Large accelerated filer
o
|
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
Smaller Reporting Company
o
|
(Do not check if a smaller reporting company)
|
|
Emerging Growth Company
o
|
|
Item
|
|
Page
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
Market for the Registrant's Securities, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
||
|
|||
|
Management's Discussion and Analysis of the Account's Financial Condition and Results of Operations
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
Form 10-K Summary
|
||
•
|
RAs and GRAs (Retirement Annuities and Group Retirement Annuities)
|
•
|
SRAs (Supplemental Retirement Annuities)
|
•
|
GSRAs (Group Supplemental Retirement Annuities)
|
•
|
Retirement Choice and Retirement Choice Plus Annuities
|
•
|
GAs (Group Annuities) and Institutionally Owned GSRAs
|
•
|
Traditional and Roth IRAs (Individual Retirement Annuities) including SEP IRAs (Simplified Employee Pension Plans)
|
•
|
Keoghs
|
•
|
ATRAs (After-Tax Retirement Annuities)
|
•
|
Real Estate Account Accumulation Contract
|
•
|
Direct ownership interests in real estate;
|
•
|
Direct ownership of real estate through interests in joint ventures;
|
•
|
Indirect interests in real estate through real estate-related securities, such as:
|
•
|
public and/or privately placed registered and unregistered equity investments in real estate investment trusts (“REITs”), which investments may consist of registered or unregistered common or preferred stock interests;
|
•
|
real estate limited partnerships and limited liability companies;
|
•
|
investments in equity or debt securities of companies whose operations involve real estate (i.e., that primarily own or manage real estate) which may not be REITs; and
|
•
|
conventional commercial mortgage loans, participating mortgage loans, secured domestic and foreign (including U.K.) mezzanine loans, subordinated loans and collateralized mortgage obligations, including commercial mortgage-backed securities (“CMBS”) and other similar investments.
|
•
|
Short-term government related instruments, including U.S. Treasury bills;
|
•
|
Long-term government related instruments, such as securities issued by U.S. government agencies or U.S. government-sponsored entities;
|
•
|
Short-term non-government related instruments, such as money market instruments and commercial paper;
|
•
|
Long-term non-government related instruments, such as corporate debt securities; and
|
•
|
Stock of companies that do not primarily own or manage real estate.
|
•
|
placing new debt on properties;
|
•
|
refinancing outstanding debt;
|
•
|
assuming debt on the Account’s properties;
|
•
|
extending the maturity date of outstanding debt; or
|
•
|
an unsecured line of credit or credit facility.
|
•
|
from the Account to a College Retirement Equities Fund ("CREF") investment account, a TIAA Access variable account (if available), TIAA’s Traditional Annuity or a mutual fund (including TIAA-CREF affiliated mutual funds) or other options available under the plan;
|
•
|
to the Account from a CREF investment account, a TIAA Access variable account (if available), TIAA’s Traditional Annuity (transfers from TIAA’s Traditional Annuity under RA, GRA or Retirement Choice contracts are subject to restrictions), a TIAA-CREF affiliated mutual fund or from other companies/ plans;
|
•
|
by withdrawing cash; and/or
|
•
|
by setting up a program of automatic withdrawals or transfers.
|
•
|
reviewing and approving the Account’s investment guidelines and monitoring whether the Account’s investments comply with those guidelines;
|
•
|
reviewing and approving valuation procedures for the Account’s properties;
|
•
|
approving adjustments to any property valuations that change the value of the property or the Account as a whole above or below certain prescribed levels, or that are made within three months of the annual independent appraisal;
|
•
|
reviewing and approving how the Account values accumulation and annuity units;
|
•
|
approving the appointment of all independent appraisers;
|
•
|
reviewing the purchase and sale of units by TIAA to ensure that the Account uses the correct unit values; and
|
•
|
requiring appraisals besides those normally conducted, if the independent fiduciary believes that any of the properties have changed materially, or that an additional appraisal is necessary to ensure the Account has correctly valued a property.
|
•
|
establishing the percentage of total accumulation units that TIAA’s ownership should not exceed (the “trigger point”) and creating a method for changing the trigger point;
|
•
|
approving any adjustment of TIAA’s ownership interest in the Account and, in its discretion, requiring an adjustment if TIAA’s ownership of liquidity units reaches the trigger point; and
|
•
|
once the trigger point has been reached, participating in any program to reduce TIAA’s ownership in the Account by utilizing cash flow or liquid investments in the Account, or by utilizing the proceeds from asset sales. If the independent fiduciary were to determine that TIAA’s ownership should be reduced following the trigger point, its role in participating in any asset sales program would include (i) participating in the selection of properties for sale, (ii) providing sales guidelines, and (iii) approving those sales if, in the independent fiduciary’s opinion, such sales are desirable to reduce TIAA’s ownership of liquidity units.
|
•
|
Adverse Global and Domestic Economic Conditions.
The economic conditions in the markets where the Account’s properties are located may be adversely impacted by factors which include:
|
•
|
adverse domestic or global economic conditions, particularly in the event of a deep recession which results in significant employment losses across many sectors of the economy and reduced levels of consumer spending;
|
•
|
a weak market for real estate generally and/or in specific locations where the Account may own property;
|
•
|
business closings, industry or sector slowdowns, employment losses and related factors;
|
•
|
the availability of financing (both for the Account and potential purchasers of the Account’s properties);
|
•
|
an oversupply of, or a reduced demand for, certain types of real estate properties;
|
•
|
natural disasters, flooding and other significant and severe weather-related events;
|
•
|
terrorist attacks and/or other man-made events; and
|
•
|
decline in population or shifting demographics.
|
•
|
A property may be unable to attract new tenants or retain existing tenants. This situation could be exacerbated if a concentration of lease expirations occurred during any one time period or multiple tenants exercise early termination at the same time.
|
•
|
The financial condition of our tenants may be adversely impacted, particularly in a prolonged economic downturn. The Account could lose revenue if tenants do not pay rent when contractually obligated, request some form of rent relief and/or default under a lease at one of the Account’s properties. Such a default could occur if a tenant declared bankruptcy, suffered from a lack of liquidity, failed to continue to operate its business or for other reasons. In the event of any such default, we may experience a delay in, or an inability to effect, the enforcement of our rights against that tenant, particularly if that tenant filed for bankruptcy protection. Further, any disputes with tenants could involve costly and time consuming litigation.
|
•
|
In the event a tenant vacates its space at one of the Account’s properties, whether as a result of a default, the expiration of the lease term, rejection of the lease in bankruptcy or otherwise, given current market conditions, we may not be able to re-lease the vacant space either (i) for as much as the rent payable under the previous lease or (ii) at all. Also, we may not be able to re-lease such space without incurring substantial expenditures for tenant improvements and other lease-up related costs, while still being obligated for any mortgage payments, real estate taxes and other expenditures related to the property.
|
•
|
In some instances, our properties may be specifically suited to and/or outfitted for the particular needs of a certain tenant based on the type of business the tenant operates. For example, many companies desire space with an open floor plan. We may have difficulty obtaining a new tenant for any vacant space in our properties, particularly if the floor plan limits the types of businesses that can use the space without major renovation, which may require us to incur substantial expense in re-planning the space. Also, upon expiration of a lease, the space preferences of our major tenants may no longer align with the space they previously rented, which could cause those tenants to not renew their lease, or may require us to expend significant sums to reconfigure the space to their needs.
|
•
|
The Account owns and operates retail properties, which, in addition to the risks listed above, are subject to specific risks, including the insolvency and/or closing of an anchor tenant. Many times, anchor tenants will be “big box” stores and other large retailers that can be particularly adversely impacted by a global recession, competition from online retailers and reduced consumer spending generally. Factors that can impact the level of consumer spending include increases in fuel and energy costs, residential and commercial real estate and mortgage conditions, labor and healthcare costs, access to credit, consumer confidence and other macroeconomic factors. Under certain circumstances, co-tenancy clauses in tenants’ leases may allow certain tenants in a retail property to terminate their leases or reduce or withhold rental payments when overall occupancy at the property falls below certain minimum levels. The insolvency and/or closing of an anchor tenant may also cause such tenants to terminate their leases, or to fail to renew their leases at expiration.
|
•
|
The sale price of an Account property might differ, perhaps significantly, from its estimated or appraised value, leading to losses or reduced profits to the Account.
|
•
|
The Account might not be able to sell a property at a particular time for a price which management believes represents its fair or full value. This illiquidity may result from the cyclical nature of real estate, general economic conditions impacting the location of the property, disruption in the credit markets or the availability of financing on favorable terms or at all, and the supply of and demand for available tenant space, among other reasons. This might make it difficult to raise cash quickly which could impair the Account’s liquidity position (particularly during any period of sustained significant net participant outflows) and also could lead to Account losses. Further, the liquidity guarantee does not serve as a working capital facility or credit line to enhance the Account’s liquidity levels generally, as its purpose is tied to participants having the ability to redeem their accumulation units upon demand (thus, alleviating the Account’s need to dispose of properties solely to increase liquidity levels in what management deems a suboptimal sales environment).
|
•
|
The Account may need to provide financing to a purchaser if no cash buyers are available, or if buyers are unable to receive financing on terms enabling them to consummate the purchase. Such seller financing introduces a risk that the counterparty may not perform its obligations to repay the amounts borrowed from the Account to complete the purchase.
|
•
|
For any particular property, the Account may be required to make expenditures for improvements to, or to correct defects in, the property before the Account is able to market and/or sell the property.
|
•
|
Interests in real estate limited partnerships tend to be, in particular, illiquid and the Account may be unable to dispose of such investments at opportune times.
|
•
|
Seller Indemnities.
When the Account sells property, it is often required to provide some amount of indemnity for loss to the buyer. While the Account takes steps to try to mitigate the impact of the indemnities, such indemnities could negatively impact the sale price or result in claims by the buyer for indemnity in the future, which could increase the Account’s expenses and thereby reduce the return on investment.
|
•
|
General Economic Conditions.
General economic conditions, dislocations in the capital or credit markets generally or the market conditions then in effect in the real estate finance industry, may hinder the Account’s
|
•
|
Default Risk.
The property or group of encumbered properties may not generate sufficient cash flow to support the debt service on the loan, the property may fail to meet certain financial or operating covenants contained in the loan documents and/or the property may have negative equity (
i.e.
, the loan balance exceeds the value of the property) or inadequate equity. In addition, income from properties or investments or any other source of income for the Account may not generate sufficient cash flow to support the debt service on a line of credit or credit facility. In any of these circumstances, we (or a joint venture in which we invest) may default on the loan, including due to the failure to make required debt service payments when due. If a loan is in default, the Account or the venture may determine that it is not economically desirable and/or in the best interests of the Account to continue to make payments on the loan (including accessing other sources of funds to support debt service on the loan), and/or the Account or venture may not be able to otherwise remedy such default on commercially reasonable terms or at all. In either case, the lender then could accelerate the outstanding amount due on the loan and/or foreclose on the underlying property, in which case the Account could lose the value of its investment in the foreclosed property. Further, any such default or acceleration could trigger a default under loan agreements in respect of other Account properties pledged as security for the defaulted loan or other loans. Finally, any such default could subject the Account to the costs of litigation, increase the Account’s borrowing costs, or result in less favorable terms, with respect to financing future properties or entering into future lines of credit or credit facilities.
|
•
|
Balloon Maturities.
If the Account obtains a mortgage loan that involves a balloon payment, there is a risk that the Account may not be able to make the lump sum principal payment due under the loan at the end of the loan term, or otherwise obtain adequate refinancing on terms commercially acceptable to the Account or at all. The Account then may be forced to sell the property or other properties under unfavorable market conditions, restructure the loan on terms not advantageous to the Account, or default on its mortgage, resulting in the lender exercising its remedies, which may include repossession of the property, and the Account could lose the value of its investment in that property.
|
•
|
Variable Interest Rate Risk.
If the Account obtains variable-rate loans, the Account’s returns may be volatile when interest rates are volatile. Further, to the extent that the Account takes out fixed-rate loans and interest rates subsequently decline, this may cause the Account to pay interest at above-market rates for a significant period of time. Any interest rate hedging activities the Account engages in to mitigate this risk may not fully protect the Account from the impact of interest rate volatility.
|
•
|
Variable Rate Demand Obligation (“VRDO”) Risk.
To the extent the Account obtains financing pursuant to a variable rate demand obligation subject to periodic remarketing or similar mechanisms, the Account or the joint ventures in which it invests could face higher borrowing costs if the remarketing results in a higher prevailing interest rate. In addition, the terms of such variable rate obligations may allow the remarketing agent to cause the Account or venture to repay the loan on demand in the event insufficient market demand for such loans is present. In particular, RGM 42, LLC, a joint venture in which the Account holds a 70% interest, is the borrower under a VRDO loan program.
|
•
|
Valuation Risk.
The market valuation of mortgage loans payable could have an adverse impact on the Account’s performance. Valuations of mortgage loans payable are generally based on the amount at which the liability could be transferred in a current transaction, exclusive of transaction costs, and such valuations are subject to
|
•
|
The co-venturer may have interests or goals inconsistent with those of the Account, including during times when a co-venturer may be experiencing financial difficulty. For example:
|
•
|
a co-venturer may desire a higher current income return on a particular investment than does the Account (which may be motivated by a longer-term investment horizon or exit strategy), or vice versa, which could cause difficulty in managing a particular asset;
|
•
|
a co-venturer may desire to maximize or minimize leverage in the venture, which may be at odds with the Account’s strategy;
|
•
|
a co-venturer may be more or less likely than the Account to agree to modify the terms of significant agreements (including loan agreements) binding the venture, or may significantly delay in reaching a determination whether to do so, each of which may frustrate the business objectives of the Account and/or lead to a default under a loan secured by a property owned by the venture; or
|
•
|
for reasons related to its own business strategy, a co-venturer may have different concentration standards as to its investments (geographically, by sector, or by tenant), which might frustrate the execution of the business plan for the joint venture.
|
•
|
The co-venturer may be unable to fulfill its obligations (such as to fund its pro rata share of committed capital, expenditures or guarantee obligations of the venture) during the term of such agreement or may become insolvent or bankrupt, any of which could expose the Account to greater liabilities than expected and frustrate the investment objective of the venture.
|
•
|
If a co-venturer doesn’t follow the Account’s instructions or adhere to the Account’s policies, the jointly owned properties, and consequently the Account, might be exposed to greater liabilities than expected.
|
•
|
The Account may have limited rights with respect to the underlying property pursuant to the terms of the joint venture, including the right to operate, manage or dispose of a property, and a co-venturer could have approval rights over the marketing or the ultimate sale of the underlying property.
|
•
|
The terms of the Account’s ventures often provide for complicated agreements which can impede our ability to direct the sale of the property owned by the venture at times the Account views most favorable. One such agreement is a buy-sell right, which may force us to make a decision (either to buy our co-venturer’s interest or sell our interest to our co-venturer) at inopportune times.
|
•
|
A co-venturer can make it harder for the Account to transfer its equity interest in the venture to a third party, which could adversely impact the valuation of the Account’s interest in the venture.
|
•
|
To the extent the Account serves as the general partner or managing member in a venture, it may owe certain contractual or other duties to the co-venturer, including fiduciary duties, which may present perceived or actual conflicts of interest in the management of the underlying assets. Such an arrangement could also subject the Account to liability to third parties in the performance of its duties as a general partner or managing member.
|
•
|
There may be delays or unexpected increases in the cost of property development, redevelopment and construction due to strikes, bad weather, material shortages, increases in material and labor costs or other events.
|
•
|
There are risks associated with potential underperformance or non-performance by, and/or solvency of a contractor we select or other third party vendors involved in developing or redeveloping the property.
|
•
|
If the Account were viewed as developing or redeveloping underperforming properties, suffering losses on our investments, or defaulting on any loans on our properties, our reputation could be damaged. Damage to our
|
•
|
Because external factors may have changed from when the project was originally conceived (e.g., slower growth in the local economy, higher interest rates, overbuilding in the area, or changes in the regulatory and permitting environment), the property may not attract tenants on the schedule we originally planned and/or may not operate at the income and expense levels first projected.
|
•
|
The value of foreign investments or rental income can increase or decrease due to changes or fluctuations in currency exchange rates, imposition of currency exchange control or market control regulations, possible expropriation or confiscatory taxation, political, social, diplomatic and economic developments and foreign regulations. The Account translates into U.S. dollars purchases and sales of securities, income receipts and expense payments made in foreign currencies at the exchange rates prevailing on the respective dates of the transactions. The effect of any changes in currency exchange rates on foreign mezzanine (including U.K.) debt or other foreign debt investments and mortgage loans payable is included in the Account’s net realized and unrealized gains and losses. As such, fluctuations in currency exchange rates, even if hedged, may impair or reduce the Account's returns and result in poorer overall performance of the Account than if it had not acquired such foreign investments or entered into any foreign currency hedging transactions.
|
•
|
The Account may, but is not required to, hedge its exposure to changes in currency rates, which could involve extra costs. Further, any hedging activities might not be successful. Such hedges may also be subject to valuation changes. In addition, a lender to a foreign property owned by the Account could require the Account to compensate it for its loss associated with such lender’s hedging activities.
|
•
|
Non-U.S. jurisdictions may impose withholding taxes on the Account as a result of its investment activity in that jurisdiction. TIAA may be eligible for a foreign tax credit in respect of such tax paid by the Account and such credit (if available to TIAA) would be reimbursed to the Account. However, there may be circumstances where TIAA is unable to receive some or all of the benefit of a foreign tax credit and the Account would thus not receive reimbursement, which could harm the value of the Account’s units.
|
•
|
Foreign real estate markets may have different liquidity and volatility attributes than U.S. markets.
|
•
|
The regulatory environment in non-U.S. jurisdictions may disfavor owners and operators of real estate investment properties, resulting in less predictable and/or economically harmful outcomes if the Account were to face a significant dispute with a tenant or with a regulator itself.
|
•
|
The Account may be subject to increased risk of regulatory scrutiny pursuant to U.S. federal statutes, such as the Foreign Corrupt Practices Act, which, among other things, requires robust compliance and oversight programs to help prevent violations. The costs associated with maintaining such programs, in addition to costs associated with a potential regulatory inquiry, could impair the Account’s returns and divert management’s attention from other Account activities.
|
•
|
It may be more difficult to obtain and collect a judgment on foreign investments than on domestic investments, and the costs associated with contesting claims relating to foreign investments may exceed those costs associated with a similar claim on domestic investments.
|
•
|
We may invest from time to time in securities issued by (i) entities domiciled in foreign countries, (ii) domestic affiliates of such entities and/or (3) foreign domiciled affiliates of domestic entities. Such investments could be subject to the risks associated with investments subject to foreign regulation, including political unrest or the seizure, expropriation, repatriation or nationalization of the issuer’s assets. These events could depress the value of such securities and/or make such securities harder to sell on favorable terms, if at all.
|
•
|
The borrower may default on the loan, requiring that the Account foreclose on the underlying property to protect the value of its mortgage loan. Since its mortgage loans are usually non-recourse, the Account must rely solely on the value of a property for its security. In addition, there is a risk of delay in exercising any contractual remedies due to actions of the borrower, including, without limitation, bankruptcy or insolvency of the borrower.
|
•
|
The larger the mortgage loan compared to the value of the property securing it, the greater the loan’s risk. Upon default, the Account may not be able to sell the property for its estimated or appraised value. Also, certain liens on the property, such as mechanic’s or tax liens, may have priority over the Account’s security interest.
|
•
|
A deterioration in the financial condition of tenants, which could be caused by general or local economic conditions or other factors beyond the control of the Account, or the bankruptcy or insolvency of a major tenant, may adversely affect the income of a property, which could increase the likelihood that the borrower will default under its obligations.
|
•
|
The borrower may be unable to make a lump sum principal payment due under a mortgage loan at the end of the loan term, unless it can refinance the mortgage loan with another lender.
|
•
|
If interest rates are volatile during the loan period, the Account’s variable-rate mortgage loans could have volatile yields. Further, to the extent the Account makes mortgage loans with fixed interest rates, it may receive lower yields than that which is then available in the market if interest rates rise generally.
|
•
|
The participation feature, in tying the Account’s returns to the performance of the underlying asset, might generate insufficient returns to make up for the higher interest rate the loan would have obtained without the participation feature.
|
•
|
In very limited circumstances, a court may characterize the Account’s participation interest as a partnership or joint venture with the borrower and the Account could lose the priority of its security interest or become liable for the borrower’s debts.
|
Property
|
Location
|
Year
Built
|
Year
Purchased
|
Rentable
Area
(Sq. ft.)
(1)
|
Percent
Leased
|
Annual Avg.
Base Rent
Per Leased
Sq. Ft.
(2)
|
Fair
Value
(3)
(in millions)
|
|||||
Camelback Center
|
Phoenix, AZ
|
2001
|
2007
|
232,615
|
86.1%
|
$
|
24.86
|
|
$
|
59.8
|
|
|
The Hub
(25)
|
Long Island City, NY
|
1924
|
2016
|
303,803
|
42.0%
|
15.27
|
|
56.9
|
|
|
||
8270 Greensboro Drive
|
McLean, VA
|
2000
|
2005
|
158,341
|
86.0%
|
30.92
|
|
50.3
|
|
|
||
817 Broadway
(26)
|
New York, NY
|
1900
|
2016
|
139,410
|
73.0%
|
16.37
|
|
23.0
|
|
|
||
Campus Pointe 4
(22)
|
San Diego, CA
|
1991, 2015
|
2017
|
44,034
|
100.0%
|
25.02
|
|
8.8
|
|
|
||
Subtotal—Office Properties
|
|
|
|
85.9%
|
|
$
|
9,057.3
|
|
|
|||
INDUSTRIAL PROPERTIES
|
|
|
|
|
||||||||
Ontario Industrial Portfolio
|
Various, CA
|
1997-1998
|
1998, 2000, 2004
|
3,361,599
|
100.0%
|
$
|
5.03
|
|
$
|
398.6
|
|
|
Dallas Industrial Portfolio
|
Dallas and Coppell, TX
|
1997-2001
|
2000-2002
|
3,684,941
|
94.1%
|
3.34
|
|
213.2
|
|
|
||
Great West Industrial Portfolio
|
Rancho Cucamonga and Fontana, CA
|
2004-2005
|
2008
|
1,358,925
|
100.0%
|
5.42
|
|
167.0
|
|
|
||
Cerritos Industrial Park
|
Cerritos, CA
|
1970-1977
|
2012
|
934,213
|
100.0%
|
5.86
|
|
142.0
|
|
|
||
Southern CA RA Industrial Portfolio
|
Los Angeles, CA
|
1982
|
2004
|
920,078
|
92.1%
|
7.27
|
|
138.0
|
|
|
||
Pinto Business Park
|
Houston, TX
|
2014, 2015, 2016
|
2015, 2016
|
1,641,141
|
57.2%
|
5.26
|
|
131.6
|
|
|
||
Rainier Corporate Park
|
Fife, WA
|
1991-1997
|
2003
|
1,104,399
|
95.9%
|
5.48
|
|
123.7
|
|
|
||
Amazon Distribution Center
|
Teterboro, NJ
|
1958, 1974
|
2013
|
616,992
|
100.0%
|
9.00
|
|
110.0
|
|
|
||
Seneca Industrial Park
|
Pembroke Park, FL
|
1999-2001
|
2007
|
882,182
|
95.2%
|
6.34
|
|
108.8
|
|
|
||
Chicago Industrial Portfolio
|
Chicago and Joliet, IL
|
1997-2000
|
1998, 2000
|
1,427,748
|
100.0%
|
4.40
|
|
100.3
|
|
|
||
Regal Logistics Campus
|
Seattle, WA
|
1999-2004
|
2005
|
968,535
|
100.0%
|
4.06
|
|
100.0
|
|
|
||
Weston Business Center
|
Weston, FL
|
1998-1999
|
2011
|
679,918
|
67.0%
|
7.75
|
|
92.8
|
|
|
||
Shawnee Ridge Industrial Portfolio
|
Atlanta, GA
|
2000-2005
|
2005
|
1,422,922
|
100.0%
|
3.66
|
|
91.1
|
|
|
||
South River Road Industrial
|
Cranbury, NJ
|
1999
|
2001
|
858,957
|
100.0%
|
3.94
|
|
87.8
|
|
|
||
Oakmont IE West Portfolio
|
Fontana, CA
|
2014-2015
|
2015
|
709,941
|
100.0%
|
5.16
|
|
87.6
|
|
|
||
Northern CA RA Industrial Portfolio
|
Oakland, CA
|
1981
|
2004
|
657,602
|
94.8%
|
7.11
|
|
87.4
|
|
|
||
Chicago Caleast Industrial Portfolio
|
Chicago, IL
|
1974, 2005
|
2003
|
1,145,152
|
100.0%
|
4.34
|
|
80.5
|
|
|
||
Rancho Cucamonga Industrial Portfolio
|
Rancho Cucamonga, CA
|
2000-2002
|
2000, 2001, 2002, 2004
|
573,000
|
100.0%
|
11.41
|
|
71.9
|
|
|
||
Northwest Houston Industrial Portfolio
|
Houston, TX
|
1981
|
2014
|
1,010,912
|
100.0%
|
4.45
|
|
70.7
|
|
|
||
Ontario Mills Industrial Portfolio
|
Ontario, CA
|
2014
|
2014
|
435,733
|
100.0%
|
5.23
|
|
58.5
|
|
|
||
Commerce LIC
(27)
|
Long Island City, NY
|
1949
|
2017
|
255,564
|
81.4%
|
13.38
|
|
58.2
|
|
|
||
Frontera Industrial Business Park
|
San Diego, CA
|
1989, 2015
|
2017
|
517,207
|
69.1%
|
8.81
|
|
56.4
|
|
|
||
Broward Industrial Portfolio
|
Various, FL
|
Various
|
2017
|
401,368
|
83.2%
|
8.57
|
|
54.2
|
|
|
||
Pinnacle Industrial Portfolio
|
Grapevine, TX
|
2003, 2004, 2006
|
2006
|
899,200
|
100.0%
|
2.70
|
|
53.3
|
|
|
||
200 Milik Street
|
Carteret, NJ
|
2013
|
2015
|
232,134
|
100.0%
|
10.96
|
|
53.1
|
|
|
||
Stevenson Point
|
Newark, CA
|
2000
|
2015
|
312,885
|
95.6%
|
11.46
|
|
50.9
|
|
|
||
Centre Pointe and Valley View
|
Los Angeles County, CA
|
1965, 1989
|
2004
|
307,685
|
83.4%
|
7.57
|
|
47.8
|
|
|
||
Pacific Corporate Park
|
Fife, WA
|
2006
|
2012
|
388,783
|
100.0%
|
5.17
|
|
45.5
|
|
|
||
Landover Logistics
|
Landover, MD
|
2013
|
2014
|
360,550
|
46.4%
|
8.21
|
|
43.4
|
|
|
(1)
|
The square footage is an approximate measure and is subject to periodic remeasurement.
|
(2)
|
Based on total contractual rent for leases existing as of December 31, 2017. The contractual rent can be either on a gross or net basis, depending on the terms of the leases.
|
(3)
|
Fair value reflects the value determined in accordance with the procedures as stated in the valuation section of the Notes to the Consolidated Financial Statements.
|
(4)
|
Property is subject to a mortgage. The fair value shown represents the Account's interest gross of debt.
|
(5)
|
This property is held in a joint venture primarily with Boston Properties. Fair value shown reflects the value of the Account’s 50% interest in the joint venture, net of debt.
|
(6)
|
The Account owns a 50.25% interest in a private REIT, which owns this property. A 49.70% interest is owned by Societe Immobiler Trans-Quebec, and 0.05% is owned by 100 individuals. Fair value shown reflects the value of the Account’s interest in the joint venture.
|
(7)
|
This investment is held in a joint venture with DDR Corp. and consists of 23 properties located in 10 states. Fair Value shown reflects the value of the Account's 85% interest in the joint venture, net of debt.
|
(8)
|
This investment is held in a joint venture with the Simon Property Group. Fair value shown reflects the value of the Account’s 50% interest in the joint venture, net of debt.
|
(9)
|
This investment is held in a joint venture with Weingarten Realty Investors and contains two neighborhood and/or community shopping centers located in the Orlando and Tampa, Florida areas. Fair value shown reflects the value of the Account’s 80% interest in the joint venture.
|
(10)
|
Represents a fee interest encumbered by a ground lease real estate investment.
|
(11)
|
This investment is held in a joint venture with Storage U.S.A. Fair value shown reflects the value of the Account’s 75% interest in the joint venture, net of debt.
|
(12)
|
This property is held in a joint venture with SCD 400 Fairview, LLC. Fair value shown reflects the value of the Account’s 90% interest in the joint venture.
|
(13)
|
This property is held in a joint venture with Allianz US Private REIT LP. Fair value shown reflects the Account's 51% interest in the joint venture, net of debt.
|
(14)
|
Fair value shown reflects a retail property wholly-owned by the Account, as well as the Account's 33.3% interest in a joint venture investment.
|
(15)
|
This property is held in a joint venture with The Related Companies. Fair value shown reflects the value of the Account’s 70% interest in the joint venture, net of debt.
|
(16)
|
This property is held in a joint venture with Westfield LLC. Fair value shown reflects the value of the Account’s 50% interest in the joint venture, net of debt.
|
(17)
|
This property is held in a joint venture with Norges Bank Investment Management. Fair value shown reflects the value of the Account’s 50.1% interest in the joint venture.
|
(18)
|
This property is held in a joint venture with Taconic Investment Partners LLC. Fair value shown reflects the value of the Account’s 42.2% interest in the joint venture, net of debt.
|
(19)
|
This property is held in a joint venture with ARE - MA Region No. 54 LLC. Fair value shown reflects the value of the Account’s 70% interest in the joint venture.
|
(20)
|
This property is held in a joint venture with Alexandria Real Estate Equities. Fair value shown reflects the value of the Account’s 40% interest in the joint venture.
|
(21)
|
This property is held in a joint venture with Alexandria Real Estate Equities. Fair value shown reflects the value of the Account’s 49.9% interest in the joint venture.
|
(22)
|
This property is held in a joint venture with Alexandria Real Estate Equities. Fair value shown reflects the value of the Account’s 45% interest in the joint venture.
|
(23)
|
This property is held in a joint venture with DJM Capital Partners. Fair value shown reflects the value of the Account’s 70% interest in the joint venture.
|
(24)
|
This property is held in a joint venture with General Growth Properties. Fair value shown reflects the value of the Account’s 50% interest in the joint venture, net of debt.
|
(25)
|
This property is held in a joint venture with Metro Realty Holdings. Fair value shown reflects the value of the Account’s 95% interest in the joint venture, net of debt.
|
(26)
|
This property is held in a joint venture with Taconic Investment Partners, LLC. Fair value shown reflects the value of the Account’s 61.46% interest in the joint venture, net of debt.
|
(27)
|
This property is held in a joint venture with MRA 48-49 LIC, LLC. Fair value shown reflects the value of the Account’s 97.5% interest in the joint venture.
|
(28)
|
This property is held in a joint venture with Alexandria Real Estate Equities. Fair value shown reflects the value of the Account’s 35.86% interest in the joint venture.
|
(29)
|
This investment is held in a joint venture with Extra Space Storage, Inc. Fair value shown reflects the value of the Account’s 90% interest in the joint venture, net of debt.
|
(30)
|
A portion of this investment consists of land for development that was acquired on December 19, 2017.
|
•
|
Office.
