556
|
|
|||
Dividends on preferred stock
|
109,635
|
|
|
82,260
|
|
|
71,968
|
|
|||
Net income (loss) available (related) to common stockholders
|
$
|
1,459,969
|
|
|
$
|
1,351,496
|
|
|
$
|
394,588
|
|
Net income (loss) per share available (related) to common stockholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
Diluted
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
1,065,923,652
|
|
|
969,787,583
|
|
|
947,062,099
|
|
|||
Diluted
|
1,066,351,616
|
|
|
970,102,353
|
|
|
947,276,742
|
|
|||
Other information:
|
|
|
|
|
|
||||||
Asset portfolio at period-end
|
$
|
99,935,666
|
|
|
$
|
85,364,917
|
|
|
$
|
72,797,193
|
|
Average total assets
|
$
|
91,374,962
|
|
|
$
|
81,033,136
|
|
|
$
|
78,621,261
|
|
Average equity
|
$
|
13,371,907
|
|
|
$
|
12,192,715
|
|
|
$
|
12,648,686
|
|
Leverage at period-end
(1)
|
5.7:1
|
|
|
5.8:1
|
|
|
5.1:1
|
|
|||
Economic leverage at period-end
(2)
|
6.6:1
|
|
|
6.4:1
|
|
|
6.0:1
|
|
|||
Capital ratio
(3)
|
12.9
|
%
|
|
13.1
|
%
|
|
13.7
|
%
|
|||
Annualized return (loss) on average total assets
|
1.72
|
%
|
|
1.77
|
%
|
|
0.59
|
%
|
|||
Annualized return (loss) on average equity
|
11.73
|
%
|
|
11.75
|
%
|
|
3.68
|
%
|
|||
Annualized core return on average equity (excluding PAA)
(4)
|
10.54
|
%
|
|
9.96
|
%
|
|
10.17
|
%
|
|||
Net interest margin
(5)
|
1.38
|
%
|
|
1.48
|
%
|
|
1.61
|
%
|
|||
Net interest margin (excluding PAA)
(4)
|
1.51
|
%
|
|
1.50
|
%
|
|
1.69
|
%
|
|||
Average yield on interest earning assets
|
2.78
|
%
|
|
2.81
|
%
|
|
2.87
|
%
|
|||
Average yield on interest earning assets (excluding PAA)
(4)
|
2.94
|
%
|
|
2.83
|
%
|
|
2.96
|
%
|
|||
Average cost of interest bearing liabilities
|
1.75
|
%
|
|
1.62
|
%
|
|
1.64
|
%
|
|||
Net interest spread
|
1.03
|
%
|
|
1.19
|
%
|
|
1.23
|
%
|
|||
Net interest spread (excluding PAA)
(4)
|
1.19
|
%
|
|
1.21
|
%
|
|
1.32
|
%
|
|||
Constant prepayment rate
(6)
|
10.6
|
%
|
|
13.3
|
%
|
|
10.6
|
%
|
|||
Long-term constant prepayment rate
(6)
|
10.4
|
%
|
|
10.1
|
%
|
|
8.8
|
%
|
|||
Common stock book value per share
|
$
|
11.34
|
|
|
$
|
11.16
|
|
|
$
|
11.73
|
|
Interest income (excluding PAA)
(4)
|
$
|
2,634,962
|
|
|
$
|
2,229,892
|
|
|
$
|
2,244,062
|
|
Economic interest expense
(4)
|
$
|
1,334,093
|
|
|
$
|
1,085,118
|
|
|
$
|
1,041,712
|
|
Economic net interest income (excluding PAA)
(4)
|
$
|
1,300,869
|
|
|
$
|
1,144,774
|
|
|
$
|
1,202,350
|
|
Core earnings
(4)
|
$
|
1,267,160
|
|
|
$
|
1,194,884
|
|
|
$
|
1,211,943
|
|
Premium amortization adjustment cost (benefit)
|
$
|
141,836
|
|
|
$
|
18,941
|
|
|
$
|
73,365
|
|
Core earnings (excluding PAA)
(4)
|
$
|
1,408,996
|
|
|
$
|
1,213,825
|
|
|
$
|
1,285,308
|
|
Core earnings per common share
(4)
|
$
|
1.09
|
|
|
$
|
1.15
|
|
|
$
|
1.20
|
|
PAA cost (benefit) per common share
|
$
|
0.13
|
|
|
$
|
0.02
|
|
|
$
|
0.08
|
|
Core earnings (excluding PAA) per common share
(4)
|
$
|
1.22
|
|
|
$
|
1.17
|
|
|
$
|
1.28
|
|
(1)
|
Debt consists of repurchase agreements, other secured financing, securitized debt, participation sold and mortgages payable. Securitized debt, participation sold and mortgages payable are non-recourse to us.
|
(2)
|
Computed as the sum of Recourse Debt, TBA derivative notional outstanding and net forward purchases of investments divided by total equity.
|
(3)
|
Represents the ratio of stockholders’ equity to total assets (inclusive of total market value of TBA derivatives and exclusive of securitized debt of consolidated VIEs).
|
(4)
|
Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
|
(5)
|
Represents the sum of annualized economic net interest income, inclusive of interest expense on interest rate swaps used to hedge cost of funds, plus TBA dollar roll income less interest expense on interest rate swaps used to hedge TBA dollar roll transactions, divided by the sum of average Interest Earning Assets plus average outstanding TBA contract balances.
|
(6)
|
In addition to other market factors, the change in 2016 CPR compared to other periods presented also reflects the change in portfolio mix due to the acquisition of Hatteras Financial Corp. in 2016 (“Hatteras” and such acquisition, the “Hatteras Acquisition”).
|
•
|
core earnings and core earnings (excluding PAA);
|
•
|
core earnings and core earnings (excluding PAA) per average common share;
|
•
|
annualized core return on average equity (excluding PAA);
|
•
|
interest income (excluding PAA);
|
•
|
economic interest expense;
|
•
|
economic net interest income (excluding PAA);
|
•
|
average yield on Interest Earning Assets (excluding PAA);
|
•
|
net interest margin (excluding PAA); and
|
•
|
net interest spread (excluding PAA).
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(dollars in thousands)
|
||||||||||
Premium amortization expense
|
$
|
879,305
|
|
|
$
|
814,575
|
|
|
$
|
793,657
|
|
Less: PAA Cost (Benefit)
|
141,836
|
|
|
18,941
|
|
|
73,365
|
|
|||
Premium amortization expense exclusive of PAA
|
$
|
737,469
|
|
|
$
|
795,634
|
|
|
$
|
720,292
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(per average common share)
|
||||||||||
Premium amortization expense
|
$
|
0.82
|
|
|
$
|
0.84
|
|
|
$
|
0.84
|
|
Less: PAA Cost (Benefit)
|
0.13
|
|
|
0.02
|
|
|
0.08
|
|
|||
Premium amortization expense exclusive of PAA
|
$
|
0.69
|
|
|
$
|
0.82
|
|
|
$
|
0.76
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(dollars in thousands, except per share data)
|
||||||||||
GAAP net income (loss)
|
$
|
1,569,016
|
|
|
$
|
1,432,786
|
|
|
$
|
465,747
|
|
Less:
|
|
|
|
|
|
||||||
Realized (gains) losses on termination of interest rate swaps
|
160,133
|
|
|
113,941
|
|
|
226,462
|
|
|||
Unrealized (gains) losses on interest rate swaps
|
(512,918
|
)
|
|
(282,190
|
)
|
|
124,869
|
|
|||
Net (gains) losses on disposal of investments
|
3,938
|
|
|
(33,089
|
)
|
|
(50,987
|
)
|
|||
Net (gains) losses on trading assets
|
(261,438
|
)
|
|
(230,580
|
)
|
|
(29,623
|
)
|
|||
Net unrealized (gains) losses on financial instruments measured at fair value through earnings
|
39,684
|
|
|
(86,391
|
)
|
|
103,169
|
|
|||
Bargain purchase gain
|
—
|
|
|
(72,576
|
)
|
|
—
|
|
|||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
22,966
|
|
|||
Corporate acquisition related expenses
(1)
|
—
|
|
|
48,887
|
|
|
—
|
|
|||
Net (income) loss attributable to noncontrolling interest
|
588
|
|
|
970
|
|
|
809
|
|
|||
Plus:
|
|
|
|
|
|
||||||
TBA dollar roll income (loss)
(2)
|
334,824
|
|
|
351,778
|
|
|
348,531
|
|
|||
MSR amortization
(3)
|
(66,667
|
)
|
|
(48,652
|
)
|
|
—
|
|
|||
Core earnings
(4)
|
1,267,160
|
|
|
1,194,884
|
|
|
1,211,943
|
|
|||
Less:
|
|
|
|
|
|
||||||
Premium amortization adjustment cost (benefit)
|
141,836
|
|
|
18,941
|
|
|
73,365
|
|
|||
Core earnings (excluding PAA)
(4)
|
$
|
1,408,996
|
|
|
$
|
1,213,825
|
|
|
$
|
1,285,308
|
|
GAAP net income (loss) per common share
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
Core earnings per common share
(4)
|
$
|
1.09
|
|
|
$
|
1.15
|
|
|
$
|
1.20
|
|
Core earnings (excluding PAA) per common share
(4)
|
$
|
1.22
|
|
|
$
|
1.17
|
|
|
$
|
1.28
|
|
Annualized GAAP return (loss) on average equity
|
11.73
|
%
|
|
11.75
|
%
|
|
3.68
|
%
|
|||
Annualized core return on average equity (excluding PAA)
(4)
|
10.54
|
%
|
|
9.96
|
%
|
|
10.17
|
%
|
(1)
|
Represents transaction costs incurred in connection with the Hatteras Acquisition.
|
(2)
|
Represents a component of Net gains (losses) on trading assets in the Consolidated Statements of Comprehensive Income (Loss).
|
(3)
|
Represents the portion of changes in fair value that is attributable to the realization of estimated cash flows on our MSR portfolio and is reported as a component of Net unrealized (gains) losses on investments measured at fair value through earnings in the Consolidated Statements of Comprehensive Income (Loss).
|
(4)
|
Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
|
|
GAAP Interest Income
|
|
PAA Cost
(Benefit)
|
|
Interest Income (excluding PAA)
|
||||||
For the Years Ended:
|
(dollars in thousands)
|
||||||||||
December 31, 2017
|
$
|
2,493,126
|
|
|
$
|
141,836
|
|
|
$
|
2,634,962
|
|
December 31, 2016
|
$
|
2,210,951
|
|
|
$
|
18,941
|
|
|
$
|
2,229,892
|
|
December 31, 2015
|
$
|
2,170,697
|
|
|
$
|
73,365
|
|
|
$
|
2,244,062
|
|
|
GAAP
Interest
Expense
|
|
Add: Interest Expense on Interest Rate Swaps Used to Hedge Cost of Funds
(1)
|
|
Economic Interest
Expense
|
|
GAAP Net
Interest
Income
|
|
Less: Interest Expense on Interest Rate Swaps Used to Hedge Cost of Funds
(1)
|
|
Economic
Net Interest
Income
|
|
Add: PAA
Cost
(Benefit)
|
|
Economic Net Interest Income (excluding PAA)
|
||||||||||||||||
For the Years Ended:
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
December 31, 2017
|
$
|
1,008,354
|
|
|
$
|
325,739
|
|
|
$
|
1,334,093
|
|
|
$
|
1,484,772
|
|
|
$
|
325,739
|
|
|
$
|
1,159,033
|
|
|
$
|
141,836
|
|
|
$
|
1,300,869
|
|
December 31, 2016
|
$
|
657,752
|
|
|
$
|
427,366
|
|
|
$
|
1,085,118
|
|
|
$
|
1,553,199
|
|
|
$
|
427,366
|
|
|
$
|
1,125,833
|
|
|
$
|
18,941
|
|
|
$
|
1,144,774
|
|
December 31, 2015
|
$
|
471,596
|
|
|
$
|
570,116
|
|
|
$
|
1,041,712
|
|
|
$
|
1,699,101
|
|
|
$
|
570,116
|
|
|
$
|
1,128,985
|
|
|
$
|
73,365
|
|
|
$
|
1,202,350
|
|
(1)
|
A component of realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss).
|
|
Experienced CPR
(1)
|
|
Long-term CPR
(2)
|
December 31, 2017
|
10.6%
|
|
10.4%
|
December 31, 2016
|
13.3%
|
|
10.1%
|
December 31, 2015
|
10.6%
|
|
8.8%
|
|
Average Interest Earning
Assets
(1)
|
|
Interest
Income (excluding PAA)
(2)
|
|
Average Yield on Interest Earning
Assets (excluding PAA)
(2)
|
|
Average Interest Bearing Liabilities
|
|
Economic Interest Expense
(2)(3)
|
|
Average Cost
of Interest Bearing Liabilities
|
|
Economic Net Interest Income (excluding PAA)
(2)(3)
|
|
Net Interest Spread (excluding PAA)
(2)
|
|
Net Interest Margin (excluding PAA)
(2)(4)
|
For the Years Ended:
|
(dollars in thousands)
|
||||||||||||||||
December 31, 2017
|
$89,648,025
|
|
$2,634,962
|
|
2.94%
|
|
$76,321,069
|
|
$1,334,093
|
|
1.75%
|
|
$1,300,869
|
|
1.19%
|
|
1.51%
|
December 31, 2016
|
$78,813,547
|
|
$2,229,892
|
|
2.83%
|
|
$66,817,870
|
|
$1,085,118
|
|
1.62%
|
|
$1,144,774
|
|
1.21%
|
|
1.50%
|
December 31, 2015
|
$75,741,458
|
|
$2,244,062
|
|
2.96%
|
|
$63,535,915
|
|
$1,041,712
|
|
1.64%
|
|
$1,202,350
|
|
1.32%
|
|
1.69%
|
(1)
|
Does not reflect the unrealized gains/(losses).
|
(2)
|
Represents a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section for additional information.
|
(3)
|
Net of interest expense of interest rate swaps used to hedge cost of funds.
|
(4)
|
Represents the sum of annualized economic net interest income (excluding PAA), inclusive of interest expense on interest rate swaps used to hedge cost of funds, plus TBA dollar roll income less interest expense on interest rate swaps used to hedge dollar roll transactions divided by the sum of average Interest Earning Assets plus average outstanding TBA contract balances.
|
|
Average
Interest Bearing
Liabilities
|
|
Interest Bearing Liabilities at
Period End
|
|
Economic
Interest
Expense
(1)
|
|
Average
Cost of
Interest
Bearing
Liabilities
|
|
Average
One-
Month
LIBOR
|
|
Average
Six-
Month
LIBOR
|
|
Average
One-Month LIBOR
Relative to
Average Six-
Month LIBOR
|
|
Average Cost
of Interest
Bearing
Liabilities
Relative to
Average One-
Month LIBOR
|
|
Average Cost
of Interest
Bearing
Liabilities
Relative to
Average Six-Month LIBOR
|
||||||||||||
For the Years Ended:
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
December 31, 2017
|
$
|
76,321,069
|
|
|
$
|
84,505,642
|
|
|
$
|
1,334,093
|
|
|
1.75
|
%
|
|
1.11
|
%
|
|
1.48
|
%
|
|
(0.37
|
%)
|
|
0.64
|
%
|
|
0.27
|
%
|
December 31, 2016
|
$
|
66,817,870
|
|
|
$
|
72,769,189
|
|
|
$
|
1,085,118
|
|
|
1.62
|
%
|
|
0.50
|
%
|
|
1.06
|
%
|
|
(0.56
|
%)
|
|
1.12
|
%
|
|
0.56
|
%
|
December 31, 2015
|
$
|
63,535,915
|
|
|
$
|
60,629,905
|
|
|
$
|
1,041,712
|
|
|
1.64
|
%
|
|
0.20
|
%
|
|
0.49
|
%
|
|
(0.29
|
%)
|
|
1.44
|
%
|
|
1.15
|
%
|
(1)
|
Economic interest expense includes interest expense on interest rate swaps used to hedge cost of funds.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(dollars in thousands)
|
||||||||||
Net gains (losses) on interest rate swaps
(1)
|
$
|
(18,323
|
)
|
|
$
|
(338,432
|
)
|
|
$
|
(975,826
|
)
|
Net gains (losses) on disposal of investments
|
(3,938
|
)
|
|
33,089
|
|
|
50,987
|
|
|||
Net gains (losses) on trading assets
|
261,438
|
|
|
230,580
|
|
|
29,623
|
|
|||
Net unrealized gains (losses) on investments measured at fair value through earnings
|
(39,684
|
)
|
|
86,391
|
|
|
(103,169
|
)
|
|||
Bargain purchase gain
|
—
|
|
|
72,576
|
|
|
—
|
|
|||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
(22,966
|
)
|
|||
Total
|
$
|
199,493
|
|
|
$
|
84,204
|
|
|
$
|
(1,021,351
|
)
|
(1)
|
Includes realized gains (losses) on interest rate swaps, realized gains (losses) on termination of interest rate swaps and unrealized gains (losses) on interest rate swaps.
|
|
Total G&A
Expenses
(1)
|
|
Total G&A
Expenses/Average Assets
|
|
Total G&A
Expenses/Average Equity
|
||||
For the Years Ended:
|
(dollars in thousands)
|
||||||||
December 31, 2017
|
$
|
224,124
|
|
|
0.25
|
%
|
|
1.68
|
%
|
December 31, 2016
|
$
|
250,356
|
|
|
0.31
|
%
|
|
2.05
|
%
|
December 31, 2015
|
$
|
200,240
|
|
|
0.25
|
%
|
|
1.58
|
%
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
||||||
Unrealized gain
|
$
|
157,818
|
|
|
$
|
275,680
|
|
Unrealized loss
|
(1,283,838
|
)
|
|
(1,361,573
|
)
|
||
Net unrealized gain (loss)
|
$
|
(1,126,020
|
)
|
|
$
|
(1,085,893
|
)
|
|
Economic Net Interest Income/ Average Equity
(1)
|
|
Realized and Unrealized Gains and Losses/Average Equity
(2)
|
|
Other Income (Loss)/Average Equity
(3)
|
|
G&A Expenses/ Average Equity
|
|
Income
Taxes/ Average Equity
|
|
Return on
Average Equity
|
||||||
For the Years Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2017
|
8.67
|
%
|
|
3.93
|
%
|
|
0.86
|
%
|
|
(1.68
|
%)
|
|
(0.05
|
%)
|
|
11.73
|
%
|
December 31, 2016
|
9.23
|
%
|
|
4.20
|
%
|
|
0.36
|
%
|
|
(2.05
|
%)
|
|
0.01
|
%
|
|
11.75
|
%
|
December 31, 2015
|
8.92
|
%
|
|
(3.57
|
%)
|
|
(0.11
|
%)
|
|
(1.58
|
%)
|
|
0.02
|
%
|
|
3.68
|
%
|
(1)
|
Economic net interest income includes interest expense on interest rate swaps used to hedge cost of funds.
|
(2)
|
Realized and unrealized gains and losses excludes interest expense on interest rate swaps used to hedge cost of funds.
|
(3)
|
Other income (loss) includes investment advisory income, dividend income from affiliate, and other income (loss).
|
|
Residential
|
Commercial
|
|
|
||||||||||||||||||||||||||||
|
Agency MBS and MSRs
|
|
TBAs
(1)
|
|
CRTs
|
|
Non-Agency MBS and Residential Mortgage Loans
|
|
CRE Debt & Preferred Equity Investments
|
|
Investments in CRE
|
|
Corporate Debt
|
|
Total
(2)
|
|
||||||||||||||||
|
(dollars in thousands)
|
|
||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair Value/Carrying Value
|
$
|
91,132,623
|
|
|
$
|
16,134,313
|
|
|
$
|
651,764
|
|
|
$
|
2,535,616
|
|
|
$
|
4,118,435
|
|
|
$
|
485,953
|
|
|
$
|
1,011,275
|
|
|
$
|
99,935,666
|
|
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Repurchase agreements
|
76,703,981
|
|
|
15,578,000
|
|
|
277,971
|
|
|
304,778
|
|
|
409,613
|
|
|
—
|
|
|
—
|
|
|
77,696,343
|
|
|
||||||||
Other secured financing
|
2,742,510
|
|
|
—
|
|
|
—
|
|
|
679,238
|
|
|
177,074
|
|
|
—
|
|
|
238,706
|
|
|
3,837,528
|
|
|
||||||||
Securitized debt
|
—
|
|
|
—
|
|
|
—
|
|
|
350,819
|
|
|
2,620,952
|
|
|
—
|
|
|
—
|
|
|
2,971,771
|
|
|
||||||||
Mortgages payable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309,686
|
|
|
—
|
|
|
309,686
|
|
|
||||||||
Net forward purchases
|
655,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
655,349
|
|
|
||||||||
Net Equity Allocated
|
$
|
11,030,783
|
|
|
$
|
556,313
|
|
|
$
|
373,793
|
|
|
$
|
1,200,781
|
|
|
$
|
910,796
|
|
|
$
|
176,267
|
|
|
$
|
772,569
|
|
|
$
|
14,464,989
|
|
(3)
|
Net Equity Allocated (%)
|
76
|
%
|
|
4
|
%
|
|
3
|
%
|
|
8
|
%
|
|
7
|
%
|
|
1
|
%
|
|
5
|
%
|
|
100
|
%
|
|
||||||||
Debt/Net Equity Ratio
|
7.3:1
|
|
|
28.0:1
|
|
|
0.7:1
|
|
|
1.1:1
|
|
|
3.5:1
|
|
|
1.8:1
|
|
|
0.3:1
|
|
|
5.7:1
|
|
(4)
|
(1)
|
Fair value/carrying value represents implied market value and repurchase agreements represent the notional value.
|
(2)
|
Excludes the TBA asset, debt and equity balances.
|
(3)
|
Net Equity Allocated, as disclosed in the above table, excludes non-portfolio related activity and may differ from stockholders’ equity per the Consolidated Statements of Financial Condition.
