|
|
|
North Dakota
|
|
45-0311232
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
1400 31st Avenue SW
|
Suite 60
|
Post Office Box 1988
|
Minot
|
ND
|
58702-1988
|
(Address of principal executive offices)
|
(Zip code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Shares of Beneficial Interest, no par value
|
IRET
|
New York Stock Exchange
|
Series C Cumulative Redeemable Preferred Shares
|
IRET-PC
|
New York Stock Exchange
|
|
|
|
|
|
|
Large accelerated filer
|
☑
|
Accelerated filer
|
☐
|
Emerging growth company
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
|
PAGE
|
PART I
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
PART IV
|
|
|
Item 15.
|
||
•
|
economic conditions in markets in which we own apartment communities or in which we may invest in the future;
|
•
|
rental conditions in our markets, including occupancy levels and rental rates, our potential inability to renew residents or obtain new residents upon expiration of existing leases, changes in tax and housing laws, or other factors;
|
•
|
adverse changes in our markets, including future demand for apartment homes in our markets, barriers of entry into new markets, limitations on our ability to increase rental rates, and inability to reinvest sales proceeds successfully;
|
•
|
reliance on a single asset class (multifamily) and certain geographic areas (Midwest and West regions) of the U.S.;
|
•
|
inability to acquire or develop properties and expand our operations into new markets successfully;
|
•
|
inability to provide high-quality housing and consistent operation of our apartment communities;
|
•
|
failure of new acquisitions to achieve anticipated results or be efficiently integrated;
|
•
|
inability to complete lease-up of our projects on schedule and on budget;
|
•
|
inability to sell certain properties on terms that are acceptable;
|
•
|
failure to reinvest proceeds from sales of properties into tax-deferred exchanges, which could necessitate special dividend and tax protection payments;
|
•
|
inability to fund capital expenditures out of cash flow;
|
•
|
inability to pay, or need to reduce, dividends on our common shares;
|
•
|
financing risks, including our potential inability to obtain debt or equity financing on favorable terms, or at all;
|
•
|
level and volatility of interest or capitalization rates or capital market conditions;
|
•
|
changes in operating costs, including real estate taxes, utilities, and insurance costs;
|
•
|
inability to continue to satisfy complex tax rules in order to maintain our status as a REIT, inability of the Operating Partnership to maintain its status as a partnership for tax purposes, and the risk of changes in laws affecting REITs;
|
•
|
inability to attract and retain qualified personnel;
|
•
|
cyber liability or potential liability for breaches of our privacy or information security systems;
|
•
|
increasing social media activity regarding our properties that could adversely affect our business or reputation;
|
•
|
inability to address catastrophic weather, natural events, and climate change;
|
•
|
inability to comply with environmental laws and regulations; and
|
•
|
other risks identified in this Report, in other SEC reports, or in other documents that we publicly disseminate.
|
Term
|
|
Financial Reporting Period
|
Year ended December 31, 2019
|
|
January 1, 2019 through December 31, 2019
|
Year ended December 31, 2018
|
|
January 1, 2018 through December 31, 2018
|
Transition period ended December 31, 2018
|
|
May 1, 2018 through December 31, 2018
|
Fiscal year ended April 30, 2018
|
|
May 1, 2017 through April 30, 2018
|
Fiscal year ended April 30, 2017
|
|
May 1, 2016 through April 30, 2017
|
•
|
Providing excellent customer service to enhance resident satisfaction and retention;
|
•
|
Employing new technologies that make our communities more efficient and more accessible to residents;
|
•
|
Optimizing revenues;
|
•
|
Controlling operating costs; and
|
•
|
Unlocking value within the portfolio through redevelopment and enhancement of existing assets.
|
•
|
Investing in income-producing apartment communities that grow distributable cash flow and are located in key geographic markets with populations ranking in the top 50 U.S. metropolitan statistical areas, including expansion in the Minneapolis and Denver markets;
|
•
|
Selecting markets with favorable market characteristics, including strong growth prospects and employment forecasts, high occupancy rates, strong rent growth potential, and institutional liquidity;
|
•
|
Leveraging our portfolio to take advantage of our heightened market knowledge and regional experience;
|
•
|
Building a strong market presence in new markets; and
|
•
|
Deemphasizing our exposure to tertiary markets.
|
•
|
downturns in national, regional, and local economic conditions (particularly increases in unemployment);
|
•
|
competition from other apartment communities;
|
•
|
local real estate market conditions, including an oversupply of apartments or other housing, or a reduction in demand for apartment communities;
|
•
|
the attractiveness of our apartment communities to residents as well as residents' perceptions of the safety, convenience, and attractiveness of our apartment communities and the areas in which they are located;
|
•
|
changes in interest rates and availability of attractive financing that might make other housing options, like home ownership, more attractive;
|
•
|
our ability to collect rents from our residents;
|
•
|
vacancies, changes in rental rates, and the periodic need to repair, renovate, and redevelop our apartment communities;
|
•
|
increases in operating costs, including real estate taxes, state and local taxes, insurance expenses, utilities, and security costs, many of which are not reduced significantly when circumstances cause a reduction in revenues from a property;
|
•
|
increases in compensation costs due to the tight labor market in many of the markets in which we operate;
|
•
|
our ability to provide adequate maintenance for our apartment communities;
|
•
|
our ability to provide adequate insurance on our apartment communities; and
|
•
|
changes in tax laws and other government regulations that could affect the value of REITs generally or our business in particular.
|
•
|
acquisition agreements are subject to customary closing conditions, including completion of due diligence investigations, and we may be unable to complete an acquisition after making a non-refundable deposit and incurring other acquisition-related costs;
|
•
|
expected occupancy, rental rates, and operating expenses of acquired apartment communities may differ from the actual results, or from those of our existing apartment communities;
|
•
|
we may be unable to obtain financing for acquisitions on favorable terms, or at all;
|
•
|
competition for these properties could cause us to pay higher prices or prevent us from purchasing a desired property at all;
|
•
|
we may be subject to unknown liabilities from acquired properties, with either no recourse or limited recourse against prior owners or other third parties with respect to these unknown liabilities; and
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions into our existing operations.
|
•
|
we may not be successful in identifying suitable properties or other assets that meet our acquisition or development criteria or in consummating acquisitions or developments on satisfactory terms, or at all;
|
•
|
we may be unable to maintain consistent standards, controls, policies, and procedures, or realize the anticipated benefits of the acquisitions within the anticipated time frame, or at all;
|
•
|
acquisitions and divestitures could divert our attention from our existing properties and could cause us to lose key employees or be unable to attract highly qualified new employees;
|
•
|
unfamiliarity with the dynamics and prevailing market conditions or local government or permitting procedures of any new geographic markets could adversely affect our ability to successfully expand into or operate within those markets or cause us to become more dependent on third parties in new markets due to our inability to directly and efficiently manage and otherwise monitor new properties in new markets;
|
•
|
we may make assumptions regarding the expected future performance of acquired properties, including expected occupancy, rental rates, and cash flows, that prove to be inaccurate; and
|
•
|
we may improperly estimate the costs of repositioning or redeveloping an acquired property.
|
•
|
the need to expand our management team and staff;
|
•
|
the need to enhance internal operating systems and controls; and
|
•
|
the ability to consistently achieve targeted returns on individual properties.
|
•
|
our cash flow will be insufficient to meet required payments of principal and interest;
|
•
|
we will not be able to renew, refinance, or repay our indebtedness when due; and
|
•
|
the terms of any renewal or refinancing will be less favorable than the terms of our current indebtedness.
|
•
|
regional, national, and global economic and business conditions;
|
•
|
actual or anticipated changes in our quarterly operating results or dividends;
|
•
|
changes in our estimates of funds from operations or earnings;
|
•
|
investor interest in our property portfolio;
|
•
|
the market perception and performance of REITs in general and apartment REITs in particular;
|
•
|
the market perception or trading volume of REITs relative to other investment opportunities;
|
•
|
the market perception of our financial condition, performance, distributions, and growth potential;
|
•
|
general stock and bond market conditions, including potential increases in interest rates that could lead investors to seek higher annual yields from dividends;
|
•
|
shifts in our investor base to a higher concentration of passive investors, including exchange-traded funds and index funds, that could have an adverse effect on our ability to communicate with our shareholders;
|
•
|
our ability to access capital markets, which could impact our cost of capital;
|
•
|
a change in our credit rating or analyst ratings;
|
•
|
changes in minimum dividend requirements;
|
•
|
terrorism or other factors that adversely impact the markets in which our stock trades; and
|
•
|
changes in tax laws or government regulations that could affect the attractiveness of our stock.
|
•
|
operating and financial results cannot support the current distribution payment;
|
•
|
unanticipated costs, capital requirements, or cash requirements;
|
•
|
annual distribution requirements under the REIT provisions of the Code;
|
•
|
a conclusion that the payment of distributions would cause us to breach the terms of certain agreements or contracts, such as financial ratio covenants in our debt financing documents; or
|
•
|
other factors the Board of Trustees may consider relevant.
|
•
|
less than 100 people owning our shares;
|
•
|
our being “closely held” within the meaning of Section 856(h) of the Code; or
|
•
|
50% or more of the fair market value of our shares being held by persons other than “United States persons.”
|
•
|
reducing the individual U.S. federal income tax rates on ordinary income (with the highest rate being reduced from 39.6% to 37% for taxable years beginning after December 31, 2017 and before January 1, 2026;
|
•
|
permanently eliminating the progressive corporate tax rate structure, including dividends we may distribute to our shareholders that are not designated as capital gains dividends or qualified dividend income, which will allow individuals, trusts, and estate to deduct up to 20% of such amounts for taxable years beginning after December 31, 2017 and before January 1, 2026;
|
•
|
reducing the highest rate of withholding on distributions to non-U.S. shareholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
|
•
|
limiting our deductions for net operating losses arising in taxable years beginning after December 31, 2017 to 80% of REIT taxable income (determined without regard to the dividends paid deduction); and
|
•
|
eliminating the corporate alternative minimum tax.
|
|
|
|
(in thousands)
|
|
|
|||
|
|
|
Investment
|
|
Physical
|
|
||
|
|
Number of
|
(initial cost plus
|
|
Occupancy
|
|
||
|
|
Apartment
|
improvements less
|
|
as of
|
|
||
Community Name and Location
|
|
Homes
|
|
impairment)
|
|
December 31, 2019
|
|
|
SAME-STORE
|
|
|
|
|
||||
71 France - Edina, MN (1) (3) (5)
|
|
241
|
|
$
|
66,795
|
|
97.5
|
%
|
Alps Park - Rapid City, SD (1)
|
|
71
|
|
6,235
|
|
100.0
|
%
|
|
Arcata - Golden Valley, MN (2) (5)
|
|
165
|
|
33,386
|
|
97.6
|
%
|
|
Ashland - Grand Forks, ND (1)
|
|
84
|
|
8,639
|
|
98.8
|
%
|
|
Avalon Cove - Rochester, MN (2)
|
|
187
|
|
36,188
|
|
90.9
|
%
|
|
Boulder Court - Eagan, MN (2)
|
|
115
|
|
9,841
|
|
97.4
|
%
|
|
Canyon Lake - Rapid City, SD (1)
|
|
109
|
|
6,667
|
|
98.2
|
%
|
|
Cardinal Point - Grand Forks, ND (2) (5)
|
|
251
|
|
35,200
|
|
96.4
|
%
|
|
Cascade Shores - Rochester, MN (1)
|
|
90
|
|
18,394
|
|
96.7
|
%
|
|
Castlerock - Billings, MT (2)
|
|
166
|
|
8,052
|
|
97.0
|
%
|
|
Chateau - Minot, ND (2) (5)
|
|
104
|
|
21,382
|
|
92.3
|
%
|
|
Cimarron Hills - Omaha, NE (1)
|
|
234
|
|
15,310
|
|
93.6
|
%
|
|
Colonial Villa - Burnsville, MN (2)
|
|
239
|
|
24,484
|
|
92.9
|
%
|
|
Colony - Lincoln, NE (1)
|
|
232
|
|
19,229
|
|
96.1
|
%
|
|
Commons and Landing at Southgate - Minot, ND (2)
|
|
341
|
|
55,258
|
|
94.4
|
%
|
|
Cottonwood - Bismarck, ND (2)
|
|
268
|
|
24,384
|
|
96.6
|
%
|
|
Country Meadows - Billings, MT (2)
|
|
133
|
|
10,088
|
|
95.5
|
%
|
|
Crystal Bay - Rochester, MN (2)
|
|
76
|
|
12,157
|
|
100.0
|
%
|
|
Cypress Court - St. Cloud, MN (1) (3)
|
|
196
|
|
20,905
|
|
94.4
|
%
|
|
Deer Ridge - Jamestown, ND (2) (5)
|
|
163
|
|
25,109
|
|
95.7
|
%
|
|
Evergreen - Isanti, MN (2)
|
|
72
|
|
7,184
|
|
93.1
|
%
|
|
Forest Park - Grand Forks, ND (2)
|
|
268
|
|
15,283
|
|
94.8
|
%
|
|
French Creek - Rochester, MN (2)
|
|
40
|
|
5,174
|
|
97.5
|
%
|
|
Gardens - Grand Forks, ND (2)
|
|
74
|
|
9,345
|
|
95.9
|
%
|
|
Grand Gateway - St. Cloud, MN (2)
|
|
116
|
|
9,869
|
|
92.2
|
%
|
|
GrandeVille at Cascade Lake - Rochester, MN (1)
|
|
276
|
|
57,209
|
|
96.0
|
%
|
|
Greenfield - Omaha, NE (2)
|
|
96
|
|
6,213
|
|
94.8
|
%
|
|
Heritage Manor - Rochester, MN (2)
|
|
182
|
|
10,858
|
|
90.7
|
%
|
|
Homestead Garden - Rapid City, SD (2)
|
|
152
|
|
15,578
|
|
94.7
|
%
|
|
Lakeside Village - Lincoln, NE (1)
|
|
208
|
|
18,527
|
|
94.2
|
%
|
|
Landmark - Grand Forks, ND (2)
|
|
90
|
|
2,960
|
|
95.6
|
%
|
|
Legacy - Grand Forks, ND (1)
|
|
360
|
|
33,827
|
|
96.1
|
%
|
|
Legacy Heights - Bismarck, ND (2) (5)
|
|
119
|
|
15,287
|
|
99.2
|
%
|
|
Meadows - Jamestown, ND (2)
|
|
81
|
|
7,102
|
|
90.1
|
%
|
|
Monticello Crossings - Monticello, MN (2) (5)
|
|
202
|
|
31,980
|
|
98.0
|
%
|
|
Monticello Village - Monticello, MN (2)
|
|
60
|
|
5,457
|
|
98.3
|
%
|
|
Northridge - Bismarck, ND (2)
|
|
68
|
|
8,677
|
|
100.0
|
%
|
|
Olympic Village - Billings, MT (1)
|
|
274
|
|
15,636
|
|
93.8
|
%
|
|
Olympik Village - Rochester, MN (2)
|
|
140
|
|
9,948
|
|
98.6
|
%
|
|
Park Meadows - Waite Park, MN (1)
|
|
360
|
|
20,334
|
|
95.3
|
%
|
|
Park Place - Plymouth, MN (2) (4) (5)
|
|
500
|
|
98,670
|
|
85.8
|
%
|
|
Plaza - Minot, ND (2)
|
|
71
|
|
16,720
|
|
94.4
|
%
|
|
Pointe West - Rapid City, SD (2)
|
|
90
|
|
5,918
|
|
95.6
|
%
|
|
Ponds at Heritage Place - Sartell, MN (2)
|
|
58
|
|
5,451
|
|
94.8
|
%
|
|
Quarry Ridge - Rochester, MN (1)
|
|
313
|
|
34,411
|
|
95.8
|
%
|
|
Red 20 - Minneapolis, MN (1)
|
|
130
|
|
26,296
|
|
93.8
|
%
|
|
Regency Park Estates - St. Cloud, MN (1)
|
|
147
|
|
13,609
|
|
95.9
|
%
|
|
Rimrock West - Billings, MT (2)
|
|
78
|
|
5,915
|
|
97.4
|
%
|
|
River Ridge - Bismarck, ND (2)
|
|
146
|
|
26,324
|
|
98.6
|
%
|
|
Rocky Meadows - Billings, MT (2)
|
|
98
|
|
8,033
|
|
98.0
|
%
|
|
Rum River - Isanti, MN (1)
|
|
72
|
|
6,202
|
|
91.7
|
%
|
|
Silver Springs - Rapid City, SD (1)
|
|
52
|
|
4,196
|
|
100.0
|
%
|
|
|
|
(in thousands)
|
|
|
|||
|
|
|
Investment
|
|
Physical
|
|
||
|
|
Number of
|
(initial cost plus
|
|
Occupancy
|
|
||
|
|
Apartment
|
improvements less
|
|
as of
|
|
||
Community Name and Location
|
|
Homes
|
|
impairment)
|
|
December 31, 2019
|
|
|
South Pointe - Minot, ND (2)
|
|
196
|
|
$
|
15,932
|
|
92.9
|
%
|
Southpoint - Grand Forks, ND (2)
|
|
96
|
|
10,696
|
|
95.8
|
%
|
|
Southwind - Grand Forks, ND (2)
|
|
164
|
|
9,965
|
|
87.8
|
%
|
|
Sunset Trail - Rochester, MN (1)
|
|
146
|
|
16,580
|
|
97.9
|
%
|
|
Thomasbrook - Lincoln, NE (1)
|
|
264
|
|
16,357
|
|
92.0
|
%
|
|
Valley Park - Grand Forks, ND (2)
|
|
168
|
|
8,674
|
|
94.6
|
%
|
|
Village Green - Rochester, MN (2)
|
|
36
|
|
3,586
|
|
100.0
|
%
|
|
West Stonehill - Waite Park, MN (1)
|
|
313
|
|
19,038
|
|
97.8
|
%
|
|
Whispering Ridge - Omaha, NE (1)
|
|
336
|
|
29,421
|
|
94.6
|
%
|
|
Winchester - Rochester, MN (2)
|
|
115
|
|
9,046
|
|
98.3
|
%
|
|
Woodridge - Rochester, MN (1)
|
|
110
|
|
10,559
|
|
96.4
|
%
|
|
TOTAL SAME-STORE
|
|
10,402
|
|
$
|
1,165,750
|
|
|
|
|
|
|
|
|
||||
NON-SAME-STORE
|
|
|
|
|
||||
Dylan - Denver, CO (2) (4) (5)
|
|
274
|
|
90,240
|
|
96.4
|
%
|
|
FreightYard Townhomes & Flats - Minneapolis, MN (2)
|
|
96
|
|
25,629
|
|
92.7
|
%
|
|
Lugano at Cherry Creek - Denver, CO (2)
|
|
328
|
|
95,548
|
|
91.8
|
%
|
|
Oxbo - St Paul, MN (2) (4) (5)
|
|
191
|
|
57,564
|
|
97.4
|
%
|
|
SouthFork Townhomes - Lakeville, MN (1)
|
|
272
|
|
46,538
|
|
96.0
|
%
|
|
Westend - Denver, CO (2) (4) (5)
|
|
390
|
|
128,202
|
|
91.3
|
%
|
|
TOTAL NON-SAME-STORE
|
|
1,551
|
|
$
|
443,721
|
|
|
|
|
|
|
|
|
||||
TOTAL MULTIFAMILY
|
|
11,953
|
|
$
|
1,609,471
|
|
|
|
|
|
(in thousands)
|
|
|
|||
|
|
|
Investment
|
|
Physical
|
|
||
|
|
Net Rentable
|
|
(initial cost plus
|
|
Occupancy
|
|
|
|
|
Square
|
|
improvements less
|
|
as of
|
|
|
Property Name and Location
|
|
Footage
|
|
impairment)
|
|
December 31, 2019
|
|
|
OTHER - MIXED USE COMMERCIAL
|
|
|
|
|
||||
71 France - Edina, MN (1)
|
|
20,955
|
|
$
|
6,764
|
|
93.6
|
%
|
Lugano at Cherry Creek - Denver, CO
|
|
13,295
|
|
1,600
|
|
47.8
|
%
|
|
Oxbo - St Paul, MN (2)
|
|
11,477
|
|
3,526
|
|
100.0
|
%
|
|
Plaza - Minot, ND (2)
|
|
50,610
|
|
9,672
|
|
100.0
|
%
|
|
Red 20 - Minneapolis, MN (1)
|
|
10,508
|
|
2,944
|
|
89.6
|
%
|
|
TOTAL OTHER - MIXED USE COMMERCIAL
|
|
106,845
|
|
$
|
24,506
|
|
|
|
|
|
|
|
|
||||
OTHER - COMMERCIAL
|
|
|
|
|
||||
3100 10th St SW - Minot, ND(6)
|
|
9,690
|
|
$
|
2,111
|
|
—
|
|
Dakota West Plaza - Minot, ND
|
|
16,921
|
|
622
|
|
52.3
|
%
|
|
Minot IPS - Minot, ND
|
|
27,698
|
|
6,368
|
|
100.0
|
%
|
|
TOTAL OTHER - COMMERCIAL
|
|
54,309
|
|
$
|
9,101
|
|
|
|
|
|
|
|
|
||||
UNIMPROVED LAND
|
|
|
|
|
||||
Rapid City - Rapid City, SD
|
|
|
$
|
1,376
|
|
|
||
TOTAL UNIMPROVED LAND
|
|
|
$
|
1,376
|
|
|
||
|
|
|
|
|
||||
TOTAL SQUARE FOOTAGE - OTHER
|
|
161,154
|
|
|
|
|
||
TOTAL GROSS REAL ESTATE INVESTMENTS, EXCLUDING MORTGAGE NOTES RECEIVABLE
|
|
|
|
$
|
1,644,454
|
|
|
(1)
|
Encumbered by mortgage debt.
