Delaware
(State or other jurisdiction of incorporation or organization)
|
001-38044
(Commission File Number)
|
26-4175727
(I.R.S. Employer Identification Number)
|
100 First Street, Suite 600
San Francisco, California 94105
|
||
(Address of principal executive offices)
|
||
(888) 722-7871
|
||
(Registrant's telephone number, including area code)
|
||
___________________________________
|
||
___________________________________
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
||
Exhibit
Number
|
|
Description
|
99.1
|
|
|
99.2
|
|
|
|
|
|
|
|
|
Okta, Inc.
|
|
|
|
|
|
By:
|
/s/ William E. Losch
|
|
Name:
|
William E. Losch
|
|
Title:
|
Chief Financial Officer
|
|
|
|
•
|
Fiscal year 2019 revenue totaled
$399 million
, growing
56%
year-over-year; subscription revenue grew
57%
year-over-year
|
•
|
Q4
revenue totaled
$115 million
, growing
50%
year-over-year; subscription revenue grew
53%
year-over-year
|
•
|
Q4
operating cash flow margin improved
860
basis points year-over-year; free cash flow margin improved
690
basis points year-over-year
|
•
|
Revenue
: Total revenue was
$115.5 million
, an increase of
50%
year-over-year. Subscription revenue was
$108.5 million
, an increase of
53%
year-over-year.
|
•
|
Operating Loss
: GAAP operating loss was
$27.7 million
, or
24.0%
of total revenue, compared to
$23.7 million
, or
30.8%
of total revenue, in the
fourth
quarter of fiscal
2018
. Non-GAAP operating loss was
$4.9 million
, or
4.3%
of total revenue, compared to
$9.1 million
, or
11.9%
of total revenue, in the
fourth
quarter of fiscal
2018
.
|
•
|
Net Loss
: GAAP net loss was
$30.8 million
, compared to
$23.0 million
in the
fourth
quarter of fiscal
2018
. GAAP net loss per share was
$0.28
, compared to
$0.23
in the
fourth
quarter of fiscal
2018
.
Non-GAAP net loss was
$4.4 million
, compared to
$8.5 million
in the
fourth
quarter of fiscal
2018
. Non-GAAP net loss per share was
$0.04
, compared to
$0.08
in
the
fourth
quarter of fiscal
2018
.
|
•
|
Cash Flow
: Net cash provided by operations was
$10.1 million
, or
8.8%
of total revenue, compared to cash provided by operations of
$0.2 million
, or
0.2%
of total revenue, in the
fourth
quarter of fiscal
2018
. Free cash flow was positive
$4.8 million
, or
4.1%
of total revenue, compared to negative
$2.2 million
, or negative
2.8%
of total revenue, in the
fourth
quarter of fiscal
2018
.
|
•
|
Cash, cash equivalents and short-term investments
were
$563.8 million
as of
January 31, 2019
.
|
•
|
Revenue
: Total revenue was
$399.3 million
, an increase of
56%
year-over-year. Subscription revenue was
$370.9 million
, an increase of
57%
year-over-year.
|
•
|
Operating Loss
: GAAP operating loss was
$119.6 million
, or
30.0%
of total revenue, compared to
$111.9 million
for fiscal year
2018
, or
43.6%
of total revenue. Non-GAAP operating loss was
$41.5 million
, or
10.4%
of total revenue, compared to
$61.2 million
for fiscal year
2018
, or
23.9%
of total revenue.
|
•
|
Net Loss
: GAAP net loss was
$125.5 million
, compared to
$109.8 million
for fiscal
2018
. GAAP net loss per share was
$1.17
, compared to
$1.32
for fiscal year
2018
.