|
(4)
|
Represents the debt/net equity ratio as determined using amounts on the Consolidated Statements of Financial Condition.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
||||||
Residential Investment Securities:
(1)
|
|
|
|
||||
Principal Amount
|
$
|
87,518,155
|
|
|
$
|
73,621,439
|
|
Net Premium
|
4,682,299
|
|
|
3,867,055
|
|
||
Amortized Cost
|
92,200,454
|
|
|
77,488,494
|
|
||
Amortized Cost/Principal Amount
|
105.35
|
%
|
|
105.25
|
%
|
||
Carrying Value
|
91,197,901
|
|
|
76,458,517
|
|
||
Carrying Value / Principal Amount
|
104.20
|
%
|
|
103.85
|
%
|
||
Weighted Average Coupon Rate
|
3.69
|
%
|
|
3.54
|
%
|
||
Weighted Average Yield
|
2.79
|
%
|
|
2.69
|
%
|
||
Adjustable-Rate Residential Investment Securities:
(1)
|
|
|
|
||||
Principal Amount
|
$
|
8,002,252
|
|
|
$
|
12,179,455
|
|
Weighted Average Coupon Rate
|
3.05
|
%
|
|
2.84
|
%
|
||
Weighted Average Yield
|
2.52
|
%
|
|
2.30
|
%
|
||
Weighted Average Term to Next Adjustment
|
24 Months
|
|
|
31 Months
|
|
||
Weighted Average Lifetime Cap
(2)
|
8.12
|
%
|
|
8.09
|
%
|
||
Principal Amount at Period End as % of Total Residential Investment Securities
|
9.14
|
%
|
|
16.54
|
%
|
||
Fixed-Rate Residential Investment Securities:
(1)
|
|
|
|
||||
Principal Amount
|
$
|
79,515,903
|
|
|
$
|
61,441,984
|
|
Weighted Average Coupon Rate
|
3.75
|
%
|
|
3.68
|
%
|
||
Weighted Average Yield
|
2.82
|
%
|
|
2.76
|
%
|
||
Principal Amount at Period End as % of Total Residential Investment Securities
|
90.86
|
%
|
|
83.46
|
%
|
||
Interest-Only Residential Investment Securities:
|
|
|
|
||||
Notional Amount
|
$
|
7,793,767
|
|
|
$
|
8,997,175
|
|
Net Premium
|
1,342,048
|
|
|
1,451,321
|
|
||
Amortized Cost
|
1,342,048
|
|
|
1,451,321
|
|
||
Amortized Cost/Notional Amount
|
17.22
|
%
|
|
16.13
|
%
|
||
Carrying Value
|
1,102,920
|
|
|
1,257,385
|
|
||
Carrying Value/Notional Amount
|
14.15
|
%
|
|
13.98
|
%
|
||
Weighted Average Coupon Rate
|
3.61
|
%
|
|
3.82
|
%
|
||
Weighted Average Yield
|
4.17
|
%
|
|
5.40
|
%
|
(1)
|
Excludes interest-only mortgage-backed securities.
|
(2)
|
Excludes non-Agency mortgage-backed securities and CRT securities as this attribute is not applicable to these asset classes.
|
|
|
|
Payment Structure
|
|
Investment Characteristics
|
||||||||||||||||||
Product
|
Total
|
|
Senior
|
|
Subordinate
|
|
Coupon
|
|
Credit Enhancement
|
|
60+
Delinquencies
|
|
3M VPR
(1)
|
||||||||||
(dollars in thousands)
|
|||||||||||||||||||||||
Agency Credit Risk Transfer
|
$
|
616,886
|
|
|
$
|
—
|
|
|
$
|
616,886
|
|
|
5.29
|
%
|
|
1.23
|
%
|
|
0.28
|
%
|
|
10.36
|
%
|
Private Label Credit Risk Transfer
|
34,878
|
|
|
—
|
|
|
34,878
|
|
|
7.43
|
%
|
|
5.77
|
%
|
|
2.66
|
%
|
|
8.01
|
%
|
|||
Alt-A
|
183,886
|
|
|
114,456
|
|
|
69,430
|
|
|
4.42
|
%
|
|
10.07
|
%
|
|
11.15
|
%
|
|
9.94
|
%
|
|||
Prime
|
192,760
|
|
|
27,056
|
|
|
165,704
|
|
|
4.70
|
%
|
|
1.20
|
%
|
|
10.47
|
%
|
|
14.73
|
%
|
|||
Subprime
|
533,880
|
|
|
245,006
|
|
|
288,874
|
|
|
2.52
|
%
|
|
14.68
|
%
|
|
20.57
|
%
|
|
5.92
|
%
|
|||
Re-Performing Loan Securitizations
|
33,264
|
|
|
33,264
|
|
|
—
|
|
|
4.09
|
%
|
|
42.36
|
%
|
|
33.77
|
%
|
|
5.72
|
%
|
|||
Non-Performing Loan Securitizations
|
9,724
|
|
|
6,290
|
|
|
3,434
|
|
|
4.65
|
%
|
|
63.13
|
%
|
|
72.25
|
%
|
|
3.14
|
%
|
|||
Prime Jumbo (>=2010 Vintage)
|
126,622
|
|
|
101,374
|
|
|
25,248
|
|
|
3.59
|
%
|
|
14.30
|
%
|
|
0.08
|
%
|
|
15.62
|
%
|
|||
Prime Jumbo (>=2010 Vintage) Interest-Only
|
17,158
|
|
|
17,158
|
|
|
—
|
|
|
0.46
|
%
|
|
—
|
|
|
0.04
|
%
|
|
14.39
|
%
|
|||
Total/Weighted Average
|
$
|
1,749,058
|
|
|
$
|
544,604
|
|
|
$
|
1,204,454
|
|
|
2.78
|
%
|
|
5.60
|
%
|
|
6.59
|
%
|
|
11.35
|
%
|
(1)
|
Represents the 3 month voluntary prepayment rate (“VPR”).
|
Market Value By Sector and Bond Coupon
|
|||||||||||||||||||
Product
|
ARM
|
|
Fixed
|
|
Floater
|
|
Interest-Only
|
|
Total
|
||||||||||
(dollars in thousands)
|
|||||||||||||||||||
Agency Credit Risk Transfer
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
616,886
|
|
|
$
|
—
|
|
|
$
|
616,886
|
|
Private Label Credit Risk Transfer
|
—
|
|
|
—
|
|
|
34,878
|
|
|
—
|
|
|
34,878
|
|
|||||
Alt-A
|
51,314
|
|
|
106,594
|
|
|
25,978
|
|
|
—
|
|
|
183,886
|
|
|||||
Prime
|
90,679
|
|
|
102,081
|
|
|
—
|
|
|
—
|
|
|
192,760
|
|
|||||
Subprime
|
—
|
|
|
94,898
|
|
|
438,982
|
|
|
—
|
|
|
533,880
|
|
|||||
Re-Performing Loan Securitizations
|
—
|
|
|
33,264
|
|
|
—
|
|
|
—
|
|
|
33,264
|
|
|||||
Non-Performing Loan Securitizations
|
—
|
|
|
9,724
|
|
|
—
|
|
|
—
|
|
|
9,724
|
|
|||||
Prime Jumbo (>=2010 Vintage)
|
—
|
|
|
126,622
|
|
|
—
|
|
|
—
|
|
|
126,622
|
|
|||||
Prime Jumbo (>=2010 Vintage) Interest-Only
|
—
|
|
|
—
|
|
|
—
|
|
|
17,158
|
|
|
17,158
|
|
|||||
Total
|
$
|
141,993
|
|
|
$
|
473,183
|
|
|
$
|
1,116,724
|
|
|
$
|
17,158
|
|
|
$
|
1,749,058
|
|
|
Within One
Year
|
|
One to Three
Years
|
|
Three to Five
Years
|
|
More than
Five Years
|
|
Total
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
Repurchase agreements
|
$
|
77,211,230
|
|
|
$
|
485,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,696,343
|
|
Interest expense on repurchase agreements
(1)
|
205,124
|
|
|
2,428
|
|
|
—
|
|
|
—
|
|
|
207,552
|
|
|||||
Other secured financing
|
3,657
|
|
|
1,449,081
|
|
|
2,384,790
|
|
|
—
|
|
|
3,837,528
|
|
|||||
Interest expense on other secured financing
(1)
|
64,196
|
|
|
126,500
|
|
|
9,953
|
|
|
—
|
|
|
200,649
|
|
|||||
Securitized debt of consolidated VIEs (principal)
|
—
|
|
|
—
|
|
|
1,907,092
|
|
|
1,004,536
|
|
|
2,911,628
|
|
|||||
Interest expense on securitized debt of consolidated VIEs
|
63,399
|
|
|
126,798
|
|
|
125,673
|
|
|
183,570
|
|
|
499,440
|
|
|||||
Mortgages payable (principal)
|
—
|
|
|
23,375
|
|
|
—
|
|
|
289,125
|
|
|
312,500
|
|
|||||
Interest expense on mortgages payable
|
13,263
|
|
|
37,647
|
|
|
37,119
|
|
|
8,190
|
|
|
96,219
|
|
|||||
Long-term operating lease obligations
|
3,267
|
|
|
7,192
|
|
|
7,723
|
|
|
10,942
|
|
|
29,124
|
|
|||||
Total
|
$
|
77,564,136
|
|
|
$
|
2,258,134
|
|
|
$
|
4,472,350
|
|
|
$
|
1,496,363
|
|
|
$
|
85,790,983
|
|
(1)
|
Interest expense on repurchase agreements and other secured financing calculated based on rates at
December 31, 2017
.
|
▪
|
Common and preferred equity
|
▪
|
Other forms of equity-like capital
|
▪
|
Surplus credit reserves over expected losses
|
▪
|
Other loss absorption instruments
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Stockholders’ Equity:
|
(dollars in thousands)
|
||||||
7.875% Series A Cumulative Redeemable Preferred Stock
|
$
|
—
|
|
|
$
|
177,088
|
|
7.625% Series C Cumulative Redeemable Preferred Stock
|
290,514
|
|
|
290,514
|
|
||
7.50% Series D Cumulative Redeemable Preferred Stock
|
445,457
|
|
|
445,457
|
|
||
7.625% Series E Cumulative Redeemable Preferred Stock
|
287,500
|
|
|
287,500
|
|
||
6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock
|
696,910
|
|
|
—
|
|
||
Common stock
|
11,596
|
|
|
10,189
|
|
||
Additional paid-in capital
|
17,221,265
|
|
|
15,579,342
|
|
||
Accumulated other comprehensive income (loss)
|
(1,126,020
|
)
|
|
(1,085,893
|
)
|
||
Accumulated deficit
|
(2,961,749
|
)
|
|
(3,136,017
|
)
|
||
Total stockholders’ equity
|
$
|
14,865,473
|
|
|
$
|
12,568,180
|
|
|
Options
Exercised
|
|
Aggregate
Exercise Price
|
|
Shares Issued
Through Direct
Purchase
|
|
Amount Raised from Direct Purchase and Dividend Reinvestment Program
|
||||||
For the Years Ended:
|
(dollars in thousands, except per share data)
|
||||||||||||
December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
219,000
|
|
|
$
|
2,542
|
|
December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
228,000
|
|
|
$
|
2,362
|
|
December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
221,000
|
|
|
$
|
2,246
|
|
Risk
|
Description
|
Liquidity Risk
|
Risk to earnings, capital or business arising from our inability to meet our obligations when they come due without incurring unacceptable losses because of inability to liquidate assets or obtain adequate funding.
|
Investment/Market Risk
|
Risk to earnings, capital or business resulting in the decline in value of our assets or an increase in the costs of financing caused by changes in market variables, such as interest rates, which affect the values of investment securities and other investment instruments.
|
Credit Risk
|
Risk to earnings, capital or business resulting from an obligor’s failure to meet the terms of any contract or otherwise failure to perform as agreed. This risk is present in lending, and investing activities.
|
Counterparty Risk
|
Risk to earnings, capital or business resulting from a counterparty’s failure to meet the terms of any contract or otherwise failure to perform as agreed. This risk is present in funding and hedging activities.
|
Operational Risk
|
Risk to earnings, capital, reputation or business arising from inadequate or failed internal processes or systems, human factors or external events. Model risk is included in operational risk.
|
Compliance, Regulatory and Legal Risk
|
Risk to earnings, capital, reputation or conduct of business arising from violations of, or nonconformance with internal and external applicable rules and regulations, losses resulting from lawsuits or adverse judgments, or from changes in the regulatory environment that may impact our business model.
|
Element
|
Description
|
Funding
|
Availability of diverse and stable sources of funds.
|
Excess Liquidity
|
Excess liquidity primarily in the form of unencumbered assets.
|
Maturity Profile
|
Diversity and tenor of liabilities and modest use of leverage.
|
Stress Testing
|
Scenario modeling to measure the resiliency of our liquidity position.
|
Liquidity Management Policies
|
Comprehensive policies including monitoring, risk limits and an escalation protocol.
|
|
Repurchase Agreements
|
|
Reverse Repurchase Agreements
|
||||||||||||
|
Average Daily
Amount Outstanding
|
|
Ending Amount Outstanding
|
|
Average Daily
Amount Outstanding
|
|
Ending Amount Outstanding
|
||||||||
Quarter Ended:
|
(dollars in thousands)
|
||||||||||||||
December 31, 2017
|
$
|
78,755,896
|
|
|
$
|
77,696,343
|
|
|
$
|
1,295,652
|
|
|
$
|
—
|
|
September 30, 2017
|
69,314,576
|
|
|
69,430,268
|
|
|
994,565
|
|
|
—
|
|
||||
June 30, 2017
|
63,191,827
|
|
|
62,497,400
|
|
|
474,176
|
|
|
—
|
|
||||
March 31, 2017
|
64,961,511
|
|
|
62,719,087
|
|
|
1,738,333
|
|
|
—
|
|
||||
December 31, 2016
|
64,484,326
|
|
|
65,215,810
|
|
|
1,064,130
|
|
|
—
|
|
||||
September 30, 2016
|
63,231,246
|
|
|
61,784,121
|
|
|
1,494,022
|
|
|
—
|
|
||||
June 30, 2016
|
54,647,175
|
|
|
53,868,385
|
|
|
1,159,341
|
|
|
—
|
|
||||
March 31, 2016
|
55,753,041
|
|
|
54,448,141
|
|
|
1,294,505
|
|
|
—
|
|
||||
December 31, 2015
|
57,483,870
|
|
|
56,230,860
|
|
|
214,674
|
|
|
—
|
|
|
December 31, 2017
|
||||||||
|
Principal
Balance
|
|
Weighted
Average Rate
|
|
% of Total
|
||||
|
(dollars in thousands)
|
||||||||
1 day
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
2 to 29 days
|
33,956,552
|
|
|
1.69
|
%
|
|
41.6
|
%
|
|
30 to 59 days
|
10,828,777
|
|
|
1.44
|
%
|
|
13.3
|
%
|
|
60 to 89 days
|
13,855,787
|
|
|
1.59
|
%
|
|
17.0
|
%
|
|
90 to 119 days
|
10,128,006
|
|
|
1.39
|
%
|
|
12.4
|
%
|
|
Over 120 days
(1)
|
12,764,749
|
|
|
1.73
|
%
|
|
15.7
|
%
|
|
Total
|
$
|
81,533,871
|
|
|
1.61
|
%
|
|
100.0
|
%
|
(1)
|
Approximately
5%
of the total repurchase agreements and other secured financing had a remaining maturity over 1 year.
|
|
|
|
Weighted Average Rate
|
|
|
||||||
|
Principal Balance
|
|
As of Period End
|
|
For the Quarter
|
|
Weighted Average
Days to Maturity
(1)
|
||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||
Repurchase agreements
|
$
|
77,696,343
|
|
|
1.61
|
%
|
|
1.41
|
%
|
|
58
|
Other secured financing
(2)
|
3,837,528
|
|
|
1.66
|
%
|
|
1.78
|
%
|
|
1,114
|
|
Securitized debt of consolidated VIEs
(3)
|
2,911,628
|
|
|
2.18
|
%
|
|
2.10
|
%
|
|
2,574
|
|
Mortgages payable
(3)
|
312,500
|
|
|
4.24
|
%
|
|
4.34
|
%
|
|
2,588
|
|
Total indebtedness
|
$
|
84,757,999
|
|
|
|
|
|
|
|
|
|
(1)
|
Determined based on estimated weighted-average lives of the underlying debt instruments.
|
(2)
|
Includes advances from the Federal Home Loan Bank of Des Moines of $3.6 billion and financing under credit facilities.
|
(3)
|
Non-recourse to Annaly.
|
|
Encumbered
Assets
|
|
Unencumbered Assets
|
|
Total
|
||||||
|
(dollars in thousands)
|
||||||||||
Financial Assets:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
579,213
|
|
|
$
|
127,376
|
|
|
$
|
706,589
|
|
Investments, at carrying value:
(1)
|
|
|
|
|
|
||||||
Agency mortgage-backed securities
|
83,628,132
|
|
|
6,275,008
|
|
|
89,903,140
|
|
|||
Credit risk transfer securities
|
363,944
|
|
|
287,820
|
|
|
651,764
|
|
|||
Non-Agency mortgage-backed securities
|
516,078
|
|
|
581,216
|
|
|
1,097,294
|
|
|||
Residential mortgage loans
|
1,169,496
|
|
|
268,826
|
|
|
1,438,322
|
|
|||
MSRs
|
5,224
|
|
|
575,636
|
|
|
580,860
|
|
|||
Commercial real estate debt investments
|
3,070,993
|
|
|
18,115
|
|
|
3,089,108
|
|
|||
Commercial real estate debt and preferred equity, held for investment
|
520,329
|
|
|
508,998
|
|
|
1,029,327
|
|
|||
Corporate debt
|
600,049
|
|
|
411,226
|
|
|
1,011,275
|
|
|||
Total financial assets
|
$
|
90,453,458
|
|
|
$
|
9,054,221
|
|
|
$
|
99,507,679
|
|
(1)
|
The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported on the Consolidated Statements of Financial Condition.
|
Liquid Assets
|
Carrying Value
(1)
|
||
|
(dollars in thousands)
|
||
Cash and cash equivalents
|
$
|
706,589
|
|
Residential Investment Securities
(2)
|
91,652,198
|
|
|
Residential mortgage loans
|
1,438,322
|
|
|
Commercial real estate debt investments
(3)
|
262,751
|
|
|
Commercial real estate debt and preferred equity, held for investment
|
667,413
|
|
|
Corporate debt
|
661,940
|
|
|
Total liquid assets
|
$
|
95,389,213
|
|
|
|
||
Percentage of liquid assets to carrying amount of encumbered and unencumbered financial assets
(3)
|
98.66
|
%
|
(1)
|
Carrying value approximates the market value of assets. The assets listed in this table include
$87.6 billion
of assets that have been pledged as collateral against existing liabilities at
December 31, 2017
. Please refer to the Encumbered and Unencumbered Assets table for related information.
|
(2)
|
The amounts reflected in the table above are on a settlement date basis and may differ from the total positions reported on the Consolidated Statements of Financial Condition.
|
(3)
|
Excludes senior securitized commercial mortgage loans of consolidated VIEs carried at fair value of
$2.8 billion
.
|
|
Less than 3
Months
|
|
3-12 Months
|
|
More than 1 Year
to 3 Years
|
|
3 Years and Over
|
|
Total
|
||||||||||
Financial Assets:
|
(dollars in thousands)
|
||||||||||||||||||
Cash and cash equivalents
|
$
|
706,589
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
706,589
|
|
Agency mortgage-backed securities (principal)
|
410,000
|
|
|
—
|
|
|
2,627,679
|
|
|
82,758,400
|
|
|
85,796,079
|
|
|||||
Credit risk transfer securities (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
593,027
|
|
|
593,027
|
|
|||||
Non-Agency mortgage-backed securities (principal)
|
—
|
|
|
42,692
|
|
|
114,185
|
|
|
972,172
|
|
|
1,129,049
|
|
|||||
Residential mortgage loans (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,419,807
|
|
|
1,419,807
|
|
|||||
Commercial real estate debt investments (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,041,113
|
|
|
3,041,113
|
|
|||||
Commercial real estate debt and preferred equity (principal)
|
118,678
|
|
|
342,952
|
|
|
476,225
|
|
|
95,303
|
|
|
1,033,158
|
|
|||||
Corporate debt (principal)
|
—
|
|
|
—
|
|
|
22,855
|
|
|
1,001,761
|
|
|
1,024,616
|
|
|||||
Total financial assets - maturity
|
1,235,267
|
|
|
385,644
|
|
|
3,240,944
|
|
|
89,881,583
|
|
|
94,743,438
|
|
|||||
Effect of utilizing reset dates
(1)
|
6,394,221
|
|
|
1,984,457
|
|
|
306,103
|
|
|
(8,684,781
|
)
|
|
|
||||||
Total financial assets - interest rate sensitive
|
$
|
7,629,488
|
|
|
$
|
2,370,101
|
|
|
$
|
3,547,047
|
|
|
$
|
81,196,802
|
|
|
$
|
94,743,438
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase agreements
|
$
|
58,641,116
|
|
|
$
|
18,570,114
|
|
|
$
|
485,113
|
|
|
$
|
—
|
|
|
$
|
77,696,343
|
|
Other secured financing
|
—
|
|
|
3,657
|
|
|
1,449,081
|
|
|
2,384,790
|
|
|
3,837,528
|
|
|||||
Securitized debt of consolidated VIEs (principal)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,911,628
|
|
|
2,911,628
|
|
|||||
Total financial liabilities - maturity
|
58,641,116
|
|
|
18,573,771
|
|
|
1,934,194
|
|
|
5,296,418
|
|
|
84,445,499
|
|
|||||
Effect of utilizing reset dates
(1)(2)
|
(24,010,939
|
)
|
|
(3,180,242
|
)
|
|
3,654,645
|
|
|
23,536,536
|
|
|
|
||||||
Total financial liabilities - interest rate sensitive
|
$
|
34,630,177
|
|
|
$
|
15,393,529
|
|
|
$
|
5,588,839
|
|
|
$
|
28,832,954
|
|
|
$
|
84,445,499
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Maturity gap
|
$
|
(57,405,849
|
)
|
|
$
|
(18,188,127
|
)
|
|
$
|
1,306,750
|
|
|
$
|
84,585,165
|
|
|
$
|
10,297,939
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cumulative maturity gap
|
$
|
(57,405,849
|
)
|
|
$
|
(75,593,976
|
)
|
|
$
|
(74,287,226
|
)
|
|
$
|
10,297,939
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate sensitivity gap
|
$
|
(27,000,689
|
)
|
|
$
|
(13,023,428
|
)
|
|
$
|
(2,041,792
|
)
|
|
$
|
52,363,848
|
|
|
$
|
10,297,939
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cumulative rate sensitivity gap
|
$
|
(27,000,689
|
)
|
|
$
|
(40,024,117
|
)
|
|
$
|
(42,065,909
|
)
|
|
$
|
10,297,939
|
|
|
|
(1)
|
Maturity gap utilizes stated maturities, or prepayment expectations for assets that exhibit prepayment characteristics, while interest rate sensitivity gap utilizes reset dates, if applicable.
|
(2)
|
Includes effect of interest rate swaps.
