|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
33-0091377
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange
on which registered
|
Common Stock
|
PEAK
|
New York Stock Exchange
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
•
|
operational risks associated with third party management contracts, including the additional regulation and liabilities of our RIDEA lease structures;
|
•
|
the ability of our existing and future tenants, operators and borrowers to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and manage their expenses in order to generate sufficient income to make rent and loan payments to us and our ability to recover investments made, if applicable, in their operations;
|
•
|
the financial condition of our existing and future tenants, operators, and borrowers, including potential bankruptcies and downturns in their businesses, and their legal and regulatory proceedings, which may result in uncertainties regarding our ability to continue to realize the full benefit of such tenants’ and operators’ leases and borrowers’ loans;
|
•
|
our concentration in the healthcare property sector, particularly in senior housing, life sciences and medical office buildings, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries;
|
•
|
the effect on us and our tenants and operators of legislation, executive orders and other legal requirements, including compliance with the Americans with Disabilities Act, fire, safety and health regulations, environmental laws, the Affordable Care Act, licensure, certification and inspection requirements, and laws addressing entitlement programs and related services, including Medicare and Medicaid, which may result in future reductions in reimbursements or fines for noncompliance;
|
•
|
our ability to identify replacement tenants and operators and the potential renovation costs and regulatory approvals associated therewith;
|
•
|
the risks associated with property development and redevelopment, including costs above original estimates, project delays and lower occupancy rates and rents than expected;
|
•
|
the potential impact of uninsured or underinsured losses;
|
•
|
the risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision making authority and our reliance on our partners’ financial condition and continued cooperation;
|
•
|
competition for the acquisition and financing of suitable healthcare properties as well as competition for tenants and operators, including with respect to new leases and mortgages and the renewal or rollover of existing leases;
|
•
|
our, or our counterparties', ability to fulfill obligations, such as financing conditions and/or regulatory approval requirements, required to successfully consummate acquisitions, dispositions, transitions, developments, redevelopments, joint venture transactions, or other transactions;
|
•
|
our ability to achieve the benefits of acquisitions or other investments within expected time frames or at all, or within expected cost projections;
|
•
|
the potential impact on us and our tenants, operators and borrowers from current and future litigation matters, including the possibility of larger than expected litigation costs, adverse results, and related developments;
|
•
|
changes in federal, state or local laws and regulations, including those affecting the healthcare industry that affect our costs of compliance or increase the costs, or otherwise affect the operations, of our tenants and operators;
|
•
|
our ability to foreclose on collateral securing our real estate-related loans;
|
•
|
volatility or uncertainty in the capital markets, the availability and cost of capital as impacted by interest rates, changes in our credit ratings, and the value of our common stock, and other conditions that may adversely impact our ability to fund our obligations or consummate transactions, or reduce the earnings from potential transactions;
|
•
|
changes in global, national and local economic and other conditions;
|
•
|
our ability to manage our indebtedness level and changes in the terms of such indebtedness;
|
•
|
competition for skilled management and other key personnel;
|
•
|
our reliance on information technology systems and the potential impact of system failures, disruptions or breaches; and
|
•
|
our ability to maintain our qualification as a real estate investment trust (“REIT”).
|
ITEM 1.
|
Business
|
Segment
|
|
Total Portfolio Adjusted NOI(1)
|
|
Percentage of Total Portfolio Adjusted NOI(1)
|
|
Number of Properties
|
||||
Senior housing triple-net
|
|
$
|
197,601
|
|
|
18
|
%
|
|
90
|
|
SHOP
|
|
162,330
|
|
|
15
|
%
|
|
115
|
|
|
Life science
|
|
311,192
|
|
|
29
|
%
|
|
134
|
|
|
Medical office
|
|
364,115
|
|
|
33
|
%
|
|
267
|
|
|
Other non-reportable(2)
|
|
51,873
|
|
|
5
|
%
|
|
11
|
|
|
Totals
|
|
$
|
1,087,111
|
|
|
100
|
%
|
|
617
|
|
(i)
|
Our real estate: Our portfolio is grounded in high-quality properties in desirable locations. We focus on three purposely selected private pay asset classes, senior housing, life science, and medical office, to provide stability through inevitable market cycles.
|
(ii)
|
Our financials: We maintain a strong investment-grade balance sheet with ample liquidity as well as long-term fixed-rate debt financing with staggered maturities to reduce our exposure to interest-rate volatility and refinancing risk.
|
(iii)
|
Our partnerships: We work with leading healthcare companies, operators, and service providers and are responsive to their space and capital needs. We provide high-quality management services to encourage tenants to renew, expand, and relocate into our properties, which drives increased occupancy, rental rates, and property values.
|
(iv)
|
Our platform: We have a people-first culture that we believe attracts, develops, and retains top talent. We continually strive to create and maintain an industry-leading platform with systems and tools that allow us to effectively and efficiently manage our assets and investment activity.
|
•
|
Build and maintain long-term leasing and management relationships with quality tenants and operators. In choosing locations for our properties, we focus on the physical environment, adjacency to established businesses (e.g., hospital systems) and educational centers, proximity to sources of business growth, and other local demographic factors.
|
•
|
Replace tenants and operators at the best available market terms and lowest possible transaction costs. We believe we are well-positioned to attract new tenants and operators and achieve attractive rental rates and operating cash flow as a result of the location, design, and maintenance of our properties, together with our reputation for high-quality building services and responsiveness to tenants, and our ability to offer space alternatives within our portfolio.
|
•
|
Extend and modify terms of existing leases prior to expiration. We structure lease extensions, early renewals, or modifications, which reduce the cost associated with lease downtime or the re-investment risk resulting from the exercise of tenants’ purchase options, while securing the tenancy and relationship of our high quality tenants and operators on a long-term basis.
|
•
|
our reputation gained through over 30 years of successful operations and the strength of our existing portfolio of properties;
|
•
|
our relationships with leading healthcare operators and systems, investment banks and other market intermediaries, corporations, private equity firms, not-for-profit organizations, and public institutions seeking to monetize existing assets or develop new facilities;
|
•
|
our relationships with institutional buyers and sellers of high-quality healthcare real estate;
|
•
|
our track record and reputation for executing acquisitions responsively and efficiently, which provides confidence to domestic and foreign institutions and private investors who seek to sell healthcare real estate in our market areas;
|
•
|
our relationships with nationally recognized financial institutions that provide capital to the healthcare and real estate industries; and
|
•
|
our control of sites (including assets under contract with radius restrictions).
|
•
|
cash flow from operations;
|
•
|
sale or exchange of ownership interests in properties or other investments;
|
•
|
borrowings under our credit facility or commercial paper program;
|
•
|
issuance of additional debt, including unsecured notes, term loans, and mortgage debt; and/or
|
•
|
issuance of common stock or preferred stock or its equivalent.
|
•
|
Independent Living Facilities. ILFs are designed to meet the needs of seniors who choose to live in an environment surrounded socially by their peers with services such as housekeeping, meals, and activities. Additionally, the programs and services may include transportation, social activities, exercise and fitness programs, beauty or barber shop access, hobby and craft activities, community excursions, meals in a dining room setting, and other activities sought by residents. These residents generally do not need assistance with activities of daily living (“ADL”). However, in some of our facilities, residents have the option to contract for these services.
|
•
|
Assisted Living Facilities. ALFs are licensed care facilities that provide personal care services, support and housing for those who need help with ADL, such as bathing, eating, dressing and medication management, yet require limited medical care. These facilities are often in apartment-like buildings with private residences ranging from single rooms to large apartments. Certain ALFs may have a dedicated portion of a facility that offers higher levels of personal assistance for residents requiring memory care as a result of Alzheimer’s disease or other forms of dementia. Levels of personal assistance are based in part on local regulations.
|
•
|
Memory Care Facilities. MCFs address the unique challenges of residents with Alzheimer’s disease or other forms of dementia. Residents may live in semi-private apartments or private rooms and have structured activities delivered by staff members trained specifically on how to care for residents with memory impairment. These facilities offer programs that provide comfort and care in a secure environment.
|
•
|
Continuing Care Retirement Communities. CCRCs offer several levels of service, including independent living, assisted living, and skilled nursing home care. CCRCs are different from other housing and care options for seniors because they usually provide written agreements or long-term contracts between residents and the communities (frequently lasting the term of the resident’s lifetime), which offer a continuum of housing, services and healthcare on one campus or site. CCRCs are appealing as they allow residents to “age in place.” CCRCs typically require the individual to be in relatively good health and independent upon entry.
|
Tenant
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
Brookdale Senior Living, Inc. (“Brookdale”)(1)
|
|
38
|
%
|
|
4
|
%
|
(1)
|
Excludes facilities operated by Brookdale in our SHOP segment, as discussed below. Percentages of segment and total revenues include partial-year revenue earned from senior housing triple-net facilities that were sold or transitioned during 2019. Accordingly, the percentages of segment and total revenues are expected to decrease in 2020 (see Note 3 to the Consolidated Financial Statements).
|
Tenants
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
Amgen, Inc.
|
|
12
|
%
|
|
3
|
%
|
Tenant
|
|
Percentage of
Segment Revenues
|
|
Percentage of
Total Revenues
|
||
HCA Healthcare, Inc. (HCA)
|
|
23
|
%
|
|
6
|
%
|
ITEM 1A.
|
Risk Factors
|
•
|
risks related to our business and operations;
|
•
|
risks related to our capital structure and market conditions;
|
•
|
risks related to other events; and
|
•
|
risks related to tax, including REIT-related risks.
|
•
|
a development opportunity may be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred;
|
•
|
the development and construction costs of a project may exceed original estimates due to increased interest rates and higher costs relating to materials, transportation, labor, leasing, negligent construction or construction defects, damage, vandalism or accidents, among others, which could make the completion of the development project less profitable;
|
•
|
the project may not be completed on schedule as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, regulatory hurdles, including the ability to obtain necessary zoning or land use permits, civil unrest and acts of war or terrorism, which result in increases in construction costs and debt service expenses or provide tenants or operators with the right to terminate pre-construction leases; and
|
•
|
demand for the new project may decrease prior to completion, due to competition or other developments, and occupancy rates and rents at a newly completed property may not meet expected levels and could be insufficient to make the property profitable.
|
•
|
some of our tenants require significant funding for the research, development, clinical testing, manufacture and commercialization of their products and technologies, as well as to fund their obligations, including rent payments due to us, and our tenants’ ability to raise capital depends on the viability of their products and technologies, their financial and operating condition and outlook, and the overall financial, banking and economic environment. If venture capital firms, private investors, the public markets, companies in the life science industry, the government or other sources of funding are difficult to obtain or unavailable to support our tenants’ activities, including as a result of general economic conditions, adverse market conditions or government shutdowns that limit our tenants’ ability to raise capital, a tenant’s business would be adversely affected or fail;
|
•
|
the research, development, clinical testing, manufacture and marketing of some of our tenants’ products require federal, state and foreign regulatory approvals which may be costly or difficult to obtain, may take several years and be subject to delay, may not be obtained at all, require validation through clinical trials and the use of substantial resources, and may often be unpredictable;
|
•
|
even after a life science tenant gains regulatory approval and market acceptance, the product may still present significant regulatory and liability risks, including, among others, the possible later discovery of safety concerns and other defects and potential loss of approvals, competition from new products and the expiration of patent protection for the product;
|
•
|
our tenants with marketable products may be adversely affected by healthcare reform and the reimbursement policies of government or private healthcare payors;
|
•
|
our tenants with marketable products may be unable to successfully manufacture their drugs economically;
|
•
|
our tenants depend on the commercial success of certain products, which may be reliant on the efficacy of the product, as well as acceptance among doctors and patients; negative publicity or negative results or safety signals from the clinical trials of competitors may reduce demand or prompt regulatory actions; and
|
•
|
our tenants may be unable to adapt to the rapid technological advances in the industry and to adequately protect their intellectual property under patent, copyright or trade secret laws and defend against third-party claims of intellectual property violations.
|
•
|
our joint venture partners could have investment and financing goals that are not consistent with our objectives, including the timing, terms and strategies for any investments, and what levels of debt to incur or carry;
|
•
|
we could experience an impasse on certain decisions because we do not have sole decision-making authority, which could require us to expend additional resources on resolving such impasses or potential disputes, including litigation or arbitration;
|
•
|
our joint venture partners may have competing interests in our markets that could create conflicts of interest;
|
•
|
our ability to transfer our interest in a joint venture to a third party may be restricted and the market for our interest may be limited and/or valued lower than fair market value;
|
•
|
our joint venture partners may be structured differently than us for tax purposes, and this could create conflicts of interest and risks to our REIT status; and
|
•
|
our joint venture partners might become insolvent, fail to fund their share of required capital contributions or fail to fulfill their obligations as a joint venture partner, which may require us to infuse our own capital into the venture on behalf of the partner despite other competing uses for such capital.
|
•
|
liabilities relating to the cleanup or remediation of undisclosed environmental conditions;
|
•
|
unasserted claims of vendors, residents, patients or other persons dealing with the seller;
|
•
|
liabilities, claims and litigation, whether or not incurred in the ordinary course of business, relating to periods prior to our acquisition;
|
•
|
claims for indemnification by general partners, directors, officers and others indemnified by the seller;
|
•
|
claims for return of government reimbursement payments; and
|
•
|
liabilities for taxes relating to periods prior to our acquisition.
|
•
|
statutory and regulatory changes;
|
•
|
retroactive rate adjustments;
|
•
|
recovery of program overpayments or set-offs;
|
•
|
federal, state and local litigation and enforcement actions;
|
•
|
administrative proceedings;
|
•
|
policy interpretations;
|
•
|
payment or other delays by fiscal intermediaries or carriers;
|
•
|
government funding restrictions (at a program level or with respect to specific properties);
|
•
|
interruption or delays in payments due to any ongoing governmental investigations and audits at such properties; and
|
•
|
reputational harm of publicly disclosed enforcement actions, audits or investigations related to billing and reimbursements.
|
•
|
general availability of capital, including less favorable terms, rising interest rates and increased borrowing costs;
|
•
|
the market price of the shares of our equity securities and the credit ratings of our debt and any preferred securities we may issue;
|
•
|
the market’s perception of our growth potential and our current and potential future earnings and cash distributions;
|
•
|
our degree of financial leverage and operational flexibility;
|
•
|
the financial integrity of our lenders, which might impair their ability to meet their commitments to us or their willingness to make additional loans to us, and our inability to replace the financing commitment of any such lender on favorable terms, or at all;
|
•
|
the stability of the market value of our properties;
|
•
|
the financial performance and general market perception of our tenants and operators;
|
•
|
changes in the credit ratings on U.S. government debt securities or default or delay in payment by the United States of its obligations;
|
•
|
issues facing the healthcare industry, including, but not limited to, healthcare reform and changes in government reimbursement policies; and
|
•
|
the performance of the national and global economies generally.
|
•
|
we will not be allowed a deduction for distributions to stockholders in computing our taxable income;
|
•
|
we will be subject to corporate-level income tax on our taxable income at regular corporate rates;
|
•
|
we will be subject to increased state and local income taxes; and
|
•
|
unless we are entitled to relief under relevant statutory provisions, we will be disqualified from taxation as a REIT for the four taxable years following the year during which we fail to qualify as a REIT.
|
ITEM 1B.
|
Unresolved Staff Comments
|
ITEM 2.
|
Properties
|
•
|
location, construction quality, age, condition, and design of the property;
|
•
|
geographic area, proximity to other healthcare facilities, type of property, and demographic profile, including new competitive supply;
|
•
|
whether the expected risk-adjusted return exceeds the incremental cost of capital;
|
•
|
whether the rent or operating income provides a competitive market return to our investors;
|
•
|
duration, rental rates, tenant and operator quality, and other attributes of in-place leases, including master lease structures and coverage;
|
•
|
current and anticipated cash flow and its adequacy to meet our operational needs;
|
•
|
availability of security such as letters of credit, security deposits and guarantees;
|
•
|
potential for capital appreciation;
|
•
|
expertise and reputation of the tenant or operator;
|
•
|
occupancy and demand for similar healthcare facilities in the same or nearby communities;
|
•
|
availability of qualified operators or property managers and whether we can manage the property;
|
•
|
potential alternative uses of the facilities;
|
•
|
the regulatory and reimbursement environment in which the properties operate;
|
•
|
tax laws related to REITs;
|
•
|
prospects for liquidity through financing or refinancing; and
|
•
|
our access to and cost of capital.
|
Facility Location
|
|
Number of
Facilities
|
|
Capacity
|
|
Gross Asset
Value(1)
|
|
Real Estate
Revenues(2)
|
|
Operating
Expenses
|
||||||||
Senior housing triple-net—real estate:
|
|
|
|
(Units)
|
|
|
|
|
|
|
||||||||
Florida
|
|
11
|
|
|
1,418
|
|
|
$
|
209,109
|
|
|
$
|
24,594
|
|
|
$
|
—
|
|
Texas
|
|
13
|
|
|
1,323
|
|
|
181,729
|
|
|
19,610
|
|
|
—
|
|
|||
California
|
|
11
|
|
|
1,023
|
|
|
161,785
|
|
|
21,481
|
|
|
(3,183
|
)
|
|||
Oregon
|
|
10
|
|
|
954
|
|
|
73,488
|
|
|
12,542
|
|
|
(121
|
)
|
|||
Washington
|
|
8
|
|
|
562
|
|
|
98,167
|
|
|
11,336
|
|
|
(95
|
)
|
|||
Other (17 States)
|
|
37
|
|
|
3,343
|
|
|
244,049
|
|
|
87,918
|
|
|
(1,123
|
)
|
|||
|
|
90
|
|
|
8,623
|
|
|
968,327
|
|
|
177,481
|
|
|
(4,522
|
)
|
|||
Senior housing—DFLs(3):
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other (12 States)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,960
|
|
|
(43
|
)
|
|||
Total senior housing triple-net
|
|
90
|
|
|
8,623
|
|
|
$
|
968,327
|
|
|
$
|
199,441
|
|
|
$
|
(4,565
|
)
|
SHOP:
|
|
|
|
(Units)
|
|
|
|
|
|
|
||||||||
California
|
|
17
|
|
|
1,781
|
|
|
$
|
701,938
|
|
|
$
|
90,339
|
|
|
$
|
(67,559
|
)
|
Florida
|
|
22
|
|
|
2,696
|
|
|
554,188
|
|
|
117,753
|
|
|
(100,904
|
)
|
|||
Virginia
|
|
10
|
|
|
1,319
|
|
|
290,313
|
|
|
34,901
|
|
|
(26,324
|
)
|
|||
New Jersey
|
|
8
|
|
|
825
|
|
|
216,576
|
|
|
50,672
|
|
|
(37,249
|
)
|
|||
Maryland
|
|
9
|
|
|
853
|
|
|
155,345
|
|
|
53,097
|
|
|
(42,842
|
)
|
|||
Texas
|
|
8
|
|
|
1,132
|
|
|
159,755
|
|
|
130,773
|
|
|
(92,266
|
)
|
|||
Other (19 States)
|
|
41
|
|
|
4,570
|
|
|
648,990
|
|
|
247,636
|
|
|
(198,569
|
)
|
|||
Total SHOP
|
|
115
|
|
|
13,176
|
|
|
$
|
2,727,105
|
|
|
$
|
725,171
|
|
|
$
|
(565,713
|
)
|
Facility Location
|
|
Number of
Facilities
|
|
Capacity
|
|
Gross Asset
Value(1)
|
|
Real Estate
Revenues(2)
|
|
Operating
Expenses
|
||||||||
Life science:
|
|
|
|
(Sq. Ft.)
|
|
|
|
|
|
|
||||||||
California
|
|
118
|
|
|
6,836
|
|
|
$
|
4,439,853
|
|
|
$
|
382,986
|
|
|
$
|
(90,496
|
)
|
Other (3 States)
|
|
16
|
|
|
1,439
|
|
|
1,086,917
|
|
|
57,798
|
|
|
(16,976
|
)
|
|||
Total life science
|
|
134
|
|
|
8,275
|
|
|
$
|
5,526,770
|
|
|
$
|
440,784
|
|
|
$
|
(107,472
|
)
|
Medical office:
|
|
|
|
(Sq. Ft.)
|
|
|
|
|
|
|
||||||||
Texas
|
|
66
|
|
|
7,123
|
|
|
$
|
1,278,337
|
|
|
$
|
182,228
|
|
|
$
|
(65,412
|
)
|
California
|
|
18
|
|
|
1,011
|
|
|
357,815
|
|
|
41,295
|
|
|
(12,881
|
)
|
|||
South Carolina
|
|
17
|
|
|
1,046
|
|
|
336,193
|
|
|
24,269
|
|
|
(4,648
|
)
|
|||
Pennsylvania
|
|
4
|
|
|
1,058
|
|
|
336,121
|
|
|
28,159
|
|
|
(13,325
|
)
|
|||
Colorado
|
|
17
|
|
|
1,231
|
|
|
269,429
|
|
|
40,780
|
|
|
(16,138
|
)
|
|||
Other (28 States)
|
|
145
|
|
|
9,243
|
|
|
1,802,855
|
|
|
254,799
|
|
|
(89,134
|
)
|
|||
Total medical office
|
|
267
|
|
|
20,712
|
|
|
$
|
4,380,750
|
|
|
$
|
571,530
|
|
|
$
|
(201,538
|
)
|
Other—Hospital(4):
|
|
|
|
(Beds)
|
|
|
|
|
|
|
||||||||
California
|
|
1
|
|
|
84
|
|
|
$
|
88,800
|
|
|
$
|
13,845
|
|
|
$
|
(1
|
)
|
Texas
|
|
3
|
|
|
212
|
|
|
55,719
|
|
|
6,790
|
|
|
(73
|
)
|
|||
Other (6 States)
|
|
7
|
|
|
946
|
|
|
142,110
|
|
|
29,006
|
|
|
(8
|
)
|
|||
|
|
11
|
|
|
1,242
|
|
|
$
|
286,629
|
|
|
$
|
49,641
|
|
|
$
|
(82
|
)
|
Other—SNF(5):
|
|
|
|
(Beds)
|
|
|
|
|
|
|
||||||||
Virginia
|
|
—
|
|
|
—
|
|
|
—
|
|
|
972
|
|
|
—
|
|
|||
Total other non-reportable segments
|
|
11
|
|
|
1,242
|
|
|
$
|
286,629
|
|
|
$
|
50,613
|
|
|
$
|
(82
|
)
|
Total properties
|
|
617
|
|
|
|
|
$
|
13,889,581
|
|
|
$
|
1,987,539
|
|
|
$
|
(879,370
|
)
|
(1)
|
Represents gross real estate and the carrying value of DFLs. Gross real estate represents the carrying amount of real estate after adding back accumulated depreciation and amortization. Excludes real estate held for sale with an aggregate gross asset value of $719 million.
|
(2)
|
Represent the combined amount of rental and related revenues, resident fees and services, and income from DFLs.
|
(3)
|
Represents income from DFLs that were transitioned or sold in 2019.
|
(4)
|
Includes leased properties that are classified as DFLs.
|
(5)
|
Represents revenues generated from a real estate asset that was sold in October 2019.
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Senior housing triple-net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average annual rent per unit(1)
|
$
|
17,373
|
|
|
$
|
16,449
|
|
|
$
|
15,352
|
|
|
$
|
14,604
|
|
|
$
|
14,544
|
|
Average capacity (available units)
|
11,565
|
|
|
16,914
|
|
|
21,536
|
|
|
28,455
|
|
|
28,777
|
|
|||||
SHOP:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average occupancy percentage
|
83
|
%
|
|
85
|
%
|
|
87
|
%
|
|
88
|
%
|
|
87
|
%
|
|||||
Average annual rent per unit(1)
|
$
|
49,784
|
|
|
$
|
48,433
|
|
|
$
|
41,133
|
|
|
$
|
42,851
|
|
|
$
|
41,435
|
|
Average capacity (available units)
|
14,633
|
|
|
11,248
|
|
|
12,758
|
|
|
16,028
|
|
|
12,704
|
|
|||||
Life science:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average occupancy percentage
|
97
|
%
|
|
95
|
%
|
|
96
|
%
|
|
98
|
%
|
|
97
|
%
|
|||||
Average annual rent per square foot(1)
|
$
|
57
|
|
|
$
|
54
|
|
|
$
|
52
|
|
|
$
|
48
|
|
|
$
|
46
|
|
Average occupied square feet
|
7,288
|
|
|
7,078
|
|
|
6,841
|
|
|
7,332
|
|
|
7,179
|
|
|||||
Medical office:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average occupancy percentage
|
92
|
%
|
|
93
|
%
|
|
92
|
%
|
|
92
|
%
|
|
92
|
%
|
|||||
Average annual rent per square foot(1)
|
$
|
29
|
|
|
$
|
29
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
28
|
|
Average occupied square feet
|
19,069
|
|
|
18,655
|
|
|
17,950
|
|
|
16,973
|
|
|
15,844
|
|
|||||
Other non-reportable segments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average annual rent per bed - Hospital(1)
|
$
|
39,113
|
|
|
$
|
39,246
|
|
|
$
|
38,017
|
|
|
$
|
39,076
|
|
|
$
|
39,834
|
|
Average capacity (available beds) - Hospital
|
1,304
|
|
|
1,300
|
|
|
1,337
|
|
|
1,478
|
|
|
1,487
|
|
|||||
Average annual rent per unit - U.K.(1)(2)
|
—
|
|
|
—
|
|
|
9,097
|
|
|
9,200
|
|
|
10,048
|
|
|||||
Average capacity (available units) - U.K.(2)
|
—
|
|
|
—
|
|
|
3,188
|
|
|
3,190
|
|
|
2,515
|
|
|||||
Average annual rent per bed - SNF(1)
|
—
|
|
|
10,504
|
|
|
10,298
|
|
|
10,803
|
|
|
8,292
|
|
|||||
Average capacity (available beds) - SNF
|
—
|
|
|
120
|
|
|
120
|
|
|
426
|
|
|
1,047
|
|
(1)
|
Average annual rent is presented as a ratio of real estate revenues (comprised of rental and related revenues, resident fees and services, and income from DFLs) divided by the average capacity or average occupied square feet of the facilities. Average annual rent for leased properties (including DFLs) excludes termination fees and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest, and the impact of deferred community fee income).
|
(2)
|
Our previous investments in the U.K. were deconsolidated in June 2018. We then sold our remaining unconsolidated investments in the U.K. in December 2019 (see Note 4 to the Consolidated Financial Statements).
|
|
|
Expiration Year
|
||||||||||||||||||||||||||||||||||||||||||||||
Segment
|
|
Total
|
|
2020(1)
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
2026
|
|
2027
|
|
2028
|
|
2029
|
|
Thereafter
|
||||||||||||||||||||||||
Senior housing triple-net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Properties
|
|
63
|
|
|
5
|
|
|
3
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
1
|
|
|
6
|
|
|
1
|
|
|
11
|
|
|
7
|
|
|
20
|
|
||||||||||||
Base rent(2)
|
|
$
|
102,946
|
|
|
$
|
7,684
|
|
|
$
|
1,861
|
|
|
$
|
—
|
|
|
$
|
20,047
|
|
|
$
|
1,533
|
|
|
$
|
1,932
|
|
|
$
|
4,397
|
|
|
$
|
5,377
|
|
|
$
|
16,941
|
|
|
$
|
6,994
|
|
|
$
|
36,180
|
|
% of segment base rent
|
|
100
|
|
|
7
|
|
|
2
|
|
|
—
|
|
|
19
|
|
|
1
|
|
|
2
|
|
|
4
|
|
|
5
|
|
|
16
|
|
|
7
|
|
|
37
|
|
||||||||||||
Life science:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Square feet
|
|
7,940
|
|
|
520
|
|
|
530
|
|
|
761
|
|
|
768
|
|
|
476
|
|
|
1,190
|
|
|
524
|
|
|
781
|
|
|
460
|
|
|
1,110
|
|
|
820
|
|
||||||||||||
Base rent(2)
|
|
$
|
372,783
|
|
|
$
|
22,230
|
|
|
$
|
29,177
|
|
|
$
|
31,751
|
|
|
$
|
44,557
|
|
|
$
|
28,217
|
|
|
$
|
49,707
|
|
|
$
|
24,574
|
|
|
$
|
38,770
|
|
|
$
|
21,498
|
|
|
$
|
58,171
|
|
|
$
|
24,131
|
|
% of segment base rent
|
|
100
|
|
|
6
|
|
|
8
|
|
|
9
|
|
|
12
|
|
|
8
|
|
|
13
|
|
|
7
|
|
|
10
|
|
|
6
|
|
|
16
|
|
|
5
|
|
||||||||||||
Medical office:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Square feet
|
|
18,967
|
|
|
3,040
|
|
|
2,079
|
|
|
2,132
|
|
|
1,615
|
|
|
1,543
|
|
|
3,510
|
|
|
935
|
|
|
629
|
|
|
1,544
|
|
|
524
|
|
|
1,416
|
|
||||||||||||
Base rent(2)
|
|
$
|
451,725
|
|
|
$
|
81,276
|
|
|
$
|
54,448
|
|
|
$
|
54,672
|
|
|
$
|
42,534
|
|
|
$
|
43,023
|
|
|
$
|
62,066
|
|
|
$
|
24,317
|
|
|
$
|
15,444
|
|
|
$
|
32,097
|
|
|
$
|
12,746
|
|
|
$
|
29,102
|
|
% of segment base rent
|
|
100
|
|
|
18
|
|
|
12
|
|
|
12
|
|
|
9
|
|
|
10
|
|
|
14
|
|
|
5
|
|
|
3
|
|
|
7
|
|
|
3
|
|
|
7
|
|
||||||||||||
Other non-reportable segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Properties
|
|
11
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||||||
Base rent(2)
|
|
$
|
49,394
|
|
|
$
|
8,301
|
|
|
$
|
—
|
|
|
$
|
12,374
|
|
|
$
|
—
|
|
|
$
|
23,260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,459
|
|
% of segment base rent
|
|
100
|
|
|
17
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Base rent(2)
|
|
$
|
976,848
|
|
|
$
|
119,491
|
|
|
$
|
85,486
|
|
|
$
|
98,797
|
|
|
$
|
107,138
|
|
|
$
|
96,033
|
|
|
$
|
113,705
|
|
|
$
|
53,288
|
|
|
$
|
59,591
|
|
|
$
|
70,536
|
|
|
$
|
77,911
|
|
|
$
|
94,872
|
|
% of total base rent
|
|
100
|
|
|
12
|
|
|
9
|
|
|
10
|
|
|
11
|
|
|
10
|
|
|
12
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
10
|
|
(1)
|
Includes month-to-month leases.
|
(2)
|
The most recent month’s (or subsequent month’s, if acquired in the most recent month) base rent, including additional rent floors and cash income from DFLs, annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors, and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and deferred revenues).
|
ITEM 3.
|
Legal Proceedings
|
ITEM 4.
|
Mine Safety Disclosures
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Ordinary dividends(1)
|
$
|
0.7633
|
|
|
$
|
0.9578
|
|
|
$
|
1.4800
|
|
Capital gains
|
0.2714
|
|
|
0.5222
|
|
|
—
|
|
|||
Nondividend distributions
|
0.4453
|
|
|
—
|
|
|
—
|
|
|||
|
$
|
1.4800
|
|
|
$
|
1.4800
|
|
|
$
|
1.4800
|
|
(1)
|
For the year ended December 31, 2019 all $0.7633 of ordinary dividends qualified as business income for purposes of Code Section 199A. For the year ended December 31, 2018 the amount includes $0.9414 of qualified business income for purposes of Code Section 199A and $0.0164 of qualified dividend income for purposes of Code Section 1(h)(11).
|
Period Covered
|
|
Total Number
of Shares
Purchased(1)
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number (or
Approximate Dollar Value)
of Shares that May Yet
be Purchased Under
the Plans or Programs
|
|||||
October 1-31, 2019
|
|
682
|
|
|
$
|
35.88
|
|
|
—
|
|
|
—
|
|
November 1-30, 2019
|
|
2,452
|
|
|
35.78
|
|
|
—
|
|
|
—
|
|
|
December 1-31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
3,134
|
|
|
$
|
35.80
|
|
|
—
|
|
|
—
|
|
(1)
|
Represents restricted shares withheld under our equity incentive plans to offset tax withholding obligations that occur upon vesting of restricted shares. The value of the shares withheld is based on the closing price of our common stock on the last trading day prior to the date the relevant transaction occurred.
|
|
December 31,
|
||||||||||||||||||
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
FTSE NAREIT Equity REIT Index
|
$
|
102.83
|
|
|
$
|
111.70
|
|
|
$
|
121.39
|
|
|
$
|
116.48
|
|
|
$
|
149.86
|
|
S&P 500
|
101.37
|
|
|
113.49
|
|
|
138.26
|
|
|
132.19
|
|
|
173.80
|
|
|||||
Healthpeak Properties, Inc.
|
91.96
|
|
|
83.34
|
|
|
76.89
|
|
|
87.41
|
|
|
112.85
|
|
ITEM 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
1,997,383
|
|
|
$
|
1,846,689
|
|
|
$
|
1,848,378
|
|
|
$
|
2,129,294
|
|
|
$
|
1,940,489
|
|
Income (loss) from continuing operations
|
60,061
|
|
|
1,073,474
|
|
|
422,634
|
|
|
374,171
|
|
|
152,668
|
|
|||||
Net income (loss) applicable to common shares
|
43,987
|
|
|
1,058,424
|
|
|
413,013
|
|
|
626,549
|
|
|
(560,552
|
)
|
|||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
0.09
|
|
|
2.25
|
|
|
0.88
|
|
|
0.77
|
|
|
0.30
|
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|||||
Net income (loss) applicable to common shares
|
0.09
|
|
|
2.25
|
|
|
0.88
|
|
|
1.34
|
|
|
(1.21
|
)
|
|||||
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
0.09
|
|
|
2.24
|
|
|
0.88
|
|
|
0.77
|
|
|
0.30
|
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.57
|
|
|
(1.51
|
)
|
|||||
Net income (loss) applicable to common shares
|
0.09
|
|
|
2.24
|
|
|
0.88
|
|
|
1.34
|
|
|
(1.21
|
)
|
|||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
14,032,891
|
|
|
12,718,553
|
|
|
14,088,461
|
|
|
15,759,265
|
|
|
21,449,849
|
|
|||||
Debt obligations(1)
|
6,351,613
|
|
|
5,567,908
|
|
|
7,880,466
|
|
|
9,189,495
|
|
|
11,069,003
|
|
|||||
Total equity
|
6,667,474
|
|
|
6,512,591
|
|
|
5,594,938
|
|
|
5,941,308
|
|
|
9,746,317
|
|
|||||
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends paid
|
720,123
|
|
|
696,913
|
|
|
694,955
|
|
|
979,542
|
|
|
1,046,638
|
|
|||||
Dividends paid per common share(2)
|
1.480
|
|
|
1.480
|
|
|
1.480
|
|
|
2.095
|
|
|
2.260
|
|
|||||
Funds from operations (“NAREIT FFO”)(3)
|
780,307
|
|
|
780,189
|
|
|
661,113
|
|
|
1,119,153
|
|
|
(10,841
|
)
|
|||||
Diluted NAREIT FFO per common share(3)
|
1.59
|
|
|
1.66
|
|
|
1.41
|
|
|
2.39
|
|
|
(0.02
|
)
|
|||||
FFO as Adjusted(3)
|
864,352
|
|
|
857,233
|
|
|
918,402
|
|
|
1,282,390
|
|
|
1,470,167
|
|
|||||
Diluted FFO as Adjusted per common share(3)
|
1.76
|
|
|
1.82
|
|
|
1.95
|
|
|
2.74
|
|
|
3.16
|
|
|||||
Funds available for distribution (“FAD”)(3)
|
745,820
|
|
|
746,397
|
|
|
803,720
|
|
|
1,215,696
|
|
|
1,261,849
|
|
(1)
|
Includes bank line of credit, commercial paper, term loans, senior unsecured notes, mortgage debt and other debt. Excludes mortgage debt on assets held for sale.
|
(2)
|
Represents cash dividends. Additionally, in October 2016 we issued $6.17 per common share of stock dividends related to the spin-off of Quality Care Properties, Inc.
|
(3)
|
For a more detailed discussion and reconciliation of NAREIT FFO, FFO as Adjusted and FAD, see "Results of Operations" and “Non-GAAP Financial Measure Reconciliations” in Item 7 of this report.
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
2019 Transaction Overview
|
•
|
Dividends
|
•
|
Results of Operations
|
•
|
Liquidity and Capital Resources
|
•
|
Contractual Obligations
|
•
|
Off-Balance Sheet Arrangements
|
•
|
Inflation
|
•
|
Non-GAAP Financial Measure Reconciliations
|
•
|
Critical Accounting Policies
|
•
|
Recent Accounting Pronouncements
|
•
|
Healthpeak, which owns a 49% interest in the CCRC JV, agreed to purchase Brookdale’s 51% interest in 13 of the 15 communities in the CCRC JV based on a valuation of $1.06 billion (the “CCRC Acquisition”);
|
•
|
The management agreements related to the CCRC Acquisition communities will be terminated, with management transitioned (under new management agreements) from Brookdale to Life Care Services LLC (“LCS”) simultaneous with closing the CCRC Acquisition;
|
•
|
We will pay a $100 million management termination fee to Brookdale upon closing the CCRC Acquisition; and
|
•
|
The remaining two CCRCs will be jointly marketed for sale to third parties.
|
•
|
Brookdale will acquire 18 of the properties (the “Brookdale Acquisition Assets”) from us for cash proceeds of $385 million;
|
•
|
We will terminate the triple-net lease related to one property and transition it to a RIDEA structure with LCS as the manager;
|
•
|
The remaining 24 properties will be restructured into a single master lease with 2.4% annual rent escalators and a maturity date of December 31, 2027 (the “2019 Amended Master Lease”);
|
•
|
A portion of annual rent (amount in excess of 6.5% of sales proceeds) related to 14 of the 18 Brookdale Acquisition Assets will be reallocated to the remaining properties under the 2019 Amended Master Lease;
|
•
|
Upon sale of the Brookdale Acquisition Assets, Brookdale will pay down $20 million of future rent under the 2019 Amended Master Lease; and
|
•
|
We will provide up to $35 million of capital investment in the 2019 Amended Master Lease properties over a five-year term, which will increase rent by 7% of the amount spent, per annum.
|
•
|
In April 2019, we acquired a portfolio of nine senior housing properties, with a total of 1,242 units, for $445 million. The properties are located across Florida, Georgia, and Texas and are operated by Discovery Senior Living, LLC.
|
•
|
In May 2019, we acquired three newly-built, senior housing communities in California for $113 million. The portfolio is operated by Oakmont Senior Living LLC (“Oakmont”) and includes 132 assisted living units and 68 memory care units with an average occupancy of 96% at closing.
|
•
|
In July 2019, we acquired five additional senior housing communities in California for $284 million. The portfolio is operated by Oakmont and includes 430 units. The properties are located in the Los Angeles, San Jose, and San Francisco markets.
|
•
|
In June 2019, we completed the acquisition of two life science buildings in South San Francisco, California adjacent to our The Shore at Sierra Point development, for $245 million.
|
•
|
In July 2019, we acquired a life science campus in the suburban Boston submarket of Lexington, Massachusetts, for $228 million. The 277,000 square foot campus, comprised of four buildings, is 100% leased to seven biopharmaceutical and medical diagnostics tenants.
|
•
|
In January and February 2019, we acquired a life science facility for $71 million and development rights at an adjacent undeveloped land parcel for consideration of up to $27 million. The existing facility and land parcel are located in Cambridge, Massachusetts.
|
•
|
In December 2019, we acquired one life science building, adjacent to our existing properties in Cambridge, Massachusetts, for $333 million.
|
•
|
In December 2019, we formed a new joint venture with a sovereign wealth fund ("SWF SH JV") that owns 19 SHOP assets operated by Brookdale. We own 53.5% of the joint venture and contributed all 19 assets with a fair value of $790 million. The joint venture partner owns the other 46.5% and purchased its interest for cash of $367 million.
|
•
|
In December 2019, we sold our remaining 49% interest in our United Kingdom investments (the “U.K. JV”) for proceeds of £70 million ($91 million), net of debt assumed. We no longer own any real estate in the United Kingdom.
|
•
|
In May 2019, we acquired one medical office building (“MOB”) in Kansas for $15 million.
|
•
|
In June 2019, we acquired the outstanding equity interests of, and began consolidating, a senior housing joint venture structure (which owned one senior housing facility), in which we previously held an unconsolidated equity investment, for $24 million.
|
•
|
In July 2019, we acquired a $16 million, Class A two-story building in the Sorrento Mesa submarket of San Diego. The 56,000 square foot property is located on our Directors Place life science campus and is adjacent to our future development site.
|
•
|
In September 2019, we sold 13 senior housing facilities under DFLs for $274 million.
|
•
|
During the year ended December 31, 2019, we transitioned 35 senior housing triple-net assets, including a 14-property DFL portfolio, to a RIDEA structure, with Sunrise Senior Living, LLC (“Sunrise”) as the operator. Those 35 assets generated revenue of $67 million during the year ended 2018. We expect to transition two additional senior housing triple-net assets to a RIDEA structure with Sunrise in 2020.
|
•
|
During the year ended December 31, 2019, we sold 18 SHOP assets for $181 million, 2 senior housing triple-net assets for $26 million, 10 MOBs for $23 million, 1 life science asset for $7 million, 1 undeveloped life science land parcel for $35 million, and 2 facilities from the other non-reportable segment for $20 million.
|
•
|
In January 2020, we sold six SHOP assets for $36 million.
|
•
|
In January 2020, we entered into definitive agreements to acquire a life science campus in Waltham, Massachusetts, for $320 million. We made a $20 million nonrefundable deposit upon completing due diligence and expect to close the transaction in the second quarter of 2020.
|
•
|
In February 2019, we terminated our previous at-the-market equity program established in February 2018 (the “2018 ATM Program”) and established a new at-the-market program (the “2019 ATM Program”) pursuant to which shares of our common stock having an aggregate gross sales price of up to $1.0 billion may be sold (i) by Healthpeak through a consortium of banks acting as sales agents or directly to the banks acting as principals or (ii) by a consortium of banks acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement.
|
•
|
During the year ended December 31, 2019, we directly issued or settled previous forward sales agreements for 26.7 million shares, resulting in net proceeds of $782 million. Total net proceeds were comprised of: (i) $422 million of net proceeds from the settlement of 15.3 million shares under a 2018 forward sales agreement at a weighted average net price of $27.66 per share, after commissions, (ii) $171 million of net proceeds from the settlement of 5.5 million shares under ATM forward sales agreements at a weighted average net price of $30.91 per share, after commissions, and (iii) $189 million of net proceeds from the direct issuance of 5.9 million shares on the ATM at a weighted average net price of $31.84 per share, after commissions.
|
•
|
An aggregate of 30.4 million shares of our common stock, sold at an initial weighted average net price of $33.05 per share, after commissions, remain available for issuance under forward sales agreements as of December 31, 2019.
|
•
|
In May 2019, we entered into a new $2.5 billion unsecured revolving line of credit facility (the “Revolving Facility”) maturing on May 23, 2023. The Revolving Facility contains two, six-month extension options, subject to certain customary conditions. Borrowings under the Revolving Facility accrue interest at LIBOR plus a margin that depends on our credit ratings (0.825% as of December 31, 2019). We pay a facility fee on the entire revolving commitment that depends on our credit ratings (0.15% as of December 31, 2019).
|
•
|
In May 2019, we entered into a new $250 million unsecured term loan facility (the “2019 Term Loan” and, together with the Revolving Facility, the “Facilities”), and borrowed the full $250 million capacity in June 2019. The 2019 Term Loan matures on May 23, 2024 and accrues interest at LIBOR plus a margin that depends on our credit ratings (0.90% as of December 31, 2019). The Facilities include a feature that allows us to increase the borrowing capacity by an aggregate amount of up to $750 million, subject to securing additional commitments.
|
•
|
In July 2019, we completed a public offering of $650 million aggregate principal amount of 3.25% senior unsecured notes due 2026 (the “2026 Notes”) and $650 million aggregate principal amount of 3.50% senior unsecured notes due 2029 (the “2029 Notes” and, together with the 2026 Notes, the “Notes”). The proceeds were used to: (i) redeem all of our $800 million, 2.63% senior unsecured notes due February 2020 (the “2020 Notes”), (ii) repurchase $250 million aggregate principal amount of our 4.25% senior notes due 2023 (the “2023 Notes”), and (iii) repurchase $250 million aggregate principal amount of our 4.00% senior notes due 2022 (the “2022 Notes”).
|
•
|
In September 2019, we established an unsecured commercial paper program (the “Commercial Paper Program”) under which we may issue, from time to time, unsecured short-term debt securities with a maximum aggregate face or principal amount outstanding at any one time not exceeding $1.0 billion.
|
•
|
In November 2019, we completed a public offering of $750 million aggregate principal amount of 3.00% senior unsecured notes due 2030 (the “2030 Notes”). The proceeds were used to repurchase the remaining $350 million aggregate principal amount of our 2022 Notes.
|
•
|
As part of the previously-announced development program with HCA, during the year ended December 31, 2019, we commenced the development of seven MOBs, six of which will be on-campus, with an aggregate estimated cost of approximately $166 million.
|
•
|
At December 31, 2019, we had eight life science development projects in process with an aggregate total estimated cost of approximately $1.1 billion.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
Net income (loss) applicable to common shares
|
|
$
|
43,987
|
|
|
$
|
1,058,424
|
|
|
$
|
(1,014,437
|
)
|
NAREIT FFO
|
|
780,307
|
|
|
780,189
|
|
|
118
|
|
|||
FFO as Adjusted
|
|
864,352
|
|
|
857,233
|
|
|
7,119
|
|
|||
FAD
|
|
745,820
|
|
|
746,397
|
|
|
(577
|
)
|
(1)
|
For the reconciliation of non-GAAP financial measures, see “Non-GAAP Financial Measure Reconciliations” below.
|
•
|
a reduction in NOI as a result of asset sales during 2018 and 2019;
|
•
|
a larger net gain on sales of real estate during 2018 compared to 2019, primarily related to the sale of our Shoreline Technology Center life science campus in November 2018;
|
•
|
increased depreciation and amortization expense as a result of: (i) assets acquired during 2018 and 2019, (ii) development and redevelopment projects placed into operations during 2018 and 2019, and (iii) the conversion of 14 senior housing triple-net assets from a DFL to a RIDEA structure in 2019, partially offset by decreased depreciation and amortization from asset sales during 2018 and 2019;
|
•
|
an increase in loss on debt extinguishments, resulting from redemptions and repurchases of senior unsecured notes in 2019; and
|
•
|
increased impairment charges on real estate asset recognized during 2019 compared to 2018.
|
•
|
increased NOI from: (i) annual rent escalations, (ii) 2018 and 2019 acquisitions, and (iii) development and redevelopment projects placed in service during 2018 and 2019;
|
•
|
a reduction in interest expense as a result of debt repayments during 2018 and 2019; and
|
•
|
an increase in other income, primarily resulting from: (i) a gain on deconsolidation of 19 SHOP assets in 2019, and (ii) a loss on consolidation of seven care homes in the U.K. during the first quarter of 2018, partially offset by a gain on consolidation related to the acquisition of the outstanding equity interests in three life science joint ventures in November 2018.
|
•
|
gains on sales of real estate, including related tax impacts;
|
•
|
depreciation and amortization expense;
|
•
|
impairments charges on real estate assets; and
|
•
|
gains and losses on change in control.
