|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
Commission file numbers:
|
|
1-13130 (Liberty Property Trust)
|
|
|
1-13132 (Liberty Property Limited Partnership)
|
|
|
|
|
|
|
MARYLAND
(Liberty Property Trust)
|
|
23-7768996
|
PENNSYLVANIA
(Liberty Property Limited Partnership)
|
|
23-2766549
|
|
|
|
(State or Other Jurisdiction
|
|
(I.R.S. Employer
|
of Incorporation or Organization)
|
|
Identification Number)
|
|
|
|
650 East Swedesford Road, Ste 400
|
|
|
Wayne, Pennsylvania
|
|
19087
|
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
|
|
|
|
|
NAME OF EACH EXCHANGE
|
TITLE OF EACH CLASS
|
|
ON WHICH REGISTERED
|
|
|
|
Common Shares of Beneficial Interest,
|
|
|
$0.001 par value
|
|
|
(Liberty Property Trust)
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
x
|
Accelerated Filer
|
o
|
Non-Accelerated Filer
|
o
|
Smaller Reporting Company
|
o
|
|
|
Emerging Growth Company
|
o
|
•
|
enhances investors' understanding of the Trust and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Trust and the Operating Partnership; and
|
•
|
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
•
|
consolidated financial statements;
|
•
|
the following notes to the consolidated financial statements;
|
◦
|
Income per Common Share of the Trust and Income per Common Unit of the Operating Partnership;
|
◦
|
Noncontrolling Interests of the Trust and Limited Partners' Equity and Noncontrolling Interest of the Operating Partnership
|
Index
|
|
Page
|
|
|
|
PART I.
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
||
|
|
|
Item 16.
|
||
|
|
|
|
|
|
|
|
|
|
Number of Operating Industrial Properties
|
|
Number of Operating Office Properties
|
|
Total Number of Properties
|
|
Total Square Feet
|
||||
"Wholly Owned Properties in Operation"
|
480
|
|
|
22
|
|
|
502
|
|
|
91,248
|
|
"JV Properties in Operation" (at 100%)
|
48
|
|
|
18
|
|
|
66
|
|
|
14,853
|
|
"Properties in Operation"
|
528
|
|
|
40
|
|
|
568
|
|
|
106,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERCENT PRE-LEASED
|
|
TOTAL
|
||||
SCHEDULED IN-SERVICE DATE
|
|
SQUARE FEET
|
|
DECEMBER 31, 2018
|
|
INVESTMENT
|
||||
1st Quarter, 2019
|
|
674
|
|
|
84.6
|
%
|
|
$
|
66,236
|
|
2nd Quarter, 2019
|
|
1,600
|
|
|
78.5
|
%
|
|
139,106
|
|
|
3rd Quarter, 2019
|
|
1,938
|
|
|
33.9
|
%
|
|
130,175
|
|
|
4th Quarter, 2019
|
|
466
|
|
|
7.4
|
%
|
|
53,697
|
|
|
1st Quarter, 2020
|
|
831
|
|
|
43.5
|
%
|
|
77,174
|
|
|
2nd Quarter, 2020
|
|
1,083
|
|
|
8.8
|
%
|
|
99,601
|
|
|
3rd Quarter, 2020
|
|
455
|
|
|
—
|
%
|
|
45,263
|
|
|
4th Quarter, 2020
|
|
1,148
|
|
|
—
|
%
|
|
123,708
|
|
|
TOTAL
|
|
8,195
|
|
|
36.3
|
%
|
|
$
|
734,960
|
|
|
|
|
|
|
|
|
▪
|
for similar investment dollars, rental income from industrial properties is generally less in the short term than rental income generated from office properties
|
▪
|
our expectation of increasing demand and increasing stability of value in the industrial sector may not materialize
|
▪
|
the relative advantages in the ownership of industrial properties as opposed to office properties will be affected by variable and unpredictable macro-economic and global conditions that are outside of our control
|
▪
|
our identification of markets with strong demographic and economic fundamentals may prove erroneous, due to macro-economic and global conditions that are outside of our control
|
▪
|
our expectation of proceeds from the divestiture of our office properties may be impacted by erosion in demand for such asset class
|
▪
|
lack of demand for space in the areas where our Properties are located
|
▪
|
inability to retain existing tenants and attract new tenants
|
▪
|
oversupply of space and changes in market rental rates
|
▪
|
defaults by our tenants or their failure to pay rent on a timely basis
|
▪
|
the need to periodically renovate and repair our space
|
▪
|
physical damage to our Properties
|
▪
|
economic or physical decline of the areas where our Properties are located
|
▪
|
potential risk of functional obsolescence of our Properties over time
|
▪
|
construction and leasing of a property may not be completed on schedule, which could result in increased expenses and construction costs, and would result in reduced profitability
|
▪
|
construction costs may exceed our original estimates due to increases in interest rates and increased materials, labor or other costs, possibly making the property unprofitable or less profitable than projected because we may not be able to increase rents to compensate for the increase in construction costs
|
▪
|
we may be unable to obtain, or may face delays in obtaining, required zoning, land-use, building, occupancy, and other governmental permits and authorizations, which could result in increased costs and could require us to abandon our activities entirely with respect to a project
|
▪
|
we may abandon development opportunities after we begin to explore them and as a result, we may fail to recover costs already incurred. If we alter or discontinue our development efforts, costs of the investment may need to be expensed rather than capitalized and we may determine the investment is impaired, resulting in a loss
|
▪
|
we may expend funds on and devote management's time to projects that we do not complete
|
▪
|
occupancy rates and rents at newly completed properties may not meet our expectations. This may result in lower than projected occupancy and rental rates with the result that our investment is not profitable or less profitable than projected
|
▪
|
we may incur losses under construction warranties, guaranties and delay damages under our contracts with tenants and other customers
|
▪
|
when we are able to locate a desirable property, competition from other real estate investors may significantly increase the purchase price
|
▪
|
acquired properties may fail to perform as expected
|
▪
|
the actual costs of repositioning or redeveloping acquired properties may be higher than our estimates
|
▪
|
acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures
|
▪
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties and operating entities, into our existing operations, and as a result, our results of operations and financial condition could be adversely affected
|
▪
|
general economic conditions affecting these markets
|
▪
|
our own financial structure and performance
|
▪
|
the market's opinion of REITs in general
|
▪
|
the market's opinion of REITs that own properties similar to ours
|
▪
|
as owner or operator, we may have to pay for property damage and for investigation and clean-up costs incurred in connection with the contamination
|
▪
|
the law typically imposes clean-up responsibility and liability regardless of whether the owner or operator knew of or caused the contamination
|
▪
|
even if more than one person may be responsible for the contamination, each person who shares legal liability under the environmental laws may be held responsible for all of the clean-up costs
|
▪
|
governmental entities and third parties may sue the owner or operator of a contaminated site for damages and costs
|
▪
|
the environmental assessments and updates will not identify all potential environmental liabilities
|
▪
|
a prior owner created a material environmental condition that is not known to us or the independent consultants preparing the assessments
|
▪
|
new environmental liabilities have developed since the environmental assessments were conducted
|
▪
|
future uses or conditions such as changes in applicable environmental laws and regulations could result in environmental liability for us
|
▪
|
when certain of our Properties are sold
|
▪
|
when debt on those Properties is refinanced
|
▪
|
if we are involved in a tender offer or merger
|
•
|
Reduces the federal corporate income tax rate from 35% to 21% (including with respect to our taxable REIT subsidiaries (“TRSs”)) for tax years beginning after December 31, 2017;
|
•
|
Restricts the deductibility of interest expense by businesses (generally, to 30% of the business’ adjusted taxable income) except, among others, “real property businesses” electing out of such restriction; and while generally, we expect our business to qualify as a “real property business”, we have not yet determined whether the Company and/or our TRSs can and/or will make such an election going forward;
|
•
|
Reduces the rate of U.S. federal withholding tax on distributions made to non-U.S. shareholders by a REIT that are attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
|
•
|
Generally, reduces the highest marginal income tax rate for individuals to 37% from 39.6%;
|
•
|
Generally, allows a deduction for individuals equal to 20% of ordinary dividends distributed by a REIT (excluding capital gain dividends and qualified dividend income), generally resulting in a maximum effective federal income tax rate applicable to such dividends of 29.6% as compared to 37% prior to the enactment of this provision of the Act; and
|
•
|
Limits certain deductions for individuals, including deductions for state and local income taxes, and eliminates deductions for miscellaneous itemized deductions (including certain investment expenses).
|
(1)
|
Net rent represents the contractual rent per square foot multiplied by the tenant's square feet leased at December 31,
2018
for tenants in occupancy. As of December 31,
2018
, average net rent per square foot for the Wholly Owned Properties in Operation was $5.50 and for the Joint Venture Properties in Operation was $11.81. Net rent does not include the tenant's obligation to pay property operating expenses and real estate taxes. If a tenant at December 31,
2018
was within a free rent period its rent would equal zero for the purposes of this metric.
|
(2)
|
Straight line rent and operating expense reimbursement represents the straight line rent including operating expense recoveries per square foot multiplied by the tenant's square feet leased at December 31,
2018
for tenants in occupancy. As of December 31,
2018
, average straight line rent and operating expense reimbursement per square foot for the Wholly Owned Properties in Operation was $7.40 and for the Joint Venture Properties in Operation was $16.82.
|
(3)
|
Joint Venture Properties in Operation represent the 66 properties owned by unconsolidated joint ventures in which the Company has an interest.
|
(1)
|
Net rent represents the contractual rent per square foot multiplied by the tenants' square feet leased on the date of lease expiration for the tenants in occupancy on December 31,
2018
. Net rent does not include the tenant's obligation to pay property operating expenses and real estate taxes.
|
|
Year Ended
|
||||||||||
|
December 31, 2018
|
||||||||||
|
Square Feet
|
||||||||||
|
Wholly Owned Properties in Operation
|
|
JV Properties in Operation
|
|
Properties in Operation
|
||||||
Vacancy Activity
|
|
|
|
|
|
||||||
Vacancy at January 1, 2018
|
2,622,612
|
|
|
501,544
|
|
|
3,124,156
|
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Completed development
|
4,810,207
|
|
|
446,344
|
|
|
5,256,551
|
|
|||
Dispositions
|
(147,596
|
)
|
|
—
|
|
|
(147,596
|
)
|
|||
Expirations
|
15,318,795
|
|
|
2,669,044
|
|
|
17,987,839
|
|
|||
Property structural changes/other
|
(6,677
|
)
|
|
973
|
|
|
(5,704
|
)
|
|||
Redevelopment
|
(20,556
|
)
|
|
—
|
|
|
(20,556
|
)
|
|||
Leasing activity
|
(18,794,118
|
)
|
|
(3,460,321
|
)
|
|
(22,254,439
|
)
|
|||
Vacancy at December 31, 2018
|
3,782,667
|
|
|
157,584
|
|
|
3,940,251
|
|
|||
|
|
|
|
|
|
||||||
Lease transaction costs per square foot
(1)
|
$
|
2.71
|
|
|
$
|
3.53
|
|
|
$
|
2.78
|
|
(1)
|
Transaction costs include tenant improvement and lease transaction costs.
|
Operating Data
|
|
YEAR ENDED DECEMBER 31,
|
||||||||||||||||||
(In thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Total revenue
|
|
$
|
704,889
|
|
|
$
|
665,384
|
|
|
$
|
675,323
|
|
|
$
|
721,788
|
|
|
$
|
710,747
|
|
Income from continuing operations
|
|
$
|
166,065
|
|
|
$
|
248,806
|
|
|
$
|
339,016
|
|
|
$
|
218,511
|
|
|
$
|
148,168
|
|
Income from discontinued operations
|
|
$
|
326,538
|
|
|
$
|
41,239
|
|
|
$
|
27,129
|
|
|
$
|
27,413
|
|
|
$
|
76,303
|
|
Net income
|
|
$
|
492,603
|
|
|
$
|
290,045
|
|
|
$
|
366,145
|
|
|
$
|
245,924
|
|
|
$
|
224,471
|
|
Basic income per common share/unit:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
|
$
|
1.09
|
|
|
$
|
1.65
|
|
|
$
|
2.26
|
|
|
$
|
1.43
|
|
|
$
|
0.98
|
|
Income from discontinued operations
|
|
$
|
2.17
|
|
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.50
|
|
Income available to common shareholders/unitholders
|
|
$
|
3.26
|
|
|
$
|
1.92
|
|
|
$
|
2.44
|
|
|
$
|
1.62
|
|
|
$
|
1.48
|
|
Diluted income per common share/unit:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
|
$
|
1.09
|
|
|
$
|
1.64
|
|
|
$
|
2.25
|
|
|
$
|
1.43
|
|
|
$
|
0.97
|
|
Income from discontinued operations
|
|
$
|
2.15
|
|
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.51
|
|
Income available to common shareholders/unitholders
|
|
$
|
3.24
|
|
|
$
|
1.91
|
|
|
$
|
2.43
|
|
|
$
|
1.61
|
|
|
$
|
1.48
|
|
Dividends paid per common share
|
|
$
|
1.60
|
|
|
$
|
1.675
|
|
|
$
|
1.90
|
|
|
$
|
1.90
|
|
|
$
|
1.90
|
|
Trust - weighted average number of shares outstanding - basic
(1)
|
|
147,275
|
|
|
146,742
|
|
|
146,204
|
|
|
148,243
|
|
|
147,216
|
|
|||||
Trust - weighted average number of shares outstanding - diluted
(2)
|
|
148,221
|
|
|
147,541
|
|
|
146,889
|
|
|
148,843
|
|
|
147,886
|
|
|||||
Operating Partnership - weighted average number of units outstanding - basic
(1)
|
|
150,795
|
|
|
150,270
|
|
|
149,740
|
|
|
151,783
|
|
|
150,770
|
|
|||||
Operating Partnership - weighted average number of units outstanding - diluted
(2)
|
|
151,741
|
|
|
151,069
|
|
|
150,425
|
|
|
152,383
|
|
|
151,440
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data
|
|
DECEMBER 31,
|
||||||||||||||||||
(In thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net real estate
|
|
$
|
5,705,931
|
|
|
$
|
4,949,277
|
|
|
$
|
4,591,796
|
|
|
$
|
5,200,723
|
|
|
$
|
5,246,392
|
|
Total assets
|
|
$
|
6,934,394
|
|
|
$
|
6,439,757
|
|
|
$
|
5,992,813
|
|
|
$
|
6,557,629
|
|
|
$
|
6,612,014
|
|
Total indebtedness
|
|
$
|
3,092,746
|
|
|
$
|
2,909,545
|
|
|
$
|
2,556,936
|
|
|
$
|
3,147,016
|
|
|
$
|
3,149,873
|
|
Liberty Property Trust shareholders' equity
|
|
$
|
3,329,861
|
|
|
$
|
3,087,358
|
|
|
$
|
3,003,391
|
|
|
$
|
2,972,581
|
|
|
$
|
3,046,961
|
|
Owners' equity (Liberty Property Limited Partnership)
|
|
$
|
3,396,772
|
|
|
$
|
3,148,366
|
|
|
$
|
3,062,923
|
|
|
$
|
3,030,254
|
|
|
$
|
3,106,312
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Data
|
|
YEAR ENDED DECEMBER 31,
|
||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net cash provided by operating activities
|
|
$
|
383,466
|
|
|
$
|
336,631
|
|
|
$
|
341,062
|
|
|
$
|
379,121
|
|
|
$
|
311,140
|
|
Net cash (used in) provided by investing activities
|
|
$
|
(255,093
|
)
|
|
$
|
(465,652
|
)
|
|
$
|
614,927
|
|
|
$
|
(89,660
|
)
|
|
$
|
(106,337
|
)
|
Net cash (used in) provided by financing activities
|
|
$
|
(55,548
|
)
|
|
$
|
96,231
|
|
|
$
|
(939,507
|
)
|
|
$
|
(331,860
|
)
|
|
$
|
(326,843
|
)
|
NAREIT Funds from operations available to common shareholders - diluted
(3)
|
|
$
|
333,430
|
|
|
$
|
390,644
|
|
|
$
|
356,895
|
|
|
$
|
410,993
|
|
|
$
|
375,678
|
|
Total leaseable square footage of Wholly Owned Properties in Operation at end of period (in thousands)
|
|
91,248
|
|
|
87,302
|
|
|
86,037
|
|
|
89,718
|
|
|
91,258
|
|
|||||
Total leaseable square footage of JV Properties in Operation at end of period (in thousands)
|
|
14,853
|
|
|
14,296
|
|
|
13,060
|
|
|
14,018
|
|
|
14,297
|
|
|||||
Wholly Owned Properties in Operation at end of period
|
|
502
|
|
|
509
|
|
|
505
|
|
|
610
|
|
|
669
|
|
|||||
JV Properties in Operation at end of period
|
|
66
|
|
|
65
|
|
|
63
|
|
|
81
|
|
|
83
|
|
|||||
Wholly Owned Properties in Operation percentage leased at end of period
|
|
96
|
%
|
|
97
|
%
|
|
96
|
%
|
|
94
|
%
|
|
93
|
%
|
|||||
JV Properties in Operation percentage leased at end of period
|
|
99
|
%
|
|
97
|
%
|
|
96
|
%
|
|
93
|
%
|
|
92
|
%
|
(1)
|
Basic weighted average number of shares includes vested Common Shares (Liberty Property Trust) or Common Units (Liberty Property Limited Partnership) outstanding during the year.
|
(2)
|
Diluted weighted average number of shares includes the vested and unvested Common Shares (Liberty Property Trust) or Common Units (Liberty Property Limited Partnership) outstanding during the year as well as the dilutive effect of outstanding options.
|
(3)
|
The National Association of Real Estate Investment Trusts ("NAREIT") has issued a standard definition for Funds from operations (as defined below). The Securities and Exchange Commission has agreed to the disclosure of this non-US GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-US GAAP Financial Measures. The Company believes that the calculation of NAREIT Funds from operations is helpful to investors and management as it is a measure of the Company's operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of NAREIT Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that NAREIT Funds from operations provides useful information to the investment community about the Company's financial performance when compared to other REITs since NAREIT Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. NAREIT Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles ("US GAAP")), excluding gains (or losses) from sales of property and impairment
- real estate assets, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. NAREIT Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by US GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity. NAREIT Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by US GAAP. A reconciliation of NAREIT Funds from operations to net income may be found in Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
Number of Operating Industrial Properties
|
|
Number of Operating Office Properties
|
|
Total Number of Properties
|
|
Total Square Feet
|
||||
"Wholly Owned Properties in Operation"
|
480
|
|
|
22
|
|
|
502
|
|
|
91,248
|
|
"JV Properties in Operation" (at 100%)
|
48
|
|
|
18
|
|
|
66
|
|
|
14,853
|
|
"Properties in Operation"
|
528
|
|
|
40
|
|
|
568
|
|
|
106,101
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Percentage
Increase
(Decrease)
|
|
|||||||
|
2018
|
|
2017
|
|
|
||||||
|
|
|
|
|
|
|
|||||
Carolinas/Richmond
|
$
|
57,105
|
|
|
$
|
53,132
|
|
|
7.5
|
%
|
(1)
|
Chicago/Minneapolis
|
40,781
|
|
|
39,231
|
|
|
4.0
|
%
|
(2)
|
||
Florida
|
44,204
|
|
|
39,850
|
|
|
10.9
|
%
|
(3)
|
||
Houston
|
37,766
|
|
|
32,300
|
|
|
16.9
|
%
|
(4)
|
||
Lehigh/Central PA
|
114,201
|
|
|
119,304
|
|
|
(4.3
|
%)
|
(5)
|
||
Philadelphia
|
36,216
|
|
|
35,279
|
|
|
2.7
|
%
|
|
||
Southeastern PA
|
20,044
|
|
|
35,641
|
|
|
(43.8
|
%)
|
(6)
|
||
Southern California
|
24,360
|
|
|
10,199
|
|
|
138.8
|
%
|
(3)
|
||
United Kingdom
|
8,996
|
|
|
7,657
|
|
|
17.5
|
%
|
(7)
|
||
Other
|
86,638
|
|
|
75,928
|
|
|
14.1
|
%
|
(3)
|
||
Total reportable segment net operating income
|
$
|
470,311
|
|
|
$
|
448,521
|
|
|
4.9
|
%
|
|
(1)
|
The increase was primarily due to an increase in rental rates and average gross investment in operating real estate.
|
(2)
|
The increase was primarily due to an increase in rental rates and occupancy.
|
(3)
|
The increase was primarily due to an increase in rental rates, occupancy and average gross investment in operating real estate.
|
(4)
|
The increase was primarily due to an increase in occupancy.
|
(5)
|
The decrease was primarily due to a decrease in average gross investment in operating real estate, a decrease in occupancy, offset by an increase in rental rates.
|
(6)
|
The decrease was primarily due to a decrease in average gross investment in operating real estate.
|
(7)
|
The increase was primarily due to an increase in rental rates and average gross investment in operating real estate offset by changes in the foreign exchange rate.
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Average occupancy %
|
96.8
|
%
|
|
96.7
|
%
|
||
Average rental rate - cash basis
(1)
|
$
|
5.16
|
|
|
$
|
4.95
|
|
Average rental rate - straight line basis
(2)
|
$
|
6.84
|
|
|
$
|
6.59
|
|
(1)
|
Represents the average contractual rent per square foot for the year ended December 31,
2018
or
2017
for tenants in occupancy in the Industrial Same Store properties. Cash basis rent does not include the tenant's obligation to pay property operating expenses and real estate taxes. If a tenant was within a free rent period its rent would equal zero for purposes of this metric.
|
(2)
|
Represents the average straight line rent and operating expense reimbursement per square foot for the year ended December 31,
2018
or
2017
for tenants in occupancy in the Industrial Same Store properties.
|
|
Year Ended
|
||||||
|
December 31, 2018
|
|
December 31, 2017
|
||||
Reconciliation of non-US GAAP financial measure – Industrial Same Store:
|
|
|
|
||||
Net income
|
$
|
492,603
|
|
|
$
|
290,045
|
|
Discontinued operations
(1)
|
(326,538
|
)
|
|
(41,239
|
)
|
||
Equity in earnings of unconsolidated joint ventures
|
(21,382
|
)
|
|
(17,155
|
)
|
||
Income taxes
|
7,364
|
|
|
1,992
|
|
||
Gain on property dispositions
|
(81,514
|
)
|
|
(100,387
|
)
|
||
Interest expense
|
89,630
|
|
|
84,238
|
|
||
Loss on debt extinguishment
|
—
|
|
|
49
|
|
||
Interest and other income
|
(12,048
|
)
|
|
(7,734
|
)
|
||
Impairment - real estate assets
|
32,431
|
|
|
3,946
|
|
||
Development service fee expense
|
134,825
|
|
|
85,805
|
|
||
Depreciation and amortization expense
|
169,717
|
|
|
162,700
|
|
||
Other operating expenses
|
11,994
|
|
|
6,167
|
|
||
General and administrative expense
|
53,843
|
|
|
56,191
|
|
||
Development service fee income
|
(73,224
|
)
|
|
(82,673
|
)
|
||
Termination fees
(2)
|
(2,468
|
)
|
|
(4,094
|
)
|
||
Non-same store property level operating income - continuing operations
|
(72,880
|
)
|
|
(49,934
|
)
|
||
Same store property level operating income
|
402,353
|
|
|
387,917
|
|
||
Less straight line rent
|
7,286
|
|
|
10,987
|
|
||
Same store cash basis property level operating income
|
$
|
395,067
|
|
|
$
|
376,930
|
|
|
|
|
|
||||
Industrial Same Store:
|
|
|
|
||||
Rental revenue
|
$
|
401,824
|
|
|
$
|
388,827
|
|
Operating expenses:
|
|
|
|
||||
Rental property expense
|
53,663
|
|
|
50,630
|
|
||
Real estate taxes
|
74,530
|
|
|
71,417
|
|
||
Operating expense recovery
|
(128,722
|
)
|
|
(121,137
|
)
|
||
Unrecovered operating expenses
|
(529
|
)
|
|
910
|
|
||
Property level operating income
|
402,353
|
|
|
387,917
|
|
||
Less straight line rent
|
7,286
|
|
|
10,987
|
|
||
Cash basis property level operating income
|
$
|
395,067
|
|
|
$
|
376,930
|
|
|
|
For the Year Ended
|
|
|
||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
||||
Revenue
|
|
|
|
|
|
|
||||
Rental
|
|
$
|
43,393
|
|
|
$
|
61,405
|
|
|
|
Operating expense reimbursement
|
|
12,663
|
|
|
27,024
|
|
|
|
||
Total Revenue
|
|
56,056
|
|
|
88,429
|
|
|
|
||
Expenses
|
|
|
|
|
|
|
|
|
||
Rental Property
|
|
6,959
|
|
|
17,826
|
|
|
|
||
Real estate taxes
|
|
7,354
|
|
|
11,582
|
|
|
|
||
Other operating expense
|
|
(9
|
)
|
|
(272
|
)
|
|
|
||
Interest expense
|
|
5,812
|
|
|
6,858
|
|
|
|
||
Depreciation and amortization
|
|
5,356
|
|
|
19,190
|
|
|
|
||
Impairment charges - real estate assets
|
|
7,257
|
|
|
6,686
|
|
|
|
||
Total Expenses
|
|
32,729
|
|
|
61,870
|
|
|
|
||
Interest and other income
|
|
52
|
|
|
102
|
|
|
|
||
Gain on property disposition
|
|
303,159
|
|
|
14,578
|
|
|
|
||
Income from discontinued operations
|
|
326,538
|
|
|
41,239
|
|
|
|
||
Noncontrolling interest - operating partnership
|
|
(7,608
|
)
|
|
(965
|
)
|
|
|
||
Income available to common shareholders
|
|
$
|
318,930
|
|
|
$
|
40,274
|
|
|
|
|
Year Ended December 31,
|
|
Percentage Increase
(Decrease) |
|
|||||||
|
2017
|
|
2016
|
|
|
||||||
|
|
|
|
|
|
|
|||||
Carolinas/Richmond
|
$
|
53,132
|
|
|
$
|
46,170
|
|
|
15.1
|
%
|
(1)
|
Chicago/Minneapolis
|
39,231
|
|
|
45,258
|
|
|
(13.3
|
%)
|
(2)
|
||
Florida
|
39,850
|
|
|
62,177
|
|
|
(35.9
|
%)
|
(2)
|
||
Houston
|
32,300
|
|
|
32,499
|
|
|
(0.6
|
%)
|
|
||
Lehigh/Central PA
|
119,304
|
|
|
102,209
|
|
|
16.7
|
%
|
(1)
|
||
Philadelphia
|
35,279
|
|
|
30,862
|
|
|
14.3
|
%
|
(1)
|
||
Southeastern PA
|
35,641
|
|
|
53,947
|
|
|
(33.9
|
%)
|
(2)
|
||
Southern California
|
10,199
|
|
|
7,079
|
|
|
44.1
|
%
|
(1)
|
||
United Kingdom
|
7,657
|
|
|
6,390
|
|
|
19.8
|
%
|
(3)
|
||
Other
|
75,928
|
|
|
82,195
|
|
|
(7.6
|
%)
|
|
||
Total reportable segment net operating income
|
$
|
448,521
|
|
|
$
|
468,786
|
|
|
(4.3
|
%)
|
|
(1)
|
The increase was primarily due to an increase in average gross investment in operating real estate.
|
(2)
|
The decrease was primarily due to a decrease in average gross investment in operating real estate offset by an increase in occupancy.
|
(3)
|
The increase was primarily due to an increase in the foreign exchange rate.
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Average occupancy %
|
96.6
|
%
|
|
96.5
|
%
|
||
Average rental rate - cash basis
(1)
|
$
|
5.00
|
|
|
$
|
4.87
|
|
Average rental rate - straight line basis
(2)
|
$
|
6.62
|
|
|
$
|
6.48
|
|
(1)
|
Represents the average contractual rent per square foot for the year ended December 31, 2017 or 2016 for tenants in occupancy in the Industrial Same Store properties. Cash basis rent does not include the tenant's obligation to pay property operating expenses and real estate taxes. If a tenant was within a free rent period its rent would equal zero for purposes of this metric.
|
(2)
|
Represents the average straight line rent and operating expense reimbursement per square foot for the year ended December 31, 2017 or 2016 for tenants in occupancy in the Industrial Same Store properties.
|
|
Year Ended
|
||||||
|
December 31, 2017
|
|
December 31, 2016
|
||||
Reconciliation of non-US GAAP financial measure – Prior Year Industrial Same Store:
|
|
|
|
||||
Net income
|
$
|
290,045
|
|
|
$
|
366,145
|
|
Discontinued operations
(1)
|
(41,239
|
)
|
|
(27,129
|
)
|
||
Equity in earnings of unconsolidated joint ventures
|
(17,155
|
)
|
|
(21,970
|
)
|
||
Income taxes
|
1,992
|
|
|
1,969
|
|
||
Gain on property dispositions
|
(100,387
|
)
|
|
(219,270
|
)
|
||
Interest expense
|
84,238
|
|
|
105,127
|
|
||
Loss on debt extinguishment
|
49
|
|
|
27,099
|
|
||
Interest and other income
|
(7,734
|
)
|
|
(13,846
|
)
|
||
Impairment charges - real estate assets
|
3,946
|
|
|
3,879
|
|
||
Development service fee expense
|
85,805
|
|
|
12,165
|
|
||
Depreciation and amortization expense
|
162,700
|
|
|
191,448
|
|
||
Other operating expense
|
6,167
|
|
|
5,017
|
|
||
General and administrative expense
|
56,191
|
|
|
63,071
|
|
||
Development service fee income
|
(82,673
|
)
|
|
(12,941
|
)
|
||
Termination fees
(2)
|
(4,094
|
)
|
|
(2,432
|
)
|
||
Non-same store property level operating income - continuing operations
|
(65,036
|
)
|
|
(117,499
|
)
|
||
Prior year industrial same store property level operating income
|
372,815
|
|
|
360,833
|
|
||
Less straight line rent
|
7,939
|
|
|
8,219
|
|
||
Prior year industrial same store cash basis property level operating income
|
$
|
364,876
|
|
|
$
|
352,614
|
|
|
|
|
|
||||
Prior Year Industrial Same Store:
|
|
|
|
||||
Rental revenue
|
$
|
373,743
|
|
|
$
|
364,111
|
|
Operating expenses:
|
|
|
|
||||
Rental property expense
|
50,148
|
|
|
51,543
|
|
||
Real estate taxes
|
68,011
|
|
|
66,767
|
|
||
Operating expense recovery
|
(117,231
|
)
|
|
(115,032
|
)
|
||
Unrecovered operating expenses
|
928
|
|
|
3,278
|
|
||
Property level operating income
|
372,815
|
|
|
360,833
|
|
||
Less straight line rent
|
7,939
|
|
|
8,219
|
|
||
Cash basis property level operating income
|
$
|
364,876
|
|
|
$
|
352,614
|
|
|
Nine months ended
|
||
|
September 30, 2016
|
||
Other income
|
$
|
3,789
|
|
General and administrative expense
|
$
|
3,210
|
|
|
|
For the Year Ended
|
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
||||
Revenue
|
|
|
|
|
|
||||
Rental
|
|
$
|
61,405
|
|
|
$
|
48,343
|
|
|
Operating expense reimbursement
|
|
27,024
|
|
|
23,042
|
|
|
||
Total Revenue
|
|
88,429
|
|
|
71,385
|
|
|
||
Expenses
|
|
|
|
|
|
||||
Rental Property
|
|
17,826
|
|
|
13,783
|
|
|
||
Real estate taxes
|
|
11,582
|
|
|
6,873
|
|
|
||
Other operating expense
|
|
(272
|
)
|
|
110
|
|
|
||
Interest expense
|
|
6,858
|
|
|
9,950
|
|
|
||
Depreciation and amortization
|
|
19,190
|
|
|
13,642
|
|
|
||
Impairment charges - real estate assets
|
|
6,686
|
|
|
—
|
|
|
||
Total Expenses
|
|
61,870
|
|
|
44,358
|
|
|
||
Interest and other income
|
|
102
|
|
|
104
|
|
|
||
Gain on property disposition
|
|
14,578
|
|
|
—
|
|
|
||
Income taxes
|
|
—
|
|
|
(2
|
)
|
|
||
Income from discontinued operations
|
|
41,239
|
|
|
27,129
|
|
|
||
Noncontrolling interest - operating partnership
|
|
(965
|
)
|
|
(632
|
)
|
|
||
Income available to common shareholders
|
|
$
|
40,274
|
|
|
$
|
26,497
|
|
|
|
|
PAYMENTS DUE BY PERIOD
|
||||||||||||||||||
|
|
|
|
LESS THAN 1
|
|
|
|
|
|
MORE THAN
|
||||||||||
Contractual Obligations
(1)
|
|
TOTAL
|
|
YEAR
|
|
1-3 YEARS
|
|
3-5 YEARS
|
|
5 YEARS
|
||||||||||
Long-term debt
(2)
|
|
$
|
3,647,768
|
|
|
$
|
178,986
|
|
|
$
|
1,104,656
|
|
|
$
|
834,201
|
|
|
$
|
1,529,925
|
|
Land purchase obligations
|
|
49,484
|
|
|
49,484
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating lease obligations
|
|
41,441
|
|
|
1,551
|
|
|
3,554
|
|
|
2,138
|
|
|
34,198
|
|
|||||
Share of debt of unconsolidated joint ventures
(2)
|
|
284,670
|
|
|
20,463
|
|
|
36,066
|
|
|
9,068
|
|
|
219,073
|
|
|||||
Tenant contractual obligations
|
|
17,751
|
|
|
17,751
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Share of tenant contractual obligations of unconsolidated joint ventures
|
|
530
|
|
|
530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Letters of credit
|
|
8,280
|
|
|
8,280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land improvement and renovation commitments
|
|
12,973
|
|
|
9,106
|
|
|
3,867
|
|
|
—
|
|
|
—
|
|
|||||
Development in progress
|
|
244,014
|
|
|
237,940
|
|
|
6,074
|
|
|
—
|
|
|
—
|
|
|||||
Development commitment
(3)
|
|
11,682
|
|
|
11,682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Share of development in progress of unconsolidated joint ventures
|
|
20,567
|
|
|
20,567
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
4,339,160
|
|
|
$
|
556,340
|
|
|
$
|
1,154,217
|
|
|
$
|
845,407
|
|
|
$
|
1,783,196
|
|
(1)
|
The Company is contractually committed to build a minimum of 60,000 square feet of building space every two years at the Navy Yard Corporate Center in Philadelphia, with certain rights to defer these biennial requirements. The failure by the Company to meet these milestones could result in the loss of the Company’s exclusive development rights with respect to the Navy Yard Corporate Center.
|
(2)
|
Includes principal and interest payments. Interest payments assume borrowings under the Facilities and interest rates remain at the
December 31, 2018
level until maturity.