|
(2)
|
Pledged as credit support on unencumbered asset pool for our line of credit.
|
(3)
|
Owned by a joint venture entity and consolidated in our financial statements. We have an approximately 52.6% ownership in 71 France, and 86.1% ownership in Cypress Court.
|
(4)
|
Non-same-store for the comparison of the eight months ended December 31, 2018 to the eight months ended December 31, 2017.
|
(5)
|
Non-same-store for the comparison of fiscal years 2018 and 2017.
|
(6)
|
This is our Minot corporate office building.
|
|
|
(in thousands)
|
|
|||||||||
State
|
|
Multifamily
|
|
Other
|
|
Total
|
|
% of Total
|
|
|||
Minnesota
|
|
$
|
600,580
|
|
$
|
11,505
|
|
$
|
612,085
|
|
47.3
|
%
|
Colorado
|
|
300,990
|
|
1,582
|
|
302,572
|
|
23.4
|
%
|
|||
North Dakota
|
|
245,942
|
|
10,672
|
|
256,614
|
|
19.8
|
%
|
|||
Nebraska
|
|
72,414
|
|
—
|
|
72,414
|
|
5.6
|
%
|
|||
South Dakota
|
|
27,073
|
|
—
|
|
27,073
|
|
2.1
|
%
|
|||
Montana
|
|
23,198
|
|
—
|
|
23,198
|
|
1.8
|
%
|
|||
Total
|
|
$
|
1,270,197
|
|
$
|
23,759
|
|
$
|
1,293,956
|
|
100.0
|
%
|
|
|
|
|
|
Maximum Dollar
|
|||||
|
|
|
|
Total Number of Shares
|
Amount of Shares That
|
|||||
|
|
Total Number of
|
Average Price
|
Purchased as Part of
|
May Yet Be Purchased
|
|||||
|
|
Shares and Units
|
Paid per
|
Publicly Announced
|
Under the Plans or
|
|||||
Period
|
|
Purchased(1)
|
Share and Unit(2)
|
Plans or Programs
|
Programs(3)
|
|||||
January 1 - 31, 2019
|
|
174,085
|
|
50.54
|
|
173,916
|
|
24,587,276
|
|
|
February 1 - 28, 2019
|
|
30
|
|
57.89
|
|
—
|
|
24,587,276
|
|
|
March 1 - 31, 2019
|
|
2,443
|
|
59.56
|
|
—
|
|
24,587,276
|
|
|
April 1, - 30, 2019
|
|
144,020
|
|
59.86
|
|
15,078
|
|
23,705,362
|
|
|
May 1 - 31, 2019
|
|
24,263
|
|
59.26
|
|
24,263
|
|
22,267,567
|
|
|
June 1 - 30, 2019
|
|
80,561
|
|
59.22
|
|
76,731
|
|
17,724,778
|
|
|
July 1 - 31, 2019
|
|
39,441
|
|
59.57
|
|
39,381
|
|
15,378,896
|
|
|
August 1 - 31, 2019
|
|
30
|
|
60.40
|
|
—
|
|
15,378,896
|
|
|
September 1 - 30, 2019
|
|
92
|
|
64.68
|
|
—
|
|
15,378,896
|
|
|
October 1 - 31, 2019
|
|
—
|
|
—
|
|
—
|
|
15,378,896
|
|
|
November 1 - 30, 2019
|
|
—
|
|
—
|
|
—
|
|
15,378,896
|
|
|
December 1 - 31, 2019
|
|
166
|
|
75.52
|
|
—
|
|
50,000,000
|
|
|
Total
|
|
465,131
|
|
$
|
56.24
|
|
329,369
|
|
|
|
(1)
|
Includes a total of 135,762 Units redeemed for cash pursuant to the exercise of exchange rights.
|
(2)
|
Amount includes commissions paid.
|
(3)
|
Amounts for January through November represent amounts outstanding under our $50,000,000 share repurchase program, which was authorized by our Board of Trustees on December 7, 2016 reauthorized on December 5, 2017 for a one year period, and reauthorized for another one year period on December 5, 2018. On December 5, 2019, the board terminated the existing repurchase program and authorized a new $50,000,000 repurchase program.
|
|
Period Ending
|
|||||||||||
Index
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2019
|
|
Investors Real Estate Trust
|
100.00
|
|
91.58
|
|
101.67
|
|
84.91
|
|
77.36
|
|
119.31
|
|
S&P 500 Index
|
100.00
|
|
101.38
|
|
113.51
|
|
138.29
|
|
132.23
|
|
173.86
|
|
FTSE Nareit Equity REITs
|
100.00
|
|
103.04
|
|
110.83
|
|
115.15
|
|
110.70
|
|
137.65
|
|
CALENDAR YEAR
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
Tax status of distributions
|
|
|
|
|
|
|
|
||||||
Capital gain
|
|
38.53
|
%
|
100.00
|
%
|
48.87
|
%
|
87.57
|
%
|
11.99
|
%
|
23.09
|
%
|
Ordinary income
|
|
23.43
|
%
|
—
|
|
14.59
|
%
|
12.43
|
%
|
36.28
|
%
|
25.74
|
%
|
Return of capital
|
|
38.04
|
%
|
—
|
|
36.54
|
%
|
—
|
|
51.73
|
%
|
51.17
|
%
|
•
|
Net income of $6.00 per diluted share for the year ended December 31, 2019, compared to a loss of $1.83 per diluted share for the year ended December 31, 2018.
|
•
|
Same-store year-over-year revenue growth of 3.7%, driven by 3.0% growth in rental revenue and 0.7% growth in occupancy.
|
•
|
Continued our focus on key growth markets, expanding in Minneapolis, Minnesota and Denver, Colorado, acquiring a total of three apartment communities in these markets, consisting of 696 homes, for an aggregate purchase price of $169.3 million.
|
•
|
Exited from secondary and tertiary markets in Topeka, Kansas, Sioux City, Iowa, and Sioux Falls, South Dakota and decreased our exposure in Bismarck, North Dakota. In total, we disposed of 21 apartment communities, two other properties, and three parcels of unimproved land for an aggregate sale price of $203.1 million.
|
•
|
Entered into an equity distribution agreement for 2019 ATM Program, through which we may offer and sell common shares having an aggregate gross sales price of up to $150.0 million, in amounts and at times as we determine. During the year ended December 31, 2019, we issued 308,444 common shares under the 2019 ATM Program for total consideration, net of commissions and issuance costs, of approximately $22.0 million.
|
•
|
Entered into a private shelf agreement for the issuance of up to $150.0 million of unsecured senior promissory notes. Under this agreement, we issued $75.0 million of Series A notes due September 13, 2029, bearing interest at a rate of 3.84% annually, and $50.0 million of Series B notes due September 30, 2028, bearing interest at a rate of 3.69% annually. We have $25.0 million remaining available under the private shelf agreement.
|
|
|
(in thousands, except percentages)
|
||||||||||
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
2019
|
2018
|
$ Change
|
|
% Change
|
|
|||||
|
|
|
|
|
|
|||||||
Operating income (loss)
|
|
$
|
11,417
|
|
$
|
(13,602
|
)
|
$
|
25,019
|
|
(183.9
|
)%
|
Adjustments:
|
|
|
|
|
|
|||||||
Property management expenses
|
|
6,186
|
|
5,537
|
|
649
|
|
11.7
|
%
|
|||
Casualty loss
|
|
1,116
|
|
815
|
|
301
|
|
36.9
|
%
|
|||
Depreciation and amortization
|
|
74,271
|
|
77,624
|
|
(3,353
|
)
|
(4.3
|
)%
|
|||
Impairment
|
|
—
|
|
19,030
|
|
(19,030
|
)
|
(100.0
|
)%
|
|||
General and administrative expenses
|
|
14,450
|
|
14,883
|
|
(433
|
)
|
(2.9
|
)%
|
|||
Net operating income
|
|
$
|
107,440
|
|
$
|
104,287
|
|
$
|
3,153
|
|
3.0
|
%
|
|
|
(in thousands)
|
||||||||||
|
|
Year Ended December 31,
|
2019 vs. 2018
|
|||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
|||
|
|
|
(unaudited)
|
|
|
|
||||||
Revenue
|
|
|
|
|
|
|||||||
Same-store
|
|
$
|
135,939
|
|
$
|
131,149
|
|
$
|
4,790
|
|
3.7
|
%
|
Non-same-store
|
|
25,495
|
|
15,646
|
|
9,849
|
|
62.9
|
%
|
|||
Other properties and dispositions
|
|
24,321
|
|
33,573
|
|
(9,252
|
)
|
(27.6
|
)%
|
|||
Total
|
|
185,755
|
|
180,368
|
|
5,387
|
|
3.0
|
%
|
|||
Property operating expenses, including real estate taxes
|
|
|
|
|
|
|||||||
Same-store
|
|
58,155
|
|
56,047
|
|
2,108
|
|
3.8
|
%
|
|||
Non-same-store
|
|
9,031
|
|
5,518
|
|
3,513
|
|
63.7
|
%
|
|||
Other properties and dispositions
|
|
11,129
|
|
14,516
|
|
(3,387
|
)
|
(23.3
|
)%
|
|||
Total
|
|
78,315
|
|
76,081
|
|
2,234
|
|
2.9
|
%
|
|||
Net operating income
|
|
|
|
|
|
|||||||
Same-store
|
|
77,784
|
|
75,102
|
|
2,682
|
|
3.6
|
%
|
|||
Non-same-store
|
|
16,464
|
|
10,128
|
|
6,336
|
|
62.6
|
%
|
|||
Other properties and dispositions
|
|
13,192
|
|
19,057
|
|
(5,865
|
)
|
(30.8
|
)%
|
|||
Total
|
|
$
|
107,440
|
|
$
|
104,287
|
|
$
|
3,153
|
|
3.0
|
%
|
Property management expense
|
|
(6,186
|
)
|
(5,537
|
)
|
649
|
|
11.7
|
%
|
|||
Casualty loss
|
|
(1,116
|
)
|
(815
|
)
|
301
|
|
36.9
|
%
|
|||
Depreciation and amortization
|
|
(74,271
|
)
|
(77,624
|
)
|
(3,353
|
)
|
(4.3
|
)%
|
|||
Impairment of real estate investments
|
|
—
|
|
(19,030
|
)
|
(19,030
|
)
|
(100.0
|
)%
|
|||
General and administrative expenses
|
|
(14,450
|
)
|
(14,883
|
)
|
(433
|
)
|
(2.9
|
)%
|
|||
Operating income (loss)
|
|
11,417
|
|
(13,602
|
)
|
25,019
|
|
(183.9
|
)%
|
|||
Interest expense
|
|
(30,537
|
)
|
(32,733
|
)
|
(2,196
|
)
|
(6.7
|
)%
|
|||
Loss on extinguishment of debt
|
|
(2,360
|
)
|
(678
|
)
|
1,682
|
|
248.1
|
%
|
|||
Interest and other income
|
|
2,092
|
|
2,027
|
|
65
|
|
3.2
|
%
|
|||
Income (loss) before gain (loss) on sale of real estate and other investments, gain (loss) on litigation settlement, and income (loss) from discontinued operations
|
|
(19,388
|
)
|
(44,986
|
)
|
25,598
|
|
56.9
|
%
|
|||
Gain (loss) on sale of real estate and other investments
|
|
97,624
|
|
12,011
|
|
85,613
|
|
712.8
|
%
|
|||
Gain (loss) on litigation settlement
|
|
6,586
|
|
—
|
|
6,586
|
|
100.0
|
%
|
|||
Income (loss) from continuing operations
|
|
84,822
|
|
(32,975
|
)
|
117,797
|
|
(357.2
|
)%
|
|||
Income (loss) from discontinued operations
|
|
—
|
|
14,690
|
|
(14,690
|
)
|
(100.0
|
)%
|
|||
NET INCOME (LOSS)
|
|
$
|
84,822
|
|
$
|
(18,285
|
)
|
$
|
103,107
|
|
(563.9
|
)%
|
Dividends to preferred unitholders
|
|
(537
|
)
|
—
|
|
(537
|
)
|
(100.0
|
)%
|
|||
Net (income) loss attributable to noncontrolling interests – Operating Partnership
|
|
(6,752
|
)
|
2,553
|
|
(9,305
|
)
|
(364.5
|
)%
|
|||
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
|
1,136
|
|
709
|
|
427
|
|
60.2
|
%
|
|||
Net income (loss) attributable to controlling interests
|
|
78,669
|
|
(15,023
|
)
|
93,692
|
|
(623.7
|
)%
|
|||
Dividends to preferred shareholders
|
|
(6,821
|
)
|
(6,821
|
)
|
—
|
|
—
|
|
|||
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
|
$
|
71,848
|
|
$
|
(21,844
|
)
|
$
|
93,692
|
|
(428.9
|
)%
|
|
|
Year Ended
|
|
|
Eight Months Ended
|
|
|
Year Ended
|
|||||||||
|
|
December 31,
|
|
|
December 31,
|
|
|
April 30,
|
|||||||||
Weighted Average Occupancy (1)
|
|
2019
|
|
2018
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
Same-store
|
|
94.3
|
%
|
93.6
|
%
|
|
|
93.7
|
%
|
93.1
|
%
|
|
|
93.7
|
%
|
91.5
|
%
|
Non-same-store
|
|
94.1
|
%
|
88.7
|
%
|
|
|
90.3
|
%
|
73.1
|
%
|
|
|
87.9
|
%
|
77.0
|
%
|
Total
|
|
94.3
|
%
|
93.0
|
%
|
|
|
93.2
|
%
|
92.1
|
%
|
|
|
92.5
|
%
|
89.3
|
%
|
(1)
|
Weighted average occupancy is defined as the percentage resulting from dividing actual rental revenue by scheduled rental revenue. Scheduled rental revenue represents the value of all homes, with occupied homes valued at contractual rental rates pursuant to leases and vacant homes valued at estimated market rents. When calculating actual rents for occupied homes and market rents for vacant homes, delinquencies and concessions are not taken into account. The currently offered effective rates on new leases at the community are used as the starting point in determination of the market rates of vacant homes. We believe that weighted average occupancy is a meaningful measure of occupancy because it considers the value of each vacant unit at is estimated market rate. Weighted average occupancy may not completely reflect short-term trends in physical occupancy, and our calculation of weighted average occupancy may not be comparable to that disclosed by other real estate companies.
|
|
|
December 31,
|
|
|
December 31,
|
|
|
April 30,
|
|||||||||
Number of Homes
|
|
2019
|
|
2018
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
Same-store
|
|
10,402
|
|
10,402
|
|
|
|
12,347
|
|
12,344
|
|
|
|
11,320
|
|
11,320
|
|
Non-same-store
|
|
1,551
|
|
1,355
|
|
|
|
1,355
|
|
965
|
|
|
|
2,856
|
|
1,892
|
|
Total
|
|
11,953
|
|
11,757
|
|
|
|
13,702
|
|
13,309
|
|
|
|
14,176
|
|
13,212
|
|
•
|
depreciation and amortization related to real estate;
|
•
|
gains and losses from the sale of certain real estate assets; and
|
•
|
impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.
|
|
(in thousands, except per share and unit amounts)
|
||||||||||||||||||||||||
|
Years Ended December 31,
|
|
|
Eight Months Ended December 31,
|
|
|
Fiscal Years Ended April 30,
|
||||||||||||||||||
|
2019
|
2018
|
|
|
2018
|
2017
|
|
|
2018
|
|
2017
|
||||||||||||||
Net income (loss) available to common shareholders
|
$
|
71,848
|
|
|
$
|
(21,844
|
)
|
|
|
$
|
(8,945
|
)
|
|
$
|
117,461
|
|
|
|
$
|
104,562
|
|
|
$
|
31,366
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noncontrolling interests – Operating Partnership
|
6,752
|
|
|
(2,553
|
)
|
|
|
(1,032
|
)
|
|
14,222
|
|
|
|
12,702
|
|
|
4,059
|
|
||||||
Depreciation and amortization
|
74,271
|
|
|
77,624
|
|
|
|
50,456
|
|
|
63,345
|
|
|
|
90,515
|
|
|
55,025
|
|
||||||
Less depreciation – non real estate
|
(322
|
)
|
|
(305
|
)
|
|
|
(203
|
)
|
|
(234
|
)
|
|
|
(339
|
)
|
|
(210
|
)
|
||||||
Less depreciation – partially owned entities
|
(2,059
|
)
|
|
(2,795
|
)
|
|
|
(1,828
|
)
|
|
(1,911
|
)
|
|
|
(2,877
|
)
|
|
(2,251
|
)
|
||||||
Impairment of real estate
|
—
|
|
|
19,030
|
|
|
|
1,221
|
|
|
256
|
|
|
|
18,065
|
|
|
57,028
|
|
||||||
Less impairment - partially owned entities
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
(14,963
|
)
|
||||||
(Gain) loss on sale of real estate
|
(97,624
|
)
|
|
(25,245
|
)
|
|
|
(9,110
|
)
|
|
(167,553
|
)
|
|
|
(183,687
|
)
|
|
(74,847
|
)
|
||||||
Funds from operations applicable to common shares and Units
|
$
|
52,866
|
|
|
$
|
43,912
|
|
|
|
$
|
30,559
|
|
|
$
|
25,586
|
|
|
|
$
|
38,941
|
|
|
$
|
55,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Funds from operations applicable to common shares and Units
|
$
|
52,866
|
|
|
$
|
43,912
|
|
|
|
$
|
30,559
|
|
|
$
|
25,586
|
|
|
|
$
|
38,941
|
|
|
$
|
55,207
|
|
Dividends to preferred unitholders
|
537
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||||||
Funds from operations applicable to common shares and Units - diluted
|
$
|
53,403
|
|
|
$
|
43,912
|
|
|
|
$
|
30,559
|
|
|
$
|
25,586
|
|
|
|
$
|
38,941
|
|
|
$
|
55,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) per common share - diluted
|
$
|
6.00
|
|
|
$
|
(1.83
|
)
|
|
|
$
|
(0.75
|
)
|
|
$
|
9.78
|
|
|
|
$
|
8.71
|
|
|
$
|
2.59
|
|
FFO per share and Unit - diluted
|
$
|
4.05
|
|
|
$
|
3.29
|
|
|
|
$
|
2.29
|
|
|
$
|
1.90
|
|
|
|
$
|
2.89
|
|
|
$
|
4.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average shares and Units - diluted
|
13,182
|
|
|
13,344
|
|
|
|
13,324
|
|
|
13,498
|
|
|
|
13,459
|
|
|
13,730
|
|
•
|
extending and sequencing our debt maturity dates;
|
•
|
managing interest rate exposure through the appropriate use of a mix of fixed and floating debt and utilizing our lines of credit and term loans as appropriate;
|
•
|
maintaining adequate coverage ratios on our debt obligations; and
|
•
|
where appropriate, accessing the equity markets through our 2019 ATM Program and other offerings under our shelf registration statement.