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
Net income (loss) applicable to common shares
|
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
$
|
645,411
|
|
NAREIT FFO
|
|
780,189
|
|
|
661,113
|
|
|
119,076
|
|
|||
FFO as Adjusted
|
|
857,233
|
|
|
918,402
|
|
|
(61,169
|
)
|
|||
FAD
|
|
746,397
|
|
|
803,720
|
|
|
(57,323
|
)
|
•
|
a larger net gain on sales of real estate during 2018 compared to 2017, primarily related to the sale of our Shoreline Technology Center life science campus in November 2018;
|
•
|
increased NOI from: (i) annual rent escalations, (ii) 2017 and 2018 acquisitions, and (iii) development and redevelopment projects placed in service during 2017 and 2018;
|
•
|
a gain on consolidation related to the acquisition of the outstanding equity interests in three life science joint ventures in November 2018;
|
•
|
impairments of our mezzanine loan facility to Tandem Health Care (the “Tandem Mezzanine Loan”) in 2017;
|
•
|
a net charge to NOI from the November 2017 transactions with Brookdale (the “2017 Brookdale Transactions”)(See Note 3 to the Consolidated Financial Statements);
|
•
|
a reduction in interest expense as a result of debt repayments, primarily in the second and third quarters of 2017 and throughout 2018, partially offset by an increased average balance under our Revolving Facility during 2018;
|
•
|
higher income tax expense in 2017 related to the impact of new tax rate legislation, partially offset by tax benefits from higher sales volume during 2017;
|
•
|
a reduction in litigation-related costs from securities class action litigation, and a one-time legal settlement in 2017;
|
•
|
a reduction in loss on debt extinguishment related to repurchases of our senior unsecured notes in July 2018 compared to July 2017; and
|
•
|
casualty-related charges incurred due to hurricanes in the third quarter of 2017.
|
•
|
a reduction in NOI in our senior housing triple-net segment, primarily as a result of the sale of senior housing triple-net assets and the transition of senior housing triple-net assets to SHOP during 2017 and 2018;
|
•
|
a reduction in NOI in our SHOP segment, primarily as a result of occupancy declines and higher labor costs;
|
•
|
a loss on consolidation of seven care homes in the U.K. during the first quarter of 2018;
|
•
|
a reduction in income related to the gain on sale of our £138.5 million par value Four Seasons Health Care’s senior notes (the “Four Seasons Notes”) during 2017;
|
•
|
increased impairment charges on real estate asset recognized during 2018 compared to 2017;
|
•
|
a reduction in income as a result of: (i) asset sales during 2017 and 2018 and (ii) selling interests into the U.K. JV and a joint venture with Morgan Stanley Real Estate Investments ("MSREI MOB JV")(see Note 4 to the Consolidated Financial Statements);
|
•
|
a reduction in interest income due to the: (i) payoff of our HC-One mezzanine loan (the "HC-One Facility") in June 2017 and (ii) sale of our Tandem Mezzanine Loan in March 2018;
|
•
|
increased depreciation and amortization expense as a result of: (i) assets acquired during 2017 and 2018 and (ii) development and redevelopment projects placed into operations during 2017 and 2018, primarily in our life science and medical office segments, partially offset by decreased depreciation and amortization from asset sales during 2017 and 2018;
|
•
|
a reduction in equity income from unconsolidated joint ventures as a result of the sale of our equity method investment in RIDEA II in June 2018, partially offset by additional equity income from the U.K. JV; and
|
•
|
an increase in severance and related charges during 2018 primarily related to the departure of our former Executive Chairman compared to severance and related charges primarily related to the departure of our former Chief Accounting Officer ("CAO") in 2017.
|
•
|
gains on sales of real estate, including related tax impacts;
|
•
|
depreciation and amortization expense;
|
•
|
impairments of facilities within our senior housing triple-net and SHOP segments; and
|
•
|
net gain on consolidation.
|
•
|
the net charge to NOI from the 2017 Brookdale Transactions;
|
•
|
the impact of tax rate legislation during the fourth quarter of 2017;
|
•
|
severance and related charges;
|
•
|
losses on debt extinguishments;
|
•
|
litigation-related costs;
|
•
|
casualty-related charges;
|
•
|
the gain on sale of our Four Seasons Notes during the first quarter of 2017; and
|
•
|
the impairments of our Tandem Mezzanine Loan in 2017 and an undeveloped life science land parcel in 2018.
|
|
SPP
|
|
Total Portfolio(1)
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||||
Real estate revenues(2)
|
$
|
90,212
|
|
|
$
|
85,799
|
|
|
$
|
4,413
|
|
|
$
|
199,441
|
|
|
$
|
276,091
|
|
|
$
|
(76,650
|
)
|
Operating expenses
|
(170
|
)
|
|
(181
|
)
|
|
11
|
|
|
(4,565
|
)
|
|
(3,618
|
)
|
|
(947
|
)
|
||||||
NOI
|
90,042
|
|
|
85,618
|
|
|
4,424
|
|
|
194,876
|
|
|
272,473
|
|
|
(77,597
|
)
|
||||||
Adjustments to NOI
|
(1,126
|
)
|
|
1,180
|
|
|
(2,306
|
)
|
|
2,725
|
|
|
2,127
|
|
|
598
|
|
||||||
Adjusted NOI
|
$
|
88,916
|
|
|
$
|
86,798
|
|
|
$
|
2,118
|
|
|
197,601
|
|
|
274,600
|
|
|
(76,999
|
)
|
|||
Less: non-SPP adjusted NOI
|
|
|
|
|
|
|
(108,685
|
)
|
|
(187,802
|
)
|
|
79,117
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
88,916
|
|
|
$
|
86,798
|
|
|
$
|
2,118
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|||||||||||
Property count(3)
|
59
|
|
|
59
|
|
|
|
|
90
|
|
|
146
|
|
|
|
||||||||
Average capacity (units)(4)
|
5,340
|
|
|
5,340
|
|
|
|
|
11,565
|
|
|
16,914
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
16,684
|
|
|
$
|
16,287
|
|
|
|
|
$
|
17,373
|
|
|
$
|
16,449
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
Represents rental and related revenues and income from DFLs.
|
(3)
|
From our 2018 presentation of SPP, we removed 15 senior housing triple-net properties that were sold, 45 senior housing triple-net properties that were transitioned or we agreed to transition to our SHOP segment, and 27 senior housing triple-net properties that were classified as held for sale.
|
(4)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
the transfer of 22 and 41 senior housing triple-net facilities to our SHOP segment during 2018 and 2019, respectively, and
|
•
|
senior housing triple-net facilities sold during 2018 and 2019.
|
|
SPP
|
|
Total Portfolio(1)
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Real estate revenues(2)
|
$
|
245,737
|
|
|
$
|
239,273
|
|
|
$
|
6,464
|
|
|
$
|
276,091
|
|
|
$
|
313,547
|
|
|
$
|
(37,456
|
)
|
Operating expenses
|
(377
|
)
|
|
(371
|
)
|
|
(6
|
)
|
|
(3,618
|
)
|
|
(3,819
|
)
|
|
201
|
|
||||||
NOI
|
245,360
|
|
|
238,902
|
|
|
6,458
|
|
|
272,473
|
|
|
309,728
|
|
|
(37,255
|
)
|
||||||
Adjustments to NOI
|
4,274
|
|
|
5,899
|
|
|
(1,625
|
)
|
|
2,127
|
|
|
17,098
|
|
|
(14,971
|
)
|
||||||
Adjusted NOI
|
$
|
249,634
|
|
|
$
|
244,801
|
|
|
$
|
4,833
|
|
|
274,600
|
|
|
326,826
|
|
|
(52,226
|
)
|
|||
Less: non-SPP adjusted NOI
|
|
|
|
|
|
|
(24,966
|
)
|
|
(82,025
|
)
|
|
57,059
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
249,634
|
|
|
$
|
244,801
|
|
|
$
|
4,833
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|||||||||||
Property count(3)
|
146
|
|
|
146
|
|
|
|
|
146
|
|
|
181
|
|
|
|
||||||||
Average capacity (units)(4)
|
15,002
|
|
|
15,000
|
|
|
|
|
16,914
|
|
|
21,536
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
16,665
|
|
|
$
|
16,345
|
|
|
|
|
$
|
16,449
|
|
|
$
|
15,352
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
Represents rental and related revenues and income from DFLs.
|
(3)
|
From our 2017 presentation of SPP, we removed 11 senior housing triple-net properties that were sold and 22 senior housing triple-net properties that were transitioned to our SHOP segment.
|
(4)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
decreased NOI from senior housing triple-net facilities sold during 2017 and 2018; and
|
•
|
decreased NOI from the transfer of 25 and 22 senior housing triple-net facilities to our SHOP segment during 2017 and 2018, respectively.
|
|
SPP
|
|
Total Portfolio(1)
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||||
Resident fees and services
|
$
|
119,874
|
|
|
$
|
117,159
|
|
|
$
|
2,715
|
|
|
$
|
725,171
|
|
|
$
|
547,976
|
|
|
$
|
177,195
|
|
Operating expenses
|
(87,637
|
)
|
|
(86,308
|
)
|
|
(1,329
|
)
|
|
(565,713
|
)
|
|
(414,312
|
)
|
|
(151,401
|
)
|
||||||
NOI
|
32,237
|
|
|
30,851
|
|
|
1,386
|
|
|
159,458
|
|
|
133,664
|
|
|
25,794
|
|
||||||
Adjustments to NOI
|
122
|
|
|
1,835
|
|
|
(1,713
|
)
|
|
2,872
|
|
|
2,875
|
|
|
(3
|
)
|
||||||
Adjusted NOI
|
$
|
32,359
|
|
|
$
|
32,686
|
|
|
$
|
(327
|
)
|
|
162,330
|
|
|
136,539
|
|
|
25,791
|
|
|||
Less: non-SPP adjusted NOI
|
|
|
|
|
|
|
(129,971
|
)
|
|
(103,853
|
)
|
|
(26,118
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
32,359
|
|
|
$
|
32,686
|
|
|
$
|
(327
|
)
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|||||||||||
Property count(2)
|
21
|
|
|
21
|
|
|
|
|
115
|
|
|
93
|
|
|
|
||||||||
Average occupancy
|
87.6
|
%
|
|
87.3
|
%
|
|
|
|
83.2
|
%
|
|
84.5
|
%
|
|
|
||||||||
Average capacity (units)(3)
|
2,442
|
|
|
2,436
|
|
|
|
|
14,633
|
|
|
11,248
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
49,138
|
|
|
$
|
47,951
|
|
|
|
|
$
|
49,784
|
|
|
$
|
48,433
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our 2018 presentation of SPP, we removed 16 SHOP properties that were deconsolidated, 3 SHOP properties that were sold, 1 SHOP property that was placed into redevelopment and 8 SHOP properties that were classified as held for sale.
|
(3)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
higher labor costs and
|
•
|
a temporary decline in performance of facilities that transitioned between operators within the SHOP segment, partially offset by
|
•
|
increased community fees received and
|
•
|
increased occupancy and rates for resident fees and services
|
•
|
increased NOI from: (i) 2019 acquisitions and (ii) the transfer of 22 and 41 senior housing triple-net assets to our SHOP segment during 2018 and 2019, respectively, partially offset by
|
•
|
lost NOI from: (i) assets sold in 2018 and 2019 and (ii) the deconsolidation of 16 assets in 2019 upon formation of the Sovereign Wealth Fund Senior Housing Joint Venture.
|
|
SPP
|
|
Total Portfolio(1)
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Resident fees and services
|
$
|
262,887
|
|
|
$
|
256,471
|
|
|
$
|
6,416
|
|
|
$
|
547,976
|
|
|
$
|
525,473
|
|
|
$
|
22,503
|
|
Operating expenses
|
(182,511
|
)
|
|
(183,384
|
)
|
|
873
|
|
|
(414,312
|
)
|
|
(396,491
|
)
|
|
(17,821
|
)
|
||||||
NOI
|
80,376
|
|
|
73,087
|
|
|
7,289
|
|
|
133,664
|
|
|
128,982
|
|
|
4,682
|
|
||||||
Adjustments to NOI
|
2,174
|
|
|
12,759
|
|
|
(10,585
|
)
|
|
2,875
|
|
|
33,227
|
|
|
(30,352
|
)
|
||||||
Adjusted NOI
|
$
|
82,550
|
|
|
$
|
85,846
|
|
|
$
|
(3,296
|
)
|
|
136,539
|
|
|
162,209
|
|
|
(25,670
|
)
|
|||
Less: non-SPP adjusted NOI
|
|
|
|
|
|
|
(53,989
|
)
|
|
(76,363
|
)
|
|
22,374
|
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
82,550
|
|
|
$
|
85,846
|
|
|
$
|
(3,296
|
)
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
(3.8
|
)%
|
|
|
|
|
|
|
|||||||||||
Property count(2)
|
46
|
|
|
46
|
|
|
|
|
93
|
|
|
102
|
|
|
|
||||||||
Average occupancy
|
87.6
|
%
|
|
88.6
|
%
|
|
|
|
84.5
|
%
|
|
86.6
|
%
|
|
|
||||||||
Average capacity (units)(3)
|
6,072
|
|
|
6,058
|
|
|
|
|
11,248
|
|
|
12,758
|
|
|
|
||||||||
Average annual rent per unit
|
$
|
43,219
|
|
|
$
|
42,387
|
|
|
|
|
$
|
48,433
|
|
|
$
|
41,133
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our 2017 presentation of SPP, we removed nine properties that were sold, eight SHOP properties that were placed into redevelopment and three SHOP properties that were classified as held for sale.
|
(3)
|
Represents average capacity as reported by the respective tenants or operators for the 12-month period and a quarter in arrears from the periods presented.
|
•
|
occupancy declines and higher labor costs; partially offset by
|
•
|
increased rates for resident fees and services.
|
•
|
decreased NOI from our partial sale of RIDEA II in the first quarter of 2017; and
|
•
|
decreased NOI from SHOP assets sold in 2017 and 2018; partially offset by
|
•
|
increased NOI from the transfer of 25 and 22 senior housing triple-net assets to our SHOP segment during 2017 and 2018, respectively.
|
|
SPP
|
|
Total Portfolio(1)
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||||
Rental and related revenues
|
$
|
293,400
|
|
|
$
|
276,996
|
|
|
$
|
16,404
|
|
|
$
|
440,784
|
|
|
$
|
395,064
|
|
|
$
|
45,720
|
|
Operating expenses
|
(69,422
|
)
|
|
(65,017
|
)
|
|
(4,405
|
)
|
|
(107,472
|
)
|
|
(91,742
|
)
|
|
(15,730
|
)
|
||||||
NOI
|
223,978
|
|
|
211,979
|
|
|
11,999
|
|
|
333,312
|
|
|
303,322
|
|
|
29,990
|
|
||||||
Adjustments to NOI
|
(1,948
|
)
|
|
(2,835
|
)
|
|
887
|
|
|
(22,120
|
)
|
|
(9,589
|
)
|
|
(12,531
|
)
|
||||||
Adjusted NOI
|
$
|
222,030
|
|
|
$
|
209,144
|
|
|
$
|
12,886
|
|
|
311,192
|
|
|
293,733
|
|
|
17,459
|
|
|||
Less: non-SPP adjusted NOI
|
|
|
|
|
|
|
(89,162
|
)
|
|
(84,589
|
)
|
|
(4,573
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
222,030
|
|
|
$
|
209,144
|
|
|
$
|
12,886
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|||||||||||
Property count(2)
|
93
|
|
|
93
|
|
|
|
|
134
|
|
|
124
|
|
|
|
||||||||
Average occupancy
|
96.2
|
%
|
|
94.9
|
%
|
|
|
|
96.7
|
%
|
|
95.0
|
%
|
|
|
||||||||
Average occupied square feet
|
5,415
|
|
|
5,345
|
|
|
|
|
7,288
|
|
|
7,078
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
54
|
|
|
$
|
51
|
|
|
|
|
$
|
57
|
|
|
$
|
54
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
43
|
|
|
$
|
41
|
|
|
|
|
$
|
45
|
|
|
$
|
44
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our 2018 presentation of SPP, we removed one life science facility that was sold, two life science facilities that were placed into redevelopment, and one life science facility related to a casualty event.
|
•
|
new leasing activity;
|
•
|
mark-to-market lease renewals;
|
•
|
increased occupancy; and
|
•
|
specific to Adjusted NOI, annual rent escalations.
|
•
|
increased NOI from: (i) increased occupancy in former development and redevelopment facilities placed into service in 2018 and 2019 and (ii) acquisitions in 2019; and
|
•
|
lost NOI from: (i) facilities sold in 2018 and 2019 and (ii) the placement of facilities into redevelopment in 2019.
|
|
SPP
|
|
Total Portfolio(1)
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Rental and related revenues
|
$
|
265,120
|
|
|
$
|
258,781
|
|
|
$
|
6,339
|
|
|
$
|
395,064
|
|
|
$
|
358,816
|
|
|
$
|
36,248
|
|
Operating expenses
|
(58,752
|
)
|
|
(56,431
|
)
|
|
(2,321
|
)
|
|
(91,742
|
)
|
|
(78,001
|
)
|
|
(13,741
|
)
|
||||||
NOI
|
206,368
|
|
|
202,350
|
|
|
4,018
|
|
|
303,322
|
|
|
280,815
|
|
|
22,507
|
|
||||||
Adjustments to NOI
|
596
|
|
|
1,636
|
|
|
(1,040
|
)
|
|
(9,589
|
)
|
|
(4,517
|
)
|
|
(5,072
|
)
|
||||||
Adjusted NOI
|
$
|
206,964
|
|
|
$
|
203,986
|
|
|
$
|
2,978
|
|
|
293,733
|
|
|
276,298
|
|
|
17,435
|
|
|||
Less: non-SPP adjusted NOI
|
|
|
|
|
|
|
(86,769
|
)
|
|
(72,312
|
)
|
|
(14,457
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
206,964
|
|
|
$
|
203,986
|
|
|
$
|
2,978
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|||||||||||
Property count(2)
|
94
|
|
|
94
|
|
|
|
|
124
|
|
|
131
|
|
|
|
||||||||
Average occupancy
|
94.8
|
%
|
|
95.5
|
%
|
|
|
|
95.0
|
%
|
|
96.2
|
%
|
|
|
||||||||
Average occupied square feet
|
5,166
|
|
|
5,195
|
|
|
|
|
7,078
|
|
|
6,841
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
51
|
|
|
$
|
50
|
|
|
|
|
$
|
54
|
|
|
$
|
52
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
41
|
|
|
$
|
40
|
|
|
|
|
$
|
44
|
|
|
$
|
42
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our 2017 presentation of SPP, we removed 12 life science facilities that were sold and 3 life science facilities that were placed into redevelopment.
|
•
|
new leasing activity; and
|
•
|
specific to Adjusted NOI, annual rent escalations; partially offset by
|
•
|
a mark-to-market rent decrease on a 147,000 square foot lease in South San Francisco.
|
•
|
increased NOI from: (i) increased occupancy in portions of a development placed into operations in 2017 and 2018 and (ii) acquisitions in 2017; partially offset by
|
•
|
decreased NOI from: (i) sales of life science facilities in 2017 and 2018 and (ii) the placement of life science facilities into redevelopment in 2017 and 2018.
|
|
SPP
|
|
Total Portfolio(1)
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||||
Rental and related revenues
|
$
|
478,185
|
|
|
$
|
467,169
|
|
|
$
|
11,016
|
|
|
$
|
571,530
|
|
|
$
|
547,375
|
|
|
$
|
24,155
|
|
Operating expenses
|
(162,901
|
)
|
|
(159,748
|
)
|
|
(3,153
|
)
|
|
(201,538
|
)
|
|
(195,100
|
)
|
|
(6,438
|
)
|
||||||
NOI
|
315,284
|
|
|
307,421
|
|
|
7,863
|
|
|
369,992
|
|
|
352,275
|
|
|
17,717
|
|
||||||
Adjustments to NOI
|
(4,443
|
)
|
|
(5,681
|
)
|
|
1,238
|
|
|
(5,877
|
)
|
|
(6,690
|
)
|
|
813
|
|
||||||
Adjusted NOI
|
$
|
310,841
|
|
|
$
|
301,740
|
|
|
$
|
9,101
|
|
|
364,115
|
|
|
345,585
|
|
|
18,530
|
|
|||
Less: non-SPP adjusted NOI
|
|
|
|
|
|
|
(53,274
|
)
|
|
(43,845
|
)
|
|
(9,429
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
310,841
|
|
|
$
|
301,740
|
|
|
$
|
9,101
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|||||||||||
Property count(2)
|
227
|
|
|
227
|
|
|
|
|
267
|
|
|
269
|
|
|
|
||||||||
Average occupancy
|
92.9
|
%
|
|
93.1
|
%
|
|
|
|
92.1
|
%
|
|
92.5
|
%
|
|
|
||||||||
Average occupied square feet
|
16,372
|
|
|
16,368
|
|
|
|
|
19,069
|
|
|
18,655
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
29
|
|
|
$
|
28
|
|
|
|
|
$
|
29
|
|
|
$
|
29
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
24
|
|
|
$
|
24
|
|
|
|
|
$
|
25
|
|
|
$
|
24
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our 2018 presentation of SPP, we removed seven MOBs that were sold, two MOBs that were placed into redevelopment, two MOBs that were classified as held for sale, and one MOB that we intend to demolish.
|
•
|
mark-to-market lease renewals;
|
•
|
increased percentage-based rents; and
|
•
|
specific to adjusted NOI, annual rent escalations.
|
•
|
NOI from our 2018 and 2019 acquisitions; and
|
•
|
increased occupancy in former development and redevelopment properties placed into service; partially offset by
|
•
|
lost NOI from dispositions during 2018 and 2019.
|
|
SPP
|
|
Total Portfolio(1)
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Rental and related revenues
|
$
|
460,298
|
|
|
$
|
450,562
|
|
|
$
|
9,736
|
|
|
$
|
547,375
|
|
|
$
|
512,385
|
|
|
$
|
34,990
|
|
Operating expenses
|
(158,116
|
)
|
|
(155,725
|
)
|
|
(2,391
|
)
|
|
(195,100
|
)
|
|
(187,688
|
)
|
|
(7,412
|
)
|
||||||
NOI
|
302,182
|
|
|
294,837
|
|
|
7,345
|
|
|
352,275
|
|
|
324,697
|
|
|
27,578
|
|
||||||
Adjustments to NOI
|
(4,099
|
)
|
|
(3,732
|
)
|
|
(367
|
)
|
|
(6,690
|
)
|
|
(5,405
|
)
|
|
(1,285
|
)
|
||||||
Adjusted NOI
|
$
|
298,083
|
|
|
$
|
291,105
|
|
|
$
|
6,978
|
|
|
345,585
|
|
|
319,292
|
|
|
26,293
|
|
|||
Less: non-SPP adjusted NOI
|
|
|
|
|
|
|
(47,502
|
)
|
|
(28,187
|
)
|
|
(19,315
|
)
|
|||||||||
SPP adjusted NOI
|
|
|
|
|
|
|
$
|
298,083
|
|
|
$
|
291,105
|
|
|
$
|
6,978
|
|
||||||
SPP Adjusted NOI % change
|
|
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|||||||||||
Property count(2)
|
223
|
|
|
223
|
|
|
|
|
269
|
|
|
256
|
|
|
|
||||||||
Average occupancy
|
92.9
|
%
|
|
93.2
|
%
|
|
|
|
92.5
|
%
|
|
92.4
|
%
|
|
|
||||||||
Average occupied square feet
|
16,266
|
|
|
16,358
|
|
|
|
|
18,655
|
|
|
17,950
|
|
|
|
||||||||
Average annual total revenues per occupied square foot
|
$
|
28
|
|
|
$
|
27
|
|
|
|
|
$
|
29
|
|
|
$
|
28
|
|
|
|
||||
Average annual base rent per occupied square foot
|
$
|
24
|
|
|
$
|
23
|
|
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
|
(1)
|
Total Portfolio includes results of operations from disposed properties and properties that transitioned segments through the disposition or transition date.
|
(2)
|
From our 2017 presentation of SPP, we removed four MOBs that were sold and three MOBs that were placed into redevelopment.
|
•
|
mark-to-market lease renewals;
|
•
|
increased percentage-based rents; and
|
•
|
specific to adjusted NOI, annual rent escalations.
|
•
|
NOI from our 2017 and 2018 acquisitions and
|
•
|
increased occupancy in former development and redevelopment properties placed into service in 2017 and 2018, partially offset by
|
•
|
lost NOI from dispositions during 2017 and 2018.
|
|
Year Ended December 31,
|
|
2019 vs.
|
|
2018 vs.
|
||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
Interest income
|
$
|
9,844
|
|
|
$
|
10,406
|
|
|
$
|
56,237
|
|
|
$
|
(562
|
)
|
|
$
|
(45,831
|
)
|
Interest expense
|
225,619
|
|
|
266,343
|
|
|
307,716
|
|
|
(40,724
|
)
|
|
(41,373
|
)
|
|||||
Depreciation and amortization
|
659,989
|
|
|
549,499
|
|
|
534,726
|
|
|
110,490
|
|
|
14,773
|
|
|||||
General and administrative
|
92,966
|
|
|
96,702
|
|
|
88,772
|
|
|
(3,736
|
)
|
|
7,930
|
|
|||||
Transaction costs
|
8,743
|
|
|
10,772
|
|
|
7,963
|
|
|
(2,029
|
)
|
|
2,809
|
|
|||||
Impairments (recoveries), net
|
225,937
|
|
|
55,260
|
|
|
166,384
|
|
|
170,677
|
|
|
(111,124
|
)
|
|||||
Gain (loss) on sales of real estate, net
|
22,900
|
|
|
925,985
|
|
|
356,641
|
|
|
(903,085
|
)
|
|
569,344
|
|
|||||
Loss on debt extinguishments
|
(58,364
|
)
|
|
(44,162
|
)
|
|
(54,227
|
)
|
|
(14,202
|
)
|
|
10,065
|
|
|||||
Other income (expense), net
|
182,129
|
|
|
13,316
|
|
|
31,420
|
|
|
168,813
|
|
|
(18,104
|
)
|
|||||
Income tax benefit (expense)
|
17,262
|
|
|
17,854
|
|
|
1,333
|
|
|
(592
|
)
|
|
16,521
|
|
|||||
Equity income (loss) from unconsolidated joint ventures
|
(8,625
|
)
|
|
(2,594
|
)
|
|
10,901
|
|
|
(6,031
|
)
|
|
(13,495
|
)
|
|||||
Noncontrolling interests’ share in earnings
|
(14,531
|
)
|
|
(12,381
|
)
|
|
(8,465
|
)
|
|
(2,150
|
)
|
|
(3,916
|
)
|
•
|
fund capital expenditures, including tenant improvements and leasing costs and
|
•
|
fund future acquisition, transactional and development activities.
|
•
|
cash flow from operations;
|
•
|
sale or exchange of ownership interests in properties or other investments;
|
•
|
borrowings under our Facilities and Commercial Paper Program;
|
•
|
issuance of additional debt, including unsecured notes, term loans, and mortgage debt; and/or
|
•
|
issuance of common or preferred stock or its equivalent.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net cash provided by (used in) operating activities
|
$
|
846,073
|
|
|
$
|
848,709
|
|
|
$
|
847,041
|
|
Net cash provided by (used in) investing activities
|
(1,448,778
|
)
|
|
1,829,279
|
|
|
1,246,257
|
|
|||
Net cash provided by (used in) financing activities
|
647,271
|
|
|
(2,620,536
|
)
|
|
(2,148,461
|
)
|
•
|
received net proceeds of $976 million primarily from: (i) sales of real estate assets (including real estate assets under DFLs), (ii) the sale of our investment in the U.K. JV, and (iii) the sale of a 46.5% interest in 19 previously consolidated SHOP assets; and
|
•
|
made investments of $2.4 billion primarily related to the (i) acquisition, development, and redevelopment of real estate and (ii) funding of loan investments.
|
•
|
received net proceeds of $2.9 billion primarily from: (i) sales of real estate assets, (ii) the sale of RIDEA II, (iii) the sale of the Tandem Mezzanine Loan, and (iv) the U.K. JV transaction; and
|
•
|
made investments of $1.1 billion primarily related to the acquisition, development, and redevelopment of real estate.
|
•
|
received net proceeds of $1.8 billion from sales of real estate, including the sale and recapitalization of RIDEA II;
|
•
|
received net proceeds of $559 million primarily from: (i) the sale of our Four Seasons Notes, (ii) the repayment of our HC-One Facility, and (iii) a DFL repayment; and
|
•
|
made net borrowings of $573 million primarily under our bank line of credit, commercial paper, term loan, senior unsecured notes (including debt extinguishment costs);
|
•
|
paid cash dividends on common stock of $720 million; and
|
•
|
issued common stock of $796 million.
|
•
|
repaid $2.4 billion of debt under our: (i) bank line of credit, (ii) term loan, (iii) senior unsecured notes (including debt extinguishment costs) and (iv) mortgage debt;
|
•
|
paid cash dividends on common stock of $697 million;
|
•
|
paid $83 million for distributions to and purchases of noncontrolling interests, primarily related to our acquisition of Brookdale’s noncontrolling interest in RIDEA I;
|
•
|
raised net proceeds of $218 million from the issuances of common stock, primarily from our at-the-market equity program; and
|
•
|
received proceeds of $300 million for issuances of noncontrolling interests, primarily related to the MSREI MOB JV.
|
•
|
repaid $1.4 billion of debt under our: (i) term loans, (ii) senior unsecured notes (including debt extinguishment costs) and (iii) mortgage debt, partially offset by net borrowings under our bank line of credit; and
|
•
|
paid cash dividends on common stock of $695 million.
|
|
Total(1)
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
More than
Five Years
|
||||||||||
Bank line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial paper
|
93,000
|
|
|
93,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Term loan
|
250,000
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|||||
Senior unsecured notes
|
5,700,000
|
|
|
—
|
|
|
300,000
|
|
|
1,700,000
|
|
|
3,700,000
|
|
|||||
Mortgage debt(2)
|
264,244
|
|
|
4,132
|
|
|
15,707
|
|
|
8,316
|
|
|
236,089
|
|
|||||
Construction loan commitments(3)
|
25,050
|
|
|
25,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Lease and other contractual commitments(4)
|
123,957
|
|
|
96,042
|
|
|
27,915
|
|
|
—
|
|
|
—
|
|
|||||
Development commitments(5)
|
237,295
|
|
|
213,082
|
|
|
24,213
|
|
|
—
|
|
|
—
|
|
|||||
Ground and other operating leases
|
505,352
|
|
|
7,992
|
|
|
16,569
|
|
|
15,929
|
|
|
464,862
|
|
|||||
Interest(6)
|
1,825,021
|
|
|
234,885
|
|
|
468,642
|
|
|
413,753
|
|
|
707,741
|
|
|||||
Total
|
$
|
9,023,919
|
|
|
$
|
674,183
|
|
|
$
|
853,046
|
|
|
$
|
2,387,998
|
|
|
$
|
5,108,692
|
|
(1)
|
Excludes $85 million of life care bonds and demand notes that have no scheduled maturities and are classified as other debt in our consolidated balance sheets.
|
(2)
|
Excludes mortgage debt on assets held for sale and mortgage debt from unconsolidated joint ventures.
|
(3)
|
Represents commitments to finance development projects.
|
(4)
|
Represents our commitments, as lessor, under signed leases and contracts for operating properties and includes allowances for tenant improvements and leasing commissions. Excludes allowances for tenant improvements related to developments in progress for which we have executed an agreement with a general contractor to complete the tenant improvements (recognized in the "Development commitments" line).
|
(5)
|
Represents construction and other commitments for developments in progress and includes allowances for tenant improvements of $88 million that we have provided as a lessor.
|
(6)
|
Interest on variable-rate debt is calculated using rates in effect at December 31, 2019.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Net income (loss) applicable to common shares
|
$
|
43,987
|
|
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
$
|
626,549
|
|
|
$
|
(560,552
|
)
|
Real estate related depreciation and amortization
|
659,989
|
|
|
549,499
|
|
|
534,726
|
|
|
572,998
|
|
|
510,785
|
|
|||||
Healthpeak's share of real estate related depreciation and amortization from unconsolidated joint ventures
|
60,303
|
|
|
63,967
|
|
|
60,058
|
|
|
49,043
|
|
|
48,188
|
|
|||||
Noncontrolling interests' share of real estate related depreciation and amortization
|
(20,054
|
)
|
|
(11,795
|
)
|
|
(15,069
|
)
|
|
(21,001
|
)
|
|
(14,506
|
)
|
|||||
Other real estate-related depreciation and amortization
|
6,155
|
|
|
6,977
|
|
|
9,364
|
|
|
11,919
|
|
|
22,223
|
|
|||||
Loss (gain) on sales of real estate, net
|
(22,900
|
)
|
|
(925,985
|
)
|
|
(356,641
|
)
|
|
(164,698
|
)
|
|
(6,377
|
)
|
|||||
Healthpeak's share of loss (gain) on sales of real estate, net, from unconsolidated joint ventures
|
(2,118
|
)
|
|
—
|
|
|
(1,430
|
)
|
|
(16,332
|
)
|
|
(15,003
|
)
|
|||||
Noncontrolling interests' share of gain (loss) on sales of real estate, net
|
335
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|
1,453
|
|
|||||
Loss (gain) upon change of control, net(1)
|
(166,707
|
)
|
|
(9,154
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Taxes associated with real estate dispositions(2)
|
—
|
|
|
3,913
|
|
|
(5,498
|
)
|
|
60,451
|
|
|
—
|
|
|||||
Impairments (recoveries) of depreciable real estate, net(3)
|
221,317
|
|
|
44,343
|
|
|
22,590
|
|
|
—
|
|
|
2,948
|
|
|||||
NAREIT FFO applicable to common shares
|
780,307
|
|
|
780,189
|
|
|
661,113
|
|
|
1,119,153
|
|
|
(10,841
|
)
|
|||||
Distributions on dilutive convertible units and other
|
6,592
|
|
|
—
|
|
|
—
|
|
|
8,732
|
|
|
—
|
|
|||||
Diluted NAREIT FFO applicable to common shares
|
$
|
786,899
|
|
|
$
|
780,189
|
|
|
$
|
661,113
|
|
|
$
|
1,127,885
|
|
|
$
|
(10,841
|
)
|
Weighted average shares outstanding - diluted NAREIT FFO
|
494,335
|
|
|
470,719
|
|
|
468,935
|
|
|
471,566
|
|
|
462,795
|
|
|||||
Impact of adjustments to NAREIT FFO:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction-related items(4)
|
$
|
15,347
|
|
|
$
|
11,029
|
|
|
$
|
62,576
|
|
|
$
|
96,586
|
|
|
$
|
32,932
|
|
Other impairments (recoveries) and losses (gains), net(5)
|
10,147
|
|
|
7,619
|
|
|
92,900
|
|
|
—
|
|
|
1,446,800
|
|
|||||
Severance and related charges(6)
|
5,063
|
|
|
13,906
|
|
|
5,000
|
|
|
16,965
|
|
|
6,713
|
|
|||||
Loss on debt extinguishments(7)
|
58,364
|
|
|
44,162
|
|
|
54,227
|
|
|
46,020
|
|
|
—
|
|
|||||
Litigation costs (recoveries)(8)
|
(520
|
)
|
|
363
|
|
|
15,637
|
|
|
3,081
|
|
|
—
|
|
|||||
Casualty-related charges (recoveries), net(9)
|
(4,106
|
)
|
|
—
|
|
|
10,964
|
|
|
—
|
|
|
—
|
|
|||||
Foreign currency remeasurement losses (gains)
|
(250
|
)
|
|
(35
|
)
|
|
(1,043
|
)
|
|
585
|
|
|
(5,437
|
)
|
|||||
Tax rate legislation impact(10)
|
—
|
|
|
—
|
|
|
17,028
|
|
|
—
|
|
|
—
|
|
|||||
Total adjustments
|
$
|
84,045
|
|
|
$
|
77,044
|
|
|
$
|
257,289
|
|
|
$
|
163,237
|
|
|
$
|
1,481,008
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FFO as Adjusted applicable to common shares
|
$
|
864,352
|
|
|
$
|
857,233
|
|
|
$
|
918,402
|
|
|
$
|
1,282,390
|
|
|
$
|
1,470,167
|
|
Distributions on dilutive convertible units and other
|
6,396
|
|
|
(198
|
)
|
|
6,657
|
|
|
12,849
|
|
|
13,597
|
|
|||||
Diluted FFO as Adjusted applicable to common shares
|
$
|
870,748
|
|
|
$
|
857,035
|
|
|
$
|
925,059
|
|
|
$
|
1,295,239
|
|
|
$
|
1,483,764
|
|
Weighted average shares outstanding - diluted FFO as Adjusted
|
494,335
|
|
|
470,719
|
|
|
473,620
|
|
|
473,340
|
|
|
469,064
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
FFO as Adjusted applicable to common shares
|
$
|
864,352
|
|
|
$
|
857,233
|
|
|
$
|
918,402
|
|
|
$
|
1,282,390
|
|
|
$
|
1,470,167
|
|
Amortization of deferred compensation(11)
|
14,790
|
|
|
14,714
|
|
|
13,510
|
|
|
15,581
|
|
|
23,233
|
|
|||||
Amortization of deferred financing costs
|
10,863
|
|
|
12,612
|
|
|
14,569
|
|
|
20,014
|
|
|
20,222
|
|
|||||
Straight-line rents
|
(28,451
|
)
|
|
(23,138
|
)
|
|
(23,933
|
)
|
|
(27,560
|
)
|
|
(38,415
|
)
|
|||||
FAD capital expenditures
|
(108,844
|
)
|
|
(106,193
|
)
|
|
(113,471
|
)
|
|
(88,953
|
)
|
|
(82,072
|
)
|
|||||
Lease restructure payments
|
1,153
|
|
|
1,195
|
|
|
1,470
|
|
|
16,604
|
|
|
22,657
|
|
|||||
CCRC entrance fees(12)
|
18,856
|
|
|
17,880
|
|
|
21,385
|
|
|
21,287
|
|
|
27,895
|
|
|||||
Deferred income taxes(13)
|
(18,972
|
)
|
|
(18,744
|
)
|
|
(15,490
|
)
|
|
(13,692
|
)
|
|
(15,281
|
)
|
|||||
Other FAD adjustments(14)
|
(7,927
|
)
|
|
(9,162
|
)
|
|
(12,722
|
)
|
|
(9,975
|
)
|
|
(166,557
|
)
|
|||||
FAD applicable to common shares
|
745,820
|
|
|
746,397
|
|
|
803,720
|
|
|
1,215,696
|
|
|
1,261,849
|
|
|||||
Distributions on dilutive convertible units and other
|
6,591
|
|
|
—
|
|
|
—
|
|
|
13,088
|
|
|
14,230
|
|
|||||
Diluted FAD applicable to common shares
|
$
|
752,411
|
|
|
$
|
746,397
|
|
|
$
|
803,720
|
|
|
$
|
1,228,784
|
|
|
$
|
1,276,079
|
|
Weighted average shares outstanding - diluted FAD
|
494,335
|
|
|
470,719
|
|
|
468,935
|
|
|
473,340
|
|
|
469,064
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Diluted earnings per common share
|
$
|
0.09
|
|
|
$
|
2.24
|
|
|
$
|
0.88
|
|
|
$
|
1.34
|
|
|
$
|
(1.21
|
)
|
Depreciation and amortization
|
1.43
|
|
|
1.30
|
|
|
1.25
|
|
|
1.30
|
|
|
1.22
|
|
|||||
Loss (gain) on sales of real estate, net
|
(0.04
|
)
|
|
(1.96
|
)
|
|
(0.76
|
)
|
|
(0.38
|
)
|
|
(0.04
|
)
|
|||||
Loss (gain) upon change of control, net(1)
|
(0.34
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Taxes associated with real estate dispositions(2)
|
—
|
|
|
0.01
|
|
|
(0.01
|
)
|
|
0.13
|
|
|
—
|
|
|||||
Impairments (recoveries) of depreciable real estate, net(3)
|
0.45
|
|
|
0.09
|
|
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|||||
Diluted NAREIT FFO per common share
|
$
|
1.59
|
|
|
$
|
1.66
|
|
|
$
|
1.41
|
|
|
$
|
2.39
|
|
|
$
|
(0.02
|
)
|
Transaction-related items(4)
|
0.03
|
|
|
0.02
|
|
|
0.13
|
|
|
0.20
|
|
|
0.07
|
|
|||||
Other impairments (recoveries) and losses (gains), net(5)
|
0.02
|
|
|
0.02
|
|
|
0.20
|
|
|
—
|
|
|
3.11
|
|
|||||
Severance and related charges(6)
|
0.01
|
|
|
0.03
|
|
|
0.01
|
|
|
0.04
|
|
|
0.01
|
|
|||||
Loss on debt extinguishments(7)
|
0.12
|
|
|
0.09
|
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|||||
Litigation costs (recoveries)(8)
|
—
|
|
|
—
|
|
|
0.03
|
|
|
0.01
|
|
|
—
|
|
|||||
Casualty-related charges (recoveries), net(9)
|
(0.01
|
)
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|||||
Foreign currency remeasurement losses (gains)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||||
Tax rate legislation impact(10)
|
—
|
|
|
—
|
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|||||
Diluted FFO as Adjusted per common share
|
$
|
1.76
|
|
|
$
|
1.82
|
|
|
$
|
1.95
|
|
|
$
|
2.74
|
|
|
$
|
3.16
|
|
(1)
|
For the year ended December 31, 2019, primarily relates to the gain related to the deconsolidation of 19 previously consolidated SHOP assets that were contributed into a new unconsolidated senior housing joint venture with a sovereign wealth fund. For the year ended December 31, 2019, also includes the gain related to the acquisition of the outstanding equity interests in a previously unconsolidated senior housing joint venture. For the year ended December 31, 2018, represents the gain related to the acquisition of our partner's interests in four previously unconsolidated life science assets, partially offset by the loss on consolidation of seven U.K. care homes.
|
(2)
|
For the year ended December 31, 2016, represents income tax expense associated with the state built-in gain tax payable upon the disposition of specific real estate assets, of which $49 million relates to the HCR ManorCare, Inc. ("HCRMC") real estate portfolio that we spun-off in 2016.
|
(3)
|
For the year ended December 31, 2019, includes a $6 million impairment charge related to depreciable real estate held by the CCRC JV, which we recognized in equity income (loss) from unconsolidated joint ventures in the consolidated statements of operations.
|
(4)
|
For the year ended December 31, 2017, includes $55 million of net non-cash charges related to the right to terminate certain triple-net leases and management agreements in conjunction with the 2017 Brookdale Transactions. For the year ended December 31, 2016, primarily relates to the spin-off of Quality Care Properties, Inc.
|
(5)
|
For the year ended December 31, 2019, represents the impairment of 13 senior housing triple-net facilities under DFLs recognized as a result of entering into sales agreements. For the year ended December 31, 2018, primarily relates to the impairment of an undeveloped life science land parcel classified as held for sale, partially offset by an impairment recovery upon the sale of a mezzanine loan investment in March 2018. For the year ended December 31, 2017, relates to $144 million of impairments on our Tandem Mezzanine Loan, net of a $51 million impairment recovery upon the sale of our Four Seasons Notes. For the year ended December 31, 2015, include impairment charges of: (i) $1.3 billion related to our HCRMC DFL investments, (ii) $112 million related to our Four Seasons Notes and (iii) $46 million related to our equity investment in HCRMC, partially offset by an impairment recovery of $6 million related to a loan payoff.
|
(6)
|
For the year ended December 31, 2018, primarily relates to the departure of our former Executive Chairman and corporate restructuring activities. For the year ended December 31, 2017, primarily relates to the departure of our former CAO. For the year ended December 31, 2016, primarily relates to the departure of our former President and Chief Executive Officer. For the year ended December 31, 2015, relates to the departure of our former Chief Investment Officer.
|
(7)
|
For all periods presented, represents the premium associated with the prepayment of senior unsecured notes and mortgage debt.
|
(8)
|
For all periods presented, relates to costs from securities class action litigation and a legal settlement. See Note 11 to the Consolidated Financial Statements for additional information.
|
(9)
|
For the year ended December 31, 2019, represents incremental insurance proceeds related to hurricanes in 2017, net of evacuation costs related to hurricanes in 2019.
|
(10)
|
Represents the remeasurement of deferred tax assets and liabilities as a result of the Tax Cuts and Jobs Act that was signed into legislation on December 22, 2017.
|
(11)
|
Excludes amounts related to the acceleration of deferred compensation for restricted stock units that vested upon the departure of certain former employees, which have already been excluded from FFO as Adjusted in severance and related charges.
|
(12)
|
Represents our 49% share of our CCRC JV's non-refundable entrance fees collected in excess of amortization.
|
(13)
|
Excludes $17 million of deferred tax expenses, which is included in tax rate legislation impact for the year ended December 31, 2017. Additionally, the year ended December 31, 2017, excludes $1 million of deferred tax benefit from the casualty-related charges, which is included in casualty-related charges (recoveries), net.
|
(14)
|
Primarily includes our share of FAD capital expenditures from unconsolidated joint ventures, partially offset by noncontrolling interests' share of FAD capital expenditures from consolidated joint ventures. Our equity investment in HCRMC was accounted for using the equity method, which required an elimination of DFL income that was proportional to our ownership in HCRMC. Further, our share of earnings from HCRMC (equity income) increased for the corresponding elimination of related lease expense recognized at the HCRMC entity level, which we presented as a non-cash joint venture FAD adjustment. Beginning in January 2016, as a result of placing our equity investment in HCRMC on a cash basis method of accounting, we no longer eliminated our proportional ownership share of income from DFLs to equity income (loss) from unconsolidated joint ventures.
|
•
|
which activities most significantly impact the entity’s economic performance, and our ability to direct those activities;
|
•
|
our ability and the rights of other investors to participate in policy making decisions, replace the manager, and/or liquidate the entity, if applicable.
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
|
|
•
|
We tested the effectiveness of the controls in place to identify transactions requiring evaluation and assessed the application of the consolidation principles of the real estate ventures based on accounting principles generally accepted in the United States.
|
•
|
We evaluated the Company’s accounting conclusion relating to the rights acquired and obligations assumed upon execution of the 2019 MTCA concerning the impending acquisition of the 13 communities in the CCRC JV that contained terms leading to subjective judgments by:
|
–
|
Reading the 2019 MTCA and the existing CCRC JV agreements and evaluating the structure and terms of the agreements to determine if the Company’s acquisition of the 13 communities in the CCRC JV should be recorded upon execution of the 2019 MTCA.
|
–
|
Evaluating the judgments made in following areas, among others: 1) whether the 2019 MTCA qualifies as a reconsideration event, 2) whether the 2019 MTCA resulted in control rights shifting upon execution but before anticipated closing of the acquisition in a future period, including an evaluation of forward starting rights (such as call options and put options conveyed pursuant to contracts in existence as of the balance sheet date) upon execution, and 3) whether certain potential rights upon the resolution of a contingency are substantive.
|
•
|
We utilized professionals in our firm having expertise in accounting for consolidations to assist in our evaluation of the Company’s conclusion not to consolidate the 13 communities in the CCRC JV upon signing the 2019 MTCA.
|
•
|
We tested the effectiveness of controls over impairment of real estate, including those over the determination of the forecasted sales price for real estate assets.
|
•
|
We evaluated the forecasted sales prices for a sample of real estate assets, which may have included estimates of property hold periods, market capitalization rates, market prices per unit, and/or forecasted cash flow streams used in the determination of fair value for each selected real estate asset by (1) evaluating the source information and assumptions used by management and (2) testing the mathematical accuracy of the direct capitalization model.
|
•
|
We performed a retrospective review of impairment charges and real estate assets that were classified as held for sale to evaluate the changing facts and circumstances that led to the timing and recognition of impairment and/or change in classification during the period and how such compared to the facts that were considered in previous periods.
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Real estate:
|
|
|
|
||||
Buildings and improvements
|
$
|
11,120,039
|
|
|
$
|
10,877,248
|
|
Development costs and construction in progress
|
692,336
|
|
|
537,643
|
|
||
Land
|
1,992,602
|
|
|
1,637,506
|
|
||
Accumulated depreciation and amortization
|
(2,771,922
|
)
|
|
(2,842,947
|
)
|
||
Net real estate
|
11,033,055
|
|
|
10,209,450
|
|
||
Net investment in direct financing leases
|
84,604
|
|
|
713,818
|
|
||
Loans receivable, net
|
190,579
|
|
|
62,998
|
|
||
Investments in and advances to unconsolidated joint ventures
|
825,515
|
|
|
540,088
|
|
||
Accounts receivable, net of allowance of $4,565 and $5,127
|
59,417
|
|
|
48,171
|
|
||
Cash and cash equivalents
|
144,232
|
|
|
110,790
|
|
||
Restricted cash
|
40,425
|
|
|
29,056
|
|
||
Intangible assets, net
|
331,693
|
|
|
305,079
|
|
||
Assets held for sale, net
|
504,394
|
|
|
108,086
|
|
||
Right-of-use asset, net
|
172,486
|
|
|
—
|
|
||
Other assets, net
|
646,491
|
|
|
591,017
|
|
||
Total assets
|
$
|
14,032,891
|
|
|
$
|
12,718,553
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Bank line of credit and commercial paper
|
$
|
93,000
|
|
|
$
|
80,103
|
|
Term loan
|
248,942
|
|
|
—
|
|
||
Senior unsecured notes
|
5,647,993
|
|
|
5,258,550
|
|
||
Mortgage debt
|
276,907
|
|
|
138,470
|
|
||
Other debt
|
84,771
|
|
|
90,785
|
|
||
Intangible liabilities, net
|
74,991
|
|
|
54,663
|
|
||
Liabilities of assets held for sale, net
|
36,369
|
|
|
1,125
|
|
||
Lease liability
|
156,611
|
|
|
—
|
|
||
Accounts payable and accrued liabilities
|
456,153
|
|
|
391,583
|
|
||
Deferred revenue
|
289,680
|
|
|
190,683
|
|
||
Total liabilities
|
7,365,417
|
|
|
6,205,962
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Common stock, $1.00 par value: 750,000,000 shares authorized; 505,221,643 and 477,496,499 shares issued and outstanding
|
505,222
|
|
|
477,496
|
|
||
Additional paid-in capital
|
9,183,892
|
|
|
8,398,847
|
|
||
Cumulative dividends in excess of earnings
|
(3,601,199
|
)
|
|
(2,927,196
|
)
|
||
Accumulated other comprehensive income (loss)
|
(2,857
|
)
|
|
(4,708
|
)
|
||
Total stockholders' equity
|
6,085,058
|
|
|
5,944,439
|
|
||
Joint venture partners
|
378,061
|
|
|
391,401
|
|
||
Non-managing member unitholders
|
204,355
|
|
|
176,751
|
|
||
Total noncontrolling interests
|
582,416
|
|
|
568,152
|
|
||
Total equity
|
6,667,474
|
|
|
6,512,591
|
|
||
Total liabilities and equity
|
$
|
14,032,891
|
|
|
$
|
12,718,553
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental and related revenues
|
$
|
1,222,078
|
|
|
$
|
1,237,236
|
|
|
$
|
1,213,649
|
|
Resident fees and services
|
727,980
|
|
|
544,773
|
|
|
524,275
|
|
|||
Income from direct financing leases
|
37,481
|
|
|
54,274
|
|
|
54,217
|
|
|||
Interest income
|
9,844
|
|
|
10,406
|
|
|
56,237
|
|
|||
Total revenues
|
1,997,383
|
|
|
1,846,689
|
|
|
1,848,378
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Interest expense
|
225,619
|
|
|
266,343
|
|
|
307,716
|
|
|||
Depreciation and amortization
|
659,989
|
|
|
549,499
|
|
|
534,726
|
|
|||
Operating
|
879,370
|
|
|
705,038
|
|
|
666,251
|
|
|||
General and administrative
|
92,966
|
|
|
96,702
|
|
|
88,772
|
|
|||
Transaction costs
|
8,743
|
|
|
10,772
|
|
|
7,963
|
|
|||
Impairments (recoveries), net
|
225,937
|
|
|
55,260
|
|
|
166,384
|
|
|||
Total costs and expenses
|
2,092,624
|
|
|
1,683,614
|
|
|
1,771,812
|
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||
Gain (loss) on sales of real estate, net
|
22,900
|
|
|
925,985
|
|
|
356,641
|
|
|||
Loss on debt extinguishments
|
(58,364
|
)
|
|
(44,162
|
)
|
|
(54,227
|
)
|
|||
Other income (expense), net
|
182,129
|
|
|
13,316
|
|
|
31,420
|
|
|||
Total other income (expense), net
|
146,665
|
|
|
895,139
|
|
|
333,834
|
|
|||
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures
|
51,424
|
|
|
1,058,214
|
|
|
410,400
|
|
|||
Income tax benefit (expense)
|
17,262
|
|
|
17,854
|
|
|
1,333
|
|
|||
Equity income (loss) from unconsolidated joint ventures
|
(8,625
|
)
|
|
(2,594
|
)
|
|
10,901
|
|
|||
Net income (loss)
|
60,061
|
|
|
1,073,474
|
|
|
422,634
|
|
|||
Noncontrolling interests' share in earnings
|
(14,531
|
)
|
|
(12,381
|
)
|
|
(8,465
|
)
|
|||
Net income (loss) attributable to Healthpeak Properties, Inc.
|
45,530
|
|
|
1,061,093
|
|
|
414,169
|
|
|||
Participating securities' share in earnings
|
(1,543
|
)
|
|
(2,669
|
)
|
|
(1,156
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
43,987
|
|
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
|
|
|
|
|
||||||
Earnings per common share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.09
|
|
|
$
|
2.25
|
|
|
$
|
0.88
|
|
Diluted
|
$
|
0.09
|
|
|
$
|
2.24
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
486,255
|
|
|
470,551
|
|
|
468,759
|
|
|||
Diluted
|
489,335
|
|
|
475,387
|
|
|
468,935
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss)
|
$
|
60,061
|
|
|
$
|
1,073,474
|
|
|
$
|
422,634
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Net unrealized gains (losses) on derivatives
|
758
|
|
|
6,025
|
|
|
(11,107
|
)
|
|||
Reclassification adjustment realized in net income (loss)
|
1,023
|
|
|
18,088
|
|
|
799
|
|
|||
Change in Supplemental Executive Retirement Plan obligation and other
|
(590
|
)
|
|
561
|
|
|
64
|
|
|||
Foreign currency translation adjustment
|
660
|
|
|
(5,358
|
)
|
|
15,862
|
|
|||
Total other comprehensive income (loss)
|
1,851
|
|
|
19,316
|
|
|
5,618
|
|
|||
Total comprehensive income (loss)
|
61,912
|
|
|
1,092,790
|
|
|
428,252
|
|
|||
Total comprehensive income (loss) attributable to noncontrolling interests
|
(14,531
|
)
|
|
(12,381
|
)
|
|
(8,465
|
)
|
|||
Total comprehensive income (loss) attributable to Healthpeak Properties, Inc.
|
$
|
47,381
|
|
|
$
|
1,080,409
|
|
|
$
|
419,787
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
Additional
Paid-In
Capital
|
|
Cumulative
Dividends
In Excess
Of Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
January 1, 2017
|
468,081
|
|
|
$
|
468,081
|
|
|
$
|
8,198,890
|
|
|
$
|
(3,089,734
|
)
|
|
$
|
(29,642
|
)
|
|
$
|
5,547,595
|
|
|
$
|
393,713
|
|
|
$
|
5,941,308
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
414,169
|
|
|
—
|
|
|
414,169
|
|
|
8,465
|
|
|
422,634
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,618
|
|
|
5,618
|
|
|
—
|
|
|
5,618
|
|
|||||||
Issuance of common stock, net
|
1,402
|
|
|
1,402
|
|
|
25,951
|
|
|
—
|
|
|
—
|
|
|
27,353
|
|
|
—
|
|
|
27,353
|
|
|||||||
Conversion of DownREIT units to common stock
|
78
|
|
|
78
|
|
|
2,411
|
|
|
—
|
|
|
—
|
|
|
2,489
|
|
|
(2,489
|
)
|
|
—
|
|
|||||||
Repurchase of common stock
|
(157
|
)
|
|
(157
|
)
|
|
(4,628
|
)
|
|
—
|
|
|
—
|
|
|
(4,785
|
)
|
|
—
|
|
|
(4,785
|
)
|
|||||||
Exercise of stock options
|
32
|
|
|
32
|
|
|
736
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
14,258
|
|
|
—
|
|
|
—
|
|
|
14,258
|
|
|
—
|
|
|
14,258
|
|
|||||||
Common dividends ($1.480 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(694,955
|
)
|
|
—
|
|
|
(694,955
|
)
|
|
—
|
|
|
(694,955
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,129
|
)
|
|
(26,129
|
)
|
|||||||
Issuances of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,615
|
|
|
1,615
|
|
|||||||
Deconsolidation of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,062
|
)
|
|
(58,062
|
)
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(11,505
|
)
|
|
—
|
|
|
—
|
|
|
(11,505
|
)
|
|
(23,180
|
)
|
|
(34,685
|
)
|
|||||||
December 31, 2017
|
469,436
|
|
|
$
|
469,436
|
|
|
$
|
8,226,113
|
|
|
$
|
(3,370,520
|
)
|
|
$
|
(24,024
|
)
|
|
$
|
5,301,005
|
|
|
$
|
293,933
|
|
|
$
|
5,594,938
|
|
Impact of adoption of ASU No. 2017-05(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
79,144
|
|
|
—
|
|
|
79,144
|
|
|
—
|
|
|
79,144
|
|
|||||||
January 1, 2018
|
469,436
|
|
|
$
|
469,436
|
|
|
$
|
8,226,113
|
|
|
$
|
(3,291,376
|
)
|
|
$
|
(24,024
|
)
|
|
$
|
5,380,149
|
|
|
$
|
293,933
|
|
|
$
|
5,674,082
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,061,093
|
|
|
—
|
|
|
1,061,093
|
|
|
12,381
|
|
|
1,073,474
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,316
|
|
|
19,316
|
|
|
—
|
|
|
19,316
|
|
|||||||
Issuance of common stock, net
|
8,078
|
|
|
8,078
|
|
|
207,101
|
|
|
—
|
|
|
—
|
|
|
215,179
|
|
|
—
|
|
|
215,179
|
|
|||||||
Conversion of DownREIT units to common stock
|
3
|
|
|
3
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
(136
|
)
|
|
—
|
|
|||||||
Repurchase of common stock
|
(141
|
)
|
|
(141
|
)
|
|
(3,291
|
)
|
|
—
|
|
|
—
|
|
|
(3,432
|
)
|
|
—
|
|
|
(3,432
|
)
|
|||||||
Exercise of stock options
|
120
|
|
|
120
|
|
|
2,357
|
|
|
—
|
|
|
—
|
|
|
2,477
|
|
|
—
|
|
|
2,477
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
16,563
|
|
|
—
|
|
|
—
|
|
|
16,563
|
|
|
—
|
|
|
16,563
|
|
|||||||
Common dividends ($1.480 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(696,913
|
)
|
|
—
|
|
|
(696,913
|
)
|
|
—
|
|
|
(696,913
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,415
|
)
|
|
(18,415
|
)
|
|||||||
Issuances of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
299,666
|
|
|
299,666
|
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(50,129
|
)
|
|
—
|
|
|
—
|
|
|
(50,129
|
)
|
|
(19,277
|
)
|
|
(69,406
|
)
|
|||||||
December 31, 2018
|
477,496
|
|
|
$
|
477,496
|
|
|
$
|
8,398,847
|
|
|
$
|
(2,927,196
|
)
|
|
$
|
(4,708
|
)
|
|
$
|
5,944,439
|
|
|
$
|
568,152
|
|
|
$
|
6,512,591
|
|
Impact of adoption of ASU No. 2016-02(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
590
|
|
|
—
|
|
|
590
|
|
|
—
|
|
|
590
|
|
|||||||
January 1, 2019
|
477,496
|
|
|
$
|
477,496
|
|
|
$
|
8,398,847
|
|
|
$
|
(2,926,606
|
)
|
|
$
|
(4,708
|
)
|
|
$
|
5,945,029
|
|
|
$
|
568,152
|
|
|
$
|
6,513,181
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
45,530
|
|
|
—
|
|
|
45,530
|
|
|
14,531
|
|
|
60,061
|
|
|||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,851
|
|
|
1,851
|
|
|
—
|
|
|
1,851
|
|
|||||||
Issuance of common stock, net
|
27,523
|
|
|
27,523
|
|
|
763,525
|
|
|
—
|
|
|
—
|
|
|
791,048
|
|
|
—
|
|
|
791,048
|
|
|||||||
Conversion of DownREIT units to common stock
|
213
|
|
|
213
|
|
|
4,932
|
|
|
—
|
|
|
—
|
|
|
5,145
|
|
|
(5,145
|
)
|
|
—
|
|
|||||||
Repurchase of common stock
|
(162
|
)
|
|
(162
|
)
|
|
(4,881
|
)
|
|
—
|
|
|
—
|
|
|
(5,043
|
)
|
|
—
|
|
|
(5,043
|
)
|
|||||||
Exercise of stock options
|
152
|
|
|
152
|
|
|
4,386
|
|
|
—
|
|
|
—
|
|
|
4,538
|
|
|
—
|
|
|
4,538
|
|
|||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
18,162
|
|
|
—
|
|
|
—
|
|
|
18,162
|
|
|
—
|
|
|
18,162
|
|
|||||||
Common dividends ($1.480 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(720,123
|
)
|
|
—
|
|
|
(720,123
|
)
|
|
—
|
|
|
(720,123
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,301
|
)
|
|
(28,301
|
)
|
|||||||
Issuances of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,318
|
|
|
33,318
|
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,079
|
)
|
|
—
|
|
|
—
|
|
|
(1,079
|
)
|
|
(139
|
)
|
|
(1,218
|
)
|
|||||||
December 31, 2019
|
505,222
|
|
|
$
|
505,222
|
|
|
$
|
9,183,892
|
|
|
$
|
(3,601,199
|
)
|
|
$
|
(2,857
|
)
|
|
$
|
6,085,058
|
|
|
$
|
582,416
|
|
|
$
|
6,667,474
|
|
(1)
|
On January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (“ASU 2017-05”), and recognized the cumulative-effect of adoption to beginning retained earnings. Refer to Note 2 for a detailed impact of adoption.