|
(3)
|
Included in the development commitment is approximately
$170.9 million
in costs related to the Company's agreement to develop, on a fee basis, an office building and infrastructure improvements for American Water Works in Camden, New Jersey, of which
$159.2 million
has been incurred. This building was delivered in December 2018.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Reconciliation of net income available to common shareholders to NAREIT FFO available to common shareholders - basic:
|
|
|
|
|
|
||||||
Net income available to common shareholders
|
$
|
479,607
|
|
|
$
|
282,340
|
|
|
$
|
356,817
|
|
Basic - income available to common shareholders
|
479,607
|
|
|
282,340
|
|
|
356,817
|
|
|||
Basic - income available to common shareholders per weighted average share
|
$
|
3.26
|
|
|
$
|
1.92
|
|
|
$
|
2.44
|
|
Adjustments:
|
|
|
|
|
|
||||||
Depreciation and amortization of unconsolidated joint ventures
|
12,950
|
|
|
10,155
|
|
|
11,014
|
|
|||
Depreciation and amortization
|
173,258
|
|
|
180,117
|
|
|
203,626
|
|
|||
(Gain)/loss on property dispositions / impairment - real estate assets of unconsolidated joint ventures
|
6,347
|
|
|
2,972
|
|
|
(7,012
|
)
|
|||
(Gain) on property dispositions / impairment - depreciable real estate assets continuing operations
|
(54,244
|
)
|
|
(83,800
|
)
|
|
(216,148
|
)
|
|||
(Gain) on property dispositions / impairment - depreciable real estate assets discontinued operations
|
(295,902
|
)
|
|
(7,892
|
)
|
|
—
|
|
|||
Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions / impairment - real estate assets
|
3,663
|
|
|
(2,379
|
)
|
|
192
|
|
|||
NAREIT FFO available to common shareholders – basic
|
$
|
325,679
|
|
|
$
|
381,513
|
|
|
$
|
348,489
|
|
Basic NAREIT FFO available to common shareholders per weighted average share
|
$
|
2.21
|
|
|
$
|
2.60
|
|
|
$
|
2.38
|
|
Reconciliation of net income available to common shareholders to NAREIT FFO available to common shareholders - diluted:
|
|
|
|
|
|
||||||
Net income available to common shareholders
|
$
|
479,607
|
|
|
$
|
282,340
|
|
|
$
|
356,817
|
|
Diluted - income available to common shareholders
|
479,607
|
|
|
282,340
|
|
|
356,817
|
|
|||
Diluted - income available to common shareholders per weighted average share
|
$
|
3.24
|
|
|
$
|
1.91
|
|
|
$
|
2.43
|
|
Adjustments:
|
|
|
|
|
|
||||||
Depreciation and amortization of unconsolidated joint ventures
|
12,950
|
|
|
10,155
|
|
|
11,014
|
|
|||
Depreciation and amortization
|
173,258
|
|
|
180,117
|
|
|
203,626
|
|
|||
(Gain)/loss on property dispositions / impairment - real estate assets of unconsolidated joint ventures
|
6,347
|
|
|
2,972
|
|
|
(7,012
|
)
|
|||
(Gain) on property dispositions / impairment - depreciable real estate assets continuing operations
|
(54,244
|
)
|
|
(83,800
|
)
|
|
(216,148
|
)
|
|||
(Gain) on property dispositions / impairment - depreciable real estate assets discontinued operations
|
(295,902
|
)
|
|
(7,892
|
)
|
|
—
|
|
|||
Noncontrolling interest less preferred share distributions
|
11,414
|
|
|
6,752
|
|
|
8,598
|
|
|||
NAREIT FFO available to common shareholders - diluted
|
$
|
333,430
|
|
|
$
|
390,644
|
|
|
$
|
356,895
|
|
Diluted NAREIT FFO available to common shareholders per weighted average share
|
$
|
2.20
|
|
|
$
|
2.59
|
|
|
$
|
2.37
|
|
Reconciliation of weighted average shares:
|
|
|
|
|
|
||||||
Weighted average common shares - all basic calculations
|
147,275
|
|
|
146,742
|
|
|
146,204
|
|
|||
Dilutive shares for long term compensation plans
|
946
|
|
|
799
|
|
|
685
|
|
|||
Diluted shares for net income calculations
|
148,221
|
|
|
147,541
|
|
|
146,889
|
|
|||
Weighted average common units
|
3,520
|
|
|
3,528
|
|
|
3,536
|
|
|||
Diluted shares for NAREIT FFO calculations
|
151,741
|
|
|
151,069
|
|
|
150,425
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Real estate:
|
|
|
|
||||
Land and land improvements
|
$
|
1,256,706
|
|
|
$
|
1,023,553
|
|
Building and improvements
|
4,655,784
|
|
|
4,113,163
|
|
||
Less accumulated depreciation
|
(974,972
|
)
|
|
(851,624
|
)
|
||
Operating real estate
|
4,937,518
|
|
|
4,285,092
|
|
||
Development in progress
|
472,169
|
|
|
333,437
|
|
||
Land held for development
|
296,244
|
|
|
330,748
|
|
||
Net real estate
|
5,705,931
|
|
|
4,949,277
|
|
||
Cash and cash equivalents
|
84,923
|
|
|
11,882
|
|
||
Restricted cash
|
10,899
|
|
|
13,803
|
|
||
Accounts receivable, net
|
14,217
|
|
|
10,373
|
|
||
Deferred rent receivable, net
|
125,291
|
|
|
106,257
|
|
||
Deferred financing and leasing costs, net
|
168,739
|
|
|
147,455
|
|
||
Investments in and advances to unconsolidated joint ventures
|
350,981
|
|
|
288,456
|
|
||
Assets held for sale
|
220,545
|
|
|
622,575
|
|
||
Prepaid expenses and other assets
|
252,868
|
|
|
289,679
|
|
||
Total assets
|
$
|
6,934,394
|
|
|
$
|
6,439,757
|
|
LIABILITIES
|
|
|
|
||||
Mortgage loans, net
|
$
|
395,202
|
|
|
$
|
267,093
|
|
Unsecured notes, net
|
2,285,698
|
|
|
2,283,513
|
|
||
Credit facilities
|
411,846
|
|
|
358,939
|
|
||
Accounts payable
|
65,591
|
|
|
76,077
|
|
||
Accrued interest
|
22,309
|
|
|
21,796
|
|
||
Dividend and distributions payable
|
60,560
|
|
|
60,330
|
|
||
Other liabilities
|
285,696
|
|
|
201,483
|
|
||
Liabilities held for sale
|
3,183
|
|
|
14,623
|
|
||
Total liabilities
|
3,530,085
|
|
|
3,283,854
|
|
||
Noncontrolling interest - operating partnership - 301,483 preferred units outstanding as of December 31, 2018 and December 31, 2017
|
7,537
|
|
|
7,537
|
|
||
EQUITY
|
|
|
|
||||
Liberty Property Trust shareholders’ equity
|
|
|
|
||||
Common shares of beneficial interest, $.001 par value, 283,987,000 shares authorized; 147,899,354 and 147,450,691 shares issued and outstanding as of December 31, 2018 and December 31, 2017, respectively
|
148
|
|
|
147
|
|
||
Additional paid-in capital
|
3,691,778
|
|
|
3,674,978
|
|
||
Accumulated other comprehensive loss
|
(55,243
|
)
|
|
(37,797
|
)
|
||
Distributions in excess of net income
|
(306,822
|
)
|
|
(549,970
|
)
|
||
Total Liberty Property Trust shareholders’ equity
|
3,329,861
|
|
|
3,087,358
|
|
||
Noncontrolling interest – operating partnership - 3,520,205 common units outstanding as of December 31, 2018 and December 31, 2017
|
61,471
|
|
|
56,159
|
|
||
Noncontrolling interest – consolidated joint ventures
|
5,440
|
|
|
4,849
|
|
||
Total equity
|
3,396,772
|
|
|
3,148,366
|
|
||
Total liabilities, noncontrolling interest - operating partnership and equity
|
$
|
6,934,394
|
|
|
$
|
6,439,757
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUE
|
|
|
|
|
|
||||||
Rental
|
$
|
480,389
|
|
|
$
|
446,527
|
|
|
$
|
495,067
|
|
Operating expense reimbursement
|
151,276
|
|
|
136,184
|
|
|
167,315
|
|
|||
Development service fee income
|
73,224
|
|
|
82,673
|
|
|
12,941
|
|
|||
Total revenue
|
704,889
|
|
|
665,384
|
|
|
675,323
|
|
|||
EXPENSE
|
|
|
|
|
|
||||||
Rental property
|
62,301
|
|
|
57,614
|
|
|
88,698
|
|
|||
Real estate taxes
|
91,663
|
|
|
83,152
|
|
|
92,920
|
|
|||
General and administrative
|
53,843
|
|
|
56,191
|
|
|
63,071
|
|
|||
Other operating expense
|
11,994
|
|
|
6,167
|
|
|
5,017
|
|
|||
Interest expense
|
89,630
|
|
|
84,238
|
|
|
105,127
|
|
|||
Loss on debt extinguishment
|
—
|
|
|
49
|
|
|
27,099
|
|
|||
Depreciation and amortization
|
169,717
|
|
|
162,700
|
|
|
191,448
|
|
|||
Development service fee expense
|
134,825
|
|
|
85,805
|
|
|
12,165
|
|
|||
Impairment - real estate assets
|
32,431
|
|
|
3,946
|
|
|
3,879
|
|
|||
Total expense
|
646,404
|
|
|
539,862
|
|
|
589,424
|
|
|||
|
|
|
|
|
|
||||||
Interest and other income
|
12,048
|
|
|
7,734
|
|
|
13,846
|
|
|||
Gain on property dispositions
|
81,514
|
|
|
100,387
|
|
|
219,270
|
|
|||
Income taxes
|
(7,364
|
)
|
|
(1,992
|
)
|
|
(1,969
|
)
|
|||
Equity in earnings of unconsolidated joint ventures
|
21,382
|
|
|
17,155
|
|
|
21,970
|
|
|||
Income from continuing operations
|
166,065
|
|
|
248,806
|
|
|
339,016
|
|
|||
Discontinued operations (including net gain of $303.2 million and $14.6 million on property dispositions for the years ended December 31, 2018 and 2017, respectively)
|
326,538
|
|
|
41,239
|
|
|
27,129
|
|
|||
Net income
|
492,603
|
|
|
290,045
|
|
|
366,145
|
|
|||
Noncontrolling interest – operating partnership
|
(11,886
|
)
|
|
(7,224
|
)
|
|
(9,070
|
)
|
|||
Noncontrolling interest – consolidated joint ventures
|
(1,110
|
)
|
|
(481
|
)
|
|
(258
|
)
|
|||
Income available to common shareholders
|
$
|
479,607
|
|
|
$
|
282,340
|
|
|
$
|
356,817
|
|
Net income
|
$
|
492,603
|
|
|
$
|
290,045
|
|
|
$
|
366,145
|
|
Other comprehensive (loss) income - foreign currency translation
|
(14,161
|
)
|
|
18,066
|
|
|
(34,744
|
)
|
|||
Other comprehensive (loss) income - derivative instruments
|
(3,700
|
)
|
|
605
|
|
|
410
|
|
|||
Other comprehensive (loss) income
|
(17,861
|
)
|
|
18,671
|
|
|
(34,334
|
)
|
|||
Total comprehensive income
|
474,742
|
|
|
308,716
|
|
|
331,811
|
|
|||
Less: comprehensive income attributable to noncontrolling interest
|
(12,581
|
)
|
|
(8,142
|
)
|
|
(8,519
|
)
|
|||
Comprehensive income attributable to common shareholders
|
$
|
462,161
|
|
|
$
|
300,574
|
|
|
$
|
323,292
|
|
Earnings per common share
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
1.09
|
|
|
$
|
1.65
|
|
|
$
|
2.26
|
|
Income from discontinued operations
|
2.17
|
|
|
0.27
|
|
|
0.18
|
|
|||
Income per common share – basic
|
$
|
3.26
|
|
|
$
|
1.92
|
|
|
$
|
2.44
|
|
Diluted:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
1.09
|
|
|
$
|
1.64
|
|
|
$
|
2.25
|
|
Income from discontinued operations
|
2.15
|
|
|
0.27
|
|
|
0.18
|
|
|||
Income per common share – diluted
|
$
|
3.24
|
|
|
$
|
1.91
|
|
|
$
|
2.43
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
||||||
Basic
|
147,275
|
|
|
146,742
|
|
|
146,204
|
|
|||
Diluted
|
148,221
|
|
|
147,541
|
|
|
146,889
|
|
|||
Amounts attributable to common shareholders
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
160,677
|
|
|
$
|
242,066
|
|
|
$
|
330,320
|
|
Discontinued operations
|
318,930
|
|
|
40,274
|
|
|
26,497
|
|
|||
Net income available to common shareholders
|
$
|
479,607
|
|
|
$
|
282,340
|
|
|
$
|
356,817
|
|
|
|
NUMBER OF COMMON SHARES
|
|
COMMON SHARES OF BENEFICIAL INTEREST
|
|
ADDITIONAL PAID-IN CAPITAL
|
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
DISTRIBUTIONS IN EXCESS OF NET INCOME
|
|
TOTAL LIBERTY PROPERTY TRUST SHAREHOLDERS’ EQUITY
|
|
NONCONTROLLING INTEREST - OPERATING PARTNERSHIP
|
|
NONCONTROLLING INTEREST - CONSOLIDATED JOINT VENTURES
|
|
TOTAL EQUITY
|
|
NONCONTROLLING INTEREST - OPERATING PARTNERSHIP (MEZZANINE)
|
|||||||||||||||||||
Balance at January 1, 2016
|
|
147,577,984
|
|
|
$
|
148
|
|
|
$
|
3,669,627
|
|
|
$
|
(22,506
|
)
|
|
$
|
(674,688
|
)
|
|
$
|
2,972,581
|
|
|
$
|
53,754
|
|
|
$
|
3,919
|
|
|
$
|
3,030,254
|
|
|
$
|
7,537
|
|
Net proceeds from the issuance of common shares
|
|
802,834
|
|
|
—
|
|
|
13,029
|
|
|
—
|
|
|
—
|
|
|
13,029
|
|
|
—
|
|
|
—
|
|
|
13,029
|
|
|
—
|
|
|||||||||
Net income
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
356,817
|
|
|
356,817
|
|
|
8,598
|
|
|
258
|
|
|
365,673
|
|
|
472
|
|
|||||||||
Distributions
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(278,764
|
)
|
|
(278,764
|
)
|
|
(6,780
|
)
|
|
(258
|
)
|
|
(285,802
|
)
|
|
(472
|
)
|
|||||||||
Share repurchase
|
|
(1,396,844
|
)
|
|
(1
|
)
|
|
(40,895
|
)
|
|
—
|
|
|
—
|
|
|
(40,896
|
)
|
|
—
|
|
|
—
|
|
|
(40,896
|
)
|
|
—
|
|
|||||||||
Share-based compensation, net of tax withholdings
|
|
|
|
|
—
|
|
|
15,699
|
|
|
—
|
|
|
—
|
|
|
15,699
|
|
|
—
|
|
|
—
|
|
|
15,699
|
|
|
—
|
|
|||||||||
Other comprehensive loss - foreign currency translation
|
|
|
|
|
—
|
|
|
—
|
|
|
(33,925
|
)
|
|
—
|
|
|
(33,925
|
)
|
|
(819
|
)
|
|
—
|
|
|
(34,744
|
)
|
|
—
|
|
|||||||||
Other comprehensive income - derivative instruments
|
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
400
|
|
|
10
|
|
|
—
|
|
|
410
|
|
|
—
|
|
||||||||||
Acquisition of noncontrolling interests
|
|
|
|
—
|
|
|
(1,682
|
)
|
|
—
|
|
|
—
|
|
|
(1,682
|
)
|
|
—
|
|
|
982
|
|
|
(700
|
)
|
|
—
|
|
||||||||||
Redemption of noncontrolling interests – common units
|
|
9,044
|
|
|
—
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
(132
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Balance at December 31, 2016
|
|
146,993,018
|
|
|
147
|
|
|
3,655,910
|
|
|
(56,031
|
)
|
|
(596,635
|
)
|
|
3,003,391
|
|
|
54,631
|
|
|
4,901
|
|
|
3,062,923
|
|
|
7,537
|
|
|||||||||
Net proceeds from the issuance of common shares
|
|
447,847
|
|
|
—
|
|
|
8,808
|
|
|
—
|
|
|
—
|
|
|
8,808
|
|
|
—
|
|
|
—
|
|
|
8,808
|
|
|
—
|
|
|||||||||
Net income
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
282,340
|
|
|
282,340
|
|
|
6,752
|
|
|
481
|
|
|
289,573
|
|
|
472
|
|
|||||||||
Distributions
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(235,675
|
)
|
|
(235,675
|
)
|
|
(5,509
|
)
|
|
(533
|
)
|
|
(241,717
|
)
|
|
(472
|
)
|
|||||||||
Share-based compensation, net of tax withholdings
|
|
|
|
|
—
|
|
|
10,108
|
|
|
—
|
|
|
—
|
|
|
10,108
|
|
|
—
|
|
|
—
|
|
|
10,108
|
|
|
—
|
|
|||||||||
Other comprehensive income - foreign currency translation
|
|
|
|
|
—
|
|
|
—
|
|
|
17,643
|
|
|
—
|
|
|
17,643
|
|
|
423
|
|
|
—
|
|
|
18,066
|
|
|
—
|
|
|||||||||
Other comprehensive income - derivative instruments
|
|
|
|
|
—
|
|
|
—
|
|
|
591
|
|
|
—
|
|
|
591
|
|
|
14
|
|
|
—
|
|
|
605
|
|
|
—
|
|
|||||||||
Redemption of noncontrolling interests – common units
|
|
9,826
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
(152
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Balance at December 31, 2017
|
|
147,450,691
|
|
|
147
|
|
|
3,674,978
|
|
|
(37,797
|
)
|
|
(549,970
|
)
|
|
3,087,358
|
|
|
56,159
|
|
|
4,849
|
|
|
3,148,366
|
|
|
7,537
|
|
|||||||||
Net proceeds from the issuance of common shares
|
|
448,663
|
|
|
1
|
|
|
7,332
|
|
|
—
|
|
|
—
|
|
|
7,333
|
|
|
—
|
|
|
—
|
|
|
7,333
|
|
|
—
|
|
|||||||||
Net income
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
479,607
|
|
|
479,607
|
|
|
11,414
|
|
|
1,110
|
|
|
492,131
|
|
|
472
|
|
|||||||||
Distributions
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(236,459
|
)
|
|
(236,459
|
)
|
|
(5,687
|
)
|
|
(519
|
)
|
|
(242,665
|
)
|
|
(472
|
)
|
|||||||||
Share-based compensation, net of tax withholdings
|
|
|
|
|
—
|
|
|
9,468
|
|
|
—
|
|
|
—
|
|
|
9,468
|
|
|
—
|
|
|
—
|
|
|
9,468
|
|
|
—
|
|
|||||||||
Other comprehensive loss - foreign currency translation
|
|
|
|
|
—
|
|
|
—
|
|
|
(13,832
|
)
|
|
—
|
|
|
(13,832
|
)
|
|
(329
|
)
|
|
—
|
|
|
(14,161
|
)
|
|
—
|
|
|||||||||
Other comprehensive loss - derivative instruments
|
|
|
|
—
|
|
|
—
|
|
|
(3,614
|
)
|
|
—
|
|
|
(3,614
|
)
|
|
(86
|
)
|
|
—
|
|
|
(3,700
|
)
|
|
—
|
|
||||||||||
Balance at December 31, 2018
|
|
147,899,354
|
|
|
$
|
148
|
|
|
$
|
3,691,778
|
|
|
$
|
(55,243
|
)
|
|
$
|
(306,822
|
)
|
|
$
|
3,329,861
|
|
|
$
|
61,471
|
|
|
$
|
5,440
|
|
|
$
|
3,396,772
|
|
|
$
|
7,537
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
492,603
|
|
|
$
|
290,045
|
|
|
$
|
366,145
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization, including discontinued operations
|
175,815
|
|
|
183,887
|
|
|
207,673
|
|
|||
Amortization of deferred financing costs
|
3,839
|
|
|
3,750
|
|
|
3,974
|
|
|||
Expensed pursuit costs
|
1,795
|
|
|
5,066
|
|
|
1,016
|
|
|||
Impairment - real estate assets, including discontinued operations
|
39,688
|
|
|
10,632
|
|
|
3,879
|
|
|||
Loss on debt extinguishment
|
—
|
|
|
49
|
|
|
27,099
|
|
|||
Equity in earnings of unconsolidated joint ventures
|
(21,382
|
)
|
|
(17,155
|
)
|
|
(21,970
|
)
|
|||
Distributions from unconsolidated joint ventures
|
747
|
|
|
—
|
|
|
—
|
|
|||
Gain on property dispositions
|
(384,673
|
)
|
|
(114,965
|
)
|
|
(219,270
|
)
|
|||
Share-based compensation
|
13,256
|
|
|
14,119
|
|
|
19,850
|
|
|||
Development service fee accrual
|
58,022
|
|
|
6,220
|
|
|
—
|
|
|||
Other
|
(7,524
|
)
|
|
824
|
|
|
(6,128
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(2,682
|
)
|
|
3,512
|
|
|
421
|
|
|||
Deferred rent receivable
|
(18,922
|
)
|
|
(19,605
|
)
|
|
(16,927
|
)
|
|||
Prepaid expenses and other assets
|
23,259
|
|
|
(33,663
|
)
|
|
(32,442
|
)
|
|||
Accounts payable
|
(7,183
|
)
|
|
10,151
|
|
|
8,943
|
|
|||
Accrued interest
|
513
|
|
|
(82
|
)
|
|
(4,276
|
)
|
|||
Other liabilities
|
16,295
|
|
|
(6,154
|
)
|
|
3,075
|
|
|||
Net cash provided by operating activities
|
383,466
|
|
|
336,631
|
|
|
341,062
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Investment in properties – acquisitions
|
(497,616
|
)
|
|
(255,639
|
)
|
|
(9,216
|
)
|
|||
Investment in properties – other
|
(44,976
|
)
|
|
(56,104
|
)
|
|
(55,406
|
)
|
|||
Investments in and advances to unconsolidated joint ventures
|
(81,726
|
)
|
|
(46,567
|
)
|
|
(70,581
|
)
|
|||
Distributions from unconsolidated joint ventures
|
39,235
|
|
|
21,042
|
|
|
63,048
|
|
|||
Net proceeds from disposition of properties/land
|
849,528
|
|
|
379,139
|
|
|
1,192,918
|
|
|||
Investment in development in progress
|
(248,587
|
)
|
|
(260,447
|
)
|
|
(342,489
|
)
|
|||
Investment in land held for development
|
(204,522
|
)
|
|
(105,564
|
)
|
|
(107,400
|
)
|
|||
Payment of deferred leasing costs
|
(29,271
|
)
|
|
(37,678
|
)
|
|
(32,682
|
)
|
|||
Increase in escrows and other
|
(37,158
|
)
|
|
(103,834
|
)
|
|
(23,265
|
)
|
|||
Net cash (used in) provided by investing activities
|
(255,093
|
)
|
|
(465,652
|
)
|
|
614,927
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net proceeds from issuance of common shares
|
7,333
|
|
|
8,808
|
|
|
13,029
|
|
|||
Share repurchases, including shares related to tax withholdings
|
(4,760
|
)
|
|
(5,107
|
)
|
|
(46,268
|
)
|
|||
Proceeds from unsecured notes
|
—
|
|
|
—
|
|
|
396,648
|
|
|||
Repayments of unsecured notes including prepayment premium
|
—
|
|
|
—
|
|
|
(723,368
|
)
|
|||
Proceeds from mortgage loans
|
165,229
|
|
|
—
|
|
|
—
|
|
|||
Repayments of mortgage loans
|
(33,561
|
)
|
|
(7,795
|
)
|
|
(29,538
|
)
|
|||
Proceeds from credit facility
|
1,335,214
|
|
|
835,036
|
|
|
591,300
|
|
|||
Repayments on credit facility
|
(1,280,410
|
)
|
|
(476,097
|
)
|
|
(850,300
|
)
|
|||
Payment of deferred financing costs
|
(1,636
|
)
|
|
(5,190
|
)
|
|
(3,550
|
)
|
|||
Distributions paid on common shares
|
(236,336
|
)
|
|
(246,589
|
)
|
|
(279,248
|
)
|
|||
Distributions paid on units/noncontrolling interests
|
(6,621
|
)
|
|
(6,835
|
)
|
|
(8,212
|
)
|
|||
Net cash (used in) provided by financing activities
|
(55,548
|
)
|
|
96,231
|
|
|
(939,507
|
)
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
72,825
|
|
|
(32,790
|
)
|
|
16,482
|
|
|||
(Decrease) increase in cash, cash equivalents and restricted cash related to foreign currency translation
|
(2,688
|
)
|
|
2,450
|
|
|
(4,828
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of year
|
25,685
|
|
|
56,025
|
|
|
44,371
|
|
|||
Cash, cash equivalents and restricted cash at end of year
|
$
|
95,822
|
|
|
$
|
25,685
|
|
|
$
|
56,025
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Real estate:
|
|
|
|
||||
Land and land improvements
|
$
|
1,256,706
|
|
|
$
|
1,023,553
|
|
Building and improvements
|
4,655,784
|
|
|
4,113,163
|
|
||
Less accumulated depreciation
|
(974,972
|
)
|
|
(851,624
|
)
|
||
Operating real estate
|
4,937,518
|
|
|
4,285,092
|
|
||
Development in progress
|
472,169
|
|
|
333,437
|
|
||
Land held for development
|
296,244
|
|
|
330,748
|
|
||
Net real estate
|
5,705,931
|
|
|
4,949,277
|
|
||
Cash and cash equivalents
|
84,923
|
|
|
11,882
|
|
||
Restricted cash
|
10,899
|
|
|
13,803
|
|
||
Accounts receivable, net
|
14,217
|
|
|
10,373
|
|
||
Deferred rent receivable, net
|
125,291
|
|
|
106,257
|
|
||
Deferred financing and leasing costs, net
|
168,739
|
|
|
147,455
|
|
||
Investments in and advances to unconsolidated joint ventures
|
350,981
|
|
|
288,456
|
|
||
Assets held for sale
|
220,545
|
|
|
622,575
|
|
||
Prepaid expenses and other assets
|
252,868
|
|
|
289,679
|
|
||
Total assets
|
$
|
6,934,394
|
|
|
$
|
6,439,757
|
|
LIABILITIES
|
|
|
|
||||
Mortgage loans, net
|
$
|
395,202
|
|
|
$
|
267,093
|
|
Unsecured notes, net
|
2,285,698
|
|
|
2,283,513
|
|
||
Credit facilities
|
411,846
|
|
|
358,939
|
|
||
Accounts payable
|
65,591
|
|
|
76,077
|
|
||
Accrued interest
|
22,309
|
|
|
21,796
|
|
||
Distributions payable
|
60,560
|
|
|
60,330
|
|
||
Other liabilities
|
285,696
|
|
|
201,483
|
|
||
Liabilities held for sale
|
3,183
|
|
|
14,623
|
|
||
Total liabilities
|
3,530,085
|
|
|
3,283,854
|
|
||
Limited partners' equity - 301,483 preferred units outstanding as of December 31, 2018 and December 31, 2017
|
7,537
|
|
|
7,537
|
|
||
OWNERS’ EQUITY
|
|
|
|
||||
General partner’s equity - 147,899,354 and 147,450,691 common units outstanding as of December 31, 2018 and December 31, 2017, respectively
|
3,329,861
|
|
|
3,087,358
|
|
||
Limited partners’ equity – 3,520,205 common units outstanding as of December 31, 2018 and December 31, 2017
|
61,471
|
|
|
56,159
|
|
||
Noncontrolling interest – consolidated joint ventures
|
5,440
|
|
|
4,849
|
|
||
Total owners’ equity
|
3,396,772
|
|
|
3,148,366
|
|
||
Total liabilities, limited partners' equity and owners’ equity
|
$
|
6,934,394
|
|
|
$
|
6,439,757
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUE
|
|
|
|
|
|
||||||
Rental
|
$
|
480,389
|
|
|
$
|
446,527
|
|
|
$
|
495,067
|
|
Operating expense reimbursement
|
151,276
|
|
|
136,184
|
|
|
167,315
|
|
|||
Development service fee income
|
73,224
|
|
|
82,673
|
|
|
12,941
|
|
|||
Total revenue
|
704,889
|
|
|
665,384
|
|
|
675,323
|
|
|||
EXPENSE
|
|
|
|
|
|
||||||
Rental property
|
62,301
|
|
|
57,614
|
|
|
88,698
|
|
|||
Real estate taxes
|
91,663
|
|
|
83,152
|
|
|
92,920
|
|
|||
General and administrative
|
53,843
|
|
|
56,191
|
|
|
63,071
|
|
|||
Other operating expense
|
11,994
|
|
|
6,167
|
|
|
5,017
|
|
|||
Interest expense
|
89,630
|
|
|
84,238
|
|
|
105,127
|
|
|||
Loss on debt extinguishment
|
—
|
|
|
49
|
|
|
27,099
|
|
|||
Depreciation and amortization
|
169,717
|
|
|
162,700
|
|
|
191,448
|
|
|||
Development service fee expense
|
134,825
|
|
|
85,805
|
|
|
12,165
|
|
|||
Impairment - real estate assets
|
32,431
|
|
|
3,946
|
|
|
3,879
|
|
|||
Total expense
|
646,404
|
|
|
539,862
|
|
|
589,424
|
|
|||
|
|
|
|
|
|
||||||
Interest and other income
|
12,048
|
|
|
7,734
|
|
|
13,846
|
|
|||
Gain on property dispositions
|
81,514
|
|
|
100,387
|
|
|
219,270
|
|
|||
Income taxes
|
(7,364
|
)
|
|
(1,992
|
)
|
|
(1,969
|
)
|
|||
Equity in earnings of unconsolidated joint ventures
|
21,382
|
|
|
17,155
|
|
|
21,970
|
|
|||
Income from continuing operations
|
166,065
|
|
|
248,806
|
|
|
339,016
|
|
|||
Discontinued operations (including net gain of $303.2 million and $14.6 million on property dispositions for the years ended December 31, 2018 and 2017, respectively)
|
326,538
|
|
|
41,239
|
|
|
27,129
|
|
|||
Net income
|
492,603
|
|
|
290,045
|
|
|
366,145
|
|
|||
Noncontrolling interest – consolidated joint ventures
|
(1,110
|
)
|
|
(481
|
)
|
|
(258
|
)
|
|||
Preferred unit distributions
|
(472
|
)
|
|
(472
|
)
|
|
(472
|
)
|
|||
Income available to common unitholders
|
$
|
491,021
|
|
|
$
|
289,092
|
|
|
$
|
365,415
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
492,603
|
|
|
$
|
290,045
|
|
|
$
|
366,145
|
|
Other comprehensive (loss) income - foreign currency translation
|
(14,161
|
)
|
|
18,066
|
|
|
(34,744
|
)
|
|||
Other comprehensive (loss) income - derivative instruments
|
(3,700
|
)
|
|
605
|
|
|
410
|
|
|||
Other comprehensive (loss) income
|
(17,861
|
)
|
|
18,671
|
|
|
(34,334
|
)
|
|||
Total comprehensive income
|
$
|
474,742
|
|
|
$
|
308,716
|
|
|
$
|
331,811
|
|
Earnings per common unit
|
|
|
|
|
|
||||||
Basic:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
1.09
|
|
|
$
|
1.65
|
|
|
$
|
2.26
|
|
Income from discontinued operations
|
2.17
|
|
|
0.27
|
|
|
0.18
|
|
|||
Income per common unit - basic
|
$
|
3.26
|
|
|
$
|
1.92
|
|
|
$
|
2.44
|
|
Diluted:
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
1.09
|
|
|
$
|
1.64
|
|
|
$
|
2.25
|
|
Income from discontinued operations
|
2.15
|
|
|
0.27
|
|
|
0.18
|
|
|||
Income per common unit - diluted
|
$
|
3.24
|
|
|
$
|
1.91
|
|
|
$
|
2.43
|
|
Weighted average number of common units outstanding
|
|
|
|
|
|
||||||
Basic
|
150,795
|
|
|
150,270
|
|
|
149,740
|
|
|||
Diluted
|
151,741
|
|
|
151,069
|
|
|
150,425
|
|
|||
|
|
|
|
|
|
||||||
Net income allocated to general partners
|
$
|
479,607
|
|
|
$
|
282,340
|
|
|
$
|
356,817
|
|
Net income allocated to limited partners
|
11,886
|
|
|
7,224
|
|
|
9,070
|
|
|
GENERAL PARTNER'S COMMON UNITS
|
|
LIMITED PARTNERS' COMMON UNITS
|
|
GENERAL
PARTNER’S
EQUITY
|
|
LIMITED
PARTNERS’
EQUITY –
COMMON
UNITS
|
|
NONCONTROLLING
INTEREST –
CONSOLIDATED
JOINT VENTURES
|
|
TOTAL
OWNERS’
EQUITY
|
|
LIMITED PARTNERS' EQUITY - PREFERRED
|
|||||||||||||
Balance at January 1, 2016
|
147,577,984
|
|
|
3,539,075
|
|
|
$
|
2,972,581
|
|
|
$
|
53,754
|
|
|
$
|
3,919
|
|
|
$
|
3,030,254
|
|
|
$
|
7,537
|
|
|
Contributions from partners
|
802,834
|
|
|
|
|
|
28,728
|
|
|
—
|
|
|
—
|
|
|
28,728
|
|
|
—
|
|
||||||
Distributions to partners
|
|
|
|
|
|
(278,764
|
)
|
|
(6,780
|
)
|
|
(258
|
)
|
|
(285,802
|
)
|
|
(472
|
)
|
|||||||
Unit repurchase
|
(1,396,844
|
)
|
|
|
|
(40,896
|
)
|
|
—
|
|
|
—
|
|
—
|
|
(40,896
|
)
|
|
—
|
|
||||||
Other comprehensive loss - foreign currency translation
|
|
|
|
|
|
(33,925
|
)
|
|
(819
|
)
|
|
—
|
|
|
(34,744
|
)
|
|
—
|
|
|||||||
Other comprehensive income - derivative instruments
|
|
|
|
|
400
|
|
|
10
|
|
|
—
|
|
|
410
|
|
|
—
|
|
||||||||
Net income
|
|
|
|
|
|
356,817
|
|
|
8,598
|
|
|
258
|
|
|
365,673
|
|
|
472
|
|
|||||||
Acquisition of noncontrolling interests
|
|
|
|
|
(1,682
|
)
|
|
—
|
|
|
982
|
|
|
(700
|
)
|
|
—
|
|
||||||||
Redemption of limited partners common units for common shares
|
9,044
|
|
|
(9,044
|
)
|
|
132
|
|
|
(132
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at December 31, 2016
|
146,993,018
|
|
|
3,530,031
|
|
|
3,003,391
|
|
|
54,631
|
|
|
4,901
|
|
|
3,062,923
|
|
|
7,537
|
|
||||||
Contributions from partners
|
447,847
|
|
|
|
|
|
18,916
|
|
|
—
|
|
|
—
|
|
|
18,916
|
|
|
—
|
|
||||||
Distributions to partners
|
|
|
|
|
|
(235,675
|
)
|
|
(5,509
|
)
|
|
(533
|
)
|
|
(241,717
|
)
|
|
(472
|
)
|
|||||||
Other comprehensive income - foreign currency translation
|
|
|
|
|
|
17,643
|
|
|
423
|
|
|
—
|
|
|
18,066
|
|
|
—
|
|
|||||||
Other comprehensive income - derivative instruments
|
|
|
|
|
591
|
|
|
14
|
|
|
—
|
|
|
605
|
|
|
—
|
|
||||||||
Net income
|
|
|
|
|
|
282,340
|
|
|
6,752
|
|
|
481
|
|
|
289,573
|
|
|
472
|
|
|||||||
Redemption of limited partners common units for common shares
|
9,826
|
|
|
(9,826
|
)
|
|
152
|
|
|
(152
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at December 31, 2017
|
147,450,691
|
|
|
3,520,205
|
|
|
3,087,358
|
|
|
56,159
|
|
|
4,849
|
|
|
3,148,366
|
|
|
7,537
|
|
||||||
Contributions from partners
|
448,663
|
|
|
|
|
|
16,801
|
|
|
—
|
|
|
—
|
|
|
16,801
|
|
|
—
|
|
||||||
Distributions to partners
|
|
|
|
|
|
(236,459
|
)
|
|
(5,687
|
)
|
|
(519
|
)
|
|
(242,665
|
)
|
|
(472
|
)
|
|||||||
Other comprehensive loss - foreign currency translation
|
|
|
|
|
|
(13,832
|
)
|
|
(329
|
)
|
|
—
|
|
|
(14,161
|
)
|
|
—
|
|
|||||||
Other comprehensive loss - derivative instruments
|
|
|
|
|
(3,614
|
)
|
|
(86
|
)
|
|
—
|
|
|
(3,700
|
)
|
|
—
|
|
||||||||
Net income
|
|
|
|
|
|
479,607
|
|
|
11,414
|
|
|
1,110
|
|
|
492,131
|
|
|
472
|
|
|||||||
Balance at December 31, 2018
|
147,899,354
|
|
|
3,520,205
|
|
|
$
|
3,329,861
|
|
|
$
|
61,471
|
|
|
$
|
5,440
|
|
|
$
|
3,396,772
|
|
|
$
|
7,537
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
492,603
|
|
|
$
|
290,045
|
|
|
$
|
366,145
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization, including discontinued operations
|
175,815
|
|
|
183,887
|
|
|
207,673
|
|
|||
Amortization of deferred financing costs
|
3,839
|
|
|
3,750
|
|
|
3,974
|
|
|||
Expensed pursuit costs
|
1,795
|
|
|
5,066
|
|
|
1,016
|
|
|||
Impairment charges - real estate assets, including discontinued operations
|
39,688
|
|
|
10,632
|
|
|
3,879
|
|
|||
Loss on debt extinguishment
|
—
|
|
|
49
|
|
|
27,099
|
|
|||
Equity in earnings of unconsolidated joint ventures
|
(21,382
|
)
|
|
(17,155
|
)
|
|
(21,970
|
)
|
|||
Distributions from unconsolidated joint ventures
|
747
|
|
|
—
|
|
|
—
|
|
|||
Gain on property dispositions
|
(384,673
|
)
|
|
(114,965
|
)
|
|
(219,270
|
)
|
|||
Noncash compensation
|
13,256
|
|
|
14,119
|
|
|
19,850
|
|
|||
Development service fee accrual
|
58,022
|
|
|
6,220
|
|
|
—
|
|
|||
Other
|
(7,524
|
)
|
|
824
|
|
|
(6,128
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
(2,682
|
)
|
|
3,512
|
|
|
421
|
|
|||
Deferred rent receivable
|
(18,922
|
)
|
|
(19,605
|
)
|
|
(16,927
|
)
|
|||
Prepaid expenses and other assets
|
23,259
|
|
|
(33,663
|
)
|
|
(32,442
|
)
|
|||
Accounts payable
|
(7,183
|
)
|
|
10,151
|
|
|
8,943
|
|
|||
Accrued interest
|
513
|
|
|
(82
|
)
|
|
(4,276
|
)
|
|||
Other liabilities
|
16,295
|
|
|
(6,154
|
)
|
|
3,075
|
|
|||
Net cash provided by operating activities
|
383,466
|
|
|
336,631
|
|
|
341,062
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Investment in properties – acquisitions
|
(497,616
|
)
|
|
(255,639
|
)
|
|
(9,216
|
)
|
|||
Investment in properties – other
|
(44,976
|
)
|
|
(56,104
|
)
|
|
(55,406
|
)
|
|||
Investments in and advances to unconsolidated joint ventures
|
(81,726
|
)
|
|
(46,567
|
)
|
|
(70,581
|
)
|
|||
Distributions from unconsolidated joint ventures
|
39,235
|
|
|
21,042
|
|
|
63,048
|
|
|||
Net proceeds from disposition of properties/land
|
849,528
|
|
|
379,139
|
|
|
1,192,918
|
|
|||
Investment in development in progress
|
(248,587
|
)
|
|
(260,447
|
)
|
|
(342,489
|
)
|
|||
Investment in land held for development
|
(204,522
|
)
|
|
(105,564
|
)
|
|
(107,400
|
)
|
|||
Payment of deferred leasing costs
|
(29,271
|
)
|
|
(37,678
|
)
|
|
(32,682
|
)
|
|||
Increase in escrows and other
|
(37,158
|
)
|
|
(103,834
|
)
|
|
(23,265
|
)
|
|||
Net cash (used in) provided by investing activities
|
(255,093
|
)
|
|
(465,652
|
)
|
|
614,927
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from unsecured notes
|
—
|
|
|
—
|
|
|
396,648
|
|
|||
Repayments of unsecured notes including prepayment premium
|
—
|
|
|
—
|
|
|
(723,368
|
)
|
|||
Proceeds from mortgage loans
|
165,229
|
|
|
—
|
|
|
—
|
|
|||
Repayments of mortgage loans
|
(33,561
|
)
|
|
(7,795
|
)
|
|
(29,538
|
)
|
|||
Proceeds from credit facility
|
1,335,214
|
|
|
835,036
|
|
|
591,300
|
|
|||
Repayments on credit facility
|
(1,280,410
|
)
|
|
(476,097
|
)
|
|
(850,300
|
)
|
|||
Payment of deferred financing costs
|
(1,636
|
)
|
|
(5,190
|
)
|
|
(3,550
|
)
|
|||
Capital contributions
|
7,333
|
|
|
8,808
|
|
|
13,029
|
|
|||
Distributions to partners/noncontrolling interests
|
(247,717
|
)
|
|
(258,531
|
)
|
|
(333,728
|
)
|
|||
Net cash (used in) provided by financing activities
|
(55,548
|
)
|
|
96,231
|
|
|
(939,507
|
)
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
72,825
|
|
|
(32,790
|
)
|
|
16,482
|
|
|||
(Decrease) increase in cash, cash equivalents and restricted cash related to foreign currency translation
|
(2,688
|
)
|
|
2,450
|
|
|
(4,828
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of year
|
25,685
|
|
|
56,025
|
|
|
44,371
|
|
|||
Cash, cash equivalents and restricted cash at end of year
|
$
|
95,822
|
|
|
$
|
25,685
|
|
|
$
|
56,025
|
|
|
2017
|
|
2016
|
||||
Expensed pursuit costs
|
$
|
5,066
|
|
|
$
|
1,016
|
|
General and administrative expense
|
1,011
|
|
|
4,001
|
|
Building and improvements
|
|
40 years (blended)
|
Capital improvements
|
|
15 - 20 years
|
Equipment
|
|
5 - 10 years
|
Tenant improvements
|
|
Term of the related lease
|
a.
