|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
43-2052503
|
(Jurisdiction of Incorporation
or Organization)
|
|
(IRS Employer
Identification No.)
|
Title of Each Class:
|
|
Trading Symbol
|
|
Name of Exchange on Which Registered:
|
Common stock, par value $0.001 per share
|
|
MIC
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
☒
|
|
Accelerated Filer
|
☐
|
|
|
|
Non-accelerated Filer
|
☐
|
|
Smaller Reporting Company
|
☐
|
|
Emerging Growth Company
|
☐
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the sale of the Company or any of its operating businesses as a result of our pursuit of strategic alternatives, or the termination of the sale effort;
|
•
|
changes in general economic, business or demographic conditions or trends in the U.S., including changes in GDP, interest rates and inflation, or changes in the political environment;
|
•
|
any event or occurrence that may limit our ability to pay or increase our dividend;
|
•
|
our ability to conclude a sufficient number of attractive growth projects, deploy growth capital in amounts consistent with our objectives in the prosecution of those and achieve targeted risk-adjusted returns on any growth project;
|
•
|
our ability to implement operating and internal growth strategies;
|
•
|
our ability to achieve targeted cost savings whether through the implementation of a shared services center or otherwise;
|
•
|
changes in demand and the markets for chemical, refined petroleum and vegetable and tropical oil products, the relative availability of tank storage capacity and the extent to which such products are imported or exported;
|
•
|
changes in patterns of commercial or general aviation (GA) air travel, including variations in customer demand;
|
•
|
the regulatory environment, including federal and state level energy policy, and the ability to estimate compliance costs, comply with any changes thereto, rates implemented by regulators, and the relationships and rights under and contracts with governmental agencies and authorities;
|
•
|
disruptions or other extraordinary or force majeure events and the ability to insure against losses resulting from such events or disruptions;
|
•
|
sudden or extreme volatility in commodity prices;
|
•
|
changes in competitive dynamics affecting our businesses;
|
•
|
technological innovations leading to changes in energy production, distribution and consumption patterns;
|
•
|
our ability to make, finance and integrate acquisitions and the quality of financial information and systems of acquired entities;
|
•
|
fluctuations in fuel costs, or the costs of supplies upon which our gas processing and distribution business is dependent, and the ability to recover increases in these costs from customers;
|
•
|
our ability to service, comply with the terms of and refinance at maturity our indebtedness, including due to dislocation in debt markets;
|
•
|
our ability to make alternate arrangements to account for any disruptions or shutdowns that may affect suppliers’ facilities or the operation of the barges upon which our gas processing and distribution business is dependent;
|
•
|
environmental risks, including the impact of climate change and weather conditions;
|
•
|
sudden or substantial changes in energy costs;
|
•
|
unplanned outages and/or failures of technical and mechanical systems;
|
•
|
security breaches, cyber-attacks or similar disruptions to our operations;
|
•
|
payment of performance fees, if any, and base management fees to our Manager that could reduce distributable cash if paid in cash or could dilute existing stockholders if satisfied with the issuance of shares;
|
•
|
changes in U.S. income tax laws;
|
•
|
changes in labor markets, work interruptions or other labor stoppages;
|
•
|
our Manager’s affiliation with the Macquarie Group or equity market sentiment, which may affect the market price of our shares;
|
•
|
our limited ability to remove our Manager for underperformance and our Manager’s right to resign;
|
•
|
governmental shutdowns or budget delays;
|
•
|
unanticipated or unusual behavior of municipalities and states brought about by financial distress; and
|
•
|
the extent to which federal spending reduces the U.S. military presence in Hawaii or flight activity at airports at which Atlantic Aviation operates.
|
1.
|
Investing in high-value, long-lived physical assets and extending the duration of revenue generating contracts or concessions;
|
2.
|
Prudently managing our financial resources by pursuing projects with returns appropriately in excess of our cost of capital that are expected to increase the cash generating capacity of our businesses over the long term; and
|
3.
|
Enhancing our financial strength and flexibility by maintaining an appropriate level of debt relative to the cash generating capacity of our businesses and by optimizing the cost and tenor of such debt.
|
•
|
International-Matex Tank Terminals (IMTT): a business providing bulk liquid storage and handling services to third-parties at 17 terminals in the U.S. and two in Canada;
|
•
|
Atlantic Aviation: a provider of fuel, terminal, aircraft hangaring and other services primarily to owners and operators of general aviation (GA) jet aircraft at 70 airports throughout the U.S.;
|
•
|
MIC Hawaii: comprising an energy company that processes and distributes gas and provides related services (Hawaii Gas) and several smaller businesses collectively engaged in efforts to reduce the cost and improve the reliability and sustainability of energy in Hawaii; and
|
•
|
Corporate and Other: comprising MIC Corporate (holding company headquarters in New York City) and a shared services center in Plano, Texas.
|
•
|
ownership of long-lived, high-value physical assets that are difficult to replicate or substitute for;
|
•
|
being platforms for the deployment of growth capital;
|
•
|
having broadly consistent demand for their services over the longer term;
|
•
|
benefiting from relatively high operational leverage, such that increases in top-line growth can generate larger increases in earnings before interest, taxes, depreciation and amortization (EBITDA);
|
•
|
the provision of basic, often essential services;
|
•
|
having generally predictable maintenance capital expenditure requirements; and
|
•
|
having generally favorable competitive positions, largely due to high barriers to entry, including:
|
•
|
high initial development and construction costs;
|
•
|
difficulty in obtaining suitable land on which to operate;
|
•
|
high costs of customer switching;
|
•
|
long-term concessions, leases or customer contracts; and
|
•
|
lack of immediate, cost-effective alternatives for the services provided.
|
|
As of, and for the
Year Ended, December 31,
|
||||||
2019
|
|
2018
|
|||||
Revenue
|
$
|
515
|
|
|
$
|
510
|
|
Net income
|
71
|
|
|
63
|
|
||
EBITDA excluding non-cash items(1)
|
288
|
|
|
286
|
|
||
Total assets
|
4,172
|
|
|
4,020
|
|
(1)
|
See “Business — Our Businesses” in Part I, Item 1 and “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations” in Part II, Item 7, for further information and a reconciliation of net income (loss) to EBITDA excluding non-cash items.
|
Refined Products
|
|
Chemical
|
|
Renewable/Vegetable
& Tropical Oil
|
|
Other
|
|
55%
|
|
32%
|
|
7%
|
|
6
|
%
|
Facility
|
|
Land
|
|
Aggregate Capacity
of Storage Tanks
in Service
(Millions of Barrels)
|
|
Percent of
Ownership
|
||
Facilities in the United States:
|
|
|
|
|
|
|
||
Lower Mississippi River Terminals (4)
|
|
Owned
|
|
20.6
|
|
|
100.0
|
%
|
Bayonne Terminal
|
|
Owned
|
|
15.9
|
|
|
100.0
|
%
|
Other Terminals (12)
|
|
Owned
|
|
6.8
|
|
|
100.0
|
%
|
Facilities in Canada:
|
|
|
|
|
|
|
||
Quebec City, Quebec
|
|
Leased
|
|
2.0
|
|
|
100.0
|
%
|
Placentia Bay, Newfoundland
|
|
Leased
|
|
3.0
|
|
|
20.1
|
%
|
Total
|
|
|
|
48.3
|
|
|
|
|
As of, and for the
Year Ended, December 31,
|
||||||
|
2019
|
|
2018
|
||||
Revenue
|
$
|
972
|
|
|
$
|
962
|
|
Net income
|
69
|
|
|
96
|
|
||
EBITDA excluding non-cash items(1)
|
276
|
|
|
263
|
|
||
Total assets
|
2,060
|
|
|
1,676
|
|
(1)
|
See “Business — Our Businesses” in Part I, Item 1 and “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations” in Part II, Item 7, for further information and a reconciliation of net income (loss) to EBITDA excluding non-cash items.
|
|
As of, and for the
Year Ended, December 31,
|
||||||
2019
|
|
2018
|
|||||
Revenue
|
$
|
243
|
|
|
$
|
292
|
|
Net income (loss)
|
13
|
|
|
(12
|
)
|
||
EBITDA excluding non-cash items(1)
|
60
|
|
|
38
|
|
||
Total assets
|
537
|
|
|
501
|
|
(1)
|
See “Business — Our Businesses” in Part I, Item 1 and “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations” in Part II, Item 7, for further information and a reconciliation of net income (loss) to EBITDA excluding non-cash items.
|
•
|
Amended and Restated Bylaws of Macquarie Infrastructure Corporation;
|
•
|
Third Amended and Restated Management Services Agreement;
|
•
|
Corporate Governance Guidelines;
|
•
|
Code of Business Conduct;
|
•
|
Charters for our Audit Committee, Compensation Committee and Nominating and Governance Committee;
|
•
|
Policy for Stockholder Nomination of Candidates to Become Directors of Macquarie Infrastructure Corporation; and
|
•
|
Information for Stockholder Communication with our Board, our Audit Committee and our Lead Independent Director.
|
•
|
incur additional indebtedness;
|
•
|
pay dividends, redeem subordinated debt or make other restricted payments;
|
•
|
make certain investments or acquisitions;
|
•
|
grant or permit certain liens on our assets;
|
•
|
enter into certain transactions with affiliates;
|
•
|
merge, consolidate or transfer substantially all of our assets; and
|
•
|
transfer or sell assets, including capital stock of our subsidiaries.
|
•
|
requiring us to use a significant portion of our cash flow to pay interest on our indebtedness which will reduce the funds available for dividends to stockholders, additional acquisitions, pursuit of business opportunities or other business purposes;
|
•
|
impairing our ability to obtain additional financing;
|
•
|
making it more difficult for us to satisfy our financial obligations under our contractual and commercial commitments;
|
•
|
placing us at a competitive disadvantage compared with firms that may have proportionately less debt;
|
•
|
exposing us to risk of increased interest rates because any borrowings under the senior secured revolving credit facility are at variable rates of interest;
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
|
•
|
making us more vulnerable to economic downturns and adverse developments in our businesses.
|
•
|
labor disputes, work stoppages or shortages of skilled labor;
|
•
|
shortages of fuels or materials;
|
•
|
slower than projected construction progress and the unavailability or late delivery of necessary equipment;
|
•
|
delays caused by or in obtaining the necessary regulatory approvals or permits;
|
•
|
adverse weather conditions and unexpected construction conditions;
|
•
|
accidents or the breakdown or failure of construction equipment or processes;
|
•
|
difficulties in obtaining suitable or adequate financing; and
|
•
|
catastrophic or force majeure events such as explosions, fires and terrorist activities and other similar events beyond our control.
|
•
|
IMTT’s operations are subject to complex, stringent and expensive environmental regulations, including compliance with emission limitations and/or air permits as well as risks relating to the handling of hazardous materials.
|
•
|
Atlantic Aviation is subject to risks and hazards as well as the environmental protection requirements related to the storage and handling of jet fuel and compliance with firefighting regulations.
|
•
|
Hawaii Gas is subject to risks and hazards associated with the refining, storage and handling of combustible products.
|
•
|
restrictions on our ability to enter into certain transactions with our major stockholders, with the exception of our Manager; similar restrictions are also contained in Section 203 of the Delaware General Corporation Law;
|
•
|
allowing only our Board to fill vacancies, including newly created directorships and requiring that directors may be removed with or without cause by a stockholder vote of 66 2/3%;
|
•
|
requiring that only the chairman or Board may call a special meeting of our stockholders;
|
•
|
prohibiting stockholders from taking any action by written consent;
|
•
|
establishing advance notice requirements for nominations of candidates for election to our Board or for proposing matters that can be acted upon by our stockholders at a stockholders’ meeting; and
|
•
|
having a substantial number of additional shares of common stock authorized but unissued.
|
•
|
our common stock underperforms a weighted average of two benchmark indices by more than 30% in relative terms and more than 2.5% in absolute terms in 16 out of 20 consecutive quarters prior to and including the most recent full quarter, and the holders of a minimum of 66.67% of the outstanding shares of our common stock (excluding any shares owned by our Manager or any affiliate of our Manager) vote to remove our Manager;
|
•
|
our Manager materially breaches the terms of the Management Services Agreement and such breach has been unremedied within 60 days after notice;
|
•
|
our Manager acts with gross negligence, willful misconduct, bad faith or reckless disregard of its duties in carrying out its obligations under the Management Services Agreement, or engages in fraudulent or dishonest acts; or
|
•
|
our Manager experiences certain bankruptcy events.
|
•
|
significant volatility in the market price and trading volume of securities of Macquarie Group Limited and/or vehicles managed by the Macquarie Group or branded under the Macquarie name or logo;
|
•
|
significant volatility in the market price and trading volume of securities of registered investment companies, business development companies or companies in our sectors;
|
•
|
the conclusion of a sale or sales of businesses in connection with our pursuit of strategic alternatives or the termination of such efforts;
|
•
|
changes in our earnings or variations in operating results;
|
•
|
changes in our ratings from any of the ratings agencies;
|
•
|
any shortfall in EBITDA excluding non-cash items or Free Cash Flow from levels expected by securities analysts;
|
•
|
changes in regulatory policies or tax law;
|
•
|
operating performance of companies comparable to us;
|
•
|
loss of funding sources; and
|
•
|
substantial sales of our common stock by our Manager or other significant stockholders.
|
Plan Category
|
|
Plan
|
|
Number of
Securities to
Be Issued
Upon
Exercise of
Outstanding
Options,
Warrants
and Rights(1)
(a)
|
|
Weighted-
Average
Exercise
Price of
Outstanding
Options,
Warrants
and Rights
(b)
|
|
Number of
Securities
Remaining
Available for
Future Issuance
Under Equity
Compensation
Plans
(Excluding
Securities
Under
Column (a))
(c)
|
||||
Equity compensation plans approved by stockholders
|
|
2014 Independent Directors Equity Plan(2)
|
|
21,390
|
|
|
$
|
—
|
|
|
227,224
|
|
|
2016 Omnibus Employee Incentive Plan(3)
|
|
131,261
|
|
|
—
|
|
|
1,368,739
|
|
||
Equity compensation plans not approved by stockholders
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
|
|
152,651
|
|
|
$
|
—
|
|
|
1,595,963
|
|
(1)
|
Represents the number of shares issuable upon the vesting of director stock units pursuant to our 2014 Independent Directors Equity Plan (2014 Plan) and restricted and performance stock units pursuant to our 2016 Omnibus Employee Incentive Plan (2016 Plan).
|
(2)
|
The 2014 Plan provides for the grant of director stock units covering up to 300,000 shares of common stock. Only our Company’s independent directors are eligible under the 2014 Plan. Each director stock unit is an unsecured promise to transfer one share of our common stock on the settlement date, subject to satisfaction of the applicable terms and conditions. The units vest on the day prior to the following year’s annual meeting.
|
(3)
|
The 2016 Plan provides for the grant of equity awards covering up to 1,500,000 shares of common stock. The employees of the operating businesses, consultants and others who provide service for our Company are eligible under the 2016 Plan. Types of awards include stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, cash-based awards and other stock-based awards. Equity awards under the 2016 Plan generally vest no earlier than the first anniversary of the date of grant.
