Delaware
|
|
52-1492296
|
||
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
||
|
|
|
|
|
650 S. Exeter Street,
|
Baltimore,
|
Maryland
|
|
21202
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class A common stock, par value $0.004 per share
|
LAUR
|
The NASDAQ Stock Market LLC
|
Nasdaq Global Select Market
|
Class
|
|
Outstanding at February 14, 2020
|
Class A common stock, par value $0.004 per share
|
|
118,578,038 shares
|
Class B common stock, par value $0.004 per share
|
|
90,814,034 shares
|
Index
|
|||
|
|
Page No.
|
|
|
|
|
|
Part I
|
|
|
|
|
|
|
|
Item 1.
|
Business
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
|
|
|
Item 2.
|
Properties
|
|
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
Part II
|
|
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 8.
|
Financial Statements
|
|
|
|
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
|
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
Part III
|
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
|
|
|
Item 11.
|
Executive Compensation
|
|
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
|
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
Part IV
|
|
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
|
|
Signatures
|
|
|
•
|
the risks associated with conducting our global operations, including complex business, foreign currency, political, legal, regulatory, tax and economic risks;
|
•
|
the risks associated with our exploration of strategic alternatives, including possible disruption to our ongoing businesses and increased transaction-related expenses;
|
•
|
our ability to effectively manage the growth of our business, implement common operating models within our country networks and increase our operating leverage;
|
•
|
the development and expansion of our operations and the effect of new technology applications in the educational services industry;
|
•
|
our ability to successfully complete previously announced divestitures;
|
•
|
the effect of existing international and U.S. laws and regulations governing our business or changes to those laws and regulations or in their application to our business;
|
•
|
changes in the political, economic and business climate in the international or the U.S. markets where we operate;
|
•
|
risks of downturns in general economic conditions and in the educational services and education technology industries that could, among other things, impair our goodwill and intangible assets;
|
•
|
possible increased competition from other educational service providers;
|
•
|
market acceptance of new service offerings by us or our competitors and our ability to predict and respond to changes in the markets for our educational services;
|
•
|
the effect on our business and results of operations from fluctuations in the value of foreign currencies;
|
•
|
our ability to attract and retain key personnel;
|
•
|
the fluctuations in revenues due to seasonality;
|
•
|
our ability to maintain proper and effective internal controls necessary to produce accurate financial statements on a timely basis;
|
•
|
our focus on a specific public benefit purpose and producing a positive effect for society may negatively influence our financial performance;
|
•
|
the future trading prices of our Class A common stock and the impact of any securities analysts’ reports on these prices; and
|
•
|
our ability to maintain and, subsequently, increase tuition rates and student enrollments in our institutions.
|
Based on 12/31/2019 total enrollments
|
Based on 12/31/2019 total enrollments
High school students are primarily in Mexico
|
|
% Private Sector#
|
|
No. of Students
(‘000)‡
|
|
Participation
Rate*
|
|
Wage Premium†
|
||||
|
|
2000
|
|
2017
|
|
2000
|
|
2017
|
|
||
Brazil
|
73%
|
|
2,781
|
|
8,571
|
|
12%
|
|
36%
|
|
149%
|
Mexico
|
34%
|
|
1,963
|
|
4,430
|
|
15%
|
|
29%
|
|
102%
|
Peru
|
N/A
|
|
900
|
|
1,896
|
|
26%
|
|
47%
|
|
N/A
|
Chile
|
72%
|
|
452
|
|
1,239
|
|
27%
|
|
64%
|
|
137%
|
#
|
Based on 2016 OECD data.
|
‡
|
Based on 2017 UNESCO data.
|
*
|
Based on 2017 UNESCO data; defined as 18-24 year olds.
|
†
|
Based on 2015 OECD data.
|
•
|
Curricula and Programs. We are able to leverage our curricula and resources, allowing for the rapid deployment of new programs. Increasing amounts of our curricula are being standardized, allowing us to lower the cost of program development by reusing and sharing content, while improving the quality of our programs.
|
•
|
Best Practices. Through collaboration across our in-country networks, best practices for key operational processes, such as campus design, faculty training, student services and recruitment, are identified and then rolled out to the institutions within each country.
|
•
|
Unified Systems. Our scale also permits increased investment in unified technology systems and an opportunity to leverage standardization of processes, centralization of common services (such as information technology, finance and procurement) and intellectual property, and implementing a common operating model and platform for content development, digital campus experiences, student services, recruitment and administrative services within each country.
|
•
|
Private Pay Model. Approximately 73% of our total revenues for the year ended December 31, 2019 were generated from private pay sources. We believe that students’ and families’ willingness to allocate personal resources to fund higher education at our institutions validates our strong value proposition.
|
•
|
Revenue Visibility Enhanced by Program Length and Strong Retention. The length of our programs provides us with a high degree of revenue visibility. The majority of the academic programs offered by our institutions last between three and five years, and nearly two thirds of our students were enrolled in programs of at least four years or more in duration as of December 31, 2019. Additionally, we actively monitor and manage student retention because of the impact it has on student outcomes and our financial results. The historical annual student retention rate, which we define as the proportion of prior year students returning in the current year (excluding graduating students), of 80% has not varied by more than four percentage points in any one year over the last five years. Given our high degree of revenue visibility, we are able to make attractive capital investments and execute other strategic initiatives to help drive sustainable growth in our business.
|
•
|
Attractive Margin Profile with Significant Operating Leverage. Our network of universities within each country provides significant advantages of scale, enabling us to operate efficiently with attractive margin levels by leveraging the scale. In 2014, we launched our first Excellence in Process (“EiP”) enterprise wide initiative to optimize and standardize our processes to enable sustained growth and margin expansion. Given the success of the first wave of EiP, we expanded the initiative into other back and mid office areas, as well as certain student-facing activities, expenses associated with streamlining the organizational structure and certain non-recurring costs incurred in connection with the planned and completed dispositions, in order to generate additional efficiencies and create a
|
•
|
Add New Programs and Course Offerings. We will continue to develop new programs and course offerings to address the changing needs in the markets. New programs and course offerings enable us to provide a high-quality education that we believe is desired by students and prospective employers.
|
•
|
Expand Target Student Demographics. We use sophisticated analytical techniques to identify opportunities to provide quality education to new or underserved student populations where market demand is not being met, such as non-traditional students (e.g., working adults) who may value flexible scheduling options, as well as traditional students. Our ability to provide quality education to these underserved markets has provided additional growth opportunities to our network and we intend to leverage our management capabilities and local knowledge to further capitalize on these opportunities in new and existing markets.
|
•
|
Increase Capacity at Existing and New Campus Locations. We will continue to make demand-driven investments in additional capacity throughout our network by expanding existing campuses and opening new campuses, including in new cities. We employ a highly analytical process based on economic and demographic trends, and demand data for the local market to determine when and where to expand capacity. When opening a new campus or expanding existing facilities, we use best practices that we have developed over more than the past decade to cost-effectively expedite the opening and development of that location.
|
•
|
Hybrid Online Programs. Traditional 18-24 year old students attending campus-based institutions are increasingly seeking digital learning experiences that are blended with in-person learning. We provide those students with a hybrid learning experience, mixing face-to-face classroom experience with technology through our online platform, which we believe improves the student experience by providing them with a wide range of online courses, interactive discussions, virtual experiences, digital resources, and simulations that enhance their learning experiences both within and outside the classroom.
|
•
|
Fully Online Programs. Many students require flexible learning modules to accommodate work and personal responsibilities. Often, these students are working adults who are looking to either complete an undergraduate or post-graduate degree, or who want to gain a credential to accelerate or change careers. Our fully online programs provide students with a high-quality curriculum experience to achieve their goals.
|
•
|
Distance Learning in Brazil. The Brazil market offers a unique opportunity to provide a quality and at-scale distance learning offering. The distance learning format reduces the need for on-site support, providing students with flexibility to plan their studies. With an established presence of over 500 active learning centers and nearly 1,000 polo licenses as of December 31, 2019, we have continued to leverage our local brands in Brazil to capitalize on our investment in distance learning centers to support demand.
|
•
|
Brazil;
|
•
|
Mexico;
|
•
|
Andean;
|
•
|
Rest of World; and
|
•
|
Online & Partnerships.
|
Operating Segment
(Enrollment)
|
|
Country
|
|
Higher Education Institution
|
|
Year
Joined Laureate Network
|
|
Year Founded
|
Brazil
|
|
Brazil
|
|
Universidade Anhembi Morumbi (UAM Brazil)
|
|
2005
|
|
1970
|
(271,900)
|
|
Universidade Potiguar (UnP)
|
|
2007
|
|
1981
|
||
|
|
Centro Universitário dos Guararapes (CUG)
|
|
2007
|
|
2002
|
||
|
|
Faculdade Internacional da Paraíba (FPB)
|
|
2007
|
|
2005
|
||
|
|
Business School São Paulo (BSP)
|
|
2008
|
|
1994
|
||
|
|
FADERGS Centro Universitário (FADERGS)
|
|
2008
|
|
2004
|
||
|
|
Instituton Brasileiro de Medicina de Reabilitação (Uni IBMR)
|
|
2009
|
|
1974
|
||
|
|
Universidade Salvador (UNIFACS)
|
|
2010
|
|
1972
|
||
|
|
Centro Universitário Ritter dos Reis (UniRitter)
|
|
2010
|
|
1971
|
||
|
|
Faculdade dos Guararapes de Recife (FGR)
|
|
2012
|
|
1990
|
||
|
|
FMU Education Group (FMU)
|
|
2014
|
|
1968
|
||
|
|
Faculdade Porto-Alegrense (FAPA)
|
|
2014
|
|
2008
|
||
|
|
|
|
|
|
|
|
|
Mexico
|
|
Mexico
|
|
Universidad del Valle de México (UVM Mexico)
|
|
2000
|
|
1960
|
(204,200)
|
|
Universidad Tecnológica de México (UNITEC Mexico)
|
|
2008
|
|
1966
|
||
|
|
|
|
|
|
|
|
|
Andean
|
|
Chile
|
|
Universidad de Las Américas (UDLA Chile)*
|
|
2000
|
|
1988
|
(326,000)
|
|
Instituto Profesional AIEP (AIEP)
|
|
2003
|
|
1960
|
||
|
|
Universidad Andrés Bello (UNAB)*
|
|
2003
|
|
1989
|
||
|
|
Instituto Profesional Escuela Moderna de Música (EMM)
|
|
2008
|
|
1940
|
||
|
|
Universidad Viña del Mar (UVM Chile)*
|
|
2009
|
|
1988
|
||
|
Peru
|
|
Universidad Peruana de Ciencias Aplicadas (UPC)
|
|
2004
|
|
1994
|
|
|
|
CIBERTEC
|
|
2004
|
|
1983
|
||
|
|
Universidad Privada del Norte (UPN)
|
|
2007
|
|
1994
|
||
|
|
|
|
|
|
|
|
|
Rest of World
|
|
Australia
|
|
THINK Education Group (THINK)
|
|
2013
|
|
2006
|
(16,400)
|
|
Torrens University Australia (TUA)
|
|
2014
|
|
2014
|
||
|
China
|
|
Blue Mountains International Hotel Management
School-Suzhou (Blue Mountains Suzhou)‡
|
|
2008
|
|
2004
|
|
|
New Zealand
|
|
Media Design School (MDS)
|
|
2011
|
|
1998
|
|
|
|
|
|
|
|
|
|
|
Online & Partnerships
|
|
United Kingdom
|
|
Laureate Online Education B.V.
(University of Liverpool)†
|
|
2004
|
|
1881
|
(56,600)
|
|
Laureate Online Education B.V.
(University of Roehampton)†
|
|
2012
|
|
2004
|
||
|
United States
|
|
Walden University
|
|
2001
|
|
1970
|
*
|
Not-for-profit institution consolidated by Laureate as a variable interest entity.
|
‡
|
Managed by Laureate as part of a joint venture arrangement.
|
†
|
We stopped accepting new enrollments at the University of Roehampton and the University of Liverpool in 2017 and 2018, respectively.
|
•
|
relevant, high-quality and accredited program offerings;
|
•
|
reputation of the college or university and marketability of the degree;
|
•
|
flexible, convenient and dependable access to programs and courses;
|
•
|
regulatory approvals;
|
•
|
qualified and experienced faculty;
|
•
|
level of learner support;
|
•
|
affordability of the program;
|
•
|
availability of Title IV funds;
|
•
|
marketing and recruiting effectiveness; and
|
•
|
the time necessary to earn a degree.
|
•
|
coordinate the national educational policy;
|
•
|
ensure national process of evaluation of higher education institutions, with the cooperation of evaluation agencies that have responsibility for this level of education; and to create an evaluation process for the academic performance of elementary, secondary and higher education in collaboration with educational institutions in order to improve the quality of education; and
|
•
|
issue rules and regulations regarding higher education.
|
•
|
Colleges (faculdades): Colleges are institutions of public or private education offering degree programs in more than one area of knowledge that are supported by a single supporting entity and have specific administration and management. Colleges may offer programs at the following levels: traditional undergraduate programs, technological undergraduate programs, specialization and graduate programs (master’s and Ph.D. degrees). Colleges do not have minimum requirements for the qualifications of professors and their labor practices and cannot establish new campuses or create programs and new locations without the prior permission of MEC.
|
•
|
University Centers (centro universitários): University centers are public or private educational institutions that offer a variety of programs in higher education, including undergraduate programs, extension courses and lato sensu graduate programs-master’s and Ph.D. degrees; they must also provide learning opportunities and career development for their professors. At least one third of the faculty of a university center must be composed of persons with master’s or doctorate degrees. In addition, at least one fifth of its professors must be composed of professors who work full time. University centers have the autonomy to create, organize and extinguish individual courses and degree programs, as well as relocate or expand locations in their existing programs in the municipality in which the university center’s headquarters is located, without the prior permission of MEC. Under certain circumstances, university centers are allowed to open campuses outside the municipality in which its seat is located; however, such campuses will not enjoy the same autonomy prerogatives.
|
•
|
Universities (universidades): Universities are public or private institutions of higher education that offer several degree programs, extension activities and development of institutional research. Like the university centers, at least one third of the faculty of a university must be composed of persons with master’s or doctorate degrees. In addition, at least one third of a university’s faculty must be composed of professors who work full time. Similar to university centers, universities have autonomy to create, organize and extinguish individual courses and degree programs, as well as to relocate or expand locations in their existing programs in the municipality in which the university’s headquarters is located, without prior permission of MEC. Additionally, universities have the ability, upon prior authorization by MEC, to apply for accreditation of new campuses and courses outside the municipality in which the university’s seat is located, provided that they are within the same state as the seat, and, under certain circumstances, autonomy might be extended to them as well.
|
•
|
IRPJ (income tax) and CSLL (social contribution), with respect to the portion of net income in proportion to revenues from traditional and technology undergraduate programs; and
|
•
|
Cofins (Contribution for the Financing of Social Security) and PIS (Program of Social Integration), concerning revenues from traditional and technology undergraduate programs.
|
•
|
managing the license-granting system for new institutions;
|
•
|
deciding on institutional projects submitted by institutions for the purpose of their official recognition;
|
•
|
verifying the development of institutional projects of the institutions that have been approved;
|
•
|
establishing selective examination systems for the subjects or courses of study delivered by the higher education institutions subject to license-granting processes in order to evaluate compliance with the curricula and programs and the performance of students;
|
•
|
requesting from the MINEDUC, on a supported basis, the revocation of official recognition of the universities, professional institutes and technical training centers under the license-granting process;
|
•
|
managing the revocation process of higher education institutions;
|
•
|
assisting the MINEDUC in the management of the shutdown processes of autonomous higher education institutions, especially as to the process of awarding diplomas and degrees to students who are in the course of their education at the time of shutdown; and
|
•
|
serving as an appeals body for decisions of the National Accreditation Commission.
|
•
|
Universities: Universities may grant professional certificates and all kinds of academic degrees, including graduate certificates, bachelor’s degrees and Ph.Ds. Universities are the only institutions entitled to grant professional certificates with respect to which the law requires having previously obtained a bachelor’s degree.
|
•
|
Professional Institutes: Professional institutes may only confer professional certificates of the type that do not require a bachelor’s degree, and technical certificates of a superior level to those students who have completed programs of at least 1,600 class hours without receiving a bachelor’s degree.
|
•
|
Technical Training Centers: Technical training centers may only confer a technical certificate of a superior level to those students who have completed programs of at least 1,600 class hours.
|
•
|
Educational institutions of the armed forces and police.
|
•
|
the Council for Accreditation of Counseling and Related Educational Programs accredits the M.S. in Clinical Mental Health Counseling, M.S. in Marriage, Couple and Family Counseling, M.S. in Addictions Counseling, M.S. in School Counseling and Ph.D. in Counselor Education and Supervision programs;
|
•
|
the Commission on Collegiate Nursing Education accredits the Bachelor of Science in Nursing, Master of Science in Nursing and Doctor of Nursing Practice programs;
|
•
|
the Accreditation Council for Business Schools and Programs accredits the B.S. in Business Administration, Master of Business Administration, Doctor of Business Administration and Ph.D. in Management programs and granted Specialized Accounting Accreditation to the B.S. in Accounting and M.S. in Accounting programs;
|
•
|
the Council for the Accreditation of Educator Preparation (formerly the National Council for Accreditation of Teacher Education) accredits the initial teacher preparation programs in the Richard W. Riley College of Education and Leadership;
|
•
|
the Project Management Institute Global Accreditation Center for Project Management Education Program accredits the M.S. in Project Management program;
|
•
|
the ABET accredits the B.S. in Information Technology online program;
|
•
|
the Council on Social Work Education accredits the master’s in social work program and the bachelor’s in social work program; and
|
•
|
the Council on Education for Public Health accredits the master’s in public health program.
|
•
|
the size of our portfolio and diverse range of institutions present numerous challenges, including difficulty in staffing and managing foreign operations as a result of distance, language, legal and other differences;
|
•
|
our concentration in Latin America presents risks relating to regional economic pressures;
|
•
|
each of our institutions is subject to unique business risks and challenges, including competitive pressures and diverse pricing environments at the local level;
|
•
|
difficulty maintaining quality standards consistent with our brands and with local accreditation requirements;
|
•
|
potential economic and political instability in the countries in which we operate, including student unrest;
|
•
|
fluctuations in exchange rates, possible currency devaluations, inflation and hyperinflation;
|
•
|
difficulty selecting, monitoring and controlling partners outside of the United States;
|
•
|
compliance with a wide variety of domestic and foreign laws and regulations;
|
•
|
expropriation of assets by governments;
|
•
|
political elections and changes in government policies;
|
•
|
difficulty protecting our intellectual property rights overseas due to, among other reasons, the uncertainty of laws and enforcement in certain countries relating to the protection of intellectual property rights;
|
•
|
lower levels of availability or use of the Internet, through which our online programs are delivered;
|
•
|
limitations on the repatriation and investment of funds and foreign currency exchange restrictions;
|
•
|
limitations on our ability to realize economic benefits from certain institutions that are organized as not-for-profit or non-stock entities and that we account for as variable interest entities; and
|
•
|
acts of terrorism, public health risks, crime and natural disasters, particularly in areas in which we have significant operations.
|
•
|
disruption of our businesses;
|
•
|
distraction of our management and employees;
|
•
|
difficulty in recruiting, hiring, motivating and retaining talented and skilled personnel;
|
•
|
reduced enrollment or increased competition for enrollment at our universities;
|
•
|
increased scrutiny from our regulators;
|
•
|
difficulty in maintaining or negotiating and consummating new business or strategic relationships or transactions;
|
•
|
increased stock price volatility; and
|
•
|
increased costs, including taxes on the proceeds from any divestiture, and advisory fees and other transaction costs.
|
•
|
we may not be able to find buyers for our businesses or complete transactions on favorable terms;
|
•
|
we may be required to indemnify buyers against certain liabilities and obligations, resulting in significant post-closing exposure to the Company in respect of liabilities of the divested businesses;
|
•
|
we may have challenges in identifying and separating the intellectual property and data to be divested from the intellectual property and data that we wish to retain;
|
•
|
although our previous divestitures were generally implemented on tax efficient terms, we may incur significant tax costs in implementing additional divestitures;
|
•
|
we may not be able to eliminate or reduce overhead and fixed costs associated with the divested assets or businesses, which will impede our ability to operate the retained businesses on a cost effective and efficient basis;
|
•
|
we may be required to record impairment charges if the Company determines that the estimated fair value of any of its remaining businesses is less than its carrying value; and
|
•
|
as we explore these additional divestitures, we may have difficulty effectively forecasting future operating results.
|
•
|
revoke the business licenses and/or accreditations of the VIE institutions;
|
•
|
void or restrict related party transactions, such as the contractual arrangements between us and the VIE institutions;
|
•
|
impose fines that significantly impact business performance or other requirements with which the VIE institutions may not be able to comply;
|
•
|
require us to change the governance structures of the VIE institutions, such that we would no longer maintain control of the VIE institutions; or
|
•
|
disallow a transfer of our rights to govern the VIE institutions, or the entities that possess those rights, to a third party for consideration.
|
•
|
our properties may not have the capacity or configuration to accommodate proposed renovations;
|
•
|
construction and other costs may be prohibitive;
|
•
|
we may fail to obtain regulatory approvals;
|
•
|
it may be difficult and expensive to comply with local building and fire codes, especially as to properties that we acquired as part of past acquisitions;
|
•
|
we may be unable to finance construction and other costs; and
|
•
|
we may not be able to negotiate reasonable terms with our landlords or developers or complete the work within acceptable timeframes.
|
•
|
increasing the difficulty of our ability to make payments on our outstanding debt;
|
•
|
increasing our vulnerability to general economic and industry conditions because our debt payment obligations may limit our ability to use our cash to respond to or defend against changes in the industry or the economy;
|
•
|
requiring a substantial portion of our cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities or to pay dividends;
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, acquisitions and general corporate or other purposes;
|
•
|
limiting our ability to pursue our strategy;
|
•
|
limiting our ability to adjust to changing market conditions; and
|
•
|
placing us at a competitive disadvantage compared to our competitors who are less highly leveraged.
|
•
|
pay dividends and make certain distributions, investments and other restricted payments;
|
•
|
incur additional indebtedness, issue disqualified stock or issue certain preferred shares;
|
•
|
sell assets;
|
•
|
enter into transactions with affiliates;
|
•
|
create certain liens or encumbrances;
|
•
|
preserve our corporate existence;
|
•
|
merge, consolidate, sell or otherwise dispose of all or substantially all of our assets; and
|
•
|
designate our subsidiaries as unrestricted subsidiaries.
|
•
|
we may choose to revise our policies in ways that we believe will be beneficial to our students and their communities in the long term, even though the changes may be costly in the short- or medium-term;
|
•
|
we may take actions, such as modernizing campuses to provide students with the latest technology, even though these actions may be more costly than other alternatives;
|
•
|
in exiting a market that is not meeting our goals, we may choose to “teach out” the existing student body over several years rather than lose an institution; even though this could be substantially more expensive;
|
•
|
we may be influenced to pursue programs and services to demonstrate our commitment to our students and communities even though there is no immediate return to our stockholders; or
|
•
|
in responding to a possible proposal to acquire the Company, our board of directors may be influenced by the interests of our employees, students, teachers and others whose interests may be different from the interests of our stockholders.
|
•
|
quarterly variations in our results of operations;
|
•
|
results of operations that vary from the expectations of securities analysts and investors;
|
•
|
results of operations that vary from those of our competitors;
|
•
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
•
|
our or our competitors’ introduction of new institutions, new programs, concepts or pricing policies;
|
•
|
announcements by us, our competitors or our vendors of significant acquisitions, joint marketing relationships, joint ventures or capital commitments;
|
•
|
changes in laws or conditions in the education industry, the financial markets or the economy as a whole;
|
•
|
failure of any of our institutions to secure or maintain accreditation or licensure;
|
•
|
announcements of regulatory or other investigations, adverse regulatory action by any regulatory body including those overseas or the DOE, state agencies or accrediting agencies, regulatory scrutiny of our operations or operations of our competitors or lawsuits filed against us or our competitors;
|
•
|
announcements by third parties of significant claims or proceedings against us;
|
•
|
the size of our public float;
|
•
|
changes in senior management or key personnel;
|
•
|
changes in our dividend policy;
|
•
|
adverse resolution of new or pending litigation against us;
|
•
|
the occurrence of any event described in “Item 1A-Risk Factors”;
|
•
|
issuances, exchanges, repurchases or sales, or expected issuances, exchanges, repurchases or sales of our capital stock; and
|
•
|
general domestic and international economic conditions.