|
•
|
The receipt of $5.2 million from the settlement of our pursuit of recovery on a construction defect claim.
|
•
|
The disposition of 21 apartment communities, two commercial properties, and three land parcels for a total sales price of $203.1 million;
|
•
|
Acquiring SouthFork Townhomes, a 272-home apartment community located in Lakeville, Minnesota, FreightYard Townhomes and Flats, a 96-home apartment community located in Minneapolis, Minnesota, and Lugano at Cherry Creek, a 328-home apartment community located in Denver, Colorado, for an aggregate purchase price of $169.3 million;
|
•
|
Acquiring an office building for $2.1 million, which will become our Minot, North Dakota corporate office building after renovations have been completed; and
|
•
|
Funding capital expenditures for apartment communities of approximately $21.0 million.
|
•
|
Repaying approximately $177.7 million of mortgage principal;
|
•
|
Repurchasing 465,000 common shares and Units for an aggregate cost of approximately $26.2 million;
|
•
|
Paying distributions on common shares and Units of $36.4 million;
|
•
|
The receipt of $59.9 million from a mortgage secured by four apartment communities and $125.0 million from a private shelf agreement; and
|
•
|
The receipt of $22.0 million from the issuance of 308,444 common shares under our 2019 ATM Program.
|
(1)
|
The future interest payments on the lines of credit were estimated using the outstanding principal balance and interest rate in effect as of December 31, 2019.
|
|
|
Future Principal Payments (in thousands, except percentages)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Fair
|
|
|||||||||||||||
Debt
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
Value
|
|
||||||||
Fixed Rate
|
|
$
|
14,897
|
|
$
|
40,523
|
|
$
|
37,352
|
|
$
|
48,111
|
|
$
|
3,777
|
|
$
|
311,716
|
|
$
|
456,376
|
|
$
|
457,471
|
|
Average Interest Rate(1)
|
|
4.31
|
%
|
4.39
|
%
|
4.25
|
%
|
4.00
|
%
|
3.83
|
%
|
3.76
|
%
|
3.95
|
%
|
|
|||||||||
Variable Rate(2)
|
|
$
|
79
|
|
—
|
|
$
|
50,000
|
|
$
|
—
|
|
$
|
70,000
|
|
$
|
75,000
|
|
$
|
195,079
|
|
$
|
195,079
|
|
|
Average Interest Rate(1)
|
|
4.21
|
%
|
—
|
|
3.81
|
%
|
—
|
|
3.61
|
%
|
4.58
|
%
|
4.05
|
%
|
|
(1)
|
Interest rate is annualized and includes the effect of our interest rate swaps.
|
(2)
|
Includes $50.1 million under our line of credit and $145.0 million on our term loans.
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions, acquisitions and dispositions of assets;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and the trustees; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
|
EXHIBIT NO.
|
|
DESCRIPTION
|
1.1
|
|
|
|
|
|
3.1.
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5†
|
|
|
|
|
|
10.1**
|
|
|
|
|
|
10.2**
|
|
|
|
|
|
10.3**
|
|
|
|
|
|
10.4**
|
|
|
|
|
|
10.5**
|
|
|
|
|
|
10.6**
|
|
|
|
|
|
10.7**
|
|
|
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
10.8**
|
|
|
|
|
|
10.9**
|
|
|
|
|
|
10.10**
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12†
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
Third Amendment to the Amended and Restated Agreement of Limited Partnership of IRET Properties, A North Dakota Limited Partnership (incorporated herein by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on October 2, 2017).
|
|
|
|
10.16
|
|
|
|
|
|
21.1†
|
|
|
|
|
|
23.1†
|
|
|
|
|
|
24.1†
|
|
Power of Attorney (included on the signature page to this Annual Report on Form 10-K and incorporated by reference herein).
|
|
|
|
31.1†
|
|
|
|
|
|
31.2†
|
|
|
|
|
|
32.1†
|
|
|
|
|
|
32.2†
|
|
|
|
|
|
101†
|
|
The following materials from our Annual Report on Form 10-K for the twelve-months ended December 31, 2019 formatted in Inline eXtensible Business Reporting Language ("iXBRL"): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Statements of Cash Flows, (v) notes to these consolidated financial statements, and (vi) the Cover Page to our Annual Report on From 10-K.
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as Inline iXBRL and contained in Exhibit 101)
|
Date: February 19, 2020
|
Investors Real Estate Trust
|
|
|
|
|
|
By:
|
/s/ Mark O. Decker, Jr.
|
|
|
Mark O. Decker, Jr.
|
|
|
President & Chief Executive Officer
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Jeffrey P. Caira
|
|
|
|
|
Jeffrey P. Caira
|
|
Trustee & Chairman
|
|
February 19, 2020
|
|
|
|
|
|
/s/ Mark O. Decker, Jr.
|
|
|
|
|
Mark O. Decker, Jr.
|
|
President & Chief Executive Officer
(Principal Executive Officer); Trustee
|
|
February 19, 2020
|
|
|
|
|
|
/s/ John A. Kirchmann
|
|
|
|
|
John A. Kirchmann
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
February 19, 2020
|
|
|
|
|
|
/s/ Michael T. Dance
|
|
|
|
|
Michael T. Dance
|
|
Trustee
|
|
February 19, 2020
|
|
|
|
|
|
/s/ Emily Nagle Green
|
|
|
|
|
Emily Nagle Green
|
|
Trustee
|
|
February 19, 2020
|
|
|
|
|
|
/s/ Linda J. Hall
|
|
|
|
|
Linda J. Hall
|
|
Trustee
|
|
February 19, 2020
|
|
|
|
|
|
/s/ Terrance P. Maxwell
|
|
|
|
|
Terrance P. Maxwell
|
|
Trustee
|
|
February 19, 2020
|
|
|
|
|
|
/s/ John A. Schissel
|
|
|
|
|
John A. Schissel
|
|
Trustee
|
|
February 19, 2020
|
|
|
|
|
|
/s/ Mary J. Twinem
|
|
|
|
|
Mary J. Twinem
|
|
Trustee
|
|
February 19, 2020
|
|
|
|
|
|
|
|
PAGE
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
ADDITIONAL INFORMATION
|
|
|
|
•
|
We tested the design and operating effectiveness of management's internal controls over their VIE determination, including controls over the evaluation and application of the appropriate accounting principles.
|
•
|
We inspected the construction and mezzanine loan agreements to identify and understand the provisions relevant to management's conclusion.
|
•
|
We evaluated those relevant provisions to determine whether management's conclusions were consistent with the relevant accounting guidance, specifically whether the protective rights granted to the Company through the loan agreements gave the Company the power to direct the activities most significant to the unconsolidated VIE.
|
•
|
We consulted our national office regarding the appropriateness of management’s conclusions that the Company was not the primary beneficiary of the VIE as the Company does not exert control over the activities that are most significant in impacting the economics of the VIE.
|
|
|
(in thousands)
|
||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
April 30, 2018
|
|
|||
ASSETS
|
|
|
|
|
||||||
Real estate investments
|
|
|
|
|
||||||
Property owned
|
|
$
|
1,643,078
|
|
$
|
1,627,636
|
|
$
|
1,669,764
|
|
Less accumulated depreciation
|
|
(349,122
|
)
|
(353,871
|
)
|
(311,324
|
)
|
|||
|
|
1,293,956
|
|
1,273,765
|
|
1,358,440
|
|
|||
Unimproved land
|
|
1,376
|
|
5,301
|
|
11,476
|
|
|||
Mortgage loans receivable
|
|
16,140
|
|
10,410
|
|
10,329
|
|
|||
Total real estate investments
|
|
1,311,472
|
|
1,289,476
|
|
1,380,245
|
|
|||
Cash and cash equivalents
|
|
26,579
|
|
13,792
|
|
11,891
|
|
|||
Restricted cash
|
|
19,538
|
|
5,464
|
|
4,225
|
|
|||
Other assets
|
|
34,829
|
|
27,265
|
|
30,297
|
|
|||
TOTAL ASSETS
|
|
$
|
1,392,418
|
|
$
|
1,335,997
|
|
$
|
1,426,658
|
|
LIABILITIES, MEZZANINE EQUITY, AND EQUITY
|
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
||||||
Accounts payable and accrued expenses
|
|
$
|
47,155
|
|
$
|
40,892
|
|
$
|
29,018
|
|
Revolving lines of credit
|
|
50,079
|
|
57,500
|
|
124,000
|
|
|||
Notes payable, net of unamortized loan costs of $942, $1,009 and $486, respectively
|
|
269,058
|
|
143,991
|
|
69,514
|
|
|||
Mortgages payable, net of unamortized loan costs of $1,712, $1,777 and $2,221, respectively
|
|
329,664
|
|
444,197
|
|
509,919
|
|
|||
TOTAL LIABILITIES
|
|
$
|
695,956
|
|
$
|
686,580
|
|
$
|
732,451
|
|
COMMITMENTS AND CONTINGENCIES (NOTE 14)
|
|
|
|
|
||||||
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES
|
|
$
|
—
|
|
$
|
5,968
|
|
$
|
6,644
|
|
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 165,600 units issued and outstanding at December 31, 2019 and no units issued and outstanding at December 31, 2018 and April 30, 2018, aggregate liquidation preference of $16,560,000)
|
|
16,560
|
|
—
|
|
—
|
|
|||
EQUITY
|
|
|
|
|
||||||
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 4,118,460 shares issued and outstanding at December 31, 2019, December 31, 2018, and April 30, 2018, aggregate liquidation preference of $102,971,475)
|
|
99,456
|
|
99,456
|
|
99,456
|
|
|||
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 12,098,379 shares issued and outstanding at December 31, 2019, 11,942,372 shares issued and outstanding at December 31, 2018, and 11,952,598 shares issued and outstanding at April 30, 2018)
|
|
917,400
|
|
899,234
|
|
900,097
|
|
|||
Accumulated distributions in excess of net income
|
|
(390,196
|
)
|
(429,048
|
)
|
(395,669
|
)
|
|||
Accumulated other comprehensive income (loss)
|
|
(7,607
|
)
|
(856
|
)
|
1,779
|
|
|||
Total shareholders’ equity
|
|
$
|
619,053
|
|
$
|
568,786
|
|
$
|
605,663
|
|
Noncontrolling interests – Operating Partnership (1,058,142 units at December 31, 2019, 1,367,502 units at December 31, 2018, and 1,409,943 units at April 30, 2018)
|
|
55,284
|
|
67,916
|
|
73,012
|
|
|||
Noncontrolling interests – consolidated real estate entities
|
|
5,565
|
|
6,747
|
|
8,888
|
|
|||
Total equity
|
|
$
|
679,902
|
|
$
|
643,449
|
|
$
|
687,563
|
|
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY
|
|
$
|
1,392,418
|
|
$
|
1,335,997
|
|
$
|
1,426,658
|
|
|
|
(in thousands, except per share data)
|
|||||||||||||
|
|
Year Ended December 31,
|
|
Eight Months Ended December 31,
|
|
Fiscal Years Ended April 30,
|
|||||||||
|
|
2019
|
|
2018
|
|
2018
|
2017
|
||||||||
REVENUE
|
|
$
|
185,755
|
|
|
$
|
121,871
|
|
|
$
|
169,745
|
|
$
|
160,104
|
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
Property operating expenses, excluding real estate taxes
|
|
57,249
|
|
|
37,198
|
|
|
54,292
|
|
47,587
|
|
||||
Real estate taxes
|
|
21,066
|
|
|
13,521
|
|
|
18,742
|
|
16,739
|
|
||||
Property management expense
|
|
6,186
|
|
|
3,663
|
|
|
5,526
|
|
5,046
|
|
||||
Casualty loss
|
|
1,116
|
|
|
915
|
|
|
500
|
|
414
|
|
||||
Depreciation and amortization
|
|
74,271
|
|
|
50,456
|
|
|
82,070
|
|
44,253
|
|
||||
Impairment of real estate investments
|
|
—
|
|
|
1,221
|
|
|
18,065
|
|
57,028
|
|
||||
General and administrative expenses
|
|
14,450
|
|
|
9,812
|
|
|
14,203
|
|
15,871
|
|
||||
Acquisition and investment related costs
|
|
—
|
|
|
—
|
|
|
51
|
|
3,276
|
|
||||
TOTAL EXPENSES
|
|
174,338
|
|
|
116,786
|
|
|
193,449
|
|
190,214
|
|
||||
Operating income (loss)
|
|
11,417
|
|
|
5,085
|
|
|
(23,704
|
)
|
(30,110
|
)
|
||||
Interest expense
|
|
(30,537
|
)
|
|
(21,359
|
)
|
|
(34,178
|
)
|
(34,314
|
)
|
||||
Loss on extinguishment of debt
|
|
(2,360
|
)
|
|
(556
|
)
|
|
(940
|
)
|
(1,651
|
)
|
||||
Interest and other income
|
|
2,092
|
|
|
1,233
|
|
|
1,508
|
|
1,146
|
|
||||
Income (loss) before gain (loss) on sale of real estate and other investments, gain (loss) on litigation settlement, and income (loss) from discontinued operations
|
|
(19,388
|
)
|
|
(15,597
|
)
|
|
(57,314
|
)
|
(64,929
|
)
|
||||
Gain (loss) on sale of real estate and other investments
|
|
97,624
|
|
|
9,707
|
|
|
20,120
|
|
18,701
|
|
||||
Gain (loss) on litigation settlement
|
|
6,586
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
Income (loss) from continuing operations
|
|
84,822
|
|
|
(5,890
|
)
|
|
(37,194
|
)
|
(46,228
|
)
|
||||
Income (loss) from discontinued operations
|
|
—
|
|
|
570
|
|
|
164,823
|
|
76,753
|
|
||||
NET INCOME (LOSS)
|
|
84,822
|
|
|
(5,320
|
)
|
|
127,629
|
|
30,525
|
|
||||
Dividends to preferred unitholders
|
|
(537
|
)
|
|
—
|
|
|
—
|
|
—
|
|
||||
Net (income) loss attributable to noncontrolling interests – Operating Partnership
|
|
(6,752
|
)
|
|
1,032
|
|
|
(12,702
|
)
|
(4,059
|
)
|
||||
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
|
1,136
|
|
|
(110
|
)
|
|
1,861
|
|
16,881
|
|
||||
Net income (loss) attributable to controlling interests
|
|
78,669
|
|
|
(4,398
|
)
|
|
116,788
|
|
43,347
|
|
||||
Dividends to preferred shareholders
|
|
(6,821
|
)
|
|
(4,547
|
)
|
|
(8,569
|
)
|
(10,546
|
)
|
||||
Redemption of preferred shares
|
|
—
|
|
|
—
|
|
|
(3,657
|
)
|
(1,435
|
)
|
||||
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
|
$
|
71,848
|
|
|
$
|
(8,945
|
)
|
|
$
|
104,562
|
|
$
|
31,366
|
|
|
|
|
|
|
|
|
|
||||||||
BASIC
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per common share from continuing operations – basic
|
|
$
|
6.06
|
|
|
$
|
(0.79
|
)
|
|
$
|
(3.54
|
)
|
$
|
(3.01
|
)
|
Earnings (loss) per common share from discontinued operations – basic
|
|
—
|
|
|
0.04
|
|
|
12.25
|
|
5.59
|
|
||||
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC
|
|
$
|
6.06
|
|
|
$
|
(0.75
|
)
|
|
$
|
8.71
|
|
$
|
2.58
|
|
|
|
|
|
|
|
|
|
||||||||
DILUTED
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per common share from continuing operations – diluted
|
|
$
|
6.00
|
|
|
$
|
(0.79
|
)
|
|
$
|
(3.54
|
)
|
$
|
(3.01
|
)
|
Earnings (loss) per common share from discontinued operations – diluted
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
12.25
|
|
$
|
5.59
|
|
NET EARNINGS (LOSS) PER COMMON SHARE – DILUTED
|
|
$
|
6.00
|
|
|
$
|
(0.75
|
)
|
|
$
|
8.71
|
|
$
|
2.58
|
|
|
|
(in thousands)
|
||||||||||||||
|
|
Year Ended
December 31, |
|
Eight Months Ended December 31,
|
|
Fiscal Years Ended April 30,
|
||||||||||
|
|
2019
|
|
2018
|
|
2018
|
|
2017
|
||||||||
Net income (loss)
|
|
$
|
84,822
|
|
|
$
|
(5,320
|
)
|
|
$
|
127,629
|
|
|
$
|
30,525
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) from derivative instrument
|
|
(7,040
|
)
|
|
(2,794
|
)
|
|
1,627
|
|
|
—
|
|
||||
(Gain) loss on derivative instrument reclassified into earnings
|
|
289
|
|
|
159
|
|
|
152
|
|
|
—
|
|
||||
Total comprehensive income (loss)
|
|
$
|
78,071
|
|
|
$
|
(7,955
|
)
|
|
$
|
129,408
|
|
|
$
|
30,525
|
|
Net comprehensive (income) loss attributable to noncontrolling interests – Operating Partnership
|
|
(6,058
|
)
|
|
1,032
|
|
|
(12,888
|
)
|
|
(4,059
|
)
|
||||
Net comprehensive (income) loss attributable to noncontrolling interests – consolidated real estate entities
|
|
1,136
|
|
|
(110
|
)
|
|
1,861
|
|
|
16,881
|
|
||||
Comprehensive income (loss) attributable to controlling interests
|
|
$
|
73,149
|
|
|
$
|
(7,033
|
)
|
|
$
|
118,381
|
|
|
$
|
43,347
|
|
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
NUMBER
|
|
ACCUMULATED
|
ACCUMULATED
|
|
|
||||||||||||
|
|
|
OF
|
|
DISTRIBUTIONS
|
OTHER
|
NONREDEEMABLE
|
|
||||||||||||
|
|
PREFERRED
|
COMMON
|
COMMON
