|
Maryland
|
27-4443543
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
345 California Street, Suite 600, San Francisco, CA
|
94104
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(650) 235-4769
|
|
(Registrant’s telephone number, including area code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.01 per share
|
|
Nasdaq Capital Market
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
PAGE
|
|
||
|
||
|
||
|
||
Item 1.
|
Business
|
•
|
Identify high quality growth companies.
Based on our extensive experience in analyzing technology trends and markets, we have identified the technology sub-sectors of social mobile, cloud computing and big data, internet commerce, sustainability and education technology, as opportunities where we believe companies are capable of producing substantial growth. We rely on our collective industry knowledge as well as an understanding of where leading venture capitalists are investing.
|
•
|
People—Organizations led by strong management teams with in-depth operational focus
|
•
|
Product—Differentiated and disruptive products with leading market positioning
|
•
|
Potential—Large addressable markets
|
•
|
Predictability—Ability to forecast and drive predictable and sustainable growth
|
•
|
Acquire positions in targeted investments.
We seek to add to our portfolio by sourcing investments at an acceptable price through our disciplined investing strategy. To this end, we utilize multiple methods to acquire equity stakes in private companies that are not available to many individual investors.
|
•
|
Create access to a varied investment portfolio.
We seek to hold a varied portfolio of non-controlling equity investments, which we believe will minimize the impact on our portfolio of a negative downturn at any one specific company. We believe that our relatively varied portfolio will provide a convenient means for accredited and non-accredited individual investors to obtain access to an asset class that has generally been limited to venture capital, private equity and similar large institutional investors.
|
•
|
Experienced team of investment professionals.
GSV Asset Management’s senior investment professionals and our Board of Directors have significant experience researching and investing in the types of potentially rapidly growing venture-capital-backed emerging companies we are targeting for investment. Through our proprietary company-evaluation process, including our identification of technology trends and themes and company research, we believe we have developed important insight into identifying and valuing emerging private companies.
|
•
|
Disciplined and repeatable investment process.
We have established a disciplined and repeatable process to locate and acquire available shares at attractive valuations by utilizing multiple sources. In contrast to industry “aggregators” that accumulate stock at market prices, we conduct valuation analyses and make acquisitions only when we can invest at valuations that we believe are attractive to our investors.
|
•
|
Deep relationships with significant credibility to source and complete transactions.
GSV Asset Management, including its senior investment professionals, are strategically located in the heart of Silicon Valley in Woodside, California. During the course of over two decades of researching and investing in emerging private companies, GSV Asset Management’s senior investment professionals have developed strong reputations within the investing community, particularly within technology-related sectors. GSV Asset Management’s senior investment professionals have also developed strong relationships in the financial, investing and technology-related sectors.
|
•
|
Source of permanent investing capital.
As a publicly traded corporation, we have access to a source of permanent equity capital that we can use to invest in portfolio companies. This permanent equity capital is a significant differentiator from other potential investors that may be required to return capital to stockholders on a defined schedule. We believe that our ability to invest on a long-term time horizon makes us attractive to companies looking for strong, stable owners of their equity.
|
•
|
Early mover advantage.
We believe we are one of the few publicly traded BDCs with a specific focus on investing in potentially rapidly growing venture-capital-backed emerging companies. The transactions that we have executed to date since our IPO have helped to establish our reputation with the types of secondary sellers and emerging companies that we target for investment. We have leveraged a number of relationships and channels to acquire the equity of private companies. As we continue to grow our portfolio with attractive investments, we believe that our reputation as a committed partner will be further enhanced, allowing us to source and close investments that would otherwise be unavailable. We believe that these factors collectively differentiate us from other potential investors in private company securities and will serve our goal to complete equity transactions in compelling private companies at attractive valuations.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
Fair
Value
|
|
Percentage of
Portfolio
|
|
Fair
Value
|
|
Percentage of
Portfolio
|
||||||
Private Portfolio Companies:
|
|
|
|
|
|
|
|
|
|
|
|||
Common Stock
|
$
|
48,517,824
|
|
|
16.2
|
%
|
|
$
|
86,824,096
|
|
|
27.1
|
%
|
Preferred Stock
|
99,856,159
|
|
|
33.4
|
%
|
|
120,253,822
|
|
|
37.5
|
%
|
||
Debt Investments
|
5,584,994
|
|
|
1.9
|
%
|
|
4,916,578
|
|
|
1.6
|
%
|
||
Warrants
|
267,446
|
|
|
0.1
|
%
|
|
433,997
|
|
|
0.1
|
%
|
||
Private Portfolio Companies
|
154,226,423
|
|
|
51.6
|
%
|
|
212,428,493
|
|
|
66.3
|
%
|
||
Publicly Traded Portfolio Companies:
|
|
|
|
|
|
|
|
||||||
Common Stock
|
44,589,406
|
|
|
14.9
|
%
|
|
8,160,000
|
|
|
2.5
|
%
|
||
Total Portfolio Investments
|
198,815,829
|
|
|
66.5
|
%
|
|
220,588,493
|
|
|
68.8
|
%
|
||
Non-Portfolio Investments
|
|
|
|
|
|
|
|
||||||
U.S. Treasury Bills
|
99,994,000
|
|
|
33.5
|
%
|
|
99,994,000
|
|
|
31.2
|
%
|
||
Total Investments
|
$
|
298,809,829
|
|
|
100.0
|
%
|
|
$
|
320,582,493
|
|
|
100.0
|
%
|
1.
|
Public trading of our portfolio securities, taking into consideration lock-up requirements and liquidity;
|
2.
|
Active trading of our portfolio securities on a private secondary market, where we have determined that there is meaningful volume and the transactions are considered arm’s length by sophisticated investors;
|
3.
|
Qualified funding rounds in the companies in which we are invested, where there is meaningful and reputable information available on size, valuation and investors; and
|
4.
|
Additional investments by us in current portfolio companies, where the price of the new investment differs materially from prior investments.
|
•
|
determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;
|
•
|
determines what securities we will purchase, retain or sell;
|
•
|
performs due diligence on prospective portfolio companies;
|
•
|
identifies, evaluates and negotiates the structure of the investments we make;
|
•
|
closes, monitors and services the investments we make; and
|
•
|
provides us with such other investment advisory, research and related services as we, from time to time, reasonably require for the investment of our funds.
|
•
|
20% of our realized capital gains during such calendar year, if any, calculated on an investment-by-investment basis, subject to a non-compounded preferred return, or “hurdle,” and a “catch-up” feature, and
|
•
|
20% of our realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees.
|
•
|
No incentive fee will be payable on the amount of any realized capital gains from an investment that, when expressed as a non-compounded annual rate of return on the cost of such investment since we initially acquired it, does not exceed the hurdle rate of 8.00% per year.
|
•
|
We will pay as an incentive fee 100% of the amount of any realized capital gains from an investment that, when expressed as a non-compounded annual rate of return on the cost of such investment since we initially acquired it, exceeds the hurdle rate of 8.00% per year but is less than a rate of 10.00% per year. We refer to this portion of our realized capital gains from each investment (which exceeds the hurdle rate but is less than 10.00%) as the “catch-up.” The “catch-up” is meant to provide our investment adviser with 20% of the amount of our realized capital gains from an investment that, when expressed as a non-compounded annual rate of return on the cost of such investment since we initially acquired it, exceeds a rate of 10.00% per year.
|
•
|
We will pay as an incentive fee 20% of the amount of any realized capital gains from an investment that, when expressed as a non-compounded annual rate of return on the cost of such investment since we initially acquired it, exceeds a rate of 10.00% per year.
|
•
|
expenses incurred by GSV Asset Management payable to third parties, including agents, consultants, or other advisers in monitoring our financial and legal affairs and in providing administrative services, monitoring our investments and performing due diligence on any prospective portfolio companies;
|
•
|
interest payable on debt and any other related costs, if any, incurred to finance our investments;
|
•
|
the cost of effecting sales and repurchases of shares our common stock and other securities;
|
•
|
investment advisory and management fees payable pursuant to the Investment Advisory Agreement
|
•
|
administration fees, if any, payable pursuant to the Administration Agreement
|
•
|
fees payable to third parties, including agents, consultants, or other advisers, relating to, or associated with, evaluating and making investments
|
•
|
transfer agent, trustee, and custodial fees;
|
•
|
federal and state registration fees;
|
•
|
all costs of registration and listing our shares on any securities exchange;
|
•
|
federal, state, and local taxes;
|
•
|
independent directors’ fees and expenses, including travel expenses, and other costs of our Board of Directors’ meetings;
|
•
|
costs of preparing and filing reports or other documents required by the SEC;
|
•
|
costs of any reports, proxy statements, or other notices to stockholders, including printing costs;
|
•
|
our allocable portion of the of the fidelity bond, directors and officers, errors and omissions liability insurance, and any other insurance premiums;
|
•
|
fees and expenses associated with our website, public relations and marketing efforts (including attendance at industry and investor conferences and similar events);
|
•
|
direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors, and outside legal costs; and
|
•
|
all other expenses incurred by either GSV Capital Service Company or us in connection with administering our business, including payments under the Administration Agreement that will be based upon our allocable portion of overhead and other expenses incurred by GSV Capital Service Company in performing its obligations under the Administration Agreement, including a portion of the rent and the compensation of our President, Chief Financial Officer, Chief Compliance Officer and other administrative support personnel.
|
•
|
the nature, quality and extent of the advisory and other services to be provided to us by GSV Asset Management;
|
•
|
the investment performance of GSV Asset Management;
|
•
|
comparative data with respect to advisory fees or similar expenses paid by other BDCs with similar investment objectives;
|
•
|
our projected operating expenses and expense ratio;
|
•
|
any existing and potential sources of indirect income to GSV Asset Management or GSV Capital Service Company from their relationships with us and the profitability of those relationships;
|
•
|
information about the services to be performed and the personnel performing such services under the Investment Advisory Agreement;
|
•
|
the organizational capability and financial condition of GSV Asset Management and its affiliates; and
|
•
|
the possibility of obtaining similar services from other third-party service providers or through an internally-managed structure.
|
1.
|
Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer which:
|
a.
|
is organized under the laws of, and has its principal place of business in, the United States;
|
b.
|
is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and
|
c.
|
satisfies any of the following:
|
i.
|
does not have any class of securities that is traded on a national securities exchange;
|
ii.
|
has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250.0 million;
|
iii.
|
is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the eligible portfolio company;
|
iv.
|
is a small and solvent company having gross assets of not more than $4.0 million and capital and surplus of not less than $2.0 million; or
|
v.
|
meets such other criteria as may be established by the SEC.
|
2.
|
Securities of any eligible portfolio company which we control.
|
3.
|
Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.
|
4.
|
Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.
|
5.
|
Securities received in exchange for or distributed on or with respect to securities described in 1 through 4 above, or pursuant to the exercise of options, warrants or rights relating to such securities.
|
6.
|
Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.
|
•
|
pursuant to Rule 13a-14 of the Exchange Act, our Chief Executive Officer and Chief Financial Officer must certify the accuracy of the financial statements contained in our periodic reports;
|
•
|
pursuant to Item 307 of Regulation S-K, our periodic reports must disclose our conclusions about the effectiveness of our disclosure controls and procedures;
|
•
|
pursuant to Rule 13a-15 of the Exchange Act, our management must prepare an annual report regarding its assessment of our internal control over financial reporting and must obtain an audit of the effectiveness of internal control over financial reporting performed by our independent registered public accounting firm; and
|
•
|
pursuant to Item 308 of Regulation S-K and Rule 13a-15 of the Exchange Act, our periodic reports must disclose whether there were significant changes in our internal control over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
•
|
qualify as a RIC; and
|
•
|
satisfy the Annual Distribution Requirement,
|
•
|
have in effect an election to be regulated as a BDC under the 1940 Act at all times during each taxable year;
|
•
|
derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to loans of certain securities, gains from the sale of stock or other securities or foreign currencies, net income from certain “qualified publicly traded partnerships,” or other income derived with respect to our business of investing in such stock or securities (the “90% Income Test”);
|
•
|
distribute to our stockholders on a timely basis each year at least 90% of “investment company taxable income,” which is generally our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses (the “Annual Distribution Requirement”). and
|
•
|
diversify our holdings so that at the end of each quarter of the taxable year:
|
•
|
at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer (the “50% Diversification Test”); and
|
•
|
no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses, or of certain “qualified publicly traded partnerships” (the “25% Diversification Test,” and together with the 50% Diversification Test, the “Diversification Tests”).
|
Item 1A.
|
Risk Factors
|
•
|
these companies may have limited financial resources and may be unable to meet their obligations under their existing debt, which may lead to equity financings, possibly at discounted valuations, in which we could be substantially diluted if we do not or cannot participate, bankruptcy or liquidation and the reduction or loss of our equity investment;
|
•
|
they typically have limited operating histories, narrower, less established product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions, market conditions and consumer sentiment in respect of their products or services, as well as general economic downturns;
|
•
|
they generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;
|
•
|
because they are privately owned, there is generally little publicly available information about these businesses; therefore, although GSV Asset Management’s agents will perform due diligence investigations on these portfolio companies, their operations and their prospects, we may not learn all of the material information we need to know regarding these businesses and, in the case of investments we acquire on private secondary transactions, we may be unable to obtain financial or other information regarding the companies with respect to which we invest. Furthermore, there can be no assurance that the information that we do obtain with respect to any investment is reliable; and
|
•
|
they are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on the portfolio company and, in turn, on us.
|
Portfolio Company
|
|
Cost
|
|
Fair
Value
|
|
% of Net
Asset
Value
|
||||
Palantir Technologies, Inc.
|
|
$
|
16,189,935
|
|
|
$
|
34,053,394
|
|
|
17.4%
|
Spotify Technology S.A.
|
|
10,002,084
|
|
|
26,713,360
|
|
|
13.7%
|
||
Coursera, Inc.
|
|
14,519,519
|
|
|
23,111,889
|
|
|
11.8%
|
||
Dropbox, Inc.
|
|
13,656,926
|
|
|
17,876,046
|
|
|
9.1%
|
||
Lyft, Inc.
|
|
4,296,334
|
|
|
15,609,752
|
|
|
8.0%
|
||
Course Hero, Inc.
|
|
5,000,001
|
|
|
14,106,625
|
|
|
7.2%
|
||
StormWind, LLC
|
|
6,130,474
|
|
|
13,386,824
|
|
|
6.9%
|
||
Nextdoor.com, Inc.
|
|
10,006,578
|
|
|
10,097,442
|
|
|
5.2%
|
||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
|
9,669,056
|
|
|
8,679,711
|
|
|
4.4%
|
||
SharesPost, Inc.
|
|
2,383,703
|
|
|
6,798,904
|
|
|
3.5%
|
||
Total
|
|
$
|
91,854,610
|
|
|
$
|
170,433,947
|
|
|
87.2%
|
•
|
shares of our common stock would be exposed to incremental risk of loss; therefore, a decrease in the value of our investments would have a greater negative impact on the value of our common shares than if we did not use leverage;
|
•
|
any depreciation in the value of our assets may magnify losses associated with an investment and could totally eliminate the value of an asset to us;
|
•
|
if we do not appropriately match the assets and liabilities of our business and interest or dividend rates on such assets and liabilities, adverse changes in interest rates could reduce or eliminate the incremental income we make with the proceeds of any leverage;
|
•
|
our ability to pay dividends on our common stock may be restricted if our asset coverage ratio, as provided in the 1940 Act, is not at least 200% (or 150% if certain requirements are met), and any amounts used to service indebtedness or preferred stock would not be available for such dividends;
|
•
|
the Credit Facility is, and any future credit facility we may enter would be, subject to periodic renewal by our lenders, whose continued participation cannot be guaranteed;
|
•
|
such securities would be governed by an indenture or other instrument containing covenants restricting our operating flexibility or affecting our investment or operating policies, and may require us to pledge assets or provide other security for such indebtedness;
|
•
|
we, and indirectly our common stockholders, bear the entire cost of issuing and paying interest or dividends on such securities;
|
•
|
if we issue preferred stock, the special voting rights and preferences of preferred stockholders may result in such stockholders’ having interests that are not aligned with the interests of our common stockholders, and the rights of our preferred stockholders to dividends and liquidation preferences will be senior to the rights of our common stockholders;
|
•
|
any convertible or exchangeable securities that we issue may have rights, preferences and privileges more favorable than those of our common shares; and
|
•
|
any custodial relationships associated with our use of leverage would conform to the requirements of the 1940 Act, and no creditor would have veto power over our investment policies, strategies, objectives or decisions except in an event of default or if our asset coverage was less than 200% (or 150% if certain requirements are met.
)
|
•
|
sudden electrical or telecommunications outages;
|
•
|
natural disasters such as earthquakes, tornadoes and hurricanes;
|
•
|
disease pandemics;
|
•
|
events arising from local or larger scale political or social matters, including terrorist acts; and
|
•
|
cyber-attacks.
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
•
|
investor demand for our shares;
|
•
|
significant volatility in the market price and trading volume of securities of RICs, BDCs or other financial services companies;
|
•
|
changes in regulatory policies or tax guidelines with respect to RICs or BDCs;
|
•
|
failure to qualify as a RIC for a particular taxable year, or the loss of RIC status;
|
•
|
actual or anticipated changes in our earnings or fluctuations in our operating results or changes in the expectations of securities analysts;
|
•
|
general economic conditions and trends;
|
•
|
fluctuations in the valuation of our portfolio investments;
|
•
|
operating performance of companies comparable to us;
|
•
|
market sentiment against technology-related companies; or
|
•
|
departures of any of the senior investment professionals of GSV Asset Management.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Amount
per Share
|
||
Fiscal 2015:
|
|
|
|
|
|
|
|
|
November 4, 2015
(1)
|
|
November 16, 2015
|
|
December 31, 2015
|
|
$
|
2.76
|
|
Fiscal 2016:
|
|
|
|
|
|
|
|
|
August 3, 2016
(2)
|
|
August 16, 2016
|
|
August 24, 2016
|
|
0.04
|
|
|
Total
|
|
|
|
|
|
$
|
2.80
|
|
(1)
|
The distribution was paid in cash or shares of our common stock at the election of stockholders, although the total amount of cash distributed to all stockholders was limited to approximately 50% of the total distribution to be paid to all stockholders. As a result of stockholder elections, the distribution consisted of approximately 2,860,903 shares of common stock issued in lieu of cash, or approximately 14.8% of our outstanding shares prior to the distribution, as well as cash of $26,358,885. The number of shares of common stock comprising the stock portion was calculated based on a price of $9.425 per share, which equaled the average of the volume weighted-average trading price per share of our common stock on December 28, 29 and 30, 2015. None of the $2.76 per share distribution represented a return of capital.
|
(2)
|
Of the total distribution of $887,240 on August 24, 2016, $820,753 represented a distribution from realized gains, and $66,487 represented a return of capital.
|
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
|
12/31/18
|
||||||||||||
GSVC
|
$
|
100.00
|
|
|
$
|
71.36
|
|
|
$
|
77.49
|
|
|
$
|
64.75
|
|
|
$
|
70.17
|
|
|
$
|
67.22
|
|
S&P 500 Index
|
$
|
100.00
|
|
|
$
|
113.41
|
|
|
$
|
119.91
|
|
|
$
|
128.91
|
|
|
$
|
165.46
|
|
|
$
|
159.06
|
|
Nasdaq Stock Index
|
$
|
100.00
|
|
|
$
|
111.40
|
|
|
$
|
110.59
|
|
|
$
|
121.14
|
|
|
$
|
144.75
|
|
|
$
|
135.77
|
|
Period
|
|
Total
Number of
Shares
Purchased
(2)
|
|
Average
Price Paid
Per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or Programs
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Share
Repurchase
Program
(4)
|
||||||
January 1 through January 31, 2018
|
|
—
|
|
|
|
|
|
—
|
|
|
$
|
5,066,123
|
|
|
February 1 through February 28, 2018
|
|
179,807
|
|
|
$
|
6.90
|
|
|
179,807
|
|
|
3,825,455
|
|
|
March 1 through March 31, 2018
|
|
—
|
|
|
|
|
|
—
|
|
|
3,825,455
|
|
||
April 1 through April 30, 2018
|
|
—
|
|
|
|
|
|
—
|
|
|
3,825,455
|
|
||
May 1 through May 31, 2018
|
|
105,047
|
|
|
6.94
|
|
|
90,047
|
|
|
8,200,529
|
|
||
June 1 through June 30, 2018
|
|
227,006
|
|
|
6.84
|
|
|
225,578
|
|
|
6,655,571
|
|
||
July 1 through July 31, 2018
|
|
195,402
|
|
|
7.01
|
|
|
195,402
|
|
|
5,285,086
|
|
||
August 1 through August 31, 2018
|
|
192,718
|
|
|
7.17
|
|
|
192,718
|
|
|
3,900,423
|
|
||
September 1 through September 30, 2018
|
|
187,838
|
|
|
7.02
|
|
|
187,838
|
|
|
2,581,513
|
|
||
October 1, 2018 through October 31, 2018
|
|
239,954
|
|
|
6.87
|
|
|
239,954
|
|
|
933,405
|
|
||
November 1, 2018 through November 30, 2018
|
|
122,881
|
|
|
6.85
|
|
|
122,881
|
|
|
5,091,911
|
|
||
December 1, 2018 through December 31, 2018
(3)
|
|
49,473
|
|
|
6.11
|
|
|
49,473
|
|
|
4,789,673
|
|
||
Total
|
|
1,500,126
|
|
|
|
|
1,483,698
|
|
|
|
(1)
|
On August 8, 2017, we announced the $5.0 million discretionary open-market Share Repurchase Program under which our Board of Directors authorized the repurchase of shares of our common stock in the open market until the earlier of (i) August 6, 2018 or (ii) the repurchase of $5.0 million in aggregate amount of our common stock. On November 7, 2017, our Board of Directors authorized an extension of, and an increase in the amount of shares of our common stock that may be repurchased under, the discretionary Share Repurchase Program until the earlier of (i) November 6, 2018 or (ii) the repurchase of $10.0 million in aggregate amount of our common stock. On May 3, 2018, the Company’s Board of Directors authorized an additional $5.0 million increase in the amount of shares of our common stock that may be repurchased under the discretionary Share Repurchase Program until the earlier of (i) November 6, 2018 or (ii) the repurchase of $15.0 million in aggregate amount of our common stock. On November 1, 2018, the Company’s Board of Directors authorized a $5.0 million increase in the amount of shares of the Company’s common stock that may be repurchased under the discretionary Share Repurchase Program until the earlier of (i) October 31, 2019 or (ii) the repurchase of $20.0 million in aggregate amount of the Company’s common stock.The timing and number of shares to be repurchased will depend on a number of factors, including market conditions and alternative investment opportunities. The Share Repurchase Program may be suspended, terminated or modified at any time for any reason and does not obligate us to acquire any specific number of shares of our common stock. During the
three months ended December 31, 2018
, we repurchased
412,308
shares of our common stock for approximately
$2.8 million
under the Share Repurchase Program.
|
(2)
|
Includes purchases of our common stock made on the open market by or on behalf of any “affiliated purchaser,” as defined in Exchange Act Rule 10b-18(a)(3), of the Company.
|
(3)
|
Subsequent to year-end, through
April 17, 2019
, we did not repurchase any additional shares of our common stock pursuant to the Share Repurchase Program.
|
(4)
|
As of
April 17, 2019
, the dollar value of shares that may yet be purchased by us under the Share Repurchase Program is approximately
$4.8 million
.