|
•
|
the requirement that a majority of the board of directors consist of independent directors;
|
•
|
the requirement that we have a nominating/corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities;
|
•
|
the requirement that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
|
•
|
the requirement for an annual performance evaluation of the nominating/corporate governance and compensation committees.
|
•
|
the dual class structure of our common stock;
|
•
|
authorizing the issuance of “blank check” preferred stock that could be issued by our board of directors to increase the number of outstanding shares and thwart a takeover attempt;
|
•
|
prohibiting the use of cumulative voting for the election of directors;
|
•
|
as a public benefit corporation, requiring a two-thirds majority vote of the outstanding stock to effect a non-cash merger with an entity that is not a public benefit corporation with an identical public benefit;
|
•
|
limiting the ability of stockholders to call special meetings or amend our bylaws;
|
•
|
following the conversion of all of our Class B common stock into Class A common stock, requiring all stockholder actions to be taken at a meeting of our stockholders; and
|
•
|
establishing advance notice and duration of ownership requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings.
|
Segment
|
|
Square feet leased space
|
|
Square feet owned space
|
|
Total square feet
|
|||
Brazil
|
|
10,560,298
|
|
|
2,806,808
|
|
|
13,367,106
|
|
Mexico
|
|
28,241,609
|
|
|
8,998,500
|
|
|
37,240,109
|
|
Andean
|
|
6,649,113
|
|
|
10,239,172
|
|
|
16,888,285
|
|
Rest of World
|
|
1,031,084
|
|
|
—
|
|
|
1,031,084
|
|
Online & Partnerships
|
|
222,114
|
|
|
—
|
|
|
222,114
|
|
Corporate (including headquarters)
|
|
117,114
|
|
|
—
|
|
|
117,114
|
|
Discontinued Operations
|
|
5,284,630
|
|
|
6,896,292
|
|
|
12,180,922
|
|
Total
|
|
52,105,962
|
|
|
28,940,772
|
|
|
81,046,734
|
|
Period
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced plans or programs
|
Approximate dollar value of shares yet to be purchased under the plans or programs (1)
|
||||||
10/1/19 - 10/31/19
|
2,759
|
|
$
|
16.37
|
|
2,759
|
|
$
|
150,000
|
|
11/1/19 - 11/30/19
|
2,999
|
|
$
|
16.86
|
|
2,999
|
|
$
|
99,442
|
|
12/1/19 - 12/31/19
|
4,100
|
|
$
|
17.13
|
|
4,100
|
|
$
|
29,192
|
|
Total
|
9,858
|
|
$
|
16.84
|
|
9,858
|
|
$
|
29,192
|
|
|
Fiscal Year Ended December 31,
|
||||||||||||||
(Dollar amounts in thousands)
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
|
|
|
|
|
|
||||||||||
Consolidated Statements of Operations:
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
3,250,326
|
|
$
|
3,290,213
|
|
$
|
3,333,073
|
|
$
|
3,255,908
|
|
$
|
3,345,937
|
|
Costs and expenses:
|
|
|
|
|
|
||||||||||
Direct costs
|
2,671,557
|
|
2,697,049
|
|
2,775,326
|
|
2,747,028
|
|
2,900,947
|
|
|||||
General and administrative expenses
|
252,179
|
|
299,264
|
|
315,471
|
|
222,496
|
|
194,686
|
|
|||||
Loss on impairment of assets
|
470
|
|
10,030
|
|
7,121
|
|
—
|
|
—
|
|
|||||
Operating income
|
326,120
|
|
283,870
|
|
235,155
|
|
286,384
|
|
250,304
|
|
|||||
Interest income
|
12,209
|
|
11,856
|
|
11,865
|
|
14,414
|
|
9,474
|
|
|||||
Interest expense
|
(167,331
|
)
|
(235,214
|
)
|
(334,900
|
)
|
(390,374
|
)
|
(367,284
|
)
|
|||||
Loss on debt extinguishment
|
(28,267
|
)
|
(7,481
|
)
|
(8,392
|
)
|
(17,363
|
)
|
(1,263
|
)
|
|||||
Gain on derivatives
|
7,277
|
|
88,292
|
|
28,656
|
|
(6,084
|
)
|
(2,607
|
)
|
|||||
Other income (expense), net
|
9,222
|
|
12,226
|
|
(1,892
|
)
|
457
|
|
(423
|
)
|
|||||
Foreign currency exchange (loss) gain, net
|
(27,081
|
)
|
(32,564
|
)
|
3,231
|
|
77,087
|
|
(128,449
|
)
|
|||||
(Loss) gain on sales and disposals of subsidiaries, net (1)
|
(37,751
|
)
|
254
|
|
(10,490
|
)
|
398,081
|
|
—
|
|
|||||
Income (loss) from continuing operations before income taxes and equity in net income (loss) of affiliates
|
94,398
|
|
121,239
|
|
(76,767
|
)
|
362,602
|
|
(240,248
|
)
|
|||||
Income tax (expense) benefit
|
(80,656
|
)
|
(131,771
|
)
|
92,989
|
|
(33,272
|
)
|
(94,424
|
)
|
|||||
Equity in net income (loss) of affiliates, net of tax
|
219
|
|
(2
|
)
|
152
|
|
90
|
|
2,495
|
|
|||||
Income (loss) from continuing operations
|
13,961
|
|
(10,534
|
)
|
16,374
|
|
329,420
|
|
(332,177
|
)
|
|||||
Income from discontinued operations, net of tax expense of $17,539 for 2019, $48,771 for 2018 and $26,176 for 2017
|
53,941
|
|
84,884
|
|
77,390
|
|
36,766
|
|
16,332
|
|
|||||
Gain on sales of discontinued operations, net, including tax benefit of $33,472 for 2019, $3,466 for 2018 and $0 for 2017
|
869,762
|
|
296,580
|
|
—
|
|
—
|
|
—
|
|
|||||
Net income (loss)
|
937,664
|
|
370,930
|
|
93,764
|
|
366,186
|
|
(315,845
|
)
|
|||||
Net loss (income) attributable to noncontrolling interests
|
820
|
|
(863
|
)
|
(2,299
|
)
|
5,661
|
|
(403
|
)
|
|||||
Net income (loss) attributable to Laureate Education, Inc.
|
$
|
938,484
|
|
$
|
370,067
|
|
$
|
91,465
|
|
$
|
371,847
|
|
$
|
(316,248
|
)
|
|
Fiscal Year Ended December 31,
|
||||||||||||||
(Dollar amounts in thousands)
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
|
|
|
|
|
|
||||||||||
Consolidated Statements of Cash Flows:
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
339,769
|
|
$
|
396,858
|
|
$
|
192,157
|
|
$
|
192,256
|
|
$
|
171,418
|
|
Net cash provided by (used in) investing activities
|
1,116,760
|
|
115,494
|
|
(284,682
|
)
|
297,297
|
|
(159,095
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(1,673,977
|
)
|
(410,129
|
)
|
157,570
|
|
(445,722
|
)
|
34,424
|
|
Segment Data:
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
||||||||||
Brazil
|
$
|
578,449
|
|
$
|
654,300
|
|
$
|
765,746
|
|
$
|
690,804
|
|
$
|
672,917
|
|
Mexico
|
652,846
|
|
646,134
|
|
646,154
|
|
626,011
|
|
678,193
|
|
|||||
Andean
|
1,189,701
|
|
1,155,691
|
|
1,085,640
|
|
969,717
|
|
913,388
|
|
|||||
Rest of World
|
190,136
|
|
177,995
|
|
161,917
|
|
284,467
|
|
399,101
|
|
|||||
Online & Partnerships
|
634,125
|
|
664,226
|
|
690,374
|
|
704,976
|
|
707,998
|
|
|||||
Corporate
|
5,069
|
|
(8,133
|
)
|
(16,758
|
)
|
(20,067
|
)
|
(25,660
|
)
|
|||||
Total Revenues
|
$
|
3,250,326
|
|
$
|
3,290,213
|
|
$
|
3,333,073
|
|
$
|
3,255,908
|
|
$
|
3,345,937
|
|
Other Data:
|
|
|
|
|
|
|||||
Total enrollments (rounded to the nearest hundred):
|
|
|
|
|
|
|||||
Brazil
|
271,900
|
|
280,000
|
|
271,200
|
|
259,000
|
|
257,200
|
|
Mexico
|
204,200
|
|
206,300
|
|
214,200
|
|
213,800
|
|
205,000
|
|
Andean
|
326,000
|
|
309,200
|
|
299,100
|
|
286,600
|
|
270,700
|
|
Rest of World
|
16,400
|
|
13,900
|
|
12,800
|
|
11,800
|
|
25,300
|
|
Online & Partnerships
|
56,600
|
|
60,600
|
|
63,500
|
|
68,300
|
|
72,400
|
|
Total
|
875,100
|
|
870,000
|
|
860,800
|
|
839,500
|
|
830,600
|
|
New enrollments (rounded to the nearest hundred):
|
|
|
|
|
|
|||||
Brazil
|
198,300
|
|
170,800
|
|
149,900
|
|
134,500
|
|
142,300
|
|
Mexico
|
112,300
|
|
109,000
|
|
107,300
|
|
108,400
|
|
101,000
|
|
Andean
|
133,000
|
|
119,200
|
|
116,600
|
|
117,200
|
|
112,500
|
|
Rest of World
|
12,100
|
|
10,100
|
|
9,100
|
|
11,600
|
|
16,500
|
|
Online & Partnerships
|
30,400
|
|
33,500
|
|
35,000
|
|
39,300
|
|
39,500
|
|
Total
|
486,100
|
|
442,600
|
|
417,900
|
|
411,000
|
|
411,800
|
|
|
As of December 31,
|
||||||||||||||
(Dollar amounts in thousands)
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
|
|
|
|
|
|
||||||||||
Consolidated Balance Sheets:
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
339,629
|
|
$
|
387,780
|
|
$
|
319,040
|
|
$
|
294,733
|
|
$
|
277,558
|
|
Restricted cash
|
186,921
|
|
195,792
|
|
206,705
|
|
173,044
|
|
145,787
|
|
|||||
Net working capital (current assets less current liabilities)
|
(127,877
|
)
|
27,046
|
|
(85,898
|
)
|
(324,430
|
)
|
(491,084
|
)
|
|||||
Property and equipment, net
|
1,199,219
|
|
1,275,341
|
|
1,375,994
|
|
1,354,996
|
|
1,445,700
|
|
|||||
Goodwill
|
1,701,495
|
|
1,707,089
|
|
1,825,285
|
|
1,783,474
|
|
1,948,364
|
|
|||||
Tradenames
|
1,119,454
|
|
1,126,244
|
|
1,167,302
|
|
1,153,348
|
|
1,199,943
|
|
|||||
Other intangible assets, net
|
1,431
|
|
25,429
|
|
35,779
|
|
46,035
|
|
50,158
|
|
|||||
Total assets
|
6,515,628
|
|
6,769,636
|
|
7,391,285
|
|
7,062,534
|
|
7,403,168
|
|
|||||
Total debt, including due to shareholders of acquired companies
|
1,400,657
|
|
2,739,303
|
|
3,161,473
|
|
3,626,486
|
|
4,252,391
|
|
|||||
Deferred compensation
|
12,744
|
|
12,778
|
|
14,470
|
|
14,128
|
|
32,343
|
|
|||||
Total liabilities, excluding debt, due to shareholders of acquired companies and derivative instruments
|
2,298,525
|
|
1,954,314
|
|
2,214,687
|
|
2,401,855
|
|
2,723,591
|
|
|||||
Convertible redeemable preferred stock
|
—
|
|
—
|
|
400,276
|
|
332,957
|
|
—
|
|
|||||
Redeemable noncontrolling interests and equity
|
12,295
|
|
14,396
|
|
13,721
|
|
23,876
|
|
51,746
|
|
|||||
Total Laureate Education, Inc. stockholders' equity
|
2,816,963
|
|
2,061,079
|
|
1,575,164
|
|
632,210
|
|
324,759
|
|
•
|
Overview;
|
•
|
Results of Operations;
|
•
|
Liquidity and Capital Resources;
|
•
|
Contractual Obligations;
|
•
|
Off-Balance Sheet Arrangements;
|
•
|
Critical Accounting Policies and Estimates; and
|
•
|
Recently Issued Accounting Standards.
|
•
|
In Brazil, approximately 73% of post-secondary students are enrolled in private higher education institutions. While the federal government defines the national curricular guidelines, institutions are licensed to operate by city. Laureate owns 12 institutions in seven states throughout Brazil, with a particularly strong presence in the competitive São Paulo market. Many students finance their own education while others rely on the government-sponsored programs such as Prouni and FIES.
|
•
|
Public universities in Mexico enroll approximately two-thirds of students attending post-secondary education. However, many public institutions are faced with capacity constraints or the quality of the education is considered low. Laureate owns two institutions and is present throughout the country with a footprint of over 40 campuses. Each institution in Mexico has a national license. Students in our Mexican institutions typically finance their own education.
|
•
|
The Andean segment includes institutions in Chile and Peru. In Chile, private universities enroll approximately 72% of post-secondary students and there are government-sponsored student financing programs. In Peru, the public sector plays a significant role, but private universities are increasingly providing the capacity to meet growing demand.
|
•
|
As of December 31, 2019, the Central America & U.S. Campuses segment includes institutions in Costa Rica, Honduras and the United States. Students in Central America typically finance their own education while students in the United States finance
|
•
|
The Rest of World segment includes campus-based institutions in Asia Pacific with operations in Australia, Malaysia, and New Zealand. Additionally, the Rest of World segment manages one institution in China through a joint venture arrangement and, until August 31, 2019 when the contract expired, the Rest of World segment also managed eight licensed institutions in the Kingdom of Saudi Arabia. The institutions in Malaysia and the Kingdom of Saudi Arabia are included in Discontinued Operations.
|
•
|
The Online & Partnerships segment includes fully online institutions that offer profession-oriented degree programs in the United States through Walden University (Walden), a U.S.-based accredited institution, and through the University of Liverpool and the University of Roehampton in the United Kingdom. These online institutions primarily serve working adults with undergraduate and graduate degree program offerings. Students in the United States finance their education in a variety of ways, including Title IV programs. We no longer accept new enrollments at the University of Liverpool and the University of Roehampton, which are in a teach-out process.
|
|
Countries
|
Institutions
|
Enrollment
|
2019 Revenues ($ in millions) (1)
|
% Contribution to 2019 YTD Revenues
|
||||||
Brazil
|
1
|
|
12
|
|
271,900
|
|
$
|
578.4
|
|
18
|
%
|
Mexico
|
1
|
|
2
|
|
204,200
|
|
652.8
|
|
20
|
%
|
|
Andean
|
2
|
|
8
|
|
326,000
|
|
1,189.7
|
|
37
|
%
|
|
Rest of World
|
3
|
|
4
|
|
16,400
|
|
190.1
|
|
6
|
%
|
|
Online & Partnerships (2)
|
2
|
|
3
|
|
56,600
|
|
634.1
|
|
19
|
%
|
|
Total (1)
|
9
|
|
29
|
|
875,100
|
|
$
|
3,250.3
|
|
100
|
%
|
|
For the year ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues
|
$
|
501.7
|
|
|
$
|
929.7
|
|
|
$
|
1,044.9
|
|
Depreciation and amortization
|
1.2
|
|
|
29.2
|
|
|
63.6
|
|
|||
Share-based compensation expense
|
0.3
|
|
|
1.1
|
|
|
2.9
|
|
|||
Other direct costs
|
390.8
|
|
|
740.9
|
|
|
823.3
|
|
|||
Loss on impairment of assets
|
43.3
|
|
|
3.1
|
|
|
33.5
|
|
|||
Operating income
|
66.2
|
|
|
155.5
|
|
|
121.6
|
|
|||
Other non-operating income (expense)
|
5.3
|
|
|
(21.8
|
)
|
|
(18.1
|
)
|
|||
Pretax income of discontinued operations
|
71.5
|
|
|
133.7
|
|
|
103.6
|
|
|||
Income tax expense
|
(17.5
|
)
|
|
(48.8
|
)
|
|
(26.2
|
)
|
|||
Income from discontinued operations, net of tax
|
53.9
|
|
|
84.9
|
|
|
77.4
|
|
|||
Gain on sales of discontinued operations, net of tax
|
869.8
|
|
|
296.6
|
|
|
—
|
|
|||
Net income from discontinued operations
|
$
|
923.7
|
|
|
$
|
381.5
|
|
|
$
|
77.4
|
|
•
|
Summary Comparison of Consolidated Results;
|
•
|
Non-GAAP Financial Measure; and
|
•
|
Segment Results.
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
|
|
|
|
|
Better/(Worse)
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
Revenues
|
$
|
3,250.3
|
|
|
$
|
3,290.2
|
|
|
$
|
3,333.1
|
|
|
(1
|
)%
|
|
(1
|
)%
|
Direct costs
|
2,671.6
|
|
|
2,697.0
|
|
|
2,775.3
|
|
|
1
|
%
|
|
3
|
%
|
|||
General and administrative expenses
|
252.2
|
|
|
299.3
|
|
|
315.5
|
|
|
16
|
%
|
|
5
|
%
|
|||
Loss on impairment of assets
|
0.5
|
|
|
10.0
|
|
|
7.1
|
|
|
95
|
%
|
|
(41
|
)%
|
|||
Operating income
|
326.1
|
|
|
283.9
|
|
|
235.2
|
|
|
15
|
%
|
|
21
|
%
|
|||
Interest expense, net of interest income
|
(155.1
|
)
|
|
(223.4
|
)
|
|
(323.0
|
)
|
|
31
|
%
|
|
31
|
%
|
|||
Other non-operating (expense) income
|
(76.6
|
)
|
|
60.7
|
|
|
11.1
|
|
|
nm
|
|
|
nm
|
|
|||
Income (loss) from continuing operations before income taxes and equity in net income of affiliates
|
94.4
|
|
|
121.2
|
|
|
(76.8
|
)
|
|
(22
|
)%
|
|
nm
|
|
|||
Income tax (expense) benefit
|
(80.7
|
)
|
|
(131.8
|
)
|
|
93.0
|
|
|
39
|
%
|
|
nm
|
|
|||
Equity in net income of affiliates, net of tax
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
nm
|
|
|
(100
|
)%
|
|||
Income (loss) from continuing operations
|
14.0
|
|
|
(10.5
|
)
|
|
16.4
|
|
|
nm
|
|
|
(164
|
)%
|
|||
Income from discontinued operations, net of tax
|
53.9
|
|
|
84.9
|
|
|
77.4
|
|
|
(37
|
)%
|
|
10
|
%
|
|||
Gain on sales of discontinued operations, net of tax
|
869.8
|
|
|
296.6
|
|
|
—
|
|
|
193
|
%
|
|
nm
|
|
|||
Net income
|
937.7
|
|
|
370.9
|
|
|
93.8
|
|
|
153
|
%
|
|
nm
|
|
|||
Net loss (income) attributable to noncontrolling interests
|
0.8
|
|
|
(0.9
|
)
|
|
(2.3
|
)
|
|
(189
|
)%
|
|
(61
|
)%
|
|||
Net income attributable to Laureate Education, Inc.
|
$
|
938.5
|
|
|
$
|
370.1
|
|
|
$
|
91.5
|
|
|
154
|
%
|
|
nm
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
|
|
|
|
|
Better/(Worse)
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
Income (loss) from continuing operations
|
$
|
14.0
|
|
|
$
|
(10.5
|
)
|
|
$
|
16.4
|
|
|
nm
|
|
|
(164
|
)%
|
Plus:
|
|
|
|
|
|
|
|
|
|
||||||||
Equity in net income of affiliates, net of tax
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
nm
|
|
|
(100
|
)%
|
|||
Income tax expense (benefit)
|
80.7
|
|
|
131.8
|
|
|
(93.0
|
)
|
|
39
|
%
|
|
nm
|
|
|||
Income (loss) from continuing operations before income taxes and equity in net income of affiliates
|
94.4
|
|
|
121.2
|
|
|
(76.8
|
)
|
|
(22
|
)%
|
|
nm
|
|
|||
Plus:
|
|
|
|
|
|
|
|
|
|
||||||||
Loss (gain) on sale of subsidiaries, net
|
37.8
|
|
|
(0.3
|
)
|
|
10.5
|
|
|
nm
|
|
|
103
|
%
|
|||
Foreign currency exchange loss (gain), net
|
27.1
|
|
|
32.6
|
|
|
(3.2
|
)
|
|
17
|
%
|
|
nm
|
|
|||
Other (income) expense, net
|
(9.2
|
)
|
|
(12.2
|
)
|
|
1.9
|
|
|
(25
|
)%
|
|
nm
|
|
|||
Gain on derivatives
|
(7.3
|
)
|
|
(88.3
|
)
|
|
(28.7
|
)
|
|
(92
|
)%
|
|
nm
|
|
|||
Loss on debt extinguishment
|
28.3
|
|
|
7.5
|
|
|
8.4
|
|
|
nm
|
|
|
11
|
%
|
|||
Interest expense
|
167.3
|
|
|
235.2
|
|
|
334.9
|
|
|
29
|
%
|
|
30
|
%
|
|||
Interest income
|
(12.2
|
)
|
|
(11.9
|
)
|
|
(11.9
|
)
|
|
3
|
%
|
|
—
|
%
|
|||
Operating income
|
326.1
|
|
|
283.9
|
|
|
235.2
|
|
|
15
|
%
|
|
21
|
%
|
|||
Plus:
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
192.2
|
|
|
210.8
|
|
|
201.1
|
|
|
9
|
%
|
|
(5
|
)%
|
|||
EBITDA
|
518.3
|
|
|
494.7
|
|
|
436.3
|
|
|
5
|
%
|
|
13
|
%
|
|||
Plus:
|
|
|
|
|
|
|
|
|
|
||||||||
Share-based compensation expense (a)
|
12.7
|
|
|
9.7
|
|
|
61.8
|
|
|
(31
|
)%
|
|
84
|
%
|
|||
Loss on impairment of assets (b)
|
0.5
|
|
|
10.0
|
|
|
7.1
|
|
|
95
|
%
|
|
(41
|
)%
|
|||
EiP implementation expenses (c)
|
115.1
|
|
|
95.8
|
|
|
100.2
|
|
|
(20
|
)%
|
|
4
|
%
|
|||
Adjusted EBITDA
|
$
|
646.6
|
|
|
$
|
610.2
|
|
|
$
|
605.4
|
|
|
6
|
%
|
|
1
|
%
|
(in millions)
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
|
|
|
|
|
Better/(Worse)
|
||||||||||
For the year ended December 31,
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
Brazil
|
$
|
578.4
|
|
|
$
|
654.3
|
|
|
$
|
765.7
|
|
|
(12
|
)%
|
|
(15
|
)%
|
Mexico
|
652.8
|
|
|
646.1
|
|
|
646.2
|
|
|
1
|
%
|
|
—
|
%
|
|||
Andean
|
1,189.7
|
|
|
1,155.7
|
|
|
1,085.6
|
|
|
3
|
%
|
|
6
|
%
|
|||
Rest of World
|
190.1
|
|
|
178.0
|
|
|
161.9
|
|
|
7
|
%
|
|
10
|
%
|
|||
Online & Partnerships
|
634.1
|
|
|
664.2
|
|
|
690.4
|
|
|
(5
|
)%
|
|
(4
|
)%
|
|||
Corporate
|
5.1
|
|
|
(8.1
|
)
|
|
(16.8
|
)
|
|
163
|
%
|
|
52
|
%
|
|||
Consolidated Total Revenues
|
$
|
3,250.3
|
|
|
$
|
3,290.2
|
|
|
$
|
3,333.1
|
|
|
(1
|
)%
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
||||||||
Brazil
|
$
|
82.3
|
|
|
$
|
104.0
|
|
|
$
|
134.2
|
|
|
(21
|
)%
|
|
(23
|
)%
|
Mexico
|
147.8
|
|
|
143.2
|
|
|
147.2
|
|
|
3
|
%
|
|
(3
|
)%
|
|||
Andean
|
343.3
|
|
|
317.1
|
|
|
301.2
|
|
|
8
|
%
|
|
5
|
%
|
|||
Rest of World
|
32.0
|
|
|
28.4
|
|
|
24.2
|
|
|
13
|
%
|
|
17
|
%
|
|||
Online & Partnerships
|
190.9
|
|
|
194.7
|
|
|
204.5
|
|
|
(2
|
)%
|
|
(5
|
)%
|
|||
Corporate
|
(149.7
|
)
|
|
(177.3
|
)
|
|
(205.9
|
)
|
|
16
|
%
|
|
14
|
%
|
|||
Consolidated Total Adjusted EBITDA
|
$
|
646.6
|
|
|
$
|
610.2
|
|
|
$
|
605.4
|
|
|
6
|
%
|
|
1
|
%
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2018
|
$
|
654.3
|
|
|
$
|
550.3
|
|
|
$
|
104.0
|
|
Organic enrollment (1)
|
24.3
|
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
(40.8
|
)
|
|
|
|
|
|||||
Organic constant currency
|
(16.5
|
)
|
|
(1.4
|
)
|
|
(15.1
|
)
|
|||
Foreign exchange
|
(51.0
|
)
|
|
(44.5
|
)
|
|
(6.5
|
)
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
(8.4
|
)
|
|
(5.2
|
)
|
|
(3.2
|
)
|
|||
Other (2)
|
—
|
|
|
(3.1
|
)
|
|
3.1
|
|
|||
December 31, 2019
|
$
|
578.4
|
|
|
$
|
496.1
|
|
|
$
|
82.3
|
|
•
|
Product mix, pricing and timing decreased revenues due to an increase in discounts and scholarships as a percentage of revenue, combined with a reduction in the number of students participating in the Brazilian government student loan program (FIES), who have a higher average revenue per student than non-FIES students.
