|
|
|
Delaware
|
|
81-4259606
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
2741 Walnut Avenue, Suite 200
|
|
|
Tustin, CA
|
|
92780
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(714) 380-3127
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer ☐
|
|
Accelerated filer ☐
|
|
|
|
Non-accelerated filer
ý
|
|
Smaller reporting company ☐
|
|
|
|
(Do not check if smaller reporting company)
|
|
Emerging growth company ☐
|
|
|
Page
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
8,645
|
|
|
$
|
12,101
|
|
Accounts receivable—net of allowance for doubtful accounts of $4,870 and $4,651, respectively
|
312,787
|
|
|
280,023
|
|
||
Other receivables
|
53,191
|
|
|
59,462
|
|
||
Inventories
|
192,934
|
|
|
184,436
|
|
||
Prepaid expenses and other current assets
|
11,327
|
|
|
12,636
|
|
||
Total current assets
|
578,884
|
|
|
548,658
|
|
||
Property and equipment, net
|
152,306
|
|
|
151,408
|
|
||
Intangible assets, net
|
181,856
|
|
|
189,770
|
|
||
Goodwill
|
466,614
|
|
|
458,737
|
|
||
Other assets
|
5,352
|
|
|
5,604
|
|
||
Total assets
|
$
|
1,385,012
|
|
|
$
|
1,354,177
|
|
Liabilities and stockholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
158,475
|
|
|
$
|
156,345
|
|
Accrued payroll and employee benefits
|
20,902
|
|
|
21,158
|
|
||
Accrued taxes
|
11,081
|
|
|
7,790
|
|
||
Tax receivable agreement
|
15,892
|
|
|
15,892
|
|
||
Other current liabilities
|
27,405
|
|
|
41,093
|
|
||
Total current liabilities
|
233,755
|
|
|
242,278
|
|
||
Asset-based revolving credit facility
|
89,878
|
|
|
47,486
|
|
||
Long-term portion of notes payable, net
|
536,748
|
|
|
534,379
|
|
||
Tax receivable agreement
|
119,912
|
|
|
119,912
|
|
||
Deferred income taxes, net
|
16,646
|
|
|
17,819
|
|
||
Other liabilities
|
11,264
|
|
|
13,639
|
|
||
Total liabilities
|
1,008,203
|
|
|
975,513
|
|
||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, $0.001 par value, authorized 10,000,000 shares; 0 shares issued
|
—
|
|
|
—
|
|
||
Common stock, $0.001 par value, authorized 190,000,000 shares; 42,891,252 and 42,865,407 shares issued, respectively
|
13
|
|
|
13
|
|
||
Additional paid-in capital
|
330,339
|
|
|
330,113
|
|
||
Retained earnings
|
45,311
|
|
|
46,184
|
|
||
Accumulated other comprehensive income
|
1,146
|
|
|
2,354
|
|
||
Total stockholders' equity
|
376,809
|
|
|
378,664
|
|
||
Total liabilities and stockholders' equity
|
$
|
1,385,012
|
|
|
$
|
1,354,177
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net sales
|
$
|
536,297
|
|
|
$
|
479,457
|
|
Cost of goods sold
|
381,857
|
|
|
339,546
|
|
||
Gross profit
|
154,440
|
|
|
139,911
|
|
||
Operating expenses:
|
|
|
|
||||
Selling, general and administrative
|
121,427
|
|
|
113,062
|
|
||
Depreciation and amortization
|
19,886
|
|
|
18,396
|
|
||
Total operating expenses
|
141,313
|
|
|
131,458
|
|
||
Income from operations
|
13,127
|
|
|
8,453
|
|
||
Interest expense
|
(15,132
|
)
|
|
(15,249
|
)
|
||
Other income, net
|
67
|
|
|
13,289
|
|
||
(Loss) income before income taxes
|
(1,938
|
)
|
|
6,493
|
|
||
Income tax (benefit) expense