Non-GAAP net loss was
$34.1 million
, compared to
$59.2 million
for fiscal year
2018
. Non-GAAP net loss per share was
$0.32
, compared to
$0.71
for fiscal year
2018
.
|
•
|
Cash Flow
: Net cash provided by operations was
$15.2 million
, compared to net cash used in operations of
$25.2 million
for fiscal year
2018
. Free cash flow was negative
$6.8 million
, or
1.7%
of total revenue, compared to negative
$37.2 million
, or
14.5%
of total revenue, for fiscal year
2018
.
|
•
|
Total revenue of
$116
to
$117 million
, representing a growth rate of
39%
to
40%
year-over-year
|
•
|
Non-GAAP operating loss of
$26.5
to
$25.5 million
|
•
|
Non-GAAP net loss per share of
$0.22
to
$0.21
, assuming shares outstanding of approximately
112 million
|
•
|
Total revenue of
$530
to
$535 million
, representing a growth rate of
33%
to
34%
year-over-year
|
•
|
Non-GAAP operating loss of
$69.0
to
$63.0 million
|
•
|
Non-GAAP net loss per share of
$0.53
to
$0.48
, assuming shares outstanding of approximately
115 million
|
|
Three Months Ended
January 31, |
|
Twelve Months Ended
January 31, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
As Adjusted
(1)
|
|
|
As Adjusted
(1)
|
||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
Subscription
|
$
|
108,462
|
|
|
$
|
70,963
|
|
|
$
|
370,855
|
|
|
$
|
236,422
|
|
Professional services and other
|
7,009
|
|
|
6,089
|
|
|
28,399
|
|
|
20,125
|
|
||||
Total revenue
|
115,471
|
|
|
77,052
|
|
|
399,254
|
|
|
256,547
|
|
||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
||||||
Subscription
(2)
|
21,546
|
|
|
15,080
|
|
|
77,354
|
|
|
52,481
|
|
||||
Professional services and other
(2)
|
9,840
|
|
|
7,407
|
|
|
36,067
|
|
|
28,274
|
|
||||
Total cost of revenue
|
31,386
|
|
|
22,487
|
|
|
113,421
|
|
|
80,755
|
|
||||
Gross profit
|
84,085
|
|
|
54,565
|
|
|
285,833
|
|
|
175,792
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Research and development
(2)
|
30,031
|
|
|
19,349
|
|
|
102,385
|
|
|
70,821
|
|
||||
Sales and marketing
(2)
|
62,552
|
|
|
44,259
|
|
|
227,960
|
|
|
165,020
|
|
||||
General and administrative
(2)
|
19,237
|
|
|
14,670
|
|
|
75,110
|
|
|
51,803
|
|
||||
Total operating expenses
|
111,820
|
|
|
78,278
|
|
|
405,455
|
|
|
287,644
|
|
||||
Operating loss
|
(27,735
|
)
|
|
(23,713
|
)
|
|
(119,622
|
)
|
|
(111,852
|
)
|
||||
Other income (expense), net
|
(1,210
|
)
|
|
810
|
|
|
(5,892
|
)
|
|
1,682
|
|
||||
Loss before provision for (benefit from) income taxes
|
(28,945
|
)
|
|
(22,903
|
)
|
|
(125,514
|
)
|
|
(110,170
|
)
|
||||
Provision for (benefit from) income taxes
|
1,866
|
|
|
142
|
|
|
(17
|
)
|
|
(321
|
)
|
||||
Net loss
|
$
|
(30,811
|
)
|
|
$
|
(23,045
|
)
|
|
$
|
(125,497
|
)
|
|
$
|
(109,849
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(0.28
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(1.32
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted
|
110,223
|
|
|
100,969
|
|
|
107,504
|
|
|
83,004
|
|
||||
|
|
|
|
|
|
|
|
(1)
|
The condensed consolidated statement of operations for the prior periods presented above have been adjusted to reflect the adoption of ASC 606.