|
•
|
Organic enrollment increased during 2019 by 3%, increasing revenues by $24.3 million. The increase in enrollments in 2019 was attributable to growth in distance learning, which has a lower average revenue per student than our campus-based programs.
|
•
|
Revenues represented 18% of our consolidated total revenues for 2019 compared to 20% for 2018.
|
•
|
The sale of UniNorte in 2019 accounted for a decrease in Adjusted EBITDA of $3.2 million.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2017
|
$
|
765.7
|
|
|
$
|
631.5
|
|
|
$
|
134.2
|
|
Organic enrollment (1)
|
20.6
|
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
(35.3
|
)
|
|
|
|
|
|||||
Organic constant currency
|
(14.7
|
)
|
|
(16.2
|
)
|
|
1.5
|
|
|||
Foreign exchange
|
(96.7
|
)
|
|
(74.4
|
)
|
|
(22.3
|
)
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other (2)
|
—
|
|
|
9.4
|
|
|
(9.4
|
)
|
|||
December 31, 2018
|
$
|
654.3
|
|
|
$
|
550.3
|
|
|
$
|
104.0
|
|
•
|
The decrease in revenues was primarily due to weakening of the Brazilian Real relative to the USD compared to 2017, partially offset by the effect of higher organic enrollment, which increased during 2018 by 3%, increasing revenues by $20.6 million.
|
•
|
Revenues represented 20% of our consolidated total revenues for 2018 compared to 23% for 2017.
|
•
|
Acquisition-related contingent liabilities for taxes other-than-income tax, net of changes in recorded indemnification assets, increased direct costs by $3.2 million in 2018 and decreased direct costs by $6.2 million in 2017, increasing expenses by $9.4 million in 2018 compared to 2017.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2018
|
$
|
646.1
|
|
|
$
|
502.9
|
|
|
$
|
143.2
|
|
Organic enrollment (1)
|
(16.0
|
)
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
26.0
|
|
|
|
|
|
|||||
Organic constant currency
|
10.0
|
|
|
1.8
|
|
|
8.2
|
|
|||
Foreign exchange
|
(3.3
|
)
|
|
(1.9
|
)
|
|
(1.4
|
)
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other (2)
|
—
|
|
|
2.2
|
|
|
(2.2
|
)
|
|||
December 31, 2019
|
$
|
652.8
|
|
|
$
|
505.0
|
|
|
$
|
147.8
|
|
•
|
Revenues increase from product mix, pricing and timing was partially offset by a decrease in organic enrollment of 2%, which decreased revenues by $16.0 million.
|
•
|
Revenues represented 20% of our consolidated total revenues for both 2019 and 2018.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2017
|
$
|
646.2
|
|
|
$
|
499.0
|
|
|
$
|
147.2
|
|
Organic enrollment (1)
|
(18.0
|
)
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
29.2
|
|
|
|
|
|
|||||
Organic constant currency
|
11.2
|
|
|
12.0
|
|
|
(0.8
|
)
|
|||
Foreign exchange
|
(11.3
|
)
|
|
(8.9
|
)
|
|
(2.4
|
)
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other (2)
|
—
|
|
|
0.8
|
|
|
(0.8
|
)
|
|||
December 31, 2018
|
$
|
646.1
|
|
|
$
|
502.9
|
|
|
$
|
143.2
|
|
•
|
Organic enrollment decreased during 2018 by 2%, decreasing revenues by $18.0 million, which was more than offset by increases from product mix, pricing and timing.
|
•
|
Revenues represented 20% of our consolidated total revenues for 2018 compared to 19% for 2017.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2018
|
$
|
1,155.7
|
|
|
$
|
838.6
|
|
|
$
|
317.1
|
|
Organic enrollment (1)
|
65.6
|
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
35.9
|
|
|
|
|
|
|||||
Organic constant currency
|
101.5
|
|
|
60.6
|
|
|
40.9
|
|
|||
Foreign exchange
|
(67.5
|
)
|
|
(52.8
|
)
|
|
(14.7
|
)
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
December 31, 2019
|
$
|
1,189.7
|
|
|
$
|
846.4
|
|
|
$
|
343.3
|
|
•
|
Organic enrollment increased during 2019 by 6%, increasing revenues by $65.6 million, primarily at our institutions in Peru.
|
•
|
Revenue represented 37% of our consolidated total revenues for 2019 compared to 35% for 2018.
|
•
|
The overall increase in Adjusted EBITDA was partially offset by the effect of weakening foreign currency exchange rates, primarily the Chilean Peso, relative to the USD.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2017
|
$
|
1,085.6
|
|
|
$
|
784.4
|
|
|
$
|
301.2
|
|
Organic enrollment (1)
|
31.2
|
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
40.0
|
|
|
|
|
|
|||||
Organic constant currency
|
71.2
|
|
|
31.2
|
|
|
40.0
|
|
|||
Foreign exchange
|
(1.1
|
)
|
|
2.7
|
|
|
(3.8
|
)
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other (2)
|
—
|
|
|
20.3
|
|
|
(20.3
|
)
|
|||
December 31, 2018
|
$
|
1,155.7
|
|
|
$
|
838.6
|
|
|
$
|
317.1
|
|
•
|
Organic enrollment increased during 2018 by 3%, increasing revenues by $31.2 million.
|
•
|
Revenues represented 35% of our consolidated total revenues for 2018 compared to 32% for 2017.
|
•
|
The overall increase in Adjusted EBITDA was partially offset by the effect of an operating gain in 2017 of approximately $20.3 million, which we recognized after the sale of property and equipment from Ad Portas to UDLA Ecuador in November 2017. This gain is included in the Other line item in the above table.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2018
|
$
|
178.0
|
|
|
$
|
149.6
|
|
|
$
|
28.4
|
|
Organic enrollment (1)
|
21.8
|
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
3.9
|
|
|
|
|
|
|||||
Organic constant currency
|
25.7
|
|
|
20.2
|
|
|
5.5
|
|
|||
Foreign exchange
|
(13.6
|
)
|
|
(11.7
|
)
|
|
(1.9
|
)
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
December 31, 2019
|
$
|
190.1
|
|
|
$
|
158.1
|
|
|
$
|
32.0
|
|
•
|
Organic enrollment increased during 2019 by 12%, increasing revenues by $21.8 million.
|
•
|
Revenues represented 6% of our consolidated total revenues for 2019 compared to 5% for 2018.
|
•
|
Foreign exchange affected the results for 2019, primarily due to the weakening of the Australian Dollar relative to the USD.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2017
|
$
|
161.9
|
|
|
$
|
137.7
|
|
|
$
|
24.2
|
|
Organic enrollment (1)
|
20.7
|
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
0.9
|
|
|
|
|
|
|||||
Organic constant currency
|
21.6
|
|
|
15.4
|
|
|
6.2
|
|
|||
Foreign exchange
|
(5.5
|
)
|
|
(3.5
|
)
|
|
(2.0
|
)
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
December 31, 2018
|
$
|
178.0
|
|
|
$
|
149.6
|
|
|
$
|
28.4
|
|
•
|
Organic enrollment increased during 2018 by 13%, increasing revenues by $20.7 million.
|
•
|
Revenues represented 5% of our consolidated total revenues for both 2018 and 2017.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2018
|
$
|
664.2
|
|
|
$
|
469.5
|
|
|
$
|
194.7
|
|
Organic enrollment (1)
|
(9.6
|
)
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
(20.5
|
)
|
|
|
|
|
|||||
Organic constant currency
|
(30.1
|
)
|
|
(26.3
|
)
|
|
(3.8
|
)
|
|||
Foreign exchange
|
—
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
December 31, 2019
|
$
|
634.1
|
|
|
$
|
443.2
|
|
|
$
|
190.9
|
|
•
|
Organic enrollment decreased during 2019 by 3%, decreasing revenues by $9.6 million. This decrease was attributable to a decrease in organic enrollment at the University of Liverpool and the University of Roehampton as we no longer accept new enrollments at those institutions, partially offset by organic growth at Walden University.
|
•
|
A portion of the product mix, pricing and timing decrease was due to higher discounts and scholarships as a percentage of revenues.
|
•
|
Revenues represented 19% of our consolidated total revenues for 2019 compared to 20% for 2018.
|
(in millions)
|
Revenues
|
|
Direct Costs
|
|
Adjusted EBITDA
|
||||||
December 31, 2017
|
$
|
690.4
|
|
|
$
|
485.9
|
|
|
$
|
204.5
|
|
Organic enrollment (1)
|
(33.3
|
)
|
|
|
|
|
|||||
Product mix, pricing and timing (1)
|
7.1
|
|
|
|
|
|
|||||
Organic constant currency
|
(26.2
|
)
|
|
(16.4
|
)
|
|
(9.8
|
)
|
|||
Foreign exchange
|
—
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
December 31, 2018
|
$
|
664.2
|
|
|
$
|
469.5
|
|
|
$
|
194.7
|
|
•
|
Organic enrollment decreased during 2018 by 6%, decreasing revenues by $33.3 million.
|
•
|
Revenues represented 20% of our consolidated total revenues for 2018 compared to 21% for 2017.
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
|
|
|
|
|
|
Better/(Worse)
|
||||||||||
(in millions)
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
Revenues
|
$
|
5.1
|
|
|
$
|
(8.1
|
)
|
|
$
|
(16.8
|
)
|
|
163
|
%
|
|
52
|
%
|
Expenses
|
154.8
|
|
|
169.2
|
|
|
189.1
|
|
|
9
|
%
|
|
11
|
%
|
|||
Adjusted EBITDA
|
$
|
(149.7
|
)
|
|
$
|
(177.3
|
)
|
|
$
|
(205.9
|
)
|
|
16
|
%
|
|
14
|
%
|
•
|
Labor costs and other professional fees decreased expenses by $31.1 million for 2019 compared to 2018, related to cost-reduction efforts.
|
•
|
Other items accounted for a decrease in Adjusted EBITDA of $3.5 million. This decrease includes the year-over-year impact of the resolution of an earnout liability during 2018 that was related to the 2014 acquisition of Monash South Africa; the reversal of the earnout liability increased Adjusted EBITDA for 2018.
|
•
|
2017 included an expense of $22.8 million related to the portion of the 2017 refinancing transactions that was deemed to be a debt modification.
|
•
|
2017 included an expense of $4.5 million related to a transaction with a former business partner.
|
•
|
2017 included $4.9 million of revenue from contractual arrangements with UDLA Ecuador.
|
•
|
Other items accounted for an increase in Adjusted EBITDA of $6.2 million, which primarily included a positive impact from the resolution of an earnout liability related to the 2014 acquisition of Monash South Africa.
|
(in millions)
|
2019
|
|
2018
|
|
2017
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
339.8
|
|
|
$
|
396.9
|
|
|
$
|
192.2
|
|
Investing activities
|
1,116.8
|
|
|
115.5
|
|
|
(284.7
|
)
|
|||
Financing activities
|
(1,674.0
|
)
|
|
(410.1
|
)
|
|
157.6
|
|
|||
Effects of exchange rates changes on cash
|
(7.3
|
)
|
|
(13.5
|
)
|
|
25.9
|
|
|||
Change in cash included in current assets held for sale
|
167.8
|
|
|
(30.9
|
)
|
|
(33.0
|
)
|
|||
Net change in cash and cash equivalents and restricted cash
|
$
|
(57.0
|
)
|
|
$
|
57.8
|
|
|
$
|
58.0
|
|
|
|
|
Payments due by period
|
||||||||||||||||
(in millions)
|
Total
|
|
less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Long-term debt (a),
|
$
|
1,360.4
|
|
|
$
|
114.0
|
|
|
$
|
184.9
|
|
|
$
|
252.0
|
|
|
$
|
809.5
|
|
Operating lease obligations (b)
|
1,339.2
|
|
|
178.1
|
|
|
318.6
|
|
|
292.6
|
|
|
549.9
|
|
|||||
Interest payments (c)
|
484.9
|
|
|
104.9
|
|
|
184.1
|
|
|
157.7
|
|
|
38.2
|
|
|||||
Finance lease obligations (d)
|
116.9
|
|
|
12.3
|
|
|
24.0
|
|
|
19.2
|
|
|
61.4
|
|
|||||
Due to shareholders of acquired companies (e)
|
25.6
|
|
|
13.8
|
|
|
11.8
|
|
|
—
|
|
|
—
|
|
|||||
Other obligations (f)
|
31.1
|
|
|
5.7
|
|
|
10.1
|
|
|
5.7
|
|
|
9.6
|
|
|||||
Total
|
$
|
3,358.1
|
|
|
$
|
428.8
|
|
|
$
|
733.5
|
|
|
$
|
727.2
|
|
|
$
|
1,468.6
|
|
(a)
|
Amount shown includes approximately $15.3 million of debt related to subsidiaries that are classified as held for sale as of December 31, 2019.
|
(b)
|
Includes approximately $29.0 million of minimum future operating lease payments related to subsidiaries classified as held for sale as of December 31, 2019.
|
(c)
|
Interest payments relate to long-term debt, including interest on obligations related to subsidiaries that are classified as held for sale as of December 31, 2019. Interest payments for variable-rate long-term debt were calculated using the variable interest rates in effect at December 31, 2019.
|
(d)
|
Also includes approximately $24.0 million of finance lease obligations related to subsidiaries classified as held for sale as of December 31, 2019.
|
(e)
|
Due to shareholders of acquired companies represent promissory notes payable to the sellers of companies acquired by us. It also includes $0.8 million of due to shareholder liabilities related to subsidiaries classified as held for sale.
|
(f)
|
Other obligations consists primarily of contractually owed service-related compensation, foreign tax settlement payments, and other contractual obligations.
|
•
|
Fully cash-collateralized LOCs of $127.3 million in favor of the DOE, which are included in Restricted cash. These LOCs were required to allow Walden and NewSchool to continue participating in the DOE Title IV program.
|
•
|
Fully cash-collateralized LOCs totaling $5.6 million, which are included in Restricted cash, that were issued to continue the appeals process with the Spain Tax Authorities who challenged the holding company structure in Spain.
|
(i)
|
Under the IP royalty arrangements, institutions in the Laureate International Universities network pay to Laureate royalty payments for the use of Laureate's tradename and best practice policies and procedures.
|
(ii)
|
Institutions in the Laureate International Universities network gain access to other network resources, including academic content, support with curriculum design, online programs, professional development, student exchange and access to
|
(iii)
|
Institutions in the Laureate International Universities network contract with Laureate and pay fees under management services agreements for the provision of support and managerial services including access to management, legal, tax, finance, accounting, treasury and other services, which in some cases Laureate provides through shared service arrangements in certain jurisdictions.
|
(iv)
|
Laureate for-profit entities own various campus real estate properties and have entered into long-term lease contracts with the respective institutions in the Laureate International Universities network, whereby they pay market-based rents for the use of the properties in the conduct of their educational operations.
|
•
|
revoke the business licenses and/or accreditations of the VIE institutions;
|
•
|
void or restrict related-party transactions, such as the contractual arrangements between Laureate and the VIE institutions;
|
•
|
impose fines that significantly impact business performance or other requirements with which the VIEs may not be able to comply;
|
•
|
require Laureate to change the VIEs' governance structures, such that Laureate would no longer maintain control of the activities of the VIEs; or
|
•
|
disallow a transfer of our rights to govern these VIEs, or the entities that possess those rights, to a third party for consideration.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
(in millions)
|
VIE
|
|
Consolidated
|
|
VIE
|
|
Consolidated
|
||||||||
Balance Sheets data:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
157.0
|
|
|
$
|
339.6
|
|
|
$
|
158.4
|
|
|
$
|
387.8
|
|
Current assets held for sale
|
16.1
|
|
|
83.8
|
|
|
183.9
|
|
|
337.7
|
|
||||
Other current assets
|
173.1
|
|
|
519.5
|
|
|
141.3
|
|
|
491.7
|
|
||||
Total current assets
|
346.1
|
|
|
942.9
|
|
|
483.6
|
|
|
1,217.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
160.0
|
|
|
1,701.5
|
|
|
168.5
|
|
|
1,707.1
|
|
||||
Tradenames
|
61.7
|
|
|
1,119.5
|
|
|
66.9
|
|
|
1,126.2
|
|
||||
Other intangible assets, net
|
—
|
|
|
1.4
|
|
|
—
|
|
|
25.4
|
|
||||
Operating lease right-of-use assets, net
|
65.8
|
|
|
861.9
|
|
|
—
|
|
|
—
|
|
||||
Long-term assets held for sale
|
52.5
|
|
|
306.0
|
|
|
165.1
|
|
|
1,035.2
|
|
||||
Other long-term assets
|
262.6
|
|
|
1,582.5
|
|
|
312.7
|
|
|
1,658.5
|
|
||||
Total assets
|
948.6
|
|
|
6,515.6
|
|
|
1,196.8
|
|
|
6,769.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Current liabilities held for sale
|
11.7
|
|
|
64.2
|
|
|
101.3
|
|
|
321.5
|
|
||||
Other current liabilities
|
130.6
|
|
|
1,006.6
|
|
|
106.7
|
|
|
868.6
|
|
||||
Long-term operating leases, less current portion
|
56.6
|
|
|
792.4
|
|
|
—
|
|
|
—
|
|
||||
Long-term liabilities held for sale
|
29.7
|
|
|
124.9
|
|
|
42.3
|
|
|
358.9
|
|
||||
Long-term debt and other long-term liabilities
|
28.6
|
|
|
1,711.1
|
|
|
24.5
|
|
|
3,155.3
|
|
||||
Total liabilities
|
257.2
|
|
|
3,699.2
|
|
|
274.7
|
|
|
4,704.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total stockholders' equity
|
691.4
|
|
|
2,804.2
|
|
|
922.1
|
|
|
2,050.9
|
|
||||
Total stockholders' equity attributable to Laureate Education, Inc.
|
691.4
|
|
|
2,817.0
|
|
|
921.7
|
|
|
2,061.1
|
|
•
|
a significant deterioration of operating results;
|
•
|
a change in regulatory environment;
|
•
|
a significant change in the use of an asset, its physical condition, or a change in management's intended use of the asset;
|
•
|
an adverse change in anticipated cash flows; or
|
•
|
a significant decrease in the market price of an asset.
|
•
|
Adjustments relating to the translation of our assets and liabilities from the subsidiaries' functional currencies to USD. These adjustments are recorded in accumulated other comprehensive income (loss) on our consolidated balance sheets.
|
•
|
Gains and losses resulting from foreign currency exchange rate changes related to intercompany loans that are deemed to have the characteristics of a long-term investment. These gains and losses are recorded in accumulated other comprehensive income (loss) on our consolidated balance sheets.
|
•
|
Gains and losses resulting from foreign currency exchange rate changes related to intercompany loans that are not deemed to have the characteristics of a long-term investment. These gains and losses are recorded in foreign currency exchange gain (loss) on our consolidated statements of operations.
|
•
|
Gains and losses on foreign currency transactions. These gains and losses are recorded in foreign currency exchange gain (loss) on our consolidated statements of operations.
|
/s/ EILIF SERCK-HANSSEN
|
Eilif Serck-Hanssen
|
President and Chief Executive Officer
|
/s/ JEAN-JACQUES CHARHON
|
Jean-Jacques Charhon
|
Executive Vice President and Chief Financial Officer
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Revenues
|
$
|
3,250,326
|
|
|
$
|
3,290,213
|
|
|
$
|
3,333,073
|
|
Costs and expenses:
|
|
|
|
|
|
||||||
Direct costs
|
2,671,557
|
|
|
2,697,049
|
|
|
2,775,326
|
|
|||
General and administrative expenses
|
252,179
|
|
|
299,264
|
|
|
315,471
|
|
|||
Loss on impairment of assets
|
470
|
|
|
10,030
|
|
|
7,121
|
|
|||
Operating income
|
326,120
|
|
|
283,870
|
|
|
235,155
|
|
|||
Interest income
|
12,209
|
|
|
11,856
|
|
|
11,865
|
|
|||
Interest expense
|
(167,331
|
)
|
|
(235,214
|
)
|
|
(334,900
|
)
|
|||
Loss on debt extinguishment
|
(28,267
|
)
|
|
(7,481
|
)
|
|
(8,392
|
)
|
|||
Gain on derivatives
|
7,277
|
|
|
88,292
|
|
|
28,656
|
|
|||
Other income (expense), net
|
9,222
|
|
|
12,226
|
|
|
(1,892
|
)
|
|||
Foreign currency exchange (loss) gain, net
|
(27,081
|
)
|
|
(32,564
|
)
|
|
3,231
|
|
|||
(Loss) gain on sales and disposals of subsidiaries, net
|
(37,751
|
)
|
|
254
|
|
|
(10,490
|
)
|
|||
Income (loss) from continuing operations before income taxes and equity in net income (loss) of affiliates
|
94,398
|
|
|
121,239
|
|
|
(76,767
|
)
|
|||
Income tax (expense) benefit
|
(80,656
|
)
|
|
(131,771
|
)
|
|
92,989
|
|
|||
Equity in net income (loss) of affiliates, net of tax
|
219
|
|
|
(2
|
)
|
|
152
|
|
|||
Income (loss) from continuing operations
|
13,961
|
|
|
(10,534
|
)
|
|
16,374
|
|
|||
Income from discontinued operations, net of tax expense of $17,539 for 2019, $48,771 for 2018 and $26,176 for 2017
|
53,941
|
|
|
84,884
|
|
|
77,390
|
|
|||
Gain on sales of discontinued operations, net, including tax benefit of $33,472 for 2019, $3,466 for 2018 and $0 for 2017
|
869,762
|
|
|
296,580
|
|
|
—
|
|
|||
Net income
|
937,664
|
|
|
370,930
|
|
|
93,764
|
|
|||
Net loss (income) attributable to noncontrolling interests
|
820
|
|
|
(863
|
)
|
|
(2,299
|
)
|
|||
Net income attributable to Laureate Education, Inc.