39
investments containing approximately 18.3 million square feet located in nine states and the District of Columbia.
|
•
|
Industrial.
35
investments containing approximately 30.1 million square feet located in ten states.
|
•
|
Retail.
22
investments containing approximately 18.1 million square feet located in 16 states. One of the retail investments is an 85% interest in a portfolio containing 23 individual retail shopping centers primarily located throughout the Eastern and Southern regions.
|
•
|
Other-Land (425 Park Avenue).
The Account has a fee interest encumbered by a ground lease real estate investment located in New York, NY.
|
•
|
Other-Land (9625 Towne Centre Drive).
The Account has a joint venture investment in land held for future development.
|
•
|
Other-Storage.
The Account has two joint venture investments of storage facilities located throughout the United States containing approximately 4.0 million square feet.
|
Major Office Tenants
|
|
Occupied Sq. Ft.
|
|
% of
Total Rentable
Area of
Account’s
Office Properties
|
|
% of
Total Rentable
Area of
Non-Residential
Properties
|
|||
BHP Petroleum (Americas), Inc.
(1)
|
|
1,143,464
|
|
|
6.2
|
%
|
|
1.7
|
%
|
Microsoft Corporation
(2)
|
|
479,193
|
|
|
2.6
|
%
|
|
0.7
|
%
|
Crowell & Moring LLP
(2)
|
|
399,471
|
|
|
2.2
|
%
|
|
0.6
|
%
|
Atmos Energy Corporation
(2)
|
|
312,238
|
|
|
1.7
|
%
|
|
0.5
|
%
|
Biogen MA Inc
(1)
|
|
305,212
|
|
|
1.7
|
%
|
|
0.5
|
%
|
Eli Lilly and Company
(1)
|
|
305,006
|
|
|
1.7
|
%
|
|
0.5
|
%
|
Bank of New York Mellon
(1)
|
|
281,071
|
|
|
1.5
|
%
|
|
0.4
|
%
|
Fibrogen Inc
(1)
|
|
238,707
|
|
|
1.3
|
%
|
|
0.4
|
%
|
Bridgewater Associates LP
(2)
|
|
227,883
|
|
|
1.2
|
%
|
|
0.3
|
%
|
Pearson Education Inc
(2)
|
|
225,299
|
|
|
1.2
|
%
|
|
0.3
|
%
|
Major Industrial Tenants
|
|
Occupied Sq. Ft.
|
|
% of
Total Rentable
Area of
Account’s
Industrial Properties
|
|
% of
Total Rentable
Area of
Non-Residential
Properties
|
|||
Wal-Mart Stores, Inc.
(2)
|
|
1,099,112
|
|
|
3.7
|
%
|
|
1.7
|
%
|
Regal West Corporation
(2)
|
|
968,535
|
|
|
3.2
|
%
|
|
1.5
|
%
|
Restoration Hardware, Inc.
(2)
|
|
886,052
|
|
|
2.9
|
%
|
|
1.3
|
%
|
Kumho Tire U.S.A. Inc.
(2)
|
|
830,485
|
|
|
2.8
|
%
|
|
1.2
|
%
|
Del Monte Fresh Product, N.A., Inc.
(2)
|
|
689,660
|
|
|
2.3
|
%
|
|
1.0
|
%
|
Amazon.com
(2)
|
|
684,988
|
|
|
2.3
|
%
|
|
1.0
|
%
|
R.R Donnelley & Sons Company
(2)
|
|
659,157
|
|
|
2.2
|
%
|
|
1.0
|
%
|
Rheem Sales Company, Inc.
(2)
|
|
656,600
|
|
|
2.2
|
%
|
|
1.0
|
%
|
Global Equipment Company, Inc.
(2)
|
|
647,228
|
|
|
2.1
|
%
|
|
1.0
|
%
|
Campbell Soup Supply Company
(2)
|
|
573,000
|
|
|
1.9
|
%
|
|
0.9
|
%
|
Major Retail Tenants
|
|
Occupied Sq. Ft.
|
|
% of
Total Rentable
Area of
Account’s
Retail Properties
|
|
% of
Total Rentable
Area of
Non-Residential
Properties
|
|||
Dick's Sporting Goods, Inc.
(1)
|
|
599,887
|
|
|
3.3
|
%
|
|
0.9
|
%
|
Macy's Inc.
(1)
|
|
496,603
|
|
|
2.7
|
%
|
|
0.7
|
%
|
Belk, Inc.
(1)
|
|
371,706
|
|
|
2.1
|
%
|
|
0.6
|
%
|
Kohl's Corporation
(1)
|
|
349,777
|
|
|
1.9
|
%
|
|
0.5
|
%
|
J.C. Penney Corporation, Inc
(1)
|
|
327,027
|
|
|
1.8
|
%
|
|
0.5
|
%
|
Ross Stores, Inc.
(1)
|
|
320,189
|
|
|
1.8
|
%
|
|
0.5
|
%
|
PetSmart, Inc.
(3)
|
|
308,294
|
|
|
1.7
|
%
|
|
0.5
|
%
|
Nordstrom Inc.
(3)
|
|
304,610
|
|
|
1.7
|
%
|
|
0.5
|
%
|
Bed Bath and Beyond Inc.
(3)
|
|
274,897
|
|
|
1.5
|
%
|
|
0.4
|
%
|
Best Buy Co., Inc.
(3)
|
|
266,914
|
|
|
1.5
|
%
|
|
0.4
|
%
|
(1)
|
Tenant occupied space within joint venture investments.
|
(2)
|
Tenant occupied space within wholly-owned property investments.
|
(3)
|
Tenant occupied space within wholly-owned property investments and joint venture investments.
|
Year of
Lease Expiration
|
|
Number of
Tenants with
Expiring Leases
|
|
Rental Income
Associated with Such
Leases (in millions)
(1)
|
|
Expiring Rent as
a % of
Rental Revenue
(1)
|
|
Rentable Area
Subject to Expiring
Leases (sq. ft.)
|
|
% of
Total Rentable
Area of Account’s
Office Properties
Represented by
Expiring Leases
|
||||||
2018
|
|
145
|
|
|
$
|
31.9
|
|
|
2.0
|
%
|
|
1,804,560
|
|
|
9.8
|
%
|
2019
|
|
107
|
|
|
26.6
|
|
|
1.7
|
%
|
|
1,490,087
|
|
|
8.1
|
%
|
|
2020
|
|
112
|
|
|
24.8
|
|
|
1.6
|
%
|
|
1,238,303
|
|
|
6.8
|
%
|
|
2021
|
|
100
|
|
|
39.7
|
|
|
2.5
|
%
|
|
2,169,627
|
|
|
11.8
|
%
|
|
2022
|
|
86
|
|
|
27.3
|
|
|
1.7
|
%
|
|
1,447,026
|
|
|
7.9
|
%
|
|
2023
|
|
51
|
|
|
31.2
|
|
|
2.0
|
%
|
|
1,076,236
|
|
|
5.9
|
%
|
|
2024
|
|
49
|
|
|
34.6
|
|
|
2.2
|
%
|
|
1,389,215
|
|
|
7.6
|
%
|
|
2025
|
|
49
|
|
|
38.8
|
|
|
2.5
|
%
|
|
1,075,773
|
|
|
5.9
|
%
|
|
2026
|
|
23
|
|
|
36.8
|
|
|
2.3
|
%
|
|
1,242,177
|
|
|
6.8
|
%
|
|
2027
|
|
14
|
|
|
9.5
|
|
|
0.6
|
%
|
|
283,086
|
|
|
1.5
|
%
|
|
Thereafter
|
|
38
|
|
|
157.8
|
|
|
10.1
|
%
|
|
2,421,977
|
|
|
13.2
|
%
|
|
Total
|
|
774
|
|
|
$
|
459.0
|
|
|
29.2
|
%
|
|
15,638,067
|
|
|
85.3
|
%
|
Year of
Lease Expiration
|
|
Number of
Tenants with
Expiring Leases
|
|
Rental Income
Associated with Such
Leases (in millions)
(1)
|
|
Expiring Rent as
a % of
Rental Revenue
(1)
|
|
Rentable Area
Subject to Expiring
Leases (sq. ft.)
|
|
% of
Total Rentable
Area of Account’s
Industrial Properties
Represented by
Expiring Leases
|
||||||
2018
|
|
91
|
|
|
$
|
12.8
|
|
|
0.8
|
%
|
|
5,389,412
|
|
|
17.9
|
%
|
2019
|
|
98
|
|
|
8.6
|
|
|
0.5
|
%
|
|
2,831,141
|
|
|
9.4
|
%
|
|
2020
|
|
84
|
|
|
15.0
|
|
|
1.0
|
%
|
|
5,217,347
|
|
|
17.3
|
%
|
|
2021
|
|
67
|
|
|
15.7
|
|
|
1.0
|
%
|
|
4,182,295
|
|
|
13.9
|
%
|
|
2022
|
|
68
|
|
|
15.1
|
|
|
1.0
|
%
|
|
5,211,508
|
|
|
17.3
|
%
|
|
2023
|
|
22
|
|
|
6.7
|
|
|
0.4
|
%
|
|
1,671,885
|
|
|
5.6
|
%
|
|
2024
|
|
10
|
|
|
3.9
|
|
|
0.2
|
%
|
|
1,380,239
|
|
|
4.6
|
%
|
|
2025
|
|
12
|
|
|
5.0
|
|
|
0.3
|
%
|
|
705,155
|
|
|
2.3
|
%
|
|
2026
|
|
6
|
|
|
5.6
|
|
|
0.4
|
%
|
|
829,665
|
|
|
2.8
|
%
|
|
2027
|
|
7
|
|
|
1.0
|
|
|
0.1
|
%
|
|
293,352
|
|
|
1.0
|
%
|
|
Thereafter
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
19,320
|
|
|
0.1
|
%
|
|
Total
|
|
466
|
|
|
$
|
89.4
|
|
|
5.7
|
%
|
|
27,731,319
|
|
|
92.2
|
%
|
Year of
Lease Expiration
|
|
Number of
Tenants with
Expiring Leases
|
|
Rental Income
Associated with Such
Leases (in millions)
(1)
|
|
Expiring Rent as
a % of
Rental Revenue
(1)
|
|
Rentable Area
Subject to Expiring
Leases (sq. ft.)
|
|
% of
Total Rentable
Area of Account’s
Retail Properties
Represented by
Expiring Leases
|
||||||
2018
|
|
257
|
|
|
$
|
17.8
|
|
|
1.1
|
%
|
|
1,412,539
|
|
|
7.8
|
%
|
2019
|
|
258
|
|
|
16.1
|
|
|
1.0
|
%
|
|
1,861,769
|
|
|
10.3
|
%
|
|
2020
|
|
248
|
|
|
18.4
|
|
|
1.2
|
%
|
|
1,607,886
|
|
|
8.9
|
%
|
|
2021
|
|
263
|
|
|
19.4
|
|
|
1.2
|
%
|
|
1,990,624
|
|
|
11.0
|
%
|
|
2022
|
|
226
|
|
|
15.8
|
|
|
1.0
|
%
|
|
2,305,081
|
|
|
12.7
|
%
|
|
2023
|
|
161
|
|
|
12.8
|
|
|
0.8
|
%
|
|
1,575,690
|
|
|
8.7
|
%
|
|
2024
|
|
127
|
|
|
13.4
|
|
|
0.9
|
%
|
|
753,031
|
|
|
4.2
|
%
|
|
2025
|
|
140
|
|
|
20.5
|
|
|
1.3
|
%
|
|
931,649
|
|
|
5.1
|
%
|
|
2026
|
|
101
|
|
|
10.4
|
|
|
0.7
|
%
|
|
931,213
|
|
|
5.1
|
%
|
|
2027
|
|
77
|
|
|
6.7
|
|
|
0.4
|
%
|
|
564,358
|
|
|
3.1
|
%
|
|
Thereafter
|
|
47
|
|
|
12.8
|
|
|
0.8
|
%
|
|
1,070,538
|
|
|
5.9
|
%
|
|
Total
|
|
1,905
|
|
|
$
|
164.1
|
|
|
10.4
|
%
|
|
15,004,378
|
|
|
82.8
|
%
|
(1)
|
Rental income includes income from wholly-owned properties, which is shown as Rental income on the Consolidated Statements of Operations, as well as income from properties held in joint venture investments, which is included in Income from real estate joint ventures and limited partnerships on the Consolidated Statements of Operations.
|
|
Leasing Activity
(sq. ft.)
|
|
|
Vacant space beginning of year
|
5,382,901
|
|
|
Vacant space acquired during the year
|
413,658
|
|
|
Vacant space disposed of during the year
|
(41,736
|
)
|
|
Vacant space placed into service during the year
|
(6,255,484
|
)
|
|
Expiring leases during the year
|
6,186,475
|
|
|
Vacant space end of year
|
5,685,814
|
|
|
Average remaining lease term*
|
48 months
|
|
|
Property
|
|
Location
|
|
Number
Of Units
|
|
Average
Unit Size
(Sq. Ft.)
|
|
Avg. Rent
Per Unit/
Per Month
|
|||
Palomino Park
(1)
|
|
Highlands Ranch, CO
|
|
1,184
|
|
|
1,100
|
|
|
1,765
|
|
Houston Apartment Porfolio
(1)
|
|
Houston, TX
|
|
877
|
|
|
1,158
|
|
|
1,722
|
|
Greene Crossing
(2)
|
|
Columbia, SC
|
|
727
|
|
|
369
|
|
|
830
|
|
The Bridges
(2)
|
|
Minneapolis, MN
|
|
720
|
|
|
262
|
|
|
514
|
|
Orion on Orpington
(2)
|
|
Orlando, FL
|
|
624
|
|
|
324
|
|
|
592
|
|
South Florida Apartment Portfolio
(1)
|
|
Boca Raton and Plantation, FL
|
|
550
|
|
|
888
|
|
|
1,452
|
|
MiMA
|
|
New York, NY
|
|
500
|
|
|
739
|
|
|
4,547
|
|
The Knoll
(2)
|
|
Minneapolis, MN
|
|
452
|
|
|
230
|
|
|
442
|
|
Ashford Meadows Apartments
|
|
Herndon, VA
|
|
440
|
|
|
1,050
|
|
|
1,712
|
|
803 Corday
|
|
Naperville, IL
|
|
440
|
|
|
937
|
|
|
1,540
|
|
The Manor at Flagler Village
|
|
Fort Lauderdale, FL
|
|
382
|
|
|
964
|
|
|
2,309
|
|
Holly Street Village
|
|
Pasadena, CA
|
|
374
|
|
|
879
|
|
|
2,318
|
|
Mass Court
|
|
Washington, D.C.
|
|
371
|
|
|
834
|
|
|
2,791
|
|
Casa Palma
|
|
Coconut Creek, FL
|
|
350
|
|
|
1,123
|
|
|
1,943
|
|
BLVD 63
|
|
San Diego, CA
|
|
332
|
|
|
1,250
|
|
|
3,521
|
|
The Maroneal
|
|
Houston, TX
|
|
309
|
|
|
928
|
|
|
1,590
|
|
Union - South Lake Union
|
|
Seattle, WA
|
|
284
|
|
|
696
|
|
|
2,065
|
|
The Louis at 14th
|
|
Washington, D.C.
|
|
268
|
|
|
665
|
|
|
3,066
|
|
The Palatine
|
|
Arlington, VA
|
|
262
|
|
|
1,055
|
|
|
2,689
|
|
Regents Court
|
|
San Diego, CA
|
|
251
|
|
|
886
|
|
|
2,237
|
|
Larkspur Courts
|
|
Larkspur, CA
|
|
248
|
|
|
1,001
|
|
|
3,273
|
|
Oceano at Warner Center
|
|
Woodland Hill, CA
|
|
244
|
|
|
935
|
|
|
2,200
|
|
Stella
|
|
Marina Del Rey, CA
|
|
244
|
|
|
970
|
|
|
3,527
|
|
250 North 10th Street
|
|
Brooklyn, NY
|
|
234
|
|
|
676
|
|
|
3,609
|
|
The Woodley
|
|
Washington, D.C.
|
|
212
|
|
|
1,117
|
|
|
4,631
|
|
Cliffs at Barton Creek
|
|
Austin, TX
|
|
210
|
|
|
952
|
|
|
1,615
|
|
Circa Green Lake
|
|
Seattle, WA
|
|
199
|
|
|
765
|
|
|
2,157
|
|
The Manor Apartments
|
|
Plantation, FL
|
|
197
|
|
|
977
|
|
|
2,176
|
|
The Corner
|
|
New York, NY
|
|
196
|
|
|
791
|
|
|
6,442
|
|
The Legacy at Westwood
|
|
Los Angeles, CA
|
|
187
|
|
|
1,181
|
|
|
4,804
|
|
The Colorado
|
|
New York, NY
|
|
175
|
|
|
876
|
|
|
6,298
|
|
Allure at Camarillo
|
|
Camarillo, CA
|
|
165
|
|
|
880
|
|
|
2,036
|
|
Prescott Wallingford Apartments
|
|
Seattle, WA
|
|
154
|
|
|
663
|
|
|
1,888
|
|
The Cordelia
|
|
Portland, OR
|
|
135
|
|
|
667
|
|
|
1,838
|
|
Township Apartments
|
|
Redwood City, CA
|
|
132
|
|
|
914
|
|
|
3,565
|
|
Westcreek
|
|
Westlake Village, CA
|
|
126
|
|
|
951
|
|
|
2,563
|
|
The Residences at the Village of Merrick Park
|
|
Coral Gables, FL
|
|
120
|
|
|
1,231
|
|
|
3,484
|
|
The Ashton
|
|
Washington, D.C.
|
|
49
|
|
|
1,612
|
|
|
4,277
|
|
(1)
|
Represents a portfolio containing multiple properties.
|
(2)
|
This investment is a student housing asset. Units at this investment are rented per bedroom, and multiple bedrooms can exist in one unit. Average rent per month in the table above is reflective of average rent per bedroom.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Investment income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate income, net
|
|
$
|
582.0
|
|
|
$
|
546.4
|
|
|
$
|
486.2
|
|
|
$
|
457.0
|
|
|
$
|
391.0
|
|
Income from real estate joint ventures and limited partnerships
|
|
214.1
|
|
|
161.8
|
|
|
140.1
|
|
|
148.1
|
|
|
104.7
|
|
|||||
Dividends and interest
|
|
80.4
|
|
|
58.9
|
|
|
57.6
|
|
|
47.7
|
|
|
45.1
|
|
|||||
Total investment income
|
|
876.5
|
|
|
767.1
|
|
|
683.9
|
|
|
652.8
|
|
|
540.8
|
|
|||||
Expenses
|
|
205.2
|
|
|
202.0
|
|
|
182.9
|
|
|
163.0
|
|
|
145.1
|
|
|||||
Investment income, net
|
|
671.3
|
|
|
565.1
|
|
|
501.0
|
|
|
489.8
|
|
|
395.7
|
|
|||||
Net realized and unrealized gains on investments and mortgage loans payable
|
|
387.1
|
|
|
619.8
|
|
|
1,145.4
|
|
|
1,628.4
|
|
|
1,060.2
|
|
|||||
Net increase in net assets resulting from operations
|
|
1,058.4
|
|
|
1,184.9
|
|
|
1,646.4
|
|
|
2,118.2
|
|
|
1,455.9
|
|
|||||
Participant transactions, net
|
|
(420.5
|
)
|
|
759.8
|
|
|
884.6
|
|
|
802.9
|
|
|
916.3
|
|
|||||
TIAA redemption of Liquidity Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(325.4
|
)
|
|||||
Net increase in net assets
|
|
$
|
637.9
|
|
|
$
|
1,944.7
|
|
|
$
|
2,531.0
|
|
|
$
|
2,921.1
|
|
|
$
|
2,046.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Years Ended December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Total assets
|
|
$
|
27,453.6
|
|
|
$
|
26,985.2
|
|
|
$
|
24,399.4
|
|
|
$
|
22,408.7
|
|
|
$
|
19,417.1
|
|
Total liabilities
|
|
2,511.0
|
|
|
2,680.5
|
|
|
2,039.4
|
|
|
2,579.7
|
|
|
2,509.2
|
|
|||||
Total net assets
|
|
$
|
24,942.6
|
|
|
$
|
24,304.7
|
|
|
$
|
22,360.0
|
|
|
$
|
19,829.0
|
|
|
$
|
16,907.9
|
|
Number of per accumulation unit amounts
|
|
61.3
|
|
|
62.4
|
|
|
60.4
|
|
|
57.9
|
|
|
55.3
|
|
|||||
Net asset value, per accumulation unit
|
|
$
|
398.329
|
|
|
$
|
381.636
|
|
|
$
|
362.773
|
|
|
$
|
335.393
|
|
|
$
|
298.872
|
|
Mortgage loans payable
|
|
$
|
2,238.3
|
|
|
$
|
2,332.1
|
|
|
$
|
1,794.4
|
|
|
$
|
2,373.8
|
|
|
$
|
2,279.1
|
|
|
|
2017
|
|
Year Ended December 31, 2017
|
||||||||||||||||
For the Three Months Ended
|
|
|||||||||||||||||||
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
|||||||||||||
Investment income, net
|
|
$
|
139.2
|
|
|
$
|
166.0
|
|
|
$
|
180.6
|
|
|
$
|
185.5
|
|
|
$
|
671.3
|
|
Net realized and unrealized gain on investments and mortgage loans payable
|
|
135.1
|
|
|
32.3
|
|
|
86.2
|
|
|
133.5
|
|
|
387.1
|
|
|||||
Net increase in net assets resulting from operations
|
|
$
|
274.3
|
|
|
$
|
198.3
|
|
|
$
|
266.8
|
|
|
$
|
319.0
|
|
|
$
|
1,058.4
|
|
Total return
|
|
1.13
|
%
|
|
0.81
|
%
|
|
1.08
|
%
|
|
1.29
|
%
|
|
4.37
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2016
|
|
Year Ended December 31, 2016
|
||||||||||||||||
For the Three Months Ended
|
|
|||||||||||||||||||
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
|||||||||||||
Investment income, net
|
|
$
|
121.7
|
|
|
$
|
153.0
|
|
|
$
|
136.5
|
|
|
$
|
153.9
|
|
|
$
|
565.1
|
|
Net realized and unrealized gain on investments and mortgage loans payable
|
|
302.1
|
|
|
144.5
|
|
|
25.9
|
|
|
147.3
|
|
|
619.8
|
|
|||||
Net increase in net assets resulting from operations
|
|
$
|
423.8
|
|
|
$
|
297.5
|
|
|
$
|
162.4
|
|
|
$
|
301.2
|
|
|
$
|
1,184.9
|
|
Total return
|
|
1.89
|
%
|
|
1.28
|
%
|
|
0.68
|
%
|
|
1.26
|
%
|
|
5.20
|
%
|
•
|
Acquiring and Owning Real Estate.
The risks associated with acquiring and owning real property, including general economic and real estate market conditions, the availability of, and economic cost associated with, financing the Account’s properties, the risk that the Account’s properties become too concentrated (whether by geography, sector or by tenant mix), competition for acquiring real estate properties, leasing risk (including tenant defaults) and the risk of uninsured losses at properties (including due to terrorism, natural disasters, and acts of violence);
|
•
|
Selling Real Estate.
The risk that the sales price of a property might differ, perhaps significantly, from its estimated or appraised value, leading to losses or reduced profits to the Account, the risk that the Account might not be able to sell a property at a particular time for a price which management believes represents its fair or full value, the risk of a lack of availability of financing (for potential purchasers of the Account’s properties), risks associated with disruptions in the credit and capital markets, and the risk that the Account may be required to make significant expenditures before the Account is able to market and/or sell a property;
|
•
|
Valuation.
The risks associated with property valuations, including the fact that appraisals can be subjective in a number of respects and the fact that the Account’s appraisals are generally obtained on a quarterly basis and there may be periods in between appraisals of a property during which the value attributed to the property for purposes of the Account’s daily accumulation unit value may be more or less than the actual realizable value of the property;
|
•
|
Borrowing.
Risks associated with financing the Account’s properties, including the risk of default on loans secured by the Account’s properties (which could lead to foreclosure), the risk of default under unsecured line of credit or credit facilities underwritten by third-party lenders, the risk associated with high loan-to-value ratios on the Account’s properties (including the fact that the Account may have limited, or no net value in such a property), the risk that significant sums of cash could be required to make principal and interest payments on the loans and the risk that the Account may not have the ability to obtain financing or refinancing on favorable terms (or at all), which may be aggravated by general disruptions in credit and capital markets;
|
•
|
Participant Transactions and Cash Management.
Investment risk associated with participant transactions, in particular that (i) significant net participant transfers out of the Account may impair our ability to pursue or consummate new investment opportunities that are otherwise attractive to the Account and/ or may result in sales of real estate-related assets to generate liquidity, (ii) significant net participant transfers into the Account may result, on a temporary basis, in our cash holdings and/or holdings in liquid non-real estate-related investments exceeding our long-term targeted holding levels and (iii) high levels of cash and liquid non-real
|
•
|
Joint Venture Investments.