|
Item 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Income Statement Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Investment Income
|
$
|
1,617,836
|
|
|
$
|
852,768
|
|
|
$
|
736,283
|
|
|
$
|
290,896
|
|
|
$
|
185,946
|
|
Gross Operating Expenses
|
15,144,834
|
|
|
22,439,855
|
|
|
1,999,646
|
|
|
26,978,235
|
|
|
21,775,939
|
|
|||||
Management fee waiver
|
(892,421
|
)
|
|
(708,272
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Incentive fee waiver
|
(5,000,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net Operating Expenses
|
9,252,413
|
|
|
21,731,583
|
|
|
1,999,646
|
|
|
26,978,235
|
|
|
21,775,939
|
|
|||||
Benefit/(Reversal of benefit) from taxes on net investment loss
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,969,370
|
)
|
|
8,810,102
|
|
|||||
Net Investment Loss
|
(7,634,577
|
)
|
|
(20,878,815
|
)
|
|
(1,263,363
|
)
|
|
(48,656,709
|
)
|
|
(12,779,891
|
)
|
|||||
Net realized gain/(loss) on investments
|
(7,433,619
|
)
|
|
913,982
|
|
|
(2,634,471
|
)
|
|
54,144,229
|
|
|
23,926,124
|
|
|||||
Benefit from/(Provision for) taxes on net realized loss/gain on investments
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
342,802
|
|
|
(9,769,036
|
)
|
|||||
Realized loss on extinguishment of debt
|
(397,846
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net change in unrealized appreciation/
(depreciation) of investments |
9,641,050
|
|
|
34,775,696
|
|
|
(73,213,845
|
)
|
|
(13,422,245
|
)
|
|
(5,811,797
|
)
|
|||||
Benefit from/(Provision for) taxes on
unrealized depreciation/appreciation of investments (4)(5) |
6,716,735
|
|
|
2,757,070
|
|
|
2,116,784
|
|
|
16,058,080
|
|
|
2,371,829
|
|
|||||
Net increase/(decrease) in net assets resulting from operations
|
891,743
|
|
|
17,567,933
|
|
|
(74,994,895
|
)
|
|
8,466,157
|
|
|
(2,062,771
|
)
|
|||||
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-Average Common Shares:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
20,617,890
|
|
|
21,924,490
|
|
|
22,181,003
|
|
|
19,327,938
|
|
|
19,320,100
|
|
|||||
Diluted
|
20,617,890
|
|
|
21,924,490
|
|
|
22,181,003
|
|
|
19,327,938
|
|
|
19,320,100
|
|
|||||
Net increase/(decrease) in net assets resulting from operations per average share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.04
|
|
|
$
|
0.80
|
|
|
$
|
(3.38
|
)
|
|
$
|
0.44
|
|
|
$
|
(0.11
|
)
|
Diluted
|
0.04
|
|
|
0.80
|
|
|
(3.38
|
)
|
|
0.44
|
|
|
(0.11
|
)
|
|||||
Net asset value per share
(1)
|
9.89
|
|
|
9.64
|
|
|
8.66
|
|
|
12.08
|
|
|
14.80
|
|
|||||
Market price at year-end
|
5.22
|
|
|
5.45
|
|
|
5.03
|
|
|
9.37
|
|
|
8.63
|
|
|||||
Distributions declared
|
—
|
|
|
—
|
|
|
0.04
|
|
|
2.76
|
|
|
—
|
|
|||||
Shares Outstanding at Year-End
|
19,762,647
|
|
|
21,246,345
|
|
|
22,181,003
|
|
|
22,181,003
|
|
|
19,320,100
|
|
|||||
Balance Sheet Data
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
(2)
|
$
|
330,219,554
|
|
|
$
|
381,682,536
|
|
|
$
|
300,964,426
|
|
|
$
|
397,843,071
|
|
|
$
|
482,979,027
|
|
5.25% Convertible Senior Notes due 2018
|
—
|
|
|
68,382,549
|
|
|
67,512,798
|
|
|
66,649,047
|
|
|
65,795,284
|
|
|||||
5.25% Convertible Senior Notes due 2018 embedded derivative liability
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|||||
4.75% Convertible Senior Notes due 2023
|
38,434,511
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Liabilities
|
134,841,395
|
|
|
176,919,670
|
|
|
108,835,616
|
|
|
129,832,126
|
|
|
197,075,354
|
|
|||||
Net Assets
|
195,378,159
|
|
|
204,762,866
|
|
|
192,128,810
|
|
|
268,010,945
|
|
|
285,903,673
|
|
(1)
|
Net asset value per share is based on basic shares outstanding at the end of the period.
|
(2)
|
During the year ended December 31, 2014, total assets increased due to the purchase of a U.S. Treasury bill on margin. During the year ended December 31, 2015, total assets decreased due to a declared dividend, which was paid on December 31, 2015. During the year ended December 31, 2016, total assets and net assets decreased due to a change in unrealized depreciation of investments and net realized losses on investments. During the year ended December 31, 2017, total assets and net assets increased due to a change in unrealized appreciation
|
(3)
|
Deferred debt issuance costs of $1,947,572 and $2,667,069, as of December 31, 2015 and 2014, respectively, related to the Company’s issuance of the 5.25% Convertible Senior Notes due 2018 were previously classified as “Deferred financing costs” as of December 31, 2015 and 2014. In accordance with ASU 2015-03, each of these balances has been retrospectively reclassified as a direct deduction from the 5.25% Convertible Senior Notes due 2018. Refer to “Note 10—Debt Capital Activities” of the consolidated financial statements as of
December 31, 2018
included in this annual report on Form 10-K for further detail.
|
(4)
|
Due to our change in tax status to a RIC from a C Corporation, the associated accrued benefits from and provisions for taxes from previous years were reversed for the year ended December 31, 2015. Refer to “Note 9 — Income Taxes” to our consolidated financial statements as of
December 31, 2018
included in this annual report on Form 10-K for further detail.
|
(5)
|
During the year ended December 31, 2017, we recognized a net benefit from taxes on unrealized depreciation of $2,757,070 despite recording a net change in unrealized appreciation of approximately $34.8 million. The net tax benefit from taxes on unrealized depreciation for the year ended December 31, 2017 was the result of an approximately $4.1 million decrease in built-in gains tax liability due to the recently passed tax legislation that reduced the U.S. corporate federal income tax rate from 35% to 21%, partially offset by a $1.3 million increase in the net deferred tax liability generated by the GSVC Holdings. During the year ended
December 31, 2018
, in anticipation of the end of the RIC built-in gain measurement period, we reversed the accrual of related potential tax liabilities of approximately $6.1 million.
|
•
|
our future operating results;
|
•
|
our business prospects and the prospects of our portfolio companies;
|
•
|
the impact of investments that we expect to make;
|
•
|
our contractual arrangements and relationships with third parties;
|
•
|
the dependence of our future success on the general economy and its impact on the industries in which we invest;
|
•
|
the ability of our portfolio companies to achieve their objectives;
|
•
|
our expected financings and investments;
|
•
|
the adequacy of our cash resources and working capital; and
|
•
|
the timing of cash flows, if any, from the operations of our portfolio companies.
|
•
|
an economic downturn could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies;
|
•
|
an economic downturn could disproportionately impact the market sectors in which a significant portion of our portfolio is concentrated, causing us to suffer losses in our portfolio;
|
•
|
a contraction of available credit and/or an inability to access the equity markets could impair our investment activities;
|
•
|
interest rate volatility could adversely affect our results, particularly because we use leverage as part of our investment strategy; and
|
•
|
the risks, uncertainties and other factors we identify in the sections entitled “Risk Factors” in our quarterly reports on Form 10-Q, our annual report on Form 10-K, and in our other filings with the SEC.
|
Portfolio Company
|
|
Investment
|
|
Transaction Date
|
|
Gross Payments
|
||
Ozy Media, Inc.
(1)
|
|
Promissory Note 10% Due 2/12/2018
|
|
1/12/2018
|
|
$
|
100,000
|
|
SharesPost, Inc.
(2)
|
|
Common shares
|
|
6/15/2018
|
|
$
|
100,221
|
|
Knewton, Inc.
|
|
Unsecured Convertible Promissory Note 8% due 12/31/2019
|
|
7/23/2018
|
|
$
|
134,405
|
|
Nextdoor.com, Inc.
|
|
Common shares
|
|
9/27/2018
|
|
$
|
6,326,790
|
|
Nextdoor.com, Inc.
|
|
Common shares
|
|
12/19/2018
|
|
$
|
1,390,373
|
|
Nextdoor.com, Inc.
|
|
Common shares
|
|
12/27/2018
|
|
$
|
2,284,896
|
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
(3)
|
|
Unsecured Convertible Promissory Note 12% due 12/31/2019
|
|
12/31/2018
|
|
$
|
300,000
|
|
Total
|
|
|
|
|
|
$
|
10,636,685
|
|
(1)
|
During the year ended December 31, 2018, Ozy Media, Inc.’s obligations under its financing arrangements with us became past due.
Effe
ctive April 9, 2018, the term of Ozy Media Inc.'s notes were extended through the issuance of a new convertible promissory note, which extended the maturity date of the existing notes to October 31, 2018 and then to December 31, 2018 once certain conditions were satisfied. Effective August 17, 2018, Ozy Media Inc. executed an additional debt amendment, which expanded its borrowing limit. In consideration for amending and restating the existing notes, the Company was issued warrants exercisable for
295,565
shares of Ozy Media Inc.'s common stock. Subsequent to December 31, 2018, Ozy Media Inc.'s obligations under its financing arrangements with the Company became past due.
|
(2)
|
On June 15, 2018 we exercised our 770,934 warrants to purchase shares of SharesPost, Inc.'s common stock, with a $0.13 strike price.
|
(3)
|
Effective July 31, 2018, GSV Capital Corp agreed to extend the Convertible Promissory Note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) until December 31, 2018, with a new interest rate of 12%. Previously accrued interest will be capitalized into the principal of the extended note. On December 31, 2018, GSV Capital Corp extended the maturity of the Convertible Promissory Note to December 31, 2019, compounded the previously accrued and then-outstanding interest, and invested an additional $300,000. The Convertible Promissory Note continues to accrue interest at 12%. In consideration for the extension and additional investment, the 500,000 Series A-3 Preferred Warrants due April 4, 2019 and the 187,500 Series A-4 Preferred Warrants due October 6, 2019, were extended to April 4, 2021 and October 6, 2021, respectively. The Company also received an additional 250,000 Series B Preferred Warrants due December 31, 2023.
|
Portfolio Investment
|
|
Transaction
Date
|
|
Shares Sold
|
|
Average Net Share Price
(1)
|
|
Net Proceeds
|
|
Realized Gain/(Loss)
(4)
|
|||||||
Chegg, Inc.
|
|
1/3/2018
|
|
1,897
|
|
|
$
|
16.78
|
|
|
$
|
31,831
|
|
|
$
|
9,018
|
|
Chegg, Inc.
|
|
1/4/2018
|
|
9,103
|
|
|
16.79
|
|
|
152,799
|
|
|
43,327
|
|
|||
Chegg, Inc.
|
|
1/5/2018
|
|
36,212
|
|
|
16.78
|
|
|
607,623
|
|
|
172,139
|
|
|||
Chegg, Inc.
|
|
1/8/2018
|
|
15,888
|
|
|
16.86
|
|
|
267,905
|
|
|
76,837
|
|
|||
Chegg, Inc.
|
|
1/9/2018
|
|
36,900
|
|
|
16.78
|
|
|
619,356
|
|
|
175,598
|
|
|||
Chegg, Inc.
|
|
2/13/2018
|
|
200,000
|
|
|
19.31
|
|
|
3,861,271
|
|
|
1,457,883
|
|
|||
Chegg, Inc.
(2)
|
|
2/20/2018
|
|
200,000
|
|
|
19.53
|
|
|
3,905,530
|
|
|
1,503,045
|
|
|||
|
|
|
|
500,000
|
|
|
18.89
|
|
|
9,446,315
|
|
|
3,437,847
|
|
|||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
(3)
|
|
1/12/2018
|
|
N/A
|
|
N/A
|
|
|
592,129
|
|
|
(680
|
)
|
||||
Avenues Global Holdings, LLC
|
|
1/22/2018
|
|
10,014,270
|
|
|
0.59
|
|
|
5,923,795
|
|
|
(4,228,059
|
)
|
|||
General Assembly Space, Inc.
(5)
|
|
6/12/2018
|
|
259,765
|
|
|
35.78
|
|
|
7,820,191
|
|
|
3,292,552
|
|
|||
Lytro, Inc.
(6)
|
|
8/1/2018
|
|
3,537,539
|
|
|
0.22
|
|
|
791,596
|
|
|
(9,711,762
|
)
|
|||
SugarCRM, Inc.
(7)
|
|
8/30/2018
|
|
1,897,933
|
|
|
1.39
|
|
|
2,645,183
|
|
|
(4,332,777
|
)
|
|||
DreamBox Learning, Inc.
(8)
|
|
9/5/2018
|
|
10,738,831
|
|
|
0.48
|
|
|
5,176,630
|
|
|
2,916,251
|
|
|||
Total
|
|
|
|
|
|
|
|
$
|
32,395,839
|
|
|
$
|
(8,626,628
|
)
|
(1)
|
The average net share price is the net share price realized after deducting all commissions and fees on the sale(s), if applicable.
|
(2)
|
As of February 22, 2018, all remaining shares of Chegg, Inc. held by us had been sold.
|
(3)
|
Represents repayment of the 12% Unsecured Promissory Note Due 1/15/2018.
|
(4)
|
Realized gain/(loss) does not include amounts held in escrow or any realized gain/(loss) incurred on the maturity of our U.S. Treasury investments.
|
(5)
|
On April 16, 2018, Adecco Group, a Swiss staffing company, announced that it was acquiring technology education provider General Assembly Space, Inc. for $412.5 million, including debt financing. We have received approximately $7.8 million in net proceeds as a result of the transaction, with approximately $1.5 million of additional proceeds currently being held in escrow. We expect to receive the escrow in 2019.
|
(6)
|
On March 27, 2018, Lytro, Inc. announced that it was preparing to wind down the company over an unspecified period of time. Google LLC acquired Lytro, Inc.’s intellectual property and certain other assets. As a result of the transaction, we have received
$0.8 million
in net proceeds and expects to receive approximately
$0.4 million
in additional proceeds currently held in escrow. We expect to receive the proceeds held in escrow in 2019.
|
(7)
|
On June 14, 2018, SugarCRM, Inc. entered into an agreement to be purchased by AKKR Candy Holdings, Inc. As a result of the transaction, we have received
$2.6 million
in net proceeds and expects to receive approximately
$0.3 million
in additional proceeds currently held in escrow. We expect to receive the proceeds held in escrow in 2019.
|
(8)
|
On July 18, 2018, DreamBox Learning, Inc. entered into a definitive agreement to be acquired by a wholly owned subsidiary of DreamBox Learning Holding, LLC, an entity owned by The Rise Fund Deneb, LP. As a result of the transaction, we have received
$5.2 million
in proceeds and expects to receive approximately
$0.3 million
in additional proceeds currently held in escrow. We expect to receive the proceeds held in escrow in 2019.
|
|
|
Three Months Ended December 31, 2017
|
|
Year Ended December 31, 2017
|
||||||||||||
Portfolio Company
|
|
Net Proceeds
|
|
Realized
Gain/(Loss)
(1)
|
|
Net Proceeds
|
|
Realized
Gain/(Loss)
(1)
|
||||||||
AliphCom, Inc. (d/b/a Jawbone)
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(793,152
|
)
|
||
AlwaysOn, Inc.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,903,414
|
)
|
||||
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,272,840
|
)
|
||||
Cricket Media (f/k/a ePals Corporation)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,448,959
|
)
|
||||
EarlyShares.com, Inc.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312,438
|
)
|
||||
Orchestra One, Inc. (f/k/a Learnist, Inc.)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,959,614
|
)
|
||||
Global Education Learning (Holdings) Ltd.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(675,495
|
)
|
||||
Snap, Inc.
|
|
—
|
|
|
—
|
|
|
4,033,360
|
|
|
31,090
|
|
||||
JAMF Holdings, Inc.
(2)
|
|
34,931,287
|
|
|
25,474,575
|
|
|
34,931,287
|
|
|
25,474,575
|
|
||||
Spotify Technology S.A.
(3)
|
|
13,896,600
|
|
|
10,299,111
|
|
|
13,896,600
|
|
|
10,299,111
|
|
||||
Dataminr, Inc.
|
|
4,803,384
|
|
|
1,635,673
|
|
|
4,803,384
|
|
|
1,635,673
|
|
||||
Whittle Schools, LLC
|
|
4,575,000
|
|
|
(181,045
|
)
|
|
4,575,000
|
|
|
(181,045
|
)
|
||||
Chegg, Inc.
(3)
|
|
4,506,108
|
|
|
1,241,122
|
|
|
10,246,005
|
|
|
2,231,611
|
|
||||
Strategic Data Command, LLC
(2)
|
|
2,454,652
|
|
|
1,524,374
|
|
|
2,454,652
|
|
|
1,524,374
|
|
||||
Palantir Technologies, Inc.
(3)
|
|
2,091,501
|
|
|
1,078,692
|
|
|
2,091,501
|
|
|
1,078,692
|
|
||||
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)
|
|
—
|
|
|
(1,839,914
|
)
|
|
—
|
|
|
(1,839,914
|
)
|
||||
Handle Financial, Inc. (f/k/a PayNearMe, Inc.)
|
|
—
|
|
|
(14,000,398
|
)
|
|
—
|
|
|
(14,000,398
|
)
|
||||
Total Disposals
|
|
$
|
67,258,532
|
|
|
$
|
25,232,190
|
|
|
$
|
77,031,789
|
|
|
$
|
887,857
|
|
(1)
|
Realized gain/(loss) exclude any realized gain/(loss) incurred on the maturity of our U.S. Treasury investments.
|
(2)
|
Net proceeds does not reflect amounts expected to be received from the sale of these investments currently being held in escrow. Refer to “Note 2
—
Significant Accounting Policies
—
Escrow Proceeds Receivable” to our consolidated financial statements as of
December 31, 2018
for further detail.
|
(3)
|
Represents only a partial sale of our investment in the denoted portfolio companies. Refer to our Consolidated Schedule of Investments as of December 31, 2017 for the remaining investments held in these portfolio companies as of December 31, 2017.
|
Portfolio Company
|
|
Year Ended December 31, 2016
|
||
Beamreach Solar, Inc. (f/k/a Solexel,Inc.)
|
|
$
|
250,000
|
|
Curious.com Inc.
|
|
2,000,003
|
|
|
Fullbridge, Inc.
|
|
1,000,000
|
|
|
Lytro, Inc.
|
|
3,000,002
|
|
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
|
1,526,000
|
|
|
Ozy Media, Inc.
|
|
2,000,000
|
|
|
Snap Inc. (f/k/a Snapchat, Inc.)
|
|
3,999,990
|
|
|
Capitalized Fees
(1)
|
|
27,347
|
|
|
Total Gross Payments
|
|
$
|
13,803,342
|
|
(1)
|
Capitalized fees represent costs such as legal and other fees associated with entering into or exiting a portfolio company investment or the ongoing due diligence and other costs associated with an existing portfolio company investment. Refer to “Note 2
—
Significant Accounting Policies
—
Investment Transaction Costs and Escrow Deposits
” to our consolidated financial statements as of
December 31, 2018
for further detail.
|
|
|
Year Ended December 31, 2016
|
||||||
Portfolio Company
|
|
Net Proceeds
|
|
Realized
Gains/(Losses) (1) |
||||
Bloom Energy Corporation
|
|
$
|
2,973,438
|
|
|
$
|
(882,162
|
)
|
Gilt Groupe Holdings, Inc
(2)
|
|
429,261
|
|
|
(6,165,173
|
)
|
||
Lyft, Inc.
|
|
7,651,890
|
|
|
4,430,220
|
|
||
NestGSV, Inc. (d/b/a GSVLabs, Inc.)
|
|
500,000
|
|
|
—
|
|
||
Twitter, Inc.
|
|
14,579,469
|
|
|
306,603
|
|
||
Upwork Global Inc. (f/k/a Odesk Corporation)
|
|
108,531
|
|
|
(77,819
|
)
|
||
|
|
$
|
26,242,589
|
|
|
$
|
(2,388,331
|
)
|
(1)
|
Realized gain/(loss) exclude any realized gain/(loss) incurred on the maturity of our U.S. Treasury investments.
|
(2)
|
$1,991 of the proceeds received from Gilt Groupe Holdings, Inc. represents an excess distribution of proceeds received as part of the January 2016 sale of Gilt Groupe Holdings, Inc. to Hudson’s Bay Co., the parent company of Saks Fifth Avenue.
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Total Investment Income
|
$
|
1,617,836
|
|
|
$
|
852,768
|
|
|
$
|
736,283
|
|
Interest income
|
992,836
|
|
|
304,672
|
|
|
523,488
|
|
|||
Dividend income
|
625,000
|
|
|
475,000
|
|
|
—
|
|
|||
Other income
|
—
|
|
|
73,096
|
|
|
212,795
|
|
|||
Gross Operating Expenses
|
$
|
15,144,834
|
|
|
$
|
22,439,855
|
|
|
$
|
1,999,646
|
|
Incentive fee waiver
|
(5,000,000
|
)
|
|
—
|
|
|
—
|
|
|||
Management fee waiver
|
(892,421
|
)
|
|
(708,272
|
)
|
|
—
|
|
|||
Net Operating Expenses
|
$
|
9,252,413
|
|
|
$
|
21,731,583
|
|
|
$
|
1,999,646
|
|
Management fees
|
5,199,900
|
|
|
5,666,176
|
|
|
6,896,347
|
|
|||
Incentive fees
|
382,387
|
|
|
7,151,641
|
|
|
(15,188,121
|
)
|
|||
Costs incurred under Administration Agreement
|
1,702,047
|
|
|
1,874,839
|
|
|
2,545,316
|
|
|||
Directors’ fees
|
345,000
|
|
|
328,480
|
|
|
345,000
|
|
|||
Professional fees
|
1,587,578
|
|
|
2,068,668
|
|
|
1,966,906
|
|
|||
Interest expense
|
4,545,471
|
|
|
4,696,819
|
|
|
4,731,430
|
|
|||
Income tax expense
|
482,994
|
|
|
52,901
|
|
|
—
|
|
|||
Other expenses
|
899,457
|
|
|
600,331
|
|
|
702,768
|
|
|||
Net Investment Loss
|
$
|
(7,634,577
|
)
|
|
$
|
(20,878,815
|
)
|
|
$
|
(1,263,363
|
)
|
Net realized gain/(loss) on investments
|
(7,433,619
|
)
|
|
913,982
|
|
|
(2,634,471
|
)
|
|||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018
|
(397,846
|
)
|
|
—
|
|
|
—
|
|
|||
Net change in unrealized appreciation/(depreciation) of investments
|
9,641,050
|
|
|
34,775,696
|
|
|
(73,213,845
|
)
|
|||
Benefit from taxes on unrealized depreciation of investments
|
$
|
6,716,735
|
|
|
$
|
2,757,070
|
|
|
$
|
2,116,784
|
|
Net Increase in Net Assets Resulting from Operations
|
$
|
891,743
|
|
|
$
|
17,567,933
|
|
|
$
|
(74,994,895
|
)
|
Portfolio Company
|
|
Net Change in Unrealized Appreciation/(Depreciation) For the Year Ended December 31, 2018
|
||
Lytro, Inc.
(1)
|
|
$
|
8,387,816
|
|
Lyft, Inc.
|
|
5,486,237
|
|
|
Coursera, Inc.
|
|
4,751,216
|
|
|
SharesPost, Inc.
|
|
4,401,790
|
|
|
Avenues Global Holdings, LLC
(1)
|
|
4,243,435
|
|
|
Course Hero, Inc.
|
|
4,065,198
|
|
|
SugarCRM, Inc.
(1)
|
|
3,753,157
|
|
|
Palantir Technologies, Inc.
|
|
(1,022,365
|
)
|
|
Knewton, Inc.
|
|
(1,576,151
|
)
|
|
Declara, Inc.
|
|
(1,715,261
|
)
|
|
Ozy Media, Inc.
|
|
(2,070,561
|
)
|
|
Chegg, Inc.
(1)
|
|
(2,151,532
|
)
|
|
Spotify Technology S.A.
|
|
(4,015,707
|
)
|
|
General Assembly Space, Inc.
(1)
|
|
(4,840,905
|
)
|
|
Curious.com, Inc.
|
|
(5,514,077
|
)
|
|
Other
(2)
|
|
(2,541,240
|
)
|
|
Total
|
|
$
|
9,641,050
|
|
(1)
|
The change in unrealized appreciation/(depreciation) reflected for these investments resulted from the full or partial sale of the relevant investment, which resulted in the reversal of previously accrued unrealized appreciation/(depreciation), as applicable.
|
(2)
|
“Other” represents investments (including U.S. Treasury bills) for which individual change in unrealized appreciation/(depreciation) was less than $1.0 million for the
year ended December 31, 2018
.
|
Portfolio Company
|
|
Net Change in Unrealized Appreciation/(Depreciation) for the Year Ended December 31, 2017
|
|
Portfolio Company
|
|
Net Change in Unrealized Appreciation/ (Depreciation) for the Year Ended December 31, 2016
|
||||
Spotify Technology S.A.
(2)
|
|
$
|
15,394,865
|
|
|
Palantir Technologies, Inc.
|
|
$
|
(14,844,283
|
)
|
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)
(1)
|
|
14,272,843
|
|
|
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)
|
|
(14,281,910
|
)
|
||
Handle Financial, Inc. (f/k/a PayNearMe, Inc.)
(1)
|
|
13,835,988
|
|
|
Handle Financial, Inc. (f/k/a PayNearMe, Inc.)
|
|
(13,810,477
|
)
|
||
Chegg, Inc.
(2)
|
|
7,445,390
|
|
|
Dropbox, Inc.
|
|
(9,041,704
|
)
|
||
Orchestra One, Inc. (f/k/a Learnist, Inc.)
(1)
|
|
4,959,614
|
|
|
Fullbridge, Inc.
|
|
(5,904,068
|
)
|
||
Dropbox, Inc.
|
|
4,685,212
|
|
|
Dataminr, Inc.
|
|
(5,875,388
|
)
|
||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
|
4,308,957
|
|
|
Avenues Global Holdings, LLC
|
|
(4,886,897
|
)
|
||
Coursera, Inc.
|
|
3,849,819
|
|
|
Declara, Inc.
|
|
(4,506,983
|
)
|
||
StormWind, LLC
|
|
3,832,681
|
|
|
Twitter, Inc.
(2)
|
|
(4,254,018
|
)
|
||
Lyft, Inc.
|
|
2,671,022
|
|
|
SugarCRM, Inc.
|
|
(3,866,388
|
)
|
||
Cricket Media (f/k/a ePals, Inc.)
(1)
|
|
2,448,959
|
|
|
Lyft, Inc.
(2)
|
|
(3,305,991
|
)
|
||
AlwaysOn, Inc.
