EXHIBIT 99.1
NEWS RELEASE
Ducommun Reports Results for the
First Quarter Ended
March 30, 2019
Continued Revenue Growth and Gross Margin Expansion Mark Strong Start to 2019
SANTA ANA, California (
May 6, 2019
) – Ducommun Incorporated (NYSE:DCO) (“Ducommun” or the “Company”) today reported results for its first quarter ended
March 30, 2019
.
First Quarter 2019 Highlights
|
•
|
Revenue increased
14.7%
to
$172.6 million
|
|
•
|
Net income of
$7.5 million
, or
$0.64
per diluted share
|
|
•
|
Gross margin increased
290
basis points year-over-year to
20.7%
|
|
•
|
Operating margin increased
390
basis points year-over-year to
7.4%
|
|
•
|
Adjusted EBITDA increased
49.7%
to
$21.7 million
|
“As we begin 2019, the Company has gotten off to a great start demonstrated by Ducommun’s strong operating performance across the board this quarter,” said Stephen G. Oswald, chairman, president and chief executive officer. “Revenue grew
14.7%
year-over-year, to
$172.6 million
, while we posted an impressive gross margin of
20.7%
due to ongoing operating initiatives, rationalization of the product portfolio and the many cost reduction actions undertaken last year. At the same time, our backlog* rose to a record $884 million, positioning the Company for solid results going forward.
“Operating margins expanded significantly across both our structures and electronics segments, as we continue to win new content based on providing market leading technology, solid execution and strong customer relationships. We also continue to make strategic investments, including our VersaCore Composite
TM
technology, which is gaining strong momentum within the industry. Based on our new Company culture and focus on delivering results, I believe the Company is in excellent shape to continue posting strong results and delivering higher value for our shareholders in 2019.”
First Quarter Results
Net revenue for the first quarter of
2019
was
$172.6 million
compared to
$150.5 million
for the first quarter of
2018
. The year-over-year increase of
14.7%
was due to the following:
|
•
|
$13.1 million higher revenue in the Company’s military and space end-use markets due to increased shipments on various missile platforms; and
|
|
•
|
$11.9 million higher revenue in the Company’s commercial aerospace end-use markets due to additional content and increased build rates on large aircraft platforms; partially offset by
|
|
•
|
$2.9 million lower revenue in the Company’s industrial end-use markets.
|
Net income for the first quarter of
2019
was
$7.5 million
, or
$0.64
per diluted share, compared to
$2.6 million
, or
$0.22
per diluted share, for the first quarter of
2018
. This reflects a $8.9 million increase in gross profit due to higher revenue and improved operating performance. Restructuring charges were lower year-over-year by $2.2 million, offset by $3.5 million of higher selling, general and administrative expenses, $1.5 million of higher interest expense, and higher income taxes of $1.3 million.
Gross profit for the first quarter of
2019
was
$35.7 million
, or
20.7%
of revenue compared to gross profit of
$26.8 million
, or
17.8%
of revenue, for the first quarter of
2018
. The increase in gross margin percentage year-over-year was due to
1
higher manufacturing volume, favorable product mix, and manufacturing efficiencies, partially offset by higher other manufacturing costs.
Operating income for the first quarter of
2019
was
$12.8 million
, or
7.4%
of revenue, compared to
$5.3 million
, or
3.5%
of revenue, in the comparable period last year. The year-over-year increase of $7.6 million was due to higher revenue, improved operating performance, and lack of restructuring charges.
Interest expense for the first quarter of
2019
was
$4.4 million
compared to
$2.9 million
in the comparable period of
2018
. The year-over-year increase was due to a higher outstanding balance on the revolving credit facility reflecting the acquisition of Certified Thermoplastics Co., LLC in April 2018 and higher interest rates.
Adjusted EBITDA for the first quarter of
2019
was
$21.7 million
, or
12.6%
of revenue, compared to
$14.5 million
, or
9.6%
of revenue, for the comparable period in
2018
, an increase of
49.7%
.
During the first quarter of
2019
, the net cash used in operations was
$1.7 million
compared to net cash provided by operations of
$10.3 million
during the first quarter of
2018
. The change year-over-year was due to the decrease in accrued and other liabilities, partially offset by higher net income.
* The Company defines backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less
.
Backlog as of as of
March 30, 2019
was
$883.8 million
compared to
$864.4 million
as of December 31, 2018. Under ASC 606, the Company defines remaining performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 were
$697.5 million
.
