ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
81-4259606
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2520 Red Hill Avenue Santa Ana, CA
|
|
92705
(Zip Code)
|
(Address of Principal Executive Offices)
|
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.001 per share
|
|
FBM
|
|
New York Stock Exchange
|
|
|
|
Page
|
|
|
||
|
|
|
|
Item 1.
|
|
||
Item 1A.
|
|
||
Item 1B.
|
|
||
Item 2.
|
|
||
Item 3.
|
|
||
Item 4.
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 5.
|
|
||
Item 6.
|
|
||
Item 7.
|
|
||
Item 7A.
|
|
||
Item 8.
|
|
||
Item 9.
|
|
||
Item 9A.
|
|
||
Item 9B.
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 10.
|
|
||
Item 11.
|
|
||
Item 12.
|
|
||
Item 13.
|
|
||
Item 14.
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 15.
|
|
||
Item 16.
|
|
•
|
our ability to effectively manage any downturns in the new commercial construction market, the commercial repair and remodel market and the new residential construction market;
|
•
|
our ability to effectively manage any changes in economic, political and social conditions;
|
•
|
fluctuating demand for the products and services we offer;
|
•
|
our ability to effectively compete in a highly competitive industry;
|
•
|
our ability to realize the anticipated financial and strategic goals of future acquisitions or investments, including the identification of acquisition targets and the integration and performance of acquired stores and businesses, including integration of financial systems;
|
•
|
our ability to achieve the intended benefits of our recent and pending acquisitions, including the realization of synergies;
|
•
|
a diversion of management’s attention from ongoing business concerns to matters related to acquisitions we may make in the future or the integration of previous acquisitions;
|
•
|
our ability to maintain our existing contractual and business relationships;
|
•
|
the change in any exclusive rights or relationships we have with suppliers that provide us access to leading brands;
|
•
|
a material disruption at our suppliers’ facilities due to weather, environmental incidents, transportation disruption and other operational problems;
|
•
|
the effects of any changes in environmental, health and safety laws and regulations on our operations and liquidity;
|
•
|
our ability to attract and retain key management personnel and other talent required for our business;
|
•
|
our exposure to legal claims and proceedings related to our business;
|
•
|
our ability to manage the impact of debt and equity financing transactions;
|
•
|
our ability to generate a sufficient amount of cash to service our indebtedness and fund our operations;
|
•
|
our ability to operate our business under agreements governing certain of our indebtedness containing financial covenants and other restrictions;
|
•
|
the effects of incurring a substantial amount of indebtedness under our asset-based lending credit facility and our term loan facility;
|
•
|
the volatility of the trading price of our common stock;
|
•
|
our relationship, and actual and potential conflicts of interest, with our majority shareholder; and
|
•
|
additional factors discussed under the sections entitled "Risk Factors," "Management’s Discussion and Analysis of Financial Condition and Results of Operations" and "Business" as well as in the other reports we file with the Securities and Exchange Commission, or SEC.
|
|
Our Products
|
|||||
|
Wallboard
|
Suspended Ceiling Systems
|
Metal Framing
|
Complementary and Other Products
|
||
% of net sales for the year ended December 31, 2019
|
38.0%
|
19.2%
|
18.2%
|
24.6%
|
||
% of net sales for the year ended December 31, 2018
|
38.2%
|
18.6%
|
17.7%
|
25.5%
|
||
Applications
|
Interior walls and ceilings
|
Suspended ceiling systems including suspension grid, ceiling tile, panels and architectural specialties
|
Wallboard structural support, typically sold as part of a package with wallboard or suspended ceiling systems
|
Safety accessories and fasteners, tools, stucco, insulation and exterior finishing systems
|
||
|
New Non-Residential
|
ü
|
ü
|
ü
|
ü
|
|
Primary End Markets
|
New Residential
|
ü
|
|
|
ü
|
|
|
Non-Residential, Repair and Remodel
|
ü
|
ü
|
ü
|
ü
|
•
|
Expand product offerings across all branches. We believe there is opportunity for additional expansion of our product offerings across our entire network. Our management team continuously identifies opportunities across all our regions for product line expansion. Our goal is to offer our full product suite in as many branches as possible.
|
•
|
Target new customers and increase share with existing customers. We believe our scale and supplier relationships allow us to more efficiently offer a full suite of products than many of our competitors. We believe these advantages help us win new customers, and we have a proven track record of growing customer relationships and expanding core-products market share. We plan to continue this growth by leveraging our investment in a company-wide customer relationship management system that supports our experienced and driven sales force of more than 250 field sales personnel who develop new customer relationships at the local level. We also believe our product breadth, extensive operating experience, technical knowledge and specialized delivery fleet will allow us to continue to capture new customers and expand our sales to those customers over time. We offer a mobile application that allows our customers to easily access critical information, such as order and delivery status, which we believe will further enhance our customers' relationship with our platform.
|
•
|
Grow by selectively opening new branches. We believe that significant opportunities exist to continue to expand our geographic footprint by opening new branches that are adjacent to our existing operations. Greenfield branches have each historically required up to $0.9 million in capital expenditures to open and typically generate positive cash flow within one year. On average, our greenfield branches return on invested capital is over 20% by year three. Key steps in the greenfield process include identifying growth markets where current customers or suppliers have identified a market need that we can support, conducting a market assessment, determining branch staffing and sales force, and developing a comprehensive forecast to determine if the location can meet profitability targets. In 2019, we opened four greenfield branches, and in 2020, we plan to open four to six greenfield branches, which includes our most recent greenfield branch in Charleston, South Carolina.
|
•
|
Monitor critical daily metrics to improve branch efficiencies, including overtime, revenue per truck and revenue per employee;
|
•
|
Leverage the "Track My Truck" feature on our mobile application to provide real time delivery status for customer deliveries;
|
•
|
Use our GPS truck-tracking system throughout our business to reduce fleet costs, improve route planning and provide required electronic driver logs;
|
•
|
Leverage our increased investment in electronic data interchange to improve efficiency for both the purchasing and accounts payable teams; and
|
•
|
Utilize a centralized customer relationship management system to provide a more comprehensive digital record of customer interactions while also building the sales pipeline by capturing, tracking and reporting on potential projects.
|
•
|
diverting the attention of our management and that of the acquired business;
|
•
|
merging or linking different accounting and financial reporting systems and systems of internal controls;
|
•
|
merging computer, technology and other information networks and systems;
|
•
|
assimilating personnel, human resources and other administrative departments and potentially contrasting corporate cultures;
|
•
|
consolidating locations in a timely and efficient manner;
|
•
|
incurring or guaranteeing additional indebtedness;
|
•
|
disrupting our relationship with or loss of key customers, suppliers or personnel;
|
•
|
interfering with, or loss of momentum in, our ongoing business or that of the acquired company; and
|
•
|
delays or cost-overruns in the integration process.
|
•
|
making it more difficult for us to make payments on our existing indebtedness;
|
•
|
increasing our vulnerability to general economic and industry conditions;
|
•
|
requiring a substantial portion of cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities;
|
•
|
exposing us to the risk of increased interest rates on our borrowings under our 2018 Revolving Credit Facility, which is at variable rates of interest;
|
•
|
restricting us from making certain strategic decisions due to operational covenants;
|
•
|
causing us to incur expenses relating to the hedging of our variable interest rate exposure;
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, acquisitions and general corporate or other purposes; and
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors who are less leveraged.
|
•
|
incur additional indebtedness or guarantees;
|
•
|
create liens on assets;
|
•
|
change our fiscal year;
|
•
|
enter into sale and leaseback transactions;
|
•
|
engage in mergers or consolidations;
|
•
|
incur additional liens;
|
•
|
pay dividends and make other restricted payments;
|
•
|
make investments, loans or advances;
|
•
|
repay subordinated indebtedness;
|
•
|
change our lines of business;
|
•
|
restrict distributions by our restricted subsidiaries;
|
•
|
amend or otherwise modify organizational documents or certain debt agreements; and
|
•
|
manage cash and other assets in our deposit accounts and securities accounts.
