☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
||
SEALED AIR CORPORATION
(Exact name of registrant as specified in its charter)
|
Delaware
|
|
65-0654331
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
2415 Cascade Pointe Boulevard
|
|
|
|
Charlotte
|
North Carolina
|
|
28208
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.10 per share
|
SEE
|
New York Stock Exchange
|
|
Large Accelerated Filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
|
||||
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
PART I
|
|||
Item 1.
|
|
||
Item 1A.
|
|
||
Item 1B.
|
|
||
Item 2.
|
|
||
Item 3.
|
|
||
Item 4.
|
|
||
|
|
||
|
|
|
|
PART II
|
|
|
|
Item 5.
|
|
||
Item 6.
|
|
||
Item 7.
|
|
||
Item 7A.
|
|
||
Item 8.
|
|
||
Item 9.
|
|
||
Item 9A.
|
|
||
Item 9B.
|
|
||
|
|
|
|
PART III
|
|
|
|
Item 10.
|
|
||
Item 11.
|
|
||
Item 12.
|
|
||
Item 13.
|
|
||
Item 14.
|
|
||
|
|
|
|
PART IV
|
|
|
|
Item 15.
|
|
||
Item 16.
|
|
||
|
|
|
|
1
|
|
2
|
Item 1.
|
Business
|
|
3
|
|
4
|
|
5
|
Argentina
|
|
Denmark
|
|
Israel
|
|
Philippines
|
|
Taiwan
|
Australia
|
|
Finland
|
|
Italy
|
|
Poland
|
|
Thailand
|
Belgium
|
|
France
|
|
Japan
|
|
Portugal
|
|
Turkey
|
Brazil
|
|
Germany
|
|
Luxembourg
|
|
Russia
|
|
Ukraine
|
Canada
|
|
Greece
|
|
Malaysia
|
|
Singapore
|
|
United Arab Emirates
|
Chile
|
|
Guatemala
|
|
Mexico
|
|
South Africa
|
|
United Kingdom
|
China
|
|
Hong Kong
|
|
Netherlands
|
|
South Korea
|
|
Uruguay
|
Colombia
|
|
Hungary
|
|
New Zealand
|
|
Spain
|
|
|
Costa Rica
|
|
India
|
|
Norway
|
|
Sweden
|
|
|
Czech Republic
|
|
Ireland
|
|
Peru
|
|
Switzerland
|
|
|
|
6
|
|
7
|
•
|
four comprehensive Packaging Development and Innovation Centers located in the U.S., Italy, and Singapore;
|
•
|
seven Equipment Design Centers in the U.S., France, Switzerland, Italy and Singapore targeting innovation in equipment and digital solutions; and
|
•
|
39 Package Design and Applications Centers for Product Care globally.
|
|
8
|
|
9
|
•
|
foreign currency exchange controls and tax rates;
|
•
|
foreign currency exchange rate fluctuations, including devaluations;
|
|
10
|
•
|
adverse impacts resulting from regional or global human health related illness such as the recent outbreak of COVID-19 which may impact travel, trade and the overall economic conditions of regions with the greatest concentration of transmission, specifically parts of China and may impact other geographic areas in which we have operations. The COVID-19 has and may continue to have an impact on ports and trade into and out of China. We have eight manufacturing facilities in China. Additionally, China accounted for approximately 3% of sales in 2019;
|
•
|
the potential for changes in regional and local economic conditions, including local inflationary pressures or impacts resulting from the United Kingdom's exit from the European Union;
|
•
|
restrictive governmental actions such as those on transfer or repatriation of funds and trade protection matters, including antidumping duties, tariffs, embargoes and prohibitions or restrictions on acquisitions or joint ventures;
|
•
|
changes in laws and regulations, including the laws and policies of the U.S. affecting trade and foreign investment;
|
•
|
the difficulty of enforcing agreements and collecting receivables through certain foreign legal systems;
|
•
|
variations in protection of intellectual property and other legal rights;
|
•
|
more expansive legal rights of foreign unions or works councils;
|
•
|
changes in labor conditions and difficulties in staffing and managing international operations;
|
•
|
import and export delays caused, for example, by an extended strike at the port of entry, could cause a delay in our supply chain operations;
|
•
|
social plans that prohibit or increase the cost of certain restructuring actions;
|
•
|
the potential for nationalization of enterprises or facilities;
|
•
|
unsettled political conditions and possible terrorist attacks against U.S. or other interests; and
|
•
|
there are potential tax inefficiencies and tax costs in repatriating funds from our non-U.S. subsidiaries.
