FALCONSTOR SOFTWARE, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
DELAWARE
|
77-0216135
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
701 Brazos Street, Suite 400, Austin, TX
|
78701
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
631-777-5188
|
|
(Registrant’s telephone number, including area code)
|
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
x
|
Emerging growth company
o
|
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
2,400,953
|
|
|
$
|
3,059,677
|
|
Accounts receivable, net of allowances of $191,458 and $162,112, respectively
|
|
1,706,141
|
|
|
3,605,411
|
|
||
Prepaid expenses and other current assets
|
|
1,736,775
|
|
|
1,909,846
|
|
||
Contract assets
|
|
838,273
|
|
|
637,179
|
|
||
Inventory
|
|
104,737
|
|
|
14,885
|
|
||
Total current assets
|
|
6,786,879
|
|
|
9,226,998
|
|
||
Property and equipment, net of accumulated depreciation of $18,250,566 and $18,194,827, respectively
|
|
484,588
|
|
|
433,935
|
|
||
Operating lease right-of-use assets
|
|
2,454,349
|
|
|
—
|
|
||
Deferred tax assets, net
|
|
553,738
|
|
|
545,044
|
|
||
Software development costs, net
|
|
46,136
|
|
|
88,769
|
|
||
Other assets
|
|
1,037,877
|
|
|
919,609
|
|
||
Goodwill
|
|
4,150,339
|
|
|
4,150,339
|
|
||
Other intangible assets, net
|
|
85,746
|
|
|
91,334
|
|
||
Contract assets, net of current portion
|
|
222,825
|
|
|
516,643
|
|
||
Total assets
|
|
$
|
15,822,477
|
|
|
$
|
15,972,671
|
|
Liabilities and Stockholders' Deficit
|
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
|
||
Accounts payable
|
|
$
|
1,109,862
|
|
|
$
|
551,389
|
|
Accrued expenses
|
|
2,284,591
|
|
|
2,879,473
|
|
||
Operating lease liabilities, net
|
|
1,753,015
|
|
|
—
|
|
||
Deferred revenue
|
|
5,071,197
|
|
|
6,859,592
|
|
||
Total current liabilities
|
|
10,218,665
|
|
|
10,290,454
|
|
||
Other long-term liabilities
|
|
760,574
|
|
|
1,549,692
|
|
||
Notes payable, net
|
|
2,746,419
|
|
|
3,124,827
|
|
||
Operating lease liabilities, net of current portion
|
|
1,281,804
|
|
|
—
|
|
||
Deferred tax liabilities, net of current portion
|
|
297,715
|
|
|
297,890
|
|
||
Deferred revenue, net
|
|
3,615,556
|
|
|
2,506,898
|
|
||
Total liabilities
|
|
18,920,733
|
|
|
17,769,761
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
Series A redeemable convertible preferred stock, $.001 par value, 2,000,000 shares authorized, 900,000 shares issued and outstanding, redemption value of $11,671,866 and $11,104,923, respectively
|
|
10,523,748
|
|
|
9,756,706
|
|
||
Stockholders' deficit:
|
|
|
|
|
|
|
||
Common stock - $.001 par value, 800,000,000 shares authorized, 5,887,733 shares and 5,872,552 shares issued and outstanding, respectively
|
|
5,888
|
|
|
5,873
|
|
||
Additional paid-in capital
|
|
112,501,652
|
|
|
113,243,227
|
|
||
Accumulated deficit
|
|
(124,204,424
|
)
|
|
(122,907,794
|
)
|
||
Accumulated other comprehensive loss, net
|
|
(1,925,120
|
)
|
|
(1,895,102
|
)
|
||
Total stockholders' deficit
|
|
(13,622,004
|
)
|
|
(11,553,796
|
)
|
||
Total liabilities and stockholders' deficit
|
|
$
|
15,822,477
|
|
|
$
|
15,972,671
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Product revenue
|
|
$
|
1,470,430
|
|
|
$
|
983,645
|
|
|
$
|
3,216,214
|
|
|
$
|
2,917,589
|
|
Support and services revenue
|
|
2,528,959
|
|
|
3,027,936
|
|
|
5,276,153
|
|
|
6,087,941
|
|
||||
Total revenue
|
|
3,999,389
|
|
|
4,011,581
|
|
|
8,492,367
|
|
|
9,005,530
|
|
||||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product
|
|
755,796
|
|
|
39,740
|
|
|
835,470
|
|
|
65,890
|
|
||||
Support and service
|
|
537,105
|
|
|
590,309
|
|
|
1,107,590
|
|
|
1,319,197
|
|
||||
Total cost of revenue
|
|
1,292,901
|
|
|
630,049
|
|
|
1,943,060
|
|
|
1,385,087
|
|
||||
Gross profit
|
|
2,706,488
|
|
|
3,381,532
|
|
|
6,549,307
|
|
|
7,620,443
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development costs
|
|
764,276
|
|
|
928,097
|
|
|
1,720,847
|
|
|
1,932,795
|
|
||||
Selling and marketing
|
|
1,296,909
|
|
|
872,109
|
|
|
2,369,347
|
|
|
2,065,659
|
|
||||
General and administrative
|
|
1,397,886
|
|
|
1,451,884
|
|
|
2,826,085
|
|
|
3,106,824
|
|
||||
Restructuring costs
|
|
