Form 10-K
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
SEALED AIR CORPORATION
(Exact name of registrant as specified in its charter)
|
||
|
|
|
Delaware
|
|
65-0654331
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
2415 Cascade Pointe Boulevard,
Charlotte, North Carolina
|
|
28208
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.10 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
|
||||
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
PART I
|
|||
Item 1.
|
|
||
Item 1A.
|
|
||
Item 1B.
|
|
||
Item 2.
|
|
||
Item 3.
|
|
||
Item 4.
|
|
||
|
|
||
|
|
|
|
PART II
|
|
|
|
Item 5.
|
|
||
Item 6.
|
|
||
Item 7.
|
|
||
Item 7A.
|
|
||
Item 8.
|
|
||
Item 9.
|
|
||
Item 9A.
|
|
||
Item 9B.
|
|
||
|
|
|
|
PART III
|
|
|
|
Item 10.
|
|
||
Item 11.
|
|
||
Item 12.
|
|
||
Item 13.
|
|
||
Item 14.
|
|
||
|
|
|
|
PART IV
|
|
|
|
Item 15.
|
|
||
|
|
|
Item 1.
|
Business
|
Argentina
|
|
Denmark
|
|
Israel
|
|
Philippines
|
|
Taiwan
|
Australia
|
|
Finland
|
|
Italy
|
|
Poland
|
|
Thailand
|
Belgium
|
|
France
|
|
Japan
|
|
Portugal
|
|
Turkey
|
Brazil
|
|
Germany
|
|
Luxembourg
|
|
Russia
|
|
Ukraine
|
Canada
|
|
Greece
|
|
Malaysia
|
|
Singapore
|
|
United Arab Emirates
|
Chile
|
|
Guatemala
|
|
Mexico
|
|
South Africa
|
|
United Kingdom
|
China
|
|
Hong Kong
|
|
Netherlands
|
|
South Korea
|
|
Uruguay
|
Colombia
|
|
Hungary
|
|
New Zealand
|
|
Spain
|
|
|
Costa Rica
|
|
India
|
|
Norway
|
|
Sweden
|
|
|
Czech Republic
|
|
Ireland
|
|
Peru
|
|
Switzerland
|
|
|
•
|
four comprehensive Packaging Development and Innovation Centers located in the U.S., Italy, and Singapore;
|
•
|
seven Equipment Design Centers in the U.S., France, Switzerland, Italy and Singapore targeting innovation in equipment and digital solutions;
|
•
|
four Customer Application Centers in China, India, Singapore and Taipei;
|
•
|
41 Package Design and Applications Centers for Product Care globally.
|
•
|
foreign currency exchange controls and tax rates;
|
•
|
foreign currency exchange rate fluctuations, including devaluations;
|
•
|
the potential for changes in regional and local economic conditions, including local inflationary pressures or impacts resulting from the United Kingdom's exit from the European Union;
|
•
|
restrictive governmental actions such as those on transfer or repatriation of funds and trade protection matters, including antidumping duties, tariffs, embargoes and prohibitions or restrictions on acquisitions or joint ventures;
|
•
|
changes in laws and regulations, including the laws and policies of the U.S. affecting trade and foreign investment;
|
•
|
the difficulty of enforcing agreements and collecting receivables through certain foreign legal systems;
|
•
|
variations in protection of intellectual property and other legal rights;
|
•
|
more expansive legal rights of foreign unions or works councils;
|
•
|
changes in labor conditions and difficulties in staffing and managing international operations;
|
•
|
import and export delays caused, for example, by an extended strike at the port of entry, could cause a delay in our supply chain operations;
|
•
|
social plans that prohibit or increase the cost of certain restructuring actions;
|
•
|
the potential for nationalization of enterprises or facilities;
|
•
|
unsettled political conditions and possible terrorist attacks against U.S. or other interests; and
|
•
|
there are potential tax inefficiencies and tax costs in repatriating funds from our non-U.S. subsidiaries.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends or make other distributions or repurchase or redeem capital stock;
|
•
|
prepay, redeem or repurchase certain debt;
|
•
|
make loans and investments;
|
•
|
sell assets;
|
•
|
incur liens;
|
•
|
enter into transactions with affiliates;
|
•
|
alter the businesses we conduct;
|
•
|
enter into agreements restricting our subsidiaries’ ability to pay dividends; and
|
•
|
consolidate, merge or sell all or substantially all of our assets.
|
•
|
limited in how we conduct our business;
|
•
|
unable to respond to changing market conditions;
|
•
|
unable to raise additional debt or equity financing to operate during general economic or business downturns or to repay other indebtedness when it becomes due; or
|
•
|
unable to compete effectively or to take advantage of new business opportunities.
|
Item 2.
|
Properties
|
Geographic Region
|
|
Number of Manufacturing Facilities
|
|
Food Care Manufacturing Facilities
|
|
Product Care Manufacturing Facilities
|
|||
North America
|
|
38
|
|
|
8
|
|
|
33
|
|
Europe, Middle East and Africa ("EMEA")
|
|
26
|
|
|
12
|
|
|
20
|
|
Latin America
|
|
10
|
|
|
8
|
|
|
3
|
|
Asia, Australia and New Zealand ("APAC")
|
|
26
|
|
|
9
|
|
|
22
|
|
Total
|
|
100
|
|
|
37
|
|
|
78
|
|
Name and Current Position
|
|
Age as of January 31, 2019
|
|
First Elected to Current Position
|
|
First Elected an Officer
|
|
Edward L. Doheny II
President and Chief Executive Officer |
|
56
|
|
|
2018
|
|
2017
|
William G. Stiehl
Senior Vice President and Chief Financial Officer
|
|
57
|
|
|
2018
|
|
2013
|
Emile Z. Chammas
Senior Vice President
|
|
50
|
|
|
2010
|
|
2010
|
Kenneth P. Chrisman
Senior Vice President
|
|
54
|
|
|
2014
|
|
2014
|
Karl R. Deily
Senior Vice President
|
|
61
|
|
|
2006
|
|
2006
|
Michael A. Leon
Chief Accounting Officer and Controller
|
|
38
|
|
|
2018
|
|
2018
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Period
|
|
Total Number of Shares Purchase
(i)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Announced Plans or Programs
|
|
Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||
Balance as of September 30, 2018
|
|
|
|
|
|
|
|
$
|
823,202,482
|
|
||||
October 1, 2018 through October 31, 2018
|
|
11,294
|
|
|
$
|
—
|
|
|
—
|
|
|
823,202,482
|
|
|
November 1, 2018 through November 30, 2018
|
|
1,291,754
|
|
|
35.46
|
|
|
1,291,754
|
|
|
777,397,507
|
|
||
December 1, 2018 through December 31, 2018
|
|
81,875
|
|
|
34.95
|
|
|
71,530
|
|
|
774,897,541
|
|
||
Total
|
|
1,384,923
|
|
|
|
|
1,363,284
|
|
|
$
|
774,897,541
|
|
(i)
|
We acquire shares by means of (i) open market share repurchases, (ii) accelerated share repurchase programs we enter into from time to time, (iii) shares withheld from awards under our Omnibus Incentive Plan (the successor plan to our 2005 Contingent Stock Plan) pursuant to the provision thereof that permits tax withholding obligations or other legally required charges to be satisfied by having us withhold shares from an award under that plan and/or (iv) shares reacquired pursuant to the forfeiture provision of our Omnibus Incentive Plan. We report price calculations in column (b) in the table above only for shares purchased as part of our publicly announced program, when applicable. For shares withheld for tax withholding obligations or other legally required charges, we withhold shares at a price equal to their fair market value. We do not make payments for shares reacquired by the Company pursuant to the forfeiture provision of the Omnibus Incentive Plan as those shares are simply forfeited.
|
Period
|
|
Shares withheld for tax obligations and charges
|
|
Average withholding price for shares in column “a”
|
|
Forfeitures under Omnibus Incentive Plan
|
|
Total
|
|||||
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|||||
October 2018
|
|
—
|
|
|
$
|
—
|
|
|
11,294
|
|
|
11,294
|
|
November 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 2018
|
|
—
|
|
|
—
|
|
|
10,345
|
|
|
10,345
|
|
|
Total
|
|
—
|
|
|
|
|
21,639
|
|
|
21,639
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions, except share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Consolidated Statements of Operations Data
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
$
|
4,211.3
|
|
|
$
|
4,410.3
|
|
|
$
|
4,875.0
|
|
Gross profit
|
|
1,502.1
|
|
|
1,412.1
|
|
|
1,401.0
|
|
|
1,449.2
|
|
|
1,432.9
|
|
|||||
Operating profit
|
|
656.3
|
|
|
571.3
|
|
|
628.9
|
|
|
624.9
|
|
|
549.2
|
|
|||||
Loss on debt redemption
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110.0
|
)
|
|
(102.5
|
)
|
|||||
Earnings from continuing operations before income tax provision
|
|
457.8
|
|
|
393.3
|
|
|
387.9
|
|
|
291.4
|
|
|
186.4
|
|
|||||
Net earnings from continuing operations
|
|
150.3
|
|
|
62.8
|
|
|
292.3
|
|
|
158.8
|
|
|
164.6
|
|
|||||
Gain on sale of discontinued operations, net of tax
(2)
|
|
42.8
|
|
|
640.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net earnings from discontinued operations, net of tax
(2)
|
|
—
|
|
|
111.4
|
|
|
194.1
|
|
|
176.6
|
|
|
93.5
|
|
|||||
Net earnings
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
|
$
|
486.4
|
|
|
$
|
335.4
|
|
|
$
|
258.1
|
|
Basic and diluted net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
0.94
|
|
|
$
|
0.34
|
|
|
$
|
1.50
|
|
|
$
|
0.78
|
|
|
$
|
0.78
|
|
Discontinued operations
(2)
|
|
0.27
|
|
|
3.99
|
|
|
0.99
|
|
|
0.85
|
|
|
0.44
|
|
|||||
Net earnings per common share—basic
|
|
$
|
1.21
|
|
|
$
|
4.33
|
|
|
$
|
2.49
|
|
|
$
|
1.63
|
|
|
$
|
1.22
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
0.94
|
|
|
$
|
0.33
|
|
|
$
|
1.48
|
|
|
$
|
0.77
|
|
|
$
|
0.77
|
|
Discontinued operations
(2)
|
|
0.26
|
|
|
3.96
|
|
|
0.98
|
|
|
0.85
|
|
|
0.43
|
|
|||||
Net earnings per common share—diluted
|
|
$
|
1.20
|
|
|
$
|
4.29
|
|
|
$
|
2.46
|
|
|
$
|
1.62
|
|
|
$
|
1.20
|
|
Dividends per common share
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
Consolidated Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets
|
|
$
|
5,050.2
|
|
|
$
|
5,280.3
|
|
|
$
|
7,415.5
|
|
|
$
|
7,395.1
|
|
|
$
|
7,912.0
|
|
Long-term debt, less current portion
(2)
|
|
3,236.5
|
|
|
3,230.5
|
|
|
3,762.6
|
|
|
4,076.7
|
|
|
4,014.1
|
|
|||||
Total stockholders’ (deficit) equity
|
|
(348.6
|
)
|
|
152.3
|
|
|
609.7
|
|
|
527.0
|
|
|
1,162.8
|
|
|||||
Consolidated Cash Flows Data
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
428.0
|
|
|
$
|
424.4
|
|
|
$
|
906.9
|
|
|
$
|
982.1
|
|
|
$
|
(218.8
|
)
|
Net cash (used in) provided by investing activities
|
|
(266.7
|
)
|
|
1,786.1
|
|
|
(314.8
|
)
|
|
(60.0
|
)
|
|
(126.3
|
)
|
|||||
Net cash used in financing activities
|
|
(478.3
|
)
|
|
(1,889.7
|
)
|
|
(544.5
|
)
|
|
(788.7
|
)
|
|
(321.2
|
)
|
|||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
131.2
|
|
|
$
|
149.3
|
|
|
$
|
214.0
|
|
|
$
|
213.3
|
|
|
$
|
107.5
|
|
Share-based incentive compensation
|
|
29.2
|
|
|
44.9
|
|
|
59.9
|
|
|
61.2
|
|
|
46.4
|
|
|||||
Capital expenditures
|
|
(168.6
|
)
|
|
(183.8
|
)
|
|
(275.7
|
)
|
|
(184.0
|
)
|
|
(129.7
|
)
|
|
(1)
|
See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for a discussion of the factors that contributed to our consolidated operating results and our consolidated cash flows for the three years ended
December 31, 2018
.
|
(2)
|
Operating results for the Diversey Care division and the Food Hygiene and Cleaning business within our Food Care division were reclassified to discontinued operations in 2014 through the sale on September 6, 2017. The related assets and liabilities were reclassified to assets and liabilities held for sale as of December 31, 2014. See Note 4, "Discontinued Operations, Divestitures and Acquisitions," of the Notes to Consolidated Financial Statements for further information about the sale of the Diversey Care division and the Food Hygiene and Cleaning business within our Food Care division.
|
•
|
Food Care; and
|
•
|
Product Care.
|
|
|
Year Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||
(In millions, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
|
% Change
|
|
% Change
|
||||||||
Net sales
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
$
|
4,211.3
|
|
|
6.1
|
%
|
|
5.9
|
%
|
Gross profit
|
|
$
|
1,502.1
|
|
|
$
|
1,412.1
|
|
|
$
|
1,401.0
|
|
|
6.4
|
%
|
|
0.8
|
%
|
As a % of net sales
|
|
31.7
|
%
|
|
31.7
|
%
|
|
33.3
|
%
|
|
|
|
|
|||||
Operating profit
|
|
$
|
656.3
|
|
|
$
|
571.3
|
|
|
$
|
628.9
|
|
|
14.9
|
%
|
|
(9.2
|
)%
|
As a % of net sales
|
|
13.9
|
%
|
|
12.8
|
%
|
|
14.9
|
%
|
|
|
|
|
|||||
Net earnings from continuing operations
|
|
$
|
150.3
|
|
|
$
|
62.8
|
|
|
$
|
292.3
|
|
|
#
|
|
|
(78.5
|
)%
|
Gain on sale of discontinued operations, net of tax
|
|
42.8
|
|
|
640.7
|
|
|
—
|
|
|
(93.3
|
)%
|
|
#
|
|
|||
Net earnings from discontinued operations, net of tax
|
|
—
|
|
|
111.4
|
|
|
194.1
|
|
|
#
|
|
|
(42.6
|
)%
|
|||
Net earnings
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
|
$
|
486.4
|
|
|
(76.3
|
)%
|
|
67.5
|
%
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
0.94
|
|
|
$
|
0.34
|
|
|
$
|
1.50
|
|
|
#
|
|
|
(77.3
|
)%
|
Discontinued operations
|
|
0.27
|
|
|
3.99
|
|
|
0.99
|
|
|
(93.2
|
)%
|
|
#
|
|
|||
Net earnings per common share - basic
|
|
$
|
1.21
|
|
|
$
|
4.33
|
|
|
$
|
2.49
|
|
|
(72.1
|
)%
|
|
73.9
|
%
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
0.94
|
|
|
$
|
0.33
|
|
|
$
|
1.48
|
|
|
#
|
|
|
(77.7
|
)%
|
Discontinued operations
|
|
0.26
|
|
|
3.96
|
|
|
0.98
|
|
|
(93.4
|
)%
|
|
#
|
|
|||
Net earnings per common share - diluted
|
|
$
|
1.20
|
|
|
$
|
4.29
|
|
|
$
|
2.46
|
|
|
(72.0
|
)%
|
|
74.4
|
%
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
159.4
|
|
|
186.9
|
|
|
194.3
|
|
|
|
|
|
|||||
Diluted
|
|
160.2
|
|
|
188.9
|
|
|
197.2
|
|
|
|
|
|
|||||
Non-U.S. GAAP Adjusted EBITDA from continuing operations
(1)
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
$
|
809.2
|
|
|
6.7
|
%
|
|
3.0
|
%
|
Non-U.S. GAAP Adjusted EPS from continuing operations
(2)(3)
|
|
$
|
2.50
|
|
|
$
|
1.81
|
|
|
$
|
1.70
|
|
|
38.1
|
%
|
|
6.5
|
%
|
|
(1)
|
See Note 5, “Segments,” of the Notes to Consolidated Financial Statements for a reconciliation of net earnings from continuing operations to non-U.S. GAAP Adjusted EBITDA from continuing operations.
|
(2)
|
See “Diluted Net Earnings per Common Share” for a reconciliation of our EPS from continuing operations to our non-U.S. GAAP adjusted EPS from continuing operations.
|
(3)
|
Represents U.S. GAAP EPS adjusted for the net effect of Special Items, which are certain specified infrequent, non-operational or one-time costs/credits.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
(In millions, except per share data)
|
|
Net Earnings
|
|
EPS
|
|
Net Earnings
|
|
EPS
|
|
Net Earnings
|
|
EPS
|
||||||||||||
U.S. GAAP net earnings and diluted EPS from continuing operations
(1)
|
|
$
|
150.3
|
|
|
$
|
0.94
|
|
|
$
|
62.8
|
|
|
$
|
0.33
|
|
|
$
|
292.3
|
|
|
$
|
1.48
|
|
Special Items
(2)
|
|
250.6
|
|
|
1.56
|
|
|
279.8
|
|
|
1.48
|
|
|
42.4
|
|
|
0.22
|
|
||||||
Non-U.S. GAAP adjusted net earnings and adjusted EPS available from continuing operations
|
|
$
|
400.9
|
|
|
$
|
2.50
|
|
|
$
|
342.6
|
|
|
$
|
1.81
|
|
|
$
|
334.7
|
|
|
$
|
1.70
|
|
Weighted average number of common shares outstanding – Diluted
|
|
|
|
160.2
|
|
|
|
|
188.9
|
|
|
|
|
197.2
|
|
|
(1)
|
Net earnings per common share are calculated under the two-class method.
|
(2)
|
Special Items include the following:
|
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Special Items:
|
|
|
|
|
|
|
||||||
Restructuring and other charges
|
|
$
|
(47.8
|
)
|
|
$
|
(12.1
|
)
|
|
$
|
(2.5
|
)
|
Other restructuring associated costs
|
|
(15.8
|
)
|
|
(14.3
|
)
|
|
(19.8
|
)
|
|||
Foreign currency exchange loss due to highly inflationary economies
|
|
(2.5
|
)
|
|
—
|
|
|
(1.7
|
)
|
|||
Charges related to ceasing operations in Venezuela
(i)
|
|
—
|
|
|
—
|
|
|
(48.5
|
)
|
|||
Charges related to acquisition and divestiture activity
|
|
(13.3
|
)
|
|
(15.5
|
)
|
|
(1.8
|
)
|
|||
Charges incurred related to the sale of Diversey
|
|
(20.9
|
)
|
|
(68.6
|
)
|
|
(1.4
|
)
|
|||
Gain from class-action litigation settlement
|
|
14.9
|
|
|
—
|
|
|
—
|
|
|||
Curtailment benefits related to retained Diversey retirement plans
|
|
—
|
|
|
13.5
|
|
|
—
|
|
|||
Other Special Items
(ii)
|
|
(9.4
|
)
|
|
(0.5
|
)
|
|
(1.4
|
)
|
|||
Pre-tax impact of Special Items
|
|
$
|
(94.8
|
)
|
|
$
|
(97.5
|
)
|
|
$
|
(77.1
|
)
|
Tax impact of Special Items and Tax Special Items
(iii)
|
|
(155.8
|
)
|
|
(182.3
|
)
|
|
34.7
|
|
|||
Net impact of Special Items
|
|
$
|
(250.6
|
)
|
|
$
|
(279.8
|
)
|
|
$
|
(42.4
|
)
|
Weighted average number of common shares outstanding - Diluted
|
|
160.2
|
|
|
188.9
|
|
|
197.2
|
|
|||
Earnings per share impact from Special Items
|
|
$
|
(1.56
|
)
|
|
$
|
(1.48
|
)
|
|
$
|
(0.22
|
)
|
|
(i)
|
Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to Note 2, “Summary of Significant Accounting Policies and Recently Issued Accounting Standards," of the Notes to the Consolidated Financial Statements for further details.
|
(ii)
|
Other Special Items for the year ended
December 31, 2018
primarily included fees related to professional services. Other Special Items for the year ended
December 31, 2017
primarily included transaction costs related to reorganizations. Other Special Items for the year ended
December 31, 2016
primarily included legal fees associated with restructuring.
|
(iii)
|
Refer to Note 1 of the following table for a description of Tax Special Items.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
U.S. GAAP Earnings before income tax provision from continuing operations
|
|
$
|
457.8
|
|
|
$
|
393.3
|
|
|
$
|
387.9
|
|
Pre-tax impact of Special Items
|
|
94.8
|
|
|
97.5
|
|
|
77.1
|
|
|||
Non-U.S. GAAP Adjusted Earnings before income tax provision from continuing operations
|
|
$
|
552.6
|
|
|
$
|
490.8
|
|
|
$
|
465.0
|
|
|
|
|
|
|
|
|
||||||
U.S. GAAP Income tax provision from continuing operations
|
|
$
|
307.5
|
|
|
$
|
330.5
|
|
|
$
|
95.6
|
|
Tax Special Items
(1)
|
|
(178.3
|
)
|
|
(208.1
|
)
|
|
23.7
|
|
|||
Tax impact of Special Items
(2)
|
|
22.5
|
|
|
25.8
|
|
|
11.0
|
|
|||
Non-U.S. GAAP Adjusted Income tax provision from continuing operations
|
|
$
|
151.7
|
|
|
$
|
148.2
|
|
|
$
|
130.3
|
|
|
|
|
|
|
|
|
||||||
U.S. GAAP Effective income tax rate
|
|
67.2
|
%
|
|
84.0
|
%
|
|
24.6
|
%
|
|||
Non-U.S. GAAP Adjusted income tax rate
|
|
27.5
|
%
|
|
30.2
|
%
|
|
28.0
|
%
|
|
(1)
|
For the year ended
December 31, 2018
, the Tax Special Items included $222 million of expense for Transition Tax, partially offset by the release of valuation allowances associated with tax initiatives. For the year ended
December 31, 2017
, the Tax Special Items include the impact of the sale of Diversey, the revaluation of deferred tax assets as a result of the TCJA and an increase in unrecognized tax benefits in foreign jurisdictions. For the year ended
December 31, 2016
, the Tax Special Items included adjustments to foreign tax credits and a change in the permanent reinvestment assertion in some of our foreign jurisdictions (i.e. a change in our repatriation of foreign earnings strategy).
|
(2)
|
The tax rate used to calculate the tax impact of Special Items is based on the jurisdiction in which the charge was recorded.