(1)
|
|
1,903,414
|
|
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
|
(2,827,142
|
)
|
||
Aspiration Partners, Inc.
|
|
1,440,417
|
|
|
Curious.com, Inc.
|
|
(2,011,360
|
)
|
||
Circle Media (f/k/a/ S3 Digital Corp. (d/b/a S3i))
(1)
|
|
1,325,033
|
|
|
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
|
|
(1,940,222
|
)
|
||
Strategic Data Command, LLC
(2)
|
|
(1,063,278
|
)
|
|
Ozy Media, Inc.
|
|
(1,518,995
|
)
|
||
Maven Research, Inc.
|
|
(1,672,521
|
)
|
|
Knewton, Inc.
|
|
(1,171,677
|
)
|
||
Dataminr, Inc.
(2)
|
|
(2,348,736
|
)
|
|
Strategic Data Command, LLC
|
|
1,050,905
|
|
||
General Assembly Space, Inc.
|
|
(2,905,898
|
)
|
|
General Assembly Space, Inc.
|
|
2,225,392
|
|
||
SugarCRM, Inc.
|
|
(2,893,050
|
)
|
|
Spotify Technology S.A.
|
|
2,711,991
|
|
||
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
|
|
(3,239,916
|
)
|
|
JAMF Holdings, Inc.
|
|
3,133,955
|
|
||
JAMF Holdings, Inc.
(2)
|
|
(3,856,826
|
)
|
|
Course Hero, Inc.
|
|
5,532,303
|
|
||
Curious.com, Inc.
|
|
(4,470,877
|
)
|
|
Gilt Groupe Holdings, Inc.
(2)
|
|
6,055,046
|
|
||
Palantir Technologies, Inc.
(2)
|
|
(5,424,238
|
)
|
|
|
|
|
|||
Ozy Media, Inc.
|
|
(5,518,893
|
)
|
|
|
|
|
|||
Declara, Inc.
|
|
(6,111,907
|
)
|
|
|
|
|
|||
Lytro, Inc.
|
|
(8,793,884
|
)
|
|
|
|
|
|||
Other
(3)
|
|
701,506
|
|
|
Other
(3)
|
|
124,066
|
|
||
Total
|
|
$
|
34,775,696
|
|
|
Total
|
|
$
|
(73,213,845
|
)
|
(1)
|
The change in unrealized appreciation for this investment resulted from writing off an investment that was previously reduced in value to zero.
|
(2)
|
The change in unrealized appreciation/(depreciation) reflected for these investments resulted from the full or partial sale of the relevant investment, which resulted in the reversal of previously accrued unrealized appreciation/(depreciation), as applicable.
|
(3)
|
“Other” represents investments (including U.S. Treasury bills) for which individual change in unrealized appreciation/(depreciation) was less than $1.0 million for the
years ended December 31, 2017
or
2016
.
|
Cash Reserves and Liquid Securities
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
Cash
|
|
$
|
28,184,163
|
|
|
$
|
59,838,600
|
|
|
$
|
8,332,634
|
|
Borrowing availability under the Credit Facility
(1)
|
|
12,000,000
|
|
|
12,000,000
|
|
|
—
|
|
|||
Securities of publicly traded portfolio companies:
|
|
|
|
|
|
|
||||||
Unrestricted securities
(2)
|
|
44,589,406
|
|
|
8,160,000
|
|
|
8,729,005
|
|
|||
Subject to other sales restrictions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total securities of publicly traded portfolio companies
|
|
44,589,406
|
|
|
8,160,000
|
|
|
8,729,005
|
|
|||
Total Cash Reserves and Liquid Securities
|
|
$
|
84,773,569
|
|
|
$
|
79,998,600
|
|
|
$
|
17,061,639
|
|
(1)
|
Subject to leverage and borrowing base restrictions and other requirements under the Credit Facility as of
December 31, 2018
and
December 31, 2017
. Refer to “Note 10—Debt Capital Activities” to our consolidated financial statements as of
December 31, 2018
for details.
|
(2)
|
“Unrestricted securities” represents common stock of our publicly traded companies that are not subject to any restrictions upon sale. We may incur losses if we liquidate these positions to pay operating expenses or fund new investments. As of
December 31, 2018
, this balance represents our shares of common stock in Spotify Technology S.A. and Dropbox, Inc.
|
|
Payments Due By Period (dollars in millions)
|
||||||||||||||||||
|
Total
|
|
Less than
1 year
|
|
1–3 years
|
|
3–5 years
|
|
More than
5 years
|
||||||||||
Payable for securities purchased
(1)
|
$
|
89.5
|
|
|
$
|
89.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Credit Facility payable
(2)(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Convertible Senior Notes
(4)
|
40.0
|
|
|
—
|
|
|
—
|
|
|
40.0
|
|
|
—
|
|
|||||
Total
|
$
|
129.5
|
|
|
$
|
89.5
|
|
|
$
|
—
|
|
|
$
|
40.0
|
|
|
$
|
—
|
|
(1)
|
“Payable for securities purchased” relates to the purchase of the U.S. Treasury bill on margin. This balance was subsequently repaid on January 3, 2019, when the $100.0 million United States Treasury bill matured and the $10.5 million margin deposit that we posted as collateral was returned.
|
(2)
|
The total unused amount available under the Credit Facility as of
December 31, 2018
was $12.0 million.
|
(3)
|
The weighted-average interest rate incurred under the Credit Facility was 0.00% for the
year ended December 31, 2018
.
|
(4)
|
The balance shown for the "Convertible Senior Notes" reflects the principal balance payable to investors for the
4.75% Convertible Senior Notes due 2023
as of
December 31, 2018
. Refer to “Note 10—Debt Capital Activities” to our consolidated financial statements as of
December 31, 2018
for more information.
|
Date Declared
|
|
Record Date
|
|
|
Payment Date
|
|
Amount per Share
|
|
Fiscal Year 2015:
|
|
|
|
|
|
|
|
|
November 4, 2015
(1)
|
|
November 16, 2015
|
|
|
December 31, 2015
|
|
$
|
2.76
|
Fiscal Year 2016:
|
|
|
|
|
|
|
|
|
August 3, 2016
(2)
|
|
August 16, 2016
|
|
|
August 24, 2016
|
|
|
0.04
|
Total
|
|
|
|
|
|
|
$
|
2.80
|
(1)
|
The distribution was paid in cash or shares of our common stock at the election of stockholders, although the total amount of cash distributed to all stockholders was limited to approximately 50% of the total distribution to be paid to all stockholders. As a result of stockholder elections, the distribution consisted of approximately 2,860,903 shares of common stock issued in lieu of cash, or approximately 14.8% of our outstanding shares prior to the distribution, as well as cash of $26,358,885. The number of shares of common stock comprising the stock portion was calculated based on a price of $9.425 per share, which equaled the average of the volume weighted-average trading price per share of our common stock on December 28, 29 and 30, 2015. None of the $2.76 per share distribution represented a return of capital.
|
(2)
|
Of the total distribution of $887,240 on August 24, 2016, $820,753 represented a distribution from realized gains and $66,487 represented a return of capital.
|
Basis Point Change(1)
|
|
Interest
Income |
|
Interest
Expense |
|
Net
Income/(Loss) |
||||||
Up 300 Basis points
|
|
$
|
—
|
|
|
$
|
360,000
|
|
|
$
|
(360,000
|
)
|
Up 200 Basis points
|
|
$
|
—
|
|
|
$
|
240,000
|
|
|
$
|
(240,000
|
)
|
Up 100 Basis points
|
|
$
|
—
|
|
|
$
|
120,000
|
|
|
$
|
(120,000
|
)
|
Down 100 Basis points
|
|
$
|
—
|
|
|
$
|
(120,000
|
)
|
|
$
|
120,000
|
|
Down 200 Basis points
|
|
$
|
—
|
|
|
$
|
(240,000
|
)
|
|
$
|
240,000
|
|
Down 300 Basis points
|
|
$
|
—
|
|
|
$
|
(360,000
|
)
|
|
$
|
360,000
|
|
(1)
|
Assumes we have borrowed $12.0 million under the Credit Facility for the
year ended December 31, 2018
. Our actual borrowings under the Credit Facility will vary based on our needs throughout the year. For the
year ended December 31, 2018
, our actual average borrowings under the Credit Facility were
$0
.
|
|
Page
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
|
|
|
|
|
||
Investments at fair value:
|
|
|
|
|
|
||
Non-controlled/non-affiliate investments (cost of $105,869,607 and $137,526,726, respectively)
|
$
|
170,067,233
|
|
|
$
|
179,908,234
|
|
Non-controlled/affiliate investments (cost of $42,333,854 and $41,886,312, respectively)
|
5,931,863
|
|
|
16,473,098
|
|
||
Controlled investments (cost of $22,960,942 and $23,161,314, respectively)
|
22,816,733
|
|
|
24,207,161
|
|
||
Total Portfolio Investments
|
198,815,829
|
|
|
220,588,493
|
|
||
Investments in U.S. Treasury bills (cost of $99,982,067 and $99,985,833, respectively)
|
99,994,000
|
|
|
99,994,000
|
|
||
Total Investments (cost of $271,146,470 and $302,560,185, respectively)
|
298,809,829
|
|
|
320,582,493
|
|
||
Cash
|
28,184,163
|
|
|
59,838,600
|
|
||
Due from controlled investments
|
—
|
|
|
840
|
|
||
Escrow proceeds receivable
|
2,494,582
|
|
|
603,456
|
|
||
Interest and dividends receivable
|
255,670
|
|
|
35,141
|
|
||
Prepaid expenses and other assets
|
207,769
|
|
|
208,983
|
|
||
Deferred financing costs
|
267,541
|
|
|
413,023
|
|
||
Total Assets
|
330,219,554
|
|
|
381,682,536
|
|
||
LIABILITIES
|
|
|
|
|
|
||
Due to GSV Asset Management
(1)
|
—
|
|
|
231,697
|
|
||
Accounts payable and accrued expenses
|
490,687
|
|
|
458,203
|
|
||
Accrued incentive fees, net of waiver of incentive fees
(1)
|
4,660,472
|
|
|
9,278,085
|
|
||
Accrued management fees, net of waiver of management fees
(1)
|
415,056
|
|
|
424,447
|
|
||
Accrued interest payable
|
475,000
|
|
|
1,056,563
|
|
||
Payable for securities purchased
|
89,480,103
|
|
|
89,485,825
|
|
||
Deferred tax liability
|
885,566
|
|
|
7,602,301
|
|
||
5.25% Convertible Senior Notes due September 15, 2018
(2)
|
—
|
|
|
68,382,549
|
|
||
4.75% Convertible Senior Notes due March 28, 2023
(2)
|
38,434,511
|
|
|
—
|
|
||
Total Liabilities
|
134,841,395
|
|
|
176,919,670
|
|
||
Commitments and contingencies (Notes 7 and 10)
|
|
|
|
|
|
||
Net Assets
|
$
|
195,378,159
|
|
|
$
|
204,762,866
|
|
NET ASSETS
|
|
|
|
|
|
||
Common stock, par value $0.01 per share (100,000,000 authorized; 19,762,647 and 21,246,345 issued and outstanding, respectively)
|
$
|
197,626
|
|
|
$
|
212,463
|
|
Paid-in capital in excess of par
|
192,322,399
|
|
|
202,584,012
|
|
||
Accumulated net investment loss
|
(16,228,294
|
)
|
|
(8,593,717
|
)
|
||
Accumulated net realized gains/(losses) on investments
|
(7,691,365
|
)
|
|
140,100
|
|
||
Accumulated net unrealized appreciation of investments
|
26,777,793
|
|
|
10,420,008
|
|
||
Net Assets
|
$
|
195,378,159
|
|
|
$
|
204,762,866
|
|
Net Asset Value Per Share
|
$
|
9.89
|
|
|
$
|
9.64
|
|
(1)
|
This balance references a related-party transaction. Refer to “Note 3—Related-Party Arrangements” for more detail.
|
(2)
|
As of
December 31, 2018
and
December 31, 2017
, the 5.25% Convertible Senior Notes due September 15, 2018 had a face value of
$0
and
$69,000,000
, respectively. As of
December 31, 2018
and
December 31, 2017
, the 4.75% Convertible Senior Notes due March 28, 2023 had a face value of
$40,000,000
and $0, respectively. Refer to “Note 10—Debt Capital Activities” for a reconciliation of the carrying value to the face value.
|
|
Year Ended December 31, 2018
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||||
INVESTMENT INCOME
|
|
|
|
|
|
|
|
|
|||
Non-controlled/non-affiliate investments:
|
|
|
|
|
|
|
|
|
|||
Interest income
|
$
|
351,188
|
|
|
$
|
(4,627
|
)
|
|
$
|
262,473
|
|
Other income
|
—
|
|
|
73,096
|
|
|
212,795
|
|
|||
Non-controlled/affiliate investments:
|
|
|
|
|
|
|
|
|
|||
Interest income
|
581,813
|
|
|
59,460
|
|
|
159,016
|
|
|||
Controlled investments:
|
|
|
|
|
|
|
|
|
|||
Interest income
|
59,835
|
|
|
249,839
|
|
|
101,999
|
|
|||
Dividend income
|
625,000
|
|
|
475,000
|
|
|
—
|
|
|||
Total Investment Income
|
1,617,836
|
|
|
852,768
|
|
|
736,283
|
|
|||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|||
Management fees
(1)
|
5,199,900
|
|
|
5,666,176
|
|
|
6,896,347
|
|
|||
Incentive fees
(1)
|
382,387
|
|
|
7,151,641
|
|
|
(15,188,121
|
)
|
|||
Costs incurred under Administration Agreement
(1)
|
1,702,047
|
|
|
1,874,839
|
|
|
2,545,316
|
|
|||
Directors’ fees
|
345,000
|
|
|
328,480
|
|
|
345,000
|
|
|||
Professional fees
|
1,587,578
|
|
|
2,068,668
|
|
|
1,966,906
|
|
|||
Interest expense
|
4,545,471
|
|
|
4,696,819
|
|
|
4,731,430
|
|
|||
Income tax expense
|
482,994
|
|
|
52,901
|
|
|
—
|
|
|||
Other expenses
|
899,457
|
|
|
600,331
|
|
|
702,768
|
|
|||
Total Operating Expenses
|
15,144,834
|
|
|
22,439,855
|
|
|
1,999,646
|
|
|||
Management fee waiver
(1)
|
(892,421
|
)
|
|
(708,272
|
)
|
|
—
|
|
|||
Incentive fee waiver
(1)
|
(5,000,000
|
)
|
|
—
|
|
|
—
|
|
|||
Total operating expenses, net of waiver of management and incentive fees
|
9,252,413
|
|
|
21,731,583
|
|
|
1,999,646
|
|
|||
Net Investment Loss
|
(7,634,577
|
)
|
|
(20,878,815
|
)
|
|
(1,263,363
|
)
|
|||
Realized Gains/(Losses) on Investments:
|
|
|
|
|
|
|
|
|
|||
Non-controlled/non-affiliated investments
|
(7,432,939
|
)
|
|
3,989,476
|
|
|
(2,634,471
|
)
|
|||
Controlled investments
|
(680
|
)
|
|
(3,075,494
|
)
|
|
—
|
|
|||
Net Realized Gains/(Losses) on Investments
|
(7,433,619
|
)
|
|
913,982
|
|
|
(2,634,471
|
)
|
|||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018
|
(397,846
|
)
|
|
—
|
|
|
—
|
|
|||
Change in Unrealized Appreciation/(Depreciation) of Investments:
|
|
|
|
|
|
|
|
||||
Non-controlled/non-affiliated investments
|
21,819,883
|
|
|
45,958,490
|
|
|
(54,745,095
|
)
|
|||
Non-controlled/affiliate investments
|
(10,988,777
|
)
|
|
(16,084,516
|
)
|
|
(13,571,477
|
)
|
|||
Controlled investments
|
(1,190,056
|
)
|
|
4,901,722
|
|
|
(4,897,273
|
)
|
|||
Net Change in Unrealized Appreciation/(Depreciation) of Investments
|
9,641,050
|
|
|
34,775,696
|
|
|
(73,213,845
|
)
|
|||
Benefit from taxes on unrealized depreciation of investments
(3)
|
6,716,735
|
|
|
2,757,070
|
|
|
2,116,784
|
|
|||
Net Increase/(Decrease) in Net Assets Resulting from Operations
|
$
|
891,743
|
|
|
$
|
17,567,933
|
|
|
$
|
(74,994,895
|
)
|
Net Change in Net Assets Resulting from Operations per Common Share:
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.04
|
|
|
$
|
0.80
|
|
|
$
|
(3.38
|
)
|
Diluted
(2)
|
$
|
0.04
|
|
|
$
|
0.80
|
|
|
$
|
(3.38
|
)
|
Weighted-Average Common Shares Outstanding
|
|
|
|
|
|
|
|
|
|||
Basic
|
20,617,890
|
|
|
21,924,490
|
|
|
22,181,003
|
|
|||
Diluted
(2)
|
20,617,890
|
|
|
21,924,490
|
|
|
22,181,003
|
|
(1)
|
This balance references a related-party transaction. Refer to “Note 3—Related-Party Arrangements” for more detail.
|
(2)
|
For the
years ended December 31, 2018
,
2017
, and
2016
,
6,079,068
,
5,751,815
, and
5,751,815
potentially dilutive common shares, respectively, were excluded from the weighted-average common shares outstanding for diluted net increase in net assets resulting from operations per common share because the effect of these shares would have been anti-dilutive. Refer to “Note 6-Net Change in Net Assets Resulting from Operations per Common Share—Basic and Diluted”
|
(3)
|
During the year ended
December 31, 2018
, in anticipation of the end of the RIC built-in gain measurement period, we reversed the accrual of related potential tax liabilities of approximately $6.1 million. During the year ended December 31, 2017, we recognized a net benefit from taxes on unrealized depreciation despite recording a net change in unrealized appreciation of approximately $34.8 million. The tax benefit was the result of a decrease in built-in gains tax liability due to recently passed tax legislation, partially offset by an increase in the net deferred tax liability generated by the GSVC Holdings. Refer to "Note 9—Income Taxes" for further detail.
|
|
Year Ended December 31, 2018
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||||
Change in Net Assets Resulting from Operations
|
|
|
|
|
|
|
|
|
|||
Net investment loss
|
$
|
(7,634,577
|
)
|
|
$
|
(20,878,815
|
)
|
|
$
|
(1,263,363
|
)
|
Net realized gains/(losses) on investments
|
(7,433,619
|
)
|
|
913,982
|
|
|
(2,634,471
|
)
|
|||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018
|
(397,846
|
)
|
|
—
|
|
|
—
|
|
|||
Net change in unrealized appreciation/(depreciation) of investments
|
9,641,050
|
|
|
34,775,696
|
|
|
(73,213,845
|
)
|
|||
Benefit from taxes on unrealized depreciation of investments
|
6,716,735
|
|
|
2,757,070
|
|
|
2,116,784
|
|
|||
Net Increase/(Decrease) in Net Assets Resulting from Operations
|
891,743
|
|
|
17,567,933
|
|
|
(74,994,895
|
)
|
|||
Distributions from realized gains
|
—
|
|
|
—
|
|
|
(820,753
|
)
|
|||
Distributions from return of capital
|
—
|
|
|
—
|
|
|
(66,487
|
)
|
|||
Total Distributions
|
—
|
|
|
—
|
|
|
(887,240
|
)
|
|||
Change in Net Assets Resulting from Capital Transactions
|
|
|
|
|
|
|
|
|
|||
Repurchases of common stock
|
(10,276,450
|
)
|
|
(4,933,877
|
)
|
|
—
|
|
|||
Net Decrease in Net Assets Resulting from Capital Transactions
|
(10,276,450
|
)
|
|
(4,933,877
|
)
|
|
—
|
|
|||
Total Increase/(Decrease) in Net Assets
|
(9,384,707
|
)
|
|
12,634,056
|
|
|
(75,882,135
|
)
|
|||
Net assets at beginning of year
|
204,762,866
|
|
|
192,128,810
|
|
|
268,010,945
|
|
|||
Net Assets at End of Year
|
$
|
195,378,159
|
|
|
$
|
204,762,866
|
|
|
$
|
192,128,810
|
|
Capital Share Activity
|
|
|
|
|
|
|
|
|
|||
Shares outstanding at beginning of year
|
21,246,345
|
|
|
22,181,003
|
|
|
22,181,003
|
|
|||
Shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|||
Shares repurchased
|
(1,483,698
|
)
|
|
(934,658
|
)
|
|
—
|
|
|||
Shares Outstanding at End of Year
|
19,762,647
|
|
|
21,246,345
|
|
|
22,181,003
|
|
|
Year Ended December 31, 2018
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|||
Net change in net assets resulting from operations
|
$
|
891,743
|
|
|
$
|
17,567,933
|
|
|
$
|
(74,994,895
|
)
|
Adjustments to reconcile net increase/(decrease) in net assets resulting from operations to net cash provided by/(used in) operating activities:
|
|
|
|
|
|
|
|
|
|||
Net realized (gains)/losses on investments
|
7,433,619
|
|
|
(913,982
|
)
|
|
2,634,471
|
|
|||
Net change in unrealized (appreciation)/depreciation of investments
|
(9,641,050
|
)
|
|
(34,775,696
|
)
|
|
73,213,845
|
|
|||
Change in deferred tax liability
|
(6,716,735
|
)
|
|
(2,757,070
|
)
|
|
(2,116,784
|
)
|
|||
Amortization of discount on 5.25% Convertible Senior Notes due 2018
|
492,170
|
|
|
869,751
|
|
|
863,751
|
|
|||
Amortization of discount on 4.75% Convertible Senior Notes due 2023
|
281,130
|
|
|
—
|
|
|
—
|
|
|||
Amortization of deferred financing costs
|
51,636
|
|
|
48,678
|
|
|
210,999
|
|
|||
Write-off of deferred offering costs
|
325,248
|
|
|
—
|
|
|
—
|
|
|||
Amortization of fixed income security premiums and discounts
|
(30,660
|
)
|
|
(139,544
|
)
|
|
(54,522
|
)
|
|||
Paid-in-kind interest
|
(386,546
|
)
|
|
(152,270
|
)
|
|
(447,009
|
)
|
|||
Change in restricted cash
|
—
|
|
|
—
|
|
|
52,931
|
|
|||
Escrow proceeds receivable
|
1,034,704
|
|
|
603,456
|
|
|
—
|
|
|||
Purchases of investments in:
|
|
|
|
|
|
|
|
|
|||
Portfolio investments
|
(10,669,035
|
)
|
|
(191,274
|
)
|
|
(13,803,342
|
)
|
|||
U.S. Treasury bills
|
(399,893,952
|
)
|
|
(360,031,336
|
)
|
|
(119,998,208
|
)
|
|||
Proceeds from sales or maturity of investments in:
|
|
|
|
|
|
|
|
|
|||
Portfolio investments
|
33,925,585
|
|
|
77,031,789
|
|
|
26,241,589
|
|
|||
U.S. Treasury bills
|
400,000,000
|
|
|
290,000,000
|
|
|
120,000,000
|
|
|||
U.S. Treasury strips
|
—
|
|
|
—
|
|
|
3,685,000
|
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Due from GSV Asset Management
(1)
|
—
|
|
|
—
|
|
|
220,770
|
|
|||
Due from controlled investments
|
840
|
|
|
(840
|
)
|
|
56,371
|
|
|||
Prepaid expenses and other assets
|
1,214
|
|
|
4,959
|
|
|
13,884
|
|
|||
Interest and dividends receivable
|
(220,529
|
)
|
|
57,805
|
|
|
4,237
|
|
|||
Escrow proceeds receivable
|
(1,891,126
|
)
|
|
(603,456
|
)
|
|
—
|
|
|||
Due to GSV Asset Management
(1)
|
(231,697
|
)
|
|
(190,328
|
)
|
|
(4,625,404
|
)
|
|||
Payable for securities purchased
|
(5,722
|
)
|
|
62,987,075
|
|
|
(607
|
)
|
|||
Accounts payable and accrued expenses
|
32,484
|
|
|
122,592
|
|
|
230,024
|
|
|||
Accrued incentive fees
(1)
|
(4,617,613
|
)
|
|
7,151,641
|
|
|
(15,188,121
|
)
|
|||
Accrued management fees
(1)
|
(9,391
|
)
|
|
(99,607
|
)
|
|
(159,369
|
)
|
|||
Accrued interest payable
|
(581,563
|
)
|
|
—
|
|
|
—
|
|
|||
Net Cash Provided by/(Used in) Operating Activities
|
9,574,753
|
|
|
56,590,276
|
|
|
(3,960,389
|
)
|
|||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|||
Proceeds from the issuance of 4.75% Convertible Senior Notes due 2023
|
40,000,000
|
|
|
—
|
|
|
—
|
|
|||
Deferred debt issuance costs
|
(1,846,620
|
)
|
|
—
|
|
|
—
|
|
|||
Repurchases of common stock
|
(10,276,450
|
)
|
|
(4,933,877
|
)
|
|
—
|
|
|||
Repayment of 5.25% Convertible Senior Notes due 2018
|
(69,272,565
|
)
|
|
—
|
|
|
—
|
|
|||
Realized loss on repurchase of 5.25% Convertible Senior Notes due 2018
|
397,846
|
|
|
—
|
|
|
—
|
|
|||
Borrowings under credit facility
|
—
|
|
|
16,000,000
|
|
|
3,500,000
|
|
|||
Repayments under credit facility
|
—
|
|
|
(16,000,000
|
)
|
|
(3,500,000
|
)
|
|||
Deferred credit facility costs
|
—
|
|
|
(100,313
|
)
|
|
—
|
|
|||
Deferred offering costs
|
(231,401
|
)
|
|
(50,120
|
)
|
|
(169,614
|
)
|
|||
Net Cash Used in Financing Activities
|
(41,229,190
|
)
|
|
(5,084,310
|
)
|
|
(1,056,854
|
)
|
|||
Total Increase/(Decrease) in Cash Balance
|
(31,654,437
|
)
|
|
51,505,966
|
|
|
(5,017,243
|
)
|
|||
Cash Balance at Beginning of Year
|
59,838,600
|
|
|
8,332,634
|
|
|
13,349,877
|
|
|||
Cash Balance at End of Year
|
$
|
28,184,163
|
|
|
$
|
59,838,600
|
|
|
$
|
8,332,634
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|||
Interest paid
|
$
|
4,127,163
|
|
|
$
|
3,684,410
|
|
|
$
|
3,650,961
|
|
Taxes paid
|
$
|
496,912
|
|
|
$
|
54,014
|
|
|
$
|
—
|
|
(1)
|
This balance references a related-party transaction. Refer to “Note 3—Related-Party Arrangements” for more detail.
|
Portfolio Investments*
|
|
Headquarters/
Industry |
|
Date of Initial Investment
|
|
Shares/
Principal |
|
Cost
|
|
Fair Value
|
|
% of Net
Assets |
|||||||
NON-CONTROLLED/NON-AFFILIATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Palantir Technologies, Inc.
|
|
Palo Alto, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares, Class A
|
|
Data Analysis
|
|
5/7/2012
|
|
5,773,690
|
|
|
$
|
16,189,935
|
|
|
$
|
34,053,394
|
|
|
17.43
|
%
|
|
Spotify Technology S.A.