202,679
|
|
|
809,245
|
|
|
360,372
|
|
|
635,982
|
|
||||
Total operating expenses
|
|
3,661,750
|
|
|
4,061,335
|
|
|
7,276,651
|
|
|
7,741,260
|
|
||||
Operating loss
|
|
(955,262
|
)
|
|
(679,803
|
)
|
|
(727,344
|
)
|
|
(120,817
|
)
|
||||
Interest and other loss, net
|
|
(80,217
|
)
|
|
(323,750
|
)
|
|
(345,456
|
)
|
|
(313,420
|
)
|
||||
Loss before income taxes
|
|
(1,035,479
|
)
|
|
(1,003,553
|
)
|
|
(1,072,800
|
)
|
|
(434,237
|
)
|
||||
Income tax expense
|
|
136,244
|
|
|
551
|
|
|
223,830
|
|
|
62,990
|
|
||||
Net loss
|
|
$
|
(1,171,723
|
)
|
|
$
|
(1,004,104
|
)
|
|
$
|
(1,296,630
|
)
|
|
$
|
(497,227
|
)
|
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
|
256,553
|
|
|
214,963
|
|
|
503,580
|
|
|
458,130
|
|
||||
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,269,042
|
|
||||
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
|
134,223
|
|
|
77,645
|
|
|
263,462
|
|
|
115,750
|
|
||||
Net loss attributable to common stockholders
|
|
$
|
(1,562,499
|
)
|
|
$
|
(1,296,712
|
)
|
|
$
|
(2,063,672
|
)
|
|
$
|
(3,340,149
|
)
|
Basic net loss per share attributable to common stockholders
|
|
$
|
(0.27
|
)
|
|
$
|
(1.54
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(5.17
|
)
|
Diluted net loss per share attributable to common stockholders
|
|
$
|
(0.27
|
)
|
|
$
|
(1.54
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(5.17
|
)
|
Weighted average basic shares outstanding
|
|
5,879,225
|
|
|
844,482
|
|
|
5,875,907
|
|
|
646,163
|
|
||||
Weighted average diluted shares outstanding
|
|
5,879,225
|
|
|
844,482
|
|
|
5,875,907
|
|
|
646,163
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net loss
|
|
$
|
(1,171,723
|
)
|
|
$
|
(1,004,104
|
)
|
|
$
|
(1,296,630
|
)
|
|
$
|
(497,227
|
)
|
Other comprehensive income (loss), net of applicable taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation
|
|
(49,410
|
)
|
|
129,956
|
|
|
(30,018
|
)
|
|
44,712
|
|
||||
Total other comprehensive income (loss), net of applicable taxes:
|
|
(49,410
|
)
|
|
129,956
|
|
|
(30,018
|
)
|
|
44,712
|
|
||||
Total comprehensive loss
|
|
$
|
(1,221,133
|
)
|
|
$
|
(874,148
|
)
|
|
$
|
(1,326,648
|
)
|
|
$
|
(452,515
|
)
|
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
|
256,553
|
|
|
214,963
|
|
|
503,580
|
|
|
458,130
|
|
||||
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,269,042
|
|
||||
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
|
134,223
|
|
|
77,645
|
|
|
263,462
|
|
|
115,750
|
|
||||
Total comprehensive loss attributable to common stockholders
|
|
$
|
(1,611,909
|
)
|
|
$
|
(1,166,756
|
)
|
|
$
|
(2,093,690
|
)
|
|
$
|
(3,295,437
|
)
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Loss, Net
|
|
Total Stockholders' Deficit
|
|||||
Balance at January 1, 2019
|
|
5,873
|
|
|
113,243,227
|
|
|
(122,907,794
|
)
|
|
(1,895,102
|
)
|
|
(11,553,796
|
)
|
Net loss
|
|
|
|
|
|
(124,907
|
)
|
|
|
|
(124,907
|
)
|
|||
Share-based compensation to employees
|
|
|
|
9,251
|
|
|
|
|
|
|
9,251
|
|
|||
Accretion of Series A redeemable convertible preferred stock
|
|
|
|
(129,239
|
)
|
|
|
|
|
|
(129,239
|
)
|
|||
Dividends on Series A redeemable convertible preferred stock
|
|
|
|
(247,027
|
)
|
|
|
|
|
|
(247,027
|
)
|
|||
Foreign currency translation
|
|
|
|
|
|
|
|
19,392
|
|
|
19,392
|
|
|||
Balance at March 31, 2019
|
|
5,873
|
|
|
112,876,212
|
|
|
(123,032,701
|
)
|
|
(1,875,710
|
)
|
|
(12,026,326
|
)
|
Net loss
|
|
|
|
|
|
|
|
(1,171,723
|
)
|
|
|
|
|
(1,171,723
|
)
|
Share-based compensation to employees
|
|
|
|
|
16,231
|
|
|
|
|
|
|
|
|
16,231
|
|
Warrants exercised
|
|
15
|
|
|
(15
|
)
|
|
|
|
|
|
—
|
|
||
Accretion of Series A redeemable convertible preferred stock
|
|
|
|
|
(134,223
|
)
|
|
|
|
|
|
|
|
(134,223
|
)
|
Dividends on Series A redeemable convertible preferred stock
|
|
|
|
|
(256,553
|
)
|
|
|
|
|
|
|
|
(256,553
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
(49,410
|
)
|
|
(49,410
|
)
|
Balance at June 30, 2019
|
|
5,888
|
|
|
112,501,652
|
|
|
(124,204,424
|
)
|
|
(1,925,120
|
)
|
|
(13,622,004
|
)
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Loss, Net
|
|
Total Stockholders' Deficit
|
||||||