|
(2)
|
Amounts include share-based compensation expense as follows (in thousands):
|
|
Three Months Ended
January 31, |
|
Twelve Months Ended
January 31, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Cost of subscription revenue
|
$
|
2,024
|
|
|
$
|
1,437
|
|
|
$
|
7,837
|
|
|
$
|
4,600
|
|
Cost of professional services and other revenue
|
1,706
|
|
|
951
|
|
|
4,983
|
|
|
3,137
|
|
||||
Research and development
|
6,866
|
|
|
5,194
|
|
|
22,642
|
|
|
18,107
|
|
||||
Sales and marketing
|
7,064
|
|
|
3,952
|
|
|
22,916
|
|
|
13,242
|
|
||||
General and administrative
|
4,761
|
|
|
3,034
|
|
|
17,942
|
|
|
10,774
|
|
||||
Total share-based compensation expense
|
$
|
22,421
|
|
|
$
|
14,568
|
|
|
$
|
76,320
|
|
|
$
|
49,860
|
|
|
January 31, 2019
|
|
January 31, 2018
|
||||
|
|
As Adjusted
(1)
|
|||||
|
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
298,394
|
|
|
$
|
127,949
|
|
Short-term investments
|
265,374
|
|
|
101,765
|
|
||
Accounts receivable, net of allowances of $2,098 and $1,472
|
91,926
|
|
|
52,248
|
|
||
Deferred commissions
|
24,185
|
|
|
17,755
|
|
||
Prepaid expenses and other current assets
|
29,451
|
|
|
17,781
|
|
||
Total current assets
|
709,330
|
|
|
317,498
|
|
||
Property and equipment, net
|
52,921
|
|
|
12,540
|
|
||
Deferred commissions, noncurrent
|
54,812
|
|
|
40,755
|
|
||
Intangible assets, net
|
13,897
|
|
|
11,761
|
|
||
Goodwill
|
18,089
|
|
|
6,282
|
|
||
Other assets
|
15,286
|
|
|
10,427
|
|
||
Total assets
|
$
|
864,335
|
|
|
$
|
399,263
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|||
Current liabilities:
|
|
|
|
|
|||
Accounts payable
|
$
|
17,212
|
|
|
$
|
9,566
|
|
Accrued expenses and other current liabilities
|
9,959
|
|
|
6,187
|
|
||
Accrued compensation
|
19,770
|
|
|
12,374
|
|
||
Convertible senior notes, net
|
271,628
|
|
|
—
|
|
||
Deferred revenue
|
245,622
|
|
|
159,816
|
|
||
Total current liabilities
|
564,191
|
|
|
187,943
|
|
||
Deferred revenue, noncurrent
|
8,768
|
|
|
4,963
|
|
||
Other liabilities, noncurrent
|
38,999
|
|
|
7,017
|
|
||
Total liabilities
|
611,958
|
|
|
199,923
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
|||
Preferred stock
|
—
|
|
|
—
|
|
||
Class A common stock
|
10
|
|
|
7
|
|
||
Class B common stock
|
1
|
|
|
3
|
|
||
Additional paid-in capital
|
744,896
|
|
|
565,653
|
|
||
Accumulated other comprehensive income (loss)
|
(319
|
)
|
|
391
|
|
||
Accumulated deficit
|
(492,211
|
)
|
|
(366,714
|
)
|
||
Total stockholders’ equity
|
252,377
|
|
|
199,340
|
|
||
Total liabilities and stockholders’ equity
|
$
|
864,335
|
|
|
$
|
399,263
|
|
(1)
|
The condensed consolidated balance sheet for the prior period has been adjusted to reflect the adoption of ASC 606.