**
|
|
Stockholm, Sweden
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares
(3)(7)
|
|
On-Demand Music Streaming
|
|
8/6/2012
|
|
235,360
|
|
|
10,002,084
|
|
|
26,713,360
|
|
|
13.67
|
%
|
|||
Coursera, Inc.
|
|
Mountain View, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series B
|
|
Online Education
|
|
6/9/2013
|
|
2,961,399
|
|
|
14,519,519
|
|
|
23,111,889
|
|
|
11.83
|
%
|
|||
Dropbox, Inc.
**
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares
(3)(8)
|
|
Cloud Computing Services
|
|
11/15/2011
|
|
874,990
|
|
|
13,656,926
|
|
|
17,876,046
|
|
|
9.15
|
%
|
|||
Lyft, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series E
|
|
On-Demand Transportation Services
|
|
3/11/2015
|
|
128,563
|
|
|
2,503,585
|
|
|
6,583,483
|
|
|
3.37
|
%
|
|||
Preferred shares, Series D
|
|
|
|
3/21/2014
|
|
176,266
|
|
|
1,792,749
|
|
|
9,026,269
|
|
|
4.62
|
%
|
|||
Total
|
|
|
|
|
|
|
|
4,296,334
|
|
|
15,609,752
|
|
|
7.99
|
%
|
||||
Course Hero, Inc.
|
|
Redwood City, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series A
|
|
Online Education
|
|
9/18/2014
|
|
2,145,509
|
|
|
5,000,001
|
|
|
14,106,625
|
|
|
7.22
|
%
|
|||
Nextdoor.com, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares
|
|
Social Networking
|
|
9/27/2018
|
|
580,360
|
|
|
10,006,578
|
|
|
10,097,442
|
|
|
5.17
|
%
|
|||
SharesPost, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series B
|
|
Online Marketplace Finance
|
|
7/19/2011
|
|
1,771,653
|
|
|
2,259,716
|
|
|
5,943,577
|
|
|
3.04
|
%
|
|||
Common shares
(13)
|
|
|
|
7/20/2011
|
|
770,934
|
|
|
123,987
|
|
|
855,327
|
|
|
0.44
|
%
|
|||
Total
|
|
|
|
|
|
|
|
2,383,703
|
|
|
6,798,904
|
|
|
3.48
|
%
|
||||
Parchment, Inc.
|
|
Scottsdale, AZ
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series D 8%
|
|
E-Transcript Exchange
|
|
10/1/2012
|
|
3,200,512
|
|
|
4,000,982
|
|
|
6,151,161
|
|
|
3.15
|
%
|
|||
Enjoy Technology, Inc.
|
|
Menlo Park, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series B
|
|
On-Demand Commerce
|
|
7/29/2015
|
|
1,681,520
|
|
|
4,000,280
|
|
|
4,000,000
|
|
|
2.05
|
%
|
|||
Preferred shares, Series A
|
|
|
|
10/16/2014
|
|
879,198
|
|
|
1,002,440
|
|
|
2,091,436
|
|
|
1.07
|
%
|
|||
Total
|
|
|
|
|
|
|
|
5,002,720
|
|
|
6,091,436
|
|
|
3.12
|
%
|
||||
A Place for Rover Inc. (f/k/a DogVacay, Inc.)
|
|
Seattle, WA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares
|
|
Peer-to-Peer Pet Services
|
|
11/3/2014
|
|
707,991
|
|
|
2,506,119
|
|
|
3,511,661
|
|
|
1.80
|
%
|
|||
Knewton, Inc.
|
|
New York, NY
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series E
|
|
Online Education
|
|
12/16/2013
|
|
375,985
|
|
|
4,999,999
|
|
|
2,021,690
|
|
|
1.03
|
%
|
|||
Convertible Promissory Note 8% Due 12/31/2019
(12)
|
|
|
|
7/23/2018
|
|
$
|
134,405
|
|
|
135,213
|
|
|
134,405
|
|
|
0.07
|
%
|
||
Total
|
|
|
|
|
|
|
|
5,135,212
|
|
|
2,156,095
|
|
|
1.10
|
%
|
||||
Clever, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series B
|
|
Education Software
|
|
12/5/2014
|
|
1,799,047
|
|
|
2,000,601
|
|
|
2,000,001
|
|
|
1.02
|
%
|
|||
Aspiration Partners, Inc.
|
|
Marina Del Rey, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series A
|
|
Financial Services
|
|
8/11/2015
|
|
540,270
|
|
|
1,001,815
|
|
|
999,975
|
|
|
0.51
|
%
|
|||
Tynker (f/k/a Neuron Fuel, Inc.)
|
|
Mountain View, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series A 8%
|
|
Computer Software
|
|
8/8/2012
|
|
534,162
|
|
|
309,310
|
|
|
789,492
|
|
|
0.41
|
%
|
|||
4C Insights (f/k/a The Echo Systems Corp.)
|
|
Chicago, IL
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares
|
|
Social Data Platform
|
|
3/30/2012
|
|
436,219
|
|
|
1,436,404
|
|
|
—
|
|
|
—
|
%
|
|||
Fullbridge, Inc.
|
|
Cambridge, MA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares
|
|
Business Education
|
|
5/13/2012
|
|
517,917
|
|
|
6,150,506
|
|
|
—
|
|
|
—
|
%
|
|||
Promissory Note 1.49% Due 11/9/2021
(4)
|
|
|
|
3/3/2016
|
|
$
|
2,270,458
|
|
|
2,270,858
|
|
|
—
|
|
|
—
|
%
|
||
Total
|
|
|
|
|
|
|
|
8,421,364
|
|
|
—
|
|
|
—
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Non-controlled/Non-affiliate
|
|
|
|
|
|
|
|
$
|
105,869,607
|
|
|
$
|
170,067,233
|
|
|
87.05
|
%
|
Portfolio Investments*
|
|
Headquarters/
Industry |
|
Date of Initial Investment
|
|
Shares/
Principal |
|
Cost
|
|
Fair Value
|
|
% of Net
Assets |
|||||||
NON-CONTROLLED/AFFILIATE
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Ozy Media, Inc.
|
|
Mountain View, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Convertible Promissory Note 5% Due 12/31/2018
(11)
|
|
Digital Media Platform
|
|
8/31/2016
|
|
$
|
2,102,384
|
|
|
$
|
2,102,384
|
|
|
$
|
3,153,575
|
|
|
1.61
|
%
|
Preferred shares, Series B 6%
|
|
|
|
10/3/2014
|
|
922,509
|
|
|
4,999,999
|
|
|
—
|
|
|
—
|
%
|
|||
Preferred shares, Series A 6%
|
|
|
|
12/11/2013
|
|
1,090,909
|
|
|
3,000,200
|
|
|
—
|
|
|
—
|
%
|
|||
Preferred shares, Series Seed 6%
|
|
|
|
11/2/2012
|
|
500,000
|
|
|
500,000
|
|
|
—
|
|
|
—
|
%
|
|||
Common Warrants, Strike Price $0.01, Expiration Date 4/9/2028
(11)
|
|
|
|
4/9/2018
|
|
295,565
|
|
|
30,647
|
|
|
—
|
|
|
—
|
%
|
|||
Total
|
|
|
|
|
|
|
|
10,633,230
|
|
|
3,153,575
|
|
|
1.61
|
%
|
||||
CUX, Inc. (d/b/a CorpU)
|
|
Philadelphia, PA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Senior Subordinated Convertible Promissory Note 10% Due 2/14/2020***
(6)
|
|
Corporate Education
|
|
11/26/2014
|
|
$
|
1,360,489
|
|
|
1,361,969
|
|
|
1,360,489
|
|
|
0.70
|
%
|
||
Convertible preferred shares, Series D 6%
|
|
|
|
5/31/2013
|
|
169,033
|
|
|
778,607
|
|
|
878,005
|
|
|
0.45
|
%
|
|||
Convertible preferred shares, Series C 8%
|
|
|
|
3/29/2012
|
|
615,763
|
|
|
2,006,077
|
|
|
—
|
|
|
—
|
%
|
|||
Preferred Warrants Series D, Strike Price $4.59, Expiration Date 2/14/2020
(9)
|
|
|
|
5/31/2013
|
|
16,903
|
|
|
—
|
|
|
19,946
|
|
|
0.01
|
%
|
|||
Total
|
|
|
|
|
|
|
|
4,146,653
|
|
|
2,258,440
|
|
|
1.16
|
%
|
||||
EdSurge, Inc.
|
|
Burlingame, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series A-1
|
|
Education Media Platform
|
|
11/12/2015
|
|
378,788
|
|
|
501,360
|
|
|
250,000
|
|
|
0.13
|
%
|
|||
Preferred shares, Series A
|
|
|
|
2/28/2014
|
|
494,365
|
|
|
500,801
|
|
|
269,848
|
|
|
0.14
|
%
|
|||
Total
|
|
|
|
|
|
|
|
1,002,161
|
|
|
519,848
|
|
|
0.27
|
%
|
||||
Maven Research, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series C
|
|
Knowledge Networks
|
|
7/2/2012
|
|
318,979
|
|
|
2,000,447
|
|
|
—
|
|
|
—
|
%
|
|||
Preferred shares, Series B
|
|
|
|
2/28/2012
|
|
49,505
|
|
|
217,206
|
|
|
—
|
|
|
—
|
%
|
|||
Total
|
|
|
|
|
|
|
|
2,217,653
|
|
|
—
|
|
|
—
|
%
|
||||
Curious.com, Inc.
|
|
Menlo Park, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common shares
(15)
|
|
Online Education
|
|
11/22/2013
|
|
1,135,944
|
|
|
12,000,006
|
|
|
—
|
|
|
—
|
%
|
|||
Declara, Inc.
|
|
Palo Alto, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Convertible Promissory Note 12% Due 4/30/2018
(4)(10)
|
|
Social Cognitive Learning
|
|
12/30/2015
|
|
$
|
2,327,727
|
|
|
2,334,152
|
|
|
—
|
|
|
—
|
%
|
||
Preferred shares, Series A 8%
|
|
|
|
4/17/2014
|
|
10,716,390
|
|
|
9,999,999
|
|
|
—
|
|
|
—
|
%
|
|||
Total
|
|
|
|
|
|
|
|
12,334,151
|
|
|
—
|
|
|
—
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Non-controlled/Affiliate
|
|
|
|
|
|
|
|
$
|
42,333,854
|
|
|
$
|
5,931,863
|
|
|
3.04
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
CONTROLLED
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
StormWind, LLC
(5)
|
|
Scottsdale, AZ
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series C 8%
|
|
Interactive Learning
|
|
1/7/2014
|
|
2,779,134
|
|
|
4,000,787
|
|
|
7,194,971
|
|
|
3.68
|
%
|
|||
Preferred shares, Series B 8%
|
|
|
|
12/16/2011
|
|
3,279,629
|
|
|
2,019,687
|
|
|
5,770,328
|
|
|
2.95
|
%
|
|||
Preferred shares, Series A 8%
|
|
|
|
2/25/2014
|
|
366,666
|
|
|
110,000
|
|
|
421,525
|
|
|
0.22
|
%
|
|||
Total
|
|
|
|
|
|
|
|
6,130,474
|
|
|
13,386,824
|
|
|
6.85
|
%
|
Portfolio Investments*
|
|
Headquarters/
Industry |
|
Date of Initial Investment
|
|
Shares/
Principal |
|
Cost
|
|
Fair Value
|
|
% of Net Assets
|
|||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
|
San Mateo, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Convertible Promissory Note 12% Due 12/31/2019***
(14)
|
|
Global Innovation Platform
|
|
2/17/2016
|
|
$
|
936,525
|
|
|
$
|
951,436
|
|
|
$
|
936,525
|
|
|
0.48
|
%
|
Preferred shares, Series A-4
|
|
|
|
10/6/2014
|
|
3,720,424
|
|
|
4,904,498
|
|
|
4,960,553
|
|
|
2.54
|
%
|
|||
Preferred shares, Series A-3
|
|
|
|
4/4/2014
|
|
1,561,625
|
|
|
2,005,730
|
|
|
1,735,134
|
|
|
0.89
|
%
|
|||
Preferred shares, Series A-2
|
|
|
|
7/15/2013
|
|
450,001
|
|
|
605,500
|
|
|
300,000
|
|
|
0.15
|
%
|
|||
Preferred shares, Series A-1
|
|
|
|
5/25/2012
|
|
1,000,000
|
|
|
1,021,778
|
|
|
499,999
|
|
|
0.26
|
%
|
|||
Common shares
|
|
|
|
7/1/2014
|
|
200,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
%
|
|||
Preferred Warrants Series A-3, Strike Price $1.33, Expiration Date 4/4/2021
(14)
|
|
|
|
4/4/2014
|
|
187,500
|
|
|
—
|
|
|
26,250
|
|
|
0.01
|
%
|
|||
Preferred Warrants Series A-4, Strike Price $1.33, Expiration Date 10/6/2021
(14)
|
|
|
|
10/6/2014
|
|
500,000
|
|
|
—
|
|
|
145,000
|
|
|
0.07
|
%
|
|||
Preferred Warrants Series A-4, Strike Price $1.33, Expiration Date 7/18/2021
|
|
|
|
7/8/2016
|
|
250,000
|
|
|
74,380
|
|
|
70,000
|
|
|
0.04
|
%
|
|||
Preferred Warrants Series B, Strike Price $2.31, Expiration Date 11/29/2021
|
|
|
|
11/29/2016
|
|
100,000
|
|
|
29,275
|
|
|
556
|
|
|
0.00
|
%
|
|||
Preferred Warrant Series B, Strike Price $2.31, Expiration Date 5/29/2022
|
|
|
|
5/29/2017
|
|
125,000
|
|
|
70,379
|
|
|
694
|
|
|
0.00
|
%
|
|||
Preferred Warrant Series B–Strike Price $2.31, Expiration Date 12/31/2023
(14)
|
|
|
|
12/31/2018
|
|
250,000
|
|
|
5,080
|
|
|
5,000
|
|
|
0.00
|
%
|
|||
Total
|
|
|
|
|
|
|
|
9,669,056
|
|
|
8,679,711
|
|
|
4.44
|
%
|
||||
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
|
|
Woodside, CA
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Class A***
(16)
|
|
Clean Technology
|
|
4/15/2014
|
|
14,300,000
|
|
|
7,151,412
|
|
|
750,198
|
|
|
0.38
|
%
|
|||
Common shares
|
|
|
|
4/15/2014
|
|
100,000
|
|
|
10,000
|
|
|
—
|
|
|
—
|
%
|
|||
Total
|
|
|
|
|
|
|
|
7,161,412
|
|
|
750,198
|
|
|
0.38
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Controlled
|
|
|
|
|
|
|
|
$
|
22,960,942
|
|
|
$
|
22,816,733
|
|
|
11.68
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Portfolio Investments
|
|
|
|
|
|
|
|
$
|
171,164,403
|
|
|
$
|
198,815,829
|
|
|
101.76
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury bills, 0%, due 1/3/2019***
(3)
|
|
|
|
12/27/2018
|
|
$
|
100,000,000
|
|
|
99,982,067
|
|
|
99,994,000
|
|
|
51.18
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
TOTAL INVESTMENTS
|
|
|
|
|
|
|
|
$
|
271,146,470
|
|
|
$
|
298,809,829
|
|
|
152.94
|
%
|
*
|
All portfolio investments are non-control/non-affiliated and non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their initial public offering (“IPO”). Preferred dividends are generally only payable when declared and paid by the portfolio company's board of directors. The Company’s and GSV Asset Management’s officers and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All of the Company's portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to "Note 2—Significant Accounting Policies—
Investments at Fair Value
").
|
**
|
Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Of GSV Capital Corp.’s total investments as of
December 31, 2018
,
14.92%
of its total investments are non-qualifying assets.
|
***
|
Investment is income-producing.
|
(1)
|
“Affiliate Investments” are investments in those companies that are “Affiliated Companies” of GSV Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of GSV Capital Corp. if GSV Capital Corp. owns
5%
or more of the voting securities (
i.e.
, securities with the right to elect directors) of such company. For the Schedule of Investments In, and Advances To, Affiliates, as required by SEC Regulation S-X, Rule 12-14, refer to “Note 4—Investments at Fair Value”.
|
(2)
|
“Control Investments” are investments in those companies that are “Controlled Companies” of GSV Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company owned more than
25%
of its outstanding voting securities (
i.e.
, securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. For the Schedule of Investments In, and Advances To, Affiliates, as required by SEC Regulation S-X, Rule 12-14, refer to “Note 4—Investments at Fair Value”.
|
(3)
|
Denotes an investment considered Level 1 or Level 2 and valued using observable inputs.
|
(4)
|
As of
December 31, 2018
, the investments noted had been placed on non-accrual status.
|
(5)
|
GSV Capital Corp.’s investments in StormWind, LLC are held through GSV Capital Corp.'s wholly owned subsidiary, GSVC SW Holdings, Inc.
|
(6)
|
Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by CUX, Inc. (d/b/a CorpU), or (b) the maturity of the note. On October 31, 2018, GSV Capital Corp. agreed to extend the maturity of the Senior Subordinated Convertible Promissory Note to CUX, Inc. (d/b/a CorpU) until February 14, 2020, with a new interest rate of 10%. Accrued interest will continue to be compounded annually on November 26 of the current and each subsequent year until repaid.
|
(7)
|
On March 14, 2018, as disclosed in its Amendment No. 1 to its Form F-1 Registration Statement filed in connection with its direct listing, Spotify Technology S.A. effectuated a 40:1 stock split of its ordinary shares, beneficiary certificates and any other of its outstanding securities. On April 3, 2018, Spotify Technology S.A., registered for resale up to 55,731,480 ordinary shares by the registered shareholders in a direct listing. GSV Capital Corp.'s common shares of Spotify Technology S.A. are considered unrestricted as they are not subject to restriction upon sale. At
December 31, 2018
, GSV Capital Corp. valued its common shares of Spotify Technology S.A. based on its
December 31, 2018
closing price.
|
(8)
|
On March 7, 2018, as disclosed in its Amendment No. 1 to its Form S-1 Registration Statement filed in connection with its initial public offering, Dropbox, Inc. effectuated a 1:1.5 reverse stock split of its capital stock. On March 23, 2018, Dropbox, Inc. priced its initial public offering for 26,822,409 Class A common shares at a price of $21.00 per share. Dropbox, Inc., also registered for resale up to 9,177,591 Class A common shares by the registered shareholders. As of August 23, 2018 GSV Capital Corp.'s shares of common stock in Dropbox, Inc. were no longer restricted. At
December 31, 2018
, GSV Capital Corp. valued its common shares of Dropbox, Inc. based on its
December 31, 2018
closing price.
|
(9)
|
On February 23, 2018, CUX, Inc. (d/b/a CorpU) agreed to extend the maturity of the GSV Capital Corp.'s Series D warrants until August 1, 2018. On July 31, 2018, CUX, Inc. (d/b/a CorpU) agreed to further extend the maturity of GSV Capital Corp.'s Series D warrants until November 26, 2018. On October 31, 2018
and in connection with the extension of the maturity date on the related debt investment, CUX, Inc. (d/b/a CorpU) agreed to further extend the maturity of GSV Capital Corp's Series D warrants until February 14, 2020.
|
(10)
|
On January 31, 2018, the maturity date of the convertible promissory note to Declara, Inc. was extended an additional three months to April 30, 2018 and the interest rate on the convertible promissory note increased to
12%
per annum (including
365
days for the purposes of accrual). On January 31, 2018 the convertible promissory note to Declara Inc. was placed on non-accrual status. On April 30, 2018, the Company deemed this investment to be in default based on Declara Inc.'s financial position.
|
(11)
|
Effe
ctive April 9, 2018, the term of Ozy Media Inc.'s notes were extended through the issuance of a new convertible promissory note, which extended the maturity date of the existing notes to October 31, 2018 and then to December 31, 2018 once certain conditions were satisfied. Effective August 17, 2018, Ozy Media Inc. executed an additional debt amendment, which expanded its borrowing limit. In consideration for amending and restating the existing notes, the Company was issued warrants exercisable for
295,565
shares of Ozy Media Inc.'s common stock. Subsequent to December 31, 2018, Ozy Media Inc.'s obligations under its financing arrangements with the Company became past due.
|
(12)
|
On July 23, 2018, Knewton, Inc. issued an 8% unsecured convertible promissory amount with a principal amount of $134,405 and a maturity date of December 31, 2019 to GSV Capital Corp.
|
(13)
|
On June 15, 2018 GSV Capital Corp. exercised its 770,934 warrants to purchase shares of SharesPost, Inc.'s common stock, with a $0.13 strike price.
|
(14)
|
Effective July 31, 2018, GSV Capital Corp agreed to extend the Convertible Promissory Note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) until December 31, 2018, with a new interest rate of 12%. Previously accrued interest will be capitalized into the principal of the extended note. On December 31, 2018, GSV Capital Corp extended the maturity of the Convertible Promissory Note to December 31, 2019, compounded the previously accrued and then-outstanding interest and invested an additional $300,000. The Convertible Promissory Note continues to accrue interest at 12%. In consideration for the extension and additional investment, the 500,000 Series A-3 Preferred Warrants due April 4, 2019 and the 187,500 Series A-4 Preferred Warrants due October 6, 2019, were extended to April 4, 2021 and October 6, 2021, respectively. The Company also received an additional 250,000 Series B Preferred Warrants due December 31, 2023.
|
(15)
|
On June 8, 2018, Curious.com, Inc. completed a recapitalization and issued new Series C preferred shares. In connection with the offering, GSV Capital Corp.'s 3,407,834 Series B preferred shares were converted into common shares. Additionally, a 1:3 reverse stock split was declared on the now common shares.
|
(16)
|
The SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) preferred shares held by GSV Capital Corp. do not entitle GSV Capital Corp. to a preferred dividend rate. During the
year ended December 31, 2018
, SPBRX, INC. declared, and GSV Capital Corp. received, an aggregate of
$625,000
in cash distributions. GSV Capital Corp. does not anticipate that SPBRX, INC. will pay distributions on a quarterly or regular basis or become a predictable distributor of distributions.
|
Portfolio Investments*
|
|
Headquarters/
Industry
|
|
Shares/
Principal
|
|
Cost
|
|
Fair Value
|
|
% of Net
Assets
|
||||||
NON-CONTROLLED/NON-AFFILIATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Palantir Technologies, Inc.
|
|
Palo Alto, CA
|
|
|
|
|
|
|
|
|
||||||
Common shares, Class A
|
|
Data Analysis
|
|
5,773,690
|
|
|
$
|
16,189,935
|
|
|
$
|
35,075,759
|
|
|
17.13
|
%
|
Spotify Technology S.A.
**
|
|
Stockholm, Sweden
|
|
|
|
|
|
|
|
|
||||||
Common shares
|
|
On-Demand Music Streaming
|
|
5,884
|
|
|
10,002,084
|
|
|
30,729,068
|
|
|
15.01
|
%
|
||
Coursera, Inc.
|
|
Mountain View, CA
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series B
|
|
Online Education
|
|
2,961,399
|
|
|
14,519,519
|
|
|
18,360,674
|
|
|
8.97
|
%
|
||
Dropbox, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series A-1
|
|
Cloud Computing Services
|
|
552,486
|
|
|
5,015,773
|
|
|
7,524,859
|
|
|
3.67
|
%
|
||
Common shares
|
|
|
|
760,000
|
|
|
8,641,153
|
|
|
10,350,837
|
|
|
5.06
|
%
|
||
Total
|
|
|
|
|
|
13,656,926
|
|
|
17,875,696
|
|
|
8.73
|
%
|
|||
General Assembly Space, Inc.
|
|
New York, NY
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series C
|
|
Online Education
|
|
126,552
|
|
|
2,999,978
|
|
|
5,281,440
|
|
|
2.58
|
%
|
||
Common shares
|
|
|
|
133,213
|
|
|
2,999,983
|
|
|
5,559,426
|
|
|
2.72
|
%
|
||
Total
|
|
|
|
|
|
5,999,961
|
|
|
10,840,866
|
|
|
5.30
|
%
|
|||
Lyft, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series E
|
|
On-Demand Transportation Services
|
|
128,563
|
|
|
2,503,585
|
|
|
4,269,577
|
|
|
2.09
|
%
|
||
Preferred shares, Series D
|
|
|
|
176,266
|
|
|
1,792,749
|
|
|
5,853,938
|
|
|
2.86
|
%
|
||
Total
|
|
|
|
|
|
4,296,334
|
|
|
10,123,515
|
|
|
4.95
|
%
|
|||
Course Hero, Inc.
|
|
Redwood City, CA
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series A
|
|
Online Education
|
|
2,145,509
|
|
|
5,000,001
|
|
|
10,041,426
|
|
|
4.90
|
%
|
||
Chegg, Inc.