|
•
|
actual or anticipated variations in our quarterly operating results;
|
•
|
changes in market valuations of similar companies;
|
•
|
changes in the markets in which we operate or speculation that changes may occur;
|
•
|
additions or departures of key personnel;
|
•
|
actions by our significant stockholders, including the sale by Lone Star of any of its shares of our common stock;
|
•
|
speculation in the press or investment community about our business or industry;
|
•
|
general market, economic and political conditions, including an economic slowdown;
|
•
|
changes in interest rates or perceptions that changes could occur;
|
•
|
our operating performance and the performance of other similar companies;
|
•
|
our ability to accurately project future results and our ability to achieve those and other industry and analyst forecasts; and
|
•
|
new legislation or other regulatory developments that adversely affect us, our markets or our industry.
|
•
|
it is assumed that we will pay state and local taxes at a rate of 5%, even though our actual effective state and local tax rate may be materially lower;
|
•
|
tax benefits existing at the time of our IPO are deemed to be utilized before any post-closing/after-acquired tax benefits and, as a result, we could be required to make payments to Lone Star for a particular tax year even if our tax liability for such year would have been materially reduced or eliminated by reason of our utilization of the post-IPO/after-acquired tax benefits;
|
•
|
a non-taxable transfer of assets by us to a non-consolidated entity is treated under the TRA as a taxable sale at fair market value and, as a result, we could be required to make payments to Lone Star even though such non-taxable transfer would not generate any actual tax benefits to us or our non-consolidated entity; and
|
•
|
a taxable sale or other taxable transfer of subsidiary's stock by us is (in cases where the subsidiary’s tax basis in its assets exceeds our tax basis in the subsidiary’s stock) treated under the TRA as a taxable sale of the subsidiary’s assets and, as a result, we could be required to make payments to Lone Star that materially exceed the actual tax benefit we realize from such stock sale.
|
•
|
permit us to issue, without stockholder approval, preferred stock in one or more series and, with respect to each series, fix the number of shares constituting the series and the designation of the series, the voting powers, if any, of the shares of the series and the preferences and other special rights, if any, and any qualifications, limitations or restrictions, of the shares of the series;
|
•
|
prevent stockholders from calling special meetings;
|
•
|
restrict the ability of stockholders to act by written consent after such time as Lone Star owns less than a majority of our common stock;
|
•
|
limit the ability of stockholders to amend our certificate of incorporation and bylaws;
|
•
|
require advance notice for nominations for election to the board of directors and for stockholder proposals;
|
•
|
do not permit cumulative voting in the election of our directors, which means that the holders of a majority of our common stock may elect all of the directors standing for election; and
|
•
|
establish a classified board of directors with staggered three-year terms.
|
Location
|
Owned Branches
|
|
Leased Branches
|
|
Total Branches
|
|||
United States
|
|
|
|
|
|
|||
Arizona
|
1
|
|
|
5
|
|
|
6
|
|
California
|
—
|
|
|
11
|
|
|
11
|
|
Colorado
|
—
|
|
|
3
|
|
|
3
|
|
Florida
|
—
|
|
|
11
|
|
|
11
|
|
Georgia
|
—
|
|
|
3
|
|
|
3
|
|
Illinois
|
4
|
|
|
2
|
|
|
6
|
|
Indiana
|
—
|
|
|
9
|
|
|
9
|
|
Iowa
|
3
|
|
|
2
|
|
|
5
|
|
Kansas
|
—
|
|
|
3
|
|
|
3
|
|
Kentucky
|
—
|
|
|
5
|
|
|
5
|
|
Michigan
|
—
|
|
|
14
|
|
|
14
|
|
Minnesota
|
1
|
|
|
4
|
|
|
5
|
|
Mississippi
|
—
|
|
|
2
|
|
|
2
|
|
Missouri
|
—
|
|
|
5
|
|
|
5
|
|
Nebraska
|
—
|
|
|
2
|
|
|
2
|
|
Nevada
|
—
|
|
|
1
|
|
|
1
|
|
New Jersey
|
—
|
|
|
2
|
|
|
2
|
|
North Carolina
|
—
|
|
|
1
|
|
|
1
|
|
North Dakota
|
—
|
|
|
1
|
|
|
1
|
|
Ohio
|
—
|
|
|
7
|
|
|
7
|
|
Pennsylvania
|
—
|
|
|
9
|
|
|
9
|
|
South Dakota
|
—
|
|
|
2
|
|
|
2
|
|
Tennessee
|
—
|
|
|
4
|
|
|
4
|
|
Texas
|
2
|
|
|
11
|
|
|
13
|
|
Utah
|
—
|
|
|
4
|
|
|
4
|
|
Virginia
|
—
|
|
|
6
|
|
|
6
|
|
Washington
|
—
|
|
|
5
|
|
|
5
|
|
Wisconsin
|
3
|
|
|
3
|
|
|
6
|
|
Total U.S.
|
14
|
|
|
137
|
|
|
151
|
|
Canada
|
|
|
|
|
|
|||
Alberta
|
—
|
|
|
8
|
|
|
8
|
|
British Columbia
|
—
|
|
|
6
|
|
|
6
|
|
Manitoba
|
—
|
|
|
1
|
|
|
1
|
|
Ontario
|
—
|
|
|
9
|
|
|
9
|
|
Saskatchewan
|
—
|
|
|
2
|
|
|
2
|
|
Total Canada
|
—
|
|
|
26
|
|
|
26
|
|
|
|
|
|
|
|
|||
Total
|
14
|
|
|
163
|
|
|
177
|
|
Acquisitions
|
|
Effective Date of Acquisition
|
|
Branch Locations
|
|
# of Branches Acquired
|
|
|
|
|
|
|
|
Associated Drywall Suppliers, Inc.
|
|
December 30, 2019
|
|
Kentucky
|
|
1
|
Joe's Wallboard Supply Co. of Colorado Springs, Inc.
|
|
October 1, 2019
|
|
Colorado
|
|
1
|
The Supply Guy, Inc.
|
|
October 1, 2019
|
|
Washington
|
|
1
|
Select Acoustic Supply, Inc.