|
(In millions)
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||
Net sales
|
|
$
|
(43.4
|
)
|
|
$
|
29.9
|
|
Cost of sales
|
|
31.7
|
|
|
(23.3
|
)
|
||
Selling, general and administrative expenses
|
|
1.0
|
|
|
(4.7
|
)
|
||
Net earnings
|
|
(8.2
|
)
|
|
(1.2
|
)
|
||
Adjusted EBITDA
|
|
(11.1
|
)
|
|
4.9
|
|
(In millions)
|
|
North America
|
|
EMEA
|
|
Latin America
|
|
APAC
|
|
Total
|
|||||||||||||||||||||||||
2017 Net Sales
|
|
$
|
2,415.0
|
|
|
54.1
|
%
|
|
$
|
984.7
|
|
|
22.1
|
%
|
|
$
|
409.3
|
|
|
9.2
|
%
|
|
$
|
652.6
|
|
|
14.6
|
%
|
|
$
|
4,461.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Volume – Units
|
|
14.2
|
|
|
0.6
|
%
|
|
15.1
|
|
|
1.5
|
%
|
|
23.4
|
|
|
5.7
|
%
|
|
15.0
|
|
|
2.3
|
%
|
|
67.7
|
|
|
1.5
|
%
|
|||||
Price/mix
(1)
|
|
76.0
|
|
|
3.1
|
%
|
|
13.7
|
|
|
1.4
|
%
|
|
45.6
|
|
|
11.1
|
%
|
|
(2.3
|
)
|
|
(0.4
|
)%
|
|
133.0
|
|
|
3.0
|
%
|
|||||
Total organic change (non-U.S. GAAP)
|
|
90.2
|
|
|
3.7
|
%
|
|
28.8
|
|
|
2.9
|
%
|
|
69.0
|
|
|
16.8
|
%
|
|
12.7
|
|
|
1.9
|
%
|
|
200.7
|
|
|
4.5
|
%
|
|||||
Acquisition
|
|
43.8
|
|
|
1.8
|
%
|
|
—
|
|
|
—
|
%
|
|
1.4
|
|
|
0.3
|
%
|
|
68.6
|
|
|
10.5
|
%
|
|
113.8
|
|
|
2.6
|
%
|
|||||
Total constant dollar change (non-U.S. GAAP)
|
|
134.0
|
|
|
5.5
|
%
|
|
28.8
|
|
|
2.9
|
%
|
|
70.4
|
|
|
17.1
|
%
|
|
81.3
|
|
|
12.4
|
%
|
|
314.5
|
|
|
7.1
|
%
|
|||||
Foreign currency translation
|
|
(0.1
|
)
|
|
—
|
%
|
|
24.5
|
|
|
2.5
|
%
|
|
(62.6
|
)
|
|
(15.3
|
)%
|
|
(5.2
|
)
|
|
(0.8
|
)%
|
|
(43.4
|
)
|
|
(1.0
|
)%
|
|||||
Total change (U.S. GAAP)
|
|
133.9
|
|
|
5.5
|
%
|
|
53.3
|
|
|
5.4
|
%
|
|
7.8
|
|
|
1.8
|
%
|
|
76.1
|
|
|
11.6
|
%
|
|
271.1
|
|
|
6.1
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2018 Net Sales
|
|
$
|
2,548.9
|
|
|
53.9
|
%
|
|
$
|
1,038.0
|
|
|
21.9
|
%
|
|
$
|
417.1
|
|
|
8.8
|
%
|
|
$
|
728.7
|
|
|
15.4
|
%
|
|
$
|
4,732.7
|
|
|
|
(In millions)
|
|
North America
|
|
EMEA
|
|
Latin America
|
|
APAC
|
|
Total
|
|||||||||||||||||||||||||
2016 Net Sales
|
|
$
|
2,237.8
|
|
|
53.1
|
%
|
|
$
|
962.7
|
|
|
22.9
|
%
|
|
$
|
396.8
|
|
|
9.4
|
%
|
|
$
|
614.0
|
|
|
14.6
|
%
|
|
$
|
4,211.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Volume – Units
|
|
161.4
|
|
|
7.2
|
%
|
|
12.9
|
|
|
1.3
|
%
|
|
5.9
|
|
|
1.5
|
%
|
|
8.6
|
|
|
1.4
|
%
|
|
188.8
|
|
|
4.5
|
%
|
|||||
Price/mix
(1)
|
|
12.9
|
|
|
0.6
|
%
|
|
(7.9
|
)
|
|
(0.8
|
)%
|
|
4.0
|
|
|
1.0
|
%
|
|
(1.0
|
)
|
|
(0.2
|
)%
|
|
8.0
|
|
|
0.2
|
%
|
|||||
Total organic change (non-U.S. GAAP)
|
|
174.3
|
|
|
7.8
|
%
|
|
5.0
|
|
|
0.5
|
%
|
|
9.9
|
|
|
2.5
|
%
|
|
7.6
|
|
|
1.2
|
%
|
|
196.8
|
|
|
4.7
|
%
|
|||||
Acquisition
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
23.6
|
|
|
3.8
|
%
|
|
23.6
|
|
|
0.6
|
%
|
|||||
Total constant dollar change (non-U.S. GAAP)
|
|
174.3
|
|
|
7.8
|
%
|
|
5.0
|
|
|
0.5
|
%
|
|
9.9
|
|
|
2.5
|
%
|
|
31.2
|
|
|
5.0
|
%
|
|
220.4
|
|
|
5.3
|
%
|
|||||
Foreign currency translation
|
|
2.9
|
|
|
0.1
|
%
|
|
17.0
|
|
|
1.8
|
%
|
|
2.6
|
|
|
0.7
|
%
|
|
7.4
|
|
|
1.2
|
%
|
|
29.9
|
|
|
0.7
|
%
|
|||||
Total change (U.S. GAAP)
|
|
177.2
|
|
|
7.9
|
%
|
|
22.0
|
|
|
2.3
|
%
|
|
12.5
|
|
|
3.2
|
%
|
|
38.6
|
|
|
6.2
|
%
|
|
250.3
|
|
|
6.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 Net Sales
|
|
$
|
2,415.0
|
|
|
54.1
|
%
|
|
$
|
984.7
|
|
|
22.1
|
%
|
|
$
|
409.3
|
|
|
9.2
|
%
|
|
$
|
652.6
|
|
|
14.6
|
%
|
|
$
|
4,461.6
|
|
|
|
|
(1)
|
Our price/mix reported above includes the net impact of our pricing actions and rebates as well as the period-to-period change in the mix of products sold. Also included in our reported price/mix is the net effect of some of our customers purchasing our products in non-U.S. dollar or euro-denominated countries at selling prices denominated in U.S. dollars or euros. This primarily arises when we export products from the U.S. and euro-zone countries. The impact to our reported price/mix of these purchases in other countries at selling prices denominated in U.S. dollars or euros was not material in the periods included in the table above.
|
(In millions)
|
|
Food Care
|
|
Product Care
|
|
Total Company
|
|||||||||||||||
2017 Net Sales
|
|
$
|
2,815.2
|
|
|
63.1
|
%
|
|
$
|
1,646.4
|
|
|
36.9
|
%
|
|
$
|
4,461.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Volume – Units
|
|
63.1
|
|
|
2.2
|
%
|
|
4.6
|
|
|
0.3
|
%
|
|
67.7
|
|
|
1.5
|
%
|
|||
Price/mix
(1)
|
|
82.3
|
|
|
2.9
|
%
|
|
50.7
|
|
|
3.1
|
%
|
|
133.0
|
|
|
3.0
|
%
|
|||
Total organic change (non-U.S. GAAP)
|
|
145.4
|
|
|
5.1
|
%
|
|
55.3
|
|
|
3.4
|
%
|
|
200.7
|
|
|
4.5
|
%
|
|||
Acquisitions
|
|
—
|
|
|
—
|
%
|
|
113.8
|
|
|
6.9
|
%
|
|
113.8
|
|
|
2.6
|
%
|
|||
Total constant dollar change (non-U.S. GAAP)
|
|
145.4
|
|
|
5.1
|
%
|
|
169.1
|
|
|
10.3
|
%
|
|
314.5
|
|
|
7.1
|
%
|
|||
Foreign currency translation
|
|
(52.5
|
)
|
|
(1.9
|
)%
|
|
9.1
|
|
|
0.6
|
%
|
|
(43.4
|
)
|
|
(1.0
|
)%
|
|||
Total change (U.S. GAAP)
|
|
92.9
|
|
|
3.2
|
%
|
|
178.2
|
|
|
10.9
|
%
|
|
271.1
|
|
|
6.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2018 Net Sales
|
|
$
|
2,908.1
|
|
|
61.4
|
%
|
|
$
|
1,824.6
|
|
|
38.6
|
%
|
|
$
|
4,732.7
|
|
|
|
(In millions)
|
|
Food Care
|
|
Product Care
|
|
Total Company
|
|||||||||||||||
2016 Net Sales
|
|
$
|
2,686.8
|
|
|
63.8
|
%
|
|
$
|
1,524.5
|
|
|
36.2
|
%
|
|
4,211.3
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Volume – Units
|
|
102.6
|
|
|
3.8
|
%
|
|
86.2
|
|
|
5.7
|
%
|
|
$
|
188.8
|
|
|
4.5
|
%
|
||
Price/mix
(1)
|
|
(0.7
|
)
|
|
—
|
%
|
|
8.7
|
|
|
0.6
|
%
|
|
8.0
|
|
|
0.2
|
%
|
|||
Total organic change (non-U.S. GAAP)
|
|
101.9
|
|
|
3.8
|
%
|
|
94.9
|
|
|
6.3
|
%
|
|
196.8
|
|
|
4.7
|
%
|
|||
Acquisitions
|
|
—
|
|
|
—
|
%
|
|
23.6
|
|
|
1.5
|
%
|
|
23.6
|
|
|
0.6
|
%
|
|||
Total constant dollar change (non-U.S. GAAP)
|
|
101.9
|
|
|
3.8
|
%
|
|
118.5
|
|
|
7.8
|
%
|
|
220.4
|
|
|
5.2
|
%
|
|||
Foreign currency translation
|
|
26.5
|
|
|
1.0
|
%
|
|
3.4
|
|
|
0.2
|
%
|
|
29.9
|
|
|
0.7
|
%
|
|||
Total change (U.S. GAAP)
|
|
128.4
|
|
|
4.8
|
%
|
|
121.9
|
|
|
8.0
|
%
|
|
250.3
|
|
|
5.9
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2017 Net Sales
|
|
$
|
2,815.2
|
|
|
63.1
|
%
|
|
$
|
1,646.4
|
|
|
36.9
|
%
|
|
$
|
4,461.6
|
|
|
|
|
(1)
|
Our price/mix reported above includes the net impact of our pricing actions and rebates as well as the period-to-period change in the mix of products sold. Also included in our reported product price/mix is the net effect of some of our customers purchasing our products in non-U.S. dollar or euro-denominated countries at selling prices denominated in U.S. dollars or euros. This primarily arises when we export products from the U.S. and euro-zone countries. The impact to our reported price/mix of these purchases in other countries at selling prices denominated in U.S. dollars or euros was not material in the periods included in the table above.
|
•
|
favorable price/mix of
$82 million
, primarily in North America and Latin America; and
|
•
|
higher unit volumes of
$63 million
across all regions.
|
•
|
higher unit volumes of $117 million, reflecting an increase in North America on strong demand of protein packaging and more modest increases in EMEA and Latin America.
|
•
|
lower unit volumes in APAC of $14 million primarily due to the continuation of historically low slaughter rates in Australia; and
|
•
|
unfavorable price/mix of $1 million.
|
•
|
$114 million
increase in sales due to the acquisitions of Fagerdala and AFP;
|
•
|
favorable price/mix of
$51 million
, primarily in North America; and
|
•
|
higher unit volumes of $6 million across EMEA, North America and Latin America.
|
•
|
lower organic unit volumes of $2 million in APAC.
|
•
|
incremental sales resulting from the acquisition of Fagerdala in Singapore of
$24 million
;
|
•
|
higher unit volumes of
$86 million
across all regions, primarily in North America due to ongoing strength in the e-Commerce and third-party logistics markets as well as increased volume units in APAC; and
|
•
|
favorable price/mix of
$9 million
.
|
|
|
Year Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
% Change
|
|
% Change
|
||||||||
Net sales
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
$
|
4,211.3
|
|
|
6.1
|
%
|
|
5.9
|
%
|
Cost of sales
|
|
3,230.6
|
|
|
3,049.5
|
|
|
2,810.3
|
|
|
5.9
|
%
|
|
8.5
|
%
|
|||
As a % of net sales
|
|
68.3
|
%
|
|
68.3
|
%
|
|
66.7
|
%
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
% Change
|
|
% Change
|
||||||||
Selling, general and administrative expenses
|
|
$
|
782.3
|
|
|
$
|
815.6
|
|
|
$
|
754.3
|
|
|
(4.1
|
)%
|
|
8.1
|
%
|
As a % of net sales
|
|
16.5
|
%
|
|
18.3
|
%
|
|
17.9
|
%
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
% Change
|
|
% Change
|
||||||||
Amortization expense of intangible assets acquired
|
|
$
|
15.7
|
|
|
$
|
13.1
|
|
|
$
|
15.0
|
|
|
19.8
|
%
|
|
(12.7
|
)%
|
As a % of net sales
|
|
0.3
|
%
|
|
0.3
|
%
|
|
0.4
|
%
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
Change
|
|
Change
|
||||||||||
Interest expense on our various debt instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Term Loan A due July 2017
(1)
|
|
$
|
—
|
|
|
$
|
3.6
|
|
|
$
|
5.2
|
|
|
$
|
(3.6
|
)
|
|
$
|
(1.6
|
)
|
Term Loan A due July 2023
(2)
|
|
8.9
|
|
|
18.6
|
|
|
19.9
|
|
|
(9.7
|
)
|
|
(1.3
|
)
|
|||||
Revolving credit facility due July 2023
(2)
|
|
1.9
|
|
|
2.4
|
|
|
2.4
|
|
|
(0.5
|
)
|
|
—
|
|
|||||
6.50% Senior Notes due December 2020
|
|
28.1
|
|
|
28.1
|
|
|
27.7
|
|
|
—
|
|
|
0.4
|
|
|||||
4.875% Senior Notes due December 2022
|
|
21.5
|
|
|
21.5
|
|
|
21.4
|
|
|
—
|
|
|
0.1
|
|
|||||
5.25% Senior Notes due April 2023
|
|
23.1
|
|
|
23.0
|
|
|
23.0
|
|
|
0.1
|
|
|
—
|
|
|||||
4.50% Senior Notes due September 2023
|
|
21.8
|
|
|
21.0
|
|
|
20.4
|
|
|
0.8
|
|
|
0.6
|
|
|||||
5.125% Senior Notes due December 2024
|
|
22.4
|
|
|
22.3
|
|
|
22.3
|
|
|
0.1
|
|
|
—
|
|
|||||
5.50% Senior Notes due September 2025
|
|
22.4
|
|
|
22.3
|
|
|
22.3
|
|
|
0.1
|
|
|
—
|
|
|||||
6.875% Senior Notes due July 2033
|
|
31.0
|
|
|
31.0
|
|
|
31.0
|
|
|
—
|
|
|
—
|
|
|||||
Other interest expense
|
|
18.2
|
|
|
18.3
|
|
|
14.7
|
|
|
(0.1
|
)
|
|
3.6
|
|
|||||
Less: capitalized interest
|
|
(6.3
|
)
|
|
(10.3
|
)
|
|
(10.9
|
)
|
|
4.0
|
|
|
0.6
|
|
|||||
Less: interest income
|
|
(15.1
|
)
|
|
(17.6
|
)
|
|
(7.5
|
)
|
|
2.5
|
|
|
(10.1
|
)
|
|||||
Total
|
|
$
|
177.9
|
|
|
$
|
184.2
|
|
|
$
|
191.9
|
|
|
$
|
(6.3
|
)
|
|
$
|
(7.7
|
)
|
|
(1)
|
We repaid the notes upon maturity in July 2017.
|
(2)
|
On July 12, 2018, the Company and certain of its subsidiaries entered into the Third Amended and Restated Credit Agreement. See Note 12, “Debt and Credit Facilities,” of the Notes to Consolidated Financial Statements for further details.
|
Year Ended
|
|
Effective Tax Rate
|
|
2018
|
|
67.2
|
%
|
2017
|
|
84.0
|
%
|
2016
|
|
24.6
|
%
|
|
|
Year Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
% Change
|
|
% Change
|
||||||||
Net earnings from continuing operations
|
|
$
|
150.3
|
|
|
$
|
62.8
|
|
|
$
|
292.3
|
|
|
139.3
|
%
|
|
(78.5
|
)%
|
|
|
Year Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
% Change
|
|
% Change
|
||||||||
Food Care
|
|
$
|
577.8
|
|
|
$
|
538.1
|
|
|
$
|
520.1
|
|
|
7.4
|
%
|
|
3.5
|
%
|
Adjusted EBITDA Margin
|
|
19.9
|
%
|
|
19.1
|
%
|
|
19.4
|
%
|
|
|
|
|
|||||
Product Care
|
|
318.6
|
|
|
292.2
|
|
|
284.8
|
|
|
9.0
|
%
|
|
2.6
|
%
|
|||
Adjusted EBITDA Margin
|
|
17.5
|
%
|
|
17.7
|
%
|
|
18.7
|
%
|
|
|
|
|
|||||
Corporate
|
|
(6.9
|
)
|
|
3.0
|
|
|
4.3
|
|
|
(330.0
|
)%
|
|
(30.2
|
)%
|
|||
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
$
|
809.2
|
|
|
6.7
|
%
|
|
3.0
|
%
|
Adjusted EBITDA Margin
|
|
18.8
|
%
|
|
18.7
|
%
|
|
19.2
|
%
|
|
|
|
|
|
•
|
favorable mix and price/cost spread of $33 million;
|
•
|
$28 million of restructuring savings; and
|
•
|
positive volume trends of $21 million.
|
•
|
higher non-material manufacturing costs and other costs of $28 million, including salary and wage inflation.
|
•
|
positive volume trends of $44 million; and
|
•
|
restructuring savings of $7 million.
|
•
|
higher non-material manufacturing costs of $15 million, including salary and wage inflation; and
|
•
|
unfavorable mix and price/cost spread of $22 million, primarily due to higher raw material and freight costs.
|
•
|
favorable price/cost spread of more than $15 million;
|
•
|
restructuring savings of more than $15 million; and
|
•
|
positive volume trends of $2 million.
|
•
|
higher costs of $9 million primarily driven by higher non-material manufacturing costs and other costs including salary and wage inflation offset by income from the acquisition of Fagerdala and AFP.
|
•
|
positive volume trends of $37 million; and
|
•
|
restructuring savings of $4 million.
|
•
|
unfavorable mix and price/cost spread of $27 million primarily due to higher raw material and freight costs; and
|
•
|
higher non-material manufacturing costs of $7 million including salary and wage inflation.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net earnings from continuing operations
(1)
|
|
$
|
150.3
|
|
|
$
|
62.8
|
|
|
$
|
292.3
|
|
Plus: Interest expense, net
|
|
(177.9
|
)
|
|
(184.2
|
)
|
|
(191.9
|
)
|
|||
Plus: Income tax provision
|
|
307.5
|
|
|
330.5
|
|
|
95.6
|
|
|||
Plus: Depreciation and amortization
(3)
|
|
(161.4
|
)
|
|
(158.3
|
)
|
|
(154.0
|
)
|
|||
Less: Depreciation and amortization adjustments
|
|
2.4
|
|
|
—
|
|
|
1.7
|
|
|||
Plus Special Items:
|
|
|
|
|
|
|
||||||
Restructuring and other charges
(4)
|
|
(47.8
|
)
|
|
(12.1
|
)
|
|
(2.5
|
)
|
|||
Other restructuring associated costs
|
|
(15.8
|
)
|
|
(14.3
|
)
|
|
(19.8
|
)
|
|||
Foreign currency exchange loss due to highly inflationary economies
|
|
(2.5
|
)
|
|
—
|
|
|
(1.7
|
)
|
|||
Charges related to ceasing operations in Venezuela
(2)
|
|
—
|
|
|
—
|
|
|
(48.5
|
)
|
|||
Charges related to acquisition and divestiture activity
|
|
(13.3
|
)
|
|
(15.5
|
)
|
|
(1.8
|
)
|
|||
Charges incurred related to the sale of Diversey
|
|
(20.9
|
)
|
|
(68.6
|
)
|
|
(1.4
|
)
|
|||
Gain from class-action litigation settlement
|
|
14.9
|
|
|
—
|
|
|
—
|
|
|||
Curtailment benefits related to retained Diversey retirement plans
|
|
—
|
|
|
13.5
|
|
|
—
|
|
|||
Other Special Items
(5)
|
|
(9.4
|
)
|
|
(0.5
|
)
|
|
(1.4
|
)
|
|||
Pre-tax impact of Special Items
|
|
(94.8
|
)
|
|
(97.5
|
)
|
|
(77.1
|
)
|
|||
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
$
|
809.2
|
|
|
(1)
|
The sign values of the individual line items are consistent with those presented on our Consolidated Statements of Operations, where applicable. Interest expense, net; Income tax provision; Depreciation and amortization, net of adjustments and total Pre-tax impact of Special Items should be added to net earnings from continuing operations to calculate Non-U.S. GAAP Total Company Adjusted EBTIDA from continuing operations.
|
(2)
|
Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to Note 2 “Summary of Significant Accounting Policies and Recently Issued Accounting Standards," of the Notes to Consolidated Financial Statements for further details.
|
(3)
|
Depreciation and amortization by segment is as follows:
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Food Care
|
|
$
|
105.4
|
|
|
$
|
108.9
|
|
|
$
|
110.0
|
|
Product Care
|
|
56.0
|
|
|
49.4
|
|
|
44.0
|
|
|||
Total Company depreciation and amortization
(i)
|
|
$
|
161.4
|
|
|
$
|
158.3
|
|
|
$
|
154.0
|
|
|
(i)
|
Includes share-based incentive compensation of
$30 million
,
$38 million
and
$51 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
(4)
|
Restructuring and other charges by our segment reporting structure were as follows:
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Food Care
|
|
$
|
17.7
|
|
|
$
|
7.6
|
|
|
$
|
1.6
|
|
Product Care
|
|
30.1
|
|
|
4.5
|
|
|
0.9
|
|
|||
Total Company restructuring and other charges
(i)
|
|
$
|
47.8
|
|
|
$
|
12.1
|
|
|
$
|
2.5
|
|
|
(i)
|
For the year ended
December 31, 2016
restructuring and other charges excludes $0.3 million related to severance and termination benefits for employees in our Venezuelan subsidiaries.
|
(5)
|
Other Special Items for the year ended
December 31, 2018
primarily included fees related to professional services. Other Special Items for the year ended
December 31, 2017
primarily included transaction costs related to reorganizations. Other Special Items for the year ended
December 31, 2016
primarily included legal fees associated with restructuring.
|
|
|
Payments Due by Years
|
||||||||||||||||||
(In millions)
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term borrowings
|
|
$
|
232.8
|
|
|
$
|
232.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current portion of long-term debt exclusive of debt discounts and lender fees
|
|
4.9
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Long-term debt, exclusive of debt discounts and lender fees
|
|
3,260.8
|
|
|
—
|
|
|
446.6
|
|
|
1,521.3
|
|
|
1,292.9
|
|
|||||
Total debt
(1)
|
|
$
|
3,498.5
|
|
|
$
|
237.7
|
|
|
$
|
446.6
|
|
|
$
|
1,521.3
|
|
|
$
|
1,292.9
|
|
Interest payments due on long-term debt
(2)
|
|
1,088.2
|
|
|
174.3
|
|
|
318.3
|
|
|
242.9
|
|
|
352.7
|
|
|||||
Operating leases
|
|
97.3
|
|
|
28.5
|
|
|
34.8
|
|
|
17.0
|
|
|
17.0
|
|
|||||
First quarter 2019 quarterly cash dividend declared
|
|
24.9
|
|
|
24.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other principal contractual obligations
|
|
70.2
|
|
|
43.4
|
|
|
26.2
|
|
|
0.6
|
|
|
—
|
|
|||||
Total contractual cash obligations
(3)
|
|
$
|
4,779.1
|
|
|
$
|
508.8
|
|
|
$
|
825.9
|
|
|
$
|
1,781.8
|
|
|
$
|
1,662.6
|
|
|
(1)
|
These amounts include principal maturities (at face value) only. These amounts also include our contractual obligations under capital leases of
$7.3 million
in
2019
,
$9.7 million
in
2020-2021
,
$5.4 million
in
2022-2023
and
$15.2 million
thereafter.
|
(2)
|
Includes interest payments required under our senior notes issuances and Amended Credit Facility only. The interest payments included above for our Term Loan A were calculated using the following assumptions:
|
•
|
interest rates based on stated rates based on LIBOR as of
December 31, 2018
; and
|
•
|
all non-U.S. dollar balances are converted using exchange rates as of
December 31, 2018
.
|
(3)
|
Obligations related to defined benefit pension plans and other post-employment benefit plans have been excluded from the table above, due to factors such as the retirement of employees, it is not reasonably possible to estimate when these obligations will become due. Refer to Note 15, “Profit Sharing, Retirement Savings Plans and Defined Benefit Pension Plans,” and Note 16, “Other Post-Employment Benefits and Other Employee Benefit Plans,” of the Notes to Consolidated Financial Statements for additional information related to these plans.