|
(885
|
)
|
|
2,564
|
|
||
Net (loss) income
|
$
|
(1,053
|
)
|
|
$
|
3,929
|
|
|
|
|
|
||||
(Loss) earnings per share data:
|
|
|
|
||||
Basic
|
$
|
(0.02
|
)
|
|
$
|
0.11
|
|
Diluted
|
$
|
(0.02
|
)
|
|
$
|
0.11
|
|
Weighted average shares outstanding:
|
|
|
|
||||
Basic
|
42,879,874
|
|
|
37,273,156
|
|
||
Diluted
|
42,879,874
|
|
|
37,273,156
|
|
||
|
|
|
|
||||
Comprehensive (loss) income:
|
|
|
|
||||
Net (loss) income
|
$
|
(1,053
|
)
|
|
$
|
3,929
|
|
Foreign currency translation adjustment
|
(2,371
|
)
|
|
573
|
|
||
Unrealized gain (loss) on derivative, net of taxes of $0.5 million
and $0.3 million, respectively. |
1,163
|
|
|
(461
|
)
|
||
Total other comprehensive (loss) income
|
(1,208
|
)
|
|
112
|
|
||
Total comprehensive (loss) income
|
$
|
(2,261
|
)
|
|
$
|
4,041
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net (loss) income
|
$
|
(1,053
|
)
|
|
$
|
3,929
|
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
||||
Depreciation
|
7,970
|
|
|
7,131
|
|
||
Amortization of intangible assets
|
11,916
|
|
|
11,265
|
|
||
Amortization of debt issuance costs and debt discount
|
2,624
|
|
|
2,399
|
|
||
Inventory fair value purchase accounting adjustment
|
407
|
|
|
71
|
|
||
Provision for doubtful accounts
|
551
|
|
|
135
|
|
||
Stock-based compensation
|
271
|
|
|
1,553
|
|
||
Unrealized gain on derivative instruments, net
|
(74
|
)
|
|
(13,219
|
)
|
||
Loss on disposal of property and equipment
|
13
|
|
|
152
|
|
||
Deferred income taxes
|
(1,614
|
)
|
|
2,543
|
|
||
Change in assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
Accounts receivable
|
(31,221
|
)
|
|
(11,273
|
)
|
||
Other receivables
|
6,278
|
|
|
12,595
|
|
||
Inventories
|
(6,129
|
)
|
|
(2,137
|
)
|
||
Prepaid expenses and other current assets
|
1,423
|
|
|
787
|
|
||
Other assets
|
36
|
|
|
158
|
|
||
Accounts payable
|
2,423
|
|
|
8,249
|
|
||
Accrued payroll and employee benefits
|
(202
|
)
|
|
(7,793
|
)
|
||
Accrued taxes
|
3,301
|
|
|
(238
|
)
|
||
Other liabilities
|
(13,461
|
)
|
|
(15,424
|
)
|
||
Net cash (used in) provided by operating activities
|
(16,541
|
)
|
|
883
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of property and equipment
|
(7,594
|
)
|
|
(7,572
|
)
|
||
Payment of net working capital adjustments
|
(15
|
)
|
|
—
|
|
||
Proceeds from net working capital adjustments
|
178
|
|
|
—
|
|
||
Proceeds from the disposal of fixed assets
|
200
|
|
|
98
|
|
||
Acquisitions, net of cash acquired
|
(21,233
|
)
|
|
(13,195
|
)
|
||
Net cash used in investing activities
|
(28,464
|
)
|
|
(20,669
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from asset-based revolving credit facility
|
131,224
|
|
|
114,500
|
|
||
Repayments of asset-based revolving credit facility
|
(88,724
|
)
|
|
(281,032
|
)
|
||
Tax withholding payment related to net settlement of equity awards
|
(45
|
)
|
|
—
|
|
||
Principal repayment of capital lease obligations
|
(745
|
)
|
|
(691
|
)
|
||
Issuance of common stock
|
—
|
|
|
164,189
|
|
||
Capital contributions
|
—
|
|
|
2,997
|
|
||