|
$
|
938,484
|
|
|
$
|
370,067
|
|
|
$
|
91,465
|
|
|
|
|
|
|
|
||||||
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity
|
$
|
(208
|
)
|
|
$
|
(62,825
|
)
|
|
$
|
(298,497
|
)
|
Gain upon conversion of Series A convertible redeemable preferred stock
|
—
|
|
|
74,110
|
|
|
—
|
|
|||
Net income (loss) available to common stockholders
|
$
|
938,276
|
|
|
$
|
381,352
|
|
|
$
|
(207,032
|
)
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Net income
|
$
|
937,664
|
|
|
$
|
370,930
|
|
|
$
|
93,764
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Foreign currency translation adjustment, net of tax of $0 for all years
|
42,935
|
|
|
(200,006
|
)
|
|
120,436
|
|
|||
Unrealized (loss) gain on derivative instruments, net of tax of $0 for all years
|
(7,950
|
)
|
|
13,709
|
|
|
9,875
|
|
|||
Minimum pension liability adjustment, net of tax of $0, $144 and $105, respectively
|
3,596
|
|
|
(350
|
)
|
|
(377
|
)
|
|||
Total other comprehensive income (loss)
|
38,581
|
|
|
(186,647
|
)
|
|
129,934
|
|
|||
Comprehensive income
|
976,245
|
|
|
184,283
|
|
|
223,698
|
|
|||
Net comprehensive loss (income) attributable to noncontrolling interests
|
953
|
|
|
(1,355
|
)
|
|
(4,570
|
)
|
|||
Comprehensive income attributable to Laureate Education, Inc.
|
$
|
977,198
|
|
|
$
|
182,928
|
|
|
$
|
219,128
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents (includes VIE amounts of $157,003 and $158,387, see Note 2)
|
$
|
339,629
|
|
|
$
|
387,780
|
|
Restricted cash
|
186,921
|
|
|
195,792
|
|
||
Receivables:
|
|
|
|
||||
Accounts and notes receivable
|
432,910
|
|
|
373,855
|
|
||
Other receivables
|
18,350
|
|
|
11,357
|
|
||
Allowance for doubtful accounts
|
(190,785
|
)
|
|
(159,931
|
)
|
||
Receivables, net
|
260,475
|
|
|
225,281
|
|
||
Income tax receivable
|
22,416
|
|
|
18,515
|
|
||
Prepaid expenses and other current assets
|
49,686
|
|
|
52,079
|
|
||
Current assets held for sale
|
83,800
|
|
|
337,686
|
|
||
Total current assets (includes VIE amounts of $346,125 and $483,613, see Note 2)
|
942,927
|
|
|
1,217,133
|
|
||
Notes receivable, net
|
9,882
|
|
|
2,397
|
|
||
Property and equipment:
|
|
|
|
||||
Land
|
229,663
|
|
|
234,826
|
|
||
Buildings
|
662,376
|
|
|
645,177
|
|
||
Furniture, equipment and software
|
952,599
|
|
|
952,117
|
|
||
Leasehold improvements
|
329,011
|
|
|
356,660
|
|
||
Construction in-progress
|
57,393
|
|
|
60,919
|
|
||
Accumulated depreciation and amortization
|
(1,031,823
|
)
|
|
(974,358
|
)
|
||
Property and equipment, net
|
1,199,219
|
|
|
1,275,341
|
|
||
Operating lease right-of-use assets, net
|
861,878
|
|
|
—
|
|
||
Land use rights, net
|
1,628
|
|
|
1,552
|
|
||
Goodwill
|
1,701,495
|
|
|
1,707,089
|
|
||
Other intangible assets:
|
|
|
|
||||
Tradenames
|
1,119,454
|
|
|
1,126,244
|
|
||
Other intangible assets, net
|
1,431
|
|
|
25,429
|
|
||
Deferred costs, net
|
69,998
|
|
|
66,835
|
|
||
Deferred income taxes
|
125,417
|
|
|
136,487
|
|
||
Derivative instruments
|
—
|
|
|
3,259
|
|
||
Other assets
|
176,326
|
|
|
172,673
|
|
||
Long-term assets held for sale
|
305,973
|
|
|
1,035,197
|
|
||
Total assets (includes VIE amounts of $948,632 and $1,196,813, see Note 2)
|
$
|
6,515,628
|
|
|
$
|
6,769,636
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Liabilities and stockholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
119,523
|
|
|
$
|
65,357
|
|
Accrued expenses
|
214,808
|
|
|
222,162
|
|
||
Accrued compensation and benefits
|
182,080
|
|
|
194,678
|
|
||
Deferred revenue and student deposits
|
216,816
|
|
|
193,226
|
|
||
Current portion of operating leases
|
91,558
|
|
|
—
|
|
||
Current portion of long-term debt and finance leases
|
118,822
|
|
|
100,818
|
|
||
Current portion of due to shareholders of acquired companies
|
11,523
|
|
|
23,820
|
|
||
Income taxes payable
|
25,501
|
|
|
17,864
|
|
||
Derivative instruments
|
—
|
|
|
4,021
|
|
||
Other current liabilities
|
25,969
|
|
|
46,621
|
|
||
Current liabilities held for sale
|
64,204
|
|
|
321,520
|
|
||
Total current liabilities (includes VIE amounts of $142,343 and $207,977, see Note 2)
|
1,070,804
|
|
|
1,190,087
|
|
||
Long-term operating leases, less current portion
|
792,358
|
|
|
—
|
|
||
Long-term debt and finance leases, less current portion
|
1,260,317
|
|
|
2,593,094
|
|
||
Due to shareholders of acquired companies, less current portion
|
9,995
|
|
|
21,571
|
|
||
Deferred compensation
|
12,744
|
|
|
12,778
|
|
||
Income taxes payable
|
62,200
|
|
|
90,087
|
|
||
Deferred income taxes
|
218,378
|
|
|
217,558
|
|
||
Derivative instruments
|
—
|
|
|
6,656
|
|
||
Other long-term liabilities
|
147,472
|
|
|
213,600
|
|
||
Long-term liabilities held for sale
|
124,914
|
|
|
358,863
|
|
||
Total liabilities (includes VIE amounts of $257,199 and $274,744, see Note 2)
|
3,699,182
|
|
|
4,704,294
|
|
||
Redeemable noncontrolling interests and equity
|
12,295
|
|
|
14,396
|
|
||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, par value $0.001 per share – 49,889 shares authorized as of December 31, 2019 and December 31, 2018 respectively, no shares issued and outstanding as of December 31, 2019 and December 31, 2018
|
—
|
|
|
—
|
|
||
Class A common stock, par value $0.004 per share – 700,000 shares authorized, 119,575 shares issued and outstanding as of December 31, 2019 and 107,450 shares issued and outstanding as of December 31, 2018
|
542
|
|
|
430
|
|
||
Class B common stock, par value $0.004 per share – 175,000 shares authorized, 90,831 shares issued and outstanding as of December 31, 2019 and 116,865 shares issued and outstanding as of December 31, 2018
|
363
|
|
|
467
|
|
||
Additional paid-in capital
|
3,724,636
|
|
|
3,703,796
|
|
||
Retained earnings (accumulated deficit)
|
436,509
|
|
|
(530,919
|
)
|
||
Accumulated other comprehensive loss
|
(1,073,981
|
)
|
|
(1,112,695
|
)
|
||
Treasury stock at cost (16,008 shares held at December 31, 2019 and 0 shares held at December 31, 2018)
|
(271,106
|
)
|
|
—
|
|
||
Total Laureate Education, Inc. stockholders' equity
|
2,816,963
|
|
|
2,061,079
|
|
||
Noncontrolling interests
|
(12,812
|
)
|
|
(10,133
|
)
|
||
Total stockholders' equity
|
2,804,151
|
|
|
2,050,946
|
|
||
Total liabilities and stockholders' equity
|
$
|
6,515,628
|
|
|
$
|
6,769,636
|
|
|
Laureate Education, Inc. Stockholders
|
|
|
|||||||||||||||||||||||||||
|
Class A
Common Stock
|
Class B
Common Stock
|
Common Stock
|
Additional paid-in capital
|
(Accumulated deficit) retained earnings
|
Accumulated other comprehensive (loss) income
|
Non-controlling interests
|
Total stockholders' equity
|
||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||||||||||||
Balance at December 31, 2016
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
133,376
|
|
$
|
534
|
|
$
|
2,721,432
|
|
$
|
(1,037,701
|
)
|
$
|
(1,052,055
|
)
|
$
|
32,182
|
|
$
|
664,392
|
|
Non-cash stock compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
64,788
|
|
—
|
|
—
|
|
—
|
|
64,788
|
|
||||||||
Reclassification of Common stock into Class B common stock on January 31, 2017
|
—
|
|
—
|
|
133,376
|
|
534
|
|
(133,376
|
)
|
(534
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Issuance of Class A common stock in initial public offering
|
35,000
|
|
140
|
|
—
|
|
—
|
|
—
|
|
—
|
|
456,219
|
|
—
|
|
—
|
|
—
|
|
456,359
|
|
||||||||
Conversion of Class B shares to Class A shares
|
1,229
|
|
5
|
|
(1,229
|
)
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Note exchange transaction
|
18,683
|
|
75
|
|
—
|
|
—
|
|
—
|
|
—
|
|
245,672
|
|
—
|
|
—
|
|
—
|
|
245,747
|
|
||||||||
Vesting of restricted stock and restricted stock units, net of shares withheld to satisfy tax withholding
|
140
|
|
—
|
|
296
|
|
1
|
|
—
|
|
—
|
|
(2,152
|
)
|
—
|
|
—
|
|
—
|
|
(2,151
|
)
|
||||||||
Reclassification to equity upon expiration of put right on share-based awards
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,500
|
|
—
|
|
—
|
|
—
|
|
5,500
|
|
||||||||
Dividends to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,419
|
)
|
—
|
|
—
|
|
—
|
|
(1,419
|
)
|
||||||||
Distributions to noncontrolling interest holders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
167
|
|
167
|
|
||||||||
Change in noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(11,569
|
)
|
—
|
|
(1,164
|
)
|
(23,884
|
)
|
(36,617
|
)
|
||||||||
Accretion of redeemable noncontrolling interests and equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,183
|
)
|
—
|
|
—
|
|
—
|
|
(5,183
|
)
|
||||||||
Accretion of Series A Preferred Stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(292,450
|
)
|
—
|
|
—
|
|
—
|
|
(292,450
|
)
|
||||||||
Beneficial conversion feature for Series A Preferred Stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
265,368
|
|
—
|
|
—
|
|
—
|
|
265,368
|
|
||||||||
Reclassification of redeemable noncontrolling interests and equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(917
|
)
|
(917
|
)
|
||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
91,465
|
|
—
|
|
2,299
|
|
93,764
|
|
||||||||
Foreign currency translation adjustment, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
118,165
|
|
2,271
|
|
120,436
|
|
||||||||
Unrealized gain on derivatives, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9,875
|
|
—
|
|
9,875
|
|
||||||||
Minimum pension liability adjustment, net of tax of $105
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(377
|
)
|
—
|
|
(377
|
)
|
||||||||
Balance at December 31, 2017
|
55,052
|
|
$
|
220
|
|
132,443
|
|
$
|
530
|
|
—
|
|
$
|
—
|
|
$
|
3,446,206
|
|
$
|
(946,236
|
)
|
$
|
(925,556
|
)
|
$
|
12,118
|
|
$
|
1,587,282
|
|
|
Laureate Education, Inc. Stockholders
|
|
|
|
||||||||||||||||||||||||
|
Class A
Common Stock
|
Class B
Common Stock
|
Additional paid-in capital
|
(Accumulated deficit) retained earnings
|
Accumulated other comprehensive (loss) income
|
Treasury stock at cost
|
Non-controlling interests
|
Total stockholders' equity
|
||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||||||||||||
Balance at December 31, 2017
|
55,052
|
|
$
|
220
|
|
132,443
|
|
$
|
530
|
|
$
|
3,446,206
|
|
$
|
(946,236
|
)
|
$
|
(925,556
|
)
|
$
|
—
|
|
$
|
12,118
|
|
$
|
1,587,282
|
|
Adoption of accounting standards
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
45,250
|
|
—
|
|
—
|
|
—
|
|
45,250
|
|
||||||||
Balance at January 1, 2018
|
55,052
|
|
220
|
|
132,443
|
|
530
|
|
3,446,206
|
|
(900,986
|
)
|
(925,556
|
)
|
—
|
|
12,118
|
|
1,632,532
|
|
||||||||
Non-cash stock compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
10,791
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10,791
|
|
||||||||
Conversion of Class B shares to Class A shares
|
15,638
|
|
63
|
|
(15,638
|
)
|
(63
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Vesting of restricted stock and restricted stock units, net of shares withheld to satisfy tax withholding
|
617
|
|
3
|
|
60
|
|
—
|
|
(2,531
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,528
|
)
|
||||||||
Distributions from noncontrolling interest holders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
334
|
|
334
|
|
||||||||
Change in noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
(471
|
)
|
—
|
|
—
|
|
—
|
|
(23,305
|
)
|
(23,776
|
)
|
||||||||
Accretion of redeemable noncontrolling interests and equity
|
—
|
|
—
|
|
—
|
|
—
|
|
(292
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(292
|
)
|
||||||||
Accretion of Series A Preferred Stock
|
—
|
|
—
|
|
—
|
|
—
|
|
(61,974
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(61,974
|
)
|
||||||||
Gain upon conversion of Series A Preferred Stock
|
—
|
|
—
|
|
—
|
|
—
|
|
74,110
|
|
—
|
|
—
|
|
—
|
|
—
|
|
74,110
|
|
||||||||
Reclassification of Series A Preferred Stock upon conversion
|
36,143
|
|
144
|
|
—
|
|
—
|
|
237,957
|
|
—
|
|
—
|
|
—
|
|
—
|
|
238,101
|
|
||||||||
Reclassification of redeemable noncontrolling interests and equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(635
|
)
|
(635
|
)
|
||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
370,067
|
|
—
|
|
—
|
|
863
|
|
370,930
|
|
||||||||
Foreign currency translation adjustment, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(200,498
|
)
|
—
|
|
492
|
|
(200,006
|
)
|
||||||||
Unrealized gain on derivatives, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13,709
|
|
—
|
|
—
|
|
13,709
|
|
||||||||
Minimum pension liability adjustment, net of tax of $144
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(350
|
)
|
—
|
|
—
|
|
(350
|
)
|
||||||||
Balance at December 31, 2018
|
107,450
|
|
$
|
430
|
|
116,865
|
|
$
|
467
|
|
$
|
3,703,796
|
|
$
|
(530,919
|
)
|
$
|
(1,112,695
|
)
|
$
|
—
|
|
$
|
(10,133
|
)
|
$
|
2,050,946
|
|
Adoption of accounting standards
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
28,944
|
|
—
|
|
—
|
|
—
|
|
28,944
|
|
||||||||
Balance at January 1, 2019
|
107,450
|
|
430
|
|
116,865
|
|
467
|
|
3,703,796
|
|
(501,975
|
)
|
(1,112,695
|
)
|
—
|
|
(10,133
|
)
|
2,079,890
|
|
||||||||
Non-cash stock compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
12,994
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12,994
|
|
||||||||
Conversion of Class B shares to Class A shares
|
26,034
|
|
104
|
|
(26,034
|
)
|
(104
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Purchase of treasury stock at cost
|
(16,008
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(271,106
|
)
|
—
|
|
(271,106
|
)
|
||||||||
Exercise of stock options and vesting of restricted stock and restricted stock units, net of shares withheld to satisfy tax withholding
|
2,099
|
|
8
|
|
—
|
|
—
|
|
11,754
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11,762
|
|
||||||||
Distributions to noncontrolling interest holders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,356
|
)
|
(1,356
|
)
|
||||||||
Change in noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,700
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,700
|
)
|
||||||||
Accretion of redeemable noncontrolling interests and equity
|
—
|
|
—
|
|
—
|
|
—
|
|
(208
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(208
|
)
|
||||||||
Reclassification of redeemable noncontrolling interests and equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(370
|
)
|
(370
|
)
|
||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
938,484
|
|
—
|
|
—
|
|
(820
|
)
|
937,664
|
|
||||||||
Foreign currency translation adjustment, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
43,068
|
|
—
|
|
(133
|
)
|
42,935
|
|
||||||||
Unrealized loss on derivatives, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7,950
|
)
|
—
|
|
—
|
|
(7,950
|
)
|
||||||||
Minimum pension liability adjustment, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,596
|
|
—
|
|
—
|
|
3,596
|
|
||||||||
Balance at December 31, 2019
|
119,575
|
|
$
|
542
|
|
90,831
|
|
$
|
363
|
|
$
|
3,724,636
|
|
$
|
436,509
|
|
$
|
(1,073,981
|
)
|
$
|
(271,106
|
)
|
$
|
(12,812
|
)
|
$
|
2,804,151
|
|
|
|
|
|
|
|
||||||
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
937,664
|
|
|
$
|
370,930
|
|
|
$
|
93,764
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
193,356
|
|
|
239,998
|
|
|
264,742
|
|
|||
Amortization of operating lease right-of-use assets
|
122,673
|
|
|
—
|
|
|
—
|
|
|||
Loss on impairment of assets
|
43,754
|
|
|
13,110
|
|
|
40,597
|
|
|||
Gain on sales and disposal of subsidiaries and property and equipment, net
|
(796,333
|
)
|
|
(292,108
|
)
|
|
(5,837
|
)
|
|||
Gain on derivative instruments
|
(7,438
|
)
|
|
(89,143
|
)
|
|
(29,278
|
)
|
|||
(Payments for) proceeds from settlement of derivative contracts
|
(8,772
|
)
|
|
14,117
|
|
|
—
|
|
|||
Loss on debt extinguishment
|
28,752
|
|
|
7,481
|
|
|
8,392
|
|
|||
Non-cash interest expense
|
3,535
|
|
|
15,408
|
|
|
49,582
|
|
|||
Interest paid on deferred purchase price for acquisitions
|
(5,305
|
)
|
|
(4,463
|
)
|
|
(39,419
|
)
|
|||
Non-cash share-based compensation expense
|
12,994
|
|
|
10,791
|
|
|
64,788
|
|
|||
Bad debt expense
|
100,829
|
|
|
112,440
|
|
|
124,308
|
|
|||
Deferred income taxes
|
(29,813
|
)
|
|
(7,474
|
)
|
|
(164,785
|
)
|
|||
Unrealized foreign currency exchange loss
|
29,186
|
|
|
37,796
|
|
|
4,135
|
|
|||
Non-cash loss (gain) from non-income tax contingencies
|
9,075
|
|
|
6,839
|
|
|
(2,883
|
)
|
|||
Other, net
|
(5,341
|
)
|
|
(10,297
|
)
|
|
3,463
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables
|
(163,202
|
)
|
|
(83,316
|
)
|
|
(129,335
|
)
|
|||
Prepaid expenses and other assets
|
(42,047
|
)
|
|
(39,347
|
)
|
|
(60,051
|
)
|
|||
Accounts payable and accrued expenses
|
5,574
|
|
|
(7,512
|
)
|
|
(30,407
|
)
|
|||
Income tax receivable/payable, net
|
(36,220
|
)
|
|
48,875
|
|
|
(10,695
|
)
|
|||
Deferred revenue and other liabilities
|
(53,152
|
)
|
|
52,733
|
|
|
11,076
|
|
|||
Net cash provided by operating activities
|
339,769
|
|
|
396,858
|
|
|
192,157
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Purchase of property and equipment
|
(155,641
|
)
|
|
(238,046
|
)
|
|
(274,063
|
)
|
|||
Expenditures for deferred costs
|
(17,701
|
)
|
|
(19,866
|
)
|
|
(19,717
|
)
|
|||
Receipts from sales of discontinued operations, net of cash sold, property and equipment and other
|
1,266,042
|
|
|
375,807
|
|
|
9,831
|
|
|||
Settlement of derivatives related to sale of discontinued operations and net investment hedge
|
12,866
|
|
|
(9,960
|
)
|
|
—
|
|
|||
Proceeds from property insurance recoveries and corporate-owned life insurance
|
842
|
|
|
27,356
|
|
|
370
|
|
|||
Business acquisitions, net of cash acquired
|
(1,205
|
)
|
|
(17,019
|
)
|
|
(835
|
)
|
|||
Payments from (to) related parties and investments in affiliates
|
84
|
|
|
(2,778
|
)
|
|
(268
|
)
|
|||
Proceeds from sale of investment
|
11,473
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
1,116,760
|
|
|
115,494
|
|
|
(284,682
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt, net of original issue discount
|
1,123,179
|
|
|
485,470
|
|
|
2,898,836
|
|
|||
Payments on long-term debt
|
(2,507,790
|
)
|
|
(867,915
|
)
|
|
(3,038,946
|
)
|
|||
Payments of deferred purchase price for acquisitions
|
(20,157
|
)
|
|
(13,650
|
)
|
|
(94,891
|
)
|
|||
Payments to purchase noncontrolling interests
|
(5,761
|
)
|
|
(127
|
)
|
|
(17,443
|
)
|
|||
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs
|
—
|
|
|
—
|
|
|
55,290
|
|
|||
Payment of dividends on Series A Preferred Stock and to noncontrolling interests
|
—
|
|
|
(11,103
|
)
|
|
(19,371
|
)
|
|||
Proceeds from initial public offering, net of issuance costs
|
—
|
|
|
—
|
|
|
456,359
|
|
|||
Proceeds from exercise of stock options
|
14,007
|
|
|
—
|
|
|
—
|
|
|||
Payments to repurchase common stock
|
(264,093
|
)
|
|
—
|
|
|
—
|
|
|||
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options
|
(2,245
|
)
|
|
(2,528
|
)
|
|
(2,151
|
)
|
|||
Payments of debt issuance costs and redemption and call premiums for debt modification
|
(9,091
|
)
|
|
(587
|
)
|
|
(81,242
|
)
|
|||
Noncontrolling interest holder's loan to subsidiaries
|
—
|
|
|
—
|
|
|
943
|
|
|||
Distributions (to) from noncontrolling interest holders
|
(2,026
|
)
|
|
311
|
|
|
186
|
|
|||
Net cash (used in) provided by financing activities
|
(1,673,977
|
)
|
|
(410,129
|
)
|
|
157,570
|
|
|||
Effects of exchange rate changes on Cash and cash equivalents and Restricted cash
|
(7,338
|
)
|
|
(13,481
|
)
|
|
25,906
|
|
|||
Change in cash included in current assets held for sale
|
167,764
|
|
|
(30,915
|
)
|
|
(32,983
|
)
|
|||
Net change in Cash and cash equivalents and Restricted cash
|
(57,022
|
)
|
|
57,827
|
|
|
57,968
|
|
|||
Cash and cash equivalents and Restricted cash at beginning of period
|
583,572
|
|
|
525,745
|
|
|
467,777
|
|
|||
Cash and cash equivalents and Restricted cash at end of period
|
$
|
526,550
|
|
|
$
|
583,572
|
|
|
$
|
525,745
|
|
(i)
|
Under the IP royalty arrangements, institutions in the Laureate International Universities network pay to Laureate royalty payments for the use of Laureate's tradename and best practice policies and procedures.
|
(ii)
|
Institutions in the Laureate International Universities network gain access to other network resources, including academic content, support with curriculum design, online programs, professional development, student exchange and access to dual degree programs, through network fee arrangements whereby the institutions pay stipulated fees to Laureate for such access.
|
(iii)
|
Institutions in the Laureate International Universities network contract with Laureate and pay fees under management services agreements for the provision of support and managerial services including access to management, legal, tax, finance, accounting, treasury and other services, which in some cases Laureate provides through shared service arrangements in certain jurisdictions.
|
(iv)
|
Laureate for-profit entities own various campus real estate properties and have entered into long-term lease contracts with the respective institutions in the Laureate International Universities network, whereby they pay market-based rents for the use of the properties in the conduct of their educational operations.
|
•
|
revoke the business licenses and/or accreditations of the VIE institutions;
|
•
|
void or restrict related-party transactions, such as the contractual arrangements between Laureate and the VIE institutions;
|
•
|
impose fines that significantly impact business performance or other requirements with which the VIEs may not be able to comply;
|
•
|
require Laureate to change the VIEs' governance structures, such that Laureate would no longer maintain control of the activities of the VIEs; or
|
•
|
disallow a transfer of our rights to govern these VIEs, or the entities that possess those rights, to a third party for consideration.