Business Segment Information
Electronic Systems
Electronic Systems segment net revenue for the quarter ended
March 30, 2019
was
$84.2 million
, compared to
$82.4 million
for the first quarter of
2018
. The year-over-year increase was due to the following:
|
•
|
$8.5 million higher revenue within the Company’s military and space end-use markets due to increased shipments on various missile platforms; partially offset by
|
|
•
|
$3.8 million lower revenue within the Company’s commercial aerospace end-use markets due to timing of shipments which unfavorably impacted large aircraft platforms; and
|
|
•
|
$2.9 million lower revenue within the Company's industrial end-use markets.
|
Electronic Systems segment operating income was
$9.2 million
, or
10.9%
of revenue, for the first quarter of
2019
compared to
$5.7 million
, or
7.0%
of revenue, for the comparable quarter in
2018
. The year-over-year increase of $3.4 million was due to favorable product mix and improved manufacturing efficiencies.
Structural Systems
Structural Systems segment net revenue for the quarter ended
March 30, 2019
was
$88.4 million
, compared to
$68.0 million
for the first quarter of
2018
. The year-over-year increase was due to the following:
|
•
|
$15.7 million higher revenue within the Company’s commercial aerospace end-use markets due to additional content and higher build rates on large aircraft platforms; and
|
|
•
|
$4.6 million higher revenue within the Company’s military and space end-use markets due to increased shipments on military rotary-wing aircraft platforms.
|
Structural Systems segment operating income for the quarter ended
March 30, 2019
was
$10.5 million
, or
11.9%
of revenue, compared to
$4.4 million
, or
6.5%
of revenue, for the first quarter of
2018
. The year-over-year increase of $6.2 million was due to favorable manufacturing volume, favorable product mix, improved manufacturing efficiencies, and lack of restructuring charges in the current year.
Corporate General and Administrative (“CG&A”) Expenses
CG&A expenses for the first quarter of
2019
were
$6.9 million
, or
4.0%
of total Company revenue, compared to
$4.9 million
, or
3.2%
of total Company revenue, for the comparable quarter in the prior year. The year-over-year increase was due to higher compensation and benefit costs of $1.6 million.
2
Conference Call
A teleconference hosted by Stephen G. Oswald, the Company’s chairman, president, and chief executive officer, and Douglas L. Groves, the Company’s vice president, chief financial officer and treasurer, will be held today,
May 6, 2019
at 2:00 p.m. PT (5:00 p.m. ET) to review these financial results. To participate in the teleconference, please call 844-239-5278 (international 574-990-1017) approximately ten minutes prior to the conference time. The participant passcode is 3498485. Mr. Oswald and Mr. Groves will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes.
This call is being webcast and can be accessed directly at the Ducommun website at
www.ducommun.com
. Conference call replay will be available after that time at the same link or by dialing 855-859-2056, passcode 3498485.
About Ducommun Incorporated
Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit
www.ducommun.com
.
Forward Looking Statements
This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, earnings guidance, the Company’s restructuring plan and any statements about the Company’s plans, strategies and prospects. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon U.S. Government defense spending; the Company is subject to extensive regulation and audit by the Defense Contract Audit Agency; contracts with some of the Company’s customers contain provisions which give the its customers a variety of rights that are unfavorable to the Company; further consolidation in the aerospace industry could adversely affect the Company’s business and financial results; the Company’s ability to successfully make acquisitions, including its ability to successfully integrate, operate or realize the projected benefits of such businesses; the Company relies on its suppliers to meet the quality and delivery expectations of its customers; the Company uses estimates when bidding on fixed-price contracts which estimates could change and result in adverse effects on its financial results; the impact of existing and future laws and regulations; the impact of existing and future accounting standards and tax rules and regulations; environmental liabilities could adversely affect the Company’s financial results; cyber security attacks, internal system or service failures may adversely impact the Company’s business and operations; and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or circumstances that occur after the date of this news release,
May 6, 2019
, or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at www.sec.gov, at various SEC reference facilities in the United States and through the Company’s website).
Note Regarding Non-GAAP Financial Information
This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense [benefit], depreciation, amortization, stock-based compensation expense, and restructuring charges).
3
The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies. We define backlog as potential revenue and is based on customer placed purchase orders and long-term agreements (“LTAs”) with firm fixed price and expected delivery dates of 24 months or less
.
The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein is greater than the remaining performance obligations disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond our control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in several programs to a greater extent than our net revenues. Backlog in industrial markets tends to be of a shorter duration and is generally fulfilled within a three month period. As a result of these factors, trends in our overall level of backlog may not be indicative of trends in our future net revenues.