|
|
May 1, 2019
|
|
Ontario, Canada
|
|
1
|
Builders' Supplies Limited II
|
|
February 1, 2019
|
|
Ontario, Canada
|
|
3
|
Total
|
|
|
|
|
|
7
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
||||||||
(dollars in thousands)
|
|
|
|
|
|
||||||
Statements of operations data
|
|
|
|
|
|
||||||
Net sales
|
$
|
2,154,530
|
|
100.0
|
%
|
|
$
|
2,044,312
|
|
100.0
|
%
|
Cost of goods sold
|
1,497,921
|
|
69.5
|
%
|
|
1,453,953
|
|
71.1
|
%
|
||
Gross profit
|
656,609
|
|
30.5
|
%
|
|
590,359
|
|
28.9
|
%
|
||
Operating expenses:
|
|
|
|
|
|
||||||
Selling, general and administrative expenses
|
487,865
|
|
22.6
|
%
|
|
444,527
|
|
21.7
|
%
|
||
Depreciation and amortization
|
80,444
|
|
3.7
|
%
|
|
77,419
|
|
3.8
|
%
|
||
Total operating expenses
|
568,309
|
|
26.3
|
%
|
|
521,946
|
|
25.5
|
%
|
||
Income from operations
|
88,300
|
|
4.2
|
%
|
|
68,413
|
|
3.4
|
%
|
||
Loss on extinguishment of debt
|
—
|
|
—
|
%
|
|
(58,475
|
)
|
(2.9
|
)%
|
||
Interest expense
|
(33,788
|
)
|
(1.6
|
)%
|
|
(53,283
|
)
|
(2.6
|
)%
|
||
Other income, net
|
443
|
|
—
|
%
|
|
1,298
|
|
0.1
|
%
|
||
Income (loss) before income taxes
|
54,955
|
|
2.6
|
%
|
|
(42,047
|
)
|
(2.0
|
)%
|
||
Income tax expense (benefit)
|
13,127
|
|
0.6
|
%
|
|
(5,628
|
)
|
(0.3
|
)%
|
||
Income (loss) from continuing operations
|
41,828
|
|
2.0
|
%
|
|
(36,419
|
)
|
(1.7
|
)%
|
||
Income from discontinued operations, net of tax
|
—
|
|
—
|
%
|
|
10,523
|
|
0.5
|
%
|
||
(Loss) gain on sale of discontinued operations, net of tax
|
(1,589
|
)
|
(0.1
|
)%
|
|
13,713
|
|
0.7
|
%
|
||
Net income (loss)
|
$
|
40,239
|
|
1.9
|
%
|
|
$
|
(12,183
|
)
|
(0.5
|
)%
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||||||
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wallboard
|
$
|
817,799
|
|
38.0
|
%
|
|
$
|
781,257
|
|
38.2
|
%
|
|
$
|
36,542
|
|
|
4.7
|
%
|
Suspended ceiling systems
|
413,674
|
|
19.2
|
%
|
|
379,809
|
|
18.6
|
%
|
|
33,865
|
|
|
8.9
|
%
|
|||
Metal framing
|
392,630
|
|
18.2
|
%
|
|
361,493
|
|
17.7
|
%
|
|
31,137
|
|
|
8.6
|
%
|
|||
Complementary and other products
|
530,427
|
|
24.6
|
%
|
|
521,753
|
|
25.5
|
%
|
|
8,674
|
|
|
1.7
|
%
|
|||
Total net sales
|
$
|
2,154,530
|
|
100.0
|
%
|
|
$
|
2,044,312
|
|
100.0
|
%
|
|
$
|
110,218
|
|
|
5.4
|
%
|
Total gross profit
|
$
|
656,609
|
|
|
|
$
|
590,359
|
|
|
|
$
|
66,250
|
|
|
11.2
|
%
|
||
Total gross margin
|
30.5
|
%
|
|
|
28.9
|
%
|
|
|
1.6
|
%
|
|
|
|
•
|
an increase in wallboard net sales of $4.1 million, or 0.6%, due to an increase in average selling price and product mix of 0.4%, and an increase in wallboard unit volume of 0.2%. On an average daily net sales basis, wallboard increased by 1.0%, driven by an average daily unit volume growth of 0.6%;
|
•
|
an increase in suspended ceiling systems net sales of $17.3 million, or 5.3%. On an average daily net sales basis, suspended ceiling systems increased by 5.7%, due to an increase in average selling price, product mix, and volume related to commercial construction activity;
|
•
|
an increase in metal framing net sales of $14.6 million, or 4.3%. On an average daily net sales basis, metal framing increased by 4.7%. The increase in metal framing net sales was primarily due to an increase in volume related to commercial construction activity; and
|
•
|
an increase in complementary and other product net sales of $11.0 million, or 2.3%. On an average daily net sales basis, complementary and other products increased by 2.8%.
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
||||
(dollars in thousands)
|
|
|
|
||||
Net cash provided by operating activities
|
$
|
145,718
|
|
|
$
|
75,849
|
|
Net cash used in investing activities
|
$
|
(60,935
|
)
|
|
$
|
(125,940
|
)
|
Net cash used in financing activities
|
$
|
(80,996
|
)
|
|
$
|
(61,000
|
)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
(in thousands)
|
|
|
|
||||
Total gross debt
|
$
|
534,500
|
|
|
$
|
596,000
|
|
Finance leases
|
7,384
|
|
|
9,831
|
|
||
Consolidated Total Debt
|
$
|
541,884
|
|
|
$
|
605,831
|
|
•
|
It does not reflect our cash outlays for capital expenditures or future contractual commitments;
|
•
|
It does not reflect changes in, or cash requirements for, working capital;
|
•
|
It does not reflect interest expense or the cash requirements necessary to service interest or principal payments on indebtedness;
|
•
|
It does not reflect income tax expense or the cash necessary to pay income taxes; and
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and this non-GAAP measure does not reflect cash requirements for such replacements.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
(dollars in thousands)
|
|
|
|
||||
Net income (loss) from continuing operations
|
$
|
41,828
|
|
|
$
|
(36,419
|
)
|
Interest expense, net
|
33,695
|
|
|
53,201
|
|
||
Loss on extinguishment of debt
|
—
|
|
|
58,475
|
|
||
Income tax expense (benefit)
|
13,127
|
|
|
(5,628
|
)
|
||
Depreciation and amortization
|
80,444
|
|
|
77,419
|
|
||
Unrealized gain on derivative financial instruments
|
—
|
|
|
(265
|
)
|
||
Offering and public company readiness expenses(a)
|
465
|
|
|
89
|
|
||
Stock-based compensation
|
4,187
|
|
|
2,299
|
|
||
Loss on disposal of property and equipment
|
584
|
|
|
552
|
|
||
Transaction costs(b)
|
2,750
|
|
|
6,636
|
|
||
Non-cash decrease in TRA liability
|
(242
|
)
|
|
(1,189
|
)
|
||
Adjusted EBITDA
|
$
|
176,838
|
|
|
$
|
155,170
|
|
Adjusted EBITDA margin(c)
|
8.2
|
%
|
|
7.6
|
%
|
(a)
|
Represents costs related to our initial public offering, secondary offering, and public company readiness expenses.
|
(b)
|
Represents costs related to our transactions, including fees to financial advisors, accountants, attorneys, and other professionals, as well as certain internal corporate development costs. The costs also include non-cash purchase accounting effects to adjust for the effect of the purchase accounting step-up in the value of inventory to fair value recognized as a result of acquisitions.
|
(c)
|
Adjusted EBITDA margin represents Adjusted EBITDA divided by net sales.
|
|
Year Ended
December 31, 2019 |
|
Year Ended
December 31, 2018 |
||||
Net sales
|
$
|
2,154,530
|
|
|
$
|
2,044,312
|
|
Cost of goods sold
|
1,497,921
|
|
|
1,453,953
|
|
||
Gross profit
|
656,609
|
|
|
590,359
|
|
||
Operating expenses:
|
|
|
|
||||
Selling, general and administrative expenses
|
487,865
|
|
|
444,527
|
|
||
Depreciation and amortization
|
80,444
|
|
|
77,419
|
|
||
Total operating expenses
|
568,309
|
|
|
521,946
|
|
||
Income from operations
|
88,300
|
|
|
68,413
|
|
||
Loss on extinguishment of debt
|
—
|
|
|
(58,475
|
)
|
||
Interest expense
|
(33,788
|
)
|
|
(53,283
|
)
|
||
Other income, net
|
443
|
|
|
1,298
|
|
||
Income (loss) before income taxes