|
IN EXCESS OF
|
COMPREHENSIVE
|
NONCONTROLLING
|
TOTAL
|
||||||||||||
|
|
SHARES
|
SHARES
|
SHARES
|
NET INCOME
|
INCOME
|
INTERESTS
|
EQUITY
|
||||||||||||
Balance at April 30, 2016
|
|
$
|
138,674
|
|
12,110
|
|
$
|
922,084
|
|
$
|
(442,000
|
)
|
—
|
|
$
|
99,504
|
|
$
|
718,262
|
|
Net income (loss) attributable to controlling interest and noncontrolling interests
|
|
|
|
|
|
|
|
43,347
|
|
|
(12,400
|
)
|
30,947
|
|
||||||
Distributions – common shares and Units ($4.60 per share and Unit)
|
|
|
|
|
|
|
|
(55,907
|
)
|
|
(7,453
|
)
|
(63,360
|
)
|
||||||
Distributions – Series A preferred shares (1.0312 per Series A share)
|
|
|
|
|
|
|
|
(1,403
|
)
|
|
|
|
(1,403
|
)
|
||||||
Distributions – Series B preferred shares ($1.9875 per Series B share)
|
|
|
|
|
|
|
|
(9,143
|
)
|
|
|
|
(9,143
|
)
|
||||||
Shares issued and share-based compensation
|
|
|
|
39
|
|
358
|
|
|
|
|
|
|
358
|
|
||||||
Redemption of Units for common shares
|
|
|
|
50
|
|
875
|
|
|
|
|
(875
|
)
|
—
|
|
||||||
Redemption of Units for cash
|
|
|
|
|
|
|
(966
|
)
|
(966
|
)
|
||||||||||
Shares repurchased
|
|
(27,317
|
)
|
(79
|
)
|
(4,501
|
)
|
(1,435
|
)
|
|
|
(33,253
|
)
|
|||||||
Contributions from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
|
7,188
|
|
7,188
|
|
||||||
Conversion of equity of notes receivable from noncontrolling interests - consolidated real estate entities
|
|
|
|
|
|
|
|
|
|
|
(7,366
|
)
|
(7,366
|
)
|
||||||
Acquisition of nonredeemable noncontrolling interests - consolidated real estate entities
|
|
|
|
(9,893
|
)
|
|
|
5,019
|
|
(4,874
|
)
|
|||||||||
Other
|
|
|
|
(18
|
)
|
|
|
|
(214
|
)
|
(232
|
)
|
||||||||
Balance at April 30, 2017
|
|
$
|
111,357
|
|
12,120
|
|
$
|
908,905
|
|
$
|
(466,541
|
)
|
—
|
|
$
|
82,437
|
|
$
|
636,158
|
|
Net income (loss) attributable to controlling interests and noncontrolling interests
|
|
|
|
|
116,788
|
|
|
11,582
|
|
128,370
|
|
|||||||||
Change in fair value of derivatives
|
|
|
|
|
|
1,779
|
|
|
1,779
|
|
||||||||||
Distributions – common shares and Units ($2.80 per share and Unit)
|
|
|
|
|
(33,689
|
)
|
|
(4,096
|
)
|
(37,785
|
)
|
|||||||||
Distributions – Series B preferred shares ($0.9938 per Series B share)
|
|
|
|
|
(4,571
|
)
|
|
|
(4,571
|
)
|
||||||||||
Distributions – Series C preferred shares ($1.65625 per Series C share)
|
|
|
|
|
(3,999
|
)
|
|
|
(3,999
|
)
|
||||||||||
Shares issued and share-based compensation
|
|
|
10
|
|
1,663
|
|
|
|
|
1,663
|
|
|||||||||
Issuance of Series C preferred shares
|
|
99,456
|
|
|
|
|
|
|
|
|
99,456
|
|
||||||||
Redemption of Units for common shares
|
|
|
3
|
|
34
|
|
|
|
(34
|
)
|
—
|
|
||||||||
Redemption of Units for cash
|
|
|
|
|
|
|
(8,775
|
)
|
(8,775
|
)
|
||||||||||
Shares repurchased
|
|
(111,357
|
)
|
(178
|
)
|
(9,935
|
)
|
(3,657
|
)
|
|
|
|
(124,949
|
)
|
||||||
Contributions from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
619
|
|
619
|
|
||||||||||
Other
|
|
|
(2
|
)
|
(570
|
)
|
|
|
167
|
|
(403
|
)
|
||||||||
Balance at April 30, 2018
|
|
$
|
99,456
|
|
11,953
|
|
$
|
900,097
|
|
$
|
(395,669
|
)
|
1,779
|
|
$
|
81,900
|
|
$
|
687,563
|
|
|
|
(in thousands)
|
|||||||||||||||||||
|
|
|
NUMBER
|
|
ACCUMULATED
|
ACCUMULATED
|
|
|
|||||||||||||
|
|
|
OF
|
|
DISTRIBUTIONS
|
OTHER
|
NONREDEEMABLE
|
|
|||||||||||||
|
|
PREFERRED
|
COMMON
|
COMMON
|
IN EXCESS OF
|
COMPREHENSIVE
|
NONCONTROLLING
|
TOTAL
|
|||||||||||||
|
|
SHARES
|
SHARES
|
SHARES
|
NET INCOME
|
INCOME
|
INTERESTS
|
EQUITY
|
|||||||||||||
Balance at April 30, 2018
|
|
$
|
99,456
|
|
11,953
|
|
$
|
900,097
|
|
$
|
(395,669
|
)
|
$
|
1,779
|
|
$
|
81,900
|
|
$
|
687,563
|
|
Cumulative adjustment upon adoption of ASC 606 and ASC 610-20
|
|
|
|
|
627
|
|
|
|
627
|
|
|||||||||||
Balance on May 1, 2018
|
|
99,456
|
|
11,953
|
|
900,097
|
|
(395,042
|
)
|
1,779
|
|
81,900
|
|
688,190
|
|
||||||
Net income (loss) attributable to controlling interests and noncontrolling interests
|
|
|
|
|
(4,398
|
)
|
|
(480
|
)
|
(4,878
|
)
|
||||||||||
Change in fair value of derivatives
|
|
|
|
|
|
(2,635
|
)
|
|
(2,635
|
)
|
|||||||||||
Distributions – common shares and Units ($2.10 per share and Unit)
|
|
|
|
|
(25,060
|
)
|
|
(2,917
|
)
|
(27,977
|
)
|
||||||||||
Distributions – Series C preferred shares ($1.2422 per Series C share)
|
|
|
|
|
(4,548
|
)
|
|
|
(4,548
|
)
|
|||||||||||
Share-based compensation, net of forfeitures
|
|
|
3
|
|
1,042
|
|
|
|
|
1,042
|
|
||||||||||
Redemption of Units for common shares
|
|
|
33
|
|
649
|
|
|
|
(649
|
)
|
—
|
|
|||||||||
Redemption of Units for cash
|
|
|
|
|
|
|
|
|
(498
|
)
|
(498
|
)
|
|||||||||
Shares repurchased
|
|
|
|
(42
|
)
|
(2,172
|
)
|
|
|
|
|
(2,172
|
)
|
||||||||
Distributions to nonredeemable noncontrolling interests - consolidated real estate entities
|
|
|
|
|
|
|
(2,432
|
)
|
(2,432
|
)
|
|||||||||||
Conversion to equity of notes receivable from nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
|
(392
|
)
|
(392
|
)
|
||||||||||
Acquisition of nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
(175
|
)
|
|
|
131
|
|
(44
|
)
|
||||||||||
Other
|
|
|
(5
|
)
|
(207
|
)
|
|
|
|
|
(207
|
)
|
|||||||||
Balance at December 31, 2018
|
|
$
|
99,456
|
|
11,942
|
|
$
|
899,234
|
|
$
|
(429,048
|
)
|
$
|
(856
|
)
|
$
|
74,663
|
|
$
|
643,449
|
|
Net income (loss) attributable to controlling interests and noncontrolling interests
|
|
|
|
|
78,669
|
|
|
5,790
|
|
84,459
|
|
||||||||||
Change in fair value of derivatives
|
|
|
|
|
|
(6,751
|
)
|
|
(6,751
|
)
|
|||||||||||
Distributions – common shares and Units ($2.80 per common share and Unit)
|
|
|
|
|
(32,996
|
)
|
|
(3,414
|
)
|
(36,410
|
)
|
||||||||||
Distributions – Series C preferred shares ($1.65625 per Series C share)
|
|
|
|
|
(6,821
|
)
|
|
|
(6,821
|
)
|
|||||||||||
Share-based compensation, net of forfeitures
|
|
|
11
|
|
1,905
|
|
|
|
|
1,905
|
|
||||||||||
Sale of common shares, net
|
|
|
308
|
|
22,019
|
|
|
|
|
22,019
|
|
||||||||||
Redemption of Units for common shares
|
|
|
173
|
|
7,823
|
|
|
|
(7,823
|
)
|
—
|
|
|||||||||
Redemption of Units for cash
|
|
|
|
|
|
|
(8,147
|
)
|
(8,147
|
)
|
|||||||||||
Shares repurchased
|
|
|
(329
|
)
|
(18,023
|
)
|
|
|
|
(18,023
|
)
|
||||||||||
Acquisition of redeemable noncontrolling interests
|
|
|
|
4,529
|
|
|
|
|
4,529
|
|
|||||||||||
Distributions to nonredeemable noncontrolling interests – consolidated real estate entities
|
|
|
|
|
|
|
(220
|
)
|
(220
|
)
|
|||||||||||
Other
|
|
|
(7
|
)
|
(87
|
)
|
|
|
|
(87
|
)
|
||||||||||
Balance at December 31, 2019
|
|
$
|
99,456
|
|
12,098
|
|
$
|
917,400
|
|
$
|
(390,196
|
)
|
$
|
(7,607
|
)
|
$
|
60,849
|
|
$
|
679,902
|
|
|
|
(in thousands)
|
|||||||||||||
|
|
Year Ended December 31,
|
|
Eight Months Ended December 31,
|
|
Fiscal Year Ended April 30,
|
|||||||||
|
|
2019
|
|
|
2018
|
|
|
2018
|
|
2017
|
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
84,822
|
|
|
$
|
(5,320
|
)
|
|
$
|
127,629
|
|
$
|
30,525
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
75,408
|
|
|
51,394
|
|
|
83,276
|
|
46,135
|
|
||||
Depreciation and amortization from discontinued operations
|
|
—
|
|
|
—
|
|
|
8,526
|
|
10,477
|
|
||||
(Gain) loss on sale of real estate, land, other investments and discontinued operations
|
|
(97,624
|
)
|
|
(10,277
|
)
|
|
(183,687
|
)
|
(74,847
|
)
|
||||
(Gain) loss on extinguishment of debt and discontinued operations
|
|
2,360
|
|
|
482
|
|
|
6,839
|
|
3,848
|
|
||||
(Gain) loss on litigation settlement
|
|
(1,349
|
)
|
|
—
|
|
|
—
|
|
—
|
|
||||
Share-based compensation expense
|
|
1,905
|
|
|
845
|
|
|
1,587
|
|
6
|
|
||||
Impairment of real estate investments
|
|
—
|
|
|
1,221
|
|
|
18,065
|
|
57,028
|
|
||||
Other, net
|
|
1,096
|
|
|
629
|
|
|
1,457
|
|
3,660
|
|
||||
Changes in other assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Other assets
|
|
1,076
|
|
|
(1,145
|
)
|
|
(646
|
)
|
(214
|
)
|
||||
Accounts payable and accrued expenses
|
|
1,930
|
|
|
2,205
|
|
|
(7,851
|
)
|
2,434
|
|
||||
Net cash provided (used) by operating activities
|
|
$
|
69,624
|
|
|
$
|
40,034
|
|
|
$
|
55,195
|
|
$
|
79,052
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||
Issuance of loans receivable
|
|
(6,279
|
)
|
|
(918
|
)
|
|
(15,480
|
)
|
—
|
|
||||
Purchase of marketable securities
|
|
(6,942
|
)
|
|
—
|
|
|
—
|
|
—
|
|
||||
Proceeds from sale of discontinued operations
|
|
—
|
|
|
—
|
|
|
426,131
|
|
237,135
|
|
||||
Proceeds from sale of real estate and other investments
|
|
199,282
|
|
|
62,695
|
|
|
64,639
|
|
47,354
|
|
||||
Payments for acquisitions of real estate assets
|
|
(158,466
|
)
|
|
(977
|
)
|
|
(374,081
|
)
|
—
|
|
||||
Payments for development of real estate assets
|
|
—
|
|
|
—
|
|
|
(2,655
|
)
|
(18,274
|
)
|
||||
Payments for improvements of real estate assets
|
|
(20,954
|
)
|
|
(11,518
|
)
|
|
(17,980
|
)
|
(41,083
|
)
|
||||
Other investing activities
|
|
366
|
|
|
1,889
|
|
|
(462
|
)
|
(972
|
)
|
||||
Net cash provided (used) by investing activities
|
|
$
|
7,007
|
|
|
$
|
51,171
|
|
|
$
|
80,112
|
|
$
|
224,160
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from mortgages payable
|
|
59,900
|
|
|
—
|
|
|
—
|
|
84,150
|
|
||||
Principal payments on mortgages payable
|
|
(177,743
|
)
|
|
(67,016
|
)
|
|
(205,159
|
)
|
(298,984
|
)
|
||||
Proceeds from revolving lines of credit
|
|
245,397
|
|
|
53,017
|
|
|
370,350
|
|
246,000
|
|
||||
Principal payments on revolving lines of credit
|
|
(252,818
|
)
|
|
(119,517
|
)
|
|
(303,400
|
)
|
(206,450
|
)
|
||||
Proceeds from notes payable and other debt
|
|
124,878
|
|
|
74,352
|
|
|
72,714
|
|
19,341
|
|
||||
Principal payments on notes payable and other debt
|
|
—
|
|
|
—
|
|
|
(21,689
|
)
|
(49,080
|
)
|
||||
Payoff of financing liability
|
|
—
|
|
|
—
|
|
|
(7,900
|
)
|
—
|
|
||||
Proceeds from sale of common shares, net of issuance costs
|
|
22,019
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
Additions to notes receivable from noncontrolling partner – consolidated real estate entities
|
|
—
|
|
|
—
|
|
|
—
|
|
(9,211
|
)
|
||||
Proceeds from noncontrolling partner – consolidated real estate entities
|
|
—
|
|
|
—
|
|
|
—
|
|
9,749
|
|
||||
Payments for acquisition of noncontrolling interests – consolidated real estate entities
|
|
(1,260
|
)
|
|
—
|
|
|
—
|
|
(4,938
|
)
|
||||
Proceeds from sale of preferred shares
|
|
—
|
|
|
—
|
|
|
99,467
|
|
—
|
|
||||
Repurchase of common shares
|
|
(18,023
|
)
|
|
(2,172
|
)
|
|
(9,935
|
)
|
(4,501
|
)
|
||||
Repurchase of preferred shares
|
|
—
|
|
|
—
|
|
|
(115,017
|
)
|
(28,752
|
)
|
||||
Repurchase of partnership units
|
|
(8,147
|
)
|
|
(498
|
)
|
|
(8,775
|
)
|
(966
|
)
|
||||
Distributions paid to common shareholders
|
|
(32,891
|
)
|
|
(16,724
|
)
|
|
(33,689
|
)
|
(55,907
|
)
|
||||
Distributions paid to preferred shareholders
|
|
(6,821
|
)
|
|
(5,116
|
)
|
|
(8,763
|
)
|
(10,744
|
)
|
||||
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership
|
|
(3,630
|
)
|
|
(1,959
|
)
|
|
(4,096
|
)
|
(7,453
|
)
|
||||
Distributions paid to noncontrolling interests – consolidated real estate entities
|
|
(220
|
)
|
|
(2,432
|
)
|
|
(99
|
)
|
(174
|
)
|
||||
Distributions paid to preferred unitholders
|
|
(377
|
)
|
|
—
|
|
|
—
|
|
—
|
|
||||
Other financing activities
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
—
|
|
||||
Net cash provided (used) by financing activities
|
|
$
|
(49,770
|
)
|
|
$
|
(88,065
|
)
|
|
$
|
(175,991
|
)
|
$
|
(317,920
|
)
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
|
26,861
|
|
|
3,140
|
|
|
(40,684
|
)
|
(14,708
|
)
|
||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF YEAR
|
|
19,256
|
|
|
16,116
|
|
|
56,800
|
|
71,508
|
|
||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR
|
|
$
|
46,117
|
|
|
$
|
19,256
|
|
|
$
|
16,116
|
|
$
|
56,800
|
|
|
|
Twelve Months Ended December 31,
|
|
Eight Months Ended December 31,
|
|
Fiscal Year Ended April 30,
|
|||||||||
|
|
2019
|
|
|
2018
|
|
|
2018
|
|
2017
|
|
||||
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||
Accrued capital expenditures
|
|
$
|
1,273
|
|
|
$
|
(329
|
)
|
|
$
|
(3,415
|
)
|
$
|
(1,851
|
)
|
Distributions declared but not paid
|
|
9,210
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
Property acquired through issuance of Series D preferred units
|
|
16,560
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
Conversion to equity of notes receivable from noncontrolling interests - consolidated real estate entities
|
|
—
|
|
|
670
|
|
|
—
|
|
9,846
|
|
||||
Construction debt reclassified to mortgages payable
|
|
—
|
|
|
—
|
|
|
23,300
|
|
10,549
|
|
||||
Increase in mortgage notes receivable
|
|
—
|
|
|
—
|
|
|
10,329
|
|
—
|
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
||||||
Cash paid for interest, net of amounts capitalized of $0, $0, $0 and $431, respectively
|
|
28,679
|
|
|
24,135
|
|
|
35,758
|
|
34,432
|
|
Term
|
|
Financial Reporting Period
|
Year ended December 31, 2019
|
|
January 1, 2019 through December 31, 2019
|
Transition period ended December 31, 2018
|
|
May 1, 2018 through December 31, 2018
|
Fiscal year ended April 30, 2018
|
|
May 1, 2017 through April 30, 2018
|
Fiscal year ended April 30, 2017
|
|
May 1, 2016 through April 30, 2017
|
|
(in thousands)
|
||||||||||
Balance sheet description
|
December 31, 2019
|
|
December 31, 2018
|
|
April 30, 2018
|
|
|||||
Cash and cash equivalents
|
$
|
26,579
|
|
|
$
|
13,792
|
|
|
$
|
11,891
|
|
Restricted cash
|
19,538
|
|
|
5,464
|
|
|
4,225
|
|
|||
Total cash, cash equivalents and restricted cash
|
$
|
46,117
|
|
|
$
|
19,256
|
|
|
$
|
16,116
|
|
|
|
(in thousands)
|
||
2020
|
|
$
|
2,993
|
|
2021
|
|
3,020
|
|
|
2022
|
|
3,024
|
|
|
2023
|
|
2,847
|
|
|
2024
|
|
2,308
|
|
|
Thereafter
|
|
4,793
|
|
|
Total scheduled lease income - operating leases
|
|
$
|
18,985
|
|
•
|
Other property revenues: We recognize revenue for rental related income not included as a component of a lease, such as other application fees, as earned, and have concluded that this is appropriate under the new standard.
|
•
|
Gains or losses on sales of real estate: Subsequent to the adoption of the new standard, a gain or loss is recognized when the criteria for derecognition of an asset are met, including when (1) a contract exists and (2) the buyer obtained control of the nonfinancial asset that was sold. As a result, we may recognize a gain on real estate disposition transactions that previously did not qualify as a sale or for full profit recognition under the previous accounting standard. Any gain or loss on real estate dispositions is net of certain closing and other costs associated with the disposition.