Net cash provided by (used in) financing activities
|
41,710
|
|
|
(37
|
)
|
||
Effect of exchange rate changes on cash
|
(161
|
)
|
|
64
|
|
||
Net decrease in cash
|
(3,456
|
)
|
|
(19,759
|
)
|
||
Cash and cash equivalents at beginning of period
|
12,101
|
|
|
28,552
|
|
Cash and cash equivalents at end of period
|
$
|
8,645
|
|
|
$
|
8,793
|
|
|
|
|
|
||||
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Cash paid during the period for income taxes
|
$
|
—
|
|
|
$
|
39
|
|
Cash paid during the period for interest
|
$
|
24,201
|
|
|
$
|
25,308
|
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
||||
Change in fair value of derivatives, net of tax
|
$
|
1,163
|
|
|
$
|
461
|
|
Assets acquired under capital lease
|
$
|
—
|
|
|
$
|
378
|
|
Goodwill adjustment for purchase price allocation
|
$
|
202
|
|
|
$
|
723
|
|
Tax receivable agreement
|
$
|
—
|
|
|
$
|
203,837
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
Three Months Ended March 31, 2018
|
||
Assets acquired:
|
|
|
||
Cash
|
|
$
|
671
|
|
Accounts receivable
|
|
3,320
|
|
|
Other receivables
|
|
448
|
|
|
Inventories
|
|
3,390
|
|
|
Prepaid and other current assets
|
|
146
|
|
|
Property and equipment
|
|
1,984
|
|
|
Goodwill
|
|
8,573
|
|
|
Intangible assets
|
|
4,200
|
|
|
Other assets
|
|
50
|
|
|
Total assets acquired:
|
|
22,782
|
|
|
Liabilities assumed:
|
|
|
||
Accounts payable
|
|
(530
|
)
|
|
Accrued expenses and other current liabilities
|
|
(348
|
)
|
|
Total liabilities assumed
|
|
(878
|
)
|
|
Total net assets acquired
|
|
$
|
21,904
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Carrying Value
|
||
Balance at December 31, 2017
|
$
|
458,737
|
|
Goodwill acquired
|
8,573
|
|
|
Purchase price allocation adjustments
|
39
|
|
|
Impact of foreign exchange rates
|
(735
|
)
|
|
Balance at March 31, 2018
|
$
|
466,614
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Trade names
|
$
|
15,980
|
|
|
$
|
(8,068
|
)
|
|
$
|
7,912
|
|
|
$
|
15,980
|
|
|
$
|
(7,283
|
)
|
|
$
|
8,697
|
|
Customer relationships
|
260,564
|
|
|
(89,413
|
)
|
|
171,151
|
|
|
256,650
|
|
|
(78,406
|
)
|
|
178,244
|
|
||||||
Other intangible assets
|
3,649
|
|
|
(856
|
)
|
|
2,793
|
|
|
3,640
|
|
|
(811
|
)
|
|
2,829
|
|
||||||
|
$
|
280,193
|
|
|
$
|
(98,337
|
)
|
|
$
|
181,856
|
|
|
$
|
276,270
|
|
|
$
|
(86,500
|
)
|
|
$
|
189,770
|
|
(in thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
Senior secured notes
|
$
|
575,000
|
|
|
$
|
575,000
|
|
Unamortized debt issuance costs - senior secured notes
|
(38,252
|
)
|
|
(40,621
|
)
|
||
Revolving asset-based credit facility
|
89,878
|
|
|
47,486
|
|
||
Unamortized debt issuance costs - asset-based revolving credit facility
|
(2,910
|
)
|
|
(3,164
|
)
|
||
|
$
|
623,716
|
|
|
$
|
578,701
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Cumulative unrealized foreign currency translation gain (loss)
|
|
Unrealized (loss) gain on derivative, net of tax
|
|
Total
|
||||||
Balance at December 31, 2017
|
$
|
3,863
|
|
|
$
|
(1,509
|
)
|
|
$
|
2,354
|
|
Other comprehensive (loss) income
|
(2,371
|
)
|
|
1,163
|
|