|
For the years ended December 31,
|
2019
|
|
2018
|
2017
|
||||||
Selected Statements of Operations information:
|
|
|
|
|
||||||
Revenues, by segment:
|
|
|
|
|
||||||
Brazil
|
$
|
—
|
|
|
$
|
—
|
|
$
|
104
|
|
Mexico
|
57
|
|
|
94
|
|
—
|
|
|||
Andean
|
435,648
|
|
|
441,294
|
|
418,019
|
|
|||
Revenues
|
435,705
|
|
|
441,388
|
|
418,123
|
|
|||
|
|
|
|
|
||||||
Depreciation and amortization
|
25,584
|
|
|
25,489
|
|
26,899
|
|
|||
|
|
|
|
|
||||||
Operating income (loss), by segment:
|
|
|
|
|
||||||
Brazil
|
20
|
|
|
(71
|
)
|
(1
|
)
|
|||
Mexico
|
(333
|
)
|
|
(489
|
)
|
(876
|
)
|
|||
Andean
|
50,816
|
|
|
9,692
|
|
(4,858
|
)
|
|||
Operating income (loss)
|
50,503
|
|
|
9,132
|
|
(5,735
|
)
|
|||
|
|
|
|
|
||||||
Net income attributable to Laureate Education, Inc.
|
55,212
|
|
|
33,199
|
|
13,035
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Net income (loss) attributable to Laureate Education, Inc.:
|
|
|
|
|
|
||||||
Variable interest entities
|
$
|
55,212
|
|
|
$
|
33,199
|
|
|
$
|
13,035
|
|
Other operations including discontinued operations
|
840,755
|
|
|
503,149
|
|
|
513,205
|
|
|||
Corporate and eliminations
|
42,517
|
|
|
(166,281
|
)
|
|
(434,775
|
)
|
|||
Net income attributable to Laureate Education, Inc.
|
$
|
938,484
|
|
|
$
|
370,067
|
|
|
$
|
91,465
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
VIE
|
|
Consolidated
|
|
VIE
|
|
Consolidated
|
||||||||
Balance Sheets data:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
157,003
|
|
|
$
|
339,629
|
|
|
$
|
158,387
|
|
|
$
|
387,780
|
|
Current assets held for sale
|
16,050
|
|
|
83,800
|
|
|
183,880
|
|
|
337,686
|
|
||||
Other current assets
|
173,072
|
|
|
519,498
|
|
|
141,346
|
|
|
491,667
|
|
||||
Total current assets
|
346,125
|
|
|
942,927
|
|
|
483,613
|
|
|
1,217,133
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
159,957
|
|
|
1,701,495
|
|
|
168,473
|
|
|
1,707,089
|
|
||||
Tradenames
|
61,691
|
|
|
1,119,454
|
|
|
66,929
|
|
|
1,126,244
|
|
||||
Other intangible assets, net
|
—
|
|
|
1,431
|
|
|
—
|
|
|
25,429
|
|
||||
Operating lease right-of-use assets, net
|
65,761
|
|
|
861,878
|
|
|
—
|
|
|
—
|
|
||||
Long-term assets held for sale
|
52,519
|
|
|
305,973
|
|
|
165,087
|
|
|
1,035,197
|
|
||||
Other long-term assets
|
262,579
|
|
|
1,582,470
|
|
|
312,711
|
|
|
1,658,544
|
|
||||
Total assets
|
948,632
|
|
|
6,515,628
|
|
|
1,196,813
|
|
|
6,769,636
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Current liabilities held for sale
|
11,741
|
|
|
64,204
|
|
|
101,320
|
|
|
321,520
|
|
||||
Other current liabilities
|
130,602
|
|
|
1,006,600
|
|
|
106,657
|
|
|
868,567
|
|
||||
Long-term operating leases, less current portion
|
56,571
|
|
|
792,358
|
|
|
—
|
|
|
—
|
|
||||
Long-term liabilities held for sale
|
29,666
|
|
|
124,914
|
|
|
42,265
|
|
|
358,863
|
|
||||
Long-term debt and other long-term liabilities
|
28,619
|
|
|
1,711,106
|
|
|
24,502
|
|
|
3,155,344
|
|
||||
Total liabilities
|
257,199
|
|
|
3,699,182
|
|
|
274,744
|
|
|
4,704,294
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total stockholders' equity
|
691,433
|
|
|
2,804,151
|
|
|
922,069
|
|
|
2,050,946
|
|
||||
Total stockholders' equity attributable to Laureate Education, Inc.
|
691,433
|
|
|
2,816,963
|
|
|
921,747
|
|
|
2,061,079
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
$
|
163,670
|
|
|
$
|
178,392
|
|
|
$
|
165,713
|
|
Additions: charges to bad debt expense
|
94,290
|
|
|
102,877
|
|
|
109,342
|
|
|||
Additions: charges to other accounts (a)
|
9,510
|
|
|
—
|
|
|
—
|
|
|||
Deductions (b)
|
(73,312
|
)
|
|
(117,599
|
)
|
|
(96,663
|
)
|
|||
Balance at end of period
|
$
|
194,158
|
|
|
$
|
163,670
|
|
|
$
|
178,392
|
|
Buildings
|
10-50 years
|
Furniture, equipment and software
|
2-10 years
|
Leasehold improvements
|
2-25 years
|
•
|
The recognition of ROU assets, net, and lease liabilities for operating leases, which totaled $861,878 and $883,916, respectively, as of December 31, 2019;
|
•
|
An increase in 2019 rent expense of approximately $13,000 for continuing operations primarily related to build-to-suit arrangements where Laureate was deemed to be the owner of the construction. Upon adoption of this standard, these arrangements were classified on the balance sheet as operating leases and the related ROU asset is being amortized to rent expense rather than depreciation expense; and
|
•
|
A cumulative-effect adjustment to retained earnings upon adoption of $28,944, which is primarily attributable to the reclassification into retained earnings of deferred gain liabilities related to sale-leaseback transactions that were classified as operating leases upon adoption.
|
|
Brazil
|
Mexico
|
Andean
|
Rest of World
|
Online & Partnerships
|
Corporate(1)
|
Total
|
||||||||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tuition and educational services
|
$
|
997,130
|
|
$
|
715,817
|
|
$
|
1,242,508
|
|
$
|
201,806
|
|
$
|
707,963
|
|
$
|
—
|
|
$
|
3,865,224
|
|
119
|
%
|
Other
|
9,935
|
|
101,224
|
|
87,479
|
|
7,934
|
|
50,157
|
|
5,069
|
|
261,798
|
|
8
|
%
|
|||||||
Gross revenue
|
1,007,065
|
|
817,041
|
|
1,329,987
|
|
209,740
|
|
758,120
|
|
5,069
|
|
4,127,022
|
|
127
|
%
|
|||||||
Less: Discounts / waivers / scholarships
|
(428,616
|
)
|
(164,195
|
)
|
(140,286
|
)
|
(19,604
|
)
|
(123,995
|
)
|
—
|
|
(876,696
|
)
|
(27
|
)%
|
|||||||
Total
|
$
|
578,449
|
|
$
|
652,846
|
|
$
|
1,189,701
|
|
$
|
190,136
|
|
$
|
634,125
|
|
$
|
5,069
|
|
$
|
3,250,326
|
|
100
|
%
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tuition and educational services
|
$
|
1,024,019
|
|
$
|
701,223
|
|
$
|
1,202,944
|
|
$
|
186,049
|
|
$
|
723,648
|
|
$
|
—
|
|
$
|
3,837,883
|
|
117
|
%
|
Other
|
11,585
|
|
99,015
|
|
85,519
|
|
8,725
|
|
54,499
|
|
(8,133
|
)
|
251,210
|
|
7
|
%
|
|||||||
Gross revenue
|
1,035,604
|
|
800,238
|
|
1,288,463
|
|
194,774
|
|
778,147
|
|
(8,133
|
)
|
4,089,093
|
|
124
|
%
|
|||||||
Less: Discounts / waivers / scholarships
|
(381,304
|
)
|
(154,104
|
)
|
(132,772
|
)
|
(16,779
|
)
|
(113,921
|
)
|
—
|
|
(798,880
|
)
|
(24
|
)%
|
|||||||
Total
|
$
|
654,300
|
|
$
|
646,134
|
|
$
|
1,155,691
|
|
$
|
177,995
|
|
$
|
664,226
|
|
$
|
(8,133
|
)
|
$
|
3,290,213
|
|
100
|
%
|
For the year ended December 31,
|
2019
|
2018
|
2017
|
||||||
Revenues
|
$
|
501,739
|
|
$
|
929,681
|
|
$
|
1,044,917
|
|
Depreciation and amortization
|
1,185
|
|
29,188
|
|
63,609
|
|
|||
Share-based compensation expense
|
333
|
|
1,053
|
|
2,944
|
|
|||
Other direct costs
|
390,778
|
|
740,873
|
|
823,256
|
|
|||
Loss on impairment of assets
|
43,284
|
|
3,080
|
|
33,476
|
|
|||
Operating income
|
66,159
|
|
155,487
|
|
121,632
|
|
|||
Other non-operating income (expense)
|
5,321
|
|
(21,832
|
)
|
(18,066
|
)
|
|||
Pretax income of discontinued operations
|
71,480
|
|
133,655
|
|
103,566
|
|
|||
Income tax expense
|
(17,539
|
)
|
(48,771
|
)
|
(26,176
|
)
|
|||
Income from discontinued operations, net of tax
|
$
|
53,941
|
|
$
|
84,884
|
|
$
|
77,390
|
|
|
|
|
|
||||||
Operating cash flows of discontinued operations
|
$
|
40,224
|
|
$
|
169,248
|
|
$
|
122,907
|
|
Investing cash flows of discontinued operations
|
$
|
(23,646
|
)
|
$
|
(72,636
|
)
|
$
|
(75,776
|
)
|
Financing cash flows of discontinued operations
|
$
|
(53,952
|
)
|
$
|
(20,825
|
)
|
$
|
(81,507
|
)
|
|
December 31, 2019
|
December 31, 2018
|
||||
Assets of Discontinued Operations
|
|
|
||||
Cash and cash equivalents
|
$
|
55,401
|
|
$
|
215,644
|
|
Receivables, net
|
14,762
|
|
62,576
|
|
||
Property and equipment, net
|
182,530
|
|
671,121
|
|
||
Goodwill
|
9,753
|
|
131,329
|
|
||
Tradenames
|
6,890
|
|
124,932
|
|
||
Operating lease right-of-use assets, net
|
59,231
|
|
—
|
|
||
Other assets
|
52,730
|
|
106,326
|
|
||
Subtotal: assets of Discontinued Operations
|
$
|
381,297
|
|
$
|
1,311,928
|
|
|
|
|
||||
Other assets classified as Held for Sale: UniNorte Brazil
|
|
|
||||
Receivables, net
|
$
|
—
|
|
$
|
6,983
|
|
Property and equipment, net
|
—
|
|
16,726
|
|
||
Goodwill
|
—
|
|
15,165
|
|
||
Tradenames
|
—
|
|
8,146
|
|
||
Other assets
|
—
|
|
13,935
|
|
||
|
|
|
||||
Other land and buildings classified as held for sale
|
|
|
||||
Property and equipment, net
|
8,476
|
|
—
|
|
||
Subtotal: other assets classified as held for sale
|
$
|
8,476
|
|
$
|
60,955
|
|
|
|
|
||||
Total assets held for sale
|
$
|
389,773
|
|
$
|
1,372,883
|
|
|
December 31, 2019
|
December 31, 2018
|
||||
Liabilities of Discontinued Operations
|
|
|
||||
Deferred revenue and student deposits
|
$
|
14,287
|
|
$
|
115,969
|
|
Operating leases, including current portion
|
63,304
|
|
—
|
|
||
Long-term debt, including current portion
|
55,495
|
|
279,612
|
|
||
Other liabilities
|
56,032
|
|
269,558
|
|
||
Subtotal: liabilities of Discontinued Operations
|
$
|
189,118
|
|
$
|
665,139
|
|
|
|
|
||||
Other liabilities classified as held for sale: UniNorte Brazil
|
|
|
||||
Deferred revenue and student deposits
|
$
|
—
|
|
$
|
469
|
|
Long-term debt, including current portion
|
—
|
|
5,370
|
|
||
Other liabilities
|
—
|
|
9,405
|
|
||
Subtotal: other liabilities classified as held for sale
|
$
|
—
|
|
$
|
15,244
|
|
|
|
|
||||
Total liabilities held for sale
|
$
|
189,118
|
|
$
|
680,383
|
|
|
Avansys
Peru |
||
Current assets
|
$
|
3,921
|
|
Property and equipment
|
13,673
|
|
|
Goodwill
|
4,658
|
|
|
Other long-term assets
|
815
|
|
|
Total assets acquired
|
23,067
|
|
|
Current portion of long-term debt
|
874
|
|
|
Other current liabilities
|
3,332
|
|
|
Total liabilities assumed
|
4,206
|
|
|
Net assets acquired attributable to Laureate Education, Inc.
|
18,861
|
|
|
Debt assumed
|
874
|
|
|
Net assets acquired attributable to Laureate Education, Inc. plus debt assumed
|
$
|
19,735
|
|
|
|
||
Net assets acquired
|
$
|
18,861
|
|
Cash acquired
|
(1,842
|
)
|
|
Net cash paid at acquisition
|
$
|
17,019
|
|
|
CA Nursing
Australia |
||
Current assets
|
$
|
2,552
|
|
Property and equipment
|
9,581
|
|
|
Goodwill
|
3,584
|
|
|
Other intangible assets
|
3,293
|
|
|
Total assets acquired
|
19,010
|
|
|
Current portion of long-term debt
|
166
|
|
|
Other current liabilities
|
8,997
|
|
|
Long-term debt, less current portion
|
7,267
|
|
|
Other long-term liabilities
|
1,745
|
|
|
Total liabilities assumed
|
18,175
|
|
|
Net assets acquired attributable to Laureate Education, Inc.
|
835
|
|
|
Debt assumed
|
7,433
|
|
|
Net assets acquired attributable to Laureate Education, Inc. plus debt assumed
|
$
|
8,268
|
|
|
|
||
Net assets acquired
|
$
|
835
|
|
Net cash paid at acquisition
|
$
|
835
|
|
|
December 31, 2019
|
December 31, 2018
|
Nominal Currency
|
Interest
Rate % |
||||
Universidade Anhembi Morumbi (UAM Brazil)
|
$
|
20,179
|
|
$
|
30,912
|
|
BRL
|
CDI + 2%
|
IADE Group
|
1,109
|
|
1,141
|
|
EUR
|
3%
|
||
Faculdade Porto-Alegrense (FAPA)
|
230
|
|
1,943
|
|
BRL
|
IGP-M
|
||
University of St. Augustine for Health Sciences, LLC (St. Augustine)
|
—
|
|
11,395
|
|
USD
|
7%
|
||
Total due to shareholders of acquired companies
|
21,518
|
|
45,391
|
|
|
|
||
Less: Current portion of due to shareholders of acquired companies
|
11,523
|
|
23,820
|
|
|
|
||
Due to shareholders of acquired companies, less current portion
|
$
|
9,995
|
|
$
|
21,571
|
|
|
|
BRL: Brazilian Real
|
|
CDI: Certificados de Depósitos Interbancários (Brazil)
|
EUR: European Euro
|
|
IGP-M: General Index of Market Prices (Brazil)
|
USD: United States Dollar
|
|
|
2020
|
$
|
13,018
|
|
2021
|
11,808
|
|
|
2022
|
—
|
|
|
2023
|
—
|
|
|
2024
|
—
|
|
|
Aggregate maturities
|
24,826
|
|
|
Less: imputed interest discount
|
(3,308
|
)
|
|
Total
|
$
|
21,518
|
|
|
Brazil
|
|
Mexico
|
|
Andean
|
|
Rest of World
|
|
Online & Partnerships
|
|
Corporate
|
|
Total
|
||||||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues
|
$
|
578,449
|
|
|
$
|
652,846
|
|
|
$
|
1,189,701
|
|
|
$
|
190,136
|
|
|
$
|
634,125
|
|
|
$
|
5,069
|
|
|
$
|
3,250,326
|
|
Adjusted EBITDA
|
82,256
|
|
|
147,807
|
|
|
343,264
|
|
|
32,046
|
|
|
190,920
|
|
|
(149,739
|
)
|
|
646,554
|
|
|||||||
Depreciation and amortization expense
|
31,194
|
|
|
31,132
|
|
|
65,142
|
|
|
12,354
|
|
|
29,203
|
|
|
23,146
|
|
|
192,171
|
|
|||||||
Loss on impairment of assets
|
222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|
470
|
|
|||||||
Total assets
|
1,068,362
|
|
|
1,315,377
|
|
|
1,715,145
|
|
|
194,409
|
|
|
1,303,811
|
|
|
918,524
|
|
|
6,515,628
|
|
|||||||
Expenditures for long-lived assets
|
23,654
|
|
|
30,239
|
|
|
51,546
|
|
|
10,591
|
|
|
14,825
|
|
|
18,840
|
|
|
149,695
|
|
|||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues
|
$
|
654,300
|
|
|
$
|
646,134
|
|
|
$
|
1,155,691
|
|
|
$
|
177,995
|
|
|
$
|
664,226
|
|
|
$
|
(8,133
|
)
|
|
$
|
3,290,213
|
|
Adjusted EBITDA
|
103,969
|
|
|
143,221
|
|
|
317,126
|
|
|
28,405
|
|
|
194,742
|
|
|
(177,256
|
)
|
|
610,207
|
|
|||||||
Depreciation and amortization expense
|
35,532
|
|
|
31,007
|
|
|
70,905
|
|
|
13,915
|
|
|
33,506
|
|
|
25,945
|
|
|
210,810
|
|
|||||||
Loss on impairment of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,030
|
|
|
—
|
|
|
10,030
|
|
|||||||
Total assets
|
1,011,391
|
|
|
971,309
|
|
|
1,608,406
|
|
|
196,370
|
|
|
1,308,854
|
|
|
1,673,306
|
|
|
6,769,636
|
|
|||||||
Expenditures for long-lived assets
|
32,423
|
|
|
31,376
|
|
|
59,493
|
|
|
13,507
|
|
|
21,079
|
|
|
27,280
|
|
|
185,158
|
|
|||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues
|
$
|
765,746
|
|
|
$
|
646,154
|
|
|
$
|
1,085,640
|
|
|
$
|
161,917
|
|
|
$
|
690,374
|
|
|
$
|
(16,758
|
)
|
|
$
|
3,333,073
|
|
Adjusted EBITDA
|
134,205
|
|
|
147,171
|
|
|
301,249
|
|
|
24,182
|
|
|
204,543
|
|
|
(205,934
|
)
|
|
605,416
|
|
|||||||
Depreciation and amortization expense
|
35,715
|
|
|
27,990
|
|
|
67,764
|
|
|
17,459
|
|
|
35,440
|
|
|
16,765
|
|
|
201,133
|
|
|||||||
Loss on impairment of assets
|
3,320
|
|
|
—
|
|
|
2,530
|
|
|
—
|
|
|
255
|
|
|
1,016
|
|
|
7,121
|
|
|||||||
Expenditures for long-lived assets
|
50,244
|
|
|
38,615
|
|
|
72,098
|
|
|
8,356
|
|
|
23,730
|
|
|
24,001
|
|
|
217,044
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Adjusted EBITDA of reportable segments:
|
|
|
|
|
|
||||||
Brazil
|
$
|
82,256
|
|
|
$
|
103,969
|
|
|
$
|
134,205
|
|
Mexico
|
147,807
|
|
|
143,221
|
|
|
147,171
|
|
|||
Andean
|
343,264
|
|
|
317,126
|
|
|
301,249
|
|
|||
Rest of World
|
32,046
|
|
|
28,405
|
|
|
24,182
|
|
|||
Online & Partnerships
|
190,920
|
|
|
194,742
|
|
|
204,543
|
|
|||
Total Adjusted EBITDA of reportable segments
|
796,293
|
|
|
787,463
|
|
|
811,350
|
|
|||
Reconciling items:
|
|
|
|
|
|
|
|||||
Corporate
|
(149,739
|
)
|
|
(177,256
|
)
|
|
(205,934
|
)
|
|||
Depreciation and amortization expense
|
(192,171
|
)
|
|
(210,810
|
)
|
|
(201,133
|
)
|
|||
Loss on impairment of assets
|
(470
|
)
|
|
(10,030
|
)
|
|
(7,121
|
)
|
|||
Share-based compensation expense
|
(12,661
|
)
|
|
(9,738
|
)
|
|
(61,844
|
)
|
|||
EiP expenses
|
(115,132
|
)
|
|
(95,759
|
)
|
|
(100,163
|
)
|
|||
Operating income
|
326,120
|
|
|
283,870
|
|
|
235,155
|
|
|||
Interest income
|
12,209
|
|
|
11,856
|
|
|
11,865
|
|
|||
Interest expense
|
(167,331
|
)
|
|
(235,214
|
)
|
|
(334,900
|
)
|
|||
Loss on debt extinguishment
|
(28,267
|
)
|
|
(7,481
|
)
|
|
(8,392
|
)
|
|||
Gain on derivatives
|
7,277
|
|
|
88,292
|
|
|
28,656
|
|
|||
Other income (expense), net
|
9,222
|
|
|
12,226
|
|
|
(1,892
|
)
|
|||
Foreign currency exchange (loss) gain, net
|
(27,081
|
)
|
|
(32,564
|
)
|
|
3,231
|
|
|||
(Loss) gain on sales and disposals of subsidiaries, net
|
(37,751
|
)
|
|
254
|
|
|
(10,490
|
)
|
|||
Income (loss) from continuing operations before income taxes and equity in net income (loss) of affiliates
|
$
|
94,398
|
|
|
$
|
121,239
|
|
|
$
|
(76,767
|
)
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
External Revenues
|
|
|
|
|
|
||||||
Mexico (1)
|
$
|
650,593
|
|
|
$
|
643,348
|
|
|
$
|
644,015
|
|
Chile
|
638,516
|
|
|
654,002
|
|
|
617,213
|
|
|||
United States
|
619,185
|
|
|
627,127
|
|
|
635,637
|
|
|||
Brazil (1)
|
578,433
|
|
|
654,070
|
|
|
765,358
|
|
|||
Peru
|
545,291
|
|
|
493,008
|
|
|
450,719
|
|
|||
Other foreign countries
|
218,308
|
|
|
218,658
|
|
|
220,131
|
|
|||
Consolidated total
|
$
|
3,250,326
|
|
|
$
|
3,290,213
|
|
|
$
|
3,333,073
|
|
December 31,
|
2019
|
|
2018
|
||||
Long-lived assets
|
|
|
|
||||
Peru
|
$
|
354,100
|
|
|
$
|
336,898
|
|
Chile
|
287,919
|
|
|
338,187
|
|
||
Mexico
|
232,380
|
|
|
233,048
|
|
||
Brazil
|
197,235
|
|
|
198,071
|
|
||
United States
|
88,108
|
|
|
100,438
|
|
||
Other foreign countries
|
39,477
|
|
|
68,699
|
|
||
Consolidated total
|
$
|
1,199,219
|
|
|
$
|
1,275,341
|
|
|
Brazil
|
Mexico
|
Andean
|
Rest of World
|
Online & Partnerships
|
Total
|
||||||||||||
Balance at December 31, 2017
|
$
|
493,373
|
|
$
|
503,373
|
|
$
|
272,181
|
|
$
|
95,617
|
|
$
|
460,740
|
|
$
|
1,825,284
|
|
Acquisitions
|
—
|
|
—
|
|
4,658
|
|
—
|
|
—
|
|
4,658
|
|
||||||
Reclassification to Long-term assets held for sale
|
(15,165
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(15,165
|
)
|
||||||
Impairments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Currency translation adjustments
|
(71,756
|
)
|
(5,154
|
)
|
(22,580
|
)
|
(8,198
|
)
|
—
|
|
(107,688
|
)
|
||||||
Adjustments to prior acquisitions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Balance at December 31, 2018
|
$
|
406,452
|
|
$
|
498,219
|
|
$
|
254,259
|
|
$
|
87,419
|
|
$
|
460,740
|
|
$
|
1,707,089
|
|
Acquisitions
|
1,333
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,333
|
|
||||||
Reclassification to Long-term assets held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Impairments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Currency translation adjustments
|
(19,625
|
)
|
27,037
|
|
(12,932
|
)
|
(1,407
|
)
|
—
|
|
(6,927
|
)
|
||||||
Adjustments to prior acquisitions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Balance at December 31, 2019
|
$
|
388,160
|
|
$
|
525,256
|
|
$
|
241,327
|
|
$
|
86,012
|
|
$
|
460,740
|
|
$
|
1,701,495
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Weighted Average Amortization Period (Yrs)
|
|||||||
Subject to amortization:
|
|
|
|
|
|
|
|
|||||||
Student rosters
|
$
|
67,579
|
|
|
$
|
(67,579
|
)
|
|
$
|
—
|
|
|
0.0
|
|
Other
|
24,975
|
|
|
(23,544
|
)
|
|
1,431
|
|
|
2.1
|
|
|||
Not subject to amortization:
|
|
|
|
|
|
|
|
|||||||
Tradenames
|
1,119,454
|
|
|
—
|
|
|
1,119,454
|
|
|
—
|
|
|||
Total
|
$
|
1,212,008
|
|
|
$
|
(91,123
|
)
|
|
$
|
1,120,885
|
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Weighted Average Amortization Period (Yrs)
|
|||||||
Subject to amortization:
|
|
|
|
|
|
|
|
|||||||
Student rosters
|
$
|
69,540
|
|
|
$
|
(69,253
|
)
|
|
$
|
287
|
|
|
0.9
|
|
Other
|
57,933
|
|
|
(32,791
|
)
|
|
25,142
|
|
|
11.2
|
|
|||
Not subject to amortization:
|
|
|
|
|
|
|
|
|||||||
Tradenames
|
1,126,244
|
|
|
—
|
|
|
1,126,244
|
|
|
—
|
|
|||
Total
|
$
|
1,253,717
|
|
|
$
|
(102,044
|
)
|
|
$
|
1,151,673
|
|
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Impairments of Goodwill
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Impairments of Deferred costs and Other intangible assets, net
|
—
|
|
|
—
|
|
|
2,696
|
|
|||
Impairments of long-lived assets
|
470
|
|
|
10,030
|
|
|
4,425
|
|
|||
Total
|
$
|
470
|
|
|
$
|
10,030
|
|
|
$
|
7,121
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Senior long-term debt:
|
|
|
|
||||
Senior Secured Credit Facility (stated maturity dates of October 2024 as of December 31, 2019 and April 2022 and April 2024 as of December 31, 2018), net of discount
|
$
|
202,400
|
|
|
$
|
1,321,629
|
|
Senior Notes (stated maturity date May 2025)
|
800,000
|
|
|
800,000
|
|
||
Total senior long-term debt
|
1,002,400
|
|
|
2,121,629
|
|
||
Other debt:
|
|
|
|
||||
Lines of credit
|
14,542
|
|
|
37,899
|
|
||
Notes payable and other debt
|
328,153
|
|
|
503,182
|
|
||
Total senior and other debt
|
1,345,095
|
|
|
2,662,710
|
|
||
Finance lease obligations and sale-leaseback financings
|
100,113
|
|
|
119,443
|
|
||
Total long-term debt and finance leases
|
1,445,208
|
|
|
2,782,153
|
|
||
Less: total unamortized deferred financing costs
|
66,069
|
|
|
88,241
|
|
||
Less: current portion of long-term debt and finance leases
|
118,822
|
|
|
100,818
|
|
||
Long-term debt and finance leases, less current portion
|
$
|
1,260,317
|
|
|
$
|
2,593,094
|
|
December 31,
|
Senior and Other Debt
|
||
2020
|
$
|
112,858
|
|
2021
|
110,279
|
|
|
2022
|
72,338
|
|
|
2023
|
41,558
|
|
|
2024
|
207,553
|
|
|
Thereafter
|
800,509
|
|
|
Total senior and other debt
|
$
|
1,345,095
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Carrying amount
|
|
Estimated fair value
|
|
Carrying amount
|
|
Estimated fair value
|
||||||||
Total senior and other debt
|
$
|
1,345,095
|
|
|
$
|
1,406,954
|
|
|
$
|
2,662,710
|
|
|
$
|
2,675,684
|
|
Leases
|
Classification
|
December 31, 2019
|
||
Assets:
|
|
|
||
Operating
|
Operating lease right-of-use assets, net
|
$
|
861,878
|
|
Finance
|
Buildings, Furniture, equipment and software, net
|
54,084
|
|
|
Total leased assets
|
|
$
|
915,962
|
|
|
|
|
||
Liabilities:
|
|
|
||
Current
|
|
|
||
Operating
|
Current portion of operating leases
|
91,558
|
|
|
Finance
|
Current portion of long-term debt and finance leases
|
4,940
|
|
|
Non-current
|
|
|
||
Operating
|
Long-term operating leases, less current portion
|
792,358
|
|
|
Finance
|
Long-term debt and finance leases, less current portion
|
53,313
|
|
|
Total lease liabilities
|
|
$
|
942,169
|
|
Lease Term and Discount Rate
|
December 31, 2019
|
|
Weighted average remaining lease terms
|
|
|
Operating leases
|
9.3 years
|
|
Finance leases
|
11.6 years
|
|
|
|
|
Weighted average discount rate
|
|
|
Operating leases
|
9.50
|
%
|
Finance leases
|
8.40
|
%
|
Lease Cost
|
Classification
|
For the year ended December 31, 2019
|
||
Operating lease cost
|
Direct costs
|
$
|
172,752
|
|
Finance lease cost
|
|
|
||
Amortization of leased assets
|
Direct costs
|
6,277
|
|
|
Interest on leased assets
|
Interest expense
|
3,971
|
|
|
Short-term lease costs
|
Direct costs
|
5,247
|
|
|
Variable lease costs
|
Direct costs
|
14,983
|
|
|
Sublease income
|
Revenues
|
(4,777
|
)
|
|
Total lease cost
|
|
$
|
198,453
|
|
Maturity of Lease Liability
|
Operating Leases
|
Finance Leases
|
||||
Year 1
|
$
|
169,592
|
|
$
|
9,664
|
|
Year 2
|
159,404
|
|
9,628
|
|
||
Year 3
|
151,025
|
|
9,234
|
|
||
Year 4
|
140,569
|
|
8,183
|
|
||
Year 5
|
146,332
|
|
6,355
|
|
||
Thereafter
|
543,266
|
|
49,840
|
|
||
Total lease payments
|
$
|
1,310,188
|
|
$
|
92,904
|
|
Less: interest and inflation
|
(426,272
|
)
|
(34,651
|
)
|
||
Present value of lease liabilities
|
$
|
883,916
|
|
$
|
58,253
|
|
|
Lease Payments
|
||
2019
|
$
|
151,795
|
|
2020
|
142,995
|
|
|
2021
|
135,426
|
|
|
2022
|
128,441
|
|
|
2023
|
119,955
|
|
|
Thereafter
|
482,220
|
|
|
Total
|
$
|
1,160,832
|
|
|
Nominal Currency
|
First Exercisable Date
|
Estimated Value as of December 31, 2019 redeemable within
12-months: |
|
Reported
Value |
||||
Noncontrolling interest holder put arrangements
|
|
|
|
|
|
||||
INTI Education Holdings Sdn Bhd (Inti Holdings) - 10.10%
|
MYR
|
Current
|
$
|
10,581
|
|
|
$
|
10,581
|
|
Total noncontrolling interest holder put arrangements
|
|
|
10,581
|
|
|
10,581
|
|
||
Puttable common stock - not currently redeemable
|
USD
|
*
|
—
|
|
|
1,714
|
|
||
Total redeemable noncontrolling interests and equity
|
|
|
$
|
10,581
|
|
|
$
|
12,295
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Financing receivables
|
$
|
28,856
|
|
|
$
|
16,531
|
|
Allowance for doubtful accounts
|
(5,909
|
)
|
|
(6,395
|
)
|
||
Financing receivables, net of allowances
|
$
|
22,947
|
|
|
$
|
10,136
|
|
|
Chile
|
|
Other
|
|
Total
|
||||||
As of December 31, 2019
|
|
|
|
|
|
||||||
Amounts past due less than one year
|
$
|
10,687
|
|
|
$
|
1,556
|
|
|
$
|
12,243
|
|
Amounts past due one year or greater
|
3,295
|
|
|
62
|
|
|
3,357
|
|
|||
Total past due (on non-accrual status)
|
13,982
|
|
|
1,618
|
|
|
15,600
|
|
|||
Not past due
|
12,556
|
|
|
700
|
|
|
13,256
|
|
|||
Total financing receivables
|
$
|
26,538
|
|
|
$
|
2,318
|
|
|
$
|
28,856
|
|
|
|
|
|
|
|
||||||
As of December 31, 2018
|
|
|
|
|
|
||||||
Amounts past due less than one year
|
$
|
7,618
|
|
|
$
|
644
|
|
|
$
|
8,262
|
|
Amounts past due one year or greater
|
2,879
|
|
|
192
|
|
|
3,071
|
|
|||
Total past due (on non-accrual status)
|
10,497
|
|
|
836
|
|
|
11,333
|
|
|||
Not past due
|
4,980
|
|
|
218
|
|
|
5,198
|
|
|||
Total financing receivables
|
$
|
15,477
|
|
|
$
|
1,054
|
|
|
$
|
16,531
|
|
|
Chile
|
|
Other
|
|
Total
|
||||||
Balance at December 31, 2016
|
$
|
(6,209
|
)
|
|
$
|
(877
|
)
|
|
$
|
(7,086
|
)
|
Charge-offs
|
1,910
|
|
|
328
|
|
|
2,238
|
|
|||
Recoveries
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||
Provision
|
(1,309
|
)
|
|
221
|
|
|
(1,088
|
)
|
|||
Currency adjustments
|
(475
|
)
|
|
(37
|
)
|
|
(512
|
)
|
|||
Balance at December 31, 2017
|
$
|
(6,107
|
)
|
|
$
|
(365
|
)
|
|
$
|
(6,472
|
)
|
Charge-offs
|
1,428
|
|
|
54
|
|
|
1,482
|
|
|||
Recoveries
|
(675
|
)
|
|
—
|
|
|
(675
|
)
|
|||
Provision
|
(1,424
|
)
|
|
17
|
|
|
(1,407
|
)
|
|||
Currency adjustments
|
670
|
|
|
7
|
|
|
677
|
|
|||
Balance at December 31, 2018
|
$
|
(6,108
|
)
|
|
$
|
(287
|
)
|
|
$
|
(6,395
|
)
|
Charge-offs
|
1,453
|
|
|
499
|
|
|
1,952
|
|
|||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
Provision
|
(1,479
|
)
|
|
(463
|
)
|
|
(1,942
|
)
|
|||
Currency adjustments
|
480
|
|
|
(4
|
)
|
|
476
|
|
|||
Balance at December 31, 2019
|
$
|
(5,654
|
)
|
|
$
|
(255
|
)
|
|
$
|
(5,909
|
)
|
|
Number of Financing Receivable Accounts
|
|
Pre-Modification Balance Outstanding
|
|
Post-Modification Balance Outstanding
|
|||||
2019
|
386
|
|
|
$
|
1,537
|
|
|
$
|
1,152
|
|
2018
|
469
|
|
|
$
|
1,405
|
|
|
$
|
1,308
|
|
2017
|
446
|
|
|
$
|
2,319
|
|
|
$
|
2,109
|
|
|
Number of Financing Receivable Accounts
|
|
Balance at Default
|
|||
Total
|
217
|
|
|
$
|
519
|
|
|
Number of Financing Receivable Accounts
|
|
Balance at Default
|
|||
Total
|
143
|
|
|
$
|
487
|
|
|
Number of Financing Receivable Accounts
|
|
Balance at Default
|
|||
Total
|
200
|
|
|
$
|
890
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Continuing operations
|
|
|
|
|
|
||||||
Stock options, net of estimated forfeitures
|
$
|
3,702
|
|
|
$
|
(3,026
|
)
|
|
$
|
48,601
|
|
Restricted stock awards
|
8,959
|
|
|
12,764
|
|
|
13,243
|
|
|||
Total continuing operations
|
$
|
12,661
|
|
|
$
|
9,738
|
|
|
$
|
61,844
|
|
|
|
|
|
|
|
||||||
Discontinued operations
|
|
|
|
|
|
||||||
Share-based compensation expense for discontinued operations
|
333
|
|
|
1,053
|
|
|
2,944
|
|
|||
Total continuing and discontinued operations
|
$
|
12,994
|
|
|
$
|
10,791
|
|
|
$
|
64,788
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
Options
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
|
Options
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
|
Options
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
|||||||||||||||
Outstanding at January 1
|
|
9,020
|
|
$
|
18.79
|
|
$
|
744
|
|
|
9,903
|
|
$
|
19.30
|
|
$
|
—
|
|
|
10,928
|
|
$
|
21.81
|
|
$
|
4,350
|
|
Granted
|
|
698
|
|
14.99
|
|
|
|
717
|
|
14.27
|
|
|
|
4,283
|
|
19.01
|
|
|
|||||||||
Exercised
|
|
(1,569
|
)
|
16.95
|
|
794
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Forfeited or expired
|
|
(2,761
|
)
|
20.06
|
|
|
|
(1,600
|
)
|
19.92
|
|
|
|
(5,308
|
)
|
18.34
|
|
|
|||||||||
Outstanding at December 31
|
|
5,388
|
|
18.18
|
|
3,396
|
|
|
9,020
|
|
18.79
|
|
744
|
|
|
9,903
|
|
19.30
|
|
—
|
|
||||||
Exercisable at December 31
|
|
4,846
|
|
18.50
|
|
2,136
|
|
|
7,878
|
|
19.11
|
|
265
|
|
|
8,606
|
|
19.38
|
|
—
|
|
||||||
Vested and expected to vest
|
|
5,274
|
|
18.20
|
|
3,344
|
|
|
8,990
|
|
18.80
|
|
722
|
|
|
9,847
|
|
19.31
|
|
—
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|
Assumption Range*
|
||||||
Exercise Prices
|
Number
of Shares |
Weighted
Average Remaining Contractual Terms (Years) |
|
Number
of Shares |
Weighted
Average Remaining Contractual Terms (Years) |
|
Risk-Free
Interest Rate |
Expected
Terms in Years |
Expected
Volatility |
||
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
||
$13.97 - $15.55
|
944
|
|
7.89
|
|
524
|
|
7.06
|
|
1.81% - 3.05%
|
3.25 - 5.91
|
38.29% - 64.18%
|
$17.00 - $19.56
|
3,597
|
|
3.12
|
|
3,475
|
|
2.95
|
|
1.38% - 2.94%
|
2.60 - 10.00
|
35.20% - 58.84%
|
$21.00 - $21.52
|
330
|
|
1.09
|
|
330
|
|
1.09
|
|
0.68% - 2.61%
|
3.79 - 6.55
|
38.16% - 57.79%
|
$22.32 - $31.92
|
517
|
|
1.44
|
|
517
|
|
1.44
|
|
0.60% - 3.03%
|
3.18 - 6.52
|
36.93% - 53.80%
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||
$13.97 - $15.55
|
674
|
|
8.31
|
|
250
|
|
7.98
|
|
1.81% - 3.05%
|
3.25 - 5.91
|
49.98% - 64.18%
|
$17.00 - $19.56
|
5,730
|
|
3.69
|
|
5,013
|
|
3.50
|
|
0.49% - 2.94%
|
2.60 - 10.00
|
36.04% - 69.74%
|
$21.00 - $21.52
|
1,917
|
|
1.39
|
|
1,916
|
|
1.39
|
|
0.68% - 2.60%
|
2.92 - 6.52
|
38.16% - 69.74%
|
$22.32 - $31.92
|
699
|
|
2.53
|
|
699
|
|
2.53
|
|
0.60% - 2.93%
|
4.00 - 6.52
|
36.93% - 53.80%
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||
$14.58 - $19.56
|
6,500
|
|
4.58
|
|
5,549
|
|
4.22
|
|
0.33% - 3.31%
|
2.03 -10.00
|
32.18% - 69.74%
|
$21.00 - $21.28
|
693
|
|
2.18
|
|
347
|
|
0.66
|
|
0.43% - 3.60%
|
2.11 - 6.67
|
33.24% - 57.79%
|
$21.32 - $21.52
|
1,776
|
|
2.14
|
|
1,776
|
|
2.14
|
|
0.68% - 2.61%
|
3.38 - 6.55
|
38.16% - 69.74%
|
$21.68 - $22.32
|
221
|
|
1.94
|
|
221
|
|
1.94
|
|
0.57% - 3.03%
|
2.18 - 6.52
|
36.78% - 52.47%
|
$22.88 - $31.92
|
713
|
|
3.76
|
|
713
|
|
3.76
|
|
0.73% - 2.86%
|
4.00 - 6.52
|
39.03% - 53.80%
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||||||||
Non-vested at January 1
|
|
1,895
|
|
|
$
|
15.31
|
|
|
1,650
|
|
|
$
|
19.74
|
|
|
1,038
|
|
|
$
|
25.97
|
|
Granted
|
|
1,003
|
|
|
15.10
|
|
|
1,306
|
|
|
14.11
|
|
|
1,337
|
|
|
16.65
|
|
|||
Vested
|
|
(765
|
)
|
|
16.18
|
|
|
(853
|
)
|
|
21.66
|
|
|
(328
|
)
|
|
22.35
|
|
|||
Forfeited
|
|
(882
|
)
|
|
15.20
|
|
|
(208
|
)
|
|
17.41
|
|
|
(397
|
)
|
|
23.33
|
|
|||
Non-vested at December 31
|
|
1,251
|
|
|
14.69
|
|
|
1,895
|
|
|
15.31
|
|
|
1,650
|
|
|
19.74
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
||||
Long-term assets:
|
|
|
|
||||
Net investment cross currency swaps
|
$
|
—
|
|
|
$
|
3,259
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Cross currency swaps
|
—
|
|
|
4,021
|
|
||
Long-term liabilities:
|
|
|
|
||||
Cross currency and interest rate swaps
|
—
|
|
|
6,656
|
|
||
Total derivative instrument assets
|
$
|
—
|
|
|
$
|
3,259
|
|
Total derivative instrument liabilities
|
$
|
—
|
|
|
$
|
10,677
|
|
|
(Loss) Gain Recognized in Comprehensive Income (Effective Portion)
|
Income Statement Location
|
Gain (Loss) Reclassified
from AOCI to Income (Effective Portion) |
Total Consolidated Interest Expense
|
||||||||||||||||||||||||
|
2019
|
2018
|
2017
|
|
2019
|
2018
|
2017
|
2019
|
2018
|
2017
|
||||||||||||||||||
Cash flow hedge
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest rate swaps
|
$
|
(11,818
|
)
|
$
|
5,772
|
|
$
|
11,264
|
|
Interest expense
|
$
|
11,818
|
|
$
|
2,446
|
|
$
|
(7,584
|
)
|
|
|
|
||||||
Net investment hedge
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cross currency swaps
|
3,868
|
|
7,937
|
|
(1,389
|
)
|
N/A
|
—
|
|
—
|
|
—
|
|
|
|
|
||||||||||||
Total
|
$
|
(7,950
|
)
|
$
|
13,709
|
|
$
|
9,875
|
|
|
$
|
11,818
|
|
$
|
2,446
|
|
$
|
(7,584
|
)
|
$
|
(167,331
|
)
|
$
|
(235,214
|
)
|
$
|
(334,900
|
)
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Unrealized Gain (Loss)
|
|
|
|
|
|
||||||
Contingent redemption features - Series A Preferred
|
$
|
—
|
|
|
$
|
(42,140
|
)
|
|
$
|
33,294
|
|
Cross currency and interest rate swaps
|
4,021
|
|
|
750
|
|
|
(4,191
|
)
|
|||
Interest rate swaps
|
—
|
|
|
173
|
|
|
175
|
|
|||
|
4,021
|
|
|
(41,217
|
)
|
|
29,278
|
|
|||
Realized Gain (Loss)
|
|
|
|
|
|
||||||
Contingent redemption features - Series A Preferred
|
—
|
|
|
140,320
|
|
|
—
|
|
|||
Cross currency and interest rate swaps
|
3,256
|
|
|
(10,811
|
)
|
|
(622
|
)
|
|||
|
3,256
|
|
|
129,509
|
|
|
(622
|
)
|
|||
Total Gain (Loss)
|
|
|
|
|
|
||||||
Contingent redemption features - Series A Preferred
|
—
|
|
|
98,180
|
|
|
33,294
|
|
|||
Cross currency and interest rate swaps
|
7,277
|
|
|
(10,061
|
)
|
|
(4,813
|
)
|
|||
Interest rate swaps
|
—
|
|
|
173
|
|
|
175
|
|
|||
Gain on derivatives, net
|
$
|
7,277
|
|
|
$
|
88,292
|
|
|
$
|
28,656
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Current:
|
|
|
|
|
|
||||||
United States
|
$
|
17,822
|
|
|
$
|
(32,861
|
)
|
|
$
|
28,091
|
|
Foreign
|
(97,722
|
)
|
|
(90,887
|
)
|
|
(97,446
|
)
|
|||
State
|
(329
|
)
|
|
(262
|
)
|
|
(400
|
)
|
|||
Total current
|
(80,229
|
)
|
|
(124,010
|
)
|
|
(69,755
|
)
|
|||
Deferred:
|
|
|
|
|
|
|
|||||
United States
|
(6,465
|
)
|
|
10,537
|
|
|
124,043
|
|
|||
Foreign
|
5,753
|
|
|
(18,137
|
)
|
|
27,216
|
|
|||
State
|
285
|
|
|
(161
|
)
|
|
11,485
|
|
|||
Total deferred
|
(427
|
)
|
|
(7,761
|
)
|
|
162,744
|
|
|||
Total income tax (expense) benefit
|
$
|
(80,656
|
)
|
|
$
|
(131,771
|
)
|
|
$
|
92,989
|
|
December 31,
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss and tax credits carryforwards
|
$
|
530,647
|
|
|
$
|
727,213
|
|
Depreciation
|
57,752
|
|
|
81,194
|
|
||
Deferred revenue
|
17,544
|
|
|
56,004
|
|
||
Allowance for doubtful accounts
|
23,515
|
|
|
21,069
|
|
||
Deferred compensation
|
24,645
|
|
|
30,677
|
|
||
Unrealized loss
|
75,324
|
|
|
74,982
|
|
||
Nondeductible reserves
|
42,275
|
|
|
40,584
|
|
||
Interest
|
16,741
|
|
|
17,652
|
|
||
Operating lease asset
|
236,084
|
|
|
—
|
|
||
Total deferred tax assets
|
1,024,527
|
|
|
1,049,375
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Investment in subsidiaries
|
84,880
|
|
|
97,208
|
|
||
Amortization of intangible assets
|
258,852
|
|
|
253,147
|
|
||
Operating lease liability
|
230,855
|
|
|
—
|
|
||
Other
|
1,260
|
|
|
1,829
|
|
||
Total deferred tax liabilities
|
575,847
|
|
|
352,184
|
|
||
Net deferred tax assets
|
448,680
|
|
|
697,191
|
|
||
Valuation allowance for net deferred tax assets
|
(541,641
|
)
|
|
(778,262
|
)
|
||
Net deferred tax liabilities
|
$
|
(92,961
|
)
|
|
$
|
(81,071
|
)
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of period
|
$
|
778,262
|
|
|
$
|
815,689
|
|
|
$
|
1,167,927
|
|
(Deductions) additions to costs and expenses (a)
|
11,611
|
|
|
335
|
|
|
7,175
|
|
|||
Charges to other accounts
|
|
|
|
|
|
||||||
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Deductions (b)
|
(248,232
|
)
|
|
(37,762
|
)
|
|
(359,413
|
)
|
|||
Balance at end of period
|
$
|
541,641
|
|
|
$
|
778,262
|
|
|
$
|
815,689
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Tax (expense) benefit at the United States statutory rate
|
$
|
(19,824
|
)
|
|
$
|
(25,460
|
)
|
|
$
|
16,121
|
|
Permanent differences
|
(20,543
|
)
|
|
20,686
|
|
|
(13,216
|
)
|
|||
State income tax benefit, net of federal tax effect
|
4,005
|
|
|
(335
|
)
|
|
(1,154
|
)
|
|||
Tax effect of foreign income taxed at lower rate
|
(23,895
|
)
|
|
16,683
|
|
|
34,711
|
|
|||
Change in valuation allowance
|
(35,500
|
)
|
|
(98,414
|
)
|
|
(139,375
|
)
|
|||
Effect of tax contingencies
|
12,966
|
|
|
5,203
|
|
|
11,198
|
|
|||
Tax credits
|
36,981
|
|
|
37,769
|
|
|
47,348
|
|
|||
Withholding taxes
|
(6,815
|
)
|
|
(57,190
|
)
|
|
4,678
|
|
|||
U.S. tax on repatriated earnings
|
—
|
|
|
—
|
|
|
(875
|
)
|
|||
Impairments
|
—
|
|
|
(649
|
)
|
|
—
|
|
|||
Impact of Tax Cuts and Jobs Act:
|
|
|
|
|
|
||||||
Transition tax on unremitted earnings
|
—
|
|
|
—
|
|
|
(160,567
|
)
|
|||
Tax effect of rate changes
|
—
|
|
|
—
|
|
|
82,392
|
|
|||
Change in valuation allowance
|
14,969
|
|
|
9,354
|
|
|
202,758
|
|
|||
State income tax benefit, net of federal tax effect
|
(4,104
|
)
|
|
(5,350
|
)
|
|
8,360
|
|
|||
GILTI
|
(38,305
|
)
|
|
(34,650
|
)
|
|
—
|
|
|||
Other
|
(591
|
)
|
|
582
|
|
|
610
|
|
|||
Total income tax (expense) benefit
|
$
|
(80,656
|
)
|
|
$
|
(131,771
|
)
|
|
$
|
92,989
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning of the period
|
$
|
60,780
|
|
|
$
|
81,073
|
|
|
$
|
81,325
|
|
Additions for tax positions related to prior years
|
321
|
|
|
4,379
|
|
|
5,691
|
|
|||
Decreases for tax positions related to prior years
|
(2,349
|
)
|
|
(1,541
|
)
|
|
(10,095
|
)
|
|||
Additions for tax positions related to current year
|
9,940
|
|
|
9,725
|
|
|
11,551
|
|
|||
Decreases for unrecognized tax benefits
as a result of a lapse in the statute of limitations |
(3,150
|
)
|
|
(5,282
|
)
|
|
(7,355
|
)
|
|||
Settlements for tax positions related to prior years
|
—
|
|
|
(27,574
|
)
|
|
(44
|
)
|
|||
End of the period
|
$
|
65,542
|
|
|
$
|
60,780
|
|
|
$
|
81,073
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Numerator used in basic and diluted earnings (loss) per common share for continuing operations:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
13,961
|
|
|
$
|
(10,534
|
)
|
|
$
|
16,374
|
|
Net income attributable to noncontrolling interests
|
(99
|
)
|
|
(141
|
)
|
|
(79
|
)
|
|||
Income (loss) from continuing operations attributable to Laureate Education, Inc.
