|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
Maryland
|
46-3999490
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
905 Calle Amanecer, Suite 300, San Clemente, CA
|
92673
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code (949) 542-3130
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock (par value $0.01 per share)
|
The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)
|
Securities registered pursuant to Section 12(g) of the Act: None
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
PART I
|
||
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
|
|
|
Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
PART IV
|
||
Item 15.
|
Exhibits, Financial Statements and Financial Statement Schedules
|
|
Item 16.
|
10-K Summary
|
|
Signatures
|
|
ITEM 1.
|
Business
|
•
|
Shift of Patient Care to Lower Cost Alternatives.
The growth of the senior population in the United States continues to increase healthcare costs. In response, federal and state governments have adopted cost-containment measures that encourage the treatment of patients in more cost-effective settings such as SNFs, for which the staffing requirements and associated costs are often significantly lower than acute care hospitals, inpatient rehabilitation facilities and other post-acute care settings. As a result, SNFs are generally serving a larger population of higher-acuity patients than in the past.
|
•
|
Significant Acquisition and Consolidation Opportunities.
The skilled nursing industry is large and highly fragmented, characterized predominantly by numerous local and regional providers. We believe this fragmentation provides significant acquisition and consolidation opportunities for us.
|
•
|
Widening Supply and Demand Imbalance
. The number of SNFs has declined modestly over the past several years. According to the American Health Care Association, the nursing home industry was comprised of approximately 15,700 facilities as of December 2016, as compared with over 16,700 facilities as of December 2000. We expect that the supply and demand balance in the skilled nursing industry will continue to improve due to the shift of patient care to lower cost settings, an aging population and increasing life expectancies.
|
•
|
Increased Demand Driven by Aging Populations and Increased Life Expectancy
. As life expectancy continues to increase in the United States and seniors account for a higher percentage of the total U.S. population, we believe the overall demand for skilled nursing services will increase. At present, the primary market demographic for skilled nursing services is individuals age 75 and older. According to the 2012 U.S. Census, there were over 41.5 million people in the United States in 2012 that were over 65 years old. The 2012 U.S. Census estimates this group is one of the fastest growing segments of the United States population and is expected to more than double between 2000 and 2030. According to the Centers for Medicare & Medicaid Services, nursing home expenditures are projected to grow from approximately $156 billion in 2014 to approximately $274 billion in 2024, representing a compounded annual growth rate of 5.3%. We believe that these trends will support an increasing demand for skilled nursing services, which in turn will likely support an increasing demand for our properties.
|
•
|
Skilled Nursing Facilities.
SNFs are licensed healthcare facilities that provide restorative, rehabilitative and nursing care for people not requiring the more extensive and sophisticated treatment available at acute care hospitals. Treatment programs include physical, occupational, speech, respiratory and other therapies, including sub-acute clinical protocols such as wound care and intravenous drug treatment. Charges for these services are generally paid from a combination of government reimbursement and private sources. As of
December 31, 2018
, our portfolio included
158
SNFs,
18
of which include assisted or independent living operations which we refer to as multi-service campuses.
|
•
|
Assisted Living Facilities
. ALFs are licensed healthcare facilities that provide personal care services, support and housing for those who need help with activities of daily living, such as bathing, eating and dressing, yet require limited medical care. The programs and services may include transportation, social activities, exercise and fitness programs, beauty or barber shop access, hobby and craft activities, community excursions, meals in a dining room setting and other activities sought by residents. These facilities are often in apartment-like buildings with private residences ranging from single rooms to large apartments. Certain ALFs may offer higher levels of personal assistance for residents requiring memory care as a result of Alzheimer’s disease or other forms of dementia. Levels of personal assistance are based in part on local regulations. As of
December 31, 2018
, our portfolio included
35
ALFs, some of which also contain independent living units.
|
•
|
Independent Living Facilities
. ILFs, also known as retirement communities or senior apartments, are not healthcare facilities. The facilities typically consist of entirely self-contained apartments, complete with their own kitchens, baths and individual living spaces, as well as parking for tenant vehicles. They are most often rented unfurnished, and generally can be personalized by the tenants, typically an individual or a couple over the age of 55. These facilities offer various services and amenities such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, on-site security and
|
|
|
Total(1)
|
|
SNFs
|
|
Multi-Service Campuses
|
|
ALFs and ILFs
(1)
|
||||||||||||
State
|
|
Properties
|
Beds/Units
|
|
Facilities
|
Beds
|
|
Campuses
|
Beds/Units
|
|
Facilities
|
Beds/Units
|
||||||||
TX
|
|
34
|
|
4,145
|
|
|
27
|
|
3,386
|
|
|
2
|
|
357
|
|
|
5
|
|
402
|
|
CA
|
|
26
|
|
3,130
|
|
|
19
|
|
2,201
|
|
|
4
|
|
654
|
|
|
3
|
|
275
|
|
OH
|
|
16
|
|
1,484
|
|
|
12
|
|
949
|
|
|
4
|
|
535
|
|
|
—
|
|
—
|
|
ID
|
|
15
|
|
1,241
|
|
|
14
|
|
1172
|
|
|
1
|
|
69
|
|
|
—
|
|
—
|
|
IA
|
|
15
|
|
986
|
|
|
13
|
|
815
|
|
|
2
|
|
171
|
|
|
—
|
|
—
|
|
UT
|
|
12
|
|
1,306
|
|
|
9
|
|
907
|
|
|
1
|
|
272
|
|
|
2
|
|
127
|
|
WA
|
|
12
|
|
1,015
|
|
|
11
|
|
913
|
|
|
—
|
|
—
|
|
|
1
|
|
102
|
|
AZ
|
|
10
|
|
1,327
|
|
|
7
|
|
799
|
|
|
1
|
|
262
|
|
|
2
|
|
266
|
|
MI
|
|
10
|
|
669
|
|
|
6
|
|
480
|
|
|
—
|
|
—
|
|
|
4
|
|
189
|
|
IL
|
|
7
|
|
644
|
|
|
7
|
|
644
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
CO
|
|
7
|
|
770
|
|
|
5
|
|
517
|
|
|
—
|
|
—
|
|
|
2
|
|
253
|
|
NE
|
|
5
|
|
366
|
|
|
3
|
|
220
|
|
|
2
|
|
146
|
|
|
—
|
|
—
|
|
VA
|
|
5
|
|
251
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
5
|
|
251
|
|
FL
|
|
4
|
|
404
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
4
|
|
404
|
|
NV
|
|
3
|
|
304
|
|
|
1
|
|
92
|
|
|
—
|
|
—
|
|
|
2
|
|
212
|
|
WI
|
|
3
|
|
206
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
3
|
|
206
|
|
NC
|
|
2
|
|
100
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
2
|
|
100
|
|
MN
|
|
2
|
|
62
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
2
|
|
62
|
|
IN
|
|
1
|
|
162
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
162
|
|
NM
|
|
1
|
|
136
|
|
|
1
|
|
136
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
MD
|
|
1
|
|
120
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
120
|
|
ND
|
|
1
|
|
110
|
|
|
1
|
|
110
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
GA
|
|
1
|
|
105
|
|
|
1
|
|
105
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
MT
|
|
1
|
|
100
|
|
|
1
|
|
100
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
SD
|
|
1
|
|
99
|
|
|
1
|
|
99
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
WV
|
|
1
|
|
55
|
|
|
—
|
|
—
|
|
|
1
|
|
55
|
|
|
—
|
|
—
|
|
OR
|
|
1
|
|
53
|
|
|
1.00
|
|
53.00
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
Total
|
|
197
|
|
19,350
|
|
|
140
|
|
13,698
|
|
|
18
|
|
2,521
|
|
|
39
|
|
3,131
|
|
|
Year Ended December 31,
|
|||||
Property Type
|
2018
|
2017
|
2016
|
|||
Facilities Leased to Tenants: (1)
|
|
|
|
|||
SNFs
|
77
|
%
|
78
|
%
|
78
|
%
|
Multi-Service Campuses
|
77
|
%
|
79
|
%
|
77
|
%
|
ALFs and ILFs
|
84
|
%
|
82
|
%
|
85
|
%
|
Facilities Operated by CareTrust REIT:
|
|
|
|
|||
ILFs
|
83
|
%
|
80
|
%
|
76
|
%
|
(1)
|
Financial data were derived solely from information provided by our tenants without independent verification by us. The leased facility financial performance data is presented one quarter in arrears.
|
|
For the Year Ended December 31, 2018
|
||||||
Property Type
|
Rental Income
(in thousands)
|
Percent
of Total
|
Total Beds/
Units
|
||||
SNFs
|
$
|
102,555
|
|
73
|
%
|
13,698
|
|
Multi-Service Campuses
|
15,543
|
|
11
|
%
|
2,521
|
|
|
ALFs and ILFs
|
21,975
|
|
16
|
%
|
2,867
|
|
|
Total
|
$
|
140,073
|
|
100
|
%
|
19,086
|
|
|
For the Year Ended December 31, 2017
|
||||||
Property Type
|
Rental Income
(in thousands)
|
Percent
of Total
|
Total Beds/
Units
|
||||
SNFs
|
$
|
82,550
|
|
70
|
%
|
12,716
|
|
Multi-Service Campuses
|
15,228
|
|
13
|
%
|
2,264
|
|
|
ALFs and ILFs
|
19,855
|
|
17
|
%
|
3,084
|
|
|
Total
|
$
|
117,633
|
|
100
|
%
|
18,064
|
|
|
For the Year Ended December 31, 2018
|
|
For the Year Ended December 31, 2017
|
||||||||
State
|
Rental Income
(in thousands)
|
Percent
of Total
|
|
Rental Income
(in thousands)
|
Percent
of Total
|
||||||
CA
|
$
|
26,897
|
|
19
|
%
|
|
$
|
20,896
|
|
18
|
%
|
TX
|
26,567
|
|
19
|
%
|
|
24,072
|
|
20
|
%
|
||
OH
|
17,300
|
|
12
|
%
|
|
17,928
|
|
15
|
%
|
||
ID
|
10,770
|
|
8
|
%
|
|
6,963
|
|
6
|
%
|
||
AZ
|
9,125
|
|
7
|
%
|
|
8,916
|
|
8
|
%
|
||
WA
|
6,353
|
|
5
|
%
|
|
5,272
|
|
4
|
%
|
||
UT
|
6,125
|
|
4
|
%
|
|
5,965
|
|
5
|
%
|
||
MI
|
6,004
|
|
4
|
%
|
|
2,774
|
|
2
|
%
|
||
IA
|
5,805
|
|
4
|
%
|
|
5,471
|
|
5
|
%
|
||
CO
|
4,192
|
|
3
|
%
|
|
4,039
|
|
3
|
%
|
||
IL
|
3,792
|
|
3
|
%
|
|
2,653
|
|
2
|
%
|
||
VA
|
3,137
|
|
2
|
%
|
|
1,856
|
|
2
|
%
|
||
WI
|
2,850
|
|
2
|
%
|
|
2,539
|
|
2
|
%
|
||
FL
|
1,527
|
|
1
|
%
|
|
1,061
|
|
1
|
%
|
||
NE
|
1,396
|
|
1
|
%
|
|
1,360
|
|
1
|
%
|
||
MN
|
1,275
|
|
1
|
%
|
|
892
|
|
1
|
%
|
||
NC
|
1,069
|
|
1
|
%
|
|
1,044
|
|
1
|
%
|
||
NM
|
1,046
|
|
1
|
%
|
|
662
|
|
1
|
%
|
||
NV
|
1,038
|
|
1
|
%
|
|
1,010
|
|
1
|
%
|
||
IN
|
937
|
|
1
|
%
|
|
803
|
|
1
|
%
|
||
GA
|
880
|
|
1
|
%
|
|
818
|
|
1
|
%
|
||
MD
|
535
|
|
—
|
%
|
|
459
|
|
—
|
%
|
||
MT
|
495
|
|
—
|
%
|
|
—
|
|
—
|
%
|
||
SD
|
395
|
|
—
|
%
|
|
—
|
|
—
|
%
|
||
OR
|
368
|
|
—
|
%
|
|
180
|
|
—
|
%
|
||
WV
|
115
|
|
—
|
%
|
|
—
|
|
—
|
%
|
||
ND
|
80
|
|
—
|
%
|
|
—
|
|
—
|
%
|
||
Total
|
$
|
140,073
|
|
100
|
%
|
|
$
|
117,633
|
|
100
|
%
|
|
|
|
For the Year Ended
December 31, 2018
|
For the Year Ended
December 31, 2017
|
||||
State
|
Facilities
|
Units
|
Average Monthly
Revenue Per
Occupied Unit(1)
|
Average Monthly
Revenue Per
Occupied Unit(1)
|
||||
TX
|
2
|
207
|
$
|
1,236
|
|
$
|
1,236
|
|
UT
|
1
|
57
|
1,268
|
|
1,337
|
|
||
Total
|
3
|
264
|
1,244
|
|
1,263
|
|
(1)
|
Average monthly revenue per occupied unit is equivalent to average effective rent per unit, as we do not offer tenants free rent or other concessions.
|
•
|
Lakeland Hills Independent Living, located in Dallas, Texas, with 168 units;
|
•
|
The Cottages at Golden Acres, located in Dallas, Texas, with 39 units; and
|
•
|
The Apartments at St. Joseph Villa, located in Salt Lake City, Utah, with 57 units.
|
•
|
Access to capital
. We believe the UPREIT structure provides us with access to capital for refinancing and growth. Because an UPREIT structure includes a partnership as well as a corporation, we can access the markets through the Operating Partnership issuing equity or debt as well as the corporation issuing capital stock or debt securities. Sources of capital include possible future issuances of debt or equity through public offerings or private placements.
|
•
|
Growth
. The UPREIT structure allows stockholders, through their ownership of common stock, and the limited partners, through their ownership of OP Units, an opportunity to participate in future investments we may make in additional properties.
|
•
|
Tax deferral
. The UPREIT structure provides property owners who transfer their real properties to the Operating Partnership in exchange for OP Units the opportunity to defer the tax consequences that otherwise would arise from a sale of their real properties and other assets to us or to a third party. As a result, this structure allows us to acquire assets in a more efficient manner and may allow us to acquire assets that the owner would otherwise be unwilling to sell because of tax considerations.
|
ITEM 1A.
|
Risk Factors
|
•
|
statutory and regulatory changes;
|
•
|
retroactive rate adjustments;
|
•
|
recovery of program overpayments or set-offs;
|
•
|
administrative rulings;
|
•
|
policy interpretations;
|
•
|
payment or other delays by fiscal intermediaries or carriers;
|
•
|
government funding restrictions (at a program level or with respect to specific facilities); and
|
•
|
interruption or delays in payments due to any ongoing governmental investigations and audits.
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to make principal and interest payments on our indebtedness, thereby reducing our cash flow available to fund working capital, dividends, capital expenditures and other general corporate purposes;
|
•
|
require us to maintain certain debt coverage and other financial ratios at specified levels, thereby reducing our financial flexibility;
|
•
|
make it more difficult for us to satisfy our financial obligations, including the Notes and borrowings under the Amended Credit Facility;
|
•
|
increase our vulnerability to general adverse economic and industry conditions or a downturn in our business;
|
•
|
expose us to increases in interest rates for our variable rate debt;
|
•
|
limit, along with the financial and other restrictive covenants in our indebtedness, our ability to borrow additional funds on favorable terms or at all to expand our business or ease liquidity constraints;
|
•
|
limit our ability to refinance all or a portion of our indebtedness on or before maturity on the same or more favorable terms or at all;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and our industry;
|
•
|
place us at a competitive disadvantage relative to competitors that have less indebtedness;
|
•
|
require us to dispose of one or more of our properties at disadvantageous prices in order to service our indebtedness or to raise funds to pay such indebtedness at maturity; and
|
•
|
result in an event of default if we fail to satisfy our obligations under the Notes or our other debt or fail to comply with the financial and other restrictive covenants contained in the indenture governing the Notes or the Amended Credit Facility, which event of default could result in all of our debt becoming immediately due and payable and could permit certain of our lenders to foreclose on our assets securing such debt.