Balance at January 1, 2018
|
|
601
|
|
|
112,234,058
|
|
|
(130,930,284
|
)
|
|
(570,329
|
)
|
|
(1,958,843
|
)
|
|
(21,224,797
|
)
|
Net income
|
|
|
|
|
|
506,877
|
|
|
|
|
|
|
506,877
|
|
||||
Share-based compensation to employees
|
|
|
|
(22,895
|
)
|
|
|
|
|
|
|
|
(22,895
|
)
|
||||
Accretion of Series A redeemable convertible preferred stock
|
|
|
|
(38,105
|
)
|
|
|
|
|
|
|
|
(38,105
|
)
|
||||
Dividends on Series A redeemable convertible preferred stock
|
|
|
|
(243,167
|
)
|
|
|
|
|
|
|
|
(243,167
|
)
|
||||
Deemed dividends on Series A redeemable convertible preferred stock
|
|
|
|
(2,269,042
|
)
|
|
|
|
|
|
|
|
(2,269,042
|
)
|
||||
Purchase of shares
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
(85,245
|
)
|
|
(85,245
|
)
|
||||
Cumulative effect of adoption of ASC 606
|
|
|
|
|
|
|
|
8,929,204
|
|
|
|
|
|
|
|
|
8,929,204
|
|
Balance at March 31, 2018
|
|
601
|
|
|
109,660,849
|
|
|
(121,494,203
|
)
|
|
(570,329
|
)
|
|
(2,044,088
|
)
|
|
(14,447,170
|
)
|
Net loss
|
|
|
|
|
|
(1,004,104
|
)
|
|
|
|
|
|
(1,004,104
|
)
|
||||
Warrants issued
|
|
|
|
4,143,000
|
|
|
|
|
|
|
|
|
4,143,000
|
|
||||
Warrants exercised
|
|
378
|
|
|
(570,707
|
)
|
|
|
|
570,329
|
|
|
|
|
—
|
|
||
Share-based compensation to employees
|
|
|
|
29,519
|
|
|
|
|
|
|
|
|
29,519
|
|
||||
Accretion of Series A redeemable convertible preferred stock
|
|
|
|
(77,645
|
)
|
|
|
|
|
|
|
|
(77,645
|
)
|
||||
Dividends on Series A redeemable convertible preferred stock
|
|
|
|
(214,963
|
)
|
|
|
|
|
|
|
|
(214,963
|
)
|
||||
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
129,956
|
|
|
129,956
|
|
||||
Balance at June 30, 2018
|
|
979
|
|
|
112,970,053
|
|
|
(122,498,307
|
)
|
|
—
|
|
|
(1,914,132
|
)
|
|
(11,441,407
|
)
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net loss
|
|
$
|
(1,296,630
|
)
|
|
$
|
(497,227
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
223,783
|
|
|
346,346
|
|
||
Share-based payment compensation
|
|
25,482
|
|
|
6,624
|
|
||
Provision for (recovery of) returns and doubtful accounts
|
|
29,346
|
|
|
(146,052
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
Accounts receivable
|
|
1,915,823
|
|
|
2,248,771
|
|
||
Prepaid expenses and other current assets
|
|
181,764
|
|
|
425,718
|
|
||
Contract assets
|
|
92,724
|
|
|
219,141
|
|
||
Inventory
|
|
(90,045
|
)
|
|
—
|
|
||
Other assets
|
|
(114,198
|
)
|
|
7,572
|
|
||
Accounts payable
|
|
527,623
|
|
|
(300,168
|
)
|
||
Accrued expenses and other long-term liabilities
|
|
(719,819
|
)
|
|
(260,174
|
)
|
||
Deferred revenue
|
|
(699,893
|
)
|
|
(1,350,095
|
)
|
||
Net cash provided by operating activities
|
|
75,960
|
|
|
700,456
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
|
||
Purchases of property and equipment
|
|
(179,048
|
)
|
|
(28,408
|
)
|
||
Capitalized software development costs
|
|
—
|
|
|
(23,599
|
)
|
||
Security deposits
|
|
(6,398
|
)
|
|
33,845
|
|
||
Purchase of intangible assets
|
|
(41,736
|
)
|
|
(39,861
|
)
|
||
Net cash used in investing activities
|
|
(227,182
|
)
|
|
(58,023
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
|
||
Proceeds from issuance of long-term debt, net of issuance costs
|
|
—
|
|
|
2,354,727
|
|
||
Payments of long term-debt
|
|
(489,321
|
)
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
|
(489,321
|
)
|
|
2,354,727
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
|
(18,181
|
)
|
|
35,036
|
|
||
Net increase (decrease) in cash and cash equivalents
|
|
(658,724
|
)
|
|
3,032,196
|
|
||
Cash and cash equivalents, beginning of period
|
|
3,059,677
|
|
|
1,011,472
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
2,400,953
|
|
|
$
|
4,043,668
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
||
Cash paid for interest
|
|
$
|
119,040
|
|
|
$
|
34,724
|
|
Cash paid for income taxes, net
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||
Undistributed Series A redeemable convertible preferred stock dividends
|
|
$
|
503,580
|
|
|
$
|
573,880
|
|
Warrants issued
|
|
$
|
—
|
|
|
$
|
4,143,000
|
|
Deemed dividend
|
|
$
|
—
|
|
|
$
|
2,269,042
|
|
Discount on preferred stock
|
|
$
|
—
|
|
|
$
|
1,602,428
|
|
Discount on notes payable
|
|