The risks associated with joint ventures organized as limited partnerships or limited liability companies, as applicable, including the risk that a co-venturer may have interests or goals inconsistent with that of the Account, that a co-venturer may have financial difficulties, and the risk that the Account may have limited rights with respect to operation of the property and transfer of the Account’s interest;
|
•
|
Regulatory Matters.
Uncertainties associated with environmental liability and regulations and other governmental regulatory matters such as zoning laws, rent control laws, and property taxes;
|
•
|
Foreign Investments.
The risks associated with purchasing, owning and disposing foreign investments (primarily foreign real estate properties, foreign real estate loans, and foreign mezzanine and other debt), including political risk, the risk associated with foreign currency fluctuations (whether hedged or not), regulatory and taxation risks and risks of enforcing judgments;
|
•
|
Conflicts of Interest.
Conflicts of interest associated with TIAA serving as investment manager of the Account and provider of the liquidity guarantee at the same time as TIAA and its affiliates are serving as an investment manager to other real estate accounts or funds, including conflicts associated with satisfying its fiduciary duties to all such accounts and funds associated with purchasing, selling and leasing of properties;
|
•
|
Required Property Sales.
The risk that, if TIAA were to own too large a percentage of the Account’s accumulation units through funding the liquidity guarantee (as determined by the independent fiduciary), the independent fiduciary could require the sales of properties to reduce TIAA’s ownership interest, which sales could occur at times and at prices that depress the sale proceeds to the Account;
|
•
|
Government and Government Agency Securities.
Risks associated with investment securities issued by U.S. government agencies and U.S. government-sponsored entities, including the risk that the issuer may not have their securities backed by the full faith and credit of the U.S. government, and that transaction activity may fluctuate significantly from time to time, which could negatively impact the value of the securities and the Account’s ability to dispose of a security at a favorable time; and
|
•
|
Liquid Assets and Securities.
Risks associated with investments in real estate-related liquid assets (which could include, from time to time, registered or unregistered REIT securities and CMBS), and non-real estate-related liquid assets, including:
|
•
|
Financial/credit risk—Risks that the issuer will not be able to pay principal and interest when due or that the issuer’s earnings will fall;
|
•
|
Market volatility risk—Risk that the changing conditions in financial markets may cause the Account’s investments to experience price volatility;
|
•
|
Interest rate volatility risk—Risk that interest rate volatility may affect the Account’s current income from an investment or the pricing of that investment. In general, changing interest rates could have unpredictable effects on the markets and may expose markets to heightened volatility; and
|
•
|
Deposit/money market risk—Risks that the Account could experience losses if banks fail.
|
|
|
2017
|
|
1Q 2017
|
|
2Q 2017
|
|
3Q 2017
|
|
4Q 2017
|
|
Forecast
|
||
2018
|
|
2019
|
||||||||||||
Economy
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Domestic Product ("GDP")
|
|
2.3%
|
|
1.2%
|
|
3.1%
|
|
3.2%
|
|
2.6%
|
|
2.7%
|
|
2.4%
|
Employment Growth (Thousands)
|
|
2,173
|
|
532
|
|
569
|
|
425
|
|
647
|
|
1,986
|
|
1,644
|
Unemployment Rate
|
|
4.4%
|
|
4.5%
|
|
4.3%
|
|
4.2%
|
|
4.1%
|
|
3.9%
|
|
3.8%
|
Interest Rates
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 Year Treasury
|
|
2.3%
|
|
2.4%
|
|
2.3%
|
|
2.2%
|
|
2.4%
|
|
2.7%
|
|
3.2%
|
*
|
Data subject to revision
|
(1)
|
GDP growth rates are annual rates. Quarterly unemployment rates are the reported value for the final month of the quarter while average annual values represent a twelve-month average.
|
(2)
|
The Treasury rates are an average over the stated time period.
|
Top 5 Metro Areas by Fair Value
|
|
Account %
Leased Fair
Value
Weighted*
|
|
Number of
Property
Investments
|
|
Metro Area
Fair Value
as a % of Total
RE Portfolio**
|
|
Metro Area
Fair Value
as a % of Total
Investments**
|
New York-Jersey City-White Plains, NY-NJ
|
|
93.4%
|
|
16
|
|
12.9%
|
|
10.3%
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
85.9%
|
|
13
|
|
11.2%
|
|
8.9%
|
Los Angeles-Long Beach-Glendale, CA
|
|
89.9%
|
|
12
|
|
8.8%
|
|
7.0%
|
Boston, MA
|
|
91.7%
|
|
5
|
|
6.9%
|
|
5.5%
|
San Francisco-Redwood City-South San Francisco, CA
|
|
89.7%
|
|
8
|
|
6.3%
|
|
5.0%
|
|
|
|
|
|
|
Account Square Foot Weighted Average Vacancy
|
|
Market Vacancy*
|
||||||
Top 5 Office Metropolitan Areas
|
|
Total Sector by Metro Area ($M)
|
|
% of Total
Investments
|
|
2017 Q4
|
|
2017 Q3
|
|
2017 Q4
|
|
2017 Q3
|
||
Account / Nation
|
|
|
|
|
|
14.1%
|
|
15.1%
|
|
13.0%
|
|
12.9%
|
||
Boston, MA
|
|
$
|
1,459.5
|
|
|
5.4%
|
|
11.0%
|
|
10.9%
|
|
9.8%
|
|
9.8%
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
1,450.2
|
|
|
5.3%
|
|
16.5%
|
|
16.5%
|
|
15.3%
|
|
15.4%
|
|
San Francisco-Redwood City-South San Francisco, CA
|
|
1,140.5
|
|
|
4.2%
|
|
7.5%
|
|
8.3%
|
|
7.8%
|
|
7.1%
|
|
New York-Jersey City-White Plains, NY-NJ
|
|
1,123.7
|
|
|
4.1%
|
|
22.1%
|
|
22.5%
|
|
9.4%
|
|
9.4%
|
|
Seattle-Bellevue-Everett, WA
|
|
977.7
|
|
|
3.6%
|
|
8.2%
|
|
8.2%
|
|
7.6%
|
|
7.8%
|
*
|
Source: CBRE-EA.
|
|
|
|
|
|
|
Account Square Foot Weighted Average Vacancy
|
|
Market Vacancy*
|
||||||
Top 5 Industrial Metropolitan Areas
|
|
Total Sector by
Metro Area ($M)
|
|
% of Total
Investments
|
|
2017 Q4
|
|
2017 Q3
|
|
2017 Q4
|
|
2017 Q3
|
||
Account / Nation
|
|
|
|
|
|
7.6%
|
|
9.7%
|
|
7.4%
|
|
7.4%
|
||
Riverside-San Bernardino-Ontario, CA
|
|
$
|
783.6
|
|
|
2.9%
|
|
0.0%
|
|
0.0%
|
|
6.5%
|
|
6.2%
|
Los Angeles-Long Beach-Glendale, CA
|
|
327.8
|
|
|
1.2%
|
|
5.7%
|
|
9.0%
|
|
4.4%
|
|
4.2%
|
|
New York-Jersey City-White Plains, NY-NJ
|
|
309.1
|
|
|
1.1%
|
|
2.4%
|
|
2.4%
|
|
6.9%
|
|
6.6%
|
|
Tacoma-Lakewood, WA
|
|
307.7
|
|
|
1.1%
|
|
1.7%
|
|
7.3%
|
|
4.7%
|
|
4.7%
|
|
Dallas-Plano-Irving, TX
|
|
266.5
|
|
|
1.0%
|
|
4.7%
|
|
4.7%
|
|
7.9%
|
|
7.6%
|
*
|
Source: CBRE-EA.
|
|
|
|
|
|
|
Account Units Weighted Average Vacancy
|
|
Market Vacancy*
|
||||||
Top 5 Apartment Metropolitan Areas
|
|
Total Sector by
Metro Area ($M)
|
|
% of Total
Investments
|
|
2017 Q4
|
|
2017 Q3
|
|
2017 Q4
|
|
2017 Q3
|
||
Account / Nation
|
|
|
|
|
|
6.5%
|
|
6.4%
|
|
4.9%
|
|
4.6%
|
||
New York-Jersey City-White Plains, NY-NJ
|
|
$
|
859.5
|
|
|
3.2%
|
|
4.4%
|
|
3.1%
|
|
5.0%
|
|
3.3%
|
Washington-Arlington-Alexandria, DC-VA-MD-WV
|
|
806.0
|
|
|
3.0%
|
|
9.5%
|
|
8.2%
|
|
5.0%
|
|
4.7%
|
|
Los Angeles-Long Beach-Glendale, CA
|
|
559.7
|
|
|
2.1%
|
|
5.6%
|
|
6.2%
|
|
4.1%
|
|
3.8%
|
|
Denver-Aurora-Lakewood, CO
|
|
329.7
|
|
|
1.2%
|
|
5.8%
|
|
7.7%
|
|
5.6%
|
|
4.9%
|
|
Fort Lauderdale-Pompano Beach-Deerfield Beach, FL
|
|
295.7
|
|
|
1.1%
|
|
8.1%
|
|
8.3%
|
|
5.7%
|
|
5.8%
|
*
|
Source: CBRE-EA.
|
Ten Largest Real Estate Investments
|
||||||||||||||||||||||||
Property Investment Name
|
|
Ownership Percentage
|
|
City
|
|
State
|
|
Type
|
|
Gross Real Estate Fair Value
(1)
|
|
Debt Fair Value
(2)
|
|
Net Real Estate Fair Value
(3)
|
|
Property as a
% of Total Real Estate Portfolio (4) |
|
Property as a
% of Total Investments (5) |
||||||
Fashion Show Mall
|
|
50%
|
|
Las Vegas
|
|
NV
|
|
Retail
|
|
$
|
1,263.1
|
|
|
$
|
426.9
|
|
|
$
|
836.2
|
|
|
5.3%
|
|
4.3%
|
DDR
|
|
85%
|
|
Various
|
|
U.S.A.
|
|
Retail
|
|
1,219.4
|
|
|
596.1
|
|
|
623.3
|
|
|
5.1%
|
|
4.1%
|
|||
The Florida Mall
|
|
50%
|
|
Orlando
|
|
FL
|
|
Retail
|
|
925.5
|
|
|
173.0
|
|
|
752.5
|
|
|
3.9%
|
|
3.1%
|
|||
1001 Pennsylvania Avenue
|
|
100%
|
|
Washington
|
|
D.C.
|
|
Office
|
|
785.0
|
|
|
328.6
|
|
|
456.4
|
|
|
3.3%
|
|
2.7%
|
|||
Colorado Center
|
|
50%
|
|
Santa Monica
|
|
CA
|
|
Office
|
|
588.6
|
|
|
267.9
|
|
|
320.7
|
|
|
2.5%
|
|
2.0%
|
|||
Fourth and Madison
|
|
100%
|
|
Seattle
|
|
WA
|
|
Office
|
|
530.0
|
|
|
199.8
|
|
|
330.2
|
|
|
2.2%
|
|
1.8%
|
|||
501 Boylston Street
|
|
100%
|
|
Boston
|
|
MA
|
|
Office
|
|
505.2
|
|
|
210.8
|
|
|
294.4
|
|
|
2.1%
|
|
1.7%
|
|||
99 High Street
|
|
100%
|
|
Boston
|
|
MA
|
|
Office
|
|
502.1
|
|
|
—
|
|
|
502.1
|
|
|
2.1%
|
|
1.7%
|
|||
425 Park Avenue
|
|
100%
|
|
New York
|
|
NY
|
|
Ground Lease
|
|
457.0
|
|
|
—
|
|
|
457.0
|
|
|
1.9%
|
|
1.5%
|
|||
780 Third Avenue
|
|
100%
|
|
New York
|
|
NY
|
|
Office
|
|
427.0
|
|
|
168.7
|
|
|
258.3
|
|
|
1.8%
|
|
1.4%
|
(1)
|
The Account's share of the fair value of the property investment, gross of debt.
|
(2)
|
Debt fair values are presented at the Account's ownership interest.
|
(3)
|
The Account's share of the fair value of the property investment, net of debt.
|
(4)
|
Total real estate portfolio is the aggregate fair value of the Account's wholly-owned properties and the properties held within a joint venture, gross of debt.
|
(5)
|
Total investments are the aggregate fair value of all investments held by the Account, gross of debt. Total investments, as calculated within this table, will vary from total investments, as calculated in the Account's Schedule of Investments, as joint venture investments are presented in the Schedule of Investments at their net equity position in accordance with U.S. Generally Accepted Accounting Principals ("GAAP").
|
(1)
|
Wholly-owned properties are represented at fair value and gross of any debt, while joint venture properties are represented at the net equity value.
|
(2)
|
Represents interests in Storage Portfolio investments, a fee interest encumbered by a ground lease real estate investment and land.
|
Property Investments Acquired in 2017
(in millions)
|
|||||||||||||||
Property Name
|
|
Ownership Percentage
|
|
Property Type
|
|
City
|
|
State
|
|
Net Acquisition Cost (less closing costs)
|
Mortgages Acquired
|
||||
Wholly-Owned
|
|
|
|
|
|
|
|
|
|
|
|
||||
One Beeman Road
|
|
100.00%
|
|
Industrial
|
|
Northborough
|
|
MA
|
|
$
|
33.5
|
|
$
|
—
|
|
The Bridges
|
|
100.00%
|
|
Apartments
|
|
Minneapolis
|
|
MN
|
|
60.9
|
|
—
|
|
||
The Knoll
|
|
100.00%
|
|
Apartments
|
|
Minneapolis
|
|
MN
|
|
32.5
|
|
17.7
|
|
||
803 Corday
|
|
100.00%
|
|
Apartments
|
|
Naperville
|
|
IL
|
|
92.9
|
|
—
|
|
||
Broward Industrial Portfolio
|
|
100.00%
|
|
Industrial
|
|
Various
|
|
FL
|
|
54.1
|
|
—
|
|
||
Orion on Orpington
|
|
100.00%
|
|
Apartments
|
|
Orlando
|
|
FL
|
|
42.3
|
|
—
|
|
||
Bridgepointe Shopping Center
|
|
100.00%
|
|
Retail
|
|
San Mateo
|
|
CA
|
|
124.1
|
|
—
|
|
||
Frontera Industrial Business Park
|
|
100.00%
|
|
Industrial
|
|
San Diego
|
|
CA
|
|
56.0
|
|
—
|
|
||
Allure at Camarillo
|
|
100.00%
|
|
Apartments
|
|
Camarillo
|
|
CA
|
|
59.7
|
|
—
|
|
||
Total Wholly-Owned
|
|
|
|
|
|
|
|
|
|
$
|
556.0
|
|
$
|
17.7
|
|
Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commerce LIC
|
|
97.50%
|
|
Industrial
|
|
Long Island City
|
|
NY
|
|
$
|
54.3
|
|
$
|
—
|
|
DDR - Village Crossing Phase I
|
|
85.00%
|
|
Retail
|
|
Niles
|
|
IL
|
|
44.4
|
|
—
|
|
||
Storage Portfolio II
|
|
90.00%
|
|
Storage
|
|
Various
|
|
U.S.A.
|
|
267.5
|
|
175.0
|
|
||
9625 Towne Centre Drive
|
|
35.86%
|
|
Land
|
|
San Diego
|
|
CA
|
|
13.8
|
|
—
|
|
||
Campus Pointe 3
|
|
45.00%
|
|
Land
|
|
San Diego
|
|
CA
|
|
13.0
|
|
—
|
|
||
Campus Pointe 4
|
|
45.00%
|
|
Office
|
|
San Diego
|
|
CA
|
|
8.7
|
|
—
|
|
||
Total Joint Ventures
|
|
|
|
|
|
|
|
|
|
$
|
401.7
|
|
$
|
175.0
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
957.7
|
|
$
|
192.7
|
|
Property Investments Sold in 2017
(in millions)
|
||||||||||||||||
Property Name
|
|
Ownership Percentage
|
|
Property
Type
|
|
City
|
|
State
|
|
Net Sales Price
(less selling expense)
|
|
Mortgages Paid
|
||||
Wholly-Owned
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mazza Gallerie
|
|
100.00%
|
|
Retail
|
|
Washington
|
|
D.C.
|
|
$
|
74.3
|
|
|
$
|
—
|
|
Atlanta Industrial Portfolio
(1)
|
|
100.00%
|
|
Industrial
|
|
McDonough
|
|
GA
|
|
39.1
|
|
|
—
|
|
||
Ontario Industrial Portfolio
(1)
|
|
100.00%
|
|
Industrial
|
|
Various
|
|
CA
|
|
66.0
|
|
|
—
|
|
||
Rancho Cucamonga Industrial Portfolio
(1)
|
|
100.00%
|
|
Industrial
|
|
Various
|
|
CA
|
|
104.8
|
|
|
—
|
|
||
The Pepper Building
|
|
100.00%
|
|
Apartments
|
|
Philadelphia
|
|
PA
|
|
51.7
|
|
|
—
|
|
||
Kierland Apartment Portfolio
|
|
100.00%
|
|
Apartments
|
|
Scottsdale
|
|
AZ
|
|
147.1
|
|
|
—
|
|
||
The Caruth
|
|
100.00%
|
|
Apartments
|
|
Dallas
|
|
TX
|
|
82.2
|
|
|
45.0
|
|
||
Total Wholly-Owned
|
|
|
|
|
|
|
|
$
|
565.2
|
|
|
$
|
45.0
|
|
||
Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
DDR - McFarland Plaza
(2)(3)
|
|
85.00%
|
|
Retail
|
|
Tuscaloosa
|
|
AL
|
|
$
|
14.7
|
|
|
$
|
7.4
|
|
DDR - Costco Plaza
(2)(3)
|
|
85.00%
|
|
Retail
|
|
White Marsh
|
|
MD
|
|
11.0
|
|
|
8.9
|
|
||
Total Joint Ventures
|
|
|
|
|
|
|
|
|
|
$
|
25.7
|
|
|
$
|
16.3
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
590.9
|
|
|
$
|
61.3
|
|
(1)
|
Partial sale of property held within this investment.
|
(2)
|
The net sales price represents the Account's interest.
|
(3)
|
Represents assets sold and mortgages paid from within the Account's DDR joint venture investment.
|
|
|
Rental Income
|
|
Operating Expenses
|
|
Real Estate Taxes
|
||||||||||||||||||||||||||||||
|
|
Change
|
|
|
|
Change
|
|
|
|
Change
|
||||||||||||||||||||||||||
2017
|
2016
|
$
|
%
|
|
2017
|
2016
|
$
|
%
|
|
2017
|
2016
|
$
|
%
|
|||||||||||||||||||||||
Same Property
|
|
$
|
971.1
|
|
$
|
947.1
|
|
$
|
24.0
|
|
2.5
|
%
|
|
$
|
201.1
|
|
$
|
199.5
|
|
$
|
1.6
|
|
0.8
|
%
|
|
$
|
151.7
|
|
$
|
147.3
|
|
$
|
4.4
|
|
3.0
|
%
|
Properties Acquired
|
|
70.3
|
|
21.6
|
|
48.7
|
|
N/M
|
|
|
15.0
|
|
5.4
|
|
9.6
|
|
N/M
|
|
|
12.5
|
|
6.0
|
|
6.5
|
|
N/M
|
|
|||||||||
Properties Sold
|
|
18.2
|
|
40.3
|
|
(22.1
|
)
|
N/M
|
|
|
5.1
|
|
13.2
|
|
(8.1
|
)
|
N/M
|
|
|
2.5
|
|
5.4
|
|
(2.9
|
)
|
N/M
|
|
|||||||||
Impact of Properties Acquired/Sold
|
|
88.5
|
|
61.9
|
|
26.6
|
|
N/M
|
|
|
20.1
|
|
18.6
|
|
1.5
|
|
N/M
|
|
|
15.0
|
|
11.4
|
|
3.6
|
|
N/M
|
|
|||||||||
Total Property Portfolio
|
|
$
|
1,059.6
|
|
$
|
1,009.0
|
|
$
|
50.6
|
|
5.0
|
%
|
|
$
|
221.2
|
|
$
|
218.1
|
|
$
|
3.1
|
|
1.4
|
%
|
|
$
|
166.7
|
|
$
|
158.7
|
|
$
|
8.0
|
|
5.0
|
%
|
•
|
establishing the percentage of total accumulation units that TIAA’s ownership should not exceed (the “trigger point”) and creating a method for reviewing the trigger point;
|
•
|
approving any adjustment of TIAA’s ownership interest in the Account and, in its discretion, requiring an adjustment if TIAA’s ownership of liquidity units reaches the trigger point; and
|
•
|
once the trigger point has been reached, participating in any program to reduce TIAA’s ownership in the Account by utilizing cash flow or liquid investments in the Account, or by utilizing the proceeds from asset sales. If the independent fiduciary were to determine that TIAA’s ownership should be reduced following the trigger point, its role in participating in any asset sales program would include (i) participating in the selection of properties for sale, (ii) providing sales guidelines and (iii) approving those sales if, in the independent fiduciary’s opinion, such sales are desirable to reduce TIAA’s ownership of liquidity units.
|
•
|
placing new debt on properties;
|
•
|
refinancing outstanding debt;
|
•
|
assuming debt on acquired properties or interests in the Account’s properties;
|
•
|
extending the maturity date of outstanding debt; and/or
|
•
|
an unsecured line of credit or credit facility.
|
Property Name
|
|
Purchase Date
|
|
Ownership Percentage
|
|
Sector
|
|
Location
|
|
Net Purchase Price
(1)
|
||
Bridgepointe Shopping Center
|
|
11/10/2017
|
|
100.00%
|
|
Retail
|
|
San Mateo, CA
|
|
$
|
124.1
|
|
Frontera Industrial Business Park
|
|
11/16/2017
|
|
100.00%
|
|
Industrial
|
|
San Diego, CA
|
|
56.0
|
|
|
Allure at Camarillo
|
|
11/30/2017
|
|
100.00%
|
|
Apartments
|
|
Camarillo, CA
|
|
59.7
|
|
|
Storage Portfolio II
(2)(3)
|
|
11/30/2017
|
|
90.00%
|
|
Storage
|
|
Various, U.S.A.
|
|
267.5
|
|
|
9625 Towne Centre Drive
|
|
12/19/2017
|
|
35.86%
|
|
Land
|
|
San Diego, CA
|
|
13.8
|
|
|
Campus Pointe 3
|
|
12/19/2017
|
|
45.00%
|
|
Land
|
|
San Diego, CA
|
|
13.0
|
|
|
Campus Pointe 4
|
|
12/28/2017
|
|
45.00%
|
|
Office
|
|
San Diego, CA
|
|
8.7
|
|
(1)
|
The net purchase price represents the purchase price, less closing costs.
|
(2)
|
The Account purchased 36 storage properties located in various locations throughout the U.S.
|
(3)
|
Concurrent with the purchase of this property, the Account acquired a $175.0 million mortgage loan (the Account's share), as further discussed in the
Financings
section.
|
Property Name
|
|
Sales Date
|
|
Ownership Percentage
|
|
Sector
|
|
Location
|
|
Net Sales Price
(1)
|
Realized Gain (Loss) on Sale
(2)
|
||||
Kierland Apartment Portfolio
|
|
10/27/2017
|
|
100.00%
|
|
Apartments
|
|
Scottsdale, AZ
|
|
$
|
147.1
|
|
$
|
(27.2
|
)
|
The Caruth
(3)
|
|
11/13/2017
|
|
100.00%
|
|
Apartments
|
|
Dallas, TX
|
|
82.2
|
|
10.8
|
|
||
DDR - Costco Plaza
(4)
|
|
12/21/2017
|
|
85.00%
|
|
Retail
|
|
White Marsh, MD
|
|
11.0
|
|
(12.3
|
)
|
(1)
|
The net sales price represents the sales price, less selling expenses.
|
(2)
|
Majority of the realized gain/loss has been previously recognized as unrealized gains/losses in the Account's Consolidated Statements of Operations.
|
(3)
|
Concurrent with the sale of this property, the Purchaser assumed $45.0 million in outstanding mortgage debt, as shown in the
Financings
section.
|
(4)
|
Concurrent with the sale of this property, the Account extinguished $8.9 million in outstanding mortgage debt, as shown in the
Financings
section.
|
Property Name
|
|
Financing Date
|
|
Ownership Percentage
|
|
Sector
|
|
Location
|
|
Financing Amount
(1)
|
||
The Caruth
|
|
11/13/2017
|
|
100.00%
|
|
Apartments
|
|
Dallas, TX
|
|
$
|
(45.0
|
)
|
Storage Portfolio II
(2)
|
|
11/30/2017
|
|
90.00%
|
|
Storage
|
|
Various, U.S.A.
|
|
175.0
|
|
|
DDR - Costco Plaza
|
|
12/21/2017
|
|
85.00%
|
|
Retail
|
|
White Marsh, MD
|
|
(8.9
|
)
|
(1)
|
Positive values represent new mortgage loans incurred during the period (or mortgage loans assumed by the Account through property acquisition). Negative values represent mortgage loan payoffs (or mortgage loans assigned to a buyer upon disposition).
|
(2)
|
This loan has an interest rate of 4.175%, and matures on December 1, 2027.
|
|
|
Amounts Due During Years Ending December 31,
|
||||||||||||||||||||||||||
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||||
Mortgage Loans Payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Principal Payments
|
|
$
|
13.7
|
|
|
$
|
107.2
|
|
|
$
|
171.7
|
|
|
$
|
125.0
|
|
|
$
|
335.7
|
|
|
$
|
1,485.3
|
|
|
$
|
2,238.6
|
|
Interest Payments
(2)
|
|
86.7
|
|
|
85.4
|
|
|
80.3
|
|
|
71.5
|
|
|
62.3
|
|
|
150.7
|
|
|
536.9
|
|
|||||||
Total Mortgage Loans Payable
|
|
$
|
100.4
|
|
|
$
|
192.6
|
|
|
$
|
252.0
|
|
|
$
|
196.5
|
|
|
$
|
398.0
|
|
|
$
|
1,636.0
|
|
|
$
|
2,775.5
|
|
Other Commitments
(3)
|
|
32.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.0
|
|
|||||||
Tenant improvements
(4)
|
|
47.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.6
|
|
|||||||
Total Contractual Obligations
|
|
$
|
180.0
|
|
|
$
|
192.6
|
|
|
$
|
252.0
|
|
|
$
|
196.5
|
|
|
$
|
398.0
|
|
|
$
|
1,636.0
|
|
|
$
|
2,855.1
|
|
(1)
|
The contractual obligations do not include payments on debt held in joint ventures, which are the obligation of the individual joint venture entities.
|
(2)
|
These amounts represent interest payments due on mortgage loans payable based on the stated rates at
December 31, 2017
.
|
(3)
|
This includes the Account’s commitment to purchase interest in its limited partnerships, which could be called by the partner at any time.
|
(4)
|
This amount represents tenant improvements and leasing inducements committed by the Account as of
December 31, 2017
.
|
•
|
Buyer and seller are typically motivated;
|
•
|
Both parties are well informed or well advised, and acting in what they consider their best interests;
|
•
|
A reasonable time is allowed for exposure in the open market;
|
•
|
Payment is made in terms of cash or in terms of financial arrangements comparable thereto; and
|
•
|
The price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale.
|
•
|
the value of the Account’s cash, cash equivalents, and short-term and other debt instruments;
|
•
|
the value of the Account’s other securities and other non-real estate assets;
|
•
|
the value of the individual real properties (based on the most recent valuation of that property) and other real estate-related investments owned by the Account;
|
•
|
an estimate of the net operating income accrued by the Account from its properties, other real estate-related investments and non-real estate-related investments (including short-term marketable securities) since the end of the prior valuation day; and
|
•
|
actual net operating income earned from the Account’s properties, other real estate-related investments and non-real estate-related investments (but only to the extent any such item of income differs from the estimated income accrued for on such investments),
|
•
|
General Real Estate Risk—The risk that the Account’s property values or rental and occupancy rates could go down due to general economic conditions, a weak market for real estate generally, disruptions in the credit and/or capital markets, or changing supply and demand for certain types of properties;
|
•
|
Appraisal Risk—The risk that the sale price of an Account property (i.e
.