|
the termination agreement is executed,
|
b.
|
the termination fee is determinable, and
|
c.
|
collectability of the termination fee is assured.
|
|
Nine months ended
|
||
|
September 30, 2016
|
||
|
(unaudited)
|
||
Other income
|
$
|
3,789
|
|
General and administrative expense
|
$
|
3,210
|
|
|
|
Mortgage Loans
|
|
Unsecured Notes
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
As of December 31, 2018
|
|
$
|
395,202
|
|
|
$
|
397,167
|
|
|
$
|
2,285,698
|
|
|
$
|
2,295,699
|
|
As of December 31, 2017
|
|
$
|
267,093
|
|
|
$
|
267,298
|
|
|
$
|
2,283,513
|
|
|
$
|
2,359,998
|
|
a.
|
whether an expired or existing contract meets the definition of a lease
|
b.
|
the lease classification at the adoption date for existing or expired leases
|
c.
|
whether costs previously capitalized as initial direct costs would continue to be amortized
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Income
(Numerator)
|
|
Weighted
Average
Shares
(Denominator)
|
|
Per Share
|
|
Income
(Numerator)
|
|
Weighted
Average
Shares
(Denominator)
|
|
Per Share
|
||||||||||
Income from continuing operations net of noncontrolling interest - basic
|
$
|
160,677
|
|
|
147,275
|
|
|
$
|
1.09
|
|
|
$
|
242,066
|
|
|
146,742
|
|
|
$
|
1.65
|
|
Dilutive shares for long-term compensation plans
|
—
|
|
|
946
|
|
|
|
|
—
|
|
|
799
|
|
|
|
||||||
Income from continuing operations net of noncontrolling interest - diluted
|
$
|
160,677
|
|
|
148,221
|
|
|
$
|
1.09
|
|
|
$
|
242,066
|
|
|
147,541
|
|
|
$
|
1.64
|
|
Discontinued operations net of noncontrolling interest - basic
|
$
|
318,930
|
|
|
147,275
|
|
|
$
|
2.17
|
|
|
$
|
40,274
|
|
|
146,742
|
|
|
$
|
0.27
|
|
Dilutive shares for long-term compensation plans
|
—
|
|
|
946
|
|
|
|
|
—
|
|
|
799
|
|
|
|
||||||
Discontinued operations net of noncontrolling interest - diluted
|
$
|
318,930
|
|
|
148,221
|
|
|
$
|
2.15
|
|
|
$
|
40,274
|
|
|
147,541
|
|
|
$
|
0.27
|
|
Net income available to common shareholders - basic
|
$
|
479,607
|
|
|
147,275
|
|
|
$
|
3.26
|
|
|
$
|
282,340
|
|
|
146,742
|
|
|
$
|
1.92
|
|
Dilutive shares for long-term compensation plans
|
—
|
|
|
946
|
|
|
|
|
—
|
|
|
799
|
|
|
|
||||||
Net income available to common shareholders - diluted
|
$
|
479,607
|
|
|
148,221
|
|
|
$
|
3.24
|
|
|
$
|
282,340
|
|
|
147,541
|
|
|
$
|
1.91
|
|
|
2016
|
|||||||||
|
Income
(Numerator)
|
|
Weighted
Average
Shares
(Denominator)
|
|
Per Share
|
|||||
Income from continuing operations net of noncontrolling interest - basic
|
$
|
330,320
|
|
|
146,204
|
|
|
$
|
2.26
|
|
Dilutive shares for long-term compensation plans
|
—
|
|
|
685
|
|
|
|
|||
Income from continuing operations net of noncontrolling interest - diluted
|
$
|
330,320
|
|
|
146,889
|
|
|
$
|
2.25
|
|
Discontinued operations net of noncontrolling interest - basic
|
$
|
26,497
|
|
|
146,204
|
|
|
$
|
0.18
|
|
Dilutive shares for long-term compensation plans
|
—
|
|
|
685
|
|
|
|
|||
Discontinued operations net of noncontrolling interest - diluted
|
$
|
26,497
|
|
|
146,889
|
|
|
$
|
0.18
|
|
Net income available to common shareholders - basic
|
$
|
356,817
|
|
|
146,204
|
|
|
$
|
2.44
|
|
Dilutive shares for long-term compensation plans
|
—
|
|
|
685
|
|
|
|
|||
Net income available to common shareholders - diluted
|
$
|
356,817
|
|
|
146,889
|
|
|
$
|
2.43
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Income
(Numerator)
|
|
Weighted
Average Units
(Denominator)
|
|
Per Unit
|
|
Income
(Numerator)
|
|
Weighted
Average Units
(Denominator)
|
|
Per Unit
|
||||||||||
Income from continuing operations - net of noncontrolling interest - consolidated joint ventures
|
$
|
164,955
|
|
|
|
|
|
|
$
|
248,325
|
|
|
|
|
|
||||||
Less: Preferred unit distributions
|
(472
|
)
|
|
|
|
|
|
(472
|
)
|
|
|
|
|
||||||||
Income from continuing operations available to common unitholders - basic
|
$
|
164,483
|
|
|
150,795
|
|
|
$
|
1.09
|
|
|
$
|
247,853
|
|
|
150,270
|
|
|
$
|
1.65
|
|
Dilutive units for long-term compensation plans
|
—
|
|
|
946
|
|
|
|
|
—
|
|
|
799
|
|
|
|
||||||
Income from continuing operations available to common unitholders - diluted
|
$
|
164,483
|
|
|
151,741
|
|
|
$
|
1.09
|
|
|
$
|
247,853
|
|
|
151,069
|
|
|
$
|
1.64
|
|
Income from discontinued operations - basic
|
$
|
326,538
|
|
|
150,795
|
|
|
$
|
2.17
|
|
|
$
|
41,239
|
|
|
150,270
|
|
|
$
|
0.27
|
|
Dilutive units for long-term compensation plans
|
|
|
946
|
|
|
|
|
|
|
799
|
|
|
|
||||||||
Income from discontinued operations - diluted
|
$
|
326,538
|
|
|
151,741
|
|
|
$
|
2.15
|
|
|
$
|
41,239
|
|
|
151,069
|
|
|
$
|
0.27
|
|
Income available to common unitholders - basic
|
$
|
491,021
|
|
|
150,795
|
|
|
$
|
3.26
|
|
|
$
|
289,092
|
|
|
150,270
|
|
|
$
|
1.92
|
|
Dilutive units for long-term compensation plans
|
|
|
946
|
|
|
|
|
|
|
799
|
|
|
|
||||||||
Income available to common unitholders - diluted
|
$
|
491,021
|
|
|
151,741
|
|
|
$
|
3.24
|
|
|
$
|
289,092
|
|
|
151,069
|
|
|
$
|
1.91
|
|
|
2016
|
|||||||||
|
Income
(Numerator)
|
|
Weighted
Average Units
(Denominator)
|
|
Per Unit
|
|||||
Income from continuing operations net of noncontrolling interest - consolidated joint ventures
|
$
|
338,758
|
|
|
|
|
|
|||
Less: Preferred unit distributions
|
(472
|
)
|
|
|
|
|
||||
Income from continuing operations available to common unitholders - basic
|
$
|
338,286
|
|
|
149,740
|
|
|
$
|
2.26
|
|
Dilutive units for long-term compensation plans
|
—
|
|
|
685
|
|
|
|
|||
Income from continuing operations available to common unitholders - diluted
|
$
|
338,286
|
|
|
150,425
|
|
|
$
|
2.25
|
|
Income from discontinued operations - basic
|
$
|
27,129
|
|
|
149,740
|
|
|
$
|
0.18
|
|
Dilutive units for long-term compensation plans
|
—
|
|
|
685
|
|
|
|
|||
Income from discontinued operations - diluted
|
$
|
27,129
|
|
|
150,425
|
|
|
$
|
0.18
|
|
Income available to common unitholders - basic
|
$
|
365,415
|
|
|
149,740
|
|
|
$
|
2.44
|
|
Dilutive units for long-term compensation plans
|
—
|
|
|
685
|
|
|
|
|||
Income available to common unitholders - diluted
|
$
|
365,415
|
|
|
150,425
|
|
|
$
|
2.43
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Foreign Currency Translation:
|
|
|
|
|
||||
Beginning balance
|
|
$
|
(38,701
|
)
|
|
$
|
(56,767
|
)
|
Translation adjustment
|
|
(14,161
|
)
|
|
18,066
|
|
||
Ending balance
|
|
(52,862
|
)
|
|
(38,701
|
)
|
||
|
|
|
|
|
||||
Derivative Instruments:
|
|
|
|
|
||||
Beginning balance
|
|
150
|
|
|
(455
|
)
|
||
Unrealized (loss) gain
|
|
(3,472
|
)
|
|
152
|
|
||
Reclassification adjustment
(1)
|
|
(228
|
)
|
|
453
|
|
||
Ending balance
|
|
(3,550
|
)
|
|
150
|
|
||
Total accumulated other comprehensive loss
|
|
(56,412
|
)
|
|
(38,551
|
)
|
||
Less: portion included in noncontrolling interest – operating partnership
|
|
1,169
|
|
|
754
|
|
||
Total accumulated other comprehensive loss included in shareholders' equity
|
|
$
|
(55,243
|
)
|
|
$
|
(37,797
|
)
|
(1)
|
Amounts reclassified out of Accumulated Other Comprehensive Loss/General & Limited Partner's Equity into contractual interest expense.
|
|
|
Land
|
|
Building
|
|
|
|
|
||||||||
|
|
and Land
|
|
and
|
|
|
|
Accumulated
|
||||||||
|
|
Improvements
|
|
Improvements
|
|
Total
|
|
Depreciation
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Industrial properties
|
|
$
|
1,233,655
|
|
|
$
|
4,353,225
|
|
|
$
|
5,586,880
|
|
|
$
|
926,703
|
|
Office properties
|
|
23,051
|
|
|
302,559
|
|
|
325,610
|
|
|
48,269
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
2018 Total
|
|
$
|
1,256,706
|
|
|
$
|
4,655,784
|
|
|
$
|
5,912,490
|
|
|
$
|
974,972
|
|
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Industrial properties
|
|
$
|
1,000,810
|
|
|
$
|
3,867,834
|
|
|
$
|
4,868,644
|
|
|
$
|
810,044
|
|
Office properties
|
|
22,743
|
|
|
245,329
|
|
|
268,072
|
|
|
41,580
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
2017 Total
|
|
$
|
1,023,553
|
|
|
$
|
4,113,163
|
|
|
$
|
5,136,716
|
|
|
$
|
851,624
|
|
Reportable Segment
|
|
Number of Buildings
|
|
Acres of Developable Land (unaudited)
|
|
Leaseable Square Feet (unaudited)
|
|
Gross Proceeds (in thousands)
|
|
|||||
Carolinas/Richmond
|
|
1
|
|
|
1.5
|
|
|
80,000
|
|
|
$
|
7,094
|
|
|
Chicago/Minneapolis
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
2,714
|
|
|
|
Lehigh/Central PA
|
|
—
|
|
|
66.2
|
|
|
—
|
|
|
9,700
|
|
|
|
Philadelphia
|
|
1
|
|
|
3.1
|
|
|
207,779
|
|
|
130,818
|
|
|
|
Southeastern PA
|
|
32
|
|
|
—
|
|
|
2,325,039
|
|
|
402,708
|
|
|
|
United Kingdom
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,334
|
|
(1)
|
|
Other
|
|
5
|
|
|
—
|
|
|
805,746
|
|
|
255,000
|
|
|
|
Total
|
|
39
|
|
|
79.1
|
|
|
3,418,564
|
|
|
$
|
873,368
|
|
|
(1)
|
The Company sold development rights in Horsham, UK.
|
Reportable Segment
|
|
Number of Buildings
|
|
Acres of Developable Land (unaudited)
|
|
Leaseable Square Feet (unaudited)
|
|
Gross Proceeds (in thousands)
|
|||||
Chicago/Minneapolis
|
|
3
|
|
|
—
|
|
|
136,110
|
|
|
$
|
8,917
|
|
Florida
|
|
—
|
|
|
16.4
|
|
|
—
|
|
|
13,256
|
|
|
Houston
|
|
1
|
|
|
42.2
|
|
|
206,808
|
|
|
36,145
|
|
|
Lehigh/Central PA
|
|
2
|
|
|
44.3
|
|
|
1,683,876
|
|
|
249,045
|
|
|
Southeastern PA
|
|
4
|
|
|
3.0
|
|
|
313,410
|
|
|
56,156
|
|
|
Other
|
|
—
|
|
|
7.2
|
|
|
—
|
|
|
3,739
|
|
|
Total
|
|
10
|
|
|
113.1
|
|
|
2,340,204
|
|
|
$
|
367,258
|
|
Reportable Segment
|
|
Number of Buildings
|
|
Acres of Developable Land (unaudited)
|
|
Leaseable Square Feet (unaudited)
|
|
Gross Proceeds (in thousands)
|
|||||
Chicago/Minneapolis
|
|
24
|
|
|
5.3
|
|
|
2,037,275
|
|
|
$
|
199,825
|
|
Florida
|
|
51
|
|
|
12.1
|
|
|
3,509,641
|
|
|
505,828
|
|
|
Lehigh/Central PA
|
|
1
|
|
|
—
|
|
|
120,777
|
|
|
11,200
|
|
|
Philadelphia
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
2,640
|
|
|
Southeastern PA
|
|
31
|
|
|
—
|
|
|
2,165,002
|
|
|
266,821
|
|
|
Other
|
|
18
|
|
|
18.0
|
|
|
1,631,295
|
|
|
224,241
|
|
|
Total
|
|
125
|
|
|
36.4
|
|
|
9,463,990
|
|
|
$
|
1,210,555
|
|
Reportable Segment
|
|
Number of Buildings
|
|
Acres of Developable Land (unaudited)
|
|
Leaseable Square Feet (unaudited)
|
|
Purchase Price
|
|||||
|
|
|
|
|
|
|
|
(in thousands)
|
|||||
Florida
|
|
—
|
|
|
30.8
|
|
|
—
|
|
|
$
|
15,478
|
|
Lehigh/Central PA
|
|
—
|
|
|
170.2
|
|
|
—
|
|
|
34,092
|
|
|
Southern California
|
|
5
|
|
|
36.0
|
|
|
1,450,041
|
|
|
291,916
|
|
|
United Kingdom
|
|
7
|
|
|
8.7
|
|
|
1,116,421
|
|
|
149,582
|
|
|
Other
|
|
4
|
|
|
29.2
|
|
|
1,484,612
|
|
|
141,502
|
|
|
Total
|
|
16
|
|
|
274.9
|
|
|
4,051,074
|
|
|
$
|
632,570
|
|
Reportable Segment
|
|
Number of Buildings
|
|
Acres of Developable Land (unaudited)
|
|
Leaseable Square Feet (unaudited)
|
|
Purchase Price
|
|||||
|
|
|
|
|
|
|
|
(in thousands)
|
|||||
Carolinas/Richmond
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|
$
|
1,242
|
|
Lehigh/Central PA
|
|
—
|
|
|
94.6
|
|
|
—
|
|
|
17,798
|
|
|
Southern California
|
|
3
|
|
|
—
|
|
|
1,163,233
|
|
|
176,310
|
|
|
United Kingdom
|
|
—
|
|
|
34.6
|
|
|
—
|
|
|
12,550
|
|
|
Other
|
|
5
|
|
|
113.6
|
|
|
698,646
|
|
|
88,498
|
|
|
Total
|
|
8
|
|
|
253.5
|
|
|
1,861,879
|
|
|
$
|
296,398
|
|
Reportable Segment
|
|
Number of Buildings
|
|
Acres of Developable Land (unaudited)
|
|
Leaseable Square Feet (unaudited)
|
|
Purchase Price
|
|||||
|
|
|
|
|
|
|
|
(in thousands)
|
|||||
Carolinas/Richmond
|
|
—
|
|
|
12.7
|
|
|
—
|
|
|
$
|
2,251
|
|
Chicago/Minneapolis
|
|
1
|
|
|
5.6
|
|
|
73,160
|
|
|
11,064
|
|
|
Lehigh/Central PA
|
|
—
|
|
|
76.0
|
|
|
—
|
|
|
15,395
|
|
|
Philadelphia
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
13,943
|
|
|
Southeastern PA
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
3,344
|
|
|
Southern California
|
|
—
|
|
|
8.1
|
|
|
—
|
|
|
4,041
|
|
|
Other
|
|
—
|
|
|
99.5
|
|
|
—
|
|
|
10,854
|
|
|
Total
|
|
1
|
|
|
216.4
|
|
|
73,160
|
|
|
$
|
60,892
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
Liberty
|
|
Kings Hill
|
|
Liberty
|
|
Liberty
|
|
Liberty/
|
|
Liberty Property
|
|
|
|
|
||||||||||||||||
|
Venture I, LP
|
|
Unit Trust
|
|
Illinois, LP
|
|
Washington, LP
|
|
Comcast
|
|
18th & Arch
(2)
|
|
Other
|
|
Total
|
||||||||||||||||
Real estate assets
|
$
|
251,648
|
|
|
$
|
144,742
|
|
|
$
|
252,751
|
|
|
$
|
210,732
|
|
|
$
|
497,623
|
|
|
$
|
688,537
|
|
|
$
|
98,659
|
|
|
$
|
2,144,692
|
|
Accumulated depreciation
|
(54,373
|
)
|
|
(30,554
|
)
|
|
(61,593
|
)
|
|
(15,009
|
)
|
|
(152,169
|
)
|
|
(21,160
|
)
|
|
(12,991
|
)
|
|
(347,849
|
)
|
||||||||
Real estate assets, net
|
197,275
|
|
|
114,188
|
|
|
191,158
|
|
|
195,723
|
|
|
345,454
|
|
|
667,377
|
|
|
85,668
|
|
|
1,796,843
|
|
||||||||
Development in progress
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192,568
|
|
|
7,675
|
|
|
200,243
|
|
||||||||
Land held for development
|
—
|
|
|
—
|
|
|
33,769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,728
|
|
|
73,497
|
|
||||||||
Other assets
|
23,180
|
|
|
12,141
|
|
|
14,662
|
|
|
17,146
|
|
|
43,671
|
|
|
152,845
|
|
|
29,085
|
|
|
292,730
|
|
||||||||
Total assets
|
$
|
220,455
|
|
|
$
|
126,329
|
|
|
$
|
239,589
|
|
|
$
|
212,869
|
|
|
$
|
389,125
|
|
|
$
|
1,012,790
|
|
|
$
|
162,156
|
|
|
$
|
2,363,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt
|
$
|
170,743
|
|
|
$
|
84,691
|
|
|
$
|
138,964
|
|
|
$
|
101,532
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74,081
|
|
|
$
|
570,011
|
|
Related party debt
|
—
|
|
|
20,239
|
|
|
—
|
|
|
—
|
|
|
304,000
|
|
|
—
|
|
|
—
|
|
|
324,239
|
|
||||||||
Other liabilities
|
3,782
|
|
|
8,537
|
|
|
7,304
|
|
|
3,719
|
|
|
8,292
|
|
|
118,953
|
|
|
9,014
|
|
|
159,601
|
|
||||||||
Equity
|
45,930
|
|
|
12,862
|
|
|
93,321
|
|
|
107,618
|
|
|
76,833
|
|
|
893,837
|
|
|
79,061
|
|
|
1,309,462
|
|
||||||||
Total liabilities and equity
|
$
|
220,455
|
|
|
$
|
126,329
|
|
|
$
|
239,589
|
|
|
$
|
212,869
|
|
|
$
|
389,125
|
|
|
$
|
1,012,790
|
|
|
$
|
162,156
|
|
|
$
|
2,363,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Company's net investment in unconsolidated joint ventures
(1)
|
$
|
9,516
|
|
|
$
|
6,230
|
|
|
$
|
13,863
|
|
|
$
|
27,020
|
|
|
$
|
75,102
|
|
|
$
|
191,430
|
|
|
$
|
27,820
|
|
|
$
|
350,981
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
Liberty
|
|
Kings Hill
|
|
Liberty
|
|
Liberty
|
|
Liberty/
|
|
Liberty Property
|
|
|
|
|
||||||||||||||||
|
Venture I, LP
|
|
Unit Trust
|
|
Illinois, LP
|
|
Washington, LP
|
|
Comcast
|
|
18th & Arch
(2)
|
|
Other
|
|
Total
|
||||||||||||||||
Real estate assets
|
$
|
229,600
|
|
|
$
|
152,998
|
|
|
$
|
252,593
|
|
|
$
|
274,847
|
|
|
$
|
496,210
|
|
|
$
|
551,874
|
|
|
$
|
98,589
|
|
|
$
|
2,056,711
|
|
Accumulated depreciation
|
(48,629
|
)
|
|
(30,028
|
)
|
|
(57,444
|
)
|
|
(49,106
|
)
|
|
(138,943
|
)
|
|
(4,070
|
)
|
|
(10,995
|
)
|
|
(339,215
|
)
|
||||||||
Real estate assets, net
|
180,971
|
|
|
122,970
|
|
|
195,149
|
|
|
225,741
|
|
|
357,267
|
|
|
547,804
|
|
|
87,594
|
|
|
1,717,496
|
|
||||||||
Development in progress
|
18,337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
289,767
|
|
|
—
|
|
|
308,104
|
|
||||||||
Land held for development
|
—
|
|
|
—
|
|
|
33,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,075
|
|
|
74,575
|
|
||||||||
Other assets
|
20,722
|
|
|
10,957
|
|
|
16,337
|
|
|
18,566
|
|
|
49,755
|
|
|
98,191
|
|
|
24,263
|
|
|
238,791
|
|
||||||||
Total assets
|
$
|
220,030
|
|
|
$
|
133,927
|
|
|
$
|
244,986
|
|
|
$
|
244,307
|
|
|
$
|
407,022
|
|
|
$
|
935,762
|
|
|
$
|
152,932
|
|
|
$
|
2,338,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt
|
$
|
166,295
|
|
|
$
|
92,131
|
|
|
$
|
138,869
|
|
|
$
|
102,624
|
|
|
$
|
305,223
|
|
|
$
|
—
|
|
|
$
|
63,999
|
|
|
$
|
869,141
|
|
Related party debt
|
—
|
|
|
21,435
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,435
|
|
||||||||
Other liabilities
|
4,117
|
|
|
6,621
|
|
|
7,548
|
|
|
4,954
|
|
|
9,488
|
|
|
102,982
|
|
|
8,420
|
|
|
144,130
|
|
||||||||
Equity
|
49,618
|
|
|
13,740
|
|
|
98,569
|
|
|
136,729
|
|
|
92,311
|
|
|
832,780
|
|
|
80,513
|
|
|
1,304,260
|
|
||||||||
Total liabilities and equity
|
$
|
220,030
|
|
|
$
|
133,927
|
|
|
$
|
244,986
|
|
|
$
|
244,307
|
|
|
$
|
407,022
|
|
|
$
|
935,762
|
|
|
$
|
152,932
|
|
|
$
|
2,338,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Company's net investment in unconsolidated joint ventures
(1)
|
$
|
10,425
|
|
|
$
|
6,100
|
|
|
$
|
14,980
|
|
|
$
|
34,107
|
|
|
$
|
17,307
|
|
|
$
|
177,843
|
|
|
$
|
27,694
|
|
|
$
|
288,456
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||||||||||
|
Liberty
|
|
Kings Hill Unit
|
|
Liberty
|
|
Liberty
|
|
Liberty/
|
|
Liberty Property
|
|
|
|
|
||||||||||||||||
|
Venture I, LP
|
|
Trust
|
|
Illinois, LP
|
|
Washington, LP
|
|
Comcast
|
|
18th & Arch
(2)
|
|
Other
(3)
|
|
Total
|
||||||||||||||||
Total revenue
|
$
|
30,310
|
|
|
$
|
13,925
|
|
|
$
|
24,729
|
|
|
$
|
25,713
|
|
|
$
|
71,389
|
|
|
$
|
74,309
|
|
|
$
|
14,563
|
|
|
$
|
254,938
|
|
Operating expense
|
(7,947
|
)
|
|
(5,150
|
)
|
|
(7,874
|
)
|
|
(9,496
|
)
|
|
(32,404
|
)
|
|
(20,240
|
)
|
|
(4,373
|
)
|
|
(87,484
|
)
|
||||||||
Interest
|
(6,184
|
)
|
|
(2,713
|
)
|
|
(4,771
|
)
|
|
(4,418
|
)
|
|
(425
|
)
|
|
—
|
|
|
(3,403
|
)
|
|
(21,914
|
)
|
||||||||
Related party interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,418
|
)
|
|
|
|
|
—
|
|
|
(13,418
|
)
|
||||||||
Depreciation and amortization
|
(7,747
|
)
|
|
(3,577
|
)
|
|
(7,014
|
)
|
|
(5,513
|
)
|
|
(14,285
|
)
|
|
(17,184
|
)
|
|
(2,902
|
)
|
|
(58,222
|
)
|
||||||||
Other income (expense)
|
(16
|
)
|
|
(196
|
)
|
|
(56
|
)
|
|
(68
|
)
|
|
(436
|
)
|
|
(3,982
|
)
|
|
11,265
|
|
|
6,511
|
|
||||||||
Gain (loss) on sale/impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,389
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,389
|
)
|
||||||||
Net income (loss)
|
$
|
8,416
|
|
|
$
|
2,289
|
|
|
$
|
5,014
|
|
|
$
|
(19,171
|
)
|
|
$
|
10,421
|
|
|
$
|
32,903
|
|
|
$
|
15,150
|
|
|
$
|
55,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Company's equity in earnings (loss) of unconsolidated joint ventures
|
$
|
2,540
|
|
|
$
|
602
|
|
|
$
|
1,752
|
|
|
$
|
(4,189
|
)
|
|
$
|
5,499
|
|
|
$
|
7,126
|
|
|
$
|
8,052
|
|
|
$
|
21,382
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||
|
Liberty
|
|
Kings Hill Unit
|
|
Liberty
|
|
Liberty
|
|
Liberty/
|
|
Liberty Property
|
|
|
|
|
||||||||||||||||
|
Venture I, LP
|
|
Trust
|
|
Illinois, LP
|
|
Washington, LP
|
|
Comcast
|
|
18th & Arch
(2)
|
|
Other
(3)
|
|
Total
|
||||||||||||||||
Total revenue
|
$
|
31,079
|
|
|
$
|
12,976
|
|
|
$
|
23,711
|
|
|
$
|
25,439
|
|
|
$
|
65,372
|
|
|
$
|
16,544
|
|
|
$
|
11,118
|
|
|
$
|
186,239
|
|
Operating expense
|
(8,101
|
)
|
|
(4,756
|
)
|
|
(7,989
|
)
|
|
(9,147
|
)
|
|
(26,474
|
)
|
|
(3,417
|
)
|
|
(3,365
|
)
|
|
(63,249
|
)
|
||||||||
Interest
|
(5,801
|
)
|
|
(2,329
|
)
|
|
(5,882
|
)
|
|
(4,065
|
)
|
|
(19,411
|
)
|
|
—
|
|
|
(2,807
|
)
|
|
(40,295
|
)
|
||||||||
Depreciation and amortization
|
(7,598
|
)
|
|
(3,238
|
)
|
|
(6,918
|
)
|
|
(5,926
|
)
|
|
(14,485
|
)
|
|
(4,077
|
)
|
|
(2,124
|
)
|
|
(44,366
|
)
|
||||||||
Other income (expense)
|
(100
|
)
|
|
(4
|
)
|
|
(71
|
)
|
|
(65
|
)
|
|
(325
|
)
|
|
(547
|
)
|
|
15,549
|
|
|
14,437
|
|
||||||||
Gain (loss) on sale/impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,910
|
)
|
|
—
|
|
|
30
|
|
|
—
|
|
|
(15,880
|
)
|
||||||||
Net income (loss)
|
$
|
9,479
|
|
|
$
|
2,649
|
|
|
$
|
2,851
|
|
|
$
|
(9,674
|
)
|
|
$
|
4,677
|
|
|
$
|
8,533
|
|
|
$
|
18,371
|
|
|
$
|
36,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Company's equity in earnings (loss) of unconsolidated joint ventures
|
$
|
2,914
|
|
|
$
|
660
|
|
|
$
|
2,118
|
|
|
$
|
(1,941
|
)
|
|
$
|
1,659
|
|
|
$
|
1,782
|
|
|
$
|
9,963
|
|
|
$
|
17,155
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||
|
Liberty
|
|
Kings Hill Unit
|
|
Liberty
|
|
Liberty
|
|
Liberty/
|
|
Liberty Property
|
|
|
|
|
||||||||||||||||
|
Venture I, LP
|
|
Trust
|
|
Illinois, LP
|
|
Washington, LP
|
|
Comcast
|
|
18th & Arch
(2)
|
|
Other
(3)
|
|
Total
|
||||||||||||||||
Total revenue
|
$
|
25,149
|
|
|
$
|
11,926
|
|
|
$
|
26,599
|
|
|
$
|
39,727
|
|
|
$
|
65,587
|
|
|
$
|
—
|
|
|
$
|
9,888
|
|
|
$
|
178,876
|
|
Operating expense
|
(6,835
|
)
|
|
(4,854
|
)
|
|
(9,961
|
)
|
|
(15,935
|
)
|
|
(26,761
|
)
|
|
(280
|
)
|
|
(2,801
|
)
|
|
(67,427
|
)
|
||||||||
Interest
|
(4,182
|
)
|
|
(2,554
|
)
|
|
(7,243
|
)
|
|
(10,866
|
)
|
|
(19,737
|
)
|
|
—
|
|
|
(2,462
|
)
|
|
(47,044
|
)
|
||||||||
Depreciation and amortization
|
(6,375
|
)
|
|
(3,557
|
)
|
|
(7,589
|
)
|
|
(10,750
|
)
|
|
(14,513
|
)
|
|
—
|
|
|
(1,925
|
)
|
|
(44,709
|
)
|
||||||||
Other income (expense)
|
50
|
|
|
(77
|
)
|
|
64
|
|
|
257
|
|
|
(213
|
)
|
|
1,270
|
|
|
7,123
|
|
|
8,474
|
|
||||||||
Gain (loss) on sale/impairment
|
—
|
|
|
—
|
|
|
4,068
|
|
|
40,943
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
45,000
|
|
||||||||
Net income (loss)
|
$
|
7,807
|
|
|
$
|
884
|
|
|
$
|
5,938
|
|
|
$
|
43,376
|
|
|
$
|
4,363
|
|
|
$
|
990
|
|
|
$
|
9,812
|
|
|
$
|
73,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Company's equity in earnings (loss) of unconsolidated joint ventures
|
$
|
2,332
|
|
|
$
|
275
|
|
|
$
|
2,065
|
|
|
$
|
10,857
|
|
|
$
|
1,594
|
|
|
$
|
213
|
|
|
$
|
4,634
|
|
|
$
|
21,970
|
|
(1)
|
Differences between the Company's net investment in unconsolidated joint ventures and its underlying equity in the net assets of the venture are primarily a result of impairments related to the Company's investment in unconsolidated joint ventures, the deferral of gains associated with the sales of properties to joint ventures in which the Company retains an ownership interest and loans made to the joint ventures by the Company. These
adjustments have resulted in an aggregate difference reducing the Company's investments in unconsolidated joint ventures by
$65.4 million
and
$3.0 million
as of December 31, 2018 and
2017
, respectively. Differences between historical cost basis and the basis reflected at the joint venture level (other than loans) are typically depreciated over the life of the related asset.