$
|
—
|
|
|
$
|
288,504
|
|
Accretion of Series A redeemable convertible preferred stock
|
|
$
|
263,462
|
|
|
$
|
115,750
|
|
Six Months Ended June 30, 2019
|
|
||
Balance at December 31, 2018
|
$
|
9,366,490
|
|
Deferral of revenue
|
7,812,630
|
|
|
Recognition of revenue
|
(8,492,367
|
)
|
|
Balance at June 30, 2019
|
$
|
8,686,753
|
|
Right of use assets
|
$
|
2,454,349
|
|
Lease liability obligations, current
|
1,753,015
|
|
|
Lease liability obligations, less current portion
|
1,281,804
|
|
|
Total lease liability obligations
|
$
|
3,034,819
|
|
Weighted-average remaining lease term
|
1.83
|
|
|
Weighted-average discount rate
|
6.04
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Stock options and restricted stock
|
|
11,855
|
|
|
3,702,398
|
|
|
11,855
|
|
|
3,702,398
|
|
Series A redeemable convertible preferred stock
|
|
87,815
|
|
|
87,815
|
|
|
87,815
|
|
|
87,815
|
|
Total anti-dilutive common stock equivalents
|
|
99,670
|
|
|
3,790,213
|
|
|
99,670
|
|
|
3,790,213
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Gross carrying amount
|
|
$
|
18,735,154
|
|
|
$
|
18,628,762
|
|
Accumulated depreciation
|
|
(18,250,566
|
)
|
|
(18,194,827
|
)
|
||
Property and Equipment, net
|
|
$
|
484,588
|
|
|
$
|
433,935
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Gross carrying amount
|
|
$
|
2,950,132
|
|
|
$
|
2,950,132
|
|
Accumulated amortization
|
|
(2,903,996
|
)
|
|
(2,861,363
|
)
|
||
Software development costs, net
|
|
$
|
46,136
|
|
|
$
|
88,769
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Goodwill
|
|
$
|
4,150,339
|
|
|
$
|
4,150,339
|
|
Other intangible assets:
|
|
|
|
|
|
|
||
Gross carrying amount
|
|
$
|
3,932,976
|
|
|
$
|
3,891,241
|
|
Accumulated amortization
|
|
(3,847,230
|
)
|
|
(3,799,907
|
)
|
||
Net carrying amount
|
|
$
|
85,746
|
|
|
$
|
91,334
|
|
|
|
Shares
|
|
Shares Available
|
|
Shares
|
Name of Plan
|
|
Authorized
|
|
for Grant
|
|
Outstanding
|
FalconStor Software, Inc. 2018 Incentive Stock Plan
|
|
1,471,997
|
|
220,843
|
|
—
|
Name of Plan
|
|
Shares Available for Grant
|
|
Shares Outstanding
|
FalconStor Software, Inc., 2016 Incentive Stock Plan
|
|
—
|
|
4,000
|
FalconStor Software, Inc., 2006 Incentive Stock Plan
|
|
—
|
|
7,855
|
FalconStor Software, Inc., 2000 Stock Option Plan
|
|
—
|
|
—
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cost of revenue - Support and Service
|
|
449
|
|
|
4,875
|
|
|
2,042
|
|
|
13,575
|
|
||||
Research and development costs
|
|
861
|
|
|
18,744
|
|
|
5,606
|
|
|
41,350
|
|
||||
Selling and marketing
|
|
1,248
|
|
|
4,525
|
|
|
3,658
|
|
|
12,457
|
|
||||
General and administrative
|
|
13,673
|
|
|
1,375
|
|
|
14,176
|
|
|
(60,758
|
)
|
||||
|
|
$
|
16,231
|
|
|
$
|
29,519
|
|
|
$
|
25,482
|
|
|
$
|
6,624
|
|
Notes payable principal balance
|
$
|
3,000,000
|
|
Deferred issuance costs
|
(254,247
|
)
|
|
Discount
|
(288,504
|
)
|
|
Total notes payable, net at inception on February 23, 2018
|
2,457,249
|
|
|
Proceeds from issuance of long-term debt
|
1,000,000
|
|
|
Revaluation of long-term debt
|
(447,008
|
)
|
|
Accretion of discount
|
202,195
|
|
|
Deferred issuance costs
|
(87,609
|
)
|
|
Total notes payable, net at December 31, 2018
|
$
|
3,124,827
|
|
Repayment of long-term debt
|
(489,321
|
)
|
|
Accretion of discount
|
110,913
|
|
|
Total notes payable, net at June 30, 2019
|
$
|
2,746,419
|
|
•
|
Level 1
– Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities. At
June 30, 2019
, the Company did not have any Level 1 category assets included in the condensed consolidated balance sheets.
|
•
|
Level 2 –
Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly. At
June 30, 2019
and
December 31, 2018
, the Company did not have any Level 2 category assets included in the condensed consolidated balance sheets.
|
•
|
Level 3
– Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. At
June 30, 2019
and
December 31, 2018
, the Level 3 category included derivatives, which are included within other long-term liabilities in the condensed consolidated balance sheets. The Company did not hold any cash and cash equivalents categorized as Level 3 as of
June 30, 2019
or
December 31, 2018
.