|
CALENDAR YEAR
|
|
2019
|
|
2018
|
|
2017
|
|
Tax status of distributions
|
|
|
|
|
|||
Capital gain
|
|
38.53
|
%
|
100.00
|
%
|
48.87
|
%
|
Ordinary income
|
|
23.43
|
%
|
—
|
|
14.59
|
%
|
Return of capital
|
|
38.04
|
%
|
—
|
|
36.54
|
%
|
|
in thousands
|
||||||||
|
December 31, 2019
|
|
December 31, 2018
|
|
April 30, 2018
|
|
|||
Receivable arising from straight line rents
|
$
|
785
|
|
$
|
1,145
|
|
$
|
1,458
|
|
Accounts receivable, net of allowance
|
154
|
|
71
|
|
81
|
|
|||
Fair value of interest rate swaps
|
—
|
|
818
|
|
1,779
|
|
|||
Loans receivable
|
16,557
|
|
16,399
|
|
15,480
|
|
|||
Marketable securities
|
7,055
|
|
—
|
|
—
|
|
|||
Prepaid and other assets
|
4,866
|
|
3,802
|
|
5,334
|
|
|||
Intangible assets, net of accumulated amortization
|
1,212
|
|
498
|
|
1,469
|
|
|||
Property and equipment, net of accumulated depreciation
|
1,277
|
|
686
|
|
820
|
|
|||
Goodwill
|
1,086
|
|
1,546
|
|
1,553
|
|
|||
Deferred charges and leasing costs
|
1,837
|
|
2,300
|
|
2,323
|
|
|||
Total Other Assets
|
$
|
34,829
|
|
$
|
27,265
|
|
$
|
30,297
|
|
|
|
(in thousands, except per share data)
|
|||||||||||||
|
|
For Year Ended
|
|
For Period Ended
|
|
For Year Ended
|
|||||||||
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
|
April 30, 2018
|
|
April 30, 2017
|
|
||||
NUMERATOR
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from continuing operations – controlling interests
|
|
$
|
78,669
|
|
|
$
|
(4,908
|
)
|
|
$
|
(30,266
|
)
|
$
|
(24,473
|
)
|
Income (loss) from discontinued operations – controlling interests
|
|
—
|
|
|
510
|
|
|
147,054
|
|
67,820
|
|
||||
Net income (loss) attributable to controlling interests
|
|
78,669
|
|
|
(4,398
|
)
|
|
116,788
|
|
43,347
|
|
||||
Dividends to preferred shareholders
|
|
(6,821
|
)
|
|
(4,547
|
)
|
|
(8,569
|
)
|
(10,546
|
)
|
||||
Redemption of preferred shares
|
|
—
|
|
|
—
|
|
|
(3,657
|
)
|
(1,435
|
)
|
||||
Numerator for basic earnings per share – net income available to common shareholders
|
|
71,848
|
|
|
(8,945
|
)
|
|
104,562
|
|
31,366
|
|
||||
Noncontrolling interests – Operating Partnership
|
|
6,752
|
|
|
(1,032
|
)
|
|
12,702
|
|
4,059
|
|
||||
Dividends to preferred unitholders
|
|
537
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
Numerator for diluted earnings (loss) per share
|
|
$
|
79,137
|
|
|
$
|
(9,977
|
)
|
|
$
|
117,264
|
|
$
|
35,425
|
|
DENOMINATOR
|
|
|
|
|
|
|
|
|
|
|
|||||
Denominator for basic earnings per share weighted average shares
|
|
11,744
|
|
|
11,937
|
|
|
11,998
|
|
12,117
|
|
||||
Effect of redeemable operating partnership units
|
|
1,237
|
|
|
1,387
|
|
|
1,462
|
|
1,613
|
|
||||
Effect of Series D preferred units
|
|
193
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
Effect of diluted restricted stock awards and restricted stock units
|
|
8
|
|
|
—
|
|
|
—
|
|
—
|
|
||||
Denominator for diluted earnings per share
|
|
13,182
|
|
|
13,324
|
|
|
13,460
|
|
13,730
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per common share from continuing operations – basic
|
|
$
|
6.06
|
|
|
$
|
(0.79
|
)
|
|
$
|
(3.54
|
)
|
$
|
(3.01
|
)
|
Earnings (loss) per common share from discontinued operations – basic
|
|
—
|
|
|
0.04
|
|
|
12.25
|
|
5.59
|
|
||||
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC
|
|
$
|
6.06
|
|
|
$
|
(0.75
|
)
|
|
$
|
8.71
|
|
$
|
2.58
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per common share from continuing operations – diluted
|
|
$
|
6.00
|
|
|
$
|
(0.79
|
)
|
|
$
|
(3.54
|
)
|
$
|
(3.01
|
)
|
Earnings (loss) per common share from discontinued operations – diluted
|
|
—
|
|
|
0.04
|
|
|
12.25
|
|
5.59
|
|
||||
NET EARNINGS (LOSS) PER COMMON SHARE – DILUTED
|
|
$
|
6.00
|
|
|
$
|
(0.75
|
)
|
|
$
|
8.71
|
|
$
|
2.58
|
|
|
|
(in thousands, except per Unit amounts)
|
|||||||
|
|
Number of
|
Aggregate
|
Average Price
|
|||||
|
|
Units
|
Cost
|
Per Unit
|
|||||
Year Ended December 31, 2019
|
|
136
|
|
$
|
8,142
|
|
$
|
60.02
|
|
Transition Period Ended December 31, 2018
|
|
9
|
|
499
|
|
53.12
|
|
||
Fiscal Year Ended April 30, 2018
|
|
149
|
|
8,775
|
|
58.90
|
|
|
|
(in thousands)
|
||||
|
|
Number of
|
Total Book
|
|||
|
|
Units
|
Value
|
|||
Year Ended December 31, 2019
|
|
174
|
|
$
|
7,823
|
|
Transition Period Ended December 31, 2018
|
|
33
|
|
649
|
|
|
Fiscal Year Ended April 30, 2018
|
|
3
|
|
34
|
|
(1)
|
Amount includes commissions.
|
(2)
|
Repurchases during the year were under the prior repurchase program.
|
(1)
|
Included within notes payable on our consolidated balance sheets.
|
|
|
(in thousands)
|
||
2020
|
|
$
|
14,897
|
|
2021
|
|
40,523
|
|
|
2022
|
|
37,352
|
|
|
2023
|
|
48,111
|
|
|
2024
|
|
73,777
|
|
|
Thereafter
|
|
386,716
|
|
|
Total payments
|
|
$
|
601,376
|
|
|
|
(in thousands)
|
|||||||||||||||||
|
|
12/31/2019
|
12/31/2018
|
4/30/2018
|
|||||||||||||||
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
|
||||||
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
26,579
|
|
$
|
26,579
|
|
$
|
13,792
|
|
$
|
13,792
|
|
$
|
11,891
|
|
$
|
11,891
|
|
Restricted cash
|
|
19,538
|
|
19,538
|
|
5,464
|
|
5,464
|
|
4,225
|
|
4,225
|
|
||||||
Mortgage and note receivables
|
|
32,810
|
|
32,810
|
|
26,809
|
|
26,809
|
|
25,809
|
|
25,809
|
|
||||||
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
|||||||||||
Revolving lines of credit(1)
|
|
50,079
|
|
50,079
|
|
57,500
|
|
57,500
|
|
124,000
|
|
124,000
|
|
||||||
Notes payable(1)
|
|
270,000
|
|
270,000
|
|
145,000
|
|
145,000
|
|
70,000
|
|
70,000
|
|
||||||
Mortgages payable
|
|
331,376
|
|
332,471
|
|
445,974
|
|
444,241
|
|
509,919
|
|
510,803
|
|
(1)
|
Excluding the effect of the interest rate swap agreement.
|
|
|
|
(in thousands)
|
|||||||||||||||||
|
|
|
Total
|
|
Form of Consideration
|
Investment Allocation
|
||||||||||||||
|
|
Date
|
Acquisition
|
|
|
|
|
|
|
|
|
|
Intangible
|
|
||||||
Acquisitions
|
|
Acquired
|
Cost
|
|
Cash
|
|
Units(1)
|
|
Land
|
|
Building
|
|
Assets
|
|
||||||
Multifamily
|
|
|
|
|
|
|
|
|
||||||||||||
272 homes - SouthFork Townhomes - Lakeville, MN
|
|
February 26, 2019
|
$
|
44,000
|
|
$
|
27,440
|
|
$
|
16,560
|
|
$
|
3,502
|
|
$
|
39,950
|
|
$
|
548
|
|
96 homes - FreightYard Townhomes and Flats - Minneapolis, MN
|
|
September 6, 2019
|
26,000
|
|
26,000
|
|
—
|
|
1,889
|
|
23,615
|
|
496
|
|
||||||
328 homes - Lugano at Cherry Creek - Denver, CO(3)
|
|
September 26, 2019
|
99,250
|
|
99,250
|
|
—
|
|
7,679
|
|
89,365
|
|
1,781
|
|
||||||
|
|
|
$
|
169,250
|
|
$
|
152,690
|
|
$
|
16,560
|
|
$
|
13,070
|
|
$
|
152,930
|
|
$
|
2,825
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||
Minot 3100 10th St SW - Minot, ND(2)
|
|
May 23, 2019
|
$
|
2,112
|
|
$
|
2,112
|
|
—
|
|
$
|
246
|
|
$
|
1,866
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
||||||||||||
Total Acquisitions
|
|
|
$
|
171.362
|
|
$
|
154,802
|
|
$
|
16,560
|
|
$
|
13,316
|
|
$
|
154,796
|
|
$
|
2,825
|
|
(1)
|
Value of Series D preferred units at the acquisition date.
|
(2)
|
Acquired for use as our Minot corporate office building after renovations have been completed.
|
(3)
|
Investment allocation excludes a $425,000 acquisition credit related to retail space lease-up.
|
|
|
|
(in thousands)
|
||||||||||||||
|
|
|
Total
|
|
Form of Consideration
|
Investment Allocation
|
|||||||||||
|
|
Date
|
Acquisition
|
|
|
|
|
|
|
|
Intangible
|
|
|||||
Acquisitions
|
|
Acquired
|
Cost
|
|
Cash
|
|
Land
|
|
Building
|
|
Assets
|
|
|||||
191 homes - Oxbo - St. Paul, MN (1)
|
|
May 26, 2017
|
$
|
61,500
|
|
$
|
61,500
|
|
$
|
5,809
|
|
$
|
54,910
|
|
$
|
781
|
|
500 homes - Park Place - Plymouth, MN
|
|
September 13, 2017
|
92,250
|
|
92,250
|
|
10,609
|
|
80,711
|
|
930
|
|
|||||
274 homes - Dylan - Denver, CO
|
|
November 28, 2017
|
90,600
|
|
90,600
|
|
12,155
|
|
77,249
|
|
1,196
|
|
|||||
390 homes - Westend - Denver, CO
|
|
March 28, 2018
|
128,700
|
|
128,700
|
|
25,525
|
|
102,101
|
|
1,074
|
|
|||||
Total Acquisitions
|
|
|
$
|
373,050
|
|
$
|
373,050
|
|
$
|
54,098
|
|
$
|
314,971
|
|
$
|
3,981
|
|
(1)
|
Property includes 11,477 square feet of retail space.
|
|
|
|
(in thousands)
|
||||||||
|
|
Date
|
|
Book Value
|
|
||||||
Dispositions
|
|
Disposed
|
Sales Price
|
and Sale Cost
|
Gain/(Loss)
|
||||||
Multifamily
|
|
|
|
|
|
||||||
21 homes - Pinehurst - Billings, MT
|
|
July 26, 2019
|
$
|
1,675
|
|
$
|
961
|
|
$
|
714
|
|
160 homes - Brookfield Village - Topeka, KS
|
|
September 24, 2019
|
10,350
|
|
5,853
|
|
4,497
|
|
|||
220 homes - Crown Colony - Topeka, KS
|
|
September 24, 2019
|
17,200
|
|
7,876
|
|
9,324
|
|
|||
54 homes - Mariposa - Topeka, KS
|
|
September 24, 2019
|
6,100
|
|
4,290
|
|
1,810
|
|
|||
300 homes - Sherwood - Topeka, KS
|
|
September 24, 2019
|
26,150
|
|
11,536
|
|
14,614
|
|
|||
308 homes - Villa West - Topeka, KS
|
|
September 24, 2019
|
22,950
|
|
15,165
|
|
7,785
|
|
|||
152 homes - Crestview - Bismarck, ND
|
|
October 29, 2019
|
8,250
|
|
2,681
|
|
5,569
|
|
|||
73 homes - North Pointe - Bismarck, ND
|
|
October 29, 2019
|
5,225
|
|
3,179
|
|
2,046
|
|
|||
108 homes - Kirkwood - Bismarck, ND
|
|
October 29, 2019
|
5,400
|
|
2,518
|
|
2,882
|
|
|||
65 homes - Westwood Park - Bismarck, ND
|
|
October 29, 2019
|
4,250
|
|
1,931
|
|
2,319
|
|
|||
16 homes - Pebble Springs - Bismarck, ND
|
|
October 29, 2019
|
875
|
|
573
|
|
302
|
|
|||
192 homes - Arbors - Sioux City, IA
|
|
December 11, 2019
|
16,200
|
|
6,110
|
|
10,090
|
|
|||
120 homes - Indian Hills - Sioux City, IA
|
|
December 11, 2019
|
8,100
|
|
5,302
|
|
2,798
|
|
|||
132 homes - Ridge Oaks - Sioux City, IA
|
|
December 11, 2019
|
7,700
|
|
4,006
|
|
3,694
|
|
|||
50 homes - Cottage West - Sioux Falls, SD
|
|
December 12, 2019
|
6,991
|
|
4,391
|
|
2,600
|
|
|||
24 homes - Gables - Sioux Falls, SD
|
|
December 12, 2019
|
2,515
|
|
2,052
|
|
463
|
|
|||
79 homes - Oakmont - Sioux Falls, SD
|
|
December 12, 2019
|
7,010
|
|
3,917
|
|
3,093
|
|
|||
160 homes - Oakwood - Sioux Falls, SD
|
|
December 12, 2019
|
12,090
|
|
3,056
|
|
9,034
|
|
|||
120 homes - Oxbow Park - Sioux Falls, SD
|
|
December 12, 2019
|
10,452
|
|
2,713
|
|
7,739
|
|
|||
48 homes - Prairie Winds - Sioux Falls, SD
|
|
December 12, 2019
|
3,763
|
|
1,112
|
|
2,651
|
|
|||
44 homes - Sierra Vista - Sioux Falls, SD
|
|
December 12, 2019
|
3,178
|
|
2,292
|
|
886
|
|
|||
|
|
|
$
|
186,424
|
|
$
|
91,514
|
|
$
|
94,910
|
|
Other
|
|
|
|
|
|
||||||
Minot 1400 31st Ave SW - Minot, ND(1)
|
|
May 23, 2019
|
$
|
6,530
|
|
$
|
6,048
|
|
$
|
482
|
|
Woodbury 1865 Woodland - Woodbury, MN
|
|
November 1, 2019
|
5,765
|
|
4,079
|
|
1,686
|
|
|||
|
|
|
$
|
12,295
|
|
$
|
10,127
|
|
$
|
2,168
|
|
|
|
|
|
|
|
||||||
Unimproved Land
|
|
|
|
|
|
||||||
Creekside Crossing - Bismarck, ND
|
|
March 1, 2019
|
$
|
3,049
|
|
$
|
3,205
|
|
$
|
(156
|
)
|
Minot 1525 24th Ave SW - Minot, ND
|
|
April 3, 2019
|
725
|
|
593
|
|
132
|
|
|||
Weston - Weston, WI
|
|
July 31, 2019
|
600
|
|
427
|
|
173
|
|
|||
|
|
|
$
|
4,374
|
|
$
|
4,225
|
|
$
|
149
|
|
|
|
|
|
|
|
||||||
Total Dispositions
|
|
|
$
|
203,093
|
|
$
|
105,866
|
|
$
|
97,227
|
|
(1)
|
This property currently houses our Minot corporate office. During the second quarter of 2019, we purchased an office building which will become our Minot corporate office after renovations are completed. We will lease space in the Minot 1400 31st Ave SW building until the new office is placed in service.
|
|
|
|
(in thousands)
|
||||||||
|
|
Date
|
|
Book Value
|
|
||||||
Dispositions
|
|
Disposed
|
Sales Price
|
and Sale Cost
|
Gain/(Loss)
|
||||||
Multifamily
|
|
|
|
|
|
||||||
44 unit - Dakota Commons - Williston, ND
|
|
July 26, 2018
|
$
|
4,420
|
|
$
|
3,878
|
|
$
|
542
|
|
145 unit - Williston Garden - Williston, ND(1)
|
|
July 26, 2018
|
12,310
|
|
11,313
|
|
997
|
|
|||
288 unit - Renaissance Heights - Williston, ND(2)
|
|
July 26, 2018
|
24,770
|
|
17,856
|
|
6,914
|
|
|||
|
|
|
$
|
41,500
|
|
$
|
33,047
|
|
$
|
8,453
|
|
|
|
|
|
|
|
||||||
Other
|
|
|
|
|
|
||||||
7,849 sq ft Minot Southgate Retail - Minot, ND
|
|
July 12, 2018
|
$
|
1,925
|
|
$
|
2,056
|
|
$
|
(131
|
)
|
9,052 sq ft Fresenius - Duluth, MN
|
|
July 27, 2018
|
1,900
|
|
1,078
|
|
822
|
|
|||
15,000 sq ft Minot 2505 16th St SW - Minot, ND
|
|
October 12, 2018
|
1,710
|
|
1,814
|
|
(104
|
)
|
|||
81,594 sq ft Minot Arrowhead - Minot, ND
|
|
November 30, 2018
|
6,622
|
|
5,907
|
|
715
|
|
|||
100,850 sq ft Bloomington 2000 W 94th Street - Bloomington, MN
|
|
December 19, 2018
|
4,550
|
|
4,550
|
|
—
|
|
|||
|
|
|
$
|
16,707
|
|
$
|
15,405
|
|
$
|
1,302
|
|
|
|
|
|
|
|
||||||
Unimproved Land
|
|
|
|
|
|
||||||
Grand Forks - Grand Forks, ND
|
|
July 16, 2018
|
$
|
3,000
|
|
$
|
2,986
|
|
$
|
14
|
|
Renaissance Heights - Williston, ND(3)
|
|
July 26, 2018
|
750
|
|
684
|
|
66
|
|
|||
Badger Hills Unimproved - Rochester, MN
|
|
August 29, 2018
|
1,400
|
|
1,528
|
|
(128
|
)
|
|||
|
|
|
$
|
5,150
|
|
$
|
5,198
|
|
$
|
(48
|
)
|
|
|
|
|
|
|
||||||
Total Property Dispositions
|
|
|
$
|
63,357
|
|
$
|
53,650
|
|
$
|
9,707
|
|
(1)
|
This apartment community was owned by a joint venture entity in which we had an interest of approximately 74.11%.
|
(2)
|
This apartment community was owned by a joint venture entity in which we had an interest of approximately 87.14%.
|
(3)
|
This parcel of land was owned by a joint venture entity in which we had an interest of approximately 70.00%
|
|
|
|
(in thousands)
|
||||||||
|
|
Date
|
|
|
Book Value
|
|
|
|
|||
Dispositions
|
|
Disposed
|
Sales Price
|
|
and Sales Cost
|
|
Gain/(Loss)
|
|
|||
Multifamily
|
|
|
|
|
|
||||||
327 homes - 13 apartment communities - Minot, ND (1)(2)
|
|
August 22, 2017
|
$
|
12,263
|
|
$
|
11,562
|
|
$
|
701
|
|
48 homes - Crown - Rochester, MN
|
|
December 1, 2017
|
5,700
|
|
3,318
|
|
2,382
|
|
|||
16 homes - Northern Valley - Rochester, MN
|
|
December 1, 2017
|
950
|
|
690
|
|
260
|
|
|||
|
|
|
$
|
18,913
|
|
$
|
15,570
|
|
$
|
3,343
|
|
Other
|
|
|
|
|
|
|
|
|
|||
4,998 sq ft Minot Southgate Wells Fargo Bank - Minot, ND
|
|
May 15, 2017
|
$
|
3,440
|
|
$
|
3,332
|
|
$
|
108
|
|
90,260 sq ft Lexington Commerce Center - Eagan, MN
|
|
August 22, 2017
|
9,000
|
|
3,963
|
|
5,037
|
|
|||
17,640 sq ft Duckwood Medical - Eagan, MN
|
|
August 24, 2017
|
2,100
|
|
1,886
|
|
214
|
|
|||
279,834 sq ft Edgewood Vista Hermantown I & II - Hermantown, MN
|
|
October 19, 2017
|
36,884
|
|
24,697
|
|
12,187
|
|
|||
518,161 sq ft Urbandale - Urbandale, IA
|
|
November 22, 2017
|
16,700
|
|
12,857
|
|
3,843
|
|
|||
36,053 sq ft 3075 Long Lake Road - Roseville, MN
|
|
November 28, 2017
|
18,650
|
|
12,766
|
|
5,884
|
|
|||
1,205,432 sq ft 25 Healthcare properties
|
|
December 29, 2017
|
370,268
|
|
232,778
|
|
137,490
|
|
|||
43,404 sq ft Garden View - St. Paul, MN
|
|
January 19, 2018
|
14,000
|
|
6,191
|
|
7,809
|
|
|||
52,116 sq ft Ritchie Medical - St. Paul, MN
|
|
January 19, 2018
|
16,500
|
|
10,419
|
|
6,081
|
|
|||
22,187 sq ft Bismarck 715 East Broadway and Unimproved Land - Bismarck, ND
|
|
March 7, 2018
|
5,500
|
|
3,215
|
|
2,285
|
|
|||
|
|
|
$
|
493,042
|
|
$
|
312,104
|
|
$
|
180,938
|
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|||
Bismarck 4916 Unimproved Land - Bismarck, ND
|
|
August 8, 2017
|
$
|
3,175
|
|
$
|
3,188
|
|
$
|
(13
|
)
|
|
|
|
|
|
|
||||||
Total Dispositions
|
|
|
$
|
515,130
|
|
$
|
330,862
|
|
$
|
184,268
|
|
(1)
|
These communities include: 4th Street 4 Plex, 11th Street 3 Plex, Apartments on Main, Brooklyn Heights, Colton Heights, Fairmont, First Avenue (Apartments and Office), Pines, Southview, Summit Park, Temple (includes 17 South Main Retail), Terrace Heights, and Westridge.