|
Declared
|
|
Period
Covered
|
|
$
per Share
|
|
Record
Date
|
|
Payable
Date
|
||
February 14, 2020
|
|
Fourth quarter 2019
|
|
$
|
1.00
|
|
|
March 6, 2020
|
|
March 11, 2020
|
October 29, 2019
|
|
Third quarter 2019
|
|
1.00
|
|
|
November 11, 2019
|
|
November 14, 2019
|
|
July 30, 2019
|
|
Second quarter 2019
|
|
1.00
|
|
|
August 12, 2019
|
|
August 15, 2019
|
|
April 29, 2019
|
|
First quarter 2019
|
|
1.00
|
|
|
May 13, 2019
|
|
May 16, 2019
|
|
February 14, 2019
|
|
Fourth quarter 2018
|
|
1.00
|
|
|
March 4, 2019
|
|
March 7, 2019
|
|
October 30, 2018
|
|
Third quarter 2018
|
|
1.00
|
|
|
November 12, 2018
|
|
November 15, 2018
|
|
July 31, 2018
|
|
Second quarter 2018
|
|
1.00
|
|
|
August 13, 2018
|
|
August 16, 2018
|
|
May 1, 2018
|
|
First quarter 2018
|
|
1.00
|
|
|
May 14, 2018
|
|
May 17, 2018
|
|
February 19, 2018
|
|
Fourth quarter 2017
|
|
1.44
|
|
|
March 5, 2018
|
|
March 8, 2018
|
|
Year Ended December 31,
|
||||||||||||||||||
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
($ In Millions, Except Share and Per Share Data)
|
|||||||||||||||||||
STATEMENT OF OPERATIONS DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
Service revenue
|
$
|
1,484
|
|
|
$
|
1,515
|
|
|
$
|
1,446
|
|
|
$
|
1,289
|
|
|
$
|
1,289
|
|
Product revenue
|
243
|
|
|
246
|
|
|
223
|
|
|
213
|
|
|
227
|
|
|||||
Total revenue
|
1,727
|
|
|
1,761
|
|
|
1,669
|
|
|
1,502
|
|
|
1,516
|
|
|||||
Cost and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of services
|
653
|
|
|
712
|
|
|
624
|
|
|
524
|
|
|
551
|
|
|||||
Cost of product sales
|
165
|
|
|
179
|
|
|
144
|
|
|
119
|
|
|
150
|
|
|||||
Selling, general and administrative
|
334
|
|
|
327
|
|
|
306
|
|
|
278
|
|
|
275
|
|
|||||
Fees to Manager - related party
|
32
|
|
|
45
|
|
|
71
|
|
|
68
|
|
|
355
|
|
|||||
Goodwill impairment
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Depreciation
|
195
|
|
|
193
|
|
|
178
|
|
|
176
|
|
|
170
|
|
|||||
Amortization of intangibles
|
59
|
|
|
68
|
|
|
64
|
|
|
61
|
|
|
98
|
|
|||||
Total operating expenses
|
1,438
|
|
|
1,527
|
|
|
1,387
|
|
|
1,226
|
|
|
1,599
|
|
|||||
Operating income (loss)
|
289
|
|
|
234
|
|
|
282
|
|
|
276
|
|
|
(83
|
)
|
|||||
Interest income
|
7
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest expense
|
(154
|
)
|
|
(113
|
)
|
|
(87
|
)
|
|
(96
|
)
|
|
(94
|
)
|
|||||
Other (expense) income, net
|
(2
|
)
|
|
(7
|
)
|
|
9
|
|
|
18
|
|
|
—
|
|
|||||
Net income (loss) from continuing operations before income taxes
|
140
|
|
|
115
|
|
|
204
|
|
|
198
|
|
|
(177
|
)
|
|||||
(Provision) benefit for income taxes
|
(39
|
)
|
|
(50
|
)
|
|
230
|
|
|
(69
|
)
|
|
56
|
|
|||||
Net income (loss) from continuing operations
|
$
|
101
|
|
|
$
|
65
|
|
|
$
|
434
|
|
|
$
|
129
|
|
|
$
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Discontinued Operations(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) from discontinued operations before income taxes
|
$
|
85
|
|
|
$
|
32
|
|
|
$
|
18
|
|
|
$
|
28
|
|
|
$
|
(2
|
)
|
(Provision) benefit for income taxes
|
(33
|
)
|
|
(2
|
)
|
|
4
|
|
|
(2
|
)
|
|
9
|
|
|||||
Net income from discontinued operations
|
52
|
|
|
30
|
|
|
22
|
|
|
26
|
|
|
7
|
|
|||||
Net income (loss)
|
$
|
153
|
|
|
$
|
95
|
|
|
$
|
456
|
|
|
$
|
155
|
|
|
$
|
(114
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) from continuing operations
|
$
|
101
|
|
|
$
|
65
|
|
|
$
|
434
|
|
|
$
|
129
|
|
|
$
|
(121
|
)
|
Less: net loss attributable to noncontrolling interests
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||
Net income (loss) from continuing operations attributable to MIC
|
$
|
101
|
|
|
$
|
68
|
|
|
$
|
434
|
|
|
$
|
132
|
|
|
$
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
($ In Millions, Except Share and Per Share Data)
|
|||||||||||||||||||
STATEMENT OF OPERATIONS DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from discontinued operations
|
$
|
52
|
|
|
$
|
30
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
$
|
7
|
|
Less: net (loss) income attributable to noncontrolling interests
|
(3
|
)
|
|
(39
|
)
|
|
5
|
|
|
2
|
|
|
(6
|
)
|
|||||
Net income from discontinued operations attributable to MIC
|
$
|
55
|
|
|
$
|
69
|
|
|
$
|
17
|
|
|
$
|
24
|
|
|
$
|
13
|
|
Net income (loss) attributable to MIC
|
$
|
156
|
|
|
$
|
137
|
|
|
$
|
451
|
|
|
$
|
156
|
|
|
$
|
(108
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic income (loss) per share from continuing operations attributable to MIC
|
$
|
1.17
|
|
|
$
|
0.80
|
|
|
$
|
5.22
|
|
|
$
|
1.63
|
|
|
$
|
(1.55
|
)
|
Basic income per share from discontinued operations attributable to MIC
|
0.65
|
|
|
0.80
|
|
|
0.20
|
|
|
0.30
|
|
|
0.16
|
|
|||||
Basic income (loss) per share attributable to MIC
|
$
|
1.82
|
|
|
$
|
1.60
|
|
|
$
|
5.42
|
|
|
$
|
1.93
|
|
|
$
|
(1.39
|
)
|
Weighted average number of shares outstanding: basic
|
86,178,212
|
|
|
85,233,989
|
|
|
83,204,404
|
|
|
80,892,654
|
|
|
77,997,826
|
|
|||||
Diluted income (loss) per share from continuing operations attributable to MIC
|
$
|
1.17
|
|
|
$
|
0.80
|
|
|
$
|
4.94
|
|
|
$
|
1.55
|
|
|
$
|
(1.55
|
)
|
Diluted income per share from discontinued operations attributable to MIC
|
0.65
|
|
|
0.80
|
|
|
0.19
|
|
|
0.30
|
|
|
0.16
|
|
|||||
Diluted income (loss) per share attributable to MIC
|
$
|
1.82
|
|
|
$
|
1.60
|
|
|
$
|
5.13
|
|
|
$
|
1.85
|
|
|
$
|
(1.39
|
)
|
Weighted average number of shares outstanding: diluted
|
86,204,301
|
|
|
85,249,865
|
|
|
91,073,362
|
|
|
82,218,627
|
|
|
77,997,826
|
|
|||||
Cash dividends declared per share
|
$
|
4.00
|
|
|
$
|
4.00
|
|
|
$
|
5.56
|
|
|
$
|
5.05
|
|
|
$
|
4.46
|
|
|
Year Ended December 31,
|
||||||||||||||||||
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
($ In Millions)
|
|||||||||||||||||||
STATEMENT OF CASH FLOWS DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from continuing operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash provided by operating activities
|
$
|
468
|
|
|
$
|
473
|
|
|
$
|
464
|
|
|
$
|
488
|
|
|
$
|
361
|
|
Cash used in investing activities
|
(248
|
)
|
|
(156
|
)
|
|
(421
|
)
|
|
(288
|
)
|
|
(238
|
)
|
|||||
Cash (used in) provided by financing activities
|
(706
|
)
|
|
(390
|
)
|
|
70
|
|
|
(138
|
)
|
|
302
|
|
|||||
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations
|
$
|
(486
|
)
|
|
$
|
(73
|
)
|
|
$
|
113
|
|
|
$
|
62
|
|
|
$
|
425
|
|
Cash flow from discontinued operations(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash (used in) provided by operating activities
|
$
|
(48
|
)
|
|
$
|
46
|
|
|
$
|
65
|
|
|
$
|
72
|
|
|
$
|
20
|
|
Cash provided by (used in) investing activities
|
239
|
|
|
616
|
|
|
(136
|
)
|
|
(86
|
)
|
|
(208
|
)
|
|||||
Cash provided by (used in) financing activities
|
24
|
|
|
(31
|
)
|
|
(32
|
)
|
|
(29
|
)
|
|
(264
|
)
|
|||||
Net increase (decrease) in cash, cash equivalents and restricted cash from discontinued operations
|
$
|
215
|
|
|
$
|
631
|
|
|
$
|
(103
|
)
|
|
$
|
(43
|
)
|
|
$
|
(452
|
)
|
|
As of December 31,
|
||||||||||||||||||
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
($ In Millions)
|
|||||||||||||||||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets from continuing operations
|
$
|
529
|
|
|
$
|
772
|
|
|
$
|
271
|
|
|
$
|
209
|
|
|
$
|
179
|
|
Current assets held for sale(1)
|
—
|
|
|
648
|
|
|
37
|
|
|
36
|
|
|
38
|
|
|||||
Total current assets
|
529
|
|
|
1,420
|
|
|
308
|
|
|
245
|
|
|
217
|
|
|||||
Property, equipment, land and leasehold improvements, net
|
3,202
|
|
|
3,141
|
|
|
3,197
|
|
|
2,963
|
|
|
2,869
|
|
|||||
Operating lease assets, net(2)
|
336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Intangible assets, net
|
729
|
|
|
789
|
|
|
852
|
|
|
822
|
|
|
864
|
|
|||||
Goodwill
|
2,043
|
|
|
2,043
|
|
|
2,047
|
|
|
2,003
|
|
|
1,996
|
|
|||||
Noncurrent assets held for sale(1)
|
—
|
|
|
—
|
|
|
1,551
|
|
|
1,476
|
|
|
1,342
|
|
|||||
Total assets
|
6,861
|
|
|
7,444
|
|
|
8,009
|
|
|
7,559
|
|
|
7,309
|
|
|||||
Current liabilities from continuing operations
|
230
|
|
|
521
|
|
|
205
|
|
|
196
|
|
|
261
|
|
|||||
Current liabilities held for sale(1)
|
—
|
|
|
317
|
|
|
51
|
|
|
55
|
|
|
48
|
|
|||||
Total current liabilities(2)
|
230
|
|
|
838
|
|
|
256
|
|
|
251
|
|
|
309
|
|
|||||
Deferred income taxes
|
679
|
|
|
681
|
|
|
645
|
|
|
904
|
|
|
827
|
|
|||||
Long-term debt, net of current portion
|
2,654
|
|
|
2,653
|
|
|
2,992
|
|
|
2,473
|
|
|
2,226
|
|
|||||
Operating lease liabilities - noncurrent(2)
|
320
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Noncurrent liabilities held for sale(1)
|
—
|
|
|
—
|
|
|
603
|
|
|
643
|
|
|
601
|
|
|||||
Total liabilities
|
4,050
|
|
|
4,327
|
|
|
4,658
|
|
|
4,412
|
|
|
4,106
|
|
|||||
Stockholders' equity
|
2,802
|
|
|
2,965
|
|
|
3,154
|
|
|
2,953
|
|
|
3,030
|
|
(1)
|
See Note 5, “Discontinued Operations and Dispositions”, in our consolidated financial statements in “Financial Statements and Supplementary Data” in Part II, Item 8, of this Form 10-K for further discussions.
|
(2)
|
In 2019, we adopted ASU No. 2016-2, Leases (Topic 842), which requires lessees to recognize a right-of-use asset and lease liability on the balance sheet. See Note 3, "Implementation of ASU No. 2016-2", and Note 4, "Leases", in our consolidated financial statements in “Financial Statements and Supplementary Data” in Part II, Item 8, of this Form 10-K for further discussions.
|
|
Year Ended
December 31, |
|
Change
Favorable/(Unfavorable) |
||||||||||
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
($ In Millions, Except Share and Per Share Data) (Unaudited)
|
|||||||||||||
Revenue
|
|
|
|
|
|
|
|
||||||
Service revenue
|
$
|
1,484
|
|
|
$
|
1,515
|
|
|
(31
|
)
|
|
(2
|
)
|
Product revenue
|
243
|
|
|
246
|
|
|
(3
|
)
|
|
(1
|
)
|
||
Total revenue
|
1,727
|
|
|
1,761
|
|
|
(34
|
)
|
|
(2
|
)
|
||
Costs and expenses
|
|
|
|
|
|
|
|
||||||
Cost of services
|
653
|
|
|
712
|
|
|
59
|
|
|
8
|
|
||
Cost of product sales
|
165
|
|
|
179
|
|
|
14
|
|
|
8
|
|
||
Selling, general and administrative
|
334
|
|
|
327
|
|
|
(7
|
)
|
|
(2
|
)
|
||
Fees to Manager - related party
|
32
|
|
|
45
|
|
|
13
|
|
|
29
|
|
||
Goodwill impairment
|
—
|
|
|
3
|
|
|
3
|
|
|
100
|
|
||
Depreciation
|
195
|
|
|
193
|
|
|
(2
|
)
|
|
(1
|
)
|
||
Amortization of intangibles
|
59
|
|
|
68
|
|
|
9
|
|
|
13
|
|
||
Total operating expenses
|
1,438
|
|
|
1,527
|
|
|
89
|
|
|
6
|
|
||
Operating income
|
289
|
|
|
234
|
|
|
55
|
|
|
24
|
|
||
Other income (expense)
|
|
|
|
|
|
|
|
||||||
Interest income
|
7
|
|
|
1
|
|
|
6
|
|
|
NM
|
|
||
Interest expense(1)
|
(154
|
)
|
|
(113
|
)
|
|
(41
|
)
|
|
(36
|
)
|
||
Other expense, net
|
(2
|
)
|
|
(7
|
)
|
|
5
|
|
|
71
|
|
||
Net income from continuing operations before income taxes
|
140
|
|
|
115
|
|
|
25
|
|
|
22
|
|
||
Provision for income taxes
|
(39
|
)
|
|
(50
|
)
|
|
11
|
|
|
22
|
|
||
Net income from continuing operations
|
101
|
|
|
65
|
|
|
36
|
|
|
55
|
|
||
Discontinued Operations
|
|
|
|
|
|
|
|
||||||
Net income from discontinued operations before income taxes
|
85
|
|
|
32
|
|
|
53
|
|
|
166
|
|
||
Provision for income taxes
|
(33
|
)
|
|
(2
|
)
|
|
(31
|
)
|
|
NM
|
|
||
Net income from discontinued operations
|
52
|
|
|
30
|
|
|
22
|
|
|
73
|
|
||
Net income
|
153
|
|
|
95
|
|
|
58
|
|
|
61
|
|
||
|
|
|
|
|
|
|
|
||||||
Net income from continuing operations
|
101
|
|
|
65
|
|
|
36
|
|
|
55
|
|
||
Less: net loss attributable to noncontrolling interests
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(100
|
)
|
||
Net income from continuing operations attributable to MIC
|
101
|
|
|
68
|
|
|
33
|
|
|
49
|
|
||
Net income from discontinued operations
|
52
|
|
|
30
|
|
|
22
|
|
|
73
|
|
||
Less: net loss attributable to noncontrolling interests
|
(3
|
)
|
|
(39
|
)
|
|
(36
|
)
|
|
(92
|
)
|
||
Net income from discontinued operations attributable to MIC
|
55
|
|
|
69
|
|
|
(14
|
)
|
|
(20
|
)
|
||
Net income attributable to MIC
|
$
|
156
|
|
|
$
|
137
|
|
|
19
|
|
|
14
|
|
Basic income per share from continuing operations attributable to MIC
|
$
|
1.17
|
|
|
$
|
0.80
|
|
|
0.37
|
|
|
46
|
|
Basic income per share from discontinued operations attributable to MIC
|
0.65
|
|
|
0.80
|
|
|
(0.15
|
)
|
|
(19
|
)
|
||
Basic income per share attributable to MIC
|
$
|
1.82
|
|
|
$
|
1.60
|
|
|
0.22
|
|
|
14
|
|
Weighted average number of shares outstanding: basic
|
86,178,212
|
|
|
85,233,989
|
|
|
944,223
|
|
|
1
|
|
(1)
|
Interest expense includes losses on derivative instruments of $13 million and gains on derivative instruments of $8 million in 2019 and 2018, respectively.
|
Period
|
|
Base Management Fee Amount
($ in Millions)
|
|
Performance
Fee Amount
($ in Millions)
|
|
Shares
Issued
|
|||||
2019 Activities:
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter 2019
|
|
$
|
9
|
|
|
$
|
—
|
|
208,881
|
|
(1)
|
Third quarter 2019
|
|
8
|
|
|
|
—
|
|
201,827
|
|
|
|
Second quarter 2019
|
|
7
|
|
|
|
—
|
|
192,103
|
|
|
|
First quarter 2019
|
|
8
|
|
|
|
—
|
|
184,448
|
|
|
|
2018 Activities:
|
|
|
|
|
|
|
|
|
|||
Fourth quarter 2018
|
|
$
|
9
|
|
|
$
|
—
|
|
220,208
|
|
|
Third quarter 2018
|
|
12
|
|
|
|
—
|
|
269,286
|
|
|
|
Second quarter 2018
|
|
11
|
|
|
|
—
|
|
277,053
|
|
|
|
First quarter 2018
|
|
13
|
|
|
|
—
|
|
265,002
|
|
|
(1)
|
Our Manager elected to reinvest all of the monthly base management fees for the fourth quarter of 2019 in new primary shares. We issued 208,881 shares for the quarter ended December 31, 2019, including 70,954 shares that were issued in January 2020 for the December 2019 monthly base management fee.
|
|
Year Ended
December 31, |
|
Change
Favorable/(Unfavorable) |
||||||||||
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
($ In Millions) (Unaudited)
|
|||||||||||||
Net income from continuing operations
|
$
|
101
|
|
|
$
|
65
|
|
|
|
|
|
||
Interest expense, net(1)
|
147
|
|
|
112
|
|
|
|
|
|
||||
Provision for income taxes
|
39
|
|
|
50
|
|
|
|
|
|
||||
Depreciation
|
195
|
|
|
193
|
|
|
|
|
|
||||
Amortization of intangibles
|
59
|
|
|
68
|
|
|
|
|
|
||||
Fees to Manager- related party
|
32
|
|
|
45
|
|
|
|
|
|
||||
Goodwill impairment
|
—
|
|
|
3
|
|
|
|
|
|
||||
Other non-cash expense, net(2)
|
26
|
|
|
33
|
|
|
|
|
|
||||
EBITDA excluding non-cash items - continuing operations
|
$
|
599
|
|
|
$
|
569
|
|
|
30
|
|
|
5
|
|
|
|
|
|
|
|
|
|
||||||
EBITDA excluding non-cash items - continuing operations
|
$
|
599
|
|
|
$
|
569
|
|
|
|
|
|
||
Interest expense, net(1)
|
(147
|
)
|
|
(112
|
)
|
|
|
|
|
||||
Adjustments to derivative instruments recorded in interest expense(1)
|
21
|
|
|
(1
|
)
|
|
|
|
|
||||
Amortization of debt financing costs(1)
|
9
|
|
|
11
|
|
|
|
|
|
||||
Amortization of debt discount(1)
|
4
|
|
|
4
|
|
|
|
|
|
||||
Provision for current income taxes
|
(12
|
)
|
|
(14
|
)
|
|
|
|
|
||||
Changes in working capital(3)
|
(6
|
)
|
|
16
|
|
|
|
|
|
||||
Cash provided by operating activities - continuing operations
|
468
|
|
|
473
|
|
|
|
|
|
||||
Changes in working capital(3)
|
6
|
|
|
(16
|
)
|
|
|
|
|
||||
Maintenance capital expenditures
|
(69
|
)
|
|
(49
|
)
|
|
|
|
|
||||
Free cash flow - continuing operations
|
405
|
|
|
408
|
|
|
(3
|
)
|
|
(1
|
)
|
||
Free cash flow - discontinued operations
|
(31
|
)
|
|
67
|
|
|
(98
|
)
|
|
(146
|
)
|
||
Total Free Cash Flow
|
$
|
374
|
|
|
$
|
475
|
|
|
(101
|
)
|
|
(21
|
)
|
(1)
|
Interest expense, net, includes adjustments to derivative instruments, non-cash amortization of deferred financing fees and non-cash amortization of debt discount related to the 2.00% Convertible Senior Notes due October 2023. Interest expense, net, also included a non-cash write-off of deferred financing fees related to December 2018 refinancing at Atlantic Aviation.
|
(2)
|
Other non-cash expense, net, primarily includes pension expense of $9 million and $8 million in 2019 and 2018, respectively, unrealized gains (losses) on commodity hedges, expenses related to a long-term incentive compensation plan for senior management of the operating businesses implemented in 2019 and non-cash gains (losses) related to the disposal of assets. Pension expense primarily consists of interest cost, expected return on plan assets and amortization of actuarial and performance gains and losses. Other non-cash expense, net, also includes the write-down of our investment in the mechanical contractor business in 2018. See “Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) excluding non-cash items and Free Cash Flow” above for further discussions.
|
(3)
|
In 2019, the changes in working capital include the current federal income tax paid primarily related to the gain on sale of the renewable businesses reported in the results from discontinued operations.