**
|
|
Santa Clara, CA
|
|
|
|
|
|
|
|
|
||||||
Common shares
(3)(11)
|
|
Online Education Services
|
|
500,000
|
|
|
6,008,468
|
|
|
8,160,000
|
|
|
3.99
|
%
|
||
Avenues Global Holdings, LLC
(4)
|
|
New York, NY
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Junior Preferred Stock
|
|
Globally-Focused Private School
|
|
10,014,270
|
|
|
10,151,854
|
|
|
5,908,419
|
|
|
2.89
|
%
|
||
Parchment, Inc.
|
|
Scottsdale, AZ
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series D
|
|
E-Transcript Exchange
|
|
3,200,512
|
|
|
4,000,982
|
|
|
5,583,562
|
|
|
2.73
|
%
|
||
Enjoy Technology, Inc.
|
|
Menlo Park, CA
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series B
|
|
On-Demand Commerce
|
|
1,681,520
|
|
|
4,000,280
|
|
|
3,929,210
|
|
|
1.92
|
%
|
||
Preferred shares, Series A
|
|
|
|
879,198
|
|
|
1,002,440
|
|
|
1,190,998
|
|
|
0.58
|
%
|
||
Total
|
|
|
|
|
|
5,002,720
|
|
|
5,120,208
|
|
|
2.50
|
%
|
|||
Knewton, Inc.
|
|
New York, NY
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series E
|
|
Online Education
|
|
375,985
|
|
|
4,999,999
|
|
|
3,597,034
|
|
|
1.76
|
%
|
||
SugarCRM, Inc.
|
|
Cupertino, CA
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series E
|
|
Customer Relationship Manager
|
|
373,134
|
|
|
1,500,522
|
|
|
1,838,912
|
|
|
0.90
|
%
|
||
Common shares
|
|
|
|
1,524,799
|
|
|
5,476,502
|
|
|
1,384,956
|
|
|
0.68
|
%
|
||
Total
|
|
|
|
|
|
6,977,024
|
|
|
3,223,868
|
|
|
1.58
|
%
|
|||
A Place for Rover Inc. (f/k/a DogVacay, Inc.)
(7)
|
|
Seattle, WA
|
|
|
|
|
|
|
|
|
||||||
Common shares
|
|
Peer-to-Peer Pet Services
|
|
707,991
|
|
|
2,506,119
|
|
|
3,130,348
|
|
|
1.53
|
%
|
||
SharesPost, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
||||||
Preferred shares, Series B
|
|
Online Marketplace Finance
|
|
1,771,653
|
|
|
2,259,716
|
|
|
2,249,999
|
|
|
1.10
|
%
|
||
Common warrants, $0.13 Strike Price,
Expiration Date 6/15/2018 |
|
|
|
770,934
|
|
|
23,128
|
|
|
46,256
|
|
|
0.02
|
%
|
||
Total
|
|
|
|
|
|
2,282,844
|
|
|
2,296,255
|
|
|
1.12
|
%
|
Portfolio Investments*
|
|
Headquarters/
Industry
|
|
Shares/
Principal
|
|
Cost
|
|
Fair Value
|
|
% of Net Assets
|
|||||||
DreamBox Learning, Inc.
|
|
Bellevue, WA
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series A-1
|
|
Education Technology
|
|
7,159,221
|
|
|
$
|
1,502,362
|
|
|
$
|
1,518,176
|
|
|
0.74
|
%
|
|
Preferred shares, Series A
|
|
|
|
3,579,610
|
|
|
758,017
|
|
|
759,088
|
|
|
0.37
|
%
|
|||
Total
|
|
|
|
|
|
2,260,379
|
|
|
2,277,264
|
|
|
1.11
|
%
|
||||
Lytro, Inc.
|
|
Mountain View, CA
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series D
|
|
Light Field Imaging Platform
|
|
159,160
|
|
|
502,081
|
|
|
100,680
|
|
|
0.05
|
%
|
|||
Preferred shares, Series C-1
|
|
|
|
3,378,379
|
|
|
10,000,002
|
|
|
2,013,587
|
|
|
0.98
|
%
|
|||
Total
|
|
|
|
|
|
10,502,083
|
|
|
2,114,267
|
|
|
1.03
|
%
|
||||
Clever, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series B
|
|
Education Software
|
|
1,799,047
|
|
|
2,000,601
|
|
|
2,000,001
|
|
|
0.98
|
%
|
|||
Aspiration Partners, Inc.
|
|
Marina Del Rey, CA
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series A
|
|
Financial Services
|
|
540,270
|
|
|
1,001,815
|
|
|
1,748,371
|
|
|
0.85
|
%
|
|||
Tynker (f/k/a Neuron Fuel, Inc.)
|
|
Mountain View, CA
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series A
|
|
Computer Software
|
|
534,162
|
|
|
309,310
|
|
|
791,361
|
|
|
0.39
|
%
|
|||
4C Insights (f/k/a The Echo Systems Corp.)
|
|
Chicago, IL
|
|
|
|
|
|
|
|
|
|||||||
Common shares
|
|
Social Data Platform
|
|
436,219
|
|
|
1,436,404
|
|
|
593,702
|
|
|
0.29
|
%
|
|||
Fullbridge, Inc.
|
|
Cambridge, MA
|
|
|
|
|
|
|
|
|
|||||||
Common shares
|
|
Business Education
|
|
517,917
|
|
|
6,150,506
|
|
|
—
|
|
|
—
|
%
|
|||
Promissory note 1.47%, Due 11/9/2021
(12)
|
|
|
|
$
|
2,270,458
|
|
|
2,270,858
|
|
|
316,570
|
|
|
0.15
|
%
|
||
Total
|
|
|
|
|
|
8,421,364
|
|
|
316,570
|
|
|
0.15
|
%
|
||||
Total Non-controlled/Non-affiliate
|
|
|
|
|
|
$
|
137,526,726
|
|
|
$
|
179,908,234
|
|
|
87.89
|
%
|
||
NON-CONTROLLED/AFFILIATE
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||||
Curious.com, Inc.
|
|
Menlo Park, CA
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series B
|
|
Online Education
|
|
3,407,834
|
|
|
12,000,006
|
|
|
5,514,077
|
|
|
2.69
|
%
|
|||
Ozy Media, Inc.
|
|
Mountain View, CA
|
|
|
|
|
|
|
|
|
|||||||
Convertible Promissory Note 5% Due
2/28/2018*** (14) |
|
Digital Media Platform
|
|
$
|
2,000,000
|
|
|
2,000,000
|
|
|
1,067,639
|
|
|
0.52
|
%
|
||
Preferred shares, Series B
|
|
|
|
922,509
|
|
|
4,999,999
|
|
|
2,367,022
|
|
|
1.16
|
%
|
|||
Preferred shares, Series A
|
|
|
|
1,090,909
|
|
|
3,000,200
|
|
|
1,419,810
|
|
|
0.69
|
%
|
|||
Preferred shares, Series Seed
|
|
|
|
500,000
|
|
|
500,000
|
|
|
236,635
|
|
|
0.12
|
%
|
|||
Total
|
|
|
|
|
|
10,500,199
|
|
|
5,091,106
|
|
|
2.49
|
%
|
||||
CUX, Inc. (d/b/a CorpU)
|
|
Philadelphia, PA
|
|
|
|
|
|
|
|
|
|||||||
Senior Subordinated Convertible Promissory Note 8%, Due 11/26/2018***
(6)
|
|
Corporate Education
|
|
$
|
1,259,712
|
|
|
1,259,712
|
|
|
1,259,712
|
|
|
0.62
|
%
|
||
Convertible preferred shares, Series D
|
|
|
|
169,033
|
|
|
778,607
|
|
|
989,489
|
|
|
0.48
|
%
|
|||
Convertible preferred shares, Series C
|
|
|
|
615,763
|
|
|
2,006,077
|
|
|
480,184
|
|
|
0.23
|
%
|
|||
Preferred Warrants Series D–Strike Price $4.59–Expiration Date 2/25/2018
(15)
|
|
|
|
16,903
|
|
|
—
|
|
|
2,366
|
|
|
0.00
|
%
|
|||
Total
|
|
|
|
|
|
4,044,396
|
|
|
2,731,751
|
|
|
1.33
|
%
|
||||
Declara, Inc.
|
|
Palo Alto, CA
|
|
|
|
|
|
|
|
|
|||||||
Convertible Promissory Note 9% Due
12/31/2017 (10)(12) |
|
Social Cognitive Learning
|
|
$
|
2,120,658
|
|
|
2,121,898
|
|
|
1,120,329
|
|
|
0.55
|
%
|
||
Preferred shares, Series A
|
|
|
|
10,716,390
|
|
|
9,999,999
|
|
|
382,678
|
|
|
0.19
|
%
|
|||
Total
|
|
|
|
|
|
12,121,897
|
|
|
1,503,007
|
|
|
0.74
|
%
|
||||
EdSurge, Inc.
|
|
Burlingame, CA
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series A-1
|
|
Education Media Platform
|
|
378,788
|
|
|
501,360
|
|
|
500,000
|
|
|
0.24
|
%
|
|||
Preferred shares, Series A
|
|
|
|
494,365
|
|
|
500,801
|
|
|
581,917
|
|
|
0.28
|
%
|
|||
Total
|
|
|
|
|
|
1,002,161
|
|
|
1,081,917
|
|
|
0.52
|
%
|
Portfolio Investments*
|
|
Headquarters/
Industry
|
|
Shares/
Principal |
|
Cost
|
|
Fair Value
|
|
% of Net Assets
|
|||||||
Maven Research, Inc.
|
|
San Francisco, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Preferred shares, Series C
|
|
Knowledge Networks
|
|
318,979
|
|
|
$
|
2,000,447
|
|
|
$
|
501,240
|
|
|
0.24
|
%
|
|
Preferred shares, Series B
|
|
|
|
49,505
|
|
|
217,206
|
|
|
50,000
|
|
|
0.02
|
%
|
|||
Total
|
|
|
|
|
|
2,217,653
|
|
|
551,240
|
|
|
0.26
|
%
|
||||
Total Non-controlled/Affiliate
|
|
|
|
|
|
$
|
41,886,312
|
|
|
$
|
16,473,098
|
|
|
8.03
|
%
|
||
CONTROLLED
(2)
|
|
|
|
|
|
|
|
|
|
|
|||||||
StormWind, LLC
(5)
|
|
Scottsdale, AZ
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Series C
|
|
Interactive Learning
|
|
2,779,134
|
|
|
4,000,787
|
|
|
7,223,904
|
|
|
3.53
|
%
|
|||
Preferred shares, Series B
|
|
|
|
3,279,629
|
|
|
2,019,687
|
|
|
5,804,472
|
|
|
2.83
|
%
|
|||
Preferred shares, Series A
|
|
|
|
366,666
|
|
|
110,000
|
|
|
425,342
|
|
|
0.21
|
%
|
|||
Total
|
|
|
|
|
|
6,130,474
|
|
|
13,453,718
|
|
|
6.57
|
%
|
||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
|
Redwood City, CA
|
|
|
|
|
|
|
|
|
|||||||
Convertible Promissory Note 8% Due
7/31/2018***
(9)
|
|
Global Innovation Platform
|
|
$
|
560,199
|
|
|
564,079
|
|
|
560,199
|
|
|
0.27
|
%
|
||
Unsecured Promissory Note 12% Due
1/15/2018***
(8)
|
|
|
|
$
|
592,129
|
|
|
592,809
|
|
|
592,129
|
|
|
0.29
|
%
|
||
Preferred shares, Series A-4
|
|
|
|
3,720,424
|
|
|
4,904,498
|
|
|
5,390,842
|
|
|
2.63
|
%
|
|||
Preferred shares, Series A-3
|
|
|
|
1,561,625
|
|
|
2,005,730
|
|
|
1,885,644
|
|
|
0.92
|
%
|
|||
Preferred shares, Series A-2
|
|
|
|
450,001
|
|
|
605,500
|
|
|
326,022
|
|
|
0.16
|
%
|
|||
Preferred shares, Series A-1
|
|
|
|
1,000,000
|
|
|
1,021,778
|
|
|
543,370
|
|
|
0.27
|
%
|
|||
Common shares
|
|
|
|
200,000
|
|
|
1,000
|
|
|
—
|
|
|
—%
|
|
|||
Preferred Warrants Series A-3–Strike Price $1.33–Expiration Date 4/4/2019
|
|
|
|
187,500
|
|
|
—
|
|
|
1,875
|
|
|
0.00
|
%
|
|||
Preferred Warrants Series A-4–Strike Price $1.33–Expiration Date 10/6/2019
|
|
|
|
500,000
|
|
|
—
|
|
|
160,000
|
|
|
0.08
|
%
|
|||
Preferred Warrants Series A-4–Strike Price $1.33–Expiration Date 7/18/2021
|
|
|
|
250,000
|
|
|
74,380
|
|
|
102,500
|
|
|
0.05
|
%
|
|||
Preferred Warrants Series B–Strike Price $2.31–Expiration Date 11/29/2021
(13)
|
|
|
|
100,000
|
|
|
29,275
|
|
|
41,000
|
|
|
0.02
|
%
|
|||
Preferred Warrant Series B–Strike Price $2.31, Expiration Date 5/29/2022
(8)
|
|
|
|
125,000
|
|
|
70,379
|
|
|
80,000
|
|
|
0.04
|
%
|
|||
Total
|
|
|
|
|
|
9,869,428
|
|
|
9,683,581
|
|
|
4.73
|
%
|
||||
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
|
|
Woodside, CA
|
|
|
|
|
|
|
|
|
|||||||
Preferred shares, Class A***
|
|
Clean Technology
|
|
14,300,000
|
|
|
7,151,412
|
|
|
1,069,862
|
|
|
0.52
|
%
|
|||
Common shares
|
|
|
|
100,000
|
|
|
10,000
|
|
|
—
|
|
|
—%
|
|
|||
Total
|
|
|
|
|
|
7,161,412
|
|
|
1,069,862
|
|
|
0.52
|
%
|
||||
Total Controlled
|
|
|
|
|
|
$
|
23,161,314
|
|
|
$
|
24,207,161
|
|
|
11.82
|
%
|
||
Total Portfolio Investments
|
|
|
|
|
|
$
|
202,574,352
|
|
|
$
|
220,588,493
|
|
|
107.74
|
%
|
||
U.S. Treasury
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury bills, 0%, due 1/4/2018***
(3)
|
|
|
|
$
|
100,000,000
|
|
|
99,985,833
|
|
|
99,994,000
|
|
|
48.83
|
%
|
||
TOTAL INVESTMENTS
|
|
|
|
|
|
$
|
302,560,185
|
|
|
$
|
320,582,493
|
|
|
156.57
|
%
|
*
|
All portfolio investments are non-control/non-affiliated and non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their initial public offering (“IPO”). The Company’s and GSV Asset Management’s officers and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors.
|
**
|
Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Of GSV Capital Corp.’s total portfolio as of December 31, 2017,
12.13%
of its total investments are non-qualifying assets.
|
***
|
Investment is income-producing.
|
(1)
|
Denotes an Affiliate Investment. “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of GSV Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of GSV Capital Corp. if GSV Capital Corp. owns
5%
or more of the voting securities (
i.e.
, securities with the right to elect directors) of such company. For the Schedule of Investments In, and Advances To, Affiliates, as required by SEC Regulation S-X, Rule 12-14, refer to “Note 4—Investments at Fair Value”.
|
(2)
|
Denotes a Control Investment. “Control Investments” are investments in those companies that are “Controlled Companies” of GSV Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company owned more than
25%
of its outstanding voting securities (
i.e.
, securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. For the Schedule of Investments In, and Advances To, Affiliates, as required by SEC Regulation S-X, Rule 12-14, refer to “Note 4—Investments at Fair Value”.
|
(3)
|
Denotes an investment considered Level 1 valued using observable inputs.
|
(4)
|
GSV Capital Corp.’s investment in Avenues Global Holdings, LLC is held through its wholly owned subsidiary, GSVC AV Holdings, Inc. In January 2018, GSV Capital Corp. sold its entire position in Avenues Global Holdings, LLC.
|
(5)
|
GSV Capital Corp.’s investment in StormWind, LLC is held through its wholly owned subsidiary, GSVC SW Holdings, Inc.
|
(6)
|
Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by CUX, Inc. (d/b/a CorpU), or (b) the maturity of the note (November 26, 2018).
|
(7)
|
On March 29, 2017, A Place for Rover, Inc. acquired DogVacay, Inc. and, pursuant to a plan of reorganization, the Company received common shares of A Place for Rover Inc. in exchange for the Company’s previously held Series B-1 preferred shares of DogVacay, Inc.
|
(8)
|
On May 29, 2017, the maturity date of the unsecured promissory note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) was extended to November 29, 2017 in exchange for
125,000
Series B warrants. For accounting purposes, the extension of the maturity date was treated as an extinguishment of the existing note and creation of a new note. Refer to “Note 4—Investments at Fair Value.” On November 29, 2017, the maturity date of the unsecured promissory note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) was extended to January 15, 2018. In January 2018, upon its maturity, NestGSV, Inc. (d/b/a GSV Labs, Inc.) repaid the unsecured promissory note, with interest.
|
(9)
|
On July 31, 2017, the maturity date of the convertible promissory note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) was extended to July 31, 2018.
|
(10)
|
On July 1, 2017, the maturity date of the convertible promissory note to Declara, Inc. was extended to December 31, 2017. The convertible promissory note was further extended until January 31, 2018. The maturity date of the convertible promissory note to Declara, Inc. was then subsequently extended an additional three months to April 30, 2018. On January 31, 2018 the interest rate on the convertible promissory note increased to
12%
per annum (including
365
days for the purposes of accrual).
|
(11)
|
On November 12, 2013, Chegg, Inc. priced its IPO. The lock-up agreement for the Company’s Chegg, Inc. common shares expired on May 11, 2014. As a result, the Company’s Chegg, Inc. common shares are considered unrestricted. As of February 22, 2018, all remaining shares of Chegg, Inc. held by GSV Capital Corp. had been sold.
|
(12)
|
As of December 31, 2017, the investments noted had been placed on non-accrual status.
|
(13)
|
In the fourth quarter of 2017, NestGSV, Inc. (d/b/a GSV Labs, Inc.) met certain financing qualifications under the Company’s warrant agreement with NestGSV, Inc. (d/b/a GSV Labs, Inc.), and the Company’s Series A-4 warrants with a strike price of
$1.33
converted to Series B warrants with a
$2.31
strike price.
|
(14)
|
Subsequent to the year-ended December 31, 2017, Ozy Media, Inc.’s obligations under its financing arrangements with the Company became past due. The Company and Ozy Media are in the process of renegotiating the terms of the Company’s investment.
|
(15)
|
On February 23, 2018, CUX, Inc. (d/b/a CorpU) agreed to extend the maturity of the Company’s Series D warrants until August 1, 2018.
|
Subsidiary
|
|
Jurisdiction of
Incorporation
|
|
Formation
Date
|
|
Percentage
Owned
|
GCL
|
|
Delaware
|
|
April 13, 2012
|
|
100%
|
Subsidiaries below are referred to collectively, as the “GSVC Holdings”
|
|
|
|
|
|
|
GSVC AE Holdings, Inc. (“GAE”)
|
|
Delaware
|
|
November 28, 2012
|
|
100%
|
GSVC AV Holdings, Inc. (“GAV”)
|
|
Delaware
|
|
November 28, 2012
|
|
100%
|
GSVC NG Holdings, Inc. (“GNG”)
|
|
Delaware
|
|
November 28, 2012
|
|
100%
|
GSVC SW Holdings, Inc. (“GSW”)
|
|
Delaware
|
|
November 28, 2012
|
|
100%
|
GSVC WS Holdings, Inc. (“GWS”)
|
|
Delaware
|
|
November 28, 2012
|
|
100%
|
GSVC SVDS Holdings, Inc. (“SVDS”)
|
|
Delaware
|
|
August 13, 2013
|
|
100%
|
1.
|
The quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of GSV Asset Management responsible for the portfolio investment;
|
2.
|
Preliminary valuation conclusions are then documented and discussed with GSV Asset Management senior management;
|
3.
|
An independent third-party valuation firm is engaged by the Valuation Committee to conduct independent appraisals and review GSV Asset Management’s preliminary valuations and make its own independent assessment, for all investments for which there are no readily available market quotations;
|
4.
|
The Valuation Committee discusses the valuations and recommends to the Company’s Board of Directors a fair value for each investment in the portfolio based on the input of GSV Asset Management and the independent third-party valuation firm; and
|
5.
|
The Company’s Board of Directors then discusses the valuations recommended by the Valuation Committee and determines in good faith the fair value of each investment in the portfolio.