|
Change in Interest Rate
(1)
|
Projected Percentage
Change in Economic Net
Interest Income
(2)
|
|
Estimated Percentage Change
in Portfolio Value
(3)
|
|
Estimated Change
as a % on NAV
(3)(4)
|
-75 Basis Points
|
(14.7%)
|
|
0.3%
|
|
2.1%
|
-50 Basis Points
|
(8.2%)
|
|
0.4%
|
|
2.6%
|
-25 Basis Points
|
(2.6%)
|
|
0.3%
|
|
1.9%
|
Base Interest Rate
|
—
|
|
—
|
|
—
|
+25 Basis Points
|
(0.5%)
|
|
(0.4%)
|
|
(2.6%)
|
+50 Basis Points
|
(2.9%)
|
|
(0.8%)
|
|
(5.8%)
|
+75 Basis Points
|
(6.4%)
|
|
(1.4%)
|
|
(9.7%)
|
MBS Spread Shock
(1)
|
Estimated Change in
Portfolio Market Value
|
|
Estimated Change as a %
on NAV
(3)(4)
|
|
|
-25 Basis Points
|
1.6%
|
|
11.2%
|
|
|
-15 Basis Points
|
0.9%
|
|
6.7%
|
|
|
-5 Basis Points
|
0.3%
|
|
2.3%
|
|
|
Base Interest Rate
|
—
|
|
—
|
|
|
+5 Basis Points
|
(0.3%)
|
|
(2.1%)
|
|
|
+15 Basis Points
|
(0.9%)
|
|
(6.5%)
|
|
|
+25 Basis Points
|
(1.5%)
|
|
(10.8%)
|
|
|
(1)
|
Interest rate and MBS spread sensitivity are based on results from third party models in conjunction with inputs from our internal investment professionals. Actual results could differ materially from these estimates.
|
(2)
|
Scenarios include Residential Investment Securities, commercial real estate investments, corporate debt, repurchase agreements, other secured financing and interest rate swaps. Economic net interest income includes interest expense on interest rate swaps.
|
(3)
|
Scenarios include Residential Investment Securities, residential mortgage loans, MSRs and derivative instruments.
|
(4)
|
NAV represents book value of equity.
|
Category
|
December 31, 2017
|
|
|
December 31, 2016
|
|
Agency mortgage-backed securities
|
90.6
|
%
|
|
88.5
|
%
|
Credit risk transfer securities
|
0.7
|
%
|
|
0.8
|
%
|
Non-Agency mortgage-backed securities
|
1.1
|
%
|
|
1.7
|
%
|
Residential mortgage loans
|
1.4
|
%
|
|
0.4
|
%
|
Mortgage servicing rights
|
0.6
|
%
|
|
0.8
|
%
|
Commercial real estate
(1) (2)
|
4.6
|
%
|
|
6.9
|
%
|
Corporate debt
|
1.0
|
%
|
|
0.9
|
%
|
(1)
|
Net of unamortized origination fees.
|
(2)
|
Including commercial loans held for sale, net.
|
Country
|
Number of Counterparties
|
|
Repurchase Agreement Financing
|
|
Interest Rate
Swaps at
Fair Value
|
|
Exposure
(1)
|
|||||||
|
(dollars in thousands)
|
|||||||||||||
North America
|
22
|
|
|
$
|
57,144,070
|
|
|
$
|
(200,794
|
)
|
|
$
|
2,137,709
|
|
Europe
|
13
|
|
|
15,086,569
|
|
|
(338,063
|
)
|
|
1,022,946
|
|
|||
Asia (non-Japan)
|
1
|
|
|
490,834
|
|
|
—
|
|
|
31,393
|
|
|||
Japan
|
4
|
|
|
4,974,870
|
|
|
—
|
|
|
323,234
|
|
|||
Total
|
40
|
|
|
$
|
77,696,343
|
|
|
$
|
(538,857
|
)
|
|
$
|
3,515,282
|
|
(1)
|
Represents the amount of cash and/or securities pledged as collateral to each counterparty less the aggregate of repurchase agreement financing and unrealized loss on swaps for each counterparty.
|
Glossary of Terms
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
Exhibit
Number
|
Exhibit Description
|
|
|
|
|
|
|
Exhibit 101.INS XBRL
|
Instance Document †
|
Exhibit 101.SCH XBRL
|
Taxonomy Extension Schema Document †
|
Exhibit 101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document †
|
Exhibit 101.DEF XBRL
|
Additional Taxonomy Extension Definition Linkbase Document Created†
|
Exhibit 101.LAB XBRL
|
Taxonomy Extension Label Linkbase Document †
|
Exhibit 101.PRE XBRL
|
Taxonomy Extension Presentation Linkbase Document †
|
ITEM 16.
|
FORM 10-K SUMMARY
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (dollars in thousands, except per share data) |
|||||||
|
December 31, 2017
(1)
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents (including cash pledged as collateral of $579,213 and $1,428,475, respectively)
(2)
|
$
|
706,589
|
|
|
$
|
1,539,746
|
|
Investments, at fair value:
|
|
|
|
|
|
||
Agency mortgage-backed securities (including pledged assets of $83,628,132 and $70,796,872, respectively)
|
90,551,763
|
|
|
75,589,873
|
|
||
Credit risk transfer securities (including pledged assets of $363,944 and $608,707, respectively)
|
651,764
|
|
|
724,722
|
|
||
Non-Agency mortgage-backed securities (including pledged assets of $516,078 and $1,064,603, respectively)
(3)
|
1,097,294
|
|
|
1,401,307
|
|
||
Residential mortgage loans (including pledged assets of $1,169,496 and $314,746, respectively)
(4)
|
1,438,322
|
|
|
342,289
|
|
||
Mortgage servicing rights (including pledged assets of $5,224 and $5,464, respectively)
|
580,860
|
|
|
652,216
|
|
||
Commercial real estate debt investments (including pledged assets of $3,070,993 and $4,321,739, respectively)
(5)
|
3,089,108
|
|
|
4,321,739
|
|
||
Commercial real estate debt and preferred equity, held for investment (including pledged assets of $520,329 and $506,997, respectively)
|
1,029,327
|
|
|
970,505
|
|
||
Commercial loans held for sale, net
|
—
|
|
|
114,425
|
|
||
Investments in commercial real estate
|
485,953
|
|
|
474,567
|
|
||
Corporate debt (including pledged assets of $600,049 and $592,871, respectively)
|
1,011,275
|
|
|
773,274
|
|
||
Interest rate swaps, at fair value
|
30,272
|
|
|
68,194
|
|
||
Other derivatives, at fair value
|
283,613
|
|
|
171,266
|
|
||
Receivable for investments sold
|
1,232
|
|
|
51,461
|
|
||
Accrued interest and dividends receivable
|
323,526
|
|
|
270,400
|
|
||
Other assets
|
384,117
|
|
|
333,063
|
|
||
Goodwill
|
71,815
|
|
|
71,815
|
|
||
Intangible assets, net
|
23,220
|
|
|
34,184
|
|
||
Total assets
|
$
|
101,760,050
|
|
|
$
|
87,905,046
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
|
||
Repurchase agreements
|
$
|
77,696,343
|
|
|
$
|
65,215,810
|
|
Other secured financing
|
3,837,528
|
|
|
3,884,708
|
|
||
Securitized debt of consolidated VIEs
(6)
|
2,971,771
|
|
|
3,655,802
|
|
||
Participation sold
|
—
|
|
|
12,869
|
|
||
Mortgages payable
|
309,686
|
|
|
311,636
|
|
||
Interest rate swaps, at fair value
|
569,129
|
|
|
1,443,765
|
|
||
Other derivatives, at fair value
|
38,725
|
|
|
86,437
|
|
||
Dividends payable
|
347,876
|
|
|
305,674
|
|
||
Payable for investments purchased
|
656,581
|
|
|
65,041
|
|
||
Accrued interest payable
|
253,068
|
|
|
163,013
|
|
||
Accounts payable and other liabilities
|
207,770
|
|
|
184,319
|
|
||
Total liabilities
|
86,888,477
|
|
|
75,329,074
|
|
||
Stockholders’ Equity:
|
|
|
|
|
|
||
7.875% Series A Cumulative Redeemable Preferred Stock: 0 and 7,412,500 authorized, issued and outstanding, respectively
|
—
|
|
|
177,088
|
|
||
7.625% Series C Cumulative Redeemable Preferred Stock: 12,000,000 and 12,650,000 authorized, 12,000,000 issued and outstanding, respectively
|
290,514
|
|
|
290,514
|
|
||
7.50% Series D Cumulative Redeemable Preferred Stock: 18,400,000 authorized, issued and outstanding
|
445,457
|
|
|
445,457
|
|
||
7.625% Series E Cumulative Redeemable Preferred Stock: 11,500,000 authorized, issued and outstanding
|
287,500
|
|
|
287,500
|
|
||
6.95% Series F Cumulative Redeemable Preferred Stock: 28,800,000 and 0 authorized, issued and outstanding, respectively
|
696,910
|
|
|
—
|
|
||
Common stock, par value $0.01 per share, 1,929,300,000 and 1,945,437,500 authorized, 1,159,585,078 and 1,018,913,249 issued and outstanding, respectively
|
11,596
|
|
|
10,189
|
|
||
Additional paid-in capital
|
17,221,265
|
|
|
15,579,342
|
|
||
Accumulated other comprehensive income (loss)
|
(1,126,020
|
)
|
|
(1,085,893
|
)
|
||
Accumulated deficit
|
(2,961,749
|
)
|
|
(3,136,017
|
)
|
||
Total stockholders’ equity
|
14,865,473
|
|
|
12,568,180
|
|
||
Noncontrolling interest
|
6,100
|
|
|
7,792
|
|
||
Total equity
|
14,871,573
|
|
|
12,575,972
|
|
||
Total liabilities and equity
|
$
|
101,760,050
|
|
|
$
|
87,905,046
|
|
(1)
|
As a result of a change to a clearing organization’s rulebook effective January 3, 2017, beginning with the first quarter 2017 and in subsequent periods the Company is presenting the fair value of centrally cleared interest rate swaps net of variation margin pledged under such transactions. The variation margin was previously reported under cash and cash equivalents and is currently reported as a reduction to interest rate swaps, at fair value. Balances reported prior to the effective date will not be adjusted.
|
(2)
|
Includes cash of consolidated VIEs of
$42.3 million
and
$23.2 million
at
December 31, 2017
and
2016
, respectively.
|
(3)
|
Includes
$66.3 million
and
$88.6 million
at
December 31, 2017
and
2016
, respectively, of non-Agency mortgage-backed securities in a consolidated VIE pledged as collateral and eliminated from the Company’s Consolidated Statements of Financial Condition.
|
(4)
|
Includes securitized residential mortgage loans of a consolidated VIE carried at fair value of
$478.8 million
and
$165.9 million
at
December 31, 2017
and
2016
, respectively.
|
(5)
|
Includes senior securitized commercial mortgage loans of consolidated VIEs carried at fair value of
$2.8 billion
and
$3.9 billion
at
December 31, 2017
and
2016
, respectively.
|
(6)
|
Includes securitized debt of consolidated VIEs carried at fair value of
$3.0 billion
and
$3.7 billion
at
December 31, 2017
and
2016
, respectively.
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (dollars in thousands, except per share data) |
|||||||||||
|
For The Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net interest income:
|
|
|
|
|
|
||||||
Interest income
|
$
|
2,493,126
|
|
|
$
|
2,210,951
|
|
|
$
|
2,170,697
|
|
Interest expense
|
1,008,354
|
|
|
657,752
|
|
|
471,596
|
|
|||
Net interest income
|
1,484,772
|
|
|
1,553,199
|
|
|
1,699,101
|
|
|||
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
|||
Realized gains (losses) on interest rate swaps
(1)
|
(371,108
|
)
|
|
(506,681
|
)
|
|
(624,495
|
)
|
|||
Realized gains (losses) on termination of interest rate swaps
|
(160,133
|
)
|
|
(113,941
|
)
|
|
(226,462
|
)
|
|||
Unrealized gains (losses) on interest rate swaps
|
512,918
|
|
|
282,190
|
|
|
(124,869
|
)
|
|||
Subtotal
|
(18,323
|
)
|
|
(338,432
|
)
|
|
(975,826
|
)
|
|||
Net gains (losses) on disposal of investments
|
(3,938
|
)
|
|
33,089
|
|
|
50,987
|
|
|||
Net gains (losses) on trading assets
|
261,438
|
|
|
230,580
|
|
|
29,623
|
|
|||
Net unrealized gains (losses) on investments measured at fair value through earnings
|
(39,684
|
)
|
|
86,391
|
|
|
(103,169
|
)
|
|||
Bargain purchase gain
|
—
|
|
|
72,576
|
|
|
—
|
|
|||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
(22,966
|
)
|
|||
Subtotal
|
217,816
|
|
|
422,636
|
|
|
(45,525
|
)
|
|||
Total realized and unrealized gains (losses)
|
199,493
|
|
|
84,204
|
|
|
(1,021,351
|
)
|
|||
Other income (loss):
|
|
|
|
|
|
||||||
Investment advisory income
|
—
|
|
|
—
|
|
|
24,848
|
|
|||
Dividend income from affiliate
|
—
|
|
|
—
|
|
|
8,636
|
|
|||
Other income (loss)
|
115,857
|
|
|
44,144
|
|
|
(47,201
|
)
|
|||
Total other income (loss)
|
115,857
|
|
|
44,144
|
|
|
(13,717
|
)
|
|||
General and administrative expenses:
|
|
|
|
|
|
|
|
|
|||
Compensation and management fee
|
164,322
|
|
|
151,599
|
|
|
150,286
|
|
|||
Other general and administrative expenses
|
59,802
|
|
|
98,757
|
|
|
49,954
|
|
|||
Total general and administrative expenses
|
224,124
|
|
|
250,356
|
|
|
200,240
|
|
|||
Income (loss) before income taxes
|
1,575,998
|
|
|
1,431,191
|
|
|
463,793
|
|
|||
Income taxes
|
6,982
|
|
|
(1,595
|
)
|
|
(1,954
|
)
|
|||
Net income (loss)
|
1,569,016
|
|
|
1,432,786
|
|
|
465,747
|
|
|||
Net income (loss) attributable to noncontrolling interest
|
(588
|
)
|
|
(970
|
)
|
|
(809
|
)
|
|||
Net income (loss) attributable to Annaly
|
1,569,604
|
|
|
1,433,756
|
|
|
466,556
|
|
|||
Dividends on preferred stock
|
109,635
|
|
|
82,260
|
|
|
71,968
|
|
|||
Net income (loss) available (related) to common stockholders
|
$
|
1,459,969
|
|
|
$
|
1,351,496
|
|
|
$
|
394,588
|
|
Net income (loss) per share available (related) to common stockholders:
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
Diluted
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
Basic
|
1,065,923,652
|
|
|
969,787,583
|
|
|
947,062,099
|
|
|||
Diluted
|
1,066,351,616
|
|
|
970,102,353
|
|
|
947,276,742
|
|
|||
Net income (loss)
|
$
|
1,569,016
|
|
|
$
|
1,432,786
|
|
|
$
|
465,747
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Unrealized gains (losses) on available-for-sale securities
|
(89,997
|
)
|
|
(686,414
|
)
|
|
(531,952
|
)
|
|||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
49,870
|
|
|
(21,883
|
)
|
|
(50,527
|
)
|
|||
Other comprehensive income (loss)
|
$
|
(40,127
|
)
|
|
$
|
(708,297
|
)
|
|
$
|
(582,479
|
)
|
Comprehensive income (loss)
|
1,528,889
|
|
|
724,489
|
|
|
(116,732
|
)
|
|||
Comprehensive income (loss) attributable to noncontrolling interest
|
(588
|
)
|
|
(970
|
)
|
|
(809
|
)
|
|||
Comprehensive income (loss) attributable to Annaly
|
1,529,477
|
|
|
725,459
|
|
|
(115,923
|
)
|
|||
Dividends on preferred stock
|
109,635
|
|
|
82,260
|
|
|
71,968
|
|
|||
Comprehensive income (loss) attributable to common stockholders
|
$
|
1,419,842
|
|
|
$
|
643,199
|
|
|
$
|
(187,891
|
)
|
(1)
|
Consists of interest expense on interest rate swaps.
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015 (dollars in thousands, except per share data) |
|||||||||||||||||||||||||||||||||||||||||||||||
|
7.875% Series A Cumulative Redeemable Preferred Stock
|
|
7.625% Series C Cumulative Redeemable Preferred Stock
|
|
7.50% Series D Cumulative Redeemable Preferred Stock
|
|
7.625% Series E Cumulative Redeemable Preferred Stock
|
|
6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock
|
|
Common Stock Par Value
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated Deficit
|
|
Total Stockholders’ Equity
|
|
Noncontrolling Interest
|
|
Total
|
||||||||||||||||||||||||
BALANCE, December 31, 2014
|
$
|
177,088
|
|
|
$
|
290,514
|
|
|
$
|
445,457
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,476
|
|
|
$
|
14,786,509
|
|
|
$
|
204,883
|
|
|
$
|
(2,585,436
|
)
|
|
$
|
13,328,491
|
|
|
$
|
5,290
|
|
|
$
|
13,333,781
|
|
Net income (loss) attributable to Annaly
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
466,556
|
|
|
466,556
|
|
|
—
|
|
|
466,556
|
|
||||||||||||
Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(809
|
)
|
|
(809
|
)
|
||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(531,952
|
)
|
|
—
|
|
|
(531,952
|
)
|
|
—
|
|
|
(531,952
|
)
|
||||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,527
|
)
|
|
—
|
|
|
(50,527
|
)
|
|
—
|
|
|
(50,527
|
)
|
||||||||||||
Stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,156
|
|
|
—
|
|
|
—
|
|
|
1,156
|
|
|
—
|
|
|
1,156
|
|
||||||||||||
Net proceeds from direct purchase and dividend reinvestment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2,244
|
|
|
—
|
|
|
—
|
|
|
2,246
|
|
|
—
|
|
|
2,246
|
|
||||||||||||
Buyback of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
|
(114,141
|
)
|
|
—
|
|
|
—
|
|
|
(114,260
|
)
|
|
—
|
|
|
(114,260
|
)
|
||||||||||||
Equity contributions from (distributions to) noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,467
|
|
|
5,467
|
|
||||||||||||
Preferred Series A dividends, declared $1.969 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,593
|
)
|
|
(14,593
|
)
|
|
—
|
|
|
(14,593
|
)
|
||||||||||||
Preferred Series C dividends, declared $1.906 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,875
|
)
|
|
(22,875
|
)
|
|
—
|
|
|
(22,875
|
)
|
||||||||||||
Preferred Series D dividends, declared $1.875 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,500
|
)
|
|
(34,500
|
)
|
|
—
|
|
|
(34,500
|
)
|
||||||||||||
Common dividends declared, $1.20 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,133,768
|
)
|
|
(1,133,768
|
)
|
|
—
|
|
|
(1,133,768
|
)
|
||||||||||||
BALANCE, December 31, 2015
|
$
|
177,088
|
|
|
$
|
290,514
|
|
|
$
|
445,457
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,359
|
|
|
$
|
14,675,768
|
|
|
$
|
(377,596
|
)
|
|
$
|
(3,324,616
|
)
|
|
$
|
11,895,974
|
|
|
$
|
9,948
|
|
|
$
|
11,905,922
|
|
Net income (loss) attributable to Annaly
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,433,756
|
|
|
1,433,756
|
|
|
—
|
|
|
1,433,756
|
|
||||||||||||
Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(970
|
)
|
|
(970
|
)
|
||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(686,414
|
)
|
|
—
|
|
|
(686,414
|
)
|
|
—
|
|
|
(686,414
|
)
|
||||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,883
|
)
|
|
—
|
|
|
(21,883
|
)
|
|
—
|
|
|
(21,883
|
)
|
||||||||||||
Stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,047
|
|
|
—
|
|
|
—
|
|
|
7,047
|
|
|
—
|
|
|
7,047
|
|
||||||||||||
Net proceeds from direct purchase and dividend reinvestment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2,360
|
|
|
—
|
|
|
—
|
|
|
2,362
|
|
|
—
|
|
|
2,362
|
|
||||||||||||
Buyback of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
(102,601
|
)
|
|
—
|
|
|
—
|
|
|
(102,712
|
)
|
|
—
|
|
|
(102,712
|
)
|
||||||||||||
Acquisition of subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
287,500
|
|
|
—
|
|
|
939
|
|
|
996,768
|
|
|
—
|
|
|
—
|
|
|
1,285,207
|
|
|
—
|
|
|
1,285,207
|
|
||||||||||||
Equity contributions from (distributions to) noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,186
|
)
|
|
(1,186
|
)
|
||||||||||||
Preferred Series A dividends, declared $1.969 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,593
|
)
|
|
(14,593
|
)
|
|
—
|
|
|
(14,593
|
)
|
||||||||||||
Preferred Series C dividends, declared $1.906 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,875
|
)
|
|
(22,875
|
)
|
|
—
|
|
|
(22,875
|
)
|
||||||||||||
Preferred Series D dividends, declared $1.875 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,500
|
)
|
|
(34,500
|
)
|
|
—
|
|
|
(34,500
|
)
|
||||||||||||
Preferred Series E dividends, declared $0.953 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,292
|
)
|
|
(10,292
|
)
|
|
—
|
|
|
(10,292
|
)
|
||||||||||||
Common dividends declared, $1.20 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,162,897
|
)
|
|
(1,162,897
|
)
|
|
—
|
|
|
(1,162,897
|
)
|
||||||||||||
BALANCE, December 31, 2016
|
$
|
177,088
|
|
|
$
|
290,514
|
|
|
$
|
445,457
|
|
|
$
|
287,500
|
|
|
$
|
—
|