, the value that would be determined by negotiations between independent parties) might differ substantially from its estimated or appraised value, leading to losses or reduced profits to the Account upon sale;
|
•
|
Risk Relating to Property Sales—The risk that the Account might not be able to sell a property at a particular time for its full value, particularly in a poor market. This might make it difficult to raise cash quickly and also could lead to Account losses;
|
•
|
Risks of Borrowing—The risk that interest rate changes may impact Account returns if the Account takes out a mortgage on a property, buys a property subject to a mortgage or holds a property subject to a mortgage, and hedging against such interest rate changes, if undertaken by the Account, may entail additional costs and be unsuccessful; and
|
•
|
Foreign Currency Risk—The risk that the value of the Account’s foreign investments, related debt, or rental income could increase or decrease due to changes in foreign currency exchange rates or foreign currency exchange control regulations, and hedging against such currency changes, if undertaken by the Account, may entail additional costs and be unsuccessful.
|
•
|
Financial/Credit Risk—The risk, for debt securities, that the issuer will not be able to pay principal and interest when due (and/or declare bankruptcy or be subject to receivership) and, for equity securities such as common or preferred stock, that the issuer’s current earnings will fall or that its overall financial soundness will decline, reducing the security’s value.
|
•
|
Market Volatility Risk—The risk that the Account’s investments will experience price volatility due to changing conditions in the financial markets regardless of the credit quality or financial condition of the underlying issuer. This risk is particularly acute to the extent the Account holds equity securities, which have experienced significant short-term price volatility over the past year. Also, to the extent the Account holds debt securities, changes in overall interest rates can cause price fluctuations.
|
•
|
Interest Rate Volatility—The risk that interest rate volatility may affect the Account’s current income from an investment.
|
•
|
Deposit/Money Market Risk—The risk that, to the extent the Account’s cash held in bank deposit accounts exceeds federally insured limits as to that bank, the Account could experience losses if banks fail. The Account does not believe it has exposure to significant concentration of deposit risk. In addition, there is some risk that investments held in money market accounts can suffer losses.
|
|
Page
|
March 15, 2018
|
/s/ Carol W. Deckbar
|
|
Carol W. Deckbar
Executive Vice President, Institutional Investment & Endowment Services, Teachers Insurance and Annuity Association of America (Principal Executive Officer)
|
|
|
|
/s/ Virginia M. Wilson
|
|
Virginia M. Wilson
Senior Executive Vice President and Chief Financial Officer, Teachers Insurance and Annuity Association of America (Principal Financial Officer)
|
|
|
December 31,
|
||||||||
2017
|
|
2016
|
||||||||
ASSETS
|
|
|
|
|
|
|
||||
Investments, at fair value:
|
|
|
|
|
|
|
||||
Real estate properties
(cost: $12,972.5 and $12,818.1) |
|
$
|
15,742.7
|
|
|
|
$
|
15,452.8
|
|
|
Real estate joint ventures and limited partnerships
(cost: $4,675.3 and $4,530.4) |
|
6,003.0
|
|
|
|
5,759.9
|
|
|
||
Marketable securities:
|
|
|
|
|
|
|
||||
Real estate related
(cost: $991.0 and $883.9) |
|
1,238.0
|
|
(1)
|
|
1,081.5
|
|
(1)
|
||
Other
(cost: $3,888.1 and $4,054.0) |
|
3,887.5
|
|
|
|
4,053.8
|
|
|
||
Loans receivable
(cost: $296.7 and $294.8) |
|
298.8
|
|
|
|
295.7
|
|
|
||
Total investments
(cost: $22,823.6 and $22,581.2) |
|
27,170.0
|
|
|
|
26,643.7
|
|
|
||
Cash and cash equivalents
|
|
11.7
|
|
|
|
3.0
|
|
|
||
Due from investment manager
|
|
1.0
|
|
|
|
5.9
|
|
|
||
Other
|
|
270.9
|
|
(2)
|
|
332.6
|
|
(2)
|
||
TOTAL ASSETS
|
|
27,453.6
|
|
|
|
26,985.2
|
|
|
||
LIABILITIES
|
|
|
|
|
|
|
||||
Mortgage loans payable, at fair value
|
|
|
|
|
|
|
||||
(principal outstanding: $2,238.6 and $2,316.5)
|
|
2,238.3
|
|
|
|
2,332.1
|
|
|
||
Accrued real estate property expenses
|
|
199.1
|
|
|
|
202.2
|
|
|
||
Payable for collateral for securities loaned
|
|
18.5
|
|
|
|
93.0
|
|
|
||
Other
|
|
55.1
|
|
|
|
53.2
|
|
|
||
TOTAL LIABILITIES
|
|
2,511.0
|
|
|
|
2,680.5
|
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
||||
NET ASSETS
|
|
|
|
|
|
|
||||
Accumulation Fund
|
|
24,430.8
|
|
|
|
23,813.5
|
|
|
||
Annuity Fund
|
|
511.8
|
|
|
|
491.2
|
|
|
||
TOTAL NET ASSETS
|
|
$
|
24,942.6
|
|
|
|
$
|
24,304.7
|
|
|
NUMBER OF ACCUMULATION UNITS OUTSTANDING
|
|
61.3
|
|
|
|
62.4
|
|
|
||
NET ASSET VALUE, PER ACCUMULATION UNIT
|
|
$
|
398.329
|
|
|
|
$
|
381.636
|
|
|
|
|
Years Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
INVESTMENT INCOME
|
|
|
|
|
|
|
||||||
Real estate income, net
|
|
|
|
|
|
|
||||||
Rental income
|
|
$
|
1,059.6
|
|
|
$
|
1,009.0
|
|
|
$
|
919.1
|
|
Real estate property level expenses and taxes:
|
|
|
|
|
|
|
||||||
Operating expenses
|
|
221.2
|
|
|
218.1
|
|
|
207.4
|
|
|||
Real estate taxes
|
|
166.7
|
|
|
158.7
|
|
|
144.4
|
|
|||
Interest expense
|
|
89.7
|
|
|
85.8
|
|
|
81.1
|
|
|||
Total real estate property level expenses and taxes
|
|
477.6
|
|
|
462.6
|
|
|
432.9
|
|
|||
Real estate income, net
|
|
582.0
|
|
|
546.4
|
|
|
486.2
|
|
|||
Income from real estate joint ventures and limited partnerships
|
|
214.1
|
|
|
161.8
|
|
|
140.1
|
|
|||
Interest
|
|
54.1
|
|
|
26.4
|
|
|
10.1
|
|
|||
Dividends
|
|
26.3
|
|
|
32.5
|
|
|
47.5
|
|
|||
TOTAL INVESTMENT INCOME
|
|
876.5
|
|
|
767.1
|
|
|
683.9
|
|
|||
Expenses
|
|
|
|
|
|
|
||||||
Investment management charges
|
|
72.0
|
|
|
72.6
|
|
|
69.3
|
|
|||
Administrative charges
|
|
59.3
|
|
|
62.1
|
|
|
56.9
|
|
|||
Distribution charges
|
|
25.7
|
|
|
27.7
|
|
|
23.9
|
|
|||
Mortality and expense risk charges
|
|
1.2
|
|
|
1.2
|
|
|
1.1
|
|
|||
Liquidity guarantee charges
|
|
47.0
|
|
|
38.4
|
|
|
31.7
|
|
|||
TOTAL EXPENSES
|
|
205.2
|
|
|
202.0
|
|
|
182.9
|
|
|||
INVESTMENT INCOME, NET
|
|
671.3
|
|
|
565.1
|
|
|
501.0
|
|
|||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND MORTGAGE LOANS PAYABLE
|
|
|
|
|
|
|
||||||
Net realized gain (loss) on investments
|
|
|
|
|
|
|
||||||
Real estate properties
|
|
42.0
|
|
|
(6.2
|
)
|
|
215.4
|
|
|||
Real estate joint ventures and limited partnerships
|
|
(21.9
|
)
|
|
0.6
|
|
|
167.3
|
|
|||
Marketable securities
|
|
17.6
|
|
|
25.6
|
|
|
235.8
|
|
|||
Net realized gain on investments
|
|
37.7
|
|
|
20.0
|
|
|
618.5
|
|
|||
Net change in unrealized appreciation (depreciation) on
|
|
|
|
|
|
|
||||||
Real estate properties
|
|
135.5
|
|
|
317.5
|
|
|
487.2
|
|
|||
Real estate joint ventures and limited partnerships
|
|
146.8
|
|
|
236.9
|
|
|
288.6
|
|
|||
Marketable securities
|
|
50.0
|
|
|
30.0
|
|
|
(255.1
|
)
|
|||
Loans receivable
|
|
1.2
|
|
|
0.3
|
|
|
0.6
|
|
|||
Mortgage loans payable
|
|
15.9
|
|
|
15.1
|
|
|
5.6
|
|
|||
Net change in unrealized appreciation on
investments and mortgage loans payable
|
|
349.4
|
|
|
599.8
|
|
|
526.9
|
|
|||
NET REALIZED AND UNREALIZED
GAIN ON INVESTMENTS AND
MORTGAGE LOANS PAYABLE
|
|
387.1
|
|
|
619.8
|
|
|
1,145.4
|
|
|||
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS
|
|
$
|
1,058.4
|
|
|
$
|
1,184.9
|
|
|
$
|
1,646.4
|
|
|
|
Years Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
FROM OPERATIONS
|
|
|
|
|
|
|
||||||
Investment income, net
|
|
$
|
671.3
|
|
|
$
|
565.1
|
|
|
$
|
501.0
|
|
Net realized gain on investments
|
|
37.7
|
|
|
20.0
|
|
|
618.5
|
|
|||
Net change in unrealized appreciation on investments and mortgage loans payable
|
|
349.4
|
|
|
599.8
|
|
|
526.9
|
|
|||
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS
|
|
1,058.4
|
|
|
1,184.9
|
|
|
1,646.4
|
|
|||
FROM PARTICIPANT TRANSACTIONS
|
|
|
|
|
|
|
||||||
Premiums
|
|
2,561.7
|
|
|
3,064.2
|
|
|
2,852.3
|
|
|||
Annuity payments
|
|
(43.4
|
)
|
|
(41.0
|
)
|
|
(36.7
|
)
|
|||
Withdrawals and death benefits
|
|
(2,938.8
|
)
|
|
(2,263.4
|
)
|
|
(1,931.0
|
)
|
|||
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM
PARTICIPANT TRANSACTIONS
|
|
(420.5
|
)
|
|
759.8
|
|
|
884.6
|
|
|||
NET INCREASE IN NET ASSETS
|
|
637.9
|
|
|
1,944.7
|
|
|
2,531.0
|
|
|||
NET ASSETS
|
|
|
|
|
|
|
||||||
Beginning of period
|
|
24,304.7
|
|
|
22,360.0
|
|
|
19,829.0
|
|
|||
End of period
|
|
$
|
24,942.6
|
|
|
$
|
24,304.7
|
|
|
$
|
22,360.0
|
|
|
|
Years Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net increase in net assets resulting from operations
|
|
$
|
1,058.4
|
|
|
$
|
1,184.9
|
|
|
$
|
1,646.4
|
|
Adjustments to reconcile net changes in net assets resulting from operations to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
Net realized gain on investments
|
|
(37.7
|
)
|
|
(20.0
|
)
|
|
(618.5
|
)
|
|||
Net change in unrealized appreciation on investments and mortgage loans payable
|
|
(349.4
|
)
|
|
(599.8
|
)
|
|
(526.9
|
)
|
|||
Purchase of real estate properties
|
|
(538.2
|
)
|
|
(623.9
|
)
|
|
(1,229.6
|
)
|
|||
Capital improvements on real estate properties
|
|
(130.1
|
)
|
|
(157.2
|
)
|
|
(167.9
|
)
|
|||
Proceeds from sale of real estate properties
|
|
525.5
|
|
|
251.1
|
|
|
442.9
|
|
|||
Purchases of long term investments
|
|
(592.0
|
)
|
|
(1,379.4
|
)
|
|
(1,102.4
|
)
|
|||
Proceeds from long term investments
|
|
385.3
|
|
|
68.3
|
|
|
1,499.8
|
|
|||
Increase in loans receivable
|
|
(1.9
|
)
|
|
(194.8
|
)
|
|
(100.0
|
)
|
|||
(Increase) decrease in other investments
|
|
165.9
|
|
|
153.6
|
|
|
(376.5
|
)
|
|||
Change in due to (from) investment manager
|
|
4.9
|
|
|
(0.2
|
)
|
|
1.5
|
|
|||
(Increase) decrease in other assets
|
|
61.7
|
|
|
(102.4
|
)
|
|
(33.3
|
)
|
|||
Increase (decrease) in other liabilities
|
|
(72.6
|
)
|
|
122.3
|
|
|
29.1
|
|
|||
NET CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES
|
|
479.8
|
|
|
(1,297.5
|
)
|
|
(535.4
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Mortgage loan proceeds received
|
|
—
|
|
|
563.5
|
|
|
—
|
|
|||
Payments of mortgage loans
|
|
(50.6
|
)
|
|
(34.7
|
)
|
|
(373.8
|
)
|
|||
Premiums
|
|
2,561.7
|
|
|
3,064.2
|
|
|
2,852.3
|
|
|||
Annuity payments
|
|
(43.4
|
)
|
|
(41.0
|
)
|
|
(36.7
|
)
|
|||
Withdrawals and death benefits
|
|
(2,938.8
|
)
|
|
(2,263.4
|
)
|
|
(1,931.0
|
)
|
|||
NET CASH (USED IN) PROVIDED BY
FINANCING ACTIVITIES
|
|
(471.1
|
)
|
|
1,288.6
|
|
|
510.8
|
|
|||
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS
|
|
8.7
|
|
|
(8.9
|
)
|
|
(24.6
|
)
|
|||
CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
||||||
Beginning of period
|
|
3.0
|
|
|
11.9
|
|
|
36.5
|
|
|||
End of period
|
|
$
|
11.7
|
|
|
$
|
3.0
|
|
|
$
|
11.9
|
|
SUPPLEMENTAL DISCLOSURES
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
89.9
|
|
|
$
|
84.2
|
|
|
$
|
82.7
|
|
Debt assumed as part of a real estate acquisition
|
|
$
|
17.7
|
|
|
$
|
24.0
|
|
|
$
|
—
|
|
Loan assignment as part of a real estate disposition
|
|
$
|
45.0
|
|
|
$
|
—
|
|
|
$
|
200.0
|
|
Conversion of note receivable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100.6
|
|
•
|
Buyer and seller are typically motivated;
|
•
|
Both parties are well informed or well advised, and acting in what they consider their best interests;
|
•
|
A reasonable time is allowed for exposure in the open market;
|
•
|
Payment is made in terms of cash or in terms of financial arrangements comparable thereto; and
|
•
|
The price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale.
|
•
|
the value of the Account’s cash; cash equivalents, and short-term and other debt instruments;
|
•
|
the value of the Account’s other securities and other non-real estate assets;
|
•
|
the value of the individual real properties (based on the most recent valuation of that property) and other real estate-related investments owned by the Account;
|
•
|
an estimate of the net operating income accrued by the Account from its properties, other real estate-related investments and non-real estate-related investments (including short-term marketable securities) since the end of the prior valuation day; and
|
•
|
actual net operating income earned from the Account’s properties, other real estate-related investments and non-real estate-related investments (but only to the extent any such item of income differs from the estimated income accrued for on such investments),
|
•
|
establishing the percentage of total accumulation units that TIAA’s ownership should not exceed (the “trigger point”) and creating a method for changing the trigger point;
|
•
|
approving any adjustment of TIAA’s ownership interest in the Account and, in its discretion, requiring an adjustment if TIAA’s ownership of liquidity units reaches the trigger point; and
|
•
|
once the trigger point has been reached, participating in any program to reduce TIAA’s ownership in the Account by utilizing cash flow or liquid investments in the Account, or by utilizing the proceeds from asset sales. The independent fiduciary’s role in participating in any such asset sales program would include (i) participating in the selection of properties for sale, (ii) providing sales guidelines and (iii) approving those sales if, in the independent fiduciary’s opinion, such sales are desirable to reduce TIAA’s ownership of liquidity units.
|
(1)
|
Wholly-owned properties are represented at fair value and gross of any debt, while joint venture properties are represented at the net equity value.
|
(2)
|
Represents interests in Storage Portfolio investments, a fee interest encumbered by a ground lease real estate investment and land.
|
|
Years Ending December 31,
|
||
2018
|
$
|
592.3
|
|
2019
|
556.9
|
|
|
2020
|
503.6
|
|
|
2021
|
426.7
|
|
|
2022
|
354.1
|
|
|
Thereafter
|
2,764.6
|
|
|
Total
|
$
|
5,198.2
|
|
a.
|
Quoted prices for similar assets or liabilities in active markets;
|
b.
|
Quoted prices for identical or similar assets or liabilities in markets that are not active (that is, markets in which there are few transactions for the asset (or liability), the prices are not current, price quotations vary substantially either over time or among market makers (for example, some brokered markets), or in which little information is released publicly);
|
c.
|
Inputs other than quoted prices that are observable within the market for the asset (or liability) (for example, interest rates and yield curves, implied volatilities, prepayment speeds, loss severities, credit risks, and default rates that are observable at commonly quoted intervals); and
|
d.
|
Inputs that are derived principally from or corroborated by observable market data by correlation or other means (for example, market-corroborated inputs).
|
Description
|
|
Level 1:
Quoted
Prices in
Active Markets
for Identical
Assets
|
|
Level 2:
Significant
Other
Observable
Inputs
|
|
Level 3:
Significant
Unobservable
Inputs
|
|
Fair Value
Using
Practical
Expedient
|
|
Total at
December 31,
2017
|
||||||||||
Real estate properties
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,742.7
|
|
|
$
|
—
|
|
|
$
|
15,742.7
|
|
Real estate joint ventures
|
|
—
|
|
|
—
|
|
|
5,860.6
|
|
|
—
|
|
|
5,860.6
|
|
|||||
Limited partnerships
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142.4
|
|
|
142.4
|
|
|||||
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate-related
|
|
1,238.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,238.0
|
|
|||||
Government agency notes
|
|
—
|
|
|
2,872.3
|
|
|
—
|
|
|
—
|
|
|
2,872.3
|
|
|||||
United States Treasury securities
|
|
—
|
|
|
1,015.2
|
|
|
—
|
|
|
—
|
|
|
1,015.2
|
|
|||||
Loans receivable
|
|
—
|
|
|
—
|
|
|
298.8
|
|
|
—
|
|
|
298.8
|
|
|||||
Total Investments at
December 31, 2017 |
|
$
|
1,238.0
|
|
|
$
|
3,887.5
|
|
|
$
|
21,902.1
|
|
|
$
|
142.4
|
|
|
$
|
27,170.0
|
|
Mortgage loans payable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,238.3
|
)
|
|
$
|
—
|
|
|
$
|
(2,238.3
|
)
|
Description
|
|
Level 1:
Quoted
Prices in
Active Markets
for Identical
Assets
|
|
Level 2:
Significant
Other
Observable
Inputs
|
|
Level 3:
Significant
Unobservable
Inputs
|
|
Fair Value
Using
Practical
Expedient
|
|
Total at
December 31,
2016
|
||||||||||
Real estate properties
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,452.8
|
|
|
$
|
—
|
|
|
$
|
15,452.8
|
|
Real estate joint ventures
|
|
—
|
|
|
—
|
|
|
5,622.4
|
|
|
—
|
|
|
5,622.4
|
|
|||||
Limited partnerships
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137.5
|
|
|
137.5
|
|
|||||
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate-related
|
|
1,081.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,081.5
|
|
|||||
Government agency notes
|
|
—
|
|
|
2,308.9
|
|
|
—
|
|
|
—
|
|
|
2,308.9
|
|
|||||
United States Treasury securities
|
|
—
|
|
|
1,744.9
|
|
|
—
|
|
|
—
|
|
|
1,744.9
|
|
|||||
Loans receivable
|
|
—
|
|
|
—
|
|
|
295.7
|
|
|
—
|
|
|
295.7
|
|
|||||
Total Investments at
December 31, 2016 |
|
$
|
1,081.5
|
|
|
$
|
4,053.8
|
|
|
$
|
21,370.9
|
|
|
$
|
137.5
|
|
|
$
|
26,643.7
|
|
Mortgage loans payable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,332.1
|
)
|
|
$
|
—
|
|
|
$
|
(2,332.1
|
)
|
|
|
Real Estate
Properties
|
|
Real Estate
Joint
Ventures
|
|
Loans
Receivable
|
|
Total
Level 3
Investments
|
|
Mortgage
Loans
Payable
|
||||||||||
For the year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance January 1, 2017
|
|
$
|
15,452.8
|
|
|
$
|
5,622.4
|
|
|
$
|
295.7
|
|
|
$
|
21,370.9
|
|
|
$
|
(2,332.1
|
)
|
Total realized and unrealized gains included in changes in net assets
|
|
177.5
|
|
|
123.5
|
|
|
1.2
|
|
|
302.2
|
|
|
15.9
|
|
|||||
Purchases
(1)
|
|
682.9
|
|
|
419.0
|
|
|
1.9
|
|
|
1,103.8
|
|
|
(17.7
|
)
|
|||||
Sales
|
|
(570.5
|
)
|
|
—
|
|
|
—
|
|
|
(570.5
|
)
|
|
—
|
|
|||||
Settlements
(2)
|
|
—
|
|
|
(304.3
|
)
|
|
—
|
|
|
(304.3
|
)
|
|
95.6
|
|
|||||
Ending balance December 31, 2017
|
|
$
|
15,742.7
|
|
|
$
|
5,860.6
|
|
|
$
|
298.8
|
|
|
$
|
21,902.1
|
|
|
$
|
(2,238.3
|
)
|
|
|
Real Estate
Properties
|
|
Real Estate
Joint
Ventures
|
|
Loans Receivable
|
|
Total
Level 3
Investments
|
|
Mortgage
Loans
Payable
|
||||||||||
For the year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance January 1, 2016
|
|
$
|
14,606.2
|
|
|
$
|
4,068.4
|
|
|
$
|
100.6
|
|
|
$
|
18,775.2
|
|
|
$
|
(1,794.4
|
)
|
Total realized and unrealized gains included in changes in net assets
|
|
311.3
|
|
|
242.8
|
|
|
0.3
|
|
|
554.4
|
|
|
15.1
|
|
|||||
Purchases
(1)
|
|
786.4
|
|
|
1,313.6
|
|
|
194.8
|
|
|
2,294.8
|
|
|
(587.5
|
)
|
|||||
Sales
|
|
(251.1
|
)
|
|
—
|
|
|
—
|
|
|
(251.1
|
)
|
|
—
|
|
|||||
Settlements
(2)
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
34.7
|
|
|||||
Ending balance December 31, 2016
|
|
$
|
15,452.8
|
|
|
$
|
5,622.4
|
|
|
$
|
295.7
|
|
|
$
|
21,370.9
|
|
|
$
|
(2,332.1
|
)
|
(1)
|
Includes purchases, contributions for joint ventures, capital expenditures, lending for loans receivable and assumption of mortgage loans payable.
|
(2)
|
Includes operating income for real estate joint ventures, net of distributions, and principal payments and extinguishment of mortgage loans payable.