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Deferred credit facility costs
|
$
|
—
|
|
|
$
|
51,636
|
|
Deferred offering costs
|
267,541
|
|
|
361,387
|
|
||
Deferred Financing Costs
|
$
|
267,541
|
|
|
$
|
413,023
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
|
Cost
|
|
Fair Value
|
|
Percentage of
Net Assets
|
|
Cost
|
|
Fair Value
|
|
Percentage of
Net Assets
|
||||||||||
Private Portfolio Companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common Stock
|
$
|
48,424,535
|
|
|
$
|
48,517,824
|
|
|
24.9
|
%
|
|
$
|
53,413,686
|
|
|
$
|
86,824,096
|
|
|
42.4
|
%
|
Preferred Stock
|
89,715,085
|
|
|
99,856,159
|
|
|
51.1
|
%
|
|
134,145,680
|
|
|
120,253,822
|
|
|
58.7
|
%
|
||||
Debt Investments
|
9,156,012
|
|
|
5,584,994
|
|
|
2.9
|
%
|
|
8,809,356
|
|
|
4,916,578
|
|
|
2.4
|
%
|
||||
Warrants
|
209,761
|
|
|
267,446
|
|
|
0.1
|
%
|
|
197,162
|
|
|
433,997
|
|
|
0.2
|
%
|
||||
Private Portfolio Companies
|
147,505,393
|
|
|
154,226,423
|
|
|
79.0
|
%
|
|
196,565,884
|
|
|
212,428,493
|
|
|
103.7
|
%
|
||||
Publicly Traded Portfolio Companies
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock
|
23,659,010
|
|
|
44,589,406
|
|
|
22.8
|
%
|
|
6,008,468
|
|
|
8,160,000
|
|
|
4.0
|
%
|
||||
Total Portfolio Investments
|
171,164,403
|
|
|
198,815,829
|
|
|
101.8
|
%
|
|
202,574,352
|
|
|
220,588,493
|
|
|
107.7
|
%
|
||||
Non-Portfolio Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury bill
|
99,982,067
|
|
|
99,994,000
|
|
|
51.1
|
%
|
|
99,985,833
|
|
|
99,994,000
|
|
|
48.8
|
%
|
||||
Total Investments
|
$
|
271,146,470
|
|
|
$
|
298,809,829
|
|
|
152.9
|
%
|
|
$
|
302,560,185
|
|
|
$
|
320,582,493
|
|
|
156.5
|
%
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||
|
Fair Value
|
|
Percentage of
Portfolio
|
|
Percentage of
Net Assets
|
|
Fair Value
|
|
Percentage of
Portfolio
|
|
Percentage of
Net Assets
|
||||||||
Industry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Education Technology
|
$
|
64,480,375
|
|
|
32.4
|
%
|
|
33.0
|
%
|
|
$
|
90,658,640
|
|
|
41.1
|
%
|
|
44.3
|
%
|
Big Data/Cloud
|
51,929,440
|
|
|
26.1
|
%
|
|
26.6
|
%
|
|
57,678,330
|
|
|
26.1
|
%
|
|
28.2
|
%
|
||
Social/Mobile
|
39,964,377
|
|
|
20.1
|
%
|
|
20.5
|
%
|
|
38,528,143
|
|
|
17.5
|
%
|
|
18.8
|
%
|
||
Marketplaces
|
41,691,439
|
|
|
21.0
|
%
|
|
21.3
|
%
|
|
32,653,518
|
|
|
14.8
|
%
|
|
15.9
|
%
|
||
Sustainability
|
750,198
|
|
|
0.4
|
%
|
|
0.4
|
%
|
|
1,069,862
|
|
|
0.5
|
%
|
|
0.5
|
%
|
||
Total
|
$
|
198,815,829
|
|
|
100.0
|
%
|
|
101.8
|
%
|
|
$
|
220,588,493
|
|
|
100.0
|
%
|
|
107.7
|
%
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||
|
Fair Value
|
|
Percentage of
Portfolio
|
|
Percentage of
Net Assets
|
|
Fair Value
|
|
Percentage of
Portfolio
|
|
Percentage of
Net Assets |
||||||||
Geographic Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
West
|
$
|
167,687,933
|
|
|
84.4
|
%
|
|
85.8
|
%
|
|
$
|
165,871,083
|
|
|
75.2
|
%
|
|
81.0
|
%
|
Mid-west
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
593,702
|
|
|
0.3
|
%
|
|
0.3
|
%
|
||
Northeast
|
4,414,536
|
|
|
2.2
|
%
|
|
2.3
|
%
|
|
23,394,640
|
|
|
10.6
|
%
|
|
11.4
|
%
|
||
International
|
26,713,360
|
|
|
13.4
|
%
|
|
13.7
|
%
|
|
30,729,068
|
|
|
13.9
|
%
|
|
15.0
|
%
|
||
Total
|
$
|
198,815,829
|
|
|
100.0
|
%
|
|
101.8
|
%
|
|
$
|
220,588,493
|
|
|
100.0
|
%
|
|
107.7
|
%
|
Industry Theme
|
|
Industry
|
Education Technology
|
|
Business Education
|
|
|
Computer Software
|
|
|
Corporate Education
|
|
|
Education Media Platform
|
|
|
Education Software
|
|
|
Education Technology
|
|
|
E-Transcript Exchange
|
|
|
Globally-Focused Private School
|
|
|
Interactive Learning
|
|
|
Online Education
|
|
|
Online Education Services
|
Big Data/Cloud
|
|
Cloud Computing Services
|
|
|
Customer Relationship Manager
|
|
|
Data Analysis
|
|
|
Social Cognitive Learning
|
Marketplaces
|
|
Financial Services
|
|
|
Global Innovation Platform
|
|
|
Knowledge Networks
|
|
|
On-Demand Commerce
|
|
|
On-Demand Transportation Services
|
|
|
Online Marketplace Finance
|
|
|
Peer-to-Peer Pet Services
|
Social/Mobile
|
|
Digital Media Platform
|
|
|
Light Field Imaging Platform
|
|
|
On-Demand Music Streaming
|
|
|
Social Data Platform
|
Sustainability
|
|
Clean Technology
|
|
As of December 31, 2018
|
||||||||||||||
|
Quoted Prices in
Active Markets for Identical Securities (Level 1) |
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
Investments at Fair Value
|
|
|
|
|
|
|
|
|
|
|
|||||
Private Portfolio Companies
|
|
|
|
|
|
|
|
|
|
|
|||||
Common Stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,517,824
|
|
|
$
|
48,517,824
|
|
Preferred Stock
|
—
|
|
|
—
|
|
|
99,856,159
|
|
|
99,856,159
|
|
||||
Debt Investments
|
—
|
|
|
—
|
|
|
5,584,994
|
|
|
5,584,994
|
|
||||
Warrants
|
—
|
|
|
—
|
|
|
267,446
|
|
|
267,446
|
|
||||
Private Portfolio Companies
|
—
|
|
|
—
|
|
|
154,226,423
|
|
|
154,226,423
|
|
||||
Publicly Traded Portfolio Companies
|
|
|
|
|
|
|
|
||||||||
Common Stock
|
44,589,406
|
|
|
—
|
|
|
—
|
|
|
44,589,406
|
|
||||
Total Portfolio Investments
|
44,589,406
|
|
|
—
|
|
|
154,226,423
|
|
|
198,815,829
|
|
||||
Non-Portfolio Investments
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury bills
|
99,994,000
|
|
|
—
|
|
|
—
|
|
|
99,994,000
|
|
||||
Total Investments at Fair Value
|
$
|
144,583,406
|
|
|
$
|
—
|
|
|
$
|
154,226,423
|
|
|
$
|
298,809,829
|
|
|
As of December 31, 2017
|
||||||||||||||
|
Quoted Prices in
Active Markets for Identical Securities (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
Investments at Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
||||
Private Portfolio Companies
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common Stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86,824,096
|
|
|
$
|
86,824,096
|
|
Preferred Stock
|
—
|
|
|
—
|
|
|
120,253,822
|
|
|
120,253,822
|
|
||||
Debt Investments
|
—
|
|
|
—
|
|
|
4,916,578
|
|
|
4,916,578
|
|
||||
Warrants
|
—
|
|
|
—
|
|
|
433,997
|
|
|
433,997
|
|
||||
Private Portfolio Companies
|
—
|
|
|
—
|
|
|
212,428,493
|
|
|
212,428,493
|
|
||||
Publicly Traded Portfolio Companies
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common Stock
|
8,160,000
|
|
|
—
|
|
|
—
|
|
|
8,160,000
|
|
||||
Total Portfolio Investments
|
8,160,000
|
|
|
—
|
|
|
212,428,493
|
|
|
220,588,493
|
|
||||
Non-Portfolio Investments
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury bills
|
99,994,000
|
|
|
—
|
|
|
—
|
|
|
99,994,000
|
|
||||
Total Investments at Fair Value
|
$
|
108,154,000
|
|
|
$
|
—
|
|
|
$
|
212,428,493
|
|
|
$
|
320,582,493
|
|
As of December 31, 2018
|
||||
Asset
|
Fair Value
|
Valuation
Approach/ Technique (1) |
Unobservable Inputs
(2)
|
Range
(Weighted Average) |
Common stock in
private companies |
$48,517,824
|
Market approach
|
Revenue multiples
|
1.26x - 4.95x (4.04x)
|
Liquidation value
|
N/A
|
|||
Discounted cash flow
(2)
|
Discount rate
|
12.0% (12.0%)
|
||
Preferred stock in
private companies |
$99,856,159
|
Market approach
|
Precedent
transactions |
2.60x - 3.07x (2.69x)
|
Revenue multiples
|
2.20x - 4.15x (3.39x)
|
|||
Discounted cash flow
(2)
|
Discount rate
|
12.0% (12.0%)
|
||
PWERM
|
Revenue multiples
|
1.09x - 5.40x (3.18x)
|
||
Liquidation value
|
N/A
|
|||
Debt investments
|
$5,584,994
|
Market approach
|
Revenue multiples
|
1.26x - 2.40x (2.30x)
|
PWERM
|
Revenue multiples
|
1.31x - 5.40x (1.91x)
|
||
Liquidation value
|
N/A
|
|||
Warrants
|
$267,446
|
Option pricing model
|
Term to expiration (Years)
|
1.1-9.3 (2.6)
|
Volatility
|
28.1%-37.1% (29.0%)
|
(1)
|
As of
December 31, 2018
, the Company used a hybrid market and income approach to value certain common and preferred stock investments as the Company felt this approach better reflected the fair value of these investments. By considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. Refer to “Note 2—Significant Accounting Policies—
Investments at Fair Value
” for more detail.
|
(2)
|
The Company considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and
|
As of December 31, 2017
|
||||
Asset
|
Fair Value
|
Valuation
Approach/
Technique
(1)
|
Unobservable Inputs
(2)
|
Range
(Weighted Average)
|
Common stock in
private companies |
$86,824,096
|
Market approach
|
Precedent transactions
|
N/A
|
Revenue multiples
|
2.03x–7.08x (5.70x)
|
|||
Liquidation value
|
N/A
|
|||
Discounted
Cash Flow (2) |
Discount rate
|
12.0% (12.0)%
|
||
Long-term revenue
growth |
0.0% (0.0)%
|
|||
Preferred stock in
private companies |
$120,253,822
|
Market approach
|
Precedent transactions
|
N/A
|
Revenue multiples
|
1.91x–7.08x (3.80x)
|
|||
EBIT multiples
|
27.8x (27.8x)
|
|||
Discounted
Cash Flow (2) |
Discount rate
|
12.0% (12.0)%
|
||
Long-term revenue
growth |
0.0% (0.0)%
|
|||
PWERM
|
Liquidation value
|
N/A
|
||
Revenue multiples
|
2.28x–4.60x (3.23x)
|
|||
Debt investments
|
$4,916,578
|
Market approach
|
Liquidation value
|
N/A
|
PWERM
|
Revenue multiples
|
3.04x–4.60x (3.84x)
|
||
Liquidation value
|
N/A
|
|||
Warrants
|
$433,997
|
Option pricing model
|
Term to expiration (Years)
|
0.2-3.0 (2.2)
|
Volatility
|
18.8%–51.6% (36.5)%
|
(1)
|
As of
December 31, 2017
, the Company used a hybrid market and income approach to value certain common and preferred stock investments as the Company felt this approach better reflected the fair value of these investments. By considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. Refer to “Note 2—Significant Accounting Policies—
Investments at Fair Value
” for more detail.
|
(2)
|
The Company considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values all else equal. Decreases (increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Company carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies—
Investments at Fair Value
” for more detail.
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
Common
Stock |
|
Preferred
Stock |
|
Debt
Investments |
|
Warrants
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fair Value as of December 31, 2017
|
$
|
86,824,096
|
|
|
$
|
120,253,822
|
|
|
$
|
4,916,578
|
|
|
$
|
433,997
|
|
|
$
|
212,428,493
|
|
Transfers out of Level 3
(1)
|
(41,707,506
|
)
|
|
(7,734,804
|
)
|
|
—
|
|
|
—
|
|
|
(49,442,310
|
)
|
|||||
Purchases, capitalized fees and interest
|
10,108,434
|
|
|
2,177
|
|
|
1,044,531
|
|
|
30,647
|
|
|
11,185,789
|
|
|||||
Sales/Maturity of investments
(2)
|
(6,910,798
|
)
|
|
(16,958,428
|
)
|
|
(722,776
|
)
|
|
—
|
|
|
(24,592,002
|
)
|
|||||
Exercises and conversions
(1)
|
5,537,205
|
|
|
(5,514,077
|
)
|
|
(5,080
|
)
|
|
(18,048
|
)
|
|
—
|
|
|||||
Amortization of fixed income security premiums and discounts
|
—
|
|
|
—
|
|
|
30,660
|
|
|
—
|
|
|
30,660
|
|
|||||
Realized gains/(losses)
|
(1,567,122
|
)
|
|
(10,458,567
|
)
|
|
(680
|
)
|
|
—
|
|
|
(12,026,369
|
)
|
|||||
Net change in unrealized appreciation/(depreciation) included in earnings
|
(3,766,485
|
)
|
|
20,266,036
|
|
|
321,761
|
|
|
(179,150
|
)
|
|
16,642,162
|
|
|||||
Fair Value as of December 31, 2018
|
$
|
48,517,824
|
|
|
$
|
99,856,159
|
|
|
$
|
5,584,994
|
|
|
$
|
267,446
|
|
|
$
|
154,226,423
|
|
Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2018
|
$
|
(12,412,555
|
)
|
|
$
|
10,061,576
|
|
|
$
|
317,201
|
|
|
$
|
(156,021
|
)
|
|
$
|
(2,189,799
|
)
|
(1)
|
During the
year ended December 31, 2018
, the Company’s portfolio investments had the following corporate actions which are reflected above:
|
Portfolio Company
|
|
Conversion from
|
|
Conversion to
|
Dropbox, Inc.
|
|
Preferred shares, Series A-1 & Common shares
|
|
Public Common Shares (Level 2)
|
Spotify Technology S.A.
|
|
Common shares
|
|
Public Common Shares (Level 1)
|
Curious.com, Inc.
|
|
Preferred shares, Series B
|
|
Common shares
|
SharesPost, Inc.
|
|
Common warrants
|
|
Common shares
|
(2)
|
Sales of investments includes escrow proceeds receivable of approximately
$2.5 million
from the sale of the Company’s investments in General Assembly Space, Inc., Lytro, Inc., SugarCRM, Inc., and DreamBox Learning, Inc.
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
|
Common
Stock |
|
Preferred
Stock
|
|
Debt
Investments
|
|
Warrants
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fair Value as of December 31, 2016
|
$
|
83,074,410
|
|
|
$
|
162,238,879
|
|
|
$
|
7,821,948
|
|
|
$
|
150,904
|
|
|
$
|
253,286,141
|
|
Transfers into Level 3
|
(2,184,565
|
)
|
|
(2,184,565
|
)
|
|
—
|
|
|
—
|
|
|
(4,369,130
|
)
|
|||||
Purchases, capitalized fees and interest
|
60,649
|
|
|
126,824
|
|
|
226,449
|
|
|
70,379
|
|
|
484,301
|
|
|||||
Sales of investments
(2)
|
(17,986,251
|
)
|
|
(45,369,628
|
)
|
|
(70,379
|
)
|
|
—
|
|
|
(63,426,258
|
)
|
|||||
Realized gains/(losses)
|
(10,440,384
|
)
|
|
9,433,159
|
|
|
(335,688
|
)
|
|
(31,930
|
)
|
|
(1,374,843
|
)
|
|||||
Exercises, conversions and assignments
(1)
|
2,506,119
|
|
|
(2,506,119
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Amortization of fixed income security premiums and discounts
|
—
|
|
|
—
|
|
|
139,544
|
|
|
—
|
|
|
139,544
|
|
|||||
Net change in unrealized depreciation included in earnings
|
31,794,118
|
|
|
(1,484,728
|
)
|
|
(2,865,296
|
)
|
|
244,644
|
|
|
27,688,736
|
|
|||||
Fair Value as of December 31, 2017
|
$
|
86,824,096
|
|
|
$
|
120,253,822
|
|
|
$
|
4,916,578
|
|
|
$
|
433,997
|
|
|
$
|
212,428,493
|
|
Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2017
|
$
|
10,742,585
|
|
|
$
|
(12,221,603
|
)
|
|
$
|
(3,170,869
|
)
|
|
$
|
212,714
|
|
|
$
|
(4,437,173
|
)
|
(1)
|
During year ended
December 31, 2017
, the Company’s portfolio investments had the following corporate actions which are reflected above:
|
Portfolio Company
|
|
Transfer from
|
|
Transfer to
|
A Place for Rover Inc. (f/k/a DogVacay, Inc.)
|
|
Preferred shares, Series B-1
|
|
Common shares
|
(2)
|
Sales of investments includes escrow proceeds receivable of $603,456 from the sale of the Company’s investments in JAMF Holdings Inc. and Strategic Data Command, LLC.
|
Schedule of Investments In, and Advances to, Affiliate
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity |
|
Interest, Fees, or
Dividends Credited in Income |
|
Fair Value at
December 31, 2017 |
|
Purchases,
Capitalized Fees, Interest and Amortization |
|
Sales
|
|
Realized
Gains/(Losses) |
|
Unrealized
Gains/(Losses) |
|
Fair Value at December 31, 2018
|
|
Percentage
of Net Assets |
|||||||||||||||||
CONTROLLED INVESTMENTS
*
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Debt Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Global Innovation Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Convertible Promissory Note 12% Due 12/31/2019***
(10)
|
|
$
|
936,525
|
|
|
$
|
57,466
|
|
|
$
|
560,199
|
|
|
$
|
392,437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16,111
|
)
|
|
$
|
936,525
|
|
|
0.48
|
%
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Unsecured Promissory Note 12% Due 1/15/2018***
(8)
|
|
$
|
—
|
|
|
2,369
|
|
|
592,129
|
|
|
—
|
|
|
(592,129
|
)
|
|
(680
|
)
|
|
680
|
|
|
—
|
|
|
—
|
%
|
|||||||
Total Global Innovation Platform
|
|
|
|
59,835
|
|
|
1,152,328
|
|
|
392,437
|
|
|
(592,129
|
)
|
|
(680
|
)
|
|
(15,431
|
)
|
|
936,525
|
|
|
0.48
|
%
|
|||||||||
Total Debt Investments
|
|
|
|
$
|
59,835
|
|
|
$
|
1,152,328
|
|
|
$
|
392,437
|
|
|
$
|
(592,129
|
)
|
|
$
|
(680
|
)
|
|
$
|
(15,431
|
)
|
|
$
|
936,525
|
|
|
0.48
|
%
|
||
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Clean Technology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A***
(12)
|
|
14,300,000
|
|
|
$
|
625,000
|
|
|
$
|
1,069,862
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(319,664
|
)
|
|
$
|
750,198
|
|
|
0.38
|
%
|
|
Global Innovation Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred stock Series A-4
|
|
3,720,424
|
|
|
—
|
|
|
5,390,842
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(430,289
|
)
|
|
4,960,553
|
|
|
2.54
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred stock Series A-3
|
|
1,561,625
|
|
|
—
|
|
|
1,885,644
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150,510
|
)
|
|
1,735,134
|
|
|
0.89
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred stock Series A-2
|
|
450,001
|
|
|
—
|
|
|
326,022
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,022
|
)
|
|
300,000
|
|
|
0.15
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred stock Series A-1
|
|
1,000,000
|
|
|
—
|
|
|
543,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,371
|
)
|
|
499,999
|
|
|
0.26
|
%
|
||||||||
Total Global Innovation Platform
|
|
|
|
—
|
|
|
8,145,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(650,192
|
)
|
|
7,495,686
|
|
|
3.84
|
%
|
Schedule of Investments In, and Advances to, Affiliate
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity |
|
Interest, Fees, or
Dividends Credited in Income |
|
Fair Value at
December 31, 2017 |
|
Purchases,
Capitalized Fees, Interest and Amortization |
|
Sales
|
|
Realized
Gains/(Losses) |
|
Unrealized
Gains/(Losses) |
|
Fair Value at December 31, 2018
|
|
Percentage
of Net Assets |
|||||||||||||||||
Interactive Learning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
StormWind, LLC–Preferred shares, Series C 8%
(3)
|
|
2,779,134
|
|
|
—
|
|
|
7,223,904
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,933
|
)
|
|
7,194,971
|
|
|
3.68
|
%
|
||||||||
StormWind, LLC–Preferred shares, Series B 8%
(3)
|
|
3,279,629
|
|
|
—
|
|
|
5,804,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,144
|
)
|
|
5,770,328
|
|
|
2.95
|
%
|
||||||||
StormWind, LLC–Preferred shares, Series A 8%
(3)
|
|
366,666
|
|
|
—
|
|
|
425,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,817
|
)
|
|
421,525
|
|
|
0.22
|
%
|
||||||||
Total Interactive Learning
|
|
|
|
—
|
|
|
13,453,718
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,894
|
)
|
|
13,386,824
|
|
|
6.85
|
%
|
|||||||||
Total Preferred Stock
|
|
|
|
$
|
625,000
|
|
|
$
|
22,669,458
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,036,750
|
)
|
|
$
|
21,632,708
|
|
|
11.07
|
%
|
||
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Global Innovation Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series A-3, Strike Price $1.33, Expiration Date 4/4/2021
(10)
|
|
187,500
|
|
|
$
|
—
|
|
|
$
|
1,875
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,375
|
|
|
$
|
26,250
|
|
|
0.01
|
%
|
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series A-4, Strike Price $1.33, Expiration Date 10/6/2021
(10)
|
|
500,000
|
|
|
—
|
|
|
160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|
145,000
|
|
|
0.07
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series A-4, Strike Price $1.33, Expiration Date 7/18/2021
|
|
250,000
|
|
|
—
|
|
|
102,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,500
|
)
|
|
70,000
|
|
|
0.04
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series B, Strike Price $2.31, Expiration Date 11/29/2021
|
|
100,000
|
|
|
—
|
|
|
41,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,444
|
)
|
|
556
|
|
|
0.00
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series B, Strike Price $2.31, Expiration Date 5/29/2022
|
|
125,000
|
|
|
—
|
|
|
80,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,306
|
)
|
|
694
|
|
|
0.00
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series B, Strike Price $2.31, Expiration Date 12/31/2023
(10)
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
5,080
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
5,000
|
|
|
0.00
|
%
|
||||||||
Total Global Innovation Platform
|
|
|
|
—
|
|
|
385,375
|
|
|
5,080
|
|
|
—
|
|
|
—
|
|
|
(142,955
|
)
|
|
247,500
|
|
|
0.12
|
%
|
|||||||||
Total Warrants
|
|
|
|
$
|
—
|
|
|
$
|
385,375
|
|
|
$
|
5,080
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(142,955
|
)
|
|
$
|
247,500
|
|
|
0.12
|
%
|
||
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Clean Technology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares
|
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Schedule of Investments In, and Advances to, Affiliate
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity |
|
Interest, Fees, or
Dividends Credited in Income |
|
Fair Value at
December 31, 2017 |
|
Purchases,
Capitalized Fees, Interest and Amortization |
|
Sales
|
|
Realized
Gains/(Losses) |
|
Unrealized
Gains/(Losses) |
|
Fair Value at December 31, 2018
|
|
Percentage
of Net Assets |
|||||||||||||||||
Global Innovation Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Common shares
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
Total Common Stock
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
||
TOTAL CONTROLLED INVESTMENTS*
(2)
|
|
|
|
$
|
684,835
|
|
|
$
|
24,207,161
|
|
|
$
|
397,517
|
|
|
$
|
(592,129
|
)
|
|
$
|
(680
|
)
|
|
$
|
(1,195,135
|
)
|
|
$
|
22,816,733
|
|
|
11.68
|
%
|
||
NON-CONTROLLED/AFFILIATE INVESTMENTS
*
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Debt Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Corporate Education
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CUX, Inc. (d/b/a CorpU)–Senior Subordinated Convertible Promissory Note 10% Due 2/14/2020***
(4)
|
|
$
|
1,360,489
|
|
|
$
|
104,256
|
|
|
$
|
1,259,712
|
|
|
$
|
102,257
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,480
|
)
|
|
$
|
1,360,489
|
|
|
0.70
|
%
|
Digital Media Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ozy Media, Inc.–Convertible Promissory Note 5% Due 12/31/2018
(7)
|
|
$
|
2,102,384
|
|
|
268,104
|
|
|
1,067,639
|
|
|
133,031
|
|
|
(30,647
|
)
|
|
—
|
|
|
1,983,552
|
|
|
3,153,575
|
|
|
1.61
|
%
|
|||||||
Ozy Media, Inc.–Promissory Note 10% Due 2/12/2018***
(7)
|
|
$
|
—
|
|
|
2,384
|
|
|
—
|
|
|
100,000
|
|
|
(100,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||||||
Total Digital Media Platform
|
|
|
|
270,488
|
|
|
1,067,639
|
|
|
233,031
|
|
|
(130,647
|
)
|
|
—
|
|
|
1,983,552
|
|
|
3,153,575
|
|
|
1.61
|
%
|
|||||||||
Social Cognitive Learning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Declara, Inc.–Convertible Promissory Note 12% Due 4/30/2018
(6)(9)
|
|
$
|
2,327,727
|
|
|
207,069
|
|
|
1,120,329
|
|
|
212,254
|
|
|
—
|
|
|
—
|
|
|
(1,332,583
|
)
|
|
—
|
|
|
—
|
%
|
|||||||
Total Debt Investments
|
|
|
|
$
|
581,813
|
|
|
$
|
3,447,680
|
|
|
$
|
547,542
|
|
|
$
|
(130,647
|
)
|
|
$
|
—
|
|
|
$
|
649,489
|
|
|
$
|
4,514,064
|
|
|
2.31
|
%
|
||
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Corporate Education
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CUX, Inc. (d/b/a CorpU)–Convertible preferred shares, Series D 6%
|
|
169,033
|
|
|
$
|
—
|
|
|
$
|
989,489
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(111,484
|
)
|
|
$
|
878,005
|
|
|
0.45
|
%
|
|
CUX, Inc. (d/b/a CorpU) -Convertible preferred shares, Series C 8%
|
|
615,763
|
|
|
—
|
|
|
480,184
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(480,184
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
Total Corporate Education
|
|
|
|
—
|
|
|
1,469,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(591,668
|
)
|
|
878,005
|
|
|
0.45
|
%
|
|||||||||
Social Cognitive Learning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Declara, Inc.–Preferred shares, Series A 8%
|
|
10,716,390
|
|
|
—
|
|
|
382,678
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(382,678
|
)
|
|
—
|
|
|
—
|
%
|
Schedule of Investments In, and Advances to, Affiliate
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity |
|
Interest, Fees, or
Dividends Credited in Income |
|
Fair Value at
December 31, 2017 |
|
Purchases,
Capitalized Fees, Interest and Amortization |
|
Sales
|
|
Realized
Gains/(Losses) |
|
Unrealized
Gains/(Losses) |
|
Fair Value at December 31, 2018
|
|
Percentage
of Net Assets |
|||||||||||||||||
Education Media Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
EdSurge, Inc.–Preferred shares, Series A-1
|
|
378,788
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250,000
|
)
|
|
250,000
|
|
|
0.13
|
%
|
||||||||
EdSurge, Inc.–Preferred shares, Series A
|
|
494,365
|
|
|
—
|
|
|
581,917
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312,069
|
)
|
|
269,848
|
|
|
0.14
|
%
|
||||||||
Total Education Media Platform
|
|
|
|
—
|
|
|
1,081,917
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(562,069
|
)
|
|
519,848
|
|
|
0.27
|
%
|
|||||||||
Knowledge Networks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Maven Research, Inc.–Preferred shares, Series C
|
|
318,979
|
|
|
—
|
|
|
501,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(501,240
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
Maven Research, Inc.–Preferred shares, Series B
|
|
49,505
|
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
Total Knowledge Networks
|
|
|
|
—
|
|
|
551,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(551,240
|
)
|
|
—
|
|
|
—
|
%
|
|||||||||
Digital Media Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OzyMedia, Inc.–Preferred shares, Series B 6%
|
|
922,509
|
|
|
—
|
|
|
2,367,022
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,367,022
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
OzyMedia, Inc.–Preferred shares, Series A 6%
|
|
1,090,909
|
|
|
—
|
|
|
1,419,810
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,419,810
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
OzyMedia, Inc.–Preferred shares, Series Seed 6%
|
|
500,000
|
|
|
—
|
|
|
236,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(236,635
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
Total Digital Media Platform
|
|
|
|
—
|
|
|
4,023,467
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,023,467
|
)
|
|
—
|
|
|
—
|
%
|
|||||||||
Total Preferred Stock
|
|
|
|
$
|
—
|
|
|
$
|
7,508,975
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6,111,122
|
)
|
|
$
|
1,397,854
|
|
|
0.72
|
%
|
||
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Corporate Education
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CUX, Inc. (d/b/a CorpU) –Preferred warrants, Series D, Strike Price $4.59, Expiration Date 2/14/2020
(5)
|
|
16,903
|
|
|
$
|
—
|
|
|
$
|
2,366
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,580
|
|
|
$
|
19,946
|
|
|
0.01
|
%
|
|
Digital Media Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OzyMedia, Inc.–Common Warrants, Strike Price $0.01, Expiration Date 4/9/2028
(7)
|
|
295,565
|
|
|
—
|
|
|
—
|
|
|
30,647
|
|
|
—
|
|
|
—
|
|
|
(30,647
|
)
|
|
—
|
|
|
—
|
%
|
||||||||
Total Warrants
|
|
|
|
|
$
|
—
|
|
|
$
|
2,366
|
|
|
$
|
30,647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13,067
|
)
|
|
$
|
19,946
|
|
|
0.01
|
%
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Online Education
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Curious.com, Inc.–Common shares
(11)
|
|
1,135,944
|
|
|
$
|
—
|
|
|
$
|
5,514,077
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,514,077
|
)
|
|
$
|
—
|
|
|
—
|
%
|
|
Total Common Stock
|
|
|
|
$
|
—
|
|
|
$
|
5,514,077
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,514,077
|
)
|
|
$
|
—
|
|
|
—
|
%
|
||
TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS*
(1)
|
|
|
|
|
$
|
581,813
|
|
|
$
|
16,473,098
|
|
|
$
|
578,189
|
|
|
$
|
(130,647
|
)
|
|
$
|
—
|
|
|
$
|
(10,988,777
|
)
|
|
$
|
5,931,863
|
|
|
3.04
|
%
|
*
|
All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company's board of directors. Unless otherwise noted, all investments were pledged as collateral under the Credit Facility. The Company’s and GSV Asset Management’s officers and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company's portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to "Note 2—Significant Accounting Policies—
Investments at Fair Value
").
|
**
|
Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act.
|
***
|
Investment is income-producing.
|
(1)
|
“Affiliate Investments” are investments in those companies that are “Affiliated Companies” of GSV Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of GSV Capital Corp. if GSV Capital Corp. owns 5% or more of the voting securities (
i.e.