|
|
Year Ended
December 31, |
|
Change
Favorable/(Unfavorable) |
||||||||
2019
|
|
2018
|
|
||||||||
$
|
|
$
|
|
$
|
|
%
|
|||||
($ In Millions) (Unaudited)
|
|||||||||||
Revenue
|
515
|
|
|
510
|
|
|
5
|
|
|
1
|
|
Cost of services
|
204
|
|
|
201
|
|
|
(3
|
)
|
|
(1
|
)
|
Selling, general and administrative expenses
|
33
|
|
|
32
|
|
|
(1
|
)
|
|
(3
|
)
|
Depreciation and amortization
|
132
|
|
|
132
|
|
|
—
|
|
|
—
|
|
Operating income
|
146
|
|
|
145
|
|
|
1
|
|
|
1
|
|
Interest expense, net(1)
|
(47
|
)
|
|
(46
|
)
|
|
(1
|
)
|
|
(2
|
)
|
Other income, net
|
1
|
|
|
—
|
|
|
1
|
|
|
NM
|
|
Provision for income taxes
|
(29
|
)
|
|
(36
|
)
|
|
7
|
|
|
19
|
|
Net income
|
71
|
|
|
63
|
|
|
8
|
|
|
13
|
|
Reconciliation of net income to EBITDA excluding non-cash items and a reconciliation of cash provided by operating activities to Free Cash Flow:
|
|
|
|
|
|
|
|
||||
Net income
|
71
|
|
|
63
|
|
|
|
|
|
||
Interest expense, net(1)
|
47
|
|
|
46
|
|
|
|
|
|
||
Provision for income taxes
|
29
|
|
|
36
|
|
|
|
|
|
||
Depreciation and amortization
|
132
|
|
|
132
|
|
|
|
|
|
||
Other non-cash expense, net(2)
|
9
|
|
|
9
|
|
|
|
|
|
||
EBITDA excluding non-cash items
|
288
|
|
|
286
|
|
|
2
|
|
|
1
|
|
EBITDA excluding non-cash items
|
288
|
|
|
286
|
|
|
|
|
|
||
Interest expense, net(1)
|
(47
|
)
|
|
(46
|
)
|
|
|
|
|
||
Adjustments to derivative instruments recorded in interest expense(1)
|
7
|
|
|
(2
|
)
|
|
|
|
|
||
Amortization of debt financing costs(1)
|
1
|
|
|
2
|
|
|
|
|
|
||
Provision for current income taxes
|
(6
|
)
|
|
(6
|
)
|
|
|
|
|
||
Changes in working capital
|
10
|
|
|
5
|
|
|
|
|
|
||
Cash provided by operating activities
|
253
|
|
|
239
|
|
|
|
|
|
||
Changes in working capital
|
(10
|
)
|
|
(5
|
)
|
|
|
|
|
||
Maintenance capital expenditures
|
(46
|
)
|
|
(33
|
)
|
|
|
|
|
||
Free cash flow
|
197
|
|
|
201
|
|
|
(4
|
)
|
|
(2
|
)
|
(1)
|
Interest expense, net, includes adjustments to derivative instruments and non-cash amortization of deferred financing fees.
|
(2)
|
Other non-cash expense, net, primarily includes pension expense of $8 million in both 2019 and 2018 and expenses related to a long-term incentive compensation plan implemented in 2019. Pension expense primarily consists of interest cost, expected return on plan assets and amortization of actuarial and performance gains and losses. See “Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) excluding non-cash items and Free Cash Flow” above for further discussions.
|
|
Year Ended
December 31, |
|
Change
Favorable/(Unfavorable) |
||||||||
2019
|
|
2018
|
|
||||||||
$
|
|
$
|
|
$
|
|
%
|
|||||
($ In Millions) (Unaudited)
|
|||||||||||
Revenue
|
972
|
|
|
962
|
|
|
10
|
|
|
1
|
|
Cost of services (exclusive of depreciation and amortization shown separately below)
|
449
|
|
|
467
|
|
|
18
|
|
|
4
|
|
Gross margin
|
523
|
|
|
495
|
|
|
28
|
|
|
6
|
|
Selling, general and administrative expenses
|
249
|
|
|
232
|
|
|
(17
|
)
|
|
(7
|
)
|
Depreciation and amortization
|
106
|
|
|
106
|
|
|
—
|
|
|
—
|
|
Operating income
|
168
|
|
|
157
|
|
|
11
|
|
|
7
|
|
Interest expense, net(1)
|
(74
|
)
|
|
(25
|
)
|
|
(49
|
)
|
|
(196
|
)
|
Other expense, net
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
Provision for income taxes
|
(24
|
)
|
|
(35
|
)
|
|
11
|
|
|
31
|
|
Net income
|
69
|
|
|
96
|
|
|
(27
|
)
|
|
(28
|
)
|
Reconciliation of net income to EBITDA excluding non-cash items and a reconciliation of cash provided by operating activities to Free Cash Flow:
|
|
|
|
|
|
|
|
||||
Net income
|
69
|
|
|
96
|
|
|
|
|
|
||
Interest expense, net(1)
|
74
|
|
|
25
|
|
|
|
|
|
||
Provision for income taxes
|
24
|
|
|
35
|
|
|
|
|
|
||
Depreciation and amortization
|
106
|
|
|
106
|
|
|
|
|
|
||
Other non-cash expense, net(2)
|
3
|
|
|
1
|
|
|
|
|
|
||
EBITDA excluding non-cash items
|
276
|
|
|
263
|
|
|
13
|
|
|
5
|
|
EBITDA excluding non-cash items
|
276
|
|
|
263
|
|
|
|
|
|
||
Interest expense, net(1)
|
(74
|
)
|
|
(25
|
)
|
|
|
|
|
||
Convertible senior notes interest(3)
|
—
|
|
|
(7
|
)
|
|
|
|
|
||
Adjustments to derivative instruments recorded in interest expense(1)
|
12
|
|
|
1
|
|
|
|
|
|
||
Amortization of debt financing costs(1)
|
4
|
|
|
4
|
|
|
|
|
|
||
Provision for current income taxes
|
(22
|
)
|
|
(23
|
)
|
|
|
|
|
||
Changes in working capital
|
13
|
|
|
13
|
|
|
|
|
|
||
Cash provided by operating activities
|
209
|
|
|
226
|
|
|
|
|
|
||
Changes in working capital
|
(13
|
)
|
|
(13
|
)
|
|
|
|
|
||
Maintenance capital expenditures
|
(16
|
)
|
|
(8
|
)
|
|
|
|
|
||
Free cash flow
|
180
|
|
|
205
|
|
|
(25
|
)
|
|
(12
|
)
|
(1)
|
Interest expense, net, includes adjustments to derivative instruments and non-cash amortization of deferred financing fees. In 2018, interest expense also included non-cash write-off of deferred financing costs related to the December 2018 refinancing.
|
(2)
|
Other non-cash expense, net, primarily includes expenses related to a long-term incentive compensation plan implemented in 2019 and non-cash gains (losses) related to the disposal of assets. See “Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) excluding non-cash items and Free Cash Flow” above for further discussions.
|
(3)
|
Represents the cash interest expense related to the $403 million of MIC Corporate 2.00% Convertible Senior Notes due October 2023 that was reclassified to Atlantic Aviation through December 6, 2018, the date of Atlantic Aviation’s refinancing. The proceeds from this Note issuance in October 2016 were used principally to reduce the drawn balance of Atlantic Aviation’s revolving credit facility. Cash interest expense on the Note issuance is recorded in Corporate and Other after December 6, 2018.
|
|
Year Ended
December 31, |
|
Change
Favorable/(Unfavorable) |
||||||||
2019
|
|
2018
|
|
||||||||
$
|
|
$
|
|
$
|
|
%
|
|||||
($ In Millions) (Unaudited)
|
|||||||||||
Product revenue
|
243
|
|
|
245
|
|
|
(2
|
)
|
|
(1
|
)
|
Service revenue
|
—
|
|
|
47
|
|
|
(47
|
)
|
|
(100
|
)
|
Total revenue
|
243
|
|
|
292
|
|
|
(49
|
)
|
|
(17
|
)
|
Cost of product sales (exclusive of depreciation and amortization shown separately below)
|
165
|
|
|
179
|
|
|
14
|
|
|
8
|
|
Cost of services (exclusive of depreciation and amortization shown
separately below)
|
—
|
|
|
44
|
|
|
44
|
|
|
100
|
|
Cost of revenue — total
|
165
|
|
|
223
|
|
|
58
|
|
|
26
|
|
Gross margin
|
78
|
|
|
69
|
|
|
9
|
|
|
13
|
|
Selling, general and administrative expenses
|
24
|
|
|
29
|
|
|
5
|
|
|
17
|
|
Goodwill impairment
|
—
|
|
|
3
|
|
|
3
|
|
|
100
|
|
Depreciation and amortization
|
16
|
|
|
23
|
|
|
7
|
|
|
30
|
|
Operating income
|
38
|
|
|
14
|
|
|
24
|
|
|
171
|
|
Interest expense, net(1)
|
(10
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
(25
|
)
|
Other expense, net
|
(6
|
)
|
|
(24
|
)
|
|
18
|
|
|
75
|
|
(Provision) benefit for income taxes
|
(9
|
)
|
|
6
|
|
|
(15
|
)
|
|
NM
|
|
Net income (loss)
|
13
|
|
|
(12
|
)
|
|
25
|
|
|
NM
|
|
Less: net loss attributable to noncontrolling interests
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(100
|
)
|
Net income (loss) attributable to MIC
|
13
|
|
|
(9
|
)
|
|
22
|
|
|
NM
|
|
Reconciliation of net income (loss) to EBITDA excluding non-cash items and a reconciliation of cash provided by operating activities to Free Cash Flow:
|
|
|
|
|
|
|
|
||||
Net income (loss)
|
13
|
|
|
(12
|
)
|
|
|
|
|
||
Interest expense, net(1)
|
10
|
|
|
8
|
|
|
|
|
|
||
Provision (benefit) for income taxes
|
9
|
|
|
(6
|
)
|
|
|
|
|
||
Goodwill impairment
|
—
|
|
|
3
|
|
|
|
|
|
||
Depreciation and amortization
|
16
|
|
|
23
|
|
|
|
|
|
||
Other non-cash expense, net(2)
|
12
|
|
|
22
|
|
|
|
|
|
||
EBITDA excluding non-cash items
|
60
|
|
|
38
|
|
|
22
|
|
|
58
|
|
EBITDA excluding non-cash items
|
60
|
|
|
38
|
|
|
|
|
|
||
Interest expense, net(1)
|
(10
|
)
|
|
(8
|
)
|
|
|
|
|
||
Adjustments to derivative instruments recorded in interest expense(1)
|
2
|
|
|
—
|
|
|
|
|
|
||
(Provision) benefit for current income taxes
|
(4
|
)
|
|
1
|
|
|
|
|
|
||
Changes in working capital
|
8
|
|
|
14
|
|
|
|
|
|
||
Cash provided by operating activities
|
56
|
|
|
45
|
|
|
|
|
|
||
Changes in working capital
|
(8
|
)
|
|
(14
|
)
|
|
|
|
|
||
Maintenance capital expenditures
|
(7
|
)
|
|
(8
|
)
|
|
|
|
|
||
Free cash flow
|
41
|
|
|
23
|
|
|
18
|
|
|
78
|
|
(1)
|
Interest expense, net, includes adjustments to derivative instruments related to interest rate swaps and non-cash amortization of deferred financing fees.
|
(2)
|
Other non-cash expense, net, primarily includes non-cash adjustments related to unrealized gains (losses) on commodity hedges, pension expense, expenses related to a long-term incentive compensation plan implemented in 2019 and non-cash gains (losses) related to the disposal of assets. Pension expense primarily consists of interest cost, expected return on plan assets and amortization of actuarial and performance gains and losses. Other non-cash expense, net, also includes the write-down of our investment in the mechanical contractor business in 2018. See “Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) excluding non-cash items and Free Cash Flow” above for further discussions.
|
|
Year Ended
December 31, |
|
Change
Favorable/(Unfavorable) |
||||||||
2019
|
|
2018
|
|
||||||||
$
|
|
$
|
|
$
|
|
%
|
|||||
($ In Millions) (Unaudited)
|
|||||||||||
Product revenue
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(100
|
)
|
Total revenue
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(100
|
)
|
Selling, general and administrative expenses
|
31
|
|
|
38
|
|
|
7
|
|
|
18
|
|
Fees to Manager-related party
|
32
|
|
|
45
|
|
|
13
|
|
|
29
|
|
Operating loss
|
(63
|
)
|
|
(82
|
)
|
|
19
|
|
|
23
|
|
Interest expense, net(1)
|
(16
|
)
|
|
(33
|
)
|
|
17
|
|
|
52
|
|
Other income, net
|
4
|
|
|
18
|
|
|
(14
|
)
|
|
(78
|
)
|
Benefit for income taxes
|
23
|
|
|
15
|
|
|
8
|
|
|
53
|
|
Net loss
|
(52
|
)
|
|
(82
|
)
|
|
30
|
|
|
37
|
|
Reconciliation of net loss to EBITDA excluding non-cash items and a reconciliation of cash provided by operating activities to Free Cash Flow:
|
|
|
|
|
|
|
|
||||
Net loss
|
(52
|
)
|
|
(82
|
)
|
|
|
|
|
||
Interest expense, net(1)
|
16
|
|
|
33
|
|
|
|
|
|
||
Benefit for income taxes
|
(23
|
)
|
|
(15
|
)
|
|
|
|
|
||
Fees to Manager-related party
|
32
|
|
|
45
|
|
|
|
|
|
||
Other non-cash expense, net
|
2
|
|
|
1
|
|
|
|
|
|
||
EBITDA excluding non-cash items
|
(25
|
)
|
|
(18
|
)
|
|
(7
|
)
|
|
(39
|
)
|
EBITDA excluding non-cash items
|
(25
|
)
|
|
(18
|
)
|
|
|
|
|
||
Interest expense, net(1)
|
(16
|
)
|
|
(33
|
)
|
|
|
|
|
||
Convertible senior notes interest(2)
|
—
|
|
|
7
|
|
|
|
|
|
||
Amortization of debt financing costs(1)
|
4
|
|
|
5
|
|
|
|
|
|
||
Amortization of debt discount(1)
|
4
|
|
|
4
|
|
|
|
|
|
||
Benefit for current income taxes
|
20
|
|
|
14
|
|
|
|
|
|
||
Changes in working capital(3)
|
(37
|
)
|
|
(16
|
)
|
|
|
|
|
||
Cash used in operating activities
|
(50
|
)
|
|
(37
|
)
|
|
|
|
|
||
Changes in working capital(3)
|
37
|
|
|
16
|
|
|
|
|
|
||
Free cash flow
|
(13
|
)
|
|
(21
|
)
|
|
8
|
|
|
38
|
|
(1)
|
Interest expense, net, included non-cash amortization of deferred financing fees and non-cash amortization of debt discount related to the 2.00% Convertible Senior Notes due October 2023.
|
(2)
|
Represents the cash interest expense related to the $403 million of MIC Corporate 2.00% Convertible Senior Notes due October 2023 reclassified to Atlantic Aviation through December 6, 2018, the date of Atlantic Aviation’s refinancing. The proceeds from this Note issuance in October 2016 were used principally to reduce the drawn balance on Atlantic Aviation’s revolving credit facility. Cash interest expense on this Note issuance is included in Corporate and Other after December 6, 2018.
|
(3)
|
In 2019, the changes in working capital include the current federal income tax paid primarily related to the gain on sale of the renewable businesses reported in the results from discontinued operations.
|
Business
|
|
Debt
|
|
Weighted
Average
Remaining Life
(in years)
|
|
Balance
Outstanding
|
|
Weighted
Average Rate(1)
|
|||
MIC Corporate
|
|
Convertible Senior Notes
|
|
3.6
|
|
$
|
403
|
|
|
2.00
|
%
|
IMTT
|
|
Senior Notes
|
|
6.2
|
|
600
|
|
|
3.97
|
%
|
|
|
|
Tax-Exempt Bonds(2)
|
|
5.8
|
|
509
|
|
|
2.90
|
%
|
|
Atlantic Aviation
|
|
Term Loan(3)(4)
|
|
5.8
|
|
1,015
|
|
|
5.13
|
%
|
|
MIC Hawaii
|
|
Term Loan(4)
|
|
3.5
|
|
95
|
|
|
3.17
|
%
|
|
|
|
Senior Notes
|
|
2.5
|
|
100
|
|
|
4.22
|
%
|
|
Total
|
|
|
|
5.4
|
|
$
|
2,722
|
|
|
3.89
|
%
|
(1)
|
Reflects annualized interest rate on all facilities including interest rate hedges.
|
(2)
|
On December 5, 2018, IMTT completed the amendment of its existing $509 million Tax-Exempt Bonds and extended the maturity to December 2025.
|
(3)
|
On December 6, 2018, Atlantic Aviation completed the refinancing of its $1,025 million Term Loan facility maturing on December 2025.
|
(4)
|
The weighted average remaining life does not reflect the scheduled amortization on these facilities.
|
Business
|
|
Debt
|
|
Weighted
Average
Remaining
Life (in
years)
|
|
Undrawn
Amount
|
|
Interest Rate(1)
|
||
MIC Corporate(2)
|
|
Revolving Facility
|
|
1.9
|
|
$
|
600
|
|
|
LIBOR + 2.00%
|
IMTT(3)
|
|
USD Revolving Facility
|
|
3.8
|
|
550
|
|
|
LIBOR + 1.50%
|
|
|
|
CAD Revolving Facility
|
|
3.8
|
|
50
|
|
|
Bankers' Acceptance Rate + 1.50%
|
|
Atlantic Aviation(4)
|
|
Revolving Facility
|
|
3.8
|
|
350
|
|
|
LIBOR + 2.00%
|
|
MIC Hawaii(5)
|
|
Revolving Facility
|
|
3.0
|
|
60
|
|
|
LIBOR + 1.25%
|
|
Total(6)
|
|
|
|
3.1
|
|
$
|
1,610
|
|
|
|
(1)
|
Excludes commitment fees.
|
(2)
|
On January 3, 2018, the Company completed the refinancing and upsizing of its senior secured revolving credit facility and extended its maturity to January 2022. The applicable margin on the interest rate is based on a ratings grid.
|
(3)
|
On December 5, 2018, IMTT completed the amendment of its $550 million USD revolving credit facility and $50 million CAD revolving credit facility and extended the maturity for both facilities to December 2023. The applicable margin on the interest rate is based on a ratings and leverage grid.
|
(4)
|
On December 6, 2018, Atlantic Aviation completed the refinancing of its prior revolving credit facility with a $350 million revolving credit facility maturing in December 2023. The applicable margin on the interest rate is based on a leverage grid.