|
(1,208
|
)
|
|||
Balance at March 31, 2018
|
$
|
1,492
|
|
|
$
|
(346
|
)
|
|
$
|
1,146
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Fair Value Measurements at March 31, 2018
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair Value
|
||||||||
Recurring:
|
|
|
|
|
|
|
|
||||||||
Non-current liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative liability (Note 3)
|
$
|
—
|
|
|
$
|
(484
|
)
|
|
$
|
—
|
|
|
$
|
(484
|
)
|
|
Fair Value Measurements at December 31, 2017
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair Value
|
||||||||
Recurring:
|
|
|
|
|
|
|
|
||||||||
Non-current liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative liability (Note 3)
|
$
|
—
|
|
|
$
|
(2,364
|
)
|
|
$
|
—
|
|
|
$
|
(2,364
|
)
|
|
Fair Value Measurements at March 31, 2018
|
||||||||||||||||||
|
Carrying Amount
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair Value
|
||||||||||
Senior secured notes
|
$
|
536,748
|
|
|
$
|
—
|
|
|
$
|
602,140
|
|
|
$
|
—
|
|
|
$
|
602,140
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
•
|
Specialty Building Products—SBP distributes wallboard, metal framing, suspended ceiling systems and complementary and other products. Complementary and other products includes stucco and exterior insulation and finish systems, as well tools, safety accessories and fasteners. The primary end markets served are new non-residential, new residential and non-residential repair and remodel construction markets.
|
•
|
Mechanical Insulation—MI distributes and fabricates commercial and industrial insulation for pipes and mechanical systems and the primary end markets served are new non-residential construction, non-residential repair and remodel construction and industrial markets.
|
|
Three Months Ended March 31,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Net Sales
|
Gross Profit
|
|
Net Sales
|
Gross Profit
|
||||||||
SBP
|
$
|
463,661
|
|
$
|
134,437
|
|
|
$
|
418,463
|
|
$
|
122,426
|
|
MI
|
72,636
|
|
20,003
|
|
|
60,994
|
|
17,485
|
|
||||
Consolidated
|
$
|
536,297
|
|
$
|
154,440
|
|
|
$
|
479,457
|
|
$
|
139,911
|
|
Total gross profit
|
$
|
154,440
|
|
|
|
$
|
139,911
|
|
|
||||
Total operating expenses
|
(141,313
|
)
|
|
|
(131,458
|
)
|
|
||||||
Interest expense
|
(15,132
|
)
|
|
|
(15,249
|
)
|
|
||||||
Other income, net
|
67
|
|
|
|
13,289
|
|
|
||||||
(Loss) income before income taxes
|
$
|
(1,938
|
)
|
|
|
$
|
6,493
|
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Property, plant and equipment, net
|
|
|
|
|
|
||
United States
|
$
|
136,706
|
|
|
$
|
135,330
|
|
Canada
|
15,600
|
|
|
16,078
|
|
||
Total property, plant and equipment, net
|
$
|
152,306
|
|
|
$
|
151,408
|
|
Goodwill
|
|
|
|
|
|
||
United States
|
$
|
440,090
|
|
|
$
|
431,476
|
|
Canada
|
26,524
|
|
|
27,261
|
|
||
Total goodwill
|
$
|
466,614
|
|
|
$
|
458,737
|
|
Intangibles, net
|
|
|
|
|
|
||
United States
|
$
|
174,852
|
|
|
$
|
182,070
|
|
Canada
|
7,004
|
|
|
7,700
|
|
||
Total intangibles, net
|
$
|
181,856
|
|
|
$
|
189,770
|
|
Foundation Building Materials, Inc.