|
|
Year Ended January 31,
|
||||||
|
2019
|
|
2018
|
||||
|
|
As Adjusted
(1)
|
|||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(125,497
|
)
|
|
$
|
(109,849
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
Stock-based compensation
|
76,320
|
|
|
49,860
|
|
||
Depreciation, amortization and accretion
|
8,001
|
|
|
7,001
|
|
||
Amortization of debt discount and issuance costs
|
14,279
|
|
|
—
|
|
||
Amortization of deferred commissions
|
20,852
|
|
|
15,180
|
|
||
Deferred income taxes
|
(765
|
)
|
|
(534
|
)
|
||
Write-off of intangible assets
|
—
|
|
|
1,114
|
|
||
Non-cash charitable contributions
|
1,008
|
|
|
708
|
|
||
Other
|
640
|
|
|
719
|
|
||
Changes in operating assets and liabilities, net of business combination:
|
|
|
|
|
|
||
Accounts receivable
|
(39,682
|
)
|
|
(18,321
|
)
|
||
Deferred commissions
|
(41,342
|
)
|
|
(26,986
|
)
|
||
Prepaid expenses and other assets
|
(11,624
|
)
|
|
(9,400
|
)
|
||
Accounts payable
|
675
|
|
|
3,505
|
|
||
Accrued compensation
|
7,429
|
|
|
3,582
|
|
||
Accrued expenses and other liabilities
|
15,575
|
|
|
521
|
|
||
Deferred revenue
|
89,303
|
|
|
57,660
|
|
||
Net cash provided by (used in) operating activities
|
15,172
|
|
|
(25,240
|
)
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Capitalization of internal-use software costs
|
(2,851
|
)
|
|
(5,431
|
)
|
||
Purchases of property and equipment
|
(19,811
|
)
|
|
(6,550
|
)
|
||
Proceeds from sales of property and equipment
|
740
|
|
|
—
|
|
||
Purchases of securities available for sale
|
(631,488
|
)
|
|
(129,086
|
)
|
||
Proceeds from maturities of securities available for sale
|
298,650
|
|
|
39,825
|
|
||
Proceeds from sales of securities available for sale
|
173,072
|
|
|
1,538
|
|
||
Payments for business acquisition, net of cash acquired
|
(15,632
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
(197,320
|
)
|
|
(99,704
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from initial public offering, net of underwriters' discounts and commissions
|
—
|
|
|
199,948
|
|
||
Proceeds from issuance of convertible senior notes, net of issuance costs
|
334,980
|
|
|
—
|
|
||
Purchase of convertible senior notes hedge
|
(80,040
|
)
|
|
—
|
|
||
Proceeds from issuance of warrants related to convertible notes
|
52,440
|
|
|
—
|
|
||
Payments of deferred offering costs
|
—
|
|
|
(4,038
|
)
|
||
Proceeds from stock option exercises, net of repurchases
|
36,861
|
|
|
33,646
|
|
||
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs
|
—
|
|
|
8,369
|
|
||
Proceeds from shares issued in connection with employee stock purchase plan
|
13,727
|
|
|
—
|
|
||
Other, net
|
(206
|
)
|
|
(517
|
)
|
||
Net cash provided by financing activities
|
357,762
|
|
|
237,408
|
|
||
Effects of changes in foreign currency exchange rates on cash, cash equivalents and restricted cash
|
(632
|
)
|
|
487
|
|
||
Net increase in cash, cash equivalents and restricted cash
|
174,982
|
|
|
112,951
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
136,233
|
|
|
23,282
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
311,215
|
|
|
$
|
136,233
|
|
(1)
|
The condensed consolidated statement of cash flows for the prior period has been adjusted to reflect the adoption of ASC 606.