|
(2)
|
Represents the combined results
two
joint ventures related to the property at 18th and Arch Streets, Philadelphia.
|
(3)
|
Other income/(expense) for this group of joint ventures reflects gains related to the sales of land leasehold interests totaling
$11.5 million
,
$16.0 million
and
$7.1 million
for the years ended December 31, 2018, 2017 and 2016, respectively.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Deferred financing costs
|
$
|
19,598
|
|
|
$
|
17,044
|
|
Deferred leasing costs
|
203,609
|
|
|
175,656
|
|
||
Market value intangible
|
18,071
|
|
|
18,802
|
|
||
Origination value intangible
|
96,529
|
|
|
90,116
|
|
||
|
337,807
|
|
|
301,618
|
|
||
Accumulated amortization:
|
|
|
|
||||
Deferred financing costs
|
13,217
|
|
|
11,002
|
|
||
Deferred leasing costs
|
84,806
|
|
|
69,118
|
|
||
Market value intangible
|
14,611
|
|
|
14,324
|
|
||
Origination value intangible
|
56,434
|
|
|
59,719
|
|
||
|
169,068
|
|
|
154,163
|
|
||
Deferred financing and leasing costs, net
|
$
|
168,739
|
|
|
$
|
147,455
|
|
2019
|
$
|
(435
|
)
|
2020
|
(1,224
|
)
|
|
2021
|
(1,128
|
)
|
|
2022
|
(1,177
|
)
|
|
2023
|
(638
|
)
|
|
Thereafter
|
(3,121
|
)
|
|
Total
|
$
|
(7,723
|
)
|
2019
|
$
|
12,345
|
|
2020
|
7,674
|
|
|
2021
|
6,315
|
|
|
2022
|
4,063
|
|
|
2023
|
2,498
|
|
|
Thereafter
|
7,200
|
|
|
Total
|
$
|
40,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|||||||||||
|
|
Mortgages
|
|
|
|
|
|
|
|
Average
|
|||||||||||||
|
|
Principal
|
|
Principal
|
|
Unsecured
|
|
Credit
|
|
|
|
Interest
|
|||||||||||
|
|
Amortization
|
|
Maturities
|
|
Notes
|
|
Facilities
|
|
Total
|
|
Rate
|
|||||||||||
2019
|
|
$
|
6,504
|
|
|
$
|
50,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,547
|
|
|
4.0
|
%
|
2020
|
|
3,539
|
|
|
67,361
|
|
|
350,000
|
|
|
—
|
|
|
420,900
|
|
|
4.7
|
%
|
|||||
2021
|
|
2,504
|
|
|
65,009
|
|
|
—
|
|
|
411,846
|
|
|
479,359
|
|
|
3.5
|
%
|
|||||
2022
|
|
2,172
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
402,172
|
|
|
4.1
|
%
|
|||||
2023
|
|
2,281
|
|
|
—
|
|
|
300,000
|
|
|
—
|
|
|
302,281
|
|
|
3.4
|
%
|
|||||
2024
|
|
2,395
|
|
|
—
|
|
|
450,000
|
|
|
—
|
|
|
452,395
|
|
|
4.4
|
%
|
|||||
2025
|
|
2,503
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
402,503
|
|
|
3.8
|
%
|
|||||
2026
|
|
2,494
|
|
|
1,946
|
|
|
400,000
|
|
|
—
|
|
|
404,440
|
|
|
3.3
|
%
|
|||||
2027
|
|
2,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,617
|
|
|
4.8
|
%
|
|||||
2028 and thereafter
|
|
17,183
|
|
|
165,229
|
|
|
—
|
|
|
—
|
|
|
182,412
|
|
|
2.9
|
%
|
|||||
Subtotal
|
|
$
|
44,192
|
|
|
$
|
349,588
|
|
|
$
|
2,300,000
|
|
|
$
|
411,846
|
|
|
$
|
3,105,626
|
|
|
3.8
|
%
|
Reconciling items
(1)
|
|
1,422
|
|
|
—
|
|
|
(14,302
|
)
|
|
—
|
|
|
(12,880
|
)
|
|
|
||||||
Total for consolidated balance sheet
|
|
$
|
45,614
|
|
|
$
|
349,588
|
|
|
$
|
2,285,698
|
|
|
$
|
411,846
|
|
|
$
|
3,092,746
|
|
|
|
(1)
|
Includes deferred financing costs, premium/discount and market adjustments.
|
•
|
total debt to total assets may not exceed
0.60
:
1
;
|
•
|
adjusted earnings before interest, taxes, depreciation and amortization to fixed charges may not be less than
1.50
:1;
|
•
|
unsecured debt to unencumbered asset value must equal or be less than
60%
|
•
|
secured debt to total asset value must equal or be less than
35%
; and
|
•
|
unencumbered adjusted net operating income to unsecured interest expense must equal or exceed
175%
.
|
2019
|
|
$
|
499,382
|
|
2020
|
|
449,258
|
|
|
2021
|
|
381,385
|
|
|
2022
|
|
313,556
|
|
|
2023
|
|
244,783
|
|
|
Thereafter
|
|
1,059,713
|
|
|
Total
|
|
$
|
2,948,077
|
|
ISSUE
|
|
AMOUNT
|
|
UNITS
|
|
LIQUIDATION
PREFERENCE
|
|
DIVIDEND
RATE
|
||||
|
|
(in 000’s)
|
|
|
|
|
||||||
Series I-2
|
|
$
|
7,537
|
|
|
301
|
|
|
$25
|
|
6.25
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
Ordinary dividend
|
|
$
|
1.3676
|
|
|
$
|
1.5369
|
|
|
$
|
1.0319
|
|
Qualified dividend
|
|
—
|
|
|
0.0150
|
|
|
0.0013
|
|
|||
Capital gain - 20%
|
|
0.0928
|
|
|
0.0482
|
|
|
—
|
|
|||
IRC Sec 1250 unrecaptured gain - 25%
|
|
0.1396
|
|
|
0.0749
|
|
|
0.6176
|
|
|||
Return of capital
|
|
—
|
|
|
—
|
|
|
0.2492
|
|
|||
Total
|
|
$
|
1.6000
|
|
|
$
|
1.6750
|
|
|
$
|
1.9000
|
|
|
|
Options (000s)
|
|
Weighted Average Exercise Price
|
|||
Outstanding January 1, 2018
|
|
1,581
|
|
|
$
|
34.97
|
|
Exercised
|
|
(151
|
)
|
|
32.83
|
|
|
Outstanding December 31, 2018
|
|
1,430
|
|
|
$
|
35.20
|
|
Exercisable at December 31, 2018
|
|
1,430
|
|
|
$
|
35.20
|
|
|
Year Ended December 31,
|
||||
|
2018
|
|
2017
|
|
2016
|
Risk-free interest rate
|
2.39%
|
|
1.43%
|
|
1.01%
|
Volatility
|
19%
|
|
20%
|
|
19%
|
|
|
Shares (000s)
|
|
Weighted Avg. Grant Date Fair value
|
|||
Nonvested at January 1, 2018
|
|
775
|
|
|
$
|
36.43
|
|
Granted
|
|
343
|
|
|
39.89
|
|
|
Vested
|
|
(292
|
)
|
|
36.29
|
|
|
Forfeited
|
|
(44
|
)
|
|
37.85
|
|
|
Nonvested at December 31, 2018
|
|
782
|
|
|
$
|
37.92
|
|
Year
|
Amount
|
||
2019
|
$
|
961
|
|
2020
|
961
|
|
|
2021
|
961
|
|
|
2022
|
961
|
|
|
2023
|
961
|
|
|
2024 though 2067
|
34,194
|
|
|
Total
|
$
|
38,999
|
|
|
|
QUARTER ENDED
|
||||||||||||||||||||||||||||||
|
|
DEC. 31,
|
|
SEPT. 30,
|
|
JUNE 30,
|
|
MAR. 31,
|
|
DEC. 31,
|
|
SEPT. 30,
|
|
JUNE 30,
|
|
MAR. 31,
|
||||||||||||||||
|
|
2018
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total revenue
|
|
$
|
180,281
|
|
|
$
|
170,389
|
|
|
$
|
174,091
|
|
|
$
|
180,128
|
|
|
$
|
179,825
|
|
|
$
|
170,783
|
|
|
$
|
160,747
|
|
|
$
|
154,029
|
|
Income from continuing operations
|
|
58,084
|
|
|
49,740
|
|
|
12,942
|
|
|
45,299
|
|
|
109,245
|
|
|
57,770
|
|
|
44,460
|
|
|
37,331
|
|
||||||||
Discontinued operations
|
|
115,832
|
|
|
104,332
|
|
|
7,948
|
|
|
98,426
|
|
|
22,579
|
|
|
3,389
|
|
|
8,358
|
|
|
6,913
|
|
||||||||
Net income
|
|
173,916
|
|
|
154,072
|
|
|
20,890
|
|
|
143,725
|
|
|
131,824
|
|
|
61,159
|
|
|
52,818
|
|
|
44,244
|
|
||||||||
Income per common share - basic
(1)
|
|
1.15
|
|
|
1.02
|
|
|
0.13
|
|
|
0.95
|
|
|
0.87
|
|
|
0.41
|
|
|
0.35
|
|
|
0.29
|
|
||||||||
Income per common share - diluted
(1)
|
|
1.14
|
|
|
1.01
|
|
|
0.13
|
|
|
0.95
|
|
|
0.87
|
|
|
0.40
|
|
|
0.35
|
|
|
0.29
|
|
(1)
|
The sum of quarterly financial data may vary from the annual data due to rounding.
|
|
|
|
Year ended
|
||||||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Operating revenue
|
|
|
|
|
|
|
|||||||
|
Carolinas/Richmond
|
|
$
|
79,271
|
|
|
$
|
74,158
|
|
|
$
|
66,270
|
|
|
Chicago/Minneapolis
|
|
67,551
|
|
|
64,706
|
|
|
84,028
|
|
|||
|
Florida
|
|
64,486
|
|
|
59,526
|
|
|
99,733
|
|
|||
|
Houston
|
|
64,968
|
|
|
59,957
|
|
|
59,582
|
|
|||
|
Lehigh/Central PA
|
|
156,629
|
|
|
163,026
|
|
|
141,046
|
|
|||
|
Philadelphia
|
|
44,387
|
|
|
45,504
|
|
|
41,838
|
|
|||
|
Southeastern PA
|
|
27,874
|
|
|
59,762
|
|
|
91,656
|
|
|||
|
Southern California
|
|
30,939
|
|
|
13,856
|
|
|
11,019
|
|
|||
|
United Kingdom
|
|
17,193
|
|
|
13,917
|
|
|
13,376
|
|
|||
|
Other
|
|
134,553
|
|
|
116,868
|
|
|
125,502
|
|
|||
Segment-level operating revenue
|
|
687,851
|
|
|
671,280
|
|
|
734,050
|
|
||||
|
|
|
|
|
|
|
|
||||||
Reconciliation to total operating revenues
|
|
|
|
|
|
|
|||||||
|
Development service fee income
(1)
|
|
73,224
|
|
|
82,673
|
|
|
12,941
|
|
|||
|
Discontinued operations
|
|
(56,056
|
)
|
|
(88,429
|
)
|
|
(71,385
|
)
|
|||
|
Other
|
|
(130
|
)
|
|
(140
|
)
|
|
(283
|
)
|
|||
Total operating revenue
|
|
$
|
704,889
|
|
|
$
|
665,384
|
|
|
$
|
675,323
|
|
|
|
|
|
|
|
|
|
|
||||||
Net operating income
|
|
|
|
|
|
|
|
||||||
|
Carolinas/Richmond
|
|
$
|
57,105
|
|
|
$
|
53,132
|
|
|
$
|
46,170
|
|
|
Chicago/Minneapolis
|
|
40,781
|
|
|
39,231
|
|
|
45,258
|
|
|||
|
Florida
|
|
44,204
|
|
|
39,850
|
|
|
62,177
|
|
|||
|
Houston
|
|
37,766
|
|
|
32,300
|
|
|
32,499
|
|
|||
|
Lehigh/Central PA
|
|
114,201
|
|
|
119,304
|
|
|
102,209
|
|
|||
|
Philadelphia
|
|
36,216
|
|
|
35,279
|
|
|
30,862
|
|
|||
|
Southeastern PA
|
|
20,044
|
|
|
35,641
|
|
|
53,947
|
|
|||
|
Southern California
|
|
24,360
|
|
|
10,199
|
|
|
7,079
|
|
|||
|
United Kingdom
|
|
8,996
|
|
|
7,657
|
|
|
6,390
|
|
|||
|
Other
|
|
86,638
|
|
|
75,928
|
|
|
82,195
|
|
|||
Segment-level net operating income
|
|
470,311
|
|
|
448,521
|
|
|
468,786
|
|
||||
|
|
|
|
|
|
|
|
||||||
Reconciliation to income from continuing operations
|
|
|
|
|
|
|
|||||||
|
Interest expense
(2)
|
|
(95,442
|
)
|
|
(91,096
|
)
|
|
(115,077
|
)
|
|||
|
Loss on debt extinguishment
|
|
—
|
|
|
(49
|
)
|
|
(27,099
|
)
|
|||
|
Development service fee income
|
|
73,224
|
|
|
82,673
|
|
|
12,941
|
|
|||
|
Development service fee expense
|
|
(134,825
|
)
|
|
(85,805
|
)
|
|
(12,165
|
)
|
|||
|
Depreciation/amortization expense
(2) (3)
|
|
(129,048
|
)
|
|
(132,613
|
)
|
|
(152,556
|
)
|
|||
|
Impairment - real estate assets
(2)
|
|
(39,688
|
)
|
|
(10,632
|
)
|
|
(3,879
|
)
|
|||
|
Gain on property dispositions
|
|
81,514
|
|
|
100,387
|
|
|
219,270
|
|
|||
|
Equity in earnings of unconsolidated joint ventures
|
|
21,382
|
|
|
17,155
|
|
|
21,970
|
|
|||
|
General and administrative expense
(2) (3)
|
|
(37,278
|
)
|
|
(39,024
|
)
|
|
(40,090
|
)
|
|||
|
Other operating expenses
(3)
|
|
(10,835
|
)
|
|
(5,294
|
)
|
|
(4,418
|
)
|
|||
|
Discontinued operations excluding gain on property dispositions
|
|
(23,379
|
)
|
|
(26,661
|
)
|
|
(27,129
|
)
|
|||
|
Income taxes
(3)
|
|
(4,701
|
)
|
|
(240
|
)
|
|
47
|
|
|||
|
Other
(4)
|
|
(5,170
|
)
|
|
(8,516
|
)
|
|
(1,585
|
)
|
|||
Income from continuing operations
|
|
$
|
166,065
|
|
|
$
|
248,806
|
|
|
$
|
339,016
|
|
|
|
Year ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Carolinas/Richmond
|
|
$
|
5,445
|
|
|
$
|
5,205
|
|
|
$
|
4,944
|
|
Chicago/Minneapolis
|
|
4,912
|
|
|
4,393
|
|
|
5,858
|
|
|||
Florida
|
|
4,050
|
|
|
4,174
|
|
|
6,605
|
|
|||
Houston
|
|
4,898
|
|
|
5,155
|
|
|
4,713
|
|
|||
Lehigh/Central PA
|
|
13,121
|
|
|
14,475
|
|
|
12,262
|
|
|||
Philadelphia
|
|
2,626
|
|
|
2,797
|
|
|
2,706
|
|
|||
Southeastern PA
|
|
630
|
|
|
3,617
|
|
|
6,134
|
|
|||
Southern California
|
|
850
|
|
|
612
|
|
|
367
|
|
|||
United Kingdom
|
|
384
|
|
|
340
|
|
|
259
|
|
|||
Other
|
|
9,109
|
|
|
8,509
|
|
|
8,687
|
|
|||
Depreciation and amortization of tenant improvement and lease transaction costs
|
|
$
|
46,025
|
|
|
$
|
49,277
|
|
|
$
|
52,535
|
|
|
Year Ended
|
||||||||||||||||||||||||||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
Industrial
|
|
Office
|
|
Total
|
|
Industrial
|
|
Office
|
|
Total
|
|
Industrial
|
|
Office
|
|
Total
|
||||||||||||||||||
Carolinas/Richmond
|
$
|
79,271
|
|
|
$
|
—
|
|
|
$
|
79,271
|
|
|
$
|
74,158
|
|
|
$
|
—
|
|
|
$
|
74,158
|
|
|
$
|
66,270
|
|
|
$
|
—
|
|
|
$
|
66,270
|
|
Chicago/Minneapolis
|
63,393
|
|
|
4,158
|
|
|
67,551
|
|
|
60,826
|
|
|
3,880
|
|
|
64,706
|
|
|
65,007
|
|
|
19,021
|
|
|
84,028
|
|
|||||||||
Florida
|
61,878
|
|
|
2,608
|
|
|
64,486
|
|
|
56,923
|
|
|
2,603
|
|
|
59,526
|
|
|
66,028
|
|
|
33,705
|
|
|
99,733
|
|
|||||||||
Houston
|
64,968
|
|
|
—
|
|
|
64,968
|
|
|
58,606
|
|
|
1,351
|
|
|
59,957
|
|
|
58,370
|
|
|
1,212
|
|
|
59,582
|
|
|||||||||
Lehigh/Central PA
|
156,629
|
|
|
—
|
|
|
156,629
|
|
|
163,026
|
|
|
—
|
|
|
163,026
|
|
|
138,766
|
|
|
2,280
|
|
|
141,046
|
|
|||||||||
Philadelphia
|
11,923
|
|
|
32,464
|
|
|
44,387
|
|
|
11,914
|
|
|
33,590
|
|
|
45,504
|
|
|
12,842
|
|
|
28,996
|
|
|
41,838
|
|
|||||||||
Southeastern PA
|
4,139
|
|
|
23,735
|
|
|
27,874
|
|
|
8,925
|
|
|
50,837
|
|
|
59,762
|
|
|
19,448
|
|
|
72,208
|
|
|
91,656
|
|
|||||||||
Southern California
|
30,939
|
|
|
—
|
|
|
30,939
|
|
|
13,856
|
|
|
—
|
|
|
13,856
|
|
|
11,019
|
|
|
—
|
|
|
11,019
|
|
|||||||||
United Kingdom
|
13,601
|
|
|
3,592
|
|
|
17,193
|
|
|
10,369
|
|
|
3,548
|
|
|
13,917
|
|
|
10,775
|
|
|
2,601
|
|
|
13,376
|
|
|||||||||
Other
|
105,622
|
|
|
28,931
|
|
|
134,553
|
|
|
88,601
|
|
|
28,267
|
|
|
116,868
|
|
|
80,743
|
|
|
44,759
|
|
|
125,502
|
|
|||||||||
|
$
|
592,363
|
|
|
$
|
95,488
|
|
|
687,851
|
|
|
$
|
547,204
|
|
|
$
|
124,076
|
|
|
671,280
|
|
|
$
|
529,268
|
|
|
$
|
204,782
|
|
|
734,050
|
|
|||
Reconciliation to total operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Development service fee income
|
|
|
|
73,224
|
|
|
|
|
|
|
82,673
|
|
|
|
|
|
|
12,941
|
|
||||||||||||||||
Discontinued operations
|
|
|
|
|
(56,056
|
)
|
|
|
|
|
|
(88,429
|
)
|
|
|
|
|
|
(71,385
|
)
|
|||||||||||||||
Corporate other
|
|
|
|
|
(130
|
)
|
|
|
|
|
|
(140
|
)
|
|
|
|
|
|
(283
|
)
|
|||||||||||||||
Total operating revenue
|
|
|
|
|
$
|
704,889
|
|
|
|
|
|
|
$
|
665,384
|
|
|
|
|
|
|
$
|
675,323
|
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
Carolinas/Richmond
|
$
|
525,041
|
|
|
$
|
543,922
|
|
Chicago/Minneapolis
|
591,792
|
|
|
615,186
|
|
||
Florida
|
547,232
|
|
|
533,861
|
|
||
Houston
|
568,756
|
|
|
498,584
|
|
||
Lehigh/Central PA
|
1,210,220
|
|
|
1,210,746
|
|
||
Philadelphia
|
624,373
|
|
|
665,843
|
|
||
Southeastern PA
|
48,827
|
|
|
241,128
|
|
||
Southern California
|
660,688
|
|
|
362,122
|
|
||
United Kingdom
|
463,162
|
|
|
251,824
|
|
||
Other
|
1,497,629
|
|
|
1,445,531
|
|
||
Segment-level total assets
|
6,737,720
|
|
|
6,368,747
|
|
||
Corporate Other
|
196,674
|
|
|
71,010
|
|
||
Total assets
|
$
|
6,934,394
|
|
|
$
|
6,439,757
|
|
|
As of December 31,
|
||||||
|
2018
|
|
2017
|
||||
Carolinas/Richmond
|
$
|
495,149
|
|
|
$
|
491,916
|
|
Chicago/Minneapolis
|
545,919
|
|
|
557,782
|
|
||
Florida
|
492,797
|
|
|
483,355
|
|
||
Houston
|
509,100
|
|
|
456,675
|
|
||
Lehigh/Central PA
|
1,151,148
|
|
|
1,121,115
|
|
||
Philadelphia
|
286,568
|
|
|
279,338
|
|
||
Southeastern PA
|
15,467
|
|
|
19,357
|
|
||
Southern California
|
633,450
|
|
|
343,520
|
|
||
United Kingdom
|
347,886
|
|
|
191,552
|
|
||
Other
|
1,228,447
|
|
|
1,004,667
|
|
||
Total real estate assets
|
$
|
5,705,931
|
|
|
$
|
4,949,277
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Costs incurred on long-lived assets
|
|
|
|
|
|
|||||||
|
Carolinas/Richmond
|
$
|
22,220
|
|
|
$
|
31,958
|
|
|
$
|
51,647
|
|
|
Chicago/Minneapolis
|
3,326
|
|
|
14,246
|
|
|
29,317
|
|
|||
|
Florida
|
41,967
|
|
|
23,832
|
|
|
38,312
|
|
|||
|
Houston
|
77,323
|
|
|
17,522
|
|
|
25,831
|
|
|||
|
Lehigh/Central PA
|
63,926
|
|
|
89,304
|
|
|
176,386
|
|
|||
|
Philadelphia
|
3,326
|
|
|
30,685
|
|
|
57,691
|
|
|||
|
Southeastern PA
|
5,118
|
|
|
9,737
|
|
|
4,824
|
|
|||
|
Southern California
|
298,580
|
|
|
183,842
|
|
|
5,599
|
|
|||
|
United Kingdom
|
165,276
|
|
|
10,501
|
|
|
11,492
|
|
|||
|
Other
|
240,476
|
|
|
220,411
|
|
|
101,901
|
|
|||
Total costs incurred on long-lived assets
|
$
|
921,538
|
|
|
$
|
632,038
|
|
|
$
|
503,000
|
|
|
|
Held for Sale as of December 31, 2018
|
|
Sold during the year ended December 31, 2018
|
|
Sold during the year ended December 31, 2017
|
|
Total
|
||||
Properties included in discontinued operations
|
|
10
|
|
|
37
|
|
|
2
|
|
|
49
|
|
Properties included in continuing operations
|
|
1
|
|
|
2
|
|
|
8
|
|
|
11
|
|
Properties sold or classified as held for sale
|
|
11
|
|
|
39
|
|
|
10
|
|
|
60
|
|
Reportable Segment
|
|
Held for Sale as of December 31, 2018
|
|
Sold during the year ended December 31, 2018
|
|
Sold during the year ended December 31, 2017
|
|||
Florida
|
|
3
|
|
|
—
|
|
|
—
|
|
Houston
|
|
—
|
|
|
—
|
|
|
1
|
|
Southeastern PA
|
|
5
|
|
|
32
|
|
|
1
|
|
Other
|
|
2
|
|
|
5
|
|
|
—
|
|
Total
|
|
10
|
|
|
37
|
|
|
2
|
|
|
|
For the Year Ended
|
|
||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
||||||
Revenue
|
|
|
|
|
|
|
|
||||||
Rental
|
|
$
|
43,393
|
|
|
$
|
61,405
|
|
|
$
|
48,343
|
|
|
Operating expense reimbursement
|
|
12,663
|
|
|
27,024
|
|
|
23,042
|
|
|
|||
Total Revenue
|
|
56,056
|
|
|
88,429
|
|
|
71,385
|
|
|
|||
Expenses
|
|
|
|
|
|
|
|
||||||
Rental property
|
|
6,959
|
|
|
17,826
|
|
|
13,783
|
|
|
|||
Real estate taxes
|
|
7,354
|
|
|
11,582
|
|
|
6,873
|
|
|
|||
Other operating expense
|
|
(9
|
)
|
|
(272
|
)
|
|
110
|
|
|
|||
Interest expense
|
|
5,812
|
|
|
6,858
|
|
|
9,950
|
|
|
|||
Depreciation and amortization
|
|
5,356
|
|
|
19,190
|
|
|
13,642
|
|
|
|||
Impairment charges - real estate assets
|
|
7,257
|
|
|
6,686
|
|
|
—
|
|
|
|||
Total Expense
|
|
32,729
|
|
|
61,870
|
|
|
44,358
|
|
|
|||
Interest and other income
|
|
52
|
|
|
102
|
|
|
104
|
|
|
|||
Gain on property dispositions
|
|
303,159
|
|
|
14,578
|
|
|
—
|
|
|
|||
Income taxes
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|||
Income from discontinued operations
|
|
326,538
|
|
|
41,239
|
|
|
27,129
|
|
|
|||
Noncontrolling interest - operating partnership
|
|
(7,608
|
)
|
|
(965
|
)
|
|
(632
|
)
|
|
|||
Income available to common shareholders
|
|
$
|
318,930
|
|
|
$
|
40,274
|
|
|
$
|
26,497
|
|
|
|
|
Year Ended
|
||
|
|
December 31, 2016
|
||
Net income
|
|
$
|
48,609
|
|
Noncontrolling interest - operating partnership
|
|
(1,142
|
)
|
|
Income available to common shareholders
|
|
$
|
47,467
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Included in Continuing Operations
|
|
Included in Discontinued Operations
|
|
Total
|
|
Included in Continuing Operations
|
|
Included in Discontinued Operations
|
|
Total
|
||||||||||||
Land and land improvements
|
$
|
1,301
|
|
|
$
|
92,889
|
|
|
$
|
94,190
|
|
|
$
|
3,476
|
|
|
$
|
155,974
|
|
|
$
|
159,450
|
|
Buildings and improvements
|
5,638
|
|
|
126,001
|
|
|
131,639
|
|
|
80,738
|
|
|
493,615
|
|
|
574,353
|
|
||||||
Development in progress
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,035
|
|
|
45,035
|
|
||||||
Land held for development
|
26,253
|
|
|
—
|
|
|
26,253
|
|
|
863
|
|
|
—
|
|
|
863
|
|
||||||
Accumulated depreciation
|
(1,546
|
)
|
|
(36,569
|
)
|
|
(38,115
|
)
|
|
(11,785
|
)
|
|
(187,335
|
)
|
|
(199,120
|
)
|
||||||
Deferred financing and leasing costs, net
|
58
|
|
|
2,781
|
|
|
2,839
|
|
|
2,210
|
|
|
15,296
|
|
|
17,506
|
|
||||||
Other assets
|
164
|
|
|
3,575
|
|
|
3,739
|
|
|
5,137
|
|
|
19,351
|
|
|
24,488
|
|
||||||
Assets held for sale
|
$
|
31,868
|
|
|
$
|
188,677
|
|
|
$
|
220,545
|
|
|
$
|
80,639
|
|
|
$
|
541,936
|
|
|
$
|
622,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities held for sale
|
$
|
141
|
|
|
$
|
3,042
|
|
|
$
|
3,183
|
|
|
$
|
1,153
|
|
|
$
|
13,470
|
|
|
$
|
14,623
|
|
|
|
Year Ended December 31,
|
||||||||||
Reportable Segment
|
|
2018
|
|
2017
|
|
2016
|
||||||
Florida
|
|
$
|
2,396
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Houston
|
|
—
|
|
|
10,632
|
|
|
—
|
|
|||
Chicago/Minneapolis
|
|
2,456
|
|
|
—
|
|
|
3,879
|
|
|||
Philadelphia
|
|
26,000
|
|
|
—
|
|
|
—
|
|
|||
Southeastern PA
|
|
1,579
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
7,257
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
$
|
39,688
|
|
|
$
|
10,632
|
|
|
$
|
3,879
|
|
|
Year Ended
|
||||||||||
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
Amount of gain (loss) related to the effective portion recognized in other comprehensive income (loss)
|
$
|
(3,477
|
)
|
|
$
|
176
|
|
|
$
|
(648
|
)
|
Amount of gain (loss) related to the effective portion reclassified to interest expense
|
$
|
228
|
|
|
$
|
(453
|
)
|
|
$
|
(1,069
|
)
|
Amount of gain (loss) related to the ineffective portion recognized in interest expense
|
$
|
91
|
|
|
$
|
168
|
|
|
$
|
(48
|
)
|
|
Derivatives
|
||||||||
|
|
|
Fair Value at:
|
||||||
|
Balance Sheet Location
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Interest Rate Swaps
|
Other Liabilities
|
|
$
|
677
|
|
|
$
|
2,243
|
|
Interest Rate Treasury Locks
|
Other Liabilities
|
|
3,972
|
|
|
—
|
|
||
Total
|
|
|
$
|
4,649
|
|
|
$
|
2,243
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Write-off of fully depreciated/amortized property and deferred costs - properties included in continuing operations
|
$
|
50,169
|
|
|
$
|
24,985
|
|
|
$
|
34,399
|
|
Write-off of fully depreciated/amortized property and deferred costs - properties included in discontinued operations
|
247
|
|
|
6,951
|
|
|
7,007
|
|
|||
Write-off of depreciated property and deferred costs due to sale/demolition - properties included in continuing operations
|
20,272
|
|
|
15,760
|
|
|
461,480
|
|
|||
Write-off of depreciated property and deferred costs due to sale/demolition - properties included in discontinued operations
|
143,572
|
|
|
17,335
|
|
|
—
|
|
|||
Write-off of costs related to early debt extinguishment
|
—
|
|
|
—
|
|
|
219
|
|
|||
Changes in accrued development capital expenditures - properties included in continuing operations
|
9,078
|
|
|
14,723
|
|
|
(13,651
|
)
|
|||
Changes in accrued development capital expenditures - properties included in discontinued operations
|
(1,880
|
)
|
|
(2,382
|
)
|
|
2,283
|
|
|||
Unrealized (loss) gain on cash flow hedge
|
(3,700
|
)
|
|
605
|
|
|
410
|
|
|||
Capitalized equity-based compensation
|
972
|
|
|
1,096
|
|
|
1,221
|
|
|||
Redemption of noncontrolling interests - common units
|
—
|
|
|
152
|
|
|
132
|
|
|
2018
|
|
2017
|
||||
Cash and cash equivalents at beginning of period
|
$
|
11,882
|
|
|
$
|
43,642
|
|
Restricted cash at beginning of period
|
13,803
|
|
|
12,383
|
|
||
Cash and cash equivalents and restricted cash at beginning of period
|
$
|