|
(5)
|
On February 12, 2018, Hawaii Gas completed the refinancing of its existing $60 million revolving credit facility and extended its maturity to February 2023.
|
(6)
|
Excludes letters of credit outstanding of $13 million.
|
•
|
our businesses overall generate, and are expected to continue to generate, significant operating cash flow;
|
•
|
the ongoing capital expenditures associated with our businesses are readily funded from their respective operating cash flow or available debt facilities; and
|
•
|
we will be able to refinance, extend and/or repay the principal amount of maturing long-term debt on terms that can be supported by our businesses.
|
|
Payments Due by Period
|
||||||||||||||||||
Total
|
|
Less than
One Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
More than
5 Years
|
|||||||||||
($ In Millions)
|
|||||||||||||||||||
Long-term debt(1)
|
$
|
2,722
|
|
|
$
|
12
|
|
|
$
|
122
|
|
|
$
|
505
|
|
|
$
|
2,083
|
|
Interest obligations(2)
|
624
|
|
|
113
|
|
|
219
|
|
|
194
|
|
|
98
|
|
|||||
Operating lease obligations(3)
|
730
|
|
|
46
|
|
|
87
|
|
|
84
|
|
|
513
|
|
|||||
Pension and post-retirement benefit obligations(4)
|
135
|
|
|
15
|
|
|
24
|
|
|
26
|
|
|
70
|
|
|||||
Purchase commitments
|
149
|
|
|
32
|
|
|
60
|
|
|
57
|
|
|
—
|
|
|||||
Service commitments
|
5
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
Capital expenditure commitments
|
16
|
|
|
14
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual cash obligations(5)(6)
|
$
|
4,381
|
|
|
$
|
235
|
|
|
$
|
516
|
|
|
$
|
866
|
|
|
$
|
2,764
|
|
(1)
|
The long-term debt represents the consolidated principal obligations to various lenders. The primary debt facilities are subject to certain covenants, the violation of which could result in acceleration of the maturity dates. For a description of the material terms of MIC and its businesses, see Note 9, “Long-Term Debt”, in our consolidated financial statements in “Financial Statements and Supplementary Data” in Part II, Item 8, of this Form 10-K.
|
(2)
|
The variable rate portion on the interest obligation on long-term debt was calculated using three-months LIBOR forward spot rate at December 31, 2019.
|
(3)
|
This represents the minimum annual rentals required to be paid under non-cancellable operating leases with terms in excess of one year. In 2019, we adopted ASU No. 2016-2, which requires lessees to recognize a right-of-use asset and lease liability on the balance sheet. See Note 3, "Implementation of ASU No. 2016-2", and Note 4, "Leases", in our consolidated financial statements in “Financial Statements and Supplementary Data” in Part II, Item 8, of this Form 10-K for further discussions.
|
(4)
|
The pension and post-retirement benefit obligation is forecasted payments, by actuaries, for the next ten years.
|
(5)
|
The above table does not reflect certain long-term obligations for which we are unable to estimate the period in which the obligation will be incurred.
|
(6)
|
The above table does not reflect certain expenses that we may incur dependent on the outcome of our pursuit of strategic alternatives. These include payments to our Manager calculated in accordance with the Disposition Agreement, fees to financial advisors and other professional services providers and transaction related payments to certain employees of our operating businesses.
|
•
|
cash generated from our operations (see “Operating Activities” below);
|
•
|
the issuance of shares or debt securities (see “Financing Activities” below);
|
•
|
refinancing of our current credit facilities on or before maturity (see “Financing Activities” below);
|
•
|
cash available from our undrawn credit facilities (see “Financing Activities” below); and
|
•
|
if advantageous, the sale of all or part of any of our businesses (see “Investing Activities” below).
|
|
|
Year Ended
December 31,
|
|
Change
Favorable/(Unfavorable) |
||||||||
|
2019
|
|
2018
|
|
||||||||
($ In Millions)
|
|
$
|
|
$
|
|
$
|
|
%
|
||||
Cash provided by operating activities
|
|
468
|
|
|
473
|
|
|
(5
|
)
|
|
(1
|
)
|
Cash used in investing activities
|
|
(248
|
)
|
|
(156
|
)
|
|
(92
|
)
|
|
(59
|
)
|
Cash used in financing activities
|
|
(706
|
)
|
|
(390
|
)
|
|
(316
|
)
|
|
(81
|
)
|
•
|
prepayment of federal income taxes;
|
•
|
an unfavorable movement in accounts receivable due to timing of collections and billings on fuel sales and storage contracts; and
|
•
|
an increase in interest expense; partially offset by
|
•
|
an increase in EBITDA excluding non-cash items;
|
•
|
an increase in accounts payable and accrued expenses primarily for professional fees related to our pursuit of strategic alternatives; and
|
•
|
a net increase in deferred revenue.
|
|
Page Number
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
357
|
|
|
$
|
589
|
|
Restricted cash
|
1
|
|
|
23
|
|
||
Accounts receivable, net of allowance for doubtful accounts
|
97
|
|
|
95
|
|
||
Inventories
|
31
|
|
|
29
|
|
||
Prepaid expenses
|
13
|
|
|
13
|
|
||
Other current assets
|
30
|
|
|
23
|
|
||
Current assets held for sale(1)
|
—
|
|
|
648
|
|
||
Total current assets
|
529
|
|
|
1,420
|
|
||
Property, equipment, land and leasehold improvements, net
|
3,202
|
|
|
3,141
|
|
||
Operating lease assets, net
|
336
|
|
|
—
|
|
||
Investment in unconsolidated business
|
9
|
|
|
8
|
|
||
Goodwill
|
2,043
|
|
|
2,043
|
|
||
Intangible assets, net
|
729
|
|
|
789
|
|
||
Other noncurrent assets
|
13
|
|
|
43
|
|
||
Total assets
|
$
|
6,861
|
|
|
$
|
7,444
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Due to Manager-related party
|
$
|
3
|
|
|
$
|
3
|
|
Accounts payable
|
67
|
|
|
38
|
|
||
Accrued expenses
|
86
|
|
|
86
|
|
||
Current portion of long-term debt
|
12
|
|
|
361
|
|
||
Operating lease liabilities - current
|
20
|
|
|
—
|
|
||
Other current liabilities
|
42
|
|
|
33
|
|
||
Current liabilities held for sale(1)
|
—
|
|
|
317
|
|
||
Total current liabilities
|
230
|
|
|
838
|
|
||
Long-term debt, net of current portion
|
2,654
|
|
|
2,653
|
|
||
Deferred income taxes
|
679
|
|
|
681
|
|
||
Operating lease liabilities - noncurrent
|
320
|
|
|
—
|
|
||
Other noncurrent liabilities
|
167
|
|
|
155
|
|
||
Total liabilities
|
4,050
|
|
|
4,327
|
|
||
Commitments and contingencies
|
—
|
|
|
—
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Stockholders’ equity (2):
|
|
|
|
||||
Additional paid in capital
|
$
|
1,198
|
|
|
$
|
1,510
|
|
Accumulated other comprehensive loss
|
(37
|
)
|
|
(30
|
)
|
||
Retained earnings
|
1,641
|
|
|
1,485
|
|
||
Total stockholders’ equity
|
2,802
|
|
|
2,965
|
|
||
Noncontrolling interests(3)
|
9
|
|
|
152
|
|
||
Total equity
|
2,811
|
|
|
3,117
|
|
||
Total liabilities and equity
|
$
|
6,861
|
|
|
$
|
7,444
|
|
(1)
|
See Note 5, “Discontinued Operations and Dispositions”, for further discussions on assets and liabilities held for sale.
|
(2)
|
The Company is authorized to issue the following classes of stock: (i) 500,000,000 shares of common stock, par value $0.001 per share. At December 31, 2019 and 2018, the Company had 86,600,302 shares and 85,800,303 shares of common stock issued and outstanding, respectively; (ii) 100,000,000 shares of preferred stock, par value $0.001 per share. At December 31, 2019 and 2018, no preferred stocks were issued or outstanding; and (iii) 100 shares of special stock, par value $0.001 per share, issued and outstanding to its Manager as at December 31, 2019 and 2018. See Note 11, “Stockholders’ Equity”, for further discussions.
|
(3)
|
Includes $141 million of noncontrolling interest related to discontinued operations at December 31, 2018. See Note 5, “Discontinued Operations and Dispositions”, for further discussions.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue
|
|
|
|
|
|
||||||
Service revenue
|
$
|
1,484
|
|
|
$
|
1,515
|
|
|
$
|
1,446
|
|
Product revenue
|
243
|
|
|
246
|
|
|
223
|
|
|||
Total revenue
|
1,727
|
|
|
1,761
|
|
|
1,669
|
|
|||
Costs and expenses
|
|
|
|
|
|
||||||
Cost of services
|
653
|
|
|
712
|
|
|
624
|
|
|||
Cost of product sales
|
165
|
|
|
179
|
|
|
144
|
|
|||
Selling, general and administrative
|
334
|
|
|
327
|
|
|
306
|
|
|||
Fees to Manager-related party
|
32
|
|
|
45
|
|
|
71
|
|
|||
Goodwill impairment
|
—
|
|
|
3
|
|
|
—
|
|
|||
Depreciation
|
195
|
|
|
193
|
|
|
178
|
|
|||
Amortization of intangibles
|
59
|
|
|
68
|
|
|
64
|
|
|||
Total operating expenses
|
1,438
|
|
|
1,527
|
|
|
1,387
|
|
|||
Operating income
|
289
|
|
|
234
|
|
|
282
|
|
|||
Other income (expense)
|
|
|
|
|
|
||||||
Interest income
|
7
|
|
|
1
|
|
|
—
|
|
|||
Interest expense(1)
|
(154
|
)
|
|
(113
|
)
|
|
(87
|
)
|
|||
Other (expense) income, net
|
(2
|
)
|
|
(7
|
)
|
|
9
|
|
|||
Net income from continuing operations before income taxes
|
140
|
|
|
115
|
|
|
204
|
|
|||
(Provision) benefit for income taxes
|
(39
|
)
|
|
(50
|
)
|
|
230
|
|
|||
Net income from continuing operations
|
101
|
|
|
65
|
|
|
434
|
|
|||
Discontinued Operations(2)
|
|
|
|
|
|
||||||
Net income from discontinued operations before income taxes
|
85
|
|
|
32
|
|
|
18
|
|
|||
(Provision) benefit for income taxes
|
(33
|
)
|
|
(2
|
)
|
|
4
|
|
|||
Net income from discontinued operations
|
52
|
|
|
30
|
|
|
22
|
|
|||
Net income
|
153
|
|
|
95
|
|
|
456
|
|
|||
|
|
|
|
|
|
||||||
Net income from continuing operations
|
101
|
|
|
65
|
|
|
434
|
|
|||
Less: net loss attributable to noncontrolling interests
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||
Net income from continuing operations attributable to MIC
|
101
|
|
|
68
|
|
|
434
|
|
|||
Net income from discontinued operations
|
52
|
|
|
30
|
|
|
22
|
|
|||
Less: net (loss) income attributable to noncontrolling interests
|
(3
|
)
|
|
(39
|
)
|
|
5
|
|
|||
Net income from discontinued operations attributable to MIC
|
55
|
|
|
69
|
|
|
17
|
|
|||
Net income attributable to MIC
|
$
|
156
|
|
|
$
|
137
|
|
|
$
|
451
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Basic income per share from continuing operations attributable to MIC
|
$
|
1.17
|
|
|
$
|
0.80
|
|
|
$
|
5.22
|
|
Basic income per share from discontinued operations attributable to MIC
|
0.65
|
|
|
0.80
|
|
|
0.20
|
|
|||
Basic income per share attributable to MIC
|
$
|
1.82
|
|
|
$
|
1.60
|
|
|
$
|
5.42
|
|
Weighted average number of shares outstanding: basic
|
86,178,212
|
|
|
85,233,989
|
|
|
83,204,404
|
|
|||
Diluted income per share from continuing operations attributable to MIC
|
$
|
1.17
|
|
|
$
|
0.80
|
|
|
$
|
4.94
|
|
Diluted income per share from discontinued operations attributable to MIC
|
0.65
|
|
|
0.80
|
|
|
0.19
|
|
|||
Diluted income per share attributable to MIC
|
$
|
1.82
|
|
|
$
|
1.60
|
|
|
$
|
5.13
|
|
Weighted average number of shares outstanding: diluted
|
86,204,301
|
|
|
85,249,865
|
|
|
91,073,362
|
|
|||
Cash dividends declared per share
|
$
|
4.00
|
|
|
$
|
4.00
|
|
|
$
|
5.56
|
|
(1)
|
Interest expense includes losses on derivative instruments of $13 million and gains on derivative instruments of $8 million and $2 million in 2019, 2018 and 2017, respectively.
|
(2)
|
See Note 5, “Discontinued Operations and Dispositions”, for discussions on businesses classified as held for sale.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
153
|
|
|
$
|
95
|
|
|
$
|
456
|
|
Other comprehensive (loss) income, net of taxes:
|
|
|
|
|
|
||||||
Change in post-retirement benefit plans(1)
|
(9
|
)
|
|
9
|
|
|
(4
|
)
|
|||
Translation adjustment(2)
|
2
|
|
|
(5
|
)
|
|
3
|
|
|||
Other comprehensive (loss) income
|
(7
|
)
|
|
4
|
|
|
(1
|
)
|
|||
Comprehensive income
|
146
|
|
|
99
|
|
|
455
|
|
|||
Less: comprehensive (loss) income attributable to noncontrolling interests
|
(3
|
)
|
|
(42
|
)
|
|
5
|
|
|||
Comprehensive income attributable to MIC
|
$
|
149
|
|
|
$
|
141
|
|
|
$
|
450
|
|
(1)
|
Change in post-retirement benefit plans is presented net of tax benefit of $3 million in both 2019 and 2017 and net of tax expense of $3 million in 2018. See Note 11, “Stockholders’ Equity”, for further discussions.
|
(2)
|
Translation adjustment is presented net of tax expense of $1 million and $2 million in 2019 and 2017, respectively, and net of tax benefit of $2 million in 2018. See Note 11, “Stockholders’ Equity”, for further discussions.
|
MACQUARIE INFRASTRUCTURE CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
($ in Millions, Except Share Data)
|
|
In Shares
|
|
Additional
Paid In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Retained
Earnings |
|
Total
Stockholders’ Equity |
|
Noncontrolling
Interests(2) |
|
Total
Equity |
||||||||||||||||
Special
Stock
|
|
Common Stock(1)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2016
|
100
|
|
|
82,047,526
|
|
|
$
|
2,089
|
|
|
$
|
(29
|
)
|
|
$
|
893
|
|
|
$
|
2,953
|
|
|
$
|
195
|
|
|
$
|
3,148
|
|
Issuance of shares to Manager
|
—
|
|
|
948,147
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
||||||
Issuance of shares, net of offering costs
|
—
|
|
|
78,343
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Issuance of shares pursuant to acquisition
|
—
|
|
|
1,650,104
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||||
Issuance of shares to independent directors
|
—
|
|
|
9,595
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Issuance of shares pursuant to conversion of convertible senior notes
|
—
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Dividends to common stockholders(3)
|
—
|
|
|
—
|
|
|
(453
|
)
|
|
—
|
|
|
—
|
|
|
(453
|
)
|
|
—
|
|
|
(453
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
Net adjustment to noncontrolling interest from acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
Comprehensive (loss) income, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
451
|
|
|
450
|
|
|
5
|
|
|
455
|
|
||||||
Balance at December 31, 2017
|
100
|
|
|
84,733,957
|
|
|
$
|
1,840
|
|
|
$
|
(30
|
)
|
|
$
|
1,344
|
|
|
$
|
3,154
|
|
|
$
|
197
|
|
|
$
|
3,351
|
|
Issuance of shares to Manager
|
—
|
|
|
1,054,896
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||
Issuance of shares, net of offering costs
|
—
|
|
|
1,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of shares to independent directors
|
—
|
|
|
9,435
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Issuance of shares pursuant to conversion of convertible senior notes
|
—
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Dividends to common stockholders(3)
|
—
|
|
|
—
|
|
|
(379
|
)
|
|
—
|
|
|
—
|
|
|
(379
|
)
|
|
—
|
|
|
(379
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
Cumulative effect of change in accounting principle(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Comprehensive income (loss), net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
137
|
|
|
141
|
|
|
(42
|
)
|
|
99
|
|
||||||
Balance at December 31, 2018
|
100
|
|
|
85,800,303
|
|
|
$
|
1,510
|
|
|
$
|
(30
|
)
|
|
$
|
1,485
|
|
|
$
|
2,965
|
|
|
$
|
152
|
|
|
$
|
3,117
|
|
Issuance of shares to Manager
|
—
|
|
|
776,353
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||||
Issuance of shares to independent directors
|
—
|
|
|
23,646
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Dividends to common stockholders(3)
|
—
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|
(344
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
Net adjustment to noncontrolling interest from dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
(137
|
)
|
||||||
Comprehensive (loss) income, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
156
|
|
|
149
|
|
|
(3
|
)
|
|
146
|
|
||||||
Balance at December 31, 2019
|
100
|
|
|
86,600,302
|
|
|
$
|
1,198
|
|
|
$
|
(37
|
)
|
|
$
|
1,641
|
|
|
$
|
2,802
|
|
|
$
|
9
|
|
|
$
|
2,811
|
|
(1)
|
The Company is authorized to issue 500,000,000 shares of common stock with a par value $0.001 per share.
|
(2)
|
Includes $141 million and $184 million of noncontrolling interest related to discontinued operations at December 31, 2018 and 2017, respectively. See Note 5, “Discontinued Operations and Dispositions”, for further discussions.
|
(3)
|
See Note 11, “Stockholder's Equity”, for discussion on cash dividends paid on shares for each period.