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Cash and cash equivalents
|
|
$
|
271.7
|
|
|
$
|
594.0
|
|
|
|
Moody’s Investor
Services
|
|
Standard
& Poor’s
|
Corporate Rating
|
|
Ba2
|
|
BB+
|
Senior Unsecured Rating
|
|
Ba3
|
|
BB+
|
Senior Secured Credit Facility Rating
|
|
Baa3
|
|
BBB-
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Short-term borrowings
|
|
$
|
232.8
|
|
|
$
|
25.3
|
|
Current portion of long-term debt
|
|
4.9
|
|
|
2.2
|
|
||
Total current debt
|
|
237.7
|
|
|
27.5
|
|
||
Total long-term debt, less current portion
(1)
|
|
3,236.5
|
|
|
3,230.5
|
|
||
Total debt
|
|
3,474.2
|
|
|
3,258.0
|
|
||
Less: Cash and cash equivalents
|
|
(271.7
|
)
|
|
(594.0
|
)
|
||
Net debt
|
|
$
|
3,202.5
|
|
|
$
|
2,664.0
|
|
|
(1)
|
Amounts are net of unamortized discounts and debt issuance costs of
$24 million
as
December 31, 2018
and
$30 million
as of December 31,
2017
.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net cash provided by operating activities
|
|
$
|
428.0
|
|
|
$
|
424.4
|
|
|
$
|
906.9
|
|
Net cash (used in) provided by investing activities
|
|
(266.7
|
)
|
|
1,786.1
|
|
|
(314.8
|
)
|
|||
Net cash used in financing activities
|
|
(478.3
|
)
|
|
(1,889.7
|
)
|
|
(544.5
|
)
|
|||
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
(5.3
|
)
|
|
(113.4
|
)
|
|
(39.2
|
)
|
|
|
Year Ended December 31,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
Change
|
|
Change
|
||||||||||
Cash flow provided by operating activities
|
|
$
|
428.0
|
|
|
$
|
424.4
|
|
|
$
|
906.9
|
|
|
$
|
3.6
|
|
|
$
|
(482.5
|
)
|
Capital expenditures
|
|
(168.6
|
)
|
|
(183.8
|
)
|
|
(275.7
|
)
|
|
15.2
|
|
|
91.9
|
|
|||||
Free cash flow
(1)
|
|
$
|
259.4
|
|
|
$
|
240.6
|
|
|
$
|
631.2
|
|
|
$
|
18.8
|
|
|
$
|
(390.6
|
)
|
|
(1)
|
Free cash flow was $311 million in
2018
excluding the payment of charges related to the sale of Diversey of $52 million. Free cash flow was $421 million in
2017
excluding the payment of charges related to the sale of Diversey of $181 million. Free cash flow in 2017 also included cash flow generated from 8 months of Diversey prior to the sale.
|
•
|
$193 million
of net earnings, which included
$182 million
of non-cash adjustments to reconcile net earnings to net cash provided by operating activities, including $
131 million
in depreciation and amortization,
$29 million
in share-based incentive compensation expenses, other non-cash items and foreign currency losses and
$22 million
in profit sharing expenses partially offset by
$43 million
gain on the sale of Diversey;
|
•
|
$89 million
of changes in other liabilities and assets, the largest of which was a one-time payment in lieu of certain future royalty payments for patents, a reduction in the restructuring accrual and over accrual payroll and incentive compensation accruals compared to December 31, 2017; and
|
•
|
$16 million
decrease in income tax payables primarily as a result of an increase in cash tax payments related to the sale of Diversey; and
|
•
|
$20 million increase in working capital primarily due to an increase in inventory partially offset by an increase in accounts payable. This activity reflects the timing of inventory purchases and the related payments of cash.
|
•
|
$815 million of net earnings, which included a reduction of $255 million of non-cash adjustments to reconcile net earnings to net cash provided by operating activities, including $641 million gain on the sale of Diversey, partially offset by adjustments for deferred taxes, depreciation and amortization, share-based incentive compensation expenses and profit sharing expenses;
|
•
|
$55 million of changes in other liabilities and assets. This activity primarily reflects the timing of certain annual incentive compensation payments, reduction in restructuring activities due to the completion of programs; and
|
•
|
$17 million increase in working capital due to an increase in accounts payable partially offset by a decrease in accounts receivable and inventory. This activity reflects the timing of inventory purchases and the related payments of cash along with the seasonality of sales and collections.
|
•
|
$207 million decrease in income tax payables primarily as a result of an increase in cash tax payments related to the sale of Diversey.
|
•
|
$486 million of net earnings, which included $291 million of non-cash adjustments to reconcile net earnings to net cash provided by operating activities, including adjustments for depreciation and amortization, share-based incentive compensation expenses, and the reclassification of the cumulative translation adjustment related to the Company’s decision to cease its operations in Venezuela; and
|
•
|
$177 million of changes in operating assets and liabilities, primarily reflecting an increase in accounts payable partially offset by a decrease in trade receivables and inventory. This activity reflects the utilization of financing agreements to extend external payment terms, timing of inventory purchases and the related payments of cash along with the seasonality of sales and collections.
|
•
|
$48 million of changes in other assets and liabilities. This was primarily attributable to changes in restructuring liabilities, an increase in leased assets and the timing of certain annual incentive compensation payments.
|
•
|
capital expenditures of
$169 million
;
|
•
|
$68 million
related to business acquisitions; and
|
•
|
$11 million
related to settlements of foreign currency forward contracts.
|
•
|
impact from on the sale of Diversey of $2.2 billion, net of payments of debt of $777 million.
|
•
|
capital expenditures of $184 million;
|
•
|
$119 million related to business acquisitions;
|
•
|
$62 million due to the loss from settlement of cross currency swaps; and
|
•
|
$9 million related to settlements of foreign currency forward contracts.
|
•
|
capital expenditures of $276 million related to restructuring programs and capacity expansions to support growth in net sales. Capital expenditures related to our restructuring programs were $124 million in 2016, which primarily reflected activity related to the building of our global headquarters in Charlotte, North Carolina;
|
•
|
cash paid on settlements of foreign currency forward contracts of $46 million; and
|
•
|
cash paid for businesses acquired of $6 million.
|
•
|
proceeds from sale of business of $8 million; and
|
•
|
proceeds from sales of property, plant and equipment of $5 million.
|
•
|
repurchases of common stock of
$583 million
; and
|
•
|
payments of quarterly dividends of
$104 million
.
|
•
|
repurchases of common stock of $1.3 billion;
|
•
|
payments of Term Loan A due in July 2017 of $250 million and $98 million for the Brazilian tranche of Term Loan A;
|
•
|
payments of quarterly dividends of $120 million; and
|
•
|
acquisition of common stock for tax withholding obligations relating to stock-based compensation of $22 million.
|
•
|
proceeds from the termination of our cross-currency swap of $17 million.
|
•
|
repurchase of common stock of $217 million;
|
•
|
decrease in short-term borrowings under our revolving credit facility, local lines of credit and accounts receivable securitization programs of $154 million;
|
•
|
payments of quarterly dividends of $122 million;
|
•
|
acquisition of common stock for tax withholding obligations relating to stock-based compensation of $31 million; and
|
•
|
repayments of $27 million on Term Loan A.
|
•
|
proceeds received from the settlement of cross-currency swaps of $6 million.
|
|
|
December 31,
|
|
|
||||||||
(In millions)
|
|
2018
|
|
2017
|
|
Change
|
||||||
Working capital (current assets less current liabilities)
|
|
$
|
66.2
|
|
|
$
|
488.2
|
|
|
$
|
(422.0
|
)
|
Current ratio (current assets divided by current liabilities)
|
|
1.0
|
x
|
|
1.4
|
x
|
|
|
||||
Quick ratio (current assets, less inventories divided by current liabilities)
|
|
0.7
|
x
|
|
1.0
|
x
|
|
|
•
|
a decrease in cash and cash equivalents of
$322 million
due to high cash balance as of December 31, 2017 due to the proceeds received from the sale of Diversey; and
|
•
|
an increase in short-term borrowings primarily due to an increase in borrowings under our revolving credit facility and accounts receivables securitization programs.
|
•
|
a decrease in other current liabilities primarily due to final working capital adjustments related to the sale of Diversey and lower performance-based compensation accrual, partially offset by an increase for restructuring costs.
|
•
|
a net increase in shares held in treasury of
$652 million
and decrease in additional paid-in capital of
$80 million
due to the repurchase of common stock;
|
•
|
dividends paid and accrued on our common stock of
$103 million
;
|
•
|
cumulative translation adjustment of
$50 million
; and
|
•
|
a net increase in accumulated other comprehensive loss of
$29 million
on unrecognized pension items due primarily to market conditions as of our annual pension valuation;
|
•
|
net earnings of
$193 million
;
|
•
|
stock issued for profit sharing contribution paid in stock of
$25 million
;
|
•
|
the effect of share-based incentive compensation of
$21 million
;
|
•
|
the impact of recently adopted accounting standards to retained earnings of
$3 million
; and
|
•
|
unrealized gains on derivative instruments of
$18 million
.
|
United States
|
|
25 Basis Point Increase
(in millions)
|
|
25 Basis Point Decrease
(in millions)
|
||||
Discount Rate
|
|
|
|
|
||||
Effect on 2018 projected benefit obligation
|
|
$
|
(4.7
|
)
|
|
$
|
4.9
|
|
Effect on 2019 expected net periodic benefit cost
|
|
—
|
|
|
—
|
|
||
|
|
100 Basis Point Increase
(in millions)
|
|
100 Basis Point Decrease
(in millions)
|
||||
Return on Assets
|
|
|
|
|
||||
Effect on 2019 expected net periodic benefit cost
|
|
$
|
(1.2
|
)
|
|
$
|
1.2
|
|
International
|
|
25 Basis Point Increase
(in millions)
|
|
25 Basis Point Decrease
(in millions)
|
||||
Discount Rate
|
|
|
|
|
||||
Effect on 2018 projected benefit obligation
|
|
$
|
(22.9
|
)
|
|
$
|
24.3
|
|
Effect on 2019 expected net periodic benefit cost
|
|
(0.2
|
)
|
|
0.2
|
|
||
|
|
100 Basis Point Increase
(in millions)
|
|
100 Basis Point Decrease
(in millions)
|
||||
Return on Assets
|
|
|
|
|
||||
Effect on 2019 expected net periodic benefit cost
|
|
$
|
(5.3
|
)
|
|
$
|
5.3
|
|
|
|
Page
|
Reports of Independent Registered Public Accounting Firms
|
|
|
Financial Statements:
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Financial Statement Schedule:
|
|
|
|
(In millions)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
271.7
|
|
|
$
|
594.0
|
|
Trade receivables, net of allowance for doubtful accounts of $9.1 in 2018 and $6.5 in 2017
|
|
473.4
|
|
|
552.4
|
|
||
Income tax receivables
|
|
58.4
|
|
|
85.1
|
|
||
Other receivables
|
|
81.3
|
|
|
90.2
|
|
||
Inventories, net of inventory reserves of $18.1 in 2018 and $15.5 in 2017
|
|
544.9
|
|
|
506.8
|
|
||
Assets held for sale
|
|
0.6
|
|
|
4.0
|
|
||
Prepaid expenses and other current assets
|
|
124.5
|
|
|
33.9
|
|
||
Total current assets
|
|
1,554.8
|
|
|
1,866.4
|
|
||
Property and equipment, net
|
|
1,036.2
|
|
|
998.4
|
|
||
Goodwill
|
|
1,947.6
|
|
|
1,939.8
|
|
||
Identifiable intangible assets, net
|
|
101.7
|
|
|
83.6
|
|
||
Deferred taxes
|
|
170.5
|
|
|
176.2
|
|
||
Other non-current assets
|
|
239.4
|
|
|
215.9
|
|
||
Total assets
|
|
$
|
5,050.2
|
|
|
$
|
5,280.3
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
|
||
Short-term borrowings
|
|
$
|
232.8
|
|
|
$
|
25.3
|
|
Current portion of long-term debt
|
|
4.9
|
|
|
2.2
|
|
||
Accounts payable
|
|
765.0
|
|
|
723.8
|
|
||
Current liabilities held for sale
|
|
—
|
|
|
2.2
|
|
||
Accrued restructuring costs
|
|
33.5
|
|
|
15.4
|
|
||
Income tax payable
|
|
23.5
|
|
|
47.3
|
|
||
Other current liabilities
|
|
428.9
|
|
|
562.0
|
|
||
Total current liabilities
|
|
1,488.6
|
|
|
1,378.2
|
|
||
Long-term debt, less current portion
|
|
3,236.5
|
|
|
3,230.5
|
|
||
Deferred taxes
|
|
20.4
|
|
|
28.5
|
|
||
Other non-current liabilities
|
|
653.3
|
|
|
490.8
|
|
||
Total liabilities
|
|
5,398.8
|
|
|
5,128.0
|
|
||
Commitments and Contingencies - Note 18
|
|
|
|
|
|
|
||
Stockholders’ (deficit) equity:
|
|
|
|
|
||||
Preferred stock, $0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2018 and 2017
|
|
—
|
|
|
—
|
|
||
Common stock, $0.10 par value per share, 400,000,000 shares authorized; shares issued: 231,619,037 in 2018 and 230,080,944 in 2017; shares outstanding: 155,654,370 in 2018 and 168,595,521 in 2017
|
|
23.2
|
|
|
23.0
|
|
||
Additional paid-in capital
|
|
2,049.6
|
|
|
1,939.6
|
|
||
Retained earnings
|
|
1,835.5
|
|
|
1,735.2
|
|
||
Common stock in treasury, 75,964,667 shares in 2018 and 61,485,423 shares in 2017
|
|
(3,336.5
|
)
|
|
(2,700.6
|
)
|
||
Accumulated other comprehensive loss, net of taxes:
|
|
|
|
|
||||
Unrecognized pension items
|
|
(136.4
|
)
|
|
(103.4
|
)
|
||
Cumulative translation adjustment
|
|
(744.8
|
)
|
|
(694.4
|
)
|
||
Unrealized net loss on net investment hedges
|
|
(41.9
|
)
|
|
(46.8
|
)
|
||
Unrealized net gain (loss) on cash flow hedges
|
|
2.7
|
|
|
(0.3
|
)
|
||
Total accumulated other comprehensive loss, net of taxes
|
|
(920.4
|
)
|
|
(844.9
|
)
|
||
Total stockholders’ (deficit) equity
|
|
(348.6
|
)
|
|
152.3
|
|
||
Total liabilities and stockholders’ (deficit) equity
|
|
$
|
5,050.2
|
|
|
$
|
5,280.3
|
|
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
$
|
4,211.3
|
|
Cost of sales
(1)(2)
|
|
3,230.6
|
|
|
3,049.5
|
|
|
2,810.3
|
|
|||
Gross profit
|
|
1,502.1
|
|
|
1,412.1
|
|
|
1,401.0
|
|
|||
Selling, general and administrative expenses
|
|
782.3
|
|
|
815.6
|
|
|
754.3
|
|
|||
Amortization expense of intangible assets acquired
|
|
15.7
|
|
|
13.1
|
|
|
15.0
|
|
|||
Restructuring and other charges
|
|
47.8
|
|
|
12.1
|
|
|
2.8
|
|
|||
Operating profit
|
|
656.3
|
|
|
571.3
|
|
|
628.9
|
|
|||
Interest expense, net
|
|
(177.9
|
)
|
|
(184.2
|
)
|
|
(191.9
|
)
|
|||
Foreign currency exchange loss due to highly inflationary economies
|
|
(2.5
|
)
|
|
—
|
|
|
(1.7
|
)
|
|||
Charge related to Venezuelan subsidiaries
(3)
|
|
—
|
|
|
—
|
|
|
(47.3
|
)
|
|||
Other (expense) income, net
(1)(2)
|
|
(18.1
|
)
|
|
6.2
|
|
|
(0.1
|
)
|
|||
Earnings before income tax provision
|
|
457.8
|
|
|
393.3
|
|
|
387.9
|
|
|||
Income tax provision
|
|
307.5
|
|
|
330.5
|
|
|
95.6
|
|
|||
Net earnings from continuing operations
|
|
150.3
|
|
|
62.8
|
|
|
292.3
|
|
|||
Gain on sale of discontinued operations, net of tax
|
|
42.8
|
|
|
640.7
|
|
|
—
|
|
|||
Net earnings from discontinued operations, net of tax
|
|
—
|
|
|
111.4
|
|
|
194.1
|
|
|||
Net earnings
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
|
$
|
486.4
|
|
Basic:
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
0.94
|
|
|
$
|
0.34
|
|
|
1.50
|
|
|
Discontinued operations
|
|
0.27
|
|
|
3.99
|
|
|
0.99
|
|
|||
Net earnings per common share - basic
|
|
$
|
1.21
|
|
|
$
|
4.33
|
|
|
$
|
2.49
|
|
Diluted:
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
0.94
|
|
|
$
|
0.33
|
|
|
$
|
1.48
|
|
Discontinued operations
|
|
0.26
|
|
|
3.96
|
|
|
0.98
|
|
|||
Net earnings per common share - diluted
|
|
$
|
1.20
|
|
|
$
|
4.29
|
|
|
$
|
2.46
|
|
Dividends per common share
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
0.61
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
159.4
|
|
|
186.9
|
|
|
194.3
|
|
|||
Diluted
|
|
160.2
|
|
|
188.9
|
|
|
197.2
|
|
|
(1)
|
Due to the adoption of ASU 2017-07, certain amounts related to defined benefit and other post-employment benefit plans were reclassified from cost of sales to other expense, net. Refer to Note 2, "Recently Adopted and Issued Accounting Standards," in the Notes to Consolidated Financial Statements for more information.
|
(2)
|
As part of our review of costs included in the corporate segment, amounts related to division operations were identified and reclassified out of other expense, net to cost of sales. The impact for the years ended
December 31, 2017
and 2016 was
$8.1 million
and
$6.4 million
, respectively.