|
|
$
|
10,189
|
|
|
$
|
15,579,342
|
|
|
$
|
(1,085,893
|
)
|
|
$
|
(3,136,017
|
)
|
|
$
|
12,568,180
|
|
|
$
|
7,792
|
|
|
$
|
12,575,972
|
|
Net income (loss) attributable to Annaly
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,569,604
|
|
|
1,569,604
|
|
|
—
|
|
|
1,569,604
|
|
||||||||||||
Net income (loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(588
|
)
|
|
(588
|
)
|
||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,997
|
)
|
|
—
|
|
|
(89,997
|
)
|
|
—
|
|
|
(89,997
|
)
|
||||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,870
|
|
|
—
|
|
|
49,870
|
|
|
—
|
|
|
49,870
|
|
||||||||||||
Stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,406
|
|
|
—
|
|
|
—
|
|
|
1,406
|
|
|
—
|
|
|
1,406
|
|
||||||||||||
Redemption of preferred stock
|
(177,088
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,224
|
)
|
|
—
|
|
|
—
|
|
|
(185,312
|
)
|
|
—
|
|
|
(185,312
|
)
|
||||||||||||
Net proceeds from direct purchase and dividend reinvestment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2,540
|
|
|
—
|
|
|
—
|
|
|
2,542
|
|
|
—
|
|
|
2,542
|
|
||||||||||||
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,405
|
|
|
1,646,201
|
|
|
—
|
|
|
—
|
|
|
1,647,606
|
|
|
—
|
|
|
1,647,606
|
|
||||||||||||
Net proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
696,910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
696,910
|
|
|
—
|
|
|
696,910
|
|
||||||||||||
Equity contributions from (distributions to) noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,104
|
)
|
|
(1,104
|
)
|
||||||||||||
Preferred Series A dividends, declared $1.285 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,527
|
)
|
|
(9,527
|
)
|
|
—
|
|
|
(9,527
|
)
|
||||||||||||
Preferred Series C dividends, declared $1.906 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,875
|
)
|
|
(22,875
|
)
|
|
—
|
|
|
(22,875
|
)
|
||||||||||||
Preferred Series D dividends, declared $1.875 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,500
|
)
|
|
(34,500
|
)
|
|
—
|
|
|
(34,500
|
)
|
||||||||||||
Preferred Series E dividends, declared $1.906 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,922
|
)
|
|
(21,922
|
)
|
|
—
|
|
|
(21,922
|
)
|
||||||||||||
Preferred Series F dividends, declared $0.724 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,811
|
)
|
|
(20,811
|
)
|
|
—
|
|
|
(20,811
|
)
|
||||||||||||
Common dividends declared, $1.20 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,285,701
|
)
|
|
(1,285,701
|
)
|
|
—
|
|
|
(1,285,701
|
)
|
||||||||||||
BALANCE, December 31, 2017
|
$
|
—
|
|
|
$
|
290,514
|
|
|
$
|
445,457
|
|
|
$
|
287,500
|
|
|
$
|
696,910
|
|
|
$
|
11,596
|
|
|
$
|
17,221,265
|
|
|
$
|
(1,126,020
|
)
|
|
$
|
(2,961,749
|
)
|
|
$
|
14,865,473
|
|
|
$
|
6,100
|
|
|
$
|
14,871,573
|
|
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in thousands) |
|||||||||||
|
For The Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
1,569,016
|
|
|
$
|
1,432,786
|
|
|
$
|
465,747
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Amortization of Residential Investment Securities premiums and discounts, net
|
879,305
|
|
|
814,575
|
|
|
793,657
|
|
|||
Amortization of residential mortgage loans premiums and discounts, net
|
1,523
|
|
|
942
|
|
|
—
|
|
|||
Amortization of securitized debt premiums and discounts, net
|
(5,604
|
)
|
|
24
|
|
|
—
|
|
|||
Amortization of commercial real estate investment premiums and discounts, net
|
(3,865
|
)
|
|
(2,978
|
)
|
|
(1,321
|
)
|
|||
Amortization of intangibles
|
9,214
|
|
|
12,893
|
|
|
7,309
|
|
|||
Amortization of deferred financing costs
|
2,008
|
|
|
1,609
|
|
|
5,419
|
|
|||
Amortization of net origination fees and costs, net
|
(4,617
|
)
|
|
(4,967
|
)
|
|
(4,263
|
)
|
|||
Amortization of contingent beneficial conversion feature and equity component of Convertible Senior Notes
|
—
|
|
|
—
|
|
|
12,246
|
|
|||
Depreciation expense
|
17,336
|
|
|
21,868
|
|
|
12,661
|
|
|||
Bargain purchase gain
|
—
|
|
|
(72,576
|
)
|
|
—
|
|
|||
Net (gains) losses on sale of commercial real estate
|
(5,050
|
)
|
|
(2,865
|
)
|
|
—
|
|
|||
Net (gains) losses on sales of commercial loans held for sale
|
3
|
|
|
74
|
|
|
(120
|
)
|
|||
Net (gains) losses on sales of Residential Investment Securities
|
6,352
|
|
|
(31,039
|
)
|
|
(63,317
|
)
|
|||
Net (gains) losses on sales of residential mortgage loans
|
4,704
|
|
|
921
|
|
|
—
|
|
|||
Net (gain) on sale of subsidiary
|
(904
|
)
|
|
—
|
|
|
—
|
|
|||
Net (gains) losses on sales of MSRs
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
Net (gains) losses on sales of corporate debt
|
—
|
|
|
(180
|
)
|
|
—
|
|
|||
Net (gains) losses on sales of other investments
|
(1,164
|
)
|
|
—
|
|
|
—
|
|
|||
Net (gain) loss on sale of investment in affiliate
|
—
|
|
|
—
|
|
|
12,450
|
|
|||
Stock compensation expense
|
1,406
|
|
|
7,047
|
|
|
1,156
|
|
|||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
22,966
|
|
|||
Unrealized (gains) losses on interest rate swaps
|
(512,918
|
)
|
|
(282,190
|
)
|
|
124,869
|
|
|||
Net unrealized (gains) losses on investments measured at fair value through earnings
|
39,684
|
|
|
(86,391
|
)
|
|
103,169
|
|
|||
Equity in net income from unconsolidated joint venture
|
1,594
|
|
|
4,592
|
|
|
2,782
|
|
|||
Distributions of cumulative earnings from unconsolidated joint venture
|
1,270
|
|
|
—
|
|
|
1,384
|
|
|||
Net (gains) losses on trading assets
|
(261,438
|
)
|
|
(230,580
|
)
|
|
(29,623
|
)
|
|||
Originations of loans held for sale, net
|
—
|
|
|
—
|
|
|
(1,231,400
|
)
|
|||
Proceeds from sale of commercial loans held for sale
|
114,422
|
|
|
164,101
|
|
|
458,270
|
|
|||
Payments on purchases of residential mortgage loans
|
(289,979
|
)
|
|
(99,590
|
)
|
|
—
|
|
|||
Proceeds from repayments from residential mortgage loans
|
276,258
|
|
|
134,959
|
|
|
—
|
|
|||
Payments on purchases of corporate debt held for sale
|
(19,494
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales of corporate debt held for sale
|
19,605
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from repurchase agreements of RCap
|
3,395,222,385
|
|
|
2,270,520,000
|
|
|
2,029,822,000
|
|
|||
Payments on repurchase agreements of RCap
|
(3,389,922,385
|
)
|
|
(2,265,245,000
|
)
|
|
(2,034,322,000
|
)
|
|||
Proceeds from reverse repurchase agreements
|
67,675,100
|
|
|
60,990,000
|
|
|
52,950,000
|
|
|||
Payments on reverse repurchase agreements
|
(67,675,100
|
)
|
|
(60,990,000
|
)
|
|
(52,850,000
|
)
|
|||
Net payments on derivatives
|
(233,915
|
)
|
|
(168,812
|
)
|
|
55,214
|
|
|||
Net change in:
|
|
|
|
|
|
|
|
|
|||
Due to / from brokers
|
(16
|
)
|
|
(12
|
)
|
|
—
|
|
|||
Other assets
|
(58,715
|
)
|
|
(110,417
|
)
|
|
(24,339
|
)
|
|||
Accrued interest and dividends receivable
|
(52,202
|
)
|
|
27,712
|
|
|
47,893
|
|
|||
Receivable for investment advisory income
|
—
|
|
|
—
|
|
|
10,402
|
|
|||
Accrued interest payable
|
89,777
|
|
|
6,337
|
|
|
(28,658
|
)
|
|||
Accounts payable and other liabilities
|
48,646
|
|
|
43,020
|
|
|
2,028
|
|
|||
Net cash provided by (used in) operating activities
|
6,932,239
|
|
|
6,855,863
|
|
|
(3,643,419
|
)
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Payments on purchases of Residential Investment Securities
|
(40,287,765
|
)
|
|
(25,529,322
|
)
|
|
(19,703,098
|
)
|
|||
Proceeds from sales of Residential Investment Securities
|
13,402,428
|
|
|
12,488,907
|
|
|
24,801,165
|
|
|||
Principal payments on Residential Investment Securities
|
12,016,190
|
|
|
12,470,168
|
|
|
9,926,030
|
|
|||
Purchases of MSRs
|
(11,493
|
)
|
|
(174,167
|
)
|
|
—
|
|
|||
Sales of MSRs
|
33
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of investment in affiliate
|
—
|
|
|
—
|
|
|
126,402
|
|
|||
Purchases of corporate debt
|
(693,095
|
)
|
|
(399,713
|
)
|
|
(397,639
|
)
|
|||
Principal payments on corporate debt
|
462,622
|
|
|
117,282
|
|
|
76,568
|
|
|||
Purchases of commercial real estate debt investments
|
(56,650
|
)
|
|
(151,862
|
)
|
|
(411,511
|
)
|
|||
Sales of commercial real estate debt investments
|
—
|
|
|
—
|
|
|
41,016
|
|
|||
Purchases of securitized loans at fair value
|
—
|
|
|
(1,489,268
|
)
|
|
(2,574,353
|
)
|
|||
Originations of commercial real estate investments, net
|
(403,441
|
)
|
|
(271,152
|
)
|
|
(4,050
|
)
|
|||
Proceeds from sale of commercial real estate investments
|
11,960
|
|
|
39,530
|
|
|
227,450
|
|
|||
Principal payments on commercial real estate debt investments
|
226,592
|
|
|
80,441
|
|
|
10,820
|
|
|||
Principal payments on securitized loans at fair value
|
1,094,088
|
|
|
182,440
|
|
|
78
|
|
|||
Principal payments on commercial real estate investments
|
349,220
|
|
|
654,117
|
|
|
444,998
|
|
|||
Purchases of investments in real estate
|
(1,265
|
)
|
|
(2,918
|
)
|
|
(274,856
|
)
|
|||
Investments in unconsolidated joint ventures
|
(43,596
|
)
|
|
(3,645
|
)
|
|
(69,902
|
)
|
|||
Distributions in excess of cumulative earnings from unconsolidated joint ventures
|
7,998
|
|
|
4,620
|
|
|
—
|
|
|||
Purchases of residential mortgage loans held for investment
|
(928,512
|
)
|
|
(65,623
|
)
|
|
—
|
|
|||
Principal payments on residential mortgage loans held for investment
|
185,391
|
|
|
18,268
|
|
|
—
|
|
|||
Purchases of equity securities
|
(2,104
|
)
|
|
(88,062
|
)
|
|
(102,198
|
)
|
|||
Proceeds from sales of equity securities
|
—
|
|
|
16,112
|
|
|
28,395
|
|
|||
Cash acquired in business combinations
|
—
|
|
|
41,698
|
|
|
—
|
|
|||
Net proceeds from disposal of subsidiary
|
5,451
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
(14,665,948
|
)
|
|
(2,062,149
|
)
|
|
12,145,315
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Proceeds from repurchase agreements
|
211,420,622
|
|
|
179,641,180
|
|
|
202,273,148
|
|
|||
Principal payments on repurchase agreements
|
(204,240,089
|
)
|
|
(186,353,987
|
)
|
|
(212,904,214
|
)
|
|||
Payments on maturity of convertible senior notes
|
—
|
|
|
—
|
|
|
(857,541
|
)
|
|||
Proceeds from other secured financing
|
272,734
|
|
|
2,438,641
|
|
|
2,554,913
|
|
|||
Payments on other secured financing
|
(319,945
|
)
|
|
(438,169
|
)
|
|
(709,865
|
)
|
|||
Proceeds from issuances of securitized debt
|
—
|
|
|
1,381,640
|
|
|
2,382,810
|
|
|||
Principal repayments on securitized debt
|
(1,022,994
|
)
|
|
(343,071
|
)
|
|
(86,648
|
)
|
|||
Principal repayments on securitized loans
|
—
|
|
|
—
|
|
|
201
|
|
|||
Payments of deferred financing cost
|
(2,054
|
)
|
|
(3,076
|
)
|
|
(2,608
|
)
|
|||
Net proceeds from issuances of preferred stock
|
696,910
|
|
|
—
|
|
|
—
|
|
|||
Redemptions of preferred stock
|
(185,312
|
)
|
|
—
|
|
|
—
|
|
|||
Net proceeds from direct purchases and dividend reinvestments
|
2,542
|
|
|
2,362
|
|
|
2,246
|
|
|||
Net proceeds from issuances of common stock
|
1,647,606
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from mortgages payable
|
—
|
|
|
—
|
|
|
192,375
|
|
|||
Principal payments on participation sold
|
(12,827
|
)
|
|
(336
|
)
|
|
(296
|
)
|
|||
Principal payments on mortgages payable
|
(2,365
|
)
|
|
(23,581
|
)
|
|
(360
|
)
|
|||
Contributions from noncontrolling interests
|
31
|
|
|
14
|
|
|
6,116
|
|
|||
Distributions to noncontrolling interests
|
(1,135
|
)
|
|
(1,200
|
)
|
|
(649
|
)
|
|||
Net payments on share repurchases
|
—
|
|
|
(102,712
|
)
|
|
(114,260
|
)
|
|||
Dividends paid
|
(1,353,172
|
)
|
|
(1,220,931
|
)
|
|
(1,209,250
|
)
|
|||
Net cash provided by (used in) financing activities
|
6,900,552
|
|
|
(5,023,226
|
)
|
|
(8,473,882
|
)
|
|||
Net (decrease) increase in cash and cash equivalents
|
(833,157
|
)
|
|
(229,512
|
)
|
|
28,014
|
|
|||
Cash and cash equivalents, beginning of period
|
1,539,746
|
|
|
1,769,258
|
|
|
1,741,244
|
|
|||
Cash and cash equivalents, end of period
|
$
|
706,589
|
|
|
$
|
1,539,746
|
|
|
$
|
1,769,258
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|||
Interest received
|
$
|
3,447,308
|
|
|
$
|
2,968,161
|
|
|
$
|
2,965,887
|
|
Dividends received
|
$
|
5,238
|
|
|
$
|
2,520
|
|
|
$
|
12,684
|
|
Fees received
|
$
|
—
|
|
|
$
|
4,266
|
|
|
$
|
—
|
|
Investment advisory income received
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,250
|
|
Interest paid (excluding interest paid on interest rate swaps)
|
$
|
987,958
|
|
|
$
|
624,784
|
|
|
$
|
427,632
|
|
Net interest paid on interest rate swaps
|
$
|
369,660
|
|
|
$
|
536,674
|
|
|
$
|
612,111
|
|
Taxes paid
|
$
|
(1,502
|
)
|
|
$
|
934
|
|
|
$
|
1,929
|
|
Noncash investing activities:
|
|
|
|
|
|
|
|
|
|||
Receivable for investments sold
|
$
|
1,232
|
|
|
$
|
51,461
|
|
|
$
|
121,625
|
|
Payable for investments purchased
|
$
|
656,581
|
|
|
$
|
65,041
|
|
|
$
|
1,530,631
|
|
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment
|
$
|
(40,127
|
)
|
|
$
|
(708,297
|
)
|
|
$
|
(582,479
|
)
|
Reclassification of loans held for sale to investments in commercial real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,500
|
|
Residential mortgage loans acquired through consolidation of VIEs
|
$
|
349,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Noncash financing activities
:
|
|
|
|
|
|
|
|
|
|||
Dividends declared, not yet paid
|
$
|
347,876
|
|
|
$
|
305,674
|
|
|
$
|
280,779
|
|
Securitized debt assumed through consolidation of VIEs
|
$
|
315,111
|
|
|
$
|
—
|
|
|
$
|
—
|
|
1.
|
DESCRIPTION OF BUSINESS
|
•
|
The Annaly Agency Group invests in Agency mortgage-backed securities collateralized by residential mortgages which are guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
|
•
|
The Annaly Residential Credit Group invests primarily in non-Agency residential mortgage assets within securitized product and residential mortgage loan markets.
|
•
|
The Annaly Commercial Real Estate Group (“ACREG”) originates and invests in commercial mortgage loans, securities and other commercial real estate debt and equity investments.
|
•
|
The Annaly Middle Market Lending Group (“AMML”) provides financing to private equity-backed middle-market businesses across the capital structure.
|
2.
|
BASIS OF PRESENTATION
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Interest Income
Methodology
|
Agency
|
|
Fixed-rate pass-through
(1)
|
Effective yield
(3)
|
Adjustable-rate pass-through
(1)
|
Effective yield
(3)
|
Multifamily
(1)
|
Contractual cash flows
|
Collateralized Mortgage Obligation (“CMO”)
(1)
|
Effective yield
(3)
|
Debentures
(1)
|
Contractual cash flows
|
Reverse mortgages
(2)
|
Prospective
|
Interest-only
(2)
|
Prospective
|
Residential Credit
|
|
CRT
(2)
|
Prospective
|
Alt-A
(2)
|
Prospective
|
Prime
(2)
|
Prospective
|
Subprime
(2)
|
Prospective
|
NPL/RPL
(2)
|
Prospective
|
Prime Jumbo
(2)
|
Prospective
|
Prime Jumbo interest-only
(2)
|
Prospective
|
|
|
Category
|
Term
|
Building
|
30 - 40 years
|
Site improvements
|
1 - 28 years
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the financial statements or
other significant matters
|
Standards that are not yet adopted
|
|
|
|
|
|
|
ASU 2017-01
Business Combinations (Topic 805) Clarifying the Definition of a Business
|
|
This update provides a screen to determine and a framework to evaluate when a set of assets and activities is a business.
|
|
January 1, 2018 (early adoption permitted)
|
|
The amendments are expected to result in fewer transactions being accounted for as business combinations.
|
ASU 2016-13
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
|
This ASU updates the existing incurred loss model to a current expected credit loss (“CECL”) model for financial assets and net investments in leases that are not accounted for at fair value through earnings. The amendments affect loans, held-to-maturity debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures and any other financial assets not excluded from the scope. There are also limited amendments to the impairment model for available-for-sale debt securities.
|
|
January 1, 2020 (early adoption permitted)
|
|
The Company currently plans to adopt the new standard on its effective date. While the Company is continuing to assess the impact the ASU will have on the consolidated financial statements, the measurement of expected credit losses under the CECL model will be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts of the financial assets in scope of the model. Further, based on the amended guidance for available-for-sale debt securities, the Company:
• will be required to use an allowance approach to recognize credit impairment, with the allowance to be limited to the amount by which the security’s fair value is less than its amortized cost basis;
• may not consider the length of time fair value has been below amortized cost, and
• may not consider recoveries of fair value after the balance sheet date when assessing whether a credit loss exists.
|
4.
|
ACQUISITION OF HATTERAS
|
|
July 12, 2016
|
||
Consideration Transferred:
|
(dollars in thousands)
|
||
Cash
|
$
|
521,082
|
|
Common equity
|
997,707
|
|
|
Preferred shares:
|
|
||
Exchange of Hatteras preferred stock for Annaly preferred stock
|
278,252
|
|
|
Preferred stock fair value adjustment
|
9,248
|
|
|
Preferred stock
|
287,500
|
|
|
Total consideration
|
$
|
1,806,289
|
|
|
|
||
Net Assets:
|
|
||
Cash
|
$
|
562,780
|
|
Agency mortgage-backed securities, at fair value
|
10,863,070
|
|
|
Credit risk transfer securities, at fair value
|
116,770
|
|
|
Residential mortgage loans
|
360,447
|
|
|
Mortgage servicing rights
|
355,820
|
|
|
Other derivatives, at fair value
|
8,677
|
|
|
Principal receivable
|
438,005
|
|
|
Accrued interest and dividend receivable
|
83,814
|
|
|
Other assets
|
57,250
|
|
|
Total assets acquired
|
$
|
12,846,633
|
|
|
|
||
Repurchase agreements
|
$
|
10,422,757
|
|
Other secured financing
|
35,769
|
|
|
Securitized debt of consolidated VIEs
|
54,135
|
|
|
Other derivatives, at fair value
|
349,922
|
|
|
Dividends payable
|
670
|
|
|
Payable for investments purchased
|
2,643
|
|
|
Accrued interest payable
|
4,833
|
|
|
Accounts payable and other liabilities
|
97,039
|
|
|
Total liabilities assumed
|
10,967,768
|
|
|
Net assets acquired
|
$
|
1,878,865
|
|
Bargain purchase gain
|
$
|
72,576
|
|
5.