|
(4)
|
In 2018, the Company adopted ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, and made a $4 million adjustment to reclassify stranded tax effects in Accumulated Other Comprehensive Loss to Retained Earnings.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Operating activities
|
|
|
|
|
|
||||||
Net income from continuing operations
|
$
|
101
|
|
|
$
|
65
|
|
|
$
|
434
|
|
Adjustments to reconcile net income to net cash provided by operating activities from continuing operations:
|
|
|
|
|
|
||||||
Goodwill impairment
|
—
|
|
|
3
|
|
|
—
|
|
|||
Depreciation and amortization of property and equipment
|
195
|
|
|
193
|
|
|
178
|
|
|||
Amortization of intangible assets
|
59
|
|
|
68
|
|
|
64
|
|
|||
Amortization of debt financing costs
|
9
|
|
|
11
|
|
|
7
|
|
|||
Amortization of debt discount
|
4
|
|
|
4
|
|
|
3
|
|
|||
Adjustments to derivative instruments
|
25
|
|
|
12
|
|
|
(4
|
)
|
|||
Fees to Manager- related party
|
32
|
|
|
45
|
|
|
71
|
|
|||
Deferred taxes
|
27
|
|
|
36
|
|
|
(240
|
)
|
|||
Other non-cash expense, net(1)
|
22
|
|
|
31
|
|
|
14
|
|
|||
Changes in other assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
Accounts receivable
|
(2
|
)
|
|
14
|
|
|
(32
|
)
|
|||
Inventories
|
(3
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|||
Prepaid expenses and other current assets
|
(5
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|||
Accounts payable and accrued expenses
|
14
|
|
|
—
|
|
|
(7
|
)
|
|||
Income taxes payable
|
(10
|
)
|
|
1
|
|
|
—
|
|
|||
Other, net
|
—
|
|
|
(6
|
)
|
|
(13
|
)
|
|||
Net cash provided by operating activities from continuing operations
|
468
|
|
|
473
|
|
|
464
|
|
|||
Investing activities
|
|
|
|
|
|
||||||
Acquisitions of businesses and investments, net of cash, cash
equivalents and restricted cash acquired |
—
|
|
|
(18
|
)
|
|
(201
|
)
|
|||
Purchases of property and equipment
|
(260
|
)
|
|
(177
|
)
|
|
(214
|
)
|
|||
Loan to project developer
|
(1
|
)
|
|
(19
|
)
|
|
(23
|
)
|
|||
Loan repayment from project developer
|
16
|
|
|
17
|
|
|
17
|
|
|||
Proceeds from sale of business, net of cash divested
|
—
|
|
|
41
|
|
|
—
|
|
|||
Other, net
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities from continuing operations
|
(248
|
)
|
|
(156
|
)
|
|
(421
|
)
|
|||
Financing activities
|
|
|
|
|
|
||||||
Proceeds from long-term debt
|
—
|
|
|
1,407
|
|
|
931
|
|
|||
Payment of long-term debt
|
(361
|
)
|
|
(1,385
|
)
|
|
(413
|
)
|
|||
Proceeds from the issuance of shares
|
—
|
|
|
—
|
|
|
6
|
|
|||
Contributions received from noncontrolling interests
|
—
|
|
|
1
|
|
|
—
|
|
|||
Dividends paid to common stockholders
|
(344
|
)
|
|
(379
|
)
|
|
(453
|
)
|
|||
Debt financing costs paid
|
(1
|
)
|
|
(34
|
)
|
|
(1
|
)
|
|||
Net cash (used in) provided by financing activities from continuing operations
|
(706
|
)
|
|
(390
|
)
|
|
70
|
|
|||
Net change in cash, cash equivalents and restricted cash from continuing operations
|
(486
|
)
|
|
(73
|
)
|
|
113
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows (used in) provided by discontinued operations:
|
|
|
|
|
|
||||||
Net cash (used in) provided by operating activities
|
$
|
(48
|
)
|
|
$
|
46
|
|
|
$
|
65
|
|
Net cash provided by (used in) investing activities
|
239
|
|
|
616
|
|
|
(136
|
)
|
|||
Net cash provided by (used in) financing activities
|
24
|
|
|
(31
|
)
|
|
(32
|
)
|
|||
Net cash provided by (used in) discontinued operations
|
215
|
|
|
631
|
|
|
(103
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(1
|
)
|
|
1
|
|
|||
Net change in cash, cash equivalents and restricted cash
|
(271
|
)
|
|
557
|
|
|
11
|
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
629
|
|
|
72
|
|
|
61
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
$
|
358
|
|
|
$
|
629
|
|
|
$
|
72
|
|
Supplemental disclosures of cash flow information from continuing
operations:
|
|
|
|
|
|
||||||
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Accrued purchases of property and equipment
|
$
|
32
|
|
|
$
|
23
|
|
|
$
|
22
|
|
Issuance of shares to Manager
|
31
|
|
|
48
|
|
|
72
|
|
|||
Issuance of shares to independent directors
|
1
|
|
|
1
|
|
|
1
|
|
|||
Issuance of shares for acquisition of business
|
—
|
|
|
—
|
|
|
125
|
|
|||
Leased assets obtained in exchange for new operating lease liabilities
|
21
|
|
|
—
|
|
|
—
|
|
|||
Taxes paid, net(2)
|
65
|
|
|
21
|
|
|
11
|
|
|||
Interest paid, net
|
131
|
|
|
98
|
|
|
85
|
|
(1)
|
Other non-cash expense, net, includes the write-down of the Company’s investment in the mechanical contractor business at MIC Hawaii in 2018.
|
(2)
|
Taxes paid, net, includes taxes paid for discontinued operations of $54 million and $8 million in 2019 and 2018, respectively.
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash and cash equivalents
|
$
|
357
|
|
|
$
|
589
|
|
|
$
|
46
|
|
Restricted cash - current
|
1
|
|
|
23
|
|
|
10
|
|
|||
Cash, cash equivalents and restricted cash included in assets held for sale(3)
|
—
|
|
|
17
|
|
|
16
|
|
|||
Total of cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows
|
$
|
358
|
|
|
$
|
629
|
|
|
$
|
72
|
|
(3)
|
Represents cash, cash equivalents and restricted cash related to businesses classified as held for sale. See Note 5, “Discontinued Operations and Dispositions”, for further discussions.
|
•
|
International-Matex Tank Terminals (IMTT): a business providing bulk liquid storage and handling services to third-parties at 17 terminals in the U.S. and two in Canada;
|
•
|
Atlantic Aviation: a provider of fuel, terminal, aircraft hangaring and other services primarily to owners and operators of general aviation (GA) jet aircraft at 70 airports throughout the U.S.;
|
•
|
MIC Hawaii: comprising an energy company that processes and distributes gas and provides related services (Hawaii Gas) and several smaller businesses collectively engaged in efforts to reduce the cost and improve the reliability and sustainability of energy in Hawaii; and
|
•
|
Corporate and Other: comprising MIC Corporate (holding company headquarters in New York City) and a shared services center in Plano, Texas.
|
Buildings
|
|
20 to 30 years
|
Leasehold and land improvements
|
|
8 to 30 years
|
Machinery and equipment
|
|
3 to 30 years
|
Furniture and fixtures
|
|
5 to 15 years
|
Customer relationships
|
|
5 to 30 years
|
Contractual arrangements
|
|
8 to 57 years
|
Non-compete agreements
|
|
3 to 10 years
|
Trade names
|
|
20 years
|
Technology
|
|
5 years
|
(1)
|
Includes leases less than one year and variable totaling $6 million and $2 million, respectively.
|
2020
|
|
$
|
46
|
|
2021
|
|
44
|
||
2022
|
|
43
|
||
2023
|
|
42
|
||
2024
|
|
42
|
||
Thereafter
|
|
513
|
||
Total lease payment
|
|
730
|
|
|
Less: interest
|
|
(390
|
)
|
|
Present value of lease liability
|
|
$
|
340
|
|
2019
|
|
$
|
48
|
|
2020
|
|
44
|
|
|
2021
|
|
41
|
|
|
2022
|
|
40
|
|
|
2023
|
|
39
|
|
|
Thereafter
|
|
461
|
|
|
Total
|
|
$
|
673
|
|
|
|
December 31, 2018
|
||
Assets
|
|
|
||
Cash and cash equivalents
|
|
$
|
3
|
|
Restricted cash
|
|
14
|
|
|
Accounts receivable, net
|
|
9
|
|
|
Other current assets
|
|
5
|
|
|
Total current assets
|
|
31
|
|
|
Property, equipment, land and leasehold improvements, net
|
|
606
|
|
|
Intangible assets, net
|
|
9
|
|
|
Other noncurrent assets
|
|
2
|
|
|
Total assets
|
|
$
|
648
|
|
Liabilities
|
|
|
||
Accounts payable and accrued expenses
|
|
$
|
7
|
|
Current portion of long-term debt
|
|
20
|
|
|
Other current liabilities
|
|
1
|
|
|
Total current liabilities
|
|
28
|
|
|
Long term debt, net of current portion
|
|
283
|
|
|
Other noncurrent liabilities
|
|
6
|
|
|
Total liabilities
|
|
$
|
317
|
|
Noncontrolling interests
|
|
$
|
141
|
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Product revenue
|
$
|
44
|
|
|
$
|
150
|
|
|
$
|
146
|
|
Cost of product sales
|
(7
|
)
|
|
(24
|
)
|
|
(21
|
)
|
|||
Selling, general & administrative expenses
|
(19
|
)
|
|
(25
|
)
|
|
(25
|
)
|
|||
Depreciation and amortization
|
—
|
|
|
(38
|
)
|
|
(60
|
)
|
|||
Interest expense, net
|
(13
|
)
|
|
(17
|
)
|
|
(23
|
)
|
|||
Other income (expense), net(1)
|
80
|
|
|
(14
|
)
|
|
1
|
|
|||
Net income from discontinued operations before income taxes
|
85
|
|
|
32
|
|
|
18
|
|
|||
(Provision) benefit for income taxes
|
(33
|
)
|
|
(2
|
)
|
|
4
|
|
|||
Net income from discontinued operations
|
52
|
|
|
30
|
|
|
22
|
|
|||
Less: net (loss) income attributable to noncontrolling interests
|
(3
|
)
|
|
(39
|
)
|
|
5
|
|
|||
Net income from discontinued operations attributable to MIC
|
$
|
55
|
|
|
$
|
69
|
|
|
$
|
17
|
|
(1)
|
Other income (expense), net, includes gain of approximately $80 million from the sale of renewable businesses in 2019 and loss of $17 million from the sale of BEC in 2018.
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Numerator:
|
|
|
|
|
|
|
|
|
|||
Net income from continuing operations attributable to MIC
|
$
|
101
|
|
|
$
|
68
|
|
|
$
|
434
|
|
Interest expense attributable to 2.875% Convertible Senior Notes due July 2019, net of taxes
|
—
|
|
|
—
|
|
|
8
|
|
|||
Interest expense attributable to 2.00% Convertible Senior Notes due October 2023, net of taxes
|
—
|
|
|
—
|
|
|
8
|
|
|||
Diluted net income from continuing operations attributable to MIC
|
$
|
101
|
|
|
$
|
68
|
|
|
$
|
450
|
|
Basic and diluted net income from discontinued operations
attributable to MIC |
$
|
55
|
|
|
$
|
69
|
|
|
$
|
17
|
|
Denominator:
|
|
|
|
|
|
||||||
Weighted average number of shares outstanding: basic
|
86,178,212
|
|
|
85,233,989
|
|
|
83,204,404
|
|
|||
Dilutive effect of restricted stock unit grants(1)
|
26,089
|
|
|
15,876
|
|
|
9,495
|
|
|||
Dilutive effect of 2.875% Convertible Senior Notes due July 2019
|
—
|
|
|
—
|
|
|
4,252,609
|
|
|||
Dilutive effect of 2.00% Convertible Senior Notes due October 2023
|
—
|
|
|
—
|
|
|
3,606,854
|
|
|||
Weighted average number of shares outstanding: diluted
|
86,204,301
|
|
|
85,249,865
|
|
|
91,073,362
|
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Income per share:
|
|
|
|
|
|
|
|
|
|||
Basic income per share from continuing operations attributable to MIC
|
$
|
1.17
|
|
|
$
|
0.80
|
|
|
$
|
5.22
|
|
Basic income per share from discontinued operations attributable to MIC
|
0.65
|
|
|
0.80
|
|
|
0.20
|
|
|||
Basic income per share attributable to MIC
|
$
|
1.82
|
|
|
$
|
1.60
|
|
|
$
|
5.42
|
|
Diluted income per share from continuing operations attributable to MIC
|
$
|
1.17
|
|
|
$
|
0.80
|
|
|
$
|
4.94
|
|
Diluted income per share from discontinued operations attributable to MIC
|
0.65
|
|
|
0.80
|
|
|
0.19
|
|
|||
Diluted income per share attributable to MIC
|
$
|
1.82
|
|
|
$
|
1.60
|
|
|
$
|
5.13
|
|
|
Year Ended December 31,
|
|||||||
2019
|
|
2018
|
|
2017
|
||||
2.875% Convertible Senior Notes due July 2019(1)
|
1,321,243
|
|
|
4,368,725
|
|
|
—
|
|
2.00% Convertible Senior Notes due October 2023
|
3,634,173
|
|
|
3,631,850
|
|
|
—
|
|
Total
|
4,955,416
|
|
|
8,000,575
|
|
|
—
|
|
|
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
Land
|
$
|
319
|
|
|
$
|
319
|
|
Buildings
|
40
|
|
|
40
|
|
||
Leasehold and land improvements
|
813
|
|
|
770
|
|
||
Machinery and equipment
|
2,951
|
|
|
2,783
|
|
||
Furniture and fixtures
|
52
|
|
|
45
|
|
||
Construction in progress
|
143
|
|
|
113
|
|
||
|
4,318
|
|
|
4,070
|
|
||
Less: accumulated depreciation
|
(1,116
|
)
|
|
(929
|
)
|
||
Property, equipment, land and leasehold improvements, net
|
$
|
3,202
|
|
|
$
|
3,141
|
|
|
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
Contractual arrangements
|
$
|
921
|
|
|
$
|
921
|
|
Non-compete agreements
|
14
|
|
|
14
|
|
||
Customer relationships
|
352
|
|
|
353
|
|
||
Trade names
|
16
|
|
|
16
|
|
||
Technology
|
9
|
|
|
9
|
|
||
|
1,312
|
|
|
1,313
|
|
||
Less: accumulated amortization
|
(583
|
)
|
|
(524
|
)
|
||
Intangible assets, net
|
$
|
729
|
|
|
$
|
789
|
|
2020
|
$
|
50
|
|
2021
|
45
|
|
|
2022
|
43
|
|
|
2023
|
42
|
|
|
2024
|
37
|
|
|
Thereafter
|
505
|
|
|
Total
|
$
|
722
|
|
|
IMTT
|
|
Atlantic Aviation
|
|
MIC Hawaii
|
|
Total
|
||||||||
Goodwill acquired in business combinations, net of disposals, at December 31, 2018
|
$
|
1,430
|
|
|
$
|
619
|
|
|
$
|
123
|
|
|
$
|
2,172
|
|
Accumulated impairment charges
|
—
|
|
|
(123
|
)
|
|
(3
|
)
|
|
(126
|
)
|
||||
Other
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Balance at December 31, 2018
|
1,427
|
|
|
496
|
|
|
120
|
|
|
2,043
|
|
||||
Other
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Balance at December 31, 2019
|
$
|
1,428
|
|
|
$
|
495
|
|
|
$
|
120
|
|
|
$
|
2,043
|
|
|
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
IMTT
|
$
|
1,109
|
|
|
$
|
1,109
|
|
Atlantic Aviation
|
1,015
|
|
|
1,025
|
|
||
MIC Hawaii
|
195
|
|
|
196
|
|
||
MIC Corporate
|
388
|
|
|
734
|
|
||
Total
|
2,707
|
|
|
3,064
|
|
||
Current portion
|
(12
|
)
|
|
(361
|
)
|
||
Long-term portion
|
2,695
|
|
|
2,703
|
|
||
Unamortized deferred financing costs(1)
|
(41
|
)
|
|
(50
|
)
|
||
Long-term portion less unamortized debt discount and deferred financing costs
|
$
|
2,654
|
|
|
$
|
2,653
|
|
(1)
|
The weighted average remaining life of the deferred financing costs at December 31, 2019 was 5.3 years.