|
(2)
|
On January 1, 2019, the Company adopted a series of ASUs related to accounting for leases, and recognized the cumulative-effect of adoption to beginning retained earnings. Refer to Note 2 for a detailed impact of adoption.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
60,061
|
|
|
$
|
1,073,474
|
|
|
$
|
422,634
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization of real estate, in-place lease and other intangibles
|
659,989
|
|
|
549,499
|
|
|
534,726
|
|
|||
Amortization of deferred compensation
|
18,162
|
|
|
16,563
|
|
|
14,258
|
|
|||
Amortization of deferred financing costs
|
10,863
|
|
|
12,612
|
|
|
14,569
|
|
|||
Straight-line rents
|
(22,479
|
)
|
|
(23,138
|
)
|
|
(23,933
|
)
|
|||
Equity loss (income) from unconsolidated joint ventures
|
8,625
|
|
|
2,594
|
|
|
(10,901
|
)
|
|||
Distributions of earnings from unconsolidated joint ventures
|
20,114
|
|
|
22,467
|
|
|
44,142
|
|
|||
Non-cash lease and management fee termination loss (income), net
|
—
|
|
|
—
|
|
|
54,641
|
|
|||
Deferred income tax expense (benefit)
|
(18,253
|
)
|
|
(18,525
|
)
|
|
(5,523
|
)
|
|||
Impairments (recoveries), net
|
225,937
|
|
|
55,260
|
|
|
166,384
|
|
|||
Loss on extinguishment of debt
|
58,364
|
|
|
44,162
|
|
|
54,227
|
|
|||
Loss (gain) on sales of real estate, net
|
(22,900
|
)
|
|
(925,985
|
)
|
|
(356,641
|
)
|
|||
Loss (gain) on consolidation, net
|
(168,023
|
)
|
|
(9,154
|
)
|
|
—
|
|
|||
Casualty-related loss (recoveries), net
|
(3,706
|
)
|
|
—
|
|
|
12,053
|
|
|||
Loss (gain) on sale of marketable securities
|
—
|
|
|
—
|
|
|
(50,895
|
)
|
|||
Other non-cash items
|
(2,569
|
)
|
|
2,569
|
|
|
(2,735
|
)
|
|||
Decrease (increase) in accounts receivable and other assets, net
|
(49,771
|
)
|
|
5,686
|
|
|
(24,782
|
)
|
|||
Increase (decrease) in accounts payable, accrued liabilities and deferred revenue
|
71,659
|
|
|
40,625
|
|
|
4,817
|
|
|||
Net cash provided by (used in) operating activities
|
846,073
|
|
|
848,709
|
|
|
847,041
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Acquisitions of real estate
|
(1,604,285
|
)
|
|
(426,080
|
)
|
|
(560,753
|
)
|
|||
Development, redevelopment, and other major improvements of real estate
|
(626,904
|
)
|
|
(503,643
|
)
|
|
(373,479
|
)
|
|||
Leasing costs, tenant improvements, and recurring capital expenditures
|
(108,844
|
)
|
|
(106,193
|
)
|
|
(115,260
|
)
|
|||
Proceeds from sales of real estate, net
|
230,455
|
|
|
2,044,477
|
|
|
1,314,325
|
|
|||
Contributions to unconsolidated joint ventures
|
(14,956
|
)
|
|
(12,203
|
)
|
|
(46,334
|
)
|
|||
Distributions in excess of earnings from unconsolidated joint ventures
|
27,072
|
|
|
26,472
|
|
|
37,023
|
|
|||
Proceeds from insurance recovery
|
9,359
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from the RIDEA II transaction, net
|
—
|
|
|
335,709
|
|
|
462,242
|
|
|||
Proceeds from the U.K. JV transaction, net
|
89,868
|
|
|
393,997
|
|
|
—
|
|
|||
Proceeds from the Sovereign Wealth Fund Senior Housing JV transaction, net
|
354,774
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales/principal repayments on debt investments and direct financing leases
|
274,150
|
|
|
148,024
|
|
|
558,769
|
|
|||
Investments in loans receivable, direct financing leases and other
|
(79,467
|
)
|
|
(71,281
|
)
|
|
(30,276
|
)
|
|||
Net cash provided by (used in) investing activities
|
(1,448,778
|
)
|
|
1,829,279
|
|
|
1,246,257
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Borrowings under bank line of credit and commercial paper
|
7,607,788
|
|
|
1,823,000
|
|
|
1,244,189
|
|
|||
Repayments under bank line of credit and commercial paper
|
(7,597,047
|
)
|
|
(2,755,668
|
)
|
|
(1,150,596
|
)
|
|||
Issuance and borrowings of debt, excluding bank line of credit and commercial paper
|
2,047,069
|
|
|
223,587
|
|
|
5,395
|
|
|||
Repayments and repurchase of debt, excluding bank line of credit and commercial paper
|
(1,654,142
|
)
|
|
(1,604,026
|
)
|
|
(1,468,446
|
)
|
|||
Borrowings under term loan
|
250,000
|
|
|
—
|
|
|
—
|
|
|||
Payments for debt extinguishment and deferred financing costs
|
(80,616
|
)
|
|
(41,552
|
)
|
|
(51,415
|
)
|
|||
Issuance of common stock and exercise of options
|
795,586
|
|
|
217,656
|
|
|
28,121
|
|
|||
Repurchase of common stock
|
(5,043
|
)
|
|
(3,432
|
)
|
|
(4,785
|
)
|
|||
Dividends paid on common stock
|
(720,123
|
)
|
|
(696,913
|
)
|
|
(694,955
|
)
|
|||
Issuance of noncontrolling interests
|
33,318
|
|
|
299,666
|
|
|
1,615
|
|
|||
Distributions to and purchase of noncontrolling interests
|
(29,519
|
)
|
|
(82,854
|
)
|
|
(57,584
|
)
|
|||
Net cash provided by (used in) financing activities
|
647,271
|
|
|
(2,620,536
|
)
|
|
(2,148,461
|
)
|
|||
Effect of foreign exchanges on cash, cash equivalents and restricted cash
|
245
|
|
|
191
|
|
|
376
|
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
44,811
|
|
|
57,643
|
|
|
(54,787
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of year
|
139,846
|
|
|
82,203
|
|
|
136,990
|
|
|||
Cash, cash equivalents and restricted cash, end of year
|
$
|
184,657
|
|
|
$
|
139,846
|
|
|
$
|
82,203
|
|
NOTE 1.
|
Business
|
NOTE 2.
|
Summary of Significant Accounting Policies
|
•
|
which party to the arrangement retains legal title to the tenant improvements upon lease expiration;
|
•
|
Level 1—quoted prices for identical instruments in active markets;
|
•
|
Level 2—quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
•
|
Level 3—fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
•
|
Prior to the adoption of the Revenue ASUs, the Company recognized a gain on sale of real estate using the full accrual method when collectibility of the sales price was reasonably assured, the Company was not obligated to perform additional activities that may be considered significant, the initial investment from the buyer was sufficient, and other profit recognition criteria had been satisfied. The Company deferred all or a portion of a gain on sale of real estate if the requirements for gain recognition were not met at the time of sale. Subsequent to adopting the Revenue ASUs on January 1, 2018, the Company began recognizing a gain on sale of real estate upon transferring control of the asset to the purchaser, which is generally satisfied at the time of sale. In conjunction with its adoption of the Revenue ASUs, the Company reassessed its historical partial sale of real estate transactions to determine which transactions, if any, were not completed contracts (i.e., the transaction did not qualify for sale treatment under previous guidance). The Company concluded that it had one such material transaction, its partial sale of RIDEA II in the first quarter of 2017 (which was not a completed sale under historical guidance as of the Company's adoption date due to a minor obligation related to the interest sold). In accordance with the Revenue ASUs, the Company recorded its retained 40% equity investment at fair value as of the sale date. As a result, the Company recorded an adjustment to equity as of January 1, 2018 (under the modified retrospective transition approach) representing a step-up in the fair value of its equity investment in RIDEA II of $107 million (to a carrying value of $121 million as of January 1, 2018) and a $30 million impairment charge to decrease the carrying value to the sales price of the investment (see Note 4). The Company completed the sale of its equity investment in June 2018 and no longer holds an economic interest in RIDEA II.
|
•
|
The Company generally expects that the Revenue ASUs will result in certain transactions qualifying as sales of real estate at an earlier date than under historical accounting guidance.
|
NOTE 3.
|
Master Transactions and Cooperation Agreement with Brookdale
|
•
|
The Company, which owns a 49% interest in the CCRC JV, agreed to purchase Brookdale’s 51% interest in 13 of the 15 communities in the CCRC JV based on a valuation of $1.06 billion (the “CCRC Acquisition”);
|
•
|
The management agreements related to the CCRC Acquisition communities will be terminated, with management transitioned (under new management agreements) from Brookdale to Life Care Services LLC (“LCS”) simultaneous with closing the CCRC Acquisition;
|
•
|
The Company will pay a $100 million management termination fee to Brookdale upon closing the CCRC Acquisition; and
|
•
|
The remaining two CCRCs will be jointly marketed for sale to third parties.
|
•
|
Brookdale will acquire 18 of the properties from the Company (the “Brookdale Acquisition Assets”) for cash proceeds of $385 million;
|
•
|
The Company will terminate the triple-net lease related to one property and transition it to a RIDEA structure with LCS as the manager;
|
•
|
The remaining 24 properties will be restructured into a single master lease with 2.4% annual rent escalators and a maturity date of December 31, 2027 (the “2019 Amended Master Lease”);
|
•
|
A portion of annual rent (amount in excess of 6.5% of sales proceeds) related to 14 of the 18 Brookdale Acquisition Assets will be reallocated to the remaining properties under the 2019 Amended Master Lease;
|
•
|
Upon sale of the Brookdale Acquisition Assets, Brookdale will pay down $20 million of future rent under the 2019 Amended Master Lease; and
|
•
|
The Company will provide up to $35 million of capital investment in the 2019 Amended Master Lease properties over a five-year term, which will increase rent by 7% of the amount spent, per annum.
|
•
|
The Company, which owned 90% of the interests in its RIDEA I and RIDEA III joint ventures with Brookdale at the time the 2017 MTCA was executed, agreed to purchase Brookdale’s 10% noncontrolling interest in each joint venture. At the time the 2017 MTCA was executed, these joint ventures collectively owned and operated 58 independent living, assisted living, memory care, and/or skilled nursing facilities (the “RIDEA Facilities”). The Company completed its acquisitions of the RIDEA III noncontrolling interest for $32 million in December 2017 and the RIDEA I noncontrolling interest for $63 million in March 2018;
|
•
|
The Company received the right to sell, or transition to other operators, 32 of the 78 total assets under an Amended and Restated Master Lease and Security Agreement (the “2017 Amended Master Lease”) with Brookdale and 36 of the RIDEA Facilities (and terminate related management agreements with an affiliate of Brookdale without penalty), certain of which were sold during 2018 and 2019 and are included in the disposition transactions discussed in Note 4;
|
•
|
The Company provided an aggregate $5 million annual reduction in rent on three assets, effective January 1, 2018; and
|
•
|
Brookdale agreed to purchase two of the assets under the 2017 Amended Master Lease for $35 million and four of the RIDEA Facilities for $240 million, all of which were sold in 2018 and are included in the 2018 disposition transactions discussed in Note 4.
|
NOTE 4.
|
Real Estate Transactions
|
|
|
Year Ended December 31,
|
||||||||||
Segment
|
|
2019
|
|
2018
|
|
2017
|
||||||
Senior housing triple-net
|
|
$
|
6,662
|
|
|
$
|
11,311
|
|
|
$
|
32,343
|
|
SHOP
|
|
90,874
|
|
|
53,389
|
|
|
49,473
|
|
|||
Life science
|
|
499,956
|
|
|
396,431
|
|
|
240,901
|
|
|||
Medical office
|
|
146,016
|
|
|
144,694
|
|
|
148,926
|
|
|||
Other
|
|
450
|
|
|
1,361
|
|
|
135
|
|
|||
|
|
$
|
743,958
|
|
|
$
|
607,186
|
|
|
$
|
471,778
|
|
NOTE 5.
|
Impairments
|
NOTE 6.
|
Leases
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Fixed income from operating leases
|
$
|
984,942
|
|
|
$
|
1,013,757
|
|
|
$
|
944,796
|
|
Variable income from operating leases
|
237,136
|
|
|
223,479
|
|
|
268,853
|
|
|||
Interest income from direct financing leases
|
37,481
|
|
|
54,274
|
|
|
54,217
|
|
|
December 31,
2019 |
||
Present value of minimum lease payments receivable
|
$
|
19,138
|
|
Present value of estimated residual value
|
84,604
|
|
|
Less deferred selling profits
|
(19,138
|
)
|
|
Net investment in direct financing leases before allowance
|
84,604
|
|
|
Allowance for direct financing lease losses
|
—
|
|
|
Net investment in direct financing leases
|
$
|
84,604
|
|
Properties subject to direct financing leases
|
2
|
|
|
December 31,
2018 |
||
Minimum lease payments receivable
|
$
|
1,013,976
|
|
Estimated residual value
|
507,484
|
|
|
Less unearned income
|
(807,642
|
)
|
|
Net investment in direct financing leases
|
$
|
713,818
|
|
Properties subject to direct financing leases
|
29
|
|
|
|
|
|
|
|
Internal Ratings
|
||||||||||||
Segment
|
|
Carrying
Amount
|
|
Percentage of
DFL Portfolio
|
|
Performing DFLs
|
|
Watch List DFLs
|
|
Workout DFLs
|
||||||||
Other non-reportable segments
|
|
$
|
84,604
|
|
|
100
|
|
$
|
84,604
|
|
|
—
|
|
|
—
|
|
||
|
|
$
|
84,604
|
|
|
100
|
|
$
|
84,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income from DFLs
|
|
$
|
17,287
|
|
|
$
|
23,616
|
|
|
$
|
23,820
|
|
Cash payments received
|
|
16,005
|
|
|
19,633
|
|
|
19,494
|
|
Year
|
|
Amount
|
||
2020
|
|
$
|
9,553
|
|
2021
|
|
8,409
|
|
|
2022
|
|
1,176
|
|
|
2023
|
|
—
|
|
|
2024
|
|
—
|
|
|
Thereafter
|
|
—
|
|
|
Undiscounted minimum lease payments receivable
|
|
19,138
|
|
|
Less: imputed interest
|
|
—
|
|
|
Present value of minimum lease payments receivable
|
|
$
|
19,138
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
114,970
|
|
2020
|
|
63,308
|
|
|
2021
|
|
63,687
|
|
|
2022
|
|
58,135
|
|
|
2023
|
|
58,570
|
|
|
Thereafter
|
|
655,306
|
|
|
|
|
$
|
1,013,976
|
|
Year
|
|
Amount
|
||
2020
|
|
$
|
998,376
|
|
2021
|
|
968,622
|
|
|
2022
|
|
904,799
|
|
|
2023
|
|
822,259
|
|
|
2024
|
|
708,871
|
|
|
Thereafter
|
|
2,522,333
|
|
|
|
|
$
|
6,925,260
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
971,417
|
|
2020
|
|
928,102
|
|
|
2021
|
|
853,451
|
|
|
2022
|
|
751,972
|
|
|
2023
|
|
675,537
|
|
|
Thereafter
|
|
2,320,847
|
|
|
|
|
$
|
6,501,326
|
|
Year
|
|
Annualized
Base Rent(1)
|
|
Number of
Properties
|
|||
2020
|
|
$
|
17,219
|
|
|
10
|
|
2021
|
|
27,947
|
|
|
7
|
|
|
2022
|
|
10,924
|
|
|
3
|
|
|
2023
|
|
—
|
|
|
—
|
|
|
2024
|
|
2,924
|
|
|
1
|
|
|
Thereafter
|
|
25,022
|
|
|
19
|
|
|
|
|
$
|
84,036
|
|
|
40
|
|
(1)
|
Represents the most recent month’s base rent including additional rent floors and cash income from DFLs annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors, and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and deferred revenues).
|
|
|
Year Ended December 31,
|
||||||||||
Lease Expense Information:
|
|
2019
|
|
2018
|
|
2017
|
||||||
Total lease expense(1)
|
|
$
|
16,238
|
|
|
$
|
14,783
|
|
|
$
|
13,674
|
|
(1)
|
Lease expense related to corporate assets is included in general and administrative expenses and lease expense related to ground leases is included within operating expenses in the Company’s consolidated statements of operations.
|
|
|
Year Ended December 31,
|
||||||||||
Supplemental Cash Flow Information:
|
|
2019
|
|
2018
|
|
2017
|
||||||
Cash paid for amounts included in the measurement of lease liability:
|
|
|
|
|
|
|
||||||
Operating cash flows for operating leases
|
|
$
|
12,727
|
|
|
11,655
|
|
|
$
|
10,745
|
|
|
|
|
|
|
|
|
|
||||||
ROU asset obtained in exchange for new lease liability:
|
|
|
|
|
|
|
||||||
Operating leases
|
|
$
|
5,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Weighted Average Lease Term and Discount Rate:
|
|
December 31,
2019 |
|
Weighted average remaining lease term (years):
|
|
|
|
Operating leases
|
|
51
|
|
|
|
|
|
Weighted average discount rate:
|
|
|
|
Operating leases
|
|
4.36
|
%
|
Year
|
|
Amount
|
||
2020
|
|
$
|
9,407
|
|
2021
|
|
9,208
|
|
|
2022
|
|
9,045
|
|
|
2023
|
|
8,985
|
|
|
2024
|
|
7,139
|
|
|
Thereafter
|
|
451,790
|
|
|
Undiscounted minimum lease payments included in the lease liability
|
|
495,574
|
|
|
Less: imputed interest
|
|
(338,963
|
)
|
|
Present value of lease liability
|
|
$
|
156,611
|
|
Year
|
|
Amount
|
||
2019
|
|
$
|
5,597
|
|
2020
|
|
5,687
|
|
|
2021
|
|
5,776
|
|
|
2022
|
|
5,862
|
|
|
2023
|
|
5,983
|
|
|
Thereafter
|
|
466,130
|
|
|
|
|
$
|
495,035
|
|
NOTE 7.
|
Loans Receivable
|
|
December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
|
Real Estate
Secured
|
|
Other
Secured
|
|
Total
|
|
Real Estate
Secured
|
|
Other
Secured
|
|
Total
|
||||||||||||
Mezzanine
|
$
|
—
|
|
|
$
|
27,752
|
|
|
$
|
27,752
|
|
|
$
|
—
|
|
|
$
|
21,013
|
|
|
$
|
21,013
|
|
Participating development loans and other(1)
|
161,964
|
|
|
—
|
|
|
161,964
|
|
|
42,037
|
|
|
—
|
|
|
42,037
|
|
||||||
Unamortized discounts, fees, and costs
|
—
|
|
|
863
|
|
|
863
|
|
|
—
|
|
|
(52
|
)
|
|
(52
|
)
|
||||||
|
$
|
161,964
|
|
|
$
|
28,615
|
|
|
$
|
190,579
|
|
|
$
|
42,037
|
|
|
$
|
20,961
|
|
|
$
|
62,998
|
|
(1)
|
At December 31, 2019, the Company had $25 million remaining of commitments to fund $174 million of senior housing development projects. At December 31, 2018, the Company had $73 million remaining of commitments to fund a $115 million senior housing development project.
|
|
|
Carrying
Amount
|
|
Percentage
of Loan
Portfolio
|
|
Internal Ratings
|
||||||||||||
Investment Type
|
|
|
|
Performing
Loans
|
|
Watch List
Loans
|
|
Workout
Loans
|
||||||||||
Real estate secured
|
|
$
|
161,964
|
|
|
85
|
|
$
|
161,964
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other secured
|
|
28,615
|
|
|
15
|
|
28,615
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
190,579
|
|
|
100
|
|
$
|
190,579
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Final
Maturity
Date
|
|
Number
of
Loans
|
|
Payment Terms
|
|
Principal
Amount(1)
|
|
Carrying
Amount
|
||||
2021
|
|
1
|
|
Monthly interest-only payments, accrues interest at 7.5% and secured by a senior housing facility under development in Texas
|
|
$
|
2,250
|
|
|
$
|
2,250
|
|
2021
|
|
1
|
|
Monthly interest-only payments, accrues interest at 7.5% and secured by a senior housing facility under development in Florida
|
|
8,290
|
|
|
8,290
|
|
||
2022
|
|
1
|
|
Monthly interest-only payments, accrues interest at 6.5% and secured by a senior housing facility under development in Washington(2)
|
|
102,412
|
|
|
102,412
|
|
||
2022
|
|
1
|
|
Monthly interest-only payments, accrues interest at 5.75% and secured by a senior housing facility in Illinois
|
|
4,200
|
|
|
4,200
|
|
||
2026
|
|
1
|
|
Monthly interest-only payments, accrues interest at the greater of 2% or LIBOR, plus 4.25% and secured by a senior housing facility in Florida
|
|
44,812
|
|
|
44,812
|
|
||
|
|
5
|
|
|
|
$
|
161,964
|
|
|
$
|
161,964
|
|
(1)
|
Represents future contractual principal payments to be received on loans receivable secured by real estate.
|
(2)
|
Contains a participation feature that allows the Company to participate in up to 20% of the appreciation of the asset through the time the loan is refinanced or repaid.
|
NOTE 8.
|
Investments in and Advances to Unconsolidated Joint Ventures
|
|
|
|
|
|
Carrying Amount
|
||||||
|
|
|
|
|
December 31,
|
||||||
Entity(1)
|
|
Property Count
|
Ownership %
|
|
2019
|
|
2018
|
||||
SWF SH JV(2)
|
|
19
|
54
|
|
$
|
428,258
|
|
|
$
|
—
|
|
CCRC JV(3)
|
|
15
|
49
|
|
325,830
|
|
|
365,764
|
|
||
U.K. JV(4)
|
|
—
|
49
|
|
—
|
|
|
101,735
|
|
||
MBK JV
|
|
4
|
50
|
|
33,415
|
|
|
35,435
|
|
||
Other SHOP JVs(5)
|
|
5
|
41-90
|
|
26,876
|
|
|
25,493
|
|
||
Medical Office JVs(6)
|
|
3
|
20-67
|
|
9,845
|
|
|
10,160
|
|
||
K&Y JVs(7)
|
|
2
|
80
|
|
1,215
|
|
|
1,430
|
|
||
Advances to unconsolidated joint ventures, net
|
|
|
|
|
76
|
|
|
71
|
|
||
|
|
|
|
|
$
|
825,515
|
|
|
$
|
540,088
|
|
(1)
|
These entities are not consolidated because the Company does not control, through voting rights or other means, the joint ventures.
|
(2)
|
In December 2019, the Company formed the SWF SH JV with a sovereign wealth fund. See Note 4 for discussion of the formation of the SWF SH JV.
|
(3)
|
See Note 3 for discussion of the 2019 MTCA with Brookdale, including the pending acquisition of Brookdale’s interest in the CCRC JV.
|
(4)
|
See Note 4 for discussion of the formation of the U.K. JV in 2018 and subsequent sale of the Company’s equity method investment in 2019.
|
(5)
|
In June 2019, the Company acquired the outstanding equity interests in, and began consolidating, the Vintage Park JV (see Note 4). Remaining unconsolidated SHOP joint ventures (and the Company's ownership percentage) include: (i) Waldwick JV (85%); (ii) Otay Ranch JV (90%); (iii) MBK Development JV (50%); (iv) Discovery Naples JV (41%); and (v) Discovery Sarasota JV (47%). The Company’s investments in the Discovery Naples JV and the Discovery Sarasota JV are preferred equity investments earning a 10% per annum fixed-rate return.
|
(6)
|
Includes three unconsolidated medical office joint ventures (and the Company’s ownership percentage): (i) Ventures IV (20%); (ii) Ventures III (30%); and (iii) Suburban Properties, LLC (67%).
|
(7)
|
At December 31, 2019, includes one unconsolidated joint venture. In October 2019, the Company sold its interest in one of the K&Y joint ventures for $4 million. In January 2020, the Company sold its interest in the remaining K&Y joint venture for $12 million. At December 31, 2018, includes three unconsolidated joint ventures.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Real estate, net
|
|
$
|
2,278,743
|
|
|
$
|
2,128,147
|
|
Other assets, net
|
|
511,014
|
|
|
479,935
|
|
||
Total assets
|
|
$
|
2,789,757
|
|
|
$
|
2,608,082
|
|
Mortgage and other debt
|
|
$
|
552,824
|
|
|
$
|
827,622
|
|
Accounts payable and other
|
|
591,498
|
|
|
655,177
|
|
||
Other partners’ capital
|
|
756,359
|
|
|
515,791
|
|
||
Healthpeak Properties, Inc.'s capital
|
|
889,076
|
|
|
609,492
|
|
||
Total liabilities and partners’ capital
|
|
$
|
2,789,757
|
|
|
$
|
2,608,082
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Total revenues
|
|
$
|
523,684
|
|
|
$
|
642,724
|
|
|
$
|
810,216
|
|
Total operating expense
|
|
(381,257
|
)
|
|
(492,784
|
)
|
|
(643,452
|
)
|
|||
Net income (loss)
|
|
(50,872
|
)
|
|
(43,704
|
)
|
|
(42,408
|
)
|
|||
Healthpeak Properties, Inc.’s share in earnings (losses)
|
|
(8,625
|
)
|
|
(2,594
|
)
|
|
10,901
|
|
|||
Fees earned by Healthpeak Properties, Inc.
|
|
169
|
|
|
125
|
|
|
133
|
|
|||
Distributions received by Healthpeak Properties, Inc.
|
|
47,186
|
|
|
48,939
|
|
|
81,165
|
|
NOTE 9.
|
Intangibles
|
|
|
December 31,
|
||||||
Intangible lease assets
|
|
2019
|
|
2018
|
||||
Gross intangible lease assets
|
|
$
|
615,538
|
|
|
$
|
556,114
|
|
Accumulated depreciation and amortization
|
|
(283,845
|
)
|
|
(251,035
|
)
|
||
Intangible assets, net
|
|
$
|
331,693
|
|
|
$
|
305,079
|
|
|
|
December 31,
|
||||||
Intangible lease liabilities
|
|
2019
|
|
2018
|
||||
Gross intangible lease liabilities
|
|
$
|
113,213
|
|
|
$
|
94,444
|
|
Accumulated depreciation and amortization
|
|
(38,222
|
)
|
|
(39,781
|
)
|
||
Intangible liabilities, net
|
|
$
|
74,991
|
|
|
$
|
54,663
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Depreciation and amortization expense related to amortization of lease-up intangibles
|
|
$
|
148,509
|
|
|
$
|
67,350
|
|
|
$
|
76,732
|
|
Rental and related revenues related to amortization of net below market lease liabilities
|
|
6,471
|
|
|
5,253
|
|
|
2,030
|
|
|
Rental and Related Revenues(1)
|
|
Depreciation and Amortization(2)
|
||||
2020
|
$
|
8,876
|
|
|
$
|
103,988
|
|
2021
|
8,034
|
|
|
51,516
|
|
||
2022
|
8,349
|
|
|
44,922
|
|
||
2023
|
7,783
|
|
|
39,020
|
|
||
2024
|
7,145
|
|
|
22,880
|
|
||
Thereafter
|
25,270
|
|
|
59,833
|
|
||
|
$
|
65,457
|
|
|
$
|
322,159
|
|
(1)
|
The amortization of net below market lease intangibles is recorded as an increase to rental and related revenues.
|
(2)
|
The amortization of lease-up intangibles is recorded to depreciation and amortization expense.
|
NOTE 10.
|
Debt
|
Date
|
|
Amount
|
|
Coupon Rate
|
|
Maturity Date
|
|||
November 21, 2019
|
|
$
|
750,000
|
|
|
3.000
|
%
|
|
2030
|
July 5, 2019
|
|
$
|
650,000
|
|
|
3.250
|
%
|
|
2026
|
July 5, 2019
|
|
$
|
650,000
|
|
|
3.500
|
%
|
|
2029
|
Date
|
|
Amount
|
|
Coupon Rate
|
|
Maturity Date
|
|||
Year ended December 31, 2019:
|
|
|
|
|
|
|
|||
November 21, 2019(1)
|
|
$
|
350,000
|
|
|
4.000
|
%
|
|
2022
|
July 22, 2019(2)
|
|
$
|
800,000
|
|
|
2.625
|
%
|
|
2020
|
July 8, 2019(2)
|
|
$
|
250,000
|
|
|
4.000
|
%
|
|
2022
|
July 8, 2019(2)
|
|
$
|
250,000
|
|
|
4.250
|
%
|
|
2023
|
Year ended December 31, 2018:
|
|
|
|
|
|
|
|
||
November 8, 2018
|
|
$
|
450,000
|
|
|
3.750
|
%
|
|
2019
|
July 16, 2018(3)
|
|
$
|
700,000
|
|
|
5.375
|
%
|
|
2021
|
Year ended December 31, 2017:
|
|
|
|
|
|
|
|||
July 27, 2017(4)
|
|
$
|
500,000
|
|
|
5.375
|
%
|
|
2021
|
May 1, 2017
|
|
$
|
250,000
|
|
|
5.625
|
%
|
|
2017
|
(1)
|
The Company recognized a $22 million loss on debt extinguishment related to the repurchase of senior notes.
|
(2)
|
Upon completing the redemption of the 2.625% senior unsecured notes due February 2020 and repurchasing a portion of the 4.250% senior unsecured notes due 2023 and the 4.000% senior unsecured notes due 2022, the Company recognized a $35 million loss on debt extinguishment.
|
(3)
|
The Company recognized a $44 million loss on debt extinguishment related to the repurchase of senior notes.
|
(4)
|
The Company recognized a $54 million loss on debt extinguishment related to the repurchase of senior notes.
|
|
|
|
|
|
|
|
|
Senior Unsecured Notes(1)
|
|
Mortgage Debt(2)
|
|
|
||||||||||||||||||
Year
|
|
Bank Line of Credit
|
|
Commercial Paper
|
|
Term Loan
|
|
Amount
|
|
Interest Rate
|
|
Amount
|
|
Interest Rate
|
|
Total(3)
|
||||||||||||||
2020
|
|
$
|
—
|
|
|
$
|
93,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
4,132
|
|
|
5.08
|
%
|
|
$
|
97,132
|
|
2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
11,821
|
|
|
5.26
|
%
|
|
11,821
|
|
||||||
2022
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
3.37
|
%
|
|
3,886
|
|
|
—
|
%
|
|
303,886
|
|
||||||
2023
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
4.37
|
%
|
|
4,069
|
|
|
—
|
%
|
|
554,069
|
|
||||||
2024
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
1,150,000
|
|
|
4.17
|
%
|
|
4,247
|
|
|
—
|
%
|
|
1,404,247
|
|
||||||
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,700,000
|
|
|
3.86
|
%
|
|
236,089
|
|
|
4.09
|
%
|
|
3,936,089
|
|
||||||
|
|
—
|
|
|
93,000
|
|
|
250,000
|
|
|
5,700,000
|
|
|
|
|
264,244
|
|
|
|
|
6,307,244
|
|
||||||||
(Discounts), premium and debt costs, net
|
|
—
|
|
|
—
|
|
|
(1,058
|
)
|
|
(52,007
|
)
|
|
|
|
12,663
|
|
|
|
|
(40,402
|
)
|
||||||||
|
|
—
|
|
|
93,000
|
|
|
248,942
|
|
|
5,647,993
|
|
|
|
|
276,907
|
|
|
|
|
6,266,842
|
|
||||||||
Debt on assets held for sale(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
32,289
|
|
|
|
|
32,289
|
|
||||||||
|
|
$
|
—
|
|
|
$
|
93,000
|
|
|
$
|
248,942
|
|
|
$
|
5,647,993
|
|
|
|
|
|
$
|
309,196
|
|
|
|
|
|
$
|
6,299,131
|
|
(1)
|
Effective interest rates on the senior notes range from 3.14% to 6.87% with a weighted average effective interest rate of 3.94% and a weighted average maturity of seven years.
|
(2)
|
Excluding mortgage debt on assets held for sale, effective interest rates on the mortgage debt range from 2.22% to 5.91% with a weighted average effective interest rate of 4.09% and a weighted average maturity of 13 years.
|
(3)
|
Excludes $85 million of other debt that has no scheduled maturities. Other debt represents (i) $52 million of non-interest bearing life care bonds and occupancy fee deposits at certain of the Company's senior housing facilities and (ii) $33 million of on-demand notes from the CCRC JV which bear interest at a rate of 3.6%.
|
(4)
|
Represents mortgage debt on assets held for sale with interest rates that ranged from 3.45% to 6.80% and matures in 2026, 2028, and 2044.
|
NOTE 11.
|
Commitments and Contingencies
|
|
Amount
|
||
Construction loan commitments(1)
|
$
|
25,050
|
|
Lease and other contractual commitments(2)
|
123,957
|
|
|
Development commitments(3)
|
237,295
|
|
|
Total
|
$
|
386,302
|
|
(1)
|
Represents commitments to finance development projects.
|
(2)
|
Represents the Company's commitments, as lessor, under signed leases and contracts for operating properties and includes allowances for tenant improvements and leasing commissions. Excludes allowances for tenant improvements related to developments in progress for which the Company has executed an agreement with a general contractor to complete the tenant improvements (recognized in the "Development commitments" line).
|
(3)
|
Represents construction and other commitments for developments in progress and includes allowances for tenant improvements of $88 million that the Company has provided as a lessor.
|
NOTE 12.
|
Equity
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Dividend Reinvestment and Stock Purchase Plan
|
336
|
|
|
237
|
|
|
983
|
|
Conversion of DownREIT units
|
213
|
|
|
3
|
|
|
78
|
|
Exercise of stock options
|
152
|
|
|
120
|
|
|
32
|
|
Vesting of restricted stock units
|
468
|
|
|
401
|
|
|
419
|
|
Repurchase of common stock
|
162
|
|
|
141
|
|
|
157
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Cumulative foreign currency translation adjustment(1)
|
$
|
(1,023
|
)
|
|
$
|
(1,683
|
)
|
Unrealized gains (losses) on derivatives, net
|
1,314
|
|
|
(467
|
)
|
||
Supplemental Executive Retirement plan minimum liability and other
|
(3,148
|
)
|
|
(2,558
|
)
|
||
Total accumulated other comprehensive income (loss)
|
$
|
(2,857
|
)
|
|
$
|
(4,708
|
)
|
(1)
|
See Notes 4, 8, and 21 for a discussion of the U.K. JV transaction.
|
NOTE 13.
|
Earnings Per Common Share
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Numerator
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
60,061
|
|
|
$
|
1,073,474
|
|
|
$
|
422,634
|
|
Noncontrolling interests' share in earnings
|
(14,531
|
)
|
|
(12,381
|
)
|
|
(8,465
|
)
|
|||
Net income (loss) attributable to Healthpeak Properties, Inc.
|
45,530
|
|
|
1,061,093
|
|
|
414,169
|
|
|||
Less: Participating securities' share in earnings
|
(1,543
|
)
|
|
(2,669
|
)
|
|
(1,156
|
)
|
|||
Net income (loss) applicable to common shares
|
$
|
43,987
|
|
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
|
|
|
|
|
|
||||||
Numerator - Dilutive
|
|
|
|
|
|
||||||
Net income (loss) applicable to common shares
|
$
|
43,987
|
|
|
$
|
1,058,424
|
|
|
$
|
413,013
|
|
Add: distributions on dilutive convertible units and other
|
—
|
|
|
6,919
|
|
|
—
|
|
|||
Dilutive net income (loss) available to common shares
|
$
|
43,987
|
|
|
$
|
1,065,343
|
|
|
$
|
413,013
|
|
Denominator
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
486,255
|
|
|
470,551
|
|
|
468,759
|
|
|||
Dilutive potential common shares - equity awards
|
309
|
|
|
168
|
|
|
176
|
|
|||
Dilutive potential common shares - forward equity agreements(1)
|
2,771
|
|
|
—
|
|
|
—
|
|
|||
Dilutive potential common shares - DownREIT conversions
|
—
|
|
|
4,668
|
|
|
—
|
|
|||
Diluted weighted average common shares
|
489,335
|
|
|
475,387
|
|
|
468,935
|
|
|||
Earnings per common share
|
|
|
|
|
|
|
|
|
|||
Basic
|
$
|
0.09
|
|
|
$
|
2.25
|
|
|
$
|
0.88
|
|
Diluted
|
$
|
0.09
|
|
|
$
|
2.24
|
|
|
$
|
0.88
|
|
(1)
|
Represents the current dilutive impact of 30 million shares of common stock under forward sales agreements that have not been settled as of December 31, 2019. Based on the forward price of each agreement as of December 31, 2019, issuance of all 30 million shares would result in approximately $1.00 billion of net proceeds.
|
NOTE 14.
|
Compensation Plans
|
|
Restricted
Stock
Units
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
Unvested at January 1, 2019
|
1,698
|
|
|
$
|
27.13
|
|
Granted
|
652
|
|
|
32.33
|
|
|
Vested
|
(468
|
)
|
|
27.52
|
|
|
Forfeited
|
(182
|
)
|
|
31.37
|
|
|
Unvested at December 31, 2019
|
1,700
|
|
|
28.56
|
|
NOTE 15.
|
Segment Disclosures
|
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Real estate revenues(1)
|
|
$
|
199,441
|
|
|
$
|
725,171
|
|
|
$
|
440,784
|
|
|
$
|
571,530
|
|
|
$
|
50,613
|
|
|
$
|
—
|
|
|
$
|
1,987,539
|
|
Operating expenses
|
|
(4,565
|
)
|
|
(565,713
|
)
|
|
(107,472
|
)
|
|
(201,538
|
)
|
|
(82
|
)
|
|
—
|
|
|
(879,370
|
)
|
|||||||
NOI
|
|
194,876
|
|
|
159,458
|
|
|
333,312
|
|
|
369,992
|
|
|
50,531
|
|
|
—
|
|
|
1,108,169
|
|
|||||||
Adjustments to NOI(2)
|
|
2,725
|
|
|
2,872
|
|
|
(22,120
|
)
|
|
(5,877
|
)
|
|
1,342
|
|
|
—
|
|
|
(21,058
|
)
|
|||||||
Adjusted NOI
|
|
197,601
|
|
|
162,330
|
|
|
311,192
|
|
|
364,115
|
|
|
51,873
|
|
|
—
|
|
|
1,087,111
|
|
|||||||
Addback adjustments
|
|
(2,725
|
)
|
|
(2,872
|
)
|
|
22,120
|
|
|
5,877
|
|
|
(1,342
|
)
|
|
—
|
|
|
21,058
|
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,844
|
|
|
—
|
|
|
9,844
|
|
|||||||
Interest expense
|
|
(1,003
|
)
|
|
(7,519
|
)
|
|
(277
|
)
|
|
(434
|
)
|
|
—
|
|
|
(216,386
|
)
|
|
(225,619
|
)
|
|||||||
Depreciation and amortization
|
|
(55,361
|
)
|
|
(214,590
|
)
|
|
(168,339
|
)
|
|
(214,669
|
)
|
|
(7,030
|
)
|
|
—
|
|
|
(659,989
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,966
|
)
|
|
(92,966
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,743
|
)
|
|
(8,743
|
)
|
|||||||
Recoveries (impairments), net
|
|
(43,859
|
)
|
|
(164,369
|
)
|
|
—
|
|
|
(17,332
|
)
|
|
(377
|
)
|
|
—
|
|
|
(225,937
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
3,557
|
|
|
19,384
|
|
|
3,651
|
|
|
3,139
|
|
|
(6,831
|
)
|
|
—
|
|
|
22,900
|
|
|||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,364
|
)
|
|
(58,364
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
160,886
|
|
|
—
|
|
|
—
|
|
|
8,137
|
|
|
13,106
|
|
|
182,129
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,262
|
|
|
17,262
|
|
|||||||
Equity income (loss) from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,625
|
)
|
|
—
|
|
|
(8,625
|
)
|
|||||||
Net income (loss)
|
|
$
|
98,210
|
|
|
$
|
(46,750
|
)
|
|
$
|
168,347
|
|
|
$
|
140,696
|
|
|
$
|
45,649
|
|
|
$
|
(346,091
|
)
|
|
$
|
60,061
|
|
(1)
|
Represents rental and related revenues, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net, and termination fees.
|
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Real estate revenues(1)
|
|
$
|
276,091
|
|
|
$
|
547,976
|
|
|
$
|
395,064
|
|
|
$
|
547,375
|
|
|
$
|
69,777
|
|
|
$
|
—
|
|
|
$
|
1,836,283
|
|
Operating expenses
|
|
(3,618
|
)
|
|
(414,312
|
)
|
|
(91,742
|
)
|
|
(195,100
|
)
|
|
(266
|
)
|
|
—
|
|
|
(705,038
|
)
|
|||||||
NOI
|
|
272,473
|
|
|
133,664
|
|
|
303,322
|
|
|
352,275
|
|
|
69,511
|
|
|
—
|
|
|
1,131,245
|
|
|||||||
Adjustments to NOI(2)
|
|
2,127
|
|
|
2,875
|
|
|
(9,589
|
)
|
|
(6,690
|
)
|
|
(627
|
)
|
|
—
|
|
|
(11,904
|
)
|
|||||||
Adjusted NOI
|
|
274,600
|
|
|
136,539
|
|
|
293,733
|
|
|
345,585
|
|
|
68,884
|
|
|
—
|
|
|
1,119,341
|
|
|||||||
Addback adjustments
|
|
(2,127
|
)
|
|
(2,875
|
)
|
|
9,589
|
|
|
6,690
|
|
|
627
|
|
|
—
|
|
|
11,904
|
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,406
|
|
|
—
|
|
|
10,406
|
|
|||||||
Interest expense
|
|
(2,404
|
)
|
|
(2,725
|
)
|
|
(316
|
)
|
|
(474
|
)
|
|
(1,469
|
)
|
|
(258,955
|
)
|
|
(266,343
|
)
|
|||||||
Depreciation and amortization
|
|
(79,605
|
)
|
|
(104,405
|
)
|
|
(140,480
|
)
|
|
(200,430
|
)
|
|
(24,579
|
)
|
|
—
|
|
|
(549,499
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,702
|
)
|
|
(96,702
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,772
|
)
|
|
(10,772
|
)
|
|||||||
Recoveries (impairments), net
|
|
—
|
|
|
(44,343
|
)
|
|
(7,639
|
)
|
|
—
|
|
|
(3,278
|
)
|
|
—
|
|
|
(55,260
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
641
|
|
|
93,977
|
|
|
806,184
|
|
|
4,428
|
|
|
20,755
|
|
|
—
|
|
|
925,985
|
|
|||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,162
|
)
|
|
(44,162
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,605
|
|
|
3,711
|
|
|
13,316
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,854
|
|
|
17,854
|
|
|||||||
Equity income (loss) from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,594
|
)
|
|
—
|
|
|
(2,594
|
)
|
|||||||
Net income (loss)
|
|
$
|
191,105
|
|
|
$
|
76,168
|
|
|
$
|
961,071
|
|
|
$
|
155,799
|
|
|
$
|
78,357
|
|
|
$
|
(389,026
|
)
|
|
$
|
1,073,474
|
|
(1)
|
Represents rental and related revenues, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net, and termination fees.
|
|
|
Senior Housing Triple-Net
|
|
SHOP
|
|
Life Science
|
|
Medical Office
|
|
Other Non-reportable
|
|
Corporate Non-segment
|
|
Total
|
||||||||||||||
Real estate revenues(1)
|
|
$
|
313,547
|
|
|
$
|
525,473
|
|
|
$
|
358,816
|
|
|
$
|
512,385
|
|
|
$
|
81,920
|
|
|
$
|
—
|
|
|
$
|
1,792,141
|
|
Operating expenses
|
|
(3,819
|
)
|
|
(396,491
|
)
|
|
(78,001
|
)
|
|
(187,688
|
)
|
|
(252
|
)
|
|
—
|
|
|
(666,251
|
)
|
|||||||
NOI
|
|
309,728
|
|
|
128,982
|
|
|
280,815
|
|
|
324,697
|
|
|
81,668
|
|
|
—
|
|
|
1,125,890
|
|
|||||||
Adjustments to NOI(2)
|
|
17,098
|
|
|
33,227
|
|
|
(4,517
|
)
|
|
(5,405
|
)
|
|
(1,993
|
)
|
|
—
|
|
|
38,410
|
|
|||||||
Adjusted NOI
|
|
326,826
|
|
|
162,209
|
|
|
276,298
|
|
|
319,292
|
|
|
79,675
|
|
|
—
|
|
|
1,164,300
|
|
|||||||
Addback adjustments
|
|
(17,098
|
)
|
|
(33,227
|
)
|
|
4,517
|
|
|
5,405
|
|
|
1,993
|
|
|
—
|
|
|
(38,410
|
)
|
|||||||
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,237
|
|
|
—
|
|
|
56,237
|
|
|||||||
Interest expense
|
|
(2,518
|
)
|
|
(7,920
|
)
|
|
(373
|
)
|
|
(506
|
)
|
|
(4,230
|
)
|
|
(292,169
|
)
|
|
(307,716
|
)
|
|||||||
Depreciation and amortization
|
|
(103,820
|
)
|
|
(103,162
|
)
|
|
(128,864
|
)
|
|
(176,507
|
)
|
|
(22,373
|
)
|
|
—
|
|
|
(534,726
|
)
|
|||||||
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,772
|
)
|
|
(88,772
|
)
|
|||||||
Transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,963
|
)
|
|
(7,963
|
)
|
|||||||
Recoveries (impairments), net
|
|
(22,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143,794
|
)
|
|
—
|
|
|
(166,384
|
)
|
|||||||
Gain (loss) on sales of real estate, net
|
|
280,349
|
|
|
17,485
|
|
|
45,916
|
|
|
9,095
|
|
|
3,796
|
|
|
—
|
|
|
356,641
|
|
|||||||
Loss on debt extinguishment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,227
|
)
|
|
(54,227
|
)
|
|||||||
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,895
|
|
|
(19,475
|
)
|
|
31,420
|
|
|||||||
Income tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
1,333
|
|
|||||||
Equity income (loss) from unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,901
|
|
|
—
|
|
|
10,901
|
|
|||||||
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net income (loss)
|
|
$
|
461,149
|
|
|
$
|
35,385
|
|
|
$
|
197,494
|
|
|
$
|
156,779
|
|
|
$
|
33,100
|
|
|
$
|
(461,273
|
)
|
|
$
|
422,634
|
|
(1)
|
Represents rental and related revenues, resident fees and services, and income from DFLs.
|
(2)
|
Represents straight-line rents, DFL non-cash interest, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, deferral of community fees, net, and termination fees.
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
Segments
|
|
2019
|
|
2018
|
|
2017
|
||||||
Senior housing triple-net
|
|
$
|
199,441
|
|
|
$
|
276,091
|
|
|
$
|
313,547
|
|
SHOP
|
|
725,171
|
|
|
547,976
|
|
|
525,473
|
|
|||
Life science
|
|
440,784
|
|
|
395,064
|
|
|
358,816
|
|
|||
Medical office
|
|
571,530
|
|
|
547,375
|
|
|
512,385
|
|
|||
Other non-reportable segments
|
|
60,457
|
|
|
80,183
|
|
|
138,157
|
|
|||
Total revenues
|
|
$
|
1,997,383
|
|
|
$
|
1,846,689
|
|
|
$
|
1,848,378
|
|
|
|
December 31,
|
||||||
Segment
|
|
2019
|
|
2018
|
||||
Senior housing triple-net
|
|
$
|
1,012,443
|
|
|
$
|
2,965,679
|
|
SHOP
|
|
2,969,871
|
|
|
2,173,795
|
|
||
Life science
|
|
5,688,659
|
|
|
4,303,471
|
|
||
Medical office
|
|
4,761,357
|
|
|
4,603,794
|
|
||
Reportable segment assets
|
|
14,432,330
|
|
|
14,046,739
|
|
||
Accumulated depreciation and amortization
|
|
(2,966,987
|
)
|
|
(2,997,012
|
)
|
||
Net reportable segment assets
|
|
11,465,343
|
|
|
11,049,727
|
|
||
Other non-reportable segment assets
|
|
1,233,752
|
|
|
847,921
|
|
||
Assets held for sale, net
|
|
504,394
|
|
|
108,086
|
|
||
Other non-segment assets
|
|
829,402
|
|
|
712,819
|
|
||
Total assets
|
|
$
|
14,032,891
|
|
|
$
|
12,718,553
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Ordinary dividends(1)
|
$
|
0.7633
|
|
|
$
|
0.9578
|
|
|
$
|
1.4800
|
|
Capital gains
|
0.2714
|
|
|
0.5222
|
|
|
—
|
|
|||
Nondividend distributions
|
0.4453
|
|
|
—
|
|
|
—
|
|
|||
|
$
|
1.4800
|
|
|
$
|
1.4800
|
|
|
$
|
1.4800
|
|
(1)
|
For the year ended December 31, 2019 all $0.7633 of ordinary dividends qualified as business income for purposes of Code Section 199A. For the year ended December 31, 2018 the amount includes $0.9414 of qualified business income for purposes of Code Section 199A and $0.0164 of qualified dividend income for purposes of Code Section 1(h)(11).