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant other Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative Instruments
|
|
489,489
|
|
|
—
|
|
|
—
|
|
|
489,489
|
|
||||
Total derivative liabilities
|
|
489,489
|
|
|
—
|
|
|
—
|
|
|
489,489
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total assets and liabilities measured at fair value
|
|
$
|
489,489
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
489,489
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant other Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative Instruments
|
|
498,086
|
|
|
—
|
|
|
—
|
|
|
498,086
|
|
||||
Total derivative liabilities
|
|
498,086
|
|
|
—
|
|
|
—
|
|
|
498,086
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total assets and liabilities measured at fair value
|
|
$
|
498,086
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
498,086
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Beginning Balance
|
|
$
|
492,327
|
|
|
$
|
445,838
|
|
|
$
|
498,086
|
|
|
$
|
445,838
|
|
Total income (loss) recognized in earnings
|
|
(2,838
|
)
|
|
37,033
|
|
|
(8,597
|
)
|
|
37,033
|
|
||||
Ending Balance
|
|
$
|
489,489
|
|
|
$
|
482,871
|
|
|
$
|
489,489
|
|
|
$
|
482,871
|
|
|
Payments
|
Sublease Income
|
Net Commitments
|
||||||
2019
|
$
|
947,848
|
|
$
|
(311,888
|
)
|
$
|
635,960
|
|
2020
|
1,788,450
|
|
(623,776
|
)
|
1,164,674
|
|
|||
2021
|
639,526
|
|
(65,194
|
)
|
574,332
|
|
|||
2022
|
—
|
|
—
|
|
—
|
|
|||
Thereafter
|
—
|
|
—
|
|
—
|
|
|||
|
$
|
3,375,824
|
|
$
|
(1,000,858
|
)
|
$
|
2,374,966
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Beginning Balance
|
|
$
|
492,327
|
|
|
$
|
445,838
|
|
|
$
|
498,086
|
|
|
$
|
445,838
|
|
Total income (loss) recognized in earnings
|
|
(2,838
|
)
|
|
37,033
|
|
|
(8,597
|
)
|
|
37,033
|
|
||||
Ending Balance
|
|
$
|
489,489
|
|
|
$
|
482,871
|
|
|
$
|
489,489
|
|
|
$
|
482,871
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net loss
|
|
$
|
(1,171,723
|
)
|
|
$
|
(1,004,104
|
)
|
|
$
|
(1,296,630
|
)
|
|
$
|
(497,227
|
)
|
Effects of Series A redeemable convertible preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
|
256,553
|
|
|
214,963
|
|
|
503,580
|
|
|
458,130
|
|
||||
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,269,042
|
|
||||
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
|
134,223
|
|
|
77,645
|
|
|
263,462
|
|
|
115,750
|
|
||||
Net loss attributable to common stockholders
|
|
$
|
(1,562,499
|
)
|
|
$
|
(1,296,712
|
)
|
|
$
|
(2,063,672
|
)
|
|
$
|
(3,340,149
|
)
|
Series A redeemable convertible preferred stock principal balance
|
$
|
9,000,000
|
|
Accrued dividends
|
1,312,112
|
|
|
Discount
|
(1,602,428
|
)
|
|
Total Series A redeemable convertible preferred stock, net at inception on February 23, 2018
|
8,709,684
|
|
|
Accrued dividends
|
683,742
|
|
|
Accretion of preferred stock
|
363,280
|
|
|
Total Series A redeemable convertible preferred stock, net at December 31, 2018
|
$
|
9,756,706
|
|
Accrued dividends
|
503,580
|
|
|
Accretion of preferred stock
|
263,462
|
|
|
Total Series A redeemable convertible preferred stock, net at June 30, 2019
|
$
|
10,523,748
|
|
|
|
Foreign Currency
Translation |
|
Net Minimum
Pension Liability |
|
Total
|
||||||
Accumulated other comprehensive income (loss) at March 31, 2019
|
|
$
|
(1,902,513
|
)
|
|
$
|
26,803
|
|
|
$
|
(1,875,710
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive loss before reclassifications
|
|
(49,410
|
)
|
|
—
|
|
|
(49,410
|
)
|
|||
Total other comprehensive loss
|
|
(49,410
|
)
|
|
—
|
|
|
(49,410
|
)
|
|||
Accumulated other comprehensive income (loss) at June 30, 2019
|
|
$
|
(1,951,923
|
)
|
|
$
|
26,803
|
|
|
$
|
(1,925,120
|
)
|
|
|
Foreign Currency
Translation |
|
Net Minimum
Pension Liability |
|
Total
|
||||||
Accumulated other comprehensive income (loss) at March 31, 2018
|
|
$
|
(2,066,185
|
)
|
|
$
|
22,097
|
|
|
$
|
(2,044,088
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive income before reclassifications
|
|
129,956
|
|
|
—
|
|
|
129,956
|
|
|||
