Delaware
|
37-0911756
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Name of each exchange on
|
Title of each class
|
which registered
|
Common Stock, par value $0.001 per share
|
New York Stock Exchange
|
Part
|
|
Item
|
|
|
|
Page
|
|
|
|
||||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|
||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|||
|
|
|
||||
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
($ in millions, except per share data)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Insurance premiums and contract charges earned
|
|
$
|
794.7
|
|
|
$
|
759.1
|
|
|
$
|
731.9
|
|
|
$
|
715.8
|
|
|
$
|
690.9
|
|
Net investment income
|
|
373.6
|
|
|
361.2
|
|
|
332.6
|
|
|
329.8
|
|
|
313.6
|
|
|||||
Net realized investment gains (losses)
|
|
(3.4
|
)
|
|
4.1
|
|
|
12.7
|
|
|
10.9
|
|
|
22.2
|
|
|||||
Total revenues
|
|
1,171.5
|
|
|
1,128.9
|
|
|
1,080.4
|
|
|
1,060.7
|
|
|
1,031.2
|
|
|||||
Interest expense
|
|
11.9
|
|
|
11.8
|
|
|
13.1
|
|
|
14.2
|
|
|
14.2
|
|
|||||
Income before income taxes
|
|
88.7
|
|
|
114.2
|
|
|
129.5
|
|
|
146.1
|
|
|
154.1
|
|
|||||
Net income
|
|
169.4
|
|
|
83.8
|
|
|
93.5
|
|
|
104.2
|
|
|
110.9
|
|
|||||
Ratio of earnings to fixed charges (1)
|
|
1.4x
|
|
|
1.6x
|
|
|
1.7x
|
|
|
1.8x
|
|
|
1.8x
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Share Data (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
|
$
|
4.10
|
|
|
$
|
2.04
|
|
|
$
|
2.23
|
|
|
$
|
2.50
|
|
|
$
|
2.75
|
|
Diluted
|
|
$
|
4.08
|
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
$
|
2.47
|
|
|
$
|
2.66
|
|
Shares of Common Stock (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average - basic
|
|
41.4
|
|
|
41.2
|
|
|
41.9
|
|
|
41.6
|
|
|
40.4
|
|
|||||
Weighted average - diluted
|
|
41.6
|
|
|
41.5
|
|
|
42.4
|
|
|
42.2
|
|
|
41.6
|
|
|||||
Ending outstanding
|
|
40.7
|
|
|
40.2
|
|
|
40.6
|
|
|
40.9
|
|
|
40.5
|
|
|||||
Cash dividends per share
|
|
$
|
1.10
|
|
|
$
|
1.06
|
|
|
$
|
1.00
|
|
|
$
|
0.92
|
|
|
$
|
0.78
|
|
Book value per share
|
|
$
|
36.88
|
|
|
$
|
32.15
|
|
|
$
|
31.18
|
|
|
$
|
32.65
|
|
|
$
|
27.14
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data, at Year End:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total investments
|
|
$
|
8,352.3
|
|
|
$
|
7,999.3
|
|
|
$
|
7,648.0
|
|
|
$
|
7,403.5
|
|
|
$
|
6,539.5
|
|
Total assets
|
|
11,198.3
|
|
|
10,576.8
|
|
|
10,057.0
|
|
|
9,768.4
|
|
|
8,826.3
|
|
|||||
Total policy liabilities
|
|
6,182.0
|
|
|
6,024.1
|
|
|
5,683.4
|
|
|
5,351.5
|
|
|
5,029.2
|
|
|||||
Short-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.0
|
|
|
38.0
|
|
|||||
Long-term debt
|
|
297.5
|
|
|
247.2
|
|
|
247.0
|
|
|
199.8
|
|
|
199.5
|
|
|||||
Total shareholders' equity
|
|
1,501.6
|
|
|
1,294.0
|
|
|
1,264.7
|
|
|
1,336.5
|
|
|
1,099.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment Information (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Insurance premiums written and contract deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property and Casualty
|
|
$
|
662.8
|
|
|
$
|
634.3
|
|
|
$
|
605.8
|
|
|
$
|
584.4
|
|
|
$
|
570.4
|
|
Retirement
|
|
453.1
|
|
|
520.2
|
|
|
548.0
|
|
|
480.6
|
|
|
423.0
|
|
|||||
Life
|
|
111.2
|
|
|
108.0
|
|
|
102.7
|
|
|
102.7
|
|
|
100.8
|
|
|||||
Total
|
|
1,227.1
|
|
|
1,262.5
|
|
|
1,256.5
|
|
|
1,167.7
|
|
|
1,094.2
|
|
|||||
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property and Casualty
|
|
17.8
|
|
|
25.6
|
|
|
40.0
|
|
|
46.9
|
|
|
44.4
|
|
|||||
Retirement
|
|
88.4
|
|
|
50.7
|
|
|
43.4
|
|
|
45.3
|
|
|
44.7
|
|
|||||
Life
|
|
77.6
|
|
|
16.6
|
|
|
15.0
|
|
|
17.5
|
|
|
20.4
|
|
|||||
Corporate and Other (4)
|
|
(14.4
|
)
|
|
(9.1
|
)
|
|
(4.9
|
)
|
|
(5.5
|
)
|
|
1.4
|
|
|||||
Total
|
|
169.4
|
|
|
83.8
|
|
|
93.5
|
|
|
104.2
|
|
|
110.9
|
|
|
|
|
|
|
(1)
|
For the purpose of determining the ratio of earnings to fixed charges, "earnings" consist of income before income taxes and fixed charges, and "fixed charges" consist of interest expense (including amortization of debt issuance costs) and interest credited to policyholders on investment contracts and life insurance products with account values.
|
(2)
|
Basic earnings per share is computed based on the weighted average number of shares outstanding plus the weighted average number of fully vested restricted stock units and common stock units payable as shares of HMEC common stock. Diluted earnings per share is computed based on the weighted average number of shares and common stock equivalents outstanding, to the extent dilutive. The Company's common stock equivalents relate to outstanding common stock options, common stock units (related to deferred compensation for Directors and employees) and restricted stock units.
|
(3)
|
Information regarding assets by segment at December 31, 2017, 2016 and 2015 is contained in Notes to Consolidated Financial Statements — Note 14 — Segment Information.
|
(4)
|
The Corporate and Other segment primarily includes interest expense on debt, the impact of net realized investment gains and losses, corporate debt retirement costs, and certain public company expenses.
|
|
|
Property and Casualty Segment
|
|||||
|
|
2017 Direct
Premiums (1)
|
|
Percent
of Total
|
|||
State
|
|
|
|
|
|||
California
|
|
$
|
70.6
|
|
|
10.5
|
%
|
Texas
|
|
56.1
|
|
|
8.4
|
|
|
North Carolina
|
|
46.9
|
|
|
7.0
|
|
|
Minnesota
|
|
39.7
|
|
|
5.9
|
|
|
Florida
|
|
36.2
|
|
|
5.4
|
|
|
South Carolina
|
|
33.3
|
|
|
5.0
|
|
|
Louisiana
|
|
32.0
|
|
|
4.8
|
|
|
Georgia
|
|
29.6
|
|
|
4.4
|
|
|
Pennsylvania
|
|
23.1
|
|
|
3.4
|
|
|
Colorado
|
|
19.7
|
|
|
2.9
|
|
|
Total of top ten states
|
|
387.2
|
|
|
57.7
|
|
|
All other areas
|
|
283.3
|
|
|
42.3
|
|
|
Total direct premiums
|
|
$
|
670.5
|
|
|
100.0
|
%
|
|
|
|
|
|
(1)
|
Defined as earned premiums before reinsurance as determined under statutory accounting principles.
|
|
|
2017 Direct
Premiums and
Contract Deposits (1)
|
|
Percent
of Total
|
|||
State
|
|
|
|
|
|||
South Carolina
|
|
$
|
34.0
|
|
|
6.0
|
%
|
Pennsylvania
|
|
33.8
|
|
|
5.9
|
|
|
North Carolina
|
|
33.4
|
|
|
5.9
|
|
|
Minnesota
|
|
32.1
|
|
|
5.6
|
|
|
Florida
|
|
31.2
|
|
|
5.5
|
|
|
Texas
|
|
30.4
|
|
|
5.3
|
|
|
Illinois
|
|
30.4
|
|
|
5.3
|
|
|
California
|
|
28.0
|
|
|
4.9
|
|
|
Indiana
|
|
27.7
|
|
|
4.9
|
|
|
Virginia
|
|
27.0
|
|
|
4.7
|
|
|
Total of top ten states
|
|
308.0
|
|
|
54.0
|
|
|
All other areas
|
|
262.0
|
|
|
46.0
|
|
|
Total direct premiums
|
|
$
|
570.0
|
|
|
100.0
|
%
|
|
|
|
|
|
(1)
|
Defined as collected premiums before reinsurance as determined under statutory accounting principles.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Financial Data:
|
|
|
|
|
|
|
|
|
|
|||
Insurance premiums written
|
|
$
|
662.8
|
|
|
$
|
634.3
|
|
|
$
|
605.8
|
|
Insurance premiums earned
|
|
648.3
|
|
|
620.5
|
|
|
596.0
|
|
|||
Net investment income
|
|
36.2
|
|
|
39.0
|
|
|
33.5
|
|
|||
Income before income taxes
|
|
14.5
|
|
|
30.3
|
|
|
51.3
|
|
|||
Net income
|
|
17.8
|
|
|
25.6
|
|
|
40.0
|
|
|||
Catastrophe costs, pretax*
|
|
61.8
|
|
|
60.0
|
|
|
44.4
|
|
|||
|
|
|
|
|
|
|
||||||
Operating Statistics:
|
|
|
|
|
|
|
|
|
|
|||
Loss and loss adjustment expense ratio
|
|
76.6
|
%
|
|
74.8
|
%
|
|
70.5
|
%
|
|||
Expense ratio
|
|
26.7
|
%
|
|
26.7
|
%
|
|
26.5
|
%
|
|||
Combined loss and expense ratio
|
|
103.3
|
%
|
|
101.5
|
%
|
|
97.0
|
%
|
|||
Effect of catastrophe costs on the combined ratio*
|
|
9.5
|
%
|
|
9.7
|
%
|
|
7.4
|
%
|
|||
|
|
|
|
|
|
|
||||||
Automobile and Property:
|
|
|
|
|
|
|
|
|
|
|||
Insurance premiums written
|
|
|
|
|
|
|
|
|
|
|||
Automobile
|
|
$
|
450.7
|
|
|
$
|
425.9
|
|
|
$
|
402.2
|
|
Property
|
|
211.7
|
|
|
208.2
|
|
|
203.4
|
|
|||
Insurance premiums earned
|
|
|
|
|
|
|
|
|
|
|||
Automobile
|
|
438.0
|
|
|
414.3
|
|
|
393.6
|
|
|||
Property
|
|
210.0
|
|
|
206.0
|
|
|
202.2
|
|
|||
Policies in force (in thousands)
|
|
|
|
|
|
|
|
|
|
|||
Automobile
|
|
479
|
|
|
485
|
|
|
487
|
|
|||
Property
|
|
216
|
|
|
220
|
|
|
224
|
|
|||
Total
|
|
695
|
|
|
705
|
|
|
711
|
|
|
|
The
|
||
Year Ended December 31,
|
|
Company (1)
|
||
|
|
|
||
2017
|
|
$
|
61.8
|
|
2016
|
|
60.0
|
|
|
2015
|
|
44.4
|
|
|
2014
|
|
37.5
|
|
|
2013
|
|
40.2
|
|
|
2012
|
|
43.3
|
|
|
2011
|
|
86.0
|
|
|
2010
|
|
49.2
|
|
|
2009
|
|
33.1
|
|
|
2008
|
|
73.9
|
|
|
|
|
|
|
(1)
|
Net of reinsurance and before income tax benefits. Includes allocated loss adjustment expenses and reinsurance reinstatement premiums; excludes unallocated loss adjustment expenses. The Company's individually significant catastrophe losses net of reinsurance were as follows:
|
2017 -
|
Hail, tornadoes, wind events in February and March were $11.0 million; wind, hail, tornado event in May in Colorado primarily was $8.8 million; wind and hail event in June in Minnesota primarily was $8.0 million; wind, hail, tornado event in June in the Midwest was $3.8 million; Hurricane Harvey was $5.0 million; Hurricane Irma was $2.5 million; California wildfires in October and December were $1.3 million; other weather events throughout the year were each less than $3.0 million.
|
2016 -
|
Wind/hail event in March was $3.9 million; wind/hail event in April was $9.2 million; wind/hail/tornado event in May was $3.4 million; Hurricane Matthew was $10.0 million; other weather events throughout the year were each less than $3.0 million.
|
2015 -
|
Winter storm in February was $8.9 million; wind/flooding event in October was $3.0 million; other weather events throughout the year were each less than $3.0 million.
|
2014 -
|
Wind/hail event in May was $8.5 million; other weather events throughout the year were each less than $3.0 million.
|
2013 -
|
Wind/hail/tornado events in May, June and August were $10.1 million, $4.0 million and $7.9 million, respectively; winter storm events in February and April were $3.7 million and $3.4 million, respectively.
|
2012 -
|
Wind/hail/tornado events in March, April, May and June were $6.6 million, $6.6 million, $5.8 million and $11.9 million, respectively; June tropical storm and wildfire events, $1.4 million combined; $4.0 million, Hurricane Isaac; $2.8 million, Hurricane/Superstorm Sandy.
|
2011 -
|
Wind/hail/tornado events in April, May and June were $28.0 million, $17.6 million and $8.5 million, respectively; $8.0 million, Hurricane Irene.
|
2010 -
|
Wind/hail/tornado events in March, May, June, July and October were $4.8 million, $8.3 million, $12.1 million, $5.5 million and $7.7 million, respectively.
|
2009 -
|
$9.3 million, July wind/hail/tornadoes; $6.3 million, June wind/hail/tornadoes.
|
2008 -
|
$16.5 million, Hurricane Gustav; $15.5 million, Hurricane Ike; $9.8 million, May wind/hail/tornadoes; $7.0 million, June wind/hail/tornadoes; $3.0 million, December winter storm.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Claims and claim expenses incurred (1)
|
|
$
|
496.3
|
|
|
$
|
464.1
|
|
|
$
|
420.3
|
|
Deduct: amount attributable to catastrophes (2)
|
|
61.8
|
|
|
60.0
|
|
|
44.4
|
|
|||
Excluding catastrophes (1)
|
|
$
|
434.5
|
|
|
$
|
404.1
|
|
|
$
|
375.9
|
|
|
|
|
|
|
|
|
||||||
Claims and claim expense payments
|
|
$
|
481.1
|
|
|
$
|
468.8
|
|
|
$
|
436.4
|
|
Deduct: amount attributable to catastrophes (2)
|
|
65.6
|
|
|
62.0
|
|
|
44.6
|
|
|||
Excluding catastrophes
|
|
$
|
415.5
|
|
|
$
|
406.8
|
|
|
$
|
391.8
|
|
|
|
|
|
|
(1)
|
Includes the impact of development of prior years' reserves as quantified in Property and Casualty Reserves.
|
(2)
|
Net of reinsurance and before income tax benefits. Includes allocated loss adjustment expenses; excludes unallocated loss adjustment expenses.
|
A.M. Best
|
|
S&P
|
|
|
|
|
|
Participation
|
||||
Rating
|
|
Rating
|
|
Reinsurer
|
|
Parent
|
|
2018
|
|
2017
|
||
|
|
|
|
|
|
|
|
|
|
|
||
A
|
|
A+
|
|
Lloyd's of London Syndicates
|
|
|
|
31
|
%
|
|
33
|
%
|
NR
|
|
AA-
|
|
R+V Versicherung AG
|
|
DZ BANK AG
|
|
8
|
%
|
|
8
|
%
|
A+
|
|
AA-
|
|
Swiss Re Underwriters Agency, Inc
|
|
Swiss Re Ltd
|
|
7
|
%
|
|
10
|
%
|
A+
|
|
AA-
|
|
SCOR Global P&C SE
|
|
SCOR SE
|
|
7
|
%
|
|
7
|
%
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Financial Data:
|
|
|
|
|
|
|
|
|
|
|||
Contract deposits
|
|
|
|
|
|
|
|
|
|
|||
Variable
|
|
$
|
173.9
|
|
|
$
|
163.6
|
|
|
$
|
174.9
|
|
Fixed
|
|
279.2
|
|
|
356.6
|
|
|
373.1
|
|
|||
Total
|
|
453.1
|
|
|
520.2
|
|
|
548.0
|
|
|||
Contract charges earned
|
|
28.0
|
|
|
24.9
|
|
|
25.4
|
|
|||
Net investment income
|
|
262.0
|
|
|
249.4
|
|
|
228.4
|
|
|||
Net interest margin (without net realized investment gains and losses)
|
|
108.5
|
|
|
102.1
|
|
|
89.7
|
|
|||
Income before income taxes
|
|
69.0
|
|
|
71.0
|
|
|
63.3
|
|
|||
Net income
|
|
$
|
88.4
|
|
|
$
|
50.7
|
|
|
$
|
43.4
|
|
|
|
|
|
|
|
|
||||||
Operating Statistics:
|
|
|
|
|
|
|
|
|
|
|||
Fixed
|
|
|
|
|
|
|
|
|
|
|||
Accumulated value
|
|
$
|
4,612.0
|
|
|
$
|
4,503.1
|
|
|
$
|
4,197.0
|
|
Accumulated value persistency
|
|
92.6
|
%
|
|
94.6
|
%
|
|
94.8
|
%
|
|||
Variable
|
|
|
|
|
|
|
|
|
|
|||
Accumulated value
|
|
$
|
2,152.0
|
|
|
$
|
1,923.9
|
|
|
$
|
1,800.7
|
|
Accumulated value persistency
|
|
89.5
|
%
|
|
94.7
|
%
|
|
94.3
|
%
|
|||
Number of contracts in force
|
|
223,287
|
|
|
219,105
|
|
|
211,071
|
|
|||
Average accumulated value (in dollars)
|
|
$
|
30,293
|
|
|
$
|
29,333
|
|
|
$
|
28,415
|
|
Average annual deposit by contractholders (in dollars)
|
|
$
|
2,420
|
|
|
$
|
2,412
|
|
|
$
|
2,381
|
|
Annuity contracts terminated due to surrender, death, maturity or other
|
|
|
|
|
|
|
|
|
||||
Number of contracts
|
|
8,037
|
|
|
7,482
|
|
|
7,089
|
|
|||
Amount
|
|
$
|
564.3
|
|
|
$
|
373.2
|
|
|
$
|
343.5
|
|
Fixed accumulated value grouped by applicable surrender charge
|
|
|
|
|
|
|
|
|
||||
0%
|
|
$
|
2,859.8
|
|
|
$
|
2,650.4
|
|
|
$
|
2,318.9
|
|
Greater than 0% but less than 5%
|
|
173.3
|
|
|
172.9
|
|
|
171.2
|
|
|||
5% and greater but less than 10%
|
|
1,436.0
|
|
|
1,525.7
|
|
|
1,542.3
|
|
|||
10% and greater
|
|
21.6
|
|
|
33.1
|
|
|
44.9
|
|
|||
Supplementary contracts with life contingencies
not subject to discretionary withdrawal
|
|
121.3
|
|
|
121.0
|
|
|
119.7
|
|
|||
Total
|
|
$
|
4,612.0
|
|
|
$
|
4,503.1
|
|
|
$
|
4,197.0
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Financial Data:
|
|
|
|
|
|
|
||||||
Insurance premiums and contract deposits
|
|
$
|
111.2
|
|
|
$
|
108.0
|
|
|
$
|
102.7
|
|
Insurance premiums and contract charges earned
|
|
118.4
|
|
|
113.7
|
|
|
110.5
|
|
|||
Net investment income
|
|
76.2
|
|
|
73.6
|
|
|
71.6
|
|
|||
Income before income taxes
|
|
25.7
|
|
|
26.3
|
|
|
22.9
|
|
|||
Net income
|
|
77.6
|
|
|
16.6
|
|
|
15.0
|
|
|||
|
|
|
|
|
|
|
||||||
Operating Statistics:
|
|
|
|
|
|
|
||||||
Life insurance in force
|
|
|
|
|
|
|
||||||
Ordinary life
|
|
$
|
16,748
|
|
|
$
|
16,261
|
|
|
$
|
15,589
|
|
Group life
|
|
816
|
|
|
764
|
|
|
916
|
|
|||
Total
|
|
$
|
17,564
|
|
|
$
|
17,025
|
|
|
$
|
16,505
|
|
Number of policies in force
|
|
|
|
|
|
|
|
|
|
|||
Ordinary life
|
|
162,025
|
|
|
163,056
|
|
|
162,670
|
|
|||
Group life
|
|
35,864
|
|
|
34,881
|
|
|
39,119
|
|
|||
Total
|
|
197,889
|
|
|
197,937
|
|
|
201,789
|
|
|||
Average face amount in force (in dollars)
|
|
|
|
|
|
|
|
|
|
|||
Ordinary life
|
|
$
|
103,369
|
|
|
$
|
99,726
|
|
|
$
|
95,832
|
|
Group life
|
|
22,753
|
|
|
21,903
|
|
|
23,416
|
|
|||
Total
|
|
88,758
|
|
|
86,012
|
|
|
81,793
|
|
|||
Lapse ratio (ordinary life insurance in force)
|
|
4.9
|
%
|
|
4.3
|
%
|
|
4.1
|
%
|
|||
Ordinary life insurance terminated due to death,
surrender, lapse or other
|
|
|
|
|
|
|
|
|
|
|||
Face amount of insurance surrendered or lapsed
|
|
$
|
864.0
|
|
|
$
|
674.7
|
|
|
$
|
643.5
|
|
Number of policies
|
|
6,373
|
|
|
4,951
|
|
|
5,014
|
|
|||
Amount of death claims opened
|
|
$
|
58.4
|
|
|
$
|
55.9
|
|
|
$
|
58.6
|
|
Number of death claims opened
|
|
1,618
|
|
|
1,512
|
|
|
1,645
|
|
|
|
Percentage
of Total
Carrying
Value
|
|
Carrying Value
|
|
|
|||||||||||||
|
|
|
Total
|
|
Life and
Retirement
|
|
Property and
Casualty
|
|
Amortized
Cost or Cost
|
||||||||||
Publicly Traded Fixed Maturity Securities, Equity Securities
and Short-term Investments:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. Government and agency obligations,
all investment grade (1):
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-backed securities
|
|
8.3
|
%
|
|
$
|
696.7
|
|
|
$
|
686.5
|
|
|
$
|
10.2
|
|
|
$
|
669.3
|
|
Other, including U.S. Treasury securities
|
|
8.8
|
|
|
735.4
|
|
|
727.8
|
|
|
7.6
|
|
|
714.6
|
|
||||
Investment grade corporate and public utility bonds
|
|
26.0
|
|
|
2,171.6
|
|
|
2,020.2
|
|
|
151.4
|
|
|
2,017.6
|
|
||||
Non-investment grade corporate and public utility bonds (2)
|
|
1.6
|
|
|
129.6
|
|
|
71.6
|
|
|
58.0
|
|
|
126.4
|
|
||||
Investment grade municipal bonds
|
|
21.8
|
|
|
1,819.9
|
|
|
1,336.0
|
|
|
483.9
|
|
|
1,643.1
|
|
||||
Non-investment grade municipal bonds (2)
|
|
0.3
|
|
|
24.1
|
|
|
—
|
|
|
24.1
|
|
|
23.1
|
|
||||
Investment grade other mortgage-backed securities (3)
|
|
18.8
|
|
|
1,569.8
|
|
|
1,466.4
|
|
|
103.4
|
|
|
1,560.6
|
|
||||
Non-investment grade other mortgage-backed securities (2)(3)
|
|
0.8
|
|
|
65.5
|
|
|
55.5
|
|
|
10.0
|
|
|
59.3
|
|
||||
Foreign government bonds
|
|
1.2
|
|
|
102.7
|
|
|
101.3
|
|
|
1.4
|
|
|
96.7
|
|
||||
Redeemable preferred stock, all investment grade
|
|
0.3
|
|
|
20.4
|
|
|
20.4
|
|
|
—
|
|
|
17.6
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-redeemable preferred stocks, all investment grade
|
|
0.7
|
|
|
61.5
|
|
|
60.3
|
|
|
1.2
|
|
|
58.6
|
|
||||
Common stocks
|
|
0.6
|
|
|
53.4
|
|
|
—
|
|
|
53.4
|
|
|
37.7
|
|
||||
Closed-end fund
|
|
0.2
|
|
|
20.6
|
|
|
20.6
|
|
|
—
|
|
|
20.0
|
|
||||
Short-term investments (4)
|
|
0.7
|
|
|
62.5
|
|
|
36.4
|
|
|
26.1
|
|
|
62.6
|
|
||||
Total publicly traded securities
|
|
90.1
|
|
|
7,533.7
|
|
|
6,603.0
|
|
|
930.7
|
|
|
7,107.2
|
|
||||
Other Invested Assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investment grade private placements
|
|
4.2
|
|
|
349.4
|
|
|
349.4
|
|
|
—
|
|
|
335.8
|
|
||||
Non-investment grade private placements (2)
|
|
0.5
|
|
|
39.0
|
|
|
39.0
|
|
|
—
|
|
|
38.9
|
|
||||
Mortgage loans (5)
|
|
0.1
|
|
|
1.3
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||
Policy loans (5)
|
|
1.8
|
|
|
153.6
|
|
|
153.6
|
|
|
—
|
|
|
153.6
|
|
||||
Other
|
|
3.3
|
|
|
275.3
|
|
|
202.4
|
|
|
72.9
|
|
|
275.3
|
|
||||
Total other invested assets
|
|
9.9
|
|
|
818.6
|
|
|
745.7
|
|
|
72.9
|
|
|
804.9
|
|
||||
Total investments (6)
|
|
100.0
|
%
|
|
$
|
8,352.3
|
|
|
$
|
7,348.7
|
|
|
$
|
1,003.6
|
|
|
$
|
7,912.1
|
|
|
|
|
|
|
(1)
|
Includes $670.2 million fair value of investments guaranteed by the full faith and credit of the U.S. Government and $761.9 million fair value of federally sponsored agency securities which are not backed by the full faith and credit of the U.S. Government.