|
|
|
|
|
|
Type
|
Asset
Class
|
Valuation
Technique(s)
|
Unobservable Inputs
|
Range (Weighted
Average)
|
|
||||
Real Estate Properties and Joint Ventures
|
Office
|
Income Approach—Discounted Cash Flow
|
Discount Rate
|
5.5%–8.0% (6.5%)
|
|
|
|
Terminal Capitalization Rate
|
4.5%–7.0% (5.5%)
|
|
|
|||
|
|
Income Approach—Direct Capitalization
|
Overall Capitalization Rate
|
3.8%–7.0% (4.8%)
|
|
|
|||
|
Industrial
|
Income Approach—Discounted Cash Flow
|
Discount Rate
|
5.5%–8.9% (6.8%)
|
|
|
|
Terminal Capitalization Rate
|
4.5%–8.3% (5.5%)
|
|
|
|||
|
|
Income Approach—Direct Capitalization
|
Overall Capitalization Rate
|
4.0%–7.5% (5.0%)
|
|
|
|||
|
Residential
|
Income Approach—Discounted Cash Flow
|
Discount Rate
|
5.0%–8.0% (6.1%)
|
|
|
|
Terminal Capitalization Rate
|
3.5%–6.5% (4.8%)
|
|
|
|||
|
|
Income Approach—Direct Capitalization
|
Overall Capitalization Rate
|
3.3%–6.0% (4.3%)
|
|
|
|||
|
Retail
|
Income Approach—Discounted Cash Flow
|
Discount Rate
|
5.0%–10.5% (6.4%)
|
|
|
|
Terminal Capitalization Rate
|
4.3%–8.8% (5.2%)
|
|
|
|||
|
|
Income Approach—Direct Capitalization
|
Overall Capitalization Rate
|
3.8%–8.8% (4.7%)
|
|
||||
Mortgage Loans Payable
|
Office and Industrial
|
Discounted Cash Flow
|
Loan-to-Value Ratio
|
37.7%–69.5% (45.6%)
|
|
|
|
Equivalency Rate
|
3.7%–5.2% (3.9%)
|
|
|
|||
|
|
Net Present Value
|
Loan-to-Value Ratio
|
37.7%–69.5% (45.6%)
|
|
|
|
Weighted Average Cost of Capital Risk Premium Multiple
|
1.2–1.5 (1.3)
|
|
|
|||
|
Residential
|
Discounted Cash Flow
|
Loan-to-Value Ratio
|
28.1%–64.2% (38.6%)
|
|
|
|
Equivalency Rate
|
3.3%–3.6% (3.4%)
|
|
|
|||
|
|
Net Present Value
|
Loan-to-Value Ratio
|
28.1%–64.2% (38.6%)
|
|
|
|
Weighted Average Cost of Capital Risk Premium Multiple
|
1.1–1.5 (1.3)
|
|
|
|||
|
Retail
|
Discounted Cash Flow
|
Loan-to-Value Ratio
|
17.9%–56.0% (32.7%)
|
|
|
|
Equivalency Rate
|
3.1%–4.4% (3.8%)
|
|
|
|||
|
|
Net Present Value
|
Loan-to-Value Ratio
|
17.9%–56.0% (32.7%)
|
|
|
|
Weighted Average Cost of Capital Risk Premium Multiple
|
1.1–1.4 (1.2)
|
|
||||
Loans Receivable
|
Office, Retail and Storage
|
Discounted Cash Flow
|
Loan-to-Value Ratio
|
59.4%-77.3% (75.1%)
|
|
|
|
Equivalency Rate
|
4.2%-8.3% (6.2%)
|
|
Type
|
Asset
Class |
Valuation
Technique(s) |
Unobservable Inputs
|
Range (Weighted
Average) |
|
||||
Real Estate Properties and Joint Ventures
|
Office
|
Income Approach—Discounted Cash Flow
|
Discount Rate
|
5.5%–8.3% (6.5%)
|
|
|
|
Terminal Capitalization Rate
|
4.3%–7.3% (5.5%)
|
|
|
|||
|
|
Income Approach—Direct Capitalization
|
Overall Capitalization Rate
|
3.8%–7.0% (4.7%)
|
|
|
|||
|
Industrial
|
Income Approach—Discounted Cash Flow
|
Discount Rate
|
5.7%–8.7% (6.7%)
|
|
|
|
Terminal Capitalization Rate
|
4.8%–8.0% (5.6%)
|
|
|
|||
|
|
Income Approach—Direct Capitalization
|
Overall Capitalization Rate
|
4.0%–7.5% (5.0%)
|
|
|
|||
|
Residential
|
Income Approach—Discounted Cash Flow
|
Discount Rate
|
5.3%–7.3% (6.2%)
|
|
|
|
Terminal Capitalization Rate
|
3.8%–6.0% (4.8%)
|
|
|
|||
|
|
Income Approach—Direct Capitalization
|
Overall Capitalization Rate
|
3.3%–5.5% (4.2%)
|
|
|
|||
|
Retail
|
Income Approach—Discounted Cash Flow
|
Discount Rate
|
5.0%–10.4% (6.4%)
|
|
|
|
Terminal Capitalization Rate
|
4.3%–8.5% (5.2%)
|
|
|
|||
|
|
Income Approach—Direct Capitalization
|
Overall Capitalization Rate
|
3.9%–8.3% (4.7%)
|
|
||||
Mortgage Loans Payable
|
Office and Industrial
|
Discounted Cash Flow
|
Loan-to-Value Ratio
|
35.7%–71.0% (43.4%)
|
|
|
|
Equivalency Rate
|
3.7%–4.7% (3.9%)
|
|
|
|||
|
|
Net Present Value
|
Loan-to-Value Ratio
|
35.7%–71.0% (43.4%)
|
|
|
|
Weighted Average Cost of Capital Risk Premium Multiple
|
1.2–1.6 (1.3)
|
|
|
|||
|
Residential
|
Discounted Cash Flow
|
Loan-to-Value Ratio
|
29.5%–61.2% (41.4%)
|
|
|
|
Equivalency Rate
|
2.9%–3.6% (3.3%)
|
|
|
|||
|
|
Net Present Value
|
Loan-to-Value Ratio
|
29.5%–61.2% (41.4%)
|
|
|
|
Weighted Average Cost of Capital Risk Premium Multiple
|
1.2–1.5 (1.3)
|
|
|
|||
|
Retail
|
Discounted Cash Flow
|
Loan-to-Value Ratio
|
18.3%–51.6% (31.3%)
|
|
|
|
Equivalency Rate
|
2.9%–4.0% (3.5%)
|
|
|
|||
|
|
Net Present Value
|
Loan-to-Value Ratio
|
18.3%–51.6% (31.3%)
|
|
|
|
Weighted Average Cost of Capital Risk Premium Multiple
|
1.1–1.3 (1.2)
|
|
||||
Loans Receivable
|
Office, Retail and Storage
|
Discounted Cash Flow
|
Loan-to-Value Ratio
|
55.6%-79.2% (75.8%)
|
|
|
|
Equivalency Rate
|
4.2%-8.3% (6.3%)
|
|
|
|
Real Estate
Properties
|
|
Real Estate
Joint Ventures
|
|
Loans
Receivable
|
|
Total
Level 3
Investments
|
|
Mortgage
Loans
Payable
|
||||||||||
For the year ended December 31, 2017
|
|
$
|
185.1
|
|
|
$
|
125.2
|
|
|
$
|
1.2
|
|
|
$
|
311.5
|
|
|
$
|
15.9
|
|
For the year ended December 31, 2016
|
|
$
|
314.2
|
|
|
$
|
242.4
|
|
|
$
|
0.3
|
|
|
$
|
556.9
|
|
|
$
|
15.1
|
|
|
|
December 31,
|
||||||
2017
|
|
2016
|
||||||
Assets
|
|
|
|
|
||||
Real estate properties, at fair value
|
|
$
|
14,240.8
|
|
|
$
|
13,539.0
|
|
Other assets
|
|
337.1
|
|
|
316.1
|
|
||
Total assets
|
|
$
|
14,577.9
|
|
|
$
|
13,855.1
|
|
Liabilities & Equity
|
|
|
|
|
||||
Mortgage notes payable and other obligations, at fair value
|
|
$
|
3,995.7
|
|
|
$
|
3,452.9
|
|
Other liabilities
|
|
150.7
|
|
|
213.9
|
|
||
Total liabilities
|
|
4,146.4
|
|
|
3,666.8
|
|
||
Total equity
|
|
10,431.5
|
|
|
10,188.3
|
|
||
Total liabilities and equity
|
|
$
|
14,577.9
|
|
|
$
|
13,855.1
|
|
|
|
Years ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
||||||||
Operating Revenue and Expenses
|
|
|
|
|
|
|
||||||
Revenues
|
|
$
|
869.2
|
|
|
$
|
714.6
|
|
|
$
|
609.5
|
|
Expenses
|
|
426.9
|
|
|
365.0
|
|
|
318.6
|
|
|||
Excess of revenues over expenses
|
|
$
|
442.3
|
|
|
$
|
349.6
|
|
|
$
|
290.9
|
|
Property
|
|
Interest Rate
and
Payment Frequency
(2)
|
|
Principal Amounts Outstanding as of
December 31,
|
|
Maturity
|
||||||
2017
|
|
2016
|
|
|||||||||
The Legend at Kierland
(4)(5)
|
|
4.97% paid monthly
|
|
$
|
—
|
|
|
$
|
21.8
|
|
|
August 1, 2017
|
The Tradition at Kierland
(4)(5)
|
|
4.97% paid monthly
|
|
—
|
|
|
25.8
|
|
|
August 1, 2017
|
||
Mass Court
(1)(4)
|
|
2.88% paid monthly
|
|
92.1
|
|
|
92.6
|
|
|
September 1, 2019
|
||
Red Canyon at Palomino Park
(4)(6)
|
|
5.34% paid monthly
|
|
27.1
|
|
|
27.1
|
|
|
August 1, 2020
|
||
Green River at Palomino Park
(4)(6)
|
|
5.34% paid monthly
|
|
33.2
|
|
|
33.2
|
|
|
August 1, 2020
|
||
Blue Ridge at Palomino Park
(4)(6)
|
|
5.34% paid monthly
|
|
33.4
|
|
|
33.4
|
|
|
August 1, 2020
|
||
Ashford Meadows Apartments
(4)
|
|
5.17% paid monthly
|
|
44.6
|
|
|
44.6
|
|
|
August 1, 2020
|
||
The Knoll
(1)(4)
|
|
3.98% paid monthly
|
|
17.5
|
|
|
—
|
|
|
December 5, 2020
|
||
The Corner
(4)
|
|
4.66% paid monthly
|
|
105.0
|
|
|
105.0
|
|
|
June 1, 2021
|
||
The Palatine
(1)(4)
|
|
4.25% paid monthly
|
|
78.8
|
|
|
80.0
|
|
|
January 10, 2022
|
||
The Forum at Carlsbad
(1)(4)
|
|
4.25% paid monthly
|
|
88.9
|
|
|
90.0
|
|
|
March 1, 2022
|
||
The Colorado
(4)
|
|
3.69% paid monthly
|
|
91.7
|
|
|
91.7
|
|
|
November 1, 2022
|
||
The Legacy at Westwood
(1)(4)
|
|
3.69% paid monthly
|
|
46.7
|
|
|
46.7
|
|
|
November 1, 2022
|
||
Regents Court
(1)(4)
|
|
3.69% paid monthly
|
|
39.6
|
|
|
39.6
|
|
|
November 1, 2022
|
||
The Caruth
(4)(8)
|
|
3.69% paid monthly
|
|
—
|
|
|
45.0
|
|
|
November 1, 2022
|
||
Fourth & Madison
(4)
|
|
3.75% paid monthly
|
|
200.0
|
|
|
200.0
|
|
|
June 1, 2023
|
||
1001 Pennsylvania Avenue
|
|
3.70% paid monthly
|
|
330.0
|
|
|
330.0
|
|
|
June 1, 2023
|
||
1401 H Street NW
(4)
|
|
3.65% paid monthly
|
|
115.0
|
|
|
115.0
|
|
|
November 5, 2024
|
||
32 South State Street
(4)
|
|
4.48% paid monthly
|
|
24.0
|
|
|
24.0
|
|
|
June 6, 2025
|
||
780 Third Avenue
(4)
|
|
3.55% paid monthly
|
|
150.0
|
|
|
150.0
|
|
|
August 1, 2025
|
||
780 Third Avenue
(4)
|
|
3.55% paid monthly
|
|
20.0
|
|
|
20.0
|
|
|
August 1, 2025
|
||
701 Brickell Avenue
(4)
|
|
3.66% paid monthly
|
|
184.0
|
|
|
184.0
|
|
|
April 1, 2026
|
||
55 Second Street
(4)(7)
|
|
3.74% paid monthly
|
|
137.5
|
|
|
137.5
|
|
|
October 1, 2026
|
||
1900 K Street, NW
|
|
3.93% paid monthly
|
|
163.0
|
|
|
163.0
|
|
|
April 1, 2028
|
||
501 Boylston Street
(4)
|
|
3.70% paid monthly
|
|
216.5
|
|
|
216.5
|
|
|
April 1, 2028
|
||
Total Principal Outstanding
|
|
|
|
2,238.6
|
|
|
2,316.5
|
|
|
|
||
Fair Value Adjustment
(3)
|
|
|
|
(0.3
|
)
|
|
15.6
|
|
|
|
||
Total mortgage loans payable
|
|
|
|
$
|
2,238.3
|
|
|
$
|
2,332.1
|
|
|
|
(1)
|
The mortgage is adjusted monthly for principal payments.
|
(2)
|
Interest rates are fixed. Some mortgages held by the Account are structured to begin principal and interest payments after an initial interest only period.
|
(3)
|
The fair value adjustment consists of the difference (positive or negative) between the principal amount of the outstanding debt and the fair value of the outstanding debt. See Note 1—
Organization and Significant Accounting Policies.
|
(4)
|
These properties are each owned by separate wholly-owned subsidiaries of TIAA for benefit of the Account.
|
(5)
|
Mortgage loans on the individual properties in the Kierland Apartment Portfolio were paid off on May 1, 2017.
|
(6)
|
Represents mortgage loans on these individual properties which are held within the Palomino Park portfolio.
|
(7)
|
This mortgage is comprised of
three
individual loans, all with equal recourse, interest and maturity. The principal balances by loan are
$79.0 million
,
$45.0 million
, and
$13.5 million
.
|
(8)
|
This mortgage loan was assumed by the Purchaser of the property, which was sold on November 13, 2017.
|
|
Amount
|
||
2018
|
$
|
13.7
|
|
2019
|
107.2
|
|
|
2020
|
171.7
|
|
|
2021
|
125.0
|
|
|
2022
|
335.7
|
|
|
Thereafter
|
1,485.3
|
|
|
Total maturities
|
$
|
2,238.6
|
|
|
|
Years ended December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Per Accumulation Unit Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
|
$
|
17.132
|
|
|
$
|
16.433
|
|
|
$
|
15.538
|
|
|
$
|
15.862
|
|
|
$
|
15.313
|
|
Real estate property level expenses and taxes
|
|
7.722
|
|
|
7.534
|
|
|
7.319
|
|
|
7.788
|
|
|
8.112
|
|
|||||
Real estate income, net
|
|
9.410
|
|
|
8.899
|
|
|
8.219
|
|
|
8.074
|
|
|
7.201
|
|
|||||
Other income
|
|
4.762
|
|
|
3.594
|
|
|
3.342
|
|
|
3.459
|
|
|
2.759
|
|
|||||
Total income
|
|
14.172
|
|
|
12.493
|
|
|
11.561
|
|
|
11.533
|
|
|
9.960
|
|
|||||
Expense charges
(1)
|
|
3.318
|
|
|
3.290
|
|
|
3.092
|
|
|
2.880
|
|
|
2.672
|
|
|||||
Investment income, net
|
|
10.854
|
|
|
9.203
|
|
|
8.469
|
|
|
8.653
|
|
|
7.288
|
|
|||||
Net realized and unrealized gain on investments and mortgage loans payable
|
|
5.839
|
|
|
9.660
|
|
|
18.911
|
|
|
27.868
|
|
|
19.015
|
|
|||||
Net increase in Accumulation Unit Value
|
|
16.693
|
|
|
18.863
|
|
|
27.380
|
|
|
36.521
|
|
|
26.303
|
|
|||||
Accumulation Unit Value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning of period
|
|
381.636
|
|
|
362.773
|
|
|
335.393
|
|
|
298.872
|
|
|
272.569
|
|
|||||
End of period
|
|
$
|
398.329
|
|
|
$
|
381.636
|
|
|
$
|
362.773
|
|
|
$
|
335.393
|
|
|
$
|
298.872
|
|
Total return
|
|
4.37
|
%
|
|
5.20
|
%
|
|
8.16
|
%
|
|
12.22
|
%
|
|
9.65
|
%
|
|||||
Ratios to Average net Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses
(1)
|
|
0.83
|
%
|
|
0.86
|
%
|
|
0.86
|
%
|
|
0.89
|
%
|
|
0.92
|
%
|
|||||
Investment income, net
|
|
2.72
|
%
|
|
2.41
|
%
|
|
2.37
|
%
|
|
2.68
|
%
|
|
2.50
|
%
|
|||||
Portfolio turnover rate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate properties
(2)
|
|
2.7
|
%
|
|
1.3
|
%
|
|
5.7
|
%
|
|
6.5
|
%
|
|
2.1
|
%
|
|||||
Marketable securities
(3)
|
|
5.7
|
%
|
|
3.5
|
%
|
|
10.0
|
%
|
|
15.9
|
%
|
|
8.4
|
%
|
|||||
Accumulation Units outstanding at end of period (in millions):
|
|
61.3
|
|
|
62.4
|
|
|
60.4
|
|
|
57.9
|
|
|
55.3
|
|
|||||
Net assets end of period (in millions)
|
|
$
|
24,942.6
|
|
|
$
|
24,304.7
|
|
|
$
|
22,360.0
|
|
|
$
|
19,829.0
|
|
|
$
|
16,907.9
|
|
(1)
|
Expense charges per Accumulation Unit and the Ratio of Expenses to average net assets reflect the year to date Account level expenses and exclude real estate property level expenses which are included in real estate income, net.
|
(2)
|
Real estate investment portfolio turnover rate is calculated by dividing the lesser of purchases or sales of real estate property investments (including contributions to, or return of capital distributions received from, existing joint venture and limited partnership investments) by the average value of the portfolio of real estate investments held during the period.
|
(3)
|
Marketable securities portfolio turnover rate is calculated by dividing the lesser of purchases or sales of securities, excluding securities having maturity dates at acquisition of one year or less, by the average value of the portfolio securities held during the period.
|
|
|
Years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
Outstanding:
|
|
|
|
|
|
|
|||
Beginning of period
|
|
62.4
|
|
|
60.4
|
|
|
57.9
|
|
Credited for premiums
|
|
6.6
|
|
|
8.2
|
|
|
8.1
|
|
Annuity, other periodic payments, withdrawals and death benefits
|
|
(7.7
|
)
|
|
(6.2
|
)
|
|
(5.6
|
)
|
End of period
|
|
61.3
|
|
|
62.4
|
|
|
60.4
|
|
Location/Description
|
|
Type
|
|
Fair Value at December 31,
|
||||||||
2017
|
|
2016
|
||||||||||
|
|
|
|
|
|
|
|
|||||
Arizona:
|
|
|
|
|
|
|
|
|
||||
Camelback Center
|
|
Office
|
|
$
|
59.8
|
|
|
|
$
|
56.4
|
|
|
Kierland Apartment Portfolio
|
|
Apartments
|
|
—
|
|
|
|
127.9
|
|
(1)
|
||
California:
|
|
|
|
|
|
|
|
|
||||
55 Second Street
|
|
Office
|
|
355.5
|
|
(1)
|
|
335.0
|
|
(1)
|
||
88 Kearny Street
|
|
Office
|
|
174.2
|
|
|
|
172.3
|
|
|
||
200 Middlefield Road
|
|
Office
|
|
61.4
|
|
|
|
60.5
|
|
|
||
Allure at Camarillo
|
|
Apartments
|
|
59.6
|
|
|
|
—
|
|
|
||
BLVD63
|
|
Apartments
|
|
162.1
|
|
|
|
157.0
|
|
|
||
Bridgepointe Shopping Center
|
|
Retail
|
|
124.5
|
|
|
|
—
|
|
|
||
Castro Station
|
|
Office
|
|
169.0
|
|
|
|
158.2
|
|
|
||
Centre Pointe and Valley View
|
|
Industrial
|
|
47.8
|
|
|
|
42.8
|
|
|
||
Cerritos Industrial Park
|
|
Industrial
|
|
142.0
|
|
|
|
126.3
|
|
|
||
Charleston Plaza
|
|
Retail
|
|
93.0
|
|
|
|
92.0
|
|
|
||
Frontera Industrial Business Park
|
|
Industrial
|
|
56.4
|
|
|
|
—
|
|
|
||
Great West Industrial Portfolio
|
|
Industrial
|
|
167.0
|
|
|
|
166.1
|
|
|
||
Holly Street Village
|
|
Apartments
|
|
148.0
|
|
|
|
146.0
|
|
|
||
Larkspur Courts
|
|
Apartments
|
|
143.7
|
|
|
|
140.5
|
|
|
||
Northern CA RA Industrial Portfolio
|
|
Industrial
|
|
87.4
|
|
|
|
76.7
|
|
|
||
Oakmont IE West Portfolio
|
|
Industrial
|
|
87.6
|
|
|
|
82.7
|
|
|
||
Oceano at Warner Center
|
|
Apartments
|
|
89.0
|
|
|
|
88.3
|
|
|
||
Ontario Industrial Portfolio
|
|
Industrial
|
|
398.6
|
|
(11)
|
|
438.0
|
|
|
||
Ontario Mills Industrial Portfolio
|
|
Industrial
|
|
58.5
|
|
|
|
52.0
|
|
|
||
Pacific Plaza
|
|
Office
|
|
115.2
|
|
|
|
115.0
|
|
|
||
Rancho Cucamonga Industrial Portfolio
|
|
Industrial
|
|
71.9
|
|
(11)
|
|
174.2
|
|
|
||
Regents Court
|
|
Apartments
|
|
99.1
|
|
(1)
|
|
89.9
|
|
(1)
|
||
Southern CA RA Industrial Portfolio
|
|
Industrial
|
|
138.0
|
|
|
|
135.0
|
|
|
||
Stella
|
|
Apartments
|
|
179.7
|
|
|
|
173.1
|
|
|
||
Stevenson Point
|
|
Industrial
|
|
50.9
|
|
|
|
49.3
|
|
|
||
The Forum at Carlsbad
|
|
Retail
|
|
221.0
|
|
(1)
|
|
221.5
|
|
(1)
|
||
The Legacy at Westwood
|
|
Apartments
|
|
143.0
|
|
(1)
|
|
142.1
|
|
(1)
|
||
Township Apartments
|
|
Apartments
|
|
89.8
|
|
|
|
89.6
|
|
|
||
West Lake North Business Park
|
|
Office
|
|
60.3
|
|
|
|
60.0
|
|
|
||
Westcreek
|
|
Apartments
|
|
51.4
|
|
|
|
48.2
|
|
|
||
Westwood Marketplace
|
|
Retail
|
|
131.9
|
|
|
|
125.0
|
|
|
||
Wilshire Rodeo Plaza
|
|
Office
|
|
327.8
|
|
|
|
320.7
|
|
|
||
Colorado:
|
|
|
|
|
|
|
|
|
||||
Palomino Park
|
|
Apartments
|
|
329.7
|
|
(1)
|
|
314.1
|
|
(1)
|
||
South Denver Marketplace
|
|
Retail
|
|
72.7
|
|
|
|
73.0
|
|
|
||
Connecticut:
|
|
|
|
|
|
|
|
|
||||
Wilton Woods Corporate Campus
|
|
Office
|
|
133.0
|
|
|
|
141.9
|
|
|
||
Florida:
|
|
|
|
|
|
|
|
|
||||
701 Brickell Avenue
|
|
Office
|
|
368.5
|
|
(1)
|
|
380.7
|
|
(1)
|
||
Broward Industrial Portfolio
|
|
Industrial
|
|
54.2
|
|
|
|
—
|
|
|
||
Casa Palma
|
|
Apartments
|
|
95.0
|
|
|
|
97.0
|
|
|
||
Orion on Orpington
|
|
Apartments
|
|
44.4
|
|
|
|
—
|
|
|
||
Publix at Weston Commons
|
|
Retail
|
|
74.8
|
|
|
|
73.0
|
|
|
||
Seneca Industrial Park
|
|
Industrial
|
|
108.8
|
|
|
|
102.7
|
|
|
||
South Florida Apartment Portfolio
|
|
Apartments
|
|
105.1
|
|
|
|
104.1
|
|
|
||
The Manor Apartments
|
|
Apartments
|
|
52.6
|
|
|
|
53.6
|
|
|
||
The Manor at Flagler Village
|
|
Apartments
|
|
148.1
|
|
|
|
150.8
|
|
|
Location/Description
|
|
Type
|
|
Fair Value at December 31,
|
||||||||
2017
|
|
2016
|
||||||||||
The Residences at the Village of Merrick Park
|
|
Apartments
|
|
$
|
76.0
|
|
|
|
$
|
74.1
|
|
|
Urban Centre
|
|
Office
|
|
143.3
|
|
|
|
121.4
|
|
|
||
Weston Business Center
|
|
Industrial
|
|
92.8
|
|
|
|
92.7
|
|
|
||
Georgia:
|
|
|
|
|
|
|
|
|
||||
Atlanta Industrial Portfolio
|
|
Industrial
|
|
32.4
|
|
(6)
|
|
62.8
|
|
|
||
Shawnee Ridge Industrial Portfolio
|
|
Industrial
|
|
91.1
|
|
|
|
86.7
|
|
|
||
Illinois:
|
|
|
|
|
|
|
|
|
||||
32 State Street
|
|
Retail
|
|
48.3
|
|
(1)
|
|
46.5
|
|
(1)
|
||
803 Corday
|
|
Apartments
|
|
94.5
|
|
|
|
|
|
|||
Chicago Caleast Industrial Portfolio
|
|
Industrial
|
|
80.5
|
|
|
|
81.8
|
|
|
||
Chicago Industrial Portfolio
|
|
Industrial
|
|
100.3
|
|
|
|
85.5
|
|
|
||
Maryland:
|
|
|
|
|
|
|
|
|
||||
Landover Logistics Center
|
|
Industrial
|
|
43.4
|
|
|
|
39.8
|
|
|
||
The Shops at Wisconsin Place
|
|
Retail
|
|
90.0
|
|
|
|
92.8
|
|
|
||
Massachusetts:
|
|
|
|
|
|
|
|
|
||||
99 High Street
|
|
Office
|
|
502.1
|
|
|
|
514.1
|
|
|
||
501 Boylston Street
|
|
Office
|
|
505.2
|
|
(1)
|
|
490.3
|
|
(1)
|
||
Fort Point Creative Exchange Portfolio
|
|
Office
|
|
223.1
|
|
|
|
223.0
|
|
|
||
Northeast RA Industrial Portfolio
|
|
Industrial
|
|
40.9
|
|
|
|
41.3
|
|
|
||
One Beeman Road
|
|
Industrial
|
|
33.8
|
|
|
|
—
|
|
|
||
Minnesota:
|
|
|
|
|
|
|
|
|
||||
The Bridges
|
|
Apartments
|
|
62.4
|
|
|
|
—
|
|
|
||
The Knoll
|
|
Apartments
|
|
34.0
|
|
(1)
|
|
—
|
|
|
||
New Jersey:
|
|
|
|
|
|
|
|
|
||||
200 Milik Street
|
|
Industrial
|
|
53.1
|
|
|
|
51.2
|
|
|
||
Marketfair
|
|
Retail
|
|
102.9
|
|
|
|
104.2
|
|
|
||
Amazon Distribution Center
|
|
Industrial
|
|
110.0
|
|
|
|
101.0
|
|
|
||
South River Road Industrial
|
|
Industrial
|
|
87.8
|
|
|
|
71.9
|
|
|
||
New York:
|
|
|
|
|
|
|
|
|
||||
21 Penn Plaza
|
|
Office
|
|
261.2
|
|
|
|
275.2
|
|
|
||
250 North 10th Street
|
|
Apartments
|
|
163.1
|
|
|
|
162.0
|
|
|
||
425 Park Avenue
|
|
Ground Lease
|
|
457.0
|
|
|
|
450.0
|
|
|
||
430 West 15th Street
|
|
Office
|
|
145.8
|
|
|
|
116.1
|
|
|
||
780 Third Avenue
|
|
Office
|
|
427.0
|
|
(1)
|
|
425.0
|
|
(1)
|
||
837 Washington Street
|
|
Office
|
|
210.0
|
|
|
|
215.0
|
|
|
||
The Colorado
|
|
Apartments
|
|
256.2
|
|
(1)
|
|
258.1
|
|
(1)
|
||
The Corner
|
|
Apartments
|
|
251.0
|
|
(1)
|
|
250.0
|
|
(1)
|
||
Oregon:
|