|
(3)
|
Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to Note 2, “Summary of Significant Accounting Policies and Recently Issued Accounting Standards” under the “Impact of Inflation and Currency Fluctuation” section of the Notes to the Consolidated Financial Statements for further details.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Gross
|
|
Taxes
|
|
Net
|
|
Gross
|
|
Taxes
|
|
Net
|
|
Gross
|
|
Taxes
|
|
Net
|
||||||||||||||||||
Net earnings
|
|
|
|
|
|
$
|
193.1
|
|
|
|
|
|
|
$
|
814.9
|
|
|
|
|
|
|
$
|
486.4
|
|
||||||||||||
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Unrecognized pension items
|
|
$
|
(34.2
|
)
|
|
$
|
4.8
|
|
|
(29.4
|
)
|
|
$
|
219.1
|
|
|
$
|
(45.8
|
)
|
|
173.3
|
|
|
$
|
(13.1
|
)
|
|
$
|
2.4
|
|
|
(10.7
|
)
|
|||
Unrealized gains (losses) on derivative instruments for net investment hedge
|
|
20.0
|
|
|
(5.0
|
)
|
|
15.0
|
|
|
(109.8
|
)
|
|
42.0
|
|
|
(67.8
|
)
|
|
31.3
|
|
|
(12.0
|
)
|
|
19.3
|
|
|||||||||
Unrealized gains (losses) on derivative instruments for cash flow hedge
|
|
3.9
|
|
|
(1.2
|
)
|
|
2.7
|
|
|
(11.2
|
)
|
|
2.4
|
|
|
(8.8
|
)
|
|
0.3
|
|
|
(0.1
|
)
|
|
0.2
|
|
|||||||||
Foreign currency translation adjustments
|
|
(49.2
|
)
|
|
(1.2
|
)
|
|
(50.4
|
)
|
|
2.2
|
|
|
5.3
|
|
|
7.5
|
|
|
(118.1
|
)
|
|
(19.8
|
)
|
|
(137.9
|
)
|
|||||||||
Other comprehensive (loss) income
|
|
$
|
(59.5
|
)
|
|
$
|
(2.6
|
)
|
|
(62.1
|
)
|
|
$
|
100.3
|
|
|
$
|
3.9
|
|
|
104.2
|
|
|
$
|
(99.6
|
)
|
|
$
|
(29.5
|
)
|
|
(129.1
|
)
|
|||
Comprehensive income, net of taxes
|
|
|
|
|
|
$
|
131.0
|
|
|
|
|
|
|
$
|
919.1
|
|
|
|
|
|
|
$
|
357.3
|
|
(In millions)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock in
Treasury
|
|
Accumulated Other
Comprehensive
Loss, Net of Taxes
|
|
Total
Stockholders’
Equity (Deficit)
|
||||||||||||
Balance at December 31, 2015
|
|
$
|
22.6
|
|
|
$
|
1,915.0
|
|
|
$
|
675.2
|
|
|
$
|
(1,265.7
|
)
|
|
$
|
(820.0
|
)
|
|
$
|
527.1
|
|
Effect of share-based incentive compensation
|
|
0.2
|
|
|
59.9
|
|
|
—
|
|
|
(30.7
|
)
|
|
—
|
|
|
29.4
|
|
||||||
Stock issued for profit sharing contribution paid in stock
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
35.3
|
|
|
—
|
|
|
37.4
|
|
||||||
Repurchases of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(217.0
|
)
|
|
—
|
|
|
(217.0
|
)
|
||||||
Unrecognized pension items, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.7
|
)
|
|
(10.7
|
)
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137.9
|
)
|
|
(137.9
|
)
|
||||||
Unrealized gain on derivative instruments, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.5
|
|
|
19.5
|
|
||||||
Settlement share transfer and excess tax benefit
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
486.4
|
|
|
—
|
|
|
—
|
|
|
486.4
|
|
||||||
Dividends on common stock ($0.61 per share)
|
|
—
|
|
|
—
|
|
|
(121.6
|
)
|
|
—
|
|
|
—
|
|
|
(121.6
|
)
|
||||||
Balance at December 31, 2016
|
|
$
|
22.8
|
|
|
$
|
1,974.1
|
|
|
$
|
1,040.0
|
|
|
$
|
(1,478.1
|
)
|
|
$
|
(949.1
|
)
|
|
$
|
609.7
|
|
Effect of share-based incentive compensation
|
|
0.2
|
|
|
45.0
|
|
|
—
|
|
|
(22.2
|
)
|
|
—
|
|
|
23.0
|
|
||||||
Stock issued for profit sharing contribution paid in stock
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
21.8
|
|
|
—
|
|
|
22.3
|
|
||||||
Repurchases of common stock
|
|
—
|
|
|
(80.0
|
)
|
|
—
|
|
|
(1,222.1
|
)
|
|
—
|
|
|
(1,302.1
|
)
|
||||||
Unrecognized pension items, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173.3
|
|
|
173.3
|
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
7.5
|
|
||||||
Unrealized loss on derivative instruments, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76.6
|
)
|
|
(76.6
|
)
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
814.9
|
|
|
—
|
|
|
—
|
|
|
814.9
|
|
||||||
Dividends on common stock ($0.64 per share)
|
|
—
|
|
|
—
|
|
|
(119.7
|
)
|
|
—
|
|
|
—
|
|
|
(119.7
|
)
|
||||||
Balance at December 31, 2017
|
|
$
|
23.0
|
|
|
$
|
1,939.6
|
|
|
$
|
1,735.2
|
|
|
$
|
(2,700.6
|
)
|
|
$
|
(844.9
|
)
|
|
$
|
152.3
|
|
Effect of share-based incentive compensation
|
|
0.2
|
|
|
29.2
|
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|
21.4
|
|
||||||
Stock issued for profit sharing contribution paid in stock
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
23.8
|
|
|
—
|
|
|
24.6
|
|
||||||
Repurchases of common stock
|
|
—
|
|
|
80.0
|
|
|
—
|
|
|
(651.7
|
)
|
|
—
|
|
|
(571.7
|
)
|
||||||
Unrecognized pension items, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.4
|
)
|
|
(29.4
|
)
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.4
|
)
|
|
(50.4
|
)
|
||||||
Unrealized gain on derivative instruments, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.7
|
|
|
17.7
|
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
193.1
|
|
|
—
|
|
|
—
|
|
|
193.1
|
|
||||||
Dividends on common stock ($0.64 per share)
|
|
—
|
|
|
—
|
|
|
(102.8
|
)
|
|
—
|
|
|
—
|
|
|
(102.8
|
)
|
||||||
Impact of recently adopted accounting standards
(1)
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
(13.4
|
)
|
|
(3.4
|
)
|
||||||
Balance at December 31, 2018
|
|
$
|
23.2
|
|
|
$
|
2,049.6
|
|
|
$
|
1,835.5
|
|
|
$
|
(3,336.5
|
)
|
|
$
|
(920.4
|
)
|
|
$
|
(348.6
|
)
|
|
(1)
|
Due to the adoption of ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory and ASU 2014-09, Revenue from Contracts with Customers (Topic 606) as of January 1, 2018, the Company recorded decreases to retained earnings of
$1.0 million
and
$2.4 million
, respectively. In addition, due to the adoption of ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income as of October 1, 2018, the Company recorded an increase to retained earnings of
$13.4 million
from accumulated other comprehensive loss. See Note 2, "Recently Adopted and Issued Accounting Standards," in the Notes to Consolidated Financial Statements for more information.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net earnings
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
|
$
|
486.4
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
131.2
|
|
|
149.3
|
|
|
214.0
|
|
|||
Share-based incentive compensation
|
|
29.2
|
|
|
44.9
|
|
|
59.9
|
|
|||
Profit sharing expense
|
|
21.6
|
|
|
23.2
|
|
|
24.6
|
|
|||
Charges related to Venezuelan subsidiaries
|
|
—
|
|
|
—
|
|
|
46.0
|
|
|||
Provisions for bad debt
|
|
2.3
|
|
|
2.9
|
|
|
4.3
|
|
|||
Provisions for inventory obsolescence
|
|
4.8
|
|
|
3.6
|
|
|
6.4
|
|
|||
Deferred taxes, net
|
|
10.9
|
|
|
121.0
|
|
|
(61.7
|
)
|
|||
Net (gain) loss on sale of businesses
|
|
(42.5
|
)
|
|
(641.2
|
)
|
|
1.9
|
|
|||
Foreign currency losses (gains)
|
|
13.7
|
|
|
29.9
|
|
|
(4.9
|
)
|
|||
Other non-cash items
|
|
11.1
|
|
|
11.1
|
|
|
0.9
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Trade receivables, net
|
|
(0.9
|
)
|
|
(81.4
|
)
|
|
(33.9
|
)
|
|||
Inventories
|
|
(61.2
|
)
|
|
(55.4
|
)
|
|
(17.1
|
)
|
|||
Accounts payable
|
|
42.6
|
|
|
154.1
|
|
|
228.0
|
|
|||
Income tax receivable/payable
|
|
(16.4
|
)
|
|
(207.1
|
)
|
|
7.3
|
|
|||
Other assets and liabilities
|
|
88.5
|
|
|
54.6
|
|
|
(55.2
|
)
|
|||
Net cash provided by operating activities
|
|
$
|
428.0
|
|
|
$
|
424.4
|
|
|
$
|
906.9
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
$
|
(168.6
|
)
|
|
$
|
(183.8
|
)
|
|
$
|
(275.7
|
)
|
Proceeds from sale of business
|
|
6.8
|
|
|
1.0
|
|
|
7.8
|
|
|||
Businesses acquired in purchase transactions, net of cash acquired
|
|
(68.4
|
)
|
|
(119.2
|
)
|
|
(5.8
|
)
|
|||
Proceeds from sales of property, equipment and other assets
|
|
—
|
|
|
1.7
|
|
|
4.9
|
|
|||
Loss from settlement of cross currency swaps
|
|
—
|
|
|
(61.8
|
)
|
|
—
|
|
|||
Investment in equity investments
|
|
(7.5
|
)
|
|
—
|
|
|
—
|
|
|||
Impact of sale of Diversey
|
|
(15.3
|
)
|
|
2,156.9
|
|
|
—
|
|
|||
Settlement of foreign currency forward contracts
|
|
(11.1
|
)
|
|
(8.7
|
)
|
|
(46.0
|
)
|
|||
Other investing activities
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash (used in) provided by investing activities
|
|
$
|
(266.7
|
)
|
|
$
|
1,786.1
|
|
|
$
|
(314.8
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Net proceeds (payments) from short-term borrowings
|
|
$
|
224.0
|
|
|
$
|
(93.7
|
)
|
|
$
|
(154.2
|
)
|
Proceeds from cross currency swap
|
|
—
|
|
|
17.4
|
|
|
—
|
|
|||
Payments of long-term debt
(1)
|
|
(1.6
|
)
|
|
(369.5
|
)
|
|
(27.1
|
)
|
|||
Dividends paid on common stock
|
|
(104.1
|
)
|
|
(119.7
|
)
|
|
(121.6
|
)
|
|||
Repurchases of common stock
(2)
|
|
(582.6
|
)
|
|
(1,302.1
|
)
|
|
(217.0
|
)
|
|||
Payments for debt modification/extinguishment costs
|
|
(6.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
Acquisition of common stock for tax withholding
|
|
(7.9
|
)
|
|
(22.1
|
)
|
|
(30.7
|
)
|
|||
Other financing activities
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|||
Net cash used in financing activities
|
|
$
|
(478.3
|
)
|
|
$
|
(1,889.7
|
)
|
|
$
|
(544.5
|
)
|
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
$
|
(5.3
|
)
|
|
$
|
(113.4
|
)
|
|
$
|
(39.2
|
)
|
Cash Reconciliation
(3)
:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
594.0
|
|
|
333.7
|
|
|
321.7
|
|
|||
Restricted cash and cash equivalents
(4)
|
|
—
|
|
|
52.9
|
|
|
56.5
|
|
|||
Balance, beginning of period
|
|
$
|
594.0
|
|
|
$
|
386.6
|
|
|
$
|
378.2
|
|
Net change during the period
|
|
(322.3
|
)
|
|
207.4
|
|
|
8.4
|
|
|||
Cash and cash equivalents
|
|
271.7
|
|
|
594.0
|
|
|
333.7
|
|
|||
Restricted cash and cash equivalents
(4)
|
|
—
|
|
|
—
|
|
|
52.9
|
|
|||
Balance, end of period
|
|
$
|
271.7
|
|
|
$
|
594.0
|
|
|
$
|
386.6
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
||||||
Interest payments, net of amounts capitalized
|
|
$
|
191.4
|
|
|
$
|
210.8
|
|
|
$
|
215.1
|
|
Income tax payments
|
|
$
|
155.0
|
|
|
$
|
161.7
|
|
|
$
|
125.8
|
|
Payments related to sale of Diversey
|
|
$
|
51.6
|
|
|
$
|
180.8
|
|
|
$
|
—
|
|
Restructuring payments including associated costs
|
|
$
|
12.1
|
|
|
$
|
49.3
|
|
|
$
|
66.1
|
|
Non-cash items:
|
|
|
|
|
|
|
||||||
Transfers of shares of our common stock from treasury for our 2017, 2016 and 2015 profit-sharing plan contributions
|
|
$
|
23.5
|
|
|
$
|
22.3
|
|
|
$
|
37.6
|
|
|
(1)
|
Payments of borrowings included in financing activities excludes amounts which were paid using cash proceeds from the sale of Diversey. As a result,
$755.2 million
of payments of borrowings is included within investing activities for a total payment of borrowings of
$1.1 billion
through the year ended December 31, 2017.
|
(2)
|
The Company entered into an accelerated share repurchase agreement with a third-party financial institution to repurchase
$400.0 million
of the Company’s common stock. The full amount was paid as of December 31, 2017; however, only
$320.0 million
was used to repurchase shares at that point in time. The ASR program concluded in February 2018.
|
(3)
|
Due to the adoption of ASU 2016-18, the Company now is required to include restricted cash as part of the change in the total cash balance. As a result, amounts which were previously classified as cash flows from financing activities related to Sealed Air continuing operations and amounts which were previously classified as cash flows from investing activities related to restricted cash sold with the sale of Diversey have been reclassified as they are recognized in the total change in cash. Refer to Note 2, "Recently Adopted and Issued Accounting Standards," of the Notes to Consolidated Financial Statements for more information.
|
(4)
|
Restricted cash and cash equivalents included compensating balance deposits related to certain short-term borrowings and were included in prepaid expenses and other current assets on the Consolidated Balance Sheets as of December 31, 2016.
|
|
Year Ended December 31, 2018
|
||||||||||
(In millions)
|
As Reported
|
|
Balances without Adoption of Topic 606
|
|
Effect of Change
|
||||||
Net sales
|
$
|
4,732.7
|
|
|
$
|
4,731.8
|
|
|
$
|
0.9
|
|
Other current liabilities
|
428.9
|
|
|
428.1
|
|
|
0.8
|
|
|||
Other non-current liabilities
|
653.3
|
|
|
648.9
|
|
|
4.4
|
|
Impact by Line Item
|
Reason for Change
|
Opening Balance Sheet Adjustment as of January 1, 2018
(In millions)
|
||
Other current liabilities
|
Certain contracts include an equipment accrual, whereby a customer is awarded a credit based on consumable purchases that can be redeemed for future equipment purchases. Long-term contracts that include an equipment accrual create a timing difference between when cash is collected and the performance obligation is satisfied. Upon the adoption of Topic 606 the equipment accrual balance was increased to reflect the standalone selling price within our equipment portfolio.
|
$
|
2.4
|
|
Retained earnings
|
The modified retrospective adoption of the new revenue standard resulted in a cumulative adjustment decreasing retained earnings, which was associated with adjusting our equipment accrual contract offering to the standalone selling price value.
|
(2.4
|
)
|
|
|
Year Ended December 31, 2018
|
||||||||||
(In millions)
|
|
Food Care
|
|
Product Care
|
|
Total
|
||||||
North America
|
|
$
|
1,444.1
|
|
|
$
|
1,085.5
|
|
|
$
|
2,529.6
|
|
EMEA
(1)
|
|
651.6
|
|
|
382.1
|
|
|
1,033.7
|
|
|||
Latin America
|
|
368.5
|
|
|
47.9
|
|
|
416.4
|
|
|||
APAC
(2)
|
|
423.8
|
|
|
300.1
|
|
|
723.9
|
|
|||
Topic 606 Segment Revenue
|
|
2,888.0
|
|
|
1,815.6
|
|
|
4,703.6
|
|
|||
Non-Topic 606 Revenue (Leasing)
|
|
20.1
|
|
|
9.0
|
|
|
29.1
|
|
|||
Total
|
|
$
|
2,908.1
|
|
|
$
|
1,824.6
|
|
|
$
|
4,732.7
|
|
|
(1)
|
EMEA = Europe, Middle East and Africa
|
(2)
|
APAC = Asia, Australia and New Zealand
|
(In millions)
|
|
December 31, 2017
|
|
January 1, 2018,
as adjusted
|
|
December 31, 2018
|
|||
Contract liabilities
|
|
3.1
|
|
|
5.5
|
|
|
10.4
|
|
(In millions)
|
|
Short-Term
(12 months or less) |
|
Long-Term
|
|
Total
|
||||||
Total transaction price
|
|
$
|
1.6
|
|
|
$
|
8.8
|
|
|
$
|
10.4
|
|
|
|
Year Ended December 31,
|
||||||
(In millions)
|
|
2017
|
|
2016
|
||||
Net sales
|
|
$
|
1,669.0
|
|
|
$
|
2,567.0
|
|
Cost of sales
|
|
950.4
|
|
|
1,440.3
|
|
||
Gross profit
|
|
718.6
|
|
|
1,126.7
|
|
||
Selling, general and administrative expenses
|
|
538.3
|
|
|
859.2
|
|
||
Amortization expense of intangible assets acquired
|
|
23.9
|
|
|
79.9
|
|
||
Operating profit
|
|
156.4
|
|
|
187.6
|
|
||
Other expense, net
|
|
(17.0
|
)
|
|
(9.7
|
)
|
||
Earnings from discontinued operations before income tax provision (benefit)
|
|
139.4
|
|
|
177.9
|
|
||
Income tax provision (benefit) from discontinued operations
(1)
|
|
28.0
|
|
|
(16.2
|
)
|
||
Net earnings from discontinued operations
|
|
$
|
111.4
|
|
|
$
|
194.1
|
|
|
(1)
|
For the year ended
December 31, 2017
, net earnings from discontinued operations included tax expense of
$28.0 million
, primarily driven by a change in our repatriation strategy and offset by a favorable earnings mix in jurisdictions with lower rates. For the year ended
December 31, 2016
, net earnings from discontinued operations were impacted by tax benefits of
$16.2 million
, primarily related to the release of reserves and favorable earnings mix in jurisdictions with lower tax rates.
|
|
|
Year Ended December 31,
|
||||||
(In millions)
|
|
2017
|
|
2016
|
||||
Non-cash items included in net earnings from discontinued operations:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
$
|
29.3
|
|
|
$
|
111.4
|
|
Share-based incentive compensation
|
|
10.2
|
|
|
12.0
|
|
||
Profit sharing expense
|
|
3.0
|
|
|
2.9
|
|
||
Provision for bad debt
|
|
2.3
|
|
|
5.0
|
|
||
Capital expenditures
|
|
11.9
|
|
|
17.8
|
|
|
|
Preliminary Allocation
|
|
Measurement Period
|
|
Revised Preliminary Allocation
|
||||||
(In millions)
|
|
As of August 1, 2018
|
|
Adjustments
|
|
As of December 31, 2018
|
||||||
Total consideration transferred
|
|
$
|
70.8
|
|
|
$
|
3.3
|
|
|
$
|
74.1
|
|
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|||
Trade receivables, net
|
|
30.8
|
|
|
—
|
|
|
30.8
|
|
|||
Inventories, net
|
|
7.1
|
|
|
0.1
|
|
|
7.2
|
|
|||
Prepaid expenses and other current assets
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||
Property and equipment, net
|
|
3.5
|
|
|
(0.4
|
)
|
|
3.1
|
|
|||
Identifiable intangible assets, net
|
|
18.6
|
|
|
4.1
|
|
|
22.7
|
|
|||
Goodwill
|
|
21.6
|
|
|
(2.0
|
)
|
|
19.6
|
|
|||
Other non-current assets
|
|
0.7
|
|
|
(0.4
|
)
|
|
0.3
|
|
|||
Total assets
|
|
$
|
85.9
|
|
|
$
|
1.4
|
|
|
$
|
87.3
|
|
Liabilities:
|
|
|
|
|
|
|
||||||
Current portion of long-term debt
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
Accounts payable
|
|
13.8
|
|
|
(2.2
|
)
|
|
11.6
|
|
|||
Other current liabilities
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||
Long-term debt, less current portion
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Total liabilities
|
|
$
|
15.1
|
|
|
$
|
(1.9
|
)
|
|
$
|
13.2
|
|
|
|
Amount
|
|
Useful life
|
||
|
|
(in millions)
|
|
(in years)
|
||
Customer relationships
|
|
$
|
18.6
|
|
|
11
|
Trademarks and tradenames
|
|
4.1
|
|
|
5
|
|
Total intangible assets with definite lives
|
|
$
|
22.7
|
|
|
|
|
|
Preliminary Allocation
|
|
Measurement Period
|
|
Final Allocation
|
||||||
(In millions)
|
|
As of October 2, 2017
|
|
Adjustments
|
|
As of December 31, 2018
|
||||||
Total consideration transferred
|
|
$
|
106.6
|
|
|
$
|
(0.4
|
)
|
|
$
|
106.2
|
|
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
13.3
|
|
|
—
|
|
|
13.3
|
|
|||
Trade receivables, net
|
|
22.4
|
|
|
—
|
|
|
22.4
|
|
|||
Inventories, net
|
|
10.0
|
|
|
0.1
|
|
|
10.1
|
|
|||
Prepaid expenses and other current assets
|
|
8.4
|
|
|
—
|
|
|
8.4
|
|
|||
Property and equipment, net
|
|
23.3
|
|
|
—
|
|
|
23.3
|
|
|||
Identifiable intangible assets, net
|
|
41.4
|
|
|
0.7
|
|
|
42.1
|
|
|||
Goodwill
|
|
39.3
|
|
|
(1.5
|
)
|
|
37.8
|
|
|||
Total assets
|
|
$
|
158.1
|
|
|
$
|
(0.7
|
)
|
|
$
|
157.4
|
|
Liabilities:
|
|
|
|
|
|
|
||||||
Short-term borrowings
|
|
14.0
|
|
|
—
|
|
|
14.0
|
|
|||
Accounts payable
|
|
6.9
|
|
|
—
|
|
|
6.9
|
|
|||
Other current liabilities
|
|
15.1
|
|
|
(0.1
|
)
|
|
15.0
|
|
|||
Long-term debt, less current portion
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|||
Non-current deferred taxes
|
|
11.7
|
|
|
(0.2
|
)
|
|
11.5
|
|
|||
Total liabilities
|
|
$
|
51.5
|
|
|
$
|
(0.3
|
)
|
|
$
|
51.2
|
|
|
|
Amount
|
|
Useful life
|
||
|
|
(in millions)
|
|
(in years)
|
||
Customer relationships
|
|
$
|
25.4
|
|
|
17
|
Trademarks and tradenames
|
|
10.6
|
|
|
15
|
|
Technology
|
|
6.1
|
|
|
13
|
|
Total intangible assets with definite lives
|
|
$
|
42.1
|
|
|
|
•
|
Food Care; and
|
•
|
Product Care.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Sales
|
|
|
|
|
|
|
|
|
|
|||
Food Care
|
|
$
|
2,908.1
|
|
|
$
|
2,815.2
|
|
|
$
|
2,686.8
|
|
As a % of Total Company net sales
|
|
61.4
|
%
|
|
63.1
|
%
|
|
63.8
|
%
|
|||
Product Care
|
|
1,824.6
|
|
|
1,646.4
|
|
|
1,524.5
|
|
|||
As a % of Total Company net sales
|
|
38.6
|
%
|
|
36.9
|
%
|
|
36.2
|
%
|
|||
Total Company Net Sales
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
$
|
4,211.3
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Adjusted EBITDA from continuing operations
|
|
|
|
|
|
|
|
|
|
|||
Food Care
|
|
$
|
577.8
|
|
|
$
|
538.1
|
|
|
$
|
520.1
|
|
Adjusted EBITDA Margin
|
|
19.9
|
%
|
|
19.1
|
%
|
|
19.4
|
%
|
|||
Product Care
|
|
318.6
|
|
|
292.2
|
|
|
284.8
|
|
|||
Adjusted EBITDA Margin
|
|
17.5
|
%
|
|
17.7
|
%
|
|
18.7
|
%
|
|||
Corporate
|
|
(6.9
|
)
|
|
3.0
|
|
|
4.3
|
|
|||
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
$
|
809.2
|
|
Adjusted EBITDA Margin
|
|
18.8
|
%
|
|
18.7
|
%
|
|
19.2
|
%
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net earnings from continuing operations
(1)
|
|
$
|
150.3
|
|
|
$
|
62.8
|
|
|
$
|
292.3
|
|
Plus: Interest expense, net
|
|
(177.9
|
)
|
|
(184.2
|
)
|
|
(191.9
|
)
|
|||
Plus: Income tax provision
|
|
307.5
|
|
|
330.5
|
|
|
95.6
|
|
|||
Plus: Depreciation and amortization
(3)
|
|
(161.4
|
)
|
|
(158.3
|
)
|
|
(154.0
|
)
|
|||
Less: Depreciation and amortization adjustments
|
|
2.4
|
|
|
—
|
|
|
1.7
|
|
|||
Plus Special Items:
|
|
|
|
|
|
|
||||||
Restructuring and other charges
(4)
|
|
(47.8
|
)
|
|
(12.1
|
)
|
|
(2.5
|
)
|
|||
Other restructuring associated costs
|
|
(15.8
|
)
|
|
(14.3
|
)
|
|
(19.8
|
)
|
|||
Foreign currency exchange loss due to highly inflationary economies
|
|
(2.5
|
)
|
|
—
|
|
|
(1.7
|
)
|
|||
Charges related to ceasing operations in Venezuela
(2)
|
|
—
|
|
|
—
|
|
|
(48.5
|
)
|
|||
Charges related to acquisition and divestiture activity
|
|
(13.3
|
)
|
|
(15.5
|
)
|
|
(1.8
|
)
|
|||
Charges incurred related to the sale of Diversey
|
|
(20.9
|
)
|
|
(68.6
|
)
|
|
(1.4
|
)
|
|||
Gain from class-action litigation settlement
|
|
14.9
|
|
|
—
|
|
|
—
|
|
|||
Curtailment related to retained Diversey retirement plans
|
|
—
|
|
|
13.5
|
|
|
—
|
|
|||
Other Special Items
(5)
|
|
(9.4
|
)
|
|
(0.5
|
)
|
|
(1.4
|
)
|
|||
Pre-tax impact of Special Items
|
|
(94.8
|
)
|
|
(97.5
|
)
|
|
(77.1
|
)
|
|||
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
$
|
809.2
|
|
|
(1)
|
The sign values of the individual line items are consistent with those presented on our Consolidated Statements of Operations, where applicable. Interest expense, net; Income tax provision; Depreciation and amortization, net of adjustments and total Pre-tax impact of Special Items should be added to net earnings from continuing operations to calculate Non-U.S. GAAP Total Company Adjusted EBTIDA from continuing operations.
|
(2)
|
Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to Note 2 “Summary of Significant Accounting Policies and Recently Issued Accounting Standards," of the Notes to Consolidated Financial Statements for further details.
|
(3)
|
Depreciation and amortization by segment is as follows:
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Food Care
|
|
$
|
105.4
|
|
|
$
|
108.9
|
|
|
$
|
110.0
|
|
Product Care
|
|
56.0
|
|
|
49.4
|
|
|
44.0
|
|
|||
Total Company depreciation and amortization
(i)
|
|
$
|
161.4
|
|
|
$
|
158.3
|
|
|
$
|
154.0
|
|
|
(i)
|
Includes share-based incentive compensation of
$29.9 million
in
2018
,
$38.2 million
in
2017
and
$50.9 million
in
2016
.
|
(4)
|
Restructuring and other charges by segment were as follows:
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Food Care
|
|
$
|
17.7
|
|
|
$
|
7.6
|
|
|
$
|
1.6
|
|
Product Care
|
|
30.1
|
|
|
4.5
|
|
|
0.9
|
|
|||
Total Company restructuring and other charges
(i)
|
|
$
|
47.8
|
|
|
$
|
12.1
|
|
|
$
|
2.5
|
|
|
(i)
|
For the year ended
December 31, 2016
restructuring and other charges excludes
$0.3 million
related to severance and termination benefits for employees in our Venezuelan subsidiaries.
|
(5)
|
Other Special Items for the year ended
December 31, 2018
primarily included fees related to professional services. Other Special Items for the year ended
December 31, 2017
primarily included transaction costs related to reorganizations. Other Special Items for the year ended
December 31, 2016
primarily included legal fees associated with restructuring.