|
(2)
|
A non-investment grade rating is assigned to a security when it is acquired or when it is downgraded from investment grade, primarily on the basis of the S&P rating for such security, or if there is no S&P rating, the Moody's Investors Service, Inc. (Moody's) or Fitch Ratings, Inc. (Fitch) rating for such security, or if there is no S&P, Moody's or Fitch rating, the National Association of Insurance Commissioners' (the NAIC) rating for such security. The rating agencies monitor securities, and their issuers, regularly and make changes to the ratings as necessary. The Company incorporates rating changes on a monthly basis.
|
(3)
|
Includes commercial mortgage-backed securities, asset-backed securities, other mortgage-backed securities and collateralized loan obligations. See also Management's Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations for the Three Years Ended December 31, 2017 — Net Realized Investment Gains and Losses.
|
(4)
|
Short-term investments mature within one year of being acquired and are carried at cost, which approximates fair value. Short-term investments included $0.1 million in money market funds and is not rated.
|
(5)
|
Mortgage and policy loans are carried at amortized cost or unpaid principal balance.
|
(6)
|
Approximately 6.4% of the Company's investment portfolio, having a carrying value of $536.2 million as of December 31, 2017, consisted of securities with some form of credit support, such as insurance. Of the securities with credit support as of December 31, 2017, municipal bonds represented $359.2 million carrying value.
|
•
|
interest rate risk, which is the risk that interest rates will decline and funds reinvested will earn less than expected;
|
•
|
market value risk, which is the risk that our invested assets will decrease in value due to a change in the yields realized on our assets and prevailing market yields for similar assets, an unfavorable change in the liquidity of the investment or an unfavorable change in the financial prospects or a downgrade in the credit rating of the issuer of the investment;
|
•
|
credit risk, which is the risk that the value of certain investments becomes impaired due to deterioration in the financial condition of one or more issuers of those instruments or the deterioration in performance or credit quality of the underlying collateral of certain structured securities and, ultimately, the risk of permanent loss in the event of default by an issuer or underlying credit;
|
•
|
market fundamentals risk, which is the risk that there are changes in the market that can have an unfavorable impact on securities valuation such as availability of credit in the capital markets, re-pricing of credit risk, reduced market liquidity due to broker-dealers' unwillingness to hold inventory, and increased market volatility;
|
•
|
concentration risk, which is the risk that the portfolio may be too heavily concentrated in the securities of one or more issuers, sectors or industries, which could result in a significant decrease in the value of the portfolio in the event of deterioration in the financial condition of those issuers or the market value of their securities;
|
•
|
liquidity risk, which is the risk that liabilities are surrendered or mature sooner than anticipated requiring us to sell assets at an undesirable time to provide for policyholder surrenders, withdrawals or claims; and
|
•
|
regulatory risk, which is the risk that regulatory bodies or governments, in the U.S. or in other countries, may make substantial investments or take significant ownership positions in, or ultimately nationalize, financial institutions or other issuers of securities held in the Company's investment portfolio, which could adversely impact the seniority or contractual terms of the securities. Regulatory risk could also come from changes in tax laws or bankruptcy laws that would adversely impact the valuation and/or after tax yields of certain invested assets.
|
•
|
the ability to maintain appropriate interest rate spreads over the fixed rates guaranteed in our annuity and life products;
|
•
|
the book yield of our investment portfolio; and
|
•
|
the unrealized gains and losses in our investment portfolio and the related after tax effect on our shareholders' equity and total capital.
|
•
|
Call options purchased to fund the annual index credits on our FIA and IUL products are carried at fair value. The fair value of the call options is based on the amount of cash expected to be received to settle the call options obtained from the counterparties adjusted for the nonperformance risk of the counterparty. The change in fair value of derivatives includes the gains or losses recognized at expiration of the option term or upon early termination as well as changes in fair value for open positions.
|
•
|
The FIA contractual obligations for future annual index credits are treated as a "series of embedded derivatives" over the expected lives of the applicable contracts. Increases or decreases in the fair value of embedded derivatives generally correspond to increases or decreases in equity market performance and changes in the interest rates used to discount the excess of the projected policy contract values over the projected minimum guaranteed contract values.
|
•
|
The IUL contractual obligations for future index credits are set equal to the fair value of outstanding 12 month derivatives held in support of the applicable contracts.
|
•
|
the proximity of the catastrophe occurrence date to the date of our estimate;
|
•
|
potential inflation of property repair costs in the affected area;
|
•
|
the occurrence of multiple catastrophes in a geographic area over a relatively short period of time; and
|
•
|
the outcome of litigation which may be filed against the Company by policyholders, state attorneys general and other parties relative to loss coverage disputes and loss settlement payments.
|
•
|
It could inhibit our ability to sell and service IRAs, resulting in a change and/or a reduction of the types of products we offer for IRAs, and impact our relationship with current clients.
|
•
|
It could require changes in the way that we compensate our agents, thereby impacting our agents' business model.
|
•
|
It could require changes in our distribution model for financial services products and could result in a decrease in the number of our agents.
|
•
|
It could increase our costs of doing IRA business and increase our litigation and regulatory risks.
|
•
|
It could increase the cost and complexity of regulatory compliance for our Retirement segment's products.
|
|
|
Market Price
|
|
Dividend
|
||||||||
Fiscal Period
|
|
High
|
|
Low
|
|
Paid
|
||||||
2017:
|
|
|
|
|
|
|
||||||
Fourth Quarter
|
|
$
|
47.15
|
|
|
$
|
39.60
|
|
|
$
|
0.275
|
|
Third Quarter
|
|
39.60
|
|
|
34.00
|
|
|
0.275
|
|
|||
Second Quarter
|
|
40.45
|
|
|
36.95
|
|
|
0.275
|
|
|||
First Quarter
|
|
43.50
|
|
|
39.50
|
|
|
0.275
|
|
|||
2016:
|
|
|
|
|
|
|
|
|
|
|||
Fourth Quarter
|
|
$
|
43.30
|
|
|
$
|
33.30
|
|
|
$
|
0.265
|
|
Third Quarter
|
|
37.36
|
|
|
33.40
|
|
|
0.265
|
|
|||
Second Quarter
|
|
34.51
|
|
|
30.36
|
|
|
0.265
|
|
|||
First Quarter
|
|
32.30
|
|
|
27.59
|
|
|
0.265
|
|
|
|
Dec 2012
|
|
Dec 2013
|
|
Dec 2014
|
|
Dec 2015
|
|
Dec 2016
|
|
Dec 2017
|
||||||||||||
HMEC
|
|
$
|
100
|
|
|
$
|
162
|
|
|
$
|
175
|
|
|
$
|
180
|
|
|
$
|
238
|
|
|
$
|
252
|
|
S&P 500 Insurance Index
|
|
100
|
|
|
146
|
|
|
158
|
|
|
162
|
|
|
190
|
|
|
220
|
|
||||||
S&P 500 Index
|
|
100
|
|
|
132
|
|
|
150
|
|
|
152
|
|
|
170
|
|
|
206
|
|
|
|
|
|
|
(1)
|
The S&P 500 Index and the S&P 500 Insurance Index, as published by S&P, assume an annual reinvestment of dividends in calculating total return. HMEC assumes reinvestment of quarterly dividends when paid.
|
(i)
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
(ii)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
(iii)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the consolidated financial statements.
|
(a)(1) The following consolidated financial statements of the Company are contained in the Index to Financial Information on page F-1 of this report:
|
|
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016.
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016 and 2015.
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2017, 2016 and 2015.
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended December 31, 2017, 2016 and 2015.
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015.
|
|
|
|
(a)(2) The following financial statement schedules of the Company are contained in the Index to Financial Information on page F-1 of this report:
|
|
|
|
Schedule I - Summary of Investments Other than Investments in Related Parties.
|
|
|
|
Schedule II - Condensed Financial Information of Registrant.
|
|
|
|
Schedules III and VI Combined - Supplementary Insurance Information and Supplemental Information Concerning Property and Casualty Insurance Operations.
|
|
|
|
Schedule IV - Reinsurance.
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
|
(3) Articles of incorporation and bylaws:
|
||
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
Form of Certificate for shares of Common Stock, $0.001 par value per share, of HMEC, incorporated by reference to Exhibit 4.5 to HMEC’s Registration Statement on Form S-3 (Registration No. 33-53118) filed with the SEC on October 9, 1992.
|
|
|
|
3.3
|
|
|
|
|
|
(4) Instruments defining the rights of security holders, including indentures:
|
||
|
|
|
4.1
|
|
|
|
|
|
4.1(a)
|
|
|
|
|
|
4.2
|
|
|
|
|
|
(10) Material contracts:
|
||
|
|
|
10.1
|
|
|
|
|
|
10.1(a)
|
|
|
|
|
|
10.1(b)
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
10.2(a)*
|
|
|
|
|
|
10.2(b)*
|
|
|
|
|
|
10.2(c)*
|
|
|
|
|
|
10.2(d)*
|
|
|
|
|
|
10.2(e)*
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
10.3(a)*
|
|
|
|
|
|
10.3(b)*
|
|
|
|
|
|
10.3(c)*
|
|
|
|
|
|
10.3(d)*
|
|
|
|
|
|
10.3(e)*
|
|
|
|
|
|
10.3(f)*
|
|
|
|
|
10.3(g)*
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
10.5*
|
|
|
|
|
|
10.6*
|
|
|
|
|
|
10.7*
|
|
|
|
|
|
10.8*
|
|
|
|
|
|
10.9*
|
|
|
|
|
|
10.9(a)*
|
|
|
|
|
|
10.10*
|
|
|
|
|
|
10.10(a)*
|
|
|
|
|
|
10.11*
|
|
|
|
|
|
10.11(a)*
|
|
|
|
|
|
HORACE MANN EDUCATORS CORPORATION
|
|
|
|
/s/ Marita Zuraitis
|
|
Marita Zuraitis
|
|
President and Chief Executive Officer
|
|
Principal Executive Officer:
|
|
Directors:
|
|
|
|
/s/ Marita Zuraitis
|
|
/s/ Gabriel L. Shaheen
|
Marita Zuraitis
|
|
Gabriel L. Shaheen, Chairman of the Board of Directors
|
President, Chief Executive Officer and a Director
|
|
|
|
|
/s/ Daniel A. Domenech
|
|
|
Daniel A. Domenech, Director
|
|
|
|
|
|
/s/ Stephen J. Hasenmiller
|
Principal Financial Officer:
|
|
Stephen J. Hasenmiller, Director
|
|
|
|
/s/ Bret A. Conklin
|
|
/s/ Ronald J. Helow
|
Bret A. Conklin
|
|
Ronald J. Helow, Director
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
/s/ Beverley J. McClure
|
|
|
Beverley J. McClure, Director
|
|
|
|
|
|
/s/ H. Wade Reece
|
Principal Accounting Officer:
|
|
H. Wade Reece, Director
|
|
|
|
/s/ Kimberly A. Johnson
|
|
/s/ Robert Stricker
|
Kimberly A. Johnson
|
|
Robert Stricker, Director
|
Vice President and Controller
|
|
|
|
|
/s/ Steven O. Swyers
|
|
|
Steven O. Swyers, Director
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Financial Statement Schedules
|
|
($ in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Case
Reserves
|
|
IBNR
Reserves
|
|
Total (1)
|
|
Case
Reserves
|
|
IBNR
Reserves
|
|
Total (1)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Automobile liability
|
|
$
|
97.3
|
|
|
$
|
164.5
|
|
|
$
|
261.8
|
|
|
$
|
95.2
|
|
|
$
|
152.5
|
|
|
$
|
247.7
|
|
Automobile other
|
|
11.9
|
|
|
0.7
|
|
|
12.6
|
|
|
6.9
|
|
|
1.8
|
|
|
8.7
|
|
||||||
Property
|
|
9.2
|
|
|
26.0
|
|
|
35.2
|
|
|
11.2
|
|
|
26.2
|
|
|
37.4
|
|
||||||
All other
|
|
1.4
|
|
|
8.2
|
|
|
9.6
|
|
|
2.9
|
|
|
11.1
|
|
|
14.0
|
|
||||||
Total
|
|
$
|
119.8
|
|
|
$
|
199.4
|
|
|
$
|
319.2
|
|
|
$
|
116.2
|
|
|
$
|
191.6
|
|
|
$
|
307.8
|
|
|
|
|
|
|
(1)
|
These amounts are gross, before reduction for ceded reinsurance reserves.
|
($ in millions)
|
|
Year Ended
December 31,
|
|
Change From
Prior Year
|
|
Year Ended
December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Percent
|
|
Amount
|
|
2015
|
|||||||||
Insurance premiums written and contract
deposits (includes annuity and
life contract deposits)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property and Casualty
|
|
$
|
662.8
|
|
|
$
|
634.3
|
|
|
4.5
|
%
|
|
$
|
28.5
|
|
|
$
|
605.8
|
|
Retirement (annuity)
|
|
453.1
|
|
|
520.2
|
|
|
-12.9
|
%
|
|
(67.1
|
)
|
|
548.0
|
|
||||
Life
|
|
111.2
|
|
|
108.0
|
|
|
3.0
|
%
|
|
3.2
|
|
|
102.7
|
|
||||
Total
|
|
$
|
1,227.1
|
|
|
$
|
1,262.5
|
|
|
-2.8
|
%
|
|
$
|
(35.4
|
)
|
|
$
|
1,256.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Insurance premiums and contract
charges earned (excludes annuity
and life contract deposits)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property and Casualty
|
|
$
|
648.3
|
|
|
$
|
620.5
|
|
|
4.5
|
%
|
|
$
|
27.8
|
|
|
$
|
596.0
|
|
Retirement (annuity)
|
|
28.0
|
|
|
24.9
|
|
|
12.4
|
%
|
|
3.1
|
|
|
25.4
|
|
||||
Life
|
|
118.4
|
|
|
113.7
|
|
|
4.1
|
%
|
|
4.7
|
|
|
110.5
|
|
||||
Total
|
|
$
|
794.7
|
|
|
$
|
759.1
|
|
|
4.7
|
%
|
|
$
|
35.6
|
|
|
$
|
731.9
|
|
|
|
As of December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
Property and Casualty
|
|
|
|
|
|
|
|||
Automobile
|
|
478,951
|
|
|
484,915
|
|
|
486,939
|
|
Property
|
|
216,306
|
|
|
220,137
|
|
|
224,531
|
|
Total
|
|
695,257
|
|
|
705,052
|
|
|
711,470
|
|
Retirement
|
|
223,287
|
|
|
219,105
|
|
|
211,071
|
|
Life
|
|
197,889
|
|
|
197,937
|
|
|
201,789
|
|
|
|
December 31, 2017
|
|||||||||||||
($ in millions)
|
|
Number of
Issuers
|
|
Fair
Value
|
|
Amortized
Cost or
Cost
|
|
Pretax Net
Unrealized
Gain (Loss)
|
|||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|||||||
Corporate bonds
|
|
|
|
|
|
|
|
|
|||||||
Banking & Finance
|
|
116
|
|
|
$
|
657.3
|
|
|
$
|
619.5
|
|
|
$
|
37.8
|
|
Insurance
|
|
55
|
|
|
278.2
|
|
|
250.3
|
|
|
27.9
|
|
|||
Energy (1)
|
|
57
|
|
|
222.3
|
|
|
207.5
|
|
|
14.8
|
|
|||
Technology
|
|
34
|
|
|
182.9
|
|
|
175.3
|
|
|
7.6
|
|
|||
HealthCare,Pharmacy
|
|
45
|
|
|
161.6
|
|
|
151.8
|
|
|
9.8
|
|
|||
Real Estate
|
|
40
|
|
|
155.0
|
|
|
147.4
|
|
|
7.6
|
|
|||
Utilities
|
|
38
|
|
|
142.9
|
|
|
123.7
|
|
|
19.2
|
|
|||
Transportation
|
|
36
|
|
|
136.5
|
|
|
129.9
|
|
|
6.6
|
|
|||
Telecommunications
|
|
19
|
|
|
90.1
|
|
|
82.7
|
|
|
7.4
|
|
|||
Food and Beverage
|
|
20
|
|
|
81.8
|
|
|
78.5
|
|
|
3.3
|
|
|||
All other corporates (2)
|
|
181
|
|
|
470.4
|
|
|
442.9
|
|
|
27.5
|
|
|||
Total corporate bonds
|
|
641
|
|
|
2,579.0
|
|
|
2,409.5
|
|
|
169.5
|
|
|||
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
U.S. Government and federally sponsored agencies
|
|
233
|
|
|
442.3
|
|
|
417.3
|
|
|
25.0
|
|
|||
Commercial (3)
|
|
137
|
|
|
582.0
|
|
|
580.7
|
|
|
1.3
|
|
|||
Other
|
|
29
|
|
|
87.8
|
|
|
86.8
|
|
|
1.0
|
|
|||
Municipal bonds (4)
|
|
398
|
|
|
1,893.3
|
|
|
1,711.6
|
|
|
181.7
|
|
|||
Government bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
U.S.
|
|
39
|
|
|
735.4
|
|
|
714.6
|
|
|
20.8
|
|
|||
Foreign
|
|
16
|
|
|
102.7
|
|
|
96.7
|
|
|
6.0
|
|
|||
Collateralized loan obligations (5)
|
|
115
|
|
|
649.7
|
|
|
647.1
|
|
|
2.6
|
|
|||
Asset-backed securities
|
|
104
|
|
|
651.9
|
|
|
638.7
|
|
|
13.2
|
|
|||
Total fixed maturity securities
|
|
1,712
|
|
|
$
|
7,724.1
|
|
|
$
|
7,303.0
|
|
|
$
|
421.1
|
|
|
|
|
|
|
|
|
|
|
|||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Non-redeemable preferred stocks
|
|
12
|
|
|
$
|
61.5
|
|
|
$
|
58.6
|
|
|
$
|
2.9
|
|
Common stocks
|
|
97
|
|
|
53.4
|
|
|
37.7
|
|
|
15.7
|
|
|||
Closed-end fund
|
|
1
|
|
|
20.6
|
|
|
20.0
|
|
|
0.6
|
|
|||
Total equity securities
|
|
110
|
|
|
$
|
135.5
|
|
|
$
|
116.3
|
|
|
$
|
19.2
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
1,822
|
|
|
$
|
7,859.6
|
|
|
$
|
7,419.3
|
|
|
$
|
440.3
|
|
|
|
|
|
|
(1)
|
At December 31, 2017, the fair value amount included $15.5 million which were non-investment grade.
|
(2)
|
The All Other Corporates category contains 19 additional industry classifications. Gaming, broadcast and media, natural gas, metal and mining and retail represented $306.0 million of fair value at December 31, 2017, with the remaining 14 classifications each representing less than $29.7 million.
|
(3)
|
At December 31, 2017, 100% were investment grade, with an overall credit rating of AA, and the positions were well diversified by property type, geography and sponsor.
|
(4)
|
Holdings are geographically diversified, 40.2% are tax-exempt and 77.8% are revenue bonds tied to essential services, such as mass transit, water and sewer. The overall credit quality of the municipal bond portfolio was AA- at December 31, 2017.
|
(5)
|
Based on fair value, 96.7% of the collateralized loan obligation securities were rated investment grade by S&P, Moody's and/or Fitch at December 31, 2017.