|
|
|
|
|
|
|
|
||||
The Cordelia
|
|
Apartments
|
|
49.0
|
|
|
|
50.0
|
|
|
||
Pennsylvania:
|
|
|
|
|
|
|
|
|
||||
1619 Walnut Street
|
|
Retail
|
|
24.1
|
|
|
|
23.4
|
|
|
||
The Pepper Building
|
|
Apartments
|
|
—
|
|
|
|
52.9
|
|
|
||
South Carolina:
|
|
|
|
|
|
|
|
|
||||
Greene Crossing
|
|
Apartments
|
|
67.2
|
|
|
|
65.8
|
|
|
||
Tennessee:
|
|
|
|
|
|
|
|
|
||||
Southside at McEwen
|
|
Retail
|
|
48.2
|
|
|
|
48.8
|
|
|
||
Texas:
|
|
|
|
|
|
|
|
|
||||
Beltway North Commerce Center
|
|
Industrial
|
|
19.3
|
|
|
|
19.5
|
|
|
||
Cliffs at Barton Creek
|
|
Apartments
|
|
45.9
|
|
|
|
45.8
|
|
|
||
Dallas Industrial Portfolio
|
|
Industrial
|
|
213.2
|
|
|
|
201.3
|
|
|
||
Houston Apartment Portfolio
|
|
Apartments
|
|
158.7
|
|
|
|
159.3
|
|
|
Location/Description
|
|
Type
|
|
Fair Value at December 31,
|
||||||||
2017
|
|
2016
|
||||||||||
Lincoln Centre
|
|
Office
|
|
$
|
358.0
|
|
|
|
$
|
347.0
|
|
|
Northwest Houston Industrial Portfolio
|
|
Industrial
|
|
70.7
|
|
|
|
68.2
|
|
|
||
Park 10 Distribution
|
|
Industrial
|
|
10.3
|
|
|
|
11.3
|
|
|
||
Pinnacle Industrial Portfolio
|
|
Industrial
|
|
53.3
|
|
|
|
52.8
|
|
|
||
Pinto Business Park
|
|
Industrial
|
|
131.6
|
|
|
|
134.2
|
|
|
||
The Caruth
|
|
Apartments
|
|
—
|
|
|
|
84.3
|
|
(1)
|
||
The Maroneal
|
|
Apartments
|
|
56.6
|
|
|
|
52.1
|
|
|
||
Virginia:
|
|
|
|
|
|
|
|
|
||||
8270 Greensboro Drive
|
|
Office
|
|
50.3
|
|
|
|
47.6
|
|
|
||
Ashford Meadows Apartments
|
|
Apartments
|
|
107.3
|
|
(1)
|
|
107.2
|
|
(1)
|
||
Plaza America
|
|
Retail
|
|
117.0
|
|
|
|
109.0
|
|
|
||
The Ellipse at Ballston
|
|
Office
|
|
83.7
|
|
|
|
79.8
|
|
|
||
The Palatine
|
|
Apartments
|
|
123.2
|
|
(1)
|
|
130.9
|
|
(1)
|
||
Washington:
|
|
|
|
|
|
|
||||||
Circa Green Lake
|
|
Apartments
|
|
97.5
|
|
|
|
92.5
|
|
|
||
Fourth and Madison
|
|
Office
|
|
530.0
|
|
(1)
|
|
521.0
|
|
(1)
|
||
Millennium Corporate Park
|
|
Office
|
|
184.1
|
|
|
|
190.1
|
|
|
||
Northwest RA Industrial Portfolio
|
|
Industrial
|
|
38.5
|
|
|
|
31.7
|
|
|
||
Pacific Corporate Park
|
|
Industrial
|
|
45.5
|
|
|
|
42.0
|
|
|
||
Prescott Wallingford Apartments
|
|
Apartments
|
|
62.0
|
|
|
|
58.8
|
|
|
||
Rainier Corporate Park
|
|
Industrial
|
|
123.7
|
|
|
|
104.0
|
|
|
||
Regal Logistics Campus
|
|
Industrial
|
|
100.0
|
|
|
|
83.1
|
|
|
||
Union - South Lake Union
|
|
Apartments
|
|
111.0
|
|
|
|
105.3
|
|
|
||
Washington D.C.:
|
|
|
|
|
|
|
||||||
1001 Pennsylvania Avenue
|
|
Office
|
|
785.0
|
|
(1)
|
|
810.0
|
|
(1)
|
||
1401 H Street, NW
|
|
Office
|
|
201.1
|
|
(1)
|
|
230.0
|
|
(1)
|
||
1900 K Street, NW
|
|
Office
|
|
330.0
|
|
(1)
|
|
335.0
|
|
(1)
|
||
Mass Court
|
|
Apartments
|
|
171.0
|
|
(1)
|
|
169.0
|
|
(1)
|
||
Mazza Gallerie
|
|
Retail
|
|
—
|
|
|
|
78.0
|
|
|
||
The Ashton
|
|
Apartments
|
|
37.5
|
|
|
|
39.2
|
|
|
||
The Louis at 14th
|
|
Apartments
|
|
176.0
|
|
|
|
183.2
|
|
|
||
The Woodley
|
|
Apartments
|
|
191.0
|
|
|
|
203.0
|
|
|
||
TOTAL REAL ESTATE PROPERTIES
|
|
|
|
|
|
|
|
|
||||
(Cost $12,972.5 and $12,818.1)
|
|
|
|
$
|
15,742.7
|
|
|
|
$
|
15,452.8
|
|
|
Location/Description
|
|
Type
|
|
Fair Value at December 31,
|
||||||||
2017
|
|
2016
|
||||||||||
California:
|
|
|
|
|
|
|
||||||
CA—Colorado Center LP
Colorado Center (50% Account Interest)
|
|
Office
|
|
$
|
351.0
|
|
(2)
|
|
$
|
567.8
|
|
|
PC Borrower, LLC
Pacific City (70% Account Interest)
|
|
Retail
|
|
134.9
|
|
|
|
128.5
|
|
|
||
TREA 9625 Towne Center, LLC
9625 Towne Centre Drive (35.86% Account Interest)
|
|
Land
|
|
15.1
|
|
|
|
—
|
|
|
||
TREA Campus Pointe 1, LLC
Campus Pointe 1 (45% Account Interest) |
|
Office
|
|
143.0
|
|
|
|
137.5
|
|
|
||
TREA Campus Pointe 2 & 3, LLC
Campus Pointe 2 & 3 (45% Account Interest) |
|
Office
(12)
|
|
127.1
|
|
|
|
85.7
|
|
|
||
TREA Campus Pointe 4, LLC
Campus Pointe 4 (45% Account Interest) |
|
Office
|
|
8.8
|
|
|
|
—
|
|
|
||
T-C 1500 Owens, LLC
1500 Owens Street (49.9% Account Interest)
|
|
Office
|
|
77.5
|
|
|
|
74.8
|
|
|
||
T-C Foundry Square II Venture LLC
Foundry Square II (50.1% Account Interest)
|
|
Office
|
|
262.7
|
|
|
|
200.1
|
|
(2)
|
||
T-C Illinois Street, LLC
409-499 Illinois Street (40% Account Interest)
|
|
Office
|
|
209.3
|
|
|
|
196.8
|
|
|
||
Valencia Town Center Associates LP
Valencia Town Center (50% Account Interest)
|
|
Retail
|
|
138.8
|
|
(2)
|
|
128.0
|
|
(2)
|
||
Florida:
|
|
|
|
|
|
|
||||||
Florida Mall Associates, Ltd
The Florida Mall (50% Account Interest)
|
|
Retail
|
|
758.4
|
|
(2)
|
|
755.8
|
|
(2)
|
||
TREA Florida Retail, LLC
Florida Retail Portfolio (80% Account Interest)
|
|
Retail
|
|
150.6
|
|
|
|
147.6
|
|
|
||
West Dade County Associates
Miami International Mall (50% Account Interest)
|
|
Retail
|
|
166.0
|
|
(2)
|
|
161.1
|
|
(2)
|
||
Maryland:
|
|
|
|
|
|
|
||||||
WP Project Developer
The Shops at Wisconsin Place (33.33% Account Interest)
|
|
Retail
|
|
20.0
|
|
|
|
19.4
|
|
|
||
Massachusetts:
|
|
|
|
|
|
|
||||||
One Boston Place REIT
One Boston Place (50.25% Account Interest)
|
|
Office
|
|
229.1
|
|
|
|
224.2
|
|
|
||
T-C 225 Binney, LLC
225 Binney Street (70% Account Interest)
|
|
Office
|
|
201.9
|
|
|
|
194.9
|
|
|
||
Nevada
|
|
|
|
|
|
|
|
|
||||
Fashion Show Holding I, LLC
Fashion Show (50% Account Interest)
|
|
Retail
|
|
844.4
|
|
(2)
|
|
839.1
|
|
(2)
|
||
New York:
|
|
|
|
|
|
|
||||||
401 West 14th Street, LLC
401 West 14th Street (42.19% Account Interest)
|
|
Retail
|
|
46.4
|
|
(2)
|
|
41.1
|
|
(2)
|
||
817 Broadway Owner, LLC
817 Broadway (61.46% Account Interest)
|
|
Office
|
|
23.0
|
|
(2)
|
|
20.8
|
|
(2)
|
||
MRA Hub 34 Holding, LLC
The Hub (95% Account Interest)
|
|
Office
|
|
56.9
|
|
(2)
|
|
54.9
|
|
(2)
|
||
RGM 42, LLC
MiMA (70% Account Interest)
|
|
Apartments
|
|
189.2
|
|
(2)
|
|
194.7
|
|
(2)
|
Location/Description
|
|
Type
|
|
Fair Value at December 31,
|
||||||||
2017
|
|
2016
|
||||||||||
TREA 35th Street LIC Investor Member, LLC
Commerce LIC (97.5% Account Interest)
|
|
Industrial
|
|
$
|
58.2
|
|
|
|
$
|
—
|
|
|
Tennessee:
|
|
|
|
|
|
|
||||||
West Town Mall, LLC
West Town Mall (50% Account Interest)
|
|
Retail
|
|
140.4
|
|
(2)
|
|
154.4
|
|
(2)
|
||
Texas:
|
|
|
|
|
|
|
||||||
Four Oaks Venture LP
Four Oaks Place LP (51% Account Interest)
|
|
Office
|
|
338.7
|
|
(2)
|
|
342.3
|
|
(2)
|
||
Washington:
|
|
|
|
|
|
|
||||||
T-C REA 400 Fairview Investor, LLC
400 Fairview (90% Account Interest)
|
|
Office
|
|
263.7
|
|
|
|
243.6
|
|
|
||
Various:
|
|
|
|
|
|
|
||||||
DDRTC Core Retail Fund, LLC
DDR Joint Venture (85% Account Interest)
|
|
Retail
|
|
636.2
|
|
(2,3)
|
|
552.8
|
|
(2,3)
|
||
Storage Portfolio I, LLC
Storage Portfolio (75% Account Interest)
|
|
Storage
|
|
177.5
|
|
(2,3)
|
|
156.5
|
|
(2,3)
|
||
Storage Portfolio II, LLC
Storage Portfolio (90% Account Interest)
|
|
Storage
|
|
91.8
|
|
(2,3)
|
|
—
|
|
|
||
TOTAL REAL ESTATE JOINT VENTURES
(Cost $4,534.5 and $4,393.2)
|
|
|
|
$
|
5,860.6
|
|
|
|
$
|
5,622.4
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
LIMITED PARTNERSHIPS—0.5% and 0.5%
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||
Clarion Gables Multi-Family Trust LP (7.74% Account Interest)
|
|
$
|
126.7
|
|
|
|
$
|
121.6
|
|
|
||
Colony Realty Partners LP (5.27% Account Interest)
|
|
—
|
|
|
|
3.1
|
|
(10)
|
||||
Lion Gables Apartment Fund (18.46% Account Interest)
|
|
—
|
|
|
|
0.2
|
|
(5)
|
||||
Taconic New York City GP Fund, LP (60% Account Interest)
|
|
10.8
|
|
|
|
4.8
|
|
|
||||
Transwestern Mezz Realty Partners III, LLC (11.708% Account Interest)
|
|
4.9
|
|
|
|
7.8
|
|
|
||||
TOTAL LIMITED PARTNERSHIPS
(Cost $140.8 and $137.2)
|
|
|
|
$
|
142.4
|
|
|
|
$
|
137.5
|
|
|
TOTAL REAL ESTATE JOINT VENTURES AND LIMITED PARTNERSHIPS
(Cost $4,675.3 and $4,530.4)
|
|
$
|
6,003.0
|
|
|
|
$
|
5,759.9
|
|
|
Shares
|
|
Issuer
|
|
Fair Value at December 31,
|
|||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
90,769
|
|
|
84,437
|
|
|
Acadia Realty Trust
|
|
$
|
2.5
|
|
|
$
|
2.8
|
|
|
31,513
|
|
|
26,717
|
|
|
Agree Realty Corporation
|
|
1.6
|
|
|
1.2
|
|
|
||
2,309
|
|
|
2,132
|
|
|
Alexander's, Inc.
|
|
0.9
|
|
|
0.9
|
|
|
||
103,464
|
|
|
83,175
|
|
|
Alexandria Real Estate Equities, Inc.
|
|
13.5
|
|
|
9.2
|
|
|
||
53,951
|
|
|
—
|
|
|
Altisource Residential Corporation
|
|
0.6
|
|
|
—
|
|
|
||
43,804
|
|
|
41,010
|
|
|
American Assets Trust, Inc.
|
|
1.7
|
|
|
1.8
|
|
|
||
148,817
|
|
|
138,467
|
|
|
American Campus Communities, Inc.
|
|
6.1
|
|
|
6.9
|
|
|
||
—
|
|
|
6,347
|
|
|
American Farmland Company
|
|
—
|
|
|
0.1
|
|
|
||
263,720
|
|
|
233,916
|
|
|
American Homes 4 Rent
|
|
5.8
|
|
|
4.9
|
|
|
||
462,615
|
|
|
443,315
|
|
|
American Tower Corp.
|
|
66.0
|
|
|
46.8
|
|
|
||
171,065
|
|
|
163,592
|
|
|
Apartment Investment and Management Company
|
|
7.5
|
|
|
7.4
|
|
|
||
231,041
|
|
|
223,733
|
|
|
Apple Hospitality Inc.
|
|
4.5
|
|
|
4.5
|
|
|
||
47,395
|
|
|
38,282
|
|
|
Armada Hoffler Properties Inc.
|
|
0.7
|
|
|
0.6
|
|
|
||
27,462
|
|
|
27,631
|
|
|
Ashford Hospitality Prime Inc.
|
|
0.3
|
|
|
0.4
|
|
|
||
88,009
|
|
|
96,553
|
|
|
Ashford Hospitality Trust, Inc.
|
|
0.6
|
|
|
0.7
|
|
|
||
150,694
|
|
|
143,728
|
|
|
Avalonbay Communities, Inc.
|
|
26.9
|
|
|
25.5
|
|
|
||
24,509
|
|
|
21,354
|
|
|
Bluerock Residential Growth, Inc.
|
|
0.2
|
|
|
0.3
|
|
|
||
168,560
|
|
|
160,997
|
|
|
Boston Properties, Inc.
|
|
21.9
|
|
|
20.3
|
|
|
||
189,208
|
|
|
183,336
|
|
|
Brandywine Realty Trust
|
|
3.4
|
|
|
3.0
|
|
|
||
336,302
|
|
|
319,555
|
|
|
Brixmore Porperty Group Inc
|
|
6.3
|
|
|
7.8
|
|
|
||
99,633
|
|
|
91,727
|
|
|
Camden Property Trust
|
|
9.2
|
|
|
7.7
|
|
|
||
—
|
|
|
89,419
|
|
|
Care Capital Properties, Inc.
|
|
—
|
|
|
2.2
|
|
|
||
85,789
|
|
|
64,966
|
|
|
CareTrust REIT Inc.
|
|
1.4
|
|
|
1.0
|
|
|
||
48,438
|
|
|
43,788
|
|
|
Catchmark Timber Trust, Inc.
|
|
0.6
|
|
|
0.5
|
|
|
||
185,540
|
|
|
178,895
|
|
|
CBL & Associates Properties, Inc.
|
|
1.1
|
|
(9)
|
2.1
|
|
|
||
92,124
|
|
|
92,124
|
|
|
Cedar Shopping Centers, Inc.
|
|
0.6
|
|
|
0.6
|
|
|
||
49,866
|
|
|
39,759
|
|
|
Chatham Lodging Trust
|
|
1.1
|
|
|
0.8
|
|
|
||
64,702
|
|
|
63,363
|
|
|
Chesapeake Lodging Trust
|
|
1.8
|
|
|
1.6
|
|
|
||
32,933
|
|
|
—
|
|
|
City Office REIT, Inc.
|
|
0.4
|
|
|
—
|
|
|
||
15,330
|
|
|
—
|
|
|
Clipper Realty, Inc.
|
|
0.2
|
|
|
—
|
|
|
||
583,920
|
|
|
—
|
|
|
Colony Northstar, Inc.
|
|
6.7
|
|
|
—
|
|
|
||
—
|
|
|
50,961
|
|
|
Colony Starwood Homes
|
|
—
|
|
|
1.5
|
|
|
||
131,158
|
|
|
130,704
|
|
|
Columbia Property Trust Inc.
|
|
3.0
|
|
|
2.8
|
|
|
||
—
|
|
|
161,499
|
|
|
Communication Sales & Leasing, Inc.
|
|
—
|
|
|
4.1
|
|
|
||
17,855
|
|
|
13,231
|
|
|
Community Healthcare Trust, Inc.
|
|
0.5
|
|
|
0.3
|
|
|
||
130,237
|
|
|
117,878
|
|
|
CoreCivic, Inc.
|
|
2.9
|
|
|
2.9
|
|
|
||
12,695
|
|
|
12,695
|
|
|
Corenergy Infrastructure Trust, Inc.
|
|
0.5
|
|
|
0.4
|
|
|
||
37,213
|
|
|
35,452
|
|
|
CoreSite Realty Corporation
|
|
4.2
|
|
|
2.8
|
|
|
||
109,361
|
|
|
98,668
|
|
|
Corporate Office Properties Trust
|
|
3.2
|
|
|
3.1
|
|
|
||
458,712
|
|
|
358,876
|
|
|
Cousins Properties Incorporated
|
|
4.2
|
|
|
3.1
|
|
|
||
440,146
|
|
|
378,286
|
|
|
Crown Castle International Corporation
|
|
48.9
|
|
|
32.8
|
|
|
||
197,633
|
|
|
189,128
|
|
|
Cubesmart
|
|
5.7
|
|
|
5.1
|
|
|
||
98,521
|
|
|
80,245
|
|
|
CyrusOne Inc.
|
|
5.9
|
|
|
3.6
|
|
|
||
101,202
|
|
|
95,203
|
|
|
DCT Industrial Trust, Inc.
|
|
5.9
|
|
|
4.6
|
|
|
||
340,952
|
|
|
326,844
|
|
|
DDR Corp
|
|
3.1
|
|
|
5.0
|
|
|
||
219,132
|
|
|
211,566
|
|
|
DiamondRock Hospitality Company
|
|
2.5
|
|
|
2.4
|
|
|
||
223,448
|
|
|
166,911
|
|
|
Digital Realty Trust, Inc.
|
|
25.5
|
|
|
16.4
|
|
|
||
174,051
|
|
|
146,715
|
|
|
Douglas Emmett, Inc.
|
|
7.1
|
|
|
5.4
|
|
|
||
388,940
|
|
|
371,513
|
|
|
Duke Realty Corporation
|
|
10.6
|
|
|
9.9
|
|
|
||
—
|
|
|
79,039
|
|
|
DuPont Fabros Technology, Inc.
|
|
—
|
|
|
3.5
|
|
|
||
46,776
|
|
|
38,107
|
|
|
Easterly Government Properties, Inc.
|
|
1.0
|
|
|
0.8
|
|
|
||
36,626
|
|
|
34,448
|
|
|
EastGroup Properties, Inc.
|
|
3.2
|
|
|
2.5
|
|
|
||
82,652
|
|
|
76,609
|
|
|
Education Realty Trust, Inc.
|
|
2.9
|
|
|
3.2
|
|
|
||
139,642
|
|
|
128,313
|
|
|
Empire State Realty Trust
|
|
2.9
|
|
|
2.6
|
|
|
||
68,867
|
|
|
66,086
|
|
|
EPR Properties
|
|
4.5
|
|
|
4.7
|
|
|
Shares
|
|
Issuer
|
|
Fair Value at December 31,
|
|||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
85,048
|
|
|
74,499
|
|
|
Equinix Inc.
|
|
$
|
38.5
|
|
|
$
|
26.6
|
|
|
132,344
|
|
|
132,412
|
|
|
Equity Commonwealth
|
|
4.0
|
|
|
4.0
|
|
|
||
89,456
|
|
|
81,207
|
|
|
Equity Lifestyle Properties, Inc.
|
|
8.0
|
|
|
5.9
|
|
|
||
—
|
|
|
97,735
|
|
|
Equity One, Inc.
|
|
—
|
|
|
3.0
|
|
|
||
390,235
|
|
|
378,516
|
|
|
Equity Residential
|
|
24.9
|
|
|
24.4
|
|
|
||
39,142
|
|
|
39,142
|
|
|
Escrow Winthrop Realty Trust
|
|
0.3
|
|
|
0.3
|
|
|
||
71,499
|
|
|
68,928
|
|
|
Essex Property Trust, Inc.
|
|
17.3
|
|
|
16.0
|
|
|
||
133,620
|
|
|
123,598
|
|
|
Extra Space Storage, Inc.
|
|
11.7
|
|
|
9.5
|
|
|
||
33,146
|
|
|
20,247
|
|
|
Farmland Partners, Inc.
|
|
0.3
|
|
(9)
|
0.2
|
|
(9)
|
||
78,850
|
|
|
75,390
|
|
|
Federal Realty Investment Trust
|
|
10.5
|
|
|
10.7
|
|
|
||
—
|
|
|
146,636
|
|
|
FelCor Lodging Trust Incorporated
|
|
—
|
|
|
1.2
|
|
|
||
130,114
|
|
|
122,078
|
|
|
First Industrial Realty Trust, Inc.
|
|
4.1
|
|
|
3.4
|
|
|
||
—
|
|
|
62,454
|
|
|
First Potomac Realty Trust
|
|
—
|
|
|
0.7
|
|
|
||
266,222
|
|
|
247,510
|
|
|
Forest City Realty Trust A
|
|
6.4
|
|
|
5.2
|
|
|
||
68,809
|
|
|
62,347
|
|
|
Four Corners Property Trust
|
|
1.8
|
|
|
1.3
|
|
|
||
119,538
|
|
|
105,457
|
|
|
Franklin Street Properties Corp.
|
|
1.3
|
|
|
1.4
|
|
|
||
221,037
|
|
|
215,403
|
|
|
Gaming and Leisure Properties, Inc.
|
|
8.2
|
|
|
6.6
|
|
|
||
674,285
|
|
|
528,439
|
|
|
General Growth Properties, Inc.
|
|
15.8
|
|
|
13.2
|
|
|
||
134,715
|
|
|
75,332
|
|
|
GEO Group Inc./The
|
|
3.2
|
|
|
2.7
|
|
|
||
36,337
|
|
|
27,304
|
|
|
Getty Realty Corp.
|
|
1.0
|
|
|
0.7
|
|
|
||
30,560
|
|
|
24,752
|
|
|
Gladstone Commercial Corporation
|
|
0.6
|
|
|
0.5
|
|
|
||
11,775
|
|
|
—
|
|
|
Gladstone Land Corporation
|
|
0.2
|
|
|
—
|
|
|
||
14,323
|
|
|
14,323
|
|
|
Global Medical REIT, Inc.
|
|
0.1
|
|
(9)
|
0.1
|
|
(9)
|
||
73,715
|
|
|
169,785
|
|
|
Global Net Lease, Inc.
|
|
1.5
|
|
|
1.3
|
|
|
||
102,459
|
|
|
74,542
|
|
|
Government Properties Income Trust
|
|
1.9
|
|
|
1.4
|
|
|
||
173,959
|
|
|
439,336
|
|
|
Gramercy Property Trust Inc.
|
|
4.6
|
|
|
4.0
|
|
|
||
513,801
|
|
|
488,199
|
|
|
HCP, Inc.
|
|
13.4
|
|
|
14.5
|
|
|
||
133,528
|
|
|
121,172
|
|
|
Healthcare Realty Trust Inc.
|
|
4.3
|
|
|
3.7
|
|
|
||
221,345
|
|
|
148,194
|
|
|
Healthcare Trust of America
|
|
6.6
|
|
|
4.3
|
|
|
||
45,394
|
|
|
38,921
|
|
|
Hersha Hospitality Trust
|
|
0.8
|
|
|
0.8
|
|
|
||
111,471
|
|
|
105,127
|
|
|
Highwoods Properties, Inc.
|
|
5.7
|
|
|
5.4
|
|
|
||
179,103
|
|
|
172,557
|
|
|
Hospitality Properties Trust
|
|
5.3
|
|
|
5.5
|
|
|
||
799,202
|
|
|
784,264
|
|
|
Host Hotels & Resorts, Inc.
|
|
15.9
|
|
|
14.8
|
|
|
||
171,423
|
|
|
130,545
|
|
|
Hudson Pacific Properties, Inc.
|
|
5.9
|
|
|
4.5
|
|
|
||
93,383
|
|
|
64,154
|
|
|
Independence Realty Trust, Inc.
|
|
0.9
|
|
|
0.6
|
|
|
||
130,841
|
|
|
130,841
|
|
|
Investors Real Estate Trust
|
|
0.7
|
|
|
0.9
|
|
|
||
320,427
|
|
|
—
|
|
|
Invitation Homes, Inc.
|
|
7.6
|
|
|
—
|
|
|
||
302,923
|
|
|
251,283
|
|
|
Iron Mountain Inc.
|
|
11.4
|
|
|
8.2
|
|
|
||
1,500,000
|
|
|
1,500,000
|
|
|
iShares Dow Jones US Real Estate Index Fund
|
|
121.5
|
|
(9)
|
115.4
|
|
(9)
|
||
94,915
|
|
|
—
|
|
|
JBG Smith Properties
|
|
3.3
|
|
|
—
|
|
|
||
106,012
|
|
|
96,739
|
|
|
Kilroy Realty Corporation
|
|
7.9
|
|
|
7.1
|
|
|
||
451,921
|
|
|
446,152
|
|
|
Kimco Realty Corporation
|
|
8.2
|
|
|
11.2
|
|
|
||
90,119
|
|
|
86,474
|
|
|
Kite Realty Group Trust
|
|
1.8
|
|
|
2.0
|
|
|
||
91,259
|
|
|
86,839
|
|
|
Lamar Advertising Corporation
|
|
6.8
|
|
|
5.8
|
|
|
||
124,427
|
|
|
118,625
|
|
|
LaSalle Hotel Properties
|
|
3.5
|
|
|
3.6
|
|
|
||
257,171
|
|
|
246,697
|
|
|
Lexington Realty Trust
|
|
2.5
|
|
|
2.7
|
|
|
||
161,972
|
|
|
154,875
|
|
|
Liberty Property Trust
|
|
7.0
|
|
|
6.1
|
|
|
||
50,130
|
|
|
48,870
|
|
|
Life Storage, Inc.
|
|
4.5
|
|
|
4.2
|
|
|
||
42,489
|
|
|
41,261
|
|
|
LTC Properties, Inc.
|
|
1.9
|
|
|
1.9
|
|
|
||
99,130
|
|
|
93,046
|
|
|
Mack-Cali Realty Corporation
|
|
2.1
|
|
|
2.7
|
|
|
||
29,800
|
|
|
23,475
|
|
|
Medequities Realty Trust, Inc.
|
|
0.3
|
|
|
0.3
|
|
|
||
399,374
|
|
|
337,220
|
|
|
Medical Properties Trust, Inc.
|
|
5.5
|
|
|
4.1
|
|
|
||
123,965
|
|
|
118,873
|
|
|
Mid-America Apartment Communities, Inc.
|
|
12.5
|
|
|
11.6
|
|
|
||
80,492
|
|
|
69,038
|
|
|
Monmouth Real Estate Investment Corporation
|
|
1.4
|
|
|
1.1
|
|
|
||
—
|
|
|
175,519
|
|
|
Monogram Residential Trust Inc.
|
|
—
|
|
|
1.9
|
|
|
||
43,294
|
|
|
38,542
|
|
|
National Health Investors, Inc.
|
|
3.3
|
|
|
2.9
|
|
|
Shares
|
|
Issuer
|
|
Fair Value at December 31,
|
|||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
165,743
|
|
|
154,142
|
|
|
National Retail Properties, Inc.
|
|
$
|
7.1
|
|
|
$
|
6.8
|
|
|
49,957
|
|
|
44,249
|
|
|
National Storage Affiliates Trust
|
|
1.4
|
|
|
1.0
|
|
|
||
90,062
|
|
|
83,324
|
|
|
New Senior Investment Group
|
|
0.7
|
|
|
0.8
|
|
|
||
—
|
|
|
175,401
|
|
|
New York REIT
|
|
—
|
|
|
1.8
|
|
|
||
19,294
|
|
|
17,140
|
|
|
Nexpoint Residential Trust, Inc.
|
|
0.5
|
|
|
0.4
|
|
|
||
61,800
|
|
|
59,329
|
|
|
NorthStar Realty Europe Corp.
|
|
0.8
|
|
|
0.7
|
|
|
||
—
|
|
|
189,799
|
|
|
NorthStar Realty Finance Corp.
|
|
—
|
|
|
2.9
|
|
|
||
214,048
|
|
|
181,435
|
|
|
Omega Healthcare Investors, Inc.
|
|
5.9
|
|
(9)
|
5.7
|
|
|
||
16,324
|
|
|
16,324
|
|
|
One Liberty Properties, Inc.
|
|
0.4
|
|
|
0.4
|
|
|
||
152,483
|
|
|
144,614
|
|
|
Outfront Media Inc.
|
|
3.5
|
|
|
3.6
|
|
|
||
225,256
|
|
|
157,741
|
|
|
Paramount Group Inc.
|
|
3.6
|
|
|
2.5
|
|
|
||
159,738
|
|
|
—
|
|
|
Park Hotels & Resorts, Inc.
|
|
4.6
|
|
|
—
|
|
|
||
—
|
|
|
45,533
|
|
|
Parkway Properties, Inc.
|
|
—
|
|
|
1.0
|
|
|
||
75,337
|
|
|
75,815
|
|
|
Pebblebrook Hotel Trust
|
|
2.8
|
|
|
2.3
|
|
|
||
69,866
|
|
|
69,866
|
|
|
Pennsylvania Real Estate Investment Trust
|
|
0.8
|
|
|
1.3
|
|
|
||
195,747
|
|
|
141,267
|
|
|
Physicians Realty Trust
|
|
3.5
|
|
|
2.7
|
|
|
||
159,189
|
|
|
153,053
|
|
|
Piedmont Office Realty Trust, Inc.
|
|
3.1
|
|
|
3.2
|
|
|
||
44,326
|
|
|
39,487
|
|
|
Potlatch Corporation
|
|
2.2
|
|
|
1.6
|
|
|
||
39,774
|
|
|
25,352
|
|
|
Preferred Apartment Communities, Inc.
|
|
0.8
|
|
|
0.4
|
|
|
||
577,161
|
|
|
549,455
|
|
|
ProLogis
|
|
37.2
|
|
|
29.0
|
|
|
||
21,348
|
|
|
20,916
|
|
|
PS Business Parks, Inc.
|
|
2.7
|
|
|
2.4
|
|
|
||
161,952
|
|
|
152,197
|
|
|
Public Storage, Inc.
|
|
33.8
|
|
|
34.0
|
|
|
||
53,551
|
|
|
47,125
|
|
|
QTS Realty Trust, Inc.
|
|
2.9
|
|
|
2.3
|
|
|
||
104,106
|
|
|
98,883
|
|
|
Quality Care Properties
|
|
1.4
|
|
|
1.5
|
|
|
||
84,467
|
|
|
82,342
|
|
|
Ramco-Gershenson Properties Trust
|
|
1.2
|
|
|
1.4
|
|
|
||
140,926
|
|
|
129,796
|
|
|
Rayonier, Inc.