CONTACTS:
|
Douglas L. Groves, Vice President, Chief Financial Officer and Treasurer, 657.335.3665
|
||||||
|
Chris Witty, Investor Relations, 646.438.9385,
cwitty@darrowir.com
|
||||||
[Financial Tables Follow]
4
DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
|
March 30,
2019 |
|
December 31,
2018 |
||||
|
Assets
|
|
|
|
|
||||
|
Current Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
3,727
|
|
|
$
|
10,263
|
|
|
Accounts receivable, net
|
|
63,134
|
|
|
67,819
|
|
||
|
Contract assets
|
|
93,306
|
|
|
86,665
|
|
||
|
Inventories
|
|
103,994
|
|
|
101,125
|
|
||
|
Production cost of contracts
|
|
11,008
|
|
|
11,679
|
|
||
|
Other current assets
|
|
7,003
|
|
|
6,531
|
|
||
|
Total Current Assets
|
|
282,172
|
|
|
284,082
|
|
||
|
Property and equipment, Net
|
|
108,839
|
|
|
107,045
|
|
||
|
Operating lease right-of-use assets
|
|
18,398
|
|
|
—
|
|
||
|
Goodwill
|
|
136,057
|
|
|
136,057
|
|
||
|
Intangibles, net
|
|
109,387
|
|
|
112,092
|
|
||
|
Non-current deferred income taxes
|
|
313
|
|
|
308
|
|
||
|
Other assets
|
|
5,543
|
|
|
5,155
|
|
||
|
Total Assets
|
|
$
|
660,709
|
|
|
$
|
644,739
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
68,785
|
|
|
$
|
69,274
|
|
|
Contract liabilities
|
|
15,030
|
|
|
17,145
|
|
||
|
Accrued and other liabilities
|
|
28,986
|
|
|
37,786
|
|
||
|
Operating lease liabilities
|
|
2,536
|
|
|
—
|
|
||
|
Current portion of long-term debt
|
|
2,330
|
|
|
2,330
|
|
||
|
Total Current Liabilities
|
|
117,667
|
|
|
126,535
|
|
||
|
Long-term debt
|
|
229,125
|
|
|
228,868
|
|
||
|
Non-current operating lease liabilities
|
|
17,499
|
|
|
—
|
|
||
|
Non-current deferred income taxes
|
|
18,211
|
|
|
18,070
|
|
||
|
Other long-term liabilities
|
|
14,429
|
|
|
14,441
|
|
||
|
Total Liabilities
|
|
396,931
|
|
|
387,914
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Shareholders’ Equity
|
|
|
|
|
||||
|
Common stock
|
|
115
|
|
|
114
|
|
||
|
Additional paid-in capital
|
|
83,370
|
|
|
83,712
|
|
||
|
Retained earnings
|
|
187,564
|
|
|
180,356
|
|
||
|
Accumulated other comprehensive loss
|
|
(7,271
|
)
|
|
(7,357
|
)
|
||
|
Total Shareholders’ Equity
|
|
263,778
|
|
|
256,825
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
660,709
|
|
|
$
|
644,739
|
|
5
DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
|
|
|
Three Months Ended
|
||||||
|
|
|
March 30,
2019 |
|
March 31,
2018 |
||||
|
Net Revenues
|
|
$
|
172,566
|
|
|
$
|
150,455
|
|
|
Cost of Sales
|
|
136,872
|
|
|
123,700
|
|
||
|
Gross Profit
|
|
35,694
|
|
|
26,755
|
|
||
|
Selling, General and Administrative Expenses
|
|
22,846
|
|
|
19,326
|
|
||
|
Restructuring Charges
|
|
—
|
|
|
2,173
|
|
||
|
Operating Income
|
|
12,848
|
|
|
5,256
|
|
||
|
Interest Expense
|
|
(4,351
|
)
|
|
(2,899
|
)
|
||
|
Income Before Taxes
|
|
8,497
|
|
|
2,357
|
|
||
|
Income Tax Expense (Benefit)
|
|
1,025
|
|
|
(243
|
)
|
||
|
Net Income
|
|
$
|
7,472
|
|
|
$
|
2,600
|
|
|
Earnings Per Share
|
|
|
|
|
||||
|
Basic earnings per share
|
|
$
|
0.65
|
|
|
$
|
0.23
|
|
|
Diluted earnings per share
|
|
$
|
0.64
|
|
|
$
|
0.22
|
|