|
|
|
December 31, 2017
|
|||||||||
($ in millions)
|
|
Percent
of Total
Fair
Value
|
|
Fair
Value
|
|
Amortized
Cost or Cost
|
|||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||
AAA
|
|
7.4
|
%
|
|
$
|
571.8
|
|
|
$
|
554.5
|
|
AA (2)
|
|
40.4
|
|
|
3,121.5
|
|
|
2,966.4
|
|
||
A
|
|
23.8
|
|
|
1,838.7
|
|
|
1,710.3
|
|
||
BBB
|
|
24.8
|
|
|
1,915.1
|
|
|
1,806.6
|
|
||
BB
|
|
2.2
|
|
|
173.8
|
|
|
170.1
|
|
||
B
|
|
0.6
|
|
|
47.3
|
|
|
46.8
|
|
||
CCC or lower
|
|
0.1
|
|
|
1.3
|
|
|
1.3
|
|
||
Not rated (3)
|
|
0.7
|
|
|
54.6
|
|
|
47.0
|
|
||
Total fixed maturity securities
|
|
100.0
|
%
|
|
$
|
7,724.1
|
|
|
$
|
7,303.0
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
||
AAA
|
|
—
|
|
|
—
|
|
|
—
|
|
||
AA
|
|
—
|
|
|
—
|
|
|
—
|
|
||
A
|
|
—
|
|
|
—
|
|
|
—
|
|
||
BBB
|
|
45.4
|
%
|
|
$
|
61.5
|
|
|
$
|
58.6
|
|
BB
|
|
—
|
|
|
—
|
|
|
—
|
|
||
B
|
|
—
|
|
|
—
|
|
|
—
|
|
||
CCC or lower
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Not rated
|
|
54.6
|
|
|
74.0
|
|
|
57.7
|
|
||
Total equity securities
|
|
100.0
|
%
|
|
$
|
135.5
|
|
|
$
|
116.3
|
|
|
|
|
|
|
|
|
|||||
Total
|
|
|
|
|
$
|
7,859.6
|
|
|
$
|
7,419.3
|
|
|
|
|
|
|
(1)
|
Ratings are as assigned primarily by S&P when available, with remaining ratings as assigned on an equivalent basis by Moody's or Fitch. Ratings for publicly traded securities are determined when the securities are acquired and are updated monthly to reflect any changes in ratings.
|
(2)
|
At December 31, 2017, the AA rated fair value amount included $735.4 million of U.S. Government and federally sponsored agency securities and $603.9 million of mortgage- and asset-backed securities issued by U.S. Government and federally sponsored agencies.
|
(3)
|
This category primarily represents private placement and municipal securities not rated by either S&P, Moody's or Fitch.
|
($ in millions)
|
|
Year Ended
December 31,
|
|
Change From
Prior Year
|
|
Year Ended
December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Percent
|
|
Amount
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property and Casualty
|
|
$
|
496.3
|
|
|
$
|
464.1
|
|
|
6.9
|
%
|
|
$
|
32.2
|
|
|
$
|
420.3
|
|
Retirement
|
|
5.8
|
|
|
3.9
|
|
|
48.7
|
%
|
|
1.9
|
|
|
3.2
|
|
||||
Life
|
|
80.2
|
|
|
73.1
|
|
|
9.7
|
%
|
|
7.1
|
|
|
72.9
|
|
||||
Total
|
|
$
|
582.3
|
|
|
$
|
541.1
|
|
|
7.6
|
%
|
|
$
|
41.2
|
|
|
$
|
496.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property and Casualty catastrophe losses,
included above (1)
|
|
$
|
61.8
|
|
|
$
|
60.0
|
|
|
3.0
|
%
|
|
$
|
1.8
|
|
|
$
|
44.4
|
|
|
|
|
|
|
(1)
|
Property and Casualty catastrophe losses were incurred as follows:
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Three months ended
|
|
|
|
|
|
|
||||||
March 31
|
|
$
|
17.2
|
|
|
$
|
12.7
|
|
|
$
|
10.5
|
|
June 30
|
|
32.4
|
|
|
27.3
|
|
|
21.3
|
|
|||
September 30
|
|
8.6
|
|
|
8.4
|
|
|
5.0
|
|
|||
December 31
|
|
3.6
|
|
|
11.6
|
|
|
7.6
|
|
|||
Total full year
|
|
$
|
61.8
|
|
|
$
|
60.0
|
|
|
$
|
44.4
|
|
($ in millions)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Incurred claims and claim expenses:
|
|
|
|
|
|
|
|
|
|
|||
Claims occurring in the current year
|
|
$
|
499.0
|
|
|
$
|
471.1
|
|
|
$
|
432.8
|
|
Decrease in estimated reserves for claims occurring in prior years (1)
|
|
(2.7
|
)
|
|
(7.0
|
)
|
|
(12.5
|
)
|
|||
Total claims and claim expenses incurred
|
|
$
|
496.3
|
|
|
$
|
464.1
|
|
|
$
|
420.3
|
|
|
|
|
|
|
|
|
||||||
Property and Casualty loss ratio:
|
|
|
|
|
|
|
|
|
|
|||
Total
|
|
76.6
|
%
|
|
74.8
|
%
|
|
70.5
|
%
|
|||
Effect of catastrophe costs, included above
|
|
9.5
|
%
|
|
9.7
|
%
|
|
7.4
|
%
|
|||
Effect of prior years' reserve development, included above
|
|
-0.4
|
%
|
|
-1.1
|
%
|
|
-2.1
|
%
|
|
|
|
|
|
(1)
|
Shows the amounts by which the Company decreased its reserves in each of the periods indicated for claims occurring in previous years to reflect subsequent information on such claims and changes in their projected final settlement costs indicating that the actual and remaining projected losses for prior years are below the level anticipated in the previous December 31 loss reserve estimate.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Three months ended
|
|
|
|
|
|
|
|
|
|
|||
March 31
|
|
$
|
(1.0
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(4.0
|
)
|
June 30
|
|
(0.6
|
)
|
|
(1.6
|
)
|
|
(3.2
|
)
|
|||
September 30
|
|
(0.5
|
)
|
|
(0.7
|
)
|
|
(2.8
|
)
|
|||
December 31
|
|
(0.6
|
)
|
|
(2.7
|
)
|
|
(2.5
|
)
|
|||
Total full year
|
|
$
|
(2.7
|
)
|
|
$
|
(7.0
|
)
|
|
$
|
(12.5
|
)
|
($ in millions)
|
|
Year Ended
December 31,
|
|
Change From
Prior Year
|
|
Year Ended
December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Percent
|
|
Amount
|
|
2015
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Retirement (annuity)
|
|
$
|
153.5
|
|
|
$
|
147.3
|
|
|
4.2
|
%
|
|
$
|
6.2
|
|
|
$
|
138.7
|
|
Life
|
|
45.1
|
|
|
44.7
|
|
|
0.9
|
%
|
|
0.4
|
|
|
44.1
|
|
||||
Total
|
|
$
|
198.6
|
|
|
$
|
192.0
|
|
|
3.4
|
%
|
|
$
|
6.6
|
|
|
$
|
182.8
|
|
($ in millions)
|
|
December 31, 2017
|
|||||||||||||||
|
|
|
|
|
|
Deferred Annuities at
|
|||||||||||
|
|
Total Deferred Annuities
|
|
Minimum Guaranteed Rate
|
|||||||||||||
|
|
Percent
of Total
|
|
Accumulated
Value (AV)
|
|
Percent of
Total Deferred
Annuities AV
|
|
Percent
of Total
|
|
Accumulated
Value
|
|||||||
Minimum guaranteed interest rates:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Less than 2%
|
|
25.2
|
%
|
|
$
|
1,100.2
|
|
|
51.6
|
%
|
|
15.0
|
%
|
|
$
|
567.9
|
|
Equal to 2% but less than 3%
|
|
7.0
|
|
|
306.9
|
|
|
82.9
|
|
|
6.7
|
|
|
254.5
|
|
||
Equal to 3% but less than 4%
|
|
14.1
|
|
|
615.5
|
|
|
99.9
|
|
|
16.2
|
|
|
615.0
|
|
||
Equal to 4% but less than 5%
|
|
52.5
|
|
|
2,297.7
|
|
|
100.0
|
|
|
60.7
|
|
|
2,297.7
|
|
||
5% or higher
|
|
1.2
|
|
|
54.0
|
|
|
100.0
|
|
|
1.4
|
|
|
54.0
|
|
||
Total
|
|
100.0
|
%
|
|
$
|
4,374.3
|
|
|
86.6
|
%
|
|
100.0
|
%
|
|
$
|
3,789.1
|
|
($ in millions)
|
|
Year Ended
December 31,
|
|
Change From
Prior Year
|
|
Year Ended
December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Percent
|
|
Amount
|
|
2015
|
|||||||||
Analysis of net income (loss) by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property and Casualty
|
|
$
|
17.8
|
|
|
$
|
25.6
|
|
|
-30.5
|
%
|
|
$
|
(7.8
|
)
|
|
$
|
40.0
|
|
Retirement
|
|
88.4
|
|
|
50.7
|
|
|
74.4
|
%
|
|
37.7
|
|
|
43.4
|
|
||||
Life
|
|
77.6
|
|
|
16.6
|
|
|
N.M.
|
|
|
61.0
|
|
|
15.0
|
|
||||
Corporate and Other (1)
|
|
(14.4
|
)
|
|
(9.1
|
)
|
|
58.2
|
%
|
|
(5.3
|
)
|
|
(4.9
|
)
|
||||
Net income
|
|
169.4
|
|
|
83.8
|
|
|
102.1
|
%
|
|
85.6
|
|
|
93.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Effect of catastrophe costs, after tax,
included above
|
|
$
|
(40.2
|
)
|
|
$
|
(39.1
|
)
|
|
2.8
|
%
|
|
$
|
(1.1
|
)
|
|
$
|
(28.9
|
)
|
Effect of net realized investment gains (losses),
after tax, included above
|
|
$
|
(1.7
|
)
|
|
$
|
2.3
|
|
|
N.M.
|
|
|
$
|
(4.0
|
)
|
|
$
|
8.6
|
|
Effect of debt retirement costs,
after tax, included above
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N.M.
|
|
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share
|
|
$
|
4.08
|
|
|
$
|
2.02
|
|
|
102.0
|
%
|
|
$
|
2.06
|
|
|
$
|
2.20
|
|
Weighted average number of shares
and equivalent shares (in millions)
|
|
41.6
|
|
|
41.5
|
|
|
0.2
|
%
|
|
0.1
|
|
|
42.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property and Casualty combined ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
|
103.3
|
%
|
|
101.5
|
%
|
|
N.M.
|
|
|
1.8
|
%
|
|
97.0
|
%
|
||||
Effect of catastrophe costs,
included above
|
|
9.5
|
%
|
|
9.7
|
%
|
|
N.M.
|
|
|
-0.2
|
%
|
|
7.4
|
%
|
||||
Effect of prior years' reserve
development, included above
|
|
-0.4
|
%
|
|
-1.1
|
%
|
|
N.M.
|
|
|
0.7
|
%
|
|
-2.1
|
%
|
|
|
|
|
|
(1)
|
Corporate and Other includes interest expense on debt, net realized investment gains and losses, corporate debt retirement costs, certain public company expenses and other corporate-level items. The Company does not allocate the impact of corporate-level transactions to the operating segments, consistent with the basis for management's evaluation of the results of those segments.
|
($ in millions)
|
|
Payments Due By Period as of December 31, 2017
|
||||||||||||||||||
|
|
Total
|
|
Less Than
1 Year
(2018)
|
|
1 - 3 Years
(2019 and
2020)
|
|
3 - 5 Years
(2021 and
2022)
|
|
More Than
5 Years
(2023 and
beyond)
|
||||||||||
Fixed annuities and fixed option
of variable annuities (1)
|
|
$
|
7,012.3
|
|
|
$
|
263.9
|
|
|
$
|
535.8
|
|
|
$
|
560.1
|
|
|
$
|
5,652.5
|
|
Supplemental contracts (1)(2)
|
|
1,055.6
|
|
|
29.6
|
|
|
301.8
|
|
|
46.1
|
|
|
678.1
|
|
|||||
Life insurance policies (1)
|
|
2,577.9
|
|
|
93.7
|
|
|
191.8
|
|
|
192.6
|
|
|
2,099.8
|
|
|||||
Property and Casualty claims and claim
adjustment expenses (1)
|
|
261.8
|
|
|
168.9
|
|
|
81.6
|
|
|
10.8
|
|
|
0.5
|
|
|||||
Long-term debt obligations,
FHLB borrowings due October
and December 2022 (3)
|
|
54.6
|
|
|
1.6
|
|
|
1.6
|
|
|
51.4
|
|
|
—
|
|
|||||
Long-term debt obligations
Senior Notes due December 1, 2025 (4)
|
|
340.0
|
|
|
11.3
|
|
|
22.5
|
|
|
22.5
|
|
|
283.7
|
|
|||||
Operating lease obligations (5)
|
|
9.8
|
|
|
2.7
|
|
|
4.2
|
|
|
2.4
|
|
|
0.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
$
|
11,312.0
|
|
|
$
|
571.7
|
|
|
$
|
1,139.3
|
|
|
$
|
885.9
|
|
|
$
|
8,715.1
|
|
|
|
|
|
|
(1)
|
This information represents estimates of both the amounts to be paid to policyholders and the timing of such payments and is net of anticipated reinsurance recoveries.
|
(2)
|
Includes $575.0 million obligation to FHLB plus interest.
|
(3)
|
Includes $50.0 million obligation to FHLB plus interest.
|
(4)
|
Includes principal and interest.
|
(5)
|
The Company has entered into various operating lease agreements, primarily for real estate (claims and marketing offices in a few states, as well as portions of the home office complex) and also for computer equipment and copier machines.
|
February 15, 2018
|
|
Insurance Financial
Strength Ratings (Outlook)
|
|
Debt Ratings (Outlook)
|
|||||
|
|
|
|
|
|
|
|
|
|
S&P
|
|
A
|
|
(stable)
|
|
BBB
|
|
(stable)
|
|
Moody's
|
|
|
|
|
|
|
|
|
|
Horace Mann Life Insurance Company
|
|
A3
|
|
(positive)
|
|
N.A.
|
|
|
|
HMEC's Property and Casualty subsidiaries
|
|
A3
|
|
(positive)
|
|
N.A.
|
|
|
|
HMEC
|
|
N.A.
|
|
|
|
Baa(3)
|
|
(positive)
|
|
A.M. Best
|
|
A
|
|
(stable)
|
|
bbb
|
|
(stable)
|
|
Fitch
|
|
A
|
|
(stable)
|
|
BBB
|
|
(stable)
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|||
Insurance premiums and contract charges earned
|
|
$
|
794,703
|
|
|
$
|
759,146
|
|
|
$
|
731,880
|
|
Net investment income
|
|
373,630
|
|
|
361,186
|
|
|
332,600
|
|
|||
Net realized investment gains (losses)
|
|
(3,406
|
)
|
|
4,123
|
|
|
12,713
|
|
|||
Other income
|
|
6,623
|
|
|
4,455
|
|
|
3,255
|
|
|||
|
|
|
|
|
|
|
||||||
Total revenues
|
|
1,171,550
|
|
|
1,128,910
|
|
|
1,080,448
|
|
|||
|
|
|
|
|
|
|
||||||
Benefits, losses and expenses
|
|
|
|
|
|
|
|
|
|
|||
Benefits, claims and settlement expenses
|
|
582,306
|
|
|
541,004
|
|
|
496,364
|
|
|||
Interest credited
|
|
198,635
|
|
|
192,022
|
|
|
182,842
|
|
|||
DAC amortization expense
|
|
102,185
|
|
|
96,732
|
|
|
98,919
|
|
|||
Operating expenses
|
|
187,789
|
|
|
173,112
|
|
|
157,411
|
|
|||
Interest expense
|
|
11,948
|
|
|
11,808
|
|
|
13,122
|
|
|||
Debt retirement costs
|
|
—
|
|
|
—
|
|
|
2,338
|
|
|||
|
|
|
|
|
|
|
||||||
Total benefits, losses and expenses
|
|
1,082,863
|
|
|
1,014,678
|
|
|
950,996
|
|
|||
|
|
|
|
|
|
|
||||||
Income before income taxes
|
|
88,687
|
|
|
114,232
|
|
|
129,452
|
|
|||
Income tax expense (benefit)
|
|
(80,772
|
)
|
|
30,467
|
|
|
35,970
|
|
|||
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
|
|
|
|
|
|
|
||||||
Net income per share
|
|
|
|
|
|
|
|
|
|
|||
Basic
|
|
$
|
4.10
|
|
|
$
|
2.04
|
|
|
$
|
2.23
|
|
Diluted
|
|
$
|
4.08
|
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of shares and equivalent shares
|
|
|
|
|
|
|
|
|
|
|||
Basic
|
|
41,364,546
|
|
|
41,158,349
|
|
|
41,914,864
|
|
|||
Diluted
|
|
41,564,979
|
|
|
41,475,516
|
|
|
42,424,806
|
|
|||
|
|
|
|
|
|
|
||||||
Net realized investment gains (losses)
|
|
|
|
|
|
|
|
|
|
|||
Total other-than-temporary impairment losses on securities
|
|
$
|
(12,620
|
)
|
|
$
|
(11,401
|
)
|
|
$
|
(23,796
|
)
|
Portion of losses recognized in other
comprehensive income (loss)
|
|
—
|
|
|
(290
|
)
|
|
(4,300
|
)
|
|||
Net other-than-temporary impairment losses
on securities recognized in earnings
|
|
(12,620
|
)
|
|
(11,111
|
)
|
|
(19,496
|
)
|
|||
Realized gains, net
|
|
9,214
|
|
|
15,234
|
|
|
32,209
|
|
|||
Total
|
|
$
|
(3,406
|
)
|
|
$
|
4,123
|
|
|
$
|
12,713
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|
|||
Change in net unrealized investment gains and
losses on fixed maturity and equity securities
|
|
74,405
|
|
|
571
|
|
|
(122,387
|
)
|
|||
Change in net funded status of benefit plans
|
|
734
|
|
|
(23
|
)
|
|
1,159
|
|
|||
Other comprehensive income (loss)
|
|
75,139
|
|
|
548
|
|
|
(121,228
|
)
|
|||
Total
|
|
$
|
244,598
|
|
|
$
|
84,313
|
|
|
$
|
(27,746
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Common stock, $0.001 par value
|
|
|
|
|
|
|
|
|
|
|||
Beginning balance
|
|
$
|
65
|
|
|
$
|
65
|
|
|
$
|
64
|
|
Options exercised, 2017, 208,306 shares;
2016, 142,203 shares; 2015, 85,532 shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Conversion of common stock units, 2017, 15,981 shares;
2016, 15,629 shares; 2015, 8,293 shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Conversion of restricted stock units, 2017, 313,292 shares;
2016, 222,297 shares; 2015, 198,681 shares
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
Ending balance
|
|
65
|
|
|
65
|
|
|
65
|
|
|||
|
|
|
|
|
|
|
||||||
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|||
Beginning balance
|
|
453,479
|
|
|
442,648
|
|
|
422,232
|
|
|||
Options exercised and conversion of common
stock units and restricted stock units
|
|
2,962
|
|
|
2,696
|
|
|
13,605
|
|
|||
Share-based compensation expense
|
|
7,805
|
|
|
8,135
|
|
|
6,811
|
|
|||
Ending balance
|
|
464,246
|
|
|
453,479
|
|
|
442,648
|
|
|||
|
|
|
|
|
|
|
||||||
Retained earnings
|
|
|
|
|
|
|
|
|
|
|||
Beginning balance
|
|
1,155,732
|
|
|
1,116,277
|
|
|
1,065,318
|
|
|||
Net income
|
|
169,459
|
|
|
83,765
|
|
|
93,482
|
|
|||
Cash dividends, 2017, $1.10 per share;
2016, $1.06 per share; 2015, $1.00 per share
|
|
(46,114
|
)
|
|
(44,310
|
)
|
|
(42,523
|
)
|
|||
Reclassification of deferred taxes
|
|
(47,900
|
)
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
|
1,231,177
|
|
|
1,155,732
|
|
|
1,116,277
|
|
|||
|
|
|
|
|
|
|
||||||
Accumulated other comprehensive income (loss), net of taxes
|
|
|
|
|
|
|
|
|
|
|||
Beginning balance
|
|
163,921
|
|
|
163,373
|
|
|
284,601
|
|
|||
Change in net unrealized investment gains and
losses on fixed maturity and equity securities
|
|
74,405
|
|
|
571
|
|
|
(122,387
|
)
|
|||
Change in net funded status of benefit plans
|
|
734
|
|
|
(23
|
)
|
|
1,159
|
|
|||
Reclassification of deferred taxes
|
|
47,900
|
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
|
286,960
|
|
|
163,921
|
|
|
163,373
|
|
|||
|
|
|
|
|
|
|
||||||
Treasury stock, at cost
|
|
|
|
|
|
|
|
|
|
|||
Beginning balance, 2017, 24,672,932 shares;
2016, 23,971,522 shares; 2015, 23,308,430 shares
|
|
(479,215
|
)
|
|
(457,702
|
)
|
|
(435,752
|
)
|
|||
Acquisition of shares, 2017, 48,440 shares;
2016, 701,410 shares; 2015, 663,092 shares
|
|
(1,660
|
)
|
|
(21,513
|
)
|
|
(21,950
|
)
|
|||
Ending balance, 2017, 24,721,372 shares;
2016, 24,672,932 shares; 2015, 23,971,522 shares
|
|
(480,875
|
)
|
|
(479,215
|
)
|
|
(457,702
|
)
|
|||
|
|
|
|
|
|
|
||||||
Shareholders' equity at end of period
|
|
$
|
1,501,573
|
|
|
$
|
1,293,982
|
|
|
$
|
1,264,661
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows - operating activities
|
|
|
|
|
|
|
|
|
|
|||
Premiums collected
|
|
$
|
739,503
|
|
|
$
|
710,646
|
|
|
$
|
723,705
|
|
Policyholder benefits paid
|
|
(528,501
|
)
|
|
(511,017
|
)
|
|
(534,359
|
)
|
|||
Policy acquisition and other operating expenses paid
|
|
(283,351
|
)
|
|
(277,076
|
)
|
|
(267,854
|
)
|
|||
Income taxes paid
|
|
(16,259
|
)
|
|
(27,847
|
)
|
|
(24,861
|
)
|
|||
Investment income collected
|
|
363,283
|
|
|
344,778
|
|
|
330,034
|
|
|||
Interest expense paid
|
|
(11,555
|
)
|
|
(11,754
|
)
|
|
(13,521
|
)
|
|||
Other
|
|
(6,534
|
)
|
|
(16,297
|
)
|
|
(5,430
|
)
|
|||
Net cash provided by operating activities
|
|
256,586
|
|
|
211,433
|
|
|
207,714
|
|
|||
|
|
|
|
|
|
|
||||||
Cash flows - investing activities
|
|
|
|
|
|
|
|
|
|
|||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|||
Purchases
|
|
(1,569,220
|
)
|
|
(1,566,047
|
)
|
|
(1,490,376
|
)
|
|||
Sales
|
|
500,760
|
|
|
429,251
|
|
|
445,100
|
|
|||
Maturities, paydowns, calls and redemptions
|
|
927,665
|
|
|
799,653
|
|
|
683,335
|
|
|||
Equity securities
|
|
|
|
|
|
|
||||||