|
RESIDENTIAL INVESTMENT SECURITIES
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
Principal /
Notional |
|
Remaining Premium
|
|
Remaining Discount
|
|
Amortized
Cost |
|
Unrealized
Gains (1) |
|
Unrealized
Losses (1) |
|
Estimated Fair Value
|
||||||||||||||
Agency
|
(dollars in thousands)
|
||||||||||||||||||||||||||
Fixed-rate pass-through
|
$
|
78,509,335
|
|
|
$
|
4,514,815
|
|
|
$
|
(1,750
|
)
|
|
$
|
83,022,400
|
|
|
$
|
140,115
|
|
|
$
|
(1,178,673
|
)
|
|
$
|
81,983,842
|
|
Adjustable-rate pass-through
|
6,760,991
|
|
|
277,212
|
|
|
(1,952
|
)
|
|
7,036,251
|
|
|
15,776
|
|
|
(103,121
|
)
|
|
6,948,906
|
|
|||||||
Interest-only
|
6,804,715
|
|
|
1,326,761
|
|
|
—
|
|
|
1,326,761
|
|
|
1,863
|
|
|
(242,862
|
)
|
|
1,085,762
|
|
|||||||
Multifamily
|
490,753
|
|
|
5,038
|
|
|
(341
|
)
|
|
495,450
|
|
|
84
|
|
|
(1,845
|
)
|
|
493,689
|
|
|||||||
Reverse mortgages
|
35,000
|
|
|
4,527
|
|
|
—
|
|
|
39,527
|
|
|
37
|
|
|
—
|
|
|
39,564
|
|
|||||||
Total Agency investments
|
$
|
92,600,794
|
|
|
$
|
6,128,353
|
|
|
$
|
(4,043
|
)
|
|
$
|
91,920,389
|
|
|
$
|
157,875
|
|
|
$
|
(1,526,501
|
)
|
|
$
|
90,551,763
|
|
Residential Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
CRT
|
$
|
593,027
|
|
|
$
|
25,463
|
|
|
$
|
(3,456
|
)
|
|
$
|
615,034
|
|
|
$
|
36,730
|
|
|
$
|
—
|
|
|
$
|
651,764
|
|
Alt-A
|
204,213
|
|
|
499
|
|
|
(34,000
|
)
|
|
170,712
|
|
|
13,976
|
|
|
(802
|
)
|
|
183,886
|
|
|||||||
Prime
|
197,756
|
|
|
358
|
|
|
(24,158
|
)
|
|
173,956
|
|
|
18,804
|
|
|
—
|
|
|
192,760
|
|
|||||||
Subprime
|
554,470
|
|
|
2,037
|
|
|
(78,561
|
)
|
|
477,946
|
|
|
56,024
|
|
|
(90
|
)
|
|
533,880
|
|
|||||||
NPL/RPL
|
42,585
|
|
|
14
|
|
|
(117
|
)
|
|
42,482
|
|
|
506
|
|
|
—
|
|
|
42,988
|
|
|||||||
Prime Jumbo (>=2010 Vintage)
|
130,025
|
|
|
627
|
|
|
(3,956
|
)
|
|
126,696
|
|
|
1,038
|
|
|
(1,112
|
)
|
|
126,622
|
|
|||||||
Prime Jumbo (>=2010 Vintage) Interest-Only
|
989,052
|
|
|
15,287
|
|
|
—
|
|
|
15,287
|
|
|
1,871
|
|
|
—
|
|
|
17,158
|
|
|||||||
Total residential credit investments
|
$
|
2,711,128
|
|
|
$
|
44,285
|
|
|
$
|
(144,248
|
)
|
|
$
|
1,622,113
|
|
|
$
|
128,949
|
|
|
$
|
(2,004
|
)
|
|
$
|
1,749,058
|
|
Total Residential Investment Securities
|
$
|
95,311,922
|
|
|
$
|
6,172,638
|
|
|
$
|
(148,291
|
)
|
|
$
|
93,542,502
|
|
|
$
|
286,824
|
|
|
$
|
(1,528,505
|
)
|
|
$
|
92,300,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||||
|
Principal /
Notional |
|
Remaining Premium
|
|
Remaining Discount
|
|
Amortized
Cost |
|
Unrealized
Gains (1) |
|
Unrealized
Losses (1) |
|
Estimated Fair Value
|
||||||||||||||
Agency
|
(dollars in thousands)
|
||||||||||||||||||||||||||
Fixed-rate pass-through
|
$
|
60,759,317
|
|
|
$
|
3,633,354
|
|
|
$
|
(1,956
|
)
|
|
$
|
64,390,715
|
|
|
$
|
228,430
|
|
|
$
|
(1,307,771
|
)
|
|
$
|
63,311,373
|
|
Adjustable-rate pass-through
|
10,653,109
|
|
|
391,267
|
|
|
(4,081
|
)
|
|
11,040,295
|
|
|
47,250
|
|
|
(53,795
|
)
|
|
11,033,751
|
|
|||||||
Interest-only
|
8,133,805
|
|
|
1,436,192
|
|
|
—
|
|
|
1,436,192
|
|
|
4,225
|
|
|
(195,668
|
)
|
|
1,244,749
|
|
|||||||
Total Agency investments
|
$
|
79,546,231
|
|
|
$
|
5,460,813
|
|
|
$
|
(6,037
|
)
|
|
$
|
76,867,202
|
|
|
$
|
279,905
|
|
|
$
|
(1,557,234
|
)
|
|
$
|
75,589,873
|
|
Residential Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
CRT
|
$
|
690,491
|
|
|
$
|
11,113
|
|
|
$
|
(10,907
|
)
|
|
$
|
690,697
|
|
|
$
|
34,046
|
|
|
$
|
(21
|
)
|
|
$
|
724,722
|
|
Alt-A
|
173,108
|
|
|
1,068
|
|
|
(23,039
|
)
|
|
151,137
|
|
|
3,721
|
|
|
(685
|
)
|
|
154,173
|
|
|||||||
Prime
|
248,176
|
|
|
287
|
|
|
(35,068
|
)
|
|
213,395
|
|
|
7,050
|
|
|
(253
|
)
|
|
220,192
|
|
|||||||
Subprime
|
697,983
|
|
|
380
|
|
|
(96,331
|
)
|
|
602,032
|
|
|
12,578
|
|
|
(1,061
|
)
|
|
613,549
|
|
|||||||
NPL/RPL
|
269,802
|
|
|
670
|
|
|
(209
|
)
|
|
270,263
|
|
|
1,004
|
|
|
(429
|
)
|
|
270,838
|
|
|||||||
Prime Jumbo (>=2010 Vintage)
|
129,453
|
|
|
852
|
|
|
(345
|
)
|
|
129,960
|
|
|
267
|
|
|
(308
|
)
|
|
129,919
|
|
|||||||
Prime Jumbo (>=2010 Vintage) Interest-Only
|
863,370
|
|
|
15,129
|
|
|
—
|
|
|
15,129
|
|
|
—
|
|
|
(2,493
|
)
|
|
12,636
|
|
|||||||
Total residential credit investments
|
$
|
3,072,383
|
|
|
$
|
29,499
|
|
|
$
|
(165,899
|
)
|
|
$
|
2,072,613
|
|
|
$
|
58,666
|
|
|
$
|
(5,250
|
)
|
|
$
|
2,126,029
|
|
Total Residential Investment Securities
|
$
|
82,618,614
|
|
|
$
|
5,490,312
|
|
|
$
|
(171,936
|
)
|
|
$
|
78,939,815
|
|
|
$
|
338,571
|
|
|
$
|
(1,562,484
|
)
|
|
$
|
77,715,902
|
|
Investment Type
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
||||||
Fannie Mae
|
$
|
63,361,415
|
|
|
$
|
51,658,391
|
|
Freddie Mac
|
27,091,978
|
|
|
23,858,110
|
|
||
Ginnie Mae
|
98,370
|
|
|
73,372
|
|
||
Total
|
$
|
90,551,763
|
|
|
$
|
75,589,873
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Weighted Average Life
|
Estimated Fair Value
|
|
Amortized
Cost |
|
Estimated Fair Value
|
|
Amortized
Cost |
||||||||
|
(dollars in thousands)
|
||||||||||||||
Less than one year
|
$
|
471,977
|
|
|
$
|
476,538
|
|
|
$
|
63,510
|
|
|
$
|
61,775
|
|
Greater than one year through five years
|
13,838,890
|
|
|
13,925,749
|
|
|
12,626,932
|
|
|
12,666,394
|
|
||||
Greater than five years through ten years
|
77,273,833
|
|
|
78,431,852
|
|
|
56,785,601
|
|
|
57,738,588
|
|
||||
Greater than ten years
|
716,121
|
|
|
708,363
|
|
|
8,239,859
|
|
|
8,473,058
|
|
||||
Total
|
$
|
92,300,821
|
|
|
$
|
93,542,502
|
|
|
$
|
77,715,902
|
|
|
$
|
78,939,815
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
Estimated Fair Value
(1)
|
|
Gross Unrealized Losses
(1)
|
|
Number of Securities
(1)
|
|
Estimated Fair Value
(1)
|
|
Gross Unrealized Losses
(1)
|
|
Number of Securities
(1)
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
Less than 12 Months
|
$
|
39,878,158
|
|
|
$
|
(272,234
|
)
|
|
1,114
|
|
|
$
|
52,465,045
|
|
|
$
|
(1,094,957
|
)
|
|
1,368
|
|
12 Months or More
|
39,491,238
|
|
|
(1,011,405
|
)
|
|
911
|
|
|
6,277,814
|
|
|
(266,609
|
)
|
|
54
|
|
||||
Total
|
$
|
79,369,396
|
|
|
$
|
(1,283,639
|
)
|
|
2,025
|
|
|
$
|
58,742,859
|
|
|
$
|
(1,361,566
|
)
|
|
1,422
|
|
6.
|
RESIDENTIAL MORTGAGE LOANS
|
|
December 31, 2017
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
|||||
Fair value
|
$
|
1,438,322
|
|
$
|
342,289
|
|
Unpaid principal balance
|
$
|
1,419,807
|
|
$
|
338,323
|
|
|
For the Years Ended:
|
|||||
|
December 31, 2017
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
|||||
Net interest income
|
$
|
28,817
|
|
$
|
3,452
|
|
Net gains (losses) on disposal of investments
|
(4,704
|
)
|
(922
|
)
|
||
Net unrealized gains (losses) on investments measured at fair value through earnings
|
8,468
|
|
(5,614
|
)
|
||
Total included in net income (loss)
|
$
|
32,581
|
|
$
|
(3,084
|
)
|
|
December 31, 2017
|
December 31, 2016
|
||||||||
|
Portfolio Range
|
|
Portfolio Weighted
Average |
Portfolio Range
|
|
Portfolio Weighted
Average |
||||
|
(dollars in thousands)
|
|||||||||
Unpaid principal balance
|
$1 - $3,663
|
|
$
|
514
|
|
$22 - $1,905
|
|
$
|
691
|
|
Interest rate
|
1.63% - 7.50%
|
|
4.25
|
%
|
2.50% - 6.75%
|
|
3.72
|
%
|
||
Maturity
|
1/1/2028 - 5/1/2057
|
|
2/1/2043
|
|
4/8/2044 - 11/1/2046
|
|
8/20/2045
|
|
||
FICO score at loan origination
|
468 - 823
|
|
748
|
|
665 - 814
|
|
761
|
|
||
Loan-to-value ratio at loan origination
|
11% - 100%
|
|
68
|
%
|
24% - 90%
|
|
71
|
%
|
|
December 31, 2017
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
|||||
Fair value, beginning of period
|
$
|
342,289
|
|
$
|
—
|
|
Obtained through Hatteras Acquisition
|
—
|
|
360,447
|
|
||
Purchases
|
1,218,491
|
|
165,213
|
|
||
Consolidation of VIEs
|
349,200
|
|
—
|
|
||
Sales
|
(278,305
|
)
|
(134,203
|
)
|
||
Principal repayments
|
(189,465
|
)
|
(42,612
|
)
|
||
Amortization of premiums
|
(1,523
|
)
|
(942
|
)
|
||
Change in fair value
|
(2,365
|
)
|
(5,614
|
)
|
||
Fair value, end of period
|
$
|
1,438,322
|
|
$
|
342,289
|
|
7.
|
MORTGAGE SERVICING RIGHTS
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
||||||
Fair value, beginning of period
|
$
|
652,216
|
|
|
$
|
—
|
|
Obtained through Hatteras Acquisition
|
—
|
|
|
355,820
|
|
||
Purchases
|
—
|
|
|
166,585
|
|
||
Sales
|
(33
|
)
|
|
—
|
|
||
Other
|
(27
|
)
|
|
—
|
|
||
Change in fair value due to:
|
|
|
|
||||
Changes in valuation inputs or assumptions
(1)
|
(4,629
|
)
|
|
178,463
|
|
||
Other changes, including realization of expected cash flows
|
(66,667
|
)
|
|
(48,652
|
)
|
||
Fair value, end of period
|
$
|
580,860
|
|
|
$
|
652,216
|
|
|
|
|
|
|
8.
|
COMMERCIAL REAL ESTATE INVESTMENTS
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
Outstanding Principal
|
|
Carrying
Value (1) |
|
Percentage
of Loan Portfolio (2) |
|
Outstanding Principal
|
|
Carrying
Value (1) |
|
Percentage
of Loan Portfolio (2) |
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
Senior mortgages
|
$
|
629,143
|
|
|
$
|
625,900
|
|
|
60.9
|
%
|
|
$
|
512,322
|
|
|
$
|
510,071
|
|
|
52.6
|
%
|
Mezzanine loans
|
395,015
|
|
|
394,442
|
|
|
38.2
|
%
|
|
453,693
|
|
|
451,467
|
|
|
46.5
|
%
|
||||
Preferred equity
|
9,000
|
|
|
8,985
|
|
|
0.9
|
%
|
|
9,000
|
|
|
8,967
|
|
|
0.9
|
%
|
||||
Total
(3)
|
$
|
1,033,158
|
|
|
$
|
1,029,327
|
|
|
100.0
|
%
|
|
$
|
975,015
|
|
|
$
|
970,505
|
|
|
100.0
|
%
|
|
December 31, 2017
|
||||||||||||||
|
Senior
Mortgages |
|
Mezzanine
Loans |
|
Preferred
Equity |
|
Total
|
||||||||
|
(dollars in thousands)
|
||||||||||||||
Beginning balance
|
$
|
510,071
|
|
|
$
|
451,467
|
|
|
$
|
8,967
|
|
|
$
|
970,505
|
|
Originations & advances (principal)
|
338,242
|
|
|
69,121
|
|
|
—
|
|
|
407,363
|
|
||||
Principal payments
|
(221,421
|
)
|
|
(127,799
|
)
|
|
—
|
|
|
(349,220
|
)
|
||||
Amortization & accretion of (premium) discounts
|
(44
|
)
|
|
28
|
|
|
—
|
|
|
(16
|
)
|
||||
Net (increase) decrease in origination fees
|
(3,317
|
)
|
|
(605
|
)
|
|
—
|
|
|
(3,922
|
)
|
||||
Amortization of net origination fees
|
2,369
|
|
|
2,230
|
|
|
18
|
|
|
4,617
|
|
||||
Net carrying value
|
$
|
625,900
|
|
|
$
|
394,442
|
|
|
$
|
8,985
|
|
|
$
|
1,029,327
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Senior
Mortgages |
|
Senior
Securitized Mortgages (1) |
|
Mezzanine
Loans |
|
Preferred
Equity |
|
Total
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
Beginning balance
|
$
|
385,838
|
|
|
$
|
262,703
|
|
|
$
|
578,503
|
|
|
$
|
121,773
|
|
|
$
|
1,348,817
|
|
Originations & advances (principal)
|
211,318
|
|
|
—
|
|
|
62,390
|
|
|
—
|
|
|
273,708
|
|
|||||
Principal payments
|
(86,310
|
)
|
|
(263,072
|
)
|
|
(191,291
|
)
|
|
(113,444
|
)
|
|
(654,117
|
)
|
|||||
Amortization & accretion of (premium) discounts
|
(136
|
)
|
|
—
|
|
|
(178
|
)
|
|
—
|
|
|
(314
|
)
|
|||||
Net (increase) decrease in origination fees
|
(2,086
|
)
|
|
—
|
|
|
(472
|
)
|
|
—
|
|
|
(2,558
|
)
|
|||||
Amortization of net origination fees
|
1,447
|
|
|
369
|
|
|
2,515
|
|
|
638
|
|
|
4,969
|
|
|||||
Net carrying value
(2)
|
$
|
510,071
|
|
|
$
|
—
|
|
|
$
|
451,467
|
|
|
$
|
8,967
|
|
|
$
|
970,505
|
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
Internal Ratings
|
|||||||||||||||||||||||||||||
Investment Type
|
Outstanding Principal
|
|
Percentage of CRE Debt and Preferred Equity Portfolio
|
|
Performing
|
|
Performing - Closely Monitored
|
|
Performing - Special Mention
|
|
Substandard
(1)
|
|
Doubtful
|
|
Loss
|
|
Total
|
|||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Senior mortgages
|
$
|
629,143
|
|
|
60.9
|
%
|
|
$
|
409,878
|
|
|
$
|
115,075
|
|
|
$
|
36,800
|
|
|
$
|
67,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
629,143
|
|
Mezzanine loans
|
395,015
|
|
|
38.2
|
%
|
|
206,169
|
|
|
66,498
|
|
|
122,348
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
395,015
|
|
||||||||
Preferred equity
|
9,000
|
|
|
0.9
|
%
|
|
—
|
|
|
—
|
|
|
9,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,000
|
|
||||||||
Total
|
$
|
1,033,158
|
|
|
100.0
|
%
|
|
$
|
616,047
|
|
|
$
|
181,573
|
|
|
$
|
168,148
|
|
|
$
|
67,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,033,158
|
|
|
December 31, 2016
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Internal Ratings
|
||||||||||||||||||||||||||||
Investment Type
|
Outstanding Principal
(2)
|
|
Percentage of CRE Debt and Preferred Equity Portfolio
|
|
Performing
|
|
Performing - Closely Monitored
|
|
Performing - Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
|||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Senior mortgages
|
$
|
512,322
|
|
|
52.6
|
%
|
|
$
|
144,434
|
|
|
$
|
243,448
|
|
|
$
|
124,440
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
512,322
|
|
Mezzanine loans
|
453,693
|
|
|
46.5
|
%
|
|
254,337
|
|
|
170,039
|
|
|
29,317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453,693
|
|
||||||||
Preferred equity
|
9,000
|
|
|
0.9
|
%
|
|
—
|
|
|
—
|
|
|
9,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,000
|
|
||||||||
Total
|
$
|
975,015
|
|
|
100.0
|
%
|
|
$
|
398,771
|
|
|
$
|
413,487
|
|
|
$
|
162,757
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
975,015
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
||||||
Real estate held for investment, at amortized cost
|
|
|
|
||||
Land
|
$
|
111,012
|
|
|
$
|
112,675
|
|
Buildings and improvements
|
330,959
|
|
|
335,945
|
|
||
Subtotal
|
441,971
|
|
|
448,620
|
|
||
Less: accumulated depreciation
|
(48,920
|
)
|
|
(34,221
|
)
|
||
Total real estate held for investment, at amortized cost, net
|
393,051
|
|
|
414,399
|
|
||
Equity in unconsolidated joint ventures
|
92,902
|
|
|
60,168
|
|
||
Investments in commercial real estate, net
|
$
|
485,953
|
|
|
$
|
474,567
|
|
|
December 31, 2017
|
||
|
(dollars in thousands)
|
||
2018
|
$
|
29,245
|
|
2019
|
25,845
|
|
|
2020
|
21,192
|
|
|
2021
|
17,029
|
|
|
2022
|
12,141
|
|
|
Later years
|
20,552
|
|
|
Total
|
$
|
126,004
|
|
December 31, 2017
|
||||||||||||||||
Property
|
Mortgage
Carrying Value |
|
Mortgage
Principal |
|
Interest Rate
|
|
Fixed/Floating
Rate |
|
Maturity Date
|
|
Priority
|
|||||
(dollars in thousands)
|
||||||||||||||||
Joint Ventures
|
$
|
286,373
|
|
|
$
|
289,125
|
|
|
4.03% - 4.61%
|
|
|
Fixed
|
|
2024 and 2025
|
|
First liens
|
Tennessee
|
12,294
|
|
|
12,350
|
|
|
4.01
|
%
|
|
Fixed
|
|
9/6/2019
|
|
First liens
|
||
Virginia
|
11,019
|
|
|
11,025
|
|
|
3.58
|
%
|
|
Fixed
|
|
6/6/2019
|
|
First liens
|
||
Total
|
$
|
309,686
|
|
|
$
|
312,500
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
||||||||||||||||
Property
|
Mortgage
Carrying Value |
|
Mortgage
Principal |
|
Interest Rate
|
|
Fixed/Floating
Rate |
|
Maturity Date
|
|
Priority
|
|||||
(dollars in thousands)
|
||||||||||||||||
Joint Ventures
|
$
|
285,993
|
|
|
$
|
289,125
|
|
|
4.03% - 4.61%
|
|
|
Fixed
|
|
2024 and 2025
|
|
First liens
|
Tennessee
|
12,261
|
|
|
12,350
|
|
|
4.01
|
%
|
|
Fixed
|
|
9/6/2019
|
|
First liens
|
||
Virginia
|
11,015
|
|
|
11,025
|
|
|
3.58
|
%
|
|
Fixed
|
|
6/6/2019
|
|
First liens
|
||
Nevada
|
2,367
|
|
|
2,365
|
|
|
L + 200
|
|
|
Floating
(1)
|
|
3/29/2017
|
|
First liens
|
||
Total
|
$
|
311,636
|
|
|
$
|
314,865
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loan Principal Payments
|
||
|
(dollars in thousands)
|
||
2018
|
$
|
—
|
|
2019
|
23,375
|
|
|
2020
|
—
|
|
|
2021
|
—
|
|
|
2022
|
—
|
|
|
Later years
|
289,125
|
|
|
Total
|
$
|
312,500
|
|
|
Industry Dispersion
|
||||||||||||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Fixed Rate
|
|
Floating Rate
|
|
Total
|
|
Fixed Rate
|
|
Floating Rate
|
|
Total
|
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||
Aircraft and Parts
|
$
|
—
|
|
|
$
|
34,814
|
|
|
$
|
34,814
|
|
|
$
|
—
|
|
|
$
|
32,067
|
|
|
$
|
32,067
|
|
Coating, Engraving and Allied Services
|
—
|
|
|
64,034
|
|
|
64,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial Fishing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,600
|
|
|
40,600
|
|
||||||
Computer Programming, Data Processing & Other Computer
Related Services |
—
|
|
|
192,946
|
|
|
192,946
|
|
|
—
|
|
|
146,547
|
|
|
146,547
|
|
||||||
Drugs
|
—
|
|
|
38,708
|
|
|
38,708
|
|
|
—
|
|
|
34,042
|
|
|
34,042
|
|
||||||
Electronic Components & Accessories
|
—
|
|
|
23,916
|
|
|
23,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Groceries and Related Products
|
—
|
|
|
14,794
|
|
|
14,794
|
|
|
—
|
|
|
14,856
|
|
|
14,856
|
|
||||||
Grocery Stores
|
—
|
|
|
23,531
|
|
|
23,531
|
|
|
—
|
|
|
23,761
|
|
|
23,761
|
|
||||||
Home Health Care Services
|
—
|
|
|
23,779
|
|
|
23,779
|
|
|
—
|
|
|
39,205
|
|
|
39,205
|
|
||||||
Insurance Agents, Brokers and Services
|
—
|
|
|
28,872
|
|
|
28,872
|
|
|
4,391
|
|
|
73,267
|
|
|
77,658
|
|
||||||
Management and Public Relations Services
|
—
|
|
|
94,871
|
|
|
94,871
|
|
|
—
|
|
|
16,493
|
|
|
16,493
|
|
||||||
Medical and Dental Laboratories
|
—
|
|
|
26,956
|
|
|
26,956
|
|
|
—
|
|
|
17,292
|
|
|
17,292
|
|
||||||
Miscellaneous Business Services
|
—
|
|
|
19,723
|
|
|
19,723
|
|
|
84,486
|
|
|
—
|
|
|
84,486
|
|
||||||
Miscellaneous Equipment Rental and Leasing
|
—
|
|
|
49,129
|
|
|
49,129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Miscellaneous Health and Allied Services, not elsewhere classified
|
—
|
|
|
25,963
|
|
|
25,963
|
|
|
—
|
|
|
9,791
|
|
|
9,791
|
|
||||||
Miscellaneous Nonmetallic Minerals, except Fuels
|
—
|
|
|
25,992
|
|
|
25,992
|
|
|
—
|
|
|
24,688
|
|
|
24,688
|
|
||||||
Miscellaneous Plastic Products
|
—
|
|
|
9,879
|
|
|
9,879
|
|
|
—
|
|
|
27,036
|
|
|
27,036
|
|
||||||
Motor Vehicles and Motor Vehicle Parts and Supplies
|
—
|
|
|
12,212
|
|
|
12,212
|
|
|
—
|
|
|
12,319
|
|
|
12,319
|
|
||||||
Offices and Clinics of Doctors of Medicine
|
—
|
|
|
76,678
|
|
|
76,678
|
|
|
—
|
|
|
83,386
|
|
|
83,386
|
|
||||||
Offices of Clinics and Other Health Practitioners
|
—
|
|
|
18,979
|
|
|
18,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Personnel Supply Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,921
|
|
|
36,921
|
|
||||||
Public Warehousing and Storage
|
—
|
|
|
48,890
|
|
|
48,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Research, Development and Testing Services
|
—
|
|
|
33,155
|
|
|
33,155
|
|
|
—
|
|
|
17,744
|
|
|
17,744
|
|
||||||
Schools and Educational Services, not elsewhere classified
|
—
|
|
|
20,625
|
|
|
20,625
|
|
|
—
|
|
|
20,979
|
|
|
20,979
|
|
||||||
Services Allied with the Exchange of Securities
|
—
|
|
|
13,960
|
|
|
13,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Surgical, Medical, and Dental Instruments and Supplies
|
—
|
|
|
29,687
|
|
|
29,687
|
|
|
—
|
|
|
13,403
|
|
|
13,403
|
|
||||||
Telephone Communications
|
—
|
|
|
59,182
|
|
|
59,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
—
|
|
|
$
|
1,011,275
|
|
|
$
|
1,011,275
|
|
|
$
|
88,877
|
|
|
$
|
684,397
|
|
|
$
|
773,274
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(dollars in thousands)
|
||||||
First lien loans
|
$
|
582,724
|
|
|
$
|
505,956
|
|
Second lien loans
|
428,551
|
|
|
178,441
|
|
||
Second lien notes
|
—
|
|
|
84,486
|
|
||
Subordinated notes
|
—
|
|
|
4,391
|
|
||
Total
|
$
|
1,011,275
|
|
|
$
|
773,274
|
|
10.