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
261
|
|
|
$
|
(568
|
)
|
|
$
|
949
|
|
State
|
729
|
|
|
4,003
|
|
|
1,504
|
|
|||
Foreign
|
—
|
|
|
84
|
|
|
1,737
|
|
|||
Total current
|
$
|
990
|
|
|
$
|
3,519
|
|
|
$
|
4,190
|
|
|
|
|
|
|
|
||||||
Deferred
|
|
|
|
|
|
||||||
Federal
|
$
|
(16,061
|
)
|
|
$
|
(11,905
|
)
|
|
$
|
2,730
|
|
State
|
(2,191
|
)
|
|
(4,589
|
)
|
|
(5,889
|
)
|
|||
Foreign
|
—
|
|
|
(4,879
|
)
|
|
(2,364
|
)
|
|||
Total deferred
|
$
|
(18,252
|
)
|
|
$
|
(21,373
|
)
|
|
$
|
(5,523
|
)
|
|
|
|
|
|
|
||||||
Total income tax expense (benefit)
|
$
|
(17,262
|
)
|
|
$
|
(17,854
|
)
|
|
$
|
(1,333
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Tax benefit at U.S. federal statutory income tax rate on income or loss subject to tax
|
$
|
(20,923
|
)
|
|
$
|
(17,857
|
)
|
|
$
|
(21,085
|
)
|
State income tax expense, net of federal tax
|
(3,845
|
)
|
|
(1,313
|
)
|
|
(1,222
|
)
|
|||
Gross receipts and margin taxes
|
1,430
|
|
|
1,580
|
|
|
1,716
|
|
|||
Foreign rate differential
|
—
|
|
|
301
|
|
|
632
|
|
|||
Effect of permanent differences
|
20
|
|
|
(34
|
)
|
|
6
|
|
|||
Return to provision adjustments
|
157
|
|
|
(278
|
)
|
|
1,597
|
|
|||
Remeasurement of deferred tax assets and liabilities
|
—
|
|
|
—
|
|
|
17,080
|
|
|||
Increase (decrease) in valuation allowance
|
4,583
|
|
|
(253
|
)
|
|
(57
|
)
|
|||
Change in tax status of TRS
|
1,316
|
|
|
—
|
|
|
—
|
|
|||
Total income tax expense (benefit)
|
$
|
(17,262
|
)
|
|
$
|
(17,854
|
)
|
|
$
|
(1,333
|
)
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Property, primarily differences in depreciation and amortization, the basis of land, and the treatment of interest and certain costs
|
$
|
40,466
|
|
|
$
|
31,034
|
|
|
$
|
31,691
|
|
Net operating loss carryforward
|
33,771
|
|
|
20,559
|
|
|
10,720
|
|
|||
Expense accruals and other
|
3,258
|
|
|
2,424
|
|
|
229
|
|
|||
Valuation allowance
|
(4,878
|
)
|
|
(295
|
)
|
|
(548
|
)
|
|||
Net deferred tax assets
|
$
|
72,617
|
|
|
$
|
53,722
|
|
|
$
|
42,092
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Total unrecognized tax benefits at January 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gross amount of increases for prior years' tax positions
|
469
|
|
|
—
|
|
|
—
|
|
|||
Total unrecognized tax benefits at December 31
|
$
|
469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
NOTE 17.
|
Supplemental Cash Flow Information
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Interest paid, net of capitalized interest
|
$
|
201,784
|
|
|
$
|
275,690
|
|
|
$
|
309,111
|
|
Income taxes paid (refunded)
|
1,426
|
|
|
4,480
|
|
|
10,045
|
|
|||
Capitalized interest
|
30,459
|
|
|
21,056
|
|
|
16,937
|
|
|||
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Accrued construction costs
|
126,006
|
|
|
88,826
|
|
|
67,425
|
|
|||
Retained equity method investment from U.K. JV transaction
|
—
|
|
|
104,922
|
|
|
—
|
|
|||
Derecognition of U.K. Bridge Loan receivable
|
—
|
|
|
147,474
|
|
|
—
|
|
|||
Consolidation of net assets related to U.K. Bridge Loan
|
—
|
|
|
106,457
|
|
|
—
|
|
|||
Vesting of restricted stock units and conversion of non-managing member units into common stock
|
5,614
|
|
|
537
|
|
|
2,908
|
|
|||
Net noncash impact from the consolidation of previously unconsolidated joint ventures
|
17,850
|
|
|
68,293
|
|
|
—
|
|
|||
Deconsolidation of noncontrolling interest in connection with RIDEA II transaction
|
—
|
|
|
—
|
|
|
58,061
|
|
|||
Liabilities assumed with real estate acquisitions
|
172,565
|
|
|
8,457
|
|
|
5,425
|
|
|||
Conversion of DFLs to real estate
|
350,540
|
|
|
—
|
|
|
—
|
|
|||
Retained investment in connection with SWF SH JV
|
427,328
|
|
|
—
|
|
|
—
|
|
|||
Seller financing provided on disposition of real estate asset
|
44,812
|
|
|
—
|
|
|
—
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Cash and cash equivalents
|
|
$
|
144,232
|
|
|
$
|
110,790
|
|
Restricted cash
|
|
40,425
|
|
|
29,056
|
|
||
Cash, cash equivalents and restricted cash
|
|
$
|
184,657
|
|
|
$
|
139,846
|
|
NOTE 18.
|
Variable Interest Entities
|
VIE Type
|
|
Asset/Liability Type
|
|
Maximum Loss Exposure and Carrying Amount(1)
|
|
VIE tenants - operating leases(2)
|
|
Lease intangibles, net and straight-line rent receivables
|
|
497
|
|
CCRC OpCo
|
|
Investments in unconsolidated joint ventures
|
|
164,271
|
|
Unconsolidated development joint ventures
|
|
Loans receivable, net and Investments in unconsolidated joint ventures
|
|
24,171
|
|
Loan - seller financing
|
|
Loans receivable, net
|
|
9,875
|
|
CMBS and LLC investment
|
|
Marketable debt and LLC investment
|
|
34,854
|
|
(1)
|
The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
|
(2)
|
The Company’s maximum loss exposure may be mitigated by re-leasing the underlying properties to new tenants upon an event of default.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
|
||||
Buildings and improvements
|
|
$
|
3,236,105
|
|
|
$
|
1,949,582
|
|
Development costs and construction in progress
|
|
67,285
|
|
|
39,584
|
|
||
Land
|
|
526,576
|
|
|
151,746
|
|
||
Accumulated depreciation and amortization
|
|
(568,574
|
)
|
|
(398,143
|
)
|
||
Net real estate
|
|
3,261,392
|
|
|
1,742,769
|
|
||
Investments in and advances to unconsolidated joint ventures
|
|
—
|
|
|
1,550
|
|
||
Accounts receivable, net
|
|
11,986
|
|
|
7,904
|
|
||
Cash and cash equivalents
|
|
47,027
|
|
|
23,772
|
|
||
Restricted cash
|
|
13,596
|
|
|
3,399
|
|
||
Intangible assets, net
|
|
206,840
|
|
|
111,333
|
|
||
Right-of-use asset, net
|
|
92,664
|
|
|
—
|
|
||
Other assets, net
|
|
52,124
|
|
|
43,149
|
|
||
Total assets
|
|
$
|
3,685,629
|
|
|
$
|
1,933,876
|
|
Liabilities
|
|
|
|
|
||||
Mortgage debt
|
|
$
|
218,767
|
|
|
$
|
44,598
|
|
Other debt
|
|
42,405
|
|
|
—
|
|
||
Intangible liabilities, net
|
|
39,545
|
|
|
19,128
|
|
||
Lease liability
|
|
90,875
|
|
|
—
|
|
||
Accounts payable and accrued liabilities
|
|
80,427
|
|
|
66,736
|
|
||
Deferred revenue
|
|
96,985
|
|
|
24,215
|
|
||
Total liabilities
|
|
$
|
569,004
|
|
|
$
|
154,677
|
|
NOTE 19.
|
Concentration of Credit Risk
|
|
|
Percentage of Total Company Assets
|
|
Percentage of Total Company Revenues
|
||||||
|
|
December 31,
|
|
Year Ended December 31,
|
||||||
State
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2017
|
California
|
|
37
|
|
34
|
|
28
|
|
26
|
|
26
|
Texas
|
|
12
|
|
16
|
|
17
|
|
18
|
|
17
|
NOTE 20.
|
Fair Value Measurements
|
|
December 31,
|
||||||||||||||
|
2019(3)
|
|
2018(3)
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Loans receivable, net(2)
|
$
|
190,579
|
|
|
$
|
190,579
|
|
|
$
|
62,998
|
|
|
$
|
62,998
|
|
Marketable debt securities(2)
|
19,756
|
|
|
19,756
|
|
|
19,202
|
|
|
19,202
|
|
||||
Bank line of credit and commercial paper(2)
|
93,000
|
|
|
93,000
|
|
|
80,103
|
|
|
80,103
|
|
||||
Term loan(2)
|
248,942
|
|
|
248,942
|
|
|
—
|
|
|
—
|
|
||||
Senior unsecured notes(1)
|
5,647,993
|
|
|
6,076,150
|
|
|
5,258,550
|
|
|
5,302,485
|
|
||||
Mortgage debt(2)
|
276,907
|
|
|
280,373
|
|
|
138,470
|
|
|
136,161
|
|
||||
Other debt(2)
|
84,771
|
|
|
84,771
|
|
|
90,785
|
|
|
90,785
|
|
||||
Interest-rate swap liabilities(2)
|
553
|
|
|
553
|
|
|
1,310
|
|
|
1,310
|
|
(1)
|
Level 1: Fair value calculated based on quoted prices in active markets.
|
(2)
|
Level 2: Fair value based on (i) for marketable debt securities, quoted prices for similar or identical instruments in active or inactive markets, respectively, or (ii) for loans receivable, net, mortgage debt, and swaps, calculated utilizing standardized pricing models in which significant inputs or value drivers are observable in active markets. For bank line of credit, commercial paper, term loans and other debt, the carrying values are a reasonable estimate of fair value because the borrowings are primarily based on market interest rates and the Company’s credit rating.
|
(3)
|
During the years ended December 31, 2019 and 2018, there were no material transfers of financial assets or liabilities within the fair value hierarchy.
|
NOTE 21.
|
Derivative Financial Instruments
|
Date Entered
|
|
Maturity Date
|
|
Hedge Designation
|
|
Notional
|
|
Pay Rate
|
|
Receive Rate
|
|
Fair Value(1)
|
||||
Interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
July 2005(2)
|
|
July 2020
|
|
Cash Flow
|
|
$
|
42,000
|
|
|
3.820%
|
|
BMA Swap Index
|
|
$
|
(553
|
)
|
(1)
|
Derivative liabilities are recorded in accounts payable and accrued liabilities on the consolidated balance sheets.
|
(2)
|
Represents three interest-rate swap contracts, which hedge fluctuations in interest payments on variable-rate secured debt due to overall changes in hedged cash flows.
|
NOTE 22.
|
Selected Quarterly Financial Data (Unaudited)
|
|
Three Months Ended 2019
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Total revenues
|
$
|
436,154
|
|
|
$
|
491,567
|
|
|
$
|
537,971
|
|
|
$
|
531,691
|
|
Income (loss) before income taxes and equity income from investments in unconsolidated joint ventures
|
62,395
|
|
|
(10,338
|
)
|
|
(40,926
|
)
|
|
40,293
|
|
||||
Net income (loss)
|
64,990
|
|
|
(9,980
|
)
|
|
(42,308
|
)
|
|
47,359
|
|
||||
Net income (loss) applicable to Healthpeak Properties, Inc.
|
61,470
|
|
|
(13,597
|
)
|
|
(45,863
|
)
|
|
43,520
|
|
||||
Dividends paid per common share
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
||||
Basic earnings per common share
|
0.13
|
|
|
(0.03
|
)
|
|
(0.09
|
)
|
|
0.09
|
|
||||
Diluted earnings per common share
|
0.13
|
|
|
(0.03
|
)
|
|
(0.09
|
)
|
|
0.09
|
|
|
Three Months Ended 2018
|
||||||||||||||
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
Total revenues
|
$
|
479,197
|
|
|
$
|
469,551
|
|
|
$
|
456,022
|
|
|
$
|
441,919
|
|
Income (loss) before income taxes and equity income from investments in unconsolidated joint ventures
|
37,331
|
|
|
88,375
|
|
|
98,908
|
|
|
833,600
|
|
||||
Net (loss) income
|
43,237
|
|
|
92,928
|
|
|
102,926
|
|
|
834,383
|
|
||||
Net (loss) income applicable to Healthpeak Properties, Inc.
|
40,232
|
|
|
89,942
|
|
|
99,371
|
|
|
831,548
|
|
||||
Dividends paid per common share
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
|
0.37
|
|
||||
Basic earnings per common share
|
0.08
|
|
|
0.19
|
|
|
0.21
|
|
|
1.75
|
|
||||
Diluted earnings per common share
|
0.08
|
|
|
0.19
|
|
|
0.21
|
|
|
1.73
|
|
Allowance Accounts(1)
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||||||||||||||
Year Ended
December 31,
|
|
Balance at
Beginning of
Year
|
|
Amounts
Charged
Against
Operations, net
|
|
Acquired
Properties
|
|
Uncollectible
Accounts
Written-off
|
|
Dispositions
|
|
Balance at
End of Year
|
||||||||||||
2019(2)
|
|
$
|
2,401
|
|
|
$
|
1,549
|
|
|
$
|
1,315
|
|
|
$
|
—
|
|
|
$
|
(700
|
)
|
|
$
|
4,565
|
|
2018
|
|
169,374
|
|
|
4,105
|
|
|
—
|
|
|
(1,887
|
)
|
|
(143,795
|
)
|
|
27,797
|
|
||||||
2017
|
|
29,518
|
|
|
144,135
|
|
|
—
|
|
|
(2,732
|
)
|
|
(1,547
|
)
|
|
169,374
|
|
(1)
|
Includes allowance for doubtful accounts, straight-line rent reserves, and allowances for loan and direct financing lease losses (see Note 6 to the Consolidated Financial Statements).
|
(2)
|
In conjunction with adopting ASU 2016-02 (see Note 2 to the Consolidated Financial Statements) on January 1, 2019, the Company wrote-off certain previously reserved tenant receivables (accounts receivable and straight-line rent receivable) through a cumulative effect adjustment to equity. These amounts are included in the end of year balance for 2018, but removed from the beginning of the year balance for 2019.
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
Senior housing triple-net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1107
|
|
Huntsville
|
|
AL
|
|
$
|
—
|
|
|
$
|
307
|
|
|
$
|
5,813
|
|
|
$
|
393
|
|
|
$
|
307
|
|
|
$
|
5,846
|
|
|
$
|
6,153
|
|
|
$
|
(1,820
|
)
|
|
2006
|
|
0786
|
|
Douglas
|
|
AZ
|
|
—
|
|
|
110
|
|
|
703
|
|
|
—
|
|
|
110
|
|
|
703
|
|
|
813
|
|
|
(405
|
)
|
|
2005
|
|
||||||||
0518
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
2,350
|
|
|
24,037
|
|
|
—
|
|
|
2,350
|
|
|
24,037
|
|
|
26,387
|
|
|
(13,020
|
)
|
|
2002
|
|
||||||||
0851
|
|
Citrus Heights
|
|
CA
|
|
—
|
|
|
1,180
|
|
|
8,367
|
|
|
—
|
|
|
1,180
|
|
|
8,037
|
|
|
9,217
|
|
|
(3,638
|
)
|
|
2006
|
|
||||||||
0787
|
|
Dana Point
|
|
CA
|
|
—
|
|
|
1,960
|
|
|
15,946
|
|
|
—
|
|
|
1,960
|
|
|
15,466
|
|
|
17,426
|
|
|
(5,574
|
)
|
|
2005
|
|
||||||||
0791
|
|
Fremont
|
|
CA
|
|
—
|
|
|
2,360
|
|
|
11,672
|
|
|
—
|
|
|
2,360
|
|
|
11,192
|
|
|
13,552
|
|
|
(4,034
|
)
|
|
2005
|
|
||||||||
0788
|
|
Granada Hills
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
18,257
|
|
|
—
|
|
|
2,200
|
|
|
17,637
|
|
|
19,837
|
|
|
(6,357
|
)
|
|
2005
|
|
||||||||
0226
|
|
Murrieta
|
|
CA
|
|
—
|
|
|
435
|
|
|
5,729
|
|
|
—
|
|
|
435
|
|
|
5,729
|
|
|
6,164
|
|
|
(3,421
|
)
|
|
1997
|
|
||||||||
1165
|
|
Northridge
|
|
CA
|
|
—
|
|
|
6,718
|
|
|
26,309
|
|
|
2,820
|
|
|
6,752
|
|
|
27,889
|
|
|
34,641
|
|
|
(10,049
|
)
|
|
2006
|
|
||||||||
0789
|
|
Pleasant Hill
|
|
CA
|
|
6,270
|
|
|
2,480
|
|
|
21,333
|
|
|
—
|
|
|
2,480
|
|
|
20,633
|
|
|
23,113
|
|
|
(7,437
|
)
|
|
2005
|
|
||||||||
0793
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,000
|
|
|
16,586
|
|
|
—
|
|
|
3,000
|
|
|
16,056
|
|
|
19,056
|
|
|
(5,782
|
)
|
|
2005
|
|
||||||||
0792
|
|
Ventura
|
|
CA
|
|
—
|
|
|
2,030
|
|
|
17,379
|
|
|
—
|
|
|
2,030
|
|
|
16,749
|
|
|
18,779
|
|
|
(6,037
|
)
|
|
2005
|
|
||||||||
0852
|
|
Boca Raton
|
|
FL
|
|
—
|
|
|
4,730
|
|
|
17,532
|
|
|
5,471
|
|
|
4,730
|
|
|
22,391
|
|
|
27,121
|
|
|
(9,179
|
)
|
|
2006
|
|
||||||||
2467
|
|
Ft Myers
|
|
FL
|
|
—
|
|
|
2,782
|
|
|
21,827
|
|
|
—
|
|
|
2,782
|
|
|
21,827
|
|
|
24,609
|
|
|
(3,223
|
)
|
|
2016
|
|
||||||||
1095
|
|
Gainesville
|
|
FL
|
|
—
|
|
|
1,221
|
|
|
12,226
|
|
|
175
|
|
|
1,221
|
|
|
12,176
|
|
|
13,397
|
|
|
(3,981
|
)
|
|
2006
|
|
||||||||
0490
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
3,250
|
|
|
25,936
|
|
|
6,170
|
|
|
3,250
|
|
|
32,106
|
|
|
35,356
|
|
|
(14,803
|
)
|
|
2002
|
|
||||||||
1096
|
|
Jacksonville
|
|
FL
|
|
—
|
|
|
1,587
|
|
|
15,616
|
|
|
176
|
|
|
1,587
|
|
|
15,474
|
|
|
17,061
|
|
|
(5,073
|
)
|
|
2006
|
|
||||||||
1017
|
|
Palm Harbor
|
|
FL
|
|
—
|
|
|
1,462
|
|
|
16,774
|
|
|
954
|
|
|
1,462
|
|
|
17,342
|
|
|
18,804
|
|
|
(5,726
|
)
|
|
2006
|
|
||||||||
1097
|
|
Tallahassee
|
|
FL
|
|
—
|
|
|
1,331
|
|
|
19,039
|
|
|
255
|
|
|
1,331
|
|
|
18,950
|
|
|
20,281
|
|
|
(6,202
|
)
|
|
2006
|
|
||||||||
1605
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
700
|
|
|
16,234
|
|
|
66
|
|
|
700
|
|
|
15,550
|
|
|
16,250
|
|
|
(3,984
|
)
|
|
2010
|
|
||||||||
1257
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
2,035
|
|
|
34,993
|
|
|
762
|
|
|
2,035
|
|
|
34,195
|
|
|
36,230
|
|
|
(11,154
|
)
|
|
2006
|
|
||||||||
1162
|
|
Orland Park
|
|
IL
|
|
—
|
|
|
2,623
|
|
|
23,154
|
|
|
1,732
|
|
|
2,623
|
|
|
24,111
|
|
|
26,734
|
|
|
(8,346
|
)
|
|
2006
|
|
||||||||
0546
|
|
Cape Elizabeth
|
|
ME
|
|
—
|
|
|
630
|
|
|
3,524
|
|
|
93
|
|
|
630
|
|
|
3,617
|
|
|
4,247
|
|
|
(1,519
|
)
|
|
2003
|
|
||||||||
0545
|
|
Saco
|
|
ME
|
|
—
|
|
|
80
|
|
|
2,363
|
|
|
155
|
|
|
80
|
|
|
2,518
|
|
|
2,598
|
|
|
(1,054
|
)
|
|
2003
|
|
||||||||
0853
|
|
St. Louis
|
|
MO
|
|
—
|
|
|
2,500
|
|
|
20,343
|
|
|
—
|
|
|
2,500
|
|
|
19,853
|
|
|
22,353
|
|
|
(8,989
|
)
|
|
2006
|
|
||||||||
0734
|
|
Hillsborough
|
|
NJ
|
|
—
|
|
|
1,042
|
|
|
10,042
|
|
|
796
|
|
|
1,042
|
|
|
10,372
|
|
|
11,414
|
|
|
(3,871
|
)
|
|
2005
|
|
||||||||
0796
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,960
|
|
|
5,816
|
|
|
—
|
|
|
1,960
|
|
|
5,426
|
|
|
7,386
|
|
|
(1,956
|
)
|
|
2005
|
|
||||||||
1252
|
|
Brooklyn
|
|
NY
|
|
—
|
|
|
8,117
|
|
|
23,627
|
|
|
1,413
|
|
|
8,117
|
|
|
23,773
|
|
|
31,890
|
|
|
(7,886
|
)
|
|
2006
|
|
||||||||
1256
|
|
Brooklyn
|
|
NY
|
|
—
|
|
|
5,215
|
|
|
39,052
|
|
|
1,593
|
|
|
5,215
|
|
|
39,535
|
|
|
44,750
|
|
|
(13,318
|
)
|
|
2006
|
|
||||||||
2089
|
|
Newberg
|
|
OR
|
|
—
|
|
|
1,889
|
|
|
16,855
|
|
|
874
|
|
|
1,889
|
|
|
17,729
|
|
|
19,618
|
|
|
(3,626
|
)
|
|
2012
|
|
||||||||
2050
|
|
Redmond
|
|
OR
|
|
—
|
|
|
1,229
|
|
|
21,921
|
|
|
844
|
|
|
1,229
|
|
|
22,765
|
|
|
23,994
|
|
|
(4,260
|
)
|
|
2012
|
|
||||||||
2084
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
1,042
|
|
|
12,090
|
|
|
145
|
|
|
1,042
|
|
|
12,235
|
|
|
13,277
|
|
|
(2,693
|
)
|
|
2012
|
|
||||||||
2134
|
|
Scappoose
|
|
OR
|
|
—
|
|
|
353
|
|
|
1,258
|
|
|
17
|
|
|
353
|
|
|
1,275
|
|
|
1,628
|
|
|
(370
|
)
|
|
2012
|
|
||||||||
2153
|
|
Scappoose
|
|
OR
|
|
—
|
|
|
971
|
|
|
7,116
|
|
|
162
|
|
|
971
|
|
|
7,278
|
|
|
8,249
|
|
|
(1,858
|
)
|
|
2012
|
|
||||||||
2088
|
|
Tualatin
|
|
OR
|
|
—
|
|
|
—
|
|
|
6,326
|
|
|
396
|
|
|
—
|
|
|
6,722
|
|
|
6,722
|
|
|
(2,000
|
)
|
|
2012
|
|
||||||||
2063
|
|
Selinsgrove
|
|
PA
|
|
—
|
|
|
529
|
|
|
9,111
|
|
|
255
|
|
|
529
|
|
|
9,366
|
|
|
9,895
|
|
|
(2,320
|
)
|
|
2012
|
|
||||||||
0306
|
|
Georgetown
|
|
SC
|
|
—
|
|
|
239
|
|
|
3,008
|
|
|
—
|
|
|
239
|
|
|
3,008
|
|
|
3,247
|
|
|
(1,369
|
)
|
|
1998
|
|
||||||||
0305
|
|
Lancaster
|
|
SC
|
|
—
|
|
|
84
|
|
|
2,982
|
|
|
—
|
|
|
84
|
|
|
2,982
|
|
|
3,066
|
|
|
(1,274
|
)
|
|
1998
|
|
||||||||
0312
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
203
|
|
|
2,671
|
|
|
—
|
|
|
203
|
|
|
2,671
|
|
|
2,874
|
|
|
(1,195
|
)
|
|
1998
|
|
||||||||
1113
|
|
Rock Hill
|
|
SC
|
|
—
|
|
|
695
|
|
|
4,119
|
|
|
359
|
|
|
795
|
|
|
4,111
|
|
|
4,906
|
|
|
(1,567
|
)
|
|
2006
|
|
||||||||
0313
|
|
Sumter
|
|
SC
|
|
—
|
|
|
196
|
|
|
2,623
|
|
|
—
|
|
|
196
|
|
|
2,623
|
|
|
2,819
|
|
|
(1,194
|
)
|
|
1998
|
|
||||||||
2073
|
|
Kingsport
|
|
TN
|
|
—
|
|
|
1,113
|
|
|
8,625
|
|
|
335
|
|
|
1,113
|
|
|
8,960
|
|
|
10,073
|
|
|
(2,048
|
)
|
|
2012
|
|
||||||||
0843
|
|
Abilene
|
|
TX
|
|
—
|
|
|
300
|
|
|
2,830
|
|
|
—
|
|
|
300
|
|
|
2,710
|
|
|
3,010
|
|
|
(921
|
)
|
|
2006
|
|
||||||||
2107
|
|
Amarillo
|
|
TX
|
|
—
|
|
|
1,315
|
|
|
26,838
|
|
|
894
|
|
|
1,315
|
|
|
27,732
|
|
|
29,047
|
|
|
(5,518
|
)
|
|
2012
|
|
||||||||
0511
|
|
Austin
|
|
TX
|
|
—
|
|
|
2,960
|
|
|
41,645
|
|
|
—
|
|
|
2,960
|
|
|
41,644
|
|
|
44,604
|
|
|
(22,558
|
)
|
|
2002
|
|
||||||||
2075
|
|
Bedford
|
|
TX
|
|
—
|
|
|
1,204
|
|
|
26,845
|
|
|
1,704
|
|
|
1,204
|
|
|
28,549
|
|
|
29,753
|
|
|
(6,119
|
)
|
|
2012
|
|
||||||||
0844
|
|
Burleson
|
|
TX
|
|
—
|
|
|
1,050
|
|
|
5,242
|
|
|
—
|
|
|
1,050
|
|
|
4,902
|
|
|
5,952
|
|
|
(1,665
|
)
|
|
2006
|
|
||||||||
0848
|
|
Cedar Hill
|
|
TX
|
|
—
|
|
|
1,070
|
|
|
11,554
|
|
|
—
|
|
|
1,070
|
|
|
11,104
|
|
|
12,174
|
|
|
(3,771
|
)
|
|
2006
|
|
||||||||
1106
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,008
|
|
|
15,333
|
|
|
183
|
|
|
1,020
|
|
|
14,955
|
|
|
15,975
|
|
|
(4,978
|
)
|
|
2006
|
|
||||||||
0845
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
520
|
|
|
5,117
|
|
|
—
|
|
|
520
|
|
|
4,807
|
|
|
5,327
|
|
|
(1,632
|
)
|
|
2006
|
|
||||||||
0846
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
870
|
|
|
9,259
|
|
|
—
|
|
|
870
|
|
|
8,819
|
|
|
9,689
|
|
|
(3,422
|
)
|
|
2006
|
|
||||||||
2162
|
|
Portland
|
|
TX
|
|
—
|
|
|
1,233
|
|
|
14,001
|
|
|
3,027
|
|
|
1,233
|
|
|
17,028
|
|
|
18,261
|
|
|
(4,486
|
)
|
|
2012
|
|
||||||||
2116
|
|
Sherman
|
|
TX
|
|
—
|
|
|
209
|
|
|
3,492
|
|
|
187
|
|
|
209
|
|
|
3,679
|
|
|
3,888
|
|
|
(935
|
)
|
|
2012
|
|
||||||||
0847
|
|
Waxahachie
|
|
TX
|
|
—
|
|
|
390
|
|
|
3,879
|
|
|
—
|
|
|
390
|
|
|
3,659
|
|
|
4,049
|
|
|
(1,242
|
)
|
|
2006
|
|
||||||||
0881
|
|
Chesapeake
|
|
VA
|
|
—
|
|
|
1,090
|
|
|
12,444
|
|
|
—
|
|
|
1,090
|
|
|
11,944
|
|
|
13,034
|
|
|
(3,907
|
)
|
|
2006
|
|
||||||||
0225
|
|
Woodbridge
|
|
VA
|
|
—
|
|
|
950
|
|
|
6,983
|
|
|
1,652
|
|
|
950
|
|
|
8,460
|
|
|
9,410
|
|
|
(4,317
|
)
|
|
1997
|
|
||||||||
0797
|
|
Kirkland
|
|
WA
|
|
—
|
|
|
1,000
|
|
|
13,403
|
|
|
—
|
|
|
1,000
|
|
|
13,043
|
|
|
14,043
|
|
|
(4,701
|
)
|
|
2005
|
|
||||||||
2096
|
|
Poulsbo
|
|
WA
|
|
—
|
|
|
1,801
|
|
|
18,068
|
|
|
231
|
|
|
1,801
|
|
|
18,299
|
|
|
20,100
|
|
|
(3,845
|
)
|
|
2012
|
|
||||||||
2102
|
|
Richland
|
|
WA
|
|
—
|
|
|
249
|
|
|
5,067
|
|
|
138
|
|
|
249
|
|
|
5,205
|
|
|
5,454
|
|
|
(1,088
|
)
|
|
2012
|
|
||||||||
0794
|
|
Shoreline
|
|
WA
|
|
—
|
|
|
1,590
|
|
|
10,671
|
|
|
—
|
|
|
1,590
|
|
|
10,261
|
|
|
11,851
|
|
|
(3,699
|
)
|
|
2005
|
|
||||||||
0795
|
|
Shoreline
|
|
WA
|
|
—
|
|
|
4,030
|
|
|
26,421
|
|
|
—
|
|
|
4,030
|
|
|
25,651
|
|
|
29,681
|
|
|
(9,186
|
)
|
|
2005
|
|
||||||||
2061
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
513
|
|
|
4,556
|
|
|
263
|
|
|
513
|
|
|
4,819
|
|
|
5,332
|
|
|
(1,299
|
)
|
|
2012
|
|
||||||||
2062
|
|
Vancouver
|
|
WA
|
|
—
|
|
|
1,498
|
|
|
9,997
|
|
|
211
|
|
|
1,498
|
|
|
10,208
|
|
|
11,706
|
|
|
(2,099
|
)
|
|
2012
|
|
||||||||
|
|
|
|
|
|
$
|
6,270
|
|
|
$
|
99,788
|
|
|
$
|
852,579
|
|
|
$
|
34,901
|
|
|
$
|
99,934
|
|
|
$
|
868,393
|
|
|
$
|
968,327
|
|
|
$
|
(295,000
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
Senior housing operating portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1974
|
|
Sun City
|
|
AZ
|
|
$
|
—
|
|
|
$
|
2,640
|
|
|
$
|
33,223
|
|
|
$
|
3,924
|
|
|
$
|
2,640
|
|
|
$
|
36,339
|
|
|
$
|
38,979
|
|
|
$
|
(11,961
|
)
|
|
2011
|
|
2935
|
|
Alameda
|
|
CA
|
|
19,683
|
|
|
6,225
|
|
|
20,194
|
|
|
36
|
|
|
6,225
|
|
|
20,230
|
|
|
26,455
|
|
|
(484
|
)
|
|
2019
|
|
||||||||
2911
|
|
Beverly Hills
|
|
CA
|
|
—
|
|
|
9,872
|
|
|
32,590
|
|
|
10,714
|
|
|
9,872
|
|
|
40,380
|
|
|
50,252
|
|
|
(13,574
|
)
|
|
1998
|
|
||||||||
2933
|
|
Chino Hills
|
|
CA
|
|
—
|
|
|
3,720
|
|
|
41,183
|
|
|
269
|
|
|
3,720
|
|
|
40,222
|
|
|
43,942
|
|
|
(6,355
|
)
|
|
1998
|
|
||||||||
2953
|
|
Concord
|
|
CA
|
|
32,106
|
|
|
5,386
|
|
|
45,874
|
|
|
9
|
|
|
5,386
|
|
|
45,883
|
|
|
51,269
|
|
|
(707
|
)
|
|
2019
|
|
||||||||
2931
|
|
Concord
|
|
CA
|
|
25,000
|
|
|
6,010
|
|
|
39,615
|
|
|
321
|
|
|
6,010
|
|
|
38,636
|
|
|
44,646
|
|
|
(13,808
|
)
|
|
1998
|
|
||||||||
2932
|
|
Escondido
|
|
CA
|
|
14,340
|
|
|
5,090
|
|
|
24,253
|
|
|
204
|
|
|
5,090
|
|
|
23,557
|
|
|
28,647
|
|
|
(8,430
|
)
|
|
1998
|
|
||||||||
2937
|
|
Fair Oaks
|
|
CA
|
|
33,794
|
|
|
3,972
|
|
|
51,073
|
|
|
—
|
|
|
3,972
|
|
|
51,073
|
|
|
55,045
|
|
|
(1,261
|
)
|
|
2019
|
|
||||||||
1965
|
|
Fresno
|
|
CA
|
|
—
|
|
|
1,730
|
|
|
31,918
|
|
|
3,539
|
|
|
1,730
|
|
|
34,813
|
|
|
36,543
|
|
|
(11,114
|
)
|
|
2011
|
|
||||||||
2959
|
|
Huntington Beach
|
|
CA
|
|
—
|
|
|
12,365
|
|
|
36,509
|
|
|
13
|
|
|
12,365
|
|
|
36,522
|
|
|
48,887
|
|
|
(678
|
)
|
|
2019
|
|
||||||||
2593
|
|
Irvine
|
|
CA
|
|
—
|
|
|
8,220
|
|
|
14,104
|
|
|
7,176
|
|
|
8,220
|
|
|
20,740
|
|
|
28,960
|
|
|
(4,254
|
)
|
|
2006
|
|
||||||||
2934
|
|
Roseville
|
|
CA
|
|
—
|
|
|
3,844
|
|
|
33,527
|
|
|
59
|
|
|
3,844
|
|
|
33,315
|
|
|
37,159
|
|
|
(5,870
|
)
|
|
2014
|
|
||||||||
2952
|
|
San Jose
|
|
CA
|
|
28,761
|
|
|
10,658
|
|
|
34,661
|
|
|
74
|
|
|
10,658
|
|
|
34,735
|
|
|
45,393
|
|
|
(524
|
)
|
|
2019
|
|
||||||||
2951
|
|
Santa Clarita
|
|
CA
|
|
34,175
|
|
|
16,896
|
|
|
38,549
|
|
|
38
|
|
|
16,896
|
|
|
38,587
|
|
|
55,483
|
|
|
(642
|
)
|
|
2019
|
|
||||||||
2792
|
|
Santa Rosa
|
|
CA
|
|
—
|
|
|
3,582
|
|
|
21,113
|
|
|
2,916
|
|
|
3,627
|
|
|
22,689
|
|
|
26,316
|
|
|
(7,793
|
)
|
|
2006
|
|
||||||||
1966
|
|
Sun City
|
|
CA
|
|
—
|
|
|
2,650
|
|
|
22,709
|
|
|
7,718
|
|
|
2,650
|
|
|
29,570
|
|
|
32,220
|
|
|
(9,653
|
)
|
|
2011
|
|
||||||||
2958
|
|
Valencia
|
|
CA
|
|
26,049
|
|
|
12,699
|
|
|
49,986
|
|
|
—
|
|
|
12,699
|
|
|
49,986
|
|
|
62,685
|
|
|
(968
|
)
|
|
2019
|
|
||||||||
2936
|
|
Whittier
|
|
CA
|
|
—
|
|
|
3,355
|
|
|
24,639
|
|
|
42
|
|
|
3,355
|
|
|
24,681
|
|
|
28,036
|
|
|
(588
|
)
|
|
2019
|
|
||||||||
2603
|
|
Boca Raton
|
|
FL
|
|
—
|
|
|
2,415
|
|
|
17,923
|
|
|
2,256
|
|
|
2,415
|
|
|
19,154
|
|
|
21,569
|
|
|
(5,834
|
)
|
|
2006
|
|
||||||||
2602
|
|
Boynton Beach
|
|
FL
|
|
—
|
|
|
1,270
|
|
|
4,773
|
|
|
4,379
|
|
|
1,270
|
|
|
7,378
|
|
|
8,648
|
|
|
(2,152
|
)
|
|
2003
|
|
||||||||
3042
|
|
Bradenton
|
|
FL
|
|
—
|
|
|
1,720
|
|
|
30,814
|
|
|
72
|
|
|
1,720
|
|
|
30,886
|
|
|
32,606
|
|
|
(872
|
)
|
|
2019
|
|
||||||||
2520
|
|
Clearwater
|
|
FL
|
|
—
|
|
|
2,250
|
|
|
2,627
|
|
|
2,829
|
|
|
2,250
|
|
|
4,876
|
|
|
7,126
|
|
|
(1,712
|
)
|
|
2015
|
|
||||||||
2604
|
|
Coconut Creek
|
|
FL
|
|
—
|
|
|
2,461
|
|
|
16,006
|
|
|
3,343
|
|
|
2,461
|
|
|
17,915
|
|
|
20,376
|
|
|
(5,373
|
)
|
|
2006
|
|
||||||||
2601
|
|
Delray Beach
|
|
FL
|
|
—
|
|
|
850
|
|
|
6,637
|
|
|
3,378
|
|
|
850
|
|
|
9,102
|
|
|
9,952
|
|
|
(3,085
|
)
|
|
2002
|
|
||||||||
3043
|
|
Fort Myers
|
|
FL
|
|
—
|
|
|
1,806
|
|
|
37,410
|
|
|
117
|
|
|
1,806
|
|
|
37,527
|
|
|
39,333
|
|
|
(1,031
|
)
|
|
2019
|
|
||||||||
3044
|
|
Fort Myers
|
|
FL
|
|
—
|
|
|
3,177
|
|
|
55,719
|
|
|
65
|
|
|
3,177
|
|
|
55,784
|
|
|
58,961
|
|
|
(1,570
|
)
|
|
2019
|
|
||||||||
2517
|
|
Ft Lauderdale
|
|
FL
|
|
—
|
|
|
2,867
|
|
|
43,126
|
|
|
12,824
|
|
|
2,867
|
|
|
54,298
|
|
|
57,165
|
|
|
(7,562
|
)
|
|
2015
|
|
||||||||
2522
|
|
Lutz
|
|
FL
|
|
—
|
|
|
902
|
|
|
15,169
|
|
|
6,107
|
|
|
902
|
|
|
21,276
|
|
|
22,178
|
|
|
(2,379
|
)
|
|
2015
|
|
||||||||
3039
|
|
Melbourne
|
|
FL
|
|
—
|
|
|
2,212
|
|
|
54,579
|
|
|
99
|
|
|
2,212
|
|
|
54,678
|
|
|
56,890
|
|
|
(1,588
|
)
|
|
2019
|
|
||||||||
3040
|
|
Naples
|
|
FL
|
|
—
|
|
|
7,444
|
|
|
33,744
|
|
|
97
|
|
|
7,444
|
|
|
33,841
|
|
|
41,285
|
|
|
(1,020
|
)
|
|
2019
|
|
||||||||
2523
|
|
Orange City
|
|
FL
|
|
—
|
|
|
912
|
|
|
9,724
|
|
|
1,738
|
|
|
912
|
|
|
11,462
|
|
|
12,374
|
|
|
(2,174
|
)
|
|
2015
|
|
||||||||
3041
|
|
Palm Beach Gardens
|
|
FL
|
|
—
|
|
|
4,249
|
|
|
33,747
|
|
|
55
|
|
|
4,249
|
|
|
33,802
|
|
|
38,051
|
|
|
(951
|
)
|
|
2019
|
|
||||||||
1971
|
|
Sarasota
|
|
FL
|
|
—
|
|
|
3,050
|
|
|
29,516
|
|
|
9,739
|
|
|
3,050
|
|
|
38,313
|
|
|
41,363
|
|
|
(13,100
|
)
|
|
2011
|
|
||||||||
2526
|
|
Tamarac
|
|
FL
|
|
—
|
|
|
970
|
|
|
16,037
|
|
|
1,750
|
|
|
970
|
|
|
9,136
|
|
|
10,106
|
|
|
(2,663
|
)
|
|
2015
|
|
||||||||
2904
|
|
Tampa
|
|
FL
|
|
—
|
|
|
1,994
|
|
|
24,493
|
|
|
774
|
|
|
1,994
|
|
|
25,267
|
|
|
27,261
|
|
|
(666
|
)
|
|
2019
|
|
||||||||
3045
|
|
Tampa
|
|
FL
|
|
—
|
|
|
1,419
|
|
|
25,634
|
|
|
26
|
|
|
1,419
|
|
|
25,660
|
|
|
27,079
|
|
|
(746
|
)
|
|
2019
|
|
||||||||
2527
|
|
Vero Beach
|
|
FL
|
|
—
|
|
|
1,048
|
|
|
17,392
|
|
|
3,425
|
|
|
1,048
|
|
|
20,817
|
|
|
21,865
|
|
|
(2,914
|
)
|
|
2015
|
|
||||||||
2896
|
|
Atlanta
|
|
GA
|
|
—
|
|
|
3,957
|
|
|
5,378
|
|
|
149
|
|
|
3,957
|
|
|
5,527
|
|
|
9,484
|
|
|
(225
|
)
|
|
2019
|
|
||||||||
2914
|
|
Lilburn
|
|
GA
|
|
—
|
|
|
907
|
|
|
17,340
|
|
|
501
|
|
|
907
|
|
|
17,195
|
|
|
18,102
|
|
|
(5,720
|
)
|
|
1998
|
|
||||||||
3046
|
|
Suwanee
|
|
GA
|
|
—
|
|
|
3,708
|
|
|
35,882
|
|
|
110
|
|
|
3,708
|
|
|
35,992
|
|
|
39,700
|
|
|
(991
|
)
|
|
2019
|
|
||||||||
1961
|
|
Olympia Fields
|
|
IL
|
|
—
|
|
|
4,120
|
|
|
29,400
|
|
|
5,289
|
|
|
4,120
|
|
|
33,951
|
|
|
38,071
|
|
|
(11,286
|
)
|
|
2011
|
|
||||||||
2903
|
|
St. Charles
|
|
IL
|
|
—
|
|
|
1,000
|
|
|
22,747
|
|
|
308
|
|
|
1,000
|
|
|
23,055
|
|
|
24,055
|
|
|
(551
|
)
|
|
2019
|
|
||||||||
2906
|
|
Wheaton
|
|
IL
|
|
—
|
|
|
1,599
|
|
|
13,268
|
|
|
351
|
|
|
1,599
|
|
|
13,619
|
|
|
15,218
|
|
|
(385
|
)
|
|
2019
|
|
||||||||
2899
|
|
Prairie Village
|
|
KS
|
|
—
|
|
|
2,554
|
|
|
6,994
|
|
|
265
|
|
|
2,554
|
|
|
7,259
|
|
|
9,813
|
|
|
(314
|
)
|
|
2019
|
|
||||||||
2787
|
|
Plymouth
|
|
MA
|
|
—
|
|
|
2,434
|
|
|
9,027
|
|
|
1,604
|
|
|
2,438
|
|
|
9,831
|
|
|
12,269
|
|
|
(3,215
|
)
|
|
2006
|
|
||||||||
2746
|
|
Watertown
|
|
MA
|
|
—
|
|
|
8,828
|
|
|
29,317
|
|
|
420
|
|
|
8,828
|
|
|
29,737
|
|
|
38,565
|
|
|
(1,744
|
)
|
|
2017
|
|
||||||||
2894
|
|
Columbia
|
|
MD
|
|
—
|
|
|
1,947
|
|
|
29,201
|
|
|
385
|
|
|
1,947
|
|
|
29,586
|
|
|
31,533
|
|
|
(660
|
)
|
|
2019
|
|
||||||||
2583
|
|
Ellicott City
|
|
MD
|
|
18,492
|
|
|
3,607
|
|
|
31,720
|
|
|
1,879
|
|
|
3,607
|
|
|
33,597
|
|
|
37,204
|
|
|
(3,623
|
)
|
|
2016
|
|
||||||||
2921
|
|
Frederick
|
|
MD
|
|
—
|
|
|
609
|
|
|
9,158
|
|
|
1,424
|
|
|
609
|
|
|
10,005
|
|
|
10,614
|
|
|
(3,346
|
)
|
|
1998
|
|
||||||||
2584
|
|
Hanover
|
|
MD
|
|
8,610
|
|
|
4,513
|
|
|
25,625
|
|
|
1,523
|
|
|
4,513
|
|
|
27,148
|
|
|
31,661
|
|
|
(2,875
|
)
|
|
2016
|
|
||||||||
2585
|
|
Laurel
|
|
MD
|
|
5,585
|
|
|
3,895
|
|
|
13,331
|
|
|
1,527
|
|
|
3,895
|
|
|
14,858
|
|
|
18,753
|
|
|
(2,131
|
)
|
|
2016
|
|
||||||||
2902
|
|
North Bethesda
|
|
MD
|
|
—
|
|
|
3,798
|
|
|
21,430
|
|
|
352
|
|
|
3,798
|
|
|
21,782
|
|
|
25,580
|
|
|
(597
|
)
|
|
2019
|
|
||||||||
2920
|
|
Farmington Hills
|
|
MI
|
|
—
|
|
|
1,013
|
|
|
12,119
|
|
|
1,042
|
|
|
1,013
|
|
|
12,413
|
|
|
13,426
|
|
|
(4,241
|
)
|
|
1998
|
|
||||||||
2900
|
|
Plymouth Township
|
|
MI
|
|
—
|
|
|
1,494
|
|
|
16,060
|
|
|
656
|
|
|
1,494
|
|
|
16,716
|
|
|
18,210
|
|
|
(443
|
)
|
|
2019
|
|
||||||||
2908
|
|
Des Peres
|
|
MO
|
|
—
|
|
|
4,361
|
|
|
20,664
|
|
|
2,397
|
|
|
4,361
|
|
|
22,443
|
|
|
26,804
|
|
|
(7,175
|
)
|
|
1998
|
|
||||||||
2909
|
|
Richmond Heights
|
|
MO
|
|
—
|
|
|
1,744
|
|
|
24,232
|
|
|
1,192
|
|
|
1,744
|
|
|
24,740
|
|
|
26,484
|
|
|
(8,051
|
)
|
|
1998
|
|
||||||||
2776
|
|
Mooresville
|
|
NC
|
|
—
|
|
|
2,538
|
|
|
37,617
|
|
|
2,427
|
|
|
2,538
|
|
|
40,044
|
|
|
42,582
|
|
|
(7,991
|
)
|
|
2012
|
|
||||||||
2898
|
|
Greensboro
|
|
NC
|
|
—
|
|
|
1,272
|
|
|
29,249
|
|
|
447
|
|
|
1,272
|
|
|
29,696
|
|
|
30,968
|
|
|
(674
|
)
|
|
2019
|
|
||||||||
2926
|
|
Raleigh
|
|
NC
|
|
—
|
|
|
1,191
|
|
|
11,532
|
|
|
1,332
|
|
|
1,191
|
|
|
12,276
|
|
|
13,467
|
|
|
(4,002
|
)
|
|
1998
|
|
||||||||
2901
|
|
Omaha
|
|
NE
|
|
—
|
|
|
2,864
|
|
|
30,793
|
|
|
273
|
|
|
2,864
|
|
|
31,066
|
|
|
33,930
|
|
|
(783
|
)
|
|
2019
|
|
||||||||
2780
|
|
Cherry Hill
|
|
NJ
|
|
—
|
|
|
2,420
|
|
|
11,042
|
|
|
2,874
|
|
|
2,420
|
|
|
13,366
|
|
|
15,786
|
|
|
(5,107
|
)
|
|
2010
|
|
||||||||
2912
|
|
Cresskill
|
|
NJ
|
|
—
|
|
|
4,684
|
|
|
53,927
|
|
|
2,108
|
|
|
4,684
|
|
|
54,942
|
|
|
59,626
|
|
|
(17,854
|
)
|
|
1998
|
|
||||||||
2897
|
|
Florham Park
|
|
NJ
|
|
—
|
|
|
8,587
|
|
|
30,666
|
|
|
805
|
|
|
8,587
|
|
|
31,471
|
|
|
40,058
|
|
|
(739
|
)
|
|
2019
|
|
||||||||
2915
|
|
Madison
|
|
NJ
|
|
—
|
|
|
3,157
|
|
|
19,909
|
|
|
699
|
|
|
3,157
|
|
|
19,963
|
|
|
23,120
|
|
|
(6,494
|
)
|
|
1998
|
|
||||||||
2781
|
|
Manahawkin
|
|
NJ
|
|
—
|
|
|
921
|
|
|
9,927
|
|
|
1,544
|
|
|
921
|
|
|
11,005
|
|
|
11,926
|
|
|
(3,937
|
)
|
|
2005
|
|
||||||||
2907
|
|
Saddle River
|
|
NJ
|
|
—
|
|
|
1,784
|
|
|
15,625
|
|
|
1,180
|
|
|
1,784
|
|
|
16,055
|
|
|
17,839
|
|
|
(5,247
|
)
|
|
1998
|
|
||||||||
2779
|
|
Voorhees Township
|
|
NJ
|
|
—
|
|
|
900
|
|
|
7,629
|
|
|
1,126
|
|
|
900
|
|
|
8,416
|
|
|
9,316
|
|
|
(3,826
|
)
|
|
1998
|
|
||||||||
2905
|
|
West Orange
|
|
NJ
|
|
—
|
|
|
5,231
|
|
|
33,395
|
|
|
279
|
|
|
5,231
|
|
|
33,674
|
|
|
38,905
|
|
|
(787
|
)
|
|
2019
|
|
||||||||
2589
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
767
|
|
|
9,324
|
|
|
1,750
|
|
|
767
|
|
|
10,575
|
|
|
11,342
|
|
|
(4,663
|
)
|
|
1996
|
|
||||||||
2895
|
|
Dayton
|
|
OH
|
|
—
|
|
|
848
|
|
|
15,095
|
|
|
198
|
|
|
848
|
|
|
15,293
|
|
|
16,141
|
|
|
(397
|
)
|
|
2019
|
|
||||||||
2893
|
|
Westlake
|
|
OH
|
|
—
|
|
|
1,908
|
|
|
13,039
|
|
|
181
|
|
|
1,908
|
|
|
13,220
|
|
|
15,128
|
|
|
(369
|
)
|
|
2019
|
|
||||||||
3080
|
|
Haverford
|
|
PA
|
|
—
|
|
|
16,461
|
|
|
108,816
|
|
|
18,471
|
|
|
16,461
|
|
|
121,593
|
|
|
138,054
|
|
|
(41,223
|
)
|
|
1998
|
|
||||||||
2784
|
|
Arlington
|
|
TX
|
|
—
|
|
|
2,494
|
|
|
12,192
|
|
|
1,138
|
|
|
2,540
|
|
|
12,574
|
|
|
15,114
|
|
|
(4,002
|
)
|
|
2006
|
|
||||||||
2786
|
|
Friendswood
|
|
TX
|
|
—
|
|
|
400
|
|
|
7,354
|
|
|
984
|
|
|
400
|
|
|
8,017
|
|
|
8,417
|
|
|
(3,010
|
)
|
|
2002
|
|
||||||||
2529
|
|
Grand Prairie
|
|
TX
|
|
—
|
|
|
865
|
|
|
10,650
|
|
|
1,670
|
|
|
865
|
|
|
12,320
|
|
|
13,185
|
|
|
(2,326
|
)
|
|
2015
|
|
||||||||
2785
|
|
Houston
|
|
TX
|
|
—
|
|
|
835
|
|
|
7,195
|
|
|
992
|
|
|
835
|
|
|
8,187
|
|
|
9,022
|
|
|
(3,856
|
)
|
|
1997
|
|
||||||||
3047
|
|
Lewisville
|
|
TX
|
|
—
|
|
|
4,228
|
|
|
35,835
|
|
|
603
|
|
|
4,228
|
|
|
36,438
|
|
|
40,666
|
|
|
(1,032
|
)
|
|
2019
|
|
||||||||
2510
|
|
Temple
|
|
TX
|
|
—
|
|
|
2,354
|
|
|
52,859
|
|
|
2,053
|
|
|
2,354
|
|
|
53,709
|
|
|
56,063
|
|
|
(5,772
|
)
|
|
2015
|
|
||||||||
2400
|
|
Victoria
|
|
TX
|
|
—
|
|
|
1,032
|
|
|
7,743
|
|
|
2,017
|
|
|
1,032
|
|
|
8,434
|
|
|
9,466
|
|
|
(1,851
|
)
|
|
2015
|
|
||||||||
2605
|
|
Victoria
|
|
TX
|
|
—
|
|
|
175
|
|
|
4,290
|
|
|
4,812
|
|
|
175
|
|
|
7,647
|
|
|
7,822
|
|
|
(3,769
|
)
|
|
1995
|
|
||||||||
2917
|
|
Arlington
|
|
VA
|
|
—
|
|
|
7,278
|
|
|
37,407
|
|
|
4,103
|
|
|
7,278
|
|
|
40,180
|
|
|
47,458
|
|
|
(13,749
|
)
|
|
1998
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
2919
|
|
Falls Church
|
|
VA
|
|
—
|
|
|
2,228
|
|
|
8,887
|
|
|
1,169
|
|
|
2,228
|
|
|
9,638
|
|
|
11,866
|
|
|
(3,356
|
)
|
|
1998
|
|
||||||||
3081
|
|
Fort Belvoir
|
|
VA
|
|
—
|
|
|
11,594
|
|
|
99,528
|
|
|
16,735
|
|
|
11,594
|
|
|
112,578
|
|
|
124,172
|
|
|
(38,681
|
)
|
|
1998
|
|
||||||||
2582
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
2,370
|
|
|
19,725
|
|
|
492
|
|
|
2,370
|
|
|
20,216
|
|
|
22,586
|
|
|
(1,858
|
)
|
|
2016
|
|
||||||||
2581
|
|
Leesburg
|
|
VA
|
|
11,725
|
|
|
1,340
|
|
|
17,605
|
|
|
1,395
|
|
|
1,340
|
|
|
19,000
|
|
|
20,340
|
|
|
(1,998
|
)
|
|
2016
|
|
||||||||
2514
|
|
Richmond
|
|
VA
|
|
—
|
|
|
2,981
|
|
|
54,203
|
|
|
6,707
|
|
|
2,981
|
|
|
60,910
|
|
|
63,891
|
|
|
(6,940
|
)
|
|
2015
|
|
||||||||
2913
|
|
Edmonds
|
|
WA
|
|
—
|
|
|
1,418
|
|
|
16,502
|
|
|
819
|
|
|
1,418
|
|
|
16,780
|
|
|
18,198
|
|
|
(5,354
|
)
|
|
1998
|
|
||||||||
|
|
|
|
|
|
$
|
258,320
|
|
|
$
|
315,143
|
|
|
$
|
2,273,243
|
|
|
$
|
192,882
|
|
|
$
|
315,238
|
|
|
$
|
2,411,867
|
|
|
$
|
2,727,105
|
|
|
$
|
(415,276
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
Life science
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
1483
|
|
Brisbane
|
|
CA
|
|
$
|
—
|
|
|
$
|
8,498
|
|
|
$
|
500
|
|
|
$
|
12,714
|
|
|
$
|
8,498
|
|
|
$
|
13,214
|
|
|
$
|
21,712
|
|
|
$
|
—
|
|
|
2007
|
|
1484
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
11,331
|
|
|
689
|
|
|
63,861
|
|
|
11,331
|
|
|
64,550
|
|
|
75,881
|
|
|
—
|
|
|
2007
|
|
||||||||
1485
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
11,331
|
|
|
600
|
|
|
9,106
|
|
|
11,331
|
|
|
9,706
|
|
|
21,037
|
|
|
—
|
|
|
2007
|
|
||||||||
1486
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
11,331
|
|
|
—
|
|
|
179,627
|
|
|
11,331
|
|
|
179,627
|
|
|
190,958
|
|
|
—
|
|
|
2007
|
|
||||||||
1487
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
8,498
|
|
|
—
|
|
|
11,621
|
|
|
8,498
|
|
|
11,621
|
|
|
20,119
|
|
|
—
|
|
|
2007
|
|
||||||||
2874
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
64,186
|
|
|
62,318
|
|
|
997
|
|
|
64,186
|
|
|
63,271
|
|
|
127,457
|
|
|
(1,599
|
)
|
|
2019
|
|
||||||||
2875
|
|
Brisbane
|
|
CA
|
|
—
|
|
|
58,410
|
|
|
56,623
|
|
|
130
|
|
|
58,410
|
|
|
56,743
|
|
|
115,153
|
|
|
(1,510
|
)
|
|
2019
|
|
||||||||
1401
|
|
Hayward
|
|
CA
|
|
—
|
|
|
900
|
|
|
7,100
|
|
|
2,065
|
|
|
900
|
|
|
8,311
|
|
|
9,211
|
|
|
(2,347
|
)
|
|
2007
|
|
||||||||
1402
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,500
|
|
|
6,400
|
|
|
3,682
|
|
|
1,719
|
|
|
9,644
|
|
|
11,363
|
|
|
(5,247
|
)
|
|
2007
|
|
||||||||
1403
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,900
|
|
|
7,100
|
|
|
7,292
|
|
|
1,900
|
|
|
13,259
|
|
|
15,159
|
|
|
(3,868
|
)
|
|
2007
|
|
||||||||
1404
|
|
Hayward
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
17,200
|
|
|
1,776
|
|
|
2,200
|
|
|
18,976
|
|
|
21,176
|
|
|
(5,591
|
)
|
|
2007
|
|
||||||||
1405
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,000
|
|
|
3,200
|
|
|
7,497
|
|
|
1,000
|
|
|
10,697
|
|
|
11,697
|
|
|
(8,086
|
)
|
|
2007
|
|
||||||||
1549
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,006
|
|
|
4,259
|
|
|
3,919
|
|
|
1,055
|
|
|
6,063
|
|
|
7,118
|
|
|
(2,723
|
)
|
|
2007
|
|
||||||||
1550
|
|
Hayward
|
|
CA
|
|
—
|
|
|
677
|
|
|
2,761
|
|
|
5,837
|
|
|
710
|
|
|
3,057
|
|
|
3,767
|
|
|
(1,735
|
)
|
|
2007
|
|
||||||||
1551
|
|
Hayward
|
|
CA
|
|
—
|
|
|
661
|
|
|
1,995
|
|
|
4,632
|
|
|
693
|
|
|
2,408
|
|
|
3,101
|
|
|
(1,066
|
)
|
|
2007
|
|
||||||||
1552
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,187
|
|
|
7,139
|
|
|
1,889
|
|
|
1,222
|
|
|
7,885
|
|
|
9,107
|
|
|
(3,533
|
)
|
|
2007
|
|
||||||||
1553
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,189
|
|
|
9,465
|
|
|
7,361
|
|
|
1,225
|
|
|
16,229
|
|
|
17,454
|
|
|
(7,563
|
)
|
|
2007
|
|
||||||||
1554
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,246
|
|
|
5,179
|
|
|
3,332
|
|
|
1,283
|
|
|
7,562
|
|
|
8,845
|
|
|
(3,542
|
)
|
|
2007
|
|
||||||||
1555
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,521
|
|
|
13,546
|
|
|
6,956
|
|
|
1,566
|
|
|
20,398
|
|
|
21,964
|
|
|
(9,405
|
)
|
|
2007
|
|
||||||||
1556
|
|
Hayward
|
|
CA
|
|
—
|
|
|
1,212
|
|
|
5,120
|
|
|
4,660
|
|
|
1,249
|
|
|
6,791
|
|
|
8,040
|
|
|
(2,659
|
)
|
|
2007
|
|
||||||||
1424
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
9,600
|
|
|
25,283
|
|
|
12,511
|
|
|
9,719
|
|
|
34,365
|
|
|
44,084
|
|
|
(10,347
|
)
|
|
2007
|
|
||||||||
1425