Purchases
|
|
(32,312
|
)
|
|
(60,135
|
)
|
|
(33,922
|
)
|
|||
Sales and repayments
|
|
53,100
|
|
|
21,210
|
|
|
37,943
|
|
|||
Purchase of other invested assets
|
|
(117,502
|
)
|
|
(83,588
|
)
|
|
(38,018
|
)
|
|||
Net cash provided by (used in) short-term and other investments
|
|
8,845
|
|
|
134,296
|
|
|
(19,911
|
)
|
|||
Net cash used in investing activities
|
|
(228,664
|
)
|
|
(325,360
|
)
|
|
(415,849
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cash flows - financing activities
|
|
|
|
|
|
|
|
|
|
|||
Dividends paid to shareholders
|
|
(46,114
|
)
|
|
(44,310
|
)
|
|
(42,523
|
)
|
|||
Proceeds from issuance of Senior Notes due 2025
|
|
—
|
|
|
—
|
|
|
246,937
|
|
|||
Redemption of Senior Notes due 2016
|
|
—
|
|
|
—
|
|
|
(127,292
|
)
|
|||
Maturity of Senior Notes due 2015
|
|
—
|
|
|
—
|
|
|
(75,000
|
)
|
|||
Principal repayment on Bank Credit Facility
|
|
—
|
|
|
—
|
|
|
(38,000
|
)
|
|||
FHLB borrowings
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|||
Acquisition of treasury stock
|
|
(1,660
|
)
|
|
(21,513
|
)
|
|
(21,950
|
)
|
|||
Proceeds from exercise of stock options
|
|
4,190
|
|
|
3,329
|
|
|
1,629
|
|
|||
Withholding tax payments on RSUs tendered
|
|
(3,245
|
)
|
|
(4,015
|
)
|
|
(671
|
)
|
|||
Annuity contracts: variable, fixed and
FHLB funding agreements
|
|
|
|
|
|
|
|
|
|
|||
Deposits
|
|
453,146
|
|
|
520,211
|
|
|
623,021
|
|
|||
Benefits, withdrawals and net transfers to
Separate Account (variable annuity) assets
|
|
(411,061
|
)
|
|
(349,915
|
)
|
|
(354,735
|
)
|
|||
Transfer of Company 401(k) to a third-party provider
|
|
(77,898
|
)
|
|
—
|
|
|
—
|
|
|||
Life policy accounts
|
|
|
|
|
|
|
|
|
|
|||
Deposits
|
|
4,883
|
|
|
4,018
|
|
|
1,455
|
|
|||
Withdrawals and surrenders
|
|
(4,458
|
)
|
|
(3,965
|
)
|
|
(3,985
|
)
|
|||
Change in bank overdrafts
|
|
(4,748
|
)
|
|
11,248
|
|
|
3,083
|
|
|||
Net cash provided by (used in) financing activities
|
|
(36,965
|
)
|
|
115,088
|
|
|
211,969
|
|
|||
|
|
|
|
|
|
|
||||||
Net increase (decrease) in cash
|
|
(9,043
|
)
|
|
1,161
|
|
|
3,834
|
|
|||
|
|
|
|
|
|
|
||||||
Cash at beginning of period
|
|
16,670
|
|
|
15,509
|
|
|
11,675
|
|
|||
|
|
|
|
|
|
|
||||||
Cash at end of period
|
|
$
|
7,627
|
|
|
$
|
16,670
|
|
|
$
|
15,509
|
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
Retirement (annuity)
|
|
$
|
174,661
|
|
|
$
|
188,117
|
|
Life
|
|
53,974
|
|
|
51,859
|
|
||
Property and Casualty
|
|
29,191
|
|
|
27,604
|
|
||
Total
|
|
$
|
257,826
|
|
|
$
|
267,580
|
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Increase (decrease) to amortization expense:
|
|
|
|
|
|
|
|
|
|
|||
Retirement
|
|
$
|
1,081
|
|
|
$
|
(313
|
)
|
|
$
|
3,403
|
|
Life
|
|
(200
|
)
|
|
(394
|
)
|
|
(34
|
)
|
|||
Total
|
|
$
|
881
|
|
|
$
|
(707
|
)
|
|
$
|
3,369
|
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
Property and equipment
|
|
$
|
133,803
|
|
|
$
|
120,712
|
|
Less: accumulated depreciation
|
|
94,862
|
|
|
88,524
|
|
||
Total
|
|
$
|
38,941
|
|
|
$
|
32,188
|
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
Investment contract reserves
|
|
$
|
4,452,972
|
|
|
$
|
4,360,456
|
|
Life policy reserves
|
|
1,120,763
|
|
|
1,087,513
|
|
||
Total
|
|
$
|
5,573,735
|
|
|
$
|
5,447,969
|
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
GMDB reserve
|
|
$
|
152
|
|
|
$
|
225
|
|
Aggregate in-the-money death benefits under the GMDB provision
|
|
28,345
|
|
|
32,106
|
|
||
Variable annuity contract value distribution based on GMDB feature:
|
|
|
|
|
||||
No guarantee
|
|
29
|
%
|
|
32
|
%
|
||
Return of premium guarantee
|
|
65
|
%
|
|
62
|
%
|
||
Guarantee of premium roll-up at an annual rate of 3% or 5%
|
|
6
|
%
|
|
6
|
%
|
||
Total
|
|
100
|
%
|
|
100
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Number of stock options granted
|
|
222,828
|
|
|
307,176
|
|
|
142,908
|
|
|||
Weighted average grant date fair value of stock options granted
|
|
$
|
6.57
|
|
|
$
|
5.01
|
|
|
$
|
11.18
|
|
Weighted average assumptions:
|
|
|
|
|
|
|
||||||
Risk-free interest rate
|
|
2.0
|
%
|
|
1.3
|
%
|
|
1.7
|
%
|
|||
Expected dividend yield
|
|
2.5
|
%
|
|
3.2
|
%
|
|
2.6
|
%
|
|||
Expected life, in years
|
|
4.9
|
|
|
4.9
|
|
|
7.2
|
|
|||
Expected volatility (based on historical volatility)
|
|
21.4
|
%
|
|
25.6
|
%
|
|
42.8
|
%
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Basic:
|
|
|
|
|
|
|
|
|
|
|||
Net income for the period
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
Weighted average number of common shares
during the period (in thousands)
|
|
41,365
|
|
|
41,158
|
|
|
41,915
|
|
|||
Net income per share - basic
|
|
$
|
4.10
|
|
|
$
|
2.04
|
|
|
$
|
2.23
|
|
|
|
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|||
Net income for the period
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
Weighted average number of common shares
during the period (in thousands)
|
|
41,365
|
|
|
41,158
|
|
|
41,915
|
|
|||
Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities (in thousands):
|
|
|
|
|
|
|
|
|
|
|||
Stock options
|
|
112
|
|
|
100
|
|
|
158
|
|
|||
CSUs related to deferred compensation for employees
|
|
25
|
|
|
52
|
|
|
55
|
|
|||
RSUs related to incentive compensation
|
|
63
|
|
|
166
|
|
|
297
|
|
|||
Total common and common equivalent shares adjusted
to calculate diluted earnings per share (in thousands)
|
|
41,565
|
|
|
41,476
|
|
|
42,425
|
|
|||
Net income per share - diluted
|
|
$
|
4.08
|
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Change in net unrealized investment gains and losses
on fixed maturity and equity securities:
|
|
|
|
|
|
|
||||||
Net unrealized investment gains and losses on fixed
maturity and equity securities arising during the period
|
|
105,475
|
|
|
6,144
|
|
|
(178,035
|
)
|
|||
Less: reclassification adjustment for net gains (losses)
included in income before income tax
|
|
(4,863
|
)
|
|
5,176
|
|
|
11,667
|
|
|||
Total, before tax
|
|
110,338
|
|
|
968
|
|
|
(189,702
|
)
|
|||
Income tax expense (benefit)
|
|
35,933
|
|
|
397
|
|
|
(67,315
|
)
|
|||
Total, net of tax
|
|
74,405
|
|
|
571
|
|
|
(122,387
|
)
|
|||
Change in net funded status of benefit plan obligations:
|
|
|
|
|
|
|
|
|
|
|||
Before tax
|
|
1,461
|
|
|
(37
|
)
|
|
1,815
|
|
|||
Income tax expense (benefit)
|
|
727
|
|
|
(14
|
)
|
|
656
|
|
|||
Total, net of tax
|
|
734
|
|
|
(23
|
)
|
|
1,159
|
|
|||
Total comprehensive income (loss)
|
|
$
|
244,598
|
|
|
$
|
84,313
|
|
|
$
|
(27,746
|
)
|
($ in thousands)
|
|
Net Unrealized
Investment Gains and
Losses on
Fixed Maturity
and Equity
Securities (1)(2)
|
|
Defined
Benefit Plans (1)
|
|
Total (1)(3)
|
||||||
|
|
|
|
|
|
|
||||||
Beginning balance, January 1, 2017
|
|
$
|
175,738
|
|
|
$
|
(11,817
|
)
|
|
$
|
163,921
|
|
Other comprehensive income (loss) before reclassifications
|
|
71,244
|
|
|
734
|
|
|
71,978
|
|
|||
Amounts reclassified from accumulated
other comprehensive income (loss)
|
|
3,161
|
|
|
—
|
|
|
3,161
|
|
|||
Reclassification of deferred taxes (3)
|
|
50,034
|
|
|
(2,134
|
)
|
|
47,900
|
|
|||
Net current period other comprehensive income (loss)
|
|
124,439
|
|
|
(1,400
|
)
|
|
123,039
|
|
|||
Ending balance, December 31, 2017
|
|
$
|
300,177
|
|
|
$
|
(13,217
|
)
|
|
$
|
286,960
|
|
|
|
|
|
|
|
|
||||||
Beginning balance, January 1, 2016
|
|
$
|
175,167
|
|
|
$
|
(11,794
|
)
|
|
$
|
163,373
|
|
Other comprehensive income (loss) before reclassifications
|
|
3,935
|
|
|
(23
|
)
|
|
3,912
|
|
|||
Amounts reclassified from accumulated
other comprehensive income (loss)
|
|
(3,364
|
)
|
|
—
|
|
|
(3,364
|
)
|
|||
Net current period other comprehensive income (loss)
|
|
571
|
|
|
(23
|
)
|
|
548
|
|
|||
Ending balance, December 31, 2016
|
|
$
|
175,738
|
|
|
$
|
(11,817
|
)
|
|
$
|
163,921
|
|
|
|
|
|
|
|
|
||||||
Beginning balance, January 1, 2015
|
|
$
|
297,554
|
|
|
$
|
(12,953
|
)
|
|
$
|
284,601
|
|
Other comprehensive income (loss) before reclassifications
|
|
(114,803
|
)
|
|
1,159
|
|
|
(113,644
|
)
|
|||
Amounts reclassified from accumulated
other comprehensive income (loss)
|
|
(7,584
|
)
|
|
—
|
|
|
(7,584
|
)
|
|||
Net current period other comprehensive income (loss)
|
|
(122,387
|
)
|
|
1,159
|
|
|
(121,228
|
)
|
|||
Ending balance, December 31, 2015
|
|
$
|
175,167
|
|
|
$
|
(11,794
|
)
|
|
$
|
163,373
|
|
(1)
|
All amounts are net of tax.
|
(2)
|
The pretax amounts reclassified from accumulated other comprehensive income, $(4,863), $5,176 thousand and $11,667 thousand, are included in net realized investment gains and losses and the related tax expenses, $(1,702), $1,812 thousand and $4,083 thousand, are included in income tax expense in the Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015, respectively.
|
(3)
|
For the period ended December 31, 2017, deferred taxes attributable to Net unrealized investment gains and losses on fixed maturity and equity securities and Defined benefit plans were re-measured as a result of the enactment of the Tax Cuts and Jobs Act (Tax Act). ASC 740, Income Taxes, requires that the income tax effect from the deferred tax re-measurement be reflected in the Company’s income tax expense, even if the deferred taxes being re-measured were originally established through Accumulated other comprehensive income (AOCI). The mismatch between deferred taxes established in AOCI at 35% and re-measuring these same deferred taxes at 21% through income tax expense results in stranded deferred taxes in AOCI. On February 14, 2018, the FASB issued accounting guidance that permits recognition of a reclassification adjustment between AOCI and Retained earnings for stranded deferred tax amounts related to the reduced corporate tax rate enacted under the Tax Act. As permitted under its provisions, the Company early adopted the accounting guidance effective for the quarterly period that ended December 31, 2017 and has elected to reclassify the stranded deferred tax amounts. The impact from early adoption resulted in an increase to AOCI and a reduction to Retained earnings of approximately $47,900 thousand; representing the stranded deferred tax liabilities of $50,034 thousand and $(2,134) thousand for Net unrealized investment gains and losses on fixed maturity and equity securities and Defined benefit plans, respectively.
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
$
|
354,290
|
|
|
$
|
342,773
|
|
|
$
|
326,207
|
|
Equity securities
|
|
6,411
|
|
|
4,703
|
|
|
4,355
|
|
|||
Short-term and other investments
|
|
10,214
|
|
|
9,668
|
|
|
9,187
|
|
|||
Other invested assets (equity method investments)
|
|
12,555
|
|
|
13,609
|
|
|
1,984
|
|
|||
Total investment income
|
|
383,470
|
|
|
370,753
|
|
|
341,733
|
|
|||
Investment expenses
|
|
(9,840
|
)
|
|
(9,567
|
)
|
|
(9,133
|
)
|
|||
Net investment income
|
|
$
|
373,630
|
|
|
$
|
361,186
|
|
|
$
|
332,600
|
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
$
|
(8,867
|
)
|
|
$
|
5,784
|
|
|
$
|
10,289
|
|
Equity securities
|
|
4,003
|
|
|
(608
|
)
|
|
1,378
|
|
|||
Short-term investments and other
|
|
1,458
|
|
|
(1,053
|
)
|
|
1,046
|
|
|||
Net realized investment gains (losses)
|
|
$
|
(3,406
|
)
|
|
$
|
4,123
|
|
|
$
|
12,713
|
|
($ in thousands)
|
|
Amortized
Cost/Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
OTTI in
AOCI (1)
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and federally
sponsored agency obligations (2):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed securities
|
|
$
|
669,297
|
|
|
$
|
30,460
|
|
|
$
|
3,032
|
|
|
$
|
696,725
|
|
|
$
|
—
|
|
Other, including U.S. Treasury securities
|
|
714,613
|
|
|
26,311
|
|
|
5,516
|
|
|
735,408
|
|
|
—
|
|
|||||
Municipal bonds
|
|
1,711,581
|
|
|
184,107
|
|
|
2,435
|
|
|
1,893,253
|
|
|
—
|
|
|||||
Foreign government bonds
|
|
96,780
|
|
|
5,958
|
|
|
—
|
|
|
102,738
|
|
|
—
|
|
|||||
Corporate bonds
|
|
2,409,426
|
|
|
173,862
|
|
|
4,334
|
|
|
2,578,954
|
|
|
—
|
|
|||||
Other mortgage-backed securities
|
|
1,701,253
|
|
|
22,935
|
|
|
7,191
|
|
|
1,716,997
|
|
|
—
|
|
|||||
Totals
|
|
$
|
7,302,950
|
|
|
$
|
443,633
|
|
|
$
|
22,508
|
|
|
$
|
7,724,075
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities (3)
|
|
$
|
116,320
|
|
|
$
|
19,425
|
|
|
$
|
279
|
|
|
$
|
135,466
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and federally
sponsored agency obligations (2):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed securities
|
|
$
|
412,891
|
|
|
$
|
33,168
|
|
|
$
|
3,640
|
|
|
$
|
442,419
|
|
|
$
|
—
|
|
Other, including U.S. Treasury securities
|
|
458,745
|
|
|
18,518
|
|
|
10,120
|
|
|
467,143
|
|
|
—
|
|
|||||
Municipal bonds
|
|
1,648,252
|
|
|
143,733
|
|
|
22,588
|
|
|
1,769,397
|
|
|
—
|
|
|||||
Foreign government bonds
|
|
93,864
|
|
|
5,102
|
|
|
297
|
|
|
98,669
|
|
|
—
|
|
|||||
Corporate bonds
|
|
2,672,818
|
|
|
152,229
|
|
|
14,826
|
|
|
2,810,221
|
|
|
—
|
|
|||||
Other mortgage-backed securities
|
|
1,865,557
|
|
|
22,241
|
|
|
18,939
|
|
|
1,868,859
|
|
|
1,618
|
|
|||||
Totals
|
|
$
|
7,152,127
|
|
|
$
|
374,991
|
|
|
$
|
70,410
|
|
|
$
|
7,456,708
|
|
|
$
|
1,618
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity securities (3)
|
|
$
|
134,013
|
|
|
$
|
13,210
|
|
|
$
|
5,574
|
|
|
$
|
141,649
|
|
|
$
|
—
|
|
(1)
|
Related to securities for which an unrealized loss was bifurcated to distinguish the credit-related portion and the portion driven by other market factors. Represents the amount of OTTI losses in AOCI which was not included in earnings; amounts also include net unrealized investment gains and losses on such impaired securities relating to changes in the fair value of those securities subsequent to the impairment measurement date.
|
(2)
|
Fair value includes securities issued by Federal National Mortgage Association (FNMA) of $361,955 thousand and $196,468 thousand; Federal Home Loan Mortgage Corporation (FHLMC) of $400,001 thousand and $284,050 thousand; and Government National Mortgage Association (GNMA) of $104,168 thousand and $115,627 thousand as of December 31, 2017 and 2016, respectively.
|
(3)
|
Includes nonredeemable (perpetual) preferred stocks, common stocks and closed-end funds.
|
($ in thousands)
|
|
12 months or less
|
|
More than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Government and federally
sponsored agency obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage-backed securities
|
|
$
|
134,032
|
|
|
$
|
1,053
|
|
|
$
|
40,606
|
|
|
$
|
1,979
|
|
|
$
|
174,638
|
|
|
$
|
3,032
|
|
Other
|
|
168,634
|
|
|
1,849
|
|
|
122,753
|
|
|
3,667
|
|
|
291,387
|
|
|
5,516
|
|
||||||
Municipal bonds
|
|
29,437
|
|
|
100
|
|
|
79,140
|
|
|
2,335
|
|
|
108,577
|
|
|
2,435
|
|
||||||
Foreign government bonds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Corporate bonds
|
|
115,113
|
|
|
2,701
|
|
|
36,081
|
|
|
1,633
|
|
|
151,194
|
|
|
4,334
|
|
||||||
Other mortgage-backed securities
|
|
457,166
|
|
|
2,791
|
|
|
168,972
|
|
|
4,400
|
|
|
626,138
|
|
|
7,191
|
|
||||||
Total fixed maturity securities
|
|
904,382
|
|
|
8,494
|
|
|
447,552
|
|
|
14,014
|
|
|
1,351,934
|
|
|
22,508
|
|
||||||
Equity securities (1)
|
|
6,027
|
|
|
249
|
|
|
1,277
|
|
|
30
|
|
|
7,304
|
|
|
279
|
|
||||||
Combined totals
|
|
$
|
910,409
|
|
|
$
|
8,743
|
|
|
$
|
448,829
|
|
|
$
|
14,044
|
|
|
$
|
1,359,238
|
|
|
$
|
22,787
|
|
Number of positions with a
gross unrealized loss
|
|
354
|
|
|
|
|
|
158
|
|
|
|
|
|
512
|
|
|
|
|
||||||
Fair value as a percentage of total fixed
maturities and equity securities fair value
|
|
11.6
|
%
|
|
|
|
|
5.7
|
%
|
|
|
|
|
17.3
|
%
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Government and federally
sponsored agency obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage-backed securities
|
|
$
|
76,573
|
|
|
$
|
3,096
|
|
|
$
|
3,235
|
|
|
$
|
544
|
|
|
$
|
79,808
|
|
|
$
|
3,640
|
|
Other
|
|
219,372
|
|
|
10,120
|
|
|
—
|
|
|
—
|
|
|
219,372
|
|
|
10,120
|
|
||||||
Municipal bonds
|
|
408,163
|
|
|
19,006
|
|
|
9,928
|
|
|
3,582
|
|
|
418,091
|
|
|
22,588
|
|
||||||
Foreign government bonds
|
|
24,182
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
24,182
|
|
|
297
|
|
||||||
Corporate bonds
|
|
459,402
|
|
|
11,056
|
|
|
57,261
|
|
|
3,770
|
|
|
516,663
|
|
|
14,826
|
|
||||||
Other mortgage-backed securities
|
|
750,557
|
|
|
13,550
|
|
|
229,106
|
|
|
5,389
|
|
|
979,663
|
|
|
18,939
|
|
||||||
Total fixed maturity securities
|
|
1,938,249
|
|
|
57,125
|
|
|
299,530
|
|
|
13,285
|
|
|
2,237,779
|
|
|
70,410
|
|
||||||
Equity securities (1)
|
|
56,676
|
|
|
4,567
|
|
|
7,956
|
|
|
1,007
|
|
|
64,632
|
|
|
5,574
|
|
||||||
Combined totals
|
|
$
|
1,994,925
|
|
|
$
|
61,692
|
|
|
$
|
307,486
|
|
|
$
|
14,292
|
|
|
$
|
2,302,411
|
|
|
$
|
75,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of positions with a
gross unrealized loss
|
|
629
|
|
|
|
|
|
102
|
|
|
|
|
|
731
|
|
|
|
|
||||||
Fair value as a percentage of total fixed
maturities and equity securities fair value
|
|
26.3
|
%
|
|
|
|
|
4.0
|
%
|
|
|
|
|
30.3
|
%
|
|
|
|
(1)
|
Includes nonredeemable (perpetual) preferred stocks, common stocks and closed-end funds.