|
VARIABLE INTEREST ENTITIES
|
|
December 31, 2017
|
||||||||||
|
FREMF Trusts
|
|
Residential Mortgage Loan Trusts
|
|
MSR Silo
|
||||||
|
(dollars in thousands)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,293
|
|
Commercial real estate debt investments
|
2,826,357
|
|
|
—
|
|
|
—
|
|
|||
Residential mortgages loans
|
—
|
|
|
478,811
|
|
|
19,667
|
|
|||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
580,860
|
|
|||
Accrued interest receivable
|
10,339
|
|
|
1,599
|
|
|
—
|
|
|||
Other derivatives, at fair value
|
—
|
|
|
—
|
|
|
1
|
|
|||
Other assets
|
—
|
|
|
1,418
|
|
|
32,354
|
|
|||
Total assets
|
$
|
2,836,696
|
|
|
$
|
481,828
|
|
|
$
|
675,175
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|||
Securitized debt (non-recourse) at fair value
|
$
|
2,620,952
|
|
|
$
|
350,819
|
|
|
$
|
—
|
|
Other secured financing
|
—
|
|
|
—
|
|
|
10,496
|
|
|||
Accrued interest payable
|
4,554
|
|
|
931
|
|
|
—
|
|
|||
Accounts payable and other liabilities
|
—
|
|
|
112
|
|
|
4,856
|
|
|||
Total liabilities
|
$
|
2,625,506
|
|
|
$
|
351,862
|
|
|
$
|
15,352
|
|
|
December 31, 2016
|
||||||||||
|
FREMF Trusts
|
|
Residential Mortgage Loan Trust
|
|
MSR Silos
|
||||||
|
(dollars in thousands)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,198
|
|
Commercial real estate debt investments
|
3,890,807
|
|
|
—
|
|
|
—
|
|
|||
Residential mortgage loans
|
—
|
|
|
165,869
|
|
|
8,309
|
|
|||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
652,216
|
|
|||
Accrued interest receivable
|
8,690
|
|
|
836
|
|
|
—
|
|
|||
Other derivatives, at fair value
|
—
|
|
|
—
|
|
|
9
|
|
|||
Other assets
|
138
|
|
|
—
|
|
|
35,540
|
|
|||
Total assets
|
$
|
3,899,635
|
|
|
$
|
166,705
|
|
|
$
|
719,272
|
|
Liabilities
|
|
|
|
|
|
|
|
||||
Securitized debt (non-recourse) at fair value
|
$
|
3,609,164
|
|
|
$
|
46,638
|
|
|
$
|
—
|
|
Other secured financing
|
—
|
|
|
—
|
|
|
3,825
|
|
|||
Other derivatives, at fair value
|
—
|
|
|
—
|
|
|
9
|
|
|||
Accrued interest payable
|
4,350
|
|
|
107
|
|
|
—
|
|
|||
Accounts payable and other liabilities
|
—
|
|
|
662
|
|
|
14,007
|
|
|||
Total liabilities
|
$
|
3,613,514
|
|
|
$
|
47,407
|
|
|
$
|
17,841
|
|
|
For the Year Ended December 31, 2017
|
||||||||||
|
FREMF Trusts
|
|
Residential Mortgage Loan Trusts
|
|
MSR Silo
|
||||||
|
(dollars in thousands)
|
||||||||||
Net interest income:
|
|
|
|
|
|
||||||
Interest income
|
$
|
110,712
|
|
|
$
|
5,436
|
|
|
$
|
1,500
|
|
Interest expense
|
58,583
|
|
|
1,723
|
|
|
374
|
|
|||
Net interest income
|
52,129
|
|
|
3,713
|
|
|
1,126
|
|
|||
Realized gain (loss) on disposal of investments
|
—
|
|
|
(831
|
)
|
|
(2,044
|
)
|
|||
Net gains (losses) on trading assets
|
—
|
|
|
—
|
|
|
14
|
|
|||
Unrealized gain (loss) on investments at fair value
(1)
|
4,273
|
|
|
7,865
|
|
|
(71,613
|
)
|
|||
Other income (loss)
|
(24,541
|
)
|
|
(361
|
)
|
|
129,325
|
|
|||
General and administration expenses
|
1
|
|
|
97
|
|
|
2,567
|
|
|||
Net income (loss)
|
$
|
31,860
|
|
|
$
|
10,289
|
|
|
$
|
54,241
|
|
FREMF Trusts
|
|
Residential Mortgage Loan Trusts
|
|||||||||||||
Property
Location |
Principal
Balance |
|
% of
Balance |
|
Property
Location |
|
Principal
Balance |
|
% of
Balance |
||||||
(dollars in thousands)
|
|||||||||||||||
Maryland
|
$
|
494,885
|
|
|
17.9
|
%
|
|
California
|
|
$
|
191,804
|
|
|
40.3
|
%
|
Texas
|
362,898
|
|
|
13.1
|
%
|
|
Florida
|
|
36,159
|
|
|
7.6
|
%
|
||
Virginia
|
329,250
|
|
|
11.9
|
%
|
|
Illinois
|
|
24,446
|
|
|
5.1
|
%
|
||
New York
|
280,925
|
|
|
10.1
|
%
|
|
Virginia
|
|
24,437
|
|
|
5.1
|
%
|
||
North Carolina
|
242,707
|
|
|
8.8
|
%
|
|
Other
(1)
|
|
199,516
|
|
|
41.9
|
%
|
||
Pennsylvania
|
225,810
|
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
||
Massachusetts
|
179,440
|
|
|
6.5
|
%
|
|
|
|
|
|
|
||||
Ohio
|
168,746
|
|
|
6.1
|
%
|
|
|
|
|
|
|
||||
Florida
|
146,960
|
|
|
5.3
|
%
|
|
|
|
|
|
|
||||
Other
(1)
|
339,203
|
|
|
12.2
|
%
|
|
|
|
|
|
|
||||
Total
|
$
|
2,770,824
|
|
|
100.0
|
%
|
|
Total
|
|
$
|
476,362
|
|
|
100.0
|
%
|
11.
|
FAIR VALUE MEASUREMENTS
|
|
December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(dollars in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Agency mortgage-backed securities
|
$
|
—
|
|
|
$
|
90,551,763
|
|
|
$
|
—
|
|
|
$
|
90,551,763
|
|
Credit risk transfer securities
|
—
|
|
|
651,764
|
|
|
—
|
|
|
651,764
|
|
||||
Non-Agency mortgage-backed securities
|
—
|
|
|
1,097,294
|
|
|
—
|
|
|
1,097,294
|
|
||||
Residential mortgage loans
|
—
|
|
|
1,438,322
|
|
|
—
|
|
|
1,438,322
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
580,860
|
|
|
580,860
|
|
||||
Commercial real estate debt investments
|
—
|
|
|
3,089,108
|
|
|
—
|
|
|
3,089,108
|
|
||||
Interest rate swaps
|
—
|
|
|
30,272
|
|
|
—
|
|
|
30,272
|
|
||||
Other derivatives
|
218,361
|
|
|
65,252
|
|
|
—
|
|
|
283,613
|
|
||||
Total assets
|
$
|
218,361
|
|
|
$
|
96,923,775
|
|
|
$
|
580,860
|
|
|
$
|
97,722,996
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Securitized debt of consolidated VIEs
|
$
|
—
|
|
|
$
|
2,971,771
|
|
|
$
|
—
|
|
|
$
|
2,971,771
|
|
Interest rate swaps
|
—
|
|
|
569,129
|
|
|
—
|
|
|
569,129
|
|
||||
Other derivatives
|
12,285
|
|
|
26,440
|
|
|
—
|
|
|
38,725
|
|
||||
Total liabilities
|
$
|
12,285
|
|
|
$
|
3,567,340
|
|
|
$
|
—
|
|
|
$
|
3,579,625
|
|
|
December 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(dollars in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency mortgage-backed securities
|
$
|
—
|
|
|
$
|
75,589,873
|
|
|
$
|
—
|
|
|
$
|
75,589,873
|
|
Credit risk transfer securities
|
—
|
|
|
724,722
|
|
|
—
|
|
|
724,722
|
|
||||
Non-Agency mortgage-backed securities
|
—
|
|
|
1,401,307
|
|
|
—
|
|
|
1,401,307
|
|
||||
Residential mortgage loans
|
—
|
|
|
342,289
|
|
|
—
|
|
|
342,289
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
652,216
|
|
|
652,216
|
|
||||
Commercial real estate debt investments
|
—
|
|
|
4,321,739
|
|
|
—
|
|
|
4,321,739
|
|
||||
Interest rate swaps
|
—
|
|
|
68,194
|
|
|
—
|
|
|
68,194
|
|
||||
Other derivatives
|
168,209
|
|
|
3,057
|
|
|
—
|
|
|
171,266
|
|
||||
Total assets
|
$
|
168,209
|
|
|
$
|
82,451,181
|
|
|
$
|
652,216
|
|
|
$
|
83,271,606
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Securitized debt of consolidated VIEs
|
$
|
—
|
|
|
$
|
3,655,802
|
|
|
$
|
—
|
|
|
$
|
3,655,802
|
|
Interest rate swaps
|
—
|
|
|
1,443,765
|
|
|
—
|
|
|
1,443,765
|
|
||||
Other derivatives
|
24,912
|
|
|
61,525
|
|
|
—
|
|
|
86,437
|
|
||||
Total liabilities
|
$
|
24,912
|
|
|
$
|
5,161,092
|
|
|
$
|
—
|
|
|
$
|
5,186,004
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Level in
Fair Value Hierarchy |
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
Financial assets:
|
|
|
(dollars in thousands)
|
||||||||||||||
Cash and cash equivalents
(1)
|
1
|
|
$
|
706,589
|
|
|
$
|
706,589
|
|
|
$
|
1,539,746
|
|
|
$
|
1,539,746
|
|
Agency mortgage-backed securities
|
2
|
|
90,551,763
|
|
|
90,551,763
|
|
|
75,589,873
|
|
|
75,589,873
|
|
||||
Credit risk transfer securities
|
2
|
|
651,764
|
|
|
651,764
|
|
|
724,722
|
|
|
724,722
|
|
||||
Non-Agency mortgage-backed securities
|
2
|
|
1,097,294
|
|
|
1,097,294
|
|
|
1,401,307
|
|
|
1,401,307
|
|
||||
Residential mortgage loans
|
2
|
|
1,438,322
|
|
|
1,438,322
|
|
|
342,289
|
|
|
342,289
|
|
||||
Mortgage servicing rights
|
3
|
|
580,860
|
|
|
580,860
|
|
|
652,216
|
|
|
652,216
|
|
||||
Commercial real estate debt investments
|
2
|
|
3,089,108
|
|
|
3,089,108
|
|
|
4,321,739
|
|
|
4,321,739
|
|
||||
Commercial real estate debt and preferred equity, held for investment
|
3
|
|
1,029,327
|
|
|
1,035,095
|
|
|
970,505
|
|
|
968,824
|
|
||||
Commercial loans held for sale, net
|
3
|
|
—
|
|
|
—
|
|
|
114,425
|
|
|
114,425
|
|
||||
Corporate debt
(2)
|
2
|
|
1,011,275
|
|
|
1,014,139
|
|
|
773,274
|
|
|
776,310
|
|
||||
Interest rate swaps
(1)
|
2
|
|
30,272
|
|
|
30,272
|
|
|
68,194
|
|
|
68,194
|
|
||||
Other derivatives
|
1,2
|
|
283,613
|
|
|
283,613
|
|
|
171,266
|
|
|
171,266
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Repurchase agreements
|
1,2
|
|
$
|
77,696,343
|
|
|
$
|
77,697,828
|
|
|
$
|
65,215,810
|
|
|
$
|
65,256,505
|
|
Other secured financing
|
1,2
|
|
3,837,528
|
|
|
3,837,595
|
|
|
3,884,708
|
|
|
3,885,430
|
|
||||
Securitized debt of consolidated VIEs
|
2
|
|
2,971,771
|
|
|
2,971,771
|
|
|
3,655,802
|
|
|
3,655,802
|
|
||||
Participation sold
|
2
|
|
—
|
|
|
—
|
|
|
12,869
|
|
|
12,827
|
|
||||
Mortgage payable
|
3
|
|
309,686
|
|
|
310,218
|
|
|
311,636
|
|
|
312,442
|
|
||||
Interest rate swaps
(1)
|
2
|
|
569,129
|
|
|
569,129
|
|
|
1,443,765
|
|
|
1,443,765
|
|
||||
Other derivatives
|
1,2
|
|
38,725
|
|
|
38,725
|
|
|
86,437
|
|
|
86,437
|
|
(1)
|
As a result of a change to a clearing organization’s rulebook effective January 3, 2017, beginning with the first quarter 2017 and in subsequent periods the Company is presenting the fair value of centrally cleared interest rate swaps net of variation margin pledged under such transactions. The variation margin was previously reported under cash and cash equivalents and is currently reported as a reduction to interest rate swaps, at fair value.
|
(2)
|
Includes a held-to-maturity debt security carried at amortized cost of
$84.5 million
, with a fair value of
$87.8 million
, at
December 31, 2016
. The bond was repaid in
April 2017
.
|
12.
|
SECURED FINANCING
|
|
December 31, 2017
|
|||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
|
CRTs
|
|
Non-Agency Mortgage-Backed Securities
|
|
Commercial
Loans |
|
Commercial Mortgage-Backed Securities
|
|
Total Repurchase Agreements
|
|
Weighted Average Rate
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||
1 day
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
2 to 29 days
|
33,421,609
|
|
|
263,528
|
|
|
253,290
|
|
|
—
|
|
|
18,125
|
|
|
33,956,552
|
|
|
1.69
|
%
|
||||||
30 to 59 days
|
10,811,515
|
|
|
7,229
|
|
|
3,658
|
|
|
—
|
|
|
6,375
|
|
|
10,828,777
|
|
|
1.44
|
%
|
||||||
60 to 89 days
|
13,800,743
|
|
|
7,214
|
|
|
47,830
|
|
|
—
|
|
|
—
|
|
|
13,855,787
|
|
|
1.59
|
%
|
||||||
90 to 119 days
|
10,128,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,128,006
|
|
|
1.39
|
%
|
||||||
Over 120 days
(1)
|
8,542,108
|
|
|
—
|
|
|
—
|
|
|
385,113
|
|
|
—
|
|
|
8,927,221
|
|
|
1.77
|
%
|
||||||
Total
|
$
|
76,703,981
|
|
|
$
|
277,971
|
|
|
$
|
304,778
|
|
|
$
|
385,113
|
|
|
$
|
24,500
|
|
|
$
|
77,696,343
|
|
|
1.61
|
%
|
|
December 31, 2016
|
|||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
|
CRTs
|
|
Non-Agency Mortgage-Backed Securities
|
|
Commercial
Loans |
|
Total Repurchase Agreements
|
|
Weighted Average Rate
|
|||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||
1 day
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
2 to 29 days
|
29,657,705
|
|
|
358,972
|
|
|
377,366
|
|
|
—
|
|
|
30,394,043
|
|
|
0.87
|
%
|
|||||
30 to 59 days
|
11,373,300
|
|
|
80,139
|
|
|
241,360
|
|
|
—
|
|
|
11,694,799
|
|
|
1.10
|
%
|
|||||
60 to 89 days
|
6,966,827
|
|
|
13,914
|
|
|
101,491
|
|
|
—
|
|
|
7,082,232
|
|
|
1.14
|
%
|
|||||
90 to 119 days
|
2,063,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,063,561
|
|
|
0.89
|
%
|
|||||
Over 120 days
(1)
|
13,646,308
|
|
|
—
|
|
|
—
|
|
|
334,867
|
|
|
13,981,175
|
|
|
1.47
|
%
|
|||||
Total
|
$
|
63,707,701
|
|
|
$
|
453,025
|
|
|
$
|
720,217
|
|
|
$
|
334,867
|
|
|
$
|
65,215,810
|
|
|
1.07
|
%
|
(1)
|
Approximately
1%
and
7%
of the total repurchase agreements had a remaining maturity over
1 year
at
December 31, 2017
and
2016
, respectively.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Reverse Repurchase Agreements
|
|
Repurchase Agreements
|
|
Reverse Repurchase Agreements
|
|
Repurchase Agreements
|
||||||||
|
(dollars in thousands)
|
||||||||||||||
Gross Amounts
|
$
|
1,250,000
|
|
|
$
|
78,946,343
|
|
|
$
|
400,000
|
|
|
$
|
65,615,810
|
|
Amounts Offset
|
(1,250,000
|
)
|
|
(1,250,000
|
)
|
|
(400,000
|
)
|
|
(400,000
|
)
|
||||
Netted Amounts
|
$
|
—
|
|
|
$
|
77,696,343
|
|
|
$
|
—
|
|
|
$
|
65,215,810
|
|
13.