|
|
4.5
|
|
|
3.4
|
|
|
||
308,355
|
|
|
270,184
|
|
|
Realty Income Corporation
|
|
17.6
|
|
|
15.5
|
|
|
||
163,631
|
|
|
109,616
|
|
|
Regency Centers Corporation
|
|
11.3
|
|
|
7.6
|
|
|
||
118,002
|
|
|
113,887
|
|
|
Retail Opportunity Investment
|
|
2.4
|
|
|
2.4
|
|
|
||
248,555
|
|
|
247,302
|
|
|
Retail Properties of America
|
|
3.3
|
|
|
3.8
|
|
|
||
83,912
|
|
|
67,197
|
|
|
Rexford Industrial Realty Inc.
|
|
2.4
|
|
|
1.6
|
|
|
||
185,465
|
|
|
131,026
|
|
|
RLJ Lodging Trust
|
|
4.1
|
|
|
3.2
|
|
|
||
48,519
|
|
|
50,994
|
|
|
Ryman Hospitality Properties
|
|
3.3
|
|
|
3.2
|
|
|
||
191,602
|
|
|
68,440
|
|
|
Sabra Health Care REIT Inc.
|
|
3.6
|
|
|
1.7
|
|
|
||
11,006
|
|
|
—
|
|
|
Safety Income and Growth, Inc.
|
|
0.2
|
|
|
—
|
|
|
||
12,343
|
|
|
14,267
|
|
|
Saul Centers, Inc.
|
|
0.8
|
|
|
0.9
|
|
|
||
131,401
|
|
|
—
|
|
|
SBA Communications Corporation
|
|
21.5
|
|
|
—
|
|
|
||
69,474
|
|
|
71,466
|
|
|
Select Income Real Estate Investment Trust
|
|
1.7
|
|
|
1.8
|
|
|
||
259,176
|
|
|
248,749
|
|
|
Senior Housing Properties Trust
|
|
5.0
|
|
|
4.7
|
|
|
||
—
|
|
|
36,820
|
|
|
Silver Bay Realty Trust Corp.
|
|
—
|
|
|
0.6
|
|
|
||
340,430
|
|
|
329,687
|
|
|
Simon Property Group, Inc.
|
|
58.5
|
|
|
58.6
|
|
|
||
105,521
|
|
|
106,453
|
|
|
SL Green Realty Corp.
|
|
10.7
|
|
|
11.4
|
|
|
||
498,344
|
|
|
483,032
|
|
|
Spirit Realty Capital Inc.
|
|
4.3
|
|
|
5.2
|
|
|
||
102,712
|
|
|
78,649
|
|
|
Stag Industrial, Inc.
|
|
2.8
|
|
|
1.9
|
|
|
||
187,343
|
|
|
162,012
|
|
|
STORE Capital Corporation
|
|
4.9
|
|
|
4.0
|
|
|
||
113,544
|
|
|
88,627
|
|
|
Summit Hotel Properties, Inc.
|
|
1.7
|
|
|
1.4
|
|
|
||
83,430
|
|
|
68,173
|
|
|
Sun Communities, Inc.
|
|
7.7
|
|
|
5.2
|
|
|
||
247,441
|
|
|
227,526
|
|
|
Sunstone Hotel Investors, L.L.C.
|
|
4.1
|
|
|
3.5
|
|
|
||
101,087
|
|
|
100,862
|
|
|
Tanger Factory Outlet Centers, Inc.
|
|
2.7
|
|
(9)
|
3.6
|
|
|
||
64,816
|
|
|
63,335
|
|
|
Taubman Centers, Inc.
|
|
4.2
|
|
|
4.7
|
|
|
||
58,066
|
|
|
48,484
|
|
|
Terreno Realty Corporation
|
|
2.0
|
|
|
1.4
|
|
|
||
149,606
|
|
|
150,999
|
|
|
The Macerich Company
|
|
9.8
|
|
|
10.7
|
|
|
||
54,543
|
|
|
50,411
|
|
|
Tier Inc.
|
|
1.1
|
|
|
0.9
|
|
|
||
289,926
|
|
|
280,233
|
|
|
UDR, Inc.
|
|
11.2
|
|
|
10.2
|
|
|
||
34,876
|
|
|
27,329
|
|
|
UMH Properties, Inc.
|
|
0.5
|
|
|
0.4
|
|
|
||
182,231
|
|
|
—
|
|
|
UNITI Group, Inc.
|
|
3.2
|
|
(9)
|
—
|
|
|
||
14,449
|
|
|
14,676
|
|
|
Universal Health Realty Income Trust
|
|
1.1
|
|
|
1.0
|
|
|
||
112,531
|
|
|
93,500
|
|
|
Urban Edge Properties
|
|
2.9
|
|
|
2.6
|
|
|
Shares
|
|
Issuer
|
|
Fair Value at December 31,
|
|||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
31,959
|
|
|
31,959
|
|
|
Urstadt Biddle Properties, Inc.
|
|
$
|
0.7
|
|
|
$
|
0.8
|
|
|
388,195
|
|
|
371,296
|
|
|
Ventas, Inc.
|
|
23.3
|
|
|
23.2
|
|
|
||
1,065,264
|
|
|
1,012,629
|
|
|
VEREIT, Inc.
|
|
8.3
|
|
|
8.6
|
|
|
||
188,214
|
|
|
177,780
|
|
|
Vornado Realty Trust
|
|
14.7
|
|
|
18.6
|
|
|
||
203,651
|
|
|
193,859
|
|
|
Washington Prime Group, Inc.
|
|
1.4
|
|
|
2.0
|
|
|
||
85,659
|
|
|
78,200
|
|
|
Washington Real Estate Investment Trust
|
|
2.7
|
|
|
2.6
|
|
|
||
132,066
|
|
|
120,820
|
|
|
Weingarten Realty Investors
|
|
4.3
|
|
|
4.3
|
|
|
||
401,236
|
|
|
380,425
|
|
|
Welltower Inc.
|
|
25.6
|
|
|
25.5
|
|
|
||
816,991
|
|
|
783,938
|
|
|
Weyerhaeuser Company
|
|
28.8
|
|
|
23.6
|
|
|
||
38,883
|
|
|
32,110
|
|
|
Whitestone Real Estate Investment Trust B
|
|
0.6
|
|
|
0.5
|
|
|
||
116,079
|
|
|
95,234
|
|
|
WP Carey Inc.
|
|
8.0
|
|
|
5.6
|
|
|
||
118,158
|
|
|
113,720
|
|
|
Xenia Hotels & Resorts Inc.
|
|
2.6
|
|
|
2.2
|
|
|
||
TOTAL REAL ESTATE-RELATED MARKETABLE SECURITIES
(Cost $991.0 and $883.9) |
|
$
|
1,238.0
|
|
|
$
|
1,081.5
|
|
|
Principal
|
|
Issuer
|
|
Yield
(4)
|
|
Maturity
Date
|
|
Fair Value at December 31,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||
$
|
—
|
|
|
$
|
22.0
|
|
|
Fannie Mae Discount Notes
|
|
0.416%
|
|
2/1/2017
|
|
$
|
—
|
|
|
$
|
22.0
|
|
—
|
|
|
42.0
|
|
|
Fannie Mae Discount Notes
|
|
0.366% - 0.482%
|
|
3/1/2017
|
|
—
|
|
|
42.0
|
|
||||
—
|
|
|
10.0
|
|
|
Fannie Mae Discount Notes
|
|
0.427%
|
|
3/3/2017
|
|
—
|
|
|
10.0
|
|
||||
—
|
|
|
20.0
|
|
|
Fannie Mae Discount Notes
|
|
0.427%
|
|
3/6/2017
|
|
—
|
|
|
20.0
|
|
||||
—
|
|
|
20.0
|
|
|
Fannie Mae Discount Notes
|
|
0.406%
|
|
3/13/2017
|
|
—
|
|
|
20.0
|
|
||||
—
|
|
|
30.3
|
|
|
Fannie Mae Discount Notes
|
|
0.406%
|
|
3/27/2017
|
|
—
|
|
|
30.3
|
|
||||
—
|
|
|
25.0
|
|
|
Fannie Mae Discount Notes
|
|
0.406%
|
|
3/28/2017
|
|
—
|
|
|
25.0
|
|
||||
—
|
|
|
30.0
|
|
|
Fannie Mae Discount Notes
|
|
0.518%
|
|
4/18/2017
|
|
—
|
|
|
29.9
|
|
||||
—
|
|
|
24.0
|
|
|
Fannie Mae Discount Notes
|
|
0.483% - 0.579%
|
|
4/19/2017
|
|
—
|
|
|
24.0
|
|
||||
—
|
|
|
31.5
|
|
|
Fannie Mae Discount Notes
|
|
0.447% - 0.539%
|
|
5/1/2017
|
|
—
|
|
|
31.5
|
|
||||
—
|
|
|
49.9
|
|
|
Fannie Mae Discount Notes
|
|
0.518%
|
|
5/2/2017
|
|
—
|
|
|
49.9
|
|
||||
—
|
|
|
39.9
|
|
|
Fannie Mae Discount Notes
|
|
0.539%
|
|
5/5/2017
|
|
—
|
|
|
39.9
|
|
||||
10.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.077%
|
|
1/9/2018
|
|
10.0
|
|
|
—
|
|
||||
14.2
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.093%
|
|
1/10/2018
|
|
14.2
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.115%
|
|
1/11/2018
|
|
40.0
|
|
|
—
|
|
||||
19.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.118%
|
|
1/19/2018
|
|
19.0
|
|
|
—
|
|
||||
30.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.038%
|
|
1/22/2018
|
|
30.0
|
|
|
—
|
|
||||
46.2
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.038%
|
|
1/23/2018
|
|
46.1
|
|
|
—
|
|
||||
35.1
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.038%
|
|
1/24/2018
|
|
35.1
|
|
|
—
|
|
||||
14.6
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.088%
|
|
1/29/2018
|
|
14.5
|
|
|
—
|
|
||||
35.1
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.079%
|
|
1/30/2018
|
|
35.1
|
|
|
—
|
|
||||
26.2
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.109% - 1.225%
|
|
2/7/2018
|
|
26.2
|
|
|
—
|
|
||||
25.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.145%
|
|
2/16/2018
|
|
25.0
|
|
|
—
|
|
||||
50.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.140% - 1.150%
|
|
2/20/2018
|
|
49.9
|
|
|
—
|
|
||||
30.2
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.140%
|
|
2/21/2018
|
|
30.2
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.221%
|
|
3/7/2018
|
|
39.9
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.221%
|
|
3/8/2018
|
|
39.9
|
|
|
—
|
|
||||
34.1
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.221%
|
|
3/9/2018
|
|
34.0
|
|
|
—
|
|
||||
20.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.303%
|
|
3/13/2018
|
|
19.9
|
|
|
—
|
|
||||
37.2
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.313%
|
|
3/19/2018
|
|
37.0
|
|
|
—
|
|
||||
15.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.303%
|
|
3/20/2018
|
|
15.0
|
|
|
—
|
|
||||
10.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.308%
|
|
3/22/2018
|
|
10.0
|
|
|
—
|
|
||||
39.3
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.318%
|
|
3/29/2018
|
|
39.1
|
|
|
—
|
|
||||
30.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.323%
|
|
4/2/2018
|
|
29.9
|
|
|
—
|
|
||||
35.2
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.313% - 1.323%
|
|
4/3/2018
|
|
35.1
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Fannie Mae Discount Notes
|
|
1.334%
|
|
4/9/2018
|
|
39.9
|
|
|
—
|
|
||||
—
|
|
|
19.9
|
|
|
Farmer Mac Discount Notes
|
|
0.682%
|
|
6/1/2017
|
|
—
|
|
|
19.9
|
|
||||
14.0
|
|
|
—
|
|
|
Farmer Mac Discount Notes
|
|
1.169%
|
|
2/1/2018
|
|
14.0
|
|
|
—
|
|
||||
—
|
|
|
15.5
|
|
|
Federal Farm Credit Bank Discount Notes
|
|
0.376% - 0.381%
|
|
2/22/2017
|
|
—
|
|
|
15.5
|
|
||||
—
|
|
|
34.7
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.304% - 0.355%
|
|
1/3/2017
|
|
—
|
|
|
34.7
|
|
||||
—
|
|
|
40.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.345%
|
|
1/4/2017
|
|
—
|
|
|
40.0
|
|
||||
—
|
|
|
29.2
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.355% - 0.447%
|
|
1/6/2017
|
|
—
|
|
|
29.2
|
|
||||
—
|
|
|
7.1
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.299% - 0.345%
|
|
1/9/2017
|
|
—
|
|
|
7.1
|
|
||||
—
|
|
|
25.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.325%
|
|
1/10/2017
|
|
—
|
|
|
25.0
|
|
||||
—
|
|
|
50.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.304% - 0.396%
|
|
1/11/2017
|
|
—
|
|
|
50.0
|
|
||||
—
|
|
|
33.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.365% - 0.396%
|
|
1/12/2017
|
|
—
|
|
|
33.0
|
|
||||
—
|
|
|
50.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.386%
|
|
1/13/2017
|
|
—
|
|
|
50.0
|
|
||||
—
|
|
|
36.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.345%
|
|
1/17/2017
|
|
—
|
|
|
36.0
|
|
||||
—
|
|
|
42.1
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.294% - 0.365%
|
|
1/18/2017
|
|
—
|
|
|
42.1
|
|
||||
—
|
|
|
20.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.284%
|
|
1/20/2017
|
|
—
|
|
|
20.0
|
|
||||
—
|
|
|
50.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.335%
|
|
1/23/2017
|
|
—
|
|
|
50.0
|
|
||||
—
|
|
|
47.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.345%
|
|
1/24/2017
|
|
—
|
|
|
47.0
|
|
||||
—
|
|
|
34.8
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.304% - 0.360%
|
|
1/25/2017
|
|
—
|
|
|
34.8
|
|
||||
—
|
|
|
45.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.294% - 0.406%
|
|
1/27/2017
|
|
—
|
|
|
45.0
|
|
||||
—
|
|
|
25.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.416%
|
|
1/30/2017
|
|
—
|
|
|
25.0
|
|
Principal
|
|
Issuer
|
|
Yield
(4)
|
|
Maturity
Date
|
|
Fair Value at December 31,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||
$
|
—
|
|
|
$
|
34.7
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.467% - 0.497%
|
|
2/1/2017
|
|
$
|
—
|
|
|
$
|
34.7
|
|
—
|
|
|
42.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.406%
|
|
2/3/2017
|
|
—
|
|
|
42.0
|
|
||||
—
|
|
|
15.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.416%
|
|
2/7/2017
|
|
—
|
|
|
15.0
|
|
||||
—
|
|
|
10.2
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.376%
|
|
2/10/2017
|
|
—
|
|
|
10.2
|
|
||||
—
|
|
|
50.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.386% - 0.487%
|
|
2/17/2017
|
|
—
|
|
|
50.0
|
|
||||
—
|
|
|
30.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.365%
|
|
2/21/2017
|
|
—
|
|
|
30.0
|
|
||||
—
|
|
|
30.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.437%
|
|
2/22/2017
|
|
—
|
|
|
30.0
|
|
||||
—
|
|
|
50.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.396%
|
|
2/24/2017
|
|
—
|
|
|
50.0
|
|
||||
—
|
|
|
20.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.533%
|
|
2/27/2017
|
|
—
|
|
|
20.0
|
|
||||
—
|
|
|
10.1
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.518%
|
|
3/3/2017
|
|
—
|
|
|
10.1
|
|
||||
—
|
|
|
15.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.523%
|
|
3/6/2017
|
|
—
|
|
|
15.0
|
|
||||
—
|
|
|
30.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.538%
|
|
3/8/2017
|
|
—
|
|
|
30.0
|
|
||||
—
|
|
|
45.8
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.447% - 0.574%
|
|
3/10/2017
|
|
—
|
|
|
45.8
|
|
||||
—
|
|
|
20.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.543%
|
|
3/14/2017
|
|
—
|
|
|
20.0
|
|
||||
—
|
|
|
40.5
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.528% - 0.579%
|
|
3/17/2017
|
|
—
|
|
|
40.5
|
|
||||
—
|
|
|
49.9
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.538%
|
|
3/20/2017
|
|
—
|
|
|
49.9
|
|
||||
—
|
|
|
36.1
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.533%
|
|
3/22/2017
|
|
—
|
|
|
36.1
|
|
||||
—
|
|
|
28.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.427% - 0.518%
|
|
3/23/2017
|
|
—
|
|
|
28.0
|
|
||||
—
|
|
|
40.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.528%
|
|
3/24/2017
|
|
—
|
|
|
40.0
|
|
||||
—
|
|
|
25.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.548%
|
|
3/28/2017
|
|
—
|
|
|
25.0
|
|
||||
—
|
|
|
31.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.558%
|
|
3/29/2017
|
|
—
|
|
|
31.0
|
|
||||
—
|
|
|
6.4
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.477%
|
|
3/31/2017
|
|
—
|
|
|
6.4
|
|
||||
—
|
|
|
49.9
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.559%
|
|
4/17/2017
|
|
—
|
|
|
49.9
|
|
||||
—
|
|
|
26.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.548% - 0.605%
|
|
4/19/2017
|
|
—
|
|
|
26.0
|
|
||||
—
|
|
|
20.1
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.488%
|
|
4/28/2017
|
|
—
|
|
|
20.1
|
|
||||
—
|
|
|
25.0
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.538% - 0.600%
|
|
5/5/2017
|
|
—
|
|
|
25.0
|
|
||||
—
|
|
|
37.2
|
|
|
Federal Home Loan Bank Discount Notes
|
|
0.558% - 0.641%
|
|
5/12/2017
|
|
—
|
|
|
37.2
|
|
||||
20.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.069%
|
|
1/2/2018
|
|
20.2
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.079%
|
|
1/3/2018
|
|
40.0
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.068%
|
|
1/5/2018
|
|
40.0
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.068%
|
|
1/8/2018
|
|
40.0
|
|
|
—
|
|
||||
33.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.058%
|
|
1/9/2018
|
|
33.0
|
|
|
—
|
|
||||
50.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.068% - 1.118%
|
|
1/10/2018
|
|
50.0
|
|
|
—
|
|
||||
30.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.089% - 1.108%
|
|
1/12/2018
|
|
30.0
|
|
|
—
|
|
||||
38.1
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.068%
|
|
1/16/2018
|
|
38.1
|
|
|
—
|
|
||||
50.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.094% - 1.118%
|
|
1/17/2018
|
|
50.0
|
|
|
—
|
|
||||
30.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.063%
|
|
1/19/2018
|
|
30.1
|
|
|
—
|
|
||||
20.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.134%
|
|
1/22/2018
|
|
20.0
|
|
|
—
|
|
||||
38.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.063%
|
|
1/25/2018
|
|
37.9
|
|
|
—
|
|
||||
36.1
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.063%
|
|
1/26/2018
|
|
36.1
|
|
|
—
|
|
||||
29.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.069% - 1.290%
|
|
1/29/2018
|
|
29.1
|
|
|
—
|
|
||||
24.3
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.225%
|
|
2/6/2018
|
|
24.2
|
|
|
—
|
|
||||
47.1
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.069% - 1.220%
|
|
2/9/2018
|
|
47.1
|
|
|
—
|
|
||||
11.8
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.140%
|
|
2/14/2018
|
|
11.8
|
|
|
—
|
|
||||
25.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.130%
|
|
2/16/2018
|
|
25.0
|
|
|
—
|
|
||||
10.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.306%
|
|
2/21/2018
|
|
10.0
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.120%
|
|
2/26/2018
|
|
39.9
|
|
|
—
|
|
||||
39.4
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.120% - 1.186%
|
|
2/27/2018
|
|
39.3
|
|
|
—
|
|
||||
22.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.161% - 1.232%
|
|
3/2/2018
|
|
22.1
|
|
|
—
|
|
||||
45.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.212% - 1.313%
|
|
3/12/2018
|
|
44.9
|
|
|
—
|
|
||||
28.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.176%
|
|
3/13/2018
|
|
27.9
|
|
|
—
|
|
||||
5.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.318%
|
|
3/16/2018
|
|
5.0
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.304%
|
|
3/27/2018
|
|
39.9
|
|
|
—
|
|
||||
47.4
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.304%
|
|
3/28/2018
|
|
47.2
|
|
|
—
|
|
||||
40.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.324%
|
|
4/11/2018
|
|
40.0
|
|
|
—
|
|
||||
15.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.359%
|
|
4/12/2018
|
|
15.2
|
|
|
—
|
|
||||
29.1
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.354%
|
|
4/16/2018
|
|
29.0
|
|
|
—
|
|
||||
39.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.365%
|
|
4/19/2018
|
|
39.0
|
|
|
—
|
|
Principal
|
|
Issuer
|
|
Yield
(4)
|
|
Maturity
Date
|
|
Fair Value at December 31,
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||
$
|
40.2
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.365%
|
|
4/20/2018
|
|
$
|
40.0
|
|
|
$
|
—
|
|
33.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.365%
|
|
4/23/2018
|
|
33.0
|
|
|
—
|
|
||||
34.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.375%
|
|
4/24/2018
|
|
34.1
|
|
|
—
|
|
||||
15.2
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.371%
|
|
4/25/2018
|
|
15.2
|
|
|
—
|
|
||||
28.4
|
|
|
—
|
|
|
Federal Home Loan Bank Discount Notes
|
|
1.403%
|
|
5/4/2018
|
|
28.2
|
|
|
—
|
|
||||
—
|
|
|
16.1
|
|
|
Freddie Mac Discount Notes
|
|
0.345%
|
|
1/9/2017
|
|
—
|
|
|
16.1
|
|
||||
—
|
|
|
25.0
|
|
|
Freddie Mac Discount Notes
|
|
0.335%
|
|
1/10/2017
|
|
—
|
|
|
25.0
|
|
||||
—
|
|
|
30.0
|
|
|
Freddie Mac Discount Notes
|
|
0.391%
|
|
1/20/2017
|
|
—
|
|
|
30.0
|
|
||||
—
|
|
|
13.1
|
|
|
Freddie Mac Discount Notes
|
|
0.426%
|
|
1/30/2017
|
|
—
|
|
|
13.1
|
|
||||
—
|
|
|
40.0
|
|
|
Freddie Mac Discount Notes
|
|
0.447%
|
|
2/6/2017
|
|
—
|
|
|
40.0
|
|
||||
—
|
|
|
36.9
|
|
|
Freddie Mac Discount Notes
|
|
0.436% - 0.457%
|
|
2/7/2017
|
|
—
|
|
|
36.9
|
|
||||
—
|
|
|
44.2
|
|
|
Freddie Mac Discount Notes
|
|
0.360%
|
|
2/8/2017
|
|
—
|
|
|
44.2
|
|
||||
—
|
|
|
25.0
|
|
|
Freddie Mac Discount Notes
|
|
0.360%
|
|
2/10/2017
|
|
—
|
|
|
25.0
|
|
||||
—
|
|
|
40.0
|
|
|
Freddie Mac Discount Notes
|
|
0.365%
|
|
2/13/2017
|
|
—
|
|
|
40.0
|
|
||||
—
|
|
|
30.0
|
|
|
Freddie Mac Discount Notes
|
|
0.376%
|
|
2/14/2017
|
|
—
|
|
|
30.0
|
|
||||
—
|
|
|
20.0
|
|
|
Freddie Mac Discount Notes
|
|
0.467%
|
|
2/21/2017
|
|
—
|
|
|
20.0
|
|
||||
—
|
|
|
27.0
|
|
|
Freddie Mac Discount Notes
|
|
0.386%
|
|
2/27/2017
|
|
—
|
|
|
27.0
|
|
||||
—
|
|
|
15.0
|
|
|
Freddie Mac Discount Notes
|
|
0.401%
|
|
3/3/2017
|
|
—
|
|
|
15.0
|
|
||||
—
|
|
|
35.2
|
|
|
Freddie Mac Discount Notes
|
|
0.406%
|
|
3/7/2017
|
|
—
|
|
|
35.2
|
|
||||
—
|
|
|
14.0
|
|
|
Freddie Mac Discount Notes
|
|
0.411%
|
|
3/14/2017
|
|
—
|
|
|
14.0
|
|
||||
—
|
|
|
50.0
|
|
|
Freddie Mac Discount Notes
|
|
0.427%
|
|
3/21/2017
|
|
—
|
|
|
49.9
|
|
||||
—
|
|
|
18.0
|
|
|
Freddie Mac Discount Notes
|
|
0.600%
|
|
4/21/2017
|
|
—
|
|
|
18.0
|
|
||||
—
|
|
|
39.9
|
|
|
Freddie Mac Discount Notes
|
|
0.457%
|
|
5/3/2017
|
|
—
|
|
|
39.9
|
|
||||
—
|
|
|
22.9
|
|
|
Freddie Mac Discount Notes
|
|
0.483%
|
|
5/4/2017
|
|
—
|
|
|
22.9
|
|
||||
41.2
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.101% - 1.149%
|
|
2/2/2018
|
|
41.2
|
|
|
—
|
|
||||
50.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.101% - 1.139%
|
|
2/5/2018
|
|
49.9
|
|
|
—
|
|
||||
25.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.090%
|
|
2/6/2018
|
|
25.0
|
|
|
—
|
|
||||
20.1
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.100%
|
|
2/7/2018
|
|
20.0
|
|
|
—
|
|
||||
42.2
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.099%
|
|
2/12/2018
|
|
42.1
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.099%
|
|
2/13/2018
|
|
39.9
|
|
|
—
|
|
||||
30.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.109%
|
|
2/14/2018
|
|
30.0
|
|
|
—
|
|
||||
39.5
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.120% - 1.130%
|
|
2/23/2018
|
|
39.4
|
|
|
—
|
|
||||
50.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.151%
|
|
3/5/2018
|
|
49.9
|
|
|
—
|
|
||||
50.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.151%
|
|
3/6/2018
|
|
49.9
|
|
|
—
|
|
||||
49.8
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.182% - 1.202%
|
|
3/14/2018
|
|
49.6
|
|
|
—
|
|
||||
34.2
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.182%
|
|
3/16/2018
|
|
34.1
|
|
|
—
|
|
||||
10.8
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.192%
|
|
3/19/2018
|
|
10.7
|
|
|
—
|
|
||||
32.8
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.202%
|
|
3/20/2018
|
|
32.7
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.202%
|
|
3/21/2018
|
|
39.9
|
|
|
—
|
|
||||
30.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.182%
|
|
3/22/2018
|
|
29.9
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.212%
|
|
3/23/2018
|
|
39.9
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.223%
|
|
3/26/2018
|
|
39.9
|
|
|
—
|
|
||||
24.1
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.228%
|
|
4/4/2018
|
|
24.0
|
|
|
—
|
|
||||
57.7
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.228% - 1.269%
|
|
4/5/2018
|
|
57.5
|
|
|
—
|
|
||||
35.2
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.289%
|
|
4/6/2018
|
|
35.0
|
|
|
—
|
|
||||
34.9
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.325% - 1.330%
|
|
4/10/2018
|
|
34.7
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.325%
|
|
4/11/2018
|
|
39.8
|
|
|
—
|
|
||||
27.2
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.324%
|
|
4/12/2018
|
|
27.0
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.334%
|
|
4/13/2018
|
|
39.8
|
|
|
—
|
|
||||
30.1
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.365%
|
|
4/17/2018
|
|
30.0
|
|
|
—
|
|
||||
35.2
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.365%
|
|
4/18/2018
|
|
35.0
|
|
|
—
|
|
||||
4.0
|
|
|
—
|
|
|
Freddie Mac Discount Notes
|
|
1.366%
|
|
5/4/2018
|
|
4.0
|
|
|
—
|
|
||||
TOTAL GOVERNMENT AGENCY NOTES
(Cost $2,872.8 and $2,309.0)
|
|
$
|
2,872.3
|
|
|
$
|
2,308.9
|
|
Principal
|
|
Issuer
|
|
Yield
(4)
|
|
Maturity
Date
|
|
Fair Value at December 31,
|
|||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||||||||
$
|
—
|
|
|
$
|
35.9
|
|
|
United States Treasury Bills
|
|
0.345% - 0.369%
|
|
|
1/5/2017
|
|
$
|
—
|
|
|
$
|
35.9
|
|
—
|
|
|
47.9
|
|
|
United States Treasury Bills
|
|
0.423% - 0.428%
|
|
|
1/19/2017
|
|
—
|
|
|
48.0
|
|
||||
—
|
|
|
36.1
|
|
|
United States Treasury Bills
|
|
0.371% - 0.401%
|
|
|
1/26/2017
|
|
—
|
|
|
36.1
|
|
||||
—
|
|
|
60.1
|
|
|
United States Treasury Bills
|
|
0.363% - 0.423%
|
|
|
2/2/2017
|
|
—
|
|
|
60.1
|
|
||||
—
|
|
|
75.0
|
|
|
United States Treasury Bills
|
|
0.315% - 0.426%
|
|
|
2/9/2017
|
|
—
|
|
|
75.0
|
|
||||
—
|
|
|
48.0
|
|
|
United States Treasury Bills
|
|
0.325% - 0.437%
|
|
|
2/16/2017
|
|
—
|
|
|
48.0
|
|
||||
—
|
|
|
48.0
|
|
|
United States Treasury Bills
|
|
0.448% - 0.473%
|
|
|
2/23/2017
|
|
—
|
|
|
48.0
|
|
||||
—
|
|
|
36.0
|
|
|
United States Treasury Bills
|
|
0.368% - 0.477%
|
|
|
3/2/2017
|
|
—
|
|
|
36.0
|
|
||||
—
|
|
|
48.7
|
|
|
United States Treasury Bills
|
|
0.386% - 0.518%
|
|
|
3/9/2017
|
|
—
|
|
|
48.7
|
|
||||
—
|
|
|
59.9
|
|
|
United States Treasury Bills
|
|
0.406% - 0.481%
|
|
|
3/16/2017
|
|
—
|
|
|
60.0
|
|
||||
—
|
|
|
129.0
|
|
|
United States Treasury Bills
|
|
0.380% - 0.533%
|
|
|
3/23/2017
|
|
—
|
|
|
129.0
|
|
||||
—
|
|
|
25.9
|
|
|
United States Treasury Bills
|
|
0.396% - 0.518%
|
|
|
3/30/2017
|
|
—
|
|
|
25.9
|
|
||||
—
|
|