|
54,955
|
|
|
(42,047
|
)
|
||
Income tax expense (benefit)
|
13,127
|
|
|
(5,628
|
)
|
||
Income (loss) from continuing operations
|
41,828
|
|
|
(36,419
|
)
|
||
Income from discontinued operations, net of tax
|
—
|
|
|
10,523
|
|
||
(Loss) gain on sale of discontinued operations, net of tax
|
(1,589
|
)
|
|
13,713
|
|
||
Net income (loss)
|
$
|
40,239
|
|
|
$
|
(12,183
|
)
|
|
|
|
|
||||
Earnings (loss) per share data:
|
|
|
|
||||
Earnings (loss) from continuing operations per share - basic
|
$
|
0.97
|
|
|
$
|
(0.85
|
)
|
Earnings (loss) from continuing operations per share - diluted
|
$
|
0.97
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
||
(Loss) earnings from discontinued operations per share - basic
|
$
|
(0.03
|
)
|
|
$
|
0.57
|
|
(Loss) earnings from discontinued operations per share - diluted
|
$
|
(0.04
|
)
|
|
$
|
0.57
|
|
|
|
|
|
|
|
||
Earnings (loss) per share - basic
|
$
|
0.94
|
|
|
$
|
(0.28
|
)
|
Earnings (loss) per share - diluted
|
$
|
0.93
|
|
|
$
|
(0.28
|
)
|
|
|
|
|
||||
Weighted average shares outstanding:
|
|
|
|
||||
Basic
|
42,975,026
|
|
|
42,892,879
|
|
||
Diluted
|
43,307,528
|
|
|
42,915,028
|
|
||
|
|
|
|
||||
Comprehensive income (loss):
|
|
|
|
||||
Net income (loss)
|
$
|
40,239
|
|
|
$
|
(12,183
|
)
|
Foreign currency translation adjustment
|
3,933
|
|
|
(6,948
|
)
|
||
Unrealized (loss) gain on derivative, net of taxes of $2.3 million and $2.0 million, respectively
|
(6,216
|
)
|
|
4,413
|
|
||
Total other comprehensive loss
|
(2,283
|
)
|
|
(2,535
|
)
|
||
Total comprehensive income (loss)
|
$
|
37,956
|
|
|
$
|
(14,718
|
)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
17,766
|
|
|
$
|
15,299
|
|
Accounts receivable—net of allowance for doubtful accounts of $3,169 and $3,239, respectively
|
262,757
|
|
|
276,043
|
|
||
Other receivables
|
59,104
|
|
|
57,472
|
|
||
Inventories
|
178,624
|
|
|
165,989
|
|
||
Prepaid expenses and other current assets
|
7,965
|
|
|
9,053
|
|
||
Total current assets
|
526,216
|
|
|
523,856
|
|
||
Property and equipment, net
|
150,188
|
|
|
151,641
|
|
||
Right-of-use assets, net
|
120,562
|
|
|
—
|
|
||
Intangible assets, net
|
113,861
|
|
|
145,876
|
|
||
Goodwill
|
495,724
|
|
|
484,941
|
|
||
Other assets
|
5,206
|
|
|
10,393
|
|
||
Total assets
|
$
|
1,411,757
|
|
|
$
|
1,316,707
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
145,226
|
|
|
$
|
137,773
|
|
Accrued payroll and employee benefits
|
31,410
|
|
|
28,830
|
|
||
Accrued taxes
|
8,780
|
|
|
11,867
|
|
||
Current portion of tax receivable agreement
|
27,850
|
|
|
16,667
|
|
||
Current portion of term loan
|
4,500
|
|
|
4,500
|
|
||
Current portion of lease liabilities
|
30,307
|
|
|
—
|
|
||
Other current liabilities
|
18,557
|
|
|
19,979
|
|
||
Total current liabilities
|
266,630
|
|
|
219,616
|
|
||
Asset-based revolving credit facility
|
89,000
|
|
|
146,000
|
|
||
Long-term portion of term loan, net
|
434,633
|
|
|
437,999
|
|
||
Tax receivable agreement
|
89,533
|
|
|
117,948
|
|
||
Deferred income taxes, net
|
18,972
|
|
|
20,678
|
|
||
Long-term portion of lease liabilities
|
97,145
|
|
|
—
|
|
||
Other liabilities
|
7,679
|
|
|
8,117
|
|
||
Total liabilities
|
1,003,592
|
|
|
950,358
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
|||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, $0.001 par value, authorized 10,000,000 shares; 0 shares issued
|
—
|
|
|
—
|
|
||
Common stock, $0.001 par value, authorized 190,000,000 shares; 42,991,016 and 42,907,326 shares issued, respectively
|
13
|
|
|
13
|
|
||
Additional paid-in capital
|
336,362
|
|
|
332,330
|
|
||
Retained earnings
|
74,254
|
|
|
34,187
|
|
||
Accumulated other comprehensive loss
|
(2,464
|
)
|
|
(181
|
)
|
||
Total stockholders' equity
|
408,165
|
|
|
366,349
|
|
||
Total liabilities and stockholders' equity
|
$
|
1,411,757
|
|
|
$
|
1,316,707
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
|
|||
Net income (loss)
|
$
|
40,239
|
|
|
$
|
(12,183
|
)
|
Less: (loss) gain on sale of discontinued operations
|
(1,589
|
)
|
|
13,713
|
|
||
Less: net income from discontinued operations
|
—
|
|
|
10,523
|
|
||
Net income (loss) from continuing operations
|
41,828
|
|
|
(36,419
|
)
|
||
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities of continuing operations:
|
|
|
|
|
|||
Depreciation
|
33,708
|
|
|
33,437
|
|
||
Amortization of intangible assets
|
46,736
|
|
|
43,982
|
|
||
Amortization of debt issuance costs and debt discount
|
2,156
|
|
|
7,370
|
|
||
Inventory fair value purchase accounting adjustment
|
285
|
|
|
1,057
|
|
||
Loss on extinguishment of debt
|
—
|
|
|
58,475
|
|
||
Provision for doubtful accounts
|
2,390
|
|
|
1,810
|
|
||
Stock-based compensation
|
4,187
|
|
|
2,175
|
|
||
Reduction in tax receivable agreement
|
(242
|
)
|
|
(1,189
|
)
|
||
Unrealized gain on derivative instruments, net
|
—
|
|
|
(265
|
)
|
||
Loss on disposal of property and equipment
|
584
|
|
|
552
|
|
||
Right-of-use assets non-cash expense
|
27,801
|
|
|
—
|
|
||
Deferred income taxes
|
(1,038
|
)
|
|
221
|
|
||
Change in assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
||
Accounts receivable
|
20,272
|
|
|
(23,326
|
)
|
||
Other receivables
|
1,151
|
|
|
(1,721
|
)
|
||
Inventories
|
(8,226
|
)
|
|
(8,834
|
)
|
||
Prepaid expenses and other current assets
|
1,168
|
|
|
2,708
|
|
||
Other assets
|
(167
|
)
|
|
(1,320
|
)
|
||
Accounts payable
|
2,477
|
|
|
(1,951
|
)
|
||
Accrued payroll and employee benefits
|
2,449
|
|
|
11,105
|
|
||
Accrued taxes
|
(3,164
|
)
|
|
4,893
|
|
||
Operating lease liability
|
(26,940
|
)
|
|
—
|
|
||
Other liabilities
|
(1,697
|
)
|
|
(16,911
|
)
|
||
Net cash provided by operating activities from continuing operations
|
145,718
|
|
|
75,849
|
|
||
Cash flows from investing activities from continuing operations:
|
|
|
|
|
|
||
Purchases of property and equipment
|
(34,402
|
)
|
|
(34,892
|
)
|
||
Proceeds from termination of net investment hedge
|
3,313
|
|
|
—
|
|
||
Payment of net working capital adjustments related to acquisitions
|
—
|
|
|
(40
|
)
|
||
Proceeds from net working capital adjustments related to acquisitions
|
464
|
|
|
154
|
|
||
Proceeds from the disposal of fixed assets
|
3,441
|
|
|
2,315
|
|
||
Acquisitions, net of cash acquired
|
(33,751
|
)
|
|
(93,477
|
)
|
||
Net cash used in investing activities from continuing operations
|
(60,935
|
)
|
|
(125,940
|
)
|
||
Cash flows from financing activities from continuing operations:
|
|
|
|
|
|
||
Proceeds from asset-based revolving credit facility
|
531,993
|
|
|
897,911
|
|
Repayments of asset-based revolving credit facility
|
(588,993
|
)
|
|
(799,272
|
)
|
||
Principal payments for term loan
|
(4,500
|
)
|
|
—
|
|
||
Term loan proceeds
|