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
6,200
|
|
|
19,883
|
|
|
1,661
|
|
|
6,276
|
|
|
21,420
|
|
|
27,696
|
|
|
(6,311
|
)
|
|
2007
|
|
||||||||
1426
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
7,200
|
|
|
12,412
|
|
|
13,593
|
|
|
7,287
|
|
|
22,680
|
|
|
29,967
|
|
|
(7,827
|
)
|
|
2007
|
|
||||||||
1427
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
8,700
|
|
|
16,983
|
|
|
7,128
|
|
|
8,767
|
|
|
22,255
|
|
|
31,022
|
|
|
(9,216
|
)
|
|
2007
|
|
||||||||
1949
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
2,686
|
|
|
11,045
|
|
|
843
|
|
|
2,686
|
|
|
11,548
|
|
|
14,234
|
|
|
(3,539
|
)
|
|
2011
|
|
||||||||
2229
|
|
La Jolla
|
|
CA
|
|
—
|
|
|
8,753
|
|
|
32,528
|
|
|
9,320
|
|
|
8,777
|
|
|
41,451
|
|
|
50,228
|
|
|
(6,882
|
)
|
|
2014
|
|
||||||||
1470
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,826
|
|
|
12,200
|
|
|
6,048
|
|
|
5,826
|
|
|
12,542
|
|
|
18,368
|
|
|
(3,830
|
)
|
|
2007
|
|
||||||||
1471
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,978
|
|
|
14,200
|
|
|
4,253
|
|
|
5,978
|
|
|
14,200
|
|
|
20,178
|
|
|
(4,408
|
)
|
|
2007
|
|
||||||||
1472
|
|
Poway
|
|
CA
|
|
—
|
|
|
8,654
|
|
|
—
|
|
|
11,906
|
|
|
8,654
|
|
|
11,906
|
|
|
20,560
|
|
|
(2,098
|
)
|
|
2007
|
|
||||||||
1473
|
|
Poway
|
|
CA
|
|
—
|
|
|
11,024
|
|
|
2,405
|
|
|
26,607
|
|
|
11,024
|
|
|
29,012
|
|
|
40,036
|
|
|
(2,212
|
)
|
|
2019
|
|
||||||||
1474
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,051
|
|
|
—
|
|
|
10,501
|
|
|
5,051
|
|
|
10,501
|
|
|
15,552
|
|
|
—
|
|
|
2019
|
|
||||||||
1475
|
|
Poway
|
|
CA
|
|
—
|
|
|
5,655
|
|
|
—
|
|
|
10,192
|
|
|
5,655
|
|
|
10,192
|
|
|
15,847
|
|
|
—
|
|
|
2007
|
|
||||||||
1478
|
|
Poway
|
|
CA
|
|
—
|
|
|
6,700
|
|
|
14,400
|
|
|
6,145
|
|
|
6,700
|
|
|
14,400
|
|
|
21,100
|
|
|
(4,470
|
)
|
|
2007
|
|
||||||||
1499
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,400
|
|
|
5,500
|
|
|
2,307
|
|
|
3,407
|
|
|
6,907
|
|
|
10,314
|
|
|
(3,304
|
)
|
|
2007
|
|
||||||||
1500
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,500
|
|
|
4,100
|
|
|
1,220
|
|
|
2,506
|
|
|
4,563
|
|
|
7,069
|
|
|
(1,806
|
)
|
|
2007
|
|
||||||||
1501
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,600
|
|
|
4,600
|
|
|
1,678
|
|
|
3,607
|
|
|
5,842
|
|
|
9,449
|
|
|
(2,062
|
)
|
|
2007
|
|
||||||||
1502
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,100
|
|
|
5,100
|
|
|
954
|
|
|
3,107
|
|
|
5,801
|
|
|
8,908
|
|
|
(2,376
|
)
|
|
2007
|
|
||||||||
1503
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
4,800
|
|
|
17,300
|
|
|
4,169
|
|
|
4,818
|
|
|
19,817
|
|
|
24,635
|
|
|
(5,863
|
)
|
|
2007
|
|
||||||||
1504
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
5,400
|
|
|
15,500
|
|
|
8,341
|
|
|
5,418
|
|
|
23,819
|
|
|
29,237
|
|
|
(6,148
|
)
|
|
2007
|
|
||||||||
1505
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,000
|
|
|
3,500
|
|
|
826
|
|
|
3,006
|
|
|
4,115
|
|
|
7,121
|
|
|
(2,038
|
)
|
|
2007
|
|
||||||||
1506
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
6,000
|
|
|
14,300
|
|
|
14,666
|
|
|
6,018
|
|
|
28,340
|
|
|
34,358
|
|
|
(8,162
|
)
|
|
2007
|
|
||||||||
1507
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
1,900
|
|
|
12,800
|
|
|
13,722
|
|
|
1,912
|
|
|
26,510
|
|
|
28,422
|
|
|
(10,668
|
)
|
|
2007
|
|
||||||||
1508
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
11,300
|
|
|
12,309
|
|
|
2,712
|
|
|
18,046
|
|
|
20,758
|
|
|
(4,331
|
)
|
|
2007
|
|
||||||||
1509
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
10,900
|
|
|
10,476
|
|
|
2,712
|
|
|
20,841
|
|
|
23,553
|
|
|
(10,553
|
)
|
|
2007
|
|
||||||||
1510
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,200
|
|
|
12,000
|
|
|
9,890
|
|
|
2,212
|
|
|
17,996
|
|
|
20,208
|
|
|
(4,281
|
)
|
|
2007
|
|
||||||||
1511
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
2,600
|
|
|
9,300
|
|
|
6,120
|
|
|
2,612
|
|
|
14,808
|
|
|
17,420
|
|
|
(3,228
|
)
|
|
2007
|
|
||||||||
1512
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,300
|
|
|
18,000
|
|
|
12,398
|
|
|
3,300
|
|
|
30,398
|
|
|
33,698
|
|
|
(11,493
|
)
|
|
2007
|
|
||||||||
1513
|
|
Redwood City
|
|
CA
|
|
—
|
|
|
3,300
|
|
|
17,900
|
|
|
15,279
|
|
|
3,326
|
|
|
33,153
|
|
|
36,479
|
|
|
(14,297
|
)
|
|
2007
|
|
||||||||
0678
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,603
|
|
|
11,051
|
|
|
3,166
|
|
|
2,603
|
|
|
14,217
|
|
|
16,820
|
|
|
(5,368
|
)
|
|
2002
|
|
||||||||
0679
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,269
|
|
|
23,566
|
|
|
27,021
|
|
|
5,669
|
|
|
46,887
|
|
|
52,556
|
|
|
(15,055
|
)
|
|
2002
|
|
||||||||
0837
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,630
|
|
|
2,028
|
|
|
9,100
|
|
|
4,630
|
|
|
5,193
|
|
|
9,823
|
|
|
(1,600
|
)
|
|
2006
|
|
||||||||
0838
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,040
|
|
|
903
|
|
|
5,189
|
|
|
2,040
|
|
|
4,138
|
|
|
6,178
|
|
|
(878
|
)
|
|
2006
|
|
||||||||
0839
|
|
San Diego
|
|
CA
|
|
—
|
|
|
3,940
|
|
|
3,184
|
|
|
6,003
|
|
|
4,047
|
|
|
4,917
|
|
|
8,964
|
|
|
(1,730
|
)
|
|
2006
|
|
||||||||
0840
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,690
|
|
|
4,579
|
|
|
789
|
|
|
5,830
|
|
|
4,802
|
|
|
10,632
|
|
|
(1,916
|
)
|
|
2006
|
|
||||||||
1418
|
|
San Diego
|
|
CA
|
|
—
|
|
|
11,700
|
|
|
31,243
|
|
|
9,087
|
|
|
11,700
|
|
|
33,968
|
|
|
45,668
|
|
|
(9,190
|
)
|
|
2007
|
|
||||||||
1419
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,324
|
|
|
—
|
|
|
2,977
|
|
|
2,324
|
|
|
2,977
|
|
|
5,301
|
|
|
—
|
|
|
2007
|
|
||||||||
1420
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,200
|
|
|
—
|
|
|
4,432
|
|
|
4,200
|
|
|
4,432
|
|
|
8,632
|
|
|
—
|
|
|
2007
|
|
||||||||
1421
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,000
|
|
|
33,779
|
|
|
1,209
|
|
|
7,000
|
|
|
34,988
|
|
|
41,988
|
|
|
(11,124
|
)
|
|
2007
|
|
||||||||
1422
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,179
|
|
|
3,687
|
|
|
4,900
|
|
|
7,336
|
|
|
8,391
|
|
|
15,727
|
|
|
(3,538
|
)
|
|
2007
|
|
||||||||
1423
|
|
San Diego
|
|
CA
|
|
—
|
|
|
8,400
|
|
|
33,144
|
|
|
9,191
|
|
|
8,400
|
|
|
42,335
|
|
|
50,735
|
|
|
(9,537
|
)
|
|
2007
|
|
||||||||
1514
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
2007
|
|
||||||||
1558
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,740
|
|
|
22,654
|
|
|
3,829
|
|
|
7,888
|
|
|
25,104
|
|
|
32,992
|
|
|
(8,138
|
)
|
|
2007
|
|
||||||||
1947
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,581
|
|
|
10,534
|
|
|
4,231
|
|
|
2,581
|
|
|
14,765
|
|
|
17,346
|
|
|
(4,682
|
)
|
|
2011
|
|
||||||||
1948
|
|
San Diego
|
|
CA
|
|
—
|
|
|
5,879
|
|
|
25,305
|
|
|
3,385
|
|
|
5,879
|
|
|
26,392
|
|
|
32,271
|
|
|
(7,671
|
)
|
|
2011
|
|
||||||||
2197
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,621
|
|
|
3,913
|
|
|
8,541
|
|
|
7,626
|
|
|
11,158
|
|
|
18,784
|
|
|
(3,529
|
)
|
|
2007
|
|
||||||||
2476
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,661
|
|
|
9,918
|
|
|
7,418
|
|
|
7,661
|
|
|
17,336
|
|
|
24,997
|
|
|
(206
|
)
|
|
2016
|
|
||||||||
2477
|
|
San Diego
|
|
CA
|
|
—
|
|
|
9,207
|
|
|
14,613
|
|
|
6,558
|
|
|
9,207
|
|
|
21,171
|
|
|
30,378
|
|
|
(2,916
|
)
|
|
2016
|
|
||||||||
2478
|
|
San Diego
|
|
CA
|
|
—
|
|
|
6,000
|
|
|
—
|
|
|
1,857
|
|
|
6,000
|
|
|
1,857
|
|
|
7,857
|
|
|
—
|
|
|
2016
|
|
||||||||
2617
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,734
|
|
|
5,195
|
|
|
13,847
|
|
|
2,734
|
|
|
19,042
|
|
|
21,776
|
|
|
—
|
|
|
2017
|
|
||||||||
2618
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,100
|
|
|
12,395
|
|
|
10,929
|
|
|
4,100
|
|
|
23,324
|
|
|
27,424
|
|
|
(1,224
|
)
|
|
2017
|
|
||||||||
2622
|
|
San Diego(3)
|
|
CA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,477
|
|
|
—
|
|
|
14,477
|
|
|
14,477
|
|
|
—
|
|
|
2004
|
|
||||||||
2872
|
|
San Diego
|
|
CA
|
|
—
|
|
|
10,120
|
|
|
38,351
|
|
|
1,044
|
|
|
10,120
|
|
|
39,395
|
|
|
49,515
|
|
|
(1,673
|
)
|
|
2018
|
|
||||||||
2873
|
|
San Diego
|
|
CA
|
|
—
|
|
|
6,052
|
|
|
14,122
|
|
|
57
|
|
|
6,052
|
|
|
14,460
|
|
|
20,512
|
|
|
(908
|
)
|
|
2018
|
|
||||||||
3069
|
|
San Diego
|
|
CA
|
|
—
|
|
|
7,054
|
|
|
7,794
|
|
|
25
|
|
|
7,054
|
|
|
7,819
|
|
|
14,873
|
|
|
(208
|
)
|
|
2019
|
|
||||||||
1407
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,182
|
|
|
12,140
|
|
|
10,011
|
|
|
7,186
|
|
|
13,393
|
|
|
20,579
|
|
|
(4,572
|
)
|
|
2007
|
|
||||||||
1408
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,000
|
|
|
17,800
|
|
|
1,498
|
|
|
9,000
|
|
|
18,275
|
|
|
27,275
|
|
|
(5,696
|
)
|
|
2007
|
|
||||||||
1409
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
18,000
|
|
|
38,043
|
|
|
5,260
|
|
|
18,000
|
|
|
43,303
|
|
|
61,303
|
|
|
(13,699
|
)
|
|
2007
|
|
||||||||
1410
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
4,900
|
|
|
18,100
|
|
|
12,533
|
|
|
4,900
|
|
|
30,544
|
|
|
35,444
|
|
|
(6,604
|
)
|
|
2007
|
|
||||||||
1411
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,000
|
|
|
27,700
|
|
|
12,065
|
|
|
8,000
|
|
|
39,682
|
|
|
47,682
|
|
|
(8,087
|
)
|
|
2007
|
|
||||||||
1412
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,100
|
|
|
22,521
|
|
|
4,143
|
|
|
10,100
|
|
|
26,425
|
|
|
36,525
|
|
|
(7,898
|
)
|
|
2007
|
|
||||||||
1413
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,000
|
|
|
28,299
|
|
|
7,923
|
|
|
8,000
|
|
|
36,222
|
|
|
44,222
|
|
|
(10,092
|
)
|
|
2007
|
|
||||||||
1414
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,700
|
|
|
20,800
|
|
|
2,248
|
|
|
3,700
|
|
|
22,845
|
|
|
26,545
|
|
|
(7,797
|
)
|
|
2007
|
|
||||||||
1430
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,700
|
|
|
23,621
|
|
|
21,011
|
|
|
10,700
|
|
|
42,099
|
|
|
52,799
|
|
|
(6,791
|
)
|
|
2007
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
1431
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,000
|
|
|
15,500
|
|
|
9,791
|
|
|
7,000
|
|
|
25,291
|
|
|
32,291
|
|
|
(5,425
|
)
|
|
2007
|
|
||||||||
1435
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
13,800
|
|
|
42,500
|
|
|
37,058
|
|
|
13,800
|
|
|
79,558
|
|
|
93,358
|
|
|
(25,206
|
)
|
|
2008
|
|
||||||||
1436
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
14,500
|
|
|
45,300
|
|
|
36,935
|
|
|
14,500
|
|
|
82,235
|
|
|
96,735
|
|
|
(25,647
|
)
|
|
2008
|
|
||||||||
1437
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,400
|
|
|
24,800
|
|
|
50,146
|
|
|
9,400
|
|
|
73,376
|
|
|
82,776
|
|
|
(22,442
|
)
|
|
2008
|
|
||||||||
1439
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
11,900
|
|
|
68,848
|
|
|
115
|
|
|
11,900
|
|
|
68,963
|
|
|
80,863
|
|
|
(21,400
|
)
|
|
2007
|
|
||||||||
1440
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,000
|
|
|
57,954
|
|
|
400
|
|
|
10,000
|
|
|
58,354
|
|
|
68,354
|
|
|
(18,005
|
)
|
|
2007
|
|
||||||||
1441
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,300
|
|
|
43,549
|
|
|
8
|
|
|
9,300
|
|
|
43,557
|
|
|
52,857
|
|
|
(13,521
|
)
|
|
2007
|
|
||||||||
1442
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
11,000
|
|
|
47,289
|
|
|
91
|
|
|
11,000
|
|
|
47,380
|
|
|
58,380
|
|
|
(14,751
|
)
|
|
2007
|
|
||||||||
1443
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
13,200
|
|
|
60,932
|
|
|
2,642
|
|
|
13,200
|
|
|
63,574
|
|
|
76,774
|
|
|
(19,688
|
)
|
|
2007
|
|
||||||||
1444
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,500
|
|
|
33,776
|
|
|
923
|
|
|
10,500
|
|
|
34,699
|
|
|
45,199
|
|
|
(10,754
|
)
|
|
2007
|
|
||||||||
1445
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,600
|
|
|
34,083
|
|
|
9
|
|
|
10,600
|
|
|
34,092
|
|
|
44,692
|
|
|
(10,583
|
)
|
|
2007
|
|
||||||||
1458
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,900
|
|
|
20,900
|
|
|
8,808
|
|
|
10,909
|
|
|
24,072
|
|
|
34,981
|
|
|
(9,029
|
)
|
|
2007
|
|
||||||||
1459
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,600
|
|
|
100
|
|
|
1,246
|
|
|
3,600
|
|
|
1,346
|
|
|
4,946
|
|
|
(94
|
)
|
|
2007
|
|
||||||||
1460
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,300
|
|
|
100
|
|
|
291
|
|
|
2,300
|
|
|
391
|
|
|
2,691
|
|
|
(100
|
)
|
|
2007
|
|
||||||||
1461
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
3,900
|
|
|
200
|
|
|
504
|
|
|
3,900
|
|
|
704
|
|
|
4,604
|
|
|
(200
|
)
|
|
2007
|
|
||||||||
1462
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,117
|
|
|
600
|
|
|
5,773
|
|
|
7,117
|
|
|
4,588
|
|
|
11,705
|
|
|
(1,151
|
)
|
|
2007
|
|
||||||||
1463
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,381
|
|
|
2,300
|
|
|
20,861
|
|
|
10,381
|
|
|
20,813
|
|
|
31,194
|
|
|
(5,054
|
)
|
|
2007
|
|
||||||||
1464
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,403
|
|
|
700
|
|
|
11,638
|
|
|
7,403
|
|
|
7,987
|
|
|
15,390
|
|
|
(1,862
|
)
|
|
2007
|
|
||||||||
1468
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,100
|
|
|
24,013
|
|
|
15,810
|
|
|
10,100
|
|
|
36,067
|
|
|
46,167
|
|
|
(8,028
|
)
|
|
2007
|
|
||||||||
1480
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
32,210
|
|
|
3,110
|
|
|
18,900
|
|
|
32,210
|
|
|
22,010
|
|
|
54,220
|
|
|
—
|
|
|
2007
|
|
||||||||
1559
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
5,666
|
|
|
5,773
|
|
|
12,970
|
|
|
5,695
|
|
|
18,645
|
|
|
24,340
|
|
|
(14,055
|
)
|
|
2007
|
|
||||||||
1560
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
1,204
|
|
|
1,293
|
|
|
2,888
|
|
|
1,210
|
|
|
4,060
|
|
|
5,270
|
|
|
(1,578
|
)
|
|
2007
|
|
||||||||
1983
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,648
|
|
|
—
|
|
|
96,070
|
|
|
8,648
|
|
|
96,070
|
|
|
104,718
|
|
|
(15,537
|
)
|
|
2016
|
|
||||||||
1984
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,845
|
|
|
—
|
|
|
84,770
|
|
|
7,844
|
|
|
84,771
|
|
|
92,615
|
|
|
(10,799
|
)
|
|
2017
|
|
||||||||
1985
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
6,708
|
|
|
—
|
|
|
121,730
|
|
|
6,708
|
|
|
121,730
|
|
|
128,438
|
|
|
(13,100
|
)
|
|
2017
|
|
||||||||
1986
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
6,708
|
|
|
—
|
|
|
107,108
|
|
|
6,708
|
|
|
107,108
|
|
|
113,816
|
|
|
(8,895
|
)
|
|
2018
|
|
||||||||
1987
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,544
|
|
|
—
|
|
|
99,902
|
|
|
8,544
|
|
|
99,902
|
|
|
108,446
|
|
|
(3,683
|
)
|
|
2019
|
|
||||||||
1988
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
10,120
|
|
|
—
|
|
|
119,864
|
|
|
10,120
|
|
|
119,864
|
|
|
129,984
|
|
|
(3,982
|
)
|
|
2019
|
|
||||||||
1989
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
9,169
|
|
|
—
|
|
|
80,263
|
|
|
9,169
|
|
|
80,263
|
|
|
89,432
|
|
|
—
|
|
|
2011
|
|
||||||||
2553
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,897
|
|
|
8,691
|
|
|
2,821
|
|
|
2,897
|
|
|
11,512
|
|
|
14,409
|
|
|
(1,898
|
)
|
|
2015
|
|
||||||||
2554
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
995
|
|
|
2,754
|
|
|
2,174
|
|
|
995
|
|
|
4,928
|
|
|
5,923
|
|
|
(650
|
)
|
|
2015
|
|
||||||||
2555
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,202
|
|
|
10,776
|
|
|
770
|
|
|
2,202
|
|
|
11,546
|
|
|
13,748
|
|
|
(1,425
|
)
|
|
2015
|
|
||||||||
2556
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,962
|
|
|
15,108
|
|
|
1,005
|
|
|
2,962
|
|
|
16,113
|
|
|
19,075
|
|
|
(1,834
|
)
|
|
2015
|
|
||||||||
2557
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
2,453
|
|
|
13,063
|
|
|
3,616
|
|
|
2,453
|
|
|
16,679
|
|
|
19,132
|
|
|
(2,302
|
)
|
|
2015
|
|
||||||||
2558
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
1,163
|
|
|
5,925
|
|
|
58
|
|
|
1,163
|
|
|
5,983
|
|
|
7,146
|
|
|
(706
|
)
|
|
2015
|
|
||||||||
2614
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
5,079
|
|
|
8,584
|
|
|
1,731
|
|
|
5,083
|
|
|
9,662
|
|
|
14,745
|
|
|
(3,424
|
)
|
|
2007
|
|
||||||||
2615
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
7,984
|
|
|
13,495
|
|
|
3,243
|
|
|
7,988
|
|
|
14,809
|
|
|
22,797
|
|
|
(5,553
|
)
|
|
2007
|
|
||||||||
2616
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
8,355
|
|
|
14,121
|
|
|
1,876
|
|
|
8,358
|
|
|
14,565
|
|
|
22,923
|
|
|
(5,158
|
)
|
|
2007
|
|
||||||||
2624
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
25,502
|
|
|
42,910
|
|
|
6,169
|
|
|
25,502
|
|
|
48,949
|
|
|
74,451
|
|
|
(4,116
|
)
|
|
2017
|
|
||||||||
2870
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
23,297
|
|
|
41,797
|
|
|
18,374
|
|
|
23,297
|
|
|
60,171
|
|
|
83,468
|
|
|
(839
|
)
|
|
2018
|
|
||||||||
2871
|
|
South San Francisco
|
|
CA
|
|
—
|
|
|
20,293
|
|
|
41,262
|
|
|
20,625
|
|
|
20,293
|
|
|
61,887
|
|
|
82,180
|
|
|
(3,057
|
)
|
|
2018
|
|
||||||||
9999
|
|
Denton
|
|
TX
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
2016
|
|
||||||||
2928
|
|
Cambridge
|
|
MA
|
|
—
|
|
|
44,215
|
|
|
24,120
|
|
|
—
|
|
|
44,215
|
|
|
24,120
|
|
|
68,335
|
|
|
(1,075
|
)
|
|
2019
|
|
||||||||
2929
|
|
Cambridge
|
|
MA
|
|
—
|
|
|
20,517
|
|
|
—
|
|
|
2,047
|
|
|
20,517
|
|
|
2,047
|
|
|
22,564
|
|
|
—
|
|
|
2019
|
|
||||||||
3074
|
|
Cambridge
|
|
MA
|
|
—
|
|
|
78,762
|
|
|
252,136
|
|
|
—
|
|
|
78,762
|
|
|
252,136
|
|
|
330,898
|
|
|
(602
|
)
|
|
2019
|
|
||||||||
2630
|
|
Lexington
|
|
MA
|
|
—
|
|
|
16,411
|
|
|
49,681
|
|
|
484
|
|
|
16,411
|
|
|
50,165
|
|
|
66,576
|
|
|
(4,821
|
)
|
|
2017
|
|
||||||||
2631
|
|
Lexington
|
|
MA
|
|
—
|
|
|
7,759
|
|
|
142,081
|
|
|
15,100
|
|
|
7,759
|
|
|
155,463
|
|
|
163,222
|
|
|
(8,785
|
)
|
|
2017
|
|
||||||||
2632
|
|
Lexington
|
|
MA
|
|
—
|
|
|
—
|
|
|
21,390
|
|
|
53,439
|
|
|
—
|
|
|
74,829
|
|
|
74,829
|
|
|
—
|
|
|
2018
|
|
||||||||
3070
|
|
Lexington
|
|
MA
|
|
—
|
|
|
14,013
|
|
|
17,092
|
|
|
—
|
|
|
14,013
|
|
|
17,092
|
|
|
31,105
|
|
|
(275
|
)
|
|
2019
|
|
||||||||
3071
|
|
Lexington
|
|
MA
|
|
—
|
|
|
14,930
|
|
|
16,677
|
|
|
—
|
|
|
14,930
|
|
|
16,677
|
|
|
31,607
|
|
|
(350
|
)
|
|
2019
|
|
||||||||
3072
|
|
Lexington
|
|
MA
|
|
—
|
|
|
35,469
|
|
|
43,903
|
|
|
—
|
|
|
35,469
|
|
|
43,903
|
|
|
79,372
|
|
|
(790
|
)
|
|
2019
|
|
||||||||
3073
|
|
Lexington
|
|
MA
|
|
—
|
|
|
37,050
|
|
|
44,647
|
|
|
—
|
|
|
37,050
|
|
|
44,647
|
|
|
81,697
|
|
|
(758
|
)
|
|
2019
|
|
||||||||
2011
|
|
Durham
|
|
NC
|
|
4,620
|
|
|
448
|
|
|
6,152
|
|
|
21,524
|
|
|
448
|
|
|
23,852
|
|
|
24,300
|
|
|
(5,997
|
)
|
|
2011
|
|
||||||||
2030
|
|
Durham
|
|
NC
|
|
—
|
|
|
1,920
|
|
|
5,661
|
|
|
34,749
|
|
|
1,920
|
|
|
40,410
|
|
|
42,330
|
|
|
(10,874
|
)
|
|
2012
|
|
||||||||
0464
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
630
|
|
|
6,921
|
|
|
2,562
|
|
|
630
|
|
|
9,482
|
|
|
10,112
|
|
|
(4,019
|
)
|
|
2001
|
|
||||||||
0465
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
125
|
|
|
6,368
|
|
|
68
|
|
|
125
|
|
|
6,436
|
|
|
6,561
|
|
|
(2,675
|
)
|
|
2001
|
|
||||||||
0466
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
14,614
|
|
|
7
|
|
|
—
|
|
|
14,621
|
|
|
14,621
|
|
|
(5,527
|
)
|
|
2001
|
|
||||||||
0799
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
14,600
|
|
|
90
|
|
|
—
|
|
|
14,690
|
|
|
14,690
|
|
|
(4,711
|
)
|
|
2005
|
|
||||||||
1593
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
23,998
|
|
|
—
|
|
|
—
|
|
|
23,998
|
|
|
23,998
|
|
|
(6,848
|
)
|
|
2010
|
|
||||||||
|
|
|
|
|
|
$
|
4,620
|
|
|
$
|
1,208,071
|
|
|
$
|
2,497,762
|
|
|
$
|
1,950,017
|
|
|
$
|
1,210,155
|
|
|
$
|
4,316,615
|
|
|
$
|
5,526,770
|
|
|
$
|
(748,189
|
)
|
|
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
Medical office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
0638
|
|
Anchorage
|
|
AK
|
|
$
|
—
|
|
|
$
|
1,456
|
|
|
$
|
10,650
|
|
|
$
|
12,384
|
|
|
$
|
1,456
|
|
|
$
|
22,981
|
|
|
$
|
24,437
|
|
|
$
|
(8,902
|
)
|
|
2006
|
|
2572
|
|
Springdale
|
|
AR
|
|
—
|
|
|
—
|
|
|
27,714
|
|
|
—
|
|
|
—
|
|
|
27,714
|
|
|
27,714
|
|
|
(2,748
|
)
|
|
2016
|
|
||||||||
0520
|
|
Chandler
|
|
AZ
|
|
—
|
|
|
3,669
|
|
|
13,503
|
|
|
6,885
|
|
|
3,749
|
|
|
19,077
|
|
|
22,826
|
|
|
(6,360
|
)
|
|
2002
|
|
||||||||
2040
|
|
Mesa
|
|
AZ
|
|
—
|
|
|
—
|
|
|
17,314
|
|
|
1,662
|
|
|
—
|
|
|
18,775
|
|
|
18,775
|
|
|
(3,608
|
)
|
|
2012
|
|
||||||||
0468
|
|
Oro Valley
|
|
AZ
|
|
—
|
|
|
1,050
|
|
|
6,774
|
|
|
995
|
|
|
1,084
|
|
|
7,160
|
|
|
8,244
|
|
|
(3,335
|
)
|
|
2001
|
|
||||||||
0356
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
780
|
|
|
3,199
|
|
|
2,807
|
|
|
865
|
|
|
4,999
|
|
|
5,864
|
|
|
(2,609
|
)
|
|
1999
|
|
||||||||
0470
|
|
Phoenix
|
|
AZ
|
|
—
|
|
|
280
|
|
|
877
|
|
|
172
|
|
|
280
|
|
|
1,014
|
|
|
1,294
|
|
|
(427
|
)
|
|
2001
|
|
||||||||
1066
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
5,115
|
|
|
14,064
|
|
|
4,434
|
|
|
4,839
|
|
|
16,988
|
|
|
21,827
|
|
|
(6,134
|
)
|
|
2006
|
|
||||||||
2021
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
12,312
|
|
|
4,023
|
|
|
—
|
|
|
15,826
|
|
|
15,826
|
|
|
(5,317
|
)
|
|
2012
|
|
||||||||
2022
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
9,179
|
|
|
1,890
|
|
|
—
|
|
|
10,919
|
|
|
10,919
|
|
|
(4,322
|
)
|
|
2012
|
|
||||||||
2023
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
6,398
|
|
|
2,079
|
|
|
—
|
|
|
8,235
|
|
|
8,235
|
|
|
(2,841
|
)
|
|
2012
|
|
||||||||
2024
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
9,522
|
|
|
925
|
|
|
32
|
|
|
10,349
|
|
|
10,381
|
|
|
(3,399
|
)
|
|
2012
|
|
||||||||
2025
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
4,102
|
|
|
2,230
|
|
|
—
|
|
|
6,116
|
|
|
6,116
|
|
|
(2,384
|
)
|
|
2012
|
|
||||||||
2026
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
3,655
|
|
|
2,179
|
|
|
—
|
|
|
5,648
|
|
|
5,648
|
|
|
(1,624
|
)
|
|
2012
|
|
||||||||
2027
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
7,168
|
|
|
2,508
|
|
|
—
|
|
|
9,452
|
|
|
9,452
|
|
|
(3,156
|
)
|
|
2012
|
|
||||||||
2028
|
|
Scottsdale
|
|
AZ
|
|
—
|
|
|
—
|
|
|
6,659
|
|
|
4,024
|
|
|
—
|
|
|
10,683
|
|
|
10,683
|
|
|
(3,067
|
)
|
|
2012
|
|
||||||||
0453
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
215
|
|
|
6,318
|
|
|
1,576
|
|
|
326
|
|
|
7,225
|
|
|
7,551
|
|
|
(4,032
|
)
|
|
2000
|
|
||||||||
0556
|
|
Tucson
|
|
AZ
|
|
—
|
|
|
215
|
|
|
3,940
|
|
|
1,678
|
|
|
267
|
|
|
5,138
|
|
|
5,405
|
|
|
(2,038
|
)
|
|
2003
|
|
||||||||
1041
|
|
Brentwood
|
|
CA
|
|
—
|
|
|
—
|
|
|
30,864
|
|
|
3,135
|
|
|
309
|
|
|
32,897
|
|
|
33,206
|
|
|
(11,460
|
)
|
|
2006
|
|
||||||||
1200
|
|
Encino
|
|
CA
|
|
—
|
|
|
6,151
|
|
|
10,438
|
|
|
6,340
|
|
|
6,757
|
|
|
14,584
|
|
|
21,341
|
|
|
(5,751
|
)
|
|
2006
|
|
||||||||
1038
|
|
Fresno
|
|
CA
|
|
—
|
|
|
3,652
|
|
|
29,113
|
|
|
21,935
|
|
|
3,652
|
|
|
51,048
|
|
|
54,700
|
|
|
(18,753
|
)
|
|
2006
|
|
||||||||
0436
|
|
Murrieta
|
|
CA
|
|
—
|
|
|
400
|
|
|
9,266
|
|
|
5,067
|
|
|
749
|
|
|
12,400
|
|
|
13,149
|
|
|
(6,729
|
)
|
|
1999
|
|
||||||||
0239
|
|
Poway
|
|
CA
|
|
—
|
|
|
2,700
|
|
|
10,839
|
|
|
4,929
|
|
|
2,965
|
|
|
13,121
|
|
|
16,086
|
|
|
(7,477
|
)
|
|
1997
|
|
||||||||
2654
|
|
Riverside
|
|
CA
|
|
—
|
|
|
2,758
|
|
|
9,908
|
|
|
444
|
|
|
2,758
|
|
|
10,315
|
|
|
13,073
|
|
|
(872
|
)
|
|
2017
|
|
||||||||
0318
|
|
Sacramento
|
|
CA
|
|
—
|
|
|
2,860
|
|
|
37,566
|
|
|
27,503
|
|
|
2,911
|
|
|
63,526
|
|
|
66,437
|
|
|
(15,815
|
)
|
|
1998
|
|
||||||||
2404
|
|
Sacramento
|
|
CA
|
|
—
|
|
|
1,268
|
|
|
5,109
|
|
|
996
|
|
|
1,299
|
|
|
6,045
|
|
|
7,344
|
|
|
(1,242
|
)
|
|
2015
|
|
||||||||
0234
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,848
|
|
|
5,879
|
|
|
1,450
|
|
|
3,009
|
|
|
4,981
|
|
|
7,990
|
|
|
(3,559
|
)
|
|
1997
|
|
||||||||
0235
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,863
|
|
|
8,913
|
|
|
2,913
|
|
|
3,068
|
|
|
7,475
|
|
|
10,543
|
|
|
(5,033
|
)
|
|
1997
|
|
||||||||
0236
|
|
San Diego
|
|
CA
|
|
—
|
|
|
4,619
|
|
|
19,370
|
|
|
4,023
|
|
|
4,711
|
|
|
15,996
|
|
|
20,707
|
|
|
(10,428
|
)
|
|
1997
|
|
||||||||
0421
|
|
San Diego
|
|
CA
|
|
—
|
|
|
2,910
|
|
|
19,984
|
|
|
16,395
|
|
|
2,964
|
|
|
35,006
|
|
|
37,970
|
|
|
(11,554
|
)
|
|
1999
|
|
||||||||
0564
|
|
San Jose
|
|
CA
|
|
—
|
|
|
1,935
|
|
|
1,728
|
|
|
2,922
|
|
|
1,935
|
|
|
3,242
|
|
|
5,177
|
|
|
(1,522
|
)
|
|
2003
|
|
||||||||
0565
|
|
San Jose
|
|
CA
|
|
—
|
|
|
1,460
|
|
|
7,672
|
|
|
1,010
|
|
|
1,460
|
|
|
8,201
|
|
|
9,661
|
|
|
(3,462
|
)
|
|
2003
|
|
||||||||
0659
|
|
Los Gatos
|
|
CA
|
|
—
|
|
|
1,718
|
|
|
3,124
|
|
|
685
|
|
|
1,758
|
|
|
3,453
|
|
|
5,211
|
|
|
(1,436
|
)
|
|
2000
|
|
||||||||
0439
|
|
Valencia
|
|
CA
|
|
—
|
|
|
2,300
|
|
|
6,967
|
|
|
4,243
|
|
|
2,404
|
|
|
9,027
|
|
|
11,431
|
|
|
(4,539
|
)
|
|
1999
|
|
||||||||
1211
|
|
Valencia
|
|
CA
|
|
—
|
|
|
1,344
|
|
|
7,507
|
|
|
881
|
|
|
1,383
|
|
|
8,002
|
|
|
9,385
|
|
|
(2,753
|
)
|
|
2006
|
|
||||||||
0440
|
|
West Hills
|
|
CA
|
|
—
|
|
|
2,100
|
|
|
11,595
|
|
|
4,725
|
|
|
2,259
|
|
|
12,145
|
|
|
14,404
|
|
|
(6,617
|
)
|
|
1999
|
|
||||||||
0728
|
|
Aurora
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,764
|
|
|
3,384
|
|
|
—
|
|
|
9,362
|
|
|
9,362
|
|
|
(4,027
|
)
|
|
2005
|
|
||||||||
1196
|
|
Aurora
|
|
CO
|
|
—
|
|
|
210
|
|
|
12,362
|
|
|
7,378
|
|
|
210
|
|
|
18,794
|
|
|
19,004
|
|
|
(5,469
|
)
|
|
2006
|
|
||||||||
1197
|
|
Aurora
|
|
CO
|
|
—
|
|
|
200
|
|
|
8,414
|
|
|
5,818
|
|
|
285
|
|
|
13,512
|
|
|
13,797
|
|
|
(4,545
|
)
|
|
2006
|
|
||||||||
0882
|
|
Colorado Springs
|
|
CO
|
|
—
|
|
|
—
|
|
|
12,933
|
|
|
11,330
|
|
|
—
|
|
|
20,207
|
|
|
20,207
|
|
|
(6,923
|
)
|
|
2006
|
|
||||||||
1199
|
|
Denver
|
|
CO
|
|
—
|
|
|
493
|
|
|
7,897
|
|
|
1,865
|
|
|
622
|
|
|
8,721
|
|
|
9,343
|
|
|
(3,687
|
)
|
|
2006
|
|
||||||||
0808
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,616
|
|
|
9,521
|
|
|
11
|
|
|
16,263
|
|
|
16,274
|
|
|
(7,772
|
)
|
|
2005
|
|
||||||||
0809
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,449
|
|
|
5,219
|
|
|
—
|
|
|
11,502
|
|
|
11,502
|
|
|
(4,590
|
)
|
|
2005
|
|
||||||||
0810
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,040
|
|
|
13,629
|
|
|
—
|
|
|
19,028
|
|
|
19,028
|
|
|
(6,453
|
)
|
|
2005
|
|
||||||||
0811
|
|
Englewood
|
|
CO
|
|
—
|
|
|
—
|
|
|
8,472
|
|
|
10,255
|
|
|
—
|
|
|
16,948
|
|
|
16,948
|
|
|
(5,354
|
)
|
|
2005
|
|
||||||||
2658
|
|
Highlands Ranch
|
|
CO
|
|
—
|
|
|
1,637
|
|
|
10,063
|
|
|
—
|
|
|
1,637
|
|
|
10,063
|
|
|
11,700
|
|
|
(774
|
)
|
|
2017
|
|
||||||||
0812
|
|
Littleton
|
|
CO
|
|
—
|
|
|
—
|
|
|
4,562
|
|
|
2,583
|
|
|
257
|
|
|
5,710
|
|
|
5,967
|
|
|
(2,672
|
)
|
|
2005
|
|
||||||||
0813
|
|
Littleton
|
|
CO
|
|
—
|
|
|
—
|
|
|
4,926
|
|
|
2,511
|
|
|
106
|
|
|
6,277
|
|
|
6,383
|
|
|
(2,356
|
)
|
|
2005
|
|
||||||||
0570
|
|
Lone Tree(3)
|
|
CO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,061
|
|
|
—
|
|
|
19,853
|
|
|
19,853
|
|
|
(7,586
|
)
|
|
2003
|
|
||||||||
0666
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
—
|
|
|
23,274
|
|
|
4,408
|
|
|
17
|
|
|
25,586
|
|
|
25,603
|
|
|
(9,071
|
)
|
|
2000
|
|
||||||||
2233
|
|
Lone Tree
|
|
CO
|
|
—
|
|
|
—
|
|
|
6,734
|
|
|
30,220
|
|
|
—
|
|
|
36,843
|
|
|
36,843
|
|
|
(6,438
|
)
|
|
2014
|
|
||||||||
1076
|
|
Parker
|
|
CO
|
|
—
|
|
|
—
|
|
|
13,388
|
|
|
1,212
|
|
|
8
|
|
|
14,282
|
|
|
14,290
|
|
|
(5,189
|
)
|
|
2006
|
|
||||||||
0510
|
|
Thornton
|
|
CO
|
|
—
|
|
|
236
|
|
|
10,206
|
|
|
4,400
|
|
|
463
|
|
|
12,862
|
|
|
13,325
|
|
|
(5,435
|
)
|
|
2002
|
|
||||||||
0434
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
—
|
|
|
2,027
|
|
|
462
|
|
|
5
|
|
|
2,269
|
|
|
2,274
|
|
|
(1,242
|
)
|
|
1999
|
|
||||||||
0435
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
1,190
|
|
|
—
|
|
|
2,578
|
|
|
2,578
|
|
|
(1,353
|
)
|
|
1999
|
|
||||||||
0602
|
|
Atlantis
|
|
FL
|
|
—
|
|
|
455
|
|
|
2,231
|
|
|
1,025
|
|
|
455
|
|
|
2,863
|
|
|
3,318
|
|
|
(1,215
|
)
|
|
2000
|
|
||||||||
2963
|
|
Brooksville(3)
|
|
FL
|
|
—
|
|
|
—
|
|
|
—
|
|
|
782
|
|
|
—
|
|
|
782
|
|
|
782
|
|
|
—
|
|
|
2019
|
|
||||||||
0604
|
|
Englewood
|
|
FL
|
|
—
|
|
|
170
|
|
|
1,134
|
|
|
503
|
|
|
226
|
|
|
1,306
|
|
|
1,532
|
|
|
(577
|
)
|
|
2000
|
|
||||||||
2962
|
|
Jacksonville(3)
|
|
FL
|
|
—
|
|
|
—
|
|
|
—
|
|
|
347
|
|
|
—
|
|
|
347
|
|
|
347
|
|
|
—
|
|
|
2019
|
|
||||||||
0609
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
788
|
|
|
174
|
|
|
1,225
|
|
|
788
|
|
|
1,256
|
|
|
2,044
|
|
|
(322
|
)
|
|
2000
|
|
||||||||
0610
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
481
|
|
|
347
|
|
|
790
|
|
|
494
|
|
|
778
|
|
|
1,272
|
|
|
(436
|
)
|
|
2000
|
|
||||||||
0671
|
|
Kissimmee
|
|
FL
|
|
—
|
|
|
—
|
|
|
7,574
|
|
|
2,674
|
|
|
—
|
|
|
8,357
|
|
|
8,357
|
|
|
(3,188
|
)
|
|
2000
|
|
||||||||
0603
|
|
Lake Worth
|
|
FL
|
|
—
|
|
|
1,507
|
|
|
2,894
|
|
|
1,807
|
|
|
1,507
|
|
|
4,541
|
|
|
6,048
|
|
|
(2,445
|
)
|
|
2000
|
|
||||||||
0612
|
|
Margate
|
|
FL
|
|
—
|
|
|
1,553
|
|
|
6,898
|
|
|
2,143
|
|
|
1,553
|
|
|
8,697
|
|
|
10,250
|
|
|
(3,395
|
)
|
|
2000
|
|
||||||||
0613
|
|
Miami
|
|
FL
|
|
—
|
|
|
4,392
|
|
|
11,841
|
|
|
5,688
|
|
|
4,392
|
|
|
14,920
|
|
|
19,312
|
|
|
(5,933
|
)
|
|
2000
|
|
||||||||
2202
|
|
Miami
|
|
FL
|
|
—
|
|
|
—
|
|
|
13,123
|
|
|
7,994
|
|
|
—
|
|
|
20,815
|
|
|
20,815
|
|
|
(4,796
|
)
|
|
2014
|
|
||||||||
2203
|
|
Miami
|
|
FL
|
|
—
|
|
|
—
|
|
|
8,877
|
|
|
3,915
|
|
|
—
|
|
|
12,698
|
|
|
12,698
|
|
|
(2,897
|
)
|
|
2014
|
|
||||||||
1067
|
|
Milton
|
|
FL
|
|
—
|
|
|
—
|
|
|
8,566
|
|
|
649
|
|
|
—
|
|
|
9,172
|
|
|
9,172
|
|
|
(2,999
|
)
|
|
2006
|
|
||||||||
2577
|
|
Naples
|
|
FL
|
|
—
|
|
|
—
|
|
|
29,186
|
|
|
1,367
|
|
|
—
|
|
|
30,553
|
|
|
30,553
|
|
|
(2,711
|
)
|
|
2016
|
|
||||||||
2578
|
|
Naples
|
|
FL
|
|
—
|
|
|
—
|
|
|
18,819
|
|
|
702
|
|
|
—
|
|
|
19,521
|
|
|
19,521
|
|
|
(1,483
|
)
|
|
2016
|
|
||||||||
2964
|
|
Okeechobee(3)
|
|
FL
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|
89
|
|
|
—
|
|
|
2019
|
|
||||||||
0563
|
|
Orlando
|
|
FL
|
|
—
|
|
|
2,144
|
|
|
5,136
|
|
|
15,562
|
|
|
12,268
|
|
|
8,412
|
|
|
20,680
|
|
|
(5,077
|
)
|
|
2003
|
|
||||||||
0833
|
|
Pace
|
|
FL
|
|
—
|
|
|
—
|
|
|
10,309
|
|
|
3,624
|
|
|
26
|
|
|
11,613
|
|
|
11,639
|
|
|
(3,709
|
)
|
|
2006
|
|
||||||||
0834
|
|
Pensacola
|
|
FL
|
|
—
|
|
|
—
|
|
|
11,166
|
|
|
669
|
|
|
—
|
|
|
11,835
|
|
|
11,835
|
|
|
(3,908
|
)
|
|
2006
|
|
||||||||
0673
|
|
Plantation
|
|
FL
|
|
—
|
|
|
1,091
|
|
|
7,176
|
|
|
2,059
|
|
|
1,091
|
|
|
8,675
|
|
|
9,766
|
|
|
(3,266
|
)
|
|
2002
|
|
||||||||
2579
|
|
Punta Gorda
|
|
FL
|
|
—
|
|
|
—
|
|
|
9,379
|
|
|
—
|
|
|
—
|
|
|
9,379
|
|
|
9,379
|
|
|
(839
|
)
|
|
2016
|
|
||||||||
2833
|
|
St. Petersburg
|
|
FL
|
|
—
|
|
|
—
|
|
|
13,754
|
|
|
14,642
|
|
|
—
|
|
|
25,323
|
|
|
25,323
|
|
|
(7,091
|
)
|
|
2006
|
|
||||||||
2836
|
|
Tampa
|
|
FL
|
|
—
|
|
|
1,967
|
|
|
6,618
|
|
|
8,216
|
|
|
2,722
|
|
|
10,872
|
|
|
13,594
|
|
|
(5,355
|
)
|
|
2006
|
|
||||||||
1058
|
|
Blue Ridge
|
|
GA
|
|
—
|
|
|
—
|
|
|
3,231
|
|
|
260
|
|
|
—
|
|
|
3,473
|
|
|
3,473
|
|
|
(1,150
|
)
|
|
2006
|
|
||||||||
2576
|
|
Statesboro
|
|
GA
|
|
—
|
|
|
—
|
|
|
10,234
|
|
|
194
|
|
|
—
|
|
|
10,428
|
|
|
10,428
|
|
|
(1,249
|
)
|
|
2016
|
|
||||||||
1065
|
|
Marion
|
|
IL
|
|
—
|
|
|
99
|
|
|
11,538
|
|
|
2,118
|
|
|
100
|
|
|
13,213
|
|
|
13,313
|
|
|
(4,267
|
)
|
|
2006
|
|
||||||||
1057
|
|
Newburgh
|
|
IN
|
|
—
|
|
|
—
|
|
|
14,019
|
|
|
5,280
|
|
|
—
|
|
|
19,291
|
|
|
19,291
|
|
|
(6,777
|
)
|
|
2006
|
|
||||||||
2039
|
|
Kansas City
|
|
KS
|
|
—
|
|
|
440
|
|
|
2,173
|
|
|
17
|
|
|
448
|
|
|
2,137
|
|
|
2,585
|
|
|
(460
|
)
|
|
2012
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
2043
|
|
Overland Park
|
|
KS
|
|
—
|
|
|
—
|
|
|
7,668
|
|
|
1,386
|
|
|
—
|
|
|
9,054
|
|
|
9,054
|
|
|
(1,989
|
)
|
|
2012
|
|
||||||||
3062
|
|
Overland Park
|
|
KS
|
|
—
|
|
|
872
|
|
|
11,813
|
|
|
27
|
|
|
872
|
|
|
11,840
|
|
|
12,712
|
|
|
(403
|
)
|
|
2019
|
|
||||||||
0483
|
|
Wichita
|
|
KS
|
|
—
|
|
|
530
|
|
|
3,341
|
|
|
713
|
|
|
530
|
|
|
3,617
|
|
|
4,147
|
|
|
(1,433
|
)
|
|
2001
|
|
||||||||
1064
|
|
Lexington
|
|
KY
|
|
—
|
|
|
—
|
|
|
12,726
|
|
|
2,032
|
|
|
—
|
|
|
14,501
|
|
|
14,501
|
|
|
(5,294
|
)
|
|
2006
|
|
||||||||
0735
|
|
Louisville
|
|
KY
|
|
—
|
|
|
936
|
|
|
8,426
|
|
|
18,384
|
|
|
936
|
|
|
24,203
|
|
|
25,139
|
|
|
(10,700
|
)
|
|
2005
|
|
||||||||
0737
|
|
Louisville
|
|
KY
|
|
—
|
|
|
835
|
|
|
27,627
|
|
|
8,368
|
|
|
878
|
|
|
33,296
|
|
|
34,174
|
|
|
(12,872
|
)
|
|
2005
|
|
||||||||
0738
|
|
Louisville
|
|
KY
|
|
—
|
|
|
780
|
|
|
8,582
|
|
|
6,643
|
|
|
851
|
|
|
12,630
|
|
|
13,481
|
|
|
(8,657
|
)
|
|
2005
|
|
||||||||
0739
|
|
Louisville
|
|
KY
|
|
—
|
|
|
826
|
|
|
13,814
|
|
|
3,020
|
|
|
832
|
|
|
15,295
|
|
|
16,127
|
|
|
(5,549
|
)
|
|
2005
|
|
||||||||
2834
|
|
Louisville
|
|
KY
|
|
—
|
|
|
2,983
|
|
|
13,171
|
|
|
6,815
|
|
|
2,991
|
|
|
18,508
|
|
|
21,499
|
|
|
(8,608
|
)
|
|
2005
|
|
||||||||
1944
|
|
Louisville
|
|
KY
|
|
—
|
|
|
788
|
|
|
2,414
|
|
|
—
|
|
|
788
|
|
|
2,414
|
|
|
3,202
|
|
|
(869
|
)
|
|
2010
|
|
||||||||
1945
|
|
Louisville
|
|
KY
|
|
—
|
|
|
3,255
|
|
|
28,644
|
|
|
1,770
|
|
|
3,291
|
|
|
29,880
|
|
|
33,171
|
|
|
(9,019
|
)
|
|
2010
|
|
||||||||
1946
|
|
Louisville
|
|
KY
|
|
—
|
|
|
430
|
|
|
6,125
|
|
|
197
|
|
|
430
|
|
|
6,322
|
|
|
6,752
|
|
|
(1,906
|
)
|
|
2010
|
|
||||||||
2237
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,519
|
|
|
15,386
|
|
|
3,943
|
|
|
1,648
|
|
|
19,194
|
|
|
20,842
|
|
|
(4,220
|
)
|
|
2014
|
|
||||||||
2238
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,334
|
|
|
12,172
|
|
|
2,293
|
|
|
1,511
|
|
|
14,208
|
|
|
15,719
|
|
|
(3,381
|
)
|
|
2014
|
|
||||||||
2239
|
|
Louisville
|
|
KY
|
|
—
|
|
|
1,644
|
|
|
10,832
|
|
|
5,804
|
|
|
2,041
|
|
|
16,191
|
|
|
18,232
|
|
|
(4,029
|
)
|
|
2014
|
|
||||||||
1324
|
|
Haverhill
|
|
MA
|
|
—
|
|
|
800
|
|
|
8,537
|
|
|
2,335
|
|
|
869
|
|
|
9,092
|
|
|
9,961
|
|
|
(3,027
|
)
|
|
2007
|
|
||||||||
1213
|
|
Ellicott City
|
|
MD
|
|
—
|
|
|
1,115
|
|
|
3,206
|
|
|
3,154
|
|
|
1,222
|
|
|
4,955
|
|
|
6,177
|
|
|
(2,256
|
)
|
|
2006
|
|
||||||||
1052
|
|
Towson
|
|
MD
|
|
—
|
|
|
—
|
|
|
14,233
|
|
|
4,619
|
|
|
—
|
|
|
13,549
|
|
|
13,549
|
|
|
(4,159
|
)
|
|
2006
|
|
||||||||
2650
|
|
Biddeford
|
|
ME
|
|
—
|
|
|
1,949
|
|
|
12,244
|
|
|
—
|
|
|
1,949
|
|
|
12,244
|
|
|
14,193
|
|
|
(916
|
)
|
|
2017
|
|
||||||||
0240
|
|
Minneapolis
|
|
MN
|
|
—
|
|
|
117
|
|
|
13,213
|
|
|
5,342
|
|
|
117
|
|
|
17,273
|
|
|
17,390
|
|
|
(9,168
|
)
|
|
1997
|
|
||||||||
0300
|
|
Minneapolis
|
|
MN
|
|
—
|
|
|
160
|
|
|
10,131
|
|
|
5,006
|
|
|
160
|
|
|
13,891
|
|
|
14,051
|
|
|
(8,084
|
)
|
|
1997
|
|
||||||||
2032
|
|
Independence
|
|
MO
|
|
—
|
|
|
—
|
|
|
48,025
|
|
|
2,743
|
|
|
—
|
|
|
49,741
|
|
|
49,741
|
|
|
(8,353
|
)
|
|
2012
|
|
||||||||
2863
|
|
Lee's Summit(3)
|
|
MO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,557
|
|
|
—
|
|
|
7,557
|
|
|
7,557
|
|
|
—
|
|
|
2019
|
|
||||||||
1078
|
|
Flowood
|
|
MS
|
|
—
|
|
|
—
|
|
|
8,413
|
|
|
1,239
|
|
|
—
|
|
|
8,984
|
|
|
8,984
|
|
|
(2,840
|
)
|
|
2006
|
|
||||||||
1059
|
|
Jackson
|
|
MS
|
|
—
|
|
|
—
|
|
|
8,868
|
|
|
231
|
|
|
—
|
|
|
9,091
|
|
|
9,091
|
|
|
(2,998
|
)
|
|
2006
|
|
||||||||
1060
|
|
Jackson
|
|
MS
|
|
—
|
|
|
—
|
|
|
7,187
|
|
|
2,270
|
|
|
—
|
|
|
8,379
|
|
|
8,379
|
|
|
(2,725
|
)
|
|
2006
|
|
||||||||
1068
|
|
Omaha
|
|
NE
|
|
—
|
|
|
—
|
|
|
16,243
|
|
|
1,589
|
|
|
17
|
|
|
17,457
|
|
|
17,474
|
|
|
(6,176
|
)
|
|
2006
|
|
||||||||
2651
|
|
Charlotte
|
|
NC
|
|
—
|
|
|
2,001
|
|
|
11,217
|
|
|
87
|
|
|
2,001
|
|
|
11,267
|
|
|
13,268
|
|
|
(776
|
)
|
|
2017
|
|
||||||||
2655
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
1,341
|
|
|
17,376
|
|
|
—
|
|
|
1,341
|
|
|
17,376
|
|
|
18,717
|
|
|
(1,408
|
)
|
|
2017
|
|
||||||||
2656
|
|
Wilmington
|
|
NC
|
|
—
|
|
|
2,071
|
|
|
11,592
|
|
|
—
|
|
|
2,071
|
|
|
11,592
|
|
|
13,663
|
|
|
(858
|
)
|
|
2017
|
|
||||||||
2657
|
|
Shallotte
|
|
NC
|
|
—
|
|
|
918
|
|
|
3,609
|
|
|
—
|
|
|
918
|
|
|
3,609
|
|
|
4,527
|
|
|
(369
|
)
|
|
2017
|
|
||||||||
2647
|
|
Concord
|
|
NH
|
|
—
|
|
|
1,961
|
|
|
23,516
|
|
|
109
|
|
|
1,961
|
|
|
23,419
|
|
|
25,380
|
|
|
(1,633
|
)
|
|
2017
|
|
||||||||
2648
|
|
Concord
|
|
NH
|
|
—
|
|
|
815
|
|
|
8,902
|
|
|
421
|
|
|
815
|
|
|
9,323
|
|
|
10,138
|
|
|
(800
|
)
|
|
2017
|
|
||||||||
2649
|
|
Epsom
|
|
NH
|
|
—
|
|
|
919
|
|
|
5,868
|
|
|
38
|
|
|
919
|
|
|
5,906
|
|
|
6,825
|
|
|
(643
|
)
|
|
2017
|
|
||||||||
0729
|
|
Albuquerque
|
|
NM
|
|
—
|
|
|
—
|
|
|
5,380
|
|
|
755
|
|
|
—
|
|
|
5,596
|
|
|
5,596
|
|
|
(1,918
|
)
|
|
2005
|
|
||||||||
0571
|
|
Las Vegas(3)
|
|
NV
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,710
|
|
|
—
|
|
|
18,592
|
|
|
18,592
|
|
|
(6,847
|
)
|
|
2003
|
|
||||||||
0660
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,121
|
|
|
4,363
|
|
|
7,746
|
|
|
1,328
|
|
|
8,579
|
|
|
9,907
|
|
|
(3,149
|
)
|
|
2000
|
|
||||||||
0661
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
2,305
|
|
|
4,829
|
|
|
6,211
|
|
|
2,447
|
|
|
4,828
|
|
|
7,275
|
|
|
(4,966
|
)
|
|
2000
|
|
||||||||
0662
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
3,480
|
|
|
12,305
|
|
|
6,506
|
|
|
3,480
|
|
|
15,535
|
|
|
19,015
|
|
|
(6,322
|
)
|
|
2000
|
|
||||||||
0663
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,717
|
|
|
3,597
|
|
|
12,143
|
|
|
1,724
|
|
|
13,892
|
|
|
15,616
|
|
|
(4,025
|
)
|
|
2000
|
|
||||||||
0664
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
1,172
|
|
|
—
|
|
|
633
|
|
|
1,805
|
|
|
—
|
|
|
1,805
|
|
|
(179
|
)
|
|
2000
|
|
||||||||
0691
|
|
Las Vegas
|
|
NV
|
|
—
|
|
|
3,244
|
|
|
18,339
|
|
|
8,391
|
|
|
3,338
|
|
|
25,148
|
|
|
28,486
|
|
|
(11,806
|
)
|
|
2004
|
|
||||||||
2037
|
|
Mesquite
|
|
NV
|
|
—
|
|
|
—
|
|
|
5,559
|
|
|
782
|