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Assets allocated to segment:
|
|
|
|
|
|
|
||
Food Care
|
|
$
|
1,541.5
|
|
|
$
|
1,545.5
|
|
Product Care
|
|
2,643.5
|
|
|
2,620.2
|
|
||
Total segments
|
|
$
|
4,185.0
|
|
|
$
|
4,165.7
|
|
Assets not allocated:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
271.7
|
|
|
594.0
|
|
||
Assets held for sale
|
|
0.6
|
|
|
4.0
|
|
||
Income tax receivables
|
|
58.4
|
|
|
85.1
|
|
||
Other receivables
|
|
81.3
|
|
|
90.2
|
|
||
Deferred taxes
|
|
170.5
|
|
|
176.2
|
|
||
Other
|
|
282.7
|
|
|
165.1
|
|
||
Total
|
|
$
|
5,050.2
|
|
|
$
|
5,280.3
|
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net sales
(1)
:
|
|
|
|
|
|
|
||||||
North America
(3)
|
|
$
|
2,548.9
|
|
|
$
|
2,415.0
|
|
|
$
|
2,237.8
|
|
EMEA
|
|
1,038.0
|
|
|
984.7
|
|
|
962.7
|
|
|||
Latin America
|
|
417.1
|
|
|
409.3
|
|
|
396.8
|
|
|||
APAC
|
|
728.7
|
|
|
652.6
|
|
|
614.0
|
|
|||
Total
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
$
|
4,211.3
|
|
Total long-lived assets
(1)(2)
:
|
|
|
|
|
|
|
||||||
North America
|
|
$
|
726.0
|
|
|
$
|
639.6
|
|
|
|
||
EMEA
|
|
270.5
|
|
|
274.1
|
|
|
|
||||
Latin America
|
|
67.3
|
|
|
74.6
|
|
|
|
||||
APAC
|
|
211.8
|
|
|
226.0
|
|
|
|
||||
Total
|
|
$
|
1,275.6
|
|
|
$
|
1,214.3
|
|
|
|
|
(1)
|
Net sales to external customers attributed to geographic areas represent net sales to external customers based on destination. No non-U.S. country accounted for net sales in excess of
10%
of consolidated net sales for the years ended
December 31, 2018
,
2017
or
2016
or long-lived assets in excess of
10%
of consolidated long-lived assets at
December 31, 2018
and
2017
.
|
(2)
|
Total long-lived assets represent total assets excluding total current assets, deferred tax assets, goodwill, intangible assets and non-current assets held for sale.
|
(3)
|
Net sales to external customers within the U.S. were
$2,402.8 million
,
$2,278.6 million
and
$2,112.1 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Raw materials
|
|
$
|
79.9
|
|
|
$
|
82.8
|
|
Work in process
|
|
142.4
|
|
|
125.7
|
|
||
Finished goods
|
|
322.6
|
|
|
298.3
|
|
||
Total
|
|
$
|
544.9
|
|
|
$
|
506.8
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Land and improvements
|
|
$
|
41.2
|
|
|
$
|
43.5
|
|
Buildings
|
|
728.6
|
|
|
718.9
|
|
||
Machinery and equipment
|
|
2,325.7
|
|
|
2,330.5
|
|
||
Other property and equipment
|
|
135.6
|
|
|
116.3
|
|
||
Construction-in-progress
|
|
155.1
|
|
|
114.7
|
|
||
Property and equipment, gross
|
|
3,386.2
|
|
|
3,323.9
|
|
||
Accumulated depreciation and amortization
|
|
(2,350.0
|
)
|
|
(2,325.5
|
)
|
||
Property and equipment, net
|
|
$
|
1,036.2
|
|
|
$
|
998.4
|
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Interest cost capitalized
|
|
$
|
6.3
|
|
|
$
|
10.3
|
|
|
$
|
11.0
|
|
Depreciation and amortization expense for property and equipment
|
|
$
|
115.9
|
|
|
$
|
107.0
|
|
|
$
|
88.2
|
|
(In millions)
|
|
Food Care
|
|
Product Care
|
|
Total
|
||||||
Gross Carrying Value at December 31, 2016
|
|
$
|
560.3
|
|
|
$
|
1,513.0
|
|
|
$
|
2,073.3
|
|
Accumulated impairment
|
|
(49.5
|
)
|
|
(140.9
|
)
|
|
(190.4
|
)
|
|||
Carrying Value at December 31, 2016
|
|
$
|
510.8
|
|
|
$
|
1,372.1
|
|
|
$
|
1,882.9
|
|
Acquisition and divestiture
|
|
10.1
|
|
|
39.3
|
|
|
49.4
|
|
|||
Currency translation
|
|
6.0
|
|
|
1.5
|
|
|
7.5
|
|
|||
Gross Carrying Value at December 31, 2017
|
|
$
|
576.5
|
|
|
$
|
1,554.1
|
|
|
$
|
2,130.6
|
|
Accumulated impairment
|
|
(49.6
|
)
|
|
(141.2
|
)
|
|
(190.8
|
)
|
|||
Carrying Value at December 31, 2017
|
|
$
|
526.9
|
|
|
$
|
1,412.9
|
|
|
$
|
1,939.8
|
|
Acquisition, purchase price and other adjustments
|
|
(0.6
|
)
|
|
18.2
|
|
|
17.6
|
|
|||
Currency translation
|
|
(6.6
|
)
|
|
(3.2
|
)
|
|
(9.8
|
)
|
|||
Gross Carrying Value at December 31, 2018
|
|
$
|
568.9
|
|
|
$
|
1,568.9
|
|
|
$
|
2,137.8
|
|
Accumulated impairment
|
|
(49.2
|
)
|
|
(141.0
|
)
|
|
(190.2
|
)
|
|||
Carrying Value at December 31, 2018
|
|
$
|
519.7
|
|
|
$
|
1,427.9
|
|
|
$
|
1,947.6
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(In millions)
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
(1)
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
Customer relationships
|
|
$
|
72.4
|
|
|
$
|
(22.3
|
)
|
|
$
|
50.1
|
|
|
$
|
59.7
|
|
|
$
|
(19.7
|
)
|
|
$
|
40.0
|
|
Trademarks and tradenames
|
|
15.1
|
|
|
(1.6
|
)
|
|
13.5
|
|
|
11.6
|
|
|
(0.5
|
)
|
|
11.1
|
|
||||||
Capitalized software
|
|
62.2
|
|
|
(49.8
|
)
|
|
12.4
|
|
|
50.6
|
|
|
(40.0
|
)
|
|
10.6
|
|
||||||
Technology
|
|
37.2
|
|
|
(23.5
|
)
|
|
13.7
|
|
|
39.2
|
|
|
(27.5
|
)
|
|
11.7
|
|
||||||
Contracts
|
|
13.2
|
|
|
(10.1
|
)
|
|
3.1
|
|
|
10.9
|
|
|
(9.6
|
)
|
|
1.3
|
|
||||||
Total intangible assets with definite lives
|
|
200.1
|
|
|
(107.3
|
)
|
|
92.8
|
|
|
172.0
|
|
|
(97.3
|
)
|
|
74.7
|
|
||||||
Trademarks and tradenames with indefinite lives
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
||||||
Total identifiable intangible assets, net
|
|
$
|
209.0
|
|
|
$
|
(107.3
|
)
|
|
$
|
101.7
|
|
|
$
|
180.9
|
|
|
$
|
(97.3
|
)
|
|
$
|
83.6
|
|
|
(1)
|
As of December 31, 2018, intangible assets increased due to the AFP acquisition. See Note 4, "Discontinued Operations, Divestitures and Acquisitions," to the Notes to Consolidated Financial Statements for additional information related to the AFP acquisition.
|
Year
|
|
Amount
(in millions)
|
||
2019
|
|
$
|
14.2
|
|
2020
|
|
12.0
|
|
|
2021
|
|
9.0
|
|
|
2022
|
|
7.6
|
|
|
Thereafter
|
|
50.0
|
|
|
Total
|
|
$
|
92.8
|
|
|
Remaining weighted average useful lives
|
Customer relationships
|
13.3
|
Trademarks and trade names
|
11.1
|
Technology
|
6.3
|
Contracts
|
8.2
|
Total identifiable intangible assets, net with definite lives
|
10.8
|
(in millions)
|
|
Total Restructuring Program Range
|
|
Cumulative Spend to Date
|
|
Remaining Restructuring Spend
(2)
|
||||||||||||||
|
|
Low
|
|
High
|
|
|
|
Low
|
|
High
|
||||||||||
Costs of reduction in headcount as a result of reorganization
|
|
$
|
385
|
|
|
$
|
405
|
|
|
$
|
(285
|
)
|
|
$
|
100
|
|
|
$
|
120
|
|
Other expenses associated with the Program
|
|
205
|
|
|
225
|
|
|
(137
|
)
|
|
68
|
|
|
88
|
|
|||||
Total expense
|
|
$
|
590
|
|
|
$
|
630
|
|
|
$
|
(422
|
)
|
|
$
|
168
|
|
|
$
|
208
|
|
Capital expenditures
|
|
250
|
|
|
255
|
|
|
(236
|
)
|
|
14
|
|
|
19
|
|
|||||
Total estimated cash cost
(1)
|
|
$
|
840
|
|
|
$
|
885
|
|
|
$
|
(658
|
)
|
|
$
|
182
|
|
|
$
|
227
|
|
|
(1)
|
Total estimated cash cost excludes the impact of proceeds and foreign currency impact.
|
(2)
|
Remaining restructuring spend primarily consists of restructuring costs associated with the announcement on December 13, 2018 as part of the Company’s Reinvent SEE strategy, and the completion of our efforts to eliminate stranded costs.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Continuing operations:
|
|
|
|
|
|
|
||||||
Other associated costs
(1)
|
|
$
|
13.9
|
|
|
$
|
14.3
|
|
|
$
|
19.8
|
|
Restructuring charges
|
|
47.8
|
|
|
12.1
|
|
|
2.5
|
|
|||
Total charges from continuing operations
|
|
61.7
|
|
|
26.4
|
|
|
22.3
|
|
|||
Charges included in discontinued operations
|
|
—
|
|
|
2.4
|
|
|
18.6
|
|
|||
Total charges
|
|
$
|
61.7
|
|
|
$
|
28.8
|
|
|
$
|
40.9
|
|
Capital expenditures
|
|
$
|
1.0
|
|
|
$
|
21.3
|
|
|
$
|
123.5
|
|
|
(1)
|
Other associated costs excludes non-cash cost of
$1.9 million
for the year ended December 31, 2018 related to share based compensation expense.
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Other current liabilities:
|
|
|
|
|
||||
Accrued salaries, wages and related costs
|
|
$
|
164.9
|
|
|
$
|
194.0
|
|
Accrued operating expenses
|
|
135.8
|
|
|
237.2
|
|
||
Accrued customer volume rebates
|
|
84.6
|
|
|
87.9
|
|
||
Accrued interest
|
|
38.2
|
|
|
38.5
|
|
||
Accrued employee benefit liability
|
|
5.4
|
|
|
4.4
|
|
||
Total
|
|
$
|
428.9
|
|
|
$
|
562.0
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Other non-current liabilities:
|
|
|
|
|
||||
Accrued employee benefit liability
|
|
$
|
172.0
|
|
|
$
|
169.3
|
|
Other postretirement liability
|
|
41.3
|
|
|
46.1
|
|
||
Other various liabilities
(1)
|
|
440.0
|
|
|
275.4
|
|
||
Total
|
|
$
|
653.3
|
|
|
$
|
490.8
|
|
|
(1)
|
As of
December 31, 2018
, other various liabilities included income tax liabilities of
$382 million
, including indemnifications of legacy Diversey tax liabilities.
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Short-term borrowings
(1)
|
|
$
|
232.8
|
|
|
$
|
25.3
|
|
Current portion of long-term debt
|
|
4.9
|
|
|
2.2
|
|
||
Total current debt
|
|
237.7
|
|
|
27.5
|
|
||
Term Loan A due July 2023
|
|
222.2
|
|
|
222.7
|
|
||
6.50% Senior Notes due December 2020
|
|
424.0
|
|
|
423.6
|
|
||
4.875% Senior Notes due December 2022
|
|
421.1
|
|
|
420.4
|
|
||
5.25% Senior Notes due April 2023
|
|
421.2
|
|
|
420.4
|
|
||
4.50% Senior Notes due September 2023
|
|
454.9
|
|
|
474.3
|
|
||
5.125% Senior Notes due December 2024
|
|
421.3
|
|
|
420.7
|
|
||
5.50% Senior Notes due September 2025
|
|
397.1
|
|
|
396.7
|
|
||
6.875% Senior Notes due July 2033
|
|
445.5
|
|
|
445.4
|
|
||
Other
|
|
29.2
|
|
|
6.3
|
|
||
Total long-term debt, less current portion
(3)
|
|
3,236.5
|
|
|
3,230.5
|
|
||
Total debt
(2)
|
|
$
|
3,474.2
|
|
|
$
|
3,258.0
|
|
|
(1)
|
Short-term borrowings of
$232.8 million
at
December 31, 2018
were comprised of
$140.0 million
under our revolving credit facility,
$83.9 million
under our European securitization program and
$8.9 million
of short-term borrowings from various lines of credit. Short-term borrowings of
$25.3 million
at
December 31, 2017
were comprised of
$2.1 million
of Diversey accounts payable obligations under financing arrangements which Sealed Air was fully reimbursed for as part of the sale of Diversey as well as
$23.2 million
of short-term borrowing from various lines of credit.
|
(2)
|
As of
December 31, 2018
, our weighted average interest rate on our short-term borrowings outstanding was
2.8%
and on our long-term debt outstanding was
5.4%
. As of
December 31, 2017
, our weighted average interest rate on our short-term borrowings outstanding was
5.4%
and on our long-term debt outstanding was
5.3%
.
|
(3)
|
Amounts are net of unamortized discounts and issuance costs of
$24.3 million
and
$29.5 million
as of
December 31, 2018
and
2017
, respectively.
|
Year
|
|
Amount
(in millions)
|
||
2019
|
|
$
|
4.9
|
|
2020
|
|
430.8
|
|
|
2021
|
|
15.8
|
|
|
2022
|
|
437.2
|
|
|
2023
|
|
1,084.1
|
|
|
Thereafter
|
|
1,292.9
|
|
|
Total
|
|
$
|
3,265.7
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Used lines of credit
(1)
|
|
$
|
232.8
|
|
|
$
|
23.2
|
|
Unused lines of credit
|
|
1,135.3
|
|
|
1,108.6
|
|
||
Total available lines of credit
(2)
|
|
$
|
1,368.1
|
|
|
$
|
1,131.8
|
|
|
(1)
|
Includes total borrowings under the accounts receivable securitization programs, the revolving credit facility and borrowings under lines of credit available to several subsidiaries.
|
(2)
|
Of the total available lines of credit,
$1,150.3 million
were committed as of
December 31, 2018
.
|
|
|
Cash Flow Hedge
|
|
Non-Designated as Hedging Instruments
|
|
Total
|
||||||||||||||||||
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency forward contracts
|
|
$
|
1.8
|
|
|
$
|
0.5
|
|
|
$
|
1.7
|
|
|
$
|
3.6
|
|
|
$
|
3.5
|
|
|
$
|
4.1
|
|
Total Derivative Assets
|
|
$
|
1.8
|
|
|
$
|
0.5
|
|
|
$
|
1.7
|
|
|
$
|
3.6
|
|
|
$
|
3.5
|
|
|
$
|
4.1
|
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency forward contracts
|
|
$
|
(0.2
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(5.7
|
)
|
Total Derivative Liabilities
(1)
|
|
$
|
(0.2
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(5.7
|
)
|
Net Derivatives
(2)
|
|
$
|
1.6
|
|
|
$
|
(1.9
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
$
|
(1.6
|
)
|
|
(1)
|
Excludes
€400.0 million
of euro-denominated debt (
$454.9 million
equivalent at
December 31, 2018
and
$474.3 million
equivalent at
December 31, 2017
), designated as a net investment hedge.
|
(2)
|
The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:
|
|
|
Other Current Assets
|
|
Other Current Liabilities
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Gross position
|
|
$
|
3.5
|
|
|
$
|
4.1
|
|
|
$
|
(2.9
|
)
|
|
$
|
(5.7
|
)
|
Impact of master netting agreements
|
|
(1.4
|
)
|
|
(0.4
|
)
|
|
1.4
|
|
|
0.4
|
|
||||
Net amounts recognized on the Consolidated Balance Sheets
|
|
$
|
2.1
|
|
|
$
|
3.7
|
|
|
$
|
(1.5
|
)
|
|
$
|
(5.3
|
)
|
|
|
Location of Gain (Loss) Recognized on
|
|
Amount of Gain (Loss) Recognized in
Earnings on Derivatives
|
||||||||||
|
|
Consolidated Statements of Operations
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency forward contracts
|
|
Cost of sales
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
$
|
(1.5
|
)
|
Treasury locks
|
|
Interest expense, net
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||
Sub-total cash flow hedges
|
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|||
Fair Value Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swaps
|
|
Interest expense, net
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency forward contracts
|
|
Other (expense) income, net
|
|
(12.3
|
)
|
|
(11.5
|
)
|
|
(19.2
|
)
|
|||
Total
|
|
|
|
$
|
(11.5
|
)
|
|
$
|
(11.1
|
)
|
|
$
|
(20.1
|
)
|
|
|
December 31, 2018
|
||||||||||||||
(In millions)
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Cash equivalents
|
|
$
|
38.6
|
|
|
$
|
38.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative financial and hedging instruments net asset (liability):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forward and option contracts
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||
(In millions)
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Cash equivalents
|
|
$
|
297.5
|
|
|
$
|
297.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative financial and hedging instruments net asset (liability):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forward contracts
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
(In millions)
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
Term Loan A Facility due July 2023
(1) (2)
|
|
$
|
222.2
|
|
|
$
|
222.2
|
|
|
$
|
222.7
|
|
|
$
|
222.7
|
|
6.50% Senior Notes due December 2020
|
|
424.0
|
|
|
440.1
|
|
|
423.6
|
|
|
465.1
|
|
||||
4.875% Senior Notes due December 2022
|
|
421.1
|
|
|
421.2
|
|
|
420.4
|
|
|
451.0
|
|
||||
5.25% Senior Notes due April 2023
|
|
421.2
|
|
|
424.5
|
|
|
420.4
|
|
|
455.6
|
|
||||
4.50% Senior Notes due September 2023
(1)
|
|
454.9
|
|
|
489.9
|
|
|
474.3
|
|
|
544.4
|
|
||||
5.125% Senior Notes due December 2024
|
|
421.3
|
|
|
419.8
|
|
|
420.7
|
|
|
456.2
|
|
||||
5.50% Senior Notes due September 2025
|
|
397.1
|
|
|
394.8
|
|
|
396.7
|
|
|
439.9
|
|
||||
6.875% Senior Notes due July 2033
|
|
445.5
|
|
|
453.4
|
|
|
445.4
|
|
|
527.3
|
|
||||
Other foreign borrowings
(1)
|
|
98.5
|
|
|
99.2
|
|
|
30.2
|
|
|
30.4
|
|
||||
Other domestic borrowings
|
|
168.4
|
|
|
170.0
|
|
|
3.6
|
|
|
3.6
|
|
||||
Total debt
|
|
$
|
3,474.2
|
|
|
$
|
3,535.1
|
|
|
$
|
3,258.0
|
|
|
$
|
3,596.2
|
|
|
(1)
|
Includes borrowings denominated in currencies other than U.S. dollars.