25,685
|
|
|
$
|
56,025
|
|
|
|
|
|
||||
Cash and cash equivalents at end of period
|
$
|
84,923
|
|
|
$
|
11,882
|
|
Restricted cash at end of period
|
10,899
|
|
|
13,803
|
|
||
Cash and cash equivalents and restricted cash at end of period
|
$
|
95,822
|
|
|
$
|
25,685
|
|
|
Balance at December 31, 2017
|
|
Additions
|
|
Deductions
|
|
Balance at December 31, 2018
|
||||||||
Allowance for Doubtful Accounts - Straight Line Rent
|
$
|
549
|
|
|
$
|
1,431
|
|
|
$
|
(647
|
)
|
|
$
|
1,333
|
|
Allowance for Doubtful Accounts - Accounts Receivable
|
6,063
|
|
|
5,925
|
|
|
(6,905
|
)
|
|
5,083
|
|
||||
Total
|
$
|
6,612
|
|
|
$
|
7,356
|
|
|
$
|
(7,552
|
)
|
|
$
|
6,416
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2016
|
|
Additions
|
|
Deductions
|
|
Balance at December 31, 2017
|
||||||||
Allowance for Doubtful Accounts - Straight Line Rent
|
$
|
530
|
|
|
$
|
1,729
|
|
|
$
|
(1,710
|
)
|
|
$
|
549
|
|
Allowance for Doubtful Accounts - Accounts Receivable
|
6,802
|
|
|
7,248
|
|
|
(7,987
|
)
|
|
6,063
|
|
||||
Total
|
$
|
7,332
|
|
|
$
|
8,977
|
|
|
$
|
(9,697
|
)
|
|
$
|
6,612
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
|
Additions
|
|
Deductions
|
|
Balance at December 31, 2016
|
||||||||
Allowance for Doubtful Accounts - Straight Line Rent
|
$
|
581
|
|
|
$
|
824
|
|
|
$
|
(875
|
)
|
|
$
|
530
|
|
Allowance for Doubtful Accounts - Accounts Receivable
|
6,317
|
|
|
4,950
|
|
|
(4,465
|
)
|
|
6,802
|
|
||||
Total
|
$
|
6,898
|
|
|
$
|
5,774
|
|
|
$
|
(5,340
|
)
|
|
$
|
7,332
|
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1467 Perryman Road
|
Aberdeen, MD
|
|
$
|
—
|
|
|
$
|
12,052,635
|
|
|
$
|
—
|
|
|
$
|
35,350,875
|
|
|
$
|
12,334,030
|
|
|
|
$
|
35,069,480
|
|
|
$
|
47,403,510
|
|
|
|
$
|
4,214,259
|
|
|
2014
|
|
5 - 40
|
1501 Perryman Road
|
Aberdeen, MD
|
|
—
|
|
|
5,813,324
|
|
|
18,874,059
|
|
|
6,378,428
|
|
|
5,816,839
|
|
|
|
25,248,972
|
|
|
31,065,811
|
|
|
|
8,227,740
|
|
|
2005
|
|
5 - 40
|
||||||||
869 S Route 53
|
Addison, IL
|
|
—
|
|
|
1,194,223
|
|
|
4,201,881
|
|
|
230,036
|
|
|
1,194,223
|
|
|
|
4,431,918
|
|
|
5,626,141
|
|
|
|
658,252
|
|
|
2013
|
|
5 - 40
|
||||||||
901 S Route 53
|
Addison, IL
|
|
—
|
|
|
2,055,066
|
|
|
5,984,093
|
|
|
879,888
|
|
|
2,055,066
|
|
|
|
6,863,981
|
|
|
8,919,047
|
|
|
|
1,230,963
|
|
|
2013
|
|
5 - 40
|
||||||||
8620 Congdon Hill Drive
|
Alburtis, PA
|
|
—
|
|
|
38,328,000
|
|
|
—
|
|
|
36,647,068
|
|
|
38,328,000
|
|
|
|
36,647,068
|
|
|
74,975,068
|
|
|
|
3,101,872
|
|
|
2015
|
|
5 - 40
|
||||||||
200 Boulder Drive
|
Allentown, PA
|
|
—
|
|
|
4,722,683
|
|
|
18,922,645
|
|
|
2,434,125
|
|
|
4,722,683
|
|
|
|
21,356,770
|
|
|
26,079,453
|
|
|
|
7,396,339
|
|
|
2004
|
|
5 - 40
|
||||||||
250 Boulder Drive
|
Allentown, PA
|
|
—
|
|
|
3,599,936
|
|
|
12,099,145
|
|
|
2,199,097
|
|
|
3,717,733
|
|
|
|
14,180,445
|
|
|
17,898,178
|
|
|
|
5,997,398
|
|
|
2004
|
|
5 - 40
|
||||||||
400 Nestle Way
|
Allentown, PA
|
|
—
|
|
|
8,065,500
|
|
|
—
|
|
|
31,538,572
|
|
|
8,184,096
|
|
|
|
31,419,976
|
|
|
39,604,072
|
|
|
|
16,558,762
|
|
|
1997
|
|
5 - 40
|
||||||||
650 Boulder Drive
|
Allentown, PA
|
|
—
|
|
|
5,208,248
|
|
|
—
|
|
|
32,440,853
|
|
|
9,961,788
|
|
|
|
27,687,313
|
|
|
37,649,101
|
|
|
|
11,327,870
|
|
|
2002
|
|
5 - 40
|
||||||||
651 Boulder Drive
|
Allentown, PA
|
|
—
|
|
|
4,308,646
|
|
|
—
|
|
|
18,551,417
|
|
|
4,308,646
|
|
|
|
18,551,417
|
|
|
22,860,063
|
|
|
|
10,468,080
|
|
|
2000
|
|
5 - 40
|
||||||||
700 Nestle Way
|
Allentown, PA
|
|
—
|
|
|
3,473,120
|
|
|
—
|
|
|
20,401,484
|
|
|
4,174,970
|
|
|
|
19,699,634
|
|
|
23,874,604
|
|
|
|
11,536,583
|
|
|
1998
|
|
5 - 40
|
||||||||
705 Boulder Drive
|
Allentown, PA
|
|
—
|
|
|
10,594,027
|
|
|
—
|
|
|
28,810,136
|
|
|
10,596,767
|
|
|
|
28,807,396
|
|
|
39,404,163
|
|
|
|
17,664,832
|
|
|
2001
|
|
5 - 40
|
||||||||
7165 Ambassador Drive
|
Allentown, PA
|
|
—
|
|
|
792,999
|
|
|
—
|
|
|
4,694,609
|
|
|
804,848
|
|
|
|
4,682,760
|
|
|
5,487,608
|
|
|
|
2,265,255
|
|
|
2002
|
|
5 - 40
|
||||||||
7248 Industrial Boulevard
|
Allentown, PA
|
|
—
|
|
|
2,670,849
|
|
|
13,307,408
|
|
|
4,665,457
|
|
|
2,670,673
|
|
|
|
17,973,041
|
|
|
20,643,714
|
|
|
|
9,990,484
|
|
|
1988
|
|
5 - 40
|
||||||||
7339 Industrial Boulevard
|
Allentown, PA
|
|
—
|
|
|
1,187,776
|
|
|
—
|
|
|
7,592,257
|
|
|
1,197,447
|
|
|
|
7,582,586
|
|
|
8,780,033
|
|
|
|
4,441,217
|
|
|
1996
|
|
5 - 40
|
||||||||
7437 Industrial Boulevard
|
Allentown, PA
|
|
—
|
|
|
717,488
|
|
|
5,022,413
|
|
|
4,003,719
|
|
|
726,651
|
|
|
|
9,016,968
|
|
|
9,743,619
|
|
|
|
5,686,680
|
|
|
1976
|
|
5 - 40
|
||||||||
8014 Industrial Boulevard
|
Allentown, PA
|
|
—
|
|
|
4,019,258
|
|
|
—
|
|
|
12,646,983
|
|
|
3,645,117
|
|
|
|
13,021,124
|
|
|
16,666,241
|
|
|
|
5,718,258
|
|
|
1999
|
|
5 - 40
|
||||||||
8150 Industrial Boulevard
|
Allentown, PA
|
|
—
|
|
|
2,564,167
|
|
|
—
|
|
|
9,443,051
|
|
|
2,571,466
|
|
|
|
9,435,752
|
|
|
12,007,218
|
|
|
|
4,279,822
|
|
|
2002
|
|
5 - 40
|
||||||||
8250 Industrial Boulevard
|
Allentown, PA
|
|
—
|
|
|
1,025,667
|
|
|
—
|
|
|
5,254,712
|
|
|
1,035,854
|
|
|
|
5,244,525
|
|
|
6,280,379
|
|
|
|
2,154,620
|
|
|
2002
|
|
5 - 40
|
||||||||
8400 Industrial Boulevard
|
Allentown, PA
|
|
—
|
|
|
6,725,948
|
|
|
—
|
|
|
27,402,563
|
|
|
7,521,211
|
|
|
|
26,607,300
|
|
|
34,128,511
|
|
|
|
8,740,124
|
|
|
2005
|
|
5 - 40
|
||||||||
6330 Hedgewood Drive
|
Allentown, PA
|
|
—
|
|
|
531,268
|
|
|
—
|
|
|
6,029,991
|
|
|
532,047
|
|
|
|
6,029,212
|
|
|
6,561,259
|
|
|
|
4,218,156
|
|
|
1988
|
|
5 - 40
|
||||||||
6350 Hedgewood Drive
|
Allentown, PA
|
|
—
|
|
|
360,027
|
|
|
—
|
|
|
4,526,060
|
|
|
560,691
|
|
|
|
4,325,396
|
|
|
4,886,087
|
|
|
|
2,757,186
|
|
|
1989
|
|
5 - 40
|
||||||||
6370 Hedgewood Drive
|
Allentown, PA
|
|
—
|
|
|
540,795
|
|
|
—
|
|
|
4,369,686
|
|
|
541,459
|
|
|
|
4,369,022
|
|
|
4,910,481
|
|
|
|
2,735,162
|
|
|
1990
|
|
5 - 40
|
||||||||
6390 Hedgewood Drive
|
Allentown, PA
|
|
—
|
|
|
707,203
|
|
|
—
|
|
|
3,446,028
|
|
|
707,867
|
|
|
|
3,445,364
|
|
|
4,153,231
|
|
|
|
2,054,135
|
|
|
1990
|
|
5 - 40
|
||||||||
6520 Stonegate Drive
|
Allentown, PA
|
|
—
|
|
|
453,315
|
|
|
—
|
|
|
1,589,269
|
|
|
484,361
|
|
|
|
1,558,223
|
|
|
2,042,584
|
|
|
|
770,493
|
|
|
1996
|
|
5 - 40
|
||||||||
6540 Stonegate Drive
|
Allentown, PA
|
|
—
|
|
|
422,042
|
|
|
—
|
|
|
5,337,127
|
|
|
422,730
|
|
|
|
5,336,439
|
|
|
5,759,169
|
|
|
|
3,335,623
|
|
|
1988
|
|
5 - 40
|
||||||||
6560 Stonegate Drive
|
Allentown, PA
|
|
—
|
|
|
458,281
|
|
|
—
|
|
|
3,856,517
|
|
|
458,945
|
|
|
|
3,855,853
|
|
|
4,314,798
|
|
|
|
2,468,547
|
|
|
1989
|
|
5 - 40
|
||||||||
6580 Snowdrift Road
|
Allentown, PA
|
|
—
|
|
|
388,328
|
|
|
—
|
|
|
4,876,767
|
|
|
389,081
|
|
|
|
4,876,014
|
|
|
5,265,095
|
|
|
|
3,417,222
|
|
|
1988
|
|
5 - 40
|
||||||||
7620 Cetronia Road
|
Allentown, PA
|
|
—
|
|
|
1,091,806
|
|
|
3,851,456
|
|
|
780,423
|
|
|
1,093,724
|
|
|
|
4,629,961
|
|
|
5,723,685
|
|
|
|
2,503,775
|
|
|
1990
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2250 East Bardin Road
|
Arlington, TX
|
|
|
|
4,754,659
|
|
|
—
|
|
|
1,110,192
|
|
|
5,864,850
|
|
|
|
30,284,926
|
|
|
36,149,776
|
|
|
|
434,113
|
|
|
2017
|
|
5 - 40
|
|||||||||
3095 Presidential Drive
|
Atlanta, GA
|
|
—
|
|
|
200,351
|
|
|
1,729,161
|
|
|
255,502
|
|
|
200,351
|
|
|
|
1,984,663
|
|
|
2,185,014
|
|
|
|
436,384
|
|
|
2013
|
|
5 - 40
|
||||||||
3097 Presidential Drive
|
Atlanta, GA
|
|
—
|
|
|
188,680
|
|
|
1,721,048
|
|
|
405,231
|
|
|
188,680
|
|
|
|
2,126,279
|
|
|
2,314,959
|
|
|
|
359,030
|
|
|
2013
|
|
5 - 40
|
||||||||
7030 Buford Highway NE
|
Atlanta, GA
|
|
—
|
|
*
|
919,850
|
|
|
4,051,340
|
|
|
954,682
|
|
|
919,850
|
|
|
|
5,006,022
|
|
|
5,925,872
|
|
|
|
1,064,051
|
|
|
2013
|
|
5 - 40
|
||||||||
Barton 150, Lichfield Road, Barton Business Park
|
Barton Under Needwood, UK
|
|
|
*
|
2,196,955
|
|
|
13,643,981
|
|
|
(3,633,742
|
)
|
|
1,692,997
|
|
|
|
10,514,197
|
|
|
12,207,194
|
|
|
|
1,647,568
|
|
|
2018
|
|
5 - 40
|
|||||||||
1055-1071 Kingsland Drive
|
Batavia, IL
|
|
—
|
|
|
727,294
|
|
|
2,367,529
|
|
|
706,473
|
|
|
727,294
|
|
|
|
3,074,002
|
|
|
3,801,296
|
|
|
|
659,693
|
|
|
2013
|
|
5 - 40
|
||||||||
4606 Richlynn Drive
|
Belcamp, MD
|
|
—
|
|
|
299,600
|
|
|
1,818,861
|
|
|
722,788
|
|
|
299,600
|
|
|
|
2,541,649
|
|
|
2,841,249
|
|
|
|
1,231,732
|
|
|
1985
|
|
5 - 40
|
||||||||
11800 Baltimore Avenue
|
Beltsville,MD
|
|
—
|
|
|
2,769,962
|
|
|
1,829,028
|
|
|
267,937
|
|
|
2,663,725
|
|
|
|
2,203,203
|
|
|
4,866,928
|
|
|
|
430,470
|
|
|
2013
|
|
5 - 40
|
||||||||
11850 Baltimore Avenue
|
Beltsville,MD
|
|
—
|
|
|
3,595,044
|
|
|
2,415,132
|
|
|
164,477
|
|
|
3,457,162
|
|
|
|
2,717,491
|
|
|
6,174,653
|
|
|
|
759,246
|
|
|
2013
|
|
5 - 40
|
||||||||
11900 Baltimore Avenue
|
Beltsville,MD
|
|
—
|
|
|
3,492,036
|
|
|
2,024,038
|
|
|
520,179
|
|
|
3,358,104
|
|
|
|
2,678,149
|
|
|
6,036,253
|
|
|
|
851,104
|
|
|
2013
|
|
5 - 40
|
||||||||
12104 Indian Creek Court
|
Beltsville,MD
|
|
—
|
|
|
2,021,752
|
|
|
2,503,802
|
|
|
339,825
|
|
|
2,021,752
|
|
|
|
2,843,627
|
|
|
4,865,379
|
|
|
|
765,205
|
|
|
2013
|
|
5 - 40
|
||||||||
12200 Indian Creek Court
|
Beltsville,MD
|
|
—
|
|
|
1,347,882
|
|
|
1,460,291
|
|
|
623,867
|
|
|
1,347,882
|
|
|
|
2,084,158
|
|
|
3,432,040
|
|
|
|
479,038
|
|
|
2013
|
|
5 - 40
|
||||||||
12240 Indian Creek Court
|
Beltsville,MD
|
|
—
|
|
|
1,479,307
|
|
|
2,159,997
|
|
|
791,665
|
|
|
1,479,307
|
|
|
|
2,951,663
|
|
|
4,430,970
|
|
|
|
635,369
|
|
|
2013
|
|
5 - 40
|
||||||||
1071 Thorndale Avenue
|
Bensenville,IL
|
|
—
|
|
|
2,173,006
|
|
|
2,280,788
|
|
|
291,248
|
|
|
2,016,715
|
|
|
|
2,728,327
|
|
|
4,745,042
|
|
|
|
605,234
|
|
|
2013
|
|
5 - 40
|
||||||||
1260-1274 Ellis Street
|
Bensenville,IL
|
|
—
|
|
*
|
2,298,560
|
|
|
4,020,382
|
|
|
360,126
|
|
|
2,298,560
|
|
|
|
4,380,508
|
|
|
6,679,068
|
|
|
|
910,658
|
|
|
2013
|
|
5 - 40
|
||||||||
371-377 Meyer Road
|
Bensenville,IL
|
|
—
|
|
*
|
1,903,423
|
|
|
3,563,953
|
|
|
581,650
|
|
|
1,903,423
|
|
|
|
4,145,603
|
|
|
6,049,026
|
|
|
|
835,950
|
|
|
2013
|
|
5 - 40
|
||||||||
350 North York Road
|
Bensenville, IL
|
|
|
|
3,043,130
|
|
|
—
|
|
|
(1,288,668
|
)
|
|
1,754,462
|
|
|
|
4,763,320
|
|
|
6,517,782
|
|
|
|
1,668
|
|
|
2017
|
|
5 - 40
|
|||||||||
850-880 Devon Ave
|
Bensenville,IL
|
|
—
|
|
*
|
2,958,756
|
|
|
7,959,013
|
|
|
780,065
|
|
|
2,958,756
|
|
|
|
8,739,078
|
|
|
11,697,834
|
|
|
|
1,719,794
|
|
|
2013
|
|
5 - 40
|
||||||||
10 Emery Street
|
Bethlehem, PA
|
|
—
|
|
|
5,591,216
|
|
|
32,941,818
|
|
|
8,083,706
|
|
|
8,947,574
|
|
|
|
37,669,166
|
|
|
46,616,740
|
|
|
|
6,155,898
|
|
|
2014
|
|
5 - 40
|
||||||||
2785 Commerce Center Boulevard
|
Bethlehem, PA
|
|
—
|
|
|
11,961,623
|
|
|
—
|
|
|
46,707,077
|
|
|
12,009,985
|
|
|
|
46,658,715
|
|
|
58,668,700
|
|
|
|
7,007,059
|
|
|
2011
|
|
5 - 40
|
||||||||
1455 Remington Boulevard
|
Bolingbrook, IL
|
|
—
|
|
|
2,501,294
|
|
|
10,704,719
|
|
|
26,008
|
|
|
2,501,294
|
|
|
|
10,730,727
|
|
|
13,232,021
|
|
|
|
1,725,320
|
|
|
2012
|
|
5 - 40
|
||||||||
150 E Crossroads Parkway
|
Bolingbrook, IL
|
|
—
|
|
*
|
3,078,949
|
|
|
14,143,377
|
|
|
1,303,328
|
|
|
3,078,949
|
|
|
|
15,446,705
|
|
|
18,525,654
|
|
|
|
2,859,514
|
|
|
2013
|
|
5 - 40
|
||||||||
553 S Joliet Ave
|
Bolingbrook, IL
|
|
—
|
|
*
|
3,764,831
|
|
|
15,109,947
|
|
|
2,933,005
|
|
|
3,764,831
|
|
|
|
18,042,952
|
|
|
21,807,783
|
|
|
|
3,595,146
|
|
|
2013
|
|
5 - 40
|
||||||||
400 Boulder Drive
|
Breinigsville, PA
|
|
—
|
|
|
2,859,106
|
|
|
—
|
|
|
12,772,102
|
|
|
2,865,575
|
|
|
|
12,765,633
|
|
|
15,631,208
|
|
|
|
4,196,273
|
|
|
2003
|
|
5 - 40
|
||||||||
8201 Industrial Boulevard
|
Breinigsville, PA
|
|
—
|
|
|
2,089,719
|
|
|
—
|
|
|
9,261,318
|
|
|
2,222,168
|
|
|
|
9,128,869
|
|
|
11,351,037
|
|
|
|
2,428,891
|
|
|
2006
|
|
5 - 40
|
||||||||
8451 Willard Drive
|
Breinigsville, PA
|
|
—
|
|
|
8,752,708
|
|
|
—
|
|
|
40,889,400
|
|
|
11,511,499
|
|
|
|
38,130,609
|
|
|
49,642,108
|
|
|
|
12,471,964
|
|
|
2007
|
|
5 - 40
|
||||||||
860 Nestle Way
|
Breinigsville, PA
|
|
—
|
|
|
8,118,881
|
|
|
18,885,486
|
|
|
7,522,275
|
|
|
8,118,881
|
|
|
|
26,407,761
|
|
|
34,526,642
|
|
|
|
11,645,718
|
|
|
2004
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
3525 Gravel Springs Road
|
Buford, GA
|
|
—
|
|
|
1,391,065
|
|
|
—
|
|
|
5,767,103
|
|
|
1,629,677
|
|
|
|
5,528,491
|
|
|
7,158,168
|
|
|
|
219,606
|
|
|
2015
|
|
5 - 40
|
||||||||
3535 Gravel Springs Road
|
Buford, GA
|
|
—
|
|
|
2,807,020
|
|
|
—
|
|
|
9,458,307
|
|
|
3,077,350
|
|
|
|
9,187,977
|
|
|
12,265,327
|
|
|
|
333,446
|
|
|
2015
|
|
5 - 40
|
||||||||
Tesco Trunking Station
|
Caldicott, UK
|
|
—
|
|
*
|
5,755,835
|
|
|
20,336,288
|
|
|
29,673,532
|
|
|
5,755,835
|
|
|
|
23,917,697
|
|
|
29,673,532
|
|
|
|
200,687
|
|
|
2018
|
|
5 - 40
|
||||||||
100 Carolina Way
|
Carlisle, PA
|
|
—
|
|
|
10,830,187
|
|
|
|
|
32,143,152
|
|
|
10,830,187
|
|
|
|
32,143,152
|
|
|
42,973,339
|
|
|
|
538,847
|
|
|
2017
|
|
5 - 40
|
|||||||||
1485 Dennison Circle
|
Carlisle, PA
|
|
—
|
|
|
4,249,868
|
|
|
13,886,039
|
|
|
2,344,063
|
|
|
4,095,262
|
|
|
|
16,384,708
|
|
|
20,479,970
|
|
|
|
7,258,566
|
|
|
2004
|
|
5 - 40
|
||||||||
40 Logistics Drive
|
Carlisle, PA
|
|
—
|
|
|
7,981,850
|
|
|
—
|
|
|
33,016,988
|
|
|
8,081,272
|
|
|
|
32,917,566
|
|
|
40,998,838
|
|
|
|
6,179,664
|
|
|
2011
|
|
5 - 40
|
||||||||
105 Amor Avenue
|
Carlstadt, NJ
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,529,232
|
|
|
5,229,867
|
|
|
|
2,299,365
|
|
|
7,529,232
|
|
|
|
30,122
|
|
|
2018
|
|
5 - 40
|
||||||||
135-195 East Elk Trail
|
Carol Stream, IL
|
|
—
|
|
|
4,873,094
|
|
|
12,430,320
|
|
|
2,711,630
|
|
|
4,873,094
|
|
|
|
15,141,950
|
|
|
20,015,044
|
|
|
|
2,164,779
|
|
|
2013
|
|
5 - 40
|
||||||||
515 Kehoe Boulevard
|
Carol Stream, IL
|
|
—
|
|
|
5,523,427
|
|
|
14,581,705
|
|
|
1,016,882
|
|
|
5,523,427
|
|
|
|
15,598,587
|
|
|
21,122,014
|
|
|
|
2,222,829
|
|
|
2013
|
|
5 - 40
|
||||||||
1413 Bradley Lane
|
Carrollton, TX
|
|
—
|
|
*
|
247,477
|
|
|
2,028,322
|
|
|
233,527
|
|
|
247,477
|
|
|
|
2,261,849
|
|
|
2,509,326
|
|
|
|
255,915
|
|
|
2013
|
|
5 - 40
|
||||||||
3200 Belmeade Drive
|
Carrollton, TX
|
|
—
|
|
|
1,042,453
|
|
|
8,027,974
|
|
|
595,707
|
|
|
1,042,453
|
|
|
|
8,623,681
|
|
|
9,666,134
|
|
|
|
1,493,508
|
|
|
2013
|
|
5 - 40
|
||||||||
16325 S Avalon Blvd
|
Carson, CA
|
|
—
|
|
|
26,432,369
|
|
|
19,669,675
|
|
|
387,002
|
|
|
26,476,167
|
|
|
|
20,012,879
|
|
|
46,489,046
|
|
|
|
669,481
|
|
|
2017
|
|
5 - 40
|
||||||||
1475 Nitterhouse Dr
|
Chambersburg, PA
|
|
—
|
|
|
7,081,007
|
|
|
39,002,011
|
|
|
2,091,556
|
|
|
7,081,007
|
|
|
|
41,093,567
|
|
|
48,174,574
|
|
|
|
7,376,996
|
|
|
2013
|
|
5 - 40
|
||||||||
95 Kriner Road
|
Chambersburg, PA
|
|
—
|
|
|
8,695,501
|
|
|
—
|
|
|
35,058,041
|
|
|
9,407,871
|
|
|
|
34,345,671
|
|
|
43,753,542
|
|
|
|
10,389,249
|
|
|
2006
|
|
5 - 40
|
||||||||
9000 109th Street
|
Champlin, MN
|
|
—
|
|
|
1,251,043
|
|
|
11,662,995
|
|
|
119,919
|
|
|
1,251,043
|
|
|
|
11,782,914
|
|
|
13,033,957
|
|
|
|
2,461,549
|
|
|
2011
|
|
5 - 40
|
||||||||
11701 Goodrich Drive
|
Charlotte, NC
|
|
—
|
|
|
2,054,621
|
|
|
6,356,151
|
|
|
1,022,332
|
|
|
2,054,621
|
|
|
|
7,378,482
|
|
|
9,433,103
|
|
|
|
1,633,427
|
|
|
2013
|
|
5 - 40
|
||||||||
12810 Virkler Drive
|
Charlotte, NC
|
|
—
|
|
|
475,368
|
|
|
2,367,586
|
|
|
921,907
|
|
|
476,262
|
|
|
|
3,288,598
|
|
|
3,764,860
|
|
|
|
662,261
|
|
|
2010
|
|
5 - 40
|
||||||||
2700 Hutchison McDonald Road
|
Charlotte, NC
|
|
—
|
|
|
912,500
|
|
|
4,721,259
|
|
|
366,811
|
|
|
912,500
|
|
|
|
5,088,070
|
|
|
6,000,570
|
|
|
|
1,049,544
|
|
|
2011
|
|
5 - 40
|
||||||||
2701 Hutchison McDonald Road
|
Charlotte, NC
|
|
—
|
|
|
1,275,000
|
|
|
4,649,750
|
|
|
684,784
|
|
|
1,275,000
|
|
|
|
5,334,534
|
|
|
6,609,534
|
|
|
|
1,115,197
|
|
|
2011
|
|
5 - 40
|
||||||||
2730 Hutchison McDonald Road
|
Charlotte, NC
|
|
—
|
|
|
1,878,750
|
|
|
10,129,499
|
|
|
170,089
|
|
|
1,878,750
|
|
|
|
10,299,588
|
|
|
12,178,338
|
|
|
|
1,967,588
|
|
|
2011
|
|
5 - 40
|
||||||||
2801 Hutchison McDonald Road
|
Charlotte, NC
|
|
—
|
|
|
1,065,000
|
|
|
6,975,250
|
|
|
813,680
|
|
|
1,065,000
|
|
|
|
7,788,930
|
|
|
8,853,930
|
|
|
|
1,490,060
|
|
|
2011
|
|
5 - 40
|
||||||||
3000 Crosspoint Center Lane
|
Charlotte, NC
|
|
—
|
|
|
1,831,250
|
|
|
10,779,412
|
|
|
1,146,648
|
|
|
1,831,250
|
|
|
|
11,926,060
|
|
|
13,757,310
|
|
|
|
2,435,771
|
|
|
2011
|
|
5 - 40
|
||||||||
3005 Crosspoint Center Lane
|
Charlotte, NC
|
|
—
|
|
|
1,990,000
|
|
|
6,561,540
|
|
|
1,169,186
|
|
|
1,990,000
|
|
|
|
7,730,726
|
|
|
9,720,726
|
|
|
|
1,619,220
|
|
|
2011
|
|
5 - 40
|
||||||||
4045 Perimeter West Drive
|
Charlotte, NC
|
|
—
|
|
|
1,418,928
|
|
|
7,511,050
|
|
|
631,990
|
|
|
1,418,928
|
|
|
|
8,143,040
|
|
|
9,561,968
|
|
|
|
1,703,407
|
|
|
2011
|
|
5 - 40
|
||||||||
4047 Perimeter West Drive
|
Charlotte, NC
|
|
—
|
|
|
1,279,004
|
|
|
—
|
|
|
6,399,096
|
|
|
1,279,004
|
|
|
|
6,399,096
|
|
|
7,678,100
|
|
|
|
1,281,462
|
|
|
2011
|
|
5 - 40
|
||||||||
4525 Statesville Road
|
Charlotte, NC
|
|
—
|
|
|
841,250
|
|
|
5,279,315
|
|
|
667,246
|
|
|
837,144
|
|
|
|
5,950,667
|
|
|
6,787,811
|
|
|
|
1,047,780
|
|
|
2011
|
|
5 - 40
|
||||||||
4835 Sirona Drive
|
Charlotte, NC
|
|
3,194,355
|
|
|
690,750
|
|
|
5,086,388
|
|
|
94,118
|
|
|
690,750
|
|
|
|
5,180,506
|
|
|
5,871,256
|
|
|
|
865,138
|
|
|
2012
|
|
5 - 40
|
||||||||
4925 Sirona Drive
|
Charlotte, NC
|
|
3,227,439
|
|
|
603,003
|
|
|
4,969,011
|
|
|
152,435
|
|
|
603,003
|
|
|
|
5,121,446
|
|
|
5,724,449
|
|
|
|
968,523
|
|
|
2012
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
190 Parkway West
|
Duncan, SC
|
|
—
|
|
|
551,663
|
|
|
3,310,993
|
|
|
251,300
|
|
|
552,211
|
|
|
|
3,561,744
|
|
|
4,113,955
|
|
|
|
1,166,823
|
|
|
2006
|
|
5 - 40
|
||||||||
265 Parkway East
|
Duncan, SC
|
|
—
|
|
|
901,444
|
|
|
5,751,389
|
|
|
193,199
|
|
|
902,374
|
|
|
|
5,943,658
|
|
|
6,846,032
|
|
|
|
2,239,383
|
|
|
2006
|
|
5 - 40
|
||||||||
285 Parkway East
|
Duncan, SC
|
|
—
|
|
|
975,433
|
|
|
5,851,990
|
|
|
1,173,262
|
|
|
976,393
|
|
|
|
7,024,292
|
|
|
8,000,685
|
|
|
|
2,105,505
|
|
|
2006
|
|
5 - 40
|
||||||||
1000 Parliament Court
|
Durham, NC
|
|
—
|
|
|
2,229,000
|
|
|
7,064,506
|
|
|
985,898
|
|
|
2,229,000
|
|
|
|
8,050,404
|
|
|
10,279,404
|
|
|
|
978,653
|
|
|
2014
|
|
5 - 40
|
||||||||
4226 Surles Court
|
Durham, NC
|
|
—
|
|
|
1,440,000
|
|
|
7,932,265
|
|
|
306,380
|
|
|
1,440,000
|
|
|
|
8,238,645
|
|
|
9,678,645
|
|
|
|
1,247,620
|
|
|
2014
|
|
5 - 40
|
||||||||
4227 Surles Court
|
Durham, NC
|
|
—
|
|
|
1,500,000
|
|
|
5,624,030
|
|
|
234,711
|
|
|
1,500,000
|
|
|
|
5,858,740
|
|
|
7,358,740
|
|
|
|
692,281
|
|
|
2014
|
|
5 - 40
|
||||||||
4234 Surles Court
|
Durham, NC
|
|
—
|
|
|
1,440,000
|
|
|
7,356,161
|
|
|
(11,072
|
)
|
|
1,440,000
|
|
|
|
7,345,089
|
|
|
8,785,089
|
|
|
|
982,836
|
|
|
2014
|
|
5 - 40
|
||||||||
4300 Emperor Center
|
Durham, NC
|
|
—
|
|
|
1,576,500
|
|
|
4,240,961
|
|
|
189,629
|
|
|
1,576,500
|
|
|
|
4,430,590
|
|
|
6,007,090
|
|
|
|
549,462
|
|
|
2014
|
|
5 - 40
|
||||||||
1951 TW Alexander Drive
|
Durham, NC
|
|
—
|
|
|
1,115,595
|
|
|
—
|
|
|
3,644,168
|
|
|
1,324,734
|
|
|
|
3,435,029
|
|
|
4,759,763
|
|
|
|
188,268
|
|
|
2015
|
|
5 - 40
|
||||||||
1953 TW Alexander Drive
|
Durham, NC
|
|
—
|
|
|
2,402,820
|
|
|
—
|
|
|
6,586,494
|
|
|
2,853,273
|
|
|
|
6,136,041
|
|
|
8,989,314
|
|
|
|
291,107
|
|
|
2015
|
|
5 - 40
|
||||||||
1955 TW Alexander Drive
|
Durham, NC
|
|
—
|
|
|
758,503
|
|
|
—
|
|
|
9,120,096
|
|
|
2,453,348
|
|
|
|
7,425,251
|
|
|
9,878,599
|
|
|
|
71,932
|
|
|
2017
|
|
5 - 40
|
||||||||
1957 TW Alexander Drive
|
Durham, NC
|
|
—
|
|
|
1,844,943
|
|
|
—
|
|
|
7,950,175
|
|
|
3,091,046
|
|
|
|
6,704,072
|
|
|
9,795,118
|
|
|
|
411,361
|
|
|
2015
|
|
5 - 40
|
||||||||
3169 Dodd Road
|
Eagan, MN
|
|
—
|
|
|
988,594
|
|
|
6,586,907
|
|
|
225,918
|
|
|
988,594
|
|
|
|
6,812,825
|
|
|
7,801,419
|
|
|
|
1,184,526
|
|
|
2012
|
|
5 - 40
|
||||||||
3711 Kennebec Drive
|
Eagan, MN
|
|
—
|
|
|
999,702
|
|
|
4,042,589
|
|
|
(934
|
)
|
|
999,702
|
|
|
|
4,041,655
|
|
|
5,041,357
|
|
|
|
866,480
|
|
|
2011
|
|
5 - 40
|
||||||||
917 Lone Oak Road
|
Eagan, MN
|
|
—
|
|
*
|
1,493,115
|
|
|
6,120,455
|
|
|
986,900
|
|
|
1,493,115
|
|
|
|
7,107,355
|
|
|
8,600,470
|
|
|
|
1,453,058
|
|
|
2013
|
|
5 - 40
|
||||||||
10301-10305 West 70th Street
|
Eden Prairie, MN
|
|
—
|
|
|
120,622
|
|
|
1,085,226
|
|
|
297,669
|
|
|
105,657
|
|
|
|
1,397,860
|
|
|
1,503,517
|
|
|
|
756,571
|
|
|
1984
|
|
5 - 40
|
||||||||
10321 West 70th Street
|
Eden Prairie, MN
|
|
—
|
|
|
145,198
|
|
|
1,305,700
|
|
|
601,349
|
|
|
127,181
|
|
|
|
1,925,066
|
|
|
2,052,247
|
|
|
|
1,047,920
|
|
|
1984
|
|
5 - 40
|
||||||||
10333 West 70th Street
|
Eden Prairie, MN
|
|
—
|
|
|
110,746
|
|
|
995,868
|
|
|
330,889
|
|
|
97,003
|
|
|
|
1,340,500
|
|
|
1,437,503
|
|
|
|
702,253
|
|
|
1984
|
|
5 - 40
|
||||||||
10349-10357 West 70th Street
|
Eden Prairie, MN
|
|
—
|
|
|
275,903
|
|
|
2,481,666
|
|
|
945,812
|
|
|
241,667
|
|
|
|
3,461,714
|
|
|
3,703,381
|
|
|
|
1,957,160
|
|