|
Weighted-Average Number of Common Shares Outstanding
|
|
|
|
|
||||
|
Basic
|
|
11,434
|
|
|
11,346
|
|
||
|
Diluted
|
|
11,755
|
|
|
11,613
|
|
||
|
|
|
|
|
|
||||
|
Gross Profit %
|
|
20.7
|
%
|
|
17.8
|
%
|
||
|
SG&A %
|
|
13.3
|
%
|
|
12.8
|
%
|
||
|
Operating Income %
|
|
7.4
|
%
|
|
3.5
|
%
|
||
|
Net Income %
|
|
4.3
|
%
|
|
1.7
|
%
|
||
|
Effective Tax (Benefit) Rate
|
|
12.1
|
%
|
|
(10.3
|
)%
|
||
6
DUCOMMUN INCORPORATED AND SUBSIDIARIES
BUSINESS SEGMENT PERFORMANCE
(Unaudited)
(In thousands)
|
|
|
Three Months Ended
|
|||||||||||||||
|
|
|
%
Change
|
|
March 30,
2019 |
|
March 31,
2018 |
|
%
of Net Revenues
2019
|
|
%
of Net Revenues
2018
|
|||||||
|
Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electronic Systems
|
|
2.2
|
%
|
|
$
|
84,197
|
|
|
$
|
82,409
|
|
|
48.8
|
%
|
|
54.8
|
%
|
|
Structural Systems
|
|
29.9
|
%
|
|
88,369
|
|
|
68,046
|
|
|
51.2
|
%
|
|
45.2
|
%
|
||
|
Total Net Revenues
|
|
14.7
|
%
|
|
$
|
172,566
|
|
|
$
|
150,455
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Segment Operating Income
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electronic Systems
|
|
|
|
$
|
9,181
|
|
|
$
|
5,744
|
|
|
10.9
|
%
|
|
7.0
|
%
|
|
|
Structural Systems
|
|
|
|
10,549
|
|
|
4,391
|
|
|
11.9
|
%
|
|
6.5
|
%
|
|||
|
|
|
|
|
19,730
|
|
|
10,135
|
|
|
|
|
|
|||||
|
Corporate General and Administrative Expenses
(1)
|
|
|
|
(6,882
|
)
|
|
(4,879
|
)
|
|
(4.0
|
)%
|
|
(3.2
|
)%
|
|||
|
Total Operating Income
|
|
|
|
$
|
12,848
|
|
|
$
|
5,256
|
|
|
7.4
|
%
|
|
3.5
|
%
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electronic Systems
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating Income
|
|
|
|
$
|
9,181
|
|
|
$
|
5,744
|
|
|
|
|
|
|||
|
Depreciation and Amortization
|
|
|
|
3,844
|
|
|
3,632
|
|
|
|
|
|
|||||
|
Restructuring Charges
|
|
|
|
—
|
|
|
520
|
|
|
|
|
|
|||||
|
|
|
|
|
13,025
|
|
|
9,896
|
|
|
15.5
|
%
|
|
12.0
|
%
|
|||
|
Structural Systems
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating Income
|
|
|
|
10,549
|
|
|
4,391
|
|
|
|
|
|
|||||
|
Depreciation and Amortization
|
|
|
|
3,250
|
|
|
2,316
|
|
|
|
|
|
|||||
|
Restructuring Charges
|
|
|
|
—
|
|
|
1,526
|
|
|
|
|
|
|||||
|
|
|
|
|
13,799
|
|
|
8,233
|
|
|
15.6
|
%
|
|
12.1
|
%
|
|||
|
Corporate General and Administrative Expenses
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating loss
|
|
|
|
(6,882
|
)
|
|
(4,879
|
)
|
|
|
|
|
|||||
|
Depreciation and Amortization
|
|
|
|
294
|
|
|
33
|
|
|
|
|
|
|||||
|
Stock-Based Compensation Expense
|
|
|
|
1,464
|
|
|
1,090
|
|
|
|
|
|
|||||
|
Restructuring Charges
|
|
|
|
—
|
|
|
127
|
|
|
|
|
|
|||||
|
|
|
|
|
(5,124
|
)
|
|
(3,629
|
)
|
|
|
|
|
|||||
|
Adjusted EBITDA
|
|
|
|
$
|
21,700
|
|
|
$
|
14,500
|
|
|
12.6
|
%
|
|
9.6
|
%
|
|
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electronic Systems
|
|
|
|
$
|
836
|
|
|
$
|
2,734
|
|
|
|
|
|
|||
|
Structural Systems
|
|
|
|
3,689
|
|
|
1,529
|
|
|
|
|
|
|||||
|
Total Capital Expenditures
|
|
|
|
$
|
4,525
|
|
|
$
|
4,263
|
|
|
|
|
|
|||
|
(1)
|
Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.