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose special appraisal rights and special stockholder voting requirements on these combinations; and
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
ITEM 1B.
|
Unresolved Staff Comments
|
Lease
|
|
|
|
|
||||||
Maturity
|
|
Percent of Total
|
|
Percent of
|
||||||
Year
|
Investment
|
Investment
|
Rent
|
Total Rent
|
||||||
2024
|
$
|
34,415
|
|
2.4
|
%
|
$
|
3,269
|
|
2.2
|
%
|
2026
|
58,157
|
|
4.0
|
%
|
6,606
|
|
4.5
|
%
|
||
2027
|
55,929
|
|
3.9
|
%
|
5,861
|
|
4.0
|
%
|
||
2028
|
79,914
|
|
5.5
|
%
|
7,969
|
|
5.5
|
%
|
||
2029
|
115,306
|
|
8.0
|
%
|
9,984
|
|
6.8
|
%
|
||
2030
|
282,898
|
|
19.5
|
%
|
25,424
|
|
17.4
|
%
|
||
2031
|
385,817
|
|
26.6
|
%
|
36,301
|
|
25.0
|
%
|
||
2032
|
210,526
|
|
14.5
|
%
|
23,537
|
|
16.1
|
%
|
||
2033
|
225,847
|
|
15.6
|
%
|
26,881
|
|
18.5
|
%
|
||
Total
|
$
|
1,448,809
|
|
100.0
|
%
|
$
|
145,832
|
|
100.0
|
%
|
ITEM 3.
|
Legal Proceedings
|
ITEM 4.
|
Mine Safety Disclosures
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
|
|
Year Ended December 31,
|
||||||
Common Stock
|
2018
|
|
2017
|
||||
Ordinary dividend
|
$
|
0.8025
|
|
|
$
|
0.6450
|
|
Non-dividend distributions
|
0.0175
|
|
|
0.0950
|
|
||
|
$
|
0.8200
|
|
|
$
|
0.7400
|
|
ITEM 6.
|
Selected Financial Data
|
|
As of or For the Year Ended December 31,
|
||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||
|
(dollars in thousands, except per share amounts)
|
||||||||||||||
Income statement data:
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
156,941
|
|
$
|
132,982
|
|
$
|
104,679
|
|
$
|
74,951
|
|
$
|
58,897
|
|
Income (loss) before provision for income taxes
|
57,923
|
|
25,874
|
|
29,353
|
|
10,034
|
|
(8,143
|
)
|
|||||
Net income (loss)
|
57,923
|
|
25,874
|
|
29,353
|
|
10,034
|
|
(8,143
|
)
|
|||||
Income (loss) before provision for income taxes per share, basic
|
0.73
|
|
0.35
|
|
0.52
|
|
0.26
|
|
(0.36
|
)
|
|||||
Income (loss) before provision for income taxes per share, diluted
|
0.72
|
|
0.35
|
|
0.52
|
|
0.26
|
|
(0.36
|
)
|
|||||
Net income (loss) per share, basic
|
0.73
|
|
0.35
|
|
0.52
|
|
0.26
|
|
(0.36
|
)
|
|||||
Net income (loss) per share, diluted
|
0.72
|
|
0.35
|
|
0.52
|
|
0.26
|
|
(0.36
|
)
|
|||||
Balance sheet data:
|
|
|
|
|
|
|
|||||||||
Total assets
|
$
|
1,291,762
|
|
$
|
1,184,986
|
|
$
|
925,358
|
|
$
|
673,166
|
|
$
|
475,140
|
|
Senior unsecured notes payable, net
|
295,153
|
|
294,395
|
|
255,294
|
|
254,229
|
|
253,165
|
|
|||||
Senior unsecured term loan, net
|
99,612
|
|
99,517
|
|
99,422
|
|
—
|
|
—
|
|
|||||
Unsecured revolving credit facility
|
95,000
|
|
165,000
|
|
95,000
|
|
45,000
|
|
—
|
|
|||||
Secured mortgage indebtedness, net
|
—
|
|
—
|
|
—
|
|
94,676
|
|
97,608
|
|
|||||
Total equity
|
768,247
|
|
594,617
|
|
452,430
|
|
262,288
|
|
113,462
|
|
|||||
Other financial data:
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share
|
$
|
0.82
|
|
$
|
0.74
|
|
$
|
0.68
|
|
$
|
0.64
|
|
$
|
6.01
|
|
FFO(1)
|
101,536
|
|
62,275
|
|
61,483
|
|
34,109
|
|
14,853
|
|
|||||
FAD(1)
|
104,989
|
|
66,406
|
|
65,118
|
|
37,831
|
|
16,559
|
|
(1)
|
We believe that net income, as defined by U.S. generally accepted accounting principles (“GAAP”), is the most appropriate earnings measure. We also believe that Funds From Operations (“FFO”), as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), and Funds Available for Distribution (“FAD”) are important non-GAAP supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative. Thus, NAREIT created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined as net income (loss) computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate related depreciation and amortization and impairment charges. FAD is defined as FFO excluding noncash income and expenses such as amortization of stock-based compensation, amortization of deferred financing costs and the effect of straight-line rent. We believe that the use of FFO and FAD, combined with the required GAAP presentations, improves the understanding of operating results of REITs among investors and makes comparisons of operating results among such companies more meaningful. We consider FFO and FAD to be useful measures for reviewing comparative operating and financial performance because, by excluding gains or losses from real estate dispositions, impairment charges and real estate depreciation and amortization, and, for FAD, by excluding noncash income and expenses such as amortization of stock-based compensation, amortization of deferred financing costs, and the effect of straight line rent, FFO and FAD can help investors compare our operating performance between periods and to other REITs. However, our computation of FFO and FAD may not be comparable to FFO and FAD reported by other REITs that do not define FFO in accordance with the current NAREIT definition or that
|
|
For the Year Ended December 31,
|
||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||
|
(dollars in thousands)
|
||||||||||||||
Net income (loss)
|
$
|
57,923
|
|
$
|
25,874
|
|
$
|
29,353
|
|
$
|
10,034
|
|
$
|
(8,143
|
)
|
Real estate related depreciation and amortization
|
45,664
|
|
39,049
|
|
31,865
|
|
24,075
|
|
22,996
|
|
|||||
(Gain) loss on sale of real estate
|
(2,051
|
)
|
—
|
|
265
|
|
—
|
|
—
|
|
|||||
Impairment of real estate investment
|
—
|
|
890
|
|
—
|
|
—
|
|
—
|
|
|||||
Gain on disposition of other real estate investment
|
—
|
|
(3,538
|
)
|
—
|
|
—
|
|
—
|
|
|||||
FFO
|
101,536
|
|
62,275
|
|
61,483
|
|
34,109
|
|
14,853
|
|
|||||
Amortization of deferred financing costs
|
1,938
|
|
2,059
|
|
2,239
|
|
2,200
|
|
1,552
|
|
|||||
Amortization of stock-based compensation
|
3,848
|
|
2,416
|
|
1,546
|
|
1,522
|
|
154
|
|
|||||
Straight-line rental income
|
(2,333
|
)
|
(344
|
)
|
(150
|
)
|
—
|
|
—
|
|
|||||
FAD
|
$
|
104,989
|
|
$
|
66,406
|
|
$
|
65,118
|
|
$
|
37,831
|
|
$
|
16,559
|
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
Overview
|
•
|
Recent Transactions
|
•
|
Results of Operations
|
•
|
Liquidity and Capital Resources
|
•
|
Obligations and Commitments
|
•
|
Capital Expenditures
|
•
|
Critical Accounting Policies
|
•
|
Impact of Inflation
|
•
|
Off-Balance Sheet Arrangements
|
|
For the Three Months Ended
|
|
|
||||||||||||||||
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
|
Total
|
||||||||||
Number of shares
|
—
|
|
|
2,989
|
|
|
4,772
|
|
|
2,504
|
|
|
10,265
|
|
|||||
Average sales price per share
|
$
|
—
|
|
|
$
|
16.13
|
|
|
$
|
17.62
|
|
|
$
|
19.98
|
|
|
$
|
17.76
|
|
Gross proceeds*
|
$
|
—
|
|
|
$
|
48,198
|
|
|
$
|
84,077
|
|
|
$
|
50,046
|
|
|
$
|
182,321
|
|
|
Year Ended December 31,
|
|
Increase
(Decrease)
|
|
Percentage
Difference
|
|||||||||
|
2018
|
|
2017
|
|
||||||||||
|
(dollars in thousands)
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|||||||
Rental income
|
$
|
140,073
|
|
|
$
|
117,633
|
|
|
$
|
22,440
|
|
|
19
|
%
|
Tenant reimbursements
|
11,924
|
|
|
10,254
|
|
|
1,670
|
|
|
16
|
%
|
|||
Independent living facilities
|
3,379
|
|
|
3,228
|
|
|
151
|
|
|
5
|
%
|
|||
Interest and other income
|
1,565
|
|
|
1,867
|
|
|
(302
|
)
|
|
(16
|
)%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization
|
45,766
|
|
|
39,159
|
|
|
6,607
|
|
|
17
|
%
|
|||
Interest expense
|
27,860
|
|
|
24,196
|
|
|
3,664
|
|
|
15
|
%
|
|||
Loss on the extinguishment of debt
|
—
|
|
|
11,883
|
|
|
(11,883
|
)
|
|
*
|
|
|||
Property taxes
|
11,924
|
|
|
10,254
|
|
|
1,670
|
|
|
16
|
%
|
|||
Independent living facilities
|
2,964
|
|
|
2,733
|
|
|
231
|
|
|
8
|
%
|
|||
Impairment of real estate investment
|
—
|
|
|
890
|
|
|
(890
|
)
|
|
*
|
|
|||
Reserve for advances and deferred rent
|
—
|
|
|
10,414
|
|
|
(10,414
|
)
|
|
*
|
|
|||
General and administrative
|
12,555
|
|
|
11,117
|
|
|
1,438
|
|
|
13
|
%
|
|
Year Ended December 31,
|
|
Increase
(Decrease)
|
|
Percentage
Difference
|
|||||||||
|
2017
|
|
2016
|
|
||||||||||
|
(dollars in thousands)
|
|||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|||||||
Rental income
|
$
|
117,633
|
|
|
$
|
93,126
|
|
|
$
|
24,507
|
|
|
26
|
%
|
Tenant reimbursements
|
10,254
|
|
|
7,846
|
|
|
2,408
|
|
|
31
|
%
|
|||
Independent living facilities
|
3,228
|
|
|
2,970
|
|
|
258
|
|
|
9
|
%
|
|||
Interest and other income
|
1,867
|
|
|
737
|
|
|
1,130
|
|
|
153
|
%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization
|
39,159
|
|
|
31,965
|
|
|
7,194
|
|
|
23
|
%
|
|||
Interest expense
|
24,196
|
|
|
22,873
|
|
|
1,323
|
|
|
6
|
%
|
|||
Loss on the extinguishment of debt
|
11,883
|
|
|
326
|
|
|
11,557
|
|
|
*
|
|
|||
Property taxes
|
10,254
|
|
|
7,846
|
|
|
2,408
|
|
|
31
|
%
|
|||
Independent living facilities
|
2,733
|
|
|
2,549
|
|
|
184
|
|
|
7
|
%
|
|||
Impairment of real estate investments
|
890
|
|
|
—
|
|
|
890
|
|
|
*
|
|
|||
Acquisition costs
|
—
|
|
|
205
|
|
|
(205
|
)
|
|
*
|
|
|||
Reserve for advances and deferred rent
|
10,414
|
|
|
—
|
|
|
10,414
|
|
|
*
|
|
|||
General and administrative
|
11,117
|
|
|
9,297
|
|
|
1,820
|
|
|
20
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(dollars in thousands)
|
||||||||||
Net cash provided by operating activities
|
$
|
99,357
|
|
|
$
|
88,800
|
|
|
$
|
64,431
|
|
Net cash used in investing activities
|
(115,069
|
)
|
|
(302,559
|
)
|
|
(284,642
|
)
|
|||
Net cash provided by financing activities
|
45,595
|
|
|
213,168
|
|
|
216,244
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
29,883
|
|
|
(591
|
)
|
|
(3,967
|
)
|
|||
Cash and cash equivalents at beginning of period
|
6,909
|
|
|
7,500
|
|
|
11,467
|
|
|||
Cash and cash equivalents at end of period
|
$
|
36,792
|
|
|
$
|
6,909
|
|
|
$
|
7,500
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less
than
1 Year
|
|
1 Year
to Less
than
3 Years
|
|
3 Years
to Less
than
5 Years
|
|
More
than
5 years
|
||||||||||
Senior unsecured notes payable (1)
|
$
|
402,375
|
|
|
$
|
15,750
|
|
|
$
|
31,500
|
|
|
$
|
31,500
|
|
|
$
|
323,625
|
|
Senior unsecured term loan (2)
|
118,535
|
|
|
4,534
|
|
|
9,081
|
|
|
104,920
|
|
|
—
|
|
|||||
Unsecured revolving credit facility (3)
|
97,892
|
|
|
97,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease
|
160
|
|
|
141
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
618,962
|
|
|
$
|
118,317
|
|
|
$
|
40,600
|
|
|
$
|
136,420
|
|
|
$
|
323,625
|
|
(1)
|
Amounts include interest payments of $102.4 million.
|
(2)
|
Amounts include interest payments of $18.5 million.
|
(3)
|
The unsecured revolving credit facility includes payments related to the unused Revolving Facility fee under the Prior Revolving Facility.
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
ITEM 9A.
|
Controls and Procedures
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
ITEM 14.
|
Principal Accountant Fees and Services
|
ITEM 15.
|
Exhibits, Financial Statements and Financial Statement Schedules
|
(a)(1)
|
Financial Statements
|
|
|
|
See Index to Consolidated Financial Statements on page F-1 of this report.
|
|
|
(a)(2)
|
Financial Statement Schedules
|
|
|
|
Schedule III: Real Estate Assets and Accumulated Depreciation
|
|
|
|
Schedule IV: Mortgage Loan on Real Estate
|
|
|
|
Note: All other schedules have been omitted because the required information is presented in the financial statements and the related notes or because the schedules are not applicable.
|
|
|
(a)(3)
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*101.INS
|
XBRL Instance Document
|
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
+
|
Management contract or compensatory plan or arrangement.
|
ITEM 16.
|
10-K Summary
|
CARETRUST REIT, INC.
|
|
|
|
By:
|
/
S
/ GREGORY K. STAPLEY
|
|
Gregory K. Stapley
|
|
President and Chief Executive Officer
|
|
|
Dated: February 13, 2019
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ GREGORY K. STAPLEY
|
|
Director, President and Chief Executive Officer (Principal Executive Officer)
|
|
February 13, 2019
|
Gregory K. Stapley
|
|
|
|
|
/s/ WILLIAM M. WAGNER
|
|
Chief Financial Officer, Treasurer and Secretary (Principal Financial Officer and Principal Accounting Officer)
|
|
February 13, 2019
|
William M. Wagner
|
|
|
|
|
/s/ ALLEN C. BARBIERI
|
|
Director
|
|
February 13, 2019
|
Allen C. Barbieri
|
|
|
|
|
/s/ JON D. KLINE
|
|
Director
|
|
February 13, 2019
|
Jon D. Kline
|
|
|
|
|
/s/ DIANA LAING
|
|
Director
|
|
February 13, 2019
|
Diana Laing
|
|
|
|
|
/s/ SPENCER PLUMB
|
|
Director
|
|
February 13, 2019
|
Spencer Plumb
|
|
|
|
|
|
|
|
Page
|
Report of Independent Registered Public Accounting Firm with respect to CareTrust REIT, Inc.