|
|
|
Three Months Ended January 31, 2019
|
||||||||||||||||||
|
|
GAAP
|
|
Stock-based compensation
|
|
Amortization of acquired intangibles
|
|
Amortization of debt discount
|
|
Non-GAAP
|
||||||||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of subscription services
|
|
$
|
21,546
|
|
|
$
|
(2,024
|
)
|
|
$
|
(383
|
)
|
|
$
|
—
|
|
|
$
|
19,139
|
|
Cost of professional services
|
|
9,840
|
|
|
(1,706
|
)
|
|
—
|
|
|
—
|
|
|
8,134
|
|
|||||
Gross profit
|
|
84,085
|
|
|
3,730
|
|
|
383
|
|
|
—
|
|
|
88,198
|
|
|||||
Gross margin
|
|
72.8
|
%
|
|
3.3
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
76.4
|
%
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development
|
|
30,031
|
|
|
(6,866
|
)
|
|
—
|
|
|
—
|
|
|
23,165
|
|
|||||
Sales and marketing
|
|
62,552
|
|
|
(7,064
|
)
|
|
—
|
|
|
—
|
|
|
55,488
|
|
|||||
General and administrative
|
|
19,237
|
|
|
(4,761
|
)
|
|
—
|
|
|
—
|
|
|
14,476
|
|
|||||
Operating loss
|
|
(27,735
|
)
|
|
22,421
|
|
|
383
|
|
|
—
|
|
|
(4,931
|
)
|
|||||
Operating margin
|
|
(24.0
|
)%
|
|
19.4
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
(4.3
|
)%
|
|||||
Other income
(expense), net
|
|
(1,210
|
)
|
|
—
|
|
|
—
|
|
|
3,655
|
|
|
2,445
|
|
|||||
Net loss
|
|
$
|
(30,811
|
)
|
|
$
|
22,421
|
|
|
$
|
383
|
|
|
$
|
3,655
|
|
|
$
|
(4,352
|
)
|
Net loss per share
(1)
|
|
$
|
(0.28
|
)
|
|
$
|
0.21
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
(1)
|
GAAP and Non-GAAP net loss per common share calculated based upon
110,223
basic and diluted weighted-average shares of common stock.
|
|
|
Three Months Ended January 31, 2018
|
||||||||||||||
|
|
GAAP
(2)
|
|
Stock-based compensation
|
|
Charitable contributions
|
|
Non-GAAP
(2)
|
||||||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
Cost of subscription services
|
|
$
|
15,080
|
|
|
$
|
(1,437
|
)
|
|
$
|
—
|
|
|
$
|
13,643
|
|
Cost of professional services
|
|
7,407
|
|
|
(951
|
)
|
|
—
|
|
|
6,456
|
|
||||
Gross profit
|
|
54,565
|
|
|
2,388
|
|
|
—
|
|
|
56,953
|
|
||||
Gross margin
|
|
70.8
|
%
|
|
3.1
|
%
|
|
—
|
|
|
73.9
|
%
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Research and development
|
|
19,349
|
|
|
(5,194
|
)
|
|
—
|
|
|
14,155
|
|
||||
Sales and marketing
|
|
44,259
|
|
|
(3,952
|
)
|
|
—
|
|
|
40,307
|
|
||||
General and administrative
|
|
14,670
|
|
|
(3,034
|
)
|
|
—
|
|
|
11,636
|
|
||||
Operating loss
|
|
(23,713
|
)
|
|
14,568
|
|
|
—
|
|
|
(9,145
|
)
|
||||
Operating margin
|
|
(30.8
|
)%
|
|
18.9
|
%
|
|
—
|
%
|
|
(11.9
|
)%
|
||||
Other income
(expense), net
|
|
810
|
|
|
—
|
|
|
—
|
|
|
810
|
|
||||
Net loss
|
|
$
|
(23,045
|
)
|
|
$
|
14,568
|
|
|
$
|
—
|
|
|
$
|
(8,477
|
)
|
Net loss per share
(1)
|
|
$
|
(0.23
|
)
|
|
$
|
0.15
|
|
|
$
|
—
|
|
|
$
|
(0.08
|
)
|
(1)
|
GAAP and Non-GAAP net loss per common share calculated based upon
100,969
basic and diluted weighted-average shares of common stock.
|
(2)
|
Financial information for prior period presented above has been adjusted to reflect the adoption of ASC 606.