|
|
11
|
|
12
|
|
13
|
|
14
|
|
15
|
|
16
|
|
17
|
•
|
incur additional indebtedness;
|
•
|
pay dividends or make other distributions or repurchase or redeem capital stock;
|
•
|
prepay, redeem or repurchase certain debt;
|
•
|
make loans and investments;
|
•
|
sell assets;
|
•
|
incur liens;
|
•
|
enter into transactions with affiliates;
|
•
|
alter the businesses we conduct;
|
•
|
enter into agreements restricting our subsidiaries’ ability to pay dividends; and
|
•
|
consolidate, merge or sell all or substantially all of our assets.
|
•
|
limited in how we conduct our business;
|
•
|
unable to respond to changing market conditions;
|
•
|
unable to raise additional debt or equity financing to operate during general economic or business downturns or to repay other indebtedness when it becomes due; or
|
•
|
unable to compete effectively or to take advantage of new business opportunities.
|
|
18
|
|
19
|
|
20
|
|
21
|
Item 2.
|
Properties
|
Geographic Region
|
|
Number of Manufacturing Facilities
|
|
Food Care Manufacturing Facilities
|
|
Product Care Manufacturing Facilities
|
|||
North America
|
|
44
|
|
|
10
|
|
|
37
|
|
Europe, Middle East and Africa ("EMEA")
|
|
29
|
|
|
11
|
|
|
24
|
|
South America
|
|
6
|
|
|
6
|
|
|
1
|
|
Asia, Australia and New Zealand ("APAC")
|
|
28
|
|
|
9
|
|
|
24
|
|
Total
|
|
107
|
|
|
36
|
|
|
86
|
|
|
22
|
|
23
|
|
24
|
Name and Current Position
|
|
Age as of January 31, 2020
|
|
First Elected to Current Position
|
|
First Elected an Executive Officer
|
|
Edward L. Doheny II
President and Chief Executive Officer |
|
57
|
|
|
2018
|
|
2017
|
James M. Sullivan
Senior Vice President and Chief Financial Officer
|
|
59
|
|
|
2019
|
|
2019
|
Emile Z. Chammas
Senior Vice President, Chief Manufacturing and Supply Chain Officer & Chief Transformation Officer
|
|
51
|
|
|
2019
|
|
2010
|
Karl R. Deily
Senior Vice President, Chief Commercial Officer
|
|
62
|
|
|
2019
|
|
2006
|
Susan C. Edwards
Vice President, Chief Human Resources Officer
|
|
57
|
|
|
2019
|
|
2019
|
Michael A. Leon
Chief Accounting Officer and Controller
|
|
39
|
|
|
2018
|
|
2018
|
|
25
|
|
26
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
27
|
Period
|
|
Total Number of Shares Purchased(i)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Announced Plans or Programs
|
|
Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||
Balance as of September 30, 2019
|
|
|
|
|
|
|
|
$
|
707,648,181
|
|
||||
October 1, 2019 through October 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
707,648,181
|
|
|
November 1, 2019 through November 30, 2019
|
|
141
|
|
|
$
|
—
|
|
|
—
|
|
|
707,648,181
|
|
|
December 1, 2019 through December 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
707,648,181
|
|
|
Total
|
|
141
|
|
|
|
|
—
|
|
|
$
|
707,648,181
|
|
(i)
|
On May 2, 2018, the Board of Directors increased the total authorization to repurchase the Company's issued and outstanding stock to $1.0 billion. This program has no expiration date and replaced the previous authorizations. We
|
|
28
|
Period
|
|
Shares withheld for tax obligations and charges
|
|
Average withholding price for shares in column “a”
|
|||
|
|
(a)
|
|
(b)
|
|||
October 2019
|
|
—
|
|
|
$
|
—
|
|
November 2019
|
|
141
|
|
|
$
|
41.79
|
|
December 2019
|
|
—
|
|
|
$
|
—