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
Consolidated Income Statements for the years ended December 31, 2018, 2017 and 2016
|
|
Consolidated Statements of Equity for the years ended December 31, 2018, 2017 and 2016
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Schedule III: Real Estate Assets and Accumulated Depreciation
|
|
Schedule IV: Mortgage Loan on Real Estate
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets:
|
|
||||||
Real estate investments, net
|
$
|
1,216,237
|
|
|
$
|
1,152,261
|
|
Other real estate investments, net
|
18,045
|
|
|
17,949
|
|
||
Cash and cash equivalents
|
36,792
|
|
|
6,909
|
|
||
Accounts and other receivables, net
|
11,387
|
|
|
5,254
|
|
||
Prepaid expenses and other assets
|
8,668
|
|
|
895
|
|
||
Deferred financing costs, net
|
633
|
|
|
1,718
|
|
||
Total assets
|
$
|
1,291,762
|
|
|
$
|
1,184,986
|
|
Liabilities and Equity:
|
|
|
|
||||
Senior unsecured notes payable, net
|
$
|
295,153
|
|
|
$
|
294,395
|
|
Senior unsecured term loan, net
|
99,612
|
|
|
99,517
|
|
||
Unsecured revolving credit facility
|
95,000
|
|
|
165,000
|
|
||
Accounts payable and accrued liabilities
|
15,967
|
|
|
17,413
|
|
||
Dividends payable
|
17,783
|
|
|
14,044
|
|
||
Total liabilities
|
523,515
|
|
|
590,369
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
||||
Equity:
|
|
|
|
||||
Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued and outstanding as of December 31, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 500,000,000 shares authorized, 85,867,044 and 75,478,202 shares issued and outstanding as of December 31, 2018 and December 31, 2017, respectively
|
859
|
|
|
755
|
|
||
Additional paid-in capital
|
965,578
|
|
|
783,237
|
|
||
Cumulative distributions in excess of earnings
|
(198,190
|
)
|
|
(189,375
|
)
|
||
Total equity
|
768,247
|
|
|
594,617
|
|
||
Total liabilities and equity
|
$
|
1,291,762
|
|
|
$
|
1,184,986
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental income
|
$
|
140,073
|
|
|
$
|
117,633
|
|
|
$
|
93,126
|
|
Tenant reimbursements
|
11,924
|
|
|
10,254
|
|
|
7,846
|
|
|||
Independent living facilities
|
3,379
|
|
|
3,228
|
|
|
2,970
|
|
|||
Interest and other income
|
1,565
|
|
|
1,867
|
|
|
737
|
|
|||
Total revenues
|
156,941
|
|
|
132,982
|
|
|
104,679
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
45,766
|
|
|
39,159
|
|
|
31,965
|
|
|||
Interest expense
|
27,860
|
|
|
24,196
|
|
|
22,873
|
|
|||
Loss on the extinguishment of debt
|
—
|
|
|
11,883
|
|
|
326
|
|
|||
Property taxes
|
11,924
|
|
|
10,254
|
|
|
7,846
|
|
|||
Independent living facilities
|
2,964
|
|
|
2,733
|
|
|
2,549
|
|
|||
Impairment of real estate investment
|
—
|
|
|
890
|
|
|
—
|
|
|||
Acquisition costs
|
—
|
|
|
—
|
|
|
205
|
|
|||
Reserve for advances and deferred rent
|
—
|
|
|
10,414
|
|
|
—
|
|
|||
General and administrative
|
12,555
|
|
|
11,117
|
|
|
9,297
|
|
|||
Total expenses
|
101,069
|
|
|
110,646
|
|
|
75,061
|
|
|||
Other income:
|
|
|
|
|
|
||||||
Gain (loss) on sale of real estate
|
2,051
|
|
|
—
|
|
|
(265
|
)
|
|||
Gain on disposition of other real estate investment
|
—
|
|
|
3,538
|
|
|
—
|
|
|||
Net income
|
$
|
57,923
|
|
|
$
|
25,874
|
|
|
$
|
29,353
|
|
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.73
|
|
|
$
|
0.35
|
|
|
$
|
0.52
|
|
Diluted
|
$
|
0.72
|
|
|
$
|
0.35
|
|
|
$
|
0.52
|
|
Weighted-average number of common shares:
|
|
|
|
|
|
||||||
Basic
|
79,386
|
|
|
72,647
|
|
|
56,030
|
|
|||
Diluted
|
79,392
|
|
|
72,647
|
|
|
56,030
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Cumulative
Distributions
in Excess
of Earnings
|
|
Total
Equity
|
|||||||||||
Shares
|
|
Amount
|
|
|||||||||||||||
Balance at December 31, 2015
|
47,664,742
|
|
|
$
|
477
|
|
|
$
|
410,217
|
|
|
$
|
(148,406
|
)
|
|
$
|
262,288
|
|
Issuance of common stock, net
|
17,023,824
|
|
|
170
|
|
|
200,228
|
|
|
—
|
|
|
200,398
|
|
||||
Vesting of restricted common stock, net of shares withheld for employee taxes
|
127,784
|
|
|
1
|
|
|
(516
|
)
|
|
—
|
|
|
(515
|
)
|
||||
Amortization of stock-based compensation
|
—
|
|
|
—
|
|
|
1,546
|
|
|
—
|
|
|
1,546
|
|
||||
Common dividends ($0.68 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,640
|
)
|
|
(40,640
|
)
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
29,353
|
|
|
29,353
|
|
||||
Balance at December 31, 2016
|
64,816,350
|
|
|
648
|
|
|
611,475
|
|
|
(159,693
|
)
|
|
452,430
|
|
||||
Issuance of common stock, net
|
10,573,089
|
|
|
106
|
|
|
170,213
|
|
|
—
|
|
|
170,319
|
|
||||
Vesting of restricted common stock, net of shares withheld for employee taxes
|
88,763
|
|
|
1
|
|
|
(867
|
)
|
|
—
|
|
|
(866
|
)
|
||||
Amortization of stock-based compensation
|
—
|
|
|
—
|
|
|
2,416
|
|
|
—
|
|
|
2,416
|
|
||||
Common dividends ($0.74 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,556
|
)
|
|
(55,556
|
)
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
25,874
|
|
|
25,874
|
|
||||
Balance at December 31, 2017
|
75,478,202
|
|
|
755
|
|
|
783,237
|
|
|
(189,375
|
)
|
|
594,617
|
|
||||
Issuance of common stock, net
|
10,264,981
|
|
|
103
|
|
|
179,783
|
|
|
—
|
|
|
179,886
|
|
||||
Vesting of restricted common stock, net of shares withheld for employee taxes
|
123,861
|
|
|
1
|
|
|
(1,290
|
)
|
|
—
|
|
|
(1,289
|
)
|
||||
Amortization of stock-based compensation
|
—
|
|
|
—
|
|
|
3,848
|
|
|
—
|
|
|
3,848
|
|
||||
Common dividends ($0.82 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,738
|
)
|
|
(66,738
|
)
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
57,923
|
|
|
57,923
|
|
||||
Balance at December 31, 2018
|
85,867,044
|
|
|
$
|
859
|
|
|
$
|
965,578
|
|
|
$
|
(198,190
|
)
|
|
$
|
768,247
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
57,923
|
|
|
$
|
25,874
|
|
|
29,353
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization (including a below-market ground lease)
|
45,783
|
|
|
39,176
|
|
|
31,980
|
|
|||
Amortization of deferred financing costs
|
1,938
|
|
|
2,100
|
|
|
2,239
|
|
|||
Loss on the extinguishment of debt
|
—
|
|
|
11,883
|
|
|
326
|
|
|||
Amortization of stock-based compensation
|
3,848
|
|
|
2,416
|
|
|
1,546
|
|
|||
Straight-line rental income
|
(2,333
|
)
|
|
(344
|
)
|
|
(150
|
)
|
|||
Noncash interest income
|
(238
|
)
|
|
(686
|
)
|
|
(737
|
)
|
|||
(Gain) loss on sale of real estate
|
(2,051
|
)
|
|
—
|
|
|
265
|
|
|||
Interest income distribution from other real estate investment
|
—
|
|
|
1,500
|
|
|
—
|
|
|||
Reserve for advances and deferred rent
|
—
|
|
|
10,414
|
|
|
—
|
|
|||
Impairment of real estate investment
|
—
|
|
|
890
|
|
|
—
|
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts and other receivables, net
|
(3,800
|
)
|
|
(9,428
|
)
|
|
(3,404
|
)
|
|||
Prepaid expenses and other assets
|
(270
|
)
|
|
(273
|
)
|
|
84
|
|
|||
Accounts payable and accrued liabilities
|
(1,443
|
)
|
|
5,278
|
|
|
2,929
|
|
|||
Net cash provided by operating activities
|
99,357
|
|
|
88,800
|
|
|
64,431
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Acquisitions of real estate
|
(111,640
|
)
|
|
(296,517
|
)
|
|
(281,228
|
)
|
|||
Improvements to real estate
|
(7,230
|
)
|
|
(748
|
)
|
|
(762
|
)
|
|||
Purchases of equipment, furniture and fixtures
|
(1,782
|
)
|
|
(403
|
)
|
|
(151
|
)
|
|||
Preferred equity investments
|
—
|
|
|
—
|
|
|
(4,656
|
)
|
|||
Investment in real estate mortgage and other loans receivable
|
(5,648
|
)
|
|
(12,416
|
)
|
|
—
|
|
|||
Principal payments received on real estate mortgage and other loans receivable
|
3,227
|
|
|
25
|
|
|
—
|
|
|||
Sale of other real estate investment
|
—
|
|
|
7,500
|
|
|
—
|
|
|||
Escrow deposits for acquisitions of real estate
|
(5,000
|
)
|
|
—
|
|
|
(700
|
)
|
|||
Net proceeds from the sale of real estate
|
13,004
|
|
|
—
|
|
|
2,855
|
|
|||
Net cash used in investing activities
|
(115,069
|
)
|
|
(302,559
|
)
|
|
(284,642
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from the issuance of common stock, net
|
179,882
|
|
|
170,323
|
|
|
200,402
|
|
|||
Proceeds from the issuance of senior unsecured notes payable
|
—
|
|
|
300,000
|
|
|
—
|
|
|||
Proceeds from the issuance of senior unsecured term loan
|
—
|
|
|
—
|
|
|
100,000
|
|
|||
Borrowings under unsecured revolving credit facility
|
65,000
|
|
|
238,000
|
|
|
255,000
|
|
|||
Payments on senior unsecured notes payable
|
—
|
|
|
(267,639
|
)
|
|
—
|
|
|||
Payments on unsecured revolving credit facility
|
(135,000
|
)
|
|
(168,000
|
)
|
|
(205,000
|
)
|
|||
Payments on the mortgage notes payable
|
—
|
|
|
—
|
|
|
(95,022
|
)
|
|||
Payments of deferred financing costs
|
—
|
|
|
(6,063
|
)
|
|
(1,352
|
)
|
|||
Net-settle adjustment on restricted stock
|
(1,288
|
)
|
|
(866
|
)
|
|
(515
|
)
|
|||
Dividends paid on common stock
|
(62,999
|
)
|
|
(52,587
|
)
|
|
(37,269
|
)
|
|||
Net cash provided by financing activities
|
45,595
|
|
|
213,168
|
|
|
216,244
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
29,883
|
|
|
(591
|
)
|
|
(3,967
|
)
|
|||
Cash and cash equivalents, beginning of period
|
6,909
|
|
|
7,500
|
|
|
11,467
|
|
|||
Cash and cash equivalents, end of period
|
36,792
|
|
|
6,909
|
|
|
7,500
|
|
|||
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
25,941
|
|
|
$
|
29,619
|
|
|
$
|
21,238
|
|
Supplemental schedule of noncash operating, investing and financing activities:
|
|
|
|
|
|
||||||
Increase in dividends payable
|
$
|
3,739
|
|
|
$
|
2,970
|
|
|
$
|
3,371
|
|
Application of escrow deposit to acquisition of real estate
|
$
|
—
|
|
|
$
|
700
|
|
|
$
|
1,250
|
|
Building
|
|
25-40 years
|
Building improvements
|
|
10-25 years
|
Tenant improvements
|
|
Shorter of lease term or expected useful life
|
Integral equipment, furniture and fixtures
|
|
5 years
|
Identified intangible assets
|
|
Shorter of lease term or expected useful life
|
•
|
Package of practical expedients – requires the Company not to reevaluate its existing or expired leases as of January 1, 2019, under the new lease accounting ASUs.
|
•
|
Optional transition method practical expedient – requires the Company to apply the new lease ASUs prospectively from the adoption date of January 1, 2019.
|
•
|
Single component practical expedient – requires the Company to account for lease and nonlease components associated with that lease as a single component under the new lease ASUs, if certain criteria are met.
|
•
|
Short-term leases practical expedient – for the Company’s operating leases with a term of less than 12 months in which it is the lessee, this expedient requires the Company not to record on its balance sheet related lease liabilities and right-of-use assets.
|
•
|
Whether any expired or existing contracts as of January 1, 2019, were leases or contained leases.
|
◦
|
This practical expedient is primarily applicable to entities that have contracts containing embedded leases. As of December 31, 2018, the Company had no such contracts, therefore this practical expedient had no effect on the Company.
|
•
|
The lease classification for any leases expired or existing as of January 1, 2019.
|
◦
|
The election of the package of practical expedients required the Company not to revisit the classification of its leases existing as of January 1, 2019. For example, all of the Company leases that were classified as operating leases in accordance with the lease accounting standards in effect prior to January 1, 2019, continue to be classified as operating leases after adoption of the new lease ASUs.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Land
|
$
|
166,948
|
|
|
$
|
151,879
|
|
Buildings and improvements
|
1,201,209
|
|
|
1,114,605
|
|
||
Integral equipment, furniture and fixtures
|
87,623
|
|
|
80,729
|
|
||
Identified intangible assets
|
2,382
|
|
|
2,382
|
|
||
Real estate investments
|
1,458,162
|
|
|
1,349,595
|
|
||
Accumulated depreciation and amortization
|
(241,925
|
)
|
|
(197,334
|
)
|
||
Real estate investments, net
|
$
|
1,216,237
|
|
|
$
|
1,152,261
|
|
Year
|
Amount
|
||
2019
|
$
|
146,010
|
|
2020
|
146,560
|
|
|
2021
|
147,132
|
|
|
2022
|
147,719
|
|
|
2023
|
148,169
|
|
|
Thereafter
|
1,055,012
|
|
|
|
$
|
1,790,602
|
|
Type of Property
|
Purchase Price
(1)
|
|
Initial Annual Cash Rent
|
|
Number of Properties
|
|
Number of Beds/Units
(2)
|
|||||||
Skilled nursing
|
$
|
85,814
|
|
|
$
|
7,715
|
|
|
10
|
|
|
926
|
|
|
Multi-service campuses
|
27,520
|
|
(3)
|
2,240
|
|
|
2
|
|
|
177
|
|
|||
Assisted living
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
113,334
|
|
|
$
|
9,955
|
|
|
$
|
12
|
|
|
1,103
|
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Face
Value |
|
Carrying
Amount |
|
Fair
Value |
|
Face
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred equity investments
|
$
|
4,531
|
|
|
$
|
5,746
|
|
|
$
|
6,246
|
|
|
$
|
4,531
|
|
|
$
|
5,550
|
|
|
$
|
5,423
|
|
Mortgage loan receivable
|
12,375
|
|
|
12,299
|
|
|
12,375
|
|
|
12,517
|
|
|
12,399
|
|
|
12,517
|
|
||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Senior unsecured notes payable
|
$
|
300,000
|
|
|
$
|
295,153
|
|
|
$
|
289,500
|
|
|
$
|
300,000
|
|
|
$
|
294,395
|
|
|
$
|
307,500
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
Principal
|
Deferred
|
Carrying
|
|
Principal
|
Deferred
|
Carrying
|
||||||||||||
|
Amount
|
Loan Fees
|
Value
|
|
Amount
|
Loan Fees
|
Value
|
||||||||||||
Senior unsecured notes payable
|
$
|
300,000
|
|
$
|
(4,847
|
)
|
$
|
295,153
|
|
|
$
|
300,000
|
|
$
|
(5,605
|
)
|
$
|
294,395
|
|
Senior unsecured term loan
|
100,000
|
|
(388
|
)
|
99,612
|
|
|
100,000
|
|
(483
|
)
|
99,517
|
|
||||||
Unsecured revolving credit facility
|
95,000
|
|
—
|
|
95,000
|
|
|
165,000
|
|
—
|
|
165,000
|
|
||||||
|
$
|
495,000
|
|
$
|
(5,235
|
)
|
$
|
489,765
|
|
|
$
|
565,000
|
|
$
|
(6,088
|
)
|
$
|
558,912
|
|
Year
|
Amount
|
||
2019
|
$
|
95,000
|
|
2020
|
—
|
|
|
2021
|
—
|
|
|
2022
|
—
|
|
|
2023
|
100,000
|
|
|
Thereafter
|
300,000
|
|
|
|
$
|
495,000
|
|
|
For the Three Months Ended
|
|
|
||||||||||||||||
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
|
Total
|
||||||||||
Number of shares
|
—
|
|
|
2,989
|
|
|
4,772
|
|
|
2,504
|
|
|
10,265
|
|
|||||
Average sales price per share
|
$
|
—
|
|
|
$
|
16.13
|
|
|
$
|
17.62
|
|
|
$
|
19.98
|
|
|
$
|
17.76
|
|
Gross proceeds*
|
$
|
—
|
|
|
$
|
48,198
|
|
|
$
|
84,077
|
|
|
$
|
50,046
|
|
|
$
|
182,321
|
|
|
For the Three Months Ended
|
||||||||||||||
2018
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Dividends declared
|
$
|
0.205
|
|
|
$
|
0.205
|
|
|
$
|
0.205
|
|
|
$
|
0.205
|
|
Dividends payment date
|
April 13, 2018
|
|
|
July 13, 2018
|
|
|
October 15, 2018
|
|
|
January 15, 2019
|
|
||||
|
|
|
|
|
|
|
|
||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Dividends declared
|
$
|
0.185
|
|
|
$
|
0.185
|
|
|
$
|
0.185
|
|
|
$
|
0.185
|
|
Dividends payment date
|
April 14, 2017
|
|
|
July 14, 2017
|
|
|
October 13, 2017
|
|
|
January 16, 2018
|
|
||||
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Dividends declared
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
$
|
0.17
|
|
Dividends payment date
|
April 15, 2016
|
|
|
July 15, 2016
|
|
|
October 14, 2016
|
|
|
January 13, 2017
|
|
|
Shares
|
|
Weighted Average Share Price
|
|||
Unvested balance at December 31, 2016
|
286,068
|
|
|
$
|
12.63
|
|
Granted
|
254,534
|
|
|
15.46
|
|
|
Vested
|
(111,024
|
)
|
|
12.82
|
|
|
Forfeited
|
(6,667
|
)
|
|
15.21
|
|
|
Unvested balance at December 31, 2017
|
422,911
|
|
|
14.19
|
|
|
Granted
|
287,982
|
|
|
15.25
|
|
|
Vested
|
(191,287
|
)
|
|
14.39
|
|
|
Forfeited
|
(334
|
)
|
|
15.21
|
|
|
Unvested balance at December 31, 2018
|
519,272
|
|
|
$
|
14.69
|
|
|
For Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Stock-based compensation expense
|
$
|
3,848
|
|
|
$
|
2,416
|
|
|
$
|
1,546
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Net income
|
$
|
57,923
|
|
|
$
|
25,874
|
|
|
$
|
29,353
|
|
Less: Net income allocated to participating securities
|
(364
|
)
|
|
(354
|
)
|
|
(260
|
)
|
|||
Numerator for basic and diluted earnings available to common stockholders
|
$
|
57,559
|
|
|
$
|
25,520
|
|
|
$
|
29,093
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted-average basic common shares outstanding
|
79,386
|
|
|
72,647
|
|
|
56,030
|
|
|||
Weighted-average diluted common shares outstanding
|
79,392
|
|
|
72,647
|
|
|
56,030
|
|
|||
|
|
|
|
|
|
||||||
Earnings per common share, basic
|
$
|
0.73
|
|
|
$
|
0.35
|
|
|
$
|
0.52
|
|
Earnings per common share, diluted
|
$
|
0.72
|
|
|
$
|
0.35
|
|
|
$
|
0.52
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate investments, net
|
$
|
—
|
|
|
$
|
887,921
|
|
|
$
|
328,316
|
|
|
$
|
—
|
|
|
$
|
1,216,237
|
|
Other real estate investments, net
|
—
|
|
|
12,299
|
|
|
5,746
|
|
|
—
|
|
|
18,045
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
36,792
|
|
|
—
|
|
|
—
|
|
|
36,792
|
|
|||||
Accounts and other receivables, net
|
—
|
|
|
9,359
|
|
|
2,028
|
|
|
—
|
|
|
11,387
|
|
|||||
Prepaid expenses and other assets
|
—
|
|
|
8,666
|
|
|
2
|
|
|
—
|
|
|
8,668
|
|
|||||
Deferred financing costs, net
|
—
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
633
|
|
|||||
Investment in subsidiaries
|
786,030
|
|
|
484,955
|
|
|
—
|
|
|
(1,270,985
|
)
|
|
—
|
|
|||||
Intercompany
|
—
|
|
|
—
|
|