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Cumulative credit loss (1)
|
|
|
|
|
|
|
||
Beginning of period
|
|
$
|
13,703
|
|
|
$
|
7,844
|
|
New credit losses
|
|
—
|
|
|
300
|
|
||
Increases to previously recognized credit losses
|
|
1,995
|
|
|
5,859
|
|
||
Losses related to securities sold or paid down during the period
|
|
(11,873
|
)
|
|
(300
|
)
|
||
End of period
|
|
$
|
3,825
|
|
|
$
|
13,703
|
|
(1)
|
The cumulative credit loss amounts exclude OTTI losses on securities held as of the periods indicated that the Company intended to sell or it was more likely than not that the Company would be required to sell the security before the recovery of the amortized cost basis.
|
($ in thousands)
|
|
December 31, 2017
|
|||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Percent of
Total Fair
Value
|
|||||
Estimated expected maturity:
|
|
|
|
|
|
|
|
|
|
||
Due in 1 year or less
|
|
$
|
243,998
|
|
|
$
|
248,959
|
|
|
3.2
|
%
|
Due after 1 year through 5 years
|
|
1,985,554
|
|
|
2,059,625
|
|
|
26.7
|
%
|
||
Due after 5 years through 10 years
|
|
2,428,868
|
|
|
2,522,414
|
|
|
32.6
|
%
|
||
Due after 10 years through 20 years
|
|
1,731,226
|
|
|
1,867,055
|
|
|
24.2
|
%
|
||
Due after 20 years
|
|
913,304
|
|
|
1,026,022
|
|
|
13.3
|
%
|
||
Total
|
|
$
|
7,302,950
|
|
|
$
|
7,724,075
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|||||
Average option-adjusted duration, in years
|
|
5.9
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|||
Proceeds received
|
|
$
|
500,760
|
|
|
$
|
429,251
|
|
|
$
|
445,100
|
|
Gross gains realized
|
|
13,570
|
|
|
15,915
|
|
|
22,476
|
|
|||
Gross losses realized
|
|
(11,842
|
)
|
|
(4,163
|
)
|
|
(5,487
|
)
|
|||
|
|
|
|
|
|
|
||||||
Equity securities
|
|
|
|
|
|
|
||||||
Proceeds received
|
|
$
|
50,113
|
|
|
$
|
21,210
|
|
|
$
|
31,621
|
|
Gross gains realized
|
|
7,753
|
|
|
2,869
|
|
|
6,604
|
|
|||
Gross losses realized
|
|
(1,972
|
)
|
|
(935
|
)
|
|
(672
|
)
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net unrealized investment gains and losses
on fixed maturity securities, net of tax
|
|
|
|
|
|
|
|
|
|
|||
Beginning of period
|
|
$
|
197,978
|
|
|
$
|
198,714
|
|
|
$
|
336,604
|
|
Change in unrealized investment gains and losses
|
|
69,989
|
|
|
3,024
|
|
|
(131,202
|
)
|
|||
Reclassification of net realized investment (gains)
losses to net income
|
|
5,764
|
|
|
(3,760
|
)
|
|
(6,688
|
)
|
|||
End of period
|
|
$
|
273,731
|
|
|
$
|
197,978
|
|
|
$
|
198,714
|
|
|
|
|
|
|
|
|
||||||
Net unrealized investment gains and losses
on equity securities, net of tax
|
|
|
|
|
|
|
|
|
|
|||
Beginning of period
|
|
$
|
4,963
|
|
|
$
|
2,649
|
|
|
$
|
6,988
|
|
Change in unrealized investment gains and losses
|
|
10,084
|
|
|
1,919
|
|
|
(3,443
|
)
|
|||
Reclassification of net realized investment (gains)
losses to net income
|
|
(2,602
|
)
|
|
395
|
|
|
(896
|
)
|
|||
End of period
|
|
$
|
12,445
|
|
|
$
|
4,963
|
|
|
$
|
2,649
|
|
($ in thousands)
|
|
|
|
Gross
Amounts
Offset in the
|
|
Net Amounts
of Assets/
Liabilities
Presented
in the
|
|
Gross Amounts Not Offset
in the Consolidated
Balance Sheets
|
|
|
||||||||||||||
|
|
Gross
Amounts
|
|
Consolidated
Balance
Sheets
|
|
Consolidated
Balance
Sheets
|
|
Financial
Instruments
|
|
Cash
Collateral
Received
|
|
Net
Amount
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Free-standing derivatives
|
|
$
|
15,550
|
|
|
$
|
—
|
|
|
$
|
15,550
|
|
|
$
|
—
|
|
|
$
|
15,584
|
|
|
$
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Free-standing derivatives
|
|
8,694
|
|
|
—
|
|
|
8,694
|
|
|
—
|
|
|
8,824
|
|
|
(130
|
)
|
Level 1
|
Unadjusted quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include fixed maturity and equity securities (both common stock and preferred stock) that are traded in an active exchange market, as well as U.S. Treasury securities.
|
|
|
Level 2
|
Unadjusted observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for the assets or liabilities. Level 2 assets and liabilities include fixed maturity securities (1) with quoted prices that are traded less frequently than exchange-traded instruments or (2) values based on discounted cash flows with observable inputs. This category generally includes certain U.S. Government and agency mortgage-backed securities, non-agency structured securities, corporate fixed maturity securities, preferred stocks and derivative instruments.
|
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, certain discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation and for which the significant inputs are unobservable. This category generally includes certain private debt and equity investments, as well as embedded derivatives.
|
•
|
Fixed maturity securities, as described above.
|
•
|
Equity securities, as described above.
|
•
|
Short-term fixed maturity securities — Because of the nature of these assets, carrying amounts generally approximate fair values.
|
•
|
Derivative instruments, all call options — Fair values are based on the amount of cash expected to be received to settle each derivative instrument on the reporting date. These amounts are obtained from each of the counterparties using industry accepted valuation models and observable inputs. Significant inputs include contractual terms, underlying index prices, market volatilities, interest rates and dividend yields.
|
•
|
FHLB membership and activity stocks — Fair value is based on redemption value, which is equal to par value.
|
($ in thousands)
|
|
Carrying
|
|
Fair
|
|
Fair Value Measurements at
Reporting Date Using
|
||||||||||||||
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Government and federally
sponsored agency obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities
|
|
$
|
696,725
|
|
|
$
|
696,725
|
|
|
$
|
—
|
|
|
$
|
693,375
|
|
|
$
|
3,350
|
|
Other, including U.S. Treasury securities
|
|
735,408
|
|
|
735,408
|
|
|
13,393
|
|
|
722,015
|
|
|
—
|
|
|||||
Municipal bonds
|
|
1,893,253
|
|
|
1,893,253
|
|
|
—
|
|
|
1,843,925
|
|
|
49,328
|
|
|||||
Foreign government bonds
|
|
102,738
|
|
|
102,738
|
|
|
—
|
|
|
102,738
|
|
|
—
|
|
|||||
Corporate bonds
|
|
2,578,954
|
|
|
2,578,954
|
|
|
14,345
|
|
|
2,491,630
|
|
|
72,979
|
|
|||||
Other mortgage-backed securities
|
|
1,716,997
|
|
|
1,716,997
|
|
|
—
|
|
|
1,612,403
|
|
|
104,594
|
|
|||||
Total fixed maturity securities
|
|
7,724,075
|
|
|
7,724,075
|
|
|
27,738
|
|
|
7,466,086
|
|
|
230,251
|
|
|||||
Equity securities
|
|
135,466
|
|
|
135,466
|
|
|
82,208
|
|
|
53,252
|
|
|
6
|
|
|||||
Short-term investments
|
|
62,593
|
|
|
62,593
|
|
|
62,593
|
|
|
—
|
|
|
—
|
|
|||||
Other investments
|
|
28,050
|
|
|
28,050
|
|
|
—
|
|
|
28,050
|
|
|
—
|
|
|||||
Totals
|
|
$
|
7,950,184
|
|
|
$
|
7,950,184
|
|
|
$
|
172,539
|
|
|
$
|
7,547,388
|
|
|
$
|
230,257
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment contract and life policy reserves,
embedded derivatives
|
|
$
|
594
|
|
|
$
|
594
|
|
|
$
|
—
|
|
|
$
|
594
|
|
|
$
|
—
|
|
Other policyholder funds, embedded derivatives
|
|
$
|
80,733
|
|
|
$
|
80,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80,733
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Government and federally
sponsored agency obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities
|
|
$
|
442,419
|
|
|
$
|
442,419
|
|
|
$
|
—
|
|
|
$
|
439,004
|
|
|
$
|
3,415
|
|
Other, including U.S. Treasury securities
|
|
467,143
|
|
|
467,143
|
|
|
13,631
|
|
|
453,512
|
|
|
—
|
|
|||||
Municipal bonds
|
|
1,769,397
|
|
|
1,769,397
|
|
|
—
|
|
|
1,722,900
|
|
|
46,497
|
|
|||||
Foreign government bonds
|
|
98,669
|
|
|
98,669
|
|
|
—
|
|
|
98,669
|
|
|
—
|
|
|||||
Corporate bonds
|
|
2,810,221
|
|
|
2,810,221
|
|
|
13,532
|
|
|
2,736,498
|
|
|
60,191
|
|
|||||
Other mortgage-backed securities
|
|
1,868,859
|
|
|
1,868,859
|
|
|
—
|
|
|
1,767,615
|
|
|
101,244
|
|
|||||
Total fixed maturity securities
|
|
7,456,708
|
|
|
7,456,708
|
|
|
27,163
|
|
|
7,218,198
|
|
|
211,347
|
|
|||||
Equity securities
|
|
141,649
|
|
|
141,649
|
|
|
98,632
|
|
|
43,011
|
|
|
6
|
|
|||||
Short-term investments
|
|
44,918
|
|
|
44,918
|
|
|
44,167
|
|
|
—
|
|
|
751
|
|
|||||
Other investments
|
|
20,194
|
|
|
20,194
|
|
|
—
|
|
|
20,194
|
|
|
—
|
|
|||||
Totals
|
|
$
|
7,663,469
|
|
|
$
|
7,663,469
|
|
|
$
|
169,962
|
|
|
$
|
7,281,403
|
|
|
$
|
212,104
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment contract and life policy reserves,
embedded derivatives
|
|
$
|
158
|
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
—
|
|
Other policyholder funds, embedded derivatives
|
|
$
|
59,393
|
|
|
$
|
59,393
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59,393
|
|
($ in thousands)
|
|
Financial Assets
|
|
Financial
Liabilities(1)
|
||||||||||||||||||||||||||||||
|
|
Municipal
Bonds
|
|
Corporate
Bonds
|
|
Other
Mortgage-
Backed
Securities (2)
|
|
Total
Fixed
Maturity
Securities
|
|
Equity
Securities
|
|
Short-term
Investments
|
|
Total
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Beginning balance, January 1, 2017
|
|
$
|
46,497
|
|
|
$
|
60,191
|
|
|
$
|
104,659
|
|
|
$
|
211,347
|
|
|
$
|
6
|
|
|
$
|
751
|
|
|
$
|
212,104
|
|
|
$
|
59,393
|
|
||
Transfers into Level 3 (3)
|
|
5,214
|
|
|
38,483
|
|
|
43,091
|
|
|
86,788
|
|
|
—
|
|
|
—
|
|
|
86,788
|
|
|
—
|
|
||||||||||
Transfers out of Level 3 (3)
|
|
(5,557
|
)
|
|
(16,252
|
)
|
|
(6,542
|
)
|
|
(28,351
|
)
|
|
—
|
|
|
(751
|
)
|
|
(29,102
|
)
|
|
—
|
|
||||||||||
Total gains or losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net realized investment gains
(losses) included in net income
related to financial assets
|
|
—
|
|
|
(1
|
)
|
|
(1,832
|
)
|
|
(1,833
|
)
|
|
—
|
|
|
—
|
|
|
(1,833
|
)
|
|
—
|
|
||||||||||
Net realized (gains) losses
included in net income
related to financial liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,942
|
|
||||||||||
Net unrealized investment gains
(losses) included in OCI
|
|
3,977
|
|
|
661
|
|
|
2,075
|
|
|
6,713
|
|
|
—
|
|
|
—
|
|
|
6,713
|
|
|
—
|
|
||||||||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,605
|
|
||||||||||
Sales
|
|
—
|
|
|
(1,999
|
)
|
|
(9,179
|
)
|
|
(11,178
|
)
|
|
—
|
|
|
—
|
|
|
(11,178
|
)
|
|
—
|
|
||||||||||
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Paydowns, maturities and distributions
|
|
(803
|
)
|
|
(8,104
|
)
|
|
(24,328
|
)
|
|
(33,235
|
)
|
|
—
|
|
|
—
|
|
|
(33,235
|
)
|
|
(4,207
|
)
|
||||||||||
Ending balance, December 31, 2017
|
|
$
|
49,328
|
|
|
$
|
72,979
|
|
|
$
|
107,944
|
|
|
$
|
230,251
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
230,257
|
|
|
$
|
80,733
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Beginning balance, January 1, 2016
|
|
$
|
30,379
|
|
|
$
|
67,575
|
|
|
$
|
75,466
|
|
|
$
|
173,420
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
173,426
|
|
|
$
|
39,021
|
|
||
Transfers into Level 3 (3)
|
|
17,710
|
|
|
27,561
|
|
|
39,128
|
|
|
84,399
|
|
|
—
|
|
|
751
|
|
|
85,150
|
|
|
—
|
|
||||||||||
Transfers out of Level 3 (3)
|
|
—
|
|
|
(14,334
|
)
|
|
(6,694
|
)
|
|
(21,028
|
)
|
|
—
|
|
|
—
|
|
|
(21,028
|
)
|
|
—
|
|
||||||||||
Total gains or losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized investment gains
(losses) included in net income
related to financial assets
|
|
—
|
|
|
(1,833
|
)
|
|
(56
|
)
|
|
(1,889
|
)
|
|
—
|
|
|
—
|
|
|
(1,889
|
)
|
|
—
|
|
||||||||||
Net realized (gains) losses
included in net income
related to financial liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,011
|
|
||||||||||
Net unrealized investment gains
(losses) included in OCI
|
|
(990
|
)
|
|
(205
|
)
|
|
5,895
|
|
—
|
|
4,700
|
|
—
|
|
—
|
|
|
—
|
|
|
4,700
|
|
|
—
|
|
||||||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,113
|
|
||||||||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Paydowns, maturities and distributions
|
|
(602
|
)
|
|
(18,573
|
)
|
|
(9,080
|
)
|
|
(28,255
|
)
|
|
—
|
|
|
—
|
|
|
(28,255
|
)
|
|
(1,752
|
)
|
||||||||||
Ending balance, December 31, 2016
|
|
$
|
46,497
|
|
|
$
|
60,191
|
|
|
$
|
104,659
|
|
|
$
|
211,347
|
|
|
$
|
6
|
|
|
$
|
751
|
|
|
$
|
212,104
|
|
|
$
|
59,393
|
|
(1)
|
Represents embedded derivatives, all related to the Company's FIA products, reported in Other policyholder funds in the Company's Consolidated Balance Sheets.
|
(2)
|
Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other mortgage-backed securities.
|
(3)
|
Transfers into and out of Level 3 during the years ended December 31, 2017 and 2016 were attributable to changes in the availability of observable market information for individual fixed maturity securities and short-term investments. The Company's policy is to recognize transfers into and transfers out of the levels as having occurred at the end of the reporting period in which the transfers were determined.
|
($ in thousands)
|
|
Carrying
|
|
Fair
|
|
Fair Value Measurements at
Reporting Date Using
|
||||||||||||||
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other investments
|
|
$
|
154,898
|
|
|
$
|
159,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159,575
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment contract and life policy reserves,
fixed annuity contracts
|
|
4,452,972
|
|
|
4,366,334
|
|
|
—
|
|
|
—
|
|
|
4,366,334
|
|
|||||
Investment contract and life policy reserves,
account values on life contracts
|
|
82,911
|
|
|
88,620
|
|
|
—
|
|
|
—
|
|
|
88,620
|
|
|||||
Other policyholder funds
|
|
643,528
|
|
|
643,528
|
|
|
—
|
|
|
575,622
|
|
|
67,906
|
|
|||||
Long-term debt
|
|
297,469
|
|
|
311,315
|
|
|
—
|
|
|
311,315
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other investments
|
|
$
|
151,965
|
|
|
$
|
156,536
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156,536
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment contract and life policy reserves,
fixed annuity contracts
|
|
4,360,456
|
|
|
4,280,528
|
|
|
—
|
|
|
—
|
|
|
4,280,528
|
|
|||||
Investment contract and life policy reserves,
account values on life contracts
|
|
79,591
|
|
|
85,066
|
|
|
—
|
|
|
—
|
|
|
85,066
|
|
|||||
Other policyholder funds
|
|
649,557
|
|
|
649,557
|
|
|
—
|
|
|
575,253
|
|
|
74,304
|
|
|||||
Long-term debt
|
|
247,209
|
|
|
248,191
|
|
|
—
|
|
|
248,191
|
|
|
—
|
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
|
|
|
||
Derivative instruments, included in Short-term and other investments
|
|
$
|
15,550
|
|
|
$
|
8,694
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
|
||
Fixed indexed annuities - embedded derivatives,
included in Other policyholder funds
|
|
80,733
|
|
|
59,393
|
|
||
Indexed universal life - embedded derivatives,
included in Investment contract and life policy reserves
|
|
594
|
|
|
158
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Change in fair value of derivatives (1):
|
|
|
|
|
|
|
|
|
|
|||
Revenues
|
|
|
|
|
|
|
|
|
|
|||
Net realized investment gains (losses)
|
|
$
|
14,867
|
|
|
$
|
4,024
|
|
|
$
|
(1,483
|
)
|
|
|
|
|
|
|
|
||||||
Change in fair value of embedded derivatives:
|
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
|
||||||
Net realized investment gains (losses)
|
|
(13,410
|
)
|
|
(5,076
|
)
|
|
2,529
|
|
(1)
|
Includes gains or losses recognized at the expiration of the option term or early termination and the changes in fair value for open options.
|
($ in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
Credit Rating
|
|
Notional
|
|
Fair
|
|
Notional
|
|
Fair
|
||||||||||
Counterparty
|
|
S&P
|
|
Moody's
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Bank of America, N.A.
|
|
A+
|
|
Aa3
|
|
$
|
85,100
|
|
|
$
|
6,320
|
|
|
$
|
38,500
|
|
|
$
|
1,934
|
|
Barclays Bank PLC
|
|
A
|
|
A1
|
|
48,900
|
|
|
1,828
|
|
|
66,800
|
|
|
1,543
|
|
||||
Citigroup Inc.
|
|
BBB+
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Credit Suisse International
|
|
A
|
|
A1
|
|
21,100
|
|
|
1,444
|
|
|
65,200
|
|
|
4,281
|
|
||||
Societe Generale
|
|
A
|
|
|
|
91,700
|
|
|
5,958
|
|
|
15,600
|
|
|
936
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
$
|
246,800
|
|
|
$
|
15,550
|
|
|
$
|
186,100
|
|
|
$
|
8,694
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Property and Casualty segment
|
|
|
|
|
|
|
|
|
|
|||
Gross reserves, beginning of year (1)
|
|
$
|
307,757
|
|
|
$
|
301,569
|
|
|
$
|
311,097
|
|
Less: reinsurance recoverables
|
|
61,199
|
|
|
50,332
|
|
|
43,740
|
|
|||
Net reserves, beginning of year (2)
|
|
246,558
|
|
|
251,237
|
|
|
267,357
|
|
|||
Incurred claims and claim expenses:
|
|
|
|
|
|
|
|
|
|
|||
Claims occurring in the current year
|
|
498,989
|
|
|
471,099
|
|
|
432,811
|
|
|||
Decrease in estimated reserves for claims occurring in prior years (3)
|
|
(2,700
|
)
|
|
(7,000
|
)
|
|
(12,500
|
)
|
|||
Total claims and claim expenses incurred (4)
|
|
496,289
|
|
|
464,099
|
|
|
420,311
|
|
|||
Claims and claim expense payments for claims occurring during:
|
|
|
|
|
|
|
|
|
|
|||
Current year
|
|
333,385
|
|
|
323,025
|
|
|
294,449
|
|
|||
Prior years
|
|
147,689
|
|
|
145,753
|
|
|
141,982
|
|
|||
Total claims and claim expense payments
|
|
481,074
|
|
|
468,778
|
|
|
436,431
|
|
|||
Net reserves, end of year (2)
|
|
261,773
|
|
|
246,558
|
|
|
251,237
|
|
|||
Plus: reinsurance recoverables
|
|
57,409
|
|
|
61,199
|
|
|
50,332
|
|
|||
Gross reserves, end of year (1)
|
|
$
|
319,182
|
|
|
$
|
307,757
|
|
|
$
|
301,569
|
|
(1)
|
Unpaid claims and claim expenses as reported in the Consolidated Balance Sheets also include reserves for Life and Retirement of $28,567 thousand, $22,131 thousand and $22,151 thousand as of December 31, 2017, 2016 and 2015, respectively, in addition to Property and Casualty reserves.
|
(2)
|
Reserves net of anticipated reinsurance recoverables.
|
(3)
|
Shows the amounts by which the Company decreased its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs. Also refer to the paragraphs below for additional information regarding the reserve development recorded in 2017, 2016 and 2015.
|
(4)
|
Benefits, claims and settlement expenses as reported in the Consolidated Statements of Operations also include amounts for Life and Retirement of $86,017 thousand, $76,905 thousand, and $76,053 thousand for the years ended December 31, 2017, 2016 and 2015, respectively, in addition to Property and Casualty amounts.