|
1985
|
|
5 - 40
|
||||||||
10365-10375 West 70th Street
|
Eden Prairie, MN
|
|
—
|
|
|
291,077
|
|
|
2,618,194
|
|
|
1,575,676
|
|
|
255,683
|
|
|
|
4,229,264
|
|
|
4,484,947
|
|
|
|
2,057,137
|
|
|
1985
|
|
5 - 40
|
||||||||
10393-10394 West 70th Street
|
Eden Prairie, MN
|
|
—
|
|
|
269,618
|
|
|
2,423,318
|
|
|
2,574,661
|
|
|
236,903
|
|
|
|
5,030,694
|
|
|
5,267,597
|
|
|
|
2,510,427
|
|
|
1985
|
|
5 - 40
|
||||||||
7075 Flying Cloud Drive
|
Eden Prairie, MN
|
|
—
|
|
|
10,232,831
|
|
|
10,855,851
|
|
|
4,182,406
|
|
|
10,093,396
|
|
|
|
15,177,691
|
|
|
25,271,087
|
|
|
|
4,202,224
|
|
|
2007
|
|
5 - 40
|
||||||||
7078 Shady Oak Road
|
Eden Prairie, MN
|
|
—
|
|
|
343,093
|
|
|
3,085,795
|
|
|
1,624,490
|
|
|
336,481
|
|
|
|
4,716,897
|
|
|
5,053,378
|
|
|
|
2,838,868
|
|
|
1985
|
|
5 - 40
|
||||||||
1075 King George Post Road
|
Edison, NJ
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
14,468,904
|
|
|
14,468,904
|
|
|
|
319,235
|
|
|
2016
|
|
5 - 40
|
||||||||
1 Truman Drive South
|
Edison, NJ
|
|
—
|
|
|
27,862,573
|
|
|
19,426,947
|
|
|
1,000,379
|
|
|
27,909,534
|
|
|
|
20,380,365
|
|
|
48,289,899
|
|
|
|
655,915
|
|
|
2017
|
|
5 - 40
|
||||||||
2250 Arthur Avenue
|
Elk Grove, IL
|
|
—
|
|
|
1,403,196
|
|
|
2,386,396
|
|
|
149,086
|
|
|
1,403,196
|
|
|
|
2,535,482
|
|
|
3,938,678
|
|
|
|
477,737
|
|
|
2013
|
|
5 - 40
|
||||||||
6600 Business Parkway
|
Elkridge, MD
|
|
—
|
|
|
3,680,220
|
|
|
14,671,910
|
|
|
701,811
|
|
|
3,680,220
|
|
|
|
15,373,721
|
|
|
19,053,941
|
|
|
|
2,426,083
|
|
|
2013
|
|
5 - 40
|
||||||||
6675 Business Parkway
|
Elkridge, MD
|
|
—
|
|
*
|
2,421,854
|
|
|
9,730,192
|
|
|
1,062,508
|
|
|
2,421,854
|
|
|
|
10,792,700
|
|
|
13,214,554
|
|
|
|
1,723,311
|
|
|
2013
|
|
5 - 40
|
||||||||
7351 Coca Cola Drive
|
Elkridge, MD
|
|
—
|
|
|
1,897,044
|
|
|
—
|
|
|
7,438,573
|
|
|
3,023,417
|
|
|
|
6,312,200
|
|
|
9,335,617
|
|
|
|
2,162,388
|
|
|
2006
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
21705-21707 Mississippi Street
|
Elwood, IL
|
|
—
|
|
|
10,594,259
|
|
|
30,329,802
|
|
|
1,560,421
|
|
|
10,594,259
|
|
|
|
31,890,224
|
|
|
42,484,483
|
|
|
|
6,130,681
|
|
|
2011
|
|
5 - 40
|
||||||||
27143 Elwood International Port Road
|
Elwood, IL
|
|
—
|
|
|
6,022,000
|
|
|
5,612,934
|
|
|
587,424
|
|
|
6,022,000
|
|
|
|
6,200,358
|
|
|
12,222,358
|
|
|
|
1,261,705
|
|
|
2011
|
|
5 - 40
|
||||||||
1800 Donaldson Road
|
Erlanger, KY
|
|
—
|
|
|
—
|
|
|
13,211,604
|
|
|
925,430
|
|
|
—
|
|
|
|
14,137,034
|
|
|
14,137,034
|
|
|
|
4,921,421
|
|
|
2011
|
|
5 - 40
|
||||||||
6880 Fairfield Drive
|
Fairfield, OH
|
|
—
|
|
|
412,136
|
|
|
3,029,177
|
|
|
146,362
|
|
|
412,136
|
|
|
|
3,175,539
|
|
|
3,587,675
|
|
|
|
556,807
|
|
|
2013
|
|
5 - 40
|
||||||||
7000-7018 Fairfield Business
|
Fairfield, OH
|
|
—
|
|
|
367,925
|
|
|
2,205,817
|
|
|
177,642
|
|
|
386,928
|
|
|
|
2,364,456
|
|
|
2,751,384
|
|
|
|
404,637
|
|
|
2013
|
|
5 - 40
|
||||||||
10721 Jasmine Street
|
Fontana, CA
|
|
—
|
|
|
11,427,061
|
|
|
23,784,779
|
|
|
3,332,270
|
|
|
11,427,061
|
|
|
|
27,117,049
|
|
|
38,544,110
|
|
|
|
2,642,439
|
|
|
2015
|
|
5 - 40
|
||||||||
2000 Southpointe Dr
|
Forest Park, GA
|
|
—
|
|
|
756,221
|
|
|
9,115,626
|
|
|
619,869
|
|
|
756,221
|
|
|
|
9,735,495
|
|
|
10,491,716
|
|
|
|
1,726,418
|
|
|
2013
|
|
5 - 40
|
||||||||
1400 NW 65th Place
|
Fort Lauderdale, FL
|
|
—
|
|
|
545,480
|
|
|
2,540,210
|
|
|
85,911
|
|
|
545,480
|
|
|
|
2,626,121
|
|
|
3,171,601
|
|
|
|
417,925
|
|
|
2013
|
|
5 - 40
|
||||||||
6500 NW 12th Avenue
|
Fort Lauderdale, FL
|
|
—
|
|
|
—
|
|
|
3,064,734
|
|
|
477,057
|
|
|
—
|
|
|
|
3,541,791
|
|
|
3,541,791
|
|
|
|
694,531
|
|
|
2013
|
|
5 - 40
|
||||||||
6501 NW 12th Avenue
|
Fort Lauderdale, FL
|
|
—
|
|
|
519,984
|
|
|
2,677,465
|
|
|
312,769
|
|
|
519,984
|
|
|
|
2,990,234
|
|
|
3,510,218
|
|
|
|
461,790
|
|
|
2013
|
|
5 - 40
|
||||||||
6600 NW 12th Avenue
|
Fort Lauderdale, FL
|
|
—
|
|
|
—
|
|
|
2,988,181
|
|
|
377,561
|
|
|
—
|
|
|
|
3,365,742
|
|
|
3,365,742
|
|
|
|
629,720
|
|
|
2013
|
|
5 - 40
|
||||||||
11222 Melrose Avenue
|
Franklin Park, IL
|
|
—
|
|
|
2,999,106
|
|
|
4,658,605
|
|
|
103,693
|
|
|
2,999,106
|
|
|
|
4,762,298
|
|
|
7,761,404
|
|
|
|
458,865
|
|
|
2016
|
|
5 - 40
|
||||||||
9601 Cosner Drive
|
Fredericksburg, VA
|
|
—
|
|
|
475,262
|
|
|
3,917,234
|
|
|
387,586
|
|
|
475,262
|
|
|
|
4,304,820
|
|
|
4,780,082
|
|
|
|
2,536,776
|
|
|
1995
|
|
5 - 40
|
||||||||
5410 - 5430 Northwest 33rd Avenue
|
Ft. Lauderdale, FL
|
|
—
|
|
|
603,776
|
|
|
4,176,238
|
|
|
2,081,367
|
|
|
625,111
|
|
|
|
6,236,270
|
|
|
6,861,381
|
|
|
|
3,556,017
|
|
|
1985
|
|
5 - 40
|
||||||||
12601 Industry Street
|
Garden Grove, CA
|
|
—
|
|
|
2,048,143
|
|
|
1,088,697
|
|
|
70,518
|
|
|
2,048,143
|
|
|
|
1,159,215
|
|
|
3,207,358
|
|
|
|
326,128
|
|
|
2013
|
|
5 - 40
|
||||||||
12641 Industry Street
|
Garden Grove, CA
|
|
—
|
|
|
3,766,822
|
|
|
2,539,214
|
|
|
132,812
|
|
|
3,766,822
|
|
|
|
2,672,026
|
|
|
6,438,848
|
|
|
|
496,032
|
|
|
2013
|
|
5 - 40
|
||||||||
12681-12691 Pala Drive
|
Garden Grove, CA
|
|
—
|
|
|
5,221,102
|
|
|
3,225,596
|
|
|
91,960
|
|
|
5,220,148
|
|
|
|
3,318,510
|
|
|
8,538,658
|
|
|
|
458,102
|
|
|
2014
|
|
5 - 40
|
||||||||
1720 West 135th Street
|
Gardena, CA
|
|
—
|
|
|
7,423,389
|
|
|
—
|
|
|
13,111,573
|
|
|
7,427,353
|
|
|
|
13,107,609
|
|
|
20,534,962
|
|
|
|
315,243
|
|
|
2017
|
|
5 - 40
|
||||||||
850 S Jupiter Road
|
Garland, TX
|
|
—
|
|
|
799,707
|
|
|
6,122,065
|
|
|
525,135
|
|
|
799,707
|
|
|
|
6,647,200
|
|
|
7,446,907
|
|
|
|
1,228,448
|
|
|
2013
|
|
5 - 40
|
||||||||
2510 W Main Street
|
Grand Prairie, TX
|
|
—
|
|
*
|
1,785,741
|
|
|
11,158,818
|
|
|
2,350,115
|
|
|
1,785,741
|
|
|
|
13,508,933
|
|
|
15,294,674
|
|
|
|
2,629,047
|
|
|
2013
|
|
5 - 40
|
||||||||
4251 North Highway 121
|
Grapevine, TX
|
|
—
|
|
*
|
1,165,780
|
|
|
7,799,270
|
|
|
422,213
|
|
|
1,165,780
|
|
|
|
8,221,482
|
|
|
9,387,262
|
|
|
|
1,615,287
|
|
|
2013
|
|
5 - 40
|
||||||||
1150 Pleasant Ridge Road
|
Greensboro, NC
|
|
—
|
|
|
1,547,811
|
|
|
—
|
|
|
14,343,114
|
|
|
3,712,683
|
|
|
|
12,178,242
|
|
|
15,890,925
|
|
|
|
3,249,276
|
|
|
2006
|
|
5 - 40
|
||||||||
25 Brookfield Oaks Drive
|
Greenville, SC
|
|
—
|
|
|
288,823
|
|
|
3,441,512
|
|
|
174,541
|
|
|
288,823
|
|
|
|
3,616,053
|
|
|
3,904,876
|
|
|
|
492,665
|
|
|
2014
|
|
5 - 40
|
||||||||
45 Brookfield Oaks Drive
|
Greenville, SC
|
|
—
|
|
|
818,114
|
|
|
—
|
|
|
4,789,031
|
|
|
825,529
|
|
|
|
4,781,616
|
|
|
5,607,145
|
|
|
|
1,415,767
|
|
|
2006
|
|
5 - 40
|
||||||||
2011 Southtech Drive
|
Greenwood, IN
|
|
—
|
|
|
223,702
|
|
|
3,574,142
|
|
|
397,081
|
|
|
223,702
|
|
|
|
3,971,223
|
|
|
4,194,925
|
|
|
|
816,565
|
|
|
2013
|
|
5 - 40
|
||||||||
2121 Southtech Drive
|
Greenwood, IN
|
|
—
|
|
|
272,823
|
|
|
3,606,920
|
|
|
439,628
|
|
|
272,823
|
|
|
|
4,046,549
|
|
|
4,319,372
|
|
|
|
1,042,735
|
|
|
2013
|
|
5 - 40
|
||||||||
800 Commerce Parkway West Dr
|
Greenwood, IN
|
|
—
|
|
|
1,374,664
|
|
|
29,963,830
|
|
|
1,822,379
|
|
|
1,374,664
|
|
|
|
31,786,209
|
|
|
33,160,873
|
|
|
|
5,435,338
|
|
|
2013
|
|
5 - 40
|
||||||||
110 Caliber Ridge Dr
|
Greer, SC
|
|
—
|
|
|
555,549
|
|
|
—
|
|
|
6,559,671
|
|
|
1,241,531
|
|
|
|
5,873,689
|
|
|
7,115,220
|
|
|
|
617,188
|
|
|
2014
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
120 Caliber Ridge Dr
|
Greer, SC
|
|
—
|
|
|
1,243,100
|
|
|
—
|
|
|
6,603,075
|
|
|
1,255,751
|
|
|
|
6,590,424
|
|
|
7,846,175
|
|
|
|
775,442
|
|
|
2016
|
|
5 - 40
|
||||||||
130 Caliber Ridge Dr
|
Greer, SC
|
|
—
|
|
|
1,171,160
|
|
|
—
|
|
|
6,045,014
|
|
|
1,183,811
|
|
|
|
6,032,363
|
|
|
7,216,174
|
|
|
|
516,768
|
|
|
2016
|
|
5 - 40
|
||||||||
140 Caliber Ridge Drive
|
Greer, SC
|
|
—
|
|
|
1,243,100
|
|
|
—
|
|
|
6,460,294
|
|
|
1,255,751
|
|
|
|
6,447,643
|
|
|
7,703,394
|
|
|
|
794,243
|
|
|
2013
|
|
5 - 40
|
||||||||
2980 Green Road
|
Greer, SC
|
|
—
|
|
|
16,338
|
|
|
—
|
|
|
3,732,191
|
|
|
729,479
|
|
|
|
3,019,050
|
|
|
3,748,529
|
|
|
|
54,419
|
|
|
2017
|
|
5 - 40
|
||||||||
2988 Green Road
|
Greer, SC
|
|
—
|
|
|
2,271,948
|
|
|
—
|
|
|
6,597,878
|
|
|
2,095,033
|
|
|
|
6,774,793
|
|
|
8,869,826
|
|
|
|
230,529
|
|
|
2016
|
|
5 - 40
|
||||||||
125 Caliber Ridge Drive
|
Greer, SC
|
|
—
|
|
|
464,237
|
|
|
—
|
|
|
5,839,813
|
|
|
1,311,956
|
|
|
|
4,992,094
|
|
|
6,304,050
|
|
|
|
1,273,039
|
|
|
2007
|
|
5 - 40
|
||||||||
2727 London Groveport Road
|
Groveport, OH
|
|
—
|
|
|
1,875,607
|
|
|
11,937,935
|
|
|
3,165,643
|
|
|
1,875,607
|
|
|
|
15,103,578
|
|
|
16,979,185
|
|
|
|
2,654,726
|
|
|
2013
|
|
5 - 40
|
||||||||
11835 Newgate Boulevard
|
Hagerstown, MD
|
|
—
|
|
|
14,121,622
|
|
|
—
|
|
|
23,034,177
|
|
|
14,121,622
|
|
|
|
23,034,177
|
|
|
37,155,799
|
|
|
|
2,843,048
|
|
|
2014
|
|
5 - 40
|
||||||||
11841 Newgate Boulevard
|
Hagerstown, MD
|
|
—
|
|
|
3,356,207
|
|
|
—
|
|
|
30,724,476
|
|
|
9,741,685
|
|
|
|
24,338,998
|
|
|
34,080,683
|
|
|
|
7,316,216
|
|
|
2008
|
|
5 - 40
|
||||||||
1560 Hunter Road
|
Hanover Park, IL
|
|
—
|
|
*
|
2,639,734
|
|
|
12,310,741
|
|
|
1,073,860
|
|
|
2,639,734
|
|
|
|
13,384,601
|
|
|
16,024,335
|
|
|
|
2,332,845
|
|
|
2013
|
|
5 - 40
|
||||||||
1575 Hunter Road
|
Hanover Park, IL
|
|
—
|
|
*
|
3,293,284
|
|
|
17,235,926
|
|
|
1,200,560
|
|
|
3,293,284
|
|
|
|
18,436,486
|
|
|
21,729,770
|
|
|
|
3,102,059
|
|
|
2013
|
|
5 - 40
|
||||||||
7361 Coca Cola Drive
|
Hanover, MD
|
|
—
|
|
|
2,245,187
|
|
|
—
|
|
|
9,667,649
|
|
|
3,822,710
|
|
|
|
8,090,126
|
|
|
11,912,836
|
|
|
|
1,974,018
|
|
|
2004
|
|
5 - 40
|
||||||||
7460 New Ridge Road
|
Hanover, MD
|
|
—
|
|
|
3,785,446
|
|
|
—
|
|
|
8,144,397
|
|
|
3,796,023
|
|
|
|
8,133,820
|
|
|
11,929,843
|
|
|
|
868,037
|
|
|
2013
|
|
5 - 40
|
||||||||
7462 New Ridge Road
|
Hanover, MD
|
|
—
|
|
|
4,059,337
|
|
|
—
|
|
|
7,490,949
|
|
|
4,070,629
|
|
|
|
7,479,657
|
|
|
11,550,286
|
|
|
|
699,111
|
|
|
2013
|
|
5 - 40
|
||||||||
500 McCarthy Drive
|
Harrisburg, PA
|
|
—
|
|
|
5,194,872
|
|
|
19,991,436
|
|
|
5,018,136
|
|
|
5,687,013
|
|
|
|
24,517,431
|
|
|
30,204,444
|
|
|
|
9,708,214
|
|
|
2005
|
|
5 - 40
|
||||||||
600 Industrial Drive
|
Harrisburg, PA
|
|
—
|
|
|
7,743,800
|
|
|
—
|
|
|
28,146,140
|
|
|
9,368,557
|
|
|
|
26,521,383
|
|
|
35,889,940
|
|
|
|
8,493,295
|
|
|
2005
|
|
5 - 40
|
||||||||
7195 Grayson Road
|
Harrisburg, PA
|
|
—
|
|
|
464,534
|
|
|
6,066,272
|
|
|
237,152
|
|
|
464,534
|
|
|
|
6,303,424
|
|
|
6,767,958
|
|
|
|
998,330
|
|
|
2013
|
|
5 - 40
|
||||||||
7253 Grayson Road
|
Harrisburg, PA
|
|
—
|
|
|
954,130
|
|
|
10,585,367
|
|
|
544,460
|
|
|
954,130
|
|
|
|
11,129,827
|
|
|
12,083,957
|
|
|
|
1,792,344
|
|
|
2013
|
|
5 - 40
|
||||||||
12537 Cerise Avenue
|
Hawthorne, CA
|
|
—
|
|
|
2,203,194
|
|
|
5,758,809
|
|
|
1,481,588
|
|
|
2,203,194
|
|
|
|
7,240,397
|
|
|
9,443,591
|
|
|
|
973,565
|
|
|
2013
|
|
5 - 40
|
||||||||
1010 Petersburg Road
|
Hebron, KY
|
|
—
|
|
|
305,471
|
|
|
5,434,505
|
|
|
(819,916
|
)
|
|
305,471
|
|
|
|
4,614,589
|
|
|
4,920,060
|
|
|
|
817,398
|
|
|
2013
|
|
5 - 40
|
||||||||
785 Lindbergh Court
|
Hebron, KY
|
|
—
|
|
|
401,410
|
|
|
3,087,899
|
|
|
437,960
|
|
|
401,410
|
|
|
|
3,525,859
|
|
|
3,927,269
|
|
|
|
705,925
|
|
|
2013
|
|
5 - 40
|
||||||||
805 Lindbergh Court
|
Hebron, KY
|
|
—
|
|
|
292,096
|
|
|
2,502,486
|
|
|
163,618
|
|
|
292,096
|
|
|
|
2,666,103
|
|
|
2,958,199
|
|
|
|
547,438
|
|
|
2013
|
|
5 - 40
|
||||||||
825 Lindbergh Court
|
Hebron, KY
|
|
—
|
|
|
370,149
|
|
|
3,095,116
|
|
|
442,314
|
|
|
370,149
|
|
|
|
3,537,431
|
|
|
3,907,580
|
|
|
|
721,514
|
|
|
2013
|
|
5 - 40
|
||||||||
845 Lindbergh Court
|
Hebron, KY
|
|
—
|
|
|
444,318
|
|
|
3,811,889
|
|
|
399,366
|
|
|
444,318
|
|
|
|
4,211,255
|
|
|
4,655,573
|
|
|
|
814,352
|
|
|
2013
|
|
5 - 40
|
||||||||
4198 Eagle Hill Drive
|
High Point, NC
|
|
—
|
|
|
94,274
|
|
|
—
|
|
|
6,288,127
|
|
|
791,880
|
|
|
|
5,590,521
|
|
|
6,382,401
|
|
|
|
1,783,401
|
|
|
2005
|
|
5 - 40
|
||||||||
4183 Eagle Hill Drive
|
High Point, NC
|
|
—
|
|
|
122,203
|
|
|
—
|
|
|
3,214,675
|
|
|
526,266
|
|
|
|
2,810,612
|
|
|
3,336,878
|
|
|
|
1,406,053
|
|
|
2001
|
|
5 - 40
|
||||||||
4189 Eagle Hill Drive
|
High Point, NC
|
|
—
|
|
|
100,106
|
|
|
—
|
|
|
3,582,494
|
|
|
431,106
|
|
|
|
3,251,494
|
|
|
3,682,600
|
|
|
|
1,568,325
|
|
|
2001
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1420 N Sam Houston Parkway E
|
Houston, TX
|
|
—
|
|
*
|
211,279
|
|
|
1,554,156
|
|
|
291,238
|
|
|
211,279
|
|
|
|
1,845,394
|
|
|
2,056,673
|
|
|
|
308,944
|
|
|
2013
|
|
5 - 40
|
||||||||
14200 Hollister Road
|
Houston, TX
|
|
—
|
|
|
1,396,794
|
|
|
—
|
|
|
4,960,165
|
|
|
1,699,632
|
|
|
|
4,657,327
|
|
|
6,356,959
|
|
|
|
792,722
|
|
|
2011
|
|
5 - 40
|
||||||||
1424 N Sam Houston Parkway E
|
Houston, TX
|
|
—
|
|
*
|
283,107
|
|
|
2,077,323
|
|
|
423,815
|
|
|
283,107
|
|
|
|
2,501,138
|
|
|
2,784,245
|
|
|
|
488,242
|
|
|
2013
|
|
5 - 40
|
||||||||
1428 N Sam Houston Parkway E
|
Houston, TX
|
|
—
|
|
*
|
367,446
|
|
|
1,952,453
|
|
|
464,576
|
|
|
367,446
|
|
|
|
2,417,028
|
|
|
2,784,474
|
|
|
|
450,680
|
|
|
2013
|
|
5 - 40
|
||||||||
14300 Hollister Road
|
Houston, TX
|
|
—
|
|
*
|
1,377,193
|
|
|
—
|
|
|
5,613,585
|
|
|
1,388,292
|
|
|
|
5,602,486
|
|
|
6,990,778
|
|
|
|
850,061
|
|
|
2014
|
|
5 - 40
|
||||||||
14400 Hollister Road
|
Houston, TX
|
|
—
|
|
*
|
1,830,419
|
|
|
—
|
|
|
7,162,866
|
|
|
1,838,166
|
|
|
|
7,155,119
|
|
|
8,993,285
|
|
|
|
2,203,839
|
|
|
2012
|
|
5 - 40
|
||||||||
15102 Sommermeyer St
|
Houston, TX
|
|
—
|
|
|
755,121
|
|
|
3,155,774
|
|
|
249,394
|
|
|
755,121
|
|
|
|
3,405,168
|
|
|
4,160,289
|
|
|
|
661,680
|
|
|
2013
|
|
5 - 40
|
||||||||
15150 Sommermeyer St
|
Houston, TX
|
|
—
|
|
|
418,580
|
|
|
1,564,587
|
|
|
264,824
|
|
|
418,580
|
|
|
|
1,829,411
|
|
|
2,247,991
|
|
|
|
391,559
|
|
|
2013
|
|
5 - 40
|
||||||||
16330 Central Green Boulevard
|
Houston, TX
|
|
—
|
|
|
1,540,109
|
|
|
—
|
|
|
8,519,116
|
|
|
1,966,472
|
|
|
|
8,092,753
|
|
|
10,059,225
|
|
|
|
1,011,409
|
|
|
2014
|
|
5 - 40
|
||||||||
16405 Air Center Boulevard
|
Houston, TX
|
|
—
|
|
|
438,853
|
|
|
3,030,396
|
|
|
1,194,986
|
|
|
438,853
|
|
|
|
4,225,382
|
|
|
4,664,235
|
|
|
|
2,053,640
|
|
|
1997
|
|
5 - 40
|
||||||||
16420 West Hardy Road
|
Houston, TX
|
|
—
|
|
|
529,876
|
|
|
3,267,872
|
|
|
374,162
|
|
|
529,876
|
|
|
|
3,642,034
|
|
|
4,171,910
|
|
|
|
701,597
|
|
|
2013
|
|
5 - 40
|
||||||||
16445 Air Center Boulevard
|
Houston, TX
|
|
—
|
|
|
363,339
|
|
|
2,509,186
|
|
|
325,072
|
|
|
363,339
|
|
|
|
2,834,258
|
|
|
3,197,597
|
|
|
|
1,436,619
|
|
|
1997
|
|
5 - 40
|
||||||||
1646 Rankin Road
|
Houston, TX
|
|
—
|
|
|
329,961
|
|
|
—
|
|
|
5,033,129
|
|
|
592,234
|
|
|
|
4,770,856
|
|
|
5,363,090
|
|
|
|
1,690,069
|
|
|
2005
|
|
5 - 40
|
||||||||
1655 Townhurst Drive
|
Houston, TX
|
|
—
|
|
*
|
197,226
|
|
|
935,036
|
|
|
566,781
|
|
|
197,226
|
|
|
|
1,501,817
|
|
|
1,699,043
|
|
|
|
420,556
|
|
|
2013
|
|
5 - 40
|
||||||||
16580 Air Center Boulevard
|
Houston, TX
|
|
—
|
|
|
289,000
|
|
|
3,559,857
|
|
|
1,325,263
|
|
|
289,000
|
|
|
|
4,885,121
|
|
|
5,174,121
|
|
|
|
2,243,816
|
|
|
1997
|
|
5 - 40
|
||||||||
16602 Central Green Boulevard
|
Houston, TX
|
|
—
|
|
|
284,403
|
|
|
—
|
|
|
5,462,498
|
|
|
503,779
|
|
|
|
5,243,122
|
|
|
5,746,901
|
|
|
|
1,824,292
|
|
|
2005
|
|
5 - 40
|
||||||||
16605 Air Center Boulevard
|
Houston, TX
|
|
—
|
|
|
298,999
|
|
|
—
|
|
|
3,423,751
|
|
|
496,186
|
|
|
|
3,226,564
|
|
|
3,722,750
|
|
|
|
1,357,158
|
|
|
2002
|
|
5 - 40
|
||||||||
1665 Townhurst Drive
|
Houston, TX
|
|
—
|
|
*
|
452,439
|
|
|
2,016,585
|
|
|
594,268
|
|
|
452,439
|
|
|
|
2,610,852
|
|
|
3,063,291
|
|
|
|
462,530
|
|
|
2013
|
|
5 - 40
|
||||||||
16680 Central Green Boulevard
|
Houston, TX
|
|
—
|
|
|
311,952
|
|
|
—
|
|
|
3,714,116
|
|
|
492,869
|
|
|
|
3,533,199
|
|
|
4,026,068
|
|
|
|
957,760
|
|
|
2001
|
|
5 - 40
|
||||||||
16685 Air Center Boulevard
|
Houston, TX
|
|
—
|
|
|
414,691
|
|
|
—
|
|
|
2,459,178
|
|
|
414,691
|
|
|
|
2,459,178
|
|
|
2,873,869
|
|
|
|
884,382
|
|
|
2004
|
|
5 - 40
|
||||||||
1755 Trans Central Drive
|
Houston, TX
|
|
—
|
|
|
293,534
|
|
|
3,036,269
|
|
|
1,476,893
|
|
|
306,147
|
|
|
|
4,500,549
|
|
|
4,806,696
|
|
|
|
1,863,536
|
|
|
1999
|
|
5 - 40
|
||||||||
4301 S Pinemont Dr
|
Houston, TX
|
|
—
|
|
*
|
226,973
|
|
|
1,174,979
|
|
|
174,177
|
|
|
226,973
|
|
|
|
1,349,156
|
|
|
1,576,129
|
|
|
|
349,730
|
|
|
2013
|
|
5 - 40
|
||||||||
4401 S Pinemont Dr
|
Houston, TX
|
|
—
|
|
*
|
244,240
|
|
|
1,412,622
|
|
|
247,951
|
|
|
244,240
|
|
|
|
1,660,573
|
|
|
1,904,813
|
|
|
|
397,128
|
|
|
2013
|
|
5 - 40
|
||||||||
4501 S Pinemont Dr
|
Houston, TX
|
|
—
|
|
*
|
252,907
|
|
|
1,504,053
|
|
|
229,239
|
|
|
252,907
|
|
|
|
1,733,292
|
|
|
1,986,199
|
|
|
|
291,990
|
|
|
2013
|
|
5 - 40
|
||||||||
5200 N. Sam Houston Parkway
|
Houston, TX
|
|
—
|
|
|
1,519,458
|
|
|
7,135,548
|
|
|
4,015,803
|
|
|
1,520,074
|
|
|
|
11,150,735
|
|
|
12,670,809
|
|
|
|
3,864,134
|
|
|
2007
|
|
5 - 40
|
||||||||
5250 N. Sam Houston Parkway
|
Houston, TX
|
|
—
|
|
|
2,173,287
|
|
|
8,868,256
|
|
|
3,086,989
|
|
|
2,173,942
|
|
|
|
11,954,590
|
|
|
14,128,532
|
|
|
|
3,320,014
|
|
|
2007
|
|
5 - 40
|
||||||||
5500 N. Sam Houston Parkway West
|
Houston, TX
|
|
—
|
|
|
1,243,541
|
|
|
—
|
|
|
6,540,529
|
|
|
1,513,152
|
|
|
|
6,270,918
|
|
|
7,784,070
|
|
|
|
1,549,152
|
|
|
2011
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
8017 Pinemont Drive
|
Houston, TX
|
|
—
|
|
|
900,953
|
|
|
5,323,727
|
|
|
912,329
|
|
|
900,953
|
|
|
|
6,236,056
|
|
|
7,137,009
|
|
|
|
973,047
|
|
|
2013
|
|
5 - 40
|
||||||||
8272 El Rio Street
|
Houston, TX
|
|
—
|
|
*
|
530,494
|
|
|
4,108,626
|
|
|
384,828
|
|
|
530,494
|
|
|
|
4,493,454
|
|
|
5,023,948
|
|
|
|
818,718
|
|
|
2013
|
|
5 - 40
|
||||||||
8282 El Rio Street
|
Houston, TX
|
|
—
|
|
*
|
450,422
|
|
|
3,304,942
|
|
|
1,139,437
|
|
|
450,422
|
|
|
|
4,444,379
|
|
|
4,894,801
|
|
|
|
963,774
|
|
|
2013
|
|
5 - 40
|
||||||||
8301 Fallbrook Drive
|
Houston, TX
|
|
—
|
|
|
4,515,862
|
|
|
—
|
|
|
26,997,764
|
|
|
7,083,514
|
|
|
|
24,430,112
|
|
|
31,513,626
|
|
|
|
6,949,197
|
|
|
2006
|
|
5 - 40
|
||||||||
8303 Fallbrook Drive
|
Houston, TX
|
|
—
|
|
|
4,613,370
|
|
|
—
|
|
|
15,863,256
|
|
|
4,310,317
|
|
|
|
16,166,309
|
|
|
20,476,626
|
|
|
|
1,441,378
|
|
|
2013
|
|
5 - 40
|
||||||||
850 Greens Parkway
|
Houston, TX
|
|
—
|
|
|
2,893,405
|
|
|
11,593,197
|
|
|
2,996,106
|
|
|
2,899,861
|
|
|
|
14,582,846
|
|
|
17,482,707
|
|
|
|
4,188,653
|
|
|
2007
|
|
5 - 40
|
||||||||
860 Greens Parkway
|
Houston, TX
|
|
—
|
|
|
1,399,365
|
|
|
6,344,650
|
|
|
1,542,047
|
|
|
1,374,012
|
|
|
|
7,912,050
|
|
|
9,286,062
|
|
|
|
2,149,728
|
|
|
2007
|
|
5 - 40
|
||||||||
8801-19 & 8821-49 Fallbrook Drive
|
Houston, TX
|
|
—
|
|
|
2,290,001
|
|
|
15,297,141
|
|
|
4,618,108
|
|
|
2,290,002
|
|
|
|
19,915,248
|
|
|
22,205,250
|
|
|
|
7,285,061
|
|
|
2000
|
|
5 - 40
|
||||||||
8802-8824 Fallbrook Drive
|
Houston, TX
|
|
—
|
|
|
2,774,995
|
|
|
6,364,767
|
|
|
2,074,557
|
|
|
2,775,021
|
|
|
|
8,439,297
|
|
|
11,214,318
|
|
|
|
2,926,974
|
|
|
2004
|
|
5 - 40
|
||||||||
8825-8839 N Sam Houston Pkwy
|
Houston, TX
|
|
—
|
|
|
638,453
|
|
|
3,258,815
|
|
|
816,626
|
|
|
638,477
|
|
|
|
4,075,416
|
|
|
4,713,893
|
|
|
|
1,591,430
|
|
|
2004
|
|
5 - 40
|
||||||||
8850-8872 Fallbrook Drive
|
Houston, TX
|
|
—
|
|
|
504,317
|
|
|
2,878,351
|
|
|
1,932,869
|
|
|
504,341
|
|
|
|
4,811,196
|
|
|
5,315,537
|
|
|
|
1,938,527
|
|
|
2004
|
|
5 - 40
|
||||||||
16200 Central Green Blvd
|
Houston, TX
|
|
—
|
|
|
1,748,348
|
|
|
—
|
|
|
9,341,500
|
|
|
2,120,319
|
|
|
|
8,969,529
|
|
|
11,089,848
|
|
|
|
1,677,897
|
|
|
2012
|
|
5 - 40
|
||||||||
5430 FAA Boulevard
|
Irving, TX
|
|
—
|
|
|
2,245,346
|
|
|
—
|
|
|
11,718,442
|
|
|
3,198,031
|
|
|
|
10,765,757
|
|
|
13,963,788
|
|
|
|
406,660
|
|
|
2015
|
|
5 - 40
|
||||||||
951 Valleyview Lane
|
Irving, TX
|
|
—
|
|
|
3,899,824
|
|
|
—
|
|
|
14,197,000
|
|
|
5,554,903
|
|
|
|
12,541,921
|
|
|
18,096,824
|
|
|
|
539,219
|
|
|
2015
|
|
5 - 40
|
||||||||
Unit A Kingsbury Road, Midpoint Boulevard
|
Isle of Man, UK
|
|
—
|
|
*
|
11,888,058
|
|
|
35,003,668
|
|
|
(10,913,850
|
)
|
|
9,161,064
|
|
|
|
26,816,812
|
|
|
35,977,876
|
|
|
|
3,996,861
|
|
|
2013
|
|
5 - 40
|
||||||||
1011 N Hilltop Drive
|
Itasca, IL
|
|
—
|
|
|
842,043
|
|
|
984,087
|
|
|
205,986
|
|
|
842,043
|
|
|
|
1,190,073
|
|
|
2,032,116
|
|
|
|
240,394
|
|
|
2013
|
|
5 - 40
|
||||||||
1035 N Hilltop Drive
|
Itasca, IL
|
|
—
|
|
|
875,172
|
|
|
2,071,051
|
|
|
124,976
|
|
|
875,172
|
|
|
|
2,196,028
|
|
|
3,071,200
|
|
|
|
369,876
|
|
|
2013
|
|
5 - 40
|
||||||||
1549 W Glenlake Avenue
|
Itasca, IL
|
|
—
|
|
|
1,339,627
|
|
|
3,763,288
|
|
|
203,472
|
|
|
1,339,627
|
|
|
|
3,966,759
|
|
|
5,306,386
|
|
|
|
673,782
|
|
|
2013
|
|
5 - 40
|
||||||||
901 N Hilltop Drive
|
Itasca, IL
|
|
—
|
|
|
866,378
|
|
|
2,112,616
|
|
|
47,808
|
|
|
866,378
|
|
|
|
2,160,424
|
|
|
3,026,802
|
|
|
|
331,220
|
|
|
2013
|
|
5 - 40
|
||||||||
925 N Hilltop Drive
|
Itasca, IL
|
|
—
|
|
|
945,251
|
|
|
2,010,181
|
|
|
177,500
|
|
|
945,251
|
|
|
|
2,187,681
|
|
|
3,132,932