|
151,242
|
|
|
(151,242
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
786,030
|
|
|
$
|
1,440,625
|
|
|
$
|
487,334
|
|
|
$
|
(1,422,227
|
)
|
|
$
|
1,291,762
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior unsecured notes payable, net
|
$
|
—
|
|
|
$
|
295,153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
295,153
|
|
Senior unsecured term loan, net
|
—
|
|
|
99,612
|
|
|
—
|
|
|
—
|
|
|
99,612
|
|
|||||
Unsecured revolving credit facility
|
—
|
|
|
95,000
|
|
|
—
|
|
|
—
|
|
|
95,000
|
|
|||||
Accounts payable and accrued liabilities
|
—
|
|
|
13,588
|
|
|
2,379
|
|
|
—
|
|
|
15,967
|
|
|||||
Dividends payable
|
17,783
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,783
|
|
|||||
Intercompany
|
—
|
|
|
151,242
|
|
|
—
|
|
|
(151,242
|
)
|
|
—
|
|
|||||
Total liabilities
|
17,783
|
|
|
654,595
|
|
|
2,379
|
|
|
(151,242
|
)
|
|
523,515
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock, $0.01 par value; 500,000,000 shares authorized, 85,867,044 shares issued and outstanding as of December 31, 2018
|
859
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
859
|
|
|||||
Additional paid-in capital
|
965,578
|
|
|
661,686
|
|
|
321,761
|
|
|
(983,447
|
)
|
|
965,578
|
|
|||||
Cumulative distributions in excess of earnings
|
(198,190
|
)
|
|
124,344
|
|
|
163,194
|
|
|
(287,538
|
)
|
|
(198,190
|
)
|
|||||
Total equity
|
768,247
|
|
|
786,030
|
|
|
484,955
|
|
|
(1,270,985
|
)
|
|
768,247
|
|
|||||
Total liabilities and equity
|
$
|
786,030
|
|
|
$
|
1,440,625
|
|
|
$
|
487,334
|
|
|
$
|
(1,422,227
|
)
|
|
$
|
1,291,762
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate investments, net
|
$
|
—
|
|
|
$
|
805,826
|
|
|
$
|
346,435
|
|
|
$
|
—
|
|
|
$
|
1,152,261
|
|
Other real estate investments, net
|
—
|
|
|
12,399
|
|
|
5,550
|
|
|
—
|
|
|
17,949
|
|
|||||
Cash and cash equivalents
|
—
|
|
|
6,909
|
|
|
—
|
|
|
—
|
|
|
6,909
|
|
|||||
Accounts and other receivables, net
|
—
|
|
|
2,945
|
|
|
2,309
|
|
|
—
|
|
|
5,254
|
|
|||||
Prepaid expenses and other assets
|
—
|
|
|
893
|
|
|
2
|
|
|
—
|
|
|
895
|
|
|||||
Deferred financing costs, net
|
—
|
|
|
1,718
|
|
|
—
|
|
|
—
|
|
|
1,718
|
|
|||||
Investment in subsidiaries
|
619,075
|
|
|
444,120
|
|
|
—
|
|
|
(1,063,195
|
)
|
|
—
|
|
|||||
Intercompany
|
—
|
|
|
—
|
|
|
92,061
|
|
|
(92,061
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
619,075
|
|
|
$
|
1,274,810
|
|
|
$
|
446,357
|
|
|
$
|
(1,155,256
|
)
|
|
$
|
1,184,986
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior unsecured notes payable, net
|
$
|
—
|
|
|
$
|
294,395
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
294,395
|
|
Senior unsecured term loan, net
|
—
|
|
|
99,517
|
|
|
—
|
|
|
—
|
|
|
99,517
|
|
|||||
Unsecured revolving credit facility
|
—
|
|
|
165,000
|
|
|
—
|
|
|
—
|
|
|
165,000
|
|
|||||
Accounts payable and accrued liabilities
|
—
|
|
|
15,176
|
|
|
2,237
|
|
|
—
|
|
|
17,413
|
|
|||||
Dividends payable
|
14,044
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,044
|
|
|||||
Intercompany
|
—
|
|
|
92,061
|
|
|
—
|
|
|
(92,061
|
)
|
|
—
|
|
|||||
Total liabilities
|
14,044
|
|
|
666,149
|
|
|
2,237
|
|
|
(92,061
|
)
|
|
590,369
|
|
|||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,478,202 shares issued and outstanding as of December 31, 2017
|
755
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
755
|
|
|||||
Additional paid-in capital
|
783,237
|
|
|
546,097
|
|
|
321,761
|
|
|
(867,858
|
)
|
|
783,237
|
|
|||||
Cumulative distributions in excess of earnings
|
(178,961
|
)
|
|
62,564
|
|
|
122,359
|
|
|
(195,337
|
)
|
|
(189,375
|
)
|
|||||
Total equity
|
605,031
|
|
|
608,661
|
|
|
444,120
|
|
|
(1,063,195
|
)
|
|
594,617
|
|
|||||
Total liabilities and equity
|
$
|
619,075
|
|
|
$
|
1,274,810
|
|
|
$
|
446,357
|
|
|
$
|
(1,155,256
|
)
|
|
$
|
1,184,986
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
$
|
—
|
|
|
$
|
81,560
|
|
|
$
|
58,513
|
|
|
$
|
—
|
|
|
$
|
140,073
|
|
Tenant reimbursements
|
—
|
|
|
7,173
|
|
|
4,751
|
|
|
—
|
|
|
11,924
|
|
|||||
Independent living facilities
|
—
|
|
|
—
|
|
|
3,379
|
|
|
—
|
|
|
3,379
|
|
|||||
Interest and other income
|
—
|
|
|
1,369
|
|
|
196
|
|
|
—
|
|
|
1,565
|
|
|||||
Total revenues
|
—
|
|
|
90,102
|
|
|
66,839
|
|
|
—
|
|
|
156,941
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
—
|
|
|
27,553
|
|
|
18,213
|
|
|
—
|
|
|
45,766
|
|
|||||
Interest expense
|
—
|
|
|
27,860
|
|
|
—
|
|
|
—
|
|
|
27,860
|
|
|||||
Property taxes
|
—
|
|
|
7,173
|
|
|
4,751
|
|
|
—
|
|
|
11,924
|
|
|||||
Independent living facilities
|
—
|
|
|
—
|
|
|
2,964
|
|
|
—
|
|
|
2,964
|
|
|||||
General and administrative
|
3,856
|
|
|
8,623
|
|
|
76
|
|
|
—
|
|
|
12,555
|
|
|||||
Total expenses
|
3,856
|
|
|
71,209
|
|
|
26,004
|
|
|
—
|
|
|
101,069
|
|
|||||
Gain on sale of real estate
|
—
|
|
|
2,051
|
|
|
—
|
|
|
—
|
|
|
2,051
|
|
|||||
Income in Subsidiary
|
61,779
|
|
|
40,835
|
|
|
—
|
|
|
(102,614
|
)
|
|
—
|
|
|||||
Net income
|
$
|
57,923
|
|
|
$
|
61,779
|
|
|
$
|
40,835
|
|
|
$
|
(102,614
|
)
|
|
$
|
57,923
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
$
|
—
|
|
|
$
|
60,464
|
|
|
$
|
57,169
|
|
|
$
|
—
|
|
|
$
|
117,633
|
|
Tenant reimbursements
|
—
|
|
|
5,493
|
|
|
4,761
|
|
|
—
|
|
|
10,254
|
|
|||||
Independent living facilities
|
—
|
|
|
—
|
|
|
3,228
|
|
|
—
|
|
|
3,228
|
|
|||||
Interest and other income
|
—
|
|
|
215
|
|
|
1,652
|
|
|
—
|
|
|
1,867
|
|
|||||
Total revenues
|
—
|
|
|
66,172
|
|
|
66,810
|
|
|
—
|
|
|
132,982
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
—
|
|
|
20,048
|
|
|
19,111
|
|
|
—
|
|
|
39,159
|
|
|||||
Interest expense
|
—
|
|
|
24,196
|
|
|
—
|
|
|
—
|
|
|
24,196
|
|
|||||
Loss on the extinguishment of debt
|
—
|
|
|
11,883
|
|
|
—
|
|
|
—
|
|
|
11,883
|
|
|||||
Property taxes
|
—
|
|
|
5,493
|
|
|
4,761
|
|
|
—
|
|
|
10,254
|
|
|||||
Independent living facilities
|
—
|
|
|
—
|
|
|
2,733
|
|
|
—
|
|
|
2,733
|
|
|||||
Impairment of real estate investment
|
—
|
|
|
—
|
|
|
890
|
|
|
—
|
|
|
890
|
|
|||||
Reserve for advances and deferred rent
|
—
|
|
|
10,414
|
|
|
—
|
|
|
—
|
|
|
10,414
|
|
|||||
General and administrative
|
2,638
|
|
|
8,417
|
|
|
62
|
|
|
—
|
|
|
11,117
|
|
|||||
Total expenses
|
2,638
|
|
|
80,451
|
|
|
27,557
|
|
|
—
|
|
|
110,646
|
|
|||||
Gain on disposition of other real estate investment
|
—
|
|
|
—
|
|
|
3,538
|
|
|
—
|
|
|
3,538
|
|
|||||
Income in Subsidiary
|
28,512
|
|
|
42,791
|
|
|
—
|
|
|
(71,303
|
)
|
|
—
|
|
|||||
Net income
|
$
|
25,874
|
|
|
$
|
28,512
|
|
|
$
|
42,791
|
|
|
$
|
(71,303
|
)
|
|
$
|
25,874
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
$
|
—
|
|
|
$
|
36,855
|
|
|
$
|
56,271
|
|
|
$
|
—
|
|
|
$
|
93,126
|
|
Tenant reimbursements
|
—
|
|
|
2,978
|
|
|
4,868
|
|
|
—
|
|
|
7,846
|
|
|||||
Independent living facilities
|
—
|
|
|
—
|
|
|
2,970
|
|
|
—
|
|
|
2,970
|
|
|||||
Interest and other income
|
—
|
|
|
—
|
|
|
737
|
|
|
—
|
|
|
737
|
|
|||||
Total revenues
|
—
|
|
|
39,833
|
|
|
64,846
|
|
|
—
|
|
|
104,679
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
—
|
|
|
11,651
|
|
|
20,314
|
|
|
—
|
|
|
31,965
|
|
|||||
Interest expense
|
—
|
|
|
22,375
|
|
|
498
|
|
|
—
|
|
|
22,873
|
|
|||||
Loss on the extinguishment of debt
|
—
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
326
|
|
|||||
Property taxes
|
—
|
|
|
2,978
|
|
|
4,868
|
|
|
—
|
|
|
7,846
|
|
|||||
Acquisition costs
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|||||
Independent living facilities
|
—
|
|
|
—
|
|
|
2,549
|
|
|
—
|
|
|
2,549
|
|
|||||
General and administrative
|
1,637
|
|
|
7,594
|
|
|
66
|
|
|
—
|
|
|
9,297
|
|
|||||
Total expenses
|
1,637
|
|
|
44,803
|
|
|
28,621
|
|
|
—
|
|
|
75,061
|
|
|||||
Loss on sale of real estate
|
—
|
|
|
—
|
|
|
(265
|
)
|
|
—
|
|
|
(265
|
)
|
|||||
Income in Subsidiary
|
30,990
|
|
|
35,960
|
|
|
—
|
|
|
(66,950
|
)
|
|
—
|
|
|||||
Net income
|
$
|
29,353
|
|
|
$
|
30,990
|
|
|
$
|
35,960
|
|
|
$
|
(66,950
|
)
|
|
$
|
29,353
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(10
|
)
|
|
$
|
40,092
|
|
|
$
|
59,275
|
|
|
$
|
—
|
|
|
$
|
99,357
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions of real estate
|
—
|
|
|
(111,640
|
)
|
|
—
|
|
|
—
|
|
|
(111,640
|
)
|
|||||
Improvements to real estate
|
—
|
|
|
(7,204
|
)
|
|
(26
|
)
|
|
—
|
|
|
(7,230
|
)
|
|||||
Purchases of equipment, furniture and fixtures
|
—
|
|
|
(1,713
|
)
|
|
(69
|
)
|
|
—
|
|
|
(1,782
|
)
|
|||||
Investment in real estate mortgage and other loans receivable
|
—
|
|
|
(5,648
|
)
|
|
—
|
|
|
—
|
|
|
(5,648
|
)
|
|||||
Principal payments received on real estate mortgage and other loans receivable
|
—
|
|
|
3,227
|
|
|
—
|
|
|
—
|
|
|
3,227
|
|
|||||
Escrow deposits for acquisitions of real estate
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|||||
Net proceeds from the sale of real estate
|
—
|
|
|
13,004
|
|
|
—
|
|
|
—
|
|
|
13,004
|
|
|||||
Distribution from subsidiary
|
62,999
|
|
|
—
|
|
|
—
|
|
|
(62,999
|
)
|
|
—
|
|
|||||
Intercompany financing
|
(178,584
|
)
|
|
59,180
|
|
|
—
|
|
|
119,404
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(115,585
|
)
|
|
(55,794
|
)
|
|
(95
|
)
|
|
56,405
|
|
|
(115,069
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Proceeds from the issuance of common stock, net
|
179,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179,882
|
|
|||||
Borrowings under unsecured revolving credit facility
|
—
|
|
|
65,000
|
|
|
—
|
|
|
—
|
|
|
65,000
|
|
|||||
Payments on unsecured revolving credit facility
|
—
|
|
|
(135,000
|
)
|
|
—
|
|
|
—
|
|
|
(135,000
|
)
|
|||||
Net-settle adjustment on restricted stock
|
(1,288
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,288
|
)
|
|||||
Dividends paid on common stock
|
(62,999
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,999
|
)
|
|||||
Distribution to Parent
|
—
|
|
|
(62,999
|
)
|
|
—
|
|
|
62,999
|
|
|
—
|
|
|||||
Intercompany financing
|
—
|
|
|
178,584
|
|
|
(59,180
|
)
|
|
(119,404
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
115,595
|
|
|
45,585
|
|
|
(59,180
|
)
|
|
(56,405
|
)
|
|
45,595
|
|
|||||
Net increase in cash and cash equivalents
|
—
|
|
|
29,883
|
|
|
—
|
|
|
—
|
|
|
29,883
|
|
|||||
Cash and cash equivalents, beginning of period
|
—
|
|
|
6,909
|
|
|
—
|
|
|
—
|
|
|
6,909
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
36,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,792
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities:
|
$
|
(222
|
)
|
|
$
|
25,745
|
|
|
$
|
63,277
|
|
|
$
|
—
|
|
|
$
|
88,800
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisitions of real estate
|
—
|
|
|
(296,517
|
)
|
|
—
|
|
|
—
|
|
|
(296,517
|
)
|
|||||
Improvements to real estate
|
—
|
|
|
(681
|
)
|
|
(67
|
)
|
|
—
|
|
|
(748
|
)
|
|||||
Purchases of equipment, furniture and fixtures
|
—
|
|
|
(309
|
)
|
|
(94
|
)
|
|
—
|
|
|
(403
|
)
|
|||||
Investment in real estate mortgage loan receivable
|
—
|
|
|
(12,416
|
)
|
|
—
|
|
|
—
|
|
|
(12,416
|
)
|
|||||
Sale of other real estate investment
|
—
|
|
|
—
|
|
|
7,500
|
|
|
—
|
|
|
7,500
|
|
|||||
Principal payments received on mortgage loan receivable
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
Distribution from subsidiary
|
52,587
|
|
|
—
|
|
|
—
|
|
|
(52,587
|
)
|
|
—
|
|
|||||
Intercompany financing
|
(169,235
|
)
|
|
70,616
|
|
|
—
|
|
|
98,619
|
|
|
—
|
|
|||||
Net cash (used in) provided by investing activities
|
(116,648
|
)
|
|
(239,282
|
)
|
|
7,339
|
|
|
46,032
|
|
|
(302,559
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of common stock, net
|
170,323
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,323
|
|
|||||
Proceeds from the issuance of senior unsecured notes payable
|
—
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||
Borrowings under unsecured revolving credit facility
|
—
|
|
|
238,000
|
|
|
—
|
|
|
—
|
|
|
238,000
|
|
|||||
Payments on senior unsecured notes payable
|
—
|
|
|
(267,639
|
)
|
|
—
|
|
|
—
|
|
|
(267,639
|
)
|
|||||
Payments on unsecured revolving credit facility
|
—
|
|
|
(168,000
|
)
|
|
—
|
|
|
—
|
|
|
(168,000
|
)
|
|||||
Payments of deferred financing costs
|
—
|
|
|
(6,063
|
)
|
|
—
|
|
|
—
|
|
|
(6,063
|
)
|
|||||
Net-settle adjustment on restricted stock
|
(866
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(866
|
)
|
|||||
Distribution to Parent
|
—
|
|
|
(52,587
|
)
|
|
—
|
|
|
52,587
|
|
|
—
|
|
|||||
Dividends paid on common stock
|
(52,587
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,587
|
)
|
|||||
Intercompany financing
|
—
|
|
|
169,235
|
|
|
(70,616
|
)
|
|
(98,619
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
116,870
|
|
|
212,946
|
|
|
(70,616
|
)
|
|
(46,032
|
)
|
|
213,168
|
|
|||||
Net decrease in cash and cash equivalents
|
—
|
|
|
(591
|
)
|
|
—
|
|
|
—
|
|
|
(591
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
—
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
7,500
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
6,909
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,909
|
|
|
Parent
Guarantor
|
|
Issuers
|
|
Combined
Subsidiary
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(91
|
)
|
|
$
|
9,253
|
|
|
$
|
55,269
|
|
|
$
|
—
|
|
|
$
|
64,431
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisition of real estate
|
—
|
|
|
(281,228
|
)
|
|
—
|
|
|
—
|
|
|
(281,228
|
)
|
|||||
Improvements to real estate
|
—
|
|
|
(485
|
)
|
|
(277
|
)
|
|
—
|
|
|
(762
|
)
|
|||||
Purchases of equipment, furniture and fixtures
|
—
|
|
|
(81
|
)
|
|
(70
|
)
|
|
—
|
|
|
(151
|
)
|
|||||
Preferred equity investments
|
—
|
|
|
—
|
|
|
(4,656
|
)
|
|
—
|
|
|
(4,656
|
)
|
|||||
Escrow deposits for acquisition of real estate
|
—
|
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|||||
Net proceeds from the sale of real estate
|
—
|
|
|
—
|
|
|
2,855
|
|
|
—
|
|
|
2,855
|
|
|||||
Distribution from subsidiary
|
37,269
|
|
|
—
|
|
|
—
|
|
|
(37,269
|
)
|
|
—
|
|
|||||
Intercompany financing
|
(199,796
|
)
|
|
(41,901
|
)
|
|
—
|
|
|
241,697
|
|
|
—
|
|
|||||
Net cash used in investing activities
|
(162,527
|
)
|
|
(324,395
|
)
|
|
(2,148
|
)
|
|
204,428
|
|
|
(284,642
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of common stock, net
|
200,402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,402
|
|
|||||
Proceeds from the issuance of senior unsecured term loan
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||
Borrowings under unsecured revolving credit facility
|
—
|
|
|
255,000
|
|
|
—
|
|
|
—
|
|
|
255,000
|
|
|||||
Payments on unsecured revolving credit facility
|
—
|
|
|
(205,000
|
)
|
|
—
|
|
|
—
|
|
|
(205,000
|
)
|
|||||
Payments on the mortgage notes payable
|
—
|
|
|
—
|
|
|
(95,022
|
)
|
|
—
|
|
|
(95,022
|
)
|
|||||
Net-settle adjustment on restricted stock
|
(515
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(515
|
)
|
|||||
Payments of deferred financing costs
|
—
|
|
|
(1,352
|
)
|
|
—
|
|
|
—
|
|
|
(1,352
|
)
|
|||||
Dividends paid on common stock
|
(37,269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,269
|
)
|
|||||
Distribution to Parent
|
—
|
|
|
(37,269
|
)
|
|
—
|
|
|
37,269
|
|
|
—
|
|
|||||
Intercompany financing
|
—
|
|
|
199,796
|
|
|
41,901
|
|
|
(241,697
|
)
|
|
—
|
|
|||||
Net cash provided by (used in) financing activities
|
162,618
|
|
|
311,175
|
|
|
(53,121
|
)
|
|
(204,428
|
)
|
|
216,244
|
|
|||||
Net decrease in cash and cash equivalents
|
—
|
|
|
(3,967
|
)
|
|
—
|
|
|
—
|
|
|
(3,967
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
—
|
|
|
11,467
|
|
|
—
|
|
|
—
|
|
|
11,467
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
7,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,500
|
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
Operating data:
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
38,101
|
|
|
$
|
38,969
|
|
|
$
|
39,510
|
|
|
$
|
40,361
|
|
Net income
|
|
14,607
|
|
|
13,267
|
|
|
14,510
|
|
|
15,539
|
|
||||
Earnings per common share, basic
|
|
0.19
|
|
|
0.17
|
|
|
0.18
|
|
|
0.18
|
|
||||
Earnings per common share, diluted
|
|
0.19
|
|
|
0.17
|
|
|
0.18
|
|
|
0.18
|
|
||||
Other data:
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding, basic
|
|
75,504
|
|
|
76,374
|
|
|
81,490
|
|
|
84,059
|
|
||||
Weighted-average number of common shares outstanding, diluted
|
|
75,504
|
|
|
76,374
|
|
|
81,490
|
|
|
84,084
|
|
||||
|
|
For the Year Ended December 31, 2017
|
||||||||||||||
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
Operating data:
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
30,608
|
|
|
$
|
32,829
|
|
|
$
|
32,948
|
|
|
$
|
36,597
|
|
Net income
|
|
10,281
|
|
|
2,030
|
|
|
11,311
|
|
|
2,252
|
|
||||
Earnings per common share, basic
|
|
0.15
|
|
|
0.03
|
|
|
0.15
|
|
|
0.03
|
|
||||
Earnings per common share, diluted
|
|
0.15
|
|
|
0.03
|
|
|
0.15
|
|
|
0.03
|
|
||||
Other data:
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding, basic
|
|
66,951
|
|
|
72,564
|
|
|
75,471
|
|
|
75,476
|
|
||||
Weighted-average number of common shares outstanding, diluted
|
|
66,951
|
|
|
72,564
|
|
|
75,471
|
|
|
75,476
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
|
|
Gross Carrying Value
|
|
|
|
|
|
|
||||||||||||||||||||||||
Description
|
|
Facility
|
|
Location
|
|
Encum.