|
|
|
Year Ended January 31, 2019
|
||||||||||||||||||||||
|
|
GAAP
|
|
Stock-based compensation
|
|
Charitable contributions
|
|
Amortization of acquired intangibles
|
|
Amortization of debt discount
|
|
Non-GAAP
|
||||||||||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of subscription services
|
|
$
|
77,354
|
|
|
$
|
(7,837
|
)
|
|
$
|
—
|
|
|
$
|
(832
|
)
|
|
$
|
—
|
|
|
$
|
68,685
|
|
Cost of professional services
|
|
36,067
|
|
|
(4,983
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,084
|
|
||||||
Gross profit
|
|
285,833
|
|
|
12,820
|
|
|
—
|
|
|
832
|
|
|
—
|
|
|
299,485
|
|
||||||
Gross margin
|
|
71.6
|
%
|
|
3.2
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
75.0
|
%
|
||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development
|
|
102,385
|
|
|
(22,642
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,743
|
|
||||||
Sales and marketing
|
|
227,960
|
|
|
(22,916
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205,044
|
|
||||||
General and administrative
|
|
75,110
|
|
|
(17,942
|
)
|
|
(1,008
|
)
|
|
—
|
|
|
—
|
|
|
56,160
|
|
||||||
Operating loss
|
|
(119,622
|
)
|
|
76,320
|
|
|
1,008
|
|
|
832
|
|
|
—
|
|
|
(41,462
|
)
|
||||||
Operating margin
|
|
(30.0
|
)%
|
|
19.1
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
(10.4
|
)%
|
||||||
Other income
(expense), net
|
|
(5,892
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,194
|
|
|
7,302
|
|
||||||
Net loss
|
|
(125,497
|
)
|
|
76,320
|
|
|
1,008
|
|
|
832
|
|
|
13,194
|
|
|
(34,143
|
)
|
||||||
Net loss per share
(1)
|
|
$
|
(1.17
|
)
|
|
$
|
0.71
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.12
|
|
|
$
|
(0.32
|
)
|
(1)
|
GAAP and Non-GAAP net loss per common share calculated based upon
107,504
basic and diluted weighted-average shares of common stock.
|
|
|
Year Ended January 31, 2018
|
||||||||||||||||||
|
|
GAAP
(2)
|
|
Stock-based compensation
|
|
Charitable contributions
|
|
Amortization of acquired intangibles
|
|
Non-GAAP
(2)
|
||||||||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of subscription services
|
|
$
|
52,481
|
|
|
$
|
(4,600
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
47,877
|
|
Cost of professional services
|
|
28,274
|
|
|
(3,137
|
)
|
|
—
|
|
|
—
|
|
|
25,137
|
|
|||||
Gross profit
|
|
175,792
|
|
|
7,737
|
|
|
—
|
|
|
4
|
|
|
183,533
|
|
|||||
Gross margin
|
|
68.5
|
%
|
|
3.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
71.5
|
%
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Research and development
|
|
70,821
|
|
|
(18,107
|
)
|
|
—
|
|
|
—
|
|
|
52,714
|
|
|||||
Sales and marketing
|
|
165,020
|
|
|
(13,242
|
)
|
|
—
|
|
|
—
|
|
|
151,778
|
|
|||||
General and administrative
|
|
51,803
|
|
|
(10,774
|
)
|
|
(754
|
)
|
|
—
|
|
|
40,275
|
|
|||||
Operating loss
|
|
(111,852
|
)
|
|
49,860
|
|
|
754
|
|
|
4
|
|
|
(61,234
|
)
|
|||||
Operating margin
|
|
(43.6
|
)%
|
|
19.4
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
(23.9
|
)%
|
|||||
Other income
(expense), net
|
|
1,682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,682
|
|
|||||
Net loss
|
|
$
|
(109,849
|
)
|
|
$
|
49,860
|
|
|
$
|
754
|
|
|
$
|
4
|
|
|
$
|
(59,231
|
)
|
Net loss per share
(1)
|
|
$
|
(1.32
|
)
|
|
$
|
0.60
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
(0.71
|
)
|
(1)
|
GAAP and Non-GAAP net loss per common share calculated based upon
83,004
basic and diluted weighted-average shares of common stock.