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Accrued expenses
|
$
|
5,761
|
|
|
$
|
6,919
|
|
Accrued interest
|
6,343
|
|
|
18,093
|
|
||
Accrued other
|
15,301
|
|
|
16,081
|
|
||
Total other current liabilities
|
$
|
27,405
|
|
|
$
|
41,093
|
|
|
Three Months Ended March 31,
|
||||
|
2018
|
|
2017
|
||
Weighted average shares used in basic computations
|
42,879,874
|
|
|
37,273,156
|
|
Dilutive effect of stock options and restricted stock units
|
—
|
|
|
—
|
|
Weighted average shares used in diluted computations
|
42,879,874
|
|
|
37,273,156
|
|
Acquisitions
|
|
Effective Date of Acquisition
|
|
Branch Locations
|
|
# of Branches Acquired
|
ArmCom Distributing Company
|
|
February 1, 2018
|
|
MN, ND, SD, NE
|
|
5
|
RM Supply
|
|
February 1, 2018
|
|
MO
|
|
2
|
Total
|
|
|
|
|
|
7
|
|
Three Months Ended March 31,
|
||||||||||
|
2018
|
|
2017
|
||||||||
(dollars in thousands)
|
|
|
|
|
|
||||||
Statements of operations data
|
|
|
|
|
|
||||||
Net sales
|
$
|
536,297
|
|
100.0
|
%
|
|
$
|
479,457
|
|
100.0
|
%
|
Cost of goods sold
|
381,857
|
|
71.2
|
%
|
|
339,546
|
|
70.8
|
%
|
||
Gross profit
|
154,440
|
|
28.8
|
%
|
|
139,911
|
|
29.2
|
%
|
||
Operating expenses:
|
|
|
|
|
|
||||||
Selling, general and administrative
|
121,427
|
|
22.6
|
%
|
|
113,062
|
|
23.6
|
%
|
||
Depreciation and amortization
|
19,886
|
|
3.7
|
%
|
|
18,396
|
|
3.8
|
%
|
||
Total operating expenses
|
141,313
|
|
26.3
|
%
|
|
131,458
|
|
27.4
|
%
|
||
Income from operations
|
13,127
|
|
2.5
|
%
|
|
8,453
|
|
1.8
|
%
|
||
Interest expense
|
(15,132
|
)
|
(2.8
|
)%
|
|
(15,249
|
)
|
(3.2
|
)%
|
||
Other income, net
|
67
|
|
—
|
%
|
|
13,289
|
|
2.8
|
%
|
||
(Loss) income before income taxes
|
(1,938
|
)
|
(0.3
|
)%
|
|
6,493
|
|
1.4
|
%
|
||
Income tax (benefit) expense
|
(885
|
)
|
(0.2
|
)%
|
|
2,564
|
|
0.5
|
%
|
||
Net (loss) income
|
$
|
(1,053
|
)
|
(0.1
|
)%
|
|
$
|
3,929
|
|
0.9
|
%
|
•
|
a decrease in wallboard sales of $1.6 million, or 1.0%, primarily due to a decrease in wallboard unit volume of 4.0% impacted by adverse weather conditions, partially offset by an increase in average selling price of 3.0%;
|
•
|
an increase in suspended ceiling systems sales of $6.7 million, or 9.7%, primarily due to increases in commercial activity;
|
•
|
an increase in Complementary and other product sales of $7.4 million, or 7.0%, primarily due to our continued initiatives to increase complementary product sales; and
|
•
|
an increase in MI net sales of $9.3 million, or 15.5%, primarily due to higher net sales to industrial end markets.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
(in thousands)
|
|
|
|
||||
Net cash (used in) provided by operating activities
|
$
|
(16,541
|
)
|
|
$
|
883
|
|
Net cash used in investing activities
|
$
|
(28,464
|
)
|
|
$
|
(20,669
|
)
|
Net cash provided by (used in) financing activities
|
$
|
41,710
|
|
|
$
|
(37
|
)
|
•
|
They do not reflect our cash outlays for capital expenditures or future contractual commitments;
|
•
|