|
|
Land
|
|
Building
Improvs. |
|
Costs
Cap. Since Acq. |
|
Land
|
|
Building
Improvs. |
|
Total (1)
|
|
Accum. Depr.
|
|
Const./Ren. Date
|
|
Acq.
Date |
||||||||||||||||||
Skilled Nursing Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Ensign Highland LLC
|
|
Highland Manor
|
|
Phoenix, AZ
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
976
|
|
|
$
|
926
|
|
|
$
|
257
|
|
|
$
|
1,902
|
|
|
$
|
2,159
|
|
|
$
|
1,134
|
|
|
2013
|
|
|
2000
|
|
Meadowbrook Health Associates LLC
|
|
Sabino Canyon
|
|
Tucson, AZ
|
|
—
|
|
|
425
|
|
|
3,716
|
|
|
1,940
|
|
|
425
|
|
|
5,656
|
|
|
6,081
|
|
|
2,672
|
|
|
2012
|
|
|
2000
|
|
||||||||
Terrace Holdings AZ LLC
|
|
Desert Terrace
|
|
Phoenix, AZ
|
|
—
|
|
|
113
|
|
|
504
|
|
|
971
|
|
|
113
|
|
|
1,475
|
|
|
1,588
|
|
|
701
|
|
|
2004
|
|
|
2002
|
|
||||||||
Rillito Holdings LLC
|
|
Catalina
|
|
Tucson, AZ
|
|
—
|
|
|
471
|
|
|
2,041
|
|
|
3,055
|
|
|
471
|
|
|
5,096
|
|
|
5,567
|
|
|
2,488
|
|
|
2013
|
|
|
2003
|
|
||||||||
Valley Health Holdings LLC
|
|
North Mountain
|
|
Phoenix, AZ
|
|
—
|
|
|
629
|
|
|
5,154
|
|
|
1,519
|
|
|
629
|
|
|
6,673
|
|
|
7,302
|
|
|
3,241
|
|
|
2009
|
|
|
2004
|
|
||||||||
Cedar Avenue Holdings LLC
|
|
Upland
|
|
Upland, CA
|
|
—
|
|
|
2,812
|
|
|
3,919
|
|
|
1,994
|
|
|
2,812
|
|
|
5,913
|
|
|
8,725
|
|
|
3,074
|
|
|
2011
|
|
|
2005
|
|
||||||||
Granada Investments LLC
|
|
Camarillo
|
|
Camarillo, CA
|
|
—
|
|
|
3,526
|
|
|
2,827
|
|
|
1,522
|
|
|
3,526
|
|
|
4,349
|
|
|
7,875
|
|
|
2,223
|
|
|
2010
|
|
|
2005
|
|
||||||||
Plaza Health Holdings LLC
|
|
Park Manor
|
|
Walla Walla, WA
|
|
—
|
|
|
450
|
|
|
5,566
|
|
|
1,055
|
|
|
450
|
|
|
6,621
|
|
|
7,071
|
|
|
3,343
|
|
|
2009
|
|
|
2006
|
|
||||||||
Mountainview Communitycare LLC
|
|
Park View Gardens
|
|
Santa Rosa, CA
|
|
—
|
|
|
931
|
|
|
2,612
|
|
|
653
|
|
|
931
|
|
|
3,265
|
|
|
4,196
|
|
|
1,845
|
|
|
1963
|
|
|
2006
|
|
||||||||
CM Health Holdings LLC
|
|
Carmel Mountain
|
|
San Diego, CA
|
|
—
|
|
|
3,028
|
|
|
3,119
|
|
|
2,071
|
|
|
3,028
|
|
|
5,190
|
|
|
8,218
|
|
|
2,522
|
|
|
2012
|
|
|
2006
|
|
||||||||
Polk Health Holdings LLC
|
|
Timberwood
|
|
Livingston, TX
|
|
—
|
|
|
60
|
|
|
4,391
|
|
|
1,167
|
|
|
60
|
|
|
5,558
|
|
|
5,618
|
|
|
2,699
|
|
|
2009
|
|
|
2006
|
|
||||||||
Snohomish Health Holdings LLC
|
|
Emerald Hills
|
|
Lynnwood, WA
|
|
—
|
|
|
741
|
|
|
1,663
|
|
|
1,998
|
|
|
741
|
|
|
3,661
|
|
|
4,402
|
|
|
2,256
|
|
|
2009
|
|
|
2006
|
|
||||||||
Cherry Health Holdings LLC
|
|
Pacific Care
|
|
Hoquiam, WA
|
|
—
|
|
|
171
|
|
|
1,828
|
|
|
2,038
|
|
|
171
|
|
|
3,866
|
|
|
4,037
|
|
|
2,100
|
|
|
2010
|
|
|
2006
|
|
||||||||
Golfview Holdings LLC
|
|
Cambridge SNF
|
|
Richmond, TX
|
|
—
|
|
|
1,105
|
|
|
3,110
|
|
|
1,067
|
|
|
1,105
|
|
|
4,177
|
|
|
5,282
|
|
|
1,929
|
|
|
2007
|
|
|
2006
|
|
||||||||
Tenth East Holdings LLC
|
|
Arlington Hills
|
|
Salt Lake City, UT
|
|
—
|
|
|
332
|
|
|
2,426
|
|
|
2,507
|
|
|
332
|
|
|
4,933
|
|
|
5,265
|
|
|
2,488
|
|
|
2013
|
|
|
2006
|
|
||||||||
Trinity Mill Holdings LLC
|
|
Carrollton
|
|
Carrollton, TX
|
|
—
|
|
|
664
|
|
|
2,294
|
|
|
902
|
|
|
664
|
|
|
3,196
|
|
|
3,860
|
|
|
1,947
|
|
|
2007
|
|
|
2006
|
|
||||||||
Cottonwood Health Holdings LLC
|
|
Holladay
|
|
Salt Lake City, UT
|
|
—
|
|
|
965
|
|
|
2,070
|
|
|
958
|
|
|
965
|
|
|
3,028
|
|
|
3,993
|
|
|
1,962
|
|
|
2008
|
|
|
2007
|
|
||||||||
Verde Villa Holdings LLC
|
|
Lake Village
|
|
Lewisville, TX
|
|
—
|
|
|
600
|
|
|
1,890
|
|
|
470
|
|
|
600
|
|
|
2,360
|
|
|
2,960
|
|
|
1,222
|
|
|
2011
|
|
|
2007
|
|
||||||||
Mesquite Health Holdings LLC
|
|
Willow Bend
|
|
Mesquite, TX
|
|
—
|
|
|
470
|
|
|
1,715
|
|
|
8,661
|
|
|
470
|
|
|
10,376
|
|
|
10,846
|
|
|
5,906
|
|
|
2012
|
|
|
2007
|
|
||||||||
Arrow Tree Health Holdings LLC
|
|
Arbor Glen
|
|
Glendora, CA
|
|
—
|
|
|
2,165
|
|
|
1,105
|
|
|
324
|
|
|
2,165
|
|
|
1,429
|
|
|
3,594
|
|
|
865
|
|
|
1965
|
|
|
2007
|
|
||||||||
Fort Street Health Holdings LLC
|
|
Draper
|
|
Draper, UT
|
|
—
|
|
|
443
|
|
|
2,394
|
|
|
759
|
|
|
443
|
|
|
3,153
|
|
|
3,596
|
|
|
1,364
|
|
|
2008
|
|
|
2007
|
|
||||||||
Trousdale Health Holdings LLC
|
|
Brookfield
|
|
Downey, CA
|
|
—
|
|
|
1,415
|
|
|
1,841
|
|
|
1,861
|
|
|
1,415
|
|
|
3,702
|
|
|
5,117
|
|
|
1,704
|
|
|
2013
|
|
|
2007
|
|
||||||||
Ensign Bellflower LLC
|
|
Rose Villa
|
|
Bellflower, CA
|
|
—
|
|
|
937
|
|
|
1,168
|
|
|
357
|
|
|
937
|
|
|
1,525
|
|
|
2,462
|
|
|
805
|
|
|
2009
|
|
|
2007
|
|
||||||||
RB Heights Health Holdings LLC
|
|
Osborn
|
|
Scottsdale, AZ
|
|
—
|
|
|
2,007
|
|
|
2,793
|
|
|
1,762
|
|
|
2,007
|
|
|
4,555
|
|
|
6,562
|
|
|
2,147
|
|
|
2009
|
|
|
2008
|
|
San Corrine Health Holdings LLC
|
|
Salado Creek
|
|
San Antonio, TX
|
|
—
|
|
|
310
|
|
|
2,090
|
|
|
719
|
|
|
310
|
|
|
2,809
|
|
|
3,119
|
|
|
1,291
|
|
|
2005
|
|
|
2008
|
|
||||||||
Temple Health Holdings LLC
|
|
Wellington
|
|
Temple, TX
|
|
—
|
|
|
529
|
|
|
2,207
|
|
|
1,163
|
|
|
529
|
|
|
3,370
|
|
|
3,899
|
|
|
1,542
|
|
|
2008
|
|
|
2008
|
|
||||||||
Anson Health Holdings LLC
|
|
Northern Oaks
|
|
Abilene, TX
|
|
—
|
|
|
369
|
|
|
3,220
|
|
|
1,725
|
|
|
369
|
|
|
4,945
|
|
|
5,314
|
|
|
2,139
|
|
|
2012
|
|
|
2008
|
|
||||||||
Willits Health Holdings LLC
|
|
Northbrook
|
|
Willits, CA
|
|
—
|
|
|
490
|
|
|
1,231
|
|
|
500
|
|
|
490
|
|
|
1,731
|
|
|
2,221
|
|
|
731
|
|
|
2011
|
|
|
2008
|
|
||||||||
Lufkin Health Holdings LLC
|
|
Southland
|
|
Lufkin, TX
|
|
—
|
|
|
467
|
|
|
4,644
|
|
|
782
|
|
|
467
|
|
|
5,426
|
|
|
5,893
|
|
|
1,321
|
|
|
1988
|
|
|
2009
|
|
||||||||
Lowell Health Holdings LLC
|
|
Littleton
|
|
Littleton, CO
|
|
—
|
|
|
217
|
|
|
856
|
|
|
1,735
|
|
|
217
|
|
|
2,591
|
|
|
2,808
|
|
|
1,128
|
|
|
2012
|
|
|
2009
|
|
||||||||
Jefferson Ralston Holdings LLC
|
|
Arvada
|
|
Arvada, CO
|
|
—
|
|
|
280
|
|
|
1,230
|
|
|
834
|
|
|
280
|
|
|
2,064
|
|
|
2,344
|
|
|
744
|
|
|
2012
|
|
|
2009
|
|
||||||||
Lafayette Health Holdings LLC
|
|
Julia Temple
|
|
Englewood, CO
|
|
—
|
|
|
1,607
|
|
|
4,222
|
|
|
6,195
|
|
|
1,607
|
|
|
10,417
|
|
|
12,024
|
|
|
3,994
|
|
|
2012
|
|
|
2009
|
|
||||||||
Hillendahl Health Holdings LLC
|
|
Golden Acres
|
|
Dallas, TX
|
|
—
|
|
|
2,133
|
|
|
11,977
|
|
|
1,421
|
|
|
2,133
|
|
|
13,398
|
|
|
15,531
|
|
|
3,947
|
|
|
1984
|
|
|
2009
|
|
||||||||
Price Health Holdings LLC
|
|
Pinnacle
|
|
Price, UT
|
|
—
|
|
|
193
|
|
|
2,209
|
|
|
849
|
|
|
193
|
|
|
3,058
|
|
|
3,251
|
|
|
886
|
|
|
2012
|
|
|
2009
|
|
||||||||
Silver Lake Health Holdings LLC
|
|
Provo
|
|
Provo, UT
|
|
—
|
|
|
2,051
|
|
|
8,362
|
|
|
2,011
|
|
|
2,051
|
|
|
10,373
|
|
|
12,424
|
|
|
2,589
|
|
|
2011
|
|
|
2009
|
|
||||||||
Jordan Health Properties LLC
|
|
Copper Ridge
|
|
West Jordan, UT
|
|
—
|
|
|
2,671
|
|
|
4,244
|
|
|
1,507
|
|
|
2,671
|
|
|
5,751
|
|
|
8,422
|
|
|
1,437
|
|
|
2013
|
|
|
2009
|
|
||||||||
Regal Road Health Holdings LLC
|
|
Sunview
|
|
Youngstown, AZ
|
|
—
|
|
|
767
|
|
|
4,648
|
|
|
729
|
|
|
767
|
|
|
5,377
|
|
|
6,144
|
|
|
1,678
|
|
|
2012
|
|
|
2009
|
|
||||||||
Paredes Health Holdings LLC
|
|
Alta Vista
|
|
Brownsville, TX
|
|
—
|
|
|
373
|
|
|
1,354
|
|
|
190
|
|
|
373
|
|
|
1,544
|
|
|
1,917
|
|
|
379
|
|
|
1969
|
|
|
2009
|
|
||||||||
Expressway Health Holdings LLC
|
|
Veranda
|
|
Harlingen, TX
|
|
—
|
|
|
90
|
|
|
675
|
|
|
430
|
|
|
90
|
|
|
1,105
|
|
|
1,195
|
|
|
358
|
|
|
2011
|
|
|
2009
|
|
||||||||
Rio Grande Health Holdings LLC
|
|
Grand Terrace
|
|
McAllen, TX
|
|
—
|
|
|
642
|
|
|
1,085
|
|
|
870
|
|
|
642
|
|
|
1,955
|
|
|
2,597
|
|
|
722
|
|
|
2012
|
|
|
2009
|
|
||||||||
Fifth East Holdings LLC
|
|
Paramount
|
|
Salt Lake City, UT
|
|
—
|
|
|
345
|
|
|
2,464
|
|
|
1,065
|
|
|
345
|
|
|
3,529
|
|
|
3,874
|
|
|
1,099
|
|
|
2011
|
|
|
2009
|
|
||||||||
Emmett Healthcare Holdings LLC
|
|
River's Edge
|
|
Emmet, ID
|
|
—
|
|
|
591
|
|
|
2,383
|
|
|
69
|
|
|
591
|
|
|
2,452
|
|
|
3,043
|
|
|
651
|
|
|
1972
|
|
|
2010
|
|
||||||||
Burley Healthcare Holdings LLC
|
|
Parke View
|
|
Burley, ID
|
|
—
|
|
|
250
|
|
|
4,004
|
|
|
424
|
|
|
250
|
|
|
4,428
|
|
|
4,678
|
|
|
1,308
|
|
|
2011
|
|
|
2010
|
|
||||||||
Josey Ranch Healthcare Holdings LLC
|
|
Heritage Gardens
|
|
Carrollton, TX
|
|
—
|
|
|
1,382
|
|
|
2,293
|
|
|
478
|
|
|
1,382
|
|
|
2,771
|
|
|
4,153
|
|
|
749
|
|
|
1996
|
|
|
2010
|
|
||||||||
Everglades Health Holdings LLC
|
|
Victoria Ventura
|
|
Ventura, CA
|
|
—
|
|
|
1,847
|
|
|
5,377
|
|
|
682
|
|
|
1,847
|
|
|
6,059
|
|
|
7,906
|
|
|
1,414
|
|
|
1990
|
|
|
2011
|
|
||||||||
Irving Health Holdings LLC
|
|
Beatrice Manor
|
|
Beatrice, NE
|
|
—
|
|
|
60
|
|
|
2,931
|
|
|
245
|
|
|
60
|
|
|
3,176
|
|
|
3,236
|
|
|
836
|
|
|
2011
|
|
|
2011
|
|
||||||||
Falls City Health Holdings LLC
|
|
Careage Estates of Falls City
|
|
Falls City, NE
|
|
—
|
|
|
170
|
|
|
2,141
|
|
|
82
|
|
|
170
|
|
|
2,223
|
|
|
2,393
|
|
|
531
|
|
|
1972
|
|
|
2011
|
|
||||||||
Gillette Park Health Holdings LLC
|
|
Careage of Cherokee
|
|
Cherokee, IA
|
|
—
|
|
|
163
|
|
|
1,491
|
|
|
12
|
|
|
163
|
|
|
1,503
|
|
|
1,666
|
|
|
454
|
|
|
1967
|
|
|
2011
|
|
||||||||
Gazebo Park Health Holdings LLC
|
|
Careage of Clarion
|
|
Clarion, IA
|
|
—
|
|
|
80
|
|
|
2,541
|
|
|
97
|
|
|
80
|
|
|
2,638
|
|
|
2,718
|
|
|
831
|
|
|
1978
|
|
|
2011
|
|
||||||||
Oleson Park Health Holdings LLC
|
|
Careage of Ft. Dodge
|
|
Ft. Dodge, IA
|
|
—
|
|
|
90
|
|
|
2,341
|
|
|
759
|
|
|
90
|
|
|
3,100
|
|
|
3,190
|
|
|
1,189
|
|
|
2012
|
|
|
2011
|
|
||||||||
Arapahoe Health Holdings LLC
|
|
Oceanview
|
|
Texas City, TX
|
|
—
|
|
|
158
|
|
|
4,810
|
|
|
759
|
|
|
128
|
|
|
5,599
|
|
|
5,727
|
|
|
1,590
|
|
|
2012
|
|
|
2011
|
|
||||||||
Dixie Health Holdings LLC
|
|
Hurricane
|
|
Hurricane, UT
|
|
—
|
|
|
487
|
|
|
1,978
|
|
|
98
|
|
|
487
|
|
|
2,076
|
|
|
2,563
|
|
|
411
|
|
|
1978
|
|
|
2011
|
|
||||||||
Memorial Health Holdings LLC
|
|
Pocatello
|
|
Pocatello, ID
|
|
—
|
|
|
537
|
|
|
2,138
|
|
|
698
|
|
|
537
|
|
|
2,836
|
|
|
3,373
|
|
|
859
|
|
|
2007
|
|
|
2011
|
|
||||||||
Bogardus Health Holdings LLC
|
|
Whittier East
|
|
Whittier, CA
|
|
—
|
|
|
1,425
|
|
|
5,307
|
|
|
1,079
|
|
|
1,425
|
|
|
6,386
|
|
|
7,811
|
|
|
1,827
|
|
|
2011
|
|
|
2011
|
|
||||||||
South Dora Health Holdings LLC
|
|
Ukiah
|
|
Ukiah, CA
|
|
—
|
|
|
297
|
|
|
2,087
|
|
|
1,621
|
|
|
297
|
|
|
3,708
|
|
|
4,005
|
|
|
1,925
|
|
|
2013
|
|
|
2011
|
|
||||||||
Silverada Health Holdings LLC