|
|
34
|
|
|
6,197
|
|
|
6,231
|
|
|
(1,166
|
)
|
|
2012
|
|
||||||||
0400
|
|
Harrison
|
|
OH
|
|
—
|
|
|
—
|
|
|
4,561
|
|
|
300
|
|
|
—
|
|
|
4,861
|
|
|
4,861
|
|
|
(2,898
|
)
|
|
1999
|
|
||||||||
1054
|
|
Durant
|
|
OK
|
|
—
|
|
|
619
|
|
|
9,256
|
|
|
2,361
|
|
|
659
|
|
|
11,520
|
|
|
12,179
|
|
|
(3,774
|
)
|
|
2006
|
|
||||||||
0817
|
|
Owasso
|
|
OK
|
|
—
|
|
|
—
|
|
|
6,582
|
|
|
1,599
|
|
|
—
|
|
|
5,657
|
|
|
5,657
|
|
|
(1,878
|
)
|
|
2005
|
|
||||||||
0404
|
|
Roseburg
|
|
OR
|
|
—
|
|
|
—
|
|
|
5,707
|
|
|
700
|
|
|
—
|
|
|
6,407
|
|
|
6,407
|
|
|
(3,931
|
)
|
|
1999
|
|
||||||||
2570
|
|
Limerick
|
|
PA
|
|
—
|
|
|
925
|
|
|
20,072
|
|
|
51
|
|
|
925
|
|
|
20,123
|
|
|
21,048
|
|
|
(2,343
|
)
|
|
2016
|
|
||||||||
2234
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
24,264
|
|
|
99,904
|
|
|
39,586
|
|
|
24,288
|
|
|
139,329
|
|
|
163,617
|
|
|
(17,840
|
)
|
|
2014
|
|
||||||||
2403
|
|
Philadelphia
|
|
PA
|
|
—
|
|
|
26,063
|
|
|
97,646
|
|
|
18,609
|
|
|
26,134
|
|
|
116,184
|
|
|
142,318
|
|
|
(21,338
|
)
|
|
2015
|
|
||||||||
2571
|
|
Wilkes-Barre
|
|
PA
|
|
—
|
|
|
—
|
|
|
9,138
|
|
|
—
|
|
|
—
|
|
|
9,138
|
|
|
9,138
|
|
|
(1,093
|
)
|
|
2016
|
|
||||||||
2573
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
12,090
|
|
|
91
|
|
|
—
|
|
|
12,181
|
|
|
12,181
|
|
|
(1,157
|
)
|
|
2016
|
|
||||||||
2574
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
12,190
|
|
|
88
|
|
|
—
|
|
|
12,278
|
|
|
12,278
|
|
|
(1,165
|
)
|
|
2016
|
|
||||||||
2575
|
|
Florence
|
|
SC
|
|
—
|
|
|
—
|
|
|
11,243
|
|
|
56
|
|
|
—
|
|
|
11,299
|
|
|
11,299
|
|
|
(1,315
|
)
|
|
2016
|
|
||||||||
2841
|
|
Greenville
|
|
SC
|
|
—
|
|
|
634
|
|
|
38,386
|
|
|
—
|
|
|
634
|
|
|
38,386
|
|
|
39,020
|
|
|
(2,553
|
)
|
|
2018
|
|
||||||||
2842
|
|
Greenville
|
|
SC
|
|
—
|
|
|
794
|
|
|
41,293
|
|
|
475
|
|
|
794
|
|
|
41,768
|
|
|
42,562
|
|
|
(2,782
|
)
|
|
2018
|
|
||||||||
2843
|
|
Greenville
|
|
SC
|
|
—
|
|
|
626
|
|
|
22,210
|
|
|
—
|
|
|
626
|
|
|
22,210
|
|
|
22,836
|
|
|
(1,547
|
)
|
|
2018
|
|
||||||||
2844
|
|
Greenville
|
|
SC
|
|
—
|
|
|
806
|
|
|
18,889
|
|
|
—
|
|
|
806
|
|
|
18,889
|
|
|
19,695
|
|
|
(1,376
|
)
|
|
2018
|
|
||||||||
2845
|
|
Greenville
|
|
SC
|
|
—
|
|
|
932
|
|
|
40,879
|
|
|
—
|
|
|
932
|
|
|
40,879
|
|
|
41,811
|
|
|
(2,518
|
)
|
|
2018
|
|
||||||||
2846
|
|
Greenville
|
|
SC
|
|
—
|
|
|
896
|
|
|
38,486
|
|
|
—
|
|
|
896
|
|
|
38,485
|
|
|
39,381
|
|
|
(2,404
|
)
|
|
2018
|
|
||||||||
2847
|
|
Greenville
|
|
SC
|
|
—
|
|
|
600
|
|
|
26,472
|
|
|
576
|
|
|
600
|
|
|
27,048
|
|
|
27,648
|
|
|
(2,174
|
)
|
|
2018
|
|
||||||||
2848
|
|
Greenville
|
|
SC
|
|
—
|
|
|
318
|
|
|
5,816
|
|
|
—
|
|
|
318
|
|
|
5,816
|
|
|
6,134
|
|
|
(396
|
)
|
|
2018
|
|
||||||||
2849
|
|
Greenville
|
|
SC
|
|
—
|
|
|
319
|
|
|
5,836
|
|
|
—
|
|
|
319
|
|
|
5,836
|
|
|
6,155
|
|
|
(440
|
)
|
|
2018
|
|
||||||||
2850
|
|
Greenville
|
|
SC
|
|
—
|
|
|
211
|
|
|
6,503
|
|
|
—
|
|
|
211
|
|
|
6,503
|
|
|
6,714
|
|
|
(497
|
)
|
|
2018
|
|
||||||||
2853
|
|
Greenville
|
|
SC
|
|
—
|
|
|
534
|
|
|
6,430
|
|
|
—
|
|
|
534
|
|
|
6,430
|
|
|
6,964
|
|
|
(791
|
)
|
|
2018
|
|
||||||||
2854
|
|
Greenville
|
|
SC
|
|
—
|
|
|
824
|
|
|
13,645
|
|
|
17
|
|
|
824
|
|
|
13,662
|
|
|
14,486
|
|
|
(1,211
|
)
|
|
2018
|
|
||||||||
2851
|
|
Travelers Rest
|
|
SC
|
|
—
|
|
|
498
|
|
|
1,015
|
|
|
—
|
|
|
498
|
|
|
1,015
|
|
|
1,513
|
|
|
(223
|
)
|
|
2018
|
|
||||||||
2862
|
|
Myrtle Beach(3)
|
|
SC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,516
|
|
|
—
|
|
|
25,516
|
|
|
25,516
|
|
|
(177
|
)
|
|
2018
|
|
||||||||
2865
|
|
Brentwood(3)
|
|
TN
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,332
|
|
|
—
|
|
|
10,332
|
|
|
10,332
|
|
|
—
|
|
|
2019
|
|
||||||||
0624
|
|
Hendersonville
|
|
TN
|
|
—
|
|
|
256
|
|
|
1,530
|
|
|
2,809
|
|
|
256
|
|
|
3,443
|
|
|
3,699
|
|
|
(1,266
|
)
|
|
2000
|
|
||||||||
0559
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
830
|
|
|
5,036
|
|
|
13,180
|
|
|
851
|
|
|
16,080
|
|
|
16,931
|
|
|
(4,365
|
)
|
|
2003
|
|
||||||||
0561
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
596
|
|
|
9,698
|
|
|
7,037
|
|
|
596
|
|
|
14,514
|
|
|
15,110
|
|
|
(6,681
|
)
|
|
2003
|
|
||||||||
0562
|
|
Hermitage
|
|
TN
|
|
—
|
|
|
317
|
|
|
6,528
|
|
|
3,981
|
|
|
317
|
|
|
8,574
|
|
|
8,891
|
|
|
(3,709
|
)
|
|
2003
|
|
||||||||
0154
|
|
Knoxville
|
|
TN
|
|
—
|
|
|
700
|
|
|
4,559
|
|
|
5,087
|
|
|
700
|
|
|
8,825
|
|
|
9,525
|
|
|
(5,032
|
)
|
|
1994
|
|
||||||||
0625
|
|
Nashville
|
|
TN
|
|
—
|
|
|
955
|
|
|
14,289
|
|
|
5,557
|
|
|
955
|
|
|
17,592
|
|
|
18,547
|
|
|
(6,517
|
)
|
|
2000
|
|
||||||||
0626
|
|
Nashville
|
|
TN
|
|
—
|
|
|
2,050
|
|
|
5,211
|
|
|
5,054
|
|
|
2,055
|
|
|
8,838
|
|
|
10,893
|
|
|
(3,897
|
)
|
|
2000
|
|
||||||||
0627
|
|
Nashville
|
|
TN
|
|
—
|
|
|
1,007
|
|
|
181
|
|
|
1,155
|
|
|
1,113
|
|
|
965
|
|
|
2,078
|
|
|
(357
|
)
|
|
2000
|
|
||||||||
0628
|
|
Nashville
|
|
TN
|
|
—
|
|
|
2,980
|
|
|
7,164
|
|
|
4,418
|
|
|
2,980
|
|
|
10,536
|
|
|
13,516
|
|
|
(4,563
|
)
|
|
2000
|
|
||||||||
0630
|
|
Nashville
|
|
TN
|
|
—
|
|
|
515
|
|
|
848
|
|
|
437
|
|
|
528
|
|
|
1,072
|
|
|
1,600
|
|
|
(433
|
)
|
|
2000
|
|
||||||||
0631
|
|
Nashville
|
|
TN
|
|
—
|
|
|
266
|
|
|
1,305
|
|
|
1,740
|
|
|
266
|
|
|
2,438
|
|
|
2,704
|
|
|
(1,087
|
)
|
|
2000
|
|
||||||||
0632
|
|
Nashville
|
|
TN
|
|
—
|
|
|
827
|
|
|
7,642
|
|
|
5,308
|
|
|
827
|
|
|
10,582
|
|
|
11,409
|
|
|
(4,095
|
)
|
|
2000
|
|
||||||||
0633
|
|
Nashville
|
|
TN
|
|
—
|
|
|
5,425
|
|
|
12,577
|
|
|
7,041
|
|
|
5,425
|
|
|
16,453
|
|
|
21,878
|
|
|
(7,441
|
)
|
|
2000
|
|
||||||||
0634
|
|
Nashville
|
|
TN
|
|
—
|
|
|
3,818
|
|
|
15,185
|
|
|
11,430
|
|
|
3,818
|
|
|
23,466
|
|
|
27,284
|
|
|
(10,394
|
)
|
|
2000
|
|
||||||||
0636
|
|
Nashville
|
|
TN
|
|
—
|
|
|
583
|
|
|
450
|
|
|
403
|
|
|
583
|
|
|
760
|
|
|
1,343
|
|
|
(288
|
)
|
|
2000
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
2967
|
|
Nashville(3)
|
|
TN
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
|
85
|
|
|
—
|
|
|
2019
|
|
||||||||
2611
|
|
Allen
|
|
TX
|
|
—
|
|
|
1,330
|
|
|
5,960
|
|
|
621
|
|
|
1,374
|
|
|
6,537
|
|
|
7,911
|
|
|
(709
|
)
|
|
2016
|
|
||||||||
2612
|
|
Allen
|
|
TX
|
|
—
|
|
|
1,310
|
|
|
4,165
|
|
|
629
|
|
|
1,310
|
|
|
4,794
|
|
|
6,104
|
|
|
(624
|
)
|
|
2016
|
|
||||||||
0573
|
|
Arlington
|
|
TX
|
|
—
|
|
|
769
|
|
|
12,355
|
|
|
4,793
|
|
|
769
|
|
|
15,519
|
|
|
16,288
|
|
|
(6,546
|
)
|
|
2003
|
|
||||||||
2621
|
|
Cedar Park
|
|
TX
|
|
—
|
|
|
1,617
|
|
|
11,640
|
|
|
73
|
|
|
1,617
|
|
|
11,713
|
|
|
13,330
|
|
|
(712
|
)
|
|
2017
|
|
||||||||
0576
|
|
Conroe
|
|
TX
|
|
—
|
|
|
324
|
|
|
4,842
|
|
|
3,945
|
|
|
324
|
|
|
7,284
|
|
|
7,608
|
|
|
(2,607
|
)
|
|
2000
|
|
||||||||
0577
|
|
Conroe
|
|
TX
|
|
—
|
|
|
397
|
|
|
7,966
|
|
|
2,647
|
|
|
397
|
|
|
9,923
|
|
|
10,320
|
|
|
(4,374
|
)
|
|
2000
|
|
||||||||
0578
|
|
Conroe
|
|
TX
|
|
—
|
|
|
388
|
|
|
7,975
|
|
|
4,477
|
|
|
388
|
|
|
10,421
|
|
|
10,809
|
|
|
(4,026
|
)
|
|
2006
|
|
||||||||
0579
|
|
Conroe
|
|
TX
|
|
—
|
|
|
188
|
|
|
3,618
|
|
|
1,358
|
|
|
188
|
|
|
4,778
|
|
|
4,966
|
|
|
(2,131
|
)
|
|
2000
|
|
||||||||
0581
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
717
|
|
|
8,181
|
|
|
6,344
|
|
|
717
|
|
|
12,057
|
|
|
12,774
|
|
|
(5,252
|
)
|
|
2000
|
|
||||||||
0600
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
328
|
|
|
3,210
|
|
|
4,540
|
|
|
328
|
|
|
5,873
|
|
|
6,201
|
|
|
(2,574
|
)
|
|
2000
|
|
||||||||
0601
|
|
Corpus Christi
|
|
TX
|
|
—
|
|
|
313
|
|
|
1,771
|
|
|
2,084
|
|
|
325
|
|
|
3,103
|
|
|
3,428
|
|
|
(1,384
|
)
|
|
2000
|
|
||||||||
2839
|
|
Cypress(3)
|
|
TX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,839
|
|
|
11
|
|
|
35,828
|
|
|
35,839
|
|
|
(5,800
|
)
|
|
2015
|
|
||||||||
0582
|
|
Dallas
|
|
TX
|
|
—
|
|
|
1,664
|
|
|
6,785
|
|
|
5,468
|
|
|
1,747
|
|
|
10,094
|
|
|
11,841
|
|
|
(3,915
|
)
|
|
2000
|
|
||||||||
1314
|
|
Dallas
|
|
TX
|
|
—
|
|
|
15,230
|
|
|
162,970
|
|
|
44,309
|
|
|
24,102
|
|
|
194,387
|
|
|
218,489
|
|
|
(67,606
|
)
|
|
2006
|
|
||||||||
1319
|
|
Dallas
|
|
TX
|
|
—
|
|
|
18,840
|
|
|
155,659
|
|
|
4,196
|
|
|
18,840
|
|
|
159,855
|
|
|
178,695
|
|
|
(57,671
|
)
|
|
2007
|
|
||||||||
0583
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
898
|
|
|
4,866
|
|
|
4,009
|
|
|
898
|
|
|
7,972
|
|
|
8,870
|
|
|
(2,999
|
)
|
|
2000
|
|
||||||||
0805
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
—
|
|
|
2,481
|
|
|
1,595
|
|
|
2
|
|
|
3,562
|
|
|
3,564
|
|
|
(1,914
|
)
|
|
2005
|
|
||||||||
0806
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
—
|
|
|
6,070
|
|
|
1,274
|
|
|
5
|
|
|
7,037
|
|
|
7,042
|
|
|
(2,504
|
)
|
|
2005
|
|
||||||||
2231
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
902
|
|
|
—
|
|
|
44
|
|
|
946
|
|
|
—
|
|
|
946
|
|
|
(21
|
)
|
|
2014
|
|
||||||||
2619
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,180
|
|
|
13,432
|
|
|
19
|
|
|
1,180
|
|
|
13,451
|
|
|
14,631
|
|
|
(764
|
)
|
|
2017
|
|
||||||||
2620
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
1,961
|
|
|
14,155
|
|
|
138
|
|
|
1,961
|
|
|
14,293
|
|
|
16,254
|
|
|
(846
|
)
|
|
2017
|
|
||||||||
2982
|
|
Fort Worth
|
|
TX
|
|
—
|
|
|
2,720
|
|
|
6,225
|
|
|
50
|
|
|
2,720
|
|
|
6,275
|
|
|
8,995
|
|
|
—
|
|
|
2019
|
|
||||||||
1061
|
|
Granbury
|
|
TX
|
|
—
|
|
|
—
|
|
|
6,863
|
|
|
1,125
|
|
|
—
|
|
|
7,848
|
|
|
7,848
|
|
|
(2,579
|
)
|
|
2006
|
|
||||||||
0430
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,927
|
|
|
33,140
|
|
|
18,670
|
|
|
2,200
|
|
|
49,099
|
|
|
51,299
|
|
|
(22,994
|
)
|
|
1999
|
|
||||||||
0446
|
|
Houston
|
|
TX
|
|
—
|
|
|
2,200
|
|
|
19,585
|
|
|
21,987
|
|
|
2,945
|
|
|
32,853
|
|
|
35,798
|
|
|
(20,856
|
)
|
|
1999
|
|
||||||||
0589
|
|
Houston
|
|
TX
|
|
—
|
|
|
1,676
|
|
|
12,602
|
|
|
7,377
|
|
|
1,706
|
|
|
16,726
|
|
|
18,432
|
|
|
(6,815
|
)
|
|
2000
|
|
||||||||
0670
|
|
Houston
|
|
TX
|
|
—
|
|
|
257
|
|
|
2,884
|
|
|
1,626
|
|
|
318
|
|
|
3,660
|
|
|
3,978
|
|
|
(1,571
|
)
|
|
2000
|
|
||||||||
0702
|
|
Houston
|
|
TX
|
|
—
|
|
|
—
|
|
|
7,414
|
|
|
3,749
|
|
|
7
|
|
|
9,964
|
|
|
9,971
|
|
|
(3,592
|
)
|
|
2004
|
|
||||||||
1044
|
|
Houston
|
|
TX
|
|
—
|
|
|
—
|
|
|
4,838
|
|
|
3,599
|
|
|
—
|
|
|
6,555
|
|
|
6,555
|
|
|
(2,123
|
)
|
|
2006
|
|
||||||||
2542
|
|
Houston
|
|
TX
|
|
—
|
|
|
304
|
|
|
17,764
|
|
|
—
|
|
|
304
|
|
|
17,764
|
|
|
18,068
|
|
|
(2,455
|
)
|
|
2015
|
|
||||||||
2543
|
|
Houston
|
|
TX
|
|
—
|
|
|
116
|
|
|
6,555
|
|
|
—
|
|
|
116
|
|
|
6,555
|
|
|
6,671
|
|
|
(1,070
|
)
|
|
2015
|
|
||||||||
2544
|
|
Houston
|
|
TX
|
|
—
|
|
|
312
|
|
|
12,094
|
|
|
—
|
|
|
312
|
|
|
12,094
|
|
|
12,406
|
|
|
(1,990
|
)
|
|
2015
|
|
||||||||
2545
|
|
Houston
|
|
TX
|
|
—
|
|
|
316
|
|
|
13,931
|
|
|
—
|
|
|
316
|
|
|
13,931
|
|
|
14,247
|
|
|
(1,745
|
)
|
|
2015
|
|
||||||||
2546
|
|
Houston
|
|
TX
|
|
—
|
|
|
408
|
|
|
18,332
|
|
|
—
|
|
|
408
|
|
|
18,332
|
|
|
18,740
|
|
|
(3,606
|
)
|
|
2015
|
|
||||||||
2547
|
|
Houston
|
|
TX
|
|
—
|
|
|
470
|
|
|
18,197
|
|
|
—
|
|
|
470
|
|
|
18,197
|
|
|
18,667
|
|
|
(3,032
|
)
|
|
2015
|
|
||||||||
2548
|
|
Houston
|
|
TX
|
|
—
|
|
|
313
|
|
|
7,036
|
|
|
—
|
|
|
313
|
|
|
7,036
|
|
|
7,349
|
|
|
(1,501
|
)
|
|
2015
|
|
||||||||
2549
|
|
Houston
|
|
TX
|
|
—
|
|
|
530
|
|
|
22,711
|
|
|
—
|
|
|
530
|
|
|
22,711
|
|
|
23,241
|
|
|
(2,509
|
)
|
|
2015
|
|
||||||||
0590
|
|
Irving
|
|
TX
|
|
—
|
|
|
828
|
|
|
6,160
|
|
|
3,499
|
|
|
828
|
|
|
8,926
|
|
|
9,754
|
|
|
(3,981
|
)
|
|
2000
|
|
||||||||
0700
|
|
Irving
|
|
TX
|
|
—
|
|
|
—
|
|
|
8,550
|
|
|
4,120
|
|
|
8
|
|
|
11,612
|
|
|
11,620
|
|
|
(5,838
|
)
|
|
2006
|
|
||||||||
1207
|
|
Irving
|
|
TX
|
|
—
|
|
|
1,955
|
|
|
12,793
|
|
|
2,242
|
|
|
1,986
|
|
|
14,866
|
|
|
16,852
|
|
|
(5,596
|
)
|
|
2006
|
|
||||||||
2840
|
|
Kingwood
|
|
TX
|
|
—
|
|
|
3,035
|
|
|
28,373
|
|
|
1,378
|
|
|
3,422
|
|
|
29,364
|
|
|
32,786
|
|
|
(3,391
|
)
|
|
2016
|
|
||||||||
0591
|
|
Lewisville
|
|
TX
|
|
—
|
|
|
561
|
|
|
8,043
|
|
|
2,458
|
|
|
561
|
|
|
9,806
|
|
|
10,367
|
|
|
(4,096
|
)
|
|
2000
|
|
||||||||
0144
|
|
Longview
|
|
TX
|
|
—
|
|
|
102
|
|
|
7,998
|
|
|
850
|
|
|
102
|
|
|
8,405
|
|
|
8,507
|
|
|
(4,692
|
)
|
|
1992
|
|
||||||||
0143
|
|
Lufkin
|
|
TX
|
|
—
|
|
|
338
|
|
|
2,383
|
|
|
299
|
|
|
338
|
|
|
2,609
|
|
|
2,947
|
|
|
(1,354
|
)
|
|
1992
|
|
||||||||
0568
|
|
McKinney
|
|
TX
|
|
—
|
|
|
541
|
|
|
6,217
|
|
|
3,907
|
|
|
541
|
|
|
9,081
|
|
|
9,622
|
|
|
(3,558
|
)
|
|
2003
|
|
||||||||
0569
|
|
McKinney
|
|
TX
|
|
—
|
|
|
—
|
|
|
636
|
|
|
8,832
|
|
|
—
|
|
|
8,565
|
|
|
8,565
|
|
|
(3,258
|
)
|
|
2003
|
|
||||||||
1079
|
|
Nassau Bay
|
|
TX
|
|
—
|
|
|
—
|
|
|
8,942
|
|
|
1,787
|
|
|
—
|
|
|
10,113
|
|
|
10,113
|
|
|
(3,703
|
)
|
|
2006
|
|
||||||||
0596
|
|
N Richland Hills
|
|
TX
|
|
—
|
|
|
812
|
|
|
8,883
|
|
|
3,446
|
|
|
812
|
|
|
11,311
|
|
|
12,123
|
|
|
(4,595
|
)
|
|
2000
|
|
||||||||
2048
|
|
North Richland Hills
|
|
TX
|
|
—
|
|
|
1,385
|
|
|
10,213
|
|
|
2,197
|
|
|
1,400
|
|
|
12,111
|
|
|
13,511
|
|
|
(3,649
|
)
|
|
2012
|
|
||||||||
2835
|
|
Pearland
|
|
TX
|
|
—
|
|
|
—
|
|
|
4,014
|
|
|
4,800
|
|
|
—
|
|
|
7,363
|
|
|
7,363
|
|
|
(2,489
|
)
|
|
2006
|
|
||||||||
2838
|
|
Pearland(3)
|
|
TX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,120
|
|
|
—
|
|
|
19,120
|
|
|
19,120
|
|
|
(2,549
|
)
|
|
2014
|
|
||||||||
0447
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,700
|
|
|
7,810
|
|
|
6,696
|
|
|
1,792
|
|
|
13,450
|
|
|
15,242
|
|
|
(7,640
|
)
|
|
1999
|
|
||||||||
0597
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,210
|
|
|
9,588
|
|
|
6,171
|
|
|
1,225
|
|
|
14,322
|
|
|
15,547
|
|
|
(5,627
|
)
|
|
2000
|
|
||||||||
0672
|
|
Plano
|
|
TX
|
|
—
|
|
|
1,389
|
|
|
12,768
|
|
|
3,490
|
|
|
1,389
|
|
|
14,633
|
|
|
16,022
|
|
|
(5,723
|
)
|
|
2002
|
|
||||||||
1284
|
|
Plano
|
|
TX
|
|
—
|
|
|
2,049
|
|
|
18,793
|
|
|
2,450
|
|
|
2,162
|
|
|
18,575
|
|
|
20,737
|
|
|
(9,838
|
)
|
|
2006
|
|
||||||||
1286
|
|
Plano
|
|
TX
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
3,300
|
|
|
—
|
|
|
2006
|
|
||||||||
2653
|
|
Rockwall
|
|
TX
|
|
—
|
|
|
788
|
|
|
9,020
|
|
|
—
|
|
|
788
|
|
|
9,020
|
|
|
9,808
|
|
|
(630
|
)
|
|
2017
|
|
||||||||
0815
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
9,193
|
|
|
3,212
|
|
|
87
|
|
|
11,294
|
|
|
11,381
|
|
|
(4,419
|
)
|
|
2006
|
|
||||||||
0816
|
|
San Antonio
|
|
TX
|
|
2,838
|
|
|
—
|
|
|
8,699
|
|
|
3,885
|
|
|
175
|
|
|
11,515
|
|
|
11,690
|
|
|
(4,668
|
)
|
|
2006
|
|
||||||||
1591
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
7,309
|
|
|
730
|
|
|
43
|
|
|
7,958
|
|
|
8,001
|
|
|
(2,805
|
)
|
|
2010
|
|
||||||||
2837
|
|
San Antonio
|
|
TX
|
|
—
|
|
|
—
|
|
|
26,191
|
|
|
2,999
|
|
|
—
|
|
|
28,750
|
|
|
28,750
|
|
|
(8,781
|
)
|
|
2011
|
|
||||||||
2852
|
|
Shenandoah(3)
|
|
TX
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,562
|
|
|
—
|
|
|
28,562
|
|
|
28,562
|
|
|
(2,644
|
)
|
|
2016
|
|
||||||||
0598
|
|
Sugarland
|
|
TX
|
|
—
|
|
|
1,078
|
|
|
5,158
|
|
|
3,882
|
|
|
1,170
|
|
|
7,551
|
|
|
8,721
|
|
|
(2,956
|
)
|
|
2000
|
|
||||||||
0599
|
|
Texas City
|
|
TX
|
|
—
|
|
|
—
|
|
|
9,519
|
|
|
943
|
|
|
—
|
|
|
10,305
|
|
|
10,305
|
|
|
(3,519
|
)
|
|
2000
|
|
||||||||
0152
|
|
Victoria
|
|
TX
|
|
—
|
|
|
125
|
|
|
8,977
|
|
|
411
|
|
|
125
|
|
|
9,388
|
|
|
9,513
|
|
|
(5,378
|
)
|
|
1994
|
|
||||||||
2550
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
115
|
|
|
5,141
|
|
|
—
|
|
|
115
|
|
|
5,141
|
|
|
5,256
|
|
|
(726
|
)
|
|
2015
|
|
||||||||
2551
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
296
|
|
|
18,282
|
|
|
—
|
|
|
296
|
|
|
18,282
|
|
|
18,578
|
|
|
(2,223
|
)
|
|
2015
|
|
||||||||
2552
|
|
The Woodlands
|
|
TX
|
|
—
|
|
|
374
|
|
|
25,125
|
|
|
—
|
|
|
374
|
|
|
25,125
|
|
|
25,499
|
|
|
(2,723
|
)
|
|
2015
|
|
||||||||
1592
|
|
Bountiful
|
|
UT
|
|
—
|
|
|
999
|
|
|
7,426
|
|
|
1,115
|
|
|
1,019
|
|
|
8,467
|
|
|
9,486
|
|
|
(2,690
|
)
|
|
2010
|
|
||||||||
0169
|
|
Bountiful
|
|
UT
|
|
—
|
|
|
276
|
|
|
5,237
|
|
|
2,048
|
|
|
397
|
|
|
6,464
|
|
|
6,861
|
|
|
(3,246
|
)
|
|
1995
|
|
||||||||
0346
|
|
Castle Dale
|
|
UT
|
|
—
|
|
|
50
|
|
|
1,818
|
|
|
163
|
|
|
50
|
|
|
1,918
|
|
|
1,968
|
|
|
(1,099
|
)
|
|
1998
|
|
||||||||
0347
|
|
Centerville
|
|
UT
|
|
—
|
|
|
300
|
|
|
1,288
|
|
|
255
|
|
|
300
|
|
|
1,373
|
|
|
1,673
|
|
|
(801
|
)
|
|
1999
|
|
||||||||
2035
|
|
Draper
|
|
UT
|
|
4,760
|
|
|
—
|
|
|
10,803
|
|
|
607
|
|
|
—
|
|
|
11,278
|
|
|
11,278
|
|
|
(2,085
|
)
|
|
2012
|
|
||||||||
0469
|
|
Kaysville
|
|
UT
|
|
—
|
|
|
530
|
|
|
4,493
|
|
|
226
|
|
|
530
|
|
|
4,639
|
|
|
5,169
|
|
|
(1,961
|
)
|
|
2001
|
|
||||||||
0456
|
|
Layton
|
|
UT
|
|
—
|
|
|
371
|
|
|
7,073
|
|
|
1,498
|
|
|
389
|
|
|
8,185
|
|
|
8,574
|
|
|
(4,344
|
)
|
|
2001
|
|
||||||||
2042
|
|
Layton
|
|
UT
|
|
—
|
|
|
—
|
|
|
10,975
|
|
|
672
|
|
|
27
|
|
|
11,386
|
|
|
11,413
|
|
|
(1,943
|
)
|
|
2012
|
|
||||||||
2864
|
|
Ogden(3)
|
|
UT
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,833
|
|
|
—
|
|
|
6,833
|
|
|
6,833
|
|
|
—
|
|
|
2019
|
|
||||||||
0357
|
|
Orem
|
|
UT
|
|
—
|
|
|
337
|
|
|
8,744
|
|
|
3,284
|
|
|
306
|
|
|
9,363
|
|
|
9,669
|
|
|
(5,022
|
)
|
|
1999
|
|
||||||||
0353
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
190
|
|
|
779
|
|
|
235
|
|
|
273
|
|
|
870
|
|
|
1,143
|
|
|
(540
|
)
|
|
1999
|
|
||||||||
0354
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
220
|
|
|
10,732
|
|
|
3,322
|
|
|
220
|
|
|
12,997
|
|
|
13,217
|
|
|
(7,194
|
)
|
|
1999
|
|
||||||||
0355
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
180
|
|
|
14,792
|
|
|
2,950
|
|
|
180
|
|
|
16,872
|
|
|
17,052
|
|
|
(9,956
|
)
|
|
1999
|
|
||||||||
0467
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
3,000
|
|
|
7,541
|
|
|
2,887
|
|
|
3,145
|
|
|
9,748
|
|
|
12,893
|
|
|
(4,476
|
)
|
|
2001
|
|
||||||||
0566
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
509
|
|
|
4,044
|
|
|
3,820
|
|
|
509
|
|
|
7,153
|
|
|
7,662
|
|
|
(2,966
|
)
|
|
2003
|
|
|
|
|
|
|
|
Encumbrances at December 31, 2019
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at Which Carried
As of December 31, 2019 |
|
Accumulated Depreciation(2)
|
|
Year Acquired/ Constructed
|
|
||||||||||||||||||||||
|
|
City
|
|
State
|
|
|
Land
|
|
Buildings and Improvements
|
|
|
Land
|
|
Buildings and Improvements
|
|
Total(1)
|
|
|
|
||||||||||||||||||||
2041
|
|
Salt Lake City
|
|
UT
|
|
—
|
|
|
—
|
|
|
12,326
|
|
|
738
|
|
|
—
|
|
|
13,043
|
|
|
13,043
|
|
|
(2,437
|
)
|
|
2012
|
|
||||||||
2033
|
|
Sandy
|
|
UT
|
|
—
|
|
|
867
|
|
|
3,513
|
|
|
1,725
|
|
|
1,343
|
|
|
4,615
|
|
|
5,958
|
|
|
(1,710
|
)
|
|
2012
|
|
||||||||
0482
|
|
Stansbury
|
|
UT
|
|
—
|
|
|
450
|
|
|
3,201
|
|
|
1,210
|
|
|
529
|
|
|
3,939
|
|
|
4,468
|
|
|
(1,541
|
)
|
|
2001
|
|
||||||||
0351
|
|
Washington Terrace
|
|
UT
|
|
—
|
|
|
—
|
|
|
4,573
|
|
|
2,516
|
|
|
17
|
|
|
5,655
|
|
|
5,672
|
|
|
(3,480
|
)
|
|
1999
|
|
||||||||
0352
|
|
Washington Terrace
|
|
UT
|
|
—
|
|
|
—
|
|
|
2,692
|
|
|
1,726
|
|
|
15
|
|
|
3,682
|
|
|
3,697
|
|
|
(1,976
|
)
|
|
1999
|
|
||||||||
2034
|
|
West Jordan
|
|
UT
|
|
—
|
|
|
—
|
|
|
12,021
|
|
|
323
|
|
|
—
|
|
|
12,142
|
|
|
12,142
|
|
|
(2,108
|
)
|
|
2012
|
|
||||||||
2036
|
|
West Jordan
|
|
UT
|
|
99
|
|
|
—
|
|
|
1,383
|
|
|
1,621
|
|
|
—
|
|
|
2,875
|
|
|
2,875
|
|
|
(957
|
)
|
|
2012
|
|
||||||||
0495
|
|
West Valley City
|
|
UT
|
|
—
|
|
|
410
|
|
|
8,266
|
|
|
998
|
|
|
410
|
|
|
8,255
|
|
|
8,665
|
|
|
(4,127
|
)
|
|
2002
|
|
||||||||
1208
|
|
Fairfax
|
|
VA
|
|
—
|
|
|
8,396
|
|
|
16,710
|
|
|
14,020
|
|
|
8,840
|
|
|
29,002
|
|
|
37,842
|
|
|
(11,531
|
)
|
|
2006
|
|
||||||||
2230
|
|
Fredericksburg
|
|
VA
|
|
—
|
|
|
1,101
|
|
|
8,570
|
|
|
—
|
|
|
1,101
|
|
|
8,570
|
|
|
9,671
|
|
|
(1,326
|
)
|
|
2014
|
|
||||||||
0572
|
|
Reston
|
|
VA
|
|
—
|
|
|
—
|
|
|
11,902
|
|
|
967
|
|
|
—
|
|
|
11,905
|
|
|
11,905
|
|
|
(5,196
|
)
|
|
2003
|
|
||||||||
0448
|
|
Renton
|
|
WA
|
|
—
|
|
|
—
|
|
|
18,724
|
|
|
4,608
|
|
|
—
|
|
|
22,054
|
|
|
22,054
|
|
|
(12,582
|
)
|
|
1999
|
|
||||||||
0781
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
52,703
|
|
|
17,690
|
|
|
—
|
|
|
65,098
|
|
|
65,098
|
|
|
(27,756
|
)
|
|
2004
|
|
||||||||
0782
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
24,382
|
|
|
13,823
|
|
|
126
|
|
|
34,710
|
|
|
34,836
|
|
|
(16,929
|
)
|
|
2004
|
|
||||||||
0783
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
5,625
|
|
|
1,931
|
|
|
183
|
|
|
6,791
|
|
|
6,974
|
|
|
(6,113
|
)
|
|
2004
|
|
||||||||
0785
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
7,293
|
|
|
6,216
|
|
|
—
|
|
|
13,542
|
|
|
13,542
|
|
|
(8,627
|
)
|
|
2004
|
|
||||||||
1385
|
|
Seattle
|
|
WA
|
|
—
|
|
|
—
|
|
|
45,027
|
|
|
10,652
|
|
|
—
|
|
|
55,232
|
|
|
55,232
|
|
|
(19,610
|
)
|
|
2007
|
|
||||||||
2038
|
|
Evanston
|
|
WY
|
|
—
|
|
|
—
|
|
|
4,601
|
|
|
1,023
|
|
|
—
|
|
|
5,556
|
|
|
5,556
|
|
|
(1,027
|
)
|
|
2012
|
|
||||||||
|
|
|
|
|
|
$
|
7,697
|
|
|
$
|
299,527
|
|
|
$
|
3,174,966
|
|
|
$
|
1,140,578
|
|
|
$
|
329,365
|
|
|
$
|
4,051,385
|
|
|
$
|
4,380,750
|
|
|
$
|
(1,220,050
|
)
|
|
|
|
(1)
|
At December 31, 2019, the tax basis of the Company’s net real estate assets is less than the reported amounts by $897 million (unaudited).
|
(2)
|
Buildings and improvements are depreciated over useful lives ranging up to 60 years.
|
(3)
|
Assets with no initial cost to the Company represent development projects in process or completed on land that the Company leases from a third party.
|
|
Year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Real estate:
|
|
|
|
|
|
||||||
Balances at beginning of year
|
$
|
13,052,397
|
|
|
$
|
13,473,573
|
|
|
$
|
13,974,760
|
|
Acquisition of real estate and development and improvements
|
2,434,566
|
|
|
1,093,903
|
|
|
995,443
|
|
|||
Sales and/or transfers to assets held for sale
|
(933,575
|
)
|
|
(1,052,145
|
)
|
|
(589,391
|
)
|
|||
Deconsolidation of real estate
|
(769,355
|
)
|
|
(325,580
|
)
|
|
(825,074
|
)
|
|||
Impairments
|
(219,613
|
)
|
|
(49,729
|
)
|
|
(37,274
|
)
|
|||
Other(1)
|
240,557
|
|
|
(87,625
|
)
|
|
(44,891
|
)
|
|||
Balances at end of year
|
$
|
13,804,977
|
|
|
$
|
13,052,397
|
|
|
$
|
13,473,573
|
|
Accumulated depreciation:
|
|
|
|
|
|
||||||
Balances at beginning of year
|
$
|
2,842,947
|
|
|
$
|
2,741,695
|
|
|
$
|
2,648,930
|
|
Depreciation expense
|
488,111
|
|
|
461,664
|
|
|
436,085
|
|
|||
Sales and/or transfers to assets held for sale
|
(308,955
|
)
|
|
(239,231
|
)
|
|
(115,195
|
)
|
|||
Deconsolidation of real estate
|
(152,036
|
)
|
|
(43,525
|
)
|
|
(152,572
|
)
|
|||
Other(1)
|
(98,145
|
)
|
|
(77,656
|
)
|
|
(75,553
|
)
|
|||
Balances at end of year
|
$
|
2,771,922
|
|
|
$
|
2,842,947
|
|
|
$
|
2,741,695
|
|
(1)
|
Represents real estate and accumulated depreciation related to fully depreciated assets, foreign exchange translation, or changes in lease classification.
|
Location
|
|
Segment
|
|
Interest Rate
|
|
Maturity Date
|
|
Prior Liens
|
|
Monthly Debt Service
|
|
Face Amount of Mortgages
|
|
Carrying Amount of Mortgages
|
|
Principal Amount Subject to Delinquent Principal or Interest
|
|||||||||||
Texas
|
|
Other
|
|
7.5
|
%
|
|
04/01/2021
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
2,250
|
|
|
$
|
2,250
|
|
|
$
|
—
|
|
Florida
|
|
Other
|
|
7.5
|
%
|
|
04/01/2021
|
|
—
|
|
|
54
|
|
|
8,290
|
|
|
8,290
|
|
|
—
|
|
|||||
Illinois
|
|
Other
|
|
5.8
|
%
|
|
03/01/2022
|
|
—
|
|
|
21
|
|
|
4,200
|
|
|
4,200
|
|
|
—
|
|
|||||
Washington
|
|
Other
|
|
6.5
|
%
|
|
12/21/2022
|
|
—
|
|
|
564
|
|
|
102,412
|
|
|
102,412
|
|
|
—
|
|
|||||
Florida
|
|
Other
|
|
> of 2% or Libor, plus 4.25%
|
|
|
01/01/2026
|
|
—
|
|
|
241
|
|
|
44,812
|
|
|
44,812
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
895
|
|
|
$
|
161,964
|
|
|
$
|
161,964
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Reconciliation of mortgage loans
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
42,037
|
|
|
$
|
188,418
|
|
|
$
|
196,359
|
|
Additions:
|
|
|
|
|
|
||||||
New mortgage loans
|
59,552
|
|
|
—
|
|
|
—
|
|
|||
Construction draws
|
60,375
|
|
|
42,398
|
|
|
13,776
|
|
|||
Total additions
|
119,927
|
|
|
42,398
|
|
|
13,776
|
|
|||
|
|
|
|
|
|
||||||
Deductions:
|
|
|
|
|
|
||||||
Principal repayments and conversions to equity ownership(1)
|
—
|
|
|
(188,779
|
)
|
|
(36,708
|
)
|
|||
Total deductions
|
—
|
|
|
(188,779
|
)
|
|
(36,708
|
)
|
|||
Change in balance due to foreign currency translation
|
—
|
|
|
—
|
|
|
14,991
|
|
|||
Balance at end of year
|
$
|
161,964
|
|
|
$
|
42,037
|
|
|
$
|
188,418
|
|
(1)
|
Includes the conversion of loans into equity ownership in real estate.
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 9A.
|
Controls and Procedures
|
|
/s/ DELOITTE & TOUCHE LLP
|
ITEM 9B.
|
Other Information
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
ITEM 11.
|
Executive Compensation
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
ITEM 14.
|
Principal Accounting Fees and Services
|
ITEM 15.
|
Exhibits, Financial Statement Schedules
|
(a) 3.
|
Exhibits
|
Exhibit
|
|
|
|
Incorporated by reference herein
|
||
Number
|
|
Description
|
|
Form
|
|
Date Filed
|
3.1
|
|
|
|
|
|
|
3.2
|
|
|
|
Current Report on Form 8-K (File No. 001-08895)
|
|
October 30, 2019
|
4.1
|
|
|
Registration Statement on Form S‑3/A
(Registration No. 333‑86654)
|
|
May 21, 2002
|
|
4.1.1
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
January 24, 2011
|
|
4.2
|
|
|
Current Report on Form 8‑K
(File No. 001‑ 08895)
|
|
November 19, 2012
|
|
4.2.2
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
November 13, 2013
|
4.2.3
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
February 24, 2014
|
|
4.2.4
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
August 14, 2014
|
|
4.2.5
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
January 21, 2015
|
|
4.2.6
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 20, 2015
|
|
4.2.8
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
July 5, 2019
|
|
4.2.9
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
November 21, 2019
|
|
4.3
|
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
January 24, 2011
|
4.4
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
July 23, 2012
|
|
4.6
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 13, 2013
|
|
4.7
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
February 24, 2014
|
|
4.8
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
August 14, 2014
|
|
4.9
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
January 21, 2015
|
|
4.10
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 20, 2015
|
|
4.12
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895)
|
|
July 5, 2019
|
|
4.13
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
July 5, 2019
|
|
4.14
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 21, 2019
|
|
4.15
|
|
|
|
|
|
|
10.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 3, 2009
|
|
10.2
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.3
|
|
|
Quarterly Report on Form 10-Q
(File No. 001-08895) |
|
November 1, 2016
|
|
10.4
|
|
|
Quarterly Report on Form 10-Q (File No. 001 08895)
|
|
November 1, 2016
|
|
10.5
|
|
|
Annex 2 to HCP’s Proxy Statement
(File No. 001‑08895) |
|
March 10, 2009
|
|
10.5.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
May 1, 2012
|
10.6
|
|
|
|
|
|
|
10.6.1
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.6.2
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.6.3
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.4
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.5
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.6
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.7
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 3, 2018
|
|
10.6.8
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895)
|
|
May 2, 2019
|
|
10.6.9
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.10
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.6.11
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 3, 2018
|
|
10.6.12
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895)
|
|
May 2, 2019
|
|
10.6.13
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
May 5, 2015
|
|
10.7
|
|
|
Annual Report on Form 10‑K, as amended (File No. 001‑08895)
|
|
February 12, 2008
|
|
10.8
|
|
|
Registration Statement on Form S‑3
(Registration No. 333‑49746) |
|
November 13, 2000
|
|
10.9
|
|
|
Annual Report on Form 10‑K
(File No. 001‑ 08895) |
|
March 29, 1999
|
|
10.9.1
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 13, 2018
|
|
10.9.2
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 14, 2019
|
|
10.10
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
November 9, 2012
|
|
10.10.1
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 14, 2019
|
|
10.11
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑ 08895) |
|
November 12, 2003
|
|
10.11.1
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 8, 2004
|
10.11.2
|
|
|
Annual Report on Form 10‑K
(File No. 001‑08895) |
|
March 15, 2005
|
|
10.11.3
|
|
|
Quarterly Report on Form 10‑Q
(File No. 001‑08895) |
|
November 1, 2005
|
|
10.11.4
|
|
|
Annual Report on Form 10‑K, as amended (File No. 001‑08895)
|
|
February 12, 2008
|
|
10.11.5
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 14, 2019
|
|
10.12
|
|
|
Current Report on Form 8-K
(File No. 001‑08895) |
|
April 20, 2012
|
|
10.12.1
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 14, 2019
|
|
10.13
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895) |
|
August 5, 2014
|
|
10.13.1
|
|
|
Annual Report on Form 10-K (File No. 001-08895)
|
|
February 14, 2019
|
|
10.14
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895)
|
|
August 1, 2019
|
|
10.15
|
|
|
Quarterly Report on Form 10-Q
(File No. 001‑08895)
|
|
October 31, 2019
|
|
10.16
|
|
|
Current Report on Form 8‑K
(File No. 001‑08895) |
|
May 23, 2019
|
|
10.17
|
|
|
|
Current Report on Form 8-K (File No. 001-08895)
|
|
February 26, 2019
|
21.1
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.†
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.†
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.†
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.†
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.†
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.†
|
|
|
|
|
104
|
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
|
|
|
|
*
|
Management Contract or Compensatory Plan or Arrangement.
|
†
|
Filed herewith.
|
††
|
Furnished herewith.
|
ITEM 16.
|
Form 10-K Summary
|
|
Healthpeak Properties, Inc. (Registrant)
|
|
|
|
/s/ THOMAS M. HERZOG
|
|
Thomas M. Herzog,
Chief Executive Officer
(Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ THOMAS M. HERZOG
|
|
Chief Executive Officer
|
|
February 12, 2020
|
Thomas M. Herzog
|
|
(Principal Executive Officer), Director
|
|
|
|
|
|
|
|
/s/ PETER A. SCOTT
|
|
Executive Vice President and Chief Financial Officer
|
|
February 12, 2020
|
Peter A. Scott
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ SHAWN G. JOHNSTON
|
|
Executive Vice President and Chief Accounting Officer
|
|
February 12, 2020
|
Shawn G. Johnston
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ BRIAN G. CARTWRIGHT
|
|
Chairman of the Board
|
|
February 12, 2020
|
Brian G. Cartwright
|
|
|
|
|
|
|
|
|
|
/s/ CHRISTINE N. GARVEY
|
|
Director
|
|
February 12, 2020
|
Christine N. Garvey
|
|
|
|
|
|
|
|
|
|
/s/ R. KENT GRIFFIN, JR.
|
|
Director
|
|
February 12, 2020
|
R. Kent Griffin, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ DAVID B. HENRY
|
|
Director
|
|
February 12, 2020
|
David B. Henry
|
|
|
|
|
|
|
|
|
|
/s/ LYDIA H. KENNARD
|
|
Director
|
|
February 12, 2020
|
Lydia H. Kennard
|
|
|
|
|
|
|
|
|
|
/s/ SARA GROOTWASSINK LEWIS
|
|
Director
|
|
February 12, 2020
|
Sara Grootwassink Lewis
|
|
|
|
|
|
|
|
|
|
/s/ KATHERINE M. SANDSTROM
|
|
Director
|
|
February 12, 2020
|
Katherine M. Sandstrom
|
|
|
|
|
|
|
|
|
|
ATTEST:
|
HCP, INC.
|
|||
|
|
|
||
|
|
|
||
/s/ James W. Mercer
|
|
By:
|
/s/ Timothy M. Schoen
|
(SEAL)
|
James W. Mercer
|
|
Timothy M. Schoen
|
||
Executive Vice President
|
|
Executive Vice President and
|
||
General Counsel & Corporate Secretary
|
|
Chief Financial Officer
|
ATTEST:
|
|
|
HCP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Troy E. McHenry
|
|
By:
|
/s/ Thomas M. Herzog
|
(SEAL)
|
Name: Troy E. McHenry
|
|
|
Name: Thomas M. Herzog
|
|
Title: Corporate Secretary
|
|
|
Title: President and Chief Executive Officer
|
ATTEST:
|
HCP, INC.
|
|||
|
|
|
||
|
|
|
||
/s/ Troy E. McHenry
|
|
By:
|
/s/ Thomas M. Herzog
|
(SEAL)
|
Name: Troy E. McHenry
|
|
Name: Thomas M. Herzog
|
||
Title: Executive Vice President and Corporate Secretary
|
|
Title: President and Chief Executive Officer
|
•
|
the number of shares constituting such series and the distinctive designation thereof;
|
•
|
the voting rights, if any, of such series;
|
•
|
the rate of dividends payable on such series, the time or times when dividends will be payable, the preference to, or any relation to, the payment of dividends to any other class or series of stock and whether the dividends will be cumulative or noncumulative;
|
•
|
whether there shall be a sinking or similar fund for the purchase of shares of such series and, if so, the terms and provisions that shall govern such fund;
|
•
|
the rights of the holders of shares of such series upon our liquidation, dissolution or winding up;
|
•
|
the rights, if any, of holders of shares of such series to convert such shares into, or to exchange such shares for, shares of any other class or classes or any other series of the same or of any other class or classes of our stock or any other securities, the price or prices or rate or rates of exchange, with such adjustments as shall be provided, at which such shares shall be convertible or exchangeable, whether such rights of conversion or exchange shall be exercisable at the option of the holder of the shares or upon the happening of a specified event and any other terms or conditions of such conversion or exchange;
|
•
|
if the shares are redeemable, the prices at which, and the terms and conditions on which, the shares of such series may be redeemed; and
|
•
|
any other preferences, powers and relative participating, optional or other special rights and qualifications, limitations or restrictions of shares of such series.
|
•
|
any person from actually or constructively owning shares of our stock that would result in our being “closely held” under Section 856(h) of the Internal Revenue Code or otherwise cause us to fail to qualify as a real estate investment trust (including but not limited to ownership that would result in us owning, actually or constructively, an interest in a tenant as described in Section 856(d)(2)(B) of the Internal Revenue Code if the income derived by us, either directly or indirectly, from such tenant would cause us to fail to satisfy any of the gross income requirements of Section 856(c) of the Internal Revenue Code); and
|
•
|
any person from transferring shares of our capital stock if such transfer would result in shares of our stock being beneficially owned by fewer than 100 persons (determined without reference to any rules of attribution).
|
•
|
to rescind as void any vote cast by a prohibited transferee prior to the discovery by us that the shares have been transferred to the trust; or
|
•
|
to recast such vote in accordance with the desires of the trustee acting for the benefit of the beneficiary of the trust.
|
•
|
the price per share in the transaction that resulted in such transfer to the trust or, in the case of a devise or gift, the market price at the time of such devise or gift; and
|
•
|
the market price on the date we, or our designee, accepted the offer.
|
•
|
by lot or other means deemed equitable by it to call for the purchase from any stockholder of a number of voting shares sufficient, in the opinion of our board, to maintain or bring the direct or indirect ownership of voting shares of capital stock of the beneficial owner to a level of no more than 9.9% of our outstanding voting shares; and
|
•
|
to refuse to transfer or issue voting shares of capital stock to any person whose acquisition of such voting shares would, in the opinion of the board, result in the direct or indirect ownership by that person of more than 9.9% of the outstanding voting shares of our capital stock.
|
•
|
any merger or consolidation with or into a Related Person;
|
•
|
any sale, lease, exchange, transfer or other disposition, including without limitation a mortgage or any other security device, of all or any “Substantial Part” (as defined below) of our assets, including any voting securities of a subsidiary, to a Related Person;
|
•
|
any merger or consolidation of a Related Person with or into us;
|
•
|
any sale, lease, exchange, transfer or other disposition of all or any Substantial Part of the assets of a Related Person to us;
|
•
|
the issuance of any of our securities, other than by way of pro rata distribution to all stockholders, to a Related Person; and
|
•
|
any agreement, contract or other arrangement providing for any of the transactions described above.
|
•
|
any person who beneficially owns ten percent or more of the voting power of the corporation's shares; or
|
•
|
an affiliate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting stock of the corporation.