|
13,862
|
|
|
(10,675
|
)
|
|
16,295
|
|
|||
|
|
|
|
|
|
||||||
Accretion of redemption value of redeemable noncontrolling interests and equity
|
(208
|
)
|
|
(292
|
)
|
|
317
|
|
|||
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value
|
—
|
|
|
(559
|
)
|
|
(6,358
|
)
|
|||
Accretion of Series A Preferred Stock
|
—
|
|
|
(61,974
|
)
|
|
(292,450
|
)
|
|||
Gain upon conversion of Series A Preferred Stock
|
—
|
|
|
74,110
|
|
|
—
|
|
|||
Distributed and undistributed earnings to participating securities
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Subtotal: accretion of Series A Preferred Stock, net, and other redeemable noncontrolling interests and equity
|
(208
|
)
|
|
11,285
|
|
|
(298,492
|
)
|
|||
Net income (loss) from continuing operations available to common stockholders for basic earnings per share
|
13,654
|
|
|
610
|
|
|
(282,197
|
)
|
|||
Adjusted for: accretion of Series A Preferred Stock
|
—
|
|
|
61,974
|
|
|
—
|
|
|||
Adjusted for: gain upon conversion of Series A Preferred Stock
|
—
|
|
|
(74,110
|
)
|
|
—
|
|
|||
Net income (loss) from continuing operations available to common stockholders for diluted earnings per share
|
$
|
13,654
|
|
|
$
|
(11,526
|
)
|
|
$
|
(282,197
|
)
|
|
|
|
|
|
|
||||||
Numerator used in basic and diluted earnings (loss) per common share for discontinued operations:
|
|
|
|
|
|
||||||
Income from discontinued operations, net of tax
|
$
|
53,941
|
|
|
$
|
84,884
|
|
|
$
|
77,390
|
|
Gain on sale of discontinued operations, net of tax
|
869,762
|
|
|
296,580
|
|
|
—
|
|
|||
Loss (income) attributable to noncontrolling interests
|
919
|
|
|
(722
|
)
|
|
(2,220
|
)
|
|||
Allocation of earnings from discontinued operations to participating securities
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
Net income from discontinued operations for basic and diluted earnings per share
|
$
|
924,622
|
|
|
$
|
380,742
|
|
|
$
|
75,165
|
|
|
|
|
|
|
|
||||||
Denominator used in basic and diluted earnings (loss) per common share:
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
221,928
|
|
|
212,769
|
|
|
172,409
|
|
|||
Effect of dilutive stock options
|
27
|
|
|
—
|
|
|
—
|
|
|||
Effect of dilutive restricted stock units
|
516
|
|
|
—
|
|
|
—
|
|
|||
Dilutive weighted average shares outstanding
|
222,471
|
|
|
212,769
|
|
|
172,409
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
(1.64
|
)
|
Income from discontinued operations
|
4.17
|
|
|
1.79
|
|
|
0.44
|
|
|||
Basic earnings (loss) per share
|
$
|
4.23
|
|
|
$
|
1.79
|
|
|
$
|
(1.20
|
)
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
0.06
|
|
|
$
|
(0.06
|
)
|
|
$
|
(1.64
|
)
|
Income from discontinued operations
|
4.16
|
|
|
1.79
|
|
|
0.44
|
|
|||
Diluted earnings (loss) per share
|
$
|
4.22
|
|
|
$
|
1.73
|
|
|
$
|
(1.20
|
)
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
|||
Stock options
|
8,512
|
|
|
9,387
|
|
|
12,497
|
|
Restricted stock and RSUs
|
6
|
|
|
1,300
|
|
|
986
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Service cost
|
$
|
63
|
|
|
$
|
77
|
|
|
$
|
75
|
|
Interest
|
119
|
|
|
118
|
|
|
126
|
|
|||
Expected return on assets
|
—
|
|
|
—
|
|
|
—
|
|
|||
Amortization of prior service costs
|
(57
|
)
|
|
(32
|
)
|
|
22
|
|
|||
Recognition of actuarial items
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||
Curtailment gain
|
(200
|
)
|
|
(47
|
)
|
|
(153
|
)
|
|||
Net periodic benefit cost
|
$
|
(75
|
)
|
|
$
|
116
|
|
|
$
|
55
|
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
Discount rate for obligations
|
8.75%
|
|
10.50%
|
|
9.25%
|
Discount rate for net periodic benefit costs
|
10.50%
|
|
9.25%
|
|
8.50%
|
Rate of compensation increases
|
4.50%
|
|
4.50%
|
|
4.50%
|
Expected return in plan assets
|
N/A
|
|
N/A
|
|
N/A
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Change in PBO:
|
|
|
|
|
|
||||||
PBO at beginning of year
|
$
|
1,173
|
|
|
$
|
1,336
|
|
|
$
|
1,423
|
|
Service cost
|
63
|
|
|
77
|
|
|
75
|
|
|||
Interest
|
119
|
|
|
118
|
|
|
126
|
|
|||
Actuarial loss (gain)
|
408
|
|
|
(214
|
)
|
|
(171
|
)
|
|||
Benefits paid by plan
|
(79
|
)
|
|
(90
|
)
|
|
(33
|
)
|
|||
Curtailment gain
|
(200
|
)
|
|
(47
|
)
|
|
(153
|
)
|
|||
Foreign exchange
|
66
|
|
|
(7
|
)
|
|
69
|
|
|||
PBO at end of year
|
$
|
1,550
|
|
|
$
|
1,173
|
|
|
$
|
1,336
|
|
Fair value of assets at end of year
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unfunded status
|
$
|
1,550
|
|
|
$
|
1,173
|
|
|
$
|
1,336
|
|
|
|
|
|
|
|
||||||
Amount recognized in AOCI, pre-tax
|
$
|
(170
|
)
|
|
$
|
(610
|
)
|
|
$
|
(439
|
)
|
|
|
|
|
|
|
|
|
|
|||
Accumulated benefit obligation
|
$
|
1,550
|
|
|
$
|
1,173
|
|
|
$
|
1,336
|
|
For the year ending December 31,
|
|
||
2020
|
$
|
163
|
|
2021
|
173
|
|
|
2022
|
151
|
|
|
2023
|
147
|
|
|
2024
|
136
|
|
|
2025 through 2029
|
1,178
|
|
•
|
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets
|
•
|
Level 2 – Observable inputs other than quoted prices that are either directly or indirectly observable for the asset or liability
|
•
|
Level 3 – Unobservable inputs that are supported by little or no market activity
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
$
|
3,259
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,259
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
$
|
10,677
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,677
|
|
Balance December 31, 2018
|
$
|
(7,418
|
)
|
Gain included in earnings:
|
|
||
Unrealized gains, net
|
4,021
|
|
|
Realized gains, net
|
3,256
|
|
|
Loss included in other comprehensive income
|
(7,950
|
)
|
|
Settlements
|
(4,096
|
)
|
|
Reclassification upon conversion of Series A Preferred Stock
|
—
|
|
|
Reclassification, currency translation adjustment and other
|
12,187
|
|
|
Balance December 31, 2019
|
$
|
—
|
|
Balance December 31, 2017
|
$
|
34,338
|
|
(Loss) gain included in earnings:
|
|
||
Unrealized losses, net
|
(41,217
|
)
|
|
Realized gains, net
|
129,509
|
|
|
Gain included in other comprehensive income
|
13,709
|
|
|
Settlements
|
(3,306
|
)
|
|
Reclassification upon conversion of Series A Preferred Stock
|
(140,320
|
)
|
|
Currency translation adjustment and other
|
(131
|
)
|
|
Balance December 31, 2018
|
$
|
(7,418
|
)
|
|
2019 Quarters Ended
|
||||||||||||||
Per share amounts in whole dollars
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
Revenues
|
$
|
883,152
|
|
|
$
|
773,699
|
|
|
$
|
992,403
|
|
|
$
|
601,072
|
|
Operating costs and expenses
|
727,898
|
|
|
727,969
|
|
|
775,240
|
|
|
693,099
|
|
||||
Operating income (loss)
|
$
|
155,254
|
|
|
$
|
45,730
|
|
|
$
|
217,163
|
|
|
$
|
(92,027
|
)
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
51,736
|
|
|
$
|
(28,526
|
)
|
|
$
|
107,820
|
|
|
$
|
(117,069
|
)
|
(Loss) income from discontinued operations, net of tax
|
(12,531
|
)
|
|
(27,137
|
)
|
|
30,280
|
|
|
63,329
|
|
||||
Gain (loss) on sales of discontinued operations, net of tax
|
21,372
|
|
|
(41,131
|
)
|
|
641,516
|
|
|
248,005
|
|
||||
Net loss (income) attributable to noncontrolling interests
|
298
|
|
|
1,568
|
|
|
1,976
|
|
|
(3,022
|
)
|
||||
Net income (loss) attributable to Laureate Education, Inc.
|
60,875
|
|
|
(95,226
|
)
|
|
781,592
|
|
|
191,243
|
|
||||
Accretion of Series A Preferred Stock and other redeemable noncontrolling interests and equity
|
(472
|
)
|
|
(193
|
)
|
|
194
|
|
|
263
|
|
||||
Net income (loss) available to common stockholders
|
$
|
60,403
|
|
|
$
|
(95,419
|
)
|
|
$
|
781,786
|
|
|
$
|
191,506
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.24
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.48
|
|
|
$
|
(0.52
|
)
|
Income (loss) from discontinued operations
|
0.04
|
|
|
(0.30
|
)
|
|
3.00
|
|
|
1.37
|
|
||||
Basic earnings (loss) per share
|
$
|
0.28
|
|
|
$
|
(0.43
|
)
|
|
$
|
3.48
|
|
|
$
|
0.85
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.24
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.48
|
|
|
$
|
(0.52
|
)
|
Income (loss) from discontinued operations
|
0.04
|
|
|
(0.30
|
)
|
|
3.00
|
|
|
1.37
|
|
||||
Diluted earnings (loss) per share
|
$
|
0.28
|
|
|
$
|
(0.43
|
)
|
|
$
|
3.48
|
|
|
$
|
0.85
|
|
|
2018 Quarters Ended
|
||||||||||||||
Per share amounts in whole dollars
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
Revenues
|
$
|
892,451
|
|
|
$
|
778,255
|
|
|
$
|
1,005,229
|
|
|
$
|
614,278
|
|
Operating costs and expenses
|
757,970
|
|
|
749,259
|
|
|
786,235
|
|
|
712,879
|
|
||||
Operating income (loss)
|
$
|
134,481
|
|
|
$
|
28,996
|
|
|
$
|
218,994
|
|
|
$
|
(98,601
|
)
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
26,107
|
|
|
$
|
(40,353
|
)
|
|
$
|
174,410
|
|
|
$
|
(170,698
|
)
|
Income (loss) from discontinued operations, net of tax
|
61,333
|
|
|
(37,905
|
)
|
|
37,542
|
|
|
23,914
|
|
||||
(Loss) gain on sales of discontinued operations, net of tax
|
(15,324
|
)
|
|
(18,426
|
)
|
|
12,003
|
|
|
318,327
|
|
||||
Net income (loss) attributable to noncontrolling interests
|
(548
|
)
|
|
1,895
|
|
|
456
|
|
|
(2,666
|
)
|
||||
Net income (loss) attributable to Laureate Education, Inc.
|
71,568
|
|
|
(94,789
|
)
|
|
224,411
|
|
|
168,877
|
|
||||
Accretion of Series A Preferred Stock and other redeemable noncontrolling interests and equity
|
(1,422
|
)
|
|
324
|
|
|
(4,324
|
)
|
|
(57,403
|
)
|
||||
Gain upon conversion of Series A convertible redeemable preferred stock
|
—
|
|
|
—
|
|
|
74,110
|
|
|
—
|
|
||||
Net income (loss) available to common stockholders
|
$
|
70,146
|
|
|
$
|
(94,465
|
)
|
|
$
|
294,197
|
|
|
$
|
111,474
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.11
|
|
|
$
|
(0.18
|
)
|
|
$
|
1.14
|
|
|
$
|
(1.22
|
)
|
Income (loss) from discontinued operations
|
0.20
|
|
|
(0.24
|
)
|
|
0.23
|
|
|
1.81
|
|
||||
Basic earnings (loss) per share
|
$
|
0.31
|
|
|
$
|
(0.42
|
)
|
|
$
|
1.37
|
|
|
$
|
0.59
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.11
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.78
|
|
|
$
|
(1.22
|
)
|
Income (loss) from discontinued operations
|
0.20
|
|
|
(0.24
|
)
|
|
0.22
|
|
|
1.81
|
|
||||
Diluted earnings (loss) per share
|
$
|
0.31
|
|
|
$
|
(0.42
|
)
|
|
$
|
1.00
|
|
|
$
|
0.59
|
|
December 31,
|
|
2019
|
|
2018
|
||||||||||||||||
|
|
Laureate Education, Inc.
|
Noncontrolling Interests
|
Total
|
|
Laureate Education, Inc.
|
Noncontrolling Interests
|
Total
|
||||||||||||
Foreign currency translation loss
|
|
$
|
(1,084,651
|
)
|
$
|
326
|
|
$
|
(1,084,325
|
)
|
|
$
|
(1,127,719
|
)
|
$
|
459
|
|
$
|
(1,127,260
|
)
|
Unrealized gains on derivatives
|
|
10,416
|
|
—
|
|
10,416
|
|
|
18,366
|
|
—
|
|
18,366
|
|
||||||
Minimum pension liability adjustment
|
|
254
|
|
—
|
|
254
|
|
|
(3,342
|
)
|
—
|
|
(3,342
|
)
|
||||||
Accumulated other comprehensive loss
|
|
$
|
(1,073,981
|
)
|
$
|
326
|
|
$
|
(1,073,655
|
)
|
|
$
|
(1,112,695
|
)
|
$
|
459
|
|
$
|
(1,112,236
|
)
|
For the years ended December 31,
|
2019
|
|
2018
|
|
2017
|
||||||
Net income attributable to Laureate Education, Inc.