|
2020
|
$
|
12
|
|
2021
|
11
|
|
|
2022
|
111
|
|
|
2023
|
494
|
|
|
2024
|
11
|
|
|
Thereafter
|
2,083
|
|
|
Total
|
$
|
2,722
|
|
|
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
Liability Component:
|
|
|
|
|
|
||
Principal
|
$
|
403
|
|
|
$
|
403
|
|
Unamortized debt discount
|
(15
|
)
|
|
(19
|
)
|
||
Long-term debt, net of unamortized debt discount
|
388
|
|
|
384
|
|
||
Unamortized deferred financing costs
|
(6
|
)
|
|
(7
|
)
|
||
Net carrying amount
|
$
|
382
|
|
|
$
|
377
|
|
Equity Component
|
$
|
27
|
|
|
$
|
27
|
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Contractual interest expense
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
8
|
|
Amortization of debt discount
|
4
|
|
|
4
|
|
|
3
|
|
|||
Amortization of deferred financing costs
|
1
|
|
|
1
|
|
|
2
|
|
|||
Total interest expense
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
13
|
|
Facility Terms
|
|
Senior Secured Revolving
Credit Facility |
|
2.00% Convertible Senior Notes
due October 2023 |
Total Committed Amount
|
|
$600 million
|
|
—
|
Amount Outstanding at December 31, 2019
|
|
Undrawn
|
|
$388 million, net of unamortized discount of $15 million
|
Maturity
|
|
January 2022
|
|
October 2023
|
Amortization
|
|
Revolving, payable at maturity
|
|
Payable at maturity or convertible at the holder’s option into cash, the Company’s shares or a combination thereof, only upon satisfaction of one or more conditions set forth in the indenture
|
Interest Rate
|
|
LIBOR plus 2.00% at December 31, 2019
|
|
2.00% payable on April 1st and October 1st of each year
|
Commitment Fees
|
|
0.350% at December 31, 2019
|
|
—
|
Security
|
|
Secured (may fall away if certain ratings and other conditions are met)
|
|
Unsecured
|
Facility Terms
|
|
USD Revolving Credit Facility
|
|
CAD Revolving Credit Facility
|
Total Committed Amount
|
|
$550 million
|
|
$50 million
|
Amount Outstanding at December 31, 2019
|
|
Undrawn
|
|
Undrawn
|
Maturity
|
|
December 2023
|
|
December 2023
|
Amortization
|
|
Revolving, payable at maturity
|
|
Revolving, payable at maturity
|
Interest Rate
|
|
LIBOR plus 1.50% at December 31, 2019
|
|
Bankers' Acceptances Rate plus 1.50% at December 31, 2019
|
Commitment Fees
|
|
0.20% at December 31, 2019
|
|
0.20% at December 31, 2019
|
Security
|
|
Unsecured
|
|
Unsecured
|
Facility Terms
|
|
Senior Notes, Series A
|
|
Senior Notes, Series B
|
Amount Outstanding at December 31, 2019
|
|
$325 million
|
|
$275 million
|
Maturity
|
|
May 2025
|
|
May 2027
|
Amortization
|
|
Payable at maturity
|
|
Payable at maturity
|
Interest Rate
|
|
3.92%
|
|
4.02%
|
Security
|
|
Unsecured
|
|
Unsecured
|
Facility Terms
|
|
Tax-Exempt Bonds
|
Amount Outstanding at December 31, 2019
|
|
$509 million
|
Maturity
|
|
December 2027 to August 2046
|
Amortization
|
|
Payable at maturity, subject to mandatory tender in December 2025
|
Interest Rate
|
|
One-month LIBOR plus revolving credit facility margin plus 0.45% multiplied by 80%
|
Security
|
|
Unsecured
|
Facility Terms
|
|
Term Loan Facility
|
|
Revolving Credit Facility
|
Facilities
|
|
$1,025 million senior secured first lien term loan ($1,015 million outstanding at December 31, 2019)
|
|
$350 million senior secured first lien revolving credit facility (undrawn at December 31, 2019)
|
Maturity
|
|
December 2025
|
|
December 2023
|
Amortization
|
|
1.00% of the initial principal balance per annum
|
|
Revolving, payable at maturity
|
Interest Rate
|
|
LIBOR plus 3.75% at December 31, 2019
|
|
LIBOR plus 2.00% at December 31, 2019
|
Commitment Fees
|
|
—
|
|
0.30% at December 31, 2019
|
Security
|
|
Secured
|
|
Secured
|
Facility Terms
|
|
Holding Company Debt
|
|
Operating Company Debt
|
||
Borrowers
|
|
HGC Holdings LLC (HGC)
|
|
The Gas Company, LLC (TGC)
|
||
Facilities
|
|
$80 million term loan (fully drawn at December 31, 2019)
|
|
$100 million senior secured notes (fully drawn at December 31, 2019)
|
|
$60 million revolving credit facility (undrawn at December 31, 2019)
|
Maturity
|
|
February 2023
|
|
August 2022
|
|
February 2023
|
Amortization
|
|
Payable at maturity
|
|
Payable at maturity
|
|
Revolving, payable at maturity
|
Interest Rate
|
|
LIBOR plus 1.50% at December 31, 2019
|
|
4.22% payable semi-annually
|
|
LIBOR plus 1.25% at December 31, 2019
|
Commitment Fees
|
|
___
|
|
___
|
|
0.225% on the undrawn portion
|
Collateral
|
|
First lien on all assets of HGC and its subsidiaries
|
|
First lien on all assets of TGC and its subsidiaries
|
|
First lien on all assets of TGC and its subsidiaries
|
Balance Sheet Classification
|
|
Assets (Liabilities) at Fair Value as of December 31,
|
||||||
|
2019
|
|
2018
|
|||||
Fair value of derivative instruments - other current assets
|
|
$
|
3
|
|
|
$
|
11
|
|
Fair value of derivative instruments - other noncurrent assets
|
|
2
|
|
|
15
|
|
||
Total derivative contracts - assets
|
|
$
|
5
|
|
|
$
|
26
|
|
Fair value of derivative instruments - other current liabilities
|
|
$
|
(7
|
)
|
|
$
|
(3
|
)
|
Fair value of derivative instruments - other noncurrent liabilities
|
|
—
|
|
|
—
|
|
||
Total derivative contracts - liabilities
|
|
$
|
(7
|
)
|
|
$
|
(3
|
)
|
Income Statement Classification
|
|
Amount of (Loss) Gain Recognized in
Consolidated Statements of Operations Year ended December 31, |
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Interest expense – interest rate caps
|
|
$
|
(7
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
Interest expense – interest rate swaps
|
|
(6
|
)
|
|
4
|
|
|
2
|
|
|||
Cost of product sales – commodity swaps
|
|
(10
|
)
|
|
(5
|
)
|
|
7
|
|
|||
Total
|
|
$
|
(23
|
)
|
|
$
|
3
|
|
|
$
|
9
|
|
Declared
|
|
Period
Covered
|
|
$
per Share
|
|
Record
Date
|
|
Payable
Date
|
||
February 14, 2020
|
|
Fourth quarter 2019
|
|
$
|
1.00
|
|
|
March 6, 2020
|
|
March 11, 2020
|
October 29, 2019
|
|
Third quarter 2019
|
|
1.00
|
|
|
November 11, 2019
|
|
November 14, 2019
|
|
July 30, 2019
|
|
Second quarter 2019
|
|
1.00
|
|
|
August 12, 2019
|
|
August 15, 2019
|
|
April 29, 2019
|
|
First quarter 2019
|
|
1.00
|
|
|
May 13, 2019
|
|
May 16, 2019
|
|
February 14, 2019
|
|
Fourth quarter 2018
|
|
1.00
|
|
|
March 4, 2019
|
|
March 7, 2019
|
|
October 30, 2018
|
|
Third quarter 2018
|
|
1.00
|
|
|
November 12, 2018
|
|
November 15, 2018
|
|
July 31, 2018
|
|
Second quarter 2018
|
|
1.00
|
|
|
August 13, 2018
|
|
August 16, 2018
|
|
May 1, 2018
|
|
First quarter 2018
|
|
1.00
|
|
|
May 14, 2018
|
|
May 17, 2018
|
|
February 19, 2018
|
|
Fourth quarter 2017
|
|
1.44
|
|
|
March 5, 2018
|
|
March 8, 2018
|
|
October 30, 2017
|
|
Third quarter 2017
|
|
1.42
|
|
|
November 13, 2017
|
|
November 16, 2017
|
|
August 1, 2017
|
|
Second quarter 2017
|
|
1.38
|
|
|
August 14, 2017
|
|
August 17, 2017
|
|
May 2, 2017
|
|
First quarter 2017
|
|
1.32
|
|
|
May 15, 2017
|
|
May 18, 2017
|
|
February 17, 2017
|
|
Fourth quarter 2016
|
|
1.31
|
|
|
March 3, 2017
|
|
March 8, 2017
|
Date of
Grant
|
|
Stock Units
Granted
|
|
Price of Stock Units
Granted
|
|
Date of
Vesting
|
||
May 17, 2017
|
|
9,435
|
|
$
|
79.51
|
|
|
May 15, 2018
|
June 7, 2018
|
|
19,230
|
|
39.00
|
|
May 14, 2019
|
||
September 5, 2018(1)
|
|
4,416
|
|
47.03
|
|
May 14, 2019
|
||
May 15, 2019
|
|
21,390
|
|
42.08
|
|
(2)
|
(1)
|
Represents additional restricted stock unit grants to new independent directors.
|
(2)
|
Date of vesting will be the day immediately preceding the 2020 annual meeting of the Company’s stockholders.
|
|
2019 Special Grants
|
|||||
|
Number of RSUs
(in units)
|
|
Weighted Average Grant-Date Fair Value
(per share)
|
|||
Unvested at December 31, 2018
|
—
|
|
|
$
|
—
|
|
Granted
|
6,067
|
|
40.30
|
|
||
Unvested at December 31, 2019
|
6,067
|
|
$
|
40.30
|
|
|
Post-Retirement Benefit Plans, net of taxes(1)
|
|
Translation Adjustment, net of taxes(2)
|
|
Total Stockholders’ Accumulated Other Comprehensive Loss, net of taxes
|
||||||
Balance at December 31, 2016
|
$
|
(17
|
)
|
|
$
|
(12
|
)
|
|
$
|
(29
|
)
|
Change in post-retirement benefit plans
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
Translation adjustment
|
—
|
|
|
3
|
|
|
3
|
|
|||
Balance at December 31, 2017
|
$
|
(21
|
)
|
|
$
|
(9
|
)
|
|
$
|
(30
|
)
|
Cumulative effect of change in accounting principle(3)
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
Change in post-retirement benefit plans
|
9
|
|
|
—
|
|
|
9
|
|
|||
Translation adjustment
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||
Balance at December 31, 2018
|
$
|
(16
|
)
|
|
$
|
(14
|
)
|
|
$
|
(30
|
)
|
Change in post-retirement benefit plans
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Translation adjustment
|
—
|
|
|
2
|
|
|
2
|
|
|||
Balance at December 31, 2019
|
$
|
(25
|
)
|
|
$
|
(12
|
)
|
|
$
|
(37
|
)
|
(1)
|
Change in post-retirement benefit plans is presented net of tax benefit of $3 million in both 2019 and 2017 and net of tax expense of $3 million in 2018.
|
(2)
|
Translation adjustment is presented net of tax expense of $1 million and $2 million in 2019 and 2017, respectively, and net of tax benefit of $2 million in 2018.
|
(3)
|
In 2018, the Company adopted ASU No. 2018-02 and made a $4 million adjustment to reclassify stranded tax effects in Accumulated Other Comprehensive Loss to Retained Earnings.
|
|
Year Ended December 31, 2019
|
||||||||||||||||||
IMTT
|
|
Atlantic
Aviation
|
|
MIC
Hawaii
|
|
Intercompany
Adjustments
|
|
Total Reportable Segments
|
|||||||||||
Service revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Terminal services
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90
|
|
Lease
|
419
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
416
|
|
|||||
Fuel
|
—
|
|
|
695
|
|
|
—
|
|
|
—
|
|
|
695
|
|
|||||
Hangar
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||
Other
|
6
|
|
|
182
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|||||
Total service revenue
|
$
|
515
|
|
|
$
|
972
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
1,484
|
|
Product revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Gas
|
—
|
|
|
—
|
|
|
226
|
|
|
—
|
|
|
226
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
Total product revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
—
|
|
|
$
|
243
|
|
Total revenue
|
$
|
515
|
|
|
$
|
972
|
|
|
$
|
243
|
|
|
$
|
(3
|
)
|
|
$
|
1,727
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||||||
IMTT
|
|
Atlantic
Aviation
|
|
MIC
Hawaii
|
|
Corporate and Other
|
|
Intercompany
Adjustments
|
|
Total Reportable Segments
|
|||||||||||||
Service revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Terminal services
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
Lease
|
402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
398
|
|
||||||
Fuel
|
—
|
|
|
704
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
704
|
|
||||||
Hangar
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
||||||
Construction
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||||
Other
|
19
|
|
|
170
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
193
|
|
||||||
Total service revenue
|
$
|
510
|
|
|
$
|
962
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
1,515
|
|
Product revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Lease
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Gas
|
—
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
229
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
11
|
|
|
1
|
|
|
—
|
|
|
12
|
|
||||||
Total product revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
245
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
246
|
|
Total revenue
|
$
|
510
|
|
|
$
|
962
|
|
|
$
|
292
|
|
|
$
|
1
|
|
|
$
|
(4
|
)
|
|
$
|
1,761
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
IMTT
|
|
Atlantic
Aviation
|
|
MIC
Hawaii
|
|
Intercompany
Adjustments
|
|
Total Reportable Segments
|
|||||||||||
Service revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
Terminal services
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85
|
|
Lease
|
431
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
426
|
|
|||||
Fuel
|
—
|
|
|
615
|
|
|
—
|
|
|
—
|
|
|
615
|
|
|||||
Hangar
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||
Other
|
33
|
|
|
154
|
|
|
1
|
|
|
—
|
|
|
188
|
|
|||||
Total service revenue
|
$
|
549
|
|
|
$
|
847
|
|
|
$
|
55
|
|
|
$
|
(5
|
)
|
|
$
|
1,446
|
|
Product revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Gas
|
—
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|
209
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
Total product revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
223
|
|
Total revenue
|
$
|
549
|
|
|
$
|
847
|
|
|
$
|
278
|
|
|
$
|
(5
|
)
|
|
$
|
1,669
|
|
|
Year Ended December 31, 2019
|
||||||||||||||||||
IMTT
|
|
Atlantic
Aviation
|
|
MIC
Hawaii
|
|
Corporate
and Other
|
|
Total Reportable Segments
|
|||||||||||
Net income (loss)
|
$
|
71
|
|
|
$
|
69
|
|
|
$
|
13
|
|
|
$
|
(52
|
)
|
|
$
|
101
|
|
Interest expense, net
|
47
|
|
|
74
|
|
|
10
|
|
|
16
|
|
|
147
|
|
|||||
Provision (benefit) for income taxes
|
29
|
|
|
24
|
|
|
9
|
|
|
(23
|
)
|
|
39
|
|
|||||
Depreciation
|
117
|
|
|
62
|
|
|
16
|
|
|
—
|
|
|
195
|
|
|||||
Amortization of intangibles
|
15
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|||||
Fees to Manager - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|||||
Other non-cash expense, net
|
9
|
|
|
3
|
|
|
12
|
|
|
2
|
|
|
26
|
|
|||||
EBITDA excluding non-cash items
|
$
|
288
|
|
|
$
|
276
|
|
|
$
|
60
|
|
|
$
|
(25
|
)
|
|
$
|
599
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
IMTT
|
|
Atlantic
Aviation
|
|
MIC
Hawaii
|
|
Corporate
and Other
|
|
Total Reportable Segments
|
|||||||||||
Net income (loss)
|
$
|
63
|
|
|
$
|
96
|
|
|
$
|
(12
|
)
|
|
$
|
(82
|
)
|
|
$
|
65
|
|
Interest expense, net
|
46
|
|
|
25
|
|
|
8
|
|
|
33
|
|
|
112
|
|
|||||
Provision (benefit) for income taxes
|
36
|
|
|
35
|
|
|
(6
|
)
|
|
(15
|
)
|
|
50
|
|
|||||
Goodwill impairment
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Depreciation
|
117
|
|
|
60
|
|
|
16
|
|
|
—
|
|
|
193
|
|
|||||
Amortization of intangibles
|
15
|
|
|
46
|
|
|
7
|
|
|
—
|
|
|
68
|
|
|||||
Fees to Manager - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
|||||
Other non-cash expense, net(1)
|
9
|
|
|
1
|
|
|
22
|
|
|
1
|
|
|
33
|
|
|||||
EBITDA excluding non-cash items
|
$
|
286
|
|
|
$
|
263
|
|
|
$
|
38
|
|
|
$
|
(18
|
)
|
|
$
|
569
|
|
(1)
|
Other non-cash expense, net, includes the write-down of the Company’s investment in the mechanical contractor business at MIC Hawaii.
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
IMTT
|
|
Atlantic
Aviation
|
|
MIC
Hawaii
|
|
Corporate
and Other
|
|
Total Reportable
Segments
|
|||||||||||
Net income (loss)
|
$
|
363
|
|
|
$
|
124
|
|
|
$
|
26
|
|
|
$
|
(79
|
)
|
|
$
|
434
|
|
Interest expense, net
|
38
|
|
|
15
|
|
|
7
|
|
|
27
|
|
|
87
|
|
|||||
(Benefit) provision for income taxes
|
(209
|
)
|
|
6
|
|
|
9
|
|
|
(36
|
)
|
|
(230
|
)
|
|||||
Depreciation
|
113
|
|
|
51
|
|
|
14
|
|
|
—
|
|
|
178
|
|
|||||
Amortization of intangibles
|
13
|
|
|
49
|
|
|
2
|
|
|
—
|
|
|
64
|
|
|||||
Fees to Manager - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
71
|
|
|||||
Other non-cash expense, net
|
8
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
14
|
|
|||||
EBITDA excluding non-cash items
|
$
|
326
|
|
|
$
|
247
|
|
|
$
|
61
|
|
|
$
|
(16
|
)
|
|
$
|
618
|
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Total reportable segments EBITDA excluding non-cash items
|
$
|
599
|
|
|
$
|
569
|
|
|
$
|
618
|
|
Interest income
|
7
|
|
|
1
|
|
|
—
|
|
|||
Interest expense
|
(154
|
)
|
|
(113
|
)
|
|
(87
|
)
|
|||
Goodwill impairment
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||
Depreciation
|
(195
|
)
|
|
(193
|
)
|
|
(178
|
)
|
|||
Amortization of intangibles
|
(59
|
)
|
|
(68
|
)
|
|
(64
|
)
|
|||
Fees to Manager - related party
|
(32
|
)
|
|
(45
|
)
|
|
(71
|
)
|
|||
Other expense, net
|
(26
|
)
|
|
(33
|
)
|
|
(14
|
)
|
|||
Total consolidated net income from continuing operations
before income taxes
|
$
|
140
|
|
|
$
|
115
|
|
|
$
|
204
|
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
IMTT
|
$
|
176
|
|
|
$
|
63
|
|
|
$
|
74
|
|
Atlantic Aviation
|
61
|
|
|
67
|
|
|
82
|
|
|||
MIC Hawaii
|
20
|
|
|
23
|
|
|
29
|
|
|||
Corporate and Other
|
3
|
|
|
24
|
|
|
29
|
|
|||
Total capital expenditures of reportable segments
|
$
|
260
|
|
|
$
|
177
|
|
|
$
|
214
|
|
|
Property, Equipment,
Land and Leasehold
Improvements, net
|
|
Total Assets
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
IMTT
|
$
|
2,323
|
|
|
$
|
2,249
|
|
|
$
|
4,172
|
|
|
$
|
4,020
|
|
Atlantic Aviation
|
567
|
|
|
565
|
|
|
2,060
|
|
|
1,676
|
|
||||
MIC Hawaii
|
301
|
|
|
300
|
|
|
537
|
|
|
501
|
|
||||
Corporate and Other
|
11
|
|
|
27
|
|
|
92
|
|
|
599
|
|
||||
Total assets of reportable segments
|
$
|
3,202
|
|
|
$
|
3,141
|
|
|
$
|
6,861
|
|
|
$
|
6,796
|
|
Assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
648
|
|
||||
Total consolidated assets
|
$
|
3,202
|
|
|
$
|
3,141
|
|
|
$
|
6,861
|
|
|
$
|
7,444
|
|
Declared
|
|
Period
Covered
|
|
$
per Share
|
|
Record
Date
|
|
Payable
Date
|
|
Cash Paid to
Manager
(in millions)
|
||||
February 14, 2020
|
|
Fourth quarter 2019
|
|
$
|
1.00
|
|
|
March 6, 2020
|
|
March 11, 2020
|
|
(1)
|
||
October 29, 2019
|
|
Third quarter 2019
|
|
1.00
|
|
|
November 11, 2019
|
|
November 14, 2019
|
|
$
|
13
|
|
|
July 30, 2019
|
|
Second quarter 2019
|
|
1.00
|
|
|
August 12, 2019
|
|
August 15, 2019
|
|
13
|
|
||
April 29, 2019
|
|
First quarter 2019
|
|
1.00
|
|
|
May 13, 2019
|
|
May 16, 2019
|
|
13
|
|
||
February 14, 2019
|
|
Fourth quarter 2018
|
|
1.00
|
|
|
March 4, 2019
|
|
March 7, 2019
|
|
13
|
|
||
October 30, 2018
|
|
Third quarter 2018
|
|
1.00
|
|
|
November 12, 2018
|
|
November 15, 2018
|
|
12
|
|
||
July 31, 2018
|
|
Second quarter 2018
|
|
1.00
|
|
|
August 13, 2018
|
|
August 16, 2018
|
|
11
|
|
||
May 1, 2018
|
|
First quarter 2018
|
|
1.00
|
|
|
May 14, 2018
|
|
May 17, 2018
|
|
6
|
|
||
February 19, 2018
|
|
Fourth quarter 2017
|
|
1.44
|
|
|
March 5, 2018
|
|
March 8, 2018
|
|
8
|
|
||
October 30, 2017
|
|
Third quarter 2017
|
|
1.42
|
|
|
November 13, 2017
|
|
November 16, 2017
|
|
7
|
|
||
August 1, 2017
|
|
Second quarter 2017
|
|
1.38
|
|
|
August 14, 2017
|
|
August 17, 2017
|
|
7
|
|
||
May 2, 2017
|
|
First quarter 2017
|
|
1.32
|
|
|
May 15, 2017
|
|
May 18, 2017
|
|
6
|
|
||
February 17, 2017
|
|
Fourth quarter 2016
|
|
1.31
|
|
|
March 3, 2017
|
|
March 8, 2017
|
|
6
|
|
(1)
|
The amount of dividend payable to the Manager for the fourth quarter of 2019 will be determined on March 6, 2020, the record date.