|
|
|
|
308,760
|
|
|
2013
|
|
5 - 40
|
||||||||
8241 Sandy Court
|
Jessup, MD
|
|
—
|
|
|
1,246,618
|
|
|
6,844,393
|
|
|
1,445,551
|
|
|
1,246,618
|
|
|
|
8,289,943
|
|
|
9,536,561
|
|
|
|
1,324,901
|
|
|
2013
|
|
5 - 40
|
||||||||
8242 Sandy Court
|
Jessup, MD
|
|
—
|
|
|
1,488,746
|
|
|
9,072,440
|
|
|
1,536,444
|
|
|
1,488,746
|
|
|
|
10,608,884
|
|
|
12,097,630
|
|
|
|
1,928,648
|
|
|
2013
|
|
5 - 40
|
||||||||
8246 Sandy Court
|
Jessup, MD
|
|
—
|
|
|
590,922
|
|
|
3,374,522
|
|
|
478,590
|
|
|
590,922
|
|
|
|
3,853,112
|
|
|
4,444,034
|
|
|
|
575,919
|
|
|
2013
|
|
5 - 40
|
||||||||
19 Crows Mill Road
|
Keasbey, NJ
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,975,226
|
|
|
25,067,669
|
|
|
|
16,907,557
|
|
|
41,975,226
|
|
|
|
125,138
|
|
|
2018
|
|
5 - 40
|
||||||||
1305 Chastain Road NW
|
Kennesaw, GA
|
|
—
|
|
*
|
808,159
|
|
|
5,712,959
|
|
|
1,127,506
|
|
|
808,159
|
|
|
|
6,840,465
|
|
|
7,648,624
|
|
|
|
1,443,791
|
|
|
2013
|
|
5 - 40
|
||||||||
1325 Chastain Road NW
|
Kennesaw, GA
|
|
—
|
|
*
|
1,612,924
|
|
|
9,771,680
|
|
|
1,628,006
|
|
|
1,612,924
|
|
|
|
11,399,686
|
|
|
13,012,610
|
|
|
|
2,615,845
|
|
|
2013
|
|
5 - 40
|
||||||||
3600 Cobb International Bld NW
|
Kennesaw, GA
|
|
—
|
|
|
716,860
|
|
|
6,962,212
|
|
|
661,332
|
|
|
716,860
|
|
|
|
7,623,545
|
|
|
8,340,405
|
|
|
|
1,438,570
|
|
|
2013
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
11430 NW 122 Street
|
Medley, FL
|
|
—
|
|
|
5,790,968
|
|
|
—
|
|
|
(2,481,843
|
)
|
|
3,309,125
|
|
|
|
6,088,926
|
|
|
9,398,051
|
|
|
|
69,855
|
|
|
2017
|
|
5 - 40
|
||||||||
11450 NW 122nd Street
|
Medley, FL
|
|
—
|
|
*
|
1,623,293
|
|
|
—
|
|
|
11,366,498
|
|
|
3,919,238
|
|
|
|
9,070,553
|
|
|
12,989,791
|
|
|
|
918,910
|
|
|
2013
|
|
5 - 40
|
||||||||
8801 Congdon Hill Drive
|
Mertztown, PA
|
|
—
|
|
|
23,016,646
|
|
|
—
|
|
|
14,966,354
|
|
|
37,983,000
|
|
|
|
37,213,752
|
|
|
75,196,752
|
|
|
|
133,104
|
|
|
2016
|
|
5 - 40
|
||||||||
11440 NW 122 Street
|
Miami, FL
|
|
—
|
|
|
5,636,564
|
|
|
—
|
|
|
10,784,572
|
|
|
5,944,709
|
|
|
|
10,476,427
|
|
|
16,421,136
|
|
|
|
415,013
|
|
|
2016
|
|
5 - 40
|
||||||||
456 International Parkway
|
Minooka, IL
|
|
—
|
|
|
3,862,683
|
|
|
14,357,981
|
|
|
4,627,511
|
|
|
3,862,683
|
|
|
|
18,985,492
|
|
|
22,848,175
|
|
|
|
3,283,262
|
|
|
2012
|
|
5 - 40
|
||||||||
21 S Middlesex Avenue
|
Monroe Township, NJ
|
|
—
|
|
*
|
2,097,170
|
|
|
9,715,401
|
|
|
561,745
|
|
|
2,097,170
|
|
|
|
10,277,146
|
|
|
12,374,316
|
|
|
|
2,020,602
|
|
|
2013
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2400 South Lake Orange Drive
|
Orlando, FL
|
|
—
|
|
|
385,964
|
|
|
—
|
|
|
3,283,015
|
|
|
642,427
|
|
|
|
3,026,552
|
|
|
3,668,979
|
|
|
|
1,549,470
|
|
|
2001
|
|
5 - 40
|
||||||||
2412 Sand Lake Road
|
Orlando, FL
|
|
—
|
|
|
1,236,819
|
|
|
3,243,314
|
|
|
4,568,856
|
|
|
1,244,667
|
|
|
|
7,804,322
|
|
|
9,048,989
|
|
|
|
1,350,464
|
|
|
2012
|
|
5 - 40
|
||||||||
2416 Lake Orange Drive
|
Orlando, FL
|
|
—
|
|
|
535,964
|
|
|
—
|
|
|
3,842,755
|
|
|
704,800
|
|
|
|
3,673,919
|
|
|
4,378,719
|
|
|
|
2,130,755
|
|
|
2002
|
|
5 - 40
|
||||||||
6918 Presidents Drive
|
Orlando, FL
|
|
—
|
|
|
872,550
|
|
|
2,526,043
|
|
|
737,771
|
|
|
872,550
|
|
|
|
3,263,814
|
|
|
4,136,364
|
|
|
|
518,602
|
|
|
2012
|
|
5 - 40
|
||||||||
7022 TPC Drive
|
Orlando, FL
|
|
—
|
|
|
1,443,510
|
|
|
6,775,194
|
|
|
742,426
|
|
|
1,457,286
|
|
|
|
7,503,845
|
|
|
8,961,131
|
|
|
|
2,413,321
|
|
|
2006
|
|
5 - 40
|
||||||||
7100 TPC Drive
|
Orlando, FL
|
|
—
|
|
|
1,431,489
|
|
|
8,002,539
|
|
|
1,229,189
|
|
|
1,445,807
|
|
|
|
9,217,410
|
|
|
10,663,217
|
|
|
|
2,812,110
|
|
|
2006
|
|
5 - 40
|
||||||||
7101 TPC Drive
|
Orlando, FL
|
|
—
|
|
|
1,553,537
|
|
|
5,702,243
|
|
|
683,338
|
|
|
1,570,863
|
|
|
|
6,368,255
|
|
|
7,939,118
|
|
|
|
2,003,125
|
|
|
2006
|
|
5 - 40
|
||||||||
7315 Kingspointe Parkway
|
Orlando, FL
|
|
—
|
|
|
1,931,697
|
|
|
6,388,203
|
|
|
3,004,875
|
|
|
1,932,004
|
|
|
|
9,392,771
|
|
|
11,324,775
|
|
|
|
4,210,338
|
|
|
2004
|
|
5 - 40
|
||||||||
851 Gills Drive
|
Orlando, FL
|
|
—
|
|
|
332,992
|
|
|
—
|
|
|
2,800,616
|
|
|
373,500
|
|
|
|
2,760,108
|
|
|
3,133,608
|
|
|
|
789,066
|
|
|
2006
|
|
5 - 40
|
||||||||
950 Gills Drive
|
Orlando, FL
|
|
—
|
|
|
443,989
|
|
|
—
|
|
|
2,817,146
|
|
|
464,800
|
|
|
|
2,796,335
|
|
|
3,261,135
|
|
|
|
736,047
|
|
|
2006
|
|
5 - 40
|
||||||||
9550 Satellite Boulevard
|
Orlando, FL
|
|
—
|
|
|
574,831
|
|
|
—
|
|
|
2,680,052
|
|
|
587,319
|
|
|
|
2,667,564
|
|
|
3,254,883
|
|
|
|
1,503,602
|
|
|
1999
|
|
5 - 40
|
||||||||
9700 Satellite Boulevard
|
Orlando, FL
|
|
—
|
|
|
252,850
|
|
|
1,297,923
|
|
|
185,097
|
|
|
252,850
|
|
|
|
1,483,020
|
|
|
1,735,870
|
|
|
|
800,355
|
|
|
1989
|
|
5 - 40
|
||||||||
9600 Satellite Boulevard
|
Orlando, FL
|
|
—
|
|
|
405,362
|
|
|
1,146,546
|
|
|
461,635
|
|
|
405,362
|
|
|
|
1,608,181
|
|
|
2,013,543
|
|
|
|
833,631
|
|
|
1989
|
|
5 - 40
|
||||||||
1050 Constitution Avenue
|
Philadelphia, PA
|
|
—
|
|
|
1,969,501
|
|
|
—
|
|
|
40,135,583
|
|
|
1,976,602
|
|
|
|
40,682,682
|
|
|
42,659,284
|
|
|
|
606,773
|
|
|
2015
|
|
5 - 40
|
||||||||
1 Crescent Drive
|
Philadelphia, PA
|
|
—
|
|
|
567,280
|
|
|
—
|
|
|
15,159,791
|
|
|
347,892
|
|
|
|
15,379,179
|
|
|
15,727,071
|
|
|
|
4,949,937
|
|
|
2004
|
|
5 - 40
|
||||||||
3 Crescent Drive
|
Philadelphia, PA
|
|
—
|
|
|
214,726
|
|
|
—
|
|
|
30,383,327
|
|
|
417,823
|
|
|
|
30,180,230
|
|
|
30,598,053
|
|
|
|
5,343,193
|
|
|
2008
|
|
5 - 40
|
||||||||
1200 Intrepid Avenue
|
Philadelphia, PA
|
|
—
|
|
|
404,883
|
|
|
—
|
|
|
31,029,101
|
|
|
455,507
|
|
|
|
30,978,477
|
|
|
31,433,984
|
|
|
|
1,485,896
|
|
|
2015
|
|
5 - 40
|
||||||||
150 Rouse Blvd
|
Philadelphia, PA
|
|
—
|
|
|
567,531
|
|
|
—
|
|
|
14,232,898
|
|
|
569,349
|
|
|
|
14,231,080
|
|
|
14,800,429
|
|
|
|
2,686,999
|
|
|
2011
|
|
5 - 40
|
||||||||
201 Rouse Blvd
|
Philadelphia, PA
|
|
—
|
|
|
243,905
|
|
|
—
|
|
|
22,543,251
|
|
|
449,013
|
|
|
|
22,338,143
|
|
|
22,787,156
|
|
|
|
2,736,766
|
|
|
2013
|
|
5 - 40
|
||||||||
351 Rouse Blvd
|
Philadelphia, PA
|
|
—
|
|
|
359,864
|
|
|
—
|
|
|
16,768,954
|
|
|
367,016
|
|
|
|
16,761,802
|
|
|
17,128,818
|
|
|
|
951,162
|
|
|
2015
|
|
5 - 40
|
||||||||
4000 South 26th Street
|
Philadelphia, PA
|
|
—
|
|
|
1,255,507
|
|
|
—
|
|
|
10,816,114
|
|
|
1,142,358
|
|
|
|
10,929,263
|
|
|
12,071,621
|
|
|
|
823,673
|
|
|
2014
|
|
5 - 40
|
||||||||
4020 South 26th Street
|
Philadelphia, PA
|
|
—
|
|
|
51,784
|
|
|
—
|
|
|
7,165,151
|
|
|
616,467
|
|
|
|
6,600,468
|
|
|
7,216,935
|
|
|
|
1,248,308
|
|
|
2011
|
|
5 - 40
|
||||||||
4050 South 26th Street
|
Philadelphia, PA
|
|
—
|
|
|
46,301
|
|
|
—
|
|
|
7,034,962
|
|
|
616,670
|
|
|
|
6,464,593
|
|
|
7,081,263
|
|
|
|
1,424,780
|
|
|
2011
|
|
5 - 40
|
||||||||
4300 South 26th Street
|
Philadelphia, PA
|
|
—
|
|
|
402,673
|
|
|
—
|
|
|
34,930,238
|
|
|
413,030
|
|
|
|
34,919,881
|
|
|
35,332,911
|
|
|
|
8,438,036
|
|
|
2008
|
|
5 - 40
|
||||||||
4701 League Island Boulevard
|
Philadelphia, PA
|
|
—
|
|
|
419,107
|
|
|
—
|
|
|
13,300,078
|
|
|
435,763
|
|
|
|
13,283,422
|
|
|
13,719,185
|
|
|
|
1,063,742
|
|
|
2016
|
|
5 - 40
|
||||||||
4751 League Island Boulevard
|
Philadelphia, PA
|
|
—
|
|
|
992,965
|
|
|
331,924
|
|
|
7,829,618
|
|
|
613,248
|
|
|
|
8,541,259
|
|
|
9,154,507
|
|
|
|
3,595,406
|
|
|
2003
|
|
5 - 40
|
||||||||
4775 League Island Blvd.
|
Philadelphia, PA
|
|
—
|
|
|
891,892
|
|
|
—
|
|
|
5,578,803
|
|
|
366,982
|
|
|
|
6,103,713
|
|
|
6,470,695
|
|
|
|
1,803,316
|
|
|
2006
|
|
5 - 40
|
||||||||
8th & Walnut Streets
|
Philadelphia, PA
|
|
36,752,064
|
|
|
734,275
|
|
|
—
|
|
|
45,396,637
|
|
|
—
|
|
|
|
46,130,912
|
|
|
46,130,912
|
|
|
|
5,562,538
|
|
|
2011
|
|
5 - 40
|
||||||||
2626 South 7th Street
|
Phoenix, AZ
|
|
—
|
|
|
2,519,510
|
|
|
3,798,560
|
|
|
3,442,614
|
|
|
2,519,510
|
|
|
|
7,241,174
|
|
|
9,760,684
|
|
|
|
1,712,070
|
|
|
2012
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
601 SW 13th Terrace
|
Pompano Beach, FL
|
|
—
|
|
|
164,413
|
|
|
655,933
|
|
|
279,326
|
|
|
164,413
|
|
|
|
935,259
|
|
|
1,099,672
|
|
|
|
558,243
|
|
|
1984
|
|
5 - 40
|
||||||||
605 SW 16th Terrace
|
Pompano Beach, FL
|
|
—
|
|
|
310,778
|
|
|
1,238,324
|
|
|
294,844
|
|
|
310,178
|
|
|
|
1,533,768
|
|
|
1,843,946
|
|
|
|
720,079
|
|
|
1965
|
|
5 - 40
|
||||||||
2459 Almond Avenue
|
Redlands, CA
|
|
|
|
3,810,171
|
|
|
11,979,923
|
|
|
211,352
|
|
|
3,810,839
|
|
|
|
12,190,607
|
|
|
16,001,446
|
|
|
|
441,125
|
|
|
2017
|
|
5 - 40
|
|||||||||
1221 N Alder Ave
|
Rialto, CA
|
|
|
|
17,280,833
|
|
|
72,740,859
|
|
|
84,913
|
|
|
17,289,021
|
|
|
|
72,817,584
|
|
|
90,106,605
|
|
|
|
1,833,441
|
|
|
2017
|
|
5 - 40
|
|||||||||
1543 N Alder Ave
|
Rialto, CA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,779,093
|
|
|
25,480,304
|
|
|
|
28,298,789
|
|
|
53,779,093
|
|
|
|
377,929
|
|
|
2018
|
|
5 - 40
|
||||||||
1920 West Baseline Rd
|
Rialto, CA
|
|
—
|
|
|
9,361,943
|
|
|
17,970,709
|
|
|
464,691
|
|
|
9,411,621
|
|
|
|
18,385,722
|
|
|
27,797,343
|
|
|
|
1,890,258
|
|
|
2014
|
|
5 - 40
|
||||||||
4101-4127 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
310,854
|
|
|
2,279,597
|
|
|
2,089,912
|
|
|
310,854
|
|
|
|
4,369,509
|
|
|
4,680,363
|
|
|
|
2,194,452
|
|
|
1973
|
|
5 - 40
|
||||||||
4201-4261 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
693,203
|
|
|
5,083,493
|
|
|
2,566,101
|
|
|
693,203
|
|
|
|
7,649,594
|
|
|
8,342,797
|
|
|
|
4,372,081
|
|
|
1975
|
|
5 - 40
|
||||||||
4263-4299 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
256,203
|
|
|
2,549,649
|
|
|
3,066,006
|
|
|
256,203
|
|
|
|
5,615,655
|
|
|
5,871,858
|
|
|
|
3,015,128
|
|
|
1976
|
|
5 - 40
|
||||||||
4263F-N. Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
91,476
|
|
|
—
|
|
|
2,004,066
|
|
|
91,599
|
|
|
|
2,003,943
|
|
|
2,095,542
|
|
|
|
1,130,225
|
|
|
1975
|
|
5 - 40
|
||||||||
4301-4335 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
223,696
|
|
|
1,640,435
|
|
|
2,945,220
|
|
|
223,696
|
|
|
|
4,585,655
|
|
|
4,809,351
|
|
|
|
2,353,099
|
|
|
1978
|
|
5 - 40
|
||||||||
4337-4379 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
325,303
|
|
|
2,385,557
|
|
|
2,152,033
|
|
|
325,303
|
|
|
|
4,537,590
|
|
|
4,862,893
|
|
|
|
2,059,169
|
|
|
1979
|
|
5 - 40
|
||||||||
4401-4445 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
615,038
|
|
|
4,510,272
|
|
|
681,107
|
|
|
615,038
|
|
|
|
5,191,379
|
|
|
5,806,417
|
|
|
|
3,013,701
|
|
|
1988
|
|
5 - 40
|
||||||||
4447-4491 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
454,056
|
|
|
2,729,742
|
|
|
518,293
|
|
|
454,056
|
|
|
|
3,248,035
|
|
|
3,702,091
|
|
|
|
1,792,248
|
|
|
1987
|
|
5 - 40
|
||||||||
4501-4549 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
486,166
|
|
|
3,565,211
|
|
|
588,033
|
|
|
486,166
|
|
|
|
4,153,244
|
|
|
4,639,410
|
|
|
|
2,551,191
|
|
|
1981
|
|
5 - 40
|
||||||||
4551-4593 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
474,360
|
|
|
3,478,646
|
|
|
1,025,589
|
|
|
474,360
|
|
|
|
4,504,235
|
|
|
4,978,595
|
|
|
|
2,943,011
|
|
|
1982
|
|
5 - 40
|
||||||||
4601-4643 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
652,455
|
|
|
4,784,675
|
|
|
1,194,389
|
|
|
652,455
|
|
|
|
5,979,064
|
|
|
6,631,519
|
|
|
|
3,558,663
|
|
|
1985
|
|
5 - 40
|
||||||||
4645-4683 Carolina Avenue
|
Richmond, VA
|
|
—
|
|
|
404,616
|
|
|
2,967,187
|
|
|
643,220
|
|
|
404,616
|
|
|
|
3,610,407
|
|
|
4,015,023
|
|
|
|
2,193,223
|
|
|
1985
|
|
5 - 40
|
||||||||
4717-4729 Eubank Road
|
Richmond, VA
|
|
—
|
|
|
449,447
|
|
|
3,294,697
|
|
|
2,250,479
|
|
|
452,263
|
|
|
|
5,542,360
|
|
|
5,994,623
|
|
|
|
3,268,835
|
|
|
1978
|
|
5 - 40
|
||||||||
510 Eastpark Court
|
Richmond, VA
|
|
—
|
|
|
261,961
|
|
|
2,110,874
|
|
|
641,720
|
|
|
262,210
|
|
|
|
2,752,345
|
|
|
3,014,555
|
|
|
|
1,402,295
|
|
|
1989
|
|
5 - 40
|
||||||||
520 Eastpark Court
|
Richmond, VA
|
|
—
|
|
|
486,118
|
|
|
4,083,582
|
|
|
746,952
|
|
|
486,598
|
|
|
|
4,830,054
|
|
|
5,316,652
|
|
|
|
2,623,833
|
|
|
1989
|
|
5 - 40
|
||||||||
530 Eastpark Court
|
Richmond, VA
|
|
—
|
|
|
266,883
|
|
|
—
|
|
|
2,682,192
|
|
|
334,772
|
|
|
|
2,614,303
|
|
|
2,949,075
|
|
|
|
1,367,736
|
|
|
1999
|
|
5 - 40
|
||||||||
540 Eastpark Court
|
Richmond, VA
|
|
—
|
|
|
742,300
|
|
|
—
|
|
|
5,433,394
|
|
|
1,066,839
|
|
|
|
5,108,855
|
|
|
6,175,694
|
|
|
|
1,405,045
|
|
|
2007
|
|
5 - 40
|
||||||||
5600-5626 Eastport Boulevard
|
Richmond, VA
|
|
—
|
|
|
489,941
|
|
|
3,592,900
|
|
|
669,679
|
|
|
489,941
|
|
|
|
4,262,579
|
|
|
4,752,520
|
|
|
|
2,468,118
|
|
|
1989
|
|
5 - 40
|
||||||||
5601-5659 Eastport Boulevard
|
Richmond, VA
|
|
—
|
|
|
705,660
|
|
|
—
|
|
|
4,755,118
|
|
|
720,100
|
|
|
|
4,740,678
|
|
|
5,460,778
|
|
|
|
2,795,547
|
|
|
1996
|
|
5 - 40
|
||||||||
5650-5674 Eastport Boulevard
|
Richmond, VA
|
|
—
|
|
|
644,384
|
|
|
4,025,480
|
|
|
933,150
|
|
|
644,384
|
|
|
|
4,958,630
|
|
|
5,603,014
|
|
|
|
2,738,437
|
|
|
1990
|
|
5 - 40
|
||||||||
5700 Eastport Boulevard
|
Richmond, VA
|
|
—
|
|
|
408,729
|
|
|
2,697,348
|
|
|
1,248,569
|
|
|
408,729
|
|
|
|
3,945,917
|
|
|
4,354,646
|
|
|
|
2,507,746
|
|
|
1990
|
|
5 - 40
|
||||||||
5701-5799 Eastport Boulevard
|
Richmond, VA
|
|
—
|
|
|
694,644
|
|
|
—
|
|
|
5,798,481
|
|
|
700,503
|
|
|
|
5,792,622
|
|
|
6,493,125
|
|
|
|
2,925,775
|
|
|
1998
|
|
5 - 40
|
||||||||
5800 Eastport Boulevard
|
Richmond, VA
|
|
—
|
|
|
604,146
|
|
|
—
|
|
|
7,590,970
|
|
|
604,146
|
|
|
|
7,590,970
|
|
|
8,195,116
|
|
|
|
643,207
|
|
|
2016
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
5900 Eastport Boulevard
|
Richmond, VA
|
|
—
|
|
|
676,661
|
|
|
—
|
|
|
4,981,687
|
|
|
687,898
|
|
|
|
4,970,450
|
|
|
5,658,348
|
|
|
|
2,803,370
|
|
|
1997
|
|
5 - 40
|
||||||||
6000 Eastport Blvd
|
Richmond, VA
|
|
—
|
|
|
872,901
|
|
|
—
|
|
|
7,490,092
|
|
|
901,666
|
|
|
|
7,461,327
|
|
|
8,362,993
|
|
|
|
2,031,498
|
|
|
1997
|
|
5 - 40
|
||||||||
6530 Judge Adams Road
|
Rock Creek, NC
|
|
—
|
|
|
305,821
|
|
|
—
|
|
|
5,440,754
|
|
|
335,061
|
|
|
|
5,411,514
|
|
|
5,746,575
|
|
|
|
2,627,699
|
|
|
1999
|
|
5 - 40
|
||||||||
6532 Judge Adams Road
|
Rock Creek, NC
|
|
—
|
|
|
354,903
|
|
|
—
|
|
|
4,029,128
|
|
|
399,988
|
|
|
|
3,984,043
|
|
|
4,384,031
|
|
|
|
2,260,621
|
|
|
1997
|
|
5 - 40
|
||||||||
13098 George Weber Drive
|
Rogers, MN
|
|
—
|
|
|
895,811
|
|
|
6,004,189
|
|
|
1,311,797
|
|
|
895,811
|
|
|
|
7,315,986
|
|
|
8,211,797
|
|
|
|
1,351,177
|
|
|
2011
|
|
5 - 40
|
||||||||
13220 Wilfred Lane
|
Rogers, MN
|
|
—
|
|
|
508,532
|
|
|
—
|
|
|
11,756,860
|
|
|
1,396,324
|
|
|
|
10,869,068
|
|
|
12,265,392
|
|
|
|
1,512,312
|
|
|
2014
|
|
5 - 40
|
||||||||
13225 Brockton Lane
|
Rogers, MN
|
|
—
|
|
|
1,048,093
|
|
|
—
|
|
|
10,464,170
|
|
|
1,066,159
|
|
|
|
10,446,104
|
|
|
11,512,263
|
|
|
|
1,404,988
|
|
|
2014
|
|
5 - 40
|
||||||||
1070 Windham Parkway
|
Romeoville, IL
|
|
—
|
|
|
8,672,143
|
|
|
24,144,864
|
|
|
1,238,550
|
|
|
8,672,143
|
|
|
|
25,383,414
|
|
|
34,055,557
|
|
|
|
4,189,884
|
|
|
2012
|
|
5 - 40
|
||||||||
1550 Central Avenue
|
Roselle, IL
|
|
—
|
|
*
|
2,884,492
|
|
|
10,439,793
|
|
|
1,444,499
|
|
|
2,884,492
|
|
|
|
11,884,292
|
|
|
14,768,784
|
|
|
|
2,164,340
|
|
|
2013
|
|
5 - 40
|
||||||||
9724 Alabama Street
|
San Bernardino, CA
|
|
—
|
|
|
4,140,486
|
|
|
—
|
|
|
(56,250
|
)
|
|
4,084,236
|
|
|
|
10,914,982
|
|
|
14,999,218
|
|
|
|
23,175
|
|
|
2017
|
|
5 - 40
|
||||||||
1135 Aviation Place
|
San Fernando, CA
|
|
—
|
|
|
3,035,034
|
|
|
2,844,962
|
|
|
488,199
|
|
|
3,035,034
|
|
|
|
3,333,161
|
|
|
6,368,195
|
|
|
|
642,395
|
|
|
2013
|
|
5 - 40
|
||||||||
5800 Technology Boulevard
|
Sandston, VA
|
|
—
|
|
|
1,741,867
|
|
|
—
|
|
|
12,041,734
|
|
|
1,744,160
|
|
|
|
12,039,441
|
|
|
13,783,601
|
|
|
|
726,814
|
|
|
2016
|
|
5 - 40
|
||||||||
8715 Bollman Place
|
Savage, MD
|
|
—
|
|
|
1,263,237
|
|
|
2,633,210
|
|
|
218,782
|
|
|
1,263,237
|
|
|
|
2,851,992
|
|
|
4,115,229
|
|
|
|
531,258
|
|
|
2013
|
|
5 - 40
|
||||||||
1150 Gateway Drive
|
Shakopee, MN
|
|
—
|
|
|
1,126,865
|
|
|
5,684,178
|
|
|
207,627
|
|
|
1,126,865
|
|
|
|
5,891,805
|
|
|
7,018,670
|
|
|
|
981,977
|
|
|
2012
|
|
5 - 40
|
||||||||
5555 12th Avenue East
|
Shakopee, MN
|
|
—
|
|
|
887,285
|
|
|
5,321,200
|
|
|
805,245
|
|
|
887,285
|
|
|
|
6,126,445
|
|
|
7,013,730
|
|
|
|
1,049,514
|
|
|
2012
|
|
5 - 40
|
||||||||
5651 Innovation Boulevard
|
Shakopee, MN
|
|
—
|
|
|
1,551,579
|
|
|
9,541,234
|
|
|
1,989,410
|
|
|
1,552,083
|
|
|
|
11,530,140
|
|
|
13,082,223
|
|
|
|
939,155
|
|
|
2015
|
|
5 - 40
|
||||||||
12110 Champion Way
|
Sharonville, OH
|
|
—
|
|
|
1,337,271
|
|
|
6,135,118
|
|
|
730,402
|
|
|
1,337,271
|
|
|
|
6,865,521
|
|
|
8,202,792
|
|
|
|
1,334,626
|
|
|
2013
|
|
5 - 40
|
||||||||
9300 Olde Scotland Road
|
Shippensburg, PA
|
|
—
|
|
|
10,232,633
|
|
|
—
|
|
|
84,609,660
|
|
|
12,933,027
|
|
|
|
81,909,266
|
|
|
94,842,293
|
|
|
|
10,842,342
|
|
|
2014
|
|
5 - 40
|
||||||||
3990 Heritage Oak Court
|
Simi Valley, CA
|
|
—
|
|
|
1,964,140
|
|
|
10,667,267
|
|
|
356,197
|
|
|
1,964,140
|
|
|
|
11,023,464
|
|
|
12,987,604
|
|
|
|
1,762,737
|
|
|
2013
|
|
5 - 40
|
||||||||
3654-3668 Swenson Avenue
|
St. Charles, IL
|
|
—
|
|
|
643,639
|
|
|
1,645,058
|
|
|
250,143
|
|
|
643,639
|
|
|
|
1,895,201
|
|
|
2,538,840
|
|
|
|
361,656
|
|
|
2013
|
|
5 - 40
|
||||||||
3701 Illinois Ave
|
St. Charles, IL
|
|
—
|
|
|
672,500
|
|
|
1,288,924
|
|
|
135,971
|
|
|
672,500
|
|
|
|
1,424,895
|
|
|
2,097,395
|
|
|
|
300,560
|
|
|
2013
|
|
5 - 40
|
||||||||
3950-3980 Swenson Avenue
|
St. Charles, IL
|
|
—
|
|
|
851,080
|
|
|
3,027,753
|
|
|
531,111
|
|
|
851,080
|
|
|
|
3,558,864
|
|
|
4,409,944
|
|
|
|
620,639
|
|
|
2013
|
|
5 - 40
|
||||||||
1501 102nd Avenue North
|
St. Petersburg, FL
|
|
—
|
|
*
|
283,474
|
|
|
2,230,868
|
|
|
176,960
|
|
|
283,474
|
|
|
|
2,407,827
|
|
|
2,691,301
|
|
|
|
418,656
|
|
|
2013
|
|
5 - 40
|
||||||||
1527 102nd Avenue North
|
St. Petersburg, FL
|
|
—
|
|
*
|
374,284
|
|
|
2,987,226
|
|
|
329,505
|
|
|
374,284
|
|
|
|
3,316,731
|
|
|
3,691,015
|
|
|
|
561,602
|
|
|
2013
|
|
5 - 40
|
||||||||
1551 102nd Avenue North
|
St. Petersburg, FL
|
|
—
|
|
*
|
699,797
|
|
|
5,214,438
|
|
|
1,049,296
|
|
|
699,797
|
|
|
|
6,263,734
|
|
|
6,963,531
|
|
|
|
1,210,288
|
|
|
2013
|
|
5 - 40
|
||||||||
1 Mirrlees Drive, Hazel Grove
|
Stockport, UK
|
|
—
|
|
*
|
1,866,851
|
|
|
13,756,142
|
|
|
16,783,468
|
|
|
1,866,851
|
|
|
|
14,916,617
|
|
|
16,783,468
|
|
|
|
107,500
|
|
|
2018
|
|
5 - 40
|
||||||||
6900 Harbour View Boulevard
|
Suffolk, VA
|
|
—
|
|
|
904,052
|
|
|
—
|
|
|
8,985,558
|
|
|
807,006
|
|
|
|
9,082,604
|
|
|
9,889,610
|
|
|
|
3,071,800
|
|
|
2006
|
|
5 - 40
|
||||||||
6920 Harbour View Boulevard
|
Suffolk, VA
|
|
—
|
|
|
603,391
|
|
|
—
|
|
|
6,811,311
|
|
|
2,628,635
|
|
|
|
4,786,067
|
|
|
7,414,702
|
|
|
|
964,958
|
|
|
2005
|
|
5 - 40
|
||||||||
6950 Harbour View Blvd
|
Suffolk, VA
|
|
—
|
|
|
929,844
|
|
|
—
|
|
|
6,443,948
|
|
|
794,848
|
|
|
|
6,578,944
|
|
|
7,373,792
|
|
|
|
2,268,848
|
|
|
2004
|
|
5 - 40
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1516 Fryar Avenue
|
Sumner, WA
|
|
—
|
|
|
1,675,402
|
|
|
5,079,543
|
|
|
1,196,146
|
|
|
1,675,402
|
|
|
|
6,275,689
|
|
|
7,951,091
|
|
|
|
1,226,516
|
|
|
2013
|
|
5 - 40
|
||||||||
3401-3409 Cragmont Drive
|
Tampa, FL
|
|
—
|
|
|
556,952
|
|
|
3,849,236
|
|
|
22,919
|
|
|
556,952
|
|
|
|
3,872,155
|
|
|
4,429,107
|
|
|
|
592,900
|
|
|
2012
|
|
5 - 40
|
||||||||
3502 Riga Boulevard
|
Tampa, FL
|
|
—
|
|
|
201,600
|
|
|
1,263,131
|
|
|
274,110
|
|
|
201,600
|
|
|
|
1,537,241
|
|
|
1,738,841
|
|
|
|
236,984
|
|
|
2012
|
|
5 - 40
|
||||||||
3505 Cragmont Drive
|
Tampa, FL
|
|
—
|
|
|
936,336
|
|
|
7,155,520
|
|
|
(145,469
|
)
|
|
936,336
|
|
|
|
7,010,051
|
|
|
7,946,387
|
|
|
|
1,061,076
|
|
|
2012
|
|
5 - 40
|
||||||||
3608 Queen Palm Drive
|
Tampa, FL
|
|
—
|
|
|
650,384
|
|
|
4,764,301
|
|
|
251,943
|
|
|
650,384
|
|
|
|
5,016,244
|
|
|
5,666,628
|
|
|
|
827,248
|
|
|
2012
|
|
5 - 40
|
||||||||
5250 Eagle Trail Drive
|
Tampa, FL
|
|
—
|
|
|
952,860
|
|
|
—
|
|
|
3,638,210
|
|
|
952,860
|
|
|
|
3,638,210
|
|
|
4,591,070
|
|
|
|
1,844,262
|
|
|
1998
|
|
5 - 40
|
||||||||
5501-5519 Pioneer Park Boulevard
|
Tampa, FL
|
|
—
|
|
|
162,000
|
|
|
1,613,000
|
|
|
1,113,554
|
|
|
262,416
|
|
|
|
2,626,138
|
|
|
2,888,554
|
|
|
|
1,526,249
|
|
|
1981
|
|
5 - 40
|
||||||||
5690-5694 Crenshaw Street
|
Tampa, FL
|
|
—
|
|
|
181,923
|
|
|
1,812,496
|
|
|
1,023,370
|
|
|
181,923
|
|
|
|
2,835,866
|
|
|
3,017,789
|
|
|
|
1,551,921
|
|
|
1979
|
|
5 - 40
|
||||||||
8110 Anderson Road
|
Tampa, FL
|
|
—
|
|
|
912,663
|
|
|
5,425,143
|
|
|
357,492
|
|
|
912,663
|
|
|
|
5,782,635
|
|
|
6,695,298
|
|
|
|
1,072,414
|
|
|
2012
|
|
5 - 40
|
||||||||
8130 Anderson Road
|
Tampa, FL
|
|
—
|
|
|
655,668
|
|
|
4,132,076
|
|
|
169,879
|
|
|
655,668
|
|
|
|
4,301,955
|
|
|
4,957,623
|
|
|
|
769,863
|
|
|
2012
|
|
5 - 40
|
||||||||
9020 King Palm Drive
|
Tampa, FL
|
|
—
|
|
|
1,718,496
|
|
|
11,697,381
|
|
|
912,448
|
|
|
1,718,496
|
|
|
|
12,609,829
|
|
|
14,328,325
|
|
|
|
2,057,458
|
|
|
2012
|
|