|
(2)
|
On July 12, 2018, the Company entered into a third amended and restated credit agreement, which included the refinancing of the term loan A facilities and revolving credit facilities.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net periodic benefit (income) cost:
|
|
|
|
|
|
|
||||||
U.S. and international net periodic benefit cost included in cost of sales
(1)
|
|
$
|
0.8
|
|
|
$
|
1.4
|
|
|
$
|
1.5
|
|
U.S. and international net periodic benefit cost included in selling, general and administrative expenses
|
|
3.5
|
|
|
5.6
|
|
|
9.1
|
|
|||
U.S. and international net periodic (income) benefit cost included in other income (expense)
|
|
(8.4
|
)
|
|
(6.0
|
)
|
|
1.3
|
|
|||
Total (income) benefit cost
|
|
$
|
(4.1
|
)
|
|
$
|
1.0
|
|
|
$
|
11.9
|
|
|
(1)
|
The amount recorded in inventory for the years ended
December 31, 2018
,
2017
and
2016
was not material.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Projected benefit obligation at beginning of period
|
|
$
|
204.7
|
|
|
$
|
702.2
|
|
|
$
|
906.9
|
|
|
$
|
213.1
|
|
|
$
|
765.8
|
|
|
$
|
978.9
|
|
Service cost
|
|
0.1
|
|
|
4.2
|
|
|
4.3
|
|
|
0.1
|
|
|
6.9
|
|
|
7.0
|
|
||||||
Interest cost
|
|
6.5
|
|
|
15.2
|
|
|
21.7
|
|
|
6.8
|
|
|
16.1
|
|
|
22.9
|
|
||||||
Actuarial (gain) loss
|
|
(10.6
|
)
|
|
(21.5
|
)
|
|
(32.1
|
)
|
|
11.3
|
|
|
16.5
|
|
|
27.8
|
|
||||||
Settlement/curtailment
|
|
(7.6
|
)
|
|
(15.1
|
)
|
|
(22.7
|
)
|
|
(13.8
|
)
|
|
(21.2
|
)
|
|
(35.0
|
)
|
||||||
Benefits paid
|
|
(11.2
|
)
|
|
(22.9
|
)
|
|
(34.1
|
)
|
|
(12.9
|
)
|
|
(22.6
|
)
|
|
(35.5
|
)
|
||||||
Employee contributions
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
2.2
|
|
|
2.2
|
|
||||||
Business divestiture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120.2
|
)
|
|
(120.2
|
)
|
||||||
Other
|
|
0.2
|
|
|
5.8
|
|
|
6.0
|
|
|
0.1
|
|
|
1.1
|
|
|
1.2
|
|
||||||
Foreign exchange impact
|
|
—
|
|
|
(35.1
|
)
|
|
(35.1
|
)
|
|
—
|
|
|
57.6
|
|
|
57.6
|
|
||||||
Projected benefit obligation at end of period
|
|
$
|
182.1
|
|
|
$
|
633.5
|
|
|
$
|
815.6
|
|
|
$
|
204.7
|
|
|
$
|
702.2
|
|
|
$
|
906.9
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of period
|
|
$
|
148.7
|
|
|
$
|
627.5
|
|
|
$
|
776.2
|
|
|
$
|
150.3
|
|
|
$
|
621.5
|
|
|
$
|
771.8
|
|
Actual return on plan assets
|
|
(10.5
|
)
|
|
(23.5
|
)
|
|
(34.0
|
)
|
|
19.3
|
|
|
50.8
|
|
|
70.1
|
|
||||||
Employer contributions
|
|
0.4
|
|
|
15.3
|
|
|
15.7
|
|
|
6.3
|
|
|
21.8
|
|
|
28.1
|
|
||||||
Employee contributions
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
2.2
|
|
|
2.2
|
|
||||||
Benefits paid
|
|
(11.2
|
)
|
|
(22.9
|
)
|
|
(34.1
|
)
|
|
(12.9
|
)
|
|
(22.6
|
)
|
|
(35.5
|
)
|
||||||
Settlement
|
|
(7.6
|
)
|
|
(15.1
|
)
|
|
(22.7
|
)
|
|
(14.3
|
)
|
|
(16.1
|
)
|
|
(30.4
|
)
|
||||||
Business divestiture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74.2
|
)
|
|
(74.2
|
)
|
||||||
Other
|
|
0.1
|
|
|
0.6
|
|
|
0.7
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||||
Foreign exchange impact
|
|
—
|
|
|
(33.8
|
)
|
|
(33.8
|
)
|
|
—
|
|
|
44.6
|
|
|
44.6
|
|
||||||
Fair value of plan assets at end of period
|
|
$
|
119.9
|
|
|
$
|
548.8
|
|
|
$
|
668.7
|
|
|
$
|
148.7
|
|
|
$
|
627.5
|
|
|
$
|
776.2
|
|
Underfunded status at end of year
|
|
$
|
(62.2
|
)
|
|
$
|
(84.7
|
)
|
|
$
|
(146.9
|
)
|
|
$
|
(56.0
|
)
|
|
$
|
(74.7
|
)
|
|
$
|
(130.7
|
)
|
Accumulated benefit obligation at end of year
|
|
$
|
182.1
|
|
|
$
|
620.9
|
|
|
$
|
803.0
|
|
|
$
|
204.8
|
|
|
$
|
688.9
|
|
|
$
|
893.7
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Other non-current assets
|
|
$
|
—
|
|
|
$
|
26.3
|
|
|
$
|
26.3
|
|
|
$
|
—
|
|
|
$
|
39.1
|
|
|
$
|
39.1
|
|
Other current liabilities
|
|
—
|
|
|
(2.3
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
(2.4
|
)
|
||||||
Other non-current liabilities
|
|
(62.1
|
)
|
|
(109.8
|
)
|
|
(171.9
|
)
|
|
(56.1
|
)
|
|
(113.3
|
)
|
|
(169.4
|
)
|
||||||
Net amount recognized
|
|
$
|
(62.1
|
)
|
|
$
|
(85.8
|
)
|
|
$
|
(147.9
|
)
|
|
$
|
(56.1
|
)
|
|
$
|
(76.6
|
)
|
|
$
|
(132.7
|
)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||||||||
Components of net periodic benefit (income) cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Service cost
|
|
$
|
0.1
|
|
|
$
|
4.2
|
|
|
$
|
4.3
|
|
|
$
|
0.1
|
|
|
$
|
6.9
|
|
|
$
|
7.0
|
|
|
$
|
0.6
|
|
|
$
|
10.0
|
|
|
$
|
10.6
|
|
Interest cost
|
|
6.5
|
|
|
15.2
|
|
|
21.7
|
|
|
6.8
|
|
|
16.1
|
|
|
22.9
|
|
|
7.8
|
|
|
18.3
|
|
|
26.1
|
|
|||||||||
Expected return on plan assets
|
|
(8.7
|
)
|
|
(29.2
|
)
|
|
(37.9
|
)
|
|
(9.8
|
)
|
|
(30.6
|
)
|
|
(40.4
|
)
|
|
(10.0
|
)
|
|
(24.3
|
)
|
|
(34.3
|
)
|
|||||||||
Other adjustments
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||||||||
Amortization of net prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of net actuarial loss
|
|
0.9
|
|
|
2.4
|
|
|
3.3
|
|
|
0.8
|
|
|
5.7
|
|
|
6.5
|
|
|
2.2
|
|
|
5.3
|
|
|
7.5
|
|
|||||||||
Net periodic (income) benefit cost
|
|
$
|
(1.1
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
(8.5
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
1.9
|
|
|
$
|
9.3
|
|
|
$
|
11.2
|
|
Cost (income) of settlement/curtailment
|
|
1.6
|
|
|
2.8
|
|
|
4.4
|
|
|
2.1
|
|
|
3.0
|
|
|
5.1
|
|
|
0.6
|
|
|
0.1
|
|
|
0.7
|
|
|||||||||
Total benefit (income) cost
|
|
$
|
0.5
|
|
|
$
|
(4.6
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
$
|
2.5
|
|
|
$
|
9.4
|
|
|
$
|
11.9
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Unrecognized prior service costs
|
|
$
|
0.1
|
|
|
$
|
4.7
|
|
|
$
|
4.8
|
|
|
$
|
0.1
|
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
Unrecognized net actuarial loss
|
|
47.3
|
|
|
130.8
|
|
|
178.1
|
|
|
41.4
|
|
|
104.7
|
|
|
146.1
|
|
||||||
Total
|
|
$
|
47.4
|
|
|
$
|
135.5
|
|
|
$
|
182.9
|
|
|
$
|
41.5
|
|
|
$
|
105.3
|
|
|
$
|
146.8
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Current year actuarial loss (gain)
|
|
$
|
8.6
|
|
|
$
|
31.2
|
|
|
$
|
39.8
|
|
|
$
|
2.3
|
|
|
$
|
(8.7
|
)
|
|
$
|
(6.4
|
)
|
Amortization of actuarial loss
|
|
(0.9
|
)
|
|
(2.4
|
)
|
|
(3.3
|
)
|
|
(0.8
|
)
|
|
(5.7
|
)
|
|
(6.5
|
)
|
||||||
Prior service cost occurring during the year
(1)
|
|
—
|
|
|
4.2
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Business divestiture
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42.6
|
)
|
|
(42.6
|
)
|
||||||
Other adjustments
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
1.3
|
|
|
1.3
|
|
||||||
Settlement/curtailment gain
|
|
(1.6
|
)
|
|
(2.7
|
)
|
|
(4.3
|
)
|
|
(2.1
|
)
|
|
(2.3
|
)
|
|
(4.4
|
)
|
||||||
Total
|
|
$
|
6.0
|
|
|
$
|
30.2
|
|
|
$
|
36.2
|
|
|
$
|
(0.6
|
)
|
|
$
|
(58.0
|
)
|
|
$
|
(58.6
|
)
|
|
(1)
|
On October 26, 2018, the UK High Court ruled that formulas used to determine guaranteed minimum pension (GMP) benefits violated gender-pay equality laws due to differences in the way benefits were calculated for men and women. This will result in the Company amending plan benefit formulas for our UK defined benefit plans to account for the higher pension payments. While the specifics of the calculation are not yet known, the Company has recorded our current best estimate of the GMP equalization as a prior service cost deferred in AOCL. The court ruling did not have an impact on our Consolidated Statements of Operations for the year ended December 31, 2018.
|
|
|
Year Ended 2019
|
||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
||||||
Unrecognized prior service costs
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Unrecognized net actuarial loss
|
|
1.4
|
|
|
3.7
|
|
|
5.1
|
|
|||
Total
|
|
$
|
1.4
|
|
|
$
|
3.9
|
|
|
$
|
5.3
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Accumulated benefit obligation
|
|
$
|
182.1
|
|
|
$
|
418.0
|
|
|
$
|
600.1
|
|
|
$
|
204.8
|
|
|
$
|
338.7
|
|
|
$
|
543.5
|
|
Fair value of plan assets
|
|
119.9
|
|
|
315.4
|
|
|
435.3
|
|
|
148.7
|
|
|
236.2
|
|
|
384.9
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
||||
Benefit obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
4.3
|
%
|
|
2.6
|
%
|
|
3.6
|
%
|
|
2.5
|
%
|
Rate of compensation increase
|
|
N/A
|
|
|
2.3
|
%
|
|
N/A
|
|
|
2.3
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
||||||
Net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
3.6
|
%
|
|
2.5
|
%
|
|
4.0
|
%
|
|
2.4
|
%
|
|
4.3
|
%
|
|
2.8
|
%
|
Expected long-term rate of return
|
|
6.2
|
%
|
|
4.9
|
%
|
|
6.7
|
%
|
|
5.0
|
%
|
|
6.7
|
%
|
|
4.3
|
%
|
Rate of compensation increase
|
|
N/A
|
|
|
2.3
|
%
|
|
N/A
|
|
|
2.4
|
%
|
|
3.0
|
%
|
|
2.5
|
%
|
|
|
Amount
(in millions)
|
||||||||||
Year
|
|
U.S.
|
|
International
|
|
Total
|
||||||
2019
|
|
$
|
11.7
|
|
|
$
|
28.2
|
|
|
$
|
39.9
|
|
2020
|
|
11.8
|
|
|
24.7
|
|
|
36.5
|
|
|||
2021
|
|
11.7
|
|
|
27.2
|
|
|
38.9
|
|
|||
2022
|
|
11.7
|
|
|
27.8
|
|
|
39.5
|
|
|||
2023
|
|
11.8
|
|
|
27.0
|
|
|
38.8
|
|
|||
2024 to 2028 (combined)
|
|
58.1
|
|
|
150.9
|
|
|
209.0
|
|
|||
Total
|
|
$
|
116.8
|
|
|
$
|
285.8
|
|
|
$
|
402.6
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||||
|
|
Total
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
(In millions)
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
(5)
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
(5)
|
||||||||||||||||||||
Cash and cash equivalents
(1)
|
|
$
|
36.5
|
|
|
$
|
3.5
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
$
|
28.5
|
|
|
$
|
7.5
|
|
|
$
|
5.6
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed income funds
(2)
|
|
283.4
|
|
|
—
|
|
|
131.7
|
|
|
—
|
|
|
151.7
|
|
|
385.9
|
|
|
—
|
|
|
162.5
|
|
|
—
|
|
|
223.4
|
|
||||||||||
Equity funds
(3)
|
|
147.1
|
|
|
—
|
|
|
89.7
|
|
|
—
|
|
|
57.4
|
|
|
257.6
|
|
|
—
|
|
|
177.9
|
|
|
—
|
|
|
79.7
|
|
||||||||||
Other
(4)
|
|
201.7
|
|
|
—
|
|
|
20.1
|
|
|
165.4
|
|
|
16.2
|
|
|
125.2
|
|
|
—
|
|
|
18.5
|
|
|
86.5
|
|
|
20.2
|
|
||||||||||
Total
|
|
$
|
668.7
|
|
|
$
|
3.5
|
|
|
$
|
246.0
|
|
|
$
|
165.4
|
|
|
$
|
253.8
|
|
|
$
|
776.2
|
|
|
$
|
5.6
|
|
|
$
|
360.8
|
|
|
$
|
86.5
|
|
|
$
|
323.3
|
|
|
(1)
|
Short-term investment fund that invests in a collective trust that holds short-term highly liquid investments with principal preservation and daily liquidity as its primary objectives. Investments are primarily comprised of certificates of deposit, government securities, commercial paper, and time deposits.
|
(2)
|
Fixed income funds that invest in a diversified portfolio primarily consisting of publicly traded government bonds and corporate bonds. There are no restrictions on these investments, and they are valued at the net asset value of shares held at year end.
|
(3)
|
Equity funds that invest in a diversified portfolio of publicly traded domestic and international common stock, with an emphasis in European equities. There are no restrictions on these investments, and they are valued at the net asset value of shares held at year end.
|
(4)
|
The majority of these assets are invested in real estate funds and other alternative investments. Also includes guaranteed insurance contracts, which consists of Company and employee contributions and accumulated interest income at guaranteed stated interest rates and provides for benefit payments and plan expenses.
|
(5)
|
These assets are measured at Net Asset Value (NAV).
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Balance at beginning of period
|
|
$
|
86.5
|
|
|
$
|
100.7
|
|
(Losses) gains on assets still held at end of year
|
|
(15.5
|
)
|
|
2.3
|
|
||
Purchases, sales, issuance, and settlements
(1)
|
|
103.6
|
|
|
1.3
|
|
||
Transfers in and/or out of Level 3
|
|
1.0
|
|
|
(24.2
|
)
|
||
Foreign exchange (loss) gain
|
|
(10.2
|
)
|
|
6.4
|
|
||
Balance at end of period
|
|
$
|
165.4
|
|
|
$
|
86.5
|
|
|
(1)
|
Purchases of Level 3 assets primarily represent the purchase of bulk annuity contracts (Buy-in) in some of our international plans.
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Change in benefit obligations:
|
|
|
|
|
||||
Benefit obligation at beginning of period
|
|
$
|
51.3
|
|
|
$
|
54.0
|
|
Service cost
|
|
0.1
|
|
|
0.1
|
|
||
Interest cost
|
|
1.4
|
|
|
1.6
|
|
||
Actuarial (gain) loss
|
|
(1.7
|
)
|
|
1.0
|
|
||
Benefits paid, net
|
|
(4.5
|
)
|
|
(4.3
|
)
|
||
Settlement/curtailment
|
|
—
|
|
|
(1.2
|
)
|
||
Loss due to exchange rate movements
|
|
—
|
|
|
0.1
|
|
||
Plan amendments
|
|
(0.2
|
)
|
|
—
|
|
||
Benefit obligation at end of period
|
|
$
|
46.4
|
|
|
$
|
51.3
|
|
Change in plan assets:
|
|
|
|
|
|
|
||
Fair value of plan assets at beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
Employer contribution
|
|
4.5
|
|
|
4.3
|
|
||
Benefits paid, net
|
|
(4.5
|
)
|
|
(4.3
|
)
|
||
Fair value of plan assets at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
Net amount recognized:
|
|
|
|
|
|
|
||
Underfunded status
|
|
$
|
(46.4
|
)
|
|
$
|
(51.3
|
)
|
Accumulated benefit obligation at end of year
|
|
$
|
46.4
|
|
|
$
|
51.3
|
|
Net amount recognized in consolidated balance sheets consists of:
|
|
|
|
|
|
|
||
Current liability
|
|
$
|
(5.3
|
)
|
|
$
|
(5.2
|
)
|
Non-current liability
|
|
(41.1
|
)
|
|
(46.1
|
)
|
||
Net amount recognized
|
|
$
|
(46.4
|
)
|
|
$
|
(51.3
|
)
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
|
||
Net actuarial loss
|
|
$
|
0.4
|
|
|
$
|
2.0
|
|
Prior service credit
|
|
(3.0
|
)
|
|
(3.1
|
)
|
||
Total
|
|
$
|
(2.6
|
)
|
|
$
|
(1.1
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
Interest cost
|
|
1.4
|
|
|
1.6
|
|
|
1.9
|
|
|||
Amortization of net loss
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|||
Amortization of prior service credit
|
|
(0.3
|
)
|
|
(1.2
|
)
|
|
(1.6
|
)
|
|||
Net periodic benefit cost
|
|
$
|
1.0
|
|
|
$
|
0.3
|
|
|
$
|
0.5
|
|
Income of settlement/curtailment
|
|
—
|
|
|
(13.5
|
)
|
|
—
|
|
|||
Total benefit (income) cost for fiscal year
|
|
$
|
1.0
|
|
|
$
|
(13.2
|
)
|
|
$
|
0.5
|
|
|
|
|
||
(In millions)
|
|
December 31, 2018
|
||
Unrecognized prior service costs
|
|
$
|
(0.3
|
)
|
Unrecognized net actuarial loss
|
|
(0.2
|
)
|
|
Total
|
|
$
|
(0.5
|
)
|
(In millions)
|
|
1% Increase
|
|
1% Decrease
|
||||
Effect on total of service and interest cost components
|
|
$
|
—
|
|
|
$
|
—
|
|
Effect on post-retirement benefit obligation
|
|
0.3
|
|
|
(0.3
|
)
|
Year
|
|
Amount
(in millions)
|
||
2019
|
|
$
|
5.4
|
|
2020
|
|
5.4
|
|
|
2021
|
|
5.0
|
|
|
2022
|
|
4.6
|
|
|
2023
|
|
4.3
|
|
|
2024 to 2028 (combined)
|
|
15.6
|
|
|
Total
|
|
$
|
40.3
|
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current tax expense:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
228.2
|
|
|
$
|
79.6
|
|
|
$
|
57.6
|
|
State and local
|
|
9.8
|
|
|
14.3
|
|
|
1.2
|
|
|||
Foreign
|
|
59.8
|
|
|
106.0
|
|
|
67.3
|
|
|||
Total current expense
|
|
$
|
297.8
|
|
|
$
|
199.9
|
|
|
$
|
126.1
|
|
Deferred tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|||
Federal
|
|
$
|
56.8
|
|
|
$
|
130.1
|
|
|
$
|
(15.8
|
)
|
State and local
|
|
(21.2
|
)
|
|
5.3
|
|
|
3.6
|
|
|||
Foreign
|
|
(25.9
|
)
|
|
(4.8
|
)
|
|
(18.3
|
)
|
|||
Total deferred tax expense (benefit)
|
|
9.7
|
|
|
130.6
|
|
|
(30.5
|
)
|
|||
Total income tax provision
|
|
$
|
307.5
|
|
|
$
|
330.5
|
|
|
$
|
95.6
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2018
|
|
2017
|
||||
Restructuring reserves
|
|
$
|
8.4
|
|
|
$
|
2.7
|
|
Accruals not yet deductible for tax purposes
|
|
9.1
|
|
|
10.7
|
|
||
Net operating loss carryforwards
|
|
265.5
|
|
|
199.4
|
|
||
Foreign, federal and state credits
|
|
10.4
|
|
|
69.2
|
|
||
Employee benefit items
|
|
77.0
|
|
|
69.6
|
|
||
Capitalized expenses
|
|
8.9
|
|
|
10.8
|
|
||
Derivatives and other
|
|
38.0
|
|
|
23.7
|
|
||
Sub-total deferred tax assets
|
|
417.3
|
|
|
386.1
|
|
||
Valuation allowance
|
|
(218.4
|
)
|
|
(189.2
|
)
|
||
Total deferred tax assets
|
|
$
|
198.9
|
|
|
$
|
196.9
|
|
|
|
|
|
|
||||
Depreciation and amortization
|
|
$
|
(26.8
|
)
|
|
$
|
(13.9
|
)
|
Unremitted foreign earnings
|
|
—
|
|
|
(9.0
|
)
|
||
Intangible assets
|
|
(21.7
|
)
|
|
(26.3
|
)
|
||
Other
|
|
(0.4
|
)
|
|
—
|
|
||
Total deferred tax liabilities
|
|
(48.9
|
)
|
|
(49.2
|
)
|
||
Net deferred tax assets
|
|
$
|
150.0
|
|
|
$
|
147.7
|
|
•
|
$202.1 million
of foreign items, primarily net operating losses;
|
•
|
$2.2 million
of state net operating loss carryforwards; and
|
•
|
$9.8 million
of state tax credits.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
Computed expected tax
|
|
$
|
96.1
|
|
|
21.0
|
%
|
|
$
|
137.7
|
|
|
35.0
|
%
|
|
$
|
135.9
|
|
|
35.0
|
%
|
State income taxes, net of federal tax benefit
|
|
8.4
|
|
|
1.8
|
%
|
|
7.6
|
|
|
1.9
|
%
|
|
4.8
|
|
|
1.2
|
%
|
|||
Foreign earnings taxed at different rates
|
|
8.3
|
|
|
1.8
|
%
|
|
(22.3
|
)
|
|
(5.7
|
)%
|
|
(22.4
|
)
|
|
(5.8
|
)%
|
|||
U.S. tax on foreign earnings
|
|
13.5
|
|
|
2.9
|
%
|
|
72.3
|
|
|
18.4
|
%
|
|
10.7
|
|
|
2.8
|
%
|
|||
Tax credits
|
|
(20.7
|
)
|
|
(4.5
|
)%
|
|
(16.8
|
)
|
|
(4.3
|
)%
|
|
(31.5
|
)
|
|
(8.1
|
)%
|
|||
Unremitted foreign earnings
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(9.4
|
)
|
|
(2.4
|
)%
|
|||
Reorganization and divestitures
|
|
—
|
|
|
—
|
%
|
|
75.9
|
|
|
19.3
|
%
|
|
—
|
|
|
—
|
%
|
|||
Withholding tax
|
|
21.7
|
|
|
4.7
|
%
|
|
7.4
|
|
|
1.9
|
%
|
|
10.1
|
|
|
2.6
|
%
|
|||
Net change in valuation allowance
|
|
(39.8
|
)
|
|
(8.7
|
)%
|
|
(2.0
|
)
|
|
(0.5
|
)%
|
|
(31.7
|
)
|
|
(8.2
|
)%
|
|||
Net change in unrecognized tax benefits
|
|
95.0
|
|
|
20.8
|
%
|
|
33.4
|
|
|
8.5
|
%
|
|
16.0
|
|
|
4.1
|
%
|
|||
Tax Cuts and Jobs Act
|
|
117.6
|
|
|
25.7
|
%
|
|
41.1
|
|
|
10.5
|
%
|
|
—
|
|
|
—
|
%
|
|||
Deferred tax adjustments
|
|
—
|
|
|
—
|
%
|
|
14.1
|
|
|
3.6
|
%
|
|
31.0
|
|
|
8.0
|
%
|
|||
Other
|
|
7.4
|
|
|
1.7
|
%
|
|
(17.9
|
)
|
|
(4.6
|
)%
|
|
(17.9
|
)
|
|
(4.6
|
)%
|
|||
Income tax expense and rate
|
|
$
|
307.5
|
|
|
67.2
|
%
|
|
$
|
330.5
|
|
|
84.0
|
%
|
|
$
|
95.6
|
|
|
24.6
|
%
|
•
|
one-time tax on unremitted cumulative non-U.S. earnings of foreign subsidiaries ("Transition Tax");
|
•
|
increase in tax expense for unrecognized tax benefits;
|
•
|
new minimum tax on certain non-U.S. earnings;
|
•
|
decrease in tax expense for release of valuation allowance attributable to tax initiatives; and
|
•
|
decrease in tax expense due to increase in U.S. tax credits
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning balance of unrecognized tax benefits
|
|
$
|
214.3
|
|
|
$
|
162.6
|
|
|
$
|
131.3
|
|
Additions for tax positions of current year
|
|
106.0
|
|
|
7.3
|
|
|
11.1
|
|
|||
Additions for tax positions of prior years
|
|
59.5
|
|
|
49.3
|
|
|
23.4
|
|
|||
Reductions for tax positions of prior years
|
|
(7.0
|
)
|
|
(4.3
|
)
|
|
(1.4
|
)
|
|||
Reductions for lapses of statutes of limitation and settlements
|
|
(16.4
|
)
|
|
(0.6
|
)
|
|
(1.8
|
)
|
|||
Ending balance of unrecognized tax benefits
|
|
$
|
356.4
|
|
|
$
|
214.3
|
|
|
$
|
162.6
|
|
•
|
indemnities in connection with the sale of businesses, primarily related to the sale of Diversey. Our indemnity obligations under the relevant agreements may be limited in terms of time, amount or scope. As it relates to certain income tax related liabilities, the relevant agreements may not provide any cap for such liabilities, and the period in which we would be liable would lapse upon expiration of the statute of limitation for assessment of the underlying taxes. Because of the conditional nature of these obligations and the unique facts and circumstances involved in each particular agreement, we are unable to reasonably estimate the potential maximum exposure associated with these items;
|
•
|
product warranties with respect to certain products sold to customers in the ordinary course of business. These warranties typically provide that products will conform to specifications. We generally do not establish a liability for product warranty based on a percentage of sales or other formula. We accrue a warranty liability on a transaction-specific basis depending on the individual facts and circumstances related to each sale. Both the liability and annual expense related to product warranties are immaterial to our consolidated financial position and results of operations; and
|
•
|
licenses of intellectual property by us to third parties in which we have agreed to indemnify the licensee against third-party infringement claims.