|
|
Rosewood
|
|
Reno, NV
|
|
—
|
|
|
1,012
|
|
|
3,282
|
|
|
103
|
|
|
1,012
|
|
|
3,385
|
|
|
4,397
|
|
|
626
|
|
|
1970
|
|
|
2011
|
|
||||||||
Orem Health Holdings LLC
|
|
Orem
|
|
Orem, UT
|
|
—
|
|
|
1,689
|
|
|
3,896
|
|
|
3,235
|
|
|
1,689
|
|
|
7,131
|
|
|
8,820
|
|
|
2,367
|
|
|
2011
|
|
|
2011
|
|
||||||||
Renee Avenue Health Holdings LLC
|
|
Monte Vista
|
|
Pocatello, ID
|
|
—
|
|
|
180
|
|
|
2,481
|
|
|
966
|
|
|
180
|
|
|
3,447
|
|
|
3,627
|
|
|
920
|
|
|
2013
|
|
|
2012
|
|
Stillhouse Health Holdings LLC
|
|
Stillhouse
|
|
Paris, TX
|
|
—
|
|
|
129
|
|
|
7,139
|
|
|
6
|
|
|
129
|
|
|
7,145
|
|
|
7,274
|
|
|
828
|
|
|
2009
|
|
|
2012
|
|
||||||||
Fig Street Health Holdings LLC
|
|
Palomar Vista
|
|
Escondido, CA
|
|
—
|
|
|
329
|
|
|
2,653
|
|
|
1,094
|
|
|
329
|
|
|
3,747
|
|
|
4,076
|
|
|
1,433
|
|
|
2007
|
|
|
2012
|
|
||||||||
Lowell Lake Health Holdings LLC
|
|
Owyhee
|
|
Owyhee, ID
|
|
—
|
|
|
49
|
|
|
1,554
|
|
|
29
|
|
|
49
|
|
|
1,583
|
|
|
1,632
|
|
|
237
|
|
|
1990
|
|
|
2012
|
|
||||||||
Queensway Health Holdings LLC
|
|
Atlantic Memorial
|
|
Long Beach, CA
|
|
—
|
|
|
999
|
|
|
4,237
|
|
|
2,331
|
|
|
999
|
|
|
6,568
|
|
|
7,567
|
|
|
2,657
|
|
|
2008
|
|
|
2012
|
|
||||||||
Long Beach Health Associates LLC
|
|
Shoreline
|
|
Long Beach, CA
|
|
—
|
|
|
1,285
|
|
|
2,343
|
|
|
2,172
|
|
|
1,285
|
|
|
4,515
|
|
|
5,800
|
|
|
1,619
|
|
|
2013
|
|
|
2012
|
|
||||||||
Kings Court Health Holdings LLC
|
|
Richland Hills
|
|
Ft. Worth, TX
|
|
—
|
|
|
193
|
|
|
2,311
|
|
|
318
|
|
|
193
|
|
|
2,629
|
|
|
2,822
|
|
|
480
|
|
|
1965
|
|
|
2012
|
|
||||||||
51st Avenue Health Holdings LLC
|
|
Legacy
|
|
Amarillo, TX
|
|
—
|
|
|
340
|
|
|
3,925
|
|
|
32
|
|
|
340
|
|
|
3,957
|
|
|
4,297
|
|
|
666
|
|
|
1970
|
|
|
2013
|
|
||||||||
Ives Health Holdings LLC
|
|
San Marcos
|
|
San Marcos, TX
|
|
—
|
|
|
371
|
|
|
2,951
|
|
|
274
|
|
|
371
|
|
|
3,225
|
|
|
3,596
|
|
|
513
|
|
|
1972
|
|
|
2013
|
|
||||||||
Guadalupe Health Holdings LLC
|
|
The Courtyard (Victoria East)
|
|
Victoria, TX
|
|
—
|
|
|
80
|
|
|
2,391
|
|
|
15
|
|
|
80
|
|
|
2,406
|
|
|
2,486
|
|
|
313
|
|
|
2013
|
|
|
2013
|
|
||||||||
49th Street Health Holdings LLC
|
|
Omaha
|
|
Omaha, NE
|
|
—
|
|
|
129
|
|
|
2,418
|
|
|
24
|
|
|
129
|
|
|
2,442
|
|
|
2,571
|
|
|
464
|
|
|
1960
|
|
|
2013
|
|
||||||||
Willows Health Holdings LLC
|
|
Cascade Vista
|
|
Redmond, WA
|
|
—
|
|
|
1,388
|
|
|
2,982
|
|
|
202
|
|
|
1,388
|
|
|
3,184
|
|
|
4,572
|
|
|
684
|
|
|
1970
|
|
|
2013
|
|
||||||||
Tulalip Bay Health Holdings LLC
|
|
Mountain View
|
|
Marysville, WA
|
|
—
|
|
|
1,722
|
|
|
2,642
|
|
|
(980
|
)
|
|
742
|
|
|
2,642
|
|
|
3,384
|
|
|
484
|
|
|
1966
|
|
|
2013
|
|
||||||||
CTR Partnership, L.P.
|
|
Bethany Rehabilitation Center
|
|
Lakewood, CO
|
|
—
|
|
|
1,668
|
|
|
15,375
|
|
|
56
|
|
|
1,668
|
|
|
15,431
|
|
|
17,099
|
|
|
1,511
|
|
|
1989
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Mira Vista Care Center
|
|
Mount Vernon, WA
|
|
—
|
|
|
1,601
|
|
|
7,425
|
|
|
—
|
|
|
1,601
|
|
|
7,425
|
|
|
9,026
|
|
|
696
|
|
|
1989
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Shoreline Health and Rehabilitation Center
|
|
Shoreline, WA
|
|
—
|
|
|
1,462
|
|
|
5,034
|
|
|
—
|
|
|
1,462
|
|
|
5,034
|
|
|
6,496
|
|
|
451
|
|
|
1987
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Shamrock Nursing and Rehabilitation Center
|
|
Dublin, GA
|
|
—
|
|
|
251
|
|
|
7,855
|
|
|
—
|
|
|
251
|
|
|
7,855
|
|
|
8,106
|
|
|
687
|
|
|
2010
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
BeaverCreek Health and Rehab
|
|
Beavercreek, OH
|
|
—
|
|
|
892
|
|
|
17,159
|
|
|
10
|
|
|
892
|
|
|
17,169
|
|
|
18,061
|
|
|
1,394
|
|
|
2014
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Premier Estates of Cincinnati-Riverside
|
|
Cincinnati, OH
|
|
—
|
|
|
284
|
|
|
11,104
|
|
|
148
|
|
|
284
|
|
|
11,252
|
|
|
11,536
|
|
|
902
|
|
|
2012
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Premier Estates of Cincinnati-Riverview
|
|
Cincinnati, OH
|
|
—
|
|
|
833
|
|
|
18,086
|
|
|
188
|
|
|
833
|
|
|
18,274
|
|
|
19,107
|
|
|
1,484
|
|
|
1992
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Premier Estates of Three Rivers
|
|
Cincinnati, OH
|
|
—
|
|
|
1,091
|
|
|
16,151
|
|
|
128
|
|
|
1,091
|
|
|
16,279
|
|
|
17,370
|
|
|
1,312
|
|
|
1967
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Englewood Health and Rehab
|
|
Englewood, OH
|
|
—
|
|
|
1,014
|
|
|
18,541
|
|
|
58
|
|
|
1,014
|
|
|
18,599
|
|
|
19,613
|
|
|
1,520
|
|
|
1962
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Portsmouth Health and Rehab
|
|
Portsmouth, OH
|
|
—
|
|
|
282
|
|
|
9,726
|
|
|
181
|
|
|
282
|
|
|
9,907
|
|
|
10,189
|
|
|
806
|
|
|
2008
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
West Cove Care & Rehabilitation Center
|
|
Toledo, OH
|
|
—
|
|
|
93
|
|
|
10,365
|
|
|
—
|
|
|
93
|
|
|
10,365
|
|
|
10,458
|
|
|
842
|
|
|
2007
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Premier Estates of Oxford
|
|
Oxford, OH
|
|
—
|
|
|
211
|
|
|
8,772
|
|
|
52
|
|
|
211
|
|
|
8,824
|
|
|
9,035
|
|
|
719
|
|
|
1970
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
BellBrook Health and Rehab
|
|
Bellbrook, OH
|
|
—
|
|
|
214
|
|
|
2,573
|
|
|
4
|
|
|
214
|
|
|
2,577
|
|
|
2,791
|
|
|
209
|
|
|
2003
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Xenia Health and Rehab
|
|
Xenia, OH
|
|
—
|
|
|
205
|
|
|
3,564
|
|
|
—
|
|
|
205
|
|
|
3,564
|
|
|
3,769
|
|
|
290
|
|
|
1981
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Jamestown Place Health and Rehab
|
|
Jamestown, OH
|
|
—
|
|
|
266
|
|
|
4,725
|
|
|
118
|
|
|
266
|
|
|
4,843
|
|
|
5,109
|
|
|
392
|
|
|
1967
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Casa de Paz Health Care Center
|
|
Sioux City, IA
|
|
—
|
|
|
119
|
|
|
7,727
|
|
|
—
|
|
|
119
|
|
|
7,727
|
|
|
7,846
|
|
|
563
|
|
|
1974
|
|
|
2016
|
|
CTR Partnership, L.P.
|
|
Denison Care Center
|
|
Denison, IA
|
|
—
|
|
|
96
|
|
|
2,784
|
|
|
—
|
|
|
96
|
|
|
2,784
|
|
|
2,880
|
|
|
203
|
|
|
2015
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Garden View Care Center
|
|
Shenandoah, IA
|
|
—
|
|
|
105
|
|
|
3,179
|
|
|
—
|
|
|
105
|
|
|
3,179
|
|
|
3,284
|
|
|
232
|
|
|
2013
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Grandview Health Care Center
|
|
Dayton, IA
|
|
—
|
|
|
39
|
|
|
1,167
|
|
|
—
|
|
|
39
|
|
|
1,167
|
|
|
1,206
|
|
|
85
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Grundy Care Center
|
|
Grundy Center, IA
|
|
—
|
|
|
65
|
|
|
1,935
|
|
|
—
|
|
|
65
|
|
|
1,935
|
|
|
2,000
|
|
|
141
|
|
|
2011
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Iowa City Rehab and Health Care Center
|
|
Iowa City, IA
|
|
—
|
|
|
522
|
|
|
5,690
|
|
|
—
|
|
|
522
|
|
|
5,690
|
|
|
6,212
|
|
|
415
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Lenox Care Center
|
|
Lenox, IA
|
|
—
|
|
|
31
|
|
|
1,915
|
|
|
—
|
|
|
31
|
|
|
1,915
|
|
|
1,946
|
|
|
140
|
|
|
2012
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Osage Rehabilitation and Health Care Center
|
|
Osage, IA
|
|
—
|
|
|
126
|
|
|
2,255
|
|
|
—
|
|
|
126
|
|
|
2,255
|
|
|
2,381
|
|
|
164
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Pleasant Acres Care Center
|
|
Hull, IA
|
|
—
|
|
|
189
|
|
|
2,544
|
|
|
—
|
|
|
189
|
|
|
2,544
|
|
|
2,733
|
|
|
186
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Cedar Falls Health Care Center
|
|
Cedar Falls, IA
|
|
—
|
|
|
324
|
|
|
4,366
|
|
|
—
|
|
|
324
|
|
|
4,366
|
|
|
4,690
|
|
|
300
|
|
|
2015
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Premier Estates of Highlands
|
|
Norwood, OH
|
|
—
|
|
|
364
|
|
|
2,199
|
|
|
235
|
|
|
364
|
|
|
2,434
|
|
|
2,798
|
|
|
153
|
|
|
2012
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Shaw Mountain at Cascadia
|
|
Boise, ID
|
|
—
|
|
|
1,801
|
|
|
6,572
|
|
|
395
|
|
|
1,801
|
|
|
6,967
|
|
|
8,768
|
|
|
501
|
|
|
1989
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
The Oaks
|
|
Petaluma, CA
|
|
—
|
|
|
3,646
|
|
|
2,873
|
|
|
110
|
|
|
3,646
|
|
|
2,983
|
|
|
6,629
|
|
|
187
|
|
|
2015
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Arbor Nursing Center
|
|
Lodi, CA
|
|
—
|
|
|
768
|
|
|
10,712
|
|
|
—
|
|
|
768
|
|
|
10,712
|
|
|
11,480
|
|
|
647
|
|
|
1982
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Broadmoor Medical Lodge - Rockwall
|
|
Rockwall, TX
|
|
—
|
|
|
1,232
|
|
|
22,152
|
|
|
—
|
|
|
1,232
|
|
|
22,152
|
|
|
23,384
|
|
|
1,154
|
|
|
1984
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Senior Care Health and Rehabilitation – Decatur
|
|
Decatur, TX
|
|
—
|
|
|
990
|
|
|
24,909
|
|
|
—
|
|
|
990
|
|
|
24,909
|
|
|
25,899
|
|
|
1,297
|
|
|
2013
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Royse City Health and Rehabilitation Center
|
|
Royse City, TX
|
|
—
|
|
|
606
|
|
|
14,660
|
|
|
—
|
|
|
606
|
|
|
14,660
|
|
|
15,266
|
|
|
764
|
|
|
2009
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Saline Care Nursing & Rehabilitation Center
|
|
Harrisburg, IL
|
|
—
|
|
|
1,022
|
|
|
5,713
|
|
|
—
|
|
|
1,022
|
|
|
5,713
|
|
|
6,735
|
|
|
262
|
|
|
1968
|
|
|
2017
|
|
||||||||
CTR Partnership, L.P.
|
|
Carrier Mills Nursing & Rehabilitation Center
|
|
Carrier Mills, IL
|
|
—
|
|
|
775
|
|
|
8,377
|
|
|
—
|
|
|
775
|
|
|
8,377
|
|
|
9,152
|
|
|
384
|
|
|
1968
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
StoneBridge Nursing & Rehabilitation Center
|
|
Benton, IL
|
|
—
|
|
|
439
|
|
|
3,475
|
|
|
—
|
|
|
439
|
|
|
3,475
|
|
|
3,914
|
|
|
159
|
|
|
2014
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
DuQuoin Nursing & Rehabilitation Center
|
|
DuQuoin, IL
|
|
—
|
|
|
511
|
|
|
3,662
|
|
|
—
|
|
|
511
|
|
|
3,662
|
|
|
4,173
|
|
|
168
|
|
|
2014
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Pinckneyville Nursing & Rehabilitation Center
|
|
Pinckneyville, IL
|
|
—
|
|
|
406
|
|
|
3,411
|
|
|
—
|
|
|
406
|
|
|
3,411
|
|
|
3,817
|
|
|
156
|
|
|
2014
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Wellspring Health and Rehabilitation of Cascadia
|
|
Nampa, ID
|
|
—
|
|
|
774
|
|
|
5,044
|
|
|
—
|
|
|
774
|
|
|
5,044
|
|
|
5,818
|
|
|
210
|
|
|
2011
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
The Rio at Fox Hollow
|
|
Brownsville, TX
|
|
—
|
|
|
1,178
|
|
|
12,059
|
|
|
—
|
|
|
1,178
|
|
|
12,059
|
|
|
13,237
|
|
|
477
|
|
|
2016
|
|
2017
|
|
CTR Partnership, L.P.