|
($ in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||
Homeowners
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Years Ended December 31,
|
|
As of December 31, 2017
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of Incurred-
But-Not-Reported
Liabilities Plus
Expected Development
on Reported Claims
|
|
Cumulative
Number of Reported Claims |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Accident
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|||||||||||||||||||||||||
Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
2008
|
|
$
|
140,469
|
|
|
$
|
136,743
|
|
|
$
|
136,002
|
|
|
$
|
139,743
|
|
|
$
|
139,232
|
|
|
$
|
139,511
|
|
|
$
|
139,472
|
|
|
$
|
139,348
|
|
|
$
|
139,306
|
|
|
$
|
139,311
|
|
|
$
|
—
|
|
|
32,277
|
|
2009
|
|
|
|
|
113,274
|
|
|
112,280
|
|
|
112,970
|
|
|
113,096
|
|
|
113,357
|
|
|
113,230
|
|
|
113,216
|
|
|
112,900
|
|
|
112,958
|
|
|
—
|
|
|
21,809
|
|
|||||||||||
2010
|
|
|
|
|
|
|
|
140,994
|
|
|
136,907
|
|
|
133,358
|
|
|
133,235
|
|
|
133,216
|
|
|
133,136
|
|
|
132,859
|
|
|
132,905
|
|
|
74
|
|
|
25,149
|
|
|||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
150,141
|
|
|
150,334
|
|
|
150,791
|
|
|
148,860
|
|
|
148,755
|
|
|
148,414
|
|
|
148,370
|
|
|
326
|
|
|
29,526
|
|
|||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,754
|
|
|
109,156
|
|
|
109,360
|
|
|
106,486
|
|
|
106,308
|
|
|
106,348
|
|
|
433
|
|
|
21,576
|
|
|||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,584
|
|
|
107,489
|
|
|
103,982
|
|
|
102,407
|
|
|
102,345
|
|
|
718
|
|
|
19,214
|
|
|||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,647
|
|
|
113,505
|
|
|
109,059
|
|
|
106,844
|
|
|
654
|
|
|
20,076
|
|
|||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,706
|
|
|
115,134
|
|
|
114,404
|
|
|
1,667
|
|
|
18,673
|
|
|||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,931
|
|
|
118,604
|
|
|
4,677
|
|
|
19,733
|
|
|||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,285
|
|
|
12,834
|
|
|
17,494
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,208,374
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Homeowners
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Years Ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Accident
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|||||||||||||||||||||||
Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
2008
|
|
$
|
105,401
|
|
|
$
|
130,888
|
|
|
$
|
134,235
|
|
|
$
|
136,923
|
|
|
$
|
138,802
|
|
|
$
|
138,992
|
|
|
$
|
139,121
|
|
|
$
|
139,224
|
|
|
$
|
139,256
|
|
|
$
|
139,257
|
|
|
|
|
|
|||
2009
|
|
|
|
|
81,570
|
|
|
104,407
|
|
|
108,217
|
|
|
110,324
|
|
|
112,554
|
|
|
112,720
|
|
|
112,827
|
|
|
112,848
|
|
|
112,851
|
|
|
|
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
98,190
|
|
|
124,326
|
|
|
129,790
|
|
|
132,246
|
|
|
132,523
|
|
|
132,604
|
|
|
132,599
|
|
|
132,602
|
|
|
|
|
|
|||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
123,046
|
|
|
142,846
|
|
|
145,852
|
|
|
146,908
|
|
|
147,451
|
|
|
148,026
|
|
|
148,014
|
|
|
|
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,260
|
|
|
101,566
|
|
|
104,203
|
|
|
105,156
|
|
|
105,561
|
|
|
105,909
|
|
|
|
|
|
|||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,890
|
|
|
96,599
|
|
|
99,361
|
|
|
100,968
|
|
|
101,527
|
|
|
|
|
|
|||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,314
|
|
|
103,030
|
|
|
105,704
|
|
|
106,081
|
|
|
|
|
|
|||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,704
|
|
|
109,303
|
|
|
111,882
|
|
|
|
|
|
|||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,772
|
|
|
113,186
|
|
|
|
|
|
|||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,800
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
1,178,109
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding prior to 2008
|
|
37
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior years paid
|
|
—
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
30,302
|
|
|
|
|
|
($ in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||
Auto Liability
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Years Ended December 31,
|
|
As of December 31, 2017
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of Incurred-
But-Not-Reported
Liabilities Plus
Expected Development
on Reported Claims
|
|
Cumulative
Number of Reported Claims |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Accident
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|||||||||||||||||||||||||
Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
2008
|
|
$
|
144,694
|
|
|
$
|
145,669
|
|
|
$
|
142,279
|
|
|
$
|
149,225
|
|
|
$
|
141,666
|
|
|
$
|
140,648
|
|
|
$
|
139,938
|
|
|
$
|
139,131
|
|
|
$
|
138,975
|
|
|
$
|
138,973
|
|
|
$
|
—
|
|
|
47,245
|
|
2009
|
|
|
|
|
159,934
|
|
|
158,703
|
|
|
153,662
|
|
|
157,941
|
|
|
151,418
|
|
|
150,919
|
|
|
150,568
|
|
|
149,822
|
|
|
149,888
|
|
|
(1
|
)
|
|
49,232
|
|
|||||||||||
2010
|
|
|
|
|
|
|
|
157,712
|
|
|
160,058
|
|
|
156,369
|
|
|
154,222
|
|
|
152,483
|
|
|
151,653
|
|
|
149,818
|
|
|
149,425
|
|
|
14
|
|
|
48,939
|
|
|||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
150,803
|
|
|
146,713
|
|
|
145,735
|
|
|
143,133
|
|
|
142,488
|
|
|
139,840
|
|
|
138,891
|
|
|
325
|
|
|
45,973
|
|
|||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156,448
|
|
|
153,815
|
|
|
150,336
|
|
|
149,346
|
|
|
147,594
|
|
|
145,847
|
|
|
758
|
|
|
45,983
|
|
|||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,860
|
|
|
152,858
|
|
|
150,720
|
|
|
150,657
|
|
|
148,111
|
|
|
1,521
|
|
|
47,353
|
|
|||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,105
|
|
|
157,249
|
|
|
158,470
|
|
|
159,937
|
|
|
4,397
|
|
|
49,332
|
|
|||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,517
|
|
|
172,553
|
|
|
177,021
|
|
|
7,703
|
|
|
50,428
|
|
|||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,380
|
|
|
184,440
|
|
|
17,107
|
|
|
51,575
|
|
|||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,983
|
|
|
67,236
|
|
|
41,269
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,580,516
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Auto Liability
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Years Ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Accident
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|||||||||||||||||||||||
Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
2008
|
|
$
|
54,750
|
|
|
$
|
103,370
|
|
|
$
|
123,062
|
|
|
$
|
134,377
|
|
|
$
|
137,980
|
|
|
$
|
138,539
|
|
|
$
|
138,758
|
|
|
$
|
138,875
|
|
|
$
|
138,962
|
|
|
$
|
138,970
|
|
|
|
|
|
|||
2009
|
|
|
|
|
60,011
|
|
|
110,921
|
|
|
133,568
|
|
|
142,524
|
|
|
146,383
|
|
|
148,783
|
|
|
149,608
|
|
|
149,801
|
|
|
149,855
|
|
|
|
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
63,416
|
|
|
118,345
|
|
|
137,012
|
|
|
144,255
|
|
|
147,337
|
|
|
148,751
|
|
|
149,247
|
|
|
149,364
|
|
|
|
|
|
|||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
61,070
|
|
|
108,837
|
|
|
126,812
|
|
|
133,931
|
|
|
136,906
|
|
|
138,151
|
|
|
138,358
|
|
|
|
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,279
|
|
|
109,574
|
|
|
127,185
|
|
|
138,641
|
|
|
142,916
|
|
|
144,622
|
|
|
|
|
|
|||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,224
|
|
|
108,856
|
|
|
131,214
|
|
|
139,954
|
|
|
145,291
|
|
|
|
|
|
|||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,329
|
|
|
117,468
|
|
|
139,463
|
|
|
149,059
|
|
|
|
|
|
|||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,836
|
|
|
134,473
|
|
|
157,980
|
|
|
|
|
|
|||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,073
|
|
|
140,901
|
|
|
|
|
|
|||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,682
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
1,385,082
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding prior to 2008
|
|
205
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior years paid
|
|
—
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
195,636
|
|
|
|
|
|
($ in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||
Auto Physical Damage
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Years Ended December 31,
|
|
As of December 31, 2017
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of Incurred-
But-Not-Reported
Liabilities Plus
Expected Development
on Reported Claims
|
|
Cumulative
Number of Reported Claims |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Accident
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|||||||||||||||||||||||||
Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
2008
|
|
$
|
89,088
|
|
|
$
|
87,854
|
|
|
$
|
87,834
|
|
|
$
|
86,900
|
|
|
$
|
87,992
|
|
|
$
|
87,979
|
|
|
$
|
87,976
|
|
|
$
|
87,966
|
|
|
$
|
87,954
|
|
|
$
|
87,947
|
|
|
$
|
—
|
|
|
76,517
|
|
2009
|
|
|
|
|
84,539
|
|
|
83,515
|
|
|
83,202
|
|
|
82,635
|
|
|
82,000
|
|
|
81,986
|
|
|
81,972
|
|
|
81,963
|
|
|
81,972
|
|
|
—
|
|
|
77,449
|
|
|||||||||||
2010
|
|
|
|
|
|
|
|
84,112
|
|
|
83,420
|
|
|
83,103
|
|
|
83,046
|
|
|
83,052
|
|
|
83,050
|
|
|
83,036
|
|
|
83,028
|
|
|
—
|
|
|
81,581
|
|
|||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
86,205
|
|
|
85,507
|
|
|
86,023
|
|
|
85,120
|
|
|
85,143
|
|
|
85,116
|
|
|
85,108
|
|
|
—
|
|
|
80,803
|
|
|||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,770
|
|
|
82,337
|
|
|
83,402
|
|
|
83,431
|
|
|
83,354
|
|
|
83,342
|
|
|
—
|
|
|
78,162
|
|
|||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,448
|
|
|
88,856
|
|
|
88,672
|
|
|
88,627
|
|
|
88,455
|
|
|
(29
|
)
|
|
80,916
|
|
|||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,572
|
|
|
95,634
|
|
|
95,422
|
|
|
95,239
|
|
|
(17
|
)
|
|
87,896
|
|
|||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,291
|
|
|
97,994
|
|
|
97,624
|
|
|
(62
|
)
|
|
87,472
|
|
|||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,430
|
|
|
109,515
|
|
|
(211
|
)
|
|
93,098
|
|
|||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,483
|
|
|
(1,520
|
)
|
|
84,684
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
927,713
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Auto Physical Damage
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Cumulative Paid Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Accident
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|||||||||||||||||||||||
Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
2008
|
|
$
|
82,412
|
|
|
$
|
87,963
|
|
|
$
|
87,905
|
|
|
$
|
87,949
|
|
|
$
|
87,992
|
|
|
$
|
87,979
|
|
|
$
|
87,976
|
|
|
$
|
87,966
|
|
|
$
|
87,954
|
|
|
$
|
87,947
|
|
|
|
|
|
|||
2009
|
|
|
|
|
78,456
|
|
|
82,117
|
|
|
82,039
|
|
|
82,015
|
|
|
82,000
|
|
|
81,985
|
|
|
81,973
|
|
|
81,963
|
|
|
81,955
|
|
|
|
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
79,329
|
|
|
83,120
|
|
|
83,103
|
|
|
83,087
|
|
|
83,067
|
|
|
83,051
|
|
|
83,036
|
|
|
83,028
|
|
|
|
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
83,227
|
|
|
85,254
|
|
|
85,181
|
|
|
85,148
|
|
|
85,127
|
|
|
85,116
|
|
|
85,108
|
|
|
|
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
80,519
|
|
|
83,418
|
|
|
83,372
|
|
|
83,355
|
|
|
83,347
|
|
|
83,342
|
|
|
|
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
85,110
|
|
|
88,688
|
|
|
88,580
|
|
|
88,532
|
|
|
88,484
|
|
|
|
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,939
|
|
|
95,444
|
|
|
95,266
|
|
|
95,256
|
|
|
|
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,138
|
|
|
97,850
|
|
|
97,685
|
|
|
|
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,459
|
|
|
109,686
|
|
|
|
|
|
||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,156
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
917,647
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding prior to 2008
|
|
—
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior years paid
|
|
—
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
10,066
|
|
|
|
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||
|
|
2017
|
||
Property and Casualty segment
|
|
|
|
|
Net reserves
|
|
|
|
|
Homeowners
|
|
$
|
30,302
|
|
Auto liability
|
|
195,636
|
|
|
Auto physical damage
|
|
10,066
|
|
|
Other short duration lines
|
|
2,723
|
|
|
Total net reserves for unpaid claims and claim adjustment expense,
net of reinsurance
|
|
238,727
|
|
|
|
|
|
|
|
Reinsurance recoverable on unpaid claims
|
|
|
|
|
Homeowners
|
|
298
|
|
|
Auto liability
|
|
50,713
|
|
|
Other short duration lines
|
|
6,398
|
|
|
Total reinsurance recoverable on unpaid claims
|
|
57,409
|
|
|
|
|
|
|
|
Insurance lines other than short duration (1)
|
|
28,567
|
|
|
Unallocated claims adjustment expenses
|
|
23,046
|
|
|
Total other than short duration and unallocated claims adjustment expenses
|
|
51,613
|
|
|
|
|
|
|
|
Gross reserves, end of year (1)
|
|
$
|
347,749
|
|
(1)
|
This line includes Retirement and Life reserves as included in the Consolidated Balance Sheet.
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Reinsurance recoverables on reserves and unpaid claims
|
|
|
|
|
|
|
||
Property and Casualty
|
|
|
|
|
|
|
||
Reinsurance companies
|
|
$
|
6,696
|
|
|
$
|
10,239
|
|
State insurance facilities
|
|
50,713
|
|
|
50,960
|
|
||
Life and health
|
|
11,037
|
|
|
9,275
|
|
||
Total
|
|
$
|
68,446
|
|
|
$
|
70,474
|
|
($ in thousands)
|
|
Gross
Amount
|
|
Ceded to
Other
Companies
|
|
Assumed
from Other
Companies
|
|
Net
Amount
|
||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premiums written and contract deposits (1)
|
|
$
|
1,244,500
|
|
|
$
|
21,989
|
|
|
$
|
4,606
|
|
|
$
|
1,227,117
|
|
Premiums and contract charges earned
|
|
812,099
|
|
|
22,036
|
|
|
4,640
|
|
|
794,703
|
|
||||
Benefits, claims and settlement expenses
|
|
588,621
|
|
|
10,472
|
|
|
4,157
|
|
|
582,306
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premiums written and contract deposits
|
|
1,280,903
|
|
|
22,728
|
|
|
4,324
|
|
|
1,262,499
|
|
||||
Premiums and contract charges earned
|
|
777,651
|
|
|
22,826
|
|
|
4,321
|
|
|
759,146
|
|
||||
Benefits, claims and settlement expenses
|
|
562,385
|
|
|
25,739
|
|
|
4,358
|
|
|
541,004
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Premiums written and contract deposits
|
|
1,277,066
|
|
|
24,737
|
|
|
4,184
|
|
|
1,256,513
|
|
||||
Premiums and contract charges earned
|
|
752,798
|
|
|
25,077
|
|
|
4,159
|
|
|
731,880
|
|
||||
Benefits, claims and settlement expenses
|
|
508,904
|
|
|
16,221
|
|
|
3,681
|
|
|
496,364
|
|
(1)
|
This measure is not based on accounting principles generally accepted in the U.S. (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as an exhibit in the Company's reports filed with the SEC.
|
($ in thousands)
|
|
Effective
Interest
Rates
|
|
Final
Maturity
|
|
December 31,
|
||||||
|
|
|
|
2017
|
|
2016
|
||||||
Short-term debt
|
|
|
|
|
|
|
|
|
|
|
||
Bank Credit Facility
|
|
Variable
|
|
2019
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt (1)
|
|
|
|
|
|
|
|
|
||||
4.50% Senior Notes, Aggregate principal amount of
$250,000 less unaccrued discount of $547
and $603 and unamortized debt issuance costs
of $1,984 and $2,188
|
|
4.50%
|
|
2025
|
|
247,469
|
|
|
247,209
|
|
||
Federal Home Loan Bank borrowing
|
|
1.57%
|
|
2022
|
|
50,000
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
||||
Total
|
|
|
|
|
|
$
|
297,469
|
|
|
$
|
247,209
|
|
(1)
|
The Company designates debt obligations as "long-term" based on maturity date at issuance.
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Income tax (asset) liability
|
|
|
|
|
|
|
||
Current
|
|
$
|
(16,266
|
)
|
|
$
|
(3,832
|
)
|
Deferred
|
|
157,775
|
|
|
205,699
|
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Deferred tax assets
|
|
|
|
|
|
|
||
Unearned premium reserve reduction
|
|
$
|
11,472
|
|
|
$
|
18,253
|
|
Compensation accruals
|
|
8,359
|
|
|
15,893
|
|
||
Impaired securities
|
|
2,240
|
|
|
8,214
|
|
||
Other comprehensive income - net funded status of pension
and other postretirement benefit obligations
|
|
3,526
|
|
|
6,387
|
|
||
Discounting of unpaid claims and claim expense tax reserves
|
|
3,889
|
|
|
2,463
|
|
||
Postretirement benefits other than pensions
|
|
321
|
|
|
578
|
|
||
Total gross deferred tax assets
|
|
29,807
|
|
|
51,788
|
|
||
Deferred tax liabilities
|
|
|
|
|
|
|
||
Other comprehensive income - net unrealized gains
on fixed maturity and equity securities
|
|
95,583
|
|
|
112,311
|
|
||
Deferred policy acquisition costs
|
|
52,438
|
|
|
91,028
|
|
||
Life insurance future policy benefit reserve
|
|
102
|
|
|
33,145
|
|
||
Life insurance future policy benefit reserve (transitional rule)
|
|
23,869
|
|
|
—
|
|
||
Discounting of unpaid claims and claim expense tax reserves
(transitional rule)
|
|
2,513
|
|
|
—
|
|
||
Investment related adjustments
|
|
8,127
|
|
|
15,762
|
|
||
Intangible assets
|
|
2,557
|
|
|
4,262
|
|
||
Other, net
|
|
2,393
|
|
|
979
|
|
||
Total gross deferred tax liabilities
|
|
187,582
|
|
|
257,487
|
|
||
Net deferred tax liability
|
|
$
|
157,775
|
|
|
$
|
205,699
|
|
($ in thousands)
|
|
Pretax
|
|
|
||
|
|
Amount
|
|
Expiration Years
|
||
|
|
|
|
|
||
Operating loss carryforwards
|
|
$
|
705
|
|
|
2037
|
Charitable contributions carryforwards
|
|
296
|
|
|
2021-2022
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Current
|
|
$
|
3,813
|
|
|
$
|
26,359
|
|
|
$
|
29,885
|
|
Deferred
|
|
(84,585
|
)
|
|
4,108
|
|
|
6,085
|
|
|||
Total income tax expense
|
|
$
|
(80,772
|
)
|
|
$
|
30,467
|
|
|
$
|
35,970
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Expected federal tax on income
|
|
$
|
31,041
|
|
|
$
|
39,981
|
|
|
$
|
45,308
|
|
Add (deduct) tax effects of:
|
|
|
|
|
|
|
||||||
Tax-exempt interest
|
|
(5,335
|
)
|
|
(5,789
|
)
|
|
(6,678
|
)
|
|||
Dividend received deduction
|
|
(4,448
|
)
|
|
(3,985
|
)
|
|
(3,564
|
)
|
|||
Tax Act DTL re-measurement
|
|
(98,988
|
)
|
|
—
|
|
|
—
|
|
|||
Employee share-based compensation
|
|
(3,258
|
)
|
|
127
|
|
|
265
|
|
|||
Other, net
|
|
216
|
|
|
133
|
|
|
639
|
|
|||
Income tax expense (benefit) provided on income
|
|
$
|
(80,772
|
)
|
|
$
|
30,467
|
|
|
$
|
35,970
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Balance as of the beginning of the year
|
|
$
|
1,594
|
|
|
$
|
1,039
|
|
|
$
|
656
|
|
Increases related to prior year tax positions
|
|
101
|
|
|
348
|
|
|
—
|
|
|||
Decreases related to prior year tax positions
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||
Increases related to current year tax positions
|
|
422
|
|
|
283
|
|
|
398
|
|
|||
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Lapse of statute
|
|
(327
|
)
|
|
(76
|
)
|
|
—
|
|
|||
Balance as of the end of the year
|
|
$
|
1,790
|
|
|
$
|
1,594
|
|
|
$
|
1,039
|
|
|
|
December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|||
CSUs related to deferred compensation for Directors
|
|
61,677
|
|
|
74,058
|
|
|
85,200
|
|
CSUs related to deferred compensation for employees
|
|
24,903
|
|
|
51,502
|
|
|
55,443
|
|
Stock options
|
|
719,015
|
|
|
747,032
|
|
|
669,693
|
|
RSUs related to incentive compensation
|
|
1,149,679
|
|
|
1,419,268
|
|
|
1,442,325
|
|
Total
|
|
1,955,274
|
|
|
2,291,860
|
|
|
2,252,661
|
|
|
|
Weighted Average
Option Price
per Share
|
|
Range of
Option Prices
per Share
|
|
Options
|
||||
|
|
|
|
Outstanding
|
|
Vested and
Exercisable
|
||||
|
|
|
|
|
|
|
|
|
||
December 31, 2016
|
|
$27.67
|
|
$13.83-$36.04
|
|
747,032
|
|
|
273,117
|
|
|
|
|
|
|
|
|
|
|
||
Granted
|
|
$41.83
|
|
$38.05-$41.95
|
|
222,828
|
|
|
—
|
|
Vested
|
|
$27.12
|
|
$17.01-$36.04
|
|
—
|
|
|
193,510
|
|
Exercised
|
|
$23.63
|
|
$13.83-$32.35
|
|
(208,306
|
)
|
|
(208,306
|
)
|
Forfeited
|
|
$34.97
|
|
$28.88-$41.95
|
|
(42,539
|
)
|
|
—
|
|
Expired
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||
December 31, 2017
|
|
$32.80
|
|
$17.01-$41.95
|
|
719,015
|
|
|
258,321
|
|
|
||||||||||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
Total Outstanding Options
|
|
Vested and Exercisable Options
|
||||||||||
|
|
Range of
Option Prices
per Share
|
|
Options
|
|
Weighted
Average
Option Price
per Share
|
|
Weighted
Average
Remaining
Term
|
|
Options
|
|
Weighted
Average
Option Price
per Share
|
|
Weighted
Average
Remaining
Term
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
$17.01-$22.69
|
|
78,774
|
|
|
$19.30
|
|
1.55 years
|
|
78,774
|
|
|
$19.30
|
|
1.55 years
|
|
|
$22.88-$33.41
|
|
424,057
|
|
|
$30.81
|
|
7.53 years
|
|
177,686
|
|
|
$30.49
|
|
7.12 years
|
|
|
$36.04-$41.95
|
|
216,184
|
|
|
$41.62
|
|
9.17 years
|
|
1,861
|
|
|
$36.04
|
|
8.73 years
|
Total
|
|
$17.01-$41.95
|
|
719,015
|
|
|
$32.80
|
|
7.37 years
|
|
258,321
|
|
|
$27.12
|
|
5.43 years
|
|
|
Total Outstanding Units
|
|
Vested Units
|
||||||
|
|
Units
|
|
Weighted Average
Grant Date Fair
Value per Unit
|
|
Units
|
|
Weighted Average
Grant Date Fair
Value per Unit
|
||
|
|
|
|
|
|
|
|
|
||
December 31, 2016
|
|
1,419,268
|
|
|
$27.63
|
|
768,064
|
|
|
$16.80
|
|
|
|
|
|
|
|
|
|
||
Granted (1)
|
|
193,044
|
|
|
$40.77
|
|
—
|
|
|
—
|
Vested
|
|
—
|
|
|
—
|
|
179,755
|
|
|
$29.15
|
Forfeited
|
|
(72,953
|
)
|
|
$32.58
|
|
—
|
|
|
—
|
Distributed (2)
|
|
(389,680
|
)
|
|
$20.16
|
|
(389,680
|
)
|
|
$20.16
|
|
|
|
|
|
|
|
|
|
||
December 31, 2017
|
|
1,149,679
|
|
|
$32.05
|
|
558,139
|
|
|
$19.80
|
(1)
|
Includes dividends reinvested into additional RSUs.