, securities with the right to elect directors) of such company.
|
(2)
|
“Control Investments” are investments in those companies that are “Controlled Companies” of GSV Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company owned more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company.
|
(3)
|
GSV Capital Corp.’s investments in StormWind, LLC are held through GSV Capital Corp.'s wholly owned subsidiary, GSVC SW Holdings, Inc.
|
(4)
|
Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by CUX, Inc. (d/b/a CorpU), or (b) the maturity of the note. On October 31, 2018, GSV Capital Corp. agreed to extend the maturity of the Senior Subordinated Convertible Promissory Note to CUX, Inc. (d/b/a CorpU) until February 14, 2020, with a new interest rate of 10%. Accrued interest will continue to be compounded annually on November 26 of the current and each subsequent year until repaid.
|
(5)
|
On February 23, 2018, CUX, Inc. (d/b/a CorpU) agreed to extend the maturity of the GSV Capital Corp.'s Series D warrants until August 1, 2018. On July 31, 2018, CUX, Inc. (d/b/a CorpU) agreed to further extend the maturity of GSV Capital Corp.'s Series D warrants until November 26, 2018. On October 31, 2018, an
d in connection with the extension of the maturity date on the related debt investment, CUX, Inc. (d/b/a CorpU) agreed to further extend the maturity of GSV Capital Corp's Series D warrants until February 14, 2020.
|
(6)
|
On January 31, 2018, the maturity date of the convertible promissory note to Declara, Inc. was extended an additional three months to April 30, 2018 and the interest rate on the convertible promissory note increased to
12%
per annum (including
365
days for the purposes of accrual). On January 31, 2018 the convertible promissory note to Declara Inc. was placed on non-accrual status. On April 30, 2018, the Company deemed this investment to be in default based on Declara Inc.'s financial position.
|
(7)
|
Effe
ctive April 9, 2018, the term of Ozy Media Inc.'s notes were extended through the issuance of a new convertible promissory note, which extended the maturity date of the existing notes to October 31, 2018 and then to December 31, 2018 once certain conditions were satisfied. Effective August 17, 2018, Ozy Media Inc. executed an additional debt amendment, which expanded its borrowing limit. In consideration for amending and restating the existing notes, the Company was issued warrants exercisable for
295,565
shares of Ozy Media Inc.'s common stock. Subsequent to the year-ended December 31, 2018, Ozy Media Inc.'s obligations under its financing arrangements with the Company became past due.
|
(8)
|
On January 12, 2018, the unsecured promissory note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) was repaid, with interest.
|
(9)
|
As of
December 31, 2018
, the investments noted had been placed on non-accrual status.
|
(10)
|
Effective July 31, 2018, GSV Capital Corp agreed to extend the Convertible Promissory Note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) until December 31, 2018, with a new interest rate of 12%. Previously accrued interest will be capitalized into the principal of the extended note. On December 31, 2018, GSV Capital Corp extended the maturity of the Convertible Promissory Note to December 31, 2019, compounded the previously accrued and then-outstanding interest and invested an additional $300,000. The Convertible Promissory Note continues to accrue interest at 12%. In consideration for the extension and additional investment, the 500,000 Series A-3 Preferred Warrants due April 4, 2019 and the 187,500 Series A-4 Preferred Warrants due October 6, 2019, were extended to April 4, 2021 and October 6, 2021, respectively. The Company also received an additional 250,000 Series B Preferred Warrants due December 31, 2023.
|
(11)
|
On June 8, 2018, Curious.com, Inc. completed a recapitalization and issued new Series C preferred shares. In connection with the offering, GSV Capital Corp.'s 3,407,834 Series B preferred shares were converted into common shares. Additionally, a 1:3 reverse stock split was declared on the now common shares.
|
(12)
|
The SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) preferred shares held by GSV Capital Corp. do not entitle GSV Capital Corp. to a preferred dividend rate. During the
year ended December 31, 2018
, SPBRX, INC. declared, and GSV Capital Corp. received, an aggregate of
$625,000
in cash distributions. GSV Capital Corp. does not anticipate that SPBRX, INC. will pay distributions on a quarterly or regular basis or become a predictable distributor of distributions.
|
Schedule of Investments In, and Advances to, Affiliates
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity
|
|
Interest, Fees, or
Dividends Credited
in Income
|
|
Fair Value at
December 31, 2016 |
|
Purchases,
Capitalized Fees,
Interest and
Amortization
|
|
Sales
|
|
Realized
Gains/(Losses)
|
|
Unrealized
Gains/(Losses)
|
|
Fair Value at
December 31, 2017 |
|
Percentage
of Net
Assets
|
|||||||||||||||||
CONTROLLED INVESTMENTS
*
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Global Innovation Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Convertible Promissory Note 8% Due 7/31/2018***
|
|
$
|
560,199
|
|
|
$
|
88,604
|
|
|
$
|
427,900
|
|
|
$
|
106,490
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,809
|
|
|
$
|
560,199
|
|
|
0.27
|
%
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Unsecured Promissory Note 12% Due 5/29/2017***
(4)
|
|
$
|
—
|
|
|
50,146
|
|
|
496,725
|
|
|
24,195
|
|
|
(526,000
|
)
|
|
—
|
|
|
5,080
|
|
|
—
|
|
|
—%
|
|
|||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Unsecured Promissory Note 12% Due 1/15/2018***
(4)
|
|
$
|
592,129
|
|
|
111,089
|
|
|
—
|
|
|
592,809
|
|
|
—
|
|
|
—
|
|
|
(680
|
)
|
|
592,129
|
|
|
0.29
|
%
|
|||||||
Total Global Innovation Platform
|
|
|
|
249,839
|
|
|
924,625
|
|
|
723,494
|
|
|
(526,000
|
)
|
|
—
|
|
|
30,209
|
|
|
1,152,328
|
|
|
0.56
|
%
|
|||||||||
Total Debt Investments
|
|
|
|
$
|
249,839
|
|
|
$
|
924,625
|
|
|
$
|
723,494
|
|
|
$
|
(526,000
|
)
|
|
$
|
—
|
|
|
$
|
30,209
|
|
|
$
|
1,152,328
|
|
|
0.56
|
%
|
||
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Clean Technology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A***
|
|
14,300,000
|
|
|
$
|
475,000
|
|
|
$
|
4,309,778
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,239,916
|
)
|
|
$
|
1,069,862
|
|
|
0.52
|
%
|
|
Global Innovation Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred stock Series A-4
|
|
3,720,424
|
|
|
—
|
|
|
2,715,910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,674,932
|
|
|
5,390,842
|
|
|
2.63
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred stock Series A-3
|
|
1,561,625
|
|
|
—
|
|
|
952,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
933,053
|
|
|
1,885,644
|
|
|
0.92
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred stock Series A-2
|
|
450,001
|
|
|
—
|
|
|
166,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159,522
|
|
|
326,022
|
|
|
0.16
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred stock Series A-1
|
|
1,000,000
|
|
|
—
|
|
|
270,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273,370
|
|
|
543,370
|
|
|
0.27
|
%
|
||||||||
Total Global Innovation Platform
|
|
|
|
|
—
|
|
|
4,105,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,040,877
|
|
|
8,145,878
|
|
|
3.98
|
%
|
||||||||
Interactive Learning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
StormWind, LLC–Preferred shares, Series C
(3)
|
|
2,779,134
|
|
|
—
|
|
|
4,650,838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,573,066
|
|
|
7,223,904
|
|
|
3.53
|
%
|
||||||||
StormWind, LLC–Preferred shares, Series B
(3)
|
|
3,279,629
|
|
|
—
|
|
|
4,470,403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,334,069
|
|
|
5,804,472
|
|
|
2.83
|
%
|
Schedule of Investments In, and Advances to, Affiliates
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity
|
|
Interest, Fees, or
Dividends Credited
in Income
|
|
Fair Value at
December 31, 2016 |
|
Purchases,
Capitalized Fees,
Interest and
Amortization
|
|
Sales
|
|
Realized
Gains/(Losses)
|
|
Unrealized
Gains/(Losses)
|
|
Fair Value at
December 31, 2017 |
|
Percentage
of Net
Assets
|
|||||||||||||||||
StormWind, LLC–Preferred shares, Series A
(3)
|
|
366,666
|
|
|
—
|
|
|
499,796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74,454
|
)
|
|
425,342
|
|
|
0.21
|
%
|
||||||||
Total Interactive Learning
|
|
|
|
|
—
|
|
|
9,621,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,832,681
|
|
|
13,453,718
|
|
|
6.57
|
%
|
||||||||
Total Preferred Stock
|
|
|
|
|
$
|
475,000
|
|
|
$
|
18,035,816
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,633,642
|
|
|
$
|
22,669,458
|
|
|
11.07
|
%
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Global Innovation Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series A-3–Strike Price $1.33, Expiration Date 4/4/2019
|
|
187,500
|
|
|
$
|
—
|
|
|
$
|
5,625
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,750
|
)
|
|
$
|
1,875
|
|
|
0.00
|
%
|
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series A-4–Strike Price $1.33, Expiration Date 10/6/2019
|
|
500,000
|
|
|
—
|
|
|
40,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,000
|
|
|
160,000
|
|
|
0.08
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series A-4–Strike Price $1.33, Expiration Date 7/18/2021
|
|
250,000
|
|
|
—
|
|
|
22,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,000
|
|
|
102,500
|
|
|
0.05
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series B–Strike Price $2.31, Expiration Date 11/29/2021
(11)
|
|
100,000
|
|
|
—
|
|
|
9,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,000
|
|
|
41,000
|
|
|
0.02
|
%
|
||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Preferred Warrant Series B–Strike Price $2.31, Expiration Date 5/29/2022
(4)
|
|
125,000
|
|
|
—
|
|
|
—
|
|
|
70,379
|
|
|
—
|
|
|
—
|
|
|
9,621
|
|
|
80,000
|
|
|
0.04
|
%
|
||||||||
Total Global Innovation Platform
|
|
|
|
—
|
|
|
77,125
|
|
|
70,379
|
|
|
—
|
|
|
—
|
|
|
237,871
|
|
|
385,375
|
|
|
0.19
|
%
|
|||||||||
Total Warrants
|
|
|
|
$
|
—
|
|
|
$
|
77,125
|
|
|
$
|
70,379
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
237,871
|
|
|
$
|
385,375
|
|
|
0.19
|
%
|
||
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Clean Technology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares
|
|
100,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—%
|
|
|
Global Innovation Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NestGSV, Inc. (d/b/a GSV Labs, Inc.)–Common shares
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—%
|
|
||||||||
Total Common Stock
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—%
|
|
||
TOTAL CONTROLLED INVESTMENTS*
(2)
|
|
|
|
$
|
724,839
|
|
|
$
|
19,037,566
|
|
|
$
|
793,873
|
|
|
$
|
(526,000
|
)
|
|
$
|
—
|
|
|
$
|
4,901,722
|
|
|
$
|
24,207,161
|
|
|
11.82
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Investments In, and Advances to, Affiliates
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity
|
|
Interest, Fees, or
Dividends Credited
in Income
|
|
Fair Value at
December 31, 2016 |
|
Purchases,
Capitalized Fees,
Interest and
Amortization
|
|
Sales
|
|
Realized
Gains/(Losses)
|
|
Unrealized
Gains/(Losses)
|
|
Fair Value at
December 31, 2017 |
|
Percentage
of Net
Assets
|
|||||||||||||||||
NON-CONTROLLED/AFFILIATE INVESTMENTS
*
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Debt Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Corporate Education
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CUX, Inc. (d/b/a CorpU)–Senior Subordinated Convertible Promissory Note 8% Due 11/26/2018***
(6)
|
|
$
|
1,259,712
|
|
|
$
|
93,772
|
|
|
$
|
1,166,400
|
|
|
$
|
93,312
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,259,712
|
|
|
0.62
|
%
|
Digital Media Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ozy Media, Inc.–Convertible Promissory Note 5%, Due 2/28/2018***
(12)
|
|
$
|
2,000,000
|
|
|
(33,699
|
)
|
|
2,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(932,361
|
)
|
|
1,067,639
|
|
|
0.52
|
%
|
|||||||
Social Cognitive Learning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Declara, Inc.–Convertible Promissory Note 9% Due 12/31/2017
(8)
|
|
$
|
2,120,658
|
|
|
(523
|
)
|
|
2,827,020
|
|
|
1,240
|
|
|
—
|
|
|
—
|
|
|
(1,707,931
|
)
|
|
1,120,329
|
|
|
0.55
|
%
|
|||||||
Sports Analytics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))–Promissory Note, 12%, 11/17/2017***
(13)
|
|
$
|
—
|
|
|
(90
|
)
|
|
26,544
|
|
|
3,569
|
|
|
—
|
|
|
(30,408
|
)
|
|
295
|
|
|
—
|
|
|
—%
|
|
|||||||
Total Debt Investments
|
|
|
|
$
|
59,460
|
|
|
$
|
6,019,964
|
|
|
$
|
98,121
|
|
|
$
|
—
|
|
|
$
|
(30,408
|
)
|
|
$
|
(2,639,997
|
)
|
|
$
|
3,447,680
|
|
|
1.68
|
%
|
||
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Corporate Education
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
CUX, Inc. (d/b/a CorpU)–Convertible preferred shares, Series D
|
|
169,033
|
|
|
$
|
—
|
|
|
$
|
775,861
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
213,628
|
|
|
$
|
989,489
|
|
|
0.48
|
%
|
|
CUX, Inc. (d/b/a CorpU) -Convertible preferred shares, Series C
|
|
615,763
|
|
|
—
|
|
|
1,913,484
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,433,300
|
)
|
|
480,184
|
|
|
0.23
|
%
|
||||||||
Total Corporate Education
|
|
|
|
—
|
|
|
2,689,345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,219,672
|
)
|
|
1,469,673
|
|
|
0.71
|
%
|
|||||||||
Globally-Focused Private School
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Whittle Schools, LLC–Preferred shares, Series B
(5)
|
|
—
|
|
|
—
|
|
|
3,000,000
|
|
|
119,299
|
|
|
(3,000,000
|
)
|
|
(119,299
|
)
|
|
—
|
|
|
—
|
|
|
—%
|
|
||||||||
Online Education
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Curious.com, Inc.–Preferred shares, Series B
|
|
3,407,834
|
|
|
—
|
|
|
9,984,954
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,470,877
|
)
|
|
5,514,077
|
|
|
2.69
|
%
|
||||||||
Sports Analytics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))–Preferred shares, Series A
(13)
|
|
—
|
|
|
—
|
|
|
484,769
|
|
|
—
|
|
|
—
|
|
|
(1,777,576
|
)
|
|
1,292,807
|
|
|
—
|
|
|
—%
|
|
Schedule of Investments In, and Advances to, Affiliates
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity
|
|
Interest, Fees, or
Dividends Credited
in Income
|
|
Fair Value at
December 31, 2016 |
|
Purchases,
Capitalized Fees,
Interest and
Amortization
|
|
Sales
|
|
Realized
Gains/(Losses)
|
|
Unrealized
Gains/(Losses)
|
|
Fair Value at
December 31, 2017 |
|
Percentage
of Net
Assets
|
|||||||||||||||||
Social Cognitive Learning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Declara, Inc.–Preferred shares, Series A
|
|
10,716,390
|
|
|
—
|
|
|
4,786,654
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,403,976
|
)
|
|
382,678
|
|
|
0.19
|
%
|
||||||||
Education Media Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EdSurge, Inc.–Preferred shares, Series A-1
|
|
378,788
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
0.24
|
%
|
||||||||
EdSurge, Inc.–Preferred shares, Series A
|
|
494,365
|
|
|
—
|
|
|
588,294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,377
|
)
|
|
581,917
|
|
|
0.28
|
%
|
||||||||
Total Education Media Platform
|
|
|
|
—
|
|
|
1,088,294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,377
|
)
|
|
1,081,917
|
|
|
0.52
|
%
|
|||||||||
Education Technology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Global Education Learning (Holdings) Ltd.–Preferred shares, Series A**
(9)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(675,495
|
)
|
|
675,495
|
|
|
—
|
|
|
—%
|
|
||||||||
Knowledge Networks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Maven Research, Inc.–Preferred shares, Series C
|
|
318,979
|
|
|
—
|
|
|
1,999,998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,498,758
|
)
|
|
501,240
|
|
|
0.24
|
%
|
||||||||
Maven Research, Inc.–Preferred shares, Series B
|
|
49,505
|
|
|
—
|
|
|
223,763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(173,763
|
)
|
|
50,000
|
|
|
0.02
|
%
|
||||||||
Total Knowledge Networks
|
|
|
|
—
|
|
|
2,223,761
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,672,521
|
)
|
|
551,240
|
|
|
0.26
|
%
|
|||||||||
Digital Media Platform
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OzyMedia, Inc.–Preferred shares, Series B
|
|
922,509
|
|
|
—
|
|
|
4,999,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,632,977
|
)
|
|
2,367,022
|
|
|
1.16
|
%
|
||||||||
OzyMedia, Inc.–Preferred shares, Series A
|
|
1,090,909
|
|
|
—
|
|
|
3,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,580,190
|
)
|
|
1,419,810
|
|
|
0.69
|
%
|
||||||||
OzyMedia, Inc.–Preferred shares, Series Seed
|
|
500,000
|
|
|
—
|
|
|
610,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(373,365
|
)
|
|
236,635
|
|
|
0.12
|
%
|
||||||||
Total Digital Media Platform
|
|
|
|
—
|
|
|
8,609,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,586,532
|
)
|
|
4,023,467
|
|
|
1.97
|
%
|
|||||||||
Social Media
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
AlwaysOn, Inc.–Preferred shares, Series A-1
(10)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(876,023
|
)
|
|
876,023
|
|
|
—
|
|
|
—%
|
|
||||||||
AlwaysOn, Inc.–Preferred shares, Series A
(10)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,027,391
|
)
|
|
1,027,391
|
|
|
—
|
|
|
—%
|
|
||||||||
Total Social Media
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,903,414
|
)
|
|
1,903,414
|
|
|
—
|
|
|
—%
|
|
|||||||||
Total Preferred Stock
|
|
|
|
$
|
—
|
|
|
$
|
32,867,776
|
|
|
$
|
119,299
|
|
|
$
|
(3,000,000
|
)
|
|
$
|
(4,475,784
|
)
|
|
$
|
(12,488,239
|
)
|
|
$
|
13,023,052
|
|
|
6.36
|
%
|
||
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Big Data Consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Strategic Data Command, LLC–Common shares
(7)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
2,052,555
|
|
|
$
|
1,000
|
|
|
$
|
(2,514,651
|
)
|
|
$
|
1,524,374
|
|
|
$
|
(1,063,278
|
)
|
|
$
|
—
|
|
|
—
|
%
|
|
Globally-Focused Private School
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Whittle Schools, LLC–Common shares
(5)
|
|
—
|
|
|
—
|
|
|
1,500,000
|
|
|
59,649
|
|
|
(1,575,000
|
)
|
|
(61,746
|
)
|
|
77,097
|
|
|
—
|
|
|
—
|
%
|
||||||||
Total Common Stock
|
|
|
|
$
|
—
|
|
|
$
|
3,552,555
|
|
|
$
|
60,649
|
|
|
$
|
(4,089,651
|
)
|
|
$
|
1,462,628
|
|
|
$
|
(986,181
|
)
|
|
$
|
—
|
|
|
—
|
%
|
Schedule of Investments In, and Advances to, Affiliates
|
|||||||||||||||||||||||||||||||||||
Type/Industry/Portfolio Company/Investment
|
|
Principal/
Quantity
|
|
Interest, Fees, or
Dividends Credited
in Income
|
|
Fair Value at
December 31, 2016 |
|
Purchases,
Capitalized Fees,
Interest and
Amortization
|
|
Sales
|
|
Realized
Gains/(Losses)
|
|
Unrealized
Gains/(Losses)
|
|
Fair Value at
December 31, 2017 |
|
Percentage
of Net
Assets
|
|||||||||||||||||
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Sports Analytics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))–Preferred warrants, $1.17 Strike Price, Expiration Date 11/18/2022
(13)
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(576
|
)
|
|
$
|
576
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))–Preferred warrants, $1.17 Strike Price, Expiration Date 8/29/2021
(13)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))–Preferred warrants, $1.17 Strike Price, Expiration Date 6/26/2021
(13)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))–Preferred warrants, $1.17 Strike Price, Expiration Date 9/30/2020
(13)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))–Preferred warrants, $1.00 Strike Price, Expiration Date 11/21/2017
(13)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,354
|
)
|
|
31,354
|
|
|
—
|
|
|
—
|
%
|
||||||||
Total Sports Analytics
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,930
|
)
|
|
31,930
|
|
|
—
|
|
|
—
|
%
|
|||||||||
Corporate Education
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CUX, Inc. (d/b/a CorpU) -Preferred warrants, Series D, Strike Price $4.59, Expiration Date 2/25/2018
|
|
16,903
|
|
|
—
|
|
|
4,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,029
|
)
|
|
2,366
|
|
|
0.00
|
%
|
||||||||
Social Media
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
AlwaysOn, Inc.–Preferred Warrants Series A, $1.00 strike price, expire 1/9/2017
(10)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||||
Total Warrants
|
|
|
|
$
|
—
|
|
|
$
|
4,395
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(31,930
|
)
|
|
$
|
29,901
|
|
|
$
|
2,366
|
|
|
0.00
|
%
|
||
TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS*
(1)
|
|
|
|
$
|
59,460
|
|
|
$
|
42,444,690
|
|
|
$
|
278,069
|
|
|
$
|
(7,089,651
|
)
|
|
$
|
(3,075,494
|
)
|
|
$
|
(16,084,516
|
)
|
|
$
|
16,473,098
|
|
|
8.04
|
%
|
*
|
All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Unless otherwise noted, all investments were pledged as collateral under the Credit Facility. The Company’s and GSV Asset Management’s officers and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors.
|
**
|
Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act.
|
***
|
Investment is income-producing.
|
(1)
|
Denotes an Affiliate Investment. “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of GSV Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of GSV Capital Corp. if GSV Capital Corp. owns 5% or more of the voting securities (
i.e.