|
|
The Rio at Cabezon
|
|
Albuquerque, NM
|
|
—
|
|
|
2,055
|
|
|
9,749
|
|
|
—
|
|
|
2,055
|
|
|
9,749
|
|
|
11,804
|
|
|
386
|
|
|
2016
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Eldorado Rehab & Healthcare
|
|
Eldorado, IL
|
|
—
|
|
|
940
|
|
|
2,093
|
|
|
—
|
|
|
940
|
|
|
2,093
|
|
|
3,033
|
|
|
78
|
|
|
1993
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Mountain View Rehabiliation and Healthcare Center
|
|
Portland, OR
|
|
—
|
|
|
1,481
|
|
|
2,216
|
|
|
—
|
|
|
1,481
|
|
|
2,216
|
|
|
3,697
|
|
|
83
|
|
|
2012
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Mountain Valley of Cascadia
|
|
Kellogg, ID
|
|
—
|
|
|
916
|
|
|
7,874
|
|
|
—
|
|
|
916
|
|
|
7,874
|
|
|
8,790
|
|
|
262
|
|
|
1971
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Caldwell Care of Cascadia
|
|
Caldwell, ID
|
|
—
|
|
|
906
|
|
|
7,020
|
|
|
—
|
|
|
906
|
|
|
7,020
|
|
|
7,926
|
|
|
234
|
|
|
1947
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Canyon West of Cascadia
|
|
Caldwell, ID
|
|
—
|
|
|
312
|
|
|
10,410
|
|
|
—
|
|
|
312
|
|
|
10,410
|
|
|
10,722
|
|
|
347
|
|
|
1969
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Lewiston Transitional Care of Cascadia
|
|
Lewiston, ID
|
|
—
|
|
|
625
|
|
|
12,087
|
|
|
—
|
|
|
625
|
|
|
12,087
|
|
|
12,712
|
|
|
378
|
|
|
1964
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Orchards of Cascadia
|
|
Nampa, ID
|
|
—
|
|
|
785
|
|
|
8,923
|
|
|
—
|
|
|
785
|
|
|
8,923
|
|
|
9,708
|
|
|
279
|
|
|
1958
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Weiser Care of Cascadia
|
|
Weiser, ID
|
|
—
|
|
|
80
|
|
|
4,419
|
|
|
—
|
|
|
80
|
|
|
4,419
|
|
|
4,499
|
|
|
138
|
|
|
1964
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Aspen Park of Cascadia
|
|
Moscow, ID
|
|
—
|
|
|
698
|
|
|
5,092
|
|
|
—
|
|
|
698
|
|
|
5,092
|
|
|
5,790
|
|
|
159
|
|
|
1965
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Ridgmar Medical Lodge
|
|
Fort Worth, TX
|
|
—
|
|
|
681
|
|
|
6,587
|
|
|
1,604
|
|
|
681
|
|
|
8,191
|
|
|
8,872
|
|
|
220
|
|
|
2006
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Mansfield Medical Lodge
|
|
Mansfield, TX
|
|
—
|
|
|
607
|
|
|
4,801
|
|
|
1,001
|
|
|
607
|
|
|
5,802
|
|
|
6,409
|
|
|
160
|
|
|
2006
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Grapevine Medical Lodge
|
|
Grapevine, TX
|
|
—
|
|
|
1,602
|
|
|
4,536
|
|
|
1,265
|
|
|
1,602
|
|
|
5,801
|
|
|
7,403
|
|
|
151
|
|
|
2006
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Victory Rehabilitation and Healthcare Center
|
|
Battle Ground, WA
|
|
—
|
|
|
320
|
|
|
500
|
|
|
—
|
|
|
320
|
|
|
500
|
|
|
820
|
|
|
17
|
|
|
2012
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
The Oaks at Forest Bay
|
|
Seattle, WA
|
|
—
|
|
|
6,347
|
|
|
815
|
|
|
—
|
|
|
6,347
|
|
|
815
|
|
|
7,162
|
|
|
25
|
|
|
1997
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
The Oaks at Lakewood
|
|
Tacoma, WA
|
|
—
|
|
|
1,000
|
|
|
1,779
|
|
|
—
|
|
|
1,000
|
|
|
1,779
|
|
|
2,779
|
|
|
56
|
|
|
1989
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
The Oaks at Timberline
|
|
Vancouver, WA
|
|
—
|
|
|
445
|
|
|
869
|
|
|
—
|
|
|
445
|
|
|
869
|
|
|
1,314
|
|
|
27
|
|
|
1972
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Providence Waterman Nursing Center
|
|
San Bernardino, CA
|
|
—
|
|
|
3,831
|
|
|
19,791
|
|
|
—
|
|
|
3,831
|
|
|
19,791
|
|
|
23,622
|
|
|
618
|
|
|
1967
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Providence Orange Tree
|
|
Riverside, CA
|
|
—
|
|
|
2,897
|
|
|
14,700
|
|
|
—
|
|
|
2,897
|
|
|
14,700
|
|
|
17,597
|
|
|
459
|
|
|
1969
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Providence Ontario
|
|
Ontario, CA
|
|
—
|
|
|
4,204
|
|
|
21,880
|
|
|
—
|
|
|
4,204
|
|
|
21,880
|
|
|
26,084
|
|
|
684
|
|
|
1980
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Greenville Nursing & Rehabilitation Center
|
|
Greenville, IL
|
|
—
|
|
|
188
|
|
|
3,972
|
|
|
—
|
|
|
188
|
|
|
3,972
|
|
|
4,160
|
|
|
129
|
|
|
1973
|
|
2017
|
|
|||||||||
CTR Partnership, L.P.
|
|
Copper Ridge Health and Rehabilitation Center
|
|
Butte, MT
|
|
—
|
|
|
220
|
|
|
4,974
|
|
|
—
|
|
|
220
|
|
|
4,974
|
|
|
5,194
|
|
|
125
|
|
|
2010
|
|
2018
|
|
CTR Partnership, L.P.
|
|
Metron of Belding
|
|
Belding, MI
|
|
—
|
|
|
253
|
|
|
7,769
|
|
|
—
|
|
|
253
|
|
|
7,769
|
|
|
8,022
|
|
|
175
|
|
|
1968
|
|
2018
|
|
|||||||||
CTR Partnership, L.P.
|
|
Metron of Big Rapids
|
|
Big Rapids, MI
|
|
—
|
|
|
266
|
|
|
8,701
|
|
|
—
|
|
|
266
|
|
|
8,701
|
|
|
8,967
|
|
|
199
|
|
|
1970
|
|
2018
|
|
|||||||||
CTR Partnership, L.P.
|
|
Metron of Cedar Springs
|
|
Cedar Springs, MI
|
|
—
|
|
|
733
|
|
|
8,398
|
|
|
—
|
|
|
733
|
|
|
8,398
|
|
|
9,131
|
|
|
209
|
|
|
1976
|
|
2018
|
|
|||||||||
CTR Partnership, L.P.
|
|
Metron of Greenville
|
|
Greenville, MI
|
|
—
|
|
|
428
|
|
|
9,598
|
|
|
—
|
|
|
428
|
|
|
9,598
|
|
|
10,026
|
|
|
219
|
|
|
1972
|
|
2018
|
|
|||||||||
CTR Partnership, L.P.
|
|
Metron of Lamont
|
|
Lamont, MI
|
|
—
|
|
|
65
|
|
|
3,023
|
|
|
—
|
|
|
65
|
|
|
3,023
|
|
|
3,088
|
|
|
75
|
|
|
1972
|
|
2018
|
|
|||||||||
CTR Partnership, L.P.
|
|
Prairie Heights Healthcare Center
|
|
Aberdeen, SD
|
|
—
|
|
|
1,372
|
|
|
7,491
|
|
|
—
|
|
|
1,372
|
|
|
7,491
|
|
|
8,863
|
|
|
95
|
|
|
1965
|
|
2018
|
|
|||||||||
CTR Partnership, L.P.
|
|
The Meadows on University
|
|
Fargo, ND
|
|
—
|
|
|
989
|
|
|
3,275
|
|
|
—
|
|
|
989
|
|
|
3,275
|
|
|
4,264
|
|
|
15
|
|
|
1966
|
|
2018
|
|
|||||||||
CTR Partnership, L.P.
|
|
Metron of Forest Hills
|
|
Grand Rapids, MI
|
|
—
|
|
|
515
|
|
|
3,672
|
|
|
—
|
|
|
515
|
|
|
3,672
|
|
|
4,187
|
|
|
18
|
|
|
1976
|
|
2018
|
|
|||||||||
CTR Partnership, L.P.
|
|
Avantara Crown Point
|
|
Parker, CO
|
|
—
|
|
|
1,178
|
|
|
17,857
|
|
|
—
|
|
|
1,178
|
|
|
17,857
|
|
|
19,035
|
|
|
38
|
|
|
2012
|
|
2018
|
|
|||||||||
|
|
|
|
|
|
—
|
|
|
119,117
|
|
|
747,573
|
|
|
85,739
|
|
|
118,107
|
|
|
834,322
|
|
|
952,429
|
|
|
135,709
|
|
|
|
|
|
||||||||||
Multi-Service Campus Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Ensign Southland LLC
|
|
Southland Care
|
|
Norwalk, CA
|
|
—
|
|
|
966
|
|
|
5,082
|
|
|
2,213
|
|
|
966
|
|
|
7,295
|
|
|
8,261
|
|
|
4,678
|
|
|
2011
|
|
|
1999
|
|
||||||||
Sky Holdings AZ LLC
|
|
Bella Vita (Desert Sky)
|
|
Glendale, AZ
|
|
—
|
|
|
289
|
|
|
1,428
|
|
|
1,752
|
|
|
289
|
|
|
3,180
|
|
|
3,469
|
|
|
1,868
|
|
|
2004
|
|
|
2002
|
|
||||||||
Lemon River Holdings LLC
|
|
Plymouth Tower
|
|
Riverside, CA
|
|
—
|
|
|
494
|
|
|
1,159
|
|
|
4,853
|
|
|
494
|
|
|
6,012
|
|
|
6,506
|
|
|
2,980
|
|
|
2012
|
|
|
2009
|
|
||||||||
Wisteria Health Holdings LLC
|
|
Wisteria
|
|
Abilene, TX
|
|
—
|
|
|
746
|
|
|
9,903
|
|
|
290
|
|
|
746
|
|
|
10,193
|
|
|
10,939
|
|
|
1,887
|
|
|
2008
|
|
|
2011
|
|
||||||||
Mission CCRC LLC
|
|
St. Joseph's Villa
|
|
Salt Lake City, UT
|
|
—
|
|
|
1,962
|
|
|
11,035
|
|
|
464
|
|
|
1,962
|
|
|
11,499
|
|
|
13,461
|
|
|
2,705
|
|
|
1994
|
|
|
2011
|
|
||||||||
Wayne Health Holdings LLC
|
|
Careage of Wayne
|
|
Wayne, NE
|
|
—
|
|
|
130
|
|
|
3,061
|
|
|
122
|
|
|
130
|
|
|
3,183
|
|
|
3,313
|
|
|
783
|
|
|
1978
|
|
|
2011
|
|
||||||||
4th Street Holdings LLC
|
|
West Bend Care Center
|
|
West Bend, IA
|
|
—
|
|
|
180
|
|
|
3,352
|
|
|
—
|
|
|
180
|
|
|
3,352
|
|
|
3,532
|
|
|
782
|
|
|
2006
|
|
|
2011
|
|
||||||||
Big Sioux River Health Holdings LLC
|
|
Hillcrest Health
|
|
Hawarden, IA
|
|
—
|
|
|
110
|
|
|
3,522
|
|
|
75
|
|
|
110
|
|
|
3,597
|
|
|
3,707
|
|
|
785
|
|
|
1974
|
|
|
2011
|
|
||||||||
Prairie Health Holdings LLC
|
|
Colonial Manor of Randolph
|
|
Randolph, NE
|
|
—
|
|
|
130
|
|
|
1,571
|
|
|
22
|
|
|
130
|
|
|
1,593
|
|
|
1,723
|
|
|
598
|
|
|
2011
|
|
|
2011
|
|
||||||||
Salmon River Health Holdings LLC
|
|
Discovery Care Center
|
|
Salmon, ID
|
|
—
|
|
|
168
|
|
|
2,496
|
|
|
—
|
|
|
168
|
|
|
2,496
|
|
|
2,664
|
|
|
400
|
|
|
2012
|
|
|
2012
|
|
||||||||
CTR Partnership, L.P.
|
|
Centerville Senior Independent Living/Centerville Health and Rehab/Centerville Place Assisted Living
|
|
Dayton, OH
|
|
—
|
|
|
3,912
|
|
|
22,458
|
|
|
156
|
|
|
3,912
|
|
|
22,614
|
|
|
26,526
|
|
|
1,848
|
|
|
2007
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Liberty Nursing Center of Willard
|
|
Willard, OH
|
|
—
|
|
|
143
|
|
|
11,097
|
|
|
50
|
|
|
143
|
|
|
11,147
|
|
|
11,290
|
|
|
912
|
|
|
1985
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Premier Estates of Middletown/Premier Retirement Estates of Middletown
|
|
Middletown, OH
|
|
—
|
|
|
990
|
|
|
7,484
|
|
|
84
|
|
|
990
|
|
|
7,568
|
|
|
8,558
|
|
|
624
|
|
|
1985
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Premier Estates of Norwood Towers/Premier Retirement Estates of Norwood Towers
|
|
Norwood, OH
|
|
—
|
|
|
1,316
|
|
|
10,071
|
|
|
343
|
|
|
1,316
|
|
|
10,414
|
|
|
11,730
|
|
|
693
|
|
|
1991
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Turlock Nursing and Rehabilitation Center
|
|
Turlock, CA
|
|
—
|
|
|
1,258
|
|
|
16,526
|
|
|
—
|
|
|
1,258
|
|
|
16,526
|
|
|
17,784
|
|
|
998
|
|
|
1986
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Senior Care Health & The Residences
|
|
Bridgeport, TX
|
|
—
|
|
|
980
|
|
|
27,917
|
|
|
—
|
|
|
980
|
|
|
27,917
|
|
|
28,897
|
|
|
1,454
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
The Villas at Saratoga
|
|
Saratoga, CA
|
|
—
|
|
|
8,709
|
|
|
9,736
|
|
|
1,635
|
|
|
8,709
|
|
|
11,371
|
|
|
20,080
|
|
|
87
|
|
|
2004
|
|
|
2018
|
|
CTR Partnership, L.P.
|
|
Madison Park Healthcare
|
|
Huntington, WV
|
|
—
|
|
|
601
|
|
|
6,385
|
|
|
—
|
|
|
601
|
|
|
6,385
|
|
|
6,986
|
|
|
28
|
|
|
1924
|
|
|
2018
|
|
||||||||
|
|
|
|
|
|
—
|
|
|
23,084
|
|
|
154,283
|
|
|
12,059
|
|
|
23,084
|
|
|
166,342
|
|
|
189,426
|
|
|
24,110
|
|
|
|
|
|
||||||||||
Assisted and Independent Living Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Avenue N Holdings LLC
|
|
Cambridge ALF
|
|
Rosenburg, TX
|
|
—
|
|
|
124
|
|
|
2,301
|
|
|
392
|
|
|
124
|
|
|
2,693
|
|
|
2,817
|
|
|
1,184
|
|
|
2007
|
|
|
2006
|
|
||||||||
Moenium Holdings LLC
|
|
Grand Court
|
|
Mesa, AZ
|
|
—
|
|
|
1,893
|
|
|
5,268
|
|
|
1,210
|
|
|
1,893
|
|
|
6,478
|
|
|
8,371
|
|
|
3,005
|
|
|
1986
|
|
|
2007
|
|
||||||||
Lafayette Health Holdings LLC
|
|
Chateau Des Mons
|
|
Englewood, CO
|
|
—
|
|
|
420
|
|
|
1,160
|
|
|
189
|
|
|
420
|
|
|
1,349
|
|
|
1,769
|
|
|
357
|
|
|
2011
|
|
|
2009
|
|
||||||||
Expo Park Health Holdings LLC
|
|
Canterbury Gardens
|
|
Aurora, CO
|
|
—
|
|
|
570
|
|
|
1,692
|
|
|
248
|
|
|
570
|
|
|
1,940
|
|
|
2,510
|
|
|
687
|
|
|
1986
|
|
|
2010
|
|
||||||||
Wisteria Health Holdings LLC
|
|
Wisteria IND
|
|
Abilene, TX
|
|
—
|
|
|
244
|
|
|
3,241
|
|
|
81
|
|
|
244
|
|
|
3,322
|
|
|
3,566
|
|
|
1,107
|
|
|
2008
|
|
|
2011
|
|
||||||||
Everglades Health Holdings LLC
|
|
Lexington
|
|
Ventura, CA
|
|
—
|
|
|
1,542
|
|
|
4,012
|
|
|
113
|
|
|
1,542
|
|
|
4,125
|
|
|
5,667
|
|
|
727
|
|
|
1990
|
|
|
2011
|
|
||||||||
Flamingo Health Holdings LLC
|
|
Desert Springs ALF
|
|
Las Vegas, NV
|
|
—
|
|
|
908
|
|
|
4,767
|
|
|
281
|
|
|
908
|
|
|
5,048
|
|
|
5,956
|
|
|
1,986
|
|
|
1986
|
|
|
2011
|
|
||||||||
18th Place Health Holdings LLC
|
|
Rose Court
|
|
Phoenix, AZ
|
|
—
|
|
|
1,011
|
|
|
2,053
|
|
|
490
|
|
|
1,011
|
|
|
2,543
|
|
|
3,554
|
|
|
726
|
|
|
1974
|
|
|
2011
|
|
||||||||
Boardwalk Health Holdings LLC
|
|
Park Place
|
|
Reno, NV
|
|
—
|
|
|
367
|
|
|
1,633
|
|
|
51
|
|
|
367
|
|
|
1,684
|
|
|
2,051
|
|
|
395
|
|
|
1993
|
|
|
2012
|
|
||||||||
Willows Health Holdings LLC
|
|
Cascade Plaza
|
|
Redmond, WA
|
|
—
|
|
|
2,835
|
|
|
3,784
|
|
|
395
|
|
|
2,835
|
|
|
4,179
|
|
|
7,014
|
|
|
896
|
|
|
2013
|
|
|
2013
|
|
||||||||
Lockwood Health Holdings LLC
|
|
Santa Maria
|
|
Santa Maria, CA
|
|
—
|
|
|
1,792
|
|
|
2,253
|
|
|
585
|
|
|
1,792
|
|
|
2,838
|
|
|
4,630
|
|
|
923
|
|
|
1967
|
|
|
2013
|
|
||||||||
Saratoga Health Holdings LLC
|
|
Lake Ridge
|
|
Orem, UT
|
|
—
|
|
|
444
|
|
|
2,265
|
|
|
176
|
|
|
444
|
|
|
2,441
|
|
|
2,885
|
|
|
352
|
|
|
1995
|
|
|
2013
|
|
||||||||
CTR Partnership, L.P.