—
|
|
|
450,000
|
|
||
Principal payments on long-term debt
|
—
|
|
|
(575,000
|
)
|
||
Prepayment premium on bond
|
—
|
|
|
(23,872
|
)
|
||
Debt issuance costs and deferred finance costs
|
—
|
|
|
(7,935
|
)
|
||
Payment related to tax receivable agreement
|
(16,667
|
)
|
|
—
|
|
||
Tax withholding payment related to net settlement of equity awards
|
(155
|
)
|
|
(61
|
)
|
||
Principal repayment of finance lease obligations
|
(2,674
|
)
|
|
(2,771
|
)
|
||
Net cash used in financing activities from continuing operations
|
(80,996
|
)
|
|
(61,000
|
)
|
||
Net cash used in operating activities from discontinued operations
|
—
|
|
|
(6,614
|
)
|
||
Net cash (used in) provided by investing activities from discontinued operations
|
(1,589
|
)
|
|
121,568
|
|
||
Net cash used in financing activities from discontinued operations
|
—
|
|
|
(162
|
)
|
||
Net cash (used in) provided by discontinued operations
|
(1,589
|
)
|
|
114,792
|
|
||
Effect of exchange rate changes on cash
|
269
|
|
|
(503
|
)
|
||
Net increase in cash
|
2,467
|
|
|
3,198
|
|
||
Cash and cash equivalents at beginning of period
|
15,299
|
|
|
12,101
|
|
||
Cash and cash equivalents at end of period
|
$
|
17,766
|
|
|
$
|
15,299
|
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||
Cash paid for income taxes
|
$
|
13,190
|
|
|
$
|
2,507
|
|
Cash paid for interest
|
$
|
31,749
|
|
|
$
|
61,199
|
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||
Change in fair value of derivatives, net of tax
|
$
|
5,443
|
|
|
$
|
4,616
|
|
Goodwill adjustment for purchase price allocation
|
$
|
466
|
|
|
$
|
202
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Other Comprehensive (Loss) Income
|
|
Total Stockholders' Equity
|
|||||||||||
Balance at December 31, 2017
|
42,865,407
|
|
|
$
|
13
|
|
|
$
|
330,113
|
|
|
$
|
46,184
|
|
|
$
|
2,354
|
|
|
$
|
378,664
|
|
Change in accounting standard - income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
(186
|
)
|
|
—
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,278
|
|
|
—
|
|
|
—
|
|
|
2,278
|
|
|||||
Vesting of restricted stock units, net of shares withheld for taxes
|
41,919
|
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,349
|
)
|
|
(2,349
|
)
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,183
|
)
|
|
—
|
|
|
(12,183
|
)
|
|||||
Balance at December 31, 2018
|
42,907,326
|
|
|
$
|
13
|
|
|
$
|
332,330
|
|
|
$
|
34,187
|
|
|
$
|
(181
|
)
|
|
$
|
366,349
|
|
Adoption of derivative guidance
|
—
|
|
|
—
|
|
|
—
|
|
|
(172
|
)
|
|
172
|
|
|
—
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
4,187
|
|
|
—
|
|
|
—
|
|
|
4,187
|
|
|||||
Vesting of restricted stock units
|
98,474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Tax withholding payment related to net share settlement of equity awards
|
(14,784
|
)
|
|
—
|
|
|
(155
|
)
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,455
|
)
|
|
(2,455
|
)
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
40,239
|
|
|
—
|
|
|
40,239
|
|
|||||
Balance at December 31, 2019
|
42,991,016
|
|
|
$
|
13
|
|
|
$
|
336,362
|
|
|
$
|
74,254
|
|
|
$
|
(2,464
|
)
|
|
$
|
408,165
|
|
Buildings
|
5 to 25 years
|
Vehicles and equipment
|
2 to 10 years
|
Software and computers
|
3 to 5 years
|
Furniture and fixtures
|
6 months to 10 years
|
Machinery and equipment
|
3 to 10 years
|
Leasehold improvements
|
Lesser of useful life or lease term
|
Tradenames
|
1 to 5 years
|
Customer relationships
|
4 to 9 years
|
Other intangible assets
|
1 to 13 years
|
|
|
Year Ended
December 31, 2018 |
||
Net sales
|
|
$
|
269,751
|
|
Cost of goods sold
|
|
195,767
|
|
|
Gross profit
|
|
73,984
|
|
|
Operating expenses:
|
|
|
||
Selling, general and administrative expenses
|
|
55,383
|
|
|
Depreciation and amortization
|
|
4,759
|
|
|
Total operating expenses
|
|
60,142
|
|
|
Income from operations
|
|
13,842
|
|
|
Interest expense
|
|
(38
|
)
|
|
Other expense, net
|
|
(6
|
)
|
|
Income from discontinued operations before income taxes
|
|
13,798
|
|
|
Income tax expense
|
|
3,275
|
|
|
Net income from discontinued operations, net of tax
|
|
$
|
10,523
|
|
|
|
Year Ended December 31, 2019
|
||
Assets acquired:
|
|
|
||
Cash
|
|
$
|
89
|
|
Accounts receivable
|
|
7,690
|
|
|
Other receivables
|
|
2,165
|
|
|
Inventories
|
|
4,027
|
|
|
Prepaid and other current assets
|
|
26
|
|
|
Property and equipment
|
|
1,057
|
|
|
Goodwill
|
|
9,403
|
|
|
Intangible assets
|
|
16,635
|
|
|
Other assets
|
|
—
|
|
|
Total assets acquired
|
|
41,092
|
|
|
Liabilities assumed:
|
|
|
||
Accounts payable
|
|
(3,905
|
)
|
|
Deferred tax liability
|
|
(1,541
|
)
|
|
Accrued expenses and other current liabilities
|
|
(1,806
|
)
|
|
Total liabilities assumed
|
|
(7,252
|
)
|
|
Total net assets acquired
|
|
$
|
33,840
|
|
|
|
Year Ended December 31, 2018
|
||
Assets acquired:
|
|
|
||
Cash
|
|
$
|
672
|
|
Accounts receivable
|
|
19,450
|
|
|
Other receivables
|
|
1,470
|
|
|
Inventories
|
|
11,558
|
|
|
Prepaid and other current assets
|
|
73
|
|
|
Property and equipment
|
|
9,843
|
|
|
Goodwill
|
|
34,314
|
|
|
Intangible assets
|
|
25,812
|
|
|
Other assets
|
|
74
|
|
|
Total assets acquired
|
|
103,266
|
|
|
Liabilities assumed:
|
|
|
||
Accounts payable
|
|
(7,162
|
)
|
|
Deferred tax liability
|
|
(1,019
|
)
|
|
Accrued expenses and other current liabilities
|
|
(936
|
)
|
|
Total liabilities assumed
|
|
(9,117
|
)
|
|
Total net assets acquired
|
|
$
|
94,149
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
Tradenames
|
$
|
15,980
|
|
|
$
|
(13,563
|
)
|
|
$
|
2,417
|
|
|
$
|
15,980
|
|
|
$
|
(10,423
|
)
|
|
$
|
5,557
|
|
Customer relationships
|
267,781
|
|
|
(156,337
|
)
|
|
111,444
|
|
|
250,498
|
|
|
(112,757
|
)
|
|
137,741
|
|
||||||
Other intangible assets
|
—
|
|
|
—
|
|
|
—
|
|
|
3,489
|
|
|
(911
|
)
|
|
2,578
|
|
||||||
|
$
|
283,761
|
|
|
$
|
(169,900
|
)
|
|
$
|
113,861
|
|
|
$
|
269,967
|
|
|
$
|
(124,091
|
)
|
|
$
|
145,876
|
|
|
Carrying Value
|
||
Balance at December 31, 2018
|
$
|
484,941
|
|
Goodwill acquired
|
9,403
|
|
|
Purchase price allocation adjustments from prior periods
|
2
|
|
|
Impact of foreign currency exchange rates
|
1,378
|
|
|
Balance at December 31, 2019
|
$
|
495,724
|
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
||||
United States
|
$
|
53,966
|
|
|
$
|
(47,873
|
)
|
Foreign
|
989
|
|
|
5,826
|
|
||
Income (loss) before taxes
|
$
|
54,955
|
|
|
$
|
(42,047
|
)
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
||||
Current:
|
|
|
|
||||
Federal
|
$
|
9,389
|
|
|
$
|
(374
|
)
|
State
|
2,252
|
|
|
494
|
|
||
Foreign
|
2,511
|
|
|
1,787
|
|
||
|
14,152
|
|
|
1,907
|
|
||
|
|
|
|
||||
Deferred:
|
|
|
|
||||
Federal
|
449
|
|
|
(5,189
|
)
|
||
State
|
75
|
|
|
(2,328
|
)
|
||
Foreign
|
(1,549
|
)
|
|