They do not reflect changes in, or cash requirements for, working capital;
|
•
|
They do not reflect interest expense or the cash requirements necessary to service interest or principal payments on indebtedness;
|
•
|
They do not reflect income tax expense or the cash necessary to pay income taxes; and
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and these non-GAAP measures do not reflect cash requirements for such replacements.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
(in thousands)
|
|
|
|
||||
Net (loss) income
|
$
|
(1,053
|
)
|
|
$
|
3,929
|
|
Interest expense, net
|
15,111
|
|
|
15,214
|
|
||
Income tax (benefit) expense
|
(885
|
)
|
|
2,564
|
|
||
Depreciation and amortization
|
19,886
|
|
|
18,396
|
|
||
EBITDA
|
33,059
|
|
|
40,103
|
|
||
|
|
|
|
||||
Unrealized gain on derivative financial instruments
|
(74
|
)
|
|
(13,219
|
)
|
||
IPO and public company readiness expenses
|
89
|
|
|
2,975
|
|
||
Stock-based compensation
|
271
|
|
|
1,553
|
|
||
Non-cash purchase accounting effects
(a)
|
407
|
|
|
71
|
|
||
Loss on disposal of property and equipment
|
13
|
|
|
152
|
|
||
Transaction costs
(b)
|
1,218
|
|
|
592
|
|
||
Management fees
(c)
|
—
|
|
|
353
|
|
||
Adjusted EBITDA
|
$
|
34,983
|
|
|
$
|
32,580
|
|
Adjusted EBITDA margin
(d)
|
6.5
|
%
|
|
6.8
|
%
|
(a)
|
Adjusts for the effect of the purchase accounting step-up in the value of inventory to fair value recognized in cost of goods sold as a result of acquisitions.
|
(b)
|
Represents one-time costs related to our acquisitions, including fees to financial advisors, accountants, attorneys, other professionals and certain internal corporate development costs. Certain amounts have been reclassified for the three months ended March 31, 2017 to conform our presentation of Adjusted EBITDA to the current year presentation.
|
(c)
|
Represents fees paid to our former private equity sponsor for services provided pursuant to past management agreements. These fees are no longer being incurred.
|
(d)
|
Adjusted EBITDA margin represents Adjusted EBITDA divided by net sales.
|
FOUNDATION BUILDING MATERIALS, INC.
|
Date: May 9, 2018
|
BY:
|
/s/ John Gorey
|
|
|
John Gorey
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ Barbara J. Bitzer
|
|
|
Barbara J. Bitzer
|
|
|
Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
|
|
|
2.
|
Compensation.
|
4.
|
Restrictive Covenants.
|
7.
|
Section 409A of the Internal Revenue Code
.
|
9.
|
Binding Arbitration.
|
EXECUTIVE
|
|
|
|
/s/ Richard Tilley
|
|
Richard Tilley
|
|
|
|
FOUNDATION BUILDING MATERIALS, LLC
|
|
|
|
By:
/s/ Ruben Mendoza
|
|
Name: Ruben Mendoza
|
|
Title: President and CEO
|
|
|
|
Date: May 9, 2018
|
/s/ Ruben Mendoza
|
|
Ruben Mendoza
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
Date: May 9, 2018
|
/s/ John Gorey
|
|
John Gorey
|
|
Chief Financial Officer
|
|
|
|
|
|
|
Date: May 9, 2018
|
/s/ Ruben Mendoza
|
|
Ruben Mendoza
|
|
President and Chief Executive Officer
|
|
|
|
/s/ John Gorey
|
|
John Gorey
|
|
Chief Financial Officer
|
|
|
|
|