|
(2)
|
The properties included: 2800 Medical, 2828 Chicago Avenue, Airport Medical, Billings 2300 Grand Road, Burnsville 303 Nicollet Medical, Burnsville 305 Nicollet Medical, Duluth Denfeld Clinic, Edina 6363 France Medical, Edina 6405 France Medical, Edina 6517 Drew Avenue, Edina 6225 France SMC II, Edina 6545 France SMC I, Gateway Clinic, High Pointe Health Campus, Lakeside Medical Plaza, Mariner Clinic, Minneapolis 701 25th Avenue Medical, Missoula 3050 Great Northern, Park Dental, Pavilion I, Pavilion II, PrairieCare Medical, St. Michael Clinic, Trinity at Plaza 16 and Wells Clinic.
|
|
|
(in thousands)
|
|||||||||||
|
|
Year Ended
|
Eight Months Ended
|
Year Ended
|
|||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
April 30, 2018
|
|
April 30, 2017
|
|
||||
REVENUE
|
|
|
|
|
|
||||||||
Real estate rentals
|
|
$
|
—
|
|
$
|
—
|
|
$
|
19,744
|
|
$
|
43,984
|
|
Tenant reimbursement
|
|
—
|
|
—
|
|
11,650
|
|
16,110
|
|
||||
TRS senior housing revenue
|
|
—
|
|
—
|
|
—
|
|
3,218
|
|
||||
TOTAL REVENUE
|
|
—
|
|
—
|
|
31,394
|
|
63,312
|
|
||||
EXPENSES
|
|
|
|
|
|
|
|
|
|||||
Property operating expenses, excluding real estate taxes
|
|
—
|
|
—
|
|
6,350
|
|
9,051
|
|
||||
Real estate taxes
|
|
—
|
|
—
|
|
5,191
|
|
6,848
|
|
||||
Property management expense
|
|
—
|
|
—
|
|
206
|
|
574
|
|
||||
Depreciation and amortization
|
|
—
|
|
—
|
|
8,445
|
|
10,772
|
|
||||
TRS senior housing expenses
|
|
—
|
|
—
|
|
—
|
|
3,113
|
|
||||
TOTAL EXPENSES
|
|
—
|
|
—
|
|
20,192
|
|
30,358
|
|
||||
Operating income (loss)
|
|
—
|
|
—
|
|
11,202
|
|
32,954
|
|
||||
Interest expense(1)
|
|
—
|
|
—
|
|
(4,172
|
)
|
(11,628
|
)
|
||||
Gain (loss) on extinguishment of debt(1)
|
|
—
|
|
—
|
|
(6,508
|
)
|
(3,238
|
)
|
||||
Interest income
|
|
—
|
|
—
|
|
661
|
|
2,179
|
|
||||
Other income
|
|
—
|
|
—
|
|
73
|
|
340
|
|
||||
Income (loss) from discontinued operations before gain on sale
|
|
—
|
|
—
|
|
1,256
|
|
20,607
|
|
||||
Gain (loss) on sale of discontinued operations
|
|
—
|
|
570
|
|
163,567
|
|
56,146
|
|
||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
|
$
|
—
|
|
$
|
570
|
|
$
|
164,823
|
|
$
|
76,753
|
|
Segment Data
|
|
|
|
|
|
|
|
|
|||||
All other
|
|
$
|
—
|
|
$
|
570
|
|
$
|
164,823
|
|
$
|
76,753
|
|
Total
|
|
$
|
—
|
|
$
|
570
|
|
$
|
164,823
|
|
$
|
76,753
|
|
|
|
(in thousands)
|
||||||||||
|
|
Year Ended
|
Eight Months Ended
|
Year Ended
|
||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|
April 30, 2018
|
|
April 30, 2017
|
|
|||
Property Sale Data
|
|
|
|
|
|
|
|
|
||||
Sales price
|
|
—
|
|
$
|
—
|
|
$
|
437,652
|
|
$
|
239,436
|
|
Net book value and sales costs
|
|
—
|
|
—
|
|
(274,085
|
)
|
(183,290
|
)
|
|||
Gain on sale of discontinued operations
|
|
—
|
|
$
|
—
|
|
$
|
163,567
|
|
$
|
56,146
|
|
|
|
(in thousands)
|
||||||||
Transition period ended December 31, 2018
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
Revenue
|
|
$
|
100,136
|
|
$
|
21,735
|
|
$
|
121,871
|
|
Property operating expenses, including real estate taxes
|
|
41,391
|
|
9,328
|
|
50,719
|
|
|||
Net operating income
|
|
$
|
58,745
|
|
$
|
12,407
|
|
$
|
71,152
|
|
Property management expenses
|
|
|
|
(3,663
|
)
|
|||||
Casualty loss
|
|
|
|
(915
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
|
(50,456
|
)
|
|||
Impairment of real estate investments
|
|
|
|
|
|
(1,221
|
)
|
|||
General and administrative expenses
|
|
|
|
|
|
(9,812
|
)
|
|||
Interest expense
|
|
|
|
|
|
(21,359
|
)
|
|||
Loss on debt extinguishment
|
|
|
|
|
|
(556
|
)
|
|||
Interest and other income
|
|
|
|
|
|
1,233
|
|
|||
Income (loss) before gain on sale of real estate and other investments and income (loss) from discontinued operations
|
|
|
|
|
|
(15,597
|
)
|
|||
Gain (loss) on sale of real estate and other investments
|
|
|
|
|
|
9,707
|
|
|||
Gain (loss) from continuing operations
|
|
|
|
|
|
(5,890
|
)
|
|||
Income (loss) from discontinued operations
|
|
|
|
|
|
570
|
|
|||
Net income (loss)
|
|
|
|
|
|
$
|
(5,320
|
)
|
|
|
(in thousands)
|
||||||||
Year ended April 30, 2018
|
|
Multifamily (1)
|
|
All Other (1)
|
|
Total
|
|
|||
Revenue
|
|
$
|
159,983
|
|
$
|
9,762
|
|
$
|
169,745
|
|
Property operating expenses, including real estate taxes
|
|
70,460
|
|
2,574
|
|
73,034
|
|
|||
Net operating income
|
|
$
|
89,523
|
|
$
|
7,188
|
|
$
|
96,711
|
|
Property management expenses
|
|
|
|
(5,526
|
)
|
|||||
Casualty loss
|
|
|
|
(500
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
|
(82,070
|
)
|
|||
Impairment of real estate investments
|
|
|
|
|
|
(18,065
|
)
|
|||
General and administrative expenses
|
|
|
|
|
|
(14,203
|
)
|
|||
Acquisition and investment related costs
|
|
|
|
|
|
(51
|
)
|
|||
Interest expense
|
|
|
|
|
|
(34,178
|
)
|
|||
Loss on debt extinguishment
|
|
|
|
|
|
(940
|
)
|
|||
Interest and other income
|
|
|
|
|
|
1,508
|
|
|||
Income (loss) before gain on sale of real estate and other investments
|
|
|
|
|
|
(57,314
|
)
|
|||
Gain (loss) on sale of real estate and other investments
|
|
|
|
|
|
20,120
|
|
|||
Income (loss) from continuing operations
|
|
|
|
|
|
(37,194
|
)
|
|||
Income (loss) from discontinued operations
|
|
|
|
|
|
164,823
|
|
|||
Net income (loss)
|
|
|
|
|
|
$
|
127,629
|
|
(1)
|
Revenue, property operating expenses, including real estate taxes, and net operating income for the year ended April 30, 2018 have not been updated for properties sold during the year ended 2019.
|
|
|
(in thousands)
|
||||||||
Year ended April 30, 2017
|
|
Multifamily (1)
|
|
All Other (1)
|
|
Total
|
|
|||
Revenue
|
|
$
|
142,214
|
|
$
|
17,890
|
|
$
|
160,104
|
|
Property operating expenses, including real estate taxes
|
|
60,895
|
|
3,431
|
|
64,326
|
|
|||
Net operating income
|
|
$
|
81,319
|
|
$
|
14,459
|
|
$
|
95,778
|
|
Property management expenses
|
|
|
|
(5,046
|
)
|
|||||
Casualty loss
|
|
|
|
(414
|
)
|
|||||
Depreciation and amortization
|
|
|
|
|
|
(44,253
|
)
|
|||
Impairment of real estate investments
|
|
|
|
|
|
(57,028
|
)
|
|||
General and administrative expenses
|
|
|
|
|
|
(15,871
|
)
|
|||
Acquisition and investment related costs
|
|
|
|
|
|
(3,276
|
)
|
|||
Interest expense
|
|
|
|
|
|
(34,314
|
)
|
|||
Loss on debt extinguishment
|
|
|
|
(1,651
|
)
|
|||||
Interest and other income
|
|
|
|
|
|
1,146
|
|
|||
Income (loss) before loss on sale of real estate and other investments and income (loss) from discontinued operations
|
|
|
|
|
|
(64,929
|
)
|
|||
Gain (loss) on sale of real estate and other investments
|
|
|
|
|
|
18,701
|
|
|||
Income (loss) from continuing operations
|
|
|
|
|
|
(46,228
|
)
|
|||
Income (loss) from discontinued operations
|
|
|
|
|
|
76,753
|
|
|||
Net income (loss)
|
|
|
|
|
|
$
|
30,525
|
|
(1)
|
Revenue, property operating expenses, including real estate taxes, and net operating income for the year ended April 30, 2017 have not been updated for properties sold during the year ended 2019.
|
|
|
(in thousands)
|
||||||||
As at December 31, 2019
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
Segment assets
|
|
|
|
|
|
|
|
|||
Property owned
|
|
$
|
1,609,471
|
|
$
|
33,607
|
|
$
|
1,643,078
|
|
Less accumulated depreciation
|
|
(339,272
|
)
|
(9,850
|
)
|
(349,122
|
)
|
|||
Total property owned
|
|
$
|
1,270,199
|
|
$
|
23,757
|
|
$
|
1,293,956
|
|
Cash and cash equivalents
|
|
|
|
26,579
|
|
|||||
Restricted cash
|
|
|
|
19,538
|
|
|||||
Other assets
|
|
|
|
34,829
|
|
|||||
Unimproved land
|
|
|
|
1,376
|
|
|||||
Mortgage loans receivable
|
|
|
|
16,140
|
|
|||||
Total Assets
|
|
|
|
$
|
1,392,418
|
|
|
|
(in thousands)
|
||||||||
As at December 31, 2018
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
Segment assets
|
|
|
|
|
|
|
|
|||
Property owned
|
|
$
|
1,428,226
|
|
$
|
199,410
|
|
$
|
1,627,636
|
|
Less accumulated depreciation
|
|
(277,709
|
)
|
(76,162
|
)
|
(353,871
|
)
|
|||
Total property owned
|
|
$
|
1,150,517
|
|
$
|
123,248
|
|
$
|
1,273,765
|
|
Cash and cash equivalents
|
|
|
|
|
|
13,792
|
|
|||
Restricted cash
|
|
|
|
5,464
|
|
|||||
Other assets
|
|
|
|
|
|
27,265
|
|
|||
Unimproved land
|
|
|
|
5,301
|
|
|||||
Mortgage loans receivable
|
|
|
|
|
|
10,410
|
|
|||
Total Assets
|
|
|
|
|
|
$
|
1,335,997
|
|
|
|
(in thousands)
|
||||||||
As at April 30, 2018
|
|
Multifamily
|
|
All Other
|
|
Total
|
|
|||
Segment assets (1)
|
|
|
|
|
|
|
|
|||
Property owned
|
|
$
|
1,606,421
|
|
$
|
63,343
|
|
$
|
1,669,764
|
|
Less accumulated depreciation
|
|
(294,477
|
)
|
(16,847
|
)
|
(311,324
|
)
|
|||
Total property owned
|
|
$
|
1,311,944
|
|
$
|
46,496
|
|
$
|
1,358,440
|
|
Cash and cash equivalents
|
|
|
|
|
|
11,891
|
|
|||
Restricted cash
|
|
|
|
|
|
4,225
|
|
|||
Other assets
|
|
|
|
30,297
|
|
|||||
Unimproved land
|
|
|
|
|
|
11,476
|
|
|||
Mortgage loans receivable
|
|
|
|
10,329
|
|
|||||
Total Assets
|
|
|
|
|
|
$
|
1,426,658
|
|
(1)
|
Segment assets as of April 30, 2018 have not been updated for properties sold during the year ended 2019.
|
|
|
(in thousands, except per share data)
|
|||||||||||
QUARTER ENDED
|
|
March 31, 2019
|
|
June 30, 2019
|
|
September 30, 2019
|
|
December 31, 2019
|
|
||||
Revenues
|
|
$
|
45,608
|
|
$
|
46,934
|
|
$
|
47,436
|
|
$
|
45,777
|
|
Net income (loss) attributable to controlling interests
|
|
$
|
(4,698
|
)
|
$
|
3,113
|
|
$
|
31,596
|
|
$
|
48,658
|
|
Net income (loss) available to common shareholders
|
|
$
|
(6,403
|
)
|
$
|
1,407
|
|
$
|
29,891
|
|
$
|
46,953
|
|
Net income (loss) per common share - basic
|
|
$
|
(0.54
|
)
|
$
|
0.11
|
|
$
|
2.57
|
|
$
|
3.95
|
|
Net income (loss) per common share - diluted
|
|
$
|
(0.54
|
)
|
$
|
0.11
|
|
$
|
2.54
|
|
$
|
3.89
|
|
|
|
(in thousands, except per share data)
|
|||||||||
TRANSITION PERIOD
|
|
First Quarter
|
|
Second Quarter
|
|
Two Months Ended December 31, 2018
|
|
|
|||
Revenues
|
|
$
|
45,946
|
|
$
|
45,638
|
|
$
|
30,287
|
|
|
Net income (loss) attributable to controlling interest
|
|
$
|
2,916
|
|
$
|
(4,558
|
)
|
$
|
(2,756
|
)
|
|
Net income (loss) available to common shareholders
|
|
$
|
1,211
|
|
$
|
(6,264
|
)
|
$
|
(3,892
|
)
|
|
Net income (loss) per common share - basic & diluted
|
|
$
|
0.10
|
|
$
|
(0.52
|
)
|
$
|
(0.33
|
)
|
|
|
|
(in thousands, except per share data)
|
|||||||||||
QUARTER ENDED
|
|
July 31, 2017
|
|
October 31, 2017
|
|
January 31, 2018
|
|
April 30, 2018
|
|
||||
Revenues
|
|
$
|
40,978
|
|
$
|
41,866
|
|
$
|
42,716
|
|
$
|
44,185
|
|
Net income (loss) attributable to controlling interests
|
|
$
|
(11,264
|
)
|
$
|
12,821
|
|
$
|
136,105
|
|
$
|
(20,874
|
)
|
Net income (loss) available to common shareholders
|
|
$
|
(13,550
|
)
|
$
|
6,360
|
|
$
|
134,331
|
|
$
|
(22,579
|
)
|
Net income (loss) per common share - basic & diluted
|
|
$
|
(1.12
|
)
|
$
|
0.53
|
|
$
|
11.22
|
|
$
|
(1.89
|
)
|
|
|
(in thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
Transition Period Ended
|
Fiscal Year Ended April 30,
|
|||||||||
|
|
2019
|
December 31, 2018
|
2018
|
2017
|
||||||||
Share based compensation expense
|
|
$
|
1,905
|
|
$
|
845
|
|
$
|
1,587
|
|
$
|
6
|
|
|
|
Awards with Service Conditions
|
||||
|
|
|
Wtd Avg Grant-
|
|
||
|
|
Shares
|
|
Date Fair Value
|
|
|
Unvested at April 30, 2016
|
|
—
|
|
|
|
|
Granted
|
|
25,326
|
|
$
|
61.59
|
|
Vested
|
|
(2,132
|
)
|
$
|
59.50
|
|
Forfeited
|
|
(3,683
|
)
|
$
|
62.40
|
|
Unvested at April 30, 2017
|
|
19,511
|
|
|
|
|
Granted
|
|
9,136
|
|
$
|
57.55
|
|
Vested
|
|
(18,545
|
)
|
$
|
59.89
|
|
Forfeited
|
|
(202
|
)
|
$
|
62.40
|
|
Unvested at April 30, 2018
|
|
9,900
|
|
|
|
|
Granted
|
|
—
|
|
—
|
|
|
Vested
|
|
(2,709
|
)
|
$
|
63.21
|
|
Forfeited
|
|
—
|
|
—
|
|
|
Unvested at December 31, 2018
|
|
7,191
|
|
|
|
|
Granted
|
|
—
|
|
|
|
|
Vested
|
|
(4,999
|
)
|
$
|
61.06
|
|
Forfeited
|
|
—
|
|
—
|
|
|
Unvested at December 31, 2019
|
|
2,192
|
|
$
|
59.20
|
|
|
|
RSUs with Service Conditions
|
|
RSUs with Market Conditions
|
||||||||
|
|
|
Wtd Avg Grant-
|
|
|
|
Wtd Avg Grant-
|
|
||||
|
|
Shares
|
|
Date Fair Value
|
|
|
Shares
|
|
Date Fair Value
|
|
||
Unvested at April 30, 2017
|
|
—
|
|
|
|
—
|
|
|
||||
Granted
|
|
6,994
|
|
$
|
60.54
|
|
|
11,538
|
|
$
|
70.90
|
|
Vested
|
|
(207
|
)
|
$
|
50.30
|
|
|
—
|
|
|
||
Forfeited
|
|
—
|
|
|
|
—
|
|
|
||||
Unvested at April 30, 2018
|
|
6,787
|
|
$
|
60.85
|
|
|
11,538
|
|
$
|
70.90
|
|
Granted
|
|
14,878
|
|
$
|
53.60
|
|
|
15,461
|
|
$
|
57.70
|
|
Vested
|
|
(2,943
|
)
|
$
|
60.83
|
|
|
—
|
|
—
|
|
|
Forfeited
|
|
(462
|
)
|
$
|
53.60
|
|
|
(1,680
|
)
|
$
|
70.90
|
|
Unvested at December 31, 2018
|
|
18,260
|
|
|
|
25,319
|
|
$
|
62.84
|
|
||
Granted
|
|
16,084
|
|
$
|
59.76
|
|
|
12,978
|
|
$
|
79.49
|
|
Vested
|
|
(11,633
|
)
|
$
|
55.35
|
|
|
—
|
|
—
|
|
|
Forfeited
|
|
(365
|
)
|
$
|
51.73
|
|
|
(475
|
)
|
$
|
57.70
|
|
Unvested at December 31, 2019
|
|
22,346
|
|
$
|
58.41
|
|
|
37,822
|
|
$
|
68.62
|
|
|
|
|
|
|
Gross amount at which carried at
|
|
|
Life on which
|
|||||||||||||||||||
|
|
Initial Cost to Company
|
|
close of period
|
|
|
depreciation in
|
||||||||||||||||||||
|
|
|
|
Costs capitalized
|
|
|
|
|
Date of
|
latest income
|
|||||||||||||||||
|
|
|
Buildings &
|
subsequent to
|
|
Buildings &
|
|
Accumulated
|
Construction
|
statement is
|
|||||||||||||||||
Description
|
Encumbrances(1)
|
|
Land
|
|
Improvements
|
acquisition
|
Land
|
|
Improvements
|
Total
|
|
Depreciation
|
or Acquisition
|
computed
|
|||||||||||||
Same-Store
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
71 France - Edina, MN
|
$
|
54,459
|
|
$
|
4,721
|
|
$
|
61,762
|
|
$
|
312
|
|
$
|
4,801
|
|
$
|
61,994
|
|
$
|
66,795
|
|
$
|
(11,070
|
)
|
2016
|
30-37
|
years
|
Alps Park - Rapid City, SD
|
3,426
|
|
287
|
|
5,551
|
|
397
|
|
333
|
|
5,902
|
|
6,235
|
|
(1,350
|
)
|
2013
|
30-37
|
years
|
||||||||
Arcata - Golden Valley, MN
|