|
Year
|
Amount
(in millions)
|
||
2019
|
$
|
43.4
|
|
2020
|
19.3
|
|
|
2021
|
6.9
|
|
|
2022
|
0.6
|
|
|
Total
|
$
|
70.2
|
|
Year
|
Amount
(in millions)
|
||
2019
|
$
|
28.5
|
|
2020
|
20.1
|
|
|
2021
|
14.7
|
|
|
2022
|
10.1
|
|
|
2023
|
6.9
|
|
|
Thereafter
|
17.0
|
|
|
Total
|
$
|
97.3
|
|
(In millions, except per share amounts)
|
|
Total Cash
Dividends Paid
|
|
Total Cash Dividends
Paid Per Common Share
|
||||
2016
|
|
$
|
121.6
|
|
|
$
|
0.61
|
|
2017
|
|
119.7
|
|
|
0.64
|
|
||
2018
|
|
102.9
|
|
|
0.64
|
|
||
Total
|
|
$
|
344.2
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
Changes in common stock:
|
|
|
|
|
|
|
|||
Number of shares, beginning of year
|
|
230,080,944
|
|
|
227,638,738
|
|
|
225,625,636
|
|
Restricted stock shares issued for new awards under the Omnibus Incentive Plan and 2005 Contingent Stock Plan
(1)
|
|
569,960
|
|
|
480,283
|
|
|
481,834
|
|
Restricted stock shares, forfeited
(1)
|
|
(86,518
|
)
|
|
(184,235
|
)
|
|
(89,699
|
)
|
Shares issued for vested restricted stock units
|
|
151,280
|
|
|
607,231
|
|
|
179,826
|
|
Shares issued as part of acquisition
(2)
|
|
20,000
|
|
|
—
|
|
|
—
|
|
Shares issued for 2012 President and Chief Operating Officer (COO) Four-Year Award
|
|
—
|
|
|
—
|
|
|
325,000
|
|
Shares issued for 2014 Special Performance Stock Units (PSU) Awards
|
|
658,783
|
|
|
749,653
|
|
|
—
|
|
Shares issued for 2015 Three-Year PSU Awards
|
|
129,139
|
|
|
—
|
|
|
—
|
|
Shares issued for 2014 Three-Year PSU Awards
|
|
—
|
|
|
636,723
|
|
|
—
|
|
Shares issued for 2013 Three-Year PSU Awards
|
|
—
|
|
|
—
|
|
|
1,074,017
|
|
Shares issued for Stock Leverage Opportunity Awards
(
SLO)
|
|
109,841
|
|
|
136,783
|
|
|
20,587
|
|
Shares granted and issued under the Omnibus Incentive Plan and Directors Stock Plan to Directors
|
|
10,841
|
|
|
15,768
|
|
|
21,537
|
|
Other activity
(3)
|
|
(25,233
|
)
|
|
—
|
|
|
—
|
|
Number of shares issued, end of year
(1)
|
|
231,619,037
|
|
|
230,080,944
|
|
|
227,638,738
|
|
Changes in common stock in treasury:
|
|
|
|
|
|
|
|
|
|
Number of shares held, beginning of year
|
|
61,485,423
|
|
|
34,156,355
|
|
|
29,612,337
|
|
Repurchase of common stock
(4)
|
|
14,826,924
|
|
|
27,320,816
|
|
|
4,680,313
|
|
Profit sharing contribution paid in stock
|
|
(538,524
|
)
|
|
(502,519
|
)
|
|
(830,613
|
)
|
Restricted stock shares, forfeited
|
|
—
|
|
|
—
|
|
|
(1,813
|
)
|
Shares withheld for taxes
|
|
190,844
|
|
|
510,771
|
|
|
696,131
|
|
Number of shares held, end of year
(4)
|
|
75,964,667
|
|
|
61,485,423
|
|
|
34,156,355
|
|
Number of common stock outstanding, end of year
|
|
155,654,370
|
|
|
168,595,521
|
|
|
193,482,383
|
|
|
(1)
|
As of December 31, 2018, there were
1,478
restricted stock shares issued for new awards under the Omnibus Incentive Plan and (
5,024
) restricted stock shares forfeited that were not yet reflected by our Recordkeeper. The table above and our Consolidated Balance Sheets reflects the number of shares issued per our Recordkeeper.
|
(2)
|
In connection with the acquisition of B+ Equipment in the third quarter of 2015, the Company issued
20,000
shares of restricted common stock on September 26, 2018 to certain former equity holders of B+ Equipment. These shares were
|
(3)
|
Other activity in 2018 primarily relates to prior period adjustment related to years not contained within the table.
|
(4)
|
As of December 31, 2018, there were
71,530
shares of common stock that had been repurchased by the Company but not yet reflected by the Recordkeeper. The table above and our Consolidated Balance Sheets reflects the number of shares held in treasury per our Recordkeeper.
|
|
|
2018
|
|
2017
|
|
2016
|
|||
Number of shares available, beginning of year
|
|
3,668,954
|
|
|
5,385,870
|
|
|
7,694,739
|
|
Newly Registered Shares under Omnibus Incentive Plan
|
|
2,199,114
|
|
|
—
|
|
|
—
|
|
Restricted stock shares issued for new awards under the Omnibus Incentive Plan and 2005 Contingent Stock Plan
(1)
|
|
(571,438
|
)
|
|
(480,283
|
)
|
|
(481,834
|
)
|
Restricted stock shares forfeited
(1)
|
|
91,542
|
|
|
184,235
|
|
|
87,886
|
|
Restricted stock units awarded
|
|
(219,923
|
)
|
|
(351,946
|
)
|
|
(428,595
|
)
|
Restricted stock units forfeited
|
|
64,122
|
|
|
288,801
|
|
|
29,774
|
|
Shares issued for 2012 President and COO Four-Year Award
|
|
—
|
|
|
—
|
|
|
(325,000
|
)
|
Shares issued for 2014 Special PSU Awards
|
|
(658,783
|
)
|
|
(749,653
|
)
|
|
—
|
|
Shares issued for 2015 Three-Year PSU Awards
|
|
(129,139
|
)
|
|
—
|
|
|
—
|
|
Shares issued for 2014 Three-Year PSU Awards
|
|
—
|
|
|
(636,723
|
)
|
|
—
|
|
Shares issued for 2013 Three-Year PSU Awards
|
|
—
|
|
|
—
|
|
|
(1,074,017
|
)
|
Restricted stock units awarded for SLO Awards
|
|
(23,478
|
)
|
|
(44,254
|
)
|
|
(81,614
|
)
|
SLO units forfeited
|
|
817
|
|
|
3,639
|
|
|
—
|
|
Director shares granted and issued
|
|
(10,560
|
)
|
|
(15,491
|
)
|
|
(18,022
|
)
|
Director units granted and deferred
(2)
|
|
(16,505
|
)
|
|
(17,008
|
)
|
|
(17,447
|
)
|
Shares withheld for taxes
(3)
|
|
94,624
|
|
|
101,767
|
|
|
—
|
|
Number of shares available, end of year
(4)
|
|
4,489,347
|
|
|
3,668,954
|
|
|
5,385,870
|
|
|
(1)
|
As of December 31, 2018, there were
1,478
restricted stock shares issued for new awards under the Omnibus Incentive Plan and
(5,024)
restricted stock shares forfeited that were not yet reflected by our Recordkeeper. The table above (shares available under the Omnibus Incentive Plan) reflects this activity as occurred creating a reconciling difference between shares issued and number of shares available under the Omnibus Plan.
|
(2)
|
Director units granted and deferred include the impact of share-settled dividends earned and deferred on deferred shares.
|
(3)
|
The Omnibus Incentive Plan and 2005 Contingent Stock Plan permit withholding of taxes and other charges that may be required by law to be paid attributable to awards by withholding a portion of the shares attributable to such awards.
|
(4)
|
The above table excludes approximately
1.0 million
contingently issuable shares under the PSU awards and SLO awards, which represents the maximum number of shares that could be issued under those plans as of
December 31, 2018
.
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
2018 Three-year PSU Awards
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2017 Three-year PSU Awards
(1)
|
|
3.7
|
|
|
9.8
|
|
|
—
|
|
|||
2017 COO and Chief Executive Officer-Designate 2017 New Hire Equity Awards
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|||
2016 Three-year PSU Awards
(1)
|
|
(3.0
|
)
|
|
2.0
|
|
|
6.3
|
|
|||
2016 President & CEO Inducement Award
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||
2015 Three-year PSU Awards
|
|
—
|
|
|
(0.8
|
)
|
|
3.5
|
|
|||
2014 Special PSU Awards
(2)
|
|
—
|
|
|
3.2
|
|
|
8.8
|
|
|||
2014 Three-year PSU Awards
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|||
2012 President & COO Four-year Incentive Compensation
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||
SLO Awards
|
|
1.6
|
|
|
1.1
|
|
|
2.5
|
|
|||
Other long-term share-based incentive compensation programs
(3)(4)
|
|
24.7
|
|
|
32.6
|
|
|
36.2
|
|
|||
Total share-based incentive compensation expense
(5)
|
|
$
|
29.9
|
|
|
$
|
48.5
|
|
|
$
|
62.9
|
|
Associated tax benefits recognized
|
|
$
|
4.9
|
|
|
$
|
11.8
|
|
|
$
|
19.7
|
|
|
(1)
|
On May 18, 2017, The Organization and Compensation Committee of our Board of Directors (“O&C Committee”) approved a change in the vesting policy regarding the existing 2017 Three-year PSU Awards and 2016 Three-year PSU Awards for Ilham Kadri. The approved change resulted in a pro-rata share of vesting calculated on the close date of the sale of Diversey. Dr. Kadri’s awards were still subject to the performance metrics stipulated in the plan documents, and will be paid out in accordance with the original planned timing.
|
(2)
|
The amount does not include expense related to the 2014 Special PSU awards that were settled in cash of
$1.0 million
in the year ended December 31, 2017.
|
(3)
|
The amount includes the expenses associated with the restricted stock awards consisting of restricted stock shares, restricted stock units and cash-settled restricted stock unit awards.
|
(4)
|
On August 4, 2017, the Equity Award Committee approved a change in the vesting condition regarding the existing long-term share based compensation programs transferring to Diversey as part of the sale of Diversey. The approved change resulted in a pro-rata share of vesting calculated on the close date of the sale of Diversey. In December 2018, the Equity Award Committee approved a change in the vesting condition for certain individuals who would be leaving the Company under a phase of our Reinvent SEE Restructuring program. For both modifications, we recorded the cumulative expense of the higher fair value of the impacted awards at modification approval.
|
(5)
|
The amounts do not include the expense related to our U.S. profit sharing contributions made in the form of our common stock as these contributions are not considered share-based incentive compensation.
|
|
|
Restricted stock shares
|
|
Restricted stock units
|
||||||||||||||||||
|
|
Shares
|
|
Weighted-Average per Share Fair Value on Grant Date
|
|
Aggregate
Intrinsic
Value (in millions)
|
|
Shares
|
|
Weighted-Average per Share Fair Value on Grant Date
|
|
Aggregate
Intrinsic
Value (in millions)
|
||||||||||
Non-vested at December 31, 2017
|
|
1,045,416
|
|
|
$
|
45.21
|
|
|
|
|
|
557,422
|
|
|
$
|
45.34
|
|
|
|
|
||
Granted
|
|
571,438
|
|
|
44.24
|
|
|
|
|
|
219,923
|
|
|
44.60
|
|
|
|
|
||||
Vested
|
|
(296,754
|
)
|
|
45.34
|
|
|
$
|
13.1
|
|
|
(151,280
|
)
|
|
45.28
|
|
|
$
|
6.7
|
|
||
Forfeited or expired
|
|
(91,542
|
)
|
|
45.46
|
|
|
|
|
(64,122
|
)
|
|
45.16
|
|
|
|
||||||
Non-vested at December 31, 2018
|
|
1,228,558
|
|
|
$
|
44.98
|
|
|
|
|
|
561,943
|
|
|
$
|
45.08
|
|
|
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Fair value of restricted stock shares vested
|
|
$
|
13.5
|
|
|
$
|
19.5
|
|
|
$
|
10.0
|
|
Fair value of restricted stock units vested
|
|
$
|
6.9
|
|
|
$
|
22.4
|
|
|
$
|
5.2
|
|
(In millions)
|
|
Unrecognized Compensation Costs
|
|
Weighted Average to be recognized (in years)
|
||
Restricted Stock shares
|
|
$
|
25.2
|
|
|
1.3
|
Restricted Stock units
|
|
$
|
10.9
|
|
|
1.3
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Number of units granted
|
|
57,378
|
|
|
99,522
|
|
|
165,391
|
|
|||
Weighted average fair value on grant date
(1)
|
|
$
|
41.72
|
|
|
$
|
45.21
|
|
|
$
|
43.09
|
|
|
(1)
|
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the existing 2017
Three
-year PSU Awards and 2016
Three
-year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The Weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Number of units granted
|
|
56,829
|
|
|
100,958
|
|
|
124,755
|
|
|||
Weighted average fair value on grant date
(1)
|
|
$
|
43.40
|
|
|
$
|
44.24
|
|
|
$
|
54.94
|
|
Expected Price volatility
(1)
|
|
22.00
|
%
|
|
25.31
|
%
|
|
26.69
|
%
|
|||
Risk-free interest rate
(1)
|
|
2.00
|
%
|
|
1.56
|
%
|
|
0.98
|
%
|
|
(1)
|
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the existing 2017
three
-year PSU Awards and 2016
three
-year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The Weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
|
|
|
2018
|
|
2017
|
||||
Number of units granted
|
|
57,378
|
|
|
99,522
|
|
||
Weighted average fair value on grant date
(1)
|
|
$
|
41.72
|
|
|
$
|
45.21
|
|
|
(1)
|
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the existing 2017
three
-year PSU Awards and 2016
three
-
year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The Weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
|
|
|
Estimated Payout %
|
||||||||||
|
|
Net Trade Sales Growth
|
|
Adjusted EBITDA
|
|
TSR
|
|
Combined
|
||||
2018 Three-year PSU Awards
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
2017 Three-year PSU Awards
|
|
200
|
%
|
|
77
|
%
|
|
100
|
%
|
|
125
|
%
|
2016 Three-year PSU Awards
|
|
NA
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1)
|
This represents the target number of performance units granted. Actual number of PSUs earned, if any, is dependent upon performance and may range from
0%
to
200%
percent of the target.
|
(2)
|
The aggregate intrinsic value is based on the actual number of PSUs earned and vested at
December 31, 2017
which were issued in February
2018
.
|
|
|
Shares
|
|
Weighted-Average per Share Fair Value on Grant Date
|
|||
Non-vested at December 31, 2017
|
|
118,956
|
|
|
$
|
48.40
|
|
Granted
|
|
171,585
|
|
|
42.29
|
|
|
Vested
|
|
(61,091
|
)
|
|
47.50
|
|
|
Forfeited or expired
|
|
(12,243
|
)
|
|
45.67
|
|
|
Non-vested at December 31, 2018
|
|
217,207
|
|
|
$
|
42.94
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Fair value of three-year PSU awards vested
|
|
$
|
14.9
|
|
|
$
|
24.0
|
|
|
$
|
14.3
|
|
(In millions)
|
|
Unrecognized Compensation Costs
|
|
Weighted Average to be recognized (in years)
|
||
2018 Three-year PSU Awards
|
|
$
|
4.4
|
|
|
2
|
2017 Three-year PSU Awards
|
|
0.9
|
|
|
1
|
|
2016 Three-year PSU Awards
|
|
—
|
|
|
0
|
|
|
2017 Performance-vesting New Hire Award
|
||
Fair value on grant date
|
|
$
|
10.63
|
|
Expected price volatility
|
|
25.0
|
%
|
|
Risk-free interest rate
|
|
1.6
|
%
|
(In millions)
|
|
Unrecognized
Pension Items
|
|
Cumulative
Translation
Adjustment
|
|
Unrecognized
Gains (Losses) on Derivative Instruments for net investment
hedge
|
|
Unrecognized Gains (Losses) on Derivative Instruments
for cash flow hedge
|
|
Impact of Accounting Standard Update
(1)
|
|
Accumulated
Other Comprehensive
Loss, Net of
Taxes
|
||||||||||||
Balance at December 31, 2016
(2)
|
|
$
|
(276.7
|
)
|
|
$
|
(701.9
|
)
|
|
$
|
21.0
|
|
|
$
|
8.5
|
|
|
$
|
—
|
|
|
$
|
(949.1
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
167.1
|
|
|
7.5
|
|
|
(67.8
|
)
|
|
(10.4
|
)
|
|
—
|
|
|
96.4
|
|
||||||
Less: amounts reclassified from accumulated other comprehensive loss
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
7.8
|
|
||||||
Net current period other comprehensive income (loss)
|
|
173.3
|
|
|
7.5
|
|
|
(67.8
|
)
|
|
(8.8
|
)
|
|
—
|
|
|
104.2
|
|
||||||
Balance at December 31, 2017
(2)
|
|
$
|
(103.4
|
)
|
|
$
|
(694.4
|
)
|
|
$
|
(46.8
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
(844.9
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(31.5
|
)
|
|
(50.4
|
)
|
|
15.0
|
|
|
2.9
|
|
|
—
|
|
|
(64.0
|
)
|
||||||
Less: amounts reclassified from accumulated other comprehensive loss
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
1.9
|
|
||||||
Net current period other comprehensive (loss) income
|
|
(29.4
|
)
|
|
(50.4
|
)
|
|
15.0
|
|
|
2.7
|
|
|
—
|
|
|
(62.1
|
)
|
||||||
Impact of Accounting Standard Update
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
|
(13.4
|
)
|
||||||
Balance at December 31, 2018
(2)
|
|
$
|
(132.8
|
)
|
|
$
|
(744.8
|
)
|
|
$
|
(31.8
|
)
|
|
$
|
2.4
|
|
|
$
|
(13.4
|
)
|
|
$
|
(920.4
|
)
|
|
(1)
|
In the fourth quarter, the Company Adopted ASU 2018-02. As part of the adoption, the Company has elected to reclassify the tax effects of the TCJA from AOCL to retained earnings. The adoption of the ASU 2018-02 resulted in a
$13.4 million
reclassification from AOCL to retained earnings due to the stranded tax effects of the TCJA.
|
(2)
|
The ending balance in AOCL includes gains and losses on intra-entity foreign currency transactions. The intra-entity currency translation adjustments were
$65.8 million
,
$(78.2) million
and
$(8.3) million
for the years ended
December 31, 2018
,
2017
and
2016
.
|
(In millions)
|
|
2018
(1)
|
|
2017
(1)
|
|
2016
(1)
|
|
Location of Amount Reclassified from AOCL
|
||||||
Defined benefit pension plans and other post-employment benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Prior service costs
|
|
$
|
0.3
|
|
|
$
|
1.3
|
|
|
$
|
1.6
|
|
|
|
Actuarial losses
|
|
(3.1
|
)
|
|
(10.0
|
)
|
|
(11.2
|
)
|
|
|
|||
Total pre-tax amount
(4)
|
|
(2.8
|
)
|
|
(8.7
|
)
|
|
(9.6
|
)
|
|
Other (expense) income, net
|
|||
Tax benefit
|
|
0.7
|
|
|
2.5
|
|
|
2.3
|
|
|
|
|||
Net of tax
|
|
(2.1
|
)
|
|
(6.2
|
)
|
|
(7.3
|
)
|
|
|
|||
Reclassifications from cumulative translation adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Charges related to Venezuelan subsidiaries
|
|
—
|
|
|
—
|
|
|
46.0
|
|
|
(3)
|
|||
Net gains (losses) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency forward contracts
|
|
0.2
|
|
|
0.9
|
|
|
0.6
|
|
|
(2)
Other (expense) income, net
|
|||
Interest rate and currency swaps
|
|
—
|
|
|
(3.4
|
)
|
|
(25.9
|
)
|
|
Interest expense, net and Other (expense) income, net
|
|||
Treasury locks
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
(2)
Interest expense, net
|
|||
Total pre-tax amount
|
|
0.3
|
|
|
(2.4
|
)
|
|
(25.2
|
)
|
|
|
|||
Tax (expense) benefit
|
|
(0.1
|
)
|
|
0.8
|
|
|
8.3
|
|
|
|
|||
Net of tax
|
|
0.2
|
|
|
(1.6
|
)
|
|
(16.9
|
)
|
|
|
|||
Total reclassifications for the period
|
|
$
|
(1.9
|
)
|
|
$
|
(7.8
|
)
|
|
$
|
21.8
|
|
|
|
|
(1)
|
Amounts in parenthesis indicate changes to earnings (loss).
|
(2)
|
These accumulated other comprehensive components are included in our derivative and hedging activities. See Note 13, “Derivatives and Hedging Activities,” of the Notes to Consolidated Financial Statements for additional details.
|
(3)
|
Due to the ongoing challenging economic situation in Venezuela, the Company approved a program in the second quarter of 2016 to cease operations in the country. Refer to Note 2, “Summary of Significant Accounting Policies and Recently Issued Accounting Standards” under the “Impact of Inflation and Currency Fluctuation” section of the Notes to the Consolidated Financial Statements for further details.