|
(2)
|
Financial information for prior period presented above has been adjusted to reflect the adoption of ASC 606.
|
Free Cash Flow
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
January 31, |
|
Year Ended January 31,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
10,104
|
|
|
$
|
155
|
|
|
$
|
15,172
|
|
|
$
|
(25,240
|
)
|
Less:
|
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment
|
(5,558
|
)
|
|
(980
|
)
|
|
(19,811
|
)
|
|
(6,550
|
)
|
||||
Capitalization of internal-use software costs
|
(522
|
)
|
|
(1,359
|
)
|
|
(2,851
|
)
|
|
(5,431
|
)
|
||||
Proceeds from sales of property and equipment
|
740
|
|
|
—
|
|
|
740
|
|
|
—
|
|
||||
Free Cash Flow
|
$
|
4,764
|
|
|
$
|
(2,184
|
)
|
|
$
|
(6,750
|
)
|
|
$
|
(37,221
|
)
|
Net cash provided by (used in) investing activities
|
80,896
|
|
|
(18,241
|
)
|
|
(197,320
|
)
|
|
(99,704
|
)
|
||||
Net cash provided by financing activities
|
15,410
|
|
|
16,041
|
|
|
357,762
|
|
|
237,408
|
|
||||
Free Cash Flow Margin
|
4.1%
|
|
|
(2.8)%
|
|
|
(1.7)%
|
|
|
(14.5)%
|
|
||||
|
|
|
|
|
|
|
|
Calculated Billings
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
January 31, |
|
Year Ended January 31,
|
||||||||||||
|
2019
|
|
2018
(1)
|
|
2019
|
|
2018
(1)
|
||||||||
Total revenue
|
$
|
115,471
|
|
|
$
|
77,052
|
|
|
$
|
399,254
|
|
|
$
|
256,547
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
Unbilled receivables, current (beginning of period)
|
1,581
|
|
|
902
|
|
|
809
|
|
|
1,537
|
|
||||
Deferred revenue, current (end of period)
|
245,622
|
|
|
159,816
|
|
|
245,622
|
|
|
159,816
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Unbilled receivables, current (end of period)
|
(1,457
|
)
|
|
(809
|
)
|
|
(1,457
|
)
|
|
(809
|
)
|
||||
Deferred revenue, current (beginning of period)
|
(206,146
|
)
|
|
(135,010
|
)
|
|
(159,816
|
)
|
|
(102,966
|
)
|
||||
Current calculated billings
|
155,071
|
|
|
101,951
|
|
|
484,412
|
|
|
314,125
|
|
||||
Add:
|
|
|
|
|
|
|
|
||||||||
Deferred revenue, noncurrent (end of period)
|
8,768
|
|
|
4,963
|
|
|
8,768
|
|
|
4,963
|
|
||||
Less:
|
|
|
|
|
|
|
|
||||||||
Deferred revenue, noncurrent (beginning of period)
|
(4,977
|
)
|
|
(2,145
|
)
|
|
(4,963
|
)
|
|
(4,154
|
)
|
||||
Calculated billings
|
$
|
158,862
|
|
|
$
|
104,769
|
|
|
$
|
488,217
|
|
|
$
|
314,934
|
|
|
|
|
|
|
|
|
|
(1)
|
Current calculated billings and calculated billings for the three and twelve months ended January 31, 2018 presented above have been modified to conform with the adoption of ASC 606, which now includes unbilled receivables.
|
1.
|
Purpose
|
2.
|
Covered Executives
|
3.
|
Administration
|
4.
|
Bonus Determinations
|
5.
|
Timing of Payment; Form of Payment
|
6.
|
Amendment and Termination
|