—
|
|
2,088
|
|
31,036
|
|
262
|
|
2,130
|
|
31,256
|
|
33,386
|
|
(6,946
|
)
|
2015
|
30-37
|
years
|
||||||||
Ashland - Grand Forks, ND
|
4,993
|
|
741
|
|
7,569
|
|
329
|
|
824
|
|
7,815
|
|
8,639
|
|
(2,016
|
)
|
2012
|
30-37
|
years
|
||||||||
Avalon Cove - Rochester, MN
|
—
|
|
1,616
|
|
34,074
|
|
498
|
|
1,731
|
|
34,457
|
|
36,188
|
|
(4,573
|
)
|
2016
|
30-37
|
years
|
||||||||
Boulder Court - Eagan, MN
|
—
|
|
1,067
|
|
5,498
|
|
3,276
|
|
1,576
|
|
8,265
|
|
9,841
|
|
(4,014
|
)
|
2003
|
30-37
|
years
|
||||||||
Canyon Lake - Rapid City, SD
|
2,573
|
|
305
|
|
3,958
|
|
2,404
|
|
420
|
|
6,247
|
|
6,667
|
|
(3,006
|
)
|
2001
|
30-37
|
years
|
||||||||
Cardinal Point - Grand Forks, ND
|
—
|
|
1,600
|
|
33,400
|
|
200
|
|
1,702
|
|
33,498
|
|
35,200
|
|
(1,829
|
)
|
2013
|
30-37
|
years
|
||||||||
Cascade Shores - Rochester, MN
|
11,400
|
|
1,585
|
|
16,710
|
|
99
|
|
1,587
|
|
16,807
|
|
18,394
|
|
(2,299
|
)
|
2016
|
30-37
|
years
|
||||||||
Castlerock - Billings, MT
|
—
|
|
736
|
|
4,864
|
|
2,452
|
|
1,045
|
|
7,007
|
|
8,052
|
|
(4,185
|
)
|
1998
|
30-37
|
years
|
||||||||
Chateau - Minot, ND
|
—
|
|
301
|
|
20,058
|
|
1,023
|
|
326
|
|
21,056
|
|
21,382
|
|
(5,095
|
)
|
2013
|
30-37
|
years
|
||||||||
Cimarron Hills - Omaha, NE
|
8,700
|
|
706
|
|
9,588
|
|
5,016
|
|
1,590
|
|
13,720
|
|
15,310
|
|
(7,214
|
)
|
2001
|
30-37
|
years
|
||||||||
Colonial Villa - Burnsville, MN
|
—
|
|
2,401
|
|
11,515
|
|
10,568
|
|
2,987
|
|
21,497
|
|
24,484
|
|
(11,044
|
)
|
2003
|
30-37
|
years
|
||||||||
Colony - Lincoln, NE
|
11,936
|
|
1,515
|
|
15,730
|
|
1,984
|
|
1,845
|
|
17,384
|
|
19,229
|
|
(4,686
|
)
|
2012
|
30-37
|
years
|
||||||||
Commons and Landing at Southgate - Minot, ND
|
—
|
|
5,945
|
|
47,512
|
|
1,801
|
|
6,419
|
|
48,839
|
|
55,258
|
|
(11,401
|
)
|
2015
|
30-37
|
years
|
||||||||
Cottonwood - Bismarck, ND
|
—
|
|
1,056
|
|
17,372
|
|
5,956
|
|
2,001
|
|
22,383
|
|
24,384
|
|
(11,253
|
)
|
1997
|
30-37
|
years
|
||||||||
Country Meadows - Billings, MT
|
—
|
|
491
|
|
7,809
|
|
1,788
|
|
599
|
|
9,489
|
|
10,088
|
|
(5,457
|
)
|
1995
|
30-37
|
years
|
||||||||
Crystal Bay - Rochester, MN
|
—
|
|
433
|
|
11,425
|
|
299
|
|
438
|
|
11,719
|
|
12,157
|
|
(1,528
|
)
|
2016
|
30-37
|
years
|
||||||||
Cypress Court - St. Cloud, MN
|
11,934
|
|
1,583
|
|
18,879
|
|
443
|
|
1,619
|
|
19,286
|
|
20,905
|
|
(4,474
|
)
|
2012
|
30-37
|
years
|
||||||||
Deer Ridge - Jamestown, ND
|
—
|
|
711
|
|
24,129
|
|
269
|
|
778
|
|
24,331
|
|
25,109
|
|
(4,877
|
)
|
2013
|
30-37
|
years
|
||||||||
Evergreen - Isanti, MN
|
—
|
|
1,129
|
|
5,524
|
|
531
|
|
1,145
|
|
6,039
|
|
7,184
|
|
(1,782
|
)
|
2008
|
30-37
|
years
|
||||||||
Forest Park - Grand Forks, ND
|
—
|
|
810
|
|
5,579
|
|
8,894
|
|
1,532
|
|
13,751
|
|
15,283
|
|
(8,519
|
)
|
1993
|
30-37
|
years
|
||||||||
French Creek - Rochester, MN
|
—
|
|
201
|
|
4,735
|
|
238
|
|
207
|
|
4,967
|
|
5,174
|
|
(619
|
)
|
2016
|
30-37
|
years
|
||||||||
Gardens - Grand Forks, ND
|
—
|
|
518
|
|
8,702
|
|
125
|
|
535
|
|
8,810
|
|
9,345
|
|
(1,387
|
)
|
2015
|
30-37
|
years
|
||||||||
Grand Gateway - St. Cloud, MN
|
—
|
|
814
|
|
7,086
|
|
1,969
|
|
961
|
|
8,908
|
|
9,869
|
|
(2,962
|
)
|
2012
|
30-37
|
years
|
||||||||
GrandeVille at Cascade Lake - Rochester, MN
|
36,000
|
|
5,003
|
|
50,363
|
|
1,843
|
|
5,095
|
|
52,114
|
|
57,209
|
|
(8,040
|
)
|
2015
|
30-37
|
years
|
||||||||
Greenfield - Omaha, NE
|
—
|
|
578
|
|
4,122
|
|
1,513
|
|
872
|
|
5,341
|
|
6,213
|
|
(2,064
|
)
|
2007
|
30-37
|
years
|
||||||||
Heritage Manor - Rochester, MN
|
—
|
|
403
|
|
6,968
|
|
3,487
|
|
731
|
|
10,127
|
|
10,858
|
|
(5,712
|
)
|
1998
|
30-37
|
years
|
||||||||
Homestead Garden - Rapid City, SD
|
—
|
|
655
|
|
14,139
|
|
784
|
|
723
|
|
14,855
|
|
15,578
|
|
(2,845
|
)
|
2015
|
30-37
|
years
|
||||||||
Lakeside Village - Lincoln, NE
|
11,806
|
|
1,215
|
|
15,837
|
|
1,475
|
|
1,401
|
|
17,126
|
|
18,527
|
|
(4,458
|
)
|
2012
|
30-37
|
years
|
||||||||
Landmark - Grand Forks, ND
|
—
|
|
184
|
|
1,514
|
|
1,262
|
|
425
|
|
2,535
|
|
2,960
|
|
(1,588
|
)
|
1997
|
30-37
|
years
|
||||||||
Legacy - Grand Forks, ND
|
13,565
|
|
1,362
|
|
21,727
|
|
10,738
|
|
2,431
|
|
31,396
|
|
33,827
|
|
(16,893
|
)
|
1995-2005
|
30-37
|
years
|
||||||||
Legacy Heights - Bismarck, ND
|
—
|
|
1,207
|
|
13,742
|
|
338
|
|
1,226
|
|
14,061
|
|
15,287
|
|
(2,091
|
)
|
2015
|
30-37
|
years
|
||||||||
Meadows - Jamestown, ND
|
—
|
|
590
|
|
4,519
|
|
1,993
|
|
733
|
|
6,369
|
|
7,102
|
|
(3,438
|
)
|
1998
|
30-37
|
years
|
||||||||
Monticello Crossings - Monticello, MN
|
—
|
|
1,734
|
|
30,136
|
|
110
|
|
1,761
|
|
30,219
|
|
31,980
|
|
(4,013
|
)
|
2017
|
30-37
|
years
|
||||||||
Monticello Village - Monticello, MN
|
—
|
|
490
|
|
3,756
|
|
1,211
|
|
638
|
|
4,819
|
|
5,457
|
|
(2,161
|
)
|
2004
|
30-37
|
years
|
|
|
|
|
|
Gross amount at which carried at
|
|
|
Life on which
|
|||||||||||||||||||
|
|
Initial Cost to Company
|
|
close of period
|
|
|
depreciation in
|
||||||||||||||||||||
|
|
|
|
Costs capitalized
|
|
|
|
|
Date of
|
latest income
|
|||||||||||||||||
|
|
|
Buildings &
|
subsequent to
|
|
Buildings &
|
|
Accumulated
|
Construction
|
statement is
|
|||||||||||||||||
Description
|
Encumbrances(1)
|
|
Land
|
|
Improvements
|
acquisition
|
Land
|
|
Improvements
|
Total
|
|
Depreciation
|
or Acquisition
|
computed
|
|||||||||||||
Northridge - Bismarck, ND
|
$
|
—
|
|
$
|
884
|
|
$
|
7,515
|
|
$
|
278
|
|
$
|
1,057
|
|
$
|
7,620
|
|
$
|
8,677
|
|
$
|
(1,342
|
)
|
2015
|
30-37
|
years
|
Olympic Village - Billings, MT
|
9,533
|
|
1,164
|
|
10,441
|
|
4,031
|
|
1,836
|
|
13,800
|
|
15,636
|
|
(7,584
|
)
|
2000
|
30-37
|
years
|
||||||||
Olympik Village - Rochester, MN
|
—
|
|
1,034
|
|
6,109
|
|
2,805
|
|
1,450
|
|
8,498
|
|
9,948
|
|
(3,790
|
)
|
2005
|
30-37
|
years
|
||||||||
Park Meadows - Waite Park, MN
|
7,768
|
|
1,143
|
|
9,099
|
|
10,092
|
|
2,140
|
|
18,194
|
|
20,334
|
|
(11,216
|
)
|
1997
|
30-37
|
years
|
||||||||
Park Place - Plymouth, MN
|
—
|
|
10,609
|
|
80,781
|
|
7,280
|
|
10,782
|
|
87,888
|
|
98,670
|
|
(7,255
|
)
|
1997
|
30-37
|
years
|
||||||||
Plaza - Minot, ND
|
—
|
|
867
|
|
12,784
|
|
3,069
|
|
1,002
|
|
15,718
|
|
16,720
|
|
(5,063
|
)
|
2009
|
30-37
|
years
|
||||||||
Pointe West - Rapid City, SD
|
—
|
|
240
|
|
3,538
|
|
2,140
|
|
463
|
|
5,455
|
|
5,918
|
|
(3,548
|
)
|
1994
|
30-37
|
years
|
||||||||
Ponds at Heritage Place - Sartell, MN
|
—
|
|
395
|
|
4,564
|
|
492
|
|
419
|
|
5,032
|
|
5,451
|
|
(1,327
|
)
|
2012
|
30-37
|
years
|
||||||||
Quarry Ridge - Rochester, MN
|
24,680
|
|
2,254
|
|
30,024
|
|
2,133
|
|
2,412
|
|
31,999
|
|
34,411
|
|
(9,705
|
)
|
2006
|
30-37
|
years
|
||||||||
Red 20 - Minneapolis, MN
|
21,755
|
|
1,900
|
|
24,116
|
|
280
|
|
1,908
|
|
24,388
|
|
26,296
|
|
(5,532
|
)
|
2015
|
30-37
|
years
|
||||||||
Regency Park Estates - St. Cloud, MN
|
7,623
|
|
702
|
|
10,198
|
|
2,709
|
|
1,148
|
|
12,461
|
|
13,609
|
|
(3,777
|
)
|
2011
|
30-37
|
years
|
||||||||
Rimrock West - Billings, MT
|
—
|
|
330
|
|
3,489
|
|
2,096
|
|
543
|
|
5,372
|
|
5,915
|
|
(2,930
|
)
|
1999
|
30-37
|
years
|
||||||||
River Ridge - Bismarck, ND
|
—
|
|
576
|
|
24,670
|
|
1,078
|
|
936
|
|
25,388
|
|
26,324
|
|
(7,027
|
)
|
2008
|
30-37
|
years
|
||||||||
Rocky Meadows - Billings, MT
|
—
|
|
656
|
|
5,726
|
|
1,651
|
|
840
|
|
7,193
|
|
8,033
|
|
(4,370
|
)
|
1995
|
30-37
|
years
|
||||||||
Rum River - Isanti, MN
|
3,141
|
|
843
|
|
4,823
|
|
536
|
|
870
|
|
5,332
|
|
6,202
|
|
(1,927
|
)
|
2007
|
30-37
|
years
|
||||||||
Silver Springs - Rapid City, SD
|
2,043
|
|
215
|
|
3,007
|
|
974
|
|
267
|
|
3,929
|
|
4,196
|
|
(772
|
)
|
2015
|
30-37
|
years
|
||||||||
South Pointe - Minot, ND
|
—
|
|
550
|
|
9,548
|
|
5,834
|
|
1,445
|
|
14,487
|
|
15,932
|
|
(9,239
|
)
|
1995
|
30-37
|
years
|
||||||||
Southpoint - Grand Forks, ND
|
—
|
|
576
|
|
9,893
|
|
227
|
|
666
|
|
10,030
|
|
10,696
|
|
(1,919
|
)
|
2013
|
30-37
|
years
|
||||||||
Southwind - Grand Forks, ND
|
—
|
|
400
|
|
4,938
|
|
4,627
|
|
929
|
|
9,036
|
|
9,965
|
|
(5,347
|
)
|
1995
|
30-37
|
years
|
||||||||
Sunset Trail - Rochester, MN
|
7,310
|
|
336
|
|
12,814
|
|
3,430
|
|
785
|
|
15,795
|
|
16,580
|
|
(8,294
|
)
|
1999
|
30-37
|
years
|
||||||||
Thomasbrook - Lincoln, NE
|
13,100
|
|
600
|
|
10,306
|
|
5,451
|
|
1,708
|
|
14,649
|
|
16,357
|
|
(7,648
|
)
|
1999
|
30-37
|
years
|
||||||||
Valley Park - Grand Forks, ND
|
—
|
|
294
|
|
4,137
|
|
4,243
|
|
1,323
|
|
7,351
|
|
8,674
|
|
(4,498
|
)
|
1999
|
30-37
|
years
|
||||||||
Village Green - Rochester, MN
|
—
|
|
234
|
|
2,296
|
|
1,056
|
|
361
|
|
3,225
|
|
3,586
|
|
(1,528
|
)
|
2003
|
30-37
|
years
|
||||||||
West Stonehill - Waite Park, MN
|
16,425
|
|
939
|
|
10,167
|
|
7,932
|
|
1,903
|
|
17,135
|
|
19,038
|
|
(10,848
|
)
|
1995
|
30-37
|
years
|
||||||||
Whispering Ridge - Omaha, NE
|
20,120
|
|
2,139
|
|
25,424
|
|
1,858
|
|
2,459
|
|
26,962
|
|
29,421
|
|
(6,573
|
)
|
2012
|
30-37
|
years
|
||||||||
Winchester - Rochester, MN
|
—
|
|
748
|
|
5,622
|
|
2,676
|
|
1,104
|
|
7,942
|
|
9,046
|
|
(3,942
|
)
|
2003
|
30-37
|
years
|
||||||||
Woodridge - Rochester, MN
|
5,411
|
|
370
|
|
6,028
|
|
4,161
|
|
752
|
|
9,807
|
|
10,559
|
|
(5,566
|
)
|
1997
|
30-37
|
years
|
||||||||
Total Same-Store
|
$
|
309,701
|
|
$
|
77,779
|
|
$
|
928,945
|
|
$
|
159,026
|
|
$
|
96,675
|
|
$
|
1,069,075
|
|
$
|
1,165,750
|
|
$
|
(319,456
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Non-Same-Store
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Dylan - Denver, CO
|
$
|
—
|
|
$
|
12,155
|
|
$
|
77,215
|
|
$
|
870
|
|
$
|
12,217
|
|
$
|
78,023
|
|
$
|
90,240
|
|
$
|
(5,536
|
)
|
2013
|
30-37
|
years
|
FreightYard Townhomes & Flats - Minneapolis, MN
|
—
|
|
1,889
|
|
23,616
|
|
124
|
|
1,895
|
|
23,734
|
|
25,629
|
|
(289
|
)
|
2019
|
30
|
years
|
||||||||
Lugano at Cherry Creek - Denver, CO
|
—
|
|
7,679
|
|
87,766
|
|
103
|
|
7,679
|
|
87,869
|
|
95,548
|
|
(1,075
|
)
|
2019
|
30
|
years
|
||||||||
Oxbo - St Paul, MN
|
—
|
|
5,809
|
|
51,586
|
|
176
|
|
5,809
|
|
51,755
|
|
57,564
|
|
(5,096
|
)
|
2015
|
30-37
|
years
|
||||||||
SouthFork Townhomes - Lakeville, MN
|
21,675
|
|
3,502
|
|
40,153
|
|
2,883
|
|
3,502
|
|
43,036
|
|
46,538
|
|
(1,433
|
)
|
2019
|
30
|
years
|
||||||||
Westend - Denver, CO
|
—
|
|
25,525
|
|
102,180
|
|
497
|
|
25,525
|
|
102,677
|
|
128,202
|
|
(6,389
|
)
|
1995
|
30-37
|
years
|
||||||||
Total Non-Same-Store
|
$
|
21,675
|
|
$
|
56,559
|
|
$
|
382,516
|
|
$
|
4,653
|
|
$
|
56,627
|
|
$
|
387,094
|
|
$
|
443,721
|
|
$
|
(19,818
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Multifamily
|
$
|
331,376
|
|
$
|
134,338
|
|
$
|
1,311,461
|
|
$
|
163,679
|
|
$
|
153,302
|
|
$
|
1,456,169
|
|
$
|
1,609,471
|
|
$
|
(339,274
|
)
|
|
|
|
|
|
|
|
|
|
Gross amount at which carried at
|
|
|
Life on which
|
|||||||||||||||||||
|
|
|
Initial Cost to Company
|
|
close of period
|
|
|
depreciation in
|
||||||||||||||||||||
|
|
|
|
|
Costs capitalized
|
|
|
|
|
Date of
|
latest income
|
|||||||||||||||||
|
|
|
|
Buildings &
|
subsequent to
|
|
Buildings &
|
|
Accumulated
|
Construction
|
statement is
|
|||||||||||||||||
Description
|
|
Encumbrances(1)
|
|
Land
|
|
Improvements
|
acquisition
|
Land
|
|
Improvements
|
Total
|
|
Depreciation
|
or Acquisition
|
computed
|
|||||||||||||
Other - Mixed Use
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
71 France - Edina, MN
|
|
—
|
|
$
|
—
|
|
$
|
5,879
|
|
$
|
885
|
|
$
|
—
|
|
$
|
6,764
|
|
$
|
6,764
|
|
$
|
(873
|
)
|
2016
|
30-37
|
years
|
|
Lugano at Cherry Creek - Denver, CO
|
|
—
|
|
—
|
|
1,600
|
|
—
|
|
—
|
|
1,600
|
|
1,600
|
|
(18
|
)
|
2019
|
30
|
years
|
||||||||
Oxbo - St Paul, MN
|
|
—
|
|
—
|
|
3,472
|
|
54
|
|
—
|
|
3,526
|
|
3,526
|
|
(315
|
)
|
2015
|
30-37
|
years
|
||||||||
Plaza - Minot, ND
|
|
—
|
|
389
|
|
5,444
|
|
3,839
|
|
601
|
|
9,071
|
|
9,672
|
|
(3,899
|
)
|
2009
|
30-37
|
years
|
||||||||
Red 20 - Minneapolis, MN
|
|
—
|
|
—
|
|
2,525
|
|
419
|
|
—
|
|
2,944
|
|
2,944
|
|
(541
|
)
|
2015
|
30-37
|
years
|
||||||||
Total Other - Mixed Use
|
|
—
|
|
$
|
389
|
|
$
|
18,920
|
|
$
|
5,197
|
|
$
|
601
|
|
$
|
23,905
|
|
$
|
24,506
|
|
$
|
(5,646
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other - Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
3100 10th St SW - Minot, ND
|
|
—
|
|
$
|
246
|
|
$
|
1,866
|
|
$
|
(1
|
)
|
$
|
246
|
|
$
|
1,865
|
|
$
|
2,111
|
|
$
|
(41
|
)
|
2019
|
30
|
years
|
|
Dakota West Plaza - Minot , ND
|
|
—
|
|
92
|
|
493
|
|
37
|
|
106
|
|
516
|
|
622
|
|
(202
|
)
|
2006
|
30-37
|
years
|
||||||||
Minot IPS - Minot, ND
|
|
—
|
|
416
|
|
5,952
|
|
—
|
|
416
|
|
5,952
|
|
6,368
|
|
(3,959
|
)
|
2012
|
30-37
|
years
|
||||||||
Total Other - Commercial
|
|
—
|
|
$
|
754
|
|
$
|
8,311
|
|
$
|
36
|
|
$
|
768
|
|
$
|
8,333
|
|
$
|
9,101
|
|
$
|
(4,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Subtotal
|
|
$
|
331,376
|
|
$
|
135,481
|
|
$
|
1,338,692
|
|
$
|
168,912
|
|
$
|
154,671
|
|
$
|
1,488,407
|
|
$
|
1,643,078
|
|
$
|
(349,122
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unimproved Land
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rapid City - Rapid City, SD
|
|
—
|
|
$
|
1,376
|
|
—
|
|
—
|
|
$
|
1,376
|
|
—
|
|
$
|
1,376
|
|
—
|
|
2014
|
|
|
|||||
Total Unimproved Land
|
|
—
|
|
$
|
1,376
|
|
—
|
|
$
|
—
|
|
$
|
1,376
|
|
—
|
|
$
|
1,376
|
|
—
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
|
$
|
331,376
|
|
$
|
136,857
|
|
$
|
1,338,692
|
|
$
|
168,912
|
|
$
|
156,047
|
|
$
|
1,488,407
|
|
$
|
1,644,454
|
|
$
|
(349,122
|
)
|
|
|
|
(1)
|
Amounts in this column are the mortgages payable balance as of December 31, 2019. These amounts do not include amounts owing under the Company's multi-bank line of credit or term loans.