|
Period
|
|
Base Management
Fee Amount
($ in millions)
|
|
Performance
Fee Amount
($ in millions)
|
|
Shares
Issued
|
|||||
2019 Activities:
|
|
|
|
|
|
|
|
|
|||
Fourth quarter 2019
|
|
$
|
9
|
|
|
$
|
—
|
|
208,881
|
|
(1)
|
Third quarter 2019
|
|
8
|
|
|
|
—
|
|
201,827
|
|
|
|
Second quarter 2019
|
|
7
|
|
|
|
—
|
|
192,103
|
|
|
|
First quarter 2019
|
|
8
|
|
|
|
—
|
|
184,448
|
|
|
|
2018 Activities:
|
|
|
|
|
|
|
|
|
|||
Fourth quarter 2018
|
|
$
|
9
|
|
|
$
|
—
|
|
220,208
|
|
|
Third quarter 2018
|
|
12
|
|
|
|
—
|
|
269,286
|
|
|
|
Second quarter 2018
|
|
11
|
|
|
|
—
|
|
277,053
|
|
|
|
First quarter 2018
|
|
13
|
|
|
|
—
|
|
265,002
|
|
|
|
2017 Activities:
|
|
|
|
|
|
|
|
|
|||
Fourth quarter 2017
|
|
$
|
17
|
|
|
$
|
—
|
|
248,162
|
|
|
Third quarter 2017
|
|
18
|
|
|
|
—
|
|
240,674
|
|
|
|
Second quarter 2017
|
|
18
|
|
|
|
—
|
|
233,394
|
|
|
|
First quarter 2017
|
|
18
|
|
|
|
—
|
|
232,398
|
|
|
(1)
|
The Manager elected to reinvest all of the monthly base management fees for the fourth quarter of 2019 in new primary shares. The Company issued 208,881 shares for the quarter ended December 31, 2019, including 70,954 shares that were issued in January 2020 for the December 2019 monthly base management fee.
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Current taxes:
|
|
|
|
|
|
|
|
|
|||
State
|
$
|
12
|
|
|
$
|
14
|
|
|
$
|
10
|
|
Total current tax provision
|
12
|
|
|
14
|
|
|
10
|
|
|||
Deferred taxes:
|
|
|
|
|
|
||||||
Federal
|
28
|
|
|
31
|
|
|
(247
|
)
|
|||
State
|
(1
|
)
|
|
9
|
|
|
6
|
|
|||
Total deferred tax provision (benefit)
|
27
|
|
|
40
|
|
|
(241
|
)
|
|||
Change in valuation allowance
|
—
|
|
|
(4
|
)
|
|
1
|
|
|||
Total tax provision (benefit)
|
$
|
39
|
|
|
$
|
50
|
|
|
$
|
(230
|
)
|
|
At December 31,
|
||||||
2019
|
|
2018
|
|||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
30
|
|
|
$
|
26
|
|
Operating lease liabilities
|
91
|
|
|
—
|
|
||
Deferred revenue
|
9
|
|
|
7
|
|
||
Accrued expenses
|
34
|
|
|
28
|
|
||
Investment and foreign tax credits
|
1
|
|
|
4
|
|
||
Total gross deferred tax assets
|
165
|
|
|
65
|
|
||
Less: valuation allowance
|
—
|
|
|
(1
|
)
|
||
Net deferred tax assets
|
165
|
|
|
64
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Intangible assets
|
(99
|
)
|
|
(93
|
)
|
||
Investment basis difference
|
(19
|
)
|
|
(19
|
)
|
||
Operating lease assets, net
|
(90
|
)
|
|
—
|
|
||
Property and equipment
|
(633
|
)
|
|
(624
|
)
|
||
Unrealized loss (gains) on derivative instruments, net
|
4
|
|
|
(2
|
)
|
||
Equity component of convertible senior notes
|
(5
|
)
|
|
(6
|
)
|
||
Prepaid expenses
|
(2
|
)
|
|
(1
|
)
|
||
Total deferred tax liabilities
|
(844
|
)
|
|
(745
|
)
|
||
Net deferred tax liabilities
|
$
|
(679
|
)
|
|
$
|
(681
|
)
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Tax provision at U.S. statutory rate
|
$
|
29
|
|
|
$
|
24
|
|
|
$
|
71
|
|
Permanent differences and other
|
1
|
|
|
4
|
|
|
10
|
|
|||
State income taxes, net of federal benefit
|
9
|
|
|
19
|
|
|
11
|
|
|||
Income attributable to noncontrolling interest
|
—
|
|
|
1
|
|
|
1
|
|
|||
Change in investment and foreign tax credits
|
—
|
|
|
6
|
|
|
(8
|
)
|
|||
Change in U.S. tax law
|
—
|
|
|
—
|
|
|
(316
|
)
|
|||
Change in valuation allowance
|
—
|
|
|
(4
|
)
|
|
1
|
|
|||
Total tax provision (benefit)
|
$
|
39
|
|
|
$
|
50
|
|
|
$
|
(230
|
)
|
|
Lease Revenue
(ASC 842)
|
|
Contract
Revenue
(ASC 606)
|
|
Total
Long-Term
Revenue
|
||||||
2020
|
$
|
285
|
|
|
$
|
64
|
|
|
$
|
349
|
|
2021
|
155
|
|
|
35
|
|
|
190
|
|
|||
2022
|
98
|
|
|
29
|
|
|
127
|
|
|||
2023
|
66
|
|
|
22
|
|
|
88
|
|
|||
2024
|
25
|
|
|
8
|
|
|
33
|
|
|||
Thereafter
|
90
|
|
|
18
|
|
|
108
|
|
|||
Total
|
$
|
719
|
|
|
$
|
176
|
|
|
$
|
895
|
|
|
HG DB
Plan Benefits
|
|
IMTT DB
Plan Benefits
|
|
Other
Plan Benefits
|
|
Total
|
||||||||||||||||||||||||
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Benefit obligation – beginning of year
|
$
|
49
|
|
|
$
|
53
|
|
|
$
|
143
|
|
|
$
|
162
|
|
|
$
|
28
|
|
|
$
|
29
|
|
|
$
|
220
|
|
|
$
|
244
|
|
Service cost
|
1
|
|
|
1
|
|
|
5
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
7
|
|
|
8
|
|
||||||||
Interest cost
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
9
|
|
|
9
|
|
||||||||
Actuarial losses (gains)
|
5
|
|
|
(4
|
)
|
|
23
|
|
|
(22
|
)
|
|
2
|
|
|
(2
|
)
|
|
30
|
|
|
(28
|
)
|
||||||||
Benefits paid
|
(3
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(14
|
)
|
|
(13
|
)
|
||||||||
Benefit obligation – end of year
|
$
|
54
|
|
|
$
|
49
|
|
|
$
|
168
|
|
|
$
|
143
|
|
|
$
|
30
|
|
|
$
|
28
|
|
|
$
|
252
|
|
|
$
|
220
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair value of plan assets - beginning of year
|
$
|
46
|
|
|
$
|
51
|
|
|
$
|
88
|
|
|
$
|
102
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
143
|
|
|
$
|
162
|
|
Actual return on plan assets
|
9
|
|
|
(2
|
)
|
|
15
|
|
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
25
|
|
|
(7
|
)
|
||||||||
Employer contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||||
Benefits paid
|
(3
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(14
|
)
|
|
(13
|
)
|
||||||||
Fair value of plan assets – end of year
|
$
|
52
|
|
|
$
|
46
|
|
|
$
|
94
|
|
|
$
|
88
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
155
|
|
|
$
|
143
|
|
|
HG DB
Plan Benefits
|
|
IMTT DB
Plan Benefits
|
|
Other Plan
Benefits
|
|
Total
|
||||||||||||||||||||||||
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||||||||||
Funded status
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Funded status at end of year
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
(74
|
)
|
|
$
|
(55
|
)
|
|
$
|
(21
|
)
|
|
$
|
(19
|
)
|
|
$
|
(97
|
)
|
|
$
|
(77
|
)
|
Net amount recognized in balance sheet
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
(74
|
)
|
|
$
|
(55
|
)
|
|
$
|
(21
|
)
|
|
$
|
(19
|
)
|
|
$
|
(97
|
)
|
|
$
|
(77
|
)
|
Amounts recognized in balance sheet consisting of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Noncurrent liabilities
|
(2
|
)
|
|
(3
|
)
|
|
(74
|
)
|
|
(55
|
)
|
|
(20
|
)
|
|
(18
|
)
|
|
(96
|
)
|
|
(76
|
)
|
||||||||
Net amount recognized in balance sheet
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
(74
|
)
|
|
$
|
(55
|
)
|
|
$
|
(21
|
)
|
|
$
|
(19
|
)
|
|
$
|
(97
|
)
|
|
$
|
(77
|
)
|
|
HG DB
Plan Benefits
|
|
IMTT DB
Plan Benefits
|
|
Other
Plan Benefits
|
|
Total
|
||||||||||||||||||||||||
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||||||||||
Accumulated loss
|
$
|
(8
|
)
|
|
$
|
(10
|
)
|
|
$
|
(20
|
)
|
|
$
|
(7
|
)
|
|
$
|
(5
|
)
|
|
$
|
(4
|
)
|
|
$
|
(33
|
)
|
|
$
|
(21
|
)
|
Accumulated other comprehensive loss
|
(8
|
)
|
|
(10
|
)
|
|
(20
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(33
|
)
|
|
(21
|
)
|
||||||||
Net periodic benefit cost in excess (deficit) of cumulative employer contributions
|
6
|
|
|
7
|
|
|
(54
|
)
|
|
(48
|
)
|
|
(16
|
)
|
|
(15
|
)
|
|
(64
|
)
|
|
(56
|
)
|
||||||||
Net amount recognized in balance sheet
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
(74
|
)
|
|
$
|
(55
|
)
|
|
$
|
(21
|
)
|
|
$
|
(19
|
)
|
|
$
|
(97
|
)
|
|
$
|
(77
|
)
|
|
HG DB
Plan Benefits
|
|
IMTT DB
Plan Benefits
|
|
Other
Plan Benefits
|
|
Total
|
||||||||||||||||||||||||||||||||||||||||
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Service cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
7
|
|
Interest cost
|
2
|
|
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
9
|
|
|
9
|
|
|
9
|
|
||||||||||||
Expected return on plan assets
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
|
(10
|
)
|
|
(9
|
)
|
||||||||||||
Recognized actuarial loss
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||||||||
Special termination
benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||||||
Net periodic benefit cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
9
|
|
Other changes recognized in other comprehensive loss (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net (gain) loss arising during the year
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
$
|
(11
|
)
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
13
|
|
|
$
|
(11
|
)
|
|
$
|
8
|
|
Amortization of loss
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||||
Total recognized in other comprehensive (income) loss
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
13
|
|
|
$
|
(11
|
)
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
(12
|
)
|
|
$
|
7
|
|
|
HG DB Plan Benefits
|
|
IMTT DB Plan Benefits
|
|
Other Plan Benefits
|
||||||||||||||||||||||||
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||
Weighted average assumptions to determine benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discount rate
|
3.20
|
%
|
|
4.25
|
%
|
|
3.60
|
%
|
|
3.25
|
%
|
|
4.35
|
%
|
|
3.70
|
%
|
|
2.82% to 3.35%
|
|
|
|
3.91% to 4.35%
|
|
|
|
3.25% to 3.70%
|
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.57
|
%
|
|
4.57
|
%
|
|
4.57
|
%
|
|
4.57
|
%
|
(1)
|
|
4.57
|
%
|
(1)
|
|
4.57
|
%
|
(1)
|
Measurement date
|
December 31
|
|
December 31
|
|
December 31
|
|
December 31
|
|
December 31
|
|
December 31
|
|
December 31
|
|
|
December 31
|
|
|
December 31
|
|
|||||||||
Weighted average assumptions to determine net cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discount rate
|
4.25
|
%
|
|
3.60
|
%
|
|
4.00
|
%
|
|
4.35
|
%
|
|
3.70
|
%
|
|
4.30
|
%
|
|
3.91% to 4.35%
|
|
|
|
3.25% to 3.70%
|
|
|
|
3.56% to 4.25%
|
|
|
Expected long-term rate of return on plan assets during fiscal year
|
4.90
|
%
|
|
5.90
|
%
|
|
5.90
|
%
|
|
5.50
|
%
|
|
5.60
|
%
|
|
6.25
|
%
|
|
5.50
|
%
|
(2)
|
|
5.75
|
%
|
(2)
|
|
5.75
|
%
|
(2)
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.57
|
%
|
|
4.57
|
%
|
|
4.57
|
%
|
|
4.57
|
%
|
(1)
|
|
4.57
|
%
|
(1)
|
|
4.57
|
%
|
(1)
|
Assumed healthcare cost trend rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Initial health care cost trend rate
|
|
|
|
|
|
|
|
|
|
|
|
|
7.25% to 7.75%
|
|
|
|
8.00% to 8.50%
|
|
|
|
6.98% to 7.00%
|
|
|
||||||
Ultimate rate
|
|
|
|
|
|
|
|
|
|
|
|
|
4.50% to 5.00%
|
|
|
|
4.50% to 5.00%
|
|
|
|
4.50% to 5.00%
|
|
|
||||||
Year ultimate rate is reached
|
|
|
|
|
|
|
|
|
|
|
|
|
2027 to 2028
|
|
|
|
2026 to 2027
|
|
|
|
2025 to 2028
|
|
|
(1)
|
Only applies to IMTT post-retirement life insurance plan.
|
(2)
|
Only applies to IMTT-Illinois Union Plan.
|
|
HG DB
Plan Benefits
|
|
IMTT DB
Plan Benefits
|
|
Other
Plan Benefits
|
||||||||||||
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||
Equity securities
|
26
|
%
|
|
23
|
%
|
|
44
|
%
|
|
42
|
%
|
|
47
|
%
|
|
45
|
%
|
Fixed income securities
|
69
|
%
|
|
71
|
%
|
|
40
|
%
|
|
41
|
%
|
|
43
|
%
|
|
44
|
%
|
Private equity
|
—
|
|
|
—
|
|
|
8
|
%
|
|
7
|
%
|
|
2
|
%
|
|
1
|
%
|
Global real estate fund
|
4
|
%
|
|
4
|
%
|
|
4
|
%
|
|
6
|
%
|
|
5
|
%
|
|
6
|
%
|
Cash
|
1
|
%
|
|
2
|
%
|
|
4
|
%
|
|
4
|
%
|
|
3
|
%
|
|
4
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Fair Value Measurements at December 31, 2019
Pension Benefits – Plan Assets |
||||||||||||||||||
Total
|
|
Quoted Prices in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Net
Asset
Value
(NAV)
|
|||||||||||
Asset category:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and money market
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity securities
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|||||
Fixed income securities
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|||||
Global real estate fund
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|||||
Domestic private equity
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Total
|
$
|
155
|
|
|
$
|
5
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Fair Value Measurements at December 31, 2018
Pension Benefits – Plan Assets |
||||||||||||||||||
Total
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Net
Asset
Value
(NAV)
|
|||||||||||
Asset category:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and money market
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity securities
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|||||
Fixed income securities
|
73
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|||||
Global real estate fund
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|||||
Domestic private equity
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Total
|
$
|
143
|
|
|
$
|
5
|
|
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
HG DB Plan Benefits
|
|
IMTT DB Plan Benefits
|
|
Other Plan Benefits
|
|
Total
|
||||||||
2020
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
15
|
|
2021
|
3
|
|
|
7
|
|
|
2
|
|
|
12
|
|
||||
2022
|
3
|
|
|
7
|
|
|
2
|
|
|
12
|
|
||||
2023
|
3
|
|
|
8
|
|
|
2
|
|
|
13
|
|
||||
2024
|
3
|
|
|
8
|
|
|
2
|
|
|
13
|
|
||||
Thereafter
|
16
|
|
|
45
|
|
|
9
|
|
|
70
|
|
||||
Total
|
$
|
31
|
|
|
$
|
85
|
|
|
$
|
19
|
|
|
$
|
135
|
|
Quarter ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(In Millions, except per share data)
|
||||||||||||||
2019
|
|
|
|
|
|
|
|
|
||||||||
Revenue from continuing operations
|
|
$
|
482
|
|
|
$
|
416
|
|
|
$
|
405
|
|
|
$
|
424
|
|
Operating income from continuing operations
|
|
123
|
|
|
55
|
|
|
56
|
|
|
55
|
|
||||
Net income from continuing operations attributable to MIC
|
|
64
|
|
|
6
|
|
|
15
|
|
|
16
|
|
||||
Net income (loss) from discontinued operations attributable to MIC
|
|
6
|
|
|
5
|
|
|
46
|
|
|
(2
|
)
|
||||
Per share information attributable to MIC(1):
|
|
|
|
|
|
|
|
|
||||||||
Basic income per share from continuing operations attributable to MIC
|
|
$
|
0.75
|
|
|
$
|
0.07
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
Basic income (loss) per share from discontinued operations attributable to MIC
|
|
0.07
|
|
|
0.06
|
|
|
0.53
|
|
|
(0.02
|
)
|
||||
Basic income per share attributable to MIC
|
|
0.82
|
|
|
0.13
|
|
|
0.71
|
|
|
0.16
|
|
||||
Diluted income per share from continuing operations attributable to MIC
|
|
$
|
0.73
|
|
|
$
|
0.07
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
Diluted income (loss) per share from discontinued operations attributable to MIC
|
|
0.06
|
|
|
0.06
|
|
|
0.53
|
|
|
(0.02
|
)
|
||||
Diluted income per share attributable to MIC
|
|
0.79
|
|
|
0.13
|
|
|
0.71
|
|
|
0.16
|
|
||||
Cash dividends declared per share
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
2018
|
|
|
|
|
|
|
|
|
||||||||
Revenue from continuing operations
|
|
$
|
467
|
|
|
$
|
436
|
|
|
$
|
421
|
|
|
$
|
437
|
|
Operating income from continuing operations
|
|
76
|
|
|
58
|
|
|
53
|
|
|
47
|
|
||||
Net income (loss) from continuing operations attributable to MIC
|
|
40
|
|
|
27
|
|
|
2
|
|
|
(1
|
)
|
||||
Net income from discontinued operations attributable to MIC
|
|
37
|
|
|
11
|
|
|
20
|
|
|
1
|
|
||||
Per share information attributable to MIC(1):
|
|
|
|
|
|
|
|
|
||||||||
Basic income (loss) per share from continuing operations attributable to MIC
|
|
$
|
0.47
|
|
|
$
|
0.32
|
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
Basic income per share from discontinued operations attributable to MIC
|
|
0.44
|
|
|
0.13
|
|
|
0.23
|
|
|
—
|
|
||||
Basic income (loss) per share attributable to MIC
|
|
0.91
|
|
|
0.45
|
|
|
0.25
|
|
|
(0.01
|
)
|
||||
Diluted income (loss) per share from continuing operations attributable to MIC
|
|
$
|
0.47
|
|
|
$
|
0.32
|
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
Diluted income per share from discontinued operations attributable to MIC
|
|
0.44
|
|
|
0.13
|
|
|
0.23
|
|
|
—
|
|
||||
Diluted income (loss) per share attributable to MIC
|
|
0.91
|
|
|
0.45
|
|
|
0.25
|
|
|
(0.01
|
)
|
||||
Cash dividends declared per share
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
(1)
|
Due to averaging of shares, quarterly earnings per share may not sum to the totals reported for the full year.