Total other comprehensive income
|
|
129,956
|
|
|
—
|
|
|
129,956
|
|
|||
Accumulated other comprehensive income (loss) at June 30, 2018
|
|
$
|
(1,936,229
|
)
|
|
$
|
22,097
|
|
|
$
|
(1,914,132
|
)
|
|
|
Foreign Currency
Translation |
|
Net Minimum
Pension Liability |
|
Total
|
||||||
Accumulated other comprehensive income (loss) at December 31, 2018
|
|
$
|
(1,921,905
|
)
|
|
$
|
26,803
|
|
|
$
|
(1,895,102
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive loss before reclassifications
|
|
(30,018
|
)
|
|
—
|
|
|
(30,018
|
)
|
|||
Total other comprehensive loss
|
|
(30,018
|
)
|
|
—
|
|
|
(30,018
|
)
|
|||
Accumulated other comprehensive income (loss) at June 30, 2019
|
|
$
|
(1,951,923
|
)
|
|
$
|
26,803
|
|
|
$
|
(1,925,120
|
)
|
|
|
Foreign Currency
Translation |
|
Net Minimum
Pension Liability |
|
Total
|
||||||
Accumulated other comprehensive income (loss) at December 31, 2017
|
|
$
|
(1,980,940
|
)
|
|
$
|
22,097
|
|
|
$
|
(1,958,843
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive income before reclassifications
|
|
44,711
|
|
|
—
|
|
|
44,711
|
|
|||
Total other comprehensive income (loss)
|
|
44,711
|
|
|
—
|
|
|
44,711
|
|
|||
Accumulated other comprehensive income (loss) at June 30, 2018
|
|
$
|
(1,936,229
|
)
|
|
$
|
22,097
|
|
|
$
|
(1,914,132
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Americas
|
|
$
|
1,496,988
|
|
|
$
|
931,246
|
|
|
$
|
2,497,805
|
|
|
$
|
2,062,895
|
|
Asia Pacific
|
|
194,074
|
|
|
1,631,910
|
|
|
2,267,388
|
|
|
3,580,334
|
|
||||
Europe, Middle East, Africa and Other
|
|
2,308,327
|
|
|
1,448,425
|
|
|
3,727,174
|
|
|
3,362,301
|
|
||||
Total Revenue
|
|
$
|
3,999,389
|
|
|
$
|
4,011,581
|
|
|
$
|
8,492,367
|
|
|
$
|
9,005,530
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Long-lived assets:
|
|
|
|
|
||||
Americas
|
|
$
|
7,646,573
|
|
|
$
|
5,852,995
|
|
Asia Pacific
|
|
1,226,438
|
|
|
736,970
|
|
||
Europe, Middle East, Africa and Other
|
|
162,587
|
|
|
155,708
|
|
||
Total long-lived assets
|
|
$
|
9,035,598
|
|
|
$
|
6,745,673
|
|
|
|
Severance Related Costs
|
|
Facility and Other Costs
|
|
Total
|
||||||
Balance at December 31, 2017
|
|
$
|
648,399
|
|
|
$
|
—
|
|
|
$
|
648,399
|
|
Additions (Reductions)
|
|
(173,263
|
)
|
|
—
|
|
|
(173,263
|
)
|
|||
Utilized/Paid
|
|
(13,774
|
)
|
|
—
|
|
|
(13,774
|
)
|
|||
Balance at March 31, 2018
|
|
$
|
461,362
|
|
|
$
|
—
|
|
|
$
|
461,362
|
|
Additions (Reductions)
|
|
—
|
|
|
809,245
|
|
|
809,245
|
|
|||
Utilized/Paid
|
|
—
|
|
|
(312,507
|
)
|
|
(312,507
|
)
|
|||
Balance at June 30, 2018
|
|
$
|
461,362
|
|
|
$
|
496,738
|
|
|
$
|
958,100
|
|
Additions (Reductions)
|
|
—
|
|
|
315,283
|
|
|
315,283
|
|
|||
Utilized/Paid
|
|
—
|
|
|
(331,405
|
)
|
|
(331,405
|
)
|
|||
Balance at September 30, 2018
|
|
$
|
461,362
|
|
|
$
|
480,616
|
|
|
$
|
941,978
|
|
Additions (Reductions)
|
|
—
|
|
|
310,314
|
|
|
310,314
|
|
|||
Utilized/Paid
|
|
—
|
|
|
(337,484
|
)
|
|
(337,484
|
)
|
|||
Balance at December 31, 2018
|
|
$
|
461,362
|
|
|
$
|
453,446
|
|
|
$
|
914,808
|
|
Additions (Reductions)
|
|
—
|
|
|
157,693
|
|
|
157,693
|
|
|||
Utilized/Paid
|
|
—
|
|
|
(187,833
|
)
|
|
(187,833
|
)
|
|||
Balance at March 31, 2019
|
|
$
|
461,362
|
|
|
$
|
423,306
|
|
|
$
|
884,668
|
|
Additions (Reductions)
|
|
—
|
|
|
202,679
|
|
|
202,679
|
|
|||
Utilized/Paid
|
|
—
|
|
|
(238,090
|
)
|
|
(238,090
|
)
|
|||
Balance at June 30, 2019
|
|
$
|
461,362
|
|
|
$
|
387,895
|
|
|
$
|
849,257
|
|
|
Three Months Ended June 30,
|
|
Change
Period to Period |
|||||||||||||||||
|
2019
|
|
2018
|
|
||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Product revenue
|
$
|
1,470,430
|
|
|
37
|
%
|
|
$
|
983,645
|
|
|
25
|
%
|
|
$
|
486,785
|
|
|
49
|
%
|
Support and services revenue
|
2,528,959
|
|
|
63
|
%
|
|
3,027,936
|
|
|
75
|
%
|
|
(498,977
|
)
|
|
(16
|
)%
|
|||
Total revenue
|
3,999,389
|
|
|
100
|
%
|
|
4,011,581
|
|
|
100
|
%
|
|
(12,192
|
)
|
|
—
|
%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Product
|
755,796
|
|
|
19
|
%
|
|
39,740
|
|
|
1
|
%
|
|
716,056
|
|
|
1,802