|
|
Total
|
|
141
|
|
|
|
|
29
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In millions, except share data)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Consolidated Statements of Operations Data(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net sales
|
|
$
|
4,791.1
|
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
$
|
4,211.3
|
|
|
$
|
4,410.3
|
|
Gross profit
|
|
1,564.8
|
|
|
1,502.1
|
|
|
1,412.1
|
|
|
1,401.0
|
|
|
1,449.2
|
|
|||||
Operating profit
|
|
578.5
|
|
|
656.3
|
|
|
571.3
|
|
|
628.9
|
|
|
624.9
|
|
|||||
Earnings before income tax provision
|
|
370.3
|
|
|
457.8
|
|
|
393.3
|
|
|
387.9
|
|
|
291.4
|
|
|||||
Net earnings from continuing operations
|
|
293.7
|
|
|
150.3
|
|
|
62.8
|
|
|
292.3
|
|
|
158.8
|
|
|||||
(Loss) Gain on sale of discontinued operations, net of tax(2)
|
|
(30.7
|
)
|
|
42.8
|
|
|
640.7
|
|
|
—
|
|
|
—
|
|
|||||
Net earnings from discontinued operations, net of tax(2)
|
|
—
|
|
|
—
|
|
|
111.4
|
|
|
194.1
|
|
|
176.6
|
|
|||||
Net earnings
|
|
$
|
263.0
|
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
|
$
|
486.4
|
|
|
$
|
335.4
|
|
Basic and diluted net earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
1.90
|
|
|
$
|
0.94
|
|
|
$
|
0.34
|
|
|
$
|
1.50
|
|
|
$
|
0.78
|
|
Discontinued operations(2)
|
|
(0.20
|
)
|
|
0.27
|
|
|
3.99
|
|
|
0.99
|
|
|
0.85
|
|
|||||
Net earnings per common share—basic
|
|
$
|
1.70
|
|
|
$
|
1.21
|
|
|
$
|
4.33
|
|
|
$
|
2.49
|
|
|
$
|
1.63
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
|
$
|
1.89
|
|
|
$
|
0.94
|
|
|
$
|
0.33
|
|
|
$
|
1.48
|
|
|
$
|
0.77
|
|
Discontinued operations(2)
|
|
(0.20
|
)
|
|
0.26
|
|
|
3.96
|
|
|
0.98
|
|
|
0.85
|
|
|||||
Net earnings per common share—diluted
|
|
$
|
1.69
|
|
|
$
|
1.20
|
|
|
$
|
4.29
|
|
|
$
|
2.46
|
|
|
$
|
1.62
|
|
Dividends per common share
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
0.52
|
|
Consolidated Balance Sheets Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets(3)
|
|
$
|
5,765.2
|
|
|
$
|
5,050.2
|
|
|
$
|
5,280.3
|
|
|
$
|
7,415.5
|
|
|
$
|
7,395.1
|
|
Long-term debt, less current portion
|
|
3,698.6
|
|
|
3,236.5
|
|
|
3,230.5
|
|
|
3,762.6
|
|
|
4,076.7
|
|
|||||
Total stockholders’ (deficit) equity
|
|
(196.2
|
)
|
|
(348.6
|
)
|
|
152.3
|
|
|
609.7
|
|
|
527.0
|
|
|||||
Consolidated Cash Flows Data(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
511.1
|
|
|
$
|
428.0
|
|
|
$
|
424.4
|
|
|
$
|
906.9
|
|
|
$
|
982.1
|
|
Net cash (used in) provided by investing activities
|
|
(665.6
|
)
|
|
(266.7
|
)
|
|
1,786.1
|
|
|
(314.8
|
)
|
|
(60.0
|
)
|
|||||
Net cash provided by (used in) financing activities
|
|
139.9
|
|
|
(478.3
|
)
|
|
(1,889.7
|
)
|
|
(544.5
|
)
|
|
(788.7
|
)
|
|||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization
|
|
$
|
150.8
|
|
|
$
|
131.2
|
|
|
$
|
149.3
|
|
|
$
|
214.0
|
|
|
$
|
213.3
|
|
Share-based incentive compensation
|
|
32.9
|
|
|
29.2
|
|
|
44.9
|
|
|
59.9
|
|
|
61.2
|
|
|||||
Capital expenditures
|
|
(189.7
|
)
|
|
(168.6
|
)
|
|
(183.8
|
)
|
|
(275.7
|
)
|
|
(184.0
|
)
|
|
(1)
|
See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for a discussion of the factors that contributed to our consolidated operating results and our consolidated cash flows for the three years ended December 31, 2019.