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
104
|
|
The cover page from the Registrant's Annual Report on Form 10-K for the year ended December 31, 2019, formatted in XBRL and contained in Exhibit 101.
|
*
|
Management contract, compensatory plan or arrangement.
|
**
|
Filed herewith.
|
***
|
A signed original of this written statement required by Section 906 has been provided to Macquarie Infrastructure Corporation and will be retained by Macquarie Infrastructure Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
|
†
|
The Registrant does not deem this agreement material pursuant to Regulation S-K Item 601(b)(10).
|
|
MACQUARIE INFRASTRUCTURE CORPORATION
(Registrant)
|
|
|
By:
|
/s/ Christopher Frost
|
|
|
Chief Executive Officer
|
|
|
|
Signature
|
|
Title
|
|
|
|
/s/ Christopher Frost
|
|
Chief Executive Officer and Director
|
Christopher Frost
|
|
(Principal Executive Officer)
|
|
|
|
/s/ Liam Stewart
|
|
Chief Financial Officer
|
Liam Stewart
|
|
(Principal Financial Officer)
|
|
|
|
/s/ Robert Choi
|
|
Principal Accounting Officer
|
Robert Choi
|
|
|
|
|
|
/s/ Martin Stanley
|
|
Chairman of the Board of Directors
|
Martin Stanley
|
|
|
|
|
|
/s/ Norman H. Brown, Jr.
|
|
Director
|
Norman H. Brown, Jr.
|
|
|
|
|
|
/s/ Amanda Brock
|
|
Director
|
Amanda Brock
|
|
|
|
|
|
/s/ Ronald Kirk
|
|
Director
|
Ronald Kirk
|
|
|
|
|
|
/s/ Maria J. Dreyfus
|
|
Director
|
Maria J. Dreyfus
|
|
|
|
|
|
/s/ Henry E. Lentz
|
|
Director
|
Henry E. Lentz
|
|
|
|
|
|
/s/ Ouma Sananikone
|
|
Director
|
Ouma Sananikone
|
|
|
•
|
any further authorization for issuance of shares of special stock, which issuance will require the prior affirmative vote or written consent of the holders of a majority of the shares outstanding of special stock, voting or consenting separately as a class;
|
•
|
any issuance of shares of preferred stock, which issuance will require the prior affirmative or written consent of the holders of a majority of the shares outstanding of special stock, voting or consenting separately as a class;
|
•
|
any amendment of any provision of the certificate of incorporation or bylaws that would adversely affect the rights of holders of special stock as a class, which amendment will require the prior affirmative vote or written consent of the holders of a majority of the shares outstanding of special stock, voting or consenting separately as a class;
|
•
|
election of one director who will act as the chairman of the board of directors, which election will require the affirmative vote or written consent of the holders of special stock, voting or consenting separately as a class, as discussed immediately below in the section entitled “- Election of One Director”;
|
•
|
removal of any director for cause, which removal will require the affirmative vote of the holders of at least 66 2/3% of the voting power of the issued and outstanding shares of common stock and special stock (and any series of preferred stock then entitled to vote at an election of directors), voting together as a single class; and
|
•
|
removal of any director elected by the holders of special stock, voting or consenting separately as a class, without cause, which removal will require the affirmative vote or written consent of the holders of at 66 2/3% of the voting power of the issued and outstanding shares of special stock, voting or consenting separately as a class.
|
•
|
prior to the date such person became an interested stockholder, the board of directors of the corporation approved the transaction in which the interested stockholder became an interested stockholder or approved the business combination;
|
•
|
upon consummation of the transaction that resulted in the interested stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding stock held by directors who are also officers of the corporation and stock held by certain employee stock plans; or
|
•
|
on or subsequent to the date of the transaction in which such person became an interested stockholder, the business combination is approved by the board of directors of the corporation and authorized at a meeting of stockholders by the affirmative vote of the holders of at least two-thirds of the outstanding voting stock of the corporation not owned by the interested stockholder.
|
•
|
any merger or consolidation involving the corporation and an interested stockholder;
|
•
|
any sale, transfer, pledge or other disposition involving an interested stockholder of 10% or more of the assets of the corporation;
|
•
|
subject to certain exceptions, any transaction which results in the issuance or transfer by the corporation of any stock of the corporation to an interested stockholder;
|
•
|
any transaction involving the corporation which has the effect of increasing the proportionate share of any class or series of stock of the corporation beneficially owned by the interested stockholder; or
|
•
|
the receipt by an interested stockholder of any loans, guarantees, pledges or other financial benefits provided by or through the corporation.
|
|
|
|
Subsidiary
|
|
Jurisdiction
|
AA Charter Brokerage LLC
|
|
Delaware
|
AAC Subsidiary, LLC
|
|
Delaware
|
ACM Property Services, LLC
|
|
Delaware
|
Atlantic Aviation - Bridgeport LLC
|
|
Delaware
|
Atlantic Aviation - Eagle LLC
|
|
Delaware
|
Atlantic Aviation - Opa Locka LLC
|
|
Delaware
|
Atlantic Aviation - Oxford LLC
|
|
Delaware
|
Atlantic Aviation - Salt Lake City LLC
|
|
Delaware
|
Atlantic Aviation Albuquerque Inc.
|
|
New Mexico
|
Atlantic Aviation Corporation
|
|
Delaware
|
Atlantic Aviation Corporation
|
|
Pennsylvania
|
Atlantic Aviation FBO Holdings LLC
|
|
Delaware
|
Atlantic Aviation FBO Inc.
|
|
Delaware
|
Atlantic Aviation Flight Support, Inc.
|
|
Delaware
|
Atlantic Aviation Holding Corporation
|
|
Delaware
|
Atlantic Aviation Investors, Inc.
|
|
California
|
Atlantic Aviation of Santa Monica, L.P.
|
|
California
|
Atlantic Aviation Oklahoma City, Inc.
|
|
Delaware
|
Atlantic Aviation Oregon FBO Inc.
|
|
Oregon
|
Atlantic Aviation Oregon General Aviation Services Inc.
|
|
Oregon
|
Atlantic Aviation Philadelphia, Inc.
|
|
Delaware
|
Atlantic Aviation Stewart LLC
|
|
Delaware
|
Atlantic Aviation-Boca Raton LLC
|
|
Delaware
|
Atlantic Aviation-Florida LLC
|
|
Delaware
|
Atlantic Aviation-Kansas City LLC
|
|
Missouri
|
Atlantic Aviation-Montrose LLC
|
|
Delaware
|
Atlantic Aviation-Orlando Executive LLC
|
|
Delaware
|
Atlantic Aviation-Orlando LLC
|
|
Delaware
|
Atlantic Aviation-St. Augustine LLC
|
|
Delaware
|
Atlantic Aviation-Steamboat-Hayden LLC
|
|
Delaware
|
Atlantic Aviation-Stuart LLC
|
|
Delaware
|
Atlantic Aviation-West Palm Beach LLC
|
|
Delaware
|
Atlantic SMO GP LLC
|
|
Delaware
|
Atlantic SMO Holdings LLC
|
|
Delaware
|
Aviation Contract Services, Inc.
|
|
California
|
BASI Holdings, LLC
|
|
Delaware
|
Bayonne Industries, Inc.
|
|
New Jersey
|
Bayonne Plant Holding, L.L.C.
|
|
Delaware
|
Brainard Airport Services, Inc.
|
|
Connecticut
|
Bridgeport Airport Services, Inc.
|
|
Connecticut
|
Charter Oak Aviation, Inc.
|
|
Connecticut
|
COAI Holdings, LLC
|
|
Delaware
|
Corporate Wings - CGF, LLC
|
|
Ohio
|
Corporate Wings-Hopkins, LLC
|
|
Ohio
|
District Energy Midwest Sub LLC
|
|
Delaware
|
DM Petroleum Operations Company
|
|
Louisiana
|
Eagle Aviation Resources, LTD.
|
|
Nevada
|
East Jersey Railroad and Terminal Company
|
|
New Jersey
|
Equuleus CSG Holdings, LLC
|
|
Delaware
|
Executive Air Support, Inc.
|
|
Delaware
|
FLI Subsidiary, LLC
|
|
Delaware
|
Flightways of Long Island, Inc.
|
|
New York
|
General Aviation Holdings, LLC
|
|
Delaware
|
General Aviation of New Orleans, L.L.C.
|
|
Louisiana
|
General Aviation, L.L.C.
|
|
Louisiana
|
Gilmerton Energy Center, LLC
|
|
Delaware
|
GWE Solar-Storage HI 1, LLC
|
|
Delaware
|
Hawaii Clean Energy, LLC
|
|
Hawaii
|
HGC Holdings LLC
|
|
Hawaii
|
HGC Investment Corporation
|
|
Delaware
|
High Horizons, Inc.
|
|
Louisiana
|
IEP LLC
|
|
Louisiana
|
ILG Avcenter, Inc.
|
|
Delaware
|
Imperial Valley Equity Holdings, LLC
|
|
Delaware
|
IMTT Epic LLC
|
|
Delaware
|
IMTT Holdings LLC
|
|
Delaware
|
IMTT-Bayonne LLC
|
|
Delaware
|
IMTT-BC LLC
|
|
Delaware
|
IMTT-BX LLC
|
|
Delaware
|
IMTT-Finco, LLC
|
|
Delaware
|
IMTT-Geismar
|
|
Delaware
|
IMTT-Gretna LLC
|
|
Delaware
|
IMTT-Illinois LLC
|
|
Delaware
|
IMTT-NTL, Ltd.
|
|
Alberta
|
IMTT-Petroleum Management LLC
|
|
Delaware
|
IMTT-Pipeline LLC
|
|
Delaware
|
IMTT–Quebec Inc.
|
|
Quebec
|
IMTT-Richmond-CA
|
|
Delaware
|
IMTT-Virginia LLC
|
|
Delaware
|
International Environmental Services, LLC
|
|
Louisiana
|
International-Matex Tank Terminals LLC
|
|
Delaware
|
ITT Holdings LLC
|
|
Delaware
|
ITT-Geismar Storage LLC
|
|
Louisiana
|
ITT-Geismar, L.L.C.
|
|
Louisiana
|
ITT-NTL, Inc.
|
|
Louisiana
|
ITT-Richmond-CA LLC
|
|
Louisiana
|
ITT-Richmond-CA Storage LLC
|
|
Louisiana
|
ITT-USA, Inc.
|
|
Louisiana
|
Jet Center Property Services, LLC
|
|
Delaware
|
Jet South, LLC
|
|
Georgia
|
JetSouth, LLC
|
|
Alabama
|
Keystone Aviation Services, LLC
|
|
Delaware
|
Macquarie Airports North America Inc.
|
|
Delaware
|
Macquarie Aviation North America 2 Inc.
|
|
Delaware
|
Macquarie Aviation North America Inc.
|
|
Delaware
|
Macquarie District Energy Holdings III LLC
|
|
Delaware
|
Macquarie HGC Investment LLC
|
|
Hawaii
|
Macquarie Infrastructure Corporation
|
|
Delaware
|
Macquarie Terminal Holdings LLC
|
|
Delaware
|
Matex New Jersey Power LLC
|
|
Delaware
|
MCT Holdings LLC
|
|
Delaware
|
Mercury Air Center - Corpus Christi, Inc.
|
|
Texas
|
Mercury Air Center-Addison, Inc.
|
|
Texas
|
Mercury Air Center-Bakersfield, Inc.
|
|
California
|
Mercury Air Center-Birmingham, LLC
|
|
Alabama
|
Mercury Air Center-Burbank, Inc.
|
|
California
|
Mercury Air Center-Charleston, LLC
|
|
South Carolina
|
Mercury Air Center-Fresno, Inc.
|
|
California
|
Mercury Air Center-Ft. Wayne, LLC
|
|
Indiana
|
Mercury Air Center-Hartsfield, LLC
|
|
Georgia
|
Mercury Air Center-Hopkins, LLC
|
|
Ohio
|
Mercury Air Center-Irvine, LLC
|
|
Delaware
|
Mercury Air Center-Jackson, LLC
|
|
Mississippi
|
Mercury Air Center-Johns Island, LLC
|
|
South Carolina
|
Mercury Air Center-Los Angeles, Inc.
|
|
California
|
Mercury Air Center-Nashville, LLC
|
|
Delaware
|
Mercury Air Center-Newport News, LLC
|
|
Virginia
|
Mercury Air Center-Ontario, Inc.
|
|
California
|
Mercury Air Center-Peachtree-DeKalb, LLC
|
|
Georgia
|
Mercury Air Center-Reno, LLC
|
|
Nevada
|
Mercury Air Centers, Inc.
|
|
Delaware
|
Mercury Air Center-Santa Barbara, Inc.
|
|
California
|
Mercury Air Center-Tulsa, LLC
|
|
Oklahoma
|
MIC Airports, LLC
|
|
Delaware
|
MIC Global Services, LLC
|
|
Delaware
|
MIC Hawaii Holdings, LLC
|
|
Hawaii
|
MIC Hawaii Thermal Holdings, LLC
|
|
Hawaii
|
MIC Ohana Corporation
|
|
Delaware
|
MIC Renewable Energy Holdings LLC
|
|
Delaware
|
MIC Thermal Power Holdings, LLC
|
|
Delaware
|
MKC Aviation Fuel, LLC
|
|
Missouri
|
MREH Idaho Wind A, LLC
|
|
Delaware
|
Newfoundland Transshipment Ltd.
|
|
Quebec
|
Newport FBO Two LLC
|
|
Delaware
|
OTWC HI2 LLC
|
|
Delaware
|
Palm Springs FBO Two LLC
|
|
Delaware
|
Palomar Airport Center LLC
|
|
California
|
Palomar Airport Fuel, LLC
|
|
California
|
Pro-Air Aviation Maintenance, LLC
|
|
Delaware
|
Rifle Air, LLC
|
|
Colorado
|
Rifle Jet Center Maintenance, LLC
|
|
Colorado
|
Rifle Jet Center, LLC
|
|
Colorado
|
SB Aviation Group, Inc.
|
|
New Mexico
|
SBN Inc.
|
|
Indiana
|
SEH Bryan Solar Holdings, LLC
|
|
Delaware
|
SEH DMAFB Holdings, LLC
|
|
Delaware
|
SEH Imperial Valley Holdings, LLC
|
|
Delaware
|
SEH Picture Rocks Holdings, LLC
|
|
Delaware
|
SEH Ramona Holdings, LLC
|
|
Delaware
|
SEH Utah Red Hills Holdings, LLC
|
|
Delaware
|
SEH Valley Center Holdings, LLC
|
|
Delaware
|
SEH Waihonu Holdings LLC
|
|
Hawaii
|
Sierra Aviation, Inc.
|
|
Oklahoma
|
SJJC Airline Services, LLC
|
|
Delaware
|
SJJC Aviation Services, LLC
|
|
Delaware
|
SJJC FBO Services, LLC
|
|
Delaware
|
St. Rose Nursery, LLC
|
|
Louisiana
|
St. Rose Refinery LLC
|
|
Delaware
|
Sun Valley Aviation, Inc.
|
|
Idaho
|
SW Cogen Project LLC
|
|
Hawaii
|
The Gas Company, LLC
|
|
Hawaii
|
Trajen FBO, LLC
|
|
Delaware
|
Trajen Flight Support, LP
|
|
Delaware
|
Trajen Funding, Inc.
|
|
Delaware
|
Trajen Holdings, Inc.
|
|
Delaware
|
Trajen Limited, LLC
|
|
Delaware
|
Waihonu Equity Holdings LLC
|
|
Hawaii
|
Waihonu North LLC
|
|
Hawaii
|
Waihonu South LLC
|
|
Hawaii
|
Waukesha Flying Services, Inc.
|
|
Wisconsin
|
WEH Brahms Holdings, LLC
|
|
Delaware
|
WEH Magic Valley Holdings, LLC
|
|
Delaware
|
1.
|
I have reviewed this annual report on Form 10-K of Macquarie Infrastructure Corporation (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: February 25, 2020
|
|
|
|
By:
|
/s/ Christopher Frost
|
|
|
Christopher Frost
Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Macquarie Infrastructure Corporation (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: February 25, 2020
|
|
|
|
By:
|
/s/ Liam Stewart
|
|
|
Liam Stewart
Chief Financial Officer
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Christopher Frost
|
|
Christopher Frost
Chief Executive Officer
|
|
February 25, 2020
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Liam Stewart
|
|
Liam Stewart
Chief Financial Officer
|
|
February 25, 2020
|