|
%
|
|||
Support and service
|
537,105
|
|
|
13
|
%
|
|
590,309
|
|
|
15
|
%
|
|
(53,204
|
)
|
|
(9
|
)%
|
|||
Total cost of revenue
|
1,292,901
|
|
|
32
|
%
|
|
630,049
|
|
|
16
|
%
|
|
662,852
|
|
|
105
|
%
|
|||
Gross profit
|
2,706,488
|
|
|
68
|
%
|
|
3,381,532
|
|
|
84
|
%
|
|
(675,044
|
)
|
|
(20
|
)%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Research and development costs
|
764,276
|
|
|
19
|
%
|
|
928,097
|
|
|
23
|
%
|
|
(163,821
|
)
|
|
(18
|
)%
|
|||
Selling and marketing
|
1,296,909
|
|
|
32
|
%
|
|
872,109
|
|
|
22
|
%
|
|
424,800
|
|
|
49
|
%
|
|||
General and administrative
|
1,397,886
|
|
|
35
|
%
|
|
1,451,884
|
|
|
36
|
%
|
|
(53,998
|
)
|
|
(4
|
)%
|
|||
Restructuring costs
|
202,679
|
|
|
5
|
%
|
|
809,245
|
|
|
20
|
%
|
|
(606,566
|
)
|
|
(75
|
)%
|
|||
Total operating expenses
|
3,661,750
|
|
|
92
|
%
|
|
4,061,335
|
|
|
101
|
%
|
|
(399,585
|
)
|
|
(10
|
)%
|
|||
Operating loss
|
(955,262
|
)
|
|
(24
|
)%
|
|
(679,803
|
)
|
|
(17
|
)%
|
|
(275,459
|
)
|
|
41
|
%
|
|||
Interest and other loss
|
(80,217
|
)
|
|
(2
|
)%
|
|
(323,750
|
)
|
|
(8
|
)%
|
|
243,533
|
|
|
(75
|
)%
|
|||
Loss before income taxes
|
(1,035,479
|
)
|
|
(26
|
)%
|
|
(1,003,553
|
)
|
|
(25
|
)%
|
|
(31,926
|
)
|
|
3
|
%
|
|||
Income tax expense
|
136,244
|
|
|
3
|
%
|
|
551
|
|
|
—
|
%
|
|
135,693
|
|
|
24,627
|
%
|
|||
Net loss
|
$
|
(1,171,723
|
)
|
|
(29
|
)%
|
|
$
|
(1,004,104
|
)
|
|
(25
|
)%
|
|
$
|
(167,619
|
)
|
|
17
|
%
|
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
256,553
|
|
|
6
|
%
|
|
214,963
|
|
|
5
|
%
|
|
41,590
|
|
|
19
|
%
|
|||
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
134,223
|
|
|
3
|
%
|
|
77,645
|
|
|
2
|
%
|
|
56,578
|
|
|
73
|
%
|
|||
Net loss attributable to common stockholders
|
$
|
(1,562,499
|
)
|
|
(39
|
)%
|
|
$
|
(1,296,712
|
)
|
|
(32
|
)%
|
|
$
|
(265,787
|
)
|
|
20
|
%
|
|
Six Months Ended June 30,
|
|
Change
Period to Period |
|||||||||||||||||
(
amounts in dollars)
|
2019
|
|
2018
|
|
||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Product revenue
|
$
|
3,216,214
|
|
|
38
|
%
|
|
$
|
2,917,589
|
|
|
32
|
%
|
|
$
|
298,625
|
|
|
10
|
%
|
Support and services revenue
|
5,276,153
|
|
|
62
|
%
|
|
6,087,941
|
|
|
68
|
%
|
|
(811,788
|
)
|
|
(13
|
)%
|
|||
Total revenue
|
8,492,367
|
|
|
100
|
%
|
|
9,005,530
|
|
|
100
|
%
|
|
(513,163
|
)
|
|
(6
|
)%
|
|||
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Product
|
835,470
|
|
|
10
|
%
|
|
65,890
|
|
|
1
|
%
|
|
769,580
|
|
|
1,168
|
%
|
|||
Support and service
|
1,107,590
|
|
|
13
|
%
|
|
1,319,197
|
|
|
15
|
%
|
|
(211,607
|
)
|
|
(16
|
)%
|
|||
Total cost of revenue
|
1,943,060
|
|
|
23
|
%
|
|
1,385,087
|
|
|
15
|
%
|
|
557,973
|
|
|
40
|
%
|
|||
Gross profit
|
6,549,307
|
|
|
77
|
%
|
|
7,620,443
|
|
|
85
|
%
|
|
(1,071,136
|
)
|
|
(14
|
)%
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Research and development costs
|
1,720,847
|
|
|
20
|
%
|
|
1,932,795
|
|
|
21
|
%
|
|
(211,948
|
)
|
|
(11
|
)%
|
|||
Selling and marketing
|
2,369,347
|
|
|
28
|
%
|
|
2,065,659
|
|
|
23
|
%
|
|
303,688
|
|
|
15
|
%
|
|||
General and administrative
|
2,826,085
|
|
|
33
|
%
|
|
3,106,824
|
|
|
34
|
%
|
|
(280,739
|
)
|
|
(9
|
)%
|
|||
Restructuring costs
|
360,372
|
|
|
4
|
%
|
|
635,982
|
|
|
7
|
%
|
|
(275,610
|
)
|
|
(43
|
)%
|
|||
Total operating expenses
|
7,276,651
|
|
|
86
|
%
|
|
7,741,260
|
|
|
86
|
%
|
|
(464,609
|
)
|
|
(6
|
)%
|
|||
Operating loss
|
(727,344
|
)
|
|
(9
|
)%
|
|
(120,817
|
)
|
|
(1
|
)%
|
|
(606,527
|
)
|
|
502
|
%
|
|||
Interest and other loss, net
|
(345,456
|
)
|
|
(4
|
)%
|
|
(313,420
|
)
|
|
(3
|
)%
|
|
(32,036
|
)
|
|
10
|
%
|
|||
Loss before income taxes
|
(1,072,800
|
)
|
|
(13
|
)%
|
|
(434,237
|
)
|
|
(5
|
)%
|
|
(638,563
|
)
|
|
147
|
%
|
|||
Income tax expense
|
223,830
|
|
|
3
|
%
|
|
62,990
|
|
|
1
|
%
|
|
160,840
|
|
|
255
|
%
|
|||
Net loss
|
$
|
(1,296,630
|
)
|
|
(15
|
)%
|
|
$
|
(497,227
|
)
|
|
(6
|
)%
|
|
$
|
(799,403
|
)
|
|
161
|
%
|
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
503,580
|
|
|
6
|
%
|