|
DERIVATIVE INSTRUMENTS
|
Derivatives Instruments
|
Balance Sheet Location
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
||
Assets:
|
|
|
(dollars in thousands)
|
||||||
Interest rate swaps
|
Interest rate swaps, at fair value
|
|
$
|
30,272
|
|
|
$
|
68,194
|
|
Interest rate swaptions
|
Other derivatives, at fair value
|
|
36,150
|
|
|
—
|
|
||
TBA derivatives
|
Other derivatives, at fair value
|
|
29,067
|
|
|
2,774
|
|
||
Futures contracts
|
Other derivatives, at fair value
|
|
218,361
|
|
|
168,209
|
|
||
Purchase commitments
|
Other derivatives, at fair value
|
|
35
|
|
|
283
|
|
||
|
|
|
$
|
313,885
|
|
|
$
|
239,460
|
|
Liabilities:
|
|
|
|
|
|
|
|
||
Interest rate swaps
|
Interest rate swaps, at fair value
|
|
$
|
569,129
|
|
|
$
|
1,443,765
|
|
TBA derivatives
|
Other derivatives, at fair value
|
|
21,776
|
|
|
60,972
|
|
||
Futures contracts
|
Other derivatives, at fair value
|
|
12,285
|
|
|
24,912
|
|
||
Purchase commitments
|
Other derivatives, at fair value
|
|
157
|
|
|
553
|
|
||
Credit derivatives
(1)
|
Other derivatives, at fair value
|
|
4,507
|
|
|
—
|
|
||
|
|
|
$
|
607,854
|
|
|
$
|
1,530,202
|
|
December 31, 2017
|
|||||||||||
Maturity
|
Current Notional
(1)
|
|
Weighted Average Pay Rate
(2) (3)
|
|
Weighted Average Receive Rate
(2)
|
|
Weighted Average Years to Maturity
(2)
|
||||
(dollars in thousands)
|
|||||||||||
0 - 3 years
|
$
|
6,532,000
|
|
|
1.56
|
%
|
|
1.62
|
%
|
|
2.08
|
3 - 6 years
|
14,791,800
|
|
|
2.12
|
%
|
|
1.57
|
%
|
|
4.51
|
|
6 - 10 years
|
10,179,000
|
|
|
2.35
|
%
|
|
1.58
|
%
|
|
8.04
|
|
Greater than 10 years
|
3,826,400
|
|
|
3.65
|
%
|
|
1.51
|
%
|
|
18.47
|
|
Total / Weighted Average
|
$
|
35,329,200
|
|
|
2.22
|
%
|
|
1.58
|
%
|
|
6.72
|
|
|
|
|
|
|
|
|
||||
December 31, 2016
|
|||||||||||
Maturity
|
Current Notional
(1)
|
|
Weighted Average Pay Rate
|
|
Weighted Average Receive Rate
|
|
Weighted Average Years to Maturity
|
||||
(dollars in thousands)
|
|||||||||||
0 - 3 years
|
$
|
3,444,365
|
|
|
1.37
|
%
|
|
1.00
|
%
|
|
2.71
|
3 - 6 years
|
10,590,000
|
|
|
1.92
|
%
|
|
0.99
|
%
|
|
3.94
|
|
6 - 10 years
|
8,206,900
|
|
|
2.35
|
%
|
|
1.10
|
%
|
|
7.82
|
|
Greater than 10 years
|
3,634,400
|
|
|
3.70
|
%
|
|
0.83
|
%
|
|
18.36
|
|
Total / Weighted Average
|
$
|
25,875,665
|
|
|
2.22
|
%
|
|
1.02
|
%
|
|
6.87
|
December 31, 2017
|
|
Current Underlying Notional
|
|
Weighted Average Underlying Pay Rate
|
|
Weighted Average Underlying Receive Rate
|
|
Weighted Average Underlying Years to Maturity
|
|
Weighted Average Months to Expiration
|
|||
|
|
(dollars in thousands)
|
|
|
|||||||||
Long
|
|
$
|
6,000,000
|
|
|
2.62
|
%
|
|
3M LIBOR
|
|
9.97
|
|
4.49
|
December 31, 2017
|
|||||||||||||||
Purchase and sale contracts for
derivative TBAs |
Notional
|
|
Implied Cost Basis
|
|
Implied Market Value
|
|
Net Carrying Value
|
||||||||
(dollars in thousands)
|
|||||||||||||||
Purchase contracts
|
$
|
15,828,000
|
|
|
$
|
16,381,826
|
|
|
$
|
16,390,251
|
|
|
$
|
8,425
|
|
Sale contracts
|
(250,000
|
)
|
|
(254,804
|
)
|
|
(255,938
|
)
|
|
(1,134
|
)
|
||||
Net TBA derivatives
|
15,578,000
|
|
|
16,127,022
|
|
|
16,134,313
|
|
|
7,291
|
|
||||
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|||||||||||||||
Purchase and sale contracts for
derivative TBAs |
Notional
|
|
Implied Cost Basis
|
|
Implied Market Value
|
|
Net Carrying Value
|
||||||||
(dollars in thousands)
|
|||||||||||||||
Purchase contracts
|
$
|
11,223,000
|
|
|
$
|
11,495,514
|
|
|
$
|
11,437,316
|
|
|
(58,198
|
)
|
|
December 31, 2017
|
||||||||
|
Notional - Long
Positions |
|
Notional - Short
Positions |
|
Weighted Average
Years to Maturity |
||||
|
(dollars in thousands)
|
||||||||
2-year swap equivalent Eurodollar contracts
|
$
|
—
|
|
|
$
|
(17,161,000
|
)
|
|
2.00
|
U.S. Treasury futures - 5 year
|
—
|
|
|
(4,217,400
|
)
|
|
4.41
|
||
U.S. Treasury futures - 10 year and greater
|
—
|
|
|
(4,914,500
|
)
|
|
7.01
|
||
Total
|
$
|
—
|
|
|
$
|
(26,292,900
|
)
|
|
3.32
|
|
|
|
|
|
|
||||
|
December 31, 2016
|
||||||||
|
Notional - Long
Positions |
|
Notional - Short
Positions |
|
Weighted Average
Years to Maturity |
||||
|
(dollars in thousands)
|
||||||||
2-year swap equivalent Eurodollar contracts
|
$
|
—
|
|
|
$
|
(14,968,250
|
)
|
|
2.00
|
U.S. Treasury futures - 5 year
|
—
|
|
|
(1,697,200
|
)
|
|
4.42
|
||
U.S. Treasury futures - 10 year and greater
|
—
|
|
|
(2,250,000
|
)
|
|
8.39
|
||
Total
|
$
|
—
|
|
|
$
|
(18,915,450
|
)
|
|
2.98
|
|
December 31, 2017
|
||||||||||||||
|
|
|
Amounts Eligible for Offset
|
|
|
||||||||||
|
Gross Amounts
|
|
Financial Instruments
|
|
Cash
Collateral |
|
Net Amounts
|
||||||||
Assets:
|
(dollars in thousands)
|
||||||||||||||
Interest rate swaps, at fair value
|
$
|
30,272
|
|
|
$
|
(27,379
|
)
|
|
$
|
—
|
|
|
$
|
2,893
|
|
Interest rate swaptions, at fair value
|
36,150
|
|
|
—
|
|
|
—
|
|
|
36,150
|
|
||||
TBA derivatives, at fair value
|
29,067
|
|
|
(12,551
|
)
|
|
—
|
|
|
16,516
|
|
||||
Futures contracts, at fair value
|
218,361
|
|
|
(12,285
|
)
|
|
—
|
|
|
206,076
|
|
||||
Purchase commitments
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swaps, at fair value
|
$
|
569,129
|
|
|
$
|
(27,379
|
)
|
|
$
|
—
|
|
|
$
|
541,750
|
|
TBA derivatives, at fair value
|
21,776
|
|
|
(12,551
|
)
|
|
—
|
|
|
9,225
|
|
||||
Futures contracts, at fair value
|
12,285
|
|
|
(12,285
|
)
|
|
—
|
|
|
—
|
|
||||
Purchase commitments
|
157
|
|
|
—
|
|
|
—
|
|
|
157
|
|
||||
Credit Derivatives
|
4,507
|
|
|
—
|
|
|
(3,520
|
)
|
|
987
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
||||||||||||||
|
|
|
|
Amounts Eligible for Offset
|
|
|
|
||||||||
|
Gross Amounts
|
|
Financial Instruments
|
|
Cash
Collateral |
|
Net Amounts
|
||||||||
Assets:
|
(dollars in thousands)
|
||||||||||||||
Interest rate swaps, at fair value
|
$
|
68,194
|
|
|
$
|
(68,194
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
TBA derivatives, at fair value
|
2,774
|
|
|
(2,172
|
)
|
|
—
|
|
|
602
|
|
||||
Futures contracts, at fair value
|
168,209
|
|
|
(24,912
|
)
|
|
—
|
|
|
143,297
|
|
||||
Purchase commitments
|
283
|
|
|
—
|
|
|
—
|
|
|
283
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swaps, at fair value
|
$
|
1,443,765
|
|
|
$
|
(68,194
|
)
|
|
$
|
(768,877
|
)
|
|
$
|
606,694
|
|
TBA derivatives, at fair value
|
60,972
|
|
|
(2,172
|
)
|
|
—
|
|
|
58,800
|
|
||||
Futures contracts, at fair value
|
24,912
|
|
|
(24,912
|
)
|
|
—
|
|
|
—
|
|
||||
Purchase commitments
|
553
|
|
|
—
|
|
|
—
|
|
|
553
|
|
|
Location on Consolidated Statements of Comprehensive Income (Loss)
|
||||||||||
|
Realized Gains (Losses) on
Interest Rate Swaps (1) |
|
Realized Gains (Losses) on Termination of Interest Rate Swaps
|
|
Unrealized Gains (Losses) on
Interest Rate Swaps |
||||||
|
(dollars in thousands)
|
||||||||||
For the Years Ended:
|
|
|
|
|
|
||||||
December 31, 2017
|
$
|
(371,108
|
)
|
|
$
|
(160,133
|
)
|
|
$
|
512,918
|
|
December 31, 2016
|
$
|
(506,681
|
)
|
|
$
|
(113,941
|
)
|
|
$
|
282,190
|
|
December 31, 2015
|
$
|
(624,495
|
)
|
|
$
|
(226,462
|
)
|
|
$
|
(124,869
|
)
|
(1)
|
Interest expense related to interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income (Loss).
|
Year Ended December 31, 2017
|
|||||||||||
Derivative Instruments
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)
|
|
Amount of Gain/(Loss) Recognized in
Net Gains (Losses) on Trading Assets |
||||||
(dollars in thousands)
|
|||||||||||
Net TBA derivatives
|
$
|
154,575
|
|
|
$
|
65,490
|
|
|
$
|
220,065
|
|
Net interest rate swaptions
|
(935
|
)
|
|
(42,660
|
)
|
|
(43,595
|
)
|
|||
Futures
|
20,459
|
|
|
62,778
|
|
|
83,237
|
|
|||
Purchase commitments
|
—
|
|
|
162
|
|
|
162
|
|
|||
Credit derivatives
|
1,521
|
|
|
28
|
|
|
1,549
|
|
|||
|
|
|
|
|
$
|
261,418
|
|
Year Ended December 31, 2016
|
|||||||||||
Derivative Instruments
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)
|
|
Amount of Gain/(Loss) Recognized in
Net Gains (Losses) on Trading Assets |
||||||
(dollars in thousands)
|
|||||||||||
Net TBA derivatives
|
$
|
164,008
|
|
|
$
|
(50,636
|
)
|
|
$
|
113,372
|
|
Net interest rate swaptions
|
4,850
|
|
|
—
|
|
|
4,850
|
|
|||
Futures
|
(51,148
|
)
|
|
163,631
|
|
|
112,483
|
|
|||
Purchase commitments
|
—
|
|
|
(123
|
)
|
|
(123
|
)
|
|||
|
|
|
|
|
$
|
230,582
|
|
|
For the Years Ended
|
||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(dollars in thousands, except per share data)
|
||||||
Distributions declared to common stockholders
|
$
|
1,285,701
|
|
|
$
|
1,162,897
|
|
Distributions declared per common share
|
$
|
1.20
|
|
|
$
|
1.20
|
|
Distributions paid to common stockholders after period end
|
$
|
347,876
|
|
|
$
|
305,674
|
|
Distributions paid per common share after period end
|
$
|
0.30
|
|
|
$
|
0.30
|
|
Date of distributions paid to common stockholders after period end
|
January 31, 2018
|
|
|
January 31, 2017
|
|
||
Dividends declared to Series A Preferred stockholders
|
$
|
9,527
|
|
|
$
|
14,593
|
|
Dividends declared per share of Series A Preferred Stock
|
$
|
1.285
|
|
|
$
|
1.969
|
|
Dividends declared to Series C Preferred stockholders
|
$
|
22,875
|
|
|
$
|
22,875
|
|
Dividends declared per share of Series C Preferred Stock
|
$
|
1.906
|
|
|
$
|
1.906
|
|
Dividends declared to Series D Preferred stockholders
|
$
|
34,500
|
|
|
$
|
34,500
|
|
Dividends declared per share of Series D Preferred Stock
|
$
|
1.875
|
|
|
$
|
1.875
|
|
Dividends declared to Series E Preferred stockholders
|
$
|
21,922
|
|
|
$
|
10,292
|
|
Dividends declared per share of Series E Preferred Stock
|
$
|
1.906
|
|
|
$
|
0.953
|
|
Dividends declared to Series F Preferred stockholders
|
$
|
20,811
|
|
|
$
|
—
|
|
Dividends declared per share of Series F Preferred Stock
|
$
|
0.724
|
|
|
$
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income:
|
(dollars in thousands)
|
||||||||||
Residential Investment Securities
|
$
|
2,170,041
|
|
|
$
|
1,944,457
|
|
|
$
|
1,963,629
|
|
Residential mortgage loans
|
30,540
|
|
|
4,147
|
|
|
—
|
|
|||
Commercial investment portfolio
(1)
|
273,884
|
|
|
252,436
|
|
|
203,804
|
|
|||
Reverse repurchase agreements
|
18,661
|
|
|
9,911
|
|
|
3,264
|
|
|||
Total interest income
|
2,493,126
|
|
|
2,210,951
|
|
|
2,170,697
|
|
|||
Interest expense:
|
|
|
|
|
|
|
|
|
|||
Repurchase agreements
|
891,819
|
|
|
585,826
|
|
|
420,325
|
|
|||
Convertible Senior Notes
|
—
|
|
|
—
|
|
|
29,740
|
|
|||
Securitized debt of consolidated VIEs
|
60,304
|
|
|
44,392
|
|
|
20,065
|
|
|||
Participation sold
|
195
|
|
|
627
|
|
|
639
|
|
|||
Other
|
56,036
|
|
|
26,907
|
|
|
827
|
|
|||
Total interest expense
|
1,008,354
|
|
|
657,752
|
|
|
471,596
|
|
|||
Net interest income
|
$
|
1,484,772
|
|
|
$
|
1,553,199
|
|
|
$
|
1,699,101
|
|
|
For the Years Ended
|
||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
|
(dollars in thousands, except per share data)
|
||||||||||
Net income (loss)
|
$
|
1,569,016
|
|
|
$
|
1,432,786
|
|
|
$
|
465,747
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
(588
|
)
|
|
(970
|
)
|
|
(809
|
)
|
|||
Net income (loss) attributable to Annaly
|
1,569,604
|
|
|
1,433,756
|
|
|
466,556
|
|
|||
Less: Dividends on preferred stock
|
109,635
|
|
|
82,260
|
|
|
71,968
|
|
|||
Net income (loss) per share available (related) to common stockholders, prior to adjustment for dilutive potential common shares, if necessary
|
1,459,969
|
|
|
1,351,496
|
|
|
394,588
|
|
|||
Add: Interest on Convertible Senior Notes, if dilutive
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) available to common stockholders, as adjusted
|
$
|
1,459,969
|
|
|
$
|
1,351,496
|
|
|
$
|
394,588
|
|
Weighted average shares of common stock outstanding-basic
|
1,065,923,652
|
|
|
969,787,583
|
|
|
947,062,099
|
|
|||
Add: Effect of stock awards and Convertible Senior Notes, if dilutive
|
427,964
|
|
|
314,770
|
|
|
214,643
|
|
|||
Weighted average shares of common stock outstanding-diluted
|
1,066,351,616
|
|
|
970,102,353
|
|
|
947,276,742
|
|
|||
Net income (loss) per share available (related) to common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
Diluted
|
$
|
1.37
|
|
|
$
|
1.39
|
|
|
$
|
0.42
|
|
|
For the Years Ended
|
||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Number of Shares
|
|
Weighted Average
Exercise Price |
|
Number of Shares
|
|
Weighted Average
Exercise Price |
||||||
Options outstanding at the beginning of year
|
1,125,625
|
|
|
$
|
15.43
|
|
|
1,168,775
|
|
|
$
|
15.34
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
(132,000
|
)
|
|
15.74
|
|
|
(6,400
|
)
|
|
14.69
|
|
||
Expired
|
(199,500
|
)
|
|
15.74
|
|
|
(36,750
|
)
|
|
12.90
|
|
||
Options outstanding at the end of period
|
794,125
|
|
|
$
|
15.30
|
|
|
1,125,625
|
|
|
$
|
15.43
|
|
Options exercisable at the end of the period
|
794,125
|
|
|
$
|
15.30
|
|
|
1,125,625
|
|
|
$
|
15.43
|
|
Years Ending December 31,
|
Lease Commitments
|
||
|
(dollars in thousands)
|
||
2018
|
$
|
3,565
|
|
2019
|
3,565
|
|
|
2020
|
3,652
|
|
|
2021
|
3,862
|
|
|
2022
|
3,862
|
|
|
Later years
|
10,618
|
|
|
Total
|
$
|
29,124
|
|
|
For the Quarters Ended
|
||||||||||||||
|
December 31, 2017
|
|
September 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
||||||||
|
(dollars in thousands, expect per share data)
|
||||||||||||||
Interest income
|
$
|
745,423
|
|
|
$
|
622,550
|
|
|
$
|
537,426
|
|
|
$
|
587,727
|
|
Interest expense
|
318,711
|
|
|
268,937
|
|
|
222,281
|
|
|
198,425
|
|
||||
Net interest income
|
426,712
|
|
|
353,613
|
|
|
315,145
|
|
|
389,302
|
|
||||
Total realized and unrealized gains (losses)
|
359,215
|
|
|
43,807
|
|
|
(277,794
|
)
|
|
74,265
|
|
||||
Total other income (loss)
|
25,064
|
|
|
28,282
|
|
|
30,865
|
|
|
31,646
|
|
||||
Less: Total general and administrative expenses
|
59,257
|
|
|
57,016
|
|
|
54,023
|
|
|
53,828
|
|
||||
Income (loss) before income taxes
|
751,734
|
|
|
368,686
|
|
|
14,193
|
|
|
441,385
|
|
||||
Less: Income taxes
|
4,963
|
|
|
1,371
|
|
|
(329
|
)
|
|
977
|
|
||||
Net income (loss)
|
746,771
|
|
|
367,315
|
|
|
14,522
|
|
|
440,408
|
|
||||
Less: Net income attributable to noncontrolling interest
|
(151
|
)
|
|
(232
|
)
|
|
(102
|
)
|
|
(103
|
)
|
||||
Less: Dividends on preferred stock
(1)
|
32,334
|
|
|
30,355
|
|
|
23,473
|
|
|
23,473
|
|
||||
Net income (loss) available (related) to common stockholders
|
$
|
714,588
|
|
|
$
|
337,192
|
|
|
$
|
(8,849
|
)
|
|
$
|
417,038
|
|
Net income (loss) available (related) per share to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.62
|
|
|
$
|
0.31
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.41
|
|
Diluted
|
$
|
0.62
|
|
|
$
|
0.31
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.41
|
|
|
For the Quarters Ended
|
||||||||||||||
|
December 31, 2016
|
|
September 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
||||||||
|
(dollars in thousands, expect per share data)
|
||||||||||||||
Interest income
|
$
|
807,022
|
|
|
$
|
558,668
|
|
|
$
|
457,118
|
|
|
$
|
388,143
|
|
Interest expense
|
183,396
|
|
|
174,154
|
|
|
152,755
|
|
|
147,447
|
|
||||
Net interest income
|
623,626
|
|
|
384,514
|
|
|
304,363
|
|
|
240,696
|
|
||||
Total realized and unrealized gains (losses)
|
1,250,636
|
|
|
412,906
|
|
|
(523,785
|
)
|
|
(1,055,553
|
)
|
||||
Total other income (loss)
|
30,918
|
|
|
29,271
|
|
|
(9,930
|
)
|
|
(6,115
|
)
|
||||
Less: Total general and administrative expenses
|
55,453
|
|
|
97,737
|
|
|
49,221
|
|
|
47,945
|
|
||||
Income (loss) before income taxes
|
1,849,727
|
|
|
728,954
|
|
|
(278,573
|
)
|
|
(868,917
|
)
|
||||
Less: Income taxes
|
1,244
|
|
|
(1,926
|
)
|
|
(76
|
)
|
|
(837
|
)
|
||||
Net income (loss)
|
1,848,483
|
|
|
730,880
|
|
|
(278,497
|
)
|
|
(868,080
|
)
|
||||
Less: Net income attributable to noncontrolling interest
|
(87
|
)
|
|
(336
|
)
|
|
(385
|
)
|
|
(162
|
)
|
||||
Less: Dividends on preferred stock
|
23,473
|
|
|
22,803
|
|
|
17,992
|
|
|
17,992
|
|
||||
Net income (loss) available (related) to common stockholders
|
$
|
1,825,097
|
|
|
$
|
708,413
|
|
|
$
|
(296,104
|
)
|
|
$
|
(885,910
|
)
|
Net income (loss) available (related) per share to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.79
|
|
|
$
|
0.70
|
|
|
$
|
(0.32
|
)
|
|
$
|
(0.96
|
)
|
Diluted
|
$
|
1.79
|
|
|
$
|
0.70
|
|
|
$
|
(0.32
|
)
|
|
$
|
(0.96
|
)
|
|
|
|
|
|
Initial Cost to Company
|
|
Cost Capitalized Subsequent to
Acquisition |
|
Property
Sold |
|
Gross Amounts Carried at
Close of Period 12/31/17 |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Location
|
Number of Properties
|
|
Encumbrances
|
|
Land
|
|
Buildings and Improvements
|
|
Improvements
|
|
Purchase Price Allocation Adjustments
|
|
Capitalized Costs
|
|
Property
Sold |
|
Land
|
|
Buildings and Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Year of Construction
|
|
Date Acquired
|
|
Weighted-Average Depreciable Life (in years)
|
|||||||||||||||||||||||
Retail - Carrollton, TX
|
1
|
|
|
$
|
12,875
|
|
|
$
|
3,970
|
|
|
$
|
14,672
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,970
|
|
|
$
|
14,672
|
|
|
$
|
18,642
|
|
|
$
|
(1,553
|
)
|
|
1996
|
|
11/25/2015
|
|
38
|
Retail - Plano, TX
|
1
|
|
|
11,817
|
|
|
4,615
|
|
|
12,692
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,615
|
|
|
12,751
|
|
|
17,366
|
|
|
(1,535
|
)
|
|
1994
|
|
11/25/2015
|
|
38
|
|||||||||||
Retail - Grapevine, TX
|
1
|
|
|
12,692
|
|
|
4,713
|
|
|
13,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,713
|
|
|
13,888
|
|
|
18,601
|
|
|
(1,373
|
)
|
|
1998
|
|
11/25/2015
|
|
38
|
|||||||||||
Retail - Flower Mound, TX
|
1
|
|
|
13,085
|
|
|
4,963
|
|
|
14,477
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,963
|
|
|
14,486
|
|
|
19,449
|
|
|
(1,525
|
)
|
|
1999
|
|
11/25/2015
|
|
38
|
|||||||||||
Retail - Grapevine, TX
|
1
|
|
|
9,797
|
|
|
3,931
|
|
|
9,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,931
|
|
|
9,972
|
|
|
13,903
|
|
|
(1,120
|
)
|
|
1994
|
|
11/25/2015
|
|
38
|
|||||||||||
Retail - Flower Mound, TX
|
1
|
|
|
7,492
|
|
|
2,696
|
|
|
7,351