5 - 40
|
||||||||
9110 King Palm Drive
|
Tampa, FL
|
|
—
|
|
|
1,203,200
|
|
|
7,979,540
|
|
|
860,302
|
|
|
1,203,200
|
|
|
|
8,839,842
|
|
|
10,043,042
|
|
|
|
1,390,359
|
|
|
2012
|
|
5 - 40
|
||||||||
9203 King Palm Drive
|
Tampa, FL
|
|
—
|
|
|
754,832
|
|
|
4,966,864
|
|
|
(22,188
|
)
|
|
754,832
|
|
|
|
4,944,676
|
|
|
5,699,508
|
|
|
|
760,840
|
|
|
2012
|
|
5 - 40
|
||||||||
9319 Peach Palm Drive
|
Tampa, FL
|
|
—
|
|
|
612,536
|
|
|
4,168,473
|
|
|
693,900
|
|
|
612,536
|
|
|
|
4,862,373
|
|
|
5,474,909
|
|
|
|
704,408
|
|
|
2012
|
|
5 - 40
|
||||||||
9704 Solar Drive
|
Tampa, FL
|
|
—
|
|
|
374,548
|
|
|
1,354,800
|
|
|
969,548
|
|
|
374,548
|
|
|
|
2,324,348
|
|
|
2,698,896
|
|
|
|
330,766
|
|
|
2012
|
|
5 - 40
|
||||||||
9945 Currie Davis Drive
|
Tampa, FL
|
|
—
|
|
|
1,134,286
|
|
|
9,241,807
|
|
|
380,833
|
|
|
1,134,286
|
|
|
|
9,622,639
|
|
|
10,756,925
|
|
|
|
1,674,500
|
|
|
2013
|
|
5 - 40
|
||||||||
1858 E Encanto Dr
|
Tempe, AZ
|
|
—
|
|
*
|
877,611
|
|
|
4,485,427
|
|
|
580,036
|
|
|
877,611
|
|
|
|
5,065,463
|
|
|
5,943,074
|
|
|
|
924,966
|
|
|
2013
|
|
5 - 40
|
||||||||
2040 W Rio Salado Parkway
|
Tempe, AZ
|
|
—
|
|
|
3,225,000
|
|
|
—
|
|
|
13,156,274
|
|
|
3,225,000
|
|
|
|
13,156,274
|
|
|
16,381,274
|
|
|
|
1,043,224
|
|
|
2015
|
|
5 - 40
|
||||||||
475 W Vaughn St
|
Tempe, AZ
|
|
—
|
|
|
1,112,245
|
|
|
2,260,348
|
|
|
392,442
|
|
|
1,112,245
|
|
|
|
2,652,790
|
|
|
3,765,035
|
|
|
|
523,937
|
|
|
2013
|
|
5 - 40
|
||||||||
921 South Park Lane
|
Tempe, AZ
|
|
—
|
|
|
1,192,820
|
|
|
1,580,155
|
|
|
480,998
|
|
|
1,192,820
|
|
|
|
2,061,154
|
|
|
3,253,974
|
|
|
|
557,812
|
|
|
2011
|
|
5 - 40
|
||||||||
8313 West Pierce Street
|
Tolleson, AZ
|
|
—
|
|
|
2,295,090
|
|
|
9,079,811
|
|
|
4,105,744
|
|
|
2,295,090
|
|
|
|
13,185,555
|
|
|
15,480,645
|
|
|
|
4,599,392
|
|
|
2007
|
|
5 - 40
|
||||||||
8591 West Washington Street
|
Tolleson, AZ
|
|
—
|
|
|
1,574,912
|
|
|
7,308,021
|
|
|
547,804
|
|
|
1,574,912
|
|
|
|
7,855,825
|
|
|
9,430,737
|
|
|
|
1,379,880
|
|
|
2012
|
|
5 - 40
|
||||||||
8601 West Washington Street
|
Tolleson, AZ
|
|
—
|
|
|
1,524,603
|
|
|
6,352,070
|
|
|
855,107
|
|
|
1,524,603
|
|
|
|
7,207,177
|
|
|
8,731,780
|
|
|
|
1,374,431
|
|
|
2012
|
|
5 - 40
|
||||||||
5111 S Royal Atlanta Drive
|
Tucker, GA
|
|
—
|
|
*
|
435,776
|
|
|
1,875,685
|
|
|
533,161
|
|
|
435,776
|
|
|
|
2,408,847
|
|
|
2,844,623
|
|
|
|
544,546
|
|
|
2013
|
|
5 - 40
|
||||||||
5151 S Royal Atlanta Drive
|
Tucker, GA
|
|
—
|
|
*
|
345,061
|
|
|
1,428,840
|
|
|
321,327
|
|
|
345,061
|
|
|
|
1,750,167
|
|
|
2,095,228
|
|
|
|
406,637
|
|
|
2013
|
|
5 - 40
|
||||||||
Trafalgar house, Temple Court, Daten Avenue
|
Warrington, UK
|
|
—
|
|
*
|
2,731,891
|
|
|
11,566,166
|
|
|
15,093,255
|
|
|
2,731,891
|
|
|
|
12,361,364
|
|
|
15,093,255
|
|
|
|
87,138
|
|
|
2018
|
|
5 - 40
|
||||||||
1400 Powis Court
|
West Chicago, IL
|
|
—
|
|
|
578,314
|
|
|
2,448,562
|
|
|
73,377
|
|
|
578,314
|
|
|
|
2,521,939
|
|
|
3,100,253
|
|
|
|
409,846
|
|
|
2013
|
|
5 - 40
|
||||||||
1 Kings Hill Avenue
|
West Malling, UK
|
|
—
|
|
|
4,288,389
|
|
|
—
|
|
|
7,248,373
|
|
|
3,192,636
|
|
|
|
8,344,126
|
|
|
11,536,762
|
|
|
|
2,787,910
|
|
|
2006
|
|
5 - 40
|
||||||||
42 Kings Hill Avenue
|
West Malling, UK
|
|
—
|
|
|
5,397,739
|
|
|
—
|
|
|
1,420,831
|
|
|
1,886,646
|
|
|
|
4,931,924
|
|
|
6,818,570
|
|
|
|
1,278,343
|
|
|
2005
|
|
5 - 40
|
||||||||
Liberty Square, Block 1
|
West Malling, UK
|
|
—
|
|
|
159,232
|
|
|
1,622,551
|
|
|
522,446
|
|
|
256,732
|
|
|
|
2,047,498
|
|
|
2,304,230
|
|
|
|
713,693
|
|
|
2006
|
|
5 - 40
|
6043 Southern Boulevard
|
West Palm Beach, FL
|
|
—
|
|
|
2,741,040
|
|
|
—
|
|
|
3,382,226
|
|
|
—
|
|
|
|
6,123,266
|
|
|
6,123,266
|
|
|
|
—
|
|
|
2018
|
|
N/A
|
||||||||
Worcester Plot 2A
|
Worcester, UK
|
|
—
|
|
|
646,426
|
|
|
—
|
|
|
1,860,444
|
|
|
—
|
|
|
|
2,506,870
|
|
|
2,506,870
|
|
|
|
—
|
|
|
2018
|
|
N/A
|
||||||||
Subtotal Development in Progress
|
|
$
|
—
|
|
|
$
|
186,909,364
|
|
|
$
|
—
|
|
|
$
|
285,259,659
|
|
|
$
|
—
|
|
|
|
$
|
472,169,022
|
|
|
$
|
472,169,022
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
LAND HELD FOR DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Camden Town Center Land
|
Camden, NJ
|
|
—
|
|
|
3,384,543
|
|
|
—
|
|
|
(1,815,511
|
)
|
|
1,569,032
|
|
|
|
—
|
|
|
1,569,032
|
|
|
|
—
|
|
|
2016
|
|
N/A
|
||||||||
Randolph Street Land
|
Commerce, CA
|
|
—
|
|
|
1,758,528
|
|
|
—
|
|
|
—
|
|
|
1,758,528
|
|
|
|
—
|
|
|
1,758,528
|
|
|
|
|
|
2018
|
|
N/A
|
|||||||||
Mountain Creek Business Park L
|
Dallas, TX
|
|
—
|
|
|
7,984,928
|
|
|
—
|
|
|
6,952,870
|
|
|
14,937,798
|
|
|
|
—
|
|
|
14,937,798
|
|
|
|
—
|
|
|
2016
|
|
N/A
|
||||||||
4030 S State Road 7 Land
|
Dania Beach, FL
|
|
—
|
|
|
14,727,819
|
|
|
—
|
|
|
488,777
|
|
|
15,216,596
|
|
|
|
—
|
|
|
15,216,596
|
|
|
|
|
|
2018
|
|
N/A
|
|||||||||
Holly Lane North Land
|
Dayton, MN
|
|
—
|
|
|
889,205
|
|
|
—
|
|
|
143,710
|
|
|
1,032,915
|
|
|
|
—
|
|
|
1,032,915
|
|
|
|
—
|
|
|
2014
|
|
N/A
|
||||||||
French Lake Land
|
Dayton/Rogers, MN
|
|
—
|
|
|
13,513,632
|
|
|
—
|
|
|
7,684,117
|
|
|
21,197,749
|
|
|
|
—
|
|
|
21,197,749
|
|
|
|
—
|
|
|
2015
|
|
N/A
|
||||||||
Flying Cloud Drive Land
|
Eden Prairie, MN
|
|
—
|
|
|
2,051,631
|
|
|
—
|
|
|
1,949,097
|
|
|
4,000,728
|
|
|
|
—
|
|
|
4,000,728
|
|
|
|
—
|
|
|
2007
|
|
N/A
|
||||||||
Camelback 303 Business Center Land
|
Goodyear, AZ
|
|
—
|
|
|
16,857,556
|
|
|
—
|
|
|
4,435,684
|
|
|
21,293,240
|
|
|
|
—
|
|
|
21,293,240
|
|
|
|
—
|
|
|
2007
|
|
N/A
|
||||||||
Pleasant Ridge Road Land
|
Greensboro, NC
|
|
—
|
|
|
564,535
|
|
|
—
|
|
|
2,931,704
|
|
|
3,496,239
|
|
|
|
—
|
|
|
3,496,239
|
|
|
|
—
|
|
|
2006
|
|
N/A
|
||||||||
Arundel Ridge Land
|
Hanover, MD
|
|
—
|
|
|
3,371,183
|
|
|
—
|
|
|
(583,887
|
)
|
|
2,787,296
|
|
|
|
—
|
|
|
2,787,296
|
|
|
|
—
|
|
|
2008
|
|
N/A
|
||||||||
Interwood Land
|
Houston, TX
|
|
—
|
|
|
5,160,668
|
|
|
—
|
|
|
32,647
|
|
|
5,193,315
|
|
|
|
—
|
|
|
5,193,315
|
|
|
|
—
|
|
|
2012
|
|
N/A
|
||||||||
Richey Road Land
|
Houston, TX
|
|
—
|
|
|
12,630,951
|
|
|
—
|
|
|
(11,522,400
|
)
|
|
1,108,551
|
|
|
|
—
|
|
|
1,108,551
|
|
|
|
—
|
|
|
2014
|
|
N/A
|
||||||||
Cabin Branch Road Land
|
Hyattsville, MD
|
|
—
|
|
|
507,337
|
|
|
—
|
|
|
1,851,968
|
|
|
2,359,305
|
|
|
|
—
|
|
|
2,359,305
|
|
|
|
—
|
|
|
2017
|
|
N/A
|
||||||||
Rouse Kent Limited
|
Kent, UK
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,724,274
|
|
|
24,724,274
|
|
|
|
—
|
|
|
24,724,274
|
|
|
|
—
|
|
|
2012
|
|
N/A
|
||||||||
Port Crossing Commerce Center Land
|
La Porte, TX
|
|
—
|
|
|
5,073,341
|
|
|
—
|
|
|
316,899
|
|
|
5,390,240
|
|
|
|
—
|
|
|
5,390,240
|
|
|
|
—
|
|
|
2015
|
|
N/A
|
||||||||
Commodore Business Park
|
Logan, NJ
|
|
—
|
|
|
792,118
|
|
|
—
|
|
|
1,456,064
|
|
|
2,248,182
|
|
|
|
—
|
|
|
2,248,182
|
|
|
|
—
|
|
|
1995
|
|
N/A
|
||||||||
Paramount Boulevard Land
|
Long Beach, CA
|
|
—
|
|
|
33,689,684
|
|
|
—
|
|
|
197,422
|
|
|
33,887,106
|
|
|
|
—
|
|
|
33,887,106
|
|
|
|
|
|
2018
|
|
N/A
|
|||||||||
Spring Creek Land
|
Lower Macungie Twp, PA
|
|
—
|
|
|
36,615,601
|
|
|
—
|
|
|
12,137,495
|
|
|
48,753,096
|
|
|
|
—
|
|
|
48,753,096
|
|
|
|
—
|
|
|
2013
|
|
N/A
|
||||||||
Miami International Tradeport Land
|
Medley, FL
|
|
—
|
|
|
8,359,177
|
|
|
—
|
|
|
9,001,589
|
|
|
17,360,766
|
|
|
|
—
|
|
|
17,360,766
|
|
|
|
—
|
|
|
2011
|
|
N/A
|
||||||||
557 Nazareth Pike Land
|
Nazareth, PA
|
|
—
|
|
|
4,667,646
|
|
|
—
|
|
|
668,506
|
|
|
5,336,152
|
|
|
|
—
|
|
|
5,336,152
|
|
|
|
—
|
|
|
2013
|
|
N/A
|
||||||||
357 Wilson Avenue Land
|
Newark, NJ
|
|
—
|
|
|
12,882,076
|
|
|
—
|
|
|
145,473
|
|
|
13,027,549
|
|
|
|
—
|
|
|
13,027,549
|
|
|
|
|
|
2018
|
|
N/A
|
|||||||||
Century Commerce Center Land
|
Northampton, PA
|
|
—
|
|
|
17,347,131
|
|
|
—
|
|
|
1,915,008
|
|
|
19,262,139
|
|
|
|
—
|
|
|
19,262,139
|
|
|
|
|
|
2018
|
|
N/A
|
|||||||||
Southern Boulevard Land
|
Palm Beach County, FL
|
|
—
|
|
|
6,628,239
|
|
|
—
|
|
|
4,838,777
|
|
|
11,467,016
|
|
|
|
—
|
|
|
11,467,016
|
|
|
|
—
|
|
|
2014
|
|
N/A
|
||||||||
Buckeye Logistics Center West Land
|
Phoenix, AZ
|
|
—
|
|
|
4,193,865
|
|
|
—
|
|
|
2,331,154
|
|
|
6,525,019
|
|
|
|
—
|
|
|
6,525,019
|
|
|
|
—
|
|
|
2013
|
|
N/A
|
||||||||
Watkins Street and 48th Avenue Land
|
Phoenix, AZ
|
|
—
|
|
|
4,078,812
|
|
|
—
|
|
|
247,597
|
|
|
4,326,409
|
|
|
|
—
|
|
|
4,326,409
|
|
|
|
|
|
2018
|
|
N/A
|
|||||||||
Woodlands Center Land
|
Sandston, VA
|
|
—
|
|
|
148,314
|
|
|
—
|
|
|
21,717
|
|
|
170,031
|
|
|
|
—
|
|
|
170,031
|
|
|
|
—
|
|
|
1996
|
|
N/A
|
||||||||
Suffolk Land
|
Suffolk, VA
|
|
—
|
|
|
2,715,714
|
|
|
—
|
|
|
823,895
|
|
|
3,539,609
|
|
|
|
—
|
|
|
3,539,609
|
|
|
|
—
|
|
|
2006
|
|
N/A
|
LIBERTY PROPERTY TRUST AND LIBERTY PROPERTY LIMITED PARTNERSHIP
|
|||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
AS OF DECEMBER 31, 2018
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Initial Cost
|
|
|
|
Gross Amount Carried at End of Period
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Project
|
Location
|
|
Encumbrances (1)
|
|
Land
|
|
Building
|
|
Costs Capitalized Subsequent to Acquisition (2)
|
|
Land and Improvements
|
|
|
Building and Improvements
|
|
Total 12/31/2018
|
|
|
Accumulated Depreciation 12/31/2018
|
|
Date of Construction or Acquisition
|
|
Depreciable life (years)
|
||||||||||||||||
LAND HELD FOR DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
6119 W. Linebaugh Avenue
|
Tampa, FL
|
|
—
|
|
|
180,136
|
|
|
—
|
|
|
(105,136
|
)
|
|
75,000
|
|
|
|
—
|
|
|
75,000
|
|
|
|
—
|
|
|
2000
|
|
N/A
|
||||||||
Legacy Park Land
|
Tampa, FL
|
|
—
|
|
|
3,289,423
|
|
|
—
|
|
|
910,577
|
|
|
4,200,000
|
|
|
|
—
|
|
|
4,200,000
|
|
|
|
—
|
|
|
2006
|
|
N/A
|
||||||||
Subtotal Land Held for Development
|
|
|
$
|
—
|
|
|
$
|
224,063,793
|
|
|
$
|
—
|
|
|
$
|
72,180,087
|
|
|
$
|
296,243,880
|
|
|
|
$
|
—
|
|
|
$
|
296,243,880
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total All Properties
|
|
|
$
|
45,926,884
|
|
|
$
|
1,626,394,997
|
|
|
$
|
2,455,572,009
|
|
|
$
|
2,484,311,716
|
|
|
$
|
1,552,949,573
|
|
|
|
$
|
5,127,952,770
|
|
|
$
|
6,680,903,343
|
|
|
|
$
|
974,972,397
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
REAL ESTATE:
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
$
|
5,800,901
|
|
|
$
|
5,483,640
|
|
|
$
|
6,324,860
|
|
Additions
|
|
1,390,838
|
|
|
648,742
|
|
|
445,142
|
|
|||
Disposition of property
|
|
(510,836
|
)
|
|
(331,481
|
)
|
|
(1,286,362
|
)
|
|||
|
|
|
|
|
|
|
||||||
Balance at end of year
|
|
$
|
6,680,903
|
|
|
$
|
5,800,901
|
|
|
$
|
5,483,640
|
|
|
|
|
|
|
|
|
||||||
ACCUMULATED DEPRECIATION:
|
|
|
|
|
|
|
||||||
Balance at beginning of year
|
|
$
|
851,624
|
|
|
$
|
746,539
|
|
|
$
|
973,077
|
|
Depreciation expense
|
|
143,652
|
|
|
149,044
|
|
|
168,077
|
|
|||
Disposition of property
|
|
(20,304
|
)
|
|
(43,959
|
)
|
|
(394,615
|
)
|
|||
|
|
|
|
|
|
|
||||||
Balance at end of year
|
|
$
|
974,972
|
|
|
$
|
851,624
|
|
|
$
|
746,539
|
|
Exhibit No.
|
Description
|
|
|
3.1.1*
|
|
|
|
3.1.16
|
|
|
|
3.1.17
|
|
|
|
3.1.18
|
|
|
|
3.1.19
|
|
|
|
3.1.20
|
|
|
|
3.1.21
|
|
|
|
3.1.22
|
|
|
|
3.1.23
|
|
|
|
3.1.24
|
|
|
|
3.1.25
|
|
|
|
3.1.26
|
|
|
|
3.1.27
|
|
|
|
3.1.28*
|
|
|
|
3.1.29
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
10.12.2+
|
|
|
|
10.13+
|
|
|
|
10.14+
|
|
|
|
10.15++
|
|
|
|
10.16+
|
|
|
|
10.17+
|
|
|
|
10.18+
|
|
|
|
10.19@
|
|
|
|
21*
|
|
|
|
23.1*
|
|
|
|
23.2*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
31.3*
|
|
|
|
31.4*
|
|
|
|
32.1**
|
|
|
|
32.2**
|
|
|
|
32.3**
|
|
|
|
32.4**
|
|
|
|
101.INS*
|
XBRL Instance Document.
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
101.LAB*
|
XBRL Extension Labels Linkbase.
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
____________
|
*
|
Filed herewith.
|
|
|
**
|
Furnished herewith
|
|
|
+
|
Confidential treatment has been granted by the Securities and Exchange Commission with respect to portions of this exhibit pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.
|
|
|
@
|
Compensatory plan or arrangement.
|
/s/
WILLIAM P. HANKOWSKY
|
Chairman of the Board of Trustees, President and Chief Executive Officer (Principal Executive Officer)
|
February 26, 2019
|
William P. Hankowsky
|
|
|
|
|
|
/s/ CHRISTOPHER J. PAPA
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
February 26, 2019
|
Christopher J. Papa
|
|
|
|
|
|
/s/ MARY BETH MORRISSEY |
Chief Accounting Officer (Principal Accounting Officer)
|
February 26, 2019
|
Mary Beth Morrissey
|
|
|
|
|
|
/s/ THOMAS C. DELOACH, JR.
|
Trustee
|
February 26, 2019
|
Thomas C. DeLoach, Jr.
|
|
|
|
|
|
/s/ KATHERINE E. DIETZE
|
Trustee
|
February 26, 2019
|
Katherine E. Dietze
|
|
|
|
|
|
/s/ ANTONIO F. FERNANDEZ
|
Trustee
|
February 26, 2019
|
Antonio F. Fernandez
|
|
|
|
|
|
/s/
DANIEL P. GARTON
|
Trustee
|
February 26, 2019
|
Daniel P. Garton
|
|
|
|
|
|
/s/ ROBERT G. GIFFORD
|
Trustee
|
February 26, 2019
|
Robert G. Gifford
|
|
|
|
|
|
/s/ DAVID L. LINGERFELT
|
Trustee
|
February 26, 2019
|
David L. Lingerfelt
|
|
|
|
|
|
/s/ MARGUERITE M. NADER
|
Trustee
|
February 26, 2019
|
Marguerite M. Nader
|
|
|
|
|
|
/s/ FREDRIC J. TOMCZYK
|
Trustee
|
February 26, 2019
|
Fredric J. Tomczyk
|
|
|
/s/
WILLIAM P. HANKOWSKY
|
Chairman of the Board of Trustees, President and Chief Executive Officer (Principal Executive Officer)
|
February 26, 2019
|
William P. Hankowsky
|
|
|
|
|
|
/s/ CHRISTOPHER J. PAPA
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
February 26, 2019
|
Christopher J. Papa
|
|
|
|
|
|
/s/ MARY BETH MORRISSEY |
Chief Accounting Officer (Principal Accounting Officer)
|
February 26, 2019
|
Mary Beth Morrissey
|
|
|
|
|
|
/s/ THOMAS C. DELOACH, JR.
|
Trustee
|
February 26, 2019
|
Thomas C. DeLoach, Jr.
|
|
|
|
|
|
/s/ KATHERINE E. DIETZE
|
Trustee
|
February 26, 2019
|
Katherine E. Dietze
|
|
|
|
|
|
/s/ ANTONIO F. FERNANDEZ
|
Trustee
|
February 26, 2019
|
Antonio F. Fernandez
|
|
|
|
|
|
/s/ DANIEL P. GARTON
|
Trustee
|
February 26, 2019
|
Daniel P. Garton
|
|
|
|
|
|
/s/ ROBERT G. GIFFORD
|
Trustee
|
February 26, 2019
|
Robert G. Gifford
|
|
|
|
|
|
/s/ DAVID L. LINGERFELT
|
Trustee
|
February 26, 2019
|
David L. Lingerfelt
|
|
|
|
|
|
/s/ MARGUERITE M. NADER
|
Trustee
|
February 26, 2019
|
Marguerite M. Nader
|
|
|
|
|
|
/s/ FREDRIC J. TOMCZYK
|
Trustee
|
February 26, 2019
|
Fredric J. Tomczyk
|
|
|
|
|
|
SCHEDULE 'A'
|
|||||
|
|
|
|
|
|
Liberty Property Limited Partnership
|
|||||
Partnership Interests
|
|||||
As of December 31, 2018
|
|||||
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Partnership
|
|
|
Limited Partners
|
|
|
Interests
|
%
|
|
|
|
|
|
|
1
|
Balitsaris, Peter
|
|
|
58,542
|
0.038774%
|
2
|
Carr, Claiborn
|
|
|
115,000
|
0.076168%
|
3
|
Denny, Joseph
|
|
|
260,250
|
0.172372%
|
4
|
Fenza, Robert
|
|
|
195,043
|
0.129183%
|
5
|
Hagan, Michael
|
|
|
14,491
|
0.009598%
|
6
|
Hammers, David
|
|
|
244,426
|
0.161891%
|
7
|
Melissa Ann Kiel
|
|
|
14,491
|
0.009598%
|
8
|
Kline, Earl
|
|
|
19,128
|
0.012669%
|
9
|
Lutz, Jim
|
|
|
37,312
|
0.024713%
|
10
|
Mazzarelli, James
|
|
|
14,491
|
0.009598%
|
11
|
Messaros, Sharron
|
|
|
7,245
|
0.004799%
|
12
|
Morrissey, Mary Beth
|
|
|
14,491
|
0.009598%
|
13
|
Price, Leslie
|
|
|
60,000
|
0.039740%
|
14
|
Marital Trust for Susannah Rouse
|
|
|
460,418
|
0.304950%
|
15
|
Trust for Congdon Children
|
|
|
85,347
|
0.056528%
|
16
|
Trust for Hammers Children
|
|
|
95,348
|
0.063152%
|
17
|
Trust for Mary Rouse
|
|
|
13,621
|
0.009022%
|
18
|
Trust for Anne Rouse
|
|
|
13,621
|
0.009022%
|
19
|
Trust for Rouse Younger Children
|
|
|
81,726
|
0.054130%
|
20
|
Trust for Laurie Hammers
|
|
|
5,506
|
0.003647%
|
21
|
Weitzmann, Mike
|
|
|
21,156
|
0.014012%
|
22
|
Susan D. Weitzmann Revocable Trust
|
|
|
21,156
|
0.014012%
|
23
|
Liberty Special Purpose Trust
|
|
|
10,574
|
0.007004%
|
24
|
Thomas, Rebecca
|
|
|
0
|
0.000000%
|
25
|
J. Ryan Lingerfelt
|
|
|
15,625
|
0.010349%
|
26
|
Trust for Justin M. Lingerfelt
|
|
|
15,625
|
0.010349%
|
27
|
Trust for Daniel K. Lingerfelt
|
|
|
15,625
|
0.010349%
|
28
|
Catherine E. Lingerfelt Revocable Trust
|
|
|
13,875
|
0.009190%
|
29
|
Lingerfelt, Alan T.
|
|
|
268,750
|
0.178002%
|
30
|
L. Harold Lingerfelt Exempt Family Trust
|
|
|
73,621
|
0.048762%
|
31
|
L. Harold Lingerfelt Non-Exempt Family Trust
|
|
|
73,621
|
0.048762%
|
32
|
L. Harold Lingerfelt Exempt Marital Trust
|
|
|
8,566
|
0.005674%
|
33
|
L. Harold Lingerfelt Non-Exempt Marital Trust
|
|
|
8,567
|
0.005674%
|
34
|
David L. Lingerfelt Revocable Trust
|
|
|
30,674
|
0.020316%
|
35
|
Morris U. Ferguson Family Trust
|
|
|
6,000
|
0.003974%
|
1)
|
Registration Statement (Form S-3 No. 333-120692),
|
2)
|
Registration Statement (Form S-3 No. 333-94782),
|
3)
|
Registration Statement (Form S-3 No. 333-22211),
|
4)
|
Registration Statement (Form S-3 No. 333-43267),
|
5)
|
Registration Statement (Form S-3 No. 333-39282) ,
|
6)
|
Registration Statement (Form S-3 No. 333-65592),
|
7)
|
Registration Statement (Form S-3 No. 333-217495),
|
8)
|
Registration Statement (Form S-3 No. 333-195572) of Liberty Property Trust and Liberty Property Limited Partnership,
|
9)
|
Registration Statement (Form S-3 No. 333-14139),
|
10)
|
Registration Statement (Form S-3 No. 333-53297),
|
11)
|
Registration Statement (Form S-3 No. 333-63115),
|
12)
|
Registration Statement (Form S-3 No. 333-37218),
|
13)
|
Registration Statement (Form S-3 No. 333-45032),
|
14)
|
Registration Statement (Form S-3 No. 333-63494),
|
15)
|
Registration Statement (Form S-3 No. 333-63978),
|
16)
|
Registration Statement (Form S-3 No. 333-91702),
|
17)
|
Registration Statement (Form S-3 No. 333-107482),
|
18)
|
Registration Statement (Form S-3 No. 333-108040),
|
19)
|
Registration Statement (Form S-3 No. 333-114609),
|
20)
|
Registration Statement (Form S-3 No. 333-118994),
|
21)
|
Registration Statement (Form S-3 No. 333-130948),
|
22)
|
Registration Statement (Form S-3 No. 333-125572),
|
23)
|
Registration Statement (Form S-3 No. 333-203479),
|
24)
|
Registration Statement (Form S-3 No. 333-122365),
|
25)
|
Registration Statement (Form S-3 No. 333-224574),
|
26)
|
Registration Statement (Form S-3 No. 333-217496) of Liberty Property Trust,
|
27)
|
Registration Statement (Form S-8 No. 333-141314) pertaining to the Liberty Property Trust Amended and Restated Share Incentive Plan,
|
28)
|
Registration Statement (Form S-8 No. 333-32244) pertaining to the Liberty Property Trust Amended and Restated Share Incentive Plan,
|
29)
|
Registration Statement (Form S-8 No. 333-62504) pertaining to the Liberty Property Trust Amended and Restated Share Incentive Plan,
|
30)
|
Registration Statement (Form S-8 No. 333-62506) pertaining to the Liberty Property Trust Amended and Restated Share Incentive Plan,
|
31)
|
Registration Statement (Form S-8 No. 333-118995) pertaining to the Liberty Property Trust Amended and Restated Share Incentive Plan,
|
32)
|
Registration Statement (Form S-8 No. 333-159732) pertaining to the Liberty Property Trust Amended and Restated Share Incentive Plan, and in the related Prospectuses, and
|
33)
|
Registration Statement (Form S-8 No. 333 - 175263) pertaining to the Liberty Property Trust Amended and Restated Employee Stock Purchase Plan
|
|
/s/ Ernst & Young LLP
|
1)
|
Registration Statement (Form S-3 No. 333-120692),
|
2)
|
Registration Statement (Form S-3 No. 333-94782),
|
3)
|
Registration Statement (Form S-3 No. 333-22211),
|
4)
|
Registration Statement (Form S-3 No. 333-43267),
|
5)
|
Registration Statement (Form S-3 No. 333-39282),
|
6)
|
Registration Statement (Form S-3 No. 333-65592),
|
7)
|
Registration Statement (Form S-3 No. 333-125571), and
|
8)
|
Registration Statement (Form S-3 No. 333-217495)
|
|
/s/ Ernst & Young LLP
|
Date:
|
February 26, 2019
|
By: /s/ WILLIAM P. HANKOWSKY
|
|
|
William P. Hankowsky
|
|
|
Chairman, President and Chief Executive Officer
|
Date:
|
February 26, 2019
|
By: /s/ CHRISTOPHER J. PAPA
|
|
|
Christopher J. Papa
|
|
|
Executive Vice President and Chief Financial Officer
|
Date:
|
February 26, 2019
|
By: /s/ WILLIAM P. HANKOWSKY
|
|
|
William P. Hankowsky
|
|
|
Chairman, President and Chief Executive Officer of
|
|
|
Liberty Property Trust, the Registrant’s sole general partner
|
Date:
|
February 26, 2019
|
By: /s/ CHRISTOPHER J. PAPA
|
|
|
Christopher J. Papa
|
|
|
Executive Vice President and Chief Financial Officer
of Liberty Property Trust, the Registrant’s sole general partner
|
/s/ WILLIAM P. HANKOWSKY
|
|
William P. Hankowsky
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
Date:
|
February 26, 2019
|
/s/ CHRISTOPHER J. PAPA
|
|
Christopher J. Papa
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
Date:
|
February 26, 2019
|
/s/ WILLIAM P. HANKOWSKY
|
|
William P. Hankowsky
|
|
Chairman, President and Chief Executive Officer
of Liberty Property Trust, the Company’s sole general partner
|
|
|
|
Date:
|
February 26, 2019
|
/s/ CHRISTOPHER J. PAPA
|
|
Christopher J. Papa
|
|
Executive Vice President and Chief Financial Officer
of Liberty Property Trust, the Company’s sole general partner
|
|
|
|
Date:
|
February 26, 2019
|