|
458,130
|
|
|
5
|
%
|
|
45,450
|
|
|
10
|
%
|
|||
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
—
|
|
|
—
|
%
|
|
2,269,042
|
|
|
25
|
%
|
|
(2,269,042
|
)
|
|
(100
|
)%
|
|||
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
263,462
|
|
|
3
|
%
|
|
115,750
|
|
|
1
|
%
|
|
147,712
|
|
|
128
|
%
|
|||
Net loss attributable to common stockholders
|
$
|
(2,063,672
|
)
|
|
(24
|
)%
|
|
$
|
(3,340,149
|
)
|
|
(37
|
)%
|
|
$
|
1,276,477
|
|
|
(38
|
)%
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
Cash (used in) provided by:
|
|
|
|
|
||||
Operating activities
|
|
75,960
|
|
|
700,456
|
|
||
Investing activities
|
|
(227,182
|
)
|
|
(58,023
|
)
|
||
Financing activities
|
|
(489,321
|
)
|
|
2,354,727
|
|
||
Effect of exchange rate changes
|
|
(18,181
|
)
|
|
35,036
|
|
||
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(658,724
|
)
|
|
$
|
3,032,196
|
|
|
Operating Leases
|
Note Payable (c)
|
Interest Payments (a) (c)
|
Long-Term Income Tax Payable (b)
|
Series A Preferred Stock Mandatory Redemption
|
Dividends on Series A Preferred Stock
|
||||||||||||
2019
|
$
|
947,848
|
|
$
|
—
|
|
$
|
125,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
2020
|
1,788,450
|
|
—
|
|
250,000
|
|
—
|
|
—
|
|
—
|
|
||||||
2021
|
639,526
|
|
3,510,679
|
|
125,000
|
|
—
|
|
—
|
|
—
|
|
||||||
2022
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Other
|
—
|
|
—
|
|
—
|
|
197,650
|
|
9,000,000
|
|
5,244,240
|
|
||||||
Total contractual obligations
|
$
|
3,375,824
|
|
$
|
3,510,679
|
|
$
|
500,000
|
|
$
|
197,650
|
|
$
|
9,000,000
|
|
$
|
5,244,240
|
|
Sublease income
|
$
|
(1,000,858
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Net contractual obligations
|
$
|
2,374,966
|
|
$
|
3,510,679
|
|
$
|
500,000
|
|
$
|
197,650
|
|
$
|
9,000,000
|
|
$
|
5,244,240
|
|
|
(i)
|
unaudited Condensed Consolidated Balance Sheets – June 30, 2019 and December 31, 2018.
|
|
|
|
|
(ii)
|
unaudited Condensed Consolidated Statement of Operations – Three and Six Months Ended June 30, 2019 and 2018.
|
|
|
|
|
(iii)
|
unaudited Condensed Consolidated Statement of Comprehensive Income (Loss) – Three and Six Months Ended June 30, 2019 and 2018.
|
|
|
|
|
(iv)
|
unaudited Condensed Consolidated Statements of Stockholder's Deficit - Three and Six Months Ended June 30, 2019 and 2018.
|
|
|
|
|
(v)
|
unaudited Condensed Consolidated Statement of Cash Flows – Six Months Ended June 30, 2019 and 2018.
|
|
|
|
|
(vi)
|
Notes to unaudited Condensed Consolidated Financial Statements – June 30, 2019.
|
|
FALCONSTOR SOFTWARE, INC.
|
|
(Registrant)
|
|
|
|
/s/ Brad Wolfe
|
|
Brad Wolfe
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(principal financial and accounting officer)
|
|
/
s/ Todd Brooks
|
|
Todd Brooks
|
|
President & Chief Executive Officer
|
August 14, 2019
|
(principal executive officer)
|
|
FALCONSTOR SOFTWARE, INC.
|
||
|
|
||
|
|
||
|
By:
|
/s/Brad Wolfe
|
|
|
|
Name:
|
Brad Wolfe
|
|
|
Title:
|
Chief Financial Officer
|
1
|
I have reviewed this quarterly report on Form 10-Q of FalconStor Software, Inc.;
|
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 14, 2019
|
/s/ Todd Brooks
|
|
Todd Brooks
|
|
President and Chief Executive Officer
|
|
(principal executive officer)
|
1
|
I have reviewed this quarterly report on Form 10-Q of FalconStor Software, Inc.;
|
|
2
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 14, 2019
|
/s/ Brad Wolfe
|
|
Brad Wolfe
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(principal financial and accounting officer)
|
(i)
|
the Form 10-Q fully complies, in all material respects, with the requirements of section 13(a) or section 15(d) of the Securities Exchange Act of 1934; and
|
(ii)
|
the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
|
/s/ Todd Brooks
|
|
Todd Brooks
|
|
President and Chief Executive Officer
|
|
(principal executive officer)
|
|
Date: August 14, 2019
|
|
/s/ Brad Wolfe
|
|
Brad Wolfe
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(principal financial and accounting officer)
|
|
Date: August 14, 2019
|