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,696
|
|
|
7,417
|
|
|
10,113
|
|
|
(1,146
|
)
|
|
1992
|
|
11/25/2015
|
|
38
|
|||||||||||
Retail - Flower Mound, TX
|
1
|
|
|
8,929
|
|
|
3,571
|
|
|
8,280
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,571
|
|
|
8,287
|
|
|
11,858
|
|
|
(858
|
)
|
|
1996
|
|
11/25/2015
|
|
38
|
|||||||||||
Retail - Plano, TX
|
1
|
|
|
4,638
|
|
|
1,459
|
|
|
4,533
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,459
|
|
|
4,564
|
|
|
6,023
|
|
|
(1,468
|
)
|
|
1995
|
|
11/25/2015
|
|
38
|
|||||||||||
Retail - Largo, FL
|
1
|
|
|
12,750
|
|
|
4,973
|
|
|
12,832
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,973
|
|
|
12,831
|
|
|
17,804
|
|
|
(1,582
|
)
|
|
1988
|
|
8/14/2015
|
|
27
|
|||||||||||
Retail - Grass Valley, CA
|
1
|
|
|
25,900
|
|
|
9,872
|
|
|
28,680
|
|
|
284
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,872
|
|
|
28,965
|
|
|
38,837
|
|
|
(3,916
|
)
|
|
1988
|
|
10/27/2015
|
|
25
|
|||||||||||
Multifamily - Washington, DC
|
1
|
|
|
57,500
|
|
|
31,999
|
|
|
42,651
|
|
|
(308
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,999
|
|
|
42,342
|
|
|
74,341
|
|
|
(3,546
|
)
|
|
1978, 2008
|
|
10/20/2015
|
|
28
|
|||||||||||
Retail - Penfield, NY
|
1
|
|
|
23,558
|
|
|
4,122
|
|
|
22,670
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,122
|
|
|
23,427
|
|
|
27,549
|
|
|
(5,124
|
)
|
|
1957
|
|
11/10/2014
|
|
24
|
|||||||||||
Retail - Orchard Park, NY
|
1
|
|
|
12,888
|
|
|
4,189
|
|
|
20,658
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,189
|
|
|
20,729
|
|
|
24,918
|
|
|
(3,765
|
)
|
|
1997, 2000
|
|
11/10/2014
|
|
32
|
|||||||||||
Retail - Cheektowaga, NY
|
1
|
|
|
9,447
|
|
|
1,939
|
|
|
12,514
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,939
|
|
|
12,519
|
|
|
14,458
|
|
|
(2,005
|
)
|
|
1978
|
|
11/10/2014
|
|
25
|
|||||||||||
Retail - Amherst, NY
|
1
|
|
|
8,270
|
|
|
2,132
|
|
|
9,807
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,132
|
|
|
9,903
|
|
|
12,035
|
|
|
(1,889
|
)
|
|
1986
|
|
11/10/2014
|
|
28
|
|||||||||||
Retail - Ontario, NY
|
1
|
|
|
5,406
|
|
|
574
|
|
|
6,839
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
574
|
|
|
6,841
|
|
|
7,415
|
|
|
(1,369
|
)
|
|
1998
|
|
11/10/2014
|
|
31
|
|||||||||||
Retail - Irondequoit, NY
|
1
|
|
|
15,000
|
|
|
2,438
|
|
|
14,836
|
|
|
143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,438
|
|
|
14,980
|
|
|
17,418
|
|
|
(3,158
|
)
|
|
1972
|
|
11/10/2014
|
|
27
|
|||||||||||
Retail - LeRoy, NY
|
1
|
|
|
3,492
|
|
|
343
|
|
|
4,950
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
4,959
|
|
|
5,302
|
|
|
(1,126
|
)
|
|
1997
|
|
11/10/2014
|
|
29
|
|||||||||||
Retail - Jamestown, NY
|
1
|
|
|
7,356
|
|
|
820
|
|
|
4,915
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
820
|
|
|
4,915
|
|
|
5,735
|
|
|
(1,342
|
)
|
|
1997
|
|
11/10/2014
|
|
29
|
|||||||||||
Retail - Warsaw, NY
|
1
|
|
|
3,415
|
|
|
407
|
|
|
4,123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
407
|
|
|
4,122
|
|
|
4,529
|
|
|
(803
|
)
|
|
1998
|
|
11/10/2014
|
|
31
|
|||||||||||
Retail - Chillicothe, OH
|
1
|
|
|
7,888
|
|
|
1,262
|
|
|
10,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,262
|
|
|
10,819
|
|
|
12,081
|
|
|
(1,897
|
)
|
|
1981, 1998
|
|
11/10/2014
|
|
26
|
|||||||||||
Retail - Loganville, GA
|
1
|
|
|
7,230
|
|
|
3,217
|
|
|
8,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,217
|
|
|
8,386
|
|
|
11,603
|
|
|
(1,748
|
)
|
|
1996
|
|
11/10/2014
|
|
28
|
|||||||||||
Retail - Chillicothe, OH
|
1
|
|
|
7,700
|
|
|
2,282
|
|
|
9,775
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,282
|
|
|
9,775
|
|
|
12,057
|
|
|
(1,293
|
)
|
|
1995
|
|
7/22/2015
|
|
25
|
|||||||||||
Retail - Newport News, VA
|
1
|
|
|
11,025
|
|
|
6,394
|
|
|
12,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,394
|
|
|
12,046
|
|
|
18,440
|
|
|
(1,562
|
)
|
|
1994
|
|
6/2/2014
|
|
35
|
|||||||||||
Retail - Knoxville, TN
|
1
|
|
|
12,350
|
|
|
3,504
|
|
|
13,309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,503
|
|
|
13,310
|
|
|
16,813
|
|
|
(1,657
|
)
|
|
2002
|
|
4/9/2014
|
|
34
|
|||||||||||
Industrial - Las Vegas, NV
|
1
|
|
|
—
|
|
|
628
|
|
|
4,053
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
628
|
|
|
4,053
|
|
|
4,681
|
|
|
(560
|
)
|
|
1988, 2009
|
|
3/29/2012
|
|
37
|
|||||||||||
Industrial - Phoenix, AZ
|
1
|
|
|
—
|
|
|
1,662
|
|
|
6,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,880
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1999
|
|
11/28/2011
|
|
26
|
|||||||||||
|
27
|
|
|
$
|
312,500
|
|
|
$
|
112,675
|
|
|
$
|
335,945
|
|
|
$
|
1,231
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,880
|
)
|
|
$
|
111,012
|
|
|
$
|
330,959
|
|
|
$
|
441,971
|
|
|
$
|
(48,920
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate:
|
|
||
Beginning balance, January 1, 2017
|
$
|
448,620
|
|
Acquisitions and improvements
|
1,231
|
|
|
Property sold
|
(7,880
|
)
|
|
Ending balance, December 31, 2017
|
$
|
441,971
|
|
|
|
||
Accumulated Depreciation:
|
|
||
Beginning balance, January 1, 2017
|
$
|
34,221
|
|
Property sold
|
(1,052
|
)
|
|
Depreciation
|
15,751
|
|
|
Ending balance, December 31, 2017
|
$
|
48,920
|
|
|
|
Schedule IV - Mortgage Loans on Commercial Real Estate
|
|||||||||||||||||||||
December 31, 2017
|
|||||||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||||
Description
|
Location
|
|
Prior Liens
(1)
|
|
|
Face Amount
|
|
|
Carrying Amount
|
|
|
Interest Rate
(2)
|
|
Libor Floor
|
|
Payment Terms
|
|
Maturity Date
(3)
|
|||
Mezzanine Debt Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Hotel
|
CA
|
|
$
|
50,000
|
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
10.25%
|
|
N/A
|
|
Interest Only
|
|
2/6/2019
|
Hotel
|
Various
|
|
103,800
|
|
|
25,000
|
|
|
25,000
|
|
|
LIBOR+9.95%
|
|
0.20%
|
|
Interest Only
|
|
2/9/2018
|
|||
Hotel
|
Various
|
|
26,223
|
|
|
10,335
|
|
|
10,335
|
|
|
LIBOR+8.65%
|
|
N/A
|
|
Interest Only
|
|
8/9/2019
|
|||
Hotel
|
Various
|
|
26,223
|
|
|
1,691
|
|
|
1,691
|
|
|
LIBOR+8.65%
|
|
N/A
|
|
Interest Only
|
|
8/9/2019
|
|||
Hotel
|
Various
|
|
103,800
|
|
|
6,500
|
|
|
6,500
|
|
|
LIBOR+8.75%
|
|
0.20%
|
|
Interest Only
|
|
2/9/2018
|
|||
Hotel
|
LA
|
|
85,370
|
|
|
13,133
|
|
|
13,010
|
|
|
LIBOR+9.50%
|
|
N/A
|
|
Interest Only
|
|
9/9/2022
|
|||
Mixed
|
OH
|
|
124,671
|
|
|
36,603
|
|
|
36,603
|
|
|
9.50%
|
|
N/A
|
|
Interest Only
|
|
12/1/2023
|
|||
Multi-Family
|
NY
|
|
393,717
|
|
|
47,775
|
|
|
47,775
|
|
|
LIBOR+7.81%
|
|
N/A
|
|
Interest Only
|
|
10/1/2020
|
|||
Multi-Family
|
NY
|
|
393,717
|
|
|
65,386
|
|
|
65,385
|
|
|
LIBOR+6.38%
|
|
N/A
|
|
Interest Only
|
|
10/1/2020
|
|||
Office
|
CO
|
|
13,201
|
|
|
6,000
|
|
|
6,000
|
|
|
10.86%
|
|
N/A
|
|
Interest Only
|
|
8/6/2018
|
|||
Office
|
TX
|
|
43,500
|
|
|
9,187
|
|
|
9,176
|
|
|
9.50%
|
|
N/A
|
|
Interest Only
|
|
9/1/2018
|
|||
Office
|
LA
|
|
64,000
|
|
|
8,700
|
|
|
8,700
|
|
|
10.75%
|
|
N/A
|
|
Interest Only
|
|
10/1/2023
|
|||
Office
|
Various
|
|
90,907
|
|
|
10,169
|
|
|
10,169
|
|
|
LIBOR+7.50%
|
|
0.25%
|
|
Interest Only
|
|
1/20/2018
|
|||
Office
|
CA
|
|
46,151
|
|
|
8,559
|
|
|
8,575
|
|
|
LIBOR+9.50%
|
|
0.25%
|
|
Interest Only
|
|
3/31/2019
|
|||
Office
|
TX
|
|
51,159
|
|
|
7,000
|
|
|
7,000
|
|
|
10.10%
|
|
N/A
|
|
Interest Only
|
|
12/1/2024
|
|||
Office
|
CA
|
|
280,000
|
|
|
49,509
|
|
|
49,509
|
|
|
LIBOR+6.41%
|
|
N/A
|
|
Interest Only
|
|
1/2/2021
|
|||
Office
|
CA
|
|
280,000
|
|
|
27,500
|
|
|
27,500
|
|
|
LIBOR+6.54%
|
|
N/A
|
|
Interest Only
|
|
1/2/2021
|
|||
Office
|
FL
|
|
52,000
|
|
|
11,303
|
|
|
11,192
|
|
|
LIBOR+4.20%
|
|
0.50%
|
|
Interest Only
|
|
10/9/2021
|
|||
Retail
|
MA
|
|
63,877
|
|
|
10,000
|
|
|
10,000
|
|
|
10.14%
|
|
N/A
|
|
Interest Only
|
|
9/6/2023
|
|||
Retail
|
NY
|
|
23,750
|
|
|
4,890
|
|
|
4,857
|
|
|
LIBOR+3.95%
|
|
N/A
|
|
Interest Only
|
|
2/5/2022
|
|||
Retail
|
DC
|
|
50,325
|
|
|
16,775
|
|
|
16,665
|
|
|
LIBOR+4.45%
|
|
0.50%
|
|
Interest Only
|
|
1/9/2022
|
|||
Retail
|
CO
|
|
21,000
|
|
|
9,000
|
|
|
8,800
|
|
|
LIBOR+5.00%
|
|
1.20%
|
|
Interest Only
|
|
10/1/2022
|
|||
Preferred Equity Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mixed
|
PA
|
|
26,000
|
|
|
9,000
|
|
|
8,985
|
|
|
11.00%
|
|
N/A
|
|
Interest Only
|
|
11/27/2018
|
|||
First Mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Hotel
|
NY
|
|
—
|
|
|
55,000
|
|
|
54,588
|
|
|
LIBOR+4.50%
|
|
0.85%
|
|
Interest Only
|
|
8/9/2022
|
|||
Multi-Family
|
FL
|
|
—
|
|
|
34,161
|
|
|
34,161
|
|
|
LIBOR+4.05%
|
|
0.20%
|
|
Interest Only
|
|
6/5/2020
|
|||
Multi-Family
|
TX
|
|
—
|
|
|
15,090
|
|
|
15,079
|
|
|
4.45%
|
|
N/A
|
|
Interest Only
|
|
10/1/2020
|
|||
Multi-Family
|
NC
|
|
—
|
|
|
36,800
|
|
|
36,749
|
|
|
4.25%
|
|
N/A
|
|
Interest Only
|
|
11/1/2020
|
|||
Multi-Family
|
TX
|
|
—
|
|
|
33,000
|
|
|
32,679
|
|
|
LIBOR+3.25%
|
|
N/A
|
|
Interest Only
|
|
12/9/2022
|
|||
Office
|
NJ
|
|
—
|
|
|
67,390
|
|
|
67,334
|
|
|
LIBOR+4.50%
|
|
0.25%
|
|
Interest Only
|
|
5/9/2020
|
|||
Office
|
AZ
|
|
—
|
|
|
51,027
|
|
|
50,911
|
|
|
LIBOR+4.35%
|
|
0.20%
|
|
Interest Only
|
|
10/5/2018
|
|||
Office
|
VA
|
|
—
|
|
|
41,000
|
|
|
41,000
|
|
|
LIBOR+4.25%
|
|
0.20%
|
|
Interest Only
|
|
12/9/2020
|
|||
Office
|
FL
|
|
—
|
|
|
52,000
|
|
|
51,697
|
|
|
LIBOR+4.20%
|
|
0.50%
|
|
Interest Only
|
|
10/9/2021
|
|||
Office
|
CO
|
|
—
|
|
|
112,400
|
|
|
111,513
|
|
|
LIBOR+3.60%
|
|
1.00%
|
|
Interest Only
|
|
8/9/2022
|
|||
Retail
|
NY
|
|
—
|
|
|
23,750
|
|
|
23,592
|
|
|
LIBOR+3.95%
|
|
N/A
|
|
Interest Only
|
|
2/5/2022
|
|||
Retail
|
DC
|
|
—
|
|
|
50,325
|
|
|
49,990
|
|
|
LIBOR+4.45%
|
|
0.50%
|
|
Interest Only
|
|
1/9/2022
|
|||
Retail
|
CO
|
|
—
|
|
|
21,000
|
|
|
20,825
|
|
|
LIBOR+5.00%
|
|
1.20%
|
|
Interest Only
|
|
10/1/2022
|
|||
Retail
|
TN
|
|
—
|
|
|
36,200
|
|
|
35,782
|
|
|
LIBOR+4.50%
|
|
N/A
|
|
Interest Only
|
|
6/6/2022
|
|||
|
|
|
|
|
$
|
1,033,158
|
|
|
$
|
1,029,327
|
|
|
|
|
|
|
|
|
|
|
ANNALY CAPITAL MANAGEMENT, INC.
|
|
|
Date: February 15, 2018
|
By:
/s/ Kevin G. Keyes
|
|
Kevin G. Keyes
|
|
Chairman, Chief Executive Officer and President (Principal Executive Officer)
|
Signature
|
Title
|
Date
|
/s/ Kevin G. Keyes
Kevin G. Keyes
|
Chairman, Chief Executive Officer, President and Director (Principal Executive Officer)
|
February 15, 2018
|
/s/ Glenn A. Votek
Glenn A. Votek
|
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
February 15, 2018
|
/s/ Francine J. Bovich
Francine J. Bovich
|
Director
|
February 15, 2018
|
/s/ Kevin P. Brady
Kevin P. Brady
|
Director
|
February 15, 2018
|
/s/ Wellington J. Denahan
Wellington J. Denahan
|
Director
|
February 15, 2018
|
/s/ Katherine Beirne Fallon
Katherine Beirne Fallon
|
Director
|
February 15, 2018
|
/s/ Jonathan D. Green
Jonathan D. Green
|
Director
|
February 15, 2018
|
/
s/ Michael E. Haylon
Michael E. Haylon
|
Director
|
February 15, 2018
|
/s/ E. Wayne Nordberg
E. Wayne Nordberg
|
Director
|
February 15, 2018
|
/s/ John H. Schaefer
John H. Schaefer
|
Director
|
February 15, 2018
|
/s/ Donnell A. Segalas
Donnell A. Segalas
|
Director
|
February 15, 2018
|
/s/ Vicki Williams
Vicki Williams
|
Director
|
February 15, 2018
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||||||
Ratio of earnings to fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges (interest expense)
(1)
|
$
|
1,379,462
|
|
|
$
|
1,164,433
|
|
|
$
|
1,096,091
|
|
|
$
|
1,338,019
|
|
|
$
|
1,533,008
|
|
Net income (loss) available (attributable) to common shareholders before income taxes
(2)
|
1,466,363
|
|
|
1,348,931
|
|
|
391,825
|
|
|
(908,922
|
)
|
|
3,665,943
|
|
|||||
Earnings as adjusted
|
$
|
2,845,825
|
|
|
$
|
2,513,364
|
|
|
$
|
1,487,916
|
|
|
$
|
429,097
|
|
|
$
|
5,198,951
|
|
Ratio of earnings to fixed charges
|
2.06
|
|
|
2.16
|
|
|
1.36
|
|
|
0.32
|
|
|
3.39
|
|
|||||
Ratio of earnings to combined fixed charges and preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed charges (interest expense)
(1)
|
$
|
1,379,462
|
|
|
$
|
1,164,433
|
|
|
$
|
1,096,091
|
|
|
$
|
1,338,019
|
|
|
$
|
1,533,008
|
|
Preferred stock dividend
|
109,635
|
|
|
82,260
|
|
|
71,968
|
|
|
71,968
|
|
|
71,968
|
|
|||||
Combined fixed charges and preferred stock dividends
|
1,489,097
|
|
|
1,246,693
|
|
|
1,168,059
|
|
|
1,409,987
|
|
|
1,604,976
|
|
|||||
Net income (loss) available (attributable) to common shareholders before income taxes
(2)
|
1,466,363
|
|
|
1,348,931
|
|
|
391,825
|
|
|
(908,922
|
)
|
|
3,665,943
|
|
|||||
Earnings as adjusted
|
$
|
2,955,460
|
|
|
$
|
2,595,624
|
|
|
$
|
1,559,884
|
|
|
$
|
501,065
|
|
|
$
|
5,270,919
|
|
Ratio of earnings to combined fixed charges and preferred stock dividends
|
1.98
|
|
|
2.08
|
|
|
1.34
|
|
|
0.36
|
|
|
3.28
|
|
(1)
|
Fixed charges include realized gains (losses) on interest rate swaps.
|
(2)
|
Includes unrealized gains (losses) on investments and/or derivatives.
|
14SM TT Owner LLC
|
Delaware
|
ACREG 12151 Jefferson NL LLC
|
Delaware
|
ACREG 3100 South Mall NL LLC
|
Delaware
|
ACREG Barclay Square Investment LLC
|
Delaware
|
ACREG DLC Holdings LLC
|
Delaware
|
ACREG Ellicott Investment LLC
|
Delaware
|
ACREG Grand Reserve Investment LLC
|
Delaware
|
ACREG Investment Acquisitions LLC
|
Delaware
|
ACREG Investment Holdings LLC
|
Delaware
|
ACREG Mid-Century Investment LLC
|
Delaware
|
ACREG MS Holdings LLC
|
Delaware
|
ACREG PA PE I LLC
|
Delaware
|
ACREG Pine Creek Investment LLC
|
Delaware
|
ACREG PM 4 GP Investor LLC
|
Delaware
|
ACREG PM 4 Holdings LLC
|
Delaware
|
ACREG PM 4 LP Investor LLC
|
Delaware
|
ACREG PT Holdings LLC
|
Delaware
|
ACREG Tops Holdings LLC
|
Delaware
|
ACREG Tops Investment LLC
|
Delaware
|
ACREG TTTX Investment LLC
|
Delaware
|
Amherst TK Owner LLC
|
Delaware
|
Annaly Capital Fund Advisors LLC
|
Delaware
|
Annaly Capital Management, Inc.
|
Maryland
|
Annaly Commercial Real Estate Group, Inc.
|
Maryland
|
Annaly CRE FXD Holdings LLC
|
Delaware
|
Annaly CRE Holdings LLC
|
Delaware
|
Annaly CRE KF07 B Holder LLC
|
Delaware
|
Annaly CRE KLH1 B Holder LLC
|
Delaware
|
Annaly CRE KLSF B Holder LLC
|
Delaware
|
Annaly CRE L LLC
|
Delaware
|
Annaly CRE LLC
|
Delaware
|
Annaly CRE Sub Holding LLC
|
Delaware
|
Annaly CRE WF LLC
|
Delaware
|
Annaly CRE WF Parent LLC
|
Delaware
|
Annaly Credit Opportunities GP LLC
|
Delaware
|
Annaly Credit Opportunities Management LLC
|
Delaware
|
Annaly Credit Opportunities Offshore Fund LP
|
Cayman Islands
|
Annaly Credit Opportunities Onshore Fund LP
|
Delaware
|
Annaly Credit Opportunities Offshore Subsidiary LLC
|
Delaware
|
Annaly ESPC JVIA Investment LLC
|
Delaware
|
Annaly Funding LLC
|
Delaware
|
Annaly Funding TRS LLC
|
Delaware
|
Annaly Middle Market Lending LLC
|
Delaware
|
Annaly MML Funding II LLC
|
Delaware
|
Annaly MML Funding LLC
|
Delaware
|
Annaly Net Lease Holdings LLC
|
Delaware
|
Annaly NVTS JVIB Investment LLC
|
Delaware
|
Annaly Social Impact LLC
|
Delaware
|
Barclay Square Owner LLC
|
Delaware
|
Barclay Square Venture LLC
|
Delaware
|
Beach Improvements Owner LLC
|
Delaware
|
Cheektowaga TK Owner LLC
|
Delaware
|
Chillicothe TK Owner II LLC
|
Delaware
|
Chillicothe TK Owner LLC
|
Delaware
|
CreXuS NV Holdings 1 LLC
|
Delaware
|
CreXus S Holdings (Holding Co) LLC
|
Delaware
|
Cross Timbers TT Owner LLC
|
Delaware
|
Crossroads Improvements Owner LLC
|
Delaware
|
Ellicott Owner LLC
|
Delaware
|
Ellicott Venture LLC
|
Delaware
|
Fayette Place Improvements Owner LLC
|
Delaware
|
Flower Mound TT Owner LLC
|
Delaware
|
Grand Reserve Borrower, LLC
|
Delaware
|
Grand Reserve Venture, LLC
|
Delaware
|
Hatteras Financial Corp.
|
Maryland
|
Heritage Heights TT Owner LLC
|
Delaware
|
HG TT Owner LLC
|
Delaware
|
Highlands TT Owner LLC
|
Delaware
|
Irondequoit TK Owner LLC
|
Delaware
|
Jamestown TK Owner LLC
|
Delaware
|
Josey Oaks TT Owner LLC
|
Delaware
|
LeRoy TK Owner LLC
|
Delaware
|
Loganville TK Owner LLC
|
Delaware
|
Mahopac Improvements Owner LLC
|
Delaware
|
Mid-Century Holdings, LLC
|
Delaware
|
Mid-Century Joint Member, LLC
|
Delaware
|
Mid-Valley Improvements Owner LLC
|
Delaware
|
NLY 2014-FL1 Depositor LLC
|
Delaware
|
Onslow Bay Financial LLC
|
North Carolina
|
Onslow Bay Funding LLC
|
Delaware
|
Ontario TK Owner LLC
|
Delaware
|
Orchard Park TK Owner LLC
|
Delaware
|
Park West TT Owner LLC
|
Delaware
|
Penfield TK Owner LLC
|
Delaware
|
Pine Creek Owner LLC
|
Delaware
|
Pine Creek Venture LLC
|
Delaware
|
Pingora MSR JV Feeder I-B, LP
|
Delaware
|
Pingora MSR JV I-A, LP
|
Delaware
|
Pingora MSR JV I-B, LP
|
Delaware
|
Pioneer Plaza TT Owner LLC
|
Delaware
|
RCap Securities, Inc.
|
Maryland
|
SS TT Owner LLC
|
Delaware
|
Suncreek Village TT Owner LLC
|
Delaware
|
TK11 Holdings LLC
|
Delaware
|
TK11 Venture LLC
|
Delaware
|
Truman Insurance Company LLC
|
Missouri
|
TTTX Venture LLC
|
Delaware
|
University Place Improvements Owner LLC
|
Delaware
|
Warsaw TK Owner LLC
|
Delaware
|
Wind River GP LLC
|
North Carolina
|
Wind River TRS LLC
|
Delaware
|
1.
|
|
I have reviewed this annual report on Form 10-K of Annaly Capital Management, Inc.;
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
a)
|
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Date: February 15, 2018
|
|
/s/ Kevin G. Keyes
|
|
Chairman, Chief Executive Officer and President (Principal Executive Officer)
|
1.
|
|
I have reviewed this annual report on Form 10-K of Annaly Capital Management, Inc.;
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
a)
|
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Date: February 15, 2018
|
|
/s/ Glenn A. Votek
|
|
Chief Financial Officer (Principal Financial Officer)
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates of, and for the periods covered by, the Report.
|
|
/s/ Kevin G. Keyes
|
|
Kevin G. Keyes
|
|
Chairman, Chief Executive Officer and President (Principal Executive Officer)
|
|
February 15, 2018
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates of, and for the periods covered by, the Report.
|
|
/s/ Glenn A. Votek
|
|
Glenn A. Votek
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
February 15, 2018
|