|
|
Prelude Cottages of Woodbury
|
|
Woodbury, MN
|
|
—
|
|
|
430
|
|
|
6,714
|
|
|
—
|
|
|
430
|
|
|
6,714
|
|
|
7,144
|
|
|
672
|
|
|
2011
|
|
|
2014
|
|
||||||||
CTR Partnership, L.P.
|
|
English Meadows Senior Living Community
|
|
Christiansburg, VA
|
|
—
|
|
|
250
|
|
|
6,114
|
|
|
3
|
|
|
250
|
|
|
6,117
|
|
|
6,367
|
|
|
612
|
|
|
2011
|
|
|
2014
|
|
||||||||
CTR Partnership, L.P.
|
|
Bristol Court Assisted Living
|
|
Saint Petersburg, FL
|
|
—
|
|
|
645
|
|
|
7,322
|
|
|
13
|
|
|
645
|
|
|
7,335
|
|
|
7,980
|
|
|
641
|
|
|
2010
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
Asbury Place Assisted Living
|
|
Pensacola, FL
|
|
—
|
|
|
212
|
|
|
4,992
|
|
|
—
|
|
|
212
|
|
|
4,992
|
|
|
5,204
|
|
|
416
|
|
|
1997
|
|
|
2015
|
|
||||||||
CTR Partnership, L.P.
|
|
New Haven Assisted Living of San Angelo
|
|
San Angelo, TX
|
|
—
|
|
|
284
|
|
|
4,478
|
|
|
—
|
|
|
284
|
|
|
4,478
|
|
|
4,762
|
|
|
327
|
|
|
2012
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Priority Life Care of Fort Wayne
|
|
Fort Wayne, IN
|
|
—
|
|
|
452
|
|
|
8,703
|
|
|
—
|
|
|
452
|
|
|
8,703
|
|
|
9,155
|
|
|
616
|
|
|
2015
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Priority Life Care of West Allis
|
|
West Allis, WI
|
|
—
|
|
|
97
|
|
|
6,102
|
|
|
—
|
|
|
97
|
|
|
6,102
|
|
|
6,199
|
|
|
432
|
|
|
2013
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Priority Life Care of Baltimore
|
|
Baltimore, MD
|
|
—
|
|
|
—
|
|
|
3,697
|
|
|
—
|
|
|
—
|
|
|
3,697
|
|
|
3,697
|
|
|
262
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Fort Myers Assisted Living
|
|
Fort Myers, FL
|
|
—
|
|
|
1,489
|
|
|
3,531
|
|
|
82
|
|
|
1,489
|
|
|
3,613
|
|
|
5,102
|
|
|
255
|
|
|
1980
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
English Meadows Elks Home Campus
|
|
Bedford, VA
|
|
—
|
|
|
451
|
|
|
9,023
|
|
|
142
|
|
|
451
|
|
|
9,165
|
|
|
9,616
|
|
|
626
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Croatan Village
|
|
New Bern, NC
|
|
—
|
|
|
312
|
|
|
6,919
|
|
|
—
|
|
|
312
|
|
|
6,919
|
|
|
7,231
|
|
|
461
|
|
|
2010
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Countryside Village
|
|
Pikeville, NC
|
|
—
|
|
|
131
|
|
|
4,157
|
|
|
—
|
|
|
131
|
|
|
4,157
|
|
|
4,288
|
|
|
277
|
|
|
2011
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
The Pines of Clarkston
|
|
Village of Clarkston, MI
|
|
—
|
|
|
603
|
|
|
9,326
|
|
|
—
|
|
|
603
|
|
|
9,326
|
|
|
9,929
|
|
|
602
|
|
|
2010
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
The Pines of Goodrich
|
|
Goodrich, MI
|
|
—
|
|
|
241
|
|
|
4,112
|
|
|
—
|
|
|
241
|
|
|
4,112
|
|
|
4,353
|
|
|
266
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
The Pines of Burton
|
|
Burton, MI
|
|
—
|
|
|
492
|
|
|
9,199
|
|
|
—
|
|
|
492
|
|
|
9,199
|
|
|
9,691
|
|
|
594
|
|
|
2014
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
The Pines of Lapeer
|
|
Lapeer, MI
|
|
—
|
|
|
302
|
|
|
5,773
|
|
|
—
|
|
|
302
|
|
|
5,773
|
|
|
6,075
|
|
|
373
|
|
|
2008
|
|
|
2016
|
|
||||||||
CTR Partnership, L.P.
|
|
Arbor Place
|
|
Lodi, CA
|
|
—
|
|
|
392
|
|
|
3,605
|
|
|
—
|
|
|
392
|
|
|
3,605
|
|
|
3,997
|
|
|
218
|
|
|
1984
|
|
|
2016
|
|
CTR Partnership, L.P.
|
|
Applewood of Brookfield
|
|
Brookfield, WI
|
|
—
|
|
|
493
|
|
|
14,002
|
|
|
—
|
|
|
493
|
|
|
14,002
|
|
|
14,495
|
|
|
671
|
|
|
2013
|
|
|
2017
|
|
||||||||
CTR Partnership, L.P.
|
|
Applewood of New Berlin
|
|
New Berlin, WI
|
|
—
|
|
|
356
|
|
|
10,812
|
|
|
—
|
|
|
356
|
|
|
10,812
|
|
|
11,168
|
|
|
518
|
|
|
2016
|
|
|
2017
|
|
||||||||
CTR Partnership, L.P.
|
|
Tangerine Cove of Brooksville
|
|
Brooksville, FL
|
|
—
|
|
|
995
|
|
|
927
|
|
|
84
|
|
|
995
|
|
|
1,011
|
|
|
2,006
|
|
|
44
|
|
|
1984
|
|
|
2017
|
|
||||||||
CTR Partnership, L.P.
|
|
Memory Care Cottages in White Bear Lake
|
|
White Bear Lake, MN
|
|
—
|
|
|
1,611
|
|
|
5,633
|
|
|
—
|
|
|
1,611
|
|
|
5,633
|
|
|
7,244
|
|
|
211
|
|
|
2016
|
|
|
2017
|
|
||||||||
CTR Partnership, L.P.
|
|
Amerisist of Culpeper
|
|
Culpepper, VA
|
|
—
|
|
|
318
|
|
|
3,897
|
|
|
69
|
|
|
318
|
|
|
3,966
|
|
|
4,284
|
|
|
140
|
|
|
1997
|
|
|
2017
|
|
||||||||
CTR Partnership, L.P.
|
|
Amerisist of Louisa
|
|
Louisa, VA
|
|
—
|
|
|
407
|
|
|
4,660
|
|
|
72
|
|
|
407
|
|
|
4,732
|
|
|
5,139
|
|
|
171
|
|
|
2002
|
|
|
2017
|
|
||||||||
CTR Partnership, L.P.
|
|
Amerisist of Warrenton
|
|
Warrenton, VA
|
|
—
|
|
|
1,238
|
|
|
7,247
|
|
|
85
|
|
|
1,238
|
|
|
7,332
|
|
|
8,570
|
|
|
254
|
|
|
1999
|
|
|
2017
|
|
||||||||
|
|
|
|
|
|
—
|
|
|
24,351
|
|
|
185,374
|
|
|
4,761
|
|
|
24,351
|
|
|
190,135
|
|
|
214,486
|
|
|
22,004
|
|
|
|
|
|
||||||||||
Independent Living Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Hillendahl Health Holdings LLC
|
|
Cottages at Golden Acres
|
|
Dallas, TX
|
|
—
|
|
|
315
|
|
|
1,769
|
|
|
319
|
|
|
315
|
|
|
2,088
|
|
|
2,403
|
|
|
1,174
|
|
|
1984
|
|
|
2009
|
|
||||||||
Mission CCRC LLC
|
|
St. Joseph's Villa IND
|
|
Salt Lake City, UT
|
|
—
|
|
|
411
|
|
|
2,312
|
|
|
158
|
|
|
411
|
|
|
2,470
|
|
|
2,881
|
|
|
1,071
|
|
|
1994
|
|
|
2011
|
|
||||||||
Hillview Health Holdings LLC
|
|
Lakeland Hills ALF
|
|
Dallas, TX
|
|
—
|
|
|
680
|
|
|
4,872
|
|
|
980
|
|
|
680
|
|
|
5,852
|
|
|
6,532
|
|
|
1,858
|
|
|
1996
|
|
|
2011
|
|
||||||||
|
|
|
|
|
|
—
|
|
|
1,406
|
|
|
8,953
|
|
|
1,457
|
|
|
1,406
|
|
|
10,410
|
|
|
11,816
|
|
|
4,103
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
—
|
|
|
$
|
167,958
|
|
|
$
|
1,096,183
|
|
|
$
|
104,016
|
|
|
$
|
166,948
|
|
|
$
|
1,201,209
|
|
|
$
|
1,368,157
|
|
|
$
|
185,926
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
Real estate:
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at the beginning of the period
|
|
$
|
1,266,484
|
|
|
$
|
986,215
|
|
|
$
|
718,764
|
|
Acquisitions
|
|
106,208
|
|
|
280,477
|
|
|
270,601
|
|
|||
Improvements
|
|
7,230
|
|
|
744
|
|
|
726
|
|
|||
Sales of real estate
|
|
(11,765
|
)
|
|
(952
|
)
|
|
(3,876
|
)
|
|||
Balance at the end of the period
|
|
$
|
1,368,157
|
|
|
$
|
1,266,484
|
|
|
$
|
986,215
|
|
Accumulated depreciation:
|
|
|
|
|
|
|
||||||
Balance at the beginning of the period
|
|
$
|
(152,185
|
)
|
|
$
|
(121,797
|
)
|
|
$
|
(97,667
|
)
|
Depreciation expense
|
|
(34,676
|
)
|
|
(30,493
|
)
|
|
(25,001
|
)
|
|||
Sales of real estate
|
|
935
|
|
|
105
|
|
|
871
|
|
|||
Balance at the end of the period
|
|
$
|
(185,926
|
)
|
|
$
|
(152,185
|
)
|
|
$
|
(121,797
|
)
|
Description
|
|
Contractual Interest Rate
|
|
Maturity Date
|
|
Periodic Payment Terms
|
|
Prior Liens
|
|
Principal Balance
|
|
Book Value
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Providence Group
|
|
9.0
|
%
|
|
2020
|
|
(1)
|
|
$
|
—
|
|
|
$
|
12,375
|
|
|
$
|
12,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loan Loss Allowance
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
12,375
|
|
|
$
|
12,299
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
Balance at beginning of period
|
|
$
|
12,517
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
New mortgage loan
|
|
—
|
|
|
12,542
|
|
|
—
|
|
|||
Interest income added to principal
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Deductions during period:
|
|
|
|
|
|
|
||||||
Paydowns/Repayments
|
|
(142
|
)
|
|
(25
|
)
|
|
—
|
|
|||
Balance at end of the period
|
|
$
|
12,375
|
|
|
$
|
12,517
|
|
|
$
|
—
|
|
1.
|
CareTrust GP, LLC**
|
|
51.
|
Long Beach Health Associates LLC
|
2.
|
CTR Partnership, L.P.**
|
|
52.
|
Lowell Health Holdings LLC
|
3.
|
CareTrust Capital Corp.**
|
|
53.
|
Lowell Lake Health Holdings LLC
|
4.
|
18th Place Health Holdings LLC
|
|
54.
|
Lufkin Health Holdings LLC
|
5.
|
49th Street Health Holdings LLC
|
|
55.
|
Meadowbrook Health Associates LLC
|
6.
|
4th Street Holdings LLC
|
|
56.
|
Memorial Health Holdings LLC
|
7.
|
51st Avenue Health Holdings LLC
|
|
57.
|
Mesquite Health Holdings LLC
|
8.
|
Anson Health Holdings LLC
|
|
58.
|
Mission CCRC LLC
|
9.
|
Arapahoe Health Holdings LLC
|
|
59.
|
Moenium Holdings LLC
|
10.
|
Arrow Tree Health Holdings LLC
|
|
60.
|
Mountainview Communitycare LLC
|
11.
|
Avenue N Holdings LLC
|
|
61.
|
Northshore Healthcare Holdings LLC
|
12.
|
Big Sioux River Health Holdings LLC
|
|
62.
|
Oleson Park Health Holdings LLC
|
13.
|
Boardwalk Health Holdings LLC
|
|
63.
|
Orem Health Holdings LLC
|
14.
|
Bogardus Health Holdings LLC
|
|
64.
|
Paredes Health Holdings LLC
|
15.
|
Burley Healthcare Holdings LLC
|
|
65.
|
Plaza Health Holdings LLC
|
16.
|
Casa Linda Retirement LLC
|
|
66.
|
Polk Health Holdings LLC
|
17.
|
Cedar Avenue Holdings LLC
|
|
67.
|
Prairie Health Holdings LLC
|
18.
|
Cherry Health Holdings LLC
|
|
68.
|
Price Health Holdings LLC
|
19.
|
CM Health Holdings LLC
|
|
69.
|
Queen City Health Holdings LLC
|
20.
|
Cottonwood Health Holdings LLC
|
|
70.
|
Queensway Health Holdings LLC
|
21.
|
Dallas Independence LLC
|
|
71.
|
RB Heights Health Holdings LLC
|
22.
|
Dixie Health Holdings LLC
|
|
72.
|
Regal Road Health Holdings LLC
|
23.
|
Emmett Healthcare Holdings LLC
|
|
73.
|
Renee Avenue Health Holdings LLC
|
24.
|
Ensign Bellflower LLC
|
|
74.
|
Rillito Holdings LLC
|
25.
|
Ensign Highland LLC
|
|
75.
|
Rio Grande Health Holdings LLC
|
26.
|
Ensign Southland LLC
|
|
76.
|
Salmon River Health Holdings LLC
|
27.
|
Everglades Health Holdings LLC
|
|
77.
|
Salt Lake Independence LLC
|
28.
|
Expo Park Health Holdings LLC
|
|
78.
|
San Corrine Health Holdings LLC
|
29.
|
Expressway Health Holdings LLC
|
|
79.
|
Saratoga Health Holdings LLC
|
30.
|
Falls City Health Holdings LLC
|
|
80.
|
Silver Lake Health Holdings LLC
|
31.
|
Fifth East Holdings LLC
|
|
81.
|
Silverada Health Holdings LLC
|
32.
|
Fig Street Health Holdings LLC
|
|
82.
|
Sky Holdings AZ LLC
|
33.
|
Flamingo Health Holdings LLC
|
|
83.
|
Snohomish Health Holdings LLC
|
34.
|
Fort Street Health Holdings LLC
|
|
84.
|
South Dora Health Holdings LLC
|
35.
|
Gazebo Park Health Holdings LLC
|
|
85.
|
Stillhouse Health Holdings LLC
|
36.
|
Gillette Park Health Holdings LLC
|
|
86.
|
Temple Health Holdings LLC
|
37.
|
Golfview Holdings LLC
|
|
87.
|
Tenth East Holdings LLC
|
38.
|
Granada Investments LLC
|
|
88.
|
Terrace Holdings AZ LLC
|
39.
|
Guadalupe Health Holdings LLC
|
|
89.
|
Trinity Mill Holdings LLC
|
40.
|
Hillendahl Health Holdings LLC
|
|
90.
|
Trousdale Health Holdings LLC
|
41.
|
Hillview Health Holdings LLC
|
|
91.
|
Tulalip Bay Health Holdings LLC
|
42.
|
Irving Health Holdings LLC
|
|
92.
|
Valley Health Holdings LLC
|
43.
|
Ives Health Holdings LLC
|
|
93.
|
Verde Villa Holdings LLC
|
44.
|
Jefferson Ralston Holdings LLC
|
|
94.
|
Wayne Health Holdings LLC
|
45.
|
Jordan Health Properties LLC
|
|
95.
|
Willits Health Holdings LLC
|
46.
|
Josey Ranch Healthcare Holdings LLC
|
|
96.
|
Willows Health Holdings LLC
|
47.
|
Kings Court Health Holdings LLC
|
|
97.
|
Wisteria Health Holdings LLC
|
48.
|
Lafayette Health Holdings LLC
|
|
98.
|
CTR Arvada Preferred, LLC**
|
49.
|
Lemon River Holdings LLC
|
|
99.
|
CTR Cascadia Preferred, LLC**
|
50.
|
Lockwood Health Holdings LLC
|
|
|
|
*
|
Unless otherwise indicated, the jurisdiction of formation or incorporation, as applicable, of each of the subsidiaries listed herein is Nevada.
|
**
|
Formed or incorporated in Delaware.
|
|
|
|
By:
|
|
/s/ Gregory K. Stapley
|
|
|
Gregory K. Stapley
|
|
|
President and Chief Executive Officer
|
|
|
|
By:
|
|
/s/ William M. Wagner
|
|
|
William M. Wagner
|
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
|
/s/ Gregory K. Stapley
|
Name:
|
|
Gregory K. Stapley
|
Title:
|
|
President and Chief Executive Officer
|
Date:
|
|
February 13, 2019
|
|
||
|
|
/s/ William M. Wagner
|
Name:
|
|
William M. Wagner
|
Title:
|
|
Chief Financial Officer, Treasurer and Secretary
|
Date:
|
|
February 13, 2019
|