|
(4)
|
Amounts related to Diversey have been reclassified to earnings from discontinued operations, net of tax on the Consolidated Statements of Operations. For the years ended December 31, 2017 and 2016, there was
$3.7 million
and
$3.8 million
reclassified, respectively.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net foreign exchange transaction (loss) gain
|
|
$
|
(16.7
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
8.3
|
|
Bank fee expense
|
|
(4.4
|
)
|
|
(5.8
|
)
|
|
(5.4
|
)
|
|||
Pension income (expense) other than service costs
|
|
3.9
|
|
|
16.7
|
|
|
(3.8
|
)
|
|||
Other, net
|
|
(0.9
|
)
|
|
1.2
|
|
|
0.8
|
|
|||
Other (expense) income, net
|
|
$
|
(18.1
|
)
|
|
$
|
6.2
|
|
|
$
|
(0.1
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Basic Net Earnings Per Common Share:
|
|
|
|
|
|
|
||||||
Numerator
|
|
|
|
|
|
|
||||||
Net earnings
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
|
$
|
486.4
|
|
Distributed and allocated undistributed net earnings to unvested restricted stockholders
|
|
(0.9
|
)
|
|
(4.9
|
)
|
|
(3.4
|
)
|
|||
Distributed and allocated undistributed net earnings
|
|
192.2
|
|
|
810.0
|
|
|
483.0
|
|
|||
Distributed net earnings - dividends paid to common stockholders
|
|
(101.7
|
)
|
|
(118.7
|
)
|
|
(118.7
|
)
|
|||
Allocation of undistributed net earnings to common stockholders
|
|
$
|
90.5
|
|
|
$
|
691.3
|
|
|
$
|
364.3
|
|
Denominator
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - basic
|
|
159.4
|
|
|
186.9
|
|
|
194.3
|
|
|||
Basic net earnings per common share:
|
|
|
|
|
|
|
||||||
Distributed net earnings
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
0.61
|
|
Allocated undistributed net earnings to common stockholders
|
|
0.57
|
|
|
3.69
|
|
|
1.88
|
|
|||
Basic net earnings per common share
|
|
$
|
1.21
|
|
|
$
|
4.33
|
|
|
$
|
2.49
|
|
Diluted Net Earnings Per Common Share:
|
|
|
|
|
|
|
||||||
Numerator
|
|
|
|
|
|
|
||||||
Distributed and allocated undistributed net earnings to common stockholders
|
|
$
|
192.2
|
|
|
$
|
810.0
|
|
|
$
|
483.0
|
|
Add: Allocated undistributed net earnings to unvested restricted stockholders
|
|
0.5
|
|
|
4.3
|
|
|
2.6
|
|
|||
Less: Undistributed net earnings reallocated to unvested restricted stockholders
|
|
(0.5
|
)
|
|
(4.3
|
)
|
|
(2.6
|
)
|
|||
Net earnings available to common stockholders - diluted
|
|
$
|
192.2
|
|
|
$
|
810.0
|
|
|
$
|
483.0
|
|
Denominator
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - basic
|
|
159.4
|
|
|
186.9
|
|
|
194.3
|
|
|||
Effect of contingently issuable shares
|
|
0.1
|
|
|
0.7
|
|
|
1.2
|
|
|||
Effect of unvested restricted stock units
|
|
0.3
|
|
|
0.7
|
|
|
0.7
|
|
|||
Weighted average number of common shares outstanding - diluted under two-class
|
|
159.8
|
|
|
188.3
|
|
|
196.2
|
|
|||
Effect of unvested restricted stock - participating security
|
|
0.4
|
|
|
0.6
|
|
|
1.0
|
|
|||
Weighted average number of common shares outstanding - diluted under treasury stock
|
|
160.2
|
|
|
188.9
|
|
|
197.2
|
|
|||
Diluted net earnings per common share
|
|
$
|
1.20
|
|
|
$
|
4.29
|
|
|
$
|
2.46
|
|
|
|
2018
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
(In millions, except per share amounts)
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
Net sales
|
|
$
|
1,131.0
|
|
|
$
|
1,155.2
|
|
|
$
|
1,186.2
|
|
|
$
|
1,260.3
|
|
Gross profit
|
|
374.0
|
|
|
363.5
|
|
|
365.5
|
|
|
399.1
|
|
||||
Net (loss) earnings from continuing operations
|
|
(208.0
|
)
|
|
83.3
|
|
|
75.6
|
|
|
199.4
|
|
||||
Gain on sale of discontinued operations, net of tax
|
|
7.4
|
|
|
31.1
|
|
|
3.4
|
|
|
0.9
|
|
||||
Net (loss) earnings
(1)
|
|
$
|
(200.6
|
)
|
|
$
|
114.4
|
|
|
$
|
79.0
|
|
|
$
|
200.3
|
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
(1.25
|
)
|
|
$
|
0.52
|
|
|
$
|
0.48
|
|
|
$
|
1.28
|
|
Discontinued operations
|
|
0.04
|
|
|
0.19
|
|
|
0.02
|
|
|
0.01
|
|
||||
Net (loss) earnings per common share - basic
|
|
$
|
(1.21
|
)
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
|
$
|
1.29
|
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
(1.25
|
)
|
|
$
|
0.52
|
|
|
$
|
0.48
|
|
|
$
|
1.28
|
|
Discontinued operations
|
|
0.04
|
|
|
0.19
|
|
|
0.02
|
|
|
—
|
|
||||
Net (loss) earnings per common share - diluted
|
|
$
|
(1.21
|
)
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
|
$
|
1.28
|
|
|
|
2017
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
(In millions, except per share amounts)
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
Net sales
|
|
$
|
1,032.2
|
|
|
$
|
1,070.3
|
|
|
$
|
1,131.3
|
|
|
$
|
1,227.8
|
|
Gross profit
|
|
335.4
|
|
|
343.5
|
|
|
360.7
|
|
|
372.5
|
|
||||
Net (loss) earnings from continuing operations
|
|
(53.7
|
)
|
|
29.0
|
|
|
62.5
|
|
|
25.0
|
|
||||
Gain (loss) on sale of discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
699.3
|
|
|
(58.6
|
)
|
||||
Net earnings from discontinued operations, net of tax
|
|
10.5
|
|
|
75.1
|
|
|
25.7
|
|
|
0.1
|
|
||||
Net (loss) earnings
(1)
|
|
$
|
(43.2
|
)
|
|
$
|
104.1
|
|
|
$
|
787.5
|
|
|
$
|
(33.5
|
)
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
(0.27
|
)
|
|
$
|
0.14
|
|
|
$
|
0.33
|
|
|
$
|
0.14
|
|
Discontinued operations
|
|
0.05
|
|
|
0.39
|
|
|
3.86
|
|
|
(0.33
|
)
|
||||
Net (loss) earnings per common share - basic
|
|
$
|
(0.22
|
)
|
|
$
|
0.53
|
|
|
$
|
4.19
|
|
|
$
|
(0.19
|
)
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
(0.27
|
)
|
|
$
|
0.14
|
|
|
$
|
0.33
|
|
|
$
|
0.14
|
|
Discontinued operations
|
|
0.05
|
|
|
0.38
|
|
|
3.82
|
|
|
(0.33
|
)
|
||||
Net (loss) earnings per common share - diluted
|
|
$
|
(0.22
|
)
|
|
$
|
0.52
|
|
|
$
|
4.15
|
|
|
$
|
(0.19
|
)
|
|
(1)
|
The sum of the quarterly per share amounts may not agree to the respective annual amounts due to rounding.
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13
.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
Exhibit
Number
|
|
Description
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12
|
|
|
|
|
|
4.13
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
4.14
|
|
|
|
|
|
4.15
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6 |
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10 |
|
|
|
|
|
10.11 |
|
|
|
|
|
10.12 |
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
10.25
|
|
|
|
|
|
10.26
|
|
|
|
|
|
10.27
|
|
|
|
|
|
10.28
|
|
|
|
|
|
10.29
|
|
|
|
|
|
10.30
|
|
|
|
|
|
10.31
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
10.32
|
|
|
|
|
|
10.33
|
|
|
|
|
|
10.34
|
|
|
|
|
|
10.35
|
|
|
|
|
|
10.36
|
|
|
|
|
|
10.37
|
|
|
|
|
|
10.38
|
|
|
|
|
|
10.39
|
|
|
|
|
|
10.40
|
|
|
|
|
|
10.41
|
|
|
|
|
|
10.42
|
|
|
|
|
|
10.43
|
|
|
|
|
|
10.44
|
|
|
|
|
|
10.45
|
|
|
|
|
|
21
|
|
|
|
|
|
23.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Description
|
|
Balance at Beginning of Year
|
|
Charged to Costs and Expenses
|
|
Deductions
|
|
|
|
Foreign Currency Translation and Other
|
|
|
|
Balance at End of Year
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts
|
|
$
|
6.5
|
|
|
$
|
2.3
|
|
|
$
|
(1.0
|
)
|
|
(1)
|
|
$
|
1.3
|
|
|
|
|
$
|
9.1
|
|
Inventory obsolescence reserve
|
|
$
|
15.5
|
|
|
$
|
4.8
|
|
|
$
|
(1.4
|
)
|
|
(2)
|
|
$
|
(0.8
|
)
|
|
|
|
$
|
18.1
|
|
Valuation allowance on deferred tax assets
|
|
$
|
189.2
|
|
|
$
|
32.8
|
|
|
$
|
—
|
|
|
|
|
$
|
(3.6
|
)
|
|
|
|
$
|
218.4
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Allowance for doubtful accounts
|
|
$
|
8.4
|
|
|
$
|
0.3
|
|
|
$
|
(2.5
|
)
|
|
(1)
|
|
$
|
0.3
|
|
|
|
|
$
|
6.5
|
|
Inventory obsolescence reserve
|
|
$
|
13.4
|
|
|
$
|
3.5
|
|
|
$
|
(2.7
|
)
|
|
(2)
|
|
$
|
1.3
|
|
|
|
|
$
|
15.5
|
|
Valuation allowance on deferred tax assets
|
|
$
|
167.7
|
|
|
$
|
3.4
|
|
|
$
|
—
|
|
|
|
|
$
|
18.1
|
|
|
|
|
$
|
189.2
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
|
$
|
10.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
(2.1
|
)
|
|
(1)
|
|
$
|
0.1
|
|
|
|
|
$
|
8.4
|
|
Inventory obsolescence reserve
|
|
$
|
12.2
|
|
|
$
|
3.8
|
|
|
$
|
(2.1
|
)
|
|
(2)
|
|
$
|
(0.5
|
)
|
|
|
|
$
|
13.4
|
|
Valuation allowance on deferred tax assets
|
|
$
|
208.9
|
|
|
$
|
(37.4
|
)
|
|
$
|
—
|
|
|
|
|
$
|
(3.8
|
)
|
|
|
|
$
|
167.7
|
|
|
(1)
|
Primarily accounts receivable balances written off, net of recoveries.
|
(2)
|
Primarily items removed from inventory.
|
|
SEALED AIR CORPORATION
(Registrant)
|
|
|
|
|
|
By:
|
/S/ EDWARD L. DOHENY II
|
|
|
Edward L. Doheny II
|
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
By:
|
/S/ EDWARD L. DOHENY II
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
February 19, 2019
|
|
Edward L. Doheny II
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/
WILLIAM G. STIEHL
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
February 19, 2019
|
|
William G. Stiehl
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ MICHAEL A. LEON
|
|
Chief Accounting Officer and Controller
(Principal Accounting Officer)
|
|
February 19, 2019
|
|
Michael A. Leon
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/
MICHAEL CHU
|
|
Director
|
|
February 19, 2019
|
|
Michael Chu
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/
PATRICK DUFF
|
|
Director
|
|
February 19, 2019
|
|
Patrick Duff
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ HENRY R. KEIZER
|
|
Director
|
|
February 19, 2019
|
|
Henry R. Keizer
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/
JACQUELINE B. KOSECOFF
|
|
Director
|
|
February 19, 2019
|
|
Jacqueline B. Kosecoff
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/
HARRY A. LAWTON III
|
|
Director
|
|
February 19, 2019
|
|
Harry A. Lawton III
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/
NEIL LUSTIG
|
|
Director
|
|
February 19, 2019
|
|
Neil Lustig
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/
RICHARD L. WAMBOLD
|
|
Director
|
|
February 19, 2019
|
|
Richard L. Wambold
|
|
|
|
|
|
|
|
|
|
|
By:
|
/
S
/
JERRY R. WHITAKER
|
|
Director
|
|
February 19, 2019
|
|
Jerry R. Whitaker
|
|
|
|
(i)
|
for each non-employee director who is designated as chair of the Audit Committee, a fee of Six Thousand Two Hundred Fifty Dollars ($6,250) per calendar quarter for serving as chair, and for each other member of the Audit Committee, a fee of Two Thousand Five Hundred Dollars ($2,500) per calendar quarter for serving as a member;
|
(ii)
|
for each non-employee director who is designated as chair of the Nominating and Corporate Governance Committee, a fee of Three Thousand Seven Hundred Fifty Dollars ($3,750) per calendar quarter for serving as chair, and for each other member of the Nominating and Corporate Governance Committee, a fee of One Thousand Eight Hundred Seventy Five Dollars ($1,875) per calendar quarter for serving as a member;
|
(iii)
|
for each non-employee director who is designated as chair of the Organization and Compensation Committee, a fee of Five Thousand Dollars ($5,000) per calendar quarter for serving as chair, and for each other member of the Organization and Compensation Committee, a fee of Two Thousand Five Hundred Dollars ($2,500) per calendar quarter for serving as a member;
|
(iv)
|
a fee of Two Thousand Dollars ($2,000) per day for special assignments undertaken by a non-employee director at the request of the Board or any committee of the Board or for attending a director education program; and
|
(v)
|
meeting fees as approved by the Board of Directors for non-employee directors who serve on any special committee or for attendance at special meetings of the Board of Directors or a committee of the Board of Directors in the event of a major transaction, etc.
|
AFP (Shanghai) Limited
|
China
|
AFP, Inc. (Branch)
|
Taiwan
|
AFPTOH, LTD
|
Texas
|
Air Ride Pallets Hong Kong Limited
|
Hong Kong
|
Austin Foam Plastics, Inc. (dba AFP, Inc.)
|
Texas
|
B+ Equipment SAS
|
France
|
Beacon Holdings, LLC
|
Delaware
|
Blue Dot Packaging Pty Ltd.
|
Australia
|
BluPack (New Zealand)
|
New Zealand
|
Cactus (Shanghai) Trading Co., Ltd.
|
China
|
Ciras C.V. - Luxembourg Branch
|
Luxembourg
|
Ciras C.V.
|
Netherlands
|
CPI Packaging Systems, Inc.
|
Delaware
|
Cryovac (Malaysia) SDN. BHD
|
Malaysia
|
Cryovac Brasil Ltda.
|
Brazil
|
Cryovac Holdings II, LLC
|
Delaware
|
Cryovac International Holdings Inc.
|
Delaware
|
Cryovac Leasing Corporation
|
Delaware
|
Cryovac Londrina Ltda.
|
Brazil
|
Cryovac Packaging Portugal - Embalagens, Ltda.
|
Portugal
|
Cryovac, LLC*
|
Delaware
|
Cryovac-Sealed Air de Costa Rica S.R.L.
|
Costa Rica
|
Diversey J Trustee Limited
|
United Kingdom
|
Diversey Trustee Limited
|
United Kingdom
|
Entapack Pty. Ltd.
|
Australia
|
Fagerdala (Chengdu) Packaging Co., Ltd
|
China
|
Fagerdala (Chengdu) Packing Co., Ltd. (Chongqing Branch)
|
China
|
Fagerdala (Huiyang) Packaging Co., Ltd
|
China
|
Fagerdala (Shanghai) Foams Co. Ltd.
|
China
|
Fagerdala (Shanghai) Polymer Co. Ltd.
|
China
|
Fagerdala (Shenzhen) Packaging Co. Ltd.
|
China
|
Fagerdala (Suzhou) Packaging Co. Ltd.
|
China
|
Fagerdala (Suzhou) Packing Co., Ltd. (Hefei Branch)
|
China
|
Fagerdala (Thailand) Limited
|
Thailand
|
Fagerdala (Xiamen) Packaging Co. Ltd.
|
China
|
Fagerdala Leamchabung Limited
|
Thailand
|
Fagerdala Malaysia Sdn Bhd
|
Malaysia
|
Fagerdala Mexico S.A. De C.V.
|
Mexico
|
Fagerdala Mexico S.A. De C.V. (Chihuahua Branch)
|
Mexico
|
Fagerdala Mexico Supply Chain S.A. De C.V.
|
Mexico
|
Fagerdala Packaging Inc. (Indiana)
|
Indiana
|
Fagerdala Singapore Pte Ltd
|
Singapore
|
Fagerdala Singapore Pte Ltd (Branch)
|
Taiwan
|
Getpacking.com, GmbH
|
Switzerland
|
Indonesian Rep Office of Sealed Air Hong Kong Limited
|
Indonesia
|
Invertol S. de R.L. de C.V.
|
Mexico
|
JSC Sealed Air Kaustik
|
Russia
|
Kevothermal Limited
|
United Kingdom
|
Kevothermal LLC
|
Delaware
|
Packaging C.V.
|
Netherlands
|
Pack-Tiger GmbH
|
Switzerland
|
Producembal- Producao de Embalagens, LTDA
|
Portugal
|
Reflectix, Inc.
|
Delaware
|
Saddle Brook Insurance Company
|
Vermont
|
Sealed Air (Asia) Holdings BV
|
Netherlands
|
Sealed Air (Barbados) S.R.L.
|
Barbados
|
Sealed Air (Canada) Co./CIE
|
Canada
|
Sealed Air (Canada) Holdings B.V.
|
Netherlands
|
Sealed Air (China) Limited
|
Delaware
|
Sealed Air (China) Co. Ltd.
|
China
|
Sealed Air (India) Limited
|
Delaware
|
Sealed Air (Israel) Ltd.
|
Israel
|
Sealed Air (Latin America) Holdings II, LLC
|
Delaware
|
Sealed Air (Malaysia) SDN. BHD.
|
Malaysia
|
Sealed Air (New Zealand)
|
New Zealand
|
Sealed Air (Philippines) Inc.
|
Philippines
|
Sealed Air (Singapore) Pte. Limited
|
Singapore
|
Sealed Air Africa (Pty.) Limited
|
South Africa
|
Sealed Air Americas Manufacturing S. de RL. de C.V.
|
Mexico
|
Sealed Air Argentina S.A.
|
Argentina
|
Sealed Air Australia (Holdings) Pty. Limited
|
Australia
|
Sealed Air Australia Pty. Limited
|
Australia
|
Sealed Air B.V.
|
Netherlands
|
Sealed Air Belgium N.V.
|
Belgium
|
Sealed Air Central America, S.A
|
Guatemala
|
Sealed Air Chile SpA
|
Chile
|
Sealed Air Colombia Ltda.
|
Colombia
|
Sealed Air Corporation (US)
|
Delaware
|
Sealed Air de Mexico Operations, S. de RL. de C.V.
|
Mexico
|
Sealed Air de Venezuela, S.A.
|
Venezuela
|
Sealed Air Denmark A/S
|
Demnark
|
Sealed Air Europe Holdings C.V.
|
Netherlands
|
Sealed Air Europe Holdings LP
|
Delaware
|
Sealed Air Finance B.V.
|
Netherlands
|
Sealed Air Finance II, LLC
|
Delaware
|
Sealed Air Finance II, LLC (Sucursal Mexico)
|
Delaware
|
Sealed Air Finance Luxembourg S.a.r.l.
|
Luxembourg
|
Sealed Air Finance Luxembourg S.a.r.l. US Finance Branch
|
Delaware
|
Sealed Air Funding LLC
|
Delaware
|
Sealed Air General Trading LLC
|
United Arab Emirates
|
Sealed Air Global Holdings C.V.
|
Netherlands
|
Sealed Air Global Holdings I, C.V.
|
Netherlands
|
Sealed Air GmbH
|
Germany
|
Sealed Air GmbH
|
Switzerland
|
Sealed Air Hellas SA
|
Greece
|
Sealed Air Holding France SAS
|
France
|
Sealed Air Holdings (New Zealand) Pty. Ltd.
|
New Zealand
|
Sealed Air Holdings I, LLC
|
Delaware
|
Sealed Air Holdings South Africa Proprietary Limited
|
South Africa
|
Sealed Air Holdings, LLC
(f/k/a Diversey Holdings, LLC) |
Delaware
|
Sealed Air Hong Kong Limited
|
Hong Kong
|
Sealed Air Hungary Ltd.
|
Hungary
|
Sealed Air International Holdings LLC
(f/k/a Diversey International Holdings, LLC) |
Delaware
|
Sealed Air Investment and Management (Shanghai) Co., Ltd.
|
China
|
Sealed Air Japan G.K.
|
Japan
|
Sealed Air Korea Limited
|
Korea
|
Sealed Air Limited
|
Ireland
|
Sealed Air Limited
|
United Kingdom
|
Sealed Air LLC
|
Delaware
|
Sealed Air Luxembourg S.a.r.l.
|
Luxembourg
|
Sealed Air Luxembourg (I) S.a.r.l.
|
Luxembourg
|
Sealed Air Luxembourg (II) S.a.r.l.
|
Luxembourg
|
Sealed Air Management Holding Verwaltungs GmbH
|
Germany
|
Sealed Air Multiflex GmbH
|
Germany
|
Sealed Air Netherlands (Holdings) I B.V.
|
Netherlands
|
Sealed Air Netherlands (Holdings) II B.V.
|
Germany
|
Sealed Air Netherlands (Holdings) II B.V. -
Deutsche Zweigniederlassung |
Germany
|
Sealed Air Netherlands (Holdings) III, B.V.
|
Netherlands
|
Sealed Air Netherlands Holdings V B.V.
|
Netherlands
|
Sealed Air Nevada Holdings Limited
|
Nevada
|
Sealed Air Norge AS
|
Norway
|
Sealed Air OY
|
Finland
|
Sealed Air Packaging (India) Private Limited
|
India
|
Sealed Air Packaging (Shanghai) Co., Limited
|
China
|
Sealed Air Packaging (Thailand) Co., Ltd.
|
Thailand
|
Sealed Air Packaging LLC
|
Delaware
|
Sealed Air Packaging Materials (India) LLP
|
India
|
Sealed Air Packaging S.L.U.
|
Spain
|
Sealed Air Peru S.A.C.
|
Peru
|
Sealed Air Polska Sp. Zoo
|
Poland
|
Sealed Air Pty Limited
|
Australia
|
Sealed Air S.r.l.
|
Italy
|
Sealed Air s.r.o.
|
Czech Republic
|
Sealed Air S.A S.
|
France
|
Sealed Air South Africa (Pty.) Ltd.
|
South Africa
|
Sealed Air Svenska AB
|
Sweden
|
Sealed Air Taiwan Limited
|
Taiwan
|
Sealed Air Uruguay S.A.
|
Uruguay
|
Sealed Air US Holdings (Thailand), LLC
|
Delaware
|
Sealed Air Venezuela Corporation
|
Delaware
|
Sealed Air Verpackungen GmbH
|
Germany
|
Shanklin Corporation
|
Delaware
|
SLD Air Packaging Paketleme Malzemeleri Ticaret Limited Sirketi
|
Turkey
|
TART s.r.o. Joint Venture **
|
Czech Republic
|
TempTrip LLC
|
Delaware
|
TXAFP Asia Pacific, Ltd.
|
Texas
|
TXAFP GP LLC
|
Texas
|
Vietnamese Rep Office of Sealed Air Hong Kong Limited
|
Vietnam
|
(1)
|
Registration Statement (Form S-8 No. 333-226619) of Sealed Air Corporation,
|
(2)
|
Registration Statement (Form S-8 No. 333-223460) of Sealed Air Corporation,
|
(3)
|
Registration Statement (Form S-8 No. 333-196508) of Sealed Air Corporation,
|
(4)
|
Registration Statement (Form S-8 No. 333-176275) of Sealed Air Corporation,
|
(5)
|
Registration Statement (Form S-8 No. 333-176267) of Sealed Air Corporation,
|
(6)
|
Registration Statement (Form S-8 No. 333-152909) of Sealed Air Corporation,
|
(7)
|
Registration Statement (Form S-8 No. 333-126890) of Sealed Air Corporation,
|
(8)
|
Registration Statement (Form S-8 No. 333- 89090) of Sealed Air Corporation, and
|
(9)
|
Registration Statement (Form S-3 No. 333-195059) of Sealed Air Corporation;
|
/s/ Ernst & Young LLP
|
|
Charlotte, North Carolina
|
February 19, 2019
|
/S/ EDWARD L. DOHENY II
|
Edward L. Doheny II
|
President and Chief Executive Officer
|
/S/ WILLIAM G. STIEHL
|
William G. Stiehl
|
Senior Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
|
By:
|
|
|
/s/ EDWARD L. DOHENY II
|
|
|
|
Name: Edward L. Doheny II
|
|
|
|
Title
: President and Chief Executive Officer
|
|
|
|
|
Date: February 19, 2019
|
|
|
|
|
|
|
|
By:
|
|
|
/s/ WILLIAM G. STIEHL
|
|
|
|
Name: William G. Stiehl
|
|
|
|
Title:
Senior Vice President and Chief Financial Officer
|
|
|
|
|
Date: February 19, 2019
|
|
|
|