(18
|
)
|
||
|
(1,025
|
)
|
|
(7,535
|
)
|
||
Income tax expense (benefit)
|
$
|
13,127
|
|
|
$
|
(5,628
|
)
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
||||
Tax computed at federal statutory rate
|
$
|
11,542
|
|
|
$
|
(8,830
|
)
|
State income tax, net of federal benefit
|
2,851
|
|
|
(451
|
)
|
||
Permanent items
|
576
|
|
|
510
|
|
||
Transaction costs
|
78
|
|
|
21
|
|
||
Global intangible low taxed income
|
348
|
|
|
538
|
|
||
Foreign derived intangible income
|
(490
|
)
|
|
—
|
|
||
Foreign rate differential
|
56
|
|
|
350
|
|
||
Gain on tax receivable agreement
|
(51
|
)
|
|
(250
|
)
|
||
Rate change
|
70
|
|
|
47
|
|
||
Valuation allowance
|
(35
|
)
|
|
(471
|
)
|
||
Other
|
(1,818
|
)
|
|
2,908
|
|
||
Income tax expense (benefit)
|
$
|
13,127
|
|
|
$
|
(5,628
|
)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Right-of-use lease liabilities
|
$
|
32,840
|
|
|
$
|
—
|
|
Definite-lived intangible assets
|
9,670
|
|
|
851
|
|
||
Inventories and related reserves
|
4,445
|
|
|
3,891
|
|
||
Interest expense carryforward
|
3,577
|
|
|
6,315
|
|
||
Capital lease obligation
|
—
|
|
|
2,354
|
|
||
Unrealized derivative loss
|
1,972
|
|
|
—
|
|
||
Accrued compensation
|
278
|
|
|
259
|
|
||
Allowance for doubtful accounts
|
940
|
|
|
935
|
|
||
Net operating loss carryforwards
|
1,108
|
|
|
1,579
|
|
||
Other, net
|
1,972
|
|
|
920
|
|
||
Total deferred tax assets
|
56,802
|
|
|
17,104
|
|
||
|
|
|
|
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
||
Right-of-use assets
|
(32,250
|
)
|
|
—
|
|
||
Indefinite-lived intangible assets
|
(22,311
|
)
|
|
(15,900
|
)
|
||
Property, plant and equipment
|
(20,854
|
)
|
|
(21,490
|
)
|
||
Total deferred tax liabilities
|
(75,415
|
)
|
|
(37,390
|
)
|
||
|
|
|
|
|
|
||
Valuation allowance
|
(359
|
)
|
|
(392
|
)
|
||
Total deferred tax liabilities, net
|
$
|
(18,972
|
)
|
|
$
|
(20,678
|
)
|
|
|
December 31, 2019
|
||
2021-2026
|
|
$
|
2,664
|
|
2027-2032
|
|
6,577
|
|
|
2033-2038
|
|
9,593
|
|
|
|
|
$
|
18,834
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Vehicles and equipment
|
$
|
142,009
|
|
|
$
|
137,033
|
|
Buildings and leasehold improvements
|
29,634
|
|
|
28,067
|
|
||
Machinery and equipment
|
30,759
|
|
|
26,163
|
|
||
Software and computers
|
26,472
|
|
|
24,068
|
|
||
Land
|
7,530
|
|
|
8,133
|
|
||
Assets to be placed into service
|
1,951
|
|
|
2,419
|
|
||
Furniture and fixtures
|
2,374
|
|
|
1,750
|
|
||
Right-of-use assets - finance leases
|
9,203
|
|
|
—
|
|
||
|
249,932
|
|
|
227,633
|
|
||
Less: accumulated depreciation
|
(99,744
|
)
|
|
(75,992
|
)
|
||
|
$
|
150,188
|
|
|
$
|
151,641
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
2018 Term Loan Facility
|
$
|
445,500
|
|
|
$
|
450,000
|
|
Unamortized deferred financing and issuance costs - term loan
|
(6,367
|
)
|
|
(7,500
|
)
|
||
2018 Revolving Credit Facility
|
89,000
|
|
|
146,000
|
|
||
Unamortized deferred financing costs - revolving credit facility
|
(3,677
|
)
|
|
(4,673
|
)
|
||
|
$
|
524,456
|
|
|
$
|
583,827
|
|
|
Cumulative unrealized foreign currency translation (losses) and gains
|
|
Unrealized gain (loss) on derivative, net of tax
|
|
Total
|
||||||
Balance at December 31, 2018
|
$
|
(3,085
|
)
|
|
$
|
2,904
|
|
|
$
|
(181
|
)
|
Other comprehensive income (loss)
|
3,933
|
|
|
(6,216
|
)
|
|
(2,283
|
)
|
|||
Balance at December 31, 2019
|
$
|
848
|
|
|
$
|
(3,312
|
)
|
|
$
|
(2,464
|
)
|
|
December 31, 2019
|
||||||||||
|
United States
|
|
Canada
|
|
Total
|
||||||
Operating leases:
|
|
|
|
|
|
||||||
Real estate ROU assets, gross
|
$
|
114,202
|
|
|
$
|
16,544
|
|
|
$
|
130,746
|
|
Accumulated amortization
|
(21,337
|
)
|
|
(3,406
|
)
|
|
(24,743
|
)
|
|||
Real estate ROU assets, net
|
$
|
92,865
|
|
|
$
|
13,138
|
|
|
$
|
106,003
|
|
Real estate lease liability
|
$
|
92,319
|
|
|
$
|
13,240
|
|
|
$
|
105,559
|
|
|
|
|
|
|
|
||||||
Vehicle and equipment ROU assets, gross
|
$
|
14,665
|
|
|
$
|
2,751
|
|
|
$
|
17,416
|
|
Accumulated amortization
|
(2,592
|
)
|
|
(265
|
)
|
|
(2,857
|
)
|
|||
Vehicle and equipment ROU assets, net
|
$
|
12,073
|
|
|
$
|
2,486
|
|
|
$
|
14,559
|
|
Vehicle and equipment lease liability
|
$
|
12,037
|
|
|
$
|
2,472
|
|
|
$
|
14,509
|
|
|
|
|
|
|
|
||||||
Total ROU assets, net
|
$
|
104,938
|
|
|
$
|
15,624
|
|
|
$
|
120,562
|
|
Total operating lease liability
|
$
|
104,356
|
|
|
$
|
15,712
|
|
|
$
|
120,068
|
|
|
|
|
|
|
|
||||||
Finance leases included in property and equipment, net:
|
|
|
|
|
|
||||||
Vehicle and equipment ROU assets, gross
|
$
|
6,341
|
|
|
$
|
2,863
|
|
|
$
|
9,204
|
|
Accumulated depreciation
|
(1,892
|
)
|
|
(670
|
)
|
|
(2,562
|
)
|
|||
Total vehicle and equipment ROU assets, net
|
$
|
4,449
|
|
|
$
|
2,193
|
|
|
$
|
6,642
|
|
Total vehicle and equipment lease liability
|
$
|
4,777
|
|
|
$
|
2,607
|
|
|
$
|
7,384
|
|
|
|
Year Ended December 31, 2019
|
|
Income Statement Classification
|
||
Operating leases:
|
|
|
|
|
||
Lease cost
|
|
$
|
33,024
|
|
|
Selling, general and administrative expenses
|
Variable lease cost
|
|
4,243
|
|
|
Selling, general and administrative expenses
|
|
Operating lease cost
|
|
37,267
|
|
|
|
|
Finance leases:
|
|
|
|
|
||
Amortization of ROU assets
|
|
2,650
|
|
|
Depreciation and amortization
|
|
Interest on lease liabilities
|
|
445
|
|
|
Interest expense
|
|
Finance lease cost
|
|
3,095
|
|
|
|
|
Total lease cost
|
|
$
|
40,362
|
|
|
|
|
|
Operating Leases
|
|
Finance Leases
|
Weighted average remaining lease term (years)
|
|
5.32
|
|
3.26
|
Weighted average discount rate
|
|
4.4%
|
|
5.2%
|
|
|
Operating Leases
|
|
Finance Leases
|
|
Total
|
||||||
2020
|
|
$
|
32,257
|
|
|
$
|
2,908
|
|
|
$
|
35,165
|
|
2021
|
|
29,816
|
|
|
2,445
|
|
|
32,261
|
|
|||
2022
|
|
24,429
|
|
|
1,496
|
|
|
25,925
|
|
|||
2023
|
|
18,704
|
|
|
976
|
|
|
19,680
|
|
|||
2024
|
|
11,882
|
|
|
95
|
|
|
11,977
|
|
|||
2025 and thereafter
|
|
17,730
|
|
|
87
|
|
|
17,817
|
|
|||
Total lease payments
|
|
134,818
|
|
|
8,007
|
|
|
142,825
|
|
|||
Less amount representing interest
|
|
(14,750
|
)
|
|
(623
|
)
|
|
(15,373
|
)
|
|||
Total
|
|
$
|
120,068
|
|
|
$
|
7,384
|
|
|
$
|
127,452
|
|
|
|
|
|
|
|
|
||||||
Current portion of lease liabilities
|
|
$
|
27,689
|
|
|
$
|
2,618
|
|
|
$
|
30,307
|
|
Long-term portion of lease liabilities
|
|
$
|
92,379
|
|
|
$
|
4,766
|
|
|
$
|
97,145
|
|
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
||||
Expected term (in years)
|
6.25
|
|
|
6.25
|
|
||
Expected volatility
|
42.2
|
%
|
|
44.8
|
%
|
||
Risk-free interest rate
|
2.5
|
%
|
|
2.8
|
%
|
||
Expected dividend
|
—
|
|
|
—
|
|
||
Weighted average fair value at grant date
|
$
|
4.28
|
|
|
$
|
7.30
|
|
|
2017 Stock Incentive Plan
|
|||||||||
|
Options
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|||||