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or which are held by an affiliate or associate of the interested stockholder.
|
•
|
one-tenth or more but less than one-third;
|
•
|
one-third or more but less than a majority; or
|
•
|
a majority or more of all voting power.
|
•
|
pursuant to our notice of the meeting;
|
•
|
by or at the direction of the board; or
|
•
|
by a stockholder who was a stockholder at the time the notice of meeting was given and is entitled to vote at the meeting and who has complied with the advance notice procedures, including the minimum time period, described in the bylaws.
|
•
|
any present or former director or officer who is made a party to the proceeding by reason of his service in that capacity; or
|
•
|
any individual who, while one of our directors or officers and at our request, serves or has served another corporation, partnership, joint venture, trust, employee benefit plan or any other enterprise as a director, officer, partner or trustee of such corporation, partnership, joint venture, trust, employee benefit plan, or other enterprise and who is made a party to the proceeding by reason of his service in that capacity.
|
•
|
judgments;
|
•
|
penalties;
|
•
|
fines;
|
•
|
settlements; and
|
•
|
reasonable expenses actually incurred by them in connection with any proceeding to which they may be made a party by reason of their service in those or other capacities.
|
•
|
the act or omission of the director or officer was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty;
|
•
|
the director or officer actually received an improper personal benefit in money, property or services; or
|
•
|
in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful.
|
1.
|
PURPOSE OF PLAN
|
2.
|
ELIGIBILITY
|
3.
|
PLAN ADMINISTRATION
|
3.1.
|
The Administrator. This Plan shall be administered by and all awards under this Plan shall be authorized by the Administrator. The “Administrator” means the Board or one or more committees appointed by the Board or another committee (within its delegated authority) to administer all or certain aspects of this Plan. Any such committee shall be comprised solely of one or more directors or such number of directors as may be required under applicable law. A committee may delegate some or all of its authority to another committee so constituted. The Board or a committee comprised solely of directors may also delegate, to the extent permitted by applicable law, to one or more officers of the Corporation, its powers under this Plan (a) to designate the officers and employees of the Corporation and its Subsidiaries who will receive grants of awards under this Plan, and (b) to determine the number of shares subject to, and the other terms and conditions of, such awards. The Board may delegate different levels of authority to different committees with administrative and grant authority under this Plan.
|
3.2.
|
Powers of the Administrator. Subject to the express provisions of this Plan, the Administrator is authorized and empowered to do all things necessary or desirable in connection with the authorization of awards and the administration of this Plan (in the case of a committee or delegation to one or more officers, within the authority delegated to that committee or person(s)), including, without limitation, the authority to:
|
(a)
|
determine eligibility and, from among those persons determined to be eligible, the particular Eligible Persons who will receive an award under this Plan;
|
(b)
|
grant awards to Eligible Persons, determine the price at which securities will be offered or awarded and the number of securities to be offered or awarded to any of such persons, determine the other specific terms and conditions of such awards consistent with the express limits of this Plan, establish the installments (if any) in which such awards shall become exercisable or shall vest (which may include, without limitation, performance and/or time-based schedules), or determine that no delayed exercisability or vesting is required, establish any applicable performance targets, and establish the events of termination or reversion of such awards;
|
(c)
|
approve the forms of award agreements (which need not be identical either as to type of award or among participants);
|
(d)
|
construe and interpret this Plan and any agreements defining the rights and obligations of the Corporation, its Subsidiaries, and participants under this Plan, further define the terms used in this Plan, and prescribe, amend and rescind rules and regulations relating to the administration of this Plan or the awards granted under this Plan;
|
(e)
|
cancel, modify, or waive the Corporation’s rights with respect to, or modify, discontinue, suspend, or terminate any or all outstanding awards, subject to any required consent under Section 8.6.5;
|
(f)
|
subject to the requirements of Section 409A of the Code (to the extent applicable), accelerate or extend the vesting or exercisability or extend the term of any or all such outstanding awards (in the case of options or stock appreciation rights, within the maximum ten-year term of such awards) in such circumstances as the Administrator may deem appropriate (including, without limitation, in connection with a termination of employment or services or other events of a personal nature) subject to any required consent under Section 8.6.5;
|
(g)
|
adjust the number of shares of Common Stock subject to any award, adjust the price of any or all outstanding awards or otherwise change previously imposed terms and conditions, in such circumstances as the Administrator may deem appropriate, in each case subject to Sections 4 and 8.6 (subject to the no repricing provision below);
|
(h)
|
determine the date of grant of an award, which may be a designated date after but not before the date of the Administrator’s action (unless otherwise designated by the Administrator, the date of grant of an award shall be the date upon which the Administrator took the action granting an award);
|
(i)
|
determine whether, and the extent to which, adjustments are required pursuant to Section 7 hereof and authorize the termination, conversion, substitution or succession of awards upon the occurrence of an event of the type described in Section 7;
|
(j)
|
acquire or settle (subject to Sections 7 and 8.6) rights under awards in cash, stock of equivalent value, or other consideration (subject to the no repricing provision below);
|
(k)
|
determine the fair market value of the Common Stock or awards under this Plan from time to time and/or the manner in which such value will be determined; and
|
(l)
|
prescribe, amend and rescind rules and regulations relating to this Plan, including rules and regulations relating to sub-plans established for the purpose of satisfying applicable foreign laws or for qualifying for favorable tax treatment under applicable foreign laws.
|
3.3.
|
Binding Determinations. Any action taken by, or inaction of, the Corporation, any Subsidiary, or the Administrator relating or pursuant to this Plan and within its authority hereunder or under applicable law shall be within the absolute discretion of that entity or body and shall be conclusive and binding upon all persons. Neither the Board nor any Board committee, nor any member thereof or person acting at the direction thereof, shall be liable for any act, omission, interpretation, construction or determination made in good faith in connection with this Plan (or any award made under this Plan), and all such persons shall be entitled to indemnification and reimbursement by the Corporation in respect of any claim, loss, damage or expense (including, without limitation, attorneys’ fees) arising or resulting therefrom to the fullest extent permitted by law and/or under any directors and officers liability insurance coverage that may be in effect from time to time.
|
3.4.
|
Reliance on Experts. In making any determination or in taking or not taking any action under this Plan, the Board or a committee, as the case may be, may obtain and may rely upon the advice of experts, including employees and professional advisors to the Corporation. No director, officer or agent of the Corporation or any of its Subsidiaries shall be liable for any such action or determination taken or made or omitted in good faith.
|
4.
|
SHARES OF COMMON STOCK SUBJECT TO THE PLAN; SHARE LIMITS
|
4.1.
|
Shares Available. Subject to the provisions of Section 7.1, the capital stock that may be delivered under this Plan shall be shares of the Corporation’s authorized but unissued Common Stock and any shares of its Common Stock held as treasury shares. For purposes of this Plan, “Common Stock” shall mean the common stock of the Corporation and such other securities or property as may become the subject of awards under this Plan, or may become subject to such awards, pursuant to an adjustment made under Section 7.1.
|
4.2.
|
Share Limits. The maximum number of shares of Common Stock that may be delivered pursuant to awards granted to Eligible Persons under this Plan (the “Share Limit”) is equal to 33,000,000 shares of Common Stock.
|
i.
|
The maximum number of shares of Common Stock that may be delivered pursuant to options qualified as incentive stock options granted under this Plan is 14,000,000 shares.
|
ii.
|
The maximum number of shares of Common Stock subject to those options and stock appreciation rights that are granted during any calendar year to any individual under this Plan is 2,000,000 shares.
|
iii.
|
The maximum value of any awards granted to an Eligible Person who is a non-employee director in any consecutive 12-month period is $250,000.
|
iv.
|
Additional limits with respect to Performance-Based Awards are set forth in Section 5.2.3.
|
4.3.
|
Awards Settled in Cash, Reissue of Awards and Shares. To the extent that an award is settled in cash or a form other than shares of Common Stock, the shares that would have been delivered had there been no such cash or other settlement shall not be counted against the shares available for issuance under this Plan. In the event that shares of Common Stock are delivered in respect of a dividend equivalent right granted under this Plan, the actual number of shares delivered with respect to the award shall be counted against the share limits of this Plan (including, for purposes of clarity, the limits of Section 4.2 of this Plan). (For purposes of clarity, if 1,000 dividend equivalent rights are granted and outstanding when the Corporation pays a dividend, and 50 shares are delivered in payment of those rights with respect to that dividend, 50 shares shall be counted against the share limits of this Plan). To the extent that shares of Common Stock are delivered pursuant to the exercise of a stock appreciation right or stock option granted under this Plan, the number of underlying shares as to which the exercise related shall be counted against the applicable share limits under Section 4.2, as opposed to only counting the shares actually issued. (For purposes of clarity, if a stock appreciation right relates to 100,000 shares and is exercised at a time when the payment due to the participant is 15,000 shares, 100,000 shares shall be charged against the applicable share limits under Section 4.2 with respect to such exercise.) Shares that are subject to or underlie awards which expire or for any reason are cancelled or terminated, are forfeited, fail to vest, or for any other reason are not paid or delivered under this Plan shall again be available for subsequent awards under this Plan. Shares that are exchanged by a participant or withheld by the Corporation as full or partial payment in connection with any award under this Plan, as well as any shares exchanged by a participant or withheld by the Corporation or one of its Subsidiaries to satisfy the tax withholding obligations related to any award, shall not be available for subsequent awards under this Plan. Refer to Section 8.10 for application of the foregoing share limits with respect to assumed awards. The foregoing adjustments to the share limits of this Plan are subject to any applicable limitations under Section 162(m) of the Code with respect to awards intended as performance-based compensation thereunder.
|
4.4.
|
Reservation of Shares; No Fractional Shares; Minimum Issue. The Corporation shall at all times reserve a number of shares of Common Stock sufficient to cover the Corporation’s obligations and contingent obligations to deliver shares with respect to awards then outstanding under this Plan (exclusive of any dividend equivalent obligations to the extent the Corporation has the right to settle such rights in cash). No fractional shares shall be delivered under this Plan. The Administrator may pay cash in lieu of any fractional shares in settlements of awards under this Plan. No fewer than 100 shares may be purchased on exercise of any award (or, in the case of stock appreciation or purchase rights, no fewer than 100 rights may be exercised at any one time) unless the total number purchased or exercised is the total number at the time available for purchase or exercise under the award.
|
5.
|
AWARDS
|
5.1.
|
Type and Form of Awards. The Administrator shall determine the type or types of award(s) to be made to each selected Eligible Person. Awards may be granted singly, in combination or in tandem.
|
5.1.1.
|
Stock Options. A stock option is the grant of a right to purchase a specified number of shares of Common Stock during a specified period as determined by the Administrator. An option may be intended as an incentive stock option within the meaning of Section 422 of the Code (an “ISO”) or a nonqualified stock option (an option not intended to be an ISO). The award agreement for an option will indicate if the option is intended as an ISO; otherwise it will be deemed to be a nonqualified stock option. The maximum term of each option (ISO or nonqualified) shall be ten (10) years. The per share exercise price for each option shall be not less than 100% of the fair market value of a share of Common Stock on the date of grant of the option. When an option is exercised, the exercise price for the shares to be purchased shall be paid in full in cash or such other method permitted by the Administrator consistent with Section 5.5.
|
5.1.2.
|
Additional Rules Applicable to ISOs. To the extent that the aggregate fair market value (determined at the time of grant of the applicable option) of stock with respect to which ISOs first become exercisable by a participant in any calendar year exceeds $100,000, taking into account both Common Stock subject to ISOs under this Plan and stock subject to ISOs under all other plans of the Corporation or one of its Subsidiaries (or any parent or predecessor corporation to the extent required by and within the meaning of Section 422 of the Code and the regulations promulgated thereunder), such options shall be treated as nonqualified stock options. In reducing the number of options treated as ISOs to meet the $100,000 limit, the most recently granted options shall be reduced first. To the extent a reduction of simultaneously granted options is necessary to meet the $100,000 limit, the Administrator may, in the manner and to the extent permitted by law, designate which shares of Common Stock are to be treated as shares acquired pursuant to the exercise of an ISO. ISOs may only be granted to employees of the Corporation or one of its subsidiaries (for this purpose, the term “subsidiary” is used as defined in Section 424(f) of the Code, which generally requires an unbroken chain of ownership of at least 50% of the total combined voting power of all classes of stock of each subsidiary in the chain beginning with the Corporation and ending with the subsidiary in question). There shall be imposed in any award agreement relating to ISOs such other terms and conditions as from time to time are required in order that the option be an “incentive stock option” as that term is defined in Section 422 of the Code. No ISO may be granted to any person who, at the time the option is granted, owns (or is deemed to own under Section 424(d) of the Code) shares of outstanding Common Stock possessing more than 10% of the total combined voting power of all classes of stock of the Corporation, unless the exercise price of such option is at least 110% of the fair market value of the stock subject to the option and such option by its terms is not exercisable after the expiration of five years from the date such option is granted.
|
5.1.3.
|
Stock Appreciation Rights. A stock appreciation right or “SAR” is a right to receive a payment, in cash and/or Common Stock, equal to the excess of the fair market value of a specified number of shares of Common Stock on the date the SAR is exercised over the “base price” of the award, which base price shall be set forth in the applicable award agreement and shall be not less than 100% of the fair market value of a share of Common Stock on the date of grant of the SAR. The maximum term of a SAR shall be ten (10) years.
|
5.1.4.
|
Other Awards. The other types of awards that may be granted under this Plan include: (a) stock bonuses, restricted stock, performance stock, stock units, phantom stock, dividend equivalents, or similar rights to purchase or acquire shares, whether at a fixed or variable price or ratio related to the Common Stock, upon the passage of time, the occurrence of one or more
|
5.2.
|
Section 162(m) Performance-Based Awards. Section 162(m) Performance-Based Awards. Any award granted under the Plan that is intended to satisfy the requirements for "performance-based compensation" within the meaning of Section 162(m) of the Code is referred to as a "Performance-Based Award" and any options and SARs that are intended to qualify as Performance-Based Awards are referred to as "Qualifying Options" and "Qualifying SARs,” respectively. The grant, vesting, exercisability or payment of Performance-Based Awards may depend (or, in the case of Qualifying Options or Qualifying SARs, may also depend) on the degree of achievement of one or more performance goals relative to a pre-established targeted level or levels using one or more of the Business Criteria set forth below (on an absolute or relative basis) for the Corporation on a consolidated basis or for one or more of the Corporation’s subsidiaries, segments, divisions or business units, or any combination of the foregoing. Any Qualifying Option or Qualifying SAR shall be subject only to the requirements of Section 5.2.1 and 5.2.3 in order for such award to satisfy the requirements for “performance-based compensation” under Section 162(m) of the Code. Any other Performance-Based Award shall be subject to all of the following provisions of this Section 5.2.
|
5.2.1.
|
Class; Administrator. The eligible class of persons for Performance-Based Awards under this Section 5.2 shall be officers and employees of the Corporation or one of its Subsidiaries. The Administrator approving Performance-Based Awards or making any certification required pursuant to Section 5.2.4 must be constituted as provided in Section 3.1 for awards that are intended as performance-based compensation under Section 162(m) of the Code.
|
5.2.2.
|
Performance Goals. The specific performance goals for Performance-Based Awards (other than Qualifying Options and Qualifying SARs) shall be, on an absolute or relative basis, established based on one or more of the following business criteria (“Business Criteria”) as selected by the Administrator in its sole discretion: net income; pre-tax income; operating income; cash flow; earnings per share; return on equity; return on invested capital or assets; cost reduction or savings; funds from operations; funds from operations per share; funds from operations payout ratio; adjusted funds from operations; cash and/or funds available for distribution; funds available for distribution per share; funds available for distribution payout ratio; appreciation in the fair market value of Common Stock; return on investment; total return to stockholders; net earnings; earnings before or after any one or more of interest, taxes, depreciation or amortization; net debt; same store cash net operating income; dividend payout ratio; real estate or capital expenditures; non-stabilized assets, balance sheet or debt ratings management; or any combination or derivative thereof. These terms are used as applied under generally accepted accounting principles or in the financial reporting of the Corporation or of its Subsidiaries. To qualify awards as performance-based under Section 162(m), the applicable Business Criterion (or Business Criteria, as the case may be) and specific performance goal or goals (“targets”) must be established and approved by the Administrator during the first 90 days of the performance period (and, in the case of performance periods of less than one year, in no event after 25% or more of the performance period has elapsed) and while performance relating to such target(s) remains substantially uncertain within the meaning of Section 162(m) of the Code. Unless otherwise provided in the applicable award agreement, performance targets shall be adjusted to mitigate the unbudgeted impact of material, unusual or nonrecurring gains and losses, accounting changes or other extraordinary events not foreseen at the time the targets were set unless the Administrator provides otherwise at the time of establishing the targets. The applicable performance measurement period may not be less than three months nor more than 10 years.
|
5.2.3.
|
Form of Payment; Maximum Performance-Based Award. Grants or awards under this Section 5.2 may be paid in cash or shares of Common Stock or any combination thereof. Grants of Qualifying Options and Qualifying SARs to any one participant in any one calendar
|
5.2.4.
|
Certification of Payment. Before any Performance-Based Award under this Section 5.2 (other than Qualifying Options and Qualifying SARs) is paid and to the extent required to qualify the award as performance-based compensation within the meaning of Section 162(m) of the Code, the Administrator must certify in writing that the performance target(s) and any other material terms of the Performance-Based Award were in fact timely satisfied.
|
5.2.5.
|
Reservation of Discretion. The Administrator will have the discretion to determine the restrictions or other limitations of the individual awards granted under this Section 5.2 including the authority to reduce awards, payouts or vesting or to pay no awards, in its sole discretion, if the Administrator preserves such authority at the time of grant by language to this effect in its authorizing resolutions or otherwise.
|
5.2.6.
|
Expiration of Grant Authority. As required pursuant to Section 162(m) of the Code and the regulations promulgated thereunder, the Administrator’s authority to grant new awards that are intended to qualify as performance-based compensation within the meaning of Section 162(m) of the Code (other than Qualifying Options and Qualifying SARs) shall terminate upon the first meeting of the Corporation’s stockholders that occurs in the fifth year following the year in which the Corporation’s stockholders first approve this Plan.
|
5.2.7.
|
Additional Limitations. Notwithstanding any other provision of this Plan and except as otherwise determined by the Administrator, any individual award granted under this Section 5.2 that is intended to qualify as performance-based compensation within the meaning of Section 162(m) of the Code shall be subject to any additional limitations that are requirements for qualification as performance-based compensation within the meaning of Section 162(m) of the Code, and this Plan and the applicable award agreement shall be deemed amended to the extent necessary to conform to such requirements.
|
5.2.8.
|
Dividend Equivalent Rights. With respect to any Performance-Based Award, the Administrator may provide that the Participant will have the right to receive a dividend equivalent right, provided that such dividend equivalent right shall be subject to the same terms and conditions of the underlying award.
|
5.3.
|
Award Agreements. Each award shall be evidenced by either (1) a written award agreement in a form approved by the Administrator and executed by the Corporation by an officer duly authorized to act on its behalf, or (2) an electronic notice of award grant in a form approved by the Administrator and recorded by the Corporation (or its designee) in an electronic recordkeeping system used for the purpose of tracking award grants under this Plan generally (in each case, an “award agreement”), as the Administrator may provide and, in each case and if required by the Administrator, executed or otherwise electronically accepted by the recipient of the award in such form and manner as the Administrator may require. The Administrator may authorize any officer of the Corporation (other than the particular award recipient) to execute any or all award agreements on behalf of the Corporation.
|
5.4.
|
Deferrals and Settlements. Payment of awards may be in the form of cash, Common Stock, other awards or combinations thereof as the Administrator shall determine, and with such restrictions as it may impose. The Administrator may also require or permit participants to elect to defer the issuance of shares or the settlement of awards in cash under such rules and procedures as it may establish under this Plan. The Administrator may also provide that deferred settlements include the payment or crediting of interest or other earnings on the deferral amounts, or the payment or crediting of dividend equivalents where the deferred amounts are denominated in shares.
|
5.5.
|
Consideration for Common Stock or Awards. Except as provided herein, the purchase price for any award granted under this Plan or the Common Stock to be delivered pursuant to an award, as applicable, may be paid by means of any lawful consideration as determined by the Administrator, including, without limitation, one or a combination of the following methods:
|
•
|
services rendered by the recipient of such award;
|
•
|
cash, check payable to the order of the Corporation, or electronic funds transfer;
|
•
|
notice and third party payment in such manner as may be authorized by the Administrator;
|
•
|
the delivery of previously owned shares of Common Stock;
|
•
|
by a reduction in the number of shares otherwise deliverable pursuant to the award; or
|
•
|
subject to such procedures as the Administrator may adopt, pursuant to a “cashless exercise” with a third party who provides financing for the purposes of (or who otherwise facilitates) the purchase or exercise of awards.
|
5.6.
|
Definition of Fair Market Value. For purposes of this Plan, “fair market value” shall mean, unless otherwise determined or provided by the Administrator in the circumstances, the closing price of a share of Common Stock as reported on the composite tape for securities listed on the New York Stock Exchange (the “Exchange”) for the date in question or, if no sales of Common Stock were made on the Exchange on that date, the average of the closing prices of a share of Common Stock as reported on said composite tape for the next preceding day and the next succeeding day on which sales of Common Stock were made on the Exchange. The Administrator may, however, provide with respect to one or more awards that the fair market value shall equal the closing price of a share of Common Stock as reported on the composite tape for securities listed on the Exchange for the last trading day prior to the date in question or the average of the high and low trading prices of a share of Common Stock as reported on the composite tape for securities listed on the Exchange for the date in question
|
5.7.
|
Transfer Restrictions.
|
5.7.1.
|
Limitations on Exercise and Transfer. Unless otherwise expressly provided in (or pursuant to) this Section 5.7, by applicable law and by the award agreement, as the same may be amended, (a) all awards are non-transferable and shall not be subject in any manner to sale, transfer, anticipation, alienation, assignment, pledge, encumbrance or charge; (b) awards shall be exercised only by the participant; and (c) amounts payable or shares issuable pursuant to any award shall be delivered only to (or for the account of) the participant.
|
5.7.2.
|
Exceptions. The Administrator may permit awards to be exercised by and paid to, or otherwise transferred to, other persons or entities pursuant to such conditions and procedures, including limitations on subsequent transfers, as the Administrator may, in its sole discretion, establish in writing. Any permitted transfer shall be subject to compliance with applicable federal and state securities laws and shall not be for value (other than nominal consideration, settlement of marital property rights, or for interests in an entity in which more than 50% of the voting interests are held by the Eligible Person or by the Eligible Person’s family members).
|
5.7.3.
|
Further Exceptions to Limits on Transfer. The exercise and transfer restrictions in Section 5.7.1 shall not apply to:
|
(a)
|
transfers to the Corporation (for example, in connection with the expiration or termination of the award),
|
(b)
|
the designation of a beneficiary to receive benefits in the event of the participant’s death or, if the participant has died, transfers to or exercise by the participant’s beneficiary, or, in the absence of a validly designated beneficiary, transfers by will or the laws of descent and distribution,
|
(c)
|
subject to any applicable limitations on ISOs, transfers to a family member (or former family member) pursuant to a domestic relations order if approved or ratified by the Administrator,
|
(d)
|
if the participant has suffered a disability, permitted transfers or exercises on behalf of the participant by his or her legal representative, or
|
(e)
|
the authorization by the Administrator of “cashless exercise” procedures with third parties who provide financing for the purpose of (or who otherwise facilitate) the exercise of awards consistent with applicable laws and the express authorization of the Administrator.
|
5.8.
|
International Awards. One or more awards may be granted to Eligible Persons who provide services to the Corporation or one of its Subsidiaries outside of the United States. Any awards granted to such persons may be granted pursuant to the terms and conditions of any applicable sub-plans, if any, appended to this Plan and approved by the Administrator.
|
5.9.
|
Minimum Vesting Conditions.
|
5.9.1.
|
Any award granted hereunder shall provide for a time-based or performance-based vesting schedule, as applicable, of at least one (1) year following the date of grant.
|
5.9.2.
|
Notwithstanding anything set forth in Section 5.9.1 to the contrary, awards representing a maximum of five percent (5%) of the Share Limit may be granted hereunder without any minimum vesting condition.
|
6.
|
EFFECT OF TERMINATION OF SERVICE ON AWARDS
|
6.1.
|
General. The Administrator shall establish the effect of a termination of employment or service on the rights and benefits under each award under this Plan and in so doing may make distinctions based upon, inter alia, the cause of termination and type of award. If the participant is not an employee of the Corporation or one of its Subsidiaries and provides other services to the Corporation or one of its Subsidiaries, the Administrator shall be the sole judge for purposes of this Plan (unless a contract or the award otherwise provides) of whether the participant continues to render services to the Corporation or one of its Subsidiaries and the date, if any, upon which such services shall be deemed to have terminated.
|
6.2.
|
Events Not Deemed Terminations of Service. Unless the express policy of the Corporation or one of its Subsidiaries, or the Administrator, otherwise provides, the employment relationship shall not be considered terminated in the case of (a) sick leave, (b) military leave, or (c) any other leave of absence authorized by the Corporation or one of its Subsidiaries, or the Administrator; provided that, unless reemployment upon the expiration of such leave is guaranteed by contract or law, or the Administrator otherwise provides, such leave is for a period of not more than three months. In the case of any employee of the Corporation or one of its Subsidiaries on an approved leave of absence, continued vesting of the award while on leave from the employ of the Corporation or one of its Subsidiaries may be suspended until the employee returns to service, unless the Administrator otherwise provides or applicable law otherwise requires. In no event shall an award be exercised after the expiration of the term set forth in the award agreement.
|
6.3.
|
Effect of Change of Subsidiary Status. For purposes of this Plan and any award, if an entity ceases to be a Subsidiary of the Corporation a termination of employment or service shall be deemed to have occurred with respect to each Eligible Person in respect of such Subsidiary who does not continue as an Eligible Person in respect of another entity within the Corporation or another Subsidiary that continues as such after giving effect to the transaction or other event giving rise to the change in status.
|
7.
|
ADJUSTMENTS; ACCELERATION
|
7.1.
|
Adjustments. Subject to Section 7.2, upon (or, as may be necessary to effect the adjustment, immediately prior to): any reclassification, recapitalization, stock split (including a stock split in the form of a stock dividend) or reverse stock split; any merger, combination, consolidation, or other reorganization; any spin-off, split-up, or similar extraordinary dividend distribution in respect of the Common Stock; or any exchange of Common Stock or other securities of the Corporation, or any similar, unusual or extraordinary corporate transaction in respect of the Common Stock; then the Administrator shall equitably and proportionately adjust (1) the number and type of shares of Common Stock (or other securities) that thereafter may be made the subject of awards (including the specific share limits, maximums and numbers of shares set forth elsewhere in this Plan), (2) the number, amount and type of shares of Common Stock (or other securities or property) subject to any outstanding awards, (3) the grant, purchase, or exercise price (which term includes the base price of any SAR or similar right) of any outstanding awards, and/or (4) the securities, cash or other property deliverable upon exercise or payment of any outstanding awards, in each case to the extent necessary to preserve (but not increase) the level of incentives intended by this Plan and the then-outstanding awards.
|
7.2.
|
Corporate Transactions-Assumption and Termination of Awards. Upon the occurrence of any of the following: any merger, combination, consolidation, or other reorganization; any exchange of Common Stock or other securities of the Corporation; a sale of all or substantially all the business, stock or assets of the Corporation; a dissolution of the Corporation; or any other event in which the Corporation does not survive (or does not survive as a public company in respect of its Common Stock); then the Administrator may make provision for a cash payment in settlement of, or for the assumption, substitution or exchange of any or all outstanding share-based awards or the cash, securities or property deliverable to the holder of any or all outstanding share-based awards, based upon, to the extent relevant under the circumstances, the distribution or consideration payable to holders of the Common Stock upon or in respect of such event. Upon the occurrence of any event described in the preceding sentence, then, unless the Administrator has made a provision for the substitution, assumption, exchange or other continuation or settlement of the award or the award would otherwise continue in accordance with its terms in the circumstances: (1) unless otherwise provided in the applicable award agreement, each then-outstanding option and SAR shall become fully vested, all shares of restricted stock then outstanding shall fully vest free of restrictions, and each other award granted under this Plan that is then outstanding shall become payable to the holder of such award; and (2) each award shall terminate upon the related event; provided that the holder of an option or SAR shall be given reasonable advance notice of the impending termination and a reasonable opportunity to exercise his or her outstanding vested options and SARs (after giving effect to any accelerated vesting required in the circumstances) in accordance with their terms before the termination of such awards (except that in no case shall more than ten days’ notice of the impending termination be required and any acceleration of vesting and any exercise of any portion of an award that is so accelerated may be made contingent upon the actual occurrence of the event).
|
7.3.
|
Possible Acceleration of Awards. Without limiting Section 7.2, in the event of a Change in Control Event (as defined below), the Administrator may, in its discretion, provide that any outstanding option or SAR shall become fully vested, that any share of restricted stock then outstanding shall fully vest free of restrictions, and, subject to compliance with the requirements of Section 409A of the Code, that any other award granted under this Plan that is then outstanding shall be payable to the holder of such award. The Administrator may take such action with respect to all awards then outstanding or only with respect to certain specific awards identified by the Administrator in the circumstances. For purposes of this Plan, “Change in Control Event” means the occurrence of any of the following after the Effective Date:
|
(a)
|
The acquisition by any individual, entity or group (within the meaning of Section 13(d)(3) or 14(d)(2) of the Exchange Act (a “Person”)) of beneficial ownership (within the meaning of Rule 13d-3 promulgated under the Exchange Act) of 25% or more of either (1) the then-outstanding shares of common stock of the Corporation (the “Outstanding Company Common Stock”) or (2) the combined voting power of the then-outstanding voting securities of the Corporation entitled to vote generally in the election of directors (the “Outstanding Company Voting Securities”); provided, however, that, for purposes of this clause (a), the following acquisitions shall not constitute a Change in Control Event; (A) any acquisition directly from the Corporation, (B) any acquisition by the Corporation, (C) any acquisition by any employee benefit plan (or related trust) sponsored or maintained by the Corporation or any affiliate of the Corporation or a successor, (D) any acquisition by any entity pursuant to a transaction that complies with clauses (c)(1), (2) and (3) below, and (E) any acquisition by a Person who owned at least 25% of either the Outstanding Company Common Stock or the Outstanding Company Voting Securities as of the Effective Date or an affiliate of any such Person;
|
(b)
|
A change in the Board or its members such that individuals who, as of the later of the Effective Date or the date that is two years prior to such change (the later of such two dates is referred to as the “Measurement Date”), constitute the Board (the “Incumbent Board”) cease for any reason to constitute at least a majority of the Board; provided, however, that any individual becoming a director subsequent to the Measurement Date whose election, or nomination for election by the Corporation’s stockholders, was approved by a vote of at least two-thirds of the directors then comprising the Incumbent Board (including for these purposes, the new members whose election or nomination was so approved, without counting the member and his predecessor twice) shall be considered as though such individual were a member of the Incumbent Board, but excluding, for this purpose, any such individual whose initial assumption of office occurs as a result of an actual or threatened election contest with respect to the election or removal of directors or other actual or threatened solicitation of proxies or consents by or on behalf of a Person other than the Board;
|
(c)
|
Consummation of a reorganization, merger, statutory share exchange or consolidation or similar corporate transaction involving the Corporation or any of its Subsidiaries, a sale or other disposition of all or substantially all of the assets of the Corporation, or the acquisition of assets or stock of another entity by the Corporation or any of its Subsidiaries (each, a “Business Combination”), in each case unless, following such Business Combination, (1) all or substantially all of the individuals and entities that were the beneficial owners of the Outstanding Company Common Stock and the Outstanding Company Voting Securities immediately prior to such Business Combination beneficially own, directly or indirectly, more than 66 2/3% of the then-outstanding shares of common stock and the combined voting power of the then-outstanding voting securities entitled to vote generally in the election of directors, as the case may be, of the entity resulting from such Business Combination (including, without limitation, an entity that, as a result of such transaction, owns the Corporation or all or substantially all of the Corporation’s assets directly or through one or more subsidiaries (a “Parent”)) in substantially the same proportions as their ownership immediately prior to such Business Combination of the Outstanding Company Common Stock and the Outstanding
|
(d)
|
Approval by the stockholders of the Corporation of a complete liquidation or dissolution of the Corporation other than in the context of a transaction that does not constitute a Change in Control Event under clause (c) above.
|
7.4.
|
Other Acceleration Rules. The Administrator may override the provisions of Section 7.2 and/or 7.3 by express provision in the award agreement and may accord any Eligible Person a right to refuse any acceleration, whether pursuant to the award agreement or otherwise, in such circumstances as the Administrator may approve. The portion of any ISO accelerated in connection with a Change in Control Event or any other action permitted hereunder shall remain exercisable as an ISO only to the extent the applicable $100,000 limitation on ISOs is not exceeded. To the extent exceeded, the accelerated portion of the option shall be exercisable as a nonqualified stock option under the Code.
|
8.
|
OTHER PROVISIONS
|
8.1.
|
Compliance with Laws. This Plan, the granting and vesting of awards under this Plan, the offer, issuance and delivery of shares of Common Stock, and/or the payment of money under this Plan or under awards are subject to compliance with all applicable federal and state laws, rules and regulations (including but not limited to state and federal securities law, federal margin requirements) and to such approvals by any listing, regulatory or governmental authority as may, in the opinion of counsel for the Corporation, be necessary or advisable in connection therewith. The person acquiring any securities under this Plan will, if requested by the Corporation or one of its Subsidiaries, provide such assurances and representations to the Corporation or one of its Subsidiaries as the Administrator may deem necessary or desirable to assure compliance with all applicable legal and accounting requirements.
|
8.2.
|
No Rights to Award. No person shall have any claim or rights to be granted an award (or additional awards, as the case may be) under this Plan, subject to any express contractual rights (set forth in a document other than this Plan) to the contrary.
|
8.3.
|
No Employment/Service Contract. Nothing contained in this Plan (or in any other documents under this Plan or in any award) shall confer upon any Eligible Person or other participant any right to continue in the employ or other service of the Corporation or one of its Subsidiaries, constitute any
|
8.4.
|
Plan Not Funded. Awards payable under this Plan shall be payable in shares or from the general assets of the Corporation, and no special or separate reserve, fund or deposit shall be made to assure payment of such awards. No participant, beneficiary or other person shall have any right, title or interest in any fund or in any specific asset (including shares of Common Stock, except as expressly otherwise provided) of the Corporation or one of its Subsidiaries by reason of any award hereunder. Neither the provisions of this Plan (or of any related documents), nor the creation or adoption of this Plan, nor any action taken pursuant to the provisions of this Plan shall create, or be construed to create, a trust of any kind or a fiduciary relationship between the Corporation or one of its Subsidiaries and any participant, beneficiary or other person. To the extent that a participant, beneficiary or other person acquires a right to receive payment pursuant to any award hereunder, such right shall be no greater than the right of any unsecured general creditor of the Corporation.
|
8.5.
|
Tax Withholding. Upon any exercise, vesting, or payment of any award or upon the disposition of shares of Common Stock acquired pursuant to the exercise of an ISO prior to satisfaction of the holding period requirements of Section 422 of the Code, or upon any other tax withholding event with respect to any award, the Corporation or one of its Subsidiaries shall have the right at its option to:
|
i.
|
require the participant (or the participant’s personal representative or beneficiary, as the case may be) to pay or provide for payment of the amount of any taxes which the Corporation or one of its Subsidiaries may be required to withhold with respect to such award event or payment; or
|
ii.
|
deduct from any amount otherwise payable in cash to the participant (or the participant’s personal representative or beneficiary, as the case may be), whether related to the award or not, the amount of any taxes which the Corporation or one of its Subsidiaries may be required to withhold with respect to such cash payment.
|
8.6.
|
Effective Date, Termination and Suspension, Amendments.
|
8.6.1.
|
Effective Date. This Plan is effective as of January 30, 2014, the date of its approval by the Board (the “Effective Date”). This Plan shall be submitted for and subject to stockholder approval no later than twelve months after the Effective Date. Unless earlier terminated by the Board, this Plan shall terminate at the close of business on the day before the tenth anniversary of the Effective Date. After the termination of this Plan either upon such stated expiration date or its earlier termination by the Board, no additional awards may be granted under this Plan, but previously granted awards (and the authority of the Administrator with respect thereto, including the authority to amend such awards) shall remain outstanding in
|
8.6.2.
|
Board Authorization. The Board may, at any time, terminate or, from time to time, amend, modify or suspend this Plan, in whole or in part. No awards may be granted during any period that the Board suspends this Plan.
|
8.6.3.
|
Stockholder Approval. To the extent then required by applicable law or any applicable listing agency or required under Sections 162, 422 or 424 of the Code to preserve the intended tax consequences of this Plan, or deemed necessary or advisable by the Board, any amendment to this Plan shall be subject to stockholder approval.
|
8.6.4.
|
Amendments to Awards. Without limiting any other express authority of the Administrator under (but subject to) the express limits of this Plan and the no repricing provision of Section 3.2, the Administrator by agreement or resolution may waive conditions of or limitations on awards to participants that the Administrator in the prior exercise of its discretion has imposed, without the consent of a participant, and (subject to the requirements of Sections 3.2 and 8.6.5) may make other changes to the terms and conditions of awards.
|
8.6.5.
|
Limitations on Amendments to Plan and Awards. No amendment, suspension or termination of this Plan or amendment of any outstanding award agreement shall, without written consent of the participant, affect in any manner materially adverse to the participant any rights or benefits of the participant or obligations of the Corporation under any award granted under this Plan prior to the effective date of such change. Changes, settlements and other actions contemplated by Section 7 shall not be deemed to constitute changes or amendments for purposes of this Section 8.6.
|
8.7.
|
Privileges of Stock Ownership. Except as otherwise expressly authorized by the Administrator or this Plan, a participant shall not be entitled to any privilege of stock ownership as to any shares of Common Stock not actually delivered to and held of record by the participant. No adjustment will be made for dividends or other rights as a stockholder for which a record date is prior to such date of delivery.
|
8.8.
|
Governing Law; Construction; Severability.
|
8.8.1.
|
Choice of Law. This Plan, the awards, all documents evidencing awards and all other related documents shall be governed by, and construed in accordance with the laws of the State of Maryland.
|
8.8.2.
|
Severability. If a court of competent jurisdiction holds any provision invalid and unenforceable, the remaining provisions of this Plan shall continue in effect.
|
8.8.3.
|
Plan Construction.
|
(a)
|
Rule 16b-3. It is the intent of the Corporation that the awards and transactions permitted by awards be interpreted in a manner that, in the case of participants who are or may be subject to Section 16 of the Exchange Act, qualify, to the maximum extent compatible with the express terms of the award, for exemption from matching liability under Rule 16b-3 promulgated under the Exchange Act. Notwithstanding the foregoing, the Corporation shall have no liability to any participant for Section 16 consequences of awards or events under awards if an award or event does not so qualify.
|
8.9.
|
Captions. Captions and headings are given to the sections and subsections of this Plan solely as a convenience to facilitate reference. Such headings shall not be deemed in any way material or relevant to the construction or interpretation of this Plan or any provision thereof.
|
8.10.
|
Stock-Based Awards in Substitution for Stock Options or Awards Granted by Other Corporation. Awards may be granted to Eligible Persons in substitution for or in connection with an assumption of employee stock options, SARs, restricted stock or other stock-based awards granted by other entities to persons who are or who will become Eligible Persons in respect of the Corporation or one of its Subsidiaries, in connection with a distribution, merger or other reorganization by or with the granting entity or an affiliated entity, or the acquisition by the Corporation or one of its Subsidiaries, directly or indirectly, of all or a substantial part of the stock or assets of the employing entity. The awards so granted need not comply with other specific terms of this Plan, provided the awards reflect only adjustments giving effect to the assumption or substitution consistent with the conversion applicable to the Common Stock in the transaction and any change in the issuer of the security. Any shares that are delivered and any awards that are granted by, or become obligations of, the Corporation, as a result of the assumption by the Corporation of, or in substitution for, outstanding awards previously granted by an acquired company (or previously granted by a predecessor employer (or direct or indirect parent thereof) in the case of persons that become employed by the Corporation or one of its Subsidiaries in connection with a business or asset acquisition or similar transaction) shall not be counted against the Share Limit or other limits on the number of shares available for issuance under this Plan.
|
8.11.
|
Non-Exclusivity of Plan. Nothing in this Plan shall limit or be deemed to limit the authority of the Board or the Administrator to grant awards or authorize any other compensation, with or without reference to the Common Stock, under any other plan or authority.
|
8.12.
|
No Corporate Action Restriction. The existence of this Plan, the award agreements and the awards granted hereunder shall not limit, affect or restrict in any way the right or power of the Board or the stockholders of the Corporation to make or authorize: (a) any adjustment, recapitalization, reorganization or other change in the capital structure or business of the Corporation or any Subsidiary, (b) any merger, amalgamation, consolidation or change in the ownership of the Corporation or any Subsidiary, (c) any issue of bonds, debentures, capital, preferred or prior preference stock ahead of or affecting the capital stock (or the rights thereof) of the Corporation or any Subsidiary, (d) any dissolution or liquidation of the Corporation or any Subsidiary, (e) any sale or transfer of all or any part of the assets or business of the Corporation or any Subsidiary, or (f) any other corporate act or proceeding by the Corporation or any Subsidiary. No participant, beneficiary or any other person shall have any claim under any award or award agreement against any member of the Board or the Administrator, or the Corporation or any employees, officers or agents of the Corporation or any Subsidiary, as a result of any such action.
|
8.13.
|
Other Company Benefit and Compensation Programs. Payments and other benefits received by a participant under an award made pursuant to this Plan shall not be deemed a part of a participant’s compensation for purposes of the determination of benefits under any other employee welfare or benefit plans or arrangements, if any, provided by the Corporation or any Subsidiary, except where the Administrator expressly otherwise provides or authorizes in writing. Awards under this Plan may be made in addition to, in combination with, as alternatives to or in payment of grants, awards or commitments under any other plans or arrangements of the Corporation or its Subsidiaries.
|
8.14.
|
Section 409A. The intent of the parties is that payments and benefits under this Plan comply with Section 409A of the Code to the extent subject thereto, and, accordingly, to the maximum extent permitted, this Plan shall be interpreted and be administered to be in compliance therewith. Notwithstanding anything to the contrary, a participant shall not be considered to have terminated employment with the Corporation for purposes of any payments under this Plan which are subject to Section 409A of the Code until the participant has incurred a “separation from service” from the Corporation within the meaning of Section 409A of the Code. Any payments described in this Plan that are due within the “short-term deferral period” as defined in Section 409A of the Code shall not be treated as deferred compensation unless applicable law requires otherwise. Notwithstanding anything to the contrary, to the extent required in order to avoid accelerated taxation and/or tax penalties under Section 409A of the Code, amounts that would otherwise be payable and benefits that would otherwise be provided pursuant to this Plan or any plan, arrangement or agreement with the Company,
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
1601 Abbey Place Condominium Association, Inc.
|
|
North Carolina
|
424 Summit Property, LLC
|
|
Delaware
|
Abingdon AL Investors, LLC
|
|
Virginia
|
AHP of Nevada, Inc.
|
|
Nevada
|
AHP of Washington, Inc.
|
|
Washington
|
Annapolis Assisted Living, LLC
|
|
Maryland
|
ARC Richmond Place Real Estate Holdings, LLC
|
|
Delaware
|
Ashford PropCo LLC
|
|
Delaware
|
Aurora HCP, LLC
|
|
Delaware
|
Bayside Acquisition, LLC
|
|
Delaware
|
Bayside Area Development, LLC
|
|
Delaware
|
Brandywine GP, LLC
|
|
Delaware
|
Brentwood MOB Owners LLC
|
|
Delaware
|
Brentwood MOB, LLC
|
|
Delaware
|
Bristol Health Investors, LLC
|
|
Virginia
|
Britannia Biotech Gateway Limited Partnership
|
|
Delaware
|
Britannia Gateway II Limited Partnership
|
|
Delaware
|
Britannia Hacienda II Limited Partnership
|
|
Delaware
|
Britannia Hacienda VIII LLC
|
|
Delaware
|
Britannia Pointe Grand Limited Partnership
|
|
Delaware
|
CCRC - Freedom Fairways Golf Course, LLC
|
|
Delaware
|
CCRC - Freedom Pointe at the Villages, LLC
|
|
Delaware
|
CCRC - Lake Port Square, LLC
|
|
Delaware
|
CCRC - Regency Oaks, LLC
|
|
Delaware
|
CCRC - South Port Square, LLC
|
|
Delaware
|
CCRC 2019 OpCo TRS, LLC
|
|
Delaware
|
CCRC HoldCo - Holland, LLC
|
|
Delaware
|
CCRC OpCo - Bradenton, LLC
|
|
Delaware
|
CCRC OpCo - Cypress Village, LLC
|
|
Delaware
|
CCRC OpCo - Foxwood Springs, LLC
|
|
Delaware
|
CCRC OpCo - Freedom Square, LLC
|
|
Delaware
|
CCRC OpCo - Galleria Woods, LLC
|
|
Delaware
|
CCRC OpCo - Gleannloch Farms, LLC
|
|
Delaware
|
CCRC OpCo - Holland, LLC
|
|
Delaware
|
CCRC OpCo - Robin Run, LLC
|
|
Delaware
|
CCRC OpCo - Sun City Center, LLC
|
|
Delaware
|
CCRC OpCo Ventures II, LLC
|
|
Delaware
|
CCRC OpCo Ventures, LLC
|
|
Delaware
|
CCRC PropCo - Bradenton, LLC
|
|
Delaware
|
CCRC PropCo - Brandywine MC, LLC
|
|
Delaware
|
CCRC PropCo - Cypress Village, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
CCRC PropCo - Foxwood Springs, LLC
|
|
Delaware
|
CCRC PropCo - Freedom Plaza, LLC
|
|
Delaware
|
CCRC PropCo - Freedom Square, LLC
|
|
Delaware
|
CCRC PropCo - Galleria Woods, LLC
|
|
Delaware
|
CCRC PropCo - Gleannloch Farms, LLC
|
|
Delaware
|
CCRC PropCo - Holland, LLC
|
|
Delaware
|
CCRC PropCo - Homewood Residence, LLC
|
|
Delaware
|
CCRC PropCo - LadyLake, LLC
|
|
Delaware
|
CCRC PropCo - Robin Run, LLC
|
|
Delaware
|
CCRC PropCo Ventures II, LLC
|
|
Delaware
|
CCRC PropCo Ventures, LLC
|
|
Delaware
|
CCRC-Brandywine, LLC
|
|
Delaware
|
Charles Pavilion Holding, LLC
|
|
Delaware
|
Clearfield PropCo LLC
|
|
Delaware
|
Council Of Owners Of The Kingwood Professional Healthcare Center, Inc.
|
|
Texas
|
Cullman POB II, LLC
|
|
Delaware
|
Cullman POB Partners I, LLC
|
|
Delaware
|
Cypress Garden Homes, LLC
|
|
Delaware
|
DSTS, LLC
|
|
Florida
|
Durant MOB Manager LLC
|
|
Delaware
|
Durant MOB Owner LLC
|
|
Delaware
|
East Texas Medical Equity Investors Limited Partnership
|
|
Texas
|
Edgewood Assisted Living Center, L.L.C.
|
|
Michigan
|
Evansville MOB Owners Limited Partnership
|
|
Delaware
|
FAEC 35 CPD, LLC
|
|
Delaware
|
FAEC Holdings (Abbey), LLC
|
|
Delaware
|
FAEC Holdings (Biddeford), LLC
|
|
Delaware
|
FAEC Holdings (Concord East Epsom Dover), LLC
|
|
Delaware
|
FAEC Holdings (Concord Horseshoe Commercial), LLC
|
|
Delaware
|
FAEC Holdings (Concord North Foundry), LLC
|
|
Delaware
|
FAEC Holdings (EP), LLC
|
|
Delaware
|
FAEC Holdings (Highlands Ranch), LLC
|
|
Delaware
|
FAEC Holdings (LA), LLC
|
|
Delaware
|
FAEC Holdings (Ortho Ashton), LLC
|
|
Delaware
|
FAEC Holdings (Ortho Shallotte), LLC
|
|
Delaware
|
FAEC Holdings (Ortho Shipyard), LLC
|
|
Delaware
|
FAEC Holdings (Riverwalk), LLC
|
|
Delaware
|
FAEC Holdings (Rockwall), LLC
|
|
Delaware
|
FAEC Holdings (Slidell), LLC
|
|
Delaware
|
FAEC-Kingwood Medical, LLC
|
|
Delaware
|
Faulkner Hinton/Suburban I, LLC
|
|
Kentucky
|
Faulkner Hinton/Suburban III, LLC
|
|
Kentucky
|
FDG-Vintage Park II Property, LLC
|
|
Delaware
|
FDG-Vintage Park II, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
Fort Worth Magnolia Green Owners Association, Inc.
|
|
Texas
|
Foxwood Springs Garden Homes, LLC
|
|
Delaware
|
FSP-Deer Park, LLC
|
|
Delaware
|
FSP-Waldwick Holding, LLC
|
|
Delaware
|
FSP-Waldwick Property, LLC
|
|
Delaware
|
Ft. Worth-Cal Associates, LLC
|
|
California
|
Hacienda Stoneridge II, Incorporated
|
|
Delaware
|
Hayden Campus TRS LLC
|
|
Delaware
|
Hayward Point Eden I Limited Partnership
|
|
Delaware
|
HC AL Investors, LLC
|
|
Virginia
|
HCP - AM/Colorado, LLC
|
|
Delaware
|
HCP - AM/Florida, LLC
|
|
Delaware
|
HCP - AM/Illinois, LLC
|
|
Delaware
|
HCP - AM/Tennessee, LLC
|
|
Delaware
|
HCP - AM/Texas, LLC
|
|
Delaware
|
HCP - GP/National Corp.
|
|
Delaware
|
HCP (HI), Inc.
|
|
Hawaii
|
HCP 101 Cambridgepark Drive Member, LLC
|
|
Delaware
|
HCP 1101 Madison MOB, LLC
|
|
Delaware
|
HCP 3535 Market Street GP, LLC
|
|
Delaware
|
HCP 3535 Market Street, LP
|
|
Delaware
|
HCP 600 Broadway MOB, LLC
|
|
Delaware
|
HCP 833 Chestnut, LLC
|
|
Delaware
|
HCP Abingdon AL, LLC
|
|
Virginia
|
HCP Abingdon AL, LP
|
|
Texas
|
HCP Acquisitions, LLC
|
|
Delaware
|
HCP Albuquerque NM OpCo, LLC
|
|
Delaware
|
HCP Altamonte Springs, LLC
|
|
Delaware
|
HCP Arlington VA OpCo, LLC
|
|
Delaware
|
HCP Arnold MOB, LLC
|
|
Delaware
|
HCP Asia Investments, LLC
|
|
Delaware
|
HCP Atrium MOB LLC
|
|
Delaware
|
HCP Aur1 California A Pack, LLC
|
|
Delaware
|
HCP Beaumont TX OpCo, LLC
|
|
Delaware
|
HCP Beckett Lake, LLC
|
|
Delaware
|
HCP Bellevue WA OpCo, LLC
|
|
Delaware
|
HCP Bethesda MD OpCo, LLC
|
|
Delaware
|
HCP Beverly Hills CA OpCo, LLC
|
|
Delaware
|
HCP Biotech Gateway Incorporated
|
|
Delaware
|
HCP Birmingham Portfolio, LLC
|
|
Delaware
|
HCP Boca Raton FL OpCo, LLC
|
|
Delaware
|
HCP Boynton Beach FL OpCo, LLC
|
|
Delaware
|
HCP Boynton Beach, LLC
|
|
Delaware
|
HCP Briargate MOB, LLC
|
|
Delaware
|
HCP Brofin Holdings, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Brofin Properties, LLC
|
|
Delaware
|
HCP Brooklyn NY OpCo, LLC
|
|
Delaware
|
HCP BTC, LLC
|
|
Delaware
|
HCP Buford GA OpCo, LLC
|
|
Delaware
|
HCP Callan Road, LLC
|
|
Delaware
|
HCP Cambridgepark Drive Member LLC
|
|
Delaware
|
HCP Canton GA OpCo, LLC
|
|
Delaware
|
HCP Carrollwood, LLC
|
|
Delaware
|
HCP CH1 Saddle River, LLC
|
|
Delaware
|
HCP Cherry Hill NJ OpCo, LLC
|
|
Delaware
|
HCP Chino Hills, L.P.