|
58.9
|
|
|
United States Treasury Bills
|
|
0.411% - 0.509%
|
|
|
4/6/2017
|
|
—
|
|
|
58.9
|
|
||||
—
|
|
|
130.8
|
|
|
United States Treasury Bills
|
|
0.518% - 0.529%
|
|
|
4/13/2017
|
|
—
|
|
|
130.8
|
|
||||
—
|
|
|
49.9
|
|
|
United States Treasury Bills
|
|
0.514% - 0.559%
|
|
|
4/20/2017
|
|
—
|
|
|
49.9
|
|
||||
—
|
|
|
48.2
|
|
|
United States Treasury Bills
|
|
0.554% - 0.781%
|
|
|
4/27/2017
|
|
—
|
|
|
48.2
|
|
||||
—
|
|
|
49.9
|
|
|
United States Treasury Bills
|
|
0.514%
|
|
|
5/4/2017
|
|
—
|
|
|
49.9
|
|
||||
—
|
|
|
42.0
|
|
|
United States Treasury Bills
|
|
0.601% - 0.623%
|
|
|
5/11/2017
|
|
—
|
|
|
42.0
|
|
||||
—
|
|
|
30.1
|
|
|
United States Treasury Bills
|
|
0.584% - 0.620%
|
|
|
5/18/2017
|
|
—
|
|
|
30.1
|
|
||||
—
|
|
|
32.0
|
|
|
United States Treasury Bills
|
|
0.587%
|
|
|
6/8/2017
|
|
—
|
|
|
32.0
|
|
||||
—
|
|
|
74.8
|
|
|
United States Treasury Bills
|
|
0.541% - 0.654%
|
|
|
7/20/2017
|
|
—
|
|
|
74.7
|
|
||||
—
|
|
|
86.7
|
|
|
United States Treasury Bills
|
|
0.574% - 0.591%
|
|
|
8/17/2017
|
|
—
|
|
|
86.6
|
|
||||
—
|
|
|
34.8
|
|
|
United States Treasury Bills
|
|
0.696% - 0.934%
|
|
|
9/14/2017
|
|
—
|
|
|
34.8
|
|
||||
17.8
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.036% - 1.177%
|
|
|
1/2/2018
|
|
17.8
|
|
|
—
|
|
||||
75.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.063% - 1.084%
|
|
|
1/4/2018
|
|
75.0
|
|
|
—
|
|
||||
21.2
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.128% - 1.236%
|
|
|
1/11/2018
|
|
21.2
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.114%
|
|
|
1/18/2018
|
|
40.0
|
|
|
—
|
|
||||
71.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.132%
|
|
|
1/25/2018
|
|
70.9
|
|
|
—
|
|
||||
36.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.106%
|
|
|
2/1/2018
|
|
36.0
|
|
|
—
|
|
||||
93.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.075% - 1.077%
|
|
|
2/8/2018
|
|
92.9
|
|
|
—
|
|
||||
98.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.106% - 1.122%
|
|
|
2/22/2018
|
|
97.8
|
|
|
—
|
|
||||
81.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.060% - 1.117%
|
|
|
3/1/2018
|
|
80.8
|
|
|
—
|
|
||||
154.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.374% - 1.433%
|
|
|
3/29/2018
|
|
153.5
|
|
|
—
|
|
||||
24.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.440%
|
|
|
5/24/2018
|
|
23.9
|
|
|
—
|
|
||||
85.0
|
|
|
—
|
|
|
United States Treasury Bills
|
|
1.432%
|
|
|
6/7/2018
|
|
84.5
|
|
|
—
|
|
||||
—
|
|
|
69.9
|
|
|
United States Treasury Notes
|
|
0.431% - 0.451%
|
|
|
1/31/2017
|
|
—
|
|
|
69.9
|
|
||||
—
|
|
|
46.9
|
|
|
United States Treasury Notes
|
|
0.441% - 0.471%
|
|
|
2/15/2017
|
|
—
|
|
|
47.0
|
|
||||
—
|
|
|
49.7
|
|
|
United States Treasury Notes
|
|
0.502%
|
|
|
2/28/2017
|
|
—
|
|
|
49.7
|
|
||||
—
|
|
|
50.0
|
|
|
United States Treasury Notes
|
|
0.542%
|
|
|
3/15/2017
|
|
—
|
|
|
50.0
|
|
||||
—
|
|
|
50.0
|
|
|
United States Treasury Notes
|
|
0.515%
|
|
|
3/31/2017
|
|
—
|
|
|
50.0
|
|
||||
—
|
|
|
69.6
|
|
|
United States Treasury Notes
|
|
0.550% - 0.621%
|
|
|
5/31/2017
|
|
—
|
|
|
69.6
|
|
||||
—
|
|
|
40.1
|
|
|
United States Treasury Notes
|
|
0.580%
|
|
|
6/15/2017
|
|
—
|
|
|
40.1
|
|
||||
—
|
|
|
50.0
|
|
|
United States Treasury Notes
|
|
0.586%
|
|
|
6/30/2017
|
|
—
|
|
|
50.0
|
|
||||
—
|
|
|
30.0
|
|
|
United States Treasury Notes
|
|
0.668% - 0.710%
|
|
|
7/31/2017
|
|
—
|
|
|
30.0
|
|
||||
50.0
|
|
|
—
|
|
|
United States Treasury Notes
|
|
1.148% - 1.180%
|
|
|
1/31/2018
|
|
50.0
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
United States Treasury Notes
|
|
1.175% - 1.184%
|
|
|
2/15/2018
|
|
40.0
|
|
|
—
|
|
||||
48.0
|
|
|
—
|
|
|
United States Treasury Notes
|
|
1.200%
|
|
|
2/28/2018
|
|
47.9
|
|
|
—
|
|
||||
40.0
|
|
|
—
|
|
|
United States Treasury Notes
|
|
1.179%
|
|
|
3/15/2018
|
|
40.0
|
|
|
—
|
|
||||
43.1
|
|
|
—
|
|
|
United States Treasury Notes
|
|
1.333% - 1.378%
|
|
|
6/15/2018
|
|
43.0
|
|
|
—
|
|
||||
TOTAL UNITED STATES TREASURY SECURITIES
(Cost $1,015.3 and $1,745.0)
|
|
$
|
1,015.2
|
|
|
$
|
1,744.9
|
|
|||||||||||||
TOTAL OTHER MARKETABLE SECURITIES
(Cost $3,888.1 and $4,054.0)
|
|
$
|
3,887.5
|
|
|
$
|
4,053.8
|
|
|||||||||||||
TOTAL MARKETABLE SECURITIES
(Cost $4,879.1 and $4,937.9)
|
|
|
|
$
|
5,125.5
|
|
|
$
|
5,135.3
|
|
|
|
|
|
|
|
|
|
|
Maturity Date
|
|
Fair Value at December 31,
|
||||||
|
|
|
|
Borrower
|
|
Interest Rate
(7)
|
|
|
2017
|
|
2016
|
||||||
|
|
|
|
DJM Capital Partners
(8)
|
|
4.200%
|
|
|
7/1/2018
|
|
$
|
34.2
|
|
|
$
|
32.3
|
|
|
|
|
|
Simply Self Storage Portfolio
|
|
8.250%
|
|
|
9/6/2021
|
|
37.6
|
|
|
37.6
|
|
||
|
|
|
|
State Street Financial Center Junior Mezz
|
|
6.500%
|
|
|
11/10/2021
|
|
125.1
|
|
|
125.2
|
|
||
|
|
|
|
Charles River Plaza North
|
|
6.080%
|
|
|
4/6/2029
|
|
101.9
|
|
|
100.6
|
|
||
TOTAL LOANS RECEIVABLE
(Cost $296.7 and $294.8) |
|
|
|
$
|
298.8
|
|
|
$
|
295.7
|
|
|||||||
TOTAL INVESTMENTS
(Cost $22,823.6 and $22,581.2) |
|
|
|
$
|
27,170.0
|
|
|
$
|
26,643.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The investment has a mortgage loan payable outstanding, as indicated in Note 8.
|
(2)
|
The fair value reflects the Account's interest in the joint venture and is net of debt.
|
(3)
|
Properties within this investment are located throughout the United States.
|
(4)
|
Yield represents the annualized yield.
|
(5)
|
The assets held in this investment were liquidated on February 18, 2015, with final dissolution on December 13, 2017.
|
(6)
|
A partial disposition of assets held by the portfolio was completed on February 1, 2017.
|
(7)
|
Represents the fixed interest rate on this investment.
|
(8)
|
This loan has the option to increase the principal balance up to $35.0 million and includes a one year extension option at a 5.0% annual interest only rate.
|
(9)
|
All or a portion of these securities are out on loan. The aggregate value of securities on loan is $18.1 million.
|
(10)
|
The assets held in this investment were in liquidation as of May 2014, with final dissolution expected in 2018.
|
(11)
|
A partial disposition of assets held by the portfolio was completed on August 17, 2017.
|
(12)
|
A portion of this investment consists of land for development that was acquired on December 19, 2017.
|
(1)
|
(A)
|
Distribution Agreement for the Contracts Funded by the TIAA Real Estate Account, dated as of January 1, 2008, by and among Teachers Insurance and Annuity Association of America, for itself and on behalf of the Account, and TIAA-CREF Individual & Institutional Services, LLC
4
|
|
|
|
(3)
|
(A)
|
Restated Charter of TIAA (as amended)
5
|
|
|
|
|
(B)
|
Amended Bylaws of TIAA
6
|
|
|
|
(4)
|
(A)
|
Forms of RA, GRA, GSRA, SRA, IRA Real Estate Account Endorsements,
2
Keogh Contract,
3
Retirement Select and Retirement Select Plus Contracts and Endorsements
1
and Retirement Choice and Retirement Choice Plus Contracts
3
|
|
|
|
|
|
|
|
|
|
|
(B)
|
Forms of Income-Paying Contracts
2
|
|
|
|
|
(C)
|
Form of Contract Endorsement for Internal Transfer Limitation
7
|
|
|
|
|
(D)
|
Form of Non-ERISA Retirement Choice Plus Contract
9
|
|
|
|
|
|
|
|
(E)
|
Form of Trust Company Retirement Choice Contract
10
|
|
|
|
|
|
|
|
(F)
|
Form of Trust Company Retirement Choice Plus Contract
11
|
|
|
|
|
|
|
|
(G)
|
|
|
(H)
|
|
|
(I)
|
|
(10)
|
(A)
|
Amended and Restated Independent Fiduciary Letter Agreement, dated as of February 21, 2018, between TIAA, on behalf of the Registrant, and RERC, LLC
12
|
|
|
|
|
(B)
|
Custodian Agreement, dated as of March 3, 2008, by and between TIAA, on behalf of the Registrant, and State Street Bank and Trust Company, N.A.
8
|
|
|
|
(14)
|
|
|
(31)
|
|
|
(32)
|
|
|
(101)
|
|
The following financial information from the annual report on Form 10-K for the periods ended December 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Statements of Assets and Liabilities, (ii) the Statements of Operations, (iii) the Statements of Changes in Net Assets, (iv) the Statements of Cash Flows, and (v) the Notes to the Financial Statements. Any other required schedule has been omitted because the schedule is not applicable to the registrant.**
|
*
|
Filed herewith.
|
**
|
Furnished electronically herewith.
|
(1)
|
Previously filed and incorporated herein by reference to Exhibit 4(A) to the Account’s Pre-Effective Amendment No. 1 to the Registration Statement on Form S-1 filed April 29, 2004 (File No. 333-113602).
|
(2)
|
Previously filed and incorporated herein by reference to the Account’s Post-Effective Amendment No. 2 to the Registration Statement on Form S-1 filed April 30, 1996 (File No. 33-92990).
|
(3)
|
Previously filed and incorporated herein by reference to the Account’s Post-Effective Amendment No. 1 to the Registration Statement on Form S-1 filed May 2, 2005 (File No. 333-121493).
|
(4)
|
Previously filed and incorporated herein by reference to Exhibit 1(A) to the Account’s Registration Statement on Form S-1, filed with the Commission on March 15, 2013 (File No. 333-187309).
|
(5)
|
Previously filed and incorporated herein by reference to Exhibit 3(A) to the Account’s Registration Statement On Form S-1, filed with the Commission on April 22, 2015 (File No. 333-202583).
|
(6)
|
Previously filed and incorporated herein by reference to Exhibit 3(B) to the Account’s Registration Statement on Form S-1, filed with the Commission on April 22, 2015 (File No. 333-202583).
|
(7)
|
Previously filed and incorporated by reference to Exhibit 4(C) to the Account’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and filed with the Commission on November 12, 2010 (File No. 33-92990).
|
(8)
|
Previously filed and incorporated herein by reference to Exhibit 10(B) to the Annual Report on Form 10-K of the Account for the fiscal year ended December 31, 2012 and filed with the Commission on March 14, 2013 (File No. 33-92990).
|
(9)
|
Previously filed and incorporated by reference to Exhibit 4(D)(1) and 4(D)(2) to the Account's Registration Statement on Form S-1, filed with the Commission on March 21, 2017 (File No. 333-216849).
|
(10)
|
Previously filed and incorporated by reference to Exhibit 4(E)(1) and 4(E)(2) to the Account's Registration Statement on Form S-1, filed with the Commission on March 21, 2017 (File No. 333-216849).
|
(11)
|
Previously filed and incorporated by reference to Exhibit 4(F)(1) and 4(F)(2) to the Account's Registration Statement on Form S-1, filed with the Commission on March 21, 2017 (File No. 333-216849).
|
(12)
|
Previously filed and incorporated by reference to Exhibit 10.1 to the Account's Current Report on Form 8-K, filed with the Commission on March 1, 2018 (File No. 33-92990).
|
|
TIAA REAL ESTATE ACCOUNT
|
|
|
|
|
|
By:
|
TEACHERS INSURANCE AND
ANNUITY ASSOCIATION OF AMERICA
|
|
|
|
March 15, 2018
|
|
/s/ Carol W. Deckbar
|
|
|
Carol W. Deckbar
|
|
|
Executive Vice President, Institutional Investment & Endowment Services
|
|
|
Teachers Insurance and Annuity Association of America
|
Signature
|
|
Title
|
|
Date
|
/s/ R
OGER
W. F
ERGUSON
, J
R
.
|
|
President and Chief Executive Officer of Teachers Insurance and Annuity Association of America and Trustee
|
|
March 15, 2018
|
/s/
C
AROL
W
.
D
ECKBAR
|
|
Executive Vice President, Institutional Investment & Endowment Services of Teachers Insurance and Annuity Association of America (Principal Executive Officer)
|
|
March 15, 2018
|
/s/ V
IRGINIA
M. W
ILSON
|
|
Senior Executive Vice President and Chief Financial Officer, Teachers Insurance and Annuity Association of America (Principal Financial and Accounting Officer)
|
|
March 15, 2018
|
/s/ R
ONALD
L. T
HOMPSON
|
|
Chairman of the Board of Trustees
|
|
March 15, 2018
|
/s/ J
EFFREY
R. B
ROWN
|
|
Trustee
|
|
March 15, 2018
|
/s/ J
AMES
R. C
HAMBERS
|
|
Trustee
|
|
March 15, 2018
|
/s/ L
ISA
W. H
ESS
|
|
Trustee
|
|
March 15, 2018
|
/s/ E
DWARD
M. H
UNDERT
, M.D.
|
|
Trustee
|
|
March 15, 2018
|
/s/ L
AWRENCE
H. L
INDEN
|
|
Trustee
|
|
March 15, 2018
|
/s/ M
AUREEN
O’H
ARA
|
|
Trustee
|
|
March 15, 2018
|
/s/ D
ONALD
K. P
ETERSON
|
|
Trustee
|
|
March 15, 2018
|
/s/ S
IDNEY
A. R
IBEAU
|
|
Trustee
|
|
March 15, 2018
|
/s/ D
OROTHY
K. R
OBINSON
|
|
Trustee
|
|
March 15, 2018
|
/s/ K
IM
M. S
HARAN
|
|
Trustee
|
|
March 15, 2018
|
/s/ D
AVID
L. S
HEDLARZ
|
|
Trustee
|
|
March 15, 2018
|
/s/ M
ARTA
T
IENDA
|
|
Trustee
|
|
March 15, 2018
|
T-DA-OPT-E1
|
|
Page
E 1
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 2
|
Your TIAA Deferred Annuity Endorsement
|
TIAA Investment
Account
|
Accumulation Units
under the [Income
Test Drive] Election
|
Initial [Income Test
Drive] Payment
|
Income Change
Method
|
[TIAA Real Estate]
|
[500.000]
|
[$ 242.65]
|
[Monthly]
|
[TIAA Lifecycle
Retirement Income
Fund]
|
[100.000]
|
[$ 15.32]
|
[Monthly]
|
[TIAA Access Account
2]
|
[100.000]
|
[$ 17.01]
|
[Monthly]
|
[TIAA Access Account
3]
|
[300.000]
|
[$ 101.45]
|
[Monthly]
|
T-DA-OPT-E1
|
|
Page
E 3
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 4
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 5
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 6
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 7
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 8
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 9
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 10
|
Your TIAA Deferred Annuity Endorsement
|
T-DA-OPT-E1
|
|
Page
E 11
|
T-GDA-OPT-E1
|
|
Page
E 1
|
T-GDA-OPT-E1
|
|
Page
E 2
|
TIAA Investment
Account
|
Accumulation Units
under the [Income
Test Drive] Election
|
Initial [Income Test
Drive] Payment
|
Income Change
Method
|
[TIAA Real Estate]
|
[500.000]
|
[$ 242.65]
|
[Monthly]
|
[TIAA Lifecycle
Retirement Income
Fund]
|
[100.000]
|
[$ 15.32]
|
[Monthly]
|
[TIAA Access Account
2]
|
[100.000]
|
[$ 17.01]
|
[Monthly]
|
[TIAA Access Account
3]
|
[300.000]
|
[$ 101.45]
|
[Monthly]
|
T-GDA-OPT-E1
|
|
Page
E 3
|
T-GDA-OPT-E1
|
|
Page
E 4
|
T-GDA-OPT-E1
|
|
Page
E 5
|
T-GDA-OPT-E1
|
|
Page
E 6
|
T-GDA-OPT-E1
|
|
Page
E 7
|
T-GDA-OPT-E1
|
|
Page
E 8
|
T-GDA-OPT-E1
|
|
Page
E 9
|
T-GDA-OPT-E1
|
|
Page
E 10
|
|
|
|
||
|
||||
|
ICC16-IRA
|
|
Page 1
|
Section
Accumulation
- Definition ........................................... 1
- Traditional Annuity .......................... 31
- Real Estate Account ......................... 34
Accumulation Unit
- Definition ......................................... 33
- Number of ........................................ 36
Additional Amounts - Definition .............. 32
Amendment - Right to Amend .................. 78
Annuity Starting Date
- Change of ......................................... 37
- Definition ........................................... 2
Assignment - Void and of No Effect ........ 68
Benefits
- Based on Incorrect Data ................... 74
- Requests for ...................................... 82
Business Day ............................................... 4
Change of Ownership……………………81
Claims of Creditors - Protection Against .. 70
Commuted Value ........................................ 5
Companion CREF Certificate ................... 25
Conformity with IIPRC Standards ............ 76
Contract ..................................................... 23
- Contestability ................................... 24
- Protection against Termination
or Forfeiture ................................. 29
- Substitute .......................................... 30
Correspondence with us ............................ 82
Death Benefit
- Amount of Payments ........................ 44
- Beneficiaries ....................................... 3
- Naming ........................................ 42
- Definition ........................................... 6
- Methods of Payment ........................ 43
- Payment ............................................ 41
- After Death of a Beneficiary ........ 45
Distribution Requirements
- Application ..................................... 58
- Death of Owner before start ........ 59
- Death of Owner on or after start ..... 60
Elections and Changes - Procedure ........... 80
Errors, Premium Received in Error ........... 79
Exclusive Benefit ...................................... 69
Funding Vehicle .......................................... 7
General Account ......................................... 8
Income Benefit
- Amount of Payments ........................ 40
- Definition ........................................... 9
- Guaranteed Period ............................ 39
|
Section
- Options ................................................ 38
- Starting Payments ................................ 37
Internal Transfers
- Amount ................................................ 47
- Availability .......................................... 46
- Crediting .............................................. 50
- Definition ............................................. 11
- Effective Date ...................................... 48
- Restrictions .......................................... 51
- Systematic ............................................ 49
IRA .............................................................. 10
IRC .............................................................. 12
Laws and Regulations - Compliance with .... 77
Loans Not Available ..................................... 67
Lump-sum Benefit
- Amount of ............................................ 55
- Availability of ...................................... 52
- Definition ............................................. 13
- Effective Date ...................................... 53
- Payment of ........................................... 54
- Systematic Withdrawals ...................... 56
- to Pay Financial Advisor Fees ............. 57
Maturity Date ................................................ 14
Non-Forfeiture of Benefits ........................... 71
Non-Natural Owner ……………………… 61
Ownership ..................................................... 66
Payee ............................................................. 15
Payment to an Estate, Trustee, etc. ............... 72
Premiums
- Allocation ............................................ 27
- Definition ............................................. 26
- Taxes .................................................... 28
Proof of Survival .......................................... 75
Rate Schedule
- Change of ............................................. 83
- Definition ............................................. 16
Real Estate Account - Deletion of ................ 64
Report of Accumulation ............................... 65
Second Annuitant ......................................... 17
Separate Account
- Charge .................................................. 35
- Definition ............................................. 18
- Insulation of ......................................... 62
- Minimum Benefits………………….. 63
Service of Process upon TIAA ..................... 73
Surrender Charge .......................................... 19
Traditional Annuity ...................................... 20
Valuation Day ............................................... 21
Valuation Period ........................................... 22
|
|
ICC16-IRA
|
|
Page 2
|
ICC16-IRA
|
|
Page 3
|
ICC16-IRA
|
|
Page 4
|
ICC16-IRA
|
|
Page 5
|
ICC16-IRA
|
|
Page 6
|
ICC16-IRA
|
|
Page 7
|
ICC16-IRA
|
|
Page 8
|
ICC16-IRA
|
|
Page 9
|
ICC16-IRA
|
|
Page 10
|
ICC16-IRA
|
|
Page 11
|
ICC16-IRA
|
|
Page 12
|
ICC16-IRA
|
|
Page 13
|
ICC16-IRA
|
|
Page 14
|
ICC16-IRA
|
|
Page 15
|
ICC16-IRA
|
|
Page 16
|
ICC16-IRA
|
|
Page 17
|
ICC16-IRA
|
|
Page 18
|
ICC16-IRA
|
|
Page 19
|
ICC16-IRA
|
|
Page 20
|
Guaranteed Annual Amount of Income Benefits from the Traditional Annuity
Under the One-Life Annuity with 10-Year Guaranteed Period Option
Provided by an Accumulation of $10,000
Assuming a premium tax rate of 0%
One-twelfth of the amount shown is payable each month
|
|||||
Adjusted Age When Payments Begin
|
Annual Amount of Monthly Benefit Payments
|
Adjusted Age When Payments Begin
|
Annual Amount of Monthly Benefit Payments
|
Adjusted Age When Payments Begin
|
Annual Amount of Monthly Benefit Payments
|
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
|
$305.99
$309.20
$312.54
$316.02
$319.65
$323.43
$327.38
$331.50
$335.79
$340.27
$344.94
$349.82
$354.90
$360.20
$365.73
$371.50
$377.52
|
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
|
$383.81
$390.38
$397.25
$404.44
$411.96
$419.85
$428.13
$436.82
$445.95
$455.55
$465.65
$476.29
$487.50
$499.31
$511.75
$524.86
$538.66
|
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
|
$553.18
$568.43
$584.44
$601.22
$618.78
$637.13
$656.25
$676.14
$696.74
$718.03
$739.91
$762.31
$785.11
$808.15
$831.28
$854.30
$877.00
|
ICC16-IRA
|
|
Page 21
|
•
|
Familiarize himself or herself with the disclosure requirements applicable to TIAA and the Funds as well as the business and financial operations of TIAA and the Funds;
|
•
|
Not knowingly misrepresent, or cause others to misrepresent, facts about TIAA and the Funds to others, whether within or outside TIAA and the Funds, including to the TIAA and the Funds’ internal auditors, independent Trustees, independent auditors, and to governmental regulators and self-regulatory organizations; and
|
•
|
Adhere to the standards and restrictions imposed by applicable laws, rules and regulations, including those relating to affiliated transactions, accounting and auditing matters.
|
•
|
Upon receipt of this Code, sign and submit to the Corporate Controller’s Area an acknowledgment stating that the Senior Financial Officer has received, read, and understands the Code;
|
•
|
Annually thereafter submit a form to the Corporate Controller’s Area confirming that the Senior Financial Officer has received, read and understands the Code and has complied with its requirements; and
|
•
|
Notify the Executive Vice President, Chief Legal Officer promptly if the Senior Financial Officer becomes aware of any existing or potential violation of the Code. Failure to do so is a violation of the Code.
|
March 15, 2018
|
/s/ Carol W. Deckbar
|
|
Carol W. Deckbar
|
|
Executive Vice President
|
|
Institutional Investment & Endowment Services
|
|
Teachers Insurance and Annuity Association of America
|
|
(Principal Executive Officer)
|
March 15, 2018
|
/s/ Virginia M. Wilson
|
|
Virginia M. Wilson
|
|
Senior Executive Vice President and Chief Financial Officer,
|
|
Teachers Insurance and Annuity Association of America
|
|
(Principal Financial Officer)
|
March 15, 2018
|
/s/ Carol W. Deckbar
|
|
Carol W. Deckbar
|
|
Executive Vice President
|
|
Institutional Investment & Endowment Services
|
|
Teachers Insurance and Annuity Association of America
|
|
(Principal Executive Officer)
|
|
|
March 15, 2018
|
/s/ Virginia M. Wilson
|
|
Virginia M. Wilson
|
|
Senior Executive Vice President and Chief Financial
|
|
Officer, Teachers Insurance and Annuity
|
|
Association of America
|
|
(Principal Financial Officer)
|