|
|
|
|
|
(in thousands)
|
|||||
Outstanding at December 31, 2017
|
224,355
|
|
|
$
|
14.01
|
|
|
$
|
189
|
|
Options exercisable at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
|
||
Options granted
|
340,558
|
|
|
15.39
|
|
|
|
|||
Options exercised
|
(1,641
|
)
|
|
11.27
|
|
|
|
|||
Options canceled/forfeited
|
(29,689
|
)
|
|
14.77
|
|
|
|
|||
Outstanding at December 31, 2018
|
533,583
|
|
|
$
|
14.86
|
|
|
$
|
—
|
|
Options exercisable at December 31, 2018
|
53,497
|
|
|
$
|
14.09
|
|
|
|
||
Options granted
|
723,951
|
|
|
9.55
|
|
|
—
|
|
||
Options exercised
|
(11,438
|
)
|
|
14.08
|
|
|
63
|
|
||
Options canceled/forfeited
|
(14,871
|
)
|
|
12.92
|
|
|
4
|
|
||
Outstanding at December 31, 2019
|
1,231,225
|
|
|
$
|
11.76
|
|
|
$
|
9,341
|
|
Vested and expected to vest at December 31, 2019
|
1,231,225
|
|
|
$
|
11.76
|
|
|
$
|
9,341
|
|
Options exercisable at December 31, 2019
|
170,139
|
|
|
$
|
14.68
|
|
|
$
|
795
|
|
Non-vested Options
|
Options
|
|
Weighted Average Grant Date Fair Value
|
|||
December 31, 2017
|
224,355
|
|
|
$
|
7.02
|
|
Granted
|
340,558
|
|
|
7.30
|
|
|
Vested
|
(55,919
|
)
|
|
7.02
|
|
|
Canceled/forfeited
|
(28,908
|
)
|
|
7.20
|
|
|
December 31, 2018
|
480,086
|
|
|
$
|
7.21
|
|
Granted
|
723,951
|
|
|
4.28
|
|
|
Vested
|
(131,696
|
)
|
|
7.21
|
|
|
Canceled/forfeited
|
(11,255
|
)
|
|
5.32
|
|
|
December 31, 2019
|
1,061,086
|
|
|
$
|
5.23
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
Range of Exercise Prices
|
December 31, 2019
|
|
Weighted Average Remaining Contractual Life in Years
|
|
Weighted Average Exercise Price
|
|
December 31, 2019
|
|
Weighted Average Exercise Price
|
||||||
$9.00 - $12.99
|
713,922
|
|
|
9.1
|
|
$
|
9.45
|
|
|
27
|
|
|
$
|
11.27
|
|
$13.00 - $14.99
|
187,324
|
|
|
7.1
|
|
14.00
|
|
|
90,610
|
|
|
14.00
|
|
||
$15.00 - $18.99
|
329,979
|
|
|
8.2
|
|
15.50
|
|
|
79,502
|
|
|
15.45
|
|
||
|
1,231,225
|
|
|
8.6
|
|
$
|
11.76
|
|
|
170,139
|
|
|
$
|
14.68
|
|
|
Restricted Stock Units Outstanding
|
|
Weighted Average Grant Date Fair Value
|
|||
Unvested balance at December 31, 2017
|
128,815
|
|
|
$
|
14.18
|
|
Granted
|
286,808
|
|
|
15.16
|
|
|
Vested
|
(50,355
|
)
|
|
14.55
|
|
|
Canceled/forfeited
|
(15,754
|
)
|
|
14.82
|
|
|
Unvested balance at December 31, 2018
|
349,514
|
|
|
$
|
14.90
|
|
Granted
|
517,611
|
|
|
9.65
|
|
|
Vested
|
(100,779
|
)
|
|
15.06
|
|
|
Canceled/forfeited
|
(12,048
|
)
|
|
12.52
|
|
|
Unvested balance at December 31, 2019
|
754,298
|
|
|
$
|
11.31
|
|
|
|
Year Ended December 31, 2019
|
||
Total stock-based compensation expense
|
|
$
|
4,187
|
|
Income tax benefit recognized in earnings
|
|
(917
|
)
|
|
Total stock-based compensation expense, net of tax
|
|
$
|
3,270
|
|
|
Fair Value Measurements at December 31, 2019
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair Value
|
||||||||
Recurring:
|
|
|
|
|
|
|
|
||||||||
Non-current liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities (Note 9)
|
$
|
—
|
|
|
$
|
(7,649
|
)
|
|
$
|
—
|
|
|
$
|
(7,649
|
)
|
|
Fair Value Measurements at December 31, 2018
|
||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair Value
|
||||||||
Recurring:
|
|
|
|
|
|
|
|
||||||||
Non-current assets
|
|
|
|
|
|
|
|
||||||||
Derivative assets (Note 9)
|
$
|
—
|
|
|
$
|
4,344
|
|
|
$
|
—
|
|
|
$
|
4,344
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Property, plant and equipment, net
|
|
|
|
||||
United States
|
$
|
135,907
|
|
|
$
|
137,252
|
|
Canada
|
14,281
|
|
|
14,389
|
|
||
Total property, plant and equipment, net
|
$
|
150,188
|
|
|
$
|
151,641
|
|
Right-of-use assets, net
|
|
|
|
||||
United States
|
$
|
104,938
|
|
|
$
|
—
|
|
Canada
|
15,624
|
|
|
—
|
|
||
Total right-of-use assets, net
|
$
|
120,562
|
|
|
$
|
—
|
|
Goodwill
|
|
|
|
|
|||
United States
|
$
|
463,208
|
|
|
$
|
460,384
|
|
Canada
|
32,516
|
|
|
24,557
|
|
||
Total goodwill
|
$
|
495,724
|
|
|
$
|
484,941
|
|
Intangibles, net
|
|
|
|
|
|||
United States
|
$
|
102,563
|
|
|
$
|
141,186
|
|
Canada
|
11,298
|
|
|
4,690
|
|
||
Total intangibles, net
|
$
|
113,861
|
|
|
$
|
145,876
|
|
|
Year Ended December 31,
|
|
Change
|
|||||||||||||||
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Wallboard
|
$
|
817,799
|
|
38.0
|
%
|
|
$
|
781,257
|
|
38.2
|
%
|
|
$
|
36,542
|
|
|
4.7
|
%
|
Suspended ceiling systems
|
413,674
|
|
19.2
|
%
|
|
379,809
|
|
18.6
|
%
|
|
33,865
|
|
|
8.9
|
%
|
|||
Metal framing
|
392,630
|
|
18.2
|
%
|
|
361,493
|
|
17.7
|
%
|
|
31,137
|
|
|
8.6
|
%
|
|||
Complementary and other products
|
530,427
|
|
24.6
|
%
|
|
521,753
|
|
25.5
|
%
|
|
8,674
|
|
|
1.7
|
%
|
|||
Total net sales
|
$
|
2,154,530
|
|
100.0
|
%
|
|
$
|
2,044,312
|
|
100.0
|
%
|
|
$
|
110,218
|
|
|
5.4
|
%
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Accrued expenses
|
$
|
5,652
|
|
|
$
|
5,080
|
|
Accrued interest
|
74
|
|
|
1,315
|
|
||
Accrued other
|
12,831
|
|
|
13,584
|
|
||
Total other current liabilities
|
$
|
18,557
|
|
|
$
|
19,979
|
|
|
|
Year Ended December 31,
|
||||
|
|
2019
|
|
2018
|
||
Weighted average shares used in basic computations
|
|
42,975,026
|
|
|
42,892,879
|
|
Dilutive effect of stock options and restricted stock units
|
|
332,502
|
|
|
22,149
|
|
Weighted average shares used in diluted computations
|
|
43,307,528
|
|
|
42,915,028
|
|
|
Three Months Ended
|
||||||||||||||
|
March 31, 2019
|
|
June 30, 2019
|
|
September 30, 2019
|
|
December 31, 2019
|
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Net sales
|
$
|
514,872
|
|
|
$
|
559,911
|
|
|
$
|
564,906
|
|
|
$
|
514,841
|
|
Gross profit
|
$
|
152,960
|
|
|
$
|
171,537
|
|
|
$
|
171,795
|
|
|
$
|
160,317
|
|
Income from continuing operations
|
$
|
4,828
|
|
|
$
|
14,721
|
|
|
$
|
12,709
|
|
|
$
|
9,570
|
|
Earnings from continuing operations per share - basic
|
$
|
0.11
|
|
|
$
|
0.34
|
|
|
$
|
0.30
|
|
|
$
|
0.22
|
|
Earnings from continuing operations per share - diluted
|
$
|
0.11
|
|
|
$
|
0.34
|
|
|
$
|
0.30
|
|
|
$
|
0.22
|
|
|
Three Months Ended
|
||||||||||||||
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Net sales(1)
|
$
|
463,661
|
|
|
$
|
522,219
|
|
|
$
|
542,273
|
|
|
$
|
516,159
|
|
Gross profit(1)
|
$
|
134,437
|
|
|
$
|
146,267
|
|
|
$
|
154,037
|
|
|
$
|
155,618
|
|
(Loss) income from continuing operations(1)
|
$
|
(2,264
|
)
|
|
$
|
1,473
|
|
|
$
|
(37,553
|
)
|
|
$
|
1,925
|
|
(Loss) earnings from continuing operations per share - basic (1)(2)
|
$
|
(0.05
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.88
|
)
|
|
$
|
0.04
|
|
(Loss) earnings from continuing operations per share - diluted (1)(2)
|
$
|
(0.05
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.88
|
)
|
|
$
|
0.04
|
|
(1) Excludes the mechanical insulation segment.