|
(2)
|
Includes distributed units which were utilized to satisfy withholding taxes due on the distribution.
|
($ in thousands)
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
Statutory capital and surplus of insurance subsidiaries
|
|
$
|
944,139
|
|
|
$
|
912,336
|
|
Increase (decrease) due to:
|
|
|
|
|
||||
Deferred policy acquisition costs
|
|
257,826
|
|
|
267,580
|
|
||
Difference in policyholder reserves
|
|
111,188
|
|
|
98,360
|
|
||
Goodwill
|
|
47,396
|
|
|
47,396
|
|
||
Investment fair value adjustments on fixed maturity securities
|
|
415,775
|
|
|
301,518
|
|
||
Difference in investment reserves
|
|
111,225
|
|
|
125,805
|
|
||
Federal income tax liability
|
|
(162,634
|
)
|
|
(228,090
|
)
|
||
Net funded status of pension and other
postretirement benefit obligations
|
|
(16,789
|
)
|
|
(18,250
|
)
|
||
Non-admitted assets and other, net
|
|
28,870
|
|
|
22,888
|
|
||
Shareholders' equity of parent company and
non-insurance subsidiaries
|
|
12,046
|
|
|
11,648
|
|
||
Parent company short-term and long-term debt
|
|
(247,469
|
)
|
|
(247,209
|
)
|
||
Shareholders' equity as reported herein
|
|
$
|
1,501,573
|
|
|
$
|
1,293,982
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
||||||
Statutory net income of insurance subsidiaries
|
|
$
|
82,587
|
|
|
$
|
74,574
|
|
|
$
|
87,619
|
|
Net loss of non-insurance companies
|
|
(4,496
|
)
|
|
(5,135
|
)
|
|
(4,474
|
)
|
|||
Interest expense
|
|
(11,836
|
)
|
|
(11,808
|
)
|
|
(13,122
|
)
|
|||
Debt retirement costs
|
|
—
|
|
|
—
|
|
|
(2,338
|
)
|
|||
Tax benefit of interest expense and other
parent company current tax adjustments
|
|
5,654
|
|
|
5,637
|
|
|
6,829
|
|
|||
Combined net income
|
|
71,909
|
|
|
63,268
|
|
|
74,514
|
|
|||
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|||
Deferred policy acquisition costs
|
|
9,385
|
|
|
19,442
|
|
|
13,249
|
|
|||
Policyholder benefits
|
|
30,609
|
|
|
14,919
|
|
|
14,065
|
|
|||
Federal income tax (expense) benefit
|
|
84,198
|
|
|
(5,312
|
)
|
|
(6,678
|
)
|
|||
Investment reserves
|
|
(20,966
|
)
|
|
(1,320
|
)
|
|
7,339
|
|
|||
Other adjustments, net
|
|
(5,676
|
)
|
|
(7,232
|
)
|
|
(9,007
|
)
|
|||
Net income as reported herein
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
($ in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
401(k) plan
|
|
|
|
|
|
|
|
|
|
|||
Contributions to employees' accounts
|
|
$
|
7,637
|
|
|
$
|
6,918
|
|
|
$
|
6,466
|
|
Total assets at the end of the year
|
|
180,514
|
|
|
177,352
|
|
|
161,956
|
|
|||
|
|
|
|
|
|
|
||||||
Qualified defined contribution plan
|
|
|
|
|
|
|
||||||
Contributions to employees' accounts
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total assets at the end of the year
|
|
—
|
|
|
—
|
|
|
9,118
|
|
|||
|
|
|
|
|
|
|
||||||
Non-qualified defined contribution plan
|
|
|
|
|
|
|
||||||
Contributions to employees' accounts
|
|
84
|
|
|
72
|
|
|
122
|
|
|||
Total assets at the end of the year
|
|
—
|
|
|
—
|
|
|
—
|
|
($ in thousands)
|
|
Defined Benefit Plan
|
|
Supplemental
Defined Benefit Plans
|
||||||||||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Projected benefit obligation
at beginning of year
|
|
$
|
29,407
|
|
|
$
|
31,233
|
|
|
$
|
34,279
|
|
|
$
|
16,847
|
|
|
$
|
17,004
|
|
|
$
|
18,524
|
|
Service cost
|
|
650
|
|
|
650
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest cost
|
|
1,091
|
|
|
1,244
|
|
|
1,189
|
|
|
631
|
|
|
687
|
|
|
654
|
|
||||||
Plan amendments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Actuarial loss (gain)
|
|
(721
|
)
|
|
(220
|
)
|
|
(1,371
|
)
|
|
805
|
|
|
488
|
|
|
(845
|
)
|
||||||
Benefits paid
|
|
(1,995
|
)
|
|
(3,500
|
)
|
|
(3,314
|
)
|
|
(1,451
|
)
|
|
(1,332
|
)
|
|
(1,329
|
)
|
||||||
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Projected benefit obligation at end of year
|
|
$
|
28,432
|
|
|
$
|
29,407
|
|
|
$
|
31,233
|
|
|
$
|
16,832
|
|
|
$
|
16,847
|
|
|
$
|
17,004
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets
at beginning of year
|
|
$
|
25,446
|
|
|
$
|
27,667
|
|
|
$
|
31,408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
|
2,909
|
|
|
1,766
|
|
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Employer contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,451
|
|
|
1,332
|
|
|
1,329
|
|
||||||
Benefits paid
|
|
(1,995
|
)
|
|
(3,500
|
)
|
|
(3,314
|
)
|
|
(1,451
|
)
|
|
(1,332
|
)
|
|
(1,329
|
)
|
||||||
Expenses paid
|
|
(517
|
)
|
|
(487
|
)
|
|
(627
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Fair value of plan assets at end of year
|
|
$
|
25,843
|
|
|
$
|
25,446
|
|
|
$
|
27,667
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Funded status
|
|
$
|
(2,589
|
)
|
|
$
|
(3,961
|
)
|
|
$
|
(3,566
|
)
|
|
$
|
(16,832
|
)
|
|
$
|
(16,847
|
)
|
|
$
|
(17,004
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prepaid (accrued) benefit expense
|
|
$
|
8,016
|
|
|
$
|
8,653
|
|
|
$
|
9,265
|
|
|
$
|
(10,648
|
)
|
|
$
|
(11,210
|
)
|
|
$
|
(11,622
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total amount recognized in Consolidated
Balance Sheets, all in Other liabilities
|
|
$
|
(2,589
|
)
|
|
$
|
(3,961
|
)
|
|
$
|
(3,566
|
)
|
|
$
|
(16,832
|
)
|
|
$
|
(16,847
|
)
|
|
$
|
(17,004
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in accumulated other
comprehensive income (loss) (AOCI):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prior service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net actuarial loss
|
|
10,605
|
|
|
12,613
|
|
|
12,831
|
|
|
6,184
|
|
|
5,637
|
|
|
5,382
|
|
||||||
Total amount recognized in AOCI
|
|
$
|
10,605
|
|
|
$
|
12,613
|
|
|
$
|
12,831
|
|
|
$
|
6,184
|
|
|
$
|
5,637
|
|
|
$
|
5,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Information for pension plans with an
accumulated benefit obligation greater
than plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Projected benefit obligation
|
|
$
|
28,432
|
|
|
$
|
29,407
|
|
|
$
|
31,233
|
|
|
$
|
16,832
|
|
|
$
|
16,847
|
|
|
$
|
17,004
|
|
Accumulated benefit obligation
|
|
28,432
|
|
|
29,407
|
|
|
31,233
|
|
|
16,832
|
|
|
16,847
|
|
|
17,004
|
|
||||||
Fair value of plan assets
|
|
25,843
|
|
|
25,446
|
|
|
27,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
($ in thousands)
|
|
Defined Benefit Plan
|
|
Supplemental
Defined Benefit Plans
|
||||||||||||||||||||
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Components of net periodic pension
(income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Service cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benefit accrual
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other expenses
|
|
650
|
|
|
650
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest cost
|
|
1,091
|
|
|
1,244
|
|
|
1,189
|
|
|
631
|
|
|
687
|
|
|
654
|
|
||||||
Expected return on plan assets
|
|
(1,493
|
)
|
|
(1,675
|
)
|
|
(1,875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlement loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Actuarial loss
|
|
389
|
|
|
393
|
|
|
1,626
|
|
|
258
|
|
|
233
|
|
|
273
|
|
||||||
Net periodic pension expense
|
|
$
|
637
|
|
|
$
|
612
|
|
|
$
|
1,390
|
|
|
$
|
889
|
|
|
$
|
920
|
|
|
$
|
927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Changes in plan assets and benefit
obligations included in other
comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prior service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net actuarial loss (gain)
|
|
(1,619
|
)
|
|
175
|
|
|
930
|
|
|
805
|
|
|
488
|
|
|
(845
|
)
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Actuarial loss
|
|
(389
|
)
|
|
(393
|
)
|
|
(1,626
|
)
|
|
(258
|
)
|
|
(233
|
)
|
|
(273
|
)
|
||||||
Total recognized in other
comprehensive income (loss)
|
|
$
|
(2,008
|
)
|
|
$
|
(218
|
)
|
|
$
|
(696
|
)
|
|
$
|
547
|
|
|
$
|
255
|
|
|
$
|
(1,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average assumptions used to
determine expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
|
3.90
|
%
|
|
4.20
|
%
|
|
3.66
|
%
|
|
3.90
|
%
|
|
4.20
|
%
|
|
3.66
|
%
|
||||||
Expected return on plan assets
|
|
6.25
|
%
|
|
6.50
|
%
|
|
6.75
|
%
|
|
*
|
|
|
*
|
|
|
*
|
|
||||||
Annual rate of salary increase
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average assumptions
used to determine benefit obligations
as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
|
3.50
|
%
|
|
3.90
|
%
|
|
4.20
|
%
|
|
3.50
|
%
|
|
3.90
|
%
|
|
4.20
|
%
|
||||||
Expected return on plan assets
|
|
6.25
|
%
|
|
6.50
|
%
|
|
6.75
|
%
|
|
*
|
|
|
*
|
|
|
*
|
|
||||||
Annual rate of salary increase
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
($ in thousands)
|
|
|
|
Fair Value Measurements at
Reporting Date Using
|
||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset category
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity security funds (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
United States
|
|
$
|
10,517
|
|
|
$
|
—
|
|
|
$
|
10,517
|
|
|
$
|
—
|
|
International
|
|
2,573
|
|
|
—
|
|
|
2,573
|
|
|
—
|
|
||||
Fixed income funds
|
|
12,165
|
|
|
—
|
|
|
12,165
|
|
|
—
|
|
||||
Short-term investment funds
|
|
588
|
|
|
588
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
25,843
|
|
|
$
|
588
|
|
|
$
|
25,255
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset category
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity security funds (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
United States
|
|
$
|
9,836
|
|
|
$
|
—
|
|
|
$
|
9,836
|
|
|
$
|
—
|
|
International
|
|
2,492
|
|
|
—
|
|
|
2,492
|
|
|
—
|
|
||||
Fixed income funds
|
|
12,402
|
|
|
—
|
|
|
12,402
|
|
|
—
|
|
||||
Short-term investments funds
|
|
716
|
|
|
716
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
25,446
|
|
|
$
|
716
|
|
|
$
|
24,730
|
|
|
$
|
—
|
|
(1)
|
None of the trust fund assets for the defined benefit pension plan have been invested in shares of HMEC's common stock.
|
($ in thousands)
|
|
Defined Benefit Pension Plans
|
||||||
|
|
Defined
Benefit Plan
|
|
Supplemental
Defined Benefit Plans
|
||||
|
|
|
|
|
||||
Minimum funding requirement for 2018
|
|
$
|
—
|
|
|
N/A
|
|
|
Expected contributions (approximations) for the year ended
December 31, 2018 as of the time of this Form 10-K (1)
|
|
—
|
|
|
$
|
1,317
|
|
($ in thousands)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023-2027
|
||||||||||||
Pension plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Defined benefit plan
|
|
$
|
2,726
|
|
|
$
|
2,576
|
|
|
$
|
2,443
|
|
|
$
|
2,207
|
|
|
$
|
2,216
|
|
|
$
|
9,140
|
|
Supplemental retirement plans
|
|
1,317
|
|
|
1,303
|
|
|
1,287
|
|
|
1,269
|
|
|
1,248
|
|
|
5,820
|
|
($ in thousands)
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023-
2027
|
|
2028 and
beyond
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Minimum operating lease payments
|
|
$
|
2,707
|
|
|
$
|
2,516
|
|
|
$
|
1,697
|
|
|
$
|
1,180
|
|
|
$
|
1,177
|
|
|
$
|
483
|
|
|
$
|
—
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|||
Net income
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
Net realized investment (gains) losses
|
|
3,406
|
|
|
(4,123
|
)
|
|
(12,713
|
)
|
|||
Increase in accrued investment income
|
|
(3,404
|
)
|
|
(2,208
|
)
|
|
(2,566
|
)
|
|||
Increase (decrease) in accrued expenses
|
|
(2,240
|
)
|
|
4,378
|
|
|
(5,798
|
)
|
|||
Depreciation and amortization
|
|
6,615
|
|
|
6,896
|
|
|
7,734
|
|
|||
Increase in insurance liabilities
|
|
154,061
|
|
|
176,315
|
|
|
145,313
|
|
|||
Increase in premium receivables
|
|
(12,917
|
)
|
|
(11,496
|
)
|
|
(8,641
|
)
|
|||
Increase in deferred policy acquisition costs
|
|
(7,967
|
)
|
|
(15,859
|
)
|
|
(8,981
|
)
|
|||
(Increase) decrease in reinsurance recoverables
|
|
11
|
|
|
(481
|
)
|
|
(748
|
)
|
|||
(Decrease) increase in income tax liabilities
|
|
(74,487
|
)
|
|
(1,293
|
)
|
|
8,935
|
|
|||
Debt retirement costs
|
|
—
|
|
|
—
|
|
|
2,338
|
|
|||
Other
|
|
24,049
|
|
|
(24,461
|
)
|
|
(10,641
|
)
|
|||
Total adjustments
|
|
87,127
|
|
|
127,668
|
|
|
114,232
|
|
|||
Net cash provided by operating activities
|
|
$
|
256,586
|
|
|
$
|
211,433
|
|
|
$
|
207,714
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Insurance premiums and contract charges earned
|
|
|
|
|
|
|
|
|
|
|||
Property and Casualty
|
|
$
|
648,263
|
|
|
$
|
620,514
|
|
|
$
|
595,958
|
|
Retirement
|
|
28,003
|
|
|
24,937
|
|
|
25,378
|
|
|||
Life
|
|
118,437
|
|
|
113,695
|
|
|
110,544
|
|
|||
Total
|
|
$
|
794,703
|
|
|
$
|
759,146
|
|
|
$
|
731,880
|
|
|
|
|
|
|
|
|
||||||
Net investment income
|
|
|
|
|
|
|
|
|
|
|||
Property and Casualty
|
|
$
|
36,178
|
|
|
$
|
38,998
|
|
|
$
|
33,461
|
|
Retirement
|
|
261,994
|
|
|
249,410
|
|
|
228,378
|
|
|||
Life
|
|
76,195
|
|
|
73,567
|
|
|
71,614
|
|
|||
Corporate and Other
|
|
78
|
|
|
66
|
|
|
38
|
|
|||
Intersegment eliminations
|
|
(815
|
)
|
|
(855
|
)
|
|
(891
|
)
|
|||
Total
|
|
$
|
373,630
|
|
|
$
|
361,186
|
|
|
$
|
332,600
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|||
Property and Casualty
|
|
$
|
17,790
|
|
|
$
|
25,644
|
|
|
$
|
40,043
|
|
Retirement
|
|
88,473
|
|
|
50,674
|
|
|
43,384
|
|
|||
Life
|
|
77,595
|
|
|
16,559
|
|
|
14,982
|
|
|||
Corporate and Other
|
|
(14,399
|
)
|
|
(9,112
|
)
|
|
(4,927
|
)
|
|||
Total
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
($ in thousands)
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Property and Casualty
|
|
$
|
1,217,394
|
|
|
$
|
1,110,958
|
|
|
$
|
1,098,415
|
|
Retirement
|
|
8,063,912
|
|
|
7,449,777
|
|
|
7,001,411
|
|
|||
Life
|
|
1,815,732
|
|
|
1,912,771
|
|
|
1,862,719
|
|
|||
Corporate and Other
|
|
143,784
|
|
|
140,104
|
|
|
131,635
|
|
|||
Intersegment eliminations
|
|
(42,482
|
)
|
|
(36,786
|
)
|
|
(37,208
|
)
|
|||
Total
|
|
$
|
11,198,340
|
|
|
$
|
10,576,824
|
|
|
$
|
10,056,972
|
|
($ in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
DAC amortization expense
|
|
|
|
|
|
|
|
|
|
|||
Property and Casualty
|
|
$
|
76,967
|
|
|
$
|
74,950
|
|
|
$
|
73,173
|
|
Retirement
|
|
17,759
|
|
|
14,635
|
|
|
18,155
|
|
|||
Life
|
|
7,459
|
|
|
7,147
|
|
|
7,591
|
|
|||
Total
|
|
$
|
102,185
|
|
|
$
|
96,732
|
|
|
$
|
98,919
|
|
|
|
|
|
|
|
|
||||||
Income tax expense (benefit)
|
|
|
|
|
|
|
|
|
|
|||
Property and Casualty
|
|
$
|
(3,279
|
)
|
|
$
|
4,627
|
|
|
$
|
11,274
|
|
Retirement
|
|
(19,498
|
)
|
|
20,334
|
|
|
19,873
|
|
|||
Life
|
|
(51,876
|
)
|
|
9,775
|
|
|
7,951
|
|
|||
Corporate and Other
|
|
(6,119
|
)
|
|
(4,269
|
)
|
|
(3,128
|
)
|
|||
Total
|
|
$
|
(80,772
|
)
|
|
$
|
30,467
|
|
|
$
|
35,970
|
|
($ in thousands, except per share data)
|
|
Three Months Ended
|
||||||||||||||
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance premiums written and contract deposits (1)
|
|
$
|
300,416
|
|
|
$
|
318,355
|
|
|
$
|
311,614
|
|
|
$
|
296,732
|
|
Total revenues
|
|
302,993
|
|
|
289,817
|
|
|
291,436
|
|
|
287,304
|
|
||||
Net income
|
|
125,329
|
|
|
26,551
|
|
|
2,261
|
|
|
15,318
|
|
||||
Per share information
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
|
||||||||
Net income (3)
|
|
$
|
3.03
|
|
|
$
|
0.64
|
|
|
$
|
0.05
|
|
|
$
|
0.37
|
|
Shares of common stock - weighted average (2)
|
|
41,419
|
|
|
41,433
|
|
|
41,368
|
|
|
41,135
|
|
||||
Diluted
|
|
|
|
|
|
|
|
|
||||||||
Net income (3)
|
|
$
|
3.00
|
|
|
$
|
0.64
|
|
|
$
|
0.05
|
|
|
$
|
0.37
|
|
Shares of common stock and equivalent shares -
weighted average (2)
|
|
41,718
|
|
|
41,575
|
|
|
41,493
|
|
|
41,342
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance premiums written and contract deposits (1)
|
|
$
|
315,917
|
|
|
$
|
351,534
|
|
|
$
|
311,879
|
|
|
$
|
283,169
|
|
Total revenues
|
|
282,873
|
|
|
291,176
|
|
|
283,558
|
|
|
271,303
|
|
||||
Net income
|
|
19,823
|
|
|
26,923
|
|
|
11,866
|
|
|
25,153
|
|
||||
Per share information
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
0.48
|
|
|
$
|
0.66
|
|
|
$
|
0.29
|
|
|
$
|
0.61
|
|
Shares of common stock - weighted average (2)
|
|
41,093
|
|
|
41,092
|
|
|
41,082
|
|
|
41,297
|
|
||||
Diluted
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
0.48
|
|
|
$
|
0.65
|
|
|
$
|
0.29
|
|
|
$
|
0.61
|
|
Shares of common stock and equivalent shares -
weighted average (2)
|
|
41,482
|
|
|
41,347
|
|
|
41,314
|
|
|
41,492
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance premiums written and contract deposits (1)
|
|
$
|
305,186
|
|
|
$
|
326,198
|
|
|
$
|
319,394
|
|
|
$
|
305,735
|
|
Total revenues
|
|
276,106
|
|
|
265,753
|
|
|
268,470
|
|
|
270,119
|
|
||||
Net income
|
|
21,040
|
|
|
21,984
|
|
|
16,183
|
|
|
34,275
|
|
||||
Per share information
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
0.51
|
|
|
$
|
0.53
|
|
|
$
|
0.39
|
|
|
$
|
0.82
|
|
Shares of common stock - weighted average (2)
|
|
41,564
|
|
|
41,852
|
|
|
41,990
|
|
|
41,950
|
|
||||
Diluted
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
0.50
|
|
|
$
|
0.52
|
|
|
$
|
0.38
|
|
|
$
|
0.81
|
|
Shares of common stock and equivalent shares -
weighted average (2)
|
|
42,127
|
|
|
42,305
|
|
|
42,425
|
|
|
42,300
|
|
(1)
|
This measure is not based on accounting principles generally accepted in the U.S. (non-GAAP). An explanation of this measure is contained in the Glossary of Selected Terms included as an exhibit in the Company's reports filed with the SEC.
|
(2)
|
Rounded to thousands.
|
(3)
|
For the three months ended December 31, 2017, net income per basic share of $3.03 and net income per diluted share of $3.00 benefited $2.39 and $2.37, respectively, from the Tax Act.