, securities with the right to elect directors) of such company.
|
(2)
|
Denotes a Control Investment. “Control Investments” are investments in those companies that are “Controlled Companies” of GSV Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company owned more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company.
|
(3)
|
GSV Capital Corp.’s investment in StormWind, LLC is held through its wholly owned subsidiary, GSVC SW Holdings, Inc.
|
(4)
|
On May 29, 2017, the maturity date of the unsecured promissory note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) was extended to November 29, 2017 in exchange for 125,000 Series B warrants. For accounting purposes, the extension of the maturity date was treated as an extinguishment of the existing note and creation of a new note. On November 29, 2017, the maturity date of the unsecured promissory note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) was extended to January 15, 2018. On January 12, 2018, the unsecured promissory note to NestGSV, Inc. (d/b/a GSV Labs, Inc.) was repaid, with interest.
|
(5)
|
GSV Capital Corp.’s investment in Whittle Schools, LLC is held through its wholly-owned subsidiary, GSVC WS Holdings, Inc. Whittle Schools, LLC is an investment that is collateralized by Avenues Global Holdings, LLC, as well as the personal collateral of Chris Whittle, the former chairman of Avenues Global Holdings, LLC. In November 2017, the Company sold its entire position in Whittle Schools, LLC.
|
(6)
|
Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by CUX, Inc. (d/b/a CorpU), or (b) the maturity of the note (November 26, 2018).
|
(7)
|
GSV Capital Corp.’s investment in Strategic Data Command, LLC is held through its wholly owned subsidiary, GSVC SVDS Holdings, Inc. In November 2017, the Company sold its entire position in Strategic Data Command, LLC.
|
(8)
|
On July 1, 2017, the maturity date of the convertible promissory note to Declara, Inc. was extended to December 31, 2017. The convertible promissory note to Declara, Inc. was further extended until January 31, 2018. The maturity date of the convertible promissory note to Declara, Inc. was then subsequently extended an additional three months to April 30, 2018. On January 31, 2018 the interest rate on the convertible promissory note increased to 12% per annum (including 365 days for the purposes of accrual).
|
(9)
|
The Company wrote-off its investment in Global Education Learning (Holdings) Ltd. during the three months ended June 30, 2017.
|
(10)
|
The Company wrote-off its investment in AlwaysOn, Inc. during the three months ended March 31, 2017.
|
(11)
|
In the fourth quarter of 2017, NestGSV, Inc. (d/b/a GSV Labs, Inc.) met certain financing qualifications under the Company’s warrant agreement with NestGSV, Inc. (d/b/a GSV Labs, Inc.) and the Company’s Series A-4 warrants with a strike price of $1.33 converted to Series B warrants with a $2.31 strike price.
|
(12)
|
Subsequent to the year-ended December 31, 2017, Ozy Media, Inc.’s obligations under its financing arrangements with the Company became past due. The Company and Ozy Media are in the process of renegotiating the terms of the Company’s investment.
|
(13)
|
The Company wrote-off its investment in Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) during the three months ended December 31, 2017.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Earnings/(Loss) per common share–basic:
|
|
|
|
|
|
||||||
Net change in net assets resulting from operations
|
$
|
891,743
|
|
|
$
|
17,567,933
|
|
|
$
|
(74,994,895
|
)
|
Weighted-average common shares–basic
|
20,617,890
|
|
|
21,924,490
|
|
|
22,181,003
|
|
|||
Earnings/(Loss) per common share–basic
|
$
|
0.04
|
|
|
$
|
0.80
|
|
|
$
|
(3.38
|
)
|
Earnings/(Loss) per common share–diluted:
|
|
|
|
|
|
||||||
Net change in net assets resulting from operations
|
$
|
891,743
|
|
|
$
|
17,567,933
|
|
|
$
|
(74,994,895
|
)
|
Adjustment for interest and amortization on 5.25% Convertible Senior Notes due 2018
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Adjustment for interest and amortization on 4.75% Convertible Senior Notes due 2023
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net change in net assets resulting from operations, as adjusted
|
$
|
891,743
|
|
|
$
|
17,567,933
|
|
|
$
|
(74,994,895
|
)
|
Adjustment for dilutive effect of 5.25% Convertible Senior Notes due 2018
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Adjustment for dilutive effect of 4.75% Convertible Senior Notes due 2023
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Weighted-average common shares outstanding–diluted
|
20,617,890
|
|
|
21,924,490
|
|
|
22,181,003
|
|
|||
Earnings/(Loss) per common share–diluted
|
$
|
0.04
|
|
|
$
|
0.80
|
|
|
$
|
(3.38
|
)
|
(1)
|
For the
years ended December 31, 2018
,
2017
, and
2016
,
6,079,068
,
5,751,815
, and
5,751,815
potentially dilutive common shares, respectively, were excluded from the weighted-average common shares outstanding for diluted net change in net assets resulting from operations per common share because the effect of these shares would have been anti-dilutive.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
Per Basic Share Data
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net asset value at beginning of the year
|
|
$
|
9.64
|
|
|
$
|
8.66
|
|
|
$
|
12.08
|
|
|
$
|
14.80
|
|
|
$
|
14.91
|
|
Net investment loss
(1)
|
|
(0.37
|
)
|
|
(0.95
|
)
|
|
(0.06
|
)
|
|
(2.52
|
)
|
|
(0.66
|
)
|
|||||
Net realized gain/(loss) on investments
(1)
|
|
(0.36
|
)
|
|
0.04
|
|
|
(0.12
|
)
|
|
2.80
|
|
|
1.24
|
|
|||||
Benefit from/(Provision for) taxes on net realized gain/loss of investments
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
|
|
(0.51
|
)
|
|||||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018
(1)
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net change in unrealized appreciation/(depreciation) of investments
(1)
|
|
0.47
|
|
|
1.59
|
|
|
(3.30
|
)
|
|
(0.69
|
)
|
|
(0.30
|
)
|
|||||
Benefit from taxes on unrealized depreciation of investments
(1)
|
|
0.33
|
|
|
0.13
|
|
|
0.10
|
|
|
0.83
|
|
|
0.12
|
|
|||||
Dividends from realized gain
|
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|
(2.76
|
)
|
|
—
|
|
|||||
Repurchase of common stock
(1)
|
|
0.20
|
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net asset value at end of year
|
|
$
|
9.89
|
|
|
$
|
9.64
|
|
|
$
|
8.66
|
|
|
$
|
12.08
|
|
|
$
|
14.80
|
|
Per share market value at end of year
|
|
$
|
5.22
|
|
|
$
|
5.45
|
|
|
$
|
5.03
|
|
|
$
|
9.37
|
|
|
$
|
8.63
|
|
Total return based on market value
(2)
|
|
(4.22
|
)%
|
|
8.35
|
%
|
|
(23.29)%
|
|
|
8.57
|
%
|
|
(28.62)%
|
|
|||||
Total return based on net asset value
(2)
|
|
2.59
|
%
|
|
11.32
|
%
|
|
(27.74)%
|
|
|
(0.27)%
|
|
|
(0.74)%
|
|
|||||
Shares outstanding at end of year
|
|
19,762,647
|
|
|
21,246,345
|
|
|
22,181,003
|
|
|
22,181,003
|
|
|
19,320,100
|
|
|||||
Ratios/Supplemental Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net assets at end of year
|
|
$
|
195,378,159
|
|
|
$
|
204,762,866
|
|
|
$
|
192,128,810
|
|
|
$
|
268,010,945
|
|
|
$
|
285,903,673
|
|
Average net assets
|
|
$
|
208,678,731
|
|
|
$
|
199,457,678
|
|
|
$
|
243,577,514
|
|
|
$
|
296,560,393
|
|
|
$
|
284,953,811
|
|
Ratio of gross operating expenses to average net assets
(3)
|
|
7.09
|
%
|
|
11.25
|
%
|
|
0.82
|
%
|
|
9.10
|
%
|
|
7.64
|
%
|
|||||
Ratio of incentive fee waiver to average net assets
|
|
(2.40
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
Ratio of management fee waiver to average net assets
|
|
(0.43
|
)%
|
|
(0.36)%
|
|
|
—%
|
|
|
—%
|
|
|
—%
|
|
|||||
Ratio of income tax provisions to average net assets
|
|
(3.22
|
)%
|
|
(1.38)%
|
|
|
(0.87)%
|
|
|
(1.88)%
|
|
|
(0.50)%
|
|
|||||
Ratio of net operating expenses to average net assets
(3)
|
|
1.04
|
%
|
|
9.51
|
%
|
|
(0.05)%
|
|
|
7.22
|
%
|
|
7.14
|
%
|
|||||
Ratio of net investment loss to average net assets
(3)
|
|
(3.66
|
)%
|
|
(10.47)%
|
|
|
(0.52)%
|
|
|
(16.41)%
|
|
|
(4.48)%
|
|
|||||
Portfolio Turnover Ratio
|
|
5.01
|
%
|
|
0.07
|
%
|
|
4.46
|
%
|
|
8.30
|
%
|
|
19.45
|
%
|
(1)
|
Based on weighted-average number of shares outstanding for the relevant period.
|
(2)
|
Total return based on market value is based on the change in market price per share between the opening and ending market values per share in the year. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share.
|
(3)
|
For the
year ended December 31, 2018
, the Company excluded $352,667 of non-recurring expenses. For the
year ended December 31, 2017
, the Company did not incur any non-recurring expenses. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios.
|
|
Year Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Capital in excess of par value
|
$
|
(7,254,108
|
)
|
|
$
|
(13,729,093
|
)
|
Accumulated undistributed net investment loss
|
7,254,108
|
|
|
13,729,093
|
|
||
Accumulated net realized gains from investments
|
—
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Ordinary income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term capital gain
|
—
|
|
|
—
|
|
|
820,753
|
|
|||
Return of capital
|
—
|
|
|
—
|
|
|
66,487
|
|
|||
Distributions on a tax basis
|
—
|
|
|
—
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Accumulated net realized losses on investments
|
$
|
(13,821,840
|
)
|
|
$
|
(819,590
|
)
|
Unrealized appreciation
|
32,908,270
|
|
|
11,379,697
|
|
||
Components of distributable earnings at year end
|
$
|
19,086,430
|
|
|
$
|
10,560,107
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Aggregate principal amount of 5.25% Convertible Senior Notes due 2018
(1)
|
$
|
49,982,000
|
|
|
$
|
69,000,000
|
|
Unamortized embedded derivative discount
|
(24,269
|
)
|
|
(111,143
|
)
|
||
Direct deduction of deferred debt issuance costs
|
(108,458
|
)
|
|
(506,308
|
)
|
||
Effect of repayment upon maturity (September 15, 2018)
|
(49,849,273
|
)
|
|
—
|
|
||
5.25% Convertible Senior Notes due 2018 Payable
|
$
|
—
|
|
|
$
|
68,382,549
|
|
(1)
|
$49,982,000 represents the aggregate principal amount of 5.25% Convertible Senior Notes due 2018 following the Tender Offer and note repurchase as described above.
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Aggregate principal amount of 4.75% Convertible Senior Notes due 2023
|
$
|
40,000,000
|
|
|
$
|
—
|
|
Direct deduction of deferred debt issuance costs
|
$
|
(1,565,489
|
)
|
|
$
|
—
|
|
4.75% Convertible Senior Notes due 2023 Payable
|
$
|
38,434,511
|
|
|
$
|
—
|
|
Portfolio Company
|
|
Investment
|
|
Transaction Date
|
|
Gross Payments
|
||
Neutron Holdings, Inc. (d/b/a Lime)
|
|
Preferred shares, Series D
|
|
1/25/2019
|
|
$
|
10,000,000
|
|
Total
|
|
|
|
|
|
$
|
10,000,000
|
|
Portfolio Company
|
|
Transaction Date
|
|
Shares Sold
|
|
Average Net Share Price
(1)
|
|
Net Proceeds
|
|
Realized Gain/(Loss)
(2)
|
|||||||
Declara, Inc.
(3)
|
|
3/11/2019
|
|
10,716,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9,999,999
|
)
|
Declara, Inc.
(3)
|
|
3/11/2019
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
(2,334,152
|
)
|
|||
Spotify Technology S.A.
|
|
3/21/2019
|
|
35,000
|
|
|
143.06
|
|
|
5,007,136
|
|
|
3,520,353
|
|
|||
Spotify Technology S.A.
|
|
3/25/2019
|
|
25,000
|
|
|
140.22
|
|
|
3,505,504
|
|
|
2,443,004
|
|
|||
Spotify Technology S.A.
|
|
3/27/2019
|
|
10,000
|
|
|
134.13
|
|
|
1,341,283
|
|
|
916,283
|
|
|||
Spotify Technology S.A.
|
|
3/28/2019
|
|
15,000
|
|
|
134.49
|
|
|
2,017,423
|
|
|
1,379,923
|
|
|||
Spotify Technology S.A.
|
|
4/2/2019
|
|
26,664
|
|
|
143.08
|
|
|
3,815,041
|
|
|
2,681,821
|
|
|||
Spotify Technology S.A.
(4)
|
|
4/3/2019
|
|
6,016
|
|
|
143.59
|
|
|
863,853
|
|
|
608,173
|
|
|||
|
|
|
|
117,680
|
|
|
$
|
140.64
|
|
|
16,550,240
|
|
|
11,549,557
|
|
||
|
|
|
|
|
|
|
|
$
|
16,550,240
|
|
|
$
|
(784,594
|
)
|
(1)
|
The average net share price is the net share price realized after deducting all commissions and fees on the sale(s), if applicable.
|
(2)
|
Realized gain/(loss) does not include amounts held in escrow or any realized gain/(loss) incurred on the maturity of our U.S. Treasury investments.
|
(3)
|
On March 11, 2019, Declara, Inc. entered into a definitive agreement to be acquired by Declara Holdings, Inc., a subsidiary of Futuryng, Inc. Despite the existence of an earn-out provision, as a result of the transaction, the Company does not expect to receive any proceeds.
|
(4)
|
As of
April 17, 2019
, we held
117,680
remaining shares of Spotify Technology S.A..
|
|
Quarter Ended
|
||||||||||||||
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
||||||||
Total Investment Income
|
$
|
530,076
|
|
|
$
|
246,352
|
|
|
$
|
592,073
|
|
|
$
|
249,335
|
|
Total Operating Expenses
|
(1,152,869
|
)
|
|
4,556,625
|
|
|
6,344,272
|
|
|
5,396,806
|
|
||||
Management Fee Waiver
|
—
|
|
|
(402,074
|
)
|
|
(335,403
|
)
|
|
(154,944
|
)
|
||||
Incentive Fee Waiver
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,000,000
|
)
|
||||
Net Investment Gain/(Loss)
|
1,682,945
|
|
|
(3,908,199
|
)
|
|
(5,416,796
|
)
|
|
7,473
|
|
||||
Net Realized Gain/(Loss) on Investments
|
99,544
|
|
|
(10,119,771
|
)
|
|
3,363,333
|
|
|
(776,725
|
)
|
||||
Loss on Extinguishment of Debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(397,846
|
)
|
||||
Net Change in Unrealized Appreciation/(Depreciation) of Investments
|
(22,507,314
|
)
|
|
14,142,375
|
|
|
9,872,595
|
|
|
8,133,394
|
|
||||
Benefit from Taxes on Unrealized Depreciation of Investments
|
5,491,460
|
|
|
214,404
|
|
|
1,010,871
|
|
|
—
|
|
||||
Net Increase/(Decrease) in Net Assets Resulting from Operations
|
$
|
(15,233,365
|
)
|
|
$
|
328,809
|
|
|
$
|
8,830,003
|
|
|
$
|
6,966,296
|
|
Net Increase/(Decrease) in Net Assets from Operations per Common Share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.77
|
)
|
|
$
|
0.02
|
|
|
$
|
0.42
|
|
|
$
|
0.33
|
|
Diluted
|
$
|
(0.77
|
)
|
|
$
|
0.02
|
|
|
$
|
0.35
|
|
|
$
|
0.30
|
|
Weighted Average Common Shares Outstanding–Basic
|
19,904,807
|
|
|
20,462,626
|
|
|
20,968,850
|
|
|
21,150,662
|
|
||||
Weighted Average Common Shares Outstanding–Diluted
|
19,904,807
|
|
|
20,462,626
|
|
|
28,866,674
|
|
|
26,713,656
|
|
|
Quarter Ended
|
||||||||||||||
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||
Total Investment Income/(Reversal of Investment Income)
|
$
|
(31,196
|
)
|
|
$
|
174,912
|
|
|
$
|
370,593
|
|
|
$
|
338,459
|
|
Total Operating Expenses
|
3,712,391
|
|
|
6,975,539
|
|
|
6,423,452
|
|
|
5,328,473
|
|
||||
Management Fee Waiver
|
(181,906
|
)
|
|
(174,666
|
)
|
|
(169,898
|
)
|
|
(181,802
|
)
|
||||
Net Investment Loss
|
(3,561,681
|
)
|
|
(6,625,961
|
)
|
|
(5,882,961
|
)
|
|
(4,808,212
|
)
|
||||
Net Realized Gain/(Loss) on Investments
|
25,241,064
|
|
|
1,033,577
|
|
|
(671,492
|
)
|
|
(24,689,167
|
)
|
||||
Net Change in Unrealized Appreciation/(Depreciation) of Investments
|
(26,893,780
|
)
|
|
15,636,683
|
|
|
12,752,528
|
|
|
33,280,265
|
|
||||
Benefit from Taxes on Unrealized Depreciation of Investments
|
2,730,365
|
|
|
26,705
|
|
|
—
|
|
|
—
|
|
||||
Net Increase/(Decrease) in Net Assets Resulting from Operations
|
$
|
(2,484,032
|
)
|
|
$
|
10,071,004
|
|
|
$
|
6,198,075
|
|
|
$
|
3,782,886
|
|
Net Increase/(Decrease) in Net Assets from Operations per Common Share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.11
|
)
|
|
$
|
0.46
|
|
|
$
|
0.28
|
|
|
$
|
0.17
|
|
Diluted
|
$
|
(0.11
|
)
|
|
$
|
0.40
|
|
|
$
|
0.26
|
|
|
$
|
0.17
|
|
Weighted Average Common Shares Outstanding–Basic
|
21,343,746
|
|
|
22,000,571
|
|
|
22,181,003
|
|
|
22,181,003
|
|
||||
Weighted Average Common Shares Outstanding–Diluted
|
21,343,746
|
|
|
27,752,386
|
|
|
27,932,818
|
|
|
22,181,003
|
|
|
Quarter Ended
|
||||||||||||||
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
||||||||
Total Investment Income/(Reversal of Investment Income)
|
$
|
601,102
|
|
|
$
|
86,648
|
|
|
$
|
(54,119
|
)
|
|
$
|
102,652
|
|
Total Operating Expenses
|
(3,262,224
|
)
|
|
4,308,303
|
|
|
1,397,922
|
|
|
(444,355
|
)
|
||||
Net Investment Income/(Loss)
|
3,863,326
|
|
|
(4,221,655
|
)
|
|
(1,452,041
|
)
|
|
547,007
|
|
||||
Net Realized Gain/(Loss) on Investments
|
(322,477
|
)
|
|
2,658,715
|
|
|
1,104,361
|
|
|
(6,075,070
|
)
|
||||
Net Change in Unrealized Depreciation of Investments
|
(36,597,249
|
)
|
|
(1,261,709
|
)
|
|
(15,933,886
|
)
|
|
(19,421,001
|
)
|
||||
Benefit from Taxes on Unrealized Depreciation of Investments
|
1,565,474
|
|
|
551,310
|
|
|
—
|
|
|
—
|
|
||||
Net Decrease in Net Assets Resulting from Operations
|
$
|
(31,490,926
|
)
|
|
$
|
(2,273,339
|
)
|
|
$
|
(16,281,566
|
)
|
|
$
|
(24,949,064
|
)
|
Net Decrease in Net Assets from Operations per Common Share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(1.42
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(1.12
|
)
|
Diluted
|
$
|
(1.42
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(1.12
|
)
|
Weighted Average Common Shares Outstanding–Basic
|
22,181,003
|
|
|
22,181,003
|
|
|
22,181,003
|
|
|
22,181,003
|
|
||||
Weighted Average Common Shares Outstanding–Diluted
|
22,181,003
|
|
|
22,181,003
|
|
|
22,181,003
|
|
|
22,181,003
|
|
Balance Sheet Data as of:
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Current assets
|
|
$
|
9,343,138
|
|
|
$
|
9,539,621
|
|
Noncurrent assets
|
|
6,411,138
|
|
|
4,152,428
|
|
||
Current liabilities
|
|
21,748,571
|
|
|
18,898,899
|
|
||
Noncurrent liabilities
|
|
7,685,923
|
|
|
7,975,651
|
|
||
Non-controlling interest
|
|
—
|
|
|
—
|
|
Income Statement Data for the Year Ended:
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31,
2016 |
||||||
Revenue
|
|
$
|
21,143,859
|
|
|
$
|
23,668,762
|
|
|
$
|
21,585,521
|
|
Gross profit
|
|
15,323,694
|
|
|
19,176,169
|
|
|
17,652,505
|
|
|||
Loss from operations
|
|
(7,958,029
|
)
|
|
(4,258,110
|
)
|
|
(4,727,446
|
)
|
|||
Total net loss including net loss attributable to non-controlling interest
|
|
(7,958,029
|
)
|
|
(4,258,110
|
)
|
|
(5,301,605
|
)
|
|||
Net loss attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Management’s Report on Internal Control Over Financial Reporting
|
(c)
|
Report of the Independent Registered Public Accounting Firm
|
(d)
|
Changes in Internal Control Over Financial Reporting
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
(1)
|
Financial Statements—Refer to Part II, Item 8 of this Form 10-K, which are incorporated herein by reference.
|
|
Page
|
(2)
|
Financial Statement Schedules—None. We have omitted financial statement schedules because they are not required or are not applicable, or the required information is shown in the financial statements or notes to the financial statements.
|
(3)
|
Exhibits
|
3.1
|
|
3.2
|
|
3.3
|
Bylaws
(1)
|
4.1
|
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
|
10.8
|
|
10.9
|
|
10.10
|
|
10.11
|
14.1
|
Code of Ethics
(10)
|
21.1
|
List of Subsidiaries (Included in the notes to the consolidated financial statements contained in this report)*
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
(1)
|
Previously filed in connection with Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form N-2 (File No. 333-171578) filed on March 30, 2011, and incorporated by reference herein.
|
(2)
|
Previously filed in connection with the Registrant’s Current Report on Form 8-K (File No. 814-00852) filed on June 1, 2011, and incorporated by reference herein.
|
(3)
|
Previously filed in connection with the Registrant’s Annual Report on Form 10-K (File No. 814-00852) filed on March 14, 2013, and incorporated by reference herein.
|
(4)
|
Previously filed in connection with the Registrant’s Current Report on Form 8-K (File No. 814-00852), filed on September 18, 2013, and incorporated by reference herein.
|
(5)
|
Previously filed in connection with the Registrant’s Current Report on Form 8-K (File No. 814-00852) filed on June 1, 2017, and incorporated by reference herein.
|
(6)
|
Previously filed in connection with Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2 (File No. 333-175655) filed on September 20, 2011, and incorporated by reference herein.
|
(7)
|
Previously filed in connection with Pre-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2 (File No. 333-171578) filed on April 15, 2011, and incorporated by reference herein.
|
(8)
|
Previously filed in connection with the Registrant’s Quarterly Report on Form 10-Q (File No. 814-00852) filed on August 9, 2017, and incorporated by reference herein.
|
(9)
|
Previously filed in connection with the Registrant’s Current Report on Form 8-K (File No. 814-00852) filed on February 5, 2018, and incorporated by reference herein.
|
(10)
|
Previously filed in connection with the Pre-Effective Amendment No. 5 to the Registrant’s Registration Statement on Form N-2 (File No. 333-191307) filed on July 21, 2016, and incorporated by reference herein.
|
(11)
|
Previously filed in connection with Post-Effective Amendment No. 3 to the Registrant’s Registration Statement on Form N-2 (File No. 333-191307) filed on March 28, 2018, and incorporated herein by reference.
|
(12)
|
Previously filed in connection with the Registrant’s Current Report on Form 8-K (File No. 814-00852) filed on March 14, 2019, and incorporated by reference herein.
|
*
|
Filed herewith.
|
|
|
GSV CAPITAL CORP.
|
Date: April 18, 2019
|
By:
|
/s/ Mark D. Klein
|
Mark D. Klein
President and Chief Executive Officer
(Principal Executive Officer)
|
||
|
|
|
Date: April 18, 2019
|
By:
|
/s/ Allison Green
|
Allison Green
Chief Financial Officer, Controller, Treasurer and Secretary
(Principal Financial and Accounting Officer)
|
Date: April 18, 2019
|
By:
|
/s/ Mark D. Klein
|
Mark D. Klein
President and Chief Executive Officer
(Principal Executive Officer)
|
||
Date: April 18, 2019
|
By:
|
/s/ Allison Green
|
Allison Green
Chief Financial Officer, Controller, Treasurer and Secretary
(Principal Financial and Accounting Officer)
|
||
Date: April 18, 2019
|
By:
|
/s/ Leonard A. Potter
|
Leonard A. Potter
Director
|
||
Date: April 18, 2019
|
By:
|
/s/ Ronald M. Lott
|
Ronald M. Lott
Director
|
||
Date: April 18, 2019
|
By:
|
/s/ Marc Mazur
|
Marc Mazur
Director
|
||
Date: April 18, 2019
|
By:
|
/s/ David S. Pottruck
|
David S. Pottruck
Director
|
1.
|
I have reviewed this
annual
report on Form
10-K
of GSV Capital Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ Mark Klein
|
|
Mark D. Klein
|
|
Chief Executive Officer
|
1.
|
I have reviewed this
annual
report on Form
10-K
of GSV Capital Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/ Allison Green
|
|
Allison Green
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Mark D. Klein
|
Name: Mark D. Klein
|
Date: April 18, 2019
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Allison Green
|
Name: Allison Green
|
Date: April 18, 2019
|