|
$
|
938,484
|
|
|
$
|
370,067
|
|
|
$
|
91,465
|
|
Decrease in equity for changes in noncontrolling interests
|
(3,700
|
)
|
|
(471
|
)
|
|
(11,569
|
)
|
|||
Change from net income attributable to Laureate Education, Inc. and net transfers to the noncontrolling interests
|
$
|
934,784
|
|
|
$
|
369,596
|
|
|
$
|
79,896
|
|
For the year ended December 31,
|
|
2019
|
2018
|
2017
|
||||||
Cash and cash equivalents
|
|
$
|
339,629
|
|
$
|
387,780
|
|
$
|
319,040
|
|
Restricted cash
|
|
186,921
|
|
195,792
|
|
206,705
|
|
|||
Total Cash and cash equivalents and Restricted cash shown in the Consolidated Statements of Cash Flows
|
|
$
|
526,550
|
|
$
|
583,572
|
|
$
|
525,745
|
|
Name
|
|
Age
|
|
Position
|
Eilif Serck-Hanssen
|
|
54
|
|
Director, President and Chief Executive Officer
|
Marcelo Barbalho Cardoso
|
|
48
|
|
Chief Executive Officer, Brazil
|
Jean-Jacques Charhon
|
|
54
|
|
Executive Vice President and Chief Financial Officer
|
Timothy P. Grace
|
|
56
|
|
Chief Human Resources Officer
|
Juan José Hurtado
|
|
55
|
|
President and Chief Executive Officer, Laureate Mexico & Central America, and Senior Vice President, Global Operations & Learning and Innovation
|
Victoria E. Silbey
|
|
56
|
|
Senior Vice President, Secretary, Chief Legal Officer and Chief Ethics & Compliance Officer
|
Paula Singer
|
|
65
|
|
Chief Executive Officer, Walden and Laureate Online Partners
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
2.1#
|
10-K
|
001-38002
|
2.7
|
03/20/2018
|
|
2.2#
|
8-K
|
001-38002
|
2.1
|
04/18/2018
|
|
2.3#
|
8-K
|
001-38002
|
2.1
|
08/07/2018
|
|
2.4#
|
10-Q
|
001-38002
|
2.4
|
08/09/2018
|
|
2.5#
|
10-K
|
001-38002
|
2.5
|
02/28/2019
|
|
2.6#
|
8-K
|
001-38002
|
2.1
|
05/13/2019
|
|
2.7#
|
8-K
|
001-38002
|
2.1
|
08/29/2019
|
|
2.8*#
|
|
|
|
|
|
3.1
|
S-1/A
|
333-207243
|
3.1
|
01/31/2017
|
|
3.2
|
S-1/A
|
333-207243
|
3.2
|
01/31/2017
|
|
3.3
|
8-K
|
001-38002
|
3.1
|
07/20/2018
|
|
4.1*
|
|
|
|
|
|
4.2
|
8-K
|
001-38002
|
4.3
|
04/27/2017
|
|
4.3
|
8-K
|
001-38002
|
4.3
|
04/27/2017
|
|
10.1†
|
S-1/A
|
333-207243
|
10.31
|
11/20/2015
|
|
10.2†
|
S-1/A
|
333-207243
|
10.32
|
11/20/2015
|
|
10.3†
|
S-1/A
|
333-207243
|
10.34
|
11/20/2015
|
|
10.4†
|
S-1/A
|
333-207243
|
10.35
|
11/20/2015
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
10.5†
|
S-1/A
|
333-207243
|
10.36
|
11/20/2015
|
|
10.6†
|
S-1/A
|
333-207243
|
10.40
|
11/20/2015
|
|
10.7†
|
S-1/A
|
333-207243
|
10.41
|
11/20/2015
|
|
10.8†
|
S-1/A
|
333-207243
|
10.43
|
11/20/2015
|
|
10.9
|
S-1/A
|
333-207243
|
10.45
|
11/20/2015
|
|
10.10‡
|
S-1/A
|
333-207243
|
10.46
|
11/20/2015
|
|
10.11†
|
S-1/A
|
333-207243
|
10.47
|
11/20/2015
|
|
10.12†
|
S-1/A
|
333-207243
|
10.48
|
11/20/2015
|
|
10.13†
|
S-1/A
|
333-207243
|
10.54
|
05/20/2016
|
|
10.14†
|
S-1/A
|
333-207243
|
10.57
|
05/20/2016
|
|
10.15†
|
S-1/A
|
333-207243
|
10.58
|
05/20/2016
|
|
10.16†
|
S-1/A
|
333-207243
|
10.59
|
05/20/2016
|
|
10.17†
|
S-1/A
|
333-207243
|
10.60
|
05/20/2016
|
|
10.18
|
S-1/A
|
333-207243
|
10.63
|
12/15/2016
|
|
10.19
|
10-K
|
001-38002
|
10.29
|
03/20/2018
|
|
10.20
|
10-K
|
001-38002
|
10.30
|
03/20/2018
|
|
10.21†
|
S-1/A
|
333-207243
|
10.73
|
01/10/2017
|
|
10.22
|
8-K
|
001-38002
|
10.1
|
02/06/2017
|
|
10.23
|
8-K
|
001-38002
|
10.2
|
02/06/2017
|
|
10.24†
|
10-K
|
001-38002
|
10.76
|
03/29/2017
|
|
10.25
|
10-Q
|
001-38002
|
10.83
|
05/11/2017
|
|
10.26
|
10-Q
|
001-38002
|
10.84
|
05/11/2017
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
10.27
|
10-Q
|
001-38002
|
10.85
|
05/11/2017
|
|
10.28
|
10-Q
|
001-38002
|
10.86
|
05/11/2017
|
|
10.29†
|
8-K
|
001-38002
|
10.1
|
06/20/2017
|
|
10.30†
|
10-Q
|
001-38002
|
10.51
|
08/08/2017
|
|
10.31†
|
10-Q
|
001-38002
|
10.52
|
08/08/2017
|
|
10.32†
|
10-Q
|
001-38002
|
10.53
|
08/08/2017
|
|
10.33†
|
10-Q
|
001-38002
|
10.54
|
08/08/2017
|
|
10.34†
|
10-Q
|
001-38002
|
10.55
|
08/08/2017
|
|
10.35†
|
10-Q
|
001-38002
|
10.56
|
08/08/2017
|
|
10.36†
|
10-Q
|
001-38002
|
10.57
|
08/08/2017
|
|
10.37†
|
10-Q
|
001-38002
|
10.58
|
08/08/2017
|
|
10.38†
|
10-Q
|
001-38002
|
10.59
|
08/08/2017
|
|
10.39†
|
10-Q
|
001-38002
|
10.61
|
11/08/2017
|
|
10.40†
|
10-Q
|
001-38002
|
10.64
|
11/08/2017
|
|
10.41†
|
10-Q
|
001-38002
|
10.65
|
11/08/2017
|
|
10.42†
|
10-K
|
001-38002
|
10.67
|
03/20/2018
|
|
10.43†
|
10-K
|
001-38002
|
10.68
|
03/20/2018
|
|
10.44†
|
10-Q
|
001-38002
|
10.71
|
05/09/2018
|
|
10.45†
|
10-Q
|
001-38002
|
10.72
|
08/09/2018
|
|
10.46†
|
10-K
|
001-38002
|
10.73
|
02/28/2019
|
|
10.47†
|
10-K
|
001-38002
|
10.74
|
02/28/2019
|
|
10.48†
|
10-Q
|
001-38002
|
10.62
|
08/08/2019
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ EILIF SERCK-HANSSEN
|
|
President, Chief Executive Officer and Director
|
|
February 27, 2020
|
Eilif Serck-Hanssen
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ JEAN-JACQUES CHARHON
|
|
Executive Vice President and Chief Financial Officer
|
|
February 27, 2020
|
Jean-Jacques Charhon
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ TAL DARMON
|
|
Chief Accounting Officer, Senior Vice President and Global Corporate Controller (Principal Accounting Officer)
|
|
February 27, 2020
|
Tal Darmon
|
|
|
||
|
|
|
|
|
/s/ KENNETH W. FREEMAN
|
|
Chairman of the Board
|
|
February 27, 2020
|
Kenneth W. Freeman
|
|
|
||
|
|
|
|
|
/s/ BRIAN F. CARROLL
|
|
Director
|
|
February 27, 2020
|
Brian F. Carroll
|
|
|
||
|
|
|
|
|
/s/ ANDREW B. COHEN
|
|
Director
|
|
February 27, 2020
|
Andrew B. Cohen
|
|
|
||
|
|
|
|
|
/s/ WILLIAM L. CORNOG
|
|
Director
|
|
February 27, 2020
|
William L. Cornog
|
|
|
||
|
|
|
|
|
/s/ PEDRO DEL CORRO
|
|
Director
|
|
February 27, 2020
|
Pedro del Corro
|
|
|
||
|
|
|
|
|
/s/ MICHAEL J. DURHAM
|
|
Director
|
|
February 27, 2020
|
Michael J. Durham
|
|
|
||
|
|
|
|
|
/s/ GEORGE MUÑOZ
|
|
Director
|
|
February 27, 2020
|
George Muñoz
|
|
|
||
|
|
|
|
|
/s/ DR. JUDITH RODIN
|
|
Director
|
|
February 27, 2020
|
Dr. Judith Rodin
|
|
|
||
|
|
|
|
|
/s/ IAN K. SNOW
|
|
Director
|
|
February 27, 2020
|
Ian K. Snow
|
|
|
||
|
|
|
|
|
/s/ STEVEN M. TASLITZ
|
|
Director
|
|
February 27, 2020
|
Steven M. Taslitz
|
|
|
ARTICLE I DEFINITIONS AND RULES OF CONSTRUCTION
|
1
|
Section 1.1
|
Definitions and Defined Terms 1
|
Section 1.2
|
Rules of Construction 1
|
ARTICLE II CLOSING TRANSACTIONS; PURCHASE PRICE; CLOSING
|
2
|
Section 2.1
|
Sale and Purchase of the Company Units and Purchased Loan 2
|
Section 2.2
|
Purchase Price 2
|
Section 2.3
|
Payment of Purchase Price 3
|
Section 2.4
|
Time and Place of Closing 3
|
Section 2.5
|
Adjustment to Purchase Price 4
|
Section 2.6
|
Earn-Out 7
|
Section 2.7
|
Withholding 10
|
ARTICLE III REPRESENTATIONS AND WARRANTIES REGARDING THE ACQUIRED COMPANIES
|
10
|
Section 3.1
|
Organization; Good Standing; Authorization; and Enforceability 10
|
Section 3.2
|
Conflicts; Consents of Third Parties 10
|
Section 3.3
|
Capitalization 11
|
Section 3.4
|
Subsidiaries 11
|
Section 3.5
|
Financial Statements 12
|
Section 3.6
|
Absence of Certain Developments 12
|
Section 3.7
|
Taxes 14
|
Section 3.8
|
Real Property 15
|
Section 3.9
|
Intellectual Property 16
|
Section 3.10
|
Material Contracts 17
|
Section 3.11
|
Employee Benefit Plans 18
|
Section 3.12
|
Labor 19
|
Section 3.13
|
Litigation 20
|
Section 3.14
|
Compliance with Laws; Permits 20
|
Section 3.15
|
Educational Matters 21
|
Section 3.16
|
Environmental Matters 21
|
Section 3.17
|
Fees and Expenses of Brokers and Others 22
|
Section 3.18
|
Insurance 22
|
Section 3.19
|
Personal Property 22
|
Section 3.20
|
Indebtedness; Transaction Expenses 22
|
Section 3.21
|
Related Party Transactions 22
|
Section 3.22
|
No Undisclosed Liabilities 23
|
ARTICLE IV REPRESENTATIONS AND WARRANTIES BY SELLER
|
23
|
Section 4.1
|
Organization and Good Standing 23
|
Section 4.2
|
Authorization; Enforceability 23
|
Section 4.3
|
Conflicts; Consents of Third Parties 23
|
Section 4.4
|
Capitalization; Ownership of Company Units; Purchased Loan 24
|
Section 4.5
|
Fees and Expenses of Brokers and Others 24
|
Section 4.6
|
Litigation 24
|
Section 4.7
|
No Other Representations or Warranties 24
|
ARTICLE V REPRESENTATIONS AND WARRANTIES OF BUYER
|
25
|
Section 5.1
|
Organization and Good Standing 25
|
Section 5.2
|
Authorization 25
|
Section 5.3
|
Consents and Approvals; No Violations 25
|
Section 5.4
|
Brokers 25
|
Section 5.5
|
Litigation 26
|
Section 5.6
|
No Additional Representations 26
|
Section 5.7
|
Investment Intent 26
|
Section 5.8
|
Compliance with Laws 27
|
Section 5.9
|
No Buyer Operations or Presence in Costa Rica 27
|
ARTICLE VI ADDITIONAL AGREEMENTS
|
27
|
Section 6.1
|
Fees and Expenses 27
|
Section 6.2
|
Confidentiality 27
|
Section 6.3
|
Public Announcements 27
|
Section 6.4
|
Further Assurances 28
|
Section 6.5
|
Tax Matters 28
|
ARTICLE VII POST-CLOSING COVENANTS
|
31
|
Section 7.1
|
Indemnification; Directors’ and Officers’ Insurance 31
|
Section 7.2
|
Use of Business Names and Marks 32
|
Section 7.3
|
Restrictive Covenants 32
|
Section 7.4
|
Release 33
|
Section 7.5
|
Seller Post-Closing Obligations 34
|
Section 7.6
|
Restricted Cash 34
|
Section 7.7
|
Retention and Access to Records 34
|
Section 7.8
|
Regulatory Filings 35
|
Section 7.9
|
UIP Obligations 35
|
ARTICLE VIII SURVIVAL; EXCLUSIVE REMEDY; INDEMNIFICATION
|
35
|
Section 8.1
|
Indemnity by Seller; Indemnity by Buyer 35
|
Section 8.2
|
Claims 37
|
Section 8.3
|
Method and Manner of Paying Claims 39
|
Section 8.4
|
Limitations on Indemnification 39
|
Section 8.5
|
Exclusive Remedy 40
|
ARTICLE IX MISCELLANEOUS
|
40
|
Section 9.1
|
Entire Agreement; Assignment 40
|
Section 9.2
|
Notices 41
|
Section 9.3
|
Governing Law; Arbitration. 42
|
Section 9.4
|
Parties in Interest 44
|
Section 9.5
|
Execution of this Agreement 44
|
Section 9.6
|
Severability 44
|
Section 9.7
|
Non-Recourse 44
|
Section 9.8
|
Specific Performance 44
|
Section 9.9
|
Disclosure Generally 44
|
Section 9.10
|
Legal Representation 45
|
Section 9.11
|
Deliveries to Buyer 46
|
Section 9.12
|
Waiver and Amendment 47
|
Section 9.13
|
Conflict between Transaction Documents 47
|
Section 9.14
|
Relationship of the Parties 47
|
Section 9.15
|
Language 47
|
Section 9.16
|
Transfer Taxes; Stamp Tax (Timbre Fiscal) 47
|
Schedule 3.2(a)
|
Acquired Companies Conflicts
|
Schedule 3.2(b)
|
Acquired Companies Consents of Third Parties
|
Schedule 3.3(b)
|
Obligations to Purchase Company Units
|
Schedule 3.4(a)
|
Acquired Subsidiaries
|
Schedule 3.4(e)
|
Acquired Subsidiaries Representations
|
Schedule 3.5
|
Financial Statements
|
Schedule 3.6
|
Absence of Certain Developments
|
Schedule 3.7(a)
|
Tax Returns
|
Schedule 3.7(c)
|
Tax Withholding
|
Schedule 3.7(e)
|
Tax Authority Notifications
|
Schedule 3.7(j)
|
Tax Elections
|
Schedule 3.8(a)
|
Owned Real Property
|
Schedule 3.8(b)
|
Leased Real Property
|
Schedule 3.9(a)
|
Intellectual Property
|
Schedule 3.9(c)
|
Intellectual Property Claims
|
Schedule 3.10
|
Material Contracts
|
Schedule 3.11(a)
|
Employee Benefit Plans
|
Schedule 3.11(b)
|
Collective Benefit Plans
|
Schedule 3.11(c)
|
Supplementary Benefits
|
Schedule 3.12(a)
|
Employees and Minimum Mandatory Employment Terms
|
Schedule 3.12(b)
|
Labor Organizations
|
Schedule 3.12(c)
|
Independent Contractors
|
Schedule 3.12(e)
|
Labor Proceedings
|
Schedule 3.12(f)
|
Labor Laws
|
Schedule 3.13
|
Litigation
|
Schedule 3.14(a)
|
Compliance with Laws
|
Schedule 3.14(b)
|
Permits
|
Schedule 3.14(c)
|
Anti-Corruption
|
Schedule 3.15(a)
|
Educational Approvals Compliance
|
Schedule 3.15(b)
|
Educational Approvals
|
Schedule 3.15(c)
|
Educational Services
|
Schedule 3.16
|
Environmental Matters
|
Schedule 3.18(a)
|
Insurance Policies
|
Schedule 3.18(b)
|
Insurance Compliance
|
Schedule 3.19
|
Personal Property
|
Schedule 3.20
|
Indebtedness and Transaction Expenses
|
Schedule 3.21
|
Related Party Transactions
|
Schedule 3.22
|
Undisclosed Liabilities
|
Schedule 4.3(a)
|
Seller Conflicts
|
Schedule 4.3(b)
|
Seller Consents of Third Parties
|
Schedule 4.5
|
Seller Fees and Expenses of Brokers and Others
|
Attention:
|
Victoria E. Silbey, SVP, Chief Legal Officer and Corporate Secretary
|
•
|
if we propose to amend our amended and restated certificate of incorporation to alter or change the powers, preferences or special rights of the shares of our Class A or Class B common stock so as to affect them adversely or to increase or decrease the par value of the shares of a class of our stock;
|
•
|
if we propose to treat the shares of our Class A or Class B common stock differently with respect to any dividend or distribution of cash, property or shares of our stock paid or distributed by us;
|
•
|
if we propose to treat the shares of our Class A or Class B common stock differently with respect to any subdivision or combination of the shares of our Class A or Class B common stock; or
|
•
|
if we propose to treat the shares of our Class A or Class B common stock differently in connection with a change in control, liquidation, dissolution, distribution of assets or winding down of the Company with respect to any consideration into which the shares are converted or any consideration paid or otherwise distributed to our stockholders.
|
•
|
the distinctive designation and the maximum number of shares in the series;
|
•
|
the terms on which dividends, if any, will be paid;
|
•
|
the voting rights, if any, on the shares of the series;
|
•
|
the terms and conditions, if any, on which the shares of the series shall be convertible into, or exchangeable for, shares of any other class or classes of capital stock;
|
•
|
the terms on which the shares may be redeemed, if at all;
|
•
|
the liquidation preference, if any; and
|
•
|
any or all other preferences, rights, restrictions, including restrictions on transferability, and qualifications of shares of the series.
|
•
|
prior to such time, our board of directors approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder;
|
•
|
upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of our voting stock outstanding at the time the transaction commenced, excluding certain shares; or
|
•
|
at or subsequent to that time, the business combination is approved by our board of directors and by the affirmative vote of holders of at least 662/3% of the outstanding voting stock that is not owned by the interested stockholder.
|
|
Company
|
Jurisdiction of
Organization |
D/B/A
|
1.
|
GNUCO Pty Ltd
|
Australia
|
|
2.
|
Laureate Education Services Australia Pty. Ltd.
|
Australia
|
|
3.
|
LEI Australia Education, Pty. Ltd.
|
Australia
|
|
4.
|
LEI Australia Holdings Pty Ltd
|
Australia
|
|
5.
|
LEI Higher Education Holdings Pty Ltd
|
Australia
|
|
6.
|
LESA Education Services Holding Pty Ltd
|
Australia
|
|
7.
|
Think: Colleges Pty Ltd
|
Australia
|
APM College of Business and Communication, Australasian College of Natural Therapies, Billy Blue College of Design, Jansen Newman Institute, Southern School of Natural Therapies, William Blue College of Hospitality Management, Australian National College of Beauty, CATC Design School
|
8.
|
Think: Education Group Pty Ltd
|
Australia
|
|
9.
|
Think: Education Services Pty Ltd
|
Australia
|
|
10.
|
Torrens University Australia Limited
|
Australia
|
|
11.
|
AUBH Management SPC
|
Bahrain
|
|
12.
|
Educacao Interativa do Brasil, Ltda.
|
Brazil
|
|
13.
|
FACS Serviços Educacionais Ltda.
|
Brazil
|
Universidade Salvador
|
14.
|
Faculdades Metropolitanas Unidas Educacionais Ltda.
|
Brazil
|
Centro Universitario das Faculdades Metropolitanas Unidas (“FMU”)
|
15.
|
FADERGS—Faculdade de Desenvolvimento do Rio Grande do Sul Ltda.
|
Brazil
|
|
16.
|
Instituto Brasileiro de Medicina de Reabilitação, Ltda.
|
Brazil
|
Centro Universitario IBMR
|
17.
|
ISCP—Sociedade Educacional Ltda.
|
Brazil
|
Universidade Anhembi Morumbi
|
18.
|
Rede Internacional de Universidades Laureate Ltda.
|
Brazil
|
|
19.
|
Sociedade Capibaribe de Educação e Cultura Ltda.
|
Brazil
|
Faculdade dos Guararapes
|
20.
|
Sociedade de Educação Ritter dos Reis Ltda
|
Brazil
|
Centro Universitario Ritter dos Reis—Uniritter
|
21.
|
Sociedade de Ensino Superior da Bahia
|
Brazil
|
|
22.
|
Sociedade Educacional Luiz Tarquinio
|
Brazil
|
|
23.
|
Sociedade Paraibana de Educação e Cultura Ltda.
|
Brazil
|
Faculdade Internacional da Paraiba
|
24.
|
Sociedade Potiguar de Educação e Cultura Ltda.
|
Brazil
|
Universidade Potiguar
|
25.
|
LEI Combination Holdings Limited
|
Cayman Islands
|
|
26.
|
LE University Holding
Company Limited
|
Cayman Islands
|
|
27.
|
CAMPVS Mater, SpA
|
Chile
|
|
28.
|
Center for Executive Education IEDE SpA
|
Chile
|
|
29.
|
Centro de Formación Técnica Instituto AIEP Regional SpA
|
Chile
|
|
30.
|
Centro de Formación Técnica Instituto AIEP SpA
|
Chile
|
|
31.
|
Centro de Innovación y Emprendimiento UVV Limitada
|
Chile
|
|
32.
|
Corporación Universidad Nacional Andrés Bello
|
Chile
|
Universidad Andrés Bello
|
33.
|
Fleet Street Development Company SpA
|
Chile
|
|
34.
|
IEDE Chile Institute for Executive Development SpA
|
Chile
|
|
35.
|
Inmobiliaria e Inversiones San Genaro Dos SpA
|
Chile
|
|
36.
|
Inmobiliaria e Inversiones San Genaro SpA
|
Chile
|
|
37.
|
Inmobiliaria Educacional SpA
|
Chile
|
|
38.
|
Instituto Nacional de Computación y Administración de Empresas INDAE Limitada
|
Chile
|
|
39.
|
Instituto Profesional AIEP SpA
|
Chile
|
|
40.
|
Instituto Profesional Escuela Moderna de Musica SpA
|
Chile
|
|
41.
|
Laureate Chile II SpA
|
Chile
|
|
42.
|
Laureate Desarrollos Educacionales SpA
|
Chile
|
|
43.
|
Servicios Andinos SpA
|
Chile
|
|
44.
|
Servicios Profesionales Andrés Bello SpA
|
Chile
|
|
45.
|
Sociedad Educacional Campvs SpA
|
Chile
|
|
46.
|
Universidad de Las Américas
|
Chile
|
|
47.
|
Universidad de Viña del Mar
|
Chile
|
Universidad Viña del Mar
|
48.
|
Beijing INTI Management College
|
China
|
|
49.
|
Blue Mountains Hotel Management Consulting (Shanghai) Co. Ltd.
|
China
|
Blue Mountains International Hotel Management School
|
50.
|
DeZen Education Training (China) Co., Ltd
|
China
|
|
51.
|
Laureate Investment Consulting (Shanghai) Co., Ltd.
|
China
|
|
52.
|
Corporacion Cientifico Humanista UDLA
|
Ecuador
|
|
53.
|
Servicios Profesionales Ad Portas Cia. Ltda.
|
Ecuador
|
|
54.
|
Fleet Street Development Company Honduras, S. de R.L. de C.V.
|
Honduras
|
|
55.
|
Fundación Para el Desarollo de la Educación y Fomento de la Iniciativa Empresarial
|
Honduras
|
|
56.
|
Education Real Estate Honduras S DE RL DE CV (FKA Education Honduras S DE RL DE CV)
|
Honduras
|
|
57.
|
Universidad Tecnológica Centroamericana
|
Honduras
|
Universidad Tecnológica Centroamericana; Centro Universitario Tecnológico
|
58.
|
INTI College Hong Kong Ltd
|
Hong Kong
|
|
59.
|
INTI Education (International) Ltd
|
Hong Kong
|
|
60.
|
Jia Yue Investment Limited
|
Hong Kong
|
|
61.
|
Laureate Education Asia Limited
|
Hong Kong
|
|
62.
|
LEI China Limited
|
Hong Kong
|
|
63.
|
LEI Holdings, Limited
|
Hong Kong
|
|
64.
|
Merit International (HK) Limited
|
Hong Kong
|
|
65.
|
India Centric Education Hub Private Limited
|
India
|
|
66.
|
LEI Japan Holdings K.K.
|
Japan
|
|
67.
|
Erti Utama Sdn Bhd
|
Malaysia
|
|
68.
|
Exeter Street Holdings Sdn. Bhd.
|
Malaysia
|
|
69.
|
INTI Asset Management Sdn Bhd
|
Malaysia
|
|
70.
|
INTI Assets Holdings Sdn Bhd
|
Malaysia
|
|
71.
|
INTI Education Holdings Sdn Bhd
|
Malaysia
|
|
72.
|
INTI Education Sdn Bhd
|
Malaysia
|
|
73.
|
INTI Higher Learning Centre Sdn Bhd
|
Malaysia
|
|
74.
|
INTI IABS Sdn. Bhd
|
Malaysia
|
INTI College Sarawak
|
75.
|
INTI Instruments (M) Sdn Bhd
|
Malaysia
|
INTI International College Subang
|
76.
|
INTI International College Kuala Lumpur Sdn Bhd
|
Malaysia
|
INTI International College Kuala Lumpur
|
77.
|
INTI International College Penang Sdn Bhd
|
Malaysia
|
INTI International College Penang
|
78.
|
INTI International Education Sdn Bhd
|
Malaysia
|
INTI International University
|
79.
|
INTI Kinabalu Sdn Bhd
|
Malaysia
|
INTI College Sabah
|
80.
|
INTI Management Services Sdn Bhd
|
Malaysia
|
|
81.
|
INTI Universal Holdings Sdn. Bhd.
|
Malaysia
|
|
82.
|
LEI Management Asia, Sdn Bhd
|
Malaysia
|
|
83.
|
MIM‑IMS Education Sdn Bhd
|
Malaysia
|
MIM‑INTI Management Institute
|
84.
|
PJ College of Art & Design Sdn Bhd
|
Malaysia
|
|
85.
|
Colegio Americano de Veracruz, S.C.
|
Mexico
|
Universidad del Valle de Mexico
|
86.
|
Colegio Villa Rica Coatzacoalcos, S.C.
|
Mexico
|
Universidad del Valle de Mexico
|
87.
|
Colegio Villa Rica, S.C.
|
Mexico
|
Universidad del Valle de Mexico
|
119.
|
Fundaempresa B.V.
|
Netherlands
|
|
120.
|
LEI New Zealand
|
New Zealand
|
|
121.
|
Media Design School
|
New Zealand
|
|
122.
|
Visam Properties Limited
|
New Zealand
|
|
123.
|
Castro Harrigan Asociados Panamá, S. de R.L.
|
Panama
|
|
124.
|
Desarrollos Urbanos Educativas, S. de R.L.
|
Panama
|
|
125.
|
Laureate Panamá S. de R.L.
|
Panama
|
|
126.
|
Ulatec, S. de R.L.
|
Panama
|
|
127.
|
Laureate Peru SRL (fka Inversiones Educacionales Perú S.R.L.)
|
Peru
|
|
128.
|
Laureate Education Perú S.R.L.
|
Peru
|
|
129.
|
Metramark S.A.C.
|
Peru
|
|
130.
|
Universidad Peruana de Ciencias Aplicadas S.A.C.
|
Peru
|
|
131.
|
Universidad Privada del Norte S.A.C.
|
Peru
|
|
132.
|
Instituto de Educacion Superior Cibertec SAC (fka Instituto de Educación Superior Tecnológico Privado Red Avansys S.A.C.)
|
Peru
|
|
133.
|
OIE Support spółka z ograniczoną odpowiedzialnością w organizacji
|
Poland
|
|
134.
|
Laureate Vocational Saudi Limited
|
Saudi Arabia
|
|
135.
|
Laureate Middle East Saudi Arabia Limited
|
Saudi Arabia
|
|
136.
|
LEI Singapore Holdings Pte. Ltd.
|
Singapore
|
|
137.
|
ICE Inversiones Brazil, S.L.
|
Spain
|
|
138.
|
Iniciativas Culturales de España SL
|
Spain
|
|
139.
|
St. Theresa INTI Development Co. Limited
|
Thailand
|
|
140.
|
Laureate‑Obeikan, Ltd.
|
United Arabs Emirates
|
|
141.
|
Canter and Associates, LLC
|
Delaware, USA
|
|
142.
|
Educational Satellite Services, Inc.
|
Delaware, USA
|
|
143.
|
Exeter Street Holdings LLC
|
Maryland, USA
|
|
144.
|
Fleet Street Aviation, LLC
|
Washington, USA
|
|
145.
|
Fleet Street International University Holdings, LLC
|
Maryland, USA
|
|
146.
|
FSIUH Holding LLC
|
Maryland, USA
|
|
147.
|
Kendall College LLC
|
Illinois, USA
|
|
148.
|
LEI Administration, LLC
|
Maryland, USA
|
|
149.
|
National Hispanic University, LLC
|
California, USA
|
|
150.
|
NewSchool of Architecture and Design, LLC
|
California, USA
|
|
151.
|
Post‑Secondary Education Acquisition Corporation
|
Delaware, USA
|
|
152.
|
The Canter Group of Companies, LLC
|
California, USA
|
|
153.
|
Walden e‑Learning, LLC
|
Delaware, USA
|
|
154.
|
Walden University, LLC
|
Florida, USA
|
|
155.
|
Wall Street International Holdings‑US I, Inc.
|
Maryland, USA
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information related to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ EILIF SERCK-HANSSEN
|
Eilif Serck-Hanssen
|
President and Chief Executive Officer
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information related to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ JEAN-JACQUES CHARHON
|
Jean-Jacques Charhon
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ EILIF SERCK-HANSSEN
|
Eilif Serck-Hanssen
|
President and Chief Executive Officer
|
/s/ JEAN-JACQUES CHARHON
|
Jean-Jacques Charhon
|
Executive Vice President and Chief Financial Officer
|