|
7
DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION
(Unaudited)
(In thousands)
|
|
|
Three Months Ended
|
||||||||||||
|
GAAP To Non-GAAP Operating Income
|
|
March 30,
2019 |
|
March 31,
2018 |
|
%
of Net Revenues
2019
|
|
%
of Net Revenues
2018
|
||||||
|
GAAP Operating income
|
|
$
|
12,848
|
|
|
$
|
5,256
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
GAAP Operating income - Electronic Systems
|
|
$
|
9,181
|
|
|
$
|
5,744
|
|
|
|
|
|
||
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
520
|
|
|
|
|
|
||||
|
Adjusted operating income - Electronic Systems
|
|
9,181
|
|
|
6,264
|
|
|
10.9
|
%
|
|
7.6
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
GAAP Operating income - Structural Systems
|
|
10,549
|
|
|
4,391
|
|
|
|
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
1,526
|
|
|
|
|
|
|
|||
|
Adjusted operating income - Structural Systems
|
|
10,549
|
|
|
5,917
|
|
|
11.9
|
%
|
|
8.7
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
GAAP Operating loss - Corporate
|
|
(6,882
|
)
|
|
(4,879
|
)
|
|
|
|
|
||||
|
Adjustment:
|
|
|
|
|
|
|
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
127
|
|
|
|
|
|
||||
|
Adjusted operating loss - Corporate
|
|
(6,882
|
)
|
|
(4,752
|
)
|
|
|
|
|
||||
|
Total adjustments
|
|
—
|
|
|
2,173
|
|
|
|
|
|
|
|
||
|
Adjusted operating income
|
|
$
|
12,848
|
|
|
$
|
7,429
|
|
|
7.4
|
%
|
|
4.9
|
%
|
8
DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP EARNINGS AND EARNINGS PER SHARE RECONCILIATION
(Unaudited)
(In thousands, except per share amounts)
|
|
|
Three Months Ended
|
||||||
|
GAAP To Non-GAAP Earnings
|
|
March 30,
2019 |
|
March 31,
2018 |
||||
|
GAAP Net income
|
|
$
|
7,472
|
|
|
$
|
2,600
|
|
|
Adjustments:
|
|
|
|
|
||||
|
Restructuring charges
(1)
|
|
—
|
|
|
1,804
|
|
||
|
Adjusted net income
|
|
$
|
7,472
|
|
|
$
|
4,404
|
|
|
|
|
Three Months Ended
|
||||||
|
GAAP Earnings Per Share To Non-GAAP Earnings Per Share
|
|
March 30,
2019 |
|
March 31,
2018 |
||||
|
GAAP Diluted earnings per share (“EPS”)
|
|
$
|
0.64
|
|
|
$
|
0.22
|
|
|
Adjustments:
|
|
|
|
|
||||
|
Restructuring charges
(1)
|
|
—
|
|
|
0.16
|
|
||
|
Adjusted diluted EPS
|
|
$
|
0.64
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
||||
|
Shares used for adjusted diluted EPS
|
|
11,755
|
|
|
11,613
|
|
||
|
(1)
|
Includes effective tax rate of 17.0% for 2018 adjustments.
|
9
DUCOMMUN INCORPORATED AND SUBSIDIARIES
NON-GAAP BACKLOG BY REPORTING SEGMENT
(Unaudited)
(In thousands)
|
|
|
(In thousands)
|
||||||
|
|
|
March 30,
2019 |
|
December 31,
2018 |
||||
|
Consolidated Ducommun
|
|
|
|
|
||||
|
Military and space
|
|
$
|
346,959
|
|
|
$
|
339,443
|
|
|
Commercial aerospace
|
|
499,473
|
|
|
487,232
|
|
||
|
Industrial
|
|
37,333
|
|
|
37,774
|
|
||
|
Total
|
|
$
|
883,765
|
|
|
$
|
864,449
|
|
|
Electronic Systems
|
|
|
|
|
||||
|
Military and space
|
|
$
|
249,302
|
|
|
$
|
241,196
|
|
|
Commercial aerospace
|
|
65,022
|
|
|
48,032
|
|
||
|
Industrial
|
|
37,333
|
|
|
37,774
|
|
||
|
Total
|
|
$
|
351,657
|
|
|
$
|
327,002
|
|
|
Structural Systems
|
|
|
|
|
||||
|
Military and space
|
|
$
|
97,657
|
|
|
$
|
98,247
|
|
|
Commercial aerospace
|
|
434,451
|
|
|
439,200
|
|
||
|
Total
|
|
$
|
532,108
|
|
|
$
|
537,447
|
|
10