|
|
|
(in thousands)
|
|||||||||||
|
|
Year Ended
|
Transition Period Ended
|
Year Ended April 30,
|
|||||||||
|
|
December 31, 2019
|
December 31, 2018
|
2018
|
2017
|
||||||||
Balance at beginning of year
|
|
$
|
1,627,636
|
|
$
|
1,669,764
|
|
$
|
1,358,529
|
|
$
|
1,369,893
|
|
Additions during year
|
|
|
|
|
|
||||||||
Multifamily and Other
|
|
168,504
|
|
—
|
|
369,332
|
|
61,565
|
|
||||
Improvements and Other
|
|
21,868
|
|
11,620
|
|
15,065
|
|
34,761
|
|
||||
|
|
1,818,008
|
|
1,681,384
|
|
1,742,926
|
|
1,466,219
|
|
||||
Deductions during year
|
|
|
|
|
|
|
|
|
|||||
Cost of real estate sold
|
|
(171,112
|
)
|
(53,653
|
)
|
(46,001
|
)
|
(21,601
|
)
|
||||
Impairment charge
|
|
—
|
|
—
|
|
(15,192
|
)
|
(51,401
|
)
|
||||
Write down of asset and accumulated depreciation on impaired assets
|
|
—
|
|
—
|
|
(8,597
|
)
|
(7,144
|
)
|
||||
Properties classified as held for sale during the year
|
|
—
|
|
—
|
|
—
|
|
(24,156
|
)
|
||||
Other (1)
|
|
(3,819
|
)
|
(95
|
)
|
(3,372
|
)
|
(3,388
|
)
|
||||
Balance at close of year
|
|
$
|
1,643,077
|
|
$
|
1,627,636
|
|
$
|
1,669,764
|
|
$
|
1,358,529
|
|
|
|
(in thousands)
|
||||||||
|
|
Year Ended
|
Transition Period Ended
|
Year Ended April 30,
|
||||||
|
|
December 31, 2019
|
December 31, 2018
|
2018
|
2017
|
|||||
Balance at beginning of year
|
|
—
|
|
—
|
|
—
|
|
$
|
51,681
|
|
Additions during year
|
|
|
|
|
|
|||||
Unimproved land moved to development in progress
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Improvements and other
|
|
—
|
|
—
|
|
—
|
|
7,762
|
|
|
Deductions during year
|
|
|
|
|
|
|||||
Development placed in service (2)
|
|
—
|
|
—
|
|
—
|
|
(59,443
|
)
|
|
Balance at close of year
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
(in thousands)
|
||||||||||
|
|
Year Ended
|
Transition Period Ended
|
Year Ended April 30,
|
|||||||||
|
|
December 31, 2019
|
December 31, 2018
|
2018
|
2017
|
||||||||
Balance at beginning of year
|
|
$
|
5,301
|
|
$
|
11,476
|
|
$
|
18,455
|
|
$
|
20,939
|
|
Additions during year
|
|
|
|
|
|
|
|
|
|||||
Improvements and other
|
|
—
|
|
—
|
|
—
|
|
1,024
|
|
||||
Deductions during year
|
|
|
|
|
|
|
|
|
|||||
Cost of real estate sold
|
|
(3,925
|
)
|
(4,954
|
)
|
(1,000
|
)
|
—
|
|
||||
Impairment charge
|
|
—
|
|
(1,221
|
)
|
(2,617
|
)
|
(3,508
|
)
|
||||
Properties classified as held for sale during the year
|
|
—
|
|
—
|
|
(3,288
|
)
|
—
|
|
||||
Unimproved land moved to development in progress
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Other (1)
|
|
—
|
|
—
|
|
(74
|
)
|
—
|
|
||||
Balance at close of year
|
|
1,376
|
|
5,301
|
|
11,476
|
|
18,455
|
|
||||
|
|
|
|
|
|
||||||||
Total real estate investments, excluding mortgage notes receivable (3)
|
|
$
|
1,295,331
|
|
$
|
1,279,066
|
|
$
|
1,369,916
|
|
$
|
1,121,385
|
|
(1)
|
Consists of miscellaneous disposed assets.
|
(2)
|
Includes development projects that are placed in service in phases.
|
(3)
|
The net basis, including held for sale properties, for Federal Income Tax purposes was $1.3 billion, $1.2 billion, $1.5 billion and $1.4 billion at December 31, 2019, December 31, 2018, April 30, 2018, and April 30, 2017, respectively.
|
1.
|
That the following actions will be authorized by the affirmative vote of our common shares possessing a majority of the voting power of our common shares then outstanding and entitled to vote on such action:
|
•
|
our termination;
|
•
|
our merger with or into another entity;
|
•
|
our consolidation with one or more other entities into a new entity;
|
•
|
the disposition of all or substantially all of our assets; and
|
•
|
the amendment of the Declaration of Trust, if such amendment has not been previously approved by our Board of Trustees.
|
2.
|
That a member of our Board of Trustees may be removed with or without cause by the holders of our common shares by the affirmative vote of not less than two-thirds of our common shares then outstanding and entitled to vote on such matter.
|
•
|
if shares of beneficial interest were transferred to the excess share trustee due to a transaction or event that would have caused a violation of the ownership limit or would have caused us to be closely held then, at the direction of our Board of Trustees, the excess share trustee will transfer the excess shares to the person who makes the highest offer for the excess shares, pays the purchase price and whose ownership will not violate the ownership limit or cause us to be closely held; or
|
•
|
if excess shares were transferred to the excess share trustee due to a transaction or event that would have caused persons other than United States persons to own more than 50% of the value of our shares of beneficial interest then, at the direction of our Board of Trustees, the excess share trustee will transfer the excess shares to the United States person who makes the highest offer for the excess shares and pays the purchase price.
|
•
|
Trustee Nomination and Election Procedures. In order to nominate candidates for the Board of Trustees, a shareholder must follow the advance notice procedures described in our Bylaws. In general, a shareholder must give written notice of such nomination to our secretary no earlier than the close of business on the 120th day and no later than the close of business on the 90th day prior to the first anniversary of the preceding year’s annual meeting, together with required information regarding the shareholder proponent and the nominee and the written consent of the nominee to serve as trustee. (Notwithstanding the foregoing, in the event that the date of the annual meeting is more than 30 days before or more than 60 days after such anniversary, date, the proposed notice must be no earlier than the close of business on the 120th day prior to the date of such annual meeting and no later than the close of business on the later of the 90th day prior to the date of such annual meeting or, if the first public announcement of the date of such annual meeting is less than 100 days prior to the date of such annual meeting, no later than the 10th day following the day on which public announcement of the date of such meeting is first made by the Trust.) At each shareholder meeting, 33-1/3% of the outstanding shares entitled to vote represented in person or by proxy shall constitute a quorum at such meeting, and at any such meeting, trustees are elected by a majority of shareholders present in person or by proxy at a meeting at which a quorum is present.
|
•
|
Trustee Removal Procedures. A trustee may be removed with or without cause (1) by the affirmative vote of shareholders holding shares of beneficial interest possessing not less than two-thirds of the voting power of shares of beneficial interest then outstanding and entitled to vote thereon, or (2) by the trustees then in office by a two-thirds vote (which action shall be taken only by vote at a meeting and not by authorization without a meeting, notwithstanding anything in the Declaration of Trust to the contrary); provided, however, that an independent trustee may only be removed by the other independent trustees then in office by a two-thirds vote of such other independent trustees and, in the case of any trustees elected by holders of a class or series of preferred shares of beneficial interest, such trustee may be removed without cause by the affirmative vote of shareholders holding shares of beneficial interest possessing not less than two-thirds of the voting power of such class or series of preferred shares of beneficial interest.
|
•
|
Shareholder Proposal Procedures. Shareholders can propose that business other than nominations to the Board of Trustees be considered at an annual meeting of shareholders only if a shareholder follows the advance notice procedures described in our Bylaws. In general, a shareholder must submit a written notice of the proposal together with required information regarding the shareholder (or the shareholder group) and the shareholder's interest in the proposal to the Secretary of the Trust no earlier than the close of business on the 120th day and no later than the close of business on the 90th day prior to the first anniversary of the preceding year’s annual meeting. (Notwithstanding the foregoing, in the event that the date of the annual meeting is more than 30 days before or more than 60 days after such anniversary, date, the proposed notice must be no earlier than the close of business on the 120th day prior to the date of such annual meeting and no later than the close of business on the later of the 90th day prior to the date of such annual meeting or, if the first public announcement of the date of such annual meeting is less than 100 days prior to the date of such annual meeting, no later than the 10th day following the day on which public announcement of the date of such meeting is first made by the Trust.). Shareholders seeking to have a proposal, other than trustee nominations, considered for inclusion in our annual proxy statement must comply with the requirements of Regulation 14A of the Exchange Act and the rules and regulations promulgated thereunder.
|
•
|
Transfer Restrictions and Ownership Limitations of Shares. As described in greater detail under “Ownership and Transfer Restrictions” above, our Declaration of Trust places limitations on share ownership that would result in our disqualification as a REIT under Section 856 of the Code, including any transaction that would result in (1) a person
|
•
|
the redemption date;
|
•
|
the redemption price;
|
•
|
the number of Series C Preferred Shares to be redeemed;
|
•
|
the place or places where the certificates, if any, representing the Series C Preferred Shares to be redeemed are to be surrendered for payment;
|
•
|
the procedures for surrendering non-certificated shares for payment; and
|
•
|
that dividends on the Series C Preferred Shares to be redeemed will cease to accrue on the redemption date.
|
•
|
the redemption date;
|
•
|
the redemption price;
|
•
|
the number of Series C Preferred Shares to be redeemed;
|
•
|
the place or places where the certificates, if any, evidencing the Series C Preferred Shares to be redeemed are to be surrendered for payment;
|
•
|
the procedures for surrendering non-certificated shares for payment;
|
•
|
that the Series C Preferred Shares are being redeemed pursuant to our special optional redemption right in connection with the occurrence of a Change of Control and a brief description of the transaction or transactions constituting such Change of Control;
|
•
|
that the holders of Series C Preferred Shares to which the notice relates will not be able to tender such Series C Preferred Shares for conversion in connection with the Change of Control and each Series C Preferred Share tendered for conversion that is selected, prior to the Change of Control Conversion Date, for redemption will be redeemed on the related date of redemption instead of converted on the Change of Control Conversion Date; and
|
•
|
that dividends on the Series C Preferred Shares to be redeemed will cease to accrue on the redemption date.
|
•
|
the acquisition by any person, including any syndicate or group deemed to be a ‘‘person’’ under Section 13(d)(3) of the Exchange Act, of beneficial ownership, directly or indirectly, through a purchase, merger or other acquisition transaction or series of purchases, mergers or other acquisition transactions of shares of the Trust entitling that person to exercise more than 50% of the total voting power of all shares of the Trust entitled to vote generally in elections of trustees (except that such person will be deemed to have beneficial ownership of all securities that such person has the right to acquire, whether such right is currently exercisable or is exercisable only upon the occurrence of a subsequent condition); and
|
•
|
following the closing of any transaction referred to in the bullet point above, neither we nor the acquiring or surviving entity has a class of common securities (or ADRs representing such securities) listed on the NYSE, the NYSE American or Nasdaq or listed or quoted on an exchange or quotation system that is a successor to the NYSE, the NYSE American or Nasdaq.
|
•
|
the quotient obtained by dividing (1) the sum of the $25.00 liquidation preference plus the amount of any accrued and unpaid dividends to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a record date for a Series C Preferred Share dividend payment and prior to the corresponding Series C Preferred Share dividend payment date, in which case no additional
|
•
|
8.5616 (the ‘‘Share Cap’’).
|
•
|
the events constituting the Change of Control;
|
•
|
the date of the Change of Control;
|
•
|
the last date on which the holders of Series C Preferred Shares may exercise their Change of Control Conversion Right;
|
•
|
the method and period for calculating the Common Share Price;
|
•
|
the Change of Control Conversion Date;
|
•
|
that if, prior to the Change of Control Conversion Date, we provide or have provided notice of our election to redeem all or any portion of the Series C Preferred Shares, holders will not be able to convert Series C Preferred Shares and such shares will be redeemed on the related redemption date, even if such shares have already been tendered for conversion pursuant to the Change of Control Conversion Right;
|
•
|
if applicable, the type and amount of Alternative Conversion Consideration entitled to be received per Series C Preferred Share;
|
•
|
the name and address of the paying agent and the conversion agent; and
|
•
|
the procedures that the holders of Series C Preferred Shares must follow to exercise the Change of Control Conversion Right.
|
▪
|
the relevant Change of Control Conversion Date;
|
▪
|
the number or percentage of Series C Preferred Shares to be converted; and
|
▪
|
that the Series C Preferred Shares are to be converted pursuant to the applicable provisions of the Series C Preferred Shares.
|
•
|
the number of withdrawn Series C Preferred Shares;
|
•
|
if certificated Series C Preferred Shares have been issued, the certificate numbers of the withdrawn Series C Preferred Shares; and
|
•
|
the number of Series C Preferred Shares, if any, which remain subject to the conversion notice.
|
•
|
authorize or create (including by reclassification), or increase the authorized or issued amount of, any class or series of senior equity securities, or reclassify any authorized shares of the Trust into any such senior equity securities, or create, authorize or issue any obligation or security convertible into, exchangeable for or evidencing the right to purchase or otherwise acquire any such senior equity securities; or
|
•
|
amend, alter, or repeal the provisions of our Declaration of Trust, whether by merger, consolidation, share exchange, or otherwise, or consummate a merger, consolidation, share exchange, or transfer involving the Trust, so as to materially and adversely affect any right, preference, privilege, or voting power of the Series C Preferred Shares or any of our parity equity securities, except that if such amendment, alteration or repeal of provisions of our Declaration of Trust materially and adversely affect any right, preference, privilege or voting power of the Series C Preferred Shares disproportionately relative to any of our other parity equity securities, the affirmative vote or consent of the holders of at least two-thirds of the then-outstanding Series C Preferred Shares (voting separately as a single class) shall be required.
|
Section 1.
|
Amendment to Credit Agreement.
|
Section 2.
|
Reaffirmation of Guaranties.
|
Section 3.
|
Conditions Precedent.
|
Section 4.
|
Representations.
|
Section 5.
|
Miscellaneous.
|
By:
|
/s/ Michael Kauffman_________________
|
By:
|
/s/ Michael Kauffman_____________
|
By:
|
/s/ Michael Kauffman_____________
|
Name of Subsidiary
|
|
State of
Incorporation or
Organization
|
|
|
|
IRET-71 France, LLC
|
|
North Dakota
|
IRET - Ashland Apartments, LLC
|
|
Delaware
|
IRET - Canyon Lake, LLC
|
|
North Dakota
|
IRET - Cardinal Point, LLC
|
|
North Dakota
|
IRET - Cimarron Hills, LLC
|
|
North Dakota
|
IRET - Colony Apartments (NE), LLC
|
|
Delaware
|
IRET Corporate Plaza, LLC
|
|
North Dakota
|
IRET-Cypress Court Apartments, LLC
|
|
North Dakota
|
IRET – Grandeville, LLC
|
|
North Dakota
|
IRET - Grand Gateway Apartments, LLC
|
|
Delaware
|
IRET - Homestead Gardens II, LLC
|
|
Delaware
|
IRET, Inc.
|
|
North Dakota
|
IRET - Lakeside Apartments (NE), LLC
|
|
Delaware
|
IRET - Olympic Village (MT), LLC
|
|
North Dakota
|
IRET - Park Meadows, LLC
|
|
Delaware
|
IRET Properties, a North Dakota Limited Partnership
|
|
North Dakota
|
IRET-QR, LLC
|
|
Delaware
|
IRET-Quarry Ridge, LLC
|
|
Delaware
|
IRET-RED 20, LLC
|
|
North Dakota
|
IRET - Rimrock, LLC
|
|
North Dakota
|
IRET - River Ridge Apartments, LLC
|
|
North Dakota
|
IRET - Rocky Meadows, LLC
|
|
North Dakota
|
IRET - SH1, LLC
|
|
North Dakota
|
IRET - Silver Spring, LLC
|
|
Delaware
|
IRET - South Fork Apartments, LLC
|
|
North Dakota
|
IRET - Sunset Trail, LLC
|
|
Delaware
|
IRET - Thomasbrook Apartments, LLC
|
|
North Dakota
|
IRET - Valley Park Manor, LLC
|
|
North Dakota
|
IRET - West Stonehill Apartments, LLC
|
|
North Dakota
|
IRET - Whispering Ridge Apartments, LLC
|
|
Delaware
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
|
(b)
|
and any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
Date:
|
|
February 19, 2020
|
|
|
|
|
|
By:
|
|
/s/ Mark O. Decker, Jr.
|
|
|
|
Mark O. Decker, Jr., President & CEO
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
|
February 19, 2020
|
|
|
|
|
|
By:
|
|
/s/ John A. Kirchmann
|
|
|
|
John A. Kirchmann, Chief Financial Officer
|
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Mark O. Decker, Jr.
|
|
Mark O. Decker, Jr.
|
|
President and Chief Executive Officer
|
|
February 19, 2020
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
/s/ John A. Kirchmann
|
|
|
John A. Kirchmann
|
|
|
Chief Financial Officer
|
|
|
|
February 19, 2020
|