(2) Earnings per share is computed independently for each of the quarters presented. The sum of the quarterly earnings per share does not equal the total earnings per share computed for the year due to rounding.
|
•
|
Consolidated Statements of Cash Flows for the years ended December 31, 2019 and 2018.
|
•
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2019 and 2018.
|
Exhibit
No.
|
Description of Exhibit
|
Form
|
File No.
|
Incorporated by Reference Exhibit
|
Filing Date
|
Filed Herewithin
|
S-1
|
333-215557
|
3.1
|
1/31/2017
|
|
||
S-1
|
333-215557
|
3.2
|
1/31/2017
|
|
||
S-1
|
333-215557
|
4.1
|
1/31/2017
|
|
||
|
|
|
|
X
|
||
S-1
|
333-215557
|
10.3
|
1/13/2017
|
|
||
S-1
|
333-215557
|
10.4
|
1/31/2017
|
|
||
S-1
|
333-215557
|
10.6
|
1/13/2017
|
|
||
S-1
|
333-215557
|
10.7
|
1/13/2017
|
|
||
S-1
|
333-215557
|
10.8
|
1/13/2017
|
|
||
S-8
|
333-216059
|
99.1
|
2/14/2017
|
|
||
S-1
|
333-215557
|
10.1
|
1/31/2017
|
|
||
S-1
|
333-215557
|
10.11
|
1/31/2017
|
|
||
S-1
|
333-215557
|
10.12
|
1/31/2017
|
|
||
S-1
|
333-215557
|
10.13
|
1/31/2017
|
|
||
S-1
|
333-215557
|
10.14
|
1/31/2017
|
|
||
S-1
|
333-215557
|
10.15
|
1/13/2017
|
|
||
S-1
|
333-215557
|
10.16
|
1/13/2017
|
|
10-K
|
|
10.17
|
3/28/2017
|
|
||
10-K
|
|
10.18
|
3/28/2017
|
|
||
8-K
|
|
99.1
|
3/30/2017
|
|
||
10-Q
|
|
10.19
|
5/9/2018
|
|
||
8-K
|
|
10.20
|
8/17/2018
|
|
||
8-K
|
|
10.21
|
8/17/2018
|
|
||
8-K
|
|
10.22
|
8/17/2018
|
|
||
10-Q
|
|
10.25
|
11/5/2019
|
|
||
10-Q
|
|
10.26
|
11/5/2019
|
|
||
|
|
|
|
X
|
|
|
|
|
X
|
||
|
|
|
|
X
|
||
|
|
|
|
X
|
||
|
|
|
|
X
|
||
101.INS
|
XBRL Instance Document
|
|
|
|
|
X
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
X
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
X
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
X
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
X
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
X
|
#
|
Denotes management compensatory plan or arrangement.
|
Foundation Building Materials, Inc.
|
|
|
|
By: /s/ RICHARD TILLEY
|
|
|
|
Name: Richard Tilley
|
|
Title: Vice President, Secretary and General Counsel
|
|
Date: February 25, 2020
|
|
/s/ RUBEN MENDOZA
_________________________________
Ruben Mendoza
|
President and Chief Executive
Officer, Director
(Principal Executive Officer)
|
February 25, 2020
|
|
|
|
/s/ JOHN GOREY
_________________________________
John Gorey
|
Chief Financial Officer
(Principal Financial Officer)
|
February 25, 2020
|
|
|
|
/s/ BARBARA BITZER
_________________________________
Barbara Bitzer
|
Chief Accounting Officer
(Principal Accounting Officer)
|
February 25, 2020
|
|
|
|
/s/ RAFAEL COLORADO
_________________________________
Rafael Colorado
|
Director
|
February 25, 2020
|
|
|
|
/s/ MATTHEW ESPE
_________________________________
Matthew Espe
|
Director
|
February 25, 2020
|
|
|
|
/s/ CHASE HAGIN
_________________________________
Chase Hagin
|
Director
|
February 25, 2020
|
|
|
|
/s/ MAUREEN HARRELL
_________________________________
Maureen Harrell
|
Director
|
February 25, 2020
|
|
|
|
/s/ FAREED KHAN
_________________________________
Fareed Khan
|
Director
|
February 25, 2020
|
|
|
|
/s/ CHAD LEWIS
_________________________________
Chad Lewis
|
Director
|
February 25, 2020
|
|
|
|
/s/ CHRIS MEYER
_________________________________
Chris Meyer
|
Director
|
February 25, 2020
|
|
|
|
/s/ JAMES UNDERHILL
_________________________________
James Underhill
|
Director
|
February 25, 2020
|
Name of the Subsidiary
|
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
|
|
FBM Alpha LLC
|
|
Delaware
|
|
|
|
Foundation Building Materials Holding Company LLC
|
|
Delaware
|
|
|
|
Foundation Building Materials, LLC
|
|
California
|
|
|
|
FBM Finance, Inc.
|
|
Delaware
|
|
|
|
FBM Logistics, LLC
|
|
Indiana
|
|
|
|
FBM Canada GSD, Inc.
|
|
Alberta
|
|
|
|
FBM Division 5 Design Inc.
|
|
Alberta
|
|
|
|
2168828 Alberta Inc.
|
|
Alberta
|
|
|
|
2168829 Alberta Inc.
|
|
Alberta
|
|
|
|
|
|
/s/ Ruben Mendoza
|
|
|
Ruben Mendoza
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ John Gorey
|
|
|
John Gorey
|
|
|
Chief Financial Officer
|
|
|
|
Date: February 25, 2020
|
|
/s/ Ruben Mendoza
|
|
|
Ruben Mendoza
|
|
|
President and Chief Executive Officer
|
|
|
|
Date: February 25, 2020
|
|
/s/ John Gorey
|
|
|
John Gorey
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|