|
Type of Investments
|
|
Cost (1)
|
|
Fair
Value
|
|
Amount
Shown in
Balance
Sheet
|
||||||
|
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|||
U.S. Government and federally sponsored agency obligations
|
|
$
|
1,131,962
|
|
|
$
|
1,177,760
|
|
|
$
|
1,177,760
|
|
States, municipalities and political subdivisions
|
|
1,711,581
|
|
|
1,893,252
|
|
|
1,893,252
|
|
|||
Foreign government bonds
|
|
96,780
|
|
|
102,738
|
|
|
102,738
|
|
|||
Public utilities
|
|
107,339
|
|
|
125,201
|
|
|
125,201
|
|
|||
All other corporate bonds
|
|
2,284,448
|
|
|
2,433,349
|
|
|
2,433,349
|
|
|||
Asset-backed securities
|
|
1,285,804
|
|
|
1,301,634
|
|
|
1,301,634
|
|
|||
Residential mortgage-backed securities (non-agency)
|
|
86,741
|
|
|
87,773
|
|
|
87,773
|
|
|||
Commercial mortgage-backed securities
|
|
580,655
|
|
|
581,962
|
|
|
581,962
|
|
|||
Redeemable preferred stocks
|
|
17,640
|
|
|
20,406
|
|
|
20,406
|
|
|||
|
|
|
|
|
|
|
||||||
Total fixed maturity securities
|
|
7,302,950
|
|
|
7,724,075
|
|
|
7,724,075
|
|
|||
|
|
|
|
|
|
|
||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|||
Industrial, miscellaneous and all other
|
|
26,040
|
|
|
34,623
|
|
|
34,623
|
|
|||
Banking & finance and insurance companies
|
|
10,601
|
|
|
16,979
|
|
|
16,979
|
|
|||
Public utilities
|
|
1,104
|
|
|
1,844
|
|
|
1,844
|
|
|||
Non-redeemable preferred stocks
|
|
58,571
|
|
|
61,458
|
|
|
61,458
|
|
|||
Closed-end fund
|
|
20,004
|
|
|
20,562
|
|
|
20,562
|
|
|||
|
|
|
|
|
|
|
||||||
Total equity securities
|
|
116,320
|
|
|
135,466
|
|
|
135,466
|
|
|||
|
|
|
|
|
|
|
||||||
Short-term investments
|
|
62,593
|
|
|
XXX
|
|
62,593
|
|
||||
Policy loans
|
|
153,635
|
|
|
XXX
|
|
153,635
|
|
||||
Derivative instruments
|
|
5,396
|
|
|
$
|
15,550
|
|
|
15,550
|
|
||
Mortgage loans
|
|
1,263
|
|
|
XXX
|
|
1,263
|
|
||||
Other
|
|
259,766
|
|
|
XXX
|
|
259,766
|
|
||||
|
|
|
|
|
|
|
||||||
Total investments
|
|
$
|
7,901,923
|
|
|
XXX
|
|
$
|
8,352,348
|
|
(1)
|
Bonds at original cost reduced by repayments and adjusted for amortization of premiums or accrual of discounts and impairment in value of specifically identified investments.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|||
Net investment income
|
|
$
|
34
|
|
|
$
|
20
|
|
|
$
|
33
|
|
Realized investment gains
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total revenues
|
|
34
|
|
|
20
|
|
|
33
|
|
|||
|
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|||
Interest expense
|
|
11,835
|
|
|
11,808
|
|
|
13,122
|
|
|||
Debt retirement costs
|
|
—
|
|
|
—
|
|
|
2,338
|
|
|||
Other
|
|
5,101
|
|
|
5,631
|
|
|
5,153
|
|
|||
|
|
|
|
|
|
|
||||||
Total expenses
|
|
16,936
|
|
|
17,439
|
|
|
20,613
|
|
|||
|
|
|
|
|
|
|
||||||
Loss before income tax benefit and equity in net earnings of subsidiaries
|
|
(16,902
|
)
|
|
(17,419
|
)
|
|
(20,580
|
)
|
|||
Income tax benefit
|
|
(6,667
|
)
|
|
(6,076
|
)
|
|
(7,202
|
)
|
|||
Loss before equity in net earnings of subsidiaries
|
|
(10,235
|
)
|
|
(11,343
|
)
|
|
(13,378
|
)
|
|||
Equity in net earnings of subsidiaries
|
|
179,694
|
|
|
95,108
|
|
|
106,860
|
|
|||
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows - operating activities
|
|
|
|
|
|
|
|
|
|
|||
Interest expense paid
|
|
$
|
(11,503
|
)
|
|
$
|
(11,754
|
)
|
|
$
|
(13,521
|
)
|
Income taxes recovered (paid)
|
|
(373
|
)
|
|
8,914
|
|
|
8,413
|
|
|||
Cash dividends received from subsidiaries
|
|
56,900
|
|
|
59,600
|
|
|
50,000
|
|
|||
Other, net, including settlement of payables to subsidiaries
|
|
4,201
|
|
|
581
|
|
|
(3,426
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
|
49,225
|
|
|
57,341
|
|
|
41,466
|
|
|||
|
|
|
|
|
|
|
||||||
Cash flows - investing activities
|
|
|
|
|
|
|
|
|
|
|||
Net increase (decrease) in investments
|
|
(2,338
|
)
|
|
9,161
|
|
|
15,402
|
|
|||
|
|
|
|
|
|
|
||||||
Net cash provided by (used in) investing activities
|
|
(2,338
|
)
|
|
9,161
|
|
|
15,402
|
|
|||
|
|
|
|
|
|
|
||||||
Cash flows - financing activities
|
|
|
|
|
|
|
|
|
|
|||
Dividends paid to shareholders
|
|
(46,114
|
)
|
|
(44,310
|
)
|
|
(42,523
|
)
|
|||
Proceeds from issuance of Senior Notes due 2025
|
|
—
|
|
|
—
|
|
|
246,937
|
|
|||
Redemption of Senior Notes due 2016
|
|
—
|
|
|
—
|
|
|
(127,292
|
)
|
|||
Maturity of Senior Notes due 2015
|
|
—
|
|
|
—
|
|
|
(75,000
|
)
|
|||
Principal repayment on Bank Credit Facility
|
|
—
|
|
|
—
|
|
|
(38,000
|
)
|
|||
Acquisition of treasury stock
|
|
(1,660
|
)
|
|
(21,513
|
)
|
|
(21,950
|
)
|
|||
Exercise of stock options
|
|
4,190
|
|
|
3,329
|
|
|
1,629
|
|
|||
Withholding tax payments on RSUs tendered
|
|
(3,245
|
)
|
|
(4,015
|
)
|
|
(671
|
)
|
|||
|
|
|
|
|
|
|
||||||
Net cash used in financing activities
|
|
(46,829
|
)
|
|
(66,509
|
)
|
|
(56,870
|
)
|
|||
|
|
|
|
.
|
|
|
|
|||||
Net increase (decrease) in cash
|
|
58
|
|
|
(7
|
)
|
|
(2
|
)
|
|||
Cash at beginning of period
|
|
68
|
|
|
75
|
|
|
77
|
|
|||
|
|
|
|
|
|
|
||||||
Cash at end of period
|
|
$
|
126
|
|
|
$
|
68
|
|
|
$
|
75
|
|
Column identification for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Schedule III: A
|
|
B
|
|
C
|
|
|
|
D
|
|
E
|
|
F
|
|
G
|
|
H
|
|
|
|
I
|
|
J
|
|
|
|
K
|
||||||||||||||||||||||||||||||
Schedule VI: A
|
|
B
|
|
C
|
|
D
|
|
E
|
|
|
|
F
|
|
G
|
|
|
|
H
|
|
I
|
|
|
|
J
|
|
K
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Deferred
policy acquisition
costs
|
|
Future policy
benefits, claims and claim expenses |
|
Discount,
if any,
deducted in
previous
column
|
|
Unearned
premiums
|
|
Other
policy
claims and
benefits
payable
|
|
Premium
revenue/
premium
earned
|
|
Net investment
income
|
|
Benefits,
claims
and
settlement
expenses
|
|
Claims and claim
adjustment expenses
incurred related to
|
|
Amortization
of deferred
policy
acquisition
costs
|
|
Other
operating
expenses
|
|
Paid claims and claim adjustment expenses
|
|
Premiums written
|
||||||||||||||||||||||||||||||
Segment
|
|
|
|
|
|
|
|
|
|
Current
year
|
|
Prior
years
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property and Casualty
|
|
$
|
29,191
|
|
|
$
|
319,182
|
|
|
$
|
0
|
|
|
$
|
258,502
|
|
|
$
|
—
|
|
|
$
|
648,263
|
|
|
$
|
36,178
|
|
|
$
|
496,289
|
|
|
$
|
498,989
|
|
|
$
|
(2,700
|
)
|
|
$
|
76,967
|
|
|
$
|
96,488
|
|
|
$
|
481,074
|
|
|
$
|
662,760
|
|
Retirement
|
|
174,661
|
|
|
4,466,039
|
|
|
xxx
|
|
|
705
|
|
|
720,926
|
|
|
28,003
|
|
|
261,994
|
|
|
159,385
|
|
|
xxx
|
|
|
xxx
|
|
|
17,759
|
|
|
49,733
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
Life
|
|
53,974
|
|
|
1,136,263
|
|
|
xxx
|
|
|
1,332
|
|
|
3,335
|
|
|
118,437
|
|
|
76,195
|
|
|
125,267
|
|
|
xxx
|
|
|
xxx
|
|
|
7,459
|
|
|
36,550
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
Other, including
consolidating eliminations
|
|
N/A
|
|
|
N/A
|
|
|
xxx
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
(737
|
)
|
|
N/A
|
|
|
xxx
|
|
|
xxx
|
|
|
N/A
|
|
|
16,966
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Total
|
|
$
|
257,826
|
|
|
$
|
5,921,484
|
|
|
xxx
|
|
|
$
|
260,539
|
|
|
$
|
724,261
|
|
|
$
|
794,703
|
|
|
$
|
373,630
|
|
|
$
|
780,941
|
|
|
xxx
|
|
|
xxx
|
|
|
$
|
102,185
|
|
|
$
|
199,737
|
|
|
xxx
|
|
|
xxx
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property and Casualty
|
|
$
|
27,604
|
|
|
$
|
307,757
|
|
|
$
|
0
|
|
|
$
|
244,005
|
|
|
$
|
—
|
|
|
$
|
620,514
|
|
|
$
|
38,997
|
|
|
$
|
464,098
|
|
|
$
|
471,098
|
|
|
$
|
(7,000
|
)
|
|
$
|
74,950
|
|
|
$
|
90,802
|
|
|
$
|
468,778
|
|
|
$
|
634,319
|
|
Retirement
|
|
188,117
|
|
|
4,372,062
|
|
|
xxx
|
|
|
671
|
|
|
705,603
|
|
|
24,937
|
|
|
249,410
|
|
|
151,185
|
|
|
xxx
|
|
|
xxx
|
|
|
14,635
|
|
|
40,289
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
Life
|
|
51,859
|
|
|
1,098,038
|
|
|
xxx
|
|
|
1,598
|
|
|
3,347
|
|
|
113,695
|
|
|
73,567
|
|
|
117,743
|
|
|
xxx
|
|
|
xxx
|
|
|
7,147
|
|
|
36,806
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
Other, including
consolidating eliminations
|
|
N/A
|
|
|
N/A
|
|
|
xxx
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
(788
|
)
|
|
N/A
|
|
|
xxx
|
|
|
xxx
|
|
|
N/A
|
|
|
17,023
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Total
|
|
$
|
267,580
|
|
|
$
|
5,777,857
|
|
|
xxx
|
|
|
$
|
246,274
|
|
|
$
|
708,950
|
|
|
$
|
759,146
|
|
|
$
|
361,186
|
|
|
$
|
733,026
|
|
|
xxx
|
|
|
xxx
|
|
|
$
|
96,732
|
|
|
$
|
184,920
|
|
|
xxx
|
|
|
xxx
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Property and Casualty
|
|
$
|
26,685
|
|
|
$
|
301,569
|
|
|
$
|
0
|
|
|
$
|
230,201
|
|
|
$
|
—
|
|
|
$
|
595,958
|
|
|
$
|
33,461
|
|
|
$
|
420,311
|
|
|
$
|
432,811
|
|
|
$
|
(12,500
|
)
|
|
$
|
73,173
|
|
|
$
|
84,785
|
|
|
$
|
436,431
|
|
|
$
|
605,753
|
|
Retirement
|
|
178,300
|
|
|
4,082,217
|
|
|
xxx
|
|
|
734
|
|
|
689,116
|
|
|
25,378
|
|
|
228,378
|
|
|
141,893
|
|
|
xxx
|
|
|
xxx
|
|
|
18,155
|
|
|
32,555
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
Life
|
|
48,191
|
|
|
1,066,776
|
|
|
xxx
|
|
|
1,906
|
|
|
3,536
|
|
|
110,544
|
|
|
71,614
|
|
|
117,002
|
|
|
xxx
|
|
|
xxx
|
|
|
7,591
|
|
|
35,470
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
Other, including
consolidating eliminations
|
|
N/A
|
|
|
N/A
|
|
|
xxx
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
(853
|
)
|
|
N/A
|
|
|
xxx
|
|
|
xxx
|
|
|
N/A
|
|
|
20,061
|
|
|
xxx
|
|
|
xxx
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Total
|
|
$
|
253,176
|
|
|
$
|
5,450,562
|
|
|
xxx
|
|
|
$
|
232,841
|
|
|
$
|
692,652
|
|
|
$
|
731,880
|
|
|
$
|
332,600
|
|
|
$
|
679,206
|
|
|
xxx
|
|
|
xxx
|
|
|
$
|
98,919
|
|
|
$
|
172,871
|
|
|
xxx
|
|
|
xxx
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|||||||||
|
|
Gross
Amount
|
|
Ceded to
Other
Companies
|
|
Assumed
from Other
Companies
|
|
Net
Amount
|
|
Percentage
of Amount
Assumed to Net
|
|||||||||
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance in force
|
|
$
|
17,564,270
|
|
|
$
|
4,295,412
|
|
|
$
|
—
|
|
|
$
|
13,268,858
|
|
|
—
|
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Property and Casualty
|
|
$
|
658,960
|
|
|
$
|
15,337
|
|
|
$
|
4,640
|
|
|
$
|
648,263
|
|
|
0.7
|
%
|
Retirement
|
|
28,003
|
|
|
—
|
|
|
—
|
|
|
28,003
|
|
|
—
|
|
||||
Life
|
|
125,136
|
|
|
6,699
|
|
|
—
|
|
|
118,437
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total premiums
|
|
$
|
812,099
|
|
|
$
|
22,036
|
|
|
$
|
4,640
|
|
|
$
|
794,703
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance in force
|
|
$
|
17,025,125
|
|
|
$
|
4,065,449
|
|
|
$
|
—
|
|
|
$
|
12,959,676
|
|
|
—
|
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Property and Casualty
|
|
$
|
632,372
|
|
|
$
|
16,179
|
|
|
$
|
4,321
|
|
|
$
|
620,514
|
|
|
0.7
|
%
|
Retirement
|
|
24,937
|
|
|
—
|
|
|
—
|
|
|
24,937
|
|
|
—
|
|
||||
Life
|
|
120,342
|
|
|
6,647
|
|
|
—
|
|
|
113,695
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total premiums
|
|
$
|
777,651
|
|
|
$
|
22,826
|
|
|
$
|
4,321
|
|
|
$
|
759,146
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Life insurance in force
|
|
$
|
16,504,539
|
|
|
$
|
3,625,946
|
|
|
$
|
—
|
|
|
$
|
12,878,593
|
|
|
—
|
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Property and Casualty
|
|
$
|
610,347
|
|
|
$
|
18,548
|
|
|
$
|
4,159
|
|
|
$
|
595,958
|
|
|
0.7
|
%
|
Retirement
|
|
25,378
|
|
|
—
|
|
|
—
|
|
|
25,378
|
|
|
—
|
|
||||
Life
|
|
117,073
|
|
|
6,529
|
|
|
—
|
|
|
110,544
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total premiums
|
|
$
|
752,798
|
|
|
$
|
25,077
|
|
|
$
|
4,159
|
|
|
$
|
731,880
|
|
|
0.6
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Basic:
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
Weighted average number of common shares during the period
|
|
41,365
|
|
|
41,158
|
|
|
41,915
|
|
|||
|
|
|
|
|
|
|
||||||
Net income per share - basic
|
|
$
|
4.10
|
|
|
$
|
2.04
|
|
|
$
|
2.23
|
|
|
|
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
169,459
|
|
|
$
|
83,765
|
|
|
$
|
93,482
|
|
Weighted average number of common shares during the period
|
|
41,365
|
|
|
41,158
|
|
|
41,915
|
|
|||
Weighted average number of common equivalent shares to reflect
the dilutive effect of common stock equivalent securities:
|
|
|
|
|
|
|
|
|
|
|||
Stock options
|
|
112
|
|
|
100
|
|
|
158
|
|
|||
Common stock units related to deferred compensation for employees
|
|
25
|
|
|
52
|
|
|
55
|
|
|||
Restricted common stock units related to incentive compensation
|
|
63
|
|
|
166
|
|
|
297
|
|
|||
Total common and common equivalent shares adjusted
to calculate diluted earnings per share
|
|
41,565
|
|
|
41,476
|
|
|
42,425
|
|
|||
|
|
|
|
|
|
|
||||||
Net income per share – diluted
|
|
$
|
4.08
|
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
|
|
|
|
|
|
||||||
Percentage of dilution compared to basic net income per share
|
|
0.5
|
%
|
|
1.0
|
%
|
|
1.3
|
%
|
|
|
Year Ended December 31,
|
|
|
||||||||||||||||||||||||||
|
|
2017
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2013
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
$
|
11.9
|
|
|
|
|
$
|
11.8
|
|
|
|
|
$
|
13.1
|
|
|
|
|
$
|
14.2
|
|
|
|
|
$
|
14.2
|
|
|
|
Interest credited to policyholders on investment
contracts and life insurance products with
account values
|
|
198.6
|
|
|
|
|
192.0
|
|
|
|
|
182.8
|
|
|
|
|
176.1
|
|
|
|
|
169.9
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total fixed charges
|
|
$
|
210.5
|
|
|
|
|
$
|
203.8
|
|
|
|
|
$
|
195.9
|
|
|
|
|
$
|
190.3
|
|
|
|
|
$
|
184.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before income taxes
|
|
$
|
88.7
|
|
|
|
|
$
|
114.2
|
|
|
|
|
$
|
129.5
|
|
|
|
|
$
|
146.1
|
|
|
|
|
$
|
154.1
|
|
|
|
Add: Interest expense
|
|
11.9
|
|
|
|
|
11.8
|
|
|
|
|
13.1
|
|
|
|
|
14.2
|
|
|
|
|
14.2
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Subtotal – earnings before interest expense
|
|
100.6
|
|
|
|
|
126.0
|
|
|
|
|
142.6
|
|
|
|
|
160.3
|
|
|
|
|
168.3
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: Interest credited to policyholders on
investment contracts and life insurance
products with account values
|
|
198.6
|
|
|
|
|
192.0
|
|
|
|
|
182.8
|
|
|
|
|
176.1
|
|
|
|
|
169.9
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before fixed charges
|
|
$
|
299.2
|
|
|
|
|
$
|
318.0
|
|
|
|
|
$
|
325.4
|
|
|
|
|
$
|
336.4
|
|
|
|
|
$
|
338.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
|
1.4
|
|
x
|
|
1.6
|
|
x
|
|
1.7
|
|
x
|
|
1.8
|
|
x
|
|
1.8
|
|
x
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Supplemental information (A):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings before interest expense
to interest expense
|
|
8.5
|
|
x
|
|
10.7
|
|
x
|
|
10.9
|
|
x
|
|
11.3
|
|
x
|
|
11.9
|
|
x
|
(A)
|
Fixed charges and earnings in this calculation do not include interest credited to policyholders on investment contracts and life insurance products with account values. This adjusted coverage ratio is not required, but is provided as supplemental information because it is commonly used by individuals who analyze the Company’s results.
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Marita Zuraitis
|
|
|
Marita Zuraitis, Chief Executive Officer
|
|
|
Horace Mann Educators Corporation
|
|
|
|
|
|
Date:
|
February 28, 2018
|
|
1.
|
I have reviewed this Annual Report on Form 10-K for the year ended December 31, 2017 of Horace Mann Educators Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Bret A. Conklin
|
|
|
Bret A. Conklin, Chief Financial Officer
|
|
|
Horace Mann Educators Corporation
|
|
|
|
|
|
Date:
|
February 28, 2018
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Marita Zuraitis
|
|
|
Marita Zuraitis
|
|
|
Chief Executive Officer
|
|
|
|
|
|
Date:
|
February 28, 2018
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Bret A. Conklin
|
|
|
Bret A. Conklin
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Date:
|
February 28, 2018
|
|
•
|
Pretax core earnings - Pretax net income (loss) excluding pretax impact of net realized investment gains (losses), discontinued operations, and cumulative effect of changes in accounting principles when applicable. Net income is the most comparable GAAP measure.
|
•
|
Segment core earnings - Determined in the same manner as core earnings on a consolidated basis. Management uses segment core earnings to analyze each segment's performance and as a tool in making business decisions. Financial statement users also consider core earnings when analyzing the results and trends of insurance companies.
|
•
|
Net income return on equity excluding net unrealized investment gains and losses on fixed maturity and equity securities and the effect of a change in tax laws and tax rates at enactment date - The ratio of (1) trailing 12 month net income excluding the effect of a change in tax laws and tax rates at enactment date to (2) 5 quarter average shareholders' equity excluding net unrealized investment gains and losses on fixed maturity and equity securities and the effect of a change in tax laws and tax rates at enactment date. Net income return on equity is the most comparable GAAP measure.
|
•
|
Core return on equity - The ratio of (1) trailing 12 month core earnings to (2) 5 quarter average shareholders' equity excluding the effect of a change in tax laws and tax rates at enactment date. Net income return on equity is the most comparable GAAP measure.
|
•
|
Core return on equity excluding net unrealized investment gains and losses on fixed maturity and equity securities - The ratio of (1) trailing 12 month core earnings to (2) 5 quarter average shareholders’ equity excluding net unrealized investment gains and losses on fixed maturity and equity securities and the effect of a change in tax laws and tax rates at enactment date. Net income return on equity is the most comparable GAAP measure.
|
•
|
Loss ratio or loss and loss adjustment expense ratio - The ratio of (1) the sum of net incurred losses and loss adjustment expenses to (2) net earned premiums.
|
•
|
Underlying loss ratio - The sum of the Loss Ratio adjusted to remove the effect of catastrophe costs and prior years' reserve development. The Loss Ratio is the most directly comparable GAAP measure. Management believes this ratio provides a valuable measure of the Company's underlying underwriting performance that may be obscured by the effects of catastrophe costs and prior years' reserve development, the amounts of which may be significant and may vary significantly between periods.
|
•
|
Expense ratio - The ratio of (1) the sum of operating expenses and the amortization of policy acquisition costs to (2) net earned premiums.
|
•
|
Combined ratio - The sum of the Loss Ratio and the Expense Ratio. A Combined Ratio less than 100% generally indicates profitable underwriting prior to the consideration of net investment income.
|
•
|
Underlying combined ratio or combined ratio excluding catastrophes and prior years’ reserve development - The sum of the Loss Ratio and the Expense Ratio adjusted to remove the effect of catastrophe costs and prior years’ reserve development. The Combined Ratio is the most directly comparable GAAP measure. Management believes this ratio provides a valuable measure of the Company’s underlying underwriting performance that may be obscured by the effects of catastrophe costs and prior years’ reserve development, the amounts of which may be significant and may vary significantly between periods.
|