|
|
Delaware
|
HCP Cincinnati OH OpCo, LLC
|
|
Delaware
|
HCP Clearlake OpCo, LLC
|
|
Delaware
|
HCP Clearwater, LLC
|
|
Delaware
|
HCP Coconut Creek FL OpCo, LLC
|
|
Delaware
|
HCP Columbia MD OpCo, LLC
|
|
Delaware
|
HCP Coosa MOB, LLC
|
|
Delaware
|
HCP Cresskill NJ OpCo, LLC
|
|
Delaware
|
HCP Crosswood II, Inc.
|
|
Delaware
|
HCP Crosswood, Inc.
|
|
Delaware
|
HCP CRS1 2801 Denton TX GP, LLC
|
|
Delaware
|
HCP CRS1 2801 Denton TX, LP
|
|
Delaware
|
HCP CRS1 Delphis Lead Lender Partner 1, Inc.
|
|
Delaware
|
HCP CRS1 Delphis Lead Lender Partner 2, Inc.
|
|
Delaware
|
HCP CRS1 Delphis Lead Lender, LP
|
|
Delaware
|
HCP CRS2 Cleveland OH GP, LLC
|
|
Delaware
|
HCP CRS2 Cleveland OH, LP
|
|
Delaware
|
HCP CRS2 Fresno CA GP, LLC
|
|
Delaware
|
HCP CRS2 Fresno CA, LP
|
|
Delaware
|
HCP CRS2 GP, LLC
|
|
Delaware
|
HCP CRS2 Keller - Wylie TX, LLC
|
|
Delaware
|
HCP CRS2 Ogden UT GP, LLC
|
|
Delaware
|
HCP CRS2 Ogden UT, LP
|
|
Delaware
|
HCP CRS2 Plano TX GP, LLC
|
|
Delaware
|
HCP CRS2 Plano TX, LP
|
|
Delaware
|
HCP CRS2, LP
|
|
Delaware
|
HCP CTE, L.P.
|
|
Delaware
|
HCP Cy-Fair, LLC
|
|
Delaware
|
HCP Cypress TX MOB, LLC
|
|
Delaware
|
HCP DAS Acquisition, LLC
|
|
Delaware
|
HCP DAS Brentwood CA GP, LLC
|
|
Delaware
|
HCP DAS Cypress TX GP, LLC
|
|
Delaware
|
HCP DAS Cypress TX, LP
|
|
Delaware
|
HCP DAS Evansville IN GP, LLC
|
|
Delaware
|
HCP DAS GP, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP DAS Jackson II MS GP, LLC
|
|
Delaware
|
HCP DAS Lancaster TX GP, LLC
|
|
Delaware
|
HCP DAS Lender GP, LLC
|
|
Delaware
|
HCP DAS Lender, LP
|
|
Delaware
|
HCP DAS Lexington KY GP, LLC
|
|
Delaware
|
HCP DAS Marion IL GP, LLC
|
|
Delaware
|
HCP DAS Nassau Bay TX GP, LLC
|
|
Delaware
|
HCP DAS Parker CO GP, LLC
|
|
Delaware
|
HCP DAS Pearland TX GP, LLC
|
|
Delaware
|
HCP DAS Pearland TX, LP
|
|
Delaware
|
HCP DAS Pipeline 1, LLC
|
|
Delaware
|
HCP DAS Scottsdale AZ GP, LLC
|
|
Delaware
|
HCP DAS Texarkana TX GP, LLC
|
|
Delaware
|
HCP DAS Towson MD GP, LLC
|
|
Delaware
|
HCP DAS Towson MD, LP
|
|
Delaware
|
HCP DAS, LP
|
|
Delaware
|
HCP Dayton OH OpCo, LLC
|
|
Delaware
|
HCP Delray Beach FL OpCo, LLC
|
|
Delaware
|
HCP Delray Beach, LLC
|
|
Delaware
|
HCP Des Peres MO OpCo, LLC
|
|
Delaware
|
HCP DR California II, LLC
|
|
Delaware
|
HCP DR California III HoldCo, LLC
|
|
Delaware
|
HCP DR California III, LLC
|
|
Delaware
|
HCP DR California, LLC
|
|
Delaware
|
HCP DR MCD, LLC
|
|
Delaware
|
HCP DSL Bradenton FL OpCo, LLC
|
|
Delaware
|
HCP DSL Fort Myers FL OpCo, LLC
|
|
Delaware
|
HCP DSL Fort Myers IL FL OpCo, LLC
|
|
Delaware
|
HCP DSL Melbourne FL OpCo, LLC
|
|
Delaware
|
HCP DSL Naples FL OpCo, LLC
|
|
Delaware
|
HCP DSL Palm Beach Gardens FL OpCo, LLC
|
|
Delaware
|
HCP DSL PropCo Castle Hills, LLC
|
|
Delaware
|
HCP DSL PropCo Fort Myers IL, LLC
|
|
Delaware
|
HCP DSL PropCo Fort Myers, LLC
|
|
Delaware
|
HCP DSL PropCo Melbourne, LLC
|
|
Delaware
|
HCP DSL PropCo Naples, LLC
|
|
Delaware
|
HCP DSL PropCo Palm Beach Gardens, LLC
|
|
Delaware
|
HCP DSL PropCo Sarasota Bay, LLC
|
|
Delaware
|
HCP DSL PropCo Sugarloaf, LLC
|
|
Delaware
|
HCP DSL PropCo Tampa Palms, LLC
|
|
Delaware
|
HCP DSL Suwanee GA OpCo, LLC
|
|
Delaware
|
HCP DSL Tampa FL OpCo, LLC
|
|
Delaware
|
HCP DSL TRS, LLC
|
|
Delaware
|
HCP Dunwoody GA OpCo, LLC
|
|
Delaware
|
HCP Eastgate LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Eby1 Davenport IA, LP
|
|
Delaware
|
HCP Eby1 GP, LLC
|
|
Delaware
|
HCP Eby1 Illinois GP, LLC
|
|
Delaware
|
HCP Eby1 Illinois, LP
|
|
Delaware
|
HCP Eby1 Iowa GP, LLC
|
|
Delaware
|
HCP Eby1 Marion IA, LP
|
|
Delaware
|
HCP Eby1, LP
|
|
Delaware
|
HCP Eby2 Portage MI, LLC
|
|
Delaware
|
HCP Eden Manager, LLC
|
|
Delaware
|
HCP Eden1 Gainesville FL, LLC
|
|
Delaware
|
HCP Eden1 Jacksonville FL, LLC
|
|
Delaware
|
HCP Eden1 Tallahassee FL, LLC
|
|
Delaware
|
HCP Eden2 A Pack, LLC
|
|
Delaware
|
HCP Eden2 B Pack, LLC
|
|
Delaware
|
HCP Eden2 GP, LLC
|
|
Delaware
|
HCP Eden2 North Carolina GP, LLC
|
|
Delaware
|
HCP Eden2 North Carolina, LP
|
|
Delaware
|
HCP Eden2, LP
|
|
Delaware
|
HCP Edmonds WA OpCo, LLC
|
|
Delaware
|
HCP EGP, Inc.
|
|
Delaware
|
HCP Emfin Properties, LLC
|
|
Delaware
|
HCP Emmons Ave NY OpCo, LLC
|
|
Delaware
|
HCP EMOH, LLC
|
|
Delaware
|
HCP ESL Fairborn OH OpCo, LLC
|
|
Delaware
|
HCP ESL Fairborn OH, LLC
|
|
Delaware
|
HCP ESL Fort Harrison IN OpCo, LLC
|
|
Delaware
|
HCP ESL Indiana, LLC
|
|
Delaware
|
HCP ESL Madison WI OpCo, LLC
|
|
Delaware
|
HCP ESL Portland OR OpCo, LLC
|
|
Delaware
|
HCP ESL West Lafayette IN OpCo, LLC
|
|
Delaware
|
HCP Estates USA Inc.
|
|
Delaware
|
HCP ETE, L.P.
|
|
Delaware
|
HCP Fallbrook TX OpCo, LLC
|
|
Delaware
|
HCP Falls Church VA OpCo, LLC
|
|
Delaware
|
HCP Fannin Medical Investors, LLC
|
|
Delaware
|
HCP Farmington Hills MI OpCo, LLC
|
|
Delaware
|
HCP Florham Park NJ OpCo, LLC
|
|
Delaware
|
HCP Forbes, LLC
|
|
Delaware
|
HCP Fortuna OpCo, LLC
|
|
Delaware
|
HCP Frederick MD OpCo, LLC
|
|
Delaware
|
HCP Friendswood, LLC
|
|
Delaware
|
HCP Fund Management, LLC
|
|
Delaware
|
HCP Fund, L.P.
|
|
Delaware
|
HCP FW TX OpCo, LLC
|
|
Delaware
|
HCP Gen Lender, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Glastonbury CT OpCo, LLC
|
|
Delaware
|
HCP GP/Colorado, LLC
|
|
Delaware
|
HCP Gray Street MOB, LLC
|
|
Delaware
|
HCP Greensboro NC OpCo, LLC
|
|
Delaware
|
HCP Greenville SC MOB 1, LLC
|
|
Delaware
|
HCP Greenville SC MOB 2, LLC
|
|
Delaware
|
HCP Hazel Creek, LLC
|
|
Delaware
|
HCP HB2 Carrington-Cherry Hills, LLC
|
|
Delaware
|
HCP HB2 Emerald Bay Manor, LLC
|
|
Delaware
|
HCP HB2 Greenwich - East-West Bay - Olympia Fields, LLC
|
|
Delaware
|
HCP HB2 Heritage Palmeras, LLC
|
|
Delaware
|
HCP HB2 Herons Run, LLC
|
|
Delaware
|
HCP HB2 Manor - Pointe Newport Place, LLC
|
|
Delaware
|
HCP HB2 North Bay Manor, LLC
|
|
Delaware
|
HCP HB2 Park at Golf Mill, LLC
|
|
Delaware
|
HCP HB2 Pinecrest Place, LLC
|
|
Delaware
|
HCP HB2 Prosperity Oaks, LLC
|
|
Delaware
|
HCP HB2 Sakonnet Bay Manor, LLC
|
|
Delaware
|
HCP HB2 South Bay Manor, LLC
|
|
Delaware
|
HCP HB2 Waterside Retirement Estates, LLC
|
|
Delaware
|
HCP HB3 Spring Shadows Place, LLC
|
|
Delaware
|
HCP HB3 Willowbrook, LLC
|
|
Delaware
|
HCP Hoke, LLC
|
|
Virginia
|
HCP Hoke, LP
|
|
Texas
|
HCP Hyde Park TRS, LLC
|
|
Delaware
|
HCP Insurance TRS, LLC
|
|
Delaware
|
HCP Irvine CA OpCo, LLC
|
|
Delaware
|
HCP Irving, LLC
|
|
Delaware
|
HCP Jackson Central Investors, LLC
|
|
Delaware
|
HCP Jacksonville, LLC
|
|
Delaware
|
HCP Jona Dr VA OpCo, LLC
|
|
Delaware
|
HCP Kenmore WA OpCo, LLC
|
|
Delaware
|
HCP Kingwood Medical MOB, LLC
|
|
Delaware
|
HCP Kirkland, LLC
|
|
Delaware
|
HCP Lake Granbury Investors, LLC
|
|
Delaware
|
HCP Lakeview MOB, LLC
|
|
Delaware
|
HCP Lancaster MOB, LLC
|
|
Delaware
|
HCP Lantana FL OpCo, LLC
|
|
Delaware
|
HCP Lee AL, LLC
|
|
Virginia
|
HCP Lee AL, LP
|
|
Texas
|
HCP Leesburg VA OpCo, LLC
|
|
Delaware
|
HCP Lewisville TX OpCo, LLC
|
|
Delaware
|
HCP Life Science Assets TRS, LLC
|
|
Delaware
|
HCP Life Science Development, LLC
|
|
Delaware
|
HCP Life Science REIT, Inc.
|
|
Maryland
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Life Science Services TRS, LLC
|
|
Delaware
|
HCP Life Science TRS, LLC
|
|
Delaware
|
HCP Lilburn GA OpCo, LLC
|
|
Delaware
|
HCP Louisville KY OpCo, LLC
|
|
Delaware
|
HCP Louisville, Inc.
|
|
Delaware
|
HCP LS Brisbane, LLC
|
|
Delaware
|
HCP LS Carlsbad, LLC
|
|
Delaware
|
HCP LS Poway I, LLC
|
|
Delaware
|
HCP LS Poway II, LLC
|
|
Delaware
|
HCP LS Poway III, LLC
|
|
Delaware
|
HCP LS Redwood City, LLC
|
|
Delaware
|
HCP LSE Property Manager, LLC
|
|
Delaware
|
HCP MA1 GP, LLC
|
|
Delaware
|
HCP MA1, LP
|
|
Delaware
|
HCP MA2 California, LP
|
|
Delaware
|
HCP MA2 GP Holding, LLC
|
|
Delaware
|
HCP MA2 Massachusetts, LP
|
|
Delaware
|
HCP MA2 Ohio, LP
|
|
Delaware
|
HCP MA2 Oklahoma, LP
|
|
Delaware
|
HCP MA2, LP
|
|
Delaware
|
HCP MA3 A Pack GP, LLC
|
|
Delaware
|
HCP MA3 A Pack, LP
|
|
Delaware
|
HCP MA3 California, LP
|
|
Delaware
|
HCP MA3 GP Holding, LLC
|
|
Delaware
|
HCP MA3 Pennsylvania, LP
|
|
Delaware
|
HCP MA3 South Carolina, LP
|
|
Delaware
|
HCP MA3 Virginia, LP
|
|
Delaware
|
HCP MA3 Washington, LP
|
|
Delaware
|
HCP MA3, LP
|
|
Delaware
|
HCP MA4 Cleveland OH, LP
|
|
Delaware
|
HCP MA4 Columbia MD, LP
|
|
Delaware
|
HCP MA4 Dayton OH, LP
|
|
Delaware
|
HCP MA4 Dunwoody GA, LP
|
|
Delaware
|
HCP MA4 Florham Park NJ, LP
|
|
Delaware
|
HCP MA4 GP Cleveland OH, LLC
|
|
Delaware
|
HCP MA4 GP Columbia MD, LLC
|
|
Delaware
|
HCP MA4 GP Dayton OH, LLC
|
|
Delaware
|
HCP MA4 GP Dunwoody GA, LLC
|
|
Delaware
|
HCP MA4 GP Florham Park NJ, LLC
|
|
Delaware
|
HCP MA4 GP Florida Holding, LLC
|
|
Delaware
|
HCP MA4 GP Greensboro NC, LLC
|
|
Delaware
|
HCP MA4 GP Kansas City KS, LLC
|
|
Delaware
|
HCP MA4 GP Northville MI, LLC
|
|
Delaware
|
HCP MA4 GP Omaha NE, LLC
|
|
Delaware
|
HCP MA4 GP Rockville MD, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP MA4 GP St. Charles IL, LLC
|
|
Delaware
|
HCP MA4 GP West Orange NJ, LLC
|
|
Delaware
|
HCP MA4 GP Wheaton IL, LLC
|
|
Delaware
|
HCP MA4 GP, LLC
|
|
Delaware
|
HCP MA4 Greensboro NC, LP
|
|
Delaware
|
HCP MA4 Kansas City KS, LP
|
|
Delaware
|
HCP MA4 Northville MI, LP
|
|
Delaware
|
HCP MA4 Omaha NE, LP
|
|
Delaware
|
HCP MA4 Rockville MD, LP
|
|
Delaware
|
HCP MA4 St. Charles IL, LP
|
|
Delaware
|
HCP MA4 Tampa FL, LP
|
|
Delaware
|
HCP MA4 West Orange NJ, LP
|
|
Delaware
|
HCP MA4 Wheaton IL, LP
|
|
Delaware
|
HCP MA4, LP
|
|
Delaware
|
HCP Macon, LLC
|
|
Virginia
|
HCP Macon, LP
|
|
Texas
|
HCP Madison NJ OpCo, LLC
|
|
Delaware
|
HCP Manahawkin NJ OpCo, LLC
|
|
Delaware
|
HCP MCD TRS, LLC
|
|
Delaware
|
HCP Medical Office Buildings I, LLC
|
|
Delaware
|
HCP Medical Office Buildings II, LLC
|
|
Delaware
|
HCP Medical Office Buildings Trust
|
|
Maryland
|
HCP Medical Office Buildings, LLC
|
|
Delaware
|
HCP Medical Office Portfolio, LLC
|
|
Delaware
|
HCP Mercer Island WA OpCo, LLC
|
|
Delaware
|
HCP Milton Medical Equity Investors, LLC
|
|
Delaware
|
HCP MOB Centerpoint LLC
|
|
Delaware
|
HCP MOB Evanston LLC
|
|
Delaware
|
HCP MOB Jordan Valley II LLC
|
|
Delaware
|
HCP MOB Jordan Valley LLC
|
|
Delaware
|
HCP MOB K.C. Imaging LLC
|
|
Delaware
|
HCP MOB Life Center LLC
|
|
Delaware
|
HCP MOB Lone Peak LLC
|
|
Delaware
|
HCP MOB Member, LLC
|
|
Delaware
|
HCP MOB Mesquite LLC
|
|
Delaware
|
HCP MOB Miami, LLC
|
|
Delaware
|
HCP MOB Property Manager, LLC
|
|
Delaware
|
HCP MOB Scottsdale LLC
|
|
Delaware
|
HCP MOB Texas, LLC
|
|
Delaware
|
HCP Monterrey Holdings, LLC
|
|
Delaware
|
HCP Monterrey, LLC
|
|
Delaware
|
HCP Mooresville NC OpCo, LLC
|
|
Delaware
|
HCP MOP 1110 Irving TX, LP
|
|
Delaware
|
HCP MOP 1411 Aurora CO GP, LLC
|
|
Delaware
|
HCP MOP 1411 Aurora CO, LP
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP MOP 1421 Aurora CO GP, LLC
|
|
Delaware
|
HCP MOP 1421 Aurora CO, LP
|
|
Delaware
|
HCP MOP 7200 Irving TX, LP
|
|
Delaware
|
HCP MOP A Pack GP, LLC
|
|
Delaware
|
HCP MOP California, LP
|
|
Delaware
|
HCP MOP Columbia MD GP, LLC
|
|
Delaware
|
HCP MOP Columbia MD, LP
|
|
Delaware
|
HCP MOP Denver CO GP, LLC
|
|
Delaware
|
HCP MOP Denver CO, LP
|
|
Delaware
|
HCP MOP Fairfax VA, LP
|
|
Delaware
|
HCP MOP GP, LLC
|
|
Delaware
|
HCP MOP Houston TX, LLC
|
|
Delaware
|
HCP MOP Member, LLC
|
|
Delaware
|
HCP MOP, LP
|
|
Delaware
|
HCP Mount Vernon IL OpCo, LLC
|
|
Delaware
|
HCP Mount Vernon IL, LLC
|
|
Delaware
|
HCP NE Retail, LLC
|
|
Delaware
|
HCP NE Tower, LLC
|
|
Delaware
|
HCP Oak Park, LLC
|
|
Delaware
|
HCP Ocoee, LLC
|
|
Delaware
|
HCP Ogden MOB, LLC
|
|
Delaware
|
HCP Omaha NE OpCo, LLC
|
|
Delaware
|
HCP Orange NJ OpCo, LLC
|
|
Delaware
|
HCP Otay Ranch TRS, LLC
|
|
Delaware
|
HCP Oviedo, LLC
|
|
Delaware
|
HCP Owasso MOB, LLC
|
|
Delaware
|
HCP Oyster Point III LLC
|
|
Delaware
|
HCP Palm Springs OpCo, LLC
|
|
Delaware
|
HCP Partners, LP
|
|
Delaware
|
HCP PC1 Brentwood TN, LLC
|
|
Delaware
|
HCP PC1 Buckhead GA, LLC
|
|
Delaware
|
HCP PC1 Friendship Heights MD, LLC
|
|
Delaware
|
HCP PC1 Naples FL, LLC
|
|
Delaware
|
HCP PC1 New Jersey, LLC
|
|
Delaware
|
HCP PC1 North Carolina, LLC
|
|
Delaware
|
HCP PC1 Stamford CT, LLC
|
|
Delaware
|
HCP PC1 Venice FL, LLC
|
|
Delaware
|
HCP PC2, LLC
|
|
Delaware
|
HCP Pearland TX MOB, LLC
|
|
Delaware
|
HCP Periferico 4338 Holdings, LLC
|
|
Delaware
|
HCP Periferico 4338, LLC
|
|
Delaware
|
HCP Pinellas Park, LLC
|
|
Delaware
|
HCP Pleasant, LLC
|
|
Delaware
|
HCP Plymouth MA OpCo, LLC
|
|
Delaware
|
HCP Plymouth Township MI OpCo, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Point Eden Incorporated
|
|
Delaware
|
HCP Port Orange FL OpCo, LLC
|
|
Delaware
|
HCP Port Orange, LLC
|
|
Delaware
|
HCP Prairie Village KS OpCo, LLC
|
|
Delaware
|
HCP Queen City, LLC
|
|
Virginia
|
HCP Queen City, LP
|
|
Texas
|
HCP Raleigh NC OpCo, LLC
|
|
Delaware
|
HCP Remington Oaks MOB, L.P.
|
|
Delaware
|
HCP Richmond Heights MO OpCo, LLC
|
|
Delaware
|
HCP RP1-VB, LLC
|
|
Delaware
|
HCP RSF Portfolio GP, LLC
|
|
Texas
|
HCP RSF Portfolio, LLC
|
|
Delaware
|
HCP Rural Retreat, LLC
|
|
Virginia
|
HCP Rural Retreat, LP
|
|
Texas
|
HCP Saddle River NJ OpCo, LLC
|
|
Delaware
|
HCP San Antonio TX MOB, LLC
|
|
Delaware
|
HCP Santa Rosa CA OpCo, LLC
|
|
Delaware
|
HCP Senior Housing Properties Trust
|
|
Delaware
|
HCP Senior Housing Properties, LLC
|
|
Delaware
|
HCP S-H 2014 Member, LLC
|
|
Delaware
|
HCP S-H 2015 Member, Inc.
|
|
Delaware
|
HCP S-H 2015 OpCo TRS, LLC
|
|
Delaware
|
HCP S-H ASL OpCo, LLC
|
|
Delaware
|
HCP S-H CA OpCo, LLC
|
|
Delaware
|
HCP SH California, LLC
|
|
Delaware
|
HCP S-H DSL OpCo HoldCo, LLC
|
|
Delaware
|
HCP SH Eldorado Heights, LLC
|
|
Delaware
|
HCP SH ELP1 Properties, LLC
|
|
Delaware
|
HCP SH ELP2 Properties, LLC
|
|
Delaware
|
HCP SH ELP3 Properties, LLC
|
|
Delaware
|
HCP S-H ESL OpCo, LLC
|
|
Delaware
|
HCP S-H FM OpCo, LLC
|
|
Delaware
|
HCP SH Hermiston Terrace, LLC
|
|
Delaware
|
HCP SH Lassen House, LLC
|
|
Delaware
|
HCP S-H LCS OpCo, LLC
|
|
Delaware
|
HCP SH Mountain Laurel, LLC
|
|
Delaware
|
HCP SH Mountain View, LLC
|
|
Delaware
|
HCP S-H MRE/HCP OpCo Member, LLC
|
|
Delaware
|
HCP S-H MRE/HCP PropCo Member, LLC
|
|
Delaware
|
HCP S-H OpCo TRS, LLC
|
|
Delaware
|
HCP SH River Road, LLC
|
|
Delaware
|
HCP SH River Valley Landing, LLC
|
|
Delaware
|
HCP SH Sellwood Landing, LLC
|
|
Delaware
|
HCP S-H SHC OpCo, LLC
|
|
Delaware
|
HCP S-H Sunrise OpCo HoldCo, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP SH Windfield Village, LLC
|
|
Delaware
|
HCP Shore, LLC
|
|
Delaware
|
HCP Shorehaven MI OpCo, LLC
|
|
Delaware
|
HCP SLB Florida, LLC
|
|
Delaware
|
HCP Slidell Land TRS, LLC
|
|
Delaware
|
HCP South Buford GA OpCo, LLC
|
|
Delaware
|
HCP Southwest MOB, LLC
|
|
Delaware
|
HCP Springs MOB Louisville, LLC
|
|
Delaware
|
HCP Springtree, LLC
|
|
Delaware
|
HCP SSF, LLC
|
|
Delaware
|
HCP St Charles IL OpCo, LLC
|
|
Delaware
|
HCP St. Augustine, LLC
|
|
Delaware
|
HCP ST1 Colorado GP, LLC
|
|
Delaware
|
HCP ST1 Colorado, LP
|
|
Delaware
|
HCP Sterling VA OpCo, LLC
|
|
Delaware
|
HCP Stone Oak MOB, L.P.
|
|
Delaware
|
HCP SU TRS Corp.
|
|
Delaware
|
HCP Sun1 Beverly Hills CA, LLC
|
|
Delaware
|
HCP Sun1 Cresskill NJ, LLC
|
|
Delaware
|
HCP Sun1 Edmonds WA, LLC
|
|
Delaware
|
HCP Sun1 GP, LLC
|
|
Delaware
|
HCP Sun1 Lilburn GA, LLC
|
|
Delaware
|
HCP Sun1 Madison NJ, LLC
|
|
Delaware
|
HCP Sun1, LP
|
|
Delaware
|
HCP Sun2 Des Peres MO, LLC
|
|
Delaware
|
HCP Sun2 Richmond Heights MO, LLC
|
|
Delaware
|
HCP Sun2 Wilmette IL, LLC
|
|
Delaware
|
HCP Sunrise FL OpCo, LLC
|
|
Delaware
|
HCP Tampa FL MOB, LLC
|
|
Delaware
|
HCP Tampa FL OpCo, LLC
|
|
Delaware
|
HCP Tesson, LLC
|
|
Delaware
|
HCP Torrey Pines LLC
|
|
Delaware
|
HCP Torreyana, LLC
|
|
Delaware
|
HCP Torrington CT OpCo, LLC
|
|
Delaware
|
HCP TPSP, LLC
|
|
Delaware
|
HCP TRS LF Lender, LLC
|
|
Delaware
|
HCP TRS, Inc.
|
|
Delaware
|
HCP UK Investments Holdings, LLC
|
|
Delaware
|
HCP UK Lender, LP
|
|
Delaware
|
HCP University Center East LLC
|
|
Delaware
|
HCP University Center West LLC
|
|
Delaware
|
HCP Ventures II Member, LLC
|
|
Delaware
|
HCP Ventures II Partner, LLC
|
|
Delaware
|
HCP Ventures II TRS, LLC
|
|
Delaware
|
HCP Ventures III, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCP Ventures IV Member, LLC
|
|
Delaware
|
HCP Ventures IV, LLC
|
|
Delaware
|
HCP Ventures IX, LLC
|
|
Delaware
|
HCP Ventures V Member, LLC
|
|
Delaware
|
HCP Ventures V TRS, LLC
|
|
Delaware
|
HCP Ventures V, LLC
|
|
Delaware
|
HCP Ventures VII, LLC
|
|
Delaware
|
HCP Ventures VIII, LLC
|
|
Delaware
|
HCP Veranda, LLC
|
|
Delaware
|
HCP Vintage Park II TRS, LLC
|
|
Delaware
|
HCP Voorhees Township NJ OpCo, LLC
|
|
Delaware
|
HCP VPI Sorrento II, LLC
|
|
Delaware
|
HCP Waldwick TRS, LLC
|
|
Delaware
|
HCP Wekiwa Springs, LLC
|
|
Delaware
|
HCP Westgate1 Auburn Hills MI, LLC
|
|
Delaware
|
HCP Westgate1 Sterling Heights MI, LLC
|
|
Delaware
|
HCP Westlake OH OpCo, LLC
|
|
Delaware
|
HCP Westminster MD OpCo, LLC
|
|
Delaware
|
HCP Wheaton IL OpCo, LLC
|
|
Delaware
|
HCP Wilmette IL OpCo, LLC
|
|
Delaware
|
HCP Wilson Blvd VA OpCo, LLC
|
|
Delaware
|
HCP Woodbridge, LLC
|
|
Delaware
|
HCP Woodlands TX MOB, LLC
|
|
Delaware
|
HCP Woodside TX OpCo, LLC
|
|
Delaware
|
HCP Youngstown OH OpCo, LLC
|
|
Delaware
|
HCP Yreka OpCo, LLC
|
|
Delaware
|
HCP/KING 101 CPD LLC
|
|
Delaware
|
HCP/King 75 Hayden LLC
|
|
Delaware
|
HCP/KING 87 CPD LLC
|
|
Delaware
|
HCP/King Hayden Campus LLC
|
|
Delaware
|
HCP/LFREP Carmichael Owner, LLC
|
|
Delaware
|
HCP/LFREP Durham Lab, LLC
|
|
Delaware
|
HCP/LFREP Durham, LLC
|
|
Delaware
|
HCP/LFREP Ventures I, LLC
|
|
Delaware
|
HCP/LFREP Ventures II, LLC
|
|
Delaware
|
HCP/LS 2011 REIT LLC
|
|
Delaware
|
HCPI Mortgage Corp.
|
|
Delaware
|
HCPI Trust
|
|
Maryland
|
HCPI/Colorado Springs Limited Partnership
|
|
Delaware
|
HCPI/Kansas Limited Partnership
|
|
Delaware
|
HCPI/Little Rock Limited Partnership
|
|
Delaware
|
HCPI/San Antonio Limited Partnership
|
|
Delaware
|
HCPI/Sorrento, LLC
|
|
Delaware
|
HCPI/Stansbury, LLC
|
|
Delaware
|
HCPI/Tennessee, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
HCPI/Utah II, LLC
|
|
Delaware
|
HCPI/Utah, LLC
|
|
Delaware
|
HCPI/Wesley, LLC
|
|
Delaware
|
HCP-Pointe Grand, Incorporated
|
|
Delaware
|
HCP-Torrey Pines I, Inc.
|
|
Delaware
|
HCP-Torrey Pines Science Center, Inc.
|
|
Delaware
|
Health Care Investors III
|
|
California
|
Healthpeak Life Science Properties, Inc.
|
|
Delaware
|
Healthpeak Medical Office Properties, Inc.
|
|
Delaware
|
Healthpeak Properties, Inc.
|
|
Maryland
|
Huntington Terrace PropCo LLC
|
|
Delaware
|
Jackson HCP, LLC
|
|
Delaware
|
Jackson II MOB Owners LLC
|
|
Delaware
|
Lake Seminole Square, LLC
|
|
Delaware
|
Lancaster Medical Equity Investors, Ltd.
|
|
Texas
|
Lancaster MOB East and West Partners, Ltd.
|
|
Texas
|
LASDK Limited Partnership
|
|
Delaware
|
Lee AL Investors, LLC
|
|
Virginia
|
Lee's Summit MOB, LLC
|
|
Delaware
|
Lexington Equity Investors, Ltd.
|
|
Florida
|
Lexington MOB Partners, Ltd.
|
|
Florida
|
Louisiana-Two Associates, LLC
|
|
California
|
LS King Hartwell Innovation Campus, LLC
|
|
Delaware
|
LS King Hartwell Investor Member, LLC
|
|
Delaware
|
LS King Hartwell TRS, LLC
|
|
Delaware
|
LS The Post, LLC
|
|
Delaware
|
Mariner Point Special SPE LLC
|
|
Delaware
|
Marion Medical Equity Investors Corporation
|
|
Florida
|
Marion Medical Investors, L.P.
|
|
Illinois
|
Marion MOB Partners, L.P.
|
|
Illinois
|
McDowell Mountain Medical Investors, Ltd.
|
|
Florida
|
McKinney HCP GP, LLC
|
|
Delaware
|
McKinney HCP, L.P.
|
|
Delaware
|
Meadowdome, LLC
|
|
Maryland
|
Medcap HCPI Development, LLC
|
|
Delaware
|
MedCap Holding II, LLC
|
|
Delaware
|
MedCap Holding III, LLC
|
|
Delaware
|
MedCap Holding IV, LLC
|
|
Delaware
|
MedCap Properties I, LLC
|
|
Delaware
|
Medcap Properties II, LLC
|
|
Delaware
|
Medcap Properties, LLC
|
|
Delaware
|
Medical Office Buildings of Alaska, LLC
|
|
Delaware
|
Medical Office Buildings of California Goodsam, LLC
|
|
Delaware
|
Medical Office Buildings of California, LLC
|
|
Delaware
|
Medical Office Buildings of Colorado II, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
Medical Office Buildings of Colorado III, LLC
|
|
Delaware
|
Medical Office Buildings of Colorado, LLC
|
|
Delaware
|
Medical Office Buildings of Florida, LLC
|
|
Delaware
|
Medical Office Buildings of Nevada, LLC
|
|
Delaware
|
Medical Office Buildings of Nevada-Southern Hills, LLC
|
|
Delaware
|
Medical Office Buildings of Osceola, LLC
|
|
Delaware
|
Medical Office Buildings of Plano, L.P.
|
|
Delaware
|
Medical Office Buildings of Plantation, LLC
|
|
Delaware
|
Medical Office Buildings of Reston, LLC
|
|
Delaware
|
Medical Office Buildings of Tennessee, LLC
|
|
Delaware
|
Medical Office Buildings of Texas City, L.P.
|
|
Delaware
|
Medical Office Buildings of Texas, L.P.
|
|
Delaware
|
Medical Office Buildings of Utah, LLC
|
|
Delaware
|
Meridan Fund, LLC
|
|
Delaware
|
MHI Investments, LLC
|
|
North Carolina
|
Mission Springs AL, LLC
|
|
Delaware
|
MOB 1 of California, LLC
|
|
Delaware
|
MOB 10 of Florida, LLC
|
|
Delaware
|
MOB 101 of Texas, L.P.
|
|
Delaware
|
MOB 103 of Texas, L.P.
|
|
Delaware
|
MOB 105 of Texas, L.P.
|
|
Delaware
|
MOB 11 of Florida, LLC
|
|
Delaware
|
MOB 111 of Texas, L.P.
|
|
Delaware
|
MOB 122 of Texas, L.P.
|
|
Delaware
|
MOB 124 of Texas, L.P.
|
|
Delaware
|
MOB 13 of Florida, LLC
|
|
Delaware
|
MOB 132 of Alaska, LLC
|
|
Delaware
|
MOB 135 of Florida, LLC
|
|
Delaware
|
MOB 139 of Texas, L.P.
|
|
Delaware
|
MOB 14 of Florida, LLC
|
|
Delaware
|
MOB 147 of Tennessee, LLC
|
|
Delaware
|
MOB 17 of Florida, LLC
|
|
Delaware
|
MOB 2 of Florida, LLC
|
|
Delaware
|
MOB 3 of Florida, LLC
|
|
Delaware
|
MOB 46 of Nevada, LLC
|
|
Delaware
|
MOB 47 of Nevada, LLC
|
|
Delaware
|
MOB 48/49 of Nevada, LLC
|
|
Delaware
|
MOB 50 of Nevada, LLC
|
|
Delaware
|
MOB 59 of Tennessee, LLC
|
|
Delaware
|
MOB 65 of Tennessee, LLC
|
|
Delaware
|
MOB 66 of Tennessee, LLC
|
|
Delaware
|
MOB 68 of Tennessee, LLC
|
|
Delaware
|
MOB 69 of Tennessee, LLC
|
|
Delaware
|
MOB 70 of Tennessee, LLC
|
|
Delaware
|
MOB 71 of Tennessee, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
MOB 72 of Tennessee, LLC
|
|
Delaware
|
MOB 74 of Tennessee, LLC
|
|
Delaware
|
MOB 75 of Tennessee, LLC
|
|
Delaware
|
MOB 77 of Texas, L.P.
|
|
Delaware
|
MOB 82/85/86 of Texas, L.P.
|
|
Delaware
|
MOB 83 of Texas, L.P.
|
|
Delaware
|
MOB 87 of Texas, L.P.
|
|
Delaware
|
MOB 88 of Texas, L.P.
|
|
Delaware
|
MOB 90 of Texas, L.P.
|
|
Delaware
|
MOB 93 of Texas, L.P.
|
|
Delaware
|
MOB 97 of Texas, L.P.
|
|
Delaware
|
MOB GP Las Colinas II, LLC
|
|
Delaware
|
MOB Las Colinas II, L.P.
|
|
Delaware
|
MOB of Denver 1, LLC
|
|
Delaware
|
MOB of Denver 2, LLC
|
|
Delaware
|
MOB of Denver 3, LLC
|
|
Delaware
|
MOB of Denver 4, LLC
|
|
Delaware
|
MOB of Denver 5, LLC
|
|
Delaware
|
MOB of Denver 6, LLC
|
|
Delaware
|
MOB of Denver 7, LLC
|
|
Delaware
|
MOB Sky Ridge 1 of Colorado, LLC
|
|
Delaware
|
MOB Special Member, Inc.
|
|
Delaware
|
MOB Texas City 1 of Texas, L.P.
|
|
Delaware
|
MOB/Bay-1 of Florida, LLC
|
|
Delaware
|
MOB/GP 101 of Texas, LLC
|
|
Delaware
|
MOB/GP 103 of Texas, LLC
|
|
Delaware
|
MOB/GP 105 of Texas, LLC
|
|
Delaware
|
MOB/GP 111 of Texas, LLC
|
|
Delaware
|
MOB/GP 122 of Texas, LLC
|
|
Delaware
|
MOB/GP 124 of Texas, LLC
|
|
Delaware
|
MOB/GP 139 of Texas, LLC
|
|
Delaware
|
MOB/GP 77 of Texas, LLC
|
|
Delaware
|
MOB/GP 82/85/86 of Texas, LLC
|
|
Delaware
|
MOB/GP 83 of Texas, LLC
|
|
Delaware
|
MOB/GP 87 of Texas, LLC
|
|
Delaware
|
MOB/GP 88 of Texas, LLC
|
|
Delaware
|
MOB/GP 90 of Texas, LLC
|
|
Delaware
|
MOB/GP 93 of Texas, LLC
|
|
Delaware
|
MOB/GP 97 of Texas, LLC
|
|
Delaware
|
MOB/GP of Plano, LLC
|
|
Delaware
|
MOB/GP of Texas City, LLC
|
|
Delaware
|
MOB/GP of Texas, LLC
|
|
Delaware
|
MOB/GP Texas City 1 of Texas, LLC
|
|
Delaware
|
MOB/GP-West Houston, LLC
|
|
Delaware
|
MOB/LP of Plano, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
MOB/LP of Texas City, LLC
|
|
Delaware
|
MOB/LP of Texas, LLC
|
|
Delaware
|
MOB/LP Texas Holding, LLC
|
|
Delaware
|
MOB-West Houston, L.P.
|
|
Delaware
|
O. M. P. II Condominium Association, Inc.
|
|
Florida
|
Oak Hill MOB, LLC
|
|
Delaware
|
Oak Plaza Condominium Association, Inc.
|
|
Florida
|
Oakmont of Carmichael OpCo, LLC
|
|
Delaware
|
Oakmont of Chino Hills OpCo, LLC
|
|
Delaware
|
Oakmont of Concord LLC
|
|
California
|
Oakmont of Concord OpCo, LLC
|
|
Delaware
|
Oakmont of Escondido Hills OpCo, LLC
|
|
Delaware
|
Oakmont of Fair Oaks LLC
|
|
California
|
Oakmont of Fair Oaks OpCo, LLC
|
|
Delaware
|
Oakmont of Huntington Beach LLC
|
|
California
|
Oakmont of Huntington Beach OpCo, LLC
|
|
Delaware
|
Oakmont of Mariner Point LLC
|
|
California
|
Oakmont of Mariner Point OpCo, LLC
|
|
Delaware
|
Oakmont of Montecito OpCo, LLC
|
|
Delaware
|
Oakmont of North Fresno OpCo, LLC
|
|
Delaware
|
Oakmont of Pacific Beach OpCo, LLC
|
|
Delaware
|
Oakmont of Redding OpCo, LLC
|
|
Delaware
|
Oakmont of Roseville OpCo, LLC
|
|
Delaware
|
Oakmont of San Jose LLC
|
|
California
|
Oakmont of San Jose OpCo, LLC
|
|
Delaware
|
Oakmont of Santa Clarita LLC
|
|
California
|
Oakmont of Santa Clarita OpCo, LLC
|
|
Delaware
|
Oakmont of Valencia LLC
|
|
California
|
Oakmont of Valencia OpCo, LLC
|
|
Delaware
|
Oakmont of Whittier LLC
|
|
California
|
Oakmont of Whittier OpCo, LLC
|
|
Delaware
|
Ocean Acquisition 1, Inc.
|
|
Maryland
|
Ocean Acquisition 2, LLC
|
|
Florida
|
Ocean Acquisition 3, LLC
|
|
Delaware
|
Ocean TRS, Inc.
|
|
Delaware
|
Old Henry Healthcare I, LLC
|
|
Kentucky
|
Olympia PropCo LLC
|
|
Delaware
|
Omaha MOB Investors LLC
|
|
Florida
|
Omaha MOB Manager LLC
|
|
Delaware
|
Omaha MOB Owners LLC
|
|
Delaware
|
Orange Park MOB, LLC
|
|
Delaware
|
Overland Park MOB, LLC
|
|
Delaware
|
Pace MOB, LLC
|
|
Alabama
|
Pacific Acquisitions 2019, LLC
|
|
Delaware
|
Parker MOB Owners LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
Pikesville Assisted Living, LLC
|
|
Maryland
|
Queen City Health Investors, LLC
|
|
North Carolina
|
Raulerson MOB, LLC
|
|
Delaware
|
River Oaks MOB Owners LLC
|
|
Delaware
|
Robin Run Garden Homes, LLC
|
|
Delaware
|
San Jose Special SPE LLC
|
|
Delaware
|
Santa Rosa I PropCo LLC
|
|
Delaware
|
Seminole Shores Living Center, L.L.C.
|
|
Michigan
|
S-H 2014 OpCo TRS, Inc.
|
|
Delaware
|
SH 2019 OpCo HoldCo I, LLC
|
|
Delaware
|
SH 2019 OpCo HoldCo II, LLC
|
|
Delaware
|
SH 2019 OpCo HoldCo III, LLC
|
|
Delaware
|
SH 2019 OpCo TRS I, LLC
|
|
Delaware
|
SH 2019 OpCo TRS II, LLC
|
|
Delaware
|
SH 2019 OpCo TRS III, LLC
|
|
Delaware
|
SH 2019 REIT I, LLC
|
|
Delaware
|
SH 2019 REIT II, LLC
|
|
Delaware
|
SH 2019 REIT III, LLC
|
|
Delaware
|
SH 2019 Ventures, LLC
|
|
Delaware
|
S-H Ashford OpCo LLC
|
|
Delaware
|
S-H Clearfield OpCo LLC
|
|
Delaware
|
SH DR California IV HoldCo, LLC
|
|
Delaware
|
SH DR California IV, LLC
|
|
Delaware
|
S-H DSL Investor, LLC
|
|
Delaware
|
SH DSL OpCo HoldCo, LLC
|
|
Delaware
|
S-H HCP/DSL Member, LLC
|
|
Delaware
|
S-H HCP/DSL Ventures, LLC
|
|
Delaware
|
S-H HCP/LCB OpCo Member, LLC
|
|
Delaware
|
S-H HCP/LCB OpCo Ventures, LLC
|
|
Delaware
|
S-H HCP/LCB PropCo Member, LLC
|
|
Delaware
|
S-H HCP/LCB PropCo Ventures, LLC
|
|
Delaware
|
S-H HCP/LCB Properties, LLC
|
|
Delaware
|
S-H Huntington Terrace OpCo LLC
|
|
Delaware
|
S-H Mid-Atlantic Master Tenant, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Ellicott City, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Friendship, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Laurel, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Leesburg, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - Satyr Hill, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo - St. Charles, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo, LLC
|
|
Delaware
|
S-H Mid-Atlantic OpCo-Spotsylvania, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Ellicott City, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Friendship, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Laurel, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
S-H Mid-Atlantic PropCo - Leesburg, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Satyr Hill, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - Spotsylvania, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo - St. Charles, LLC
|
|
Delaware
|
S-H Mid-Atlantic PropCo, LLC
|
|
Delaware
|
S-H MRE/HCP OpCo Ventures II LLC
|
|
Delaware
|
S-H MRE/HCP OpCo Ventures LLC
|
|
Delaware
|
S-H MRE/HCP PropCo Ventures II LLC
|
|
Delaware
|
S-H MRE/HCP PropCo Ventures LLC
|
|
Delaware
|
S-H Naples Development Mezz HoldCo, LLC
|
|
Delaware
|
S-H Naples Development PropCo, LLC
|
|
Delaware
|
S-H Naples Development Ventures, LLC
|
|
Delaware
|
SH Northridge CA OpCo, LLC
|
|
Delaware
|
S-H Olympia OpCo LLC
|
|
Delaware
|
S-H OpCo Carrington Pointe, LLC
|
|
Delaware
|
S-H OpCo Cherry Hills, LLC
|
|
Delaware
|
SH OpCo Chesapeake Place, LLC
|
|
Delaware
|
S-H OpCo Clear Lake, LLC
|
|
Delaware
|
S-H OpCo Copperfield Village, LLC
|
|
Delaware
|
SH OpCo Crosswood Oaks, LLC
|
|
Delaware
|
S-H OpCo East Bay Manor, LLC
|
|
Delaware
|
S-H OpCo First Colony, LLC
|
|
Delaware
|
S-H OpCo Galleria, LLC
|
|
Delaware
|
S-H OpCo Germantown, LLC
|
|
Delaware
|
S-H OpCo Greenwich Bay Manor, LLC
|
|
Delaware
|
S-H OpCo Heritage Palmeras, LLC
|
|
Delaware
|
S-H OpCo Herons Run, LLC
|
|
Delaware
|
S-H OpCo Manor at Newport Place, LLC
|
|
Delaware
|
SH OpCo Olney, LLC
|
|
Delaware
|
S-H OpCo Olympia Fields, LLC
|
|
Delaware
|
S-H OpCo Park at Golf Mill, LLC
|
|
Delaware
|
S-H OpCo Park at Vernon Hills, LLC
|
|
Delaware
|
S-H OpCo Pecan Park, LLC
|
|
Delaware
|
S-H OpCo Pinecrest Place, LLC
|
|
Delaware
|
S-H OpCo Pointe at Newport Place, LLC
|
|
Delaware
|
S-H OpCo Prosperity Oaks, LLC
|
|
Delaware
|
S-H OpCo Shavano Park, LLC
|
|
Delaware
|
S-H OpCo Spring Shadows Place, LLC
|
|
Delaware
|
S-H OpCo Terrace Memorial City, LLC
|
|
Delaware
|
S-H OpCo Terrace West, LLC
|
|
Delaware
|
SH OpCo Tesson Heights, LLC
|
|
Delaware
|
SH OpCo The Fairfax, LLC
|
|
Delaware
|
SH OpCo The Quadrangle, LLC
|
|
Delaware
|
S-H OpCo Twenty-One TRS, Inc.
|
|
Delaware
|
SH OpCo Veranda Club, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
S-H OpCo Victoria, LLC
|
|
Delaware
|
S-H OpCo Vintage Park AL, LLC
|
|
Delaware
|
SH OpCo Vintage Park II, LLC
|
|
Delaware
|
S-H OpCo Waterside Retirement Estates, LLC
|
|
Delaware
|
S-H OpCo West Bay Manor, LLC
|
|
Delaware
|
S-H OpCo Willowbrook, LLC
|
|
Delaware
|
S-H OSL OpCo HoldCo, LLC
|
|
Delaware
|
S-H Otay Ranch OpCo Ventures, LLC
|
|
Delaware
|
S-H Otay Ranch OpCo, LLC
|
|
Delaware
|
S-H Otay Ranch PropCo Ventures, LLC
|
|
Delaware
|
SH PropCo Clear Lake, LLC
|
|
Delaware
|
SH PropCo First Colony, LLC
|
|
Delaware
|
SH PropCo Galleria, LLC
|
|
Delaware
|
SH PropCo Germantown, LLC
|
|
Delaware
|
SH PropCo Olney II, LLC
|
|
Delaware
|
SH PropCo Olney, LLC
|
|
Delaware
|
SH PropCo Park at Vernon Hills, LLC
|
|
Delaware
|
SH PropCo Pecan Park, LLC
|
|
Delaware
|
SH PropCo Terrace Memorial City, LLC
|
|
Delaware
|
SH PropCo Terrace West, LLC
|
|
Delaware
|
SH PropCo Vintage Park AL, LLC
|
|
Delaware
|
S-H Santa Rosa OpCo LLC
|
|
Delaware
|
S-H Sarasota Development Mezz HoldCo, LLC
|
|
Delaware
|
S-H Sarasota Development PropCo, LLC
|
|
Delaware
|
S-H Sarasota Development Ventures, LLC
|
|
Delaware
|
S-H Thirty-Five MOB Properties, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Altamonte Springs, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Amber Park, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Arvada Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Bella Vita, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Boulder Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Clearwater, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Englewood Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Gayton Terrace, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Graham, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Grand Prairie, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lake Orienta, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lake Worth, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lakewood Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lowry, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Lutz, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - North Richland Hills, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Operator, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Orange City, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Parkview, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
S-H Thirty-Five OpCo - Pocasset, LLC
|
|
Delaware
|
S-H Thirty-Five Opco - Port St. Lucie, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Round Rock, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - San Antonio, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - San Marcos, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Sarasota LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Tamarac Acquisition, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Tamarac, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Temple Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Treemont, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Vero Beach, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Waterford, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Westland Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Wichita Falls, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo - Willowwood, LLC
|
|
Delaware
|
S-H Thirty-Five OpCo Ventures, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Altamonte Springs, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Amber Park, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Arvada Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Bella Vita, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Boulder Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Englewood Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Gayton Terrace, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Graham, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Grand Prairie, LLC
|
|
Washington
|
S-H Thirty-Five Propco - Ground Tenant, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Lake Worth, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Lakewood Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Lowry, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Lutz, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - North Richland Hills 1, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - North Richland Hills 2, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Orange City, LLC
|
|
Florida
|
S-H Thirty-Five PropCo - Parkview, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Pocasset, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Port St. Lucie, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Round Rock, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - San Antonio, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - San Marcos, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Sarasota, LLC
|
|
Florida
|
S-H Thirty-Five PropCo - Tamarac Acquisition, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Tamarac, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Temple Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Treemont, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Trowbridge, LLC
|
|
Delaware
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
S-H Thirty-Five PropCo - Vero Beach, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Waterford, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Westland Meridian, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Wichita Falls, LLC
|
|
Washington
|
S-H Thirty-Five PropCo - Willowwood, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Woodside Village, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo - Wyndham Lakes, LLC
|
|
Delaware
|
S-H Thirty-Five PropCo Ventures, LLC
|
|
Delaware
|
S-H Thirty-Five Properties, LLC
|
|
Delaware
|
S-H Twenty-One OpCo Ventures, LLC
|
|
Delaware
|
S-H Twenty-One PropCo Ventures, LLC
|
|
Delaware
|
S-H Twenty-One Properties, LLC
|
|
Delaware
|
S-H Watertown Square OpCo, LLC
|
|
Delaware
|
SHAC, LLC
|
|
Alabama
|
Shavano Park HCP, LLC
|
|
Delaware
|
SJH Medical Office Partners, Ltd.
|
|
Texas
|
SJH Office Equity Investors, Ltd.
|
|
Texas
|
Suburban Connector, LLC
|
|
Kentucky
|
Suburban Properties LLC
|
|
Kentucky
|
Tampa HCP, LLC
|
|
Delaware
|
Tegra Jordan Valley Medical Office Owners' Association, Inc.
|
|
Utah
|
Texarkana Medical Equity Investors Corporation
|
|
Florida
|
Texarkana Partners Limited
|
|
Texas
|
Texas HCP AL, L.P.
|
|
Delaware
|
Texas HCP G.P., Inc.
|
|
Delaware
|
Texas HCP Holding, L.P.
|
|
Delaware
|
Texas HCP Medical G.P., Inc.
|
|
Delaware
|
Texas HCP Medical Office Buildings, L.P.
|
|
Delaware
|
Texas HCP, Inc.
|
|
Maryland
|
Timpanogos Medical Office Building Condominium Owner's Association, Inc.
|
|
Utah
|
Torrey Pines Science Center Limited Partnership
|
|
Delaware
|
TPSC IV LLC
|
|
Delaware
|
TPSC IX, LLC
|
|
Delaware
|
TPSC VI LLC
|
|
Delaware
|
Victoria HCP, LLC
|
|
Delaware
|
Vintage Park II Member, LLC
|
|
Delaware
|
Westminster HCP, LLC
|
|
Delaware
|
Westridge Insurance Company, Inc.
|
|
Hawaii
|
WHOT MOB, LLC
|
|
Delaware
|
WPG Concord Senior Living LLC
|
|
California
|
WPG Fair Oaks Senior Living LLC
|
|
California
|
WPG Huntington Beach Senior Living LLC
|
|
California
|
WPG Mariner Point Senior Living LLC
|
|
California
|
WPG San Jose Senior Living LLC
|
|
California
|
Entity Name
|
|
Jurisdiction of Organization or Formation
|
WPG Santa Clarita Senior Living LLC
|
|
California
|
WPG Valencia Senior Living LLC
|
|
California
|
WPG Whittier Senior Living LLC
|
|
California
|
•
|
Form S-3ASR, File No. 333-225318, related to the unlimited shelf registration of common stock, preferred stock, depository shares, debt securities and warrants;
|
•
|
Form S-8, File No. 333-195735, related to the HCP, Inc. 2014 Performance Incentive Plan;
|
•
|
Form S-8, File No. 333-161720, related to the registration of additional securities related to the HCP, Inc. 2006 Performance Incentive Plan, as amended and restated;
|
•
|
Form S-8, File No. 333-135679, related to the HCP, Inc. 2006 Performance Incentive Plan, as amended and restated;
|
•
|
Form S-3, File No. 333-99067, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah II, LLC;
|
•
|
Form S-3, File No. 333-99063, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC;
|
•
|
Form S-3, File No. 333-95487, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC;
|
•
|
Form S-3, File No. 333-122456, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah II, LLC;
|
•
|
Form S-3, File No. 333-119469, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Tennessee, LLC;
|
•
|
Form S-3, File No. 333-124922, related to the registration of shares of common stock to be issued upon conversion of non-managing member interests in HCPI/Utah, LLC.
|
|
/s/ DELOITTE & TOUCHE LLP
|
4
|
|
|
Date: February 12, 2020
|
/s/ THOMAS M. HERZOG
|
|
|
Thomas M. Herzog
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
4
|
|
|
Date: February 12, 2020
|
/s/ PETER A. SCOTT
|
|
|
Peter A. Scott
|
|
|
Executive Vice President and
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
Date: February 12, 2020
|
/s/ THOMAS M. HERZOG
|
|
Thomas M. Herzog
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
Date: February 12, 2020
|
/s/ PETER A. SCOTT
|
|
Peter A. Scott
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
(Principal Financial Officer)
|