|
(2)
|
Operating results for the Diversey Care division and the Food Hygiene and Cleaning business within our Food Care division were reclassified to discontinued operations in 2014 through the sale on September 6, 2017. The related assets and liabilities were reclassified to assets and liabilities held for sale in the table above as of December 31, 2015. See Note 5, "Discontinued Operations, Divestitures and Acquisitions," of the Notes to Consolidated Financial Statements for further information about the sale of the Diversey Care division and the Food Hygiene and Cleaning business within our Food Care division.
|
(3)
|
See Note 5, "Discontinued Operations, Divestitures and Acquisitions," of the Notes to Consolidated Financial Statements for further information on assets acquired through recent acquisitions and Note 2 "Summary of Significant Accounting Policies and Recently Issued Accounting Standards," of the Notes to Consolidated Financial Statements for more information on assets recognized as a result of our adoption of ASU 2016-02, Leases (Topic 842).
|
|
30
|
|
31
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net earnings from continuing operations
|
|
$
|
293.7
|
|
|
$
|
150.3
|
|
|
$
|
62.8
|
|
Interest expense, net
|
|
184.1
|
|
|
177.9
|
|
|
184.2
|
|
|||
Income tax provision
|
|
76.6
|
|
|
307.5
|
|
|
330.5
|
|
|||
Depreciation and amortization, net of adjustments(1)
|
|
184.5
|
|
|
159.0
|
|
|
158.3
|
|
|||
Special Items:
|
|
|
|
|
|
|
||||||
Restructuring charges
|
|
41.9
|
|
|
47.8
|
|
|
12.1
|
|
|||
Other restructuring associated costs
|
|
60.3
|
|
|
15.8
|
|
|
14.3
|
|
|||
Foreign currency exchange loss due to highly inflationary economies
|
|
4.6
|
|
|
2.5
|
|
|
—
|
|
|||
Loss on debt redemption and refinancing activities
|
|
16.1
|
|
|
1.9
|
|
|
—
|
|
|||
Charges related to acquisition and divestiture activity
|
|
14.9
|
|
|
34.2
|
|
|
84.1
|
|
|||
Charges related to the Novipax settlement agreement
|
|
59.0
|
|
|
—
|
|
|
—
|
|
|||
Gain from class-action litigation settlement
|
|
—
|
|
|
(14.9
|
)
|
|
—
|
|
|||
Curtailment related to retained Diversey retirement plans
|
|
—
|
|
|
—
|
|
|
(13.5
|
)
|
|||
Other Special Items(2)
|
|
29.1
|
|
|
7.5
|
|
|
0.5
|
|
|||
Pre-tax impact of Special Items
|
|
225.9
|
|
|
94.8
|
|
|
97.5
|
|
|||
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations
|
|
$
|
964.8
|
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
(1)
|
Includes depreciation and amortization adjustments of $(0.8) million and $(2.4) million for the years ended December 31, 2019 and 2018, respectively.
|
(2)
|
Other Special Items for the years ended December 31, 2019 and 2018, primarily included fees related to professional services, mainly legal fees, directly associated with Special Items or events that are considered one-time or infrequent in nature.
|
|
32
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
(In millions, except per share data)
|
|
Net Earnings
|
|
Diluted EPS
|
|
Net Earnings
|
|
Diluted EPS
|
|
Net Earnings
|
|
Diluted EPS
|
||||||||||||
U.S. GAAP net earnings and diluted EPS from continuing operations(1)
|
|
$
|
293.7
|
|
|
$
|
1.89
|
|
|
$
|
150.3
|
|
|
$
|
0.94
|
|
|
$
|
62.8
|
|
|
$
|
0.33
|
|
Special Items(2)
|
|
145.0
|
|
|
0.93
|
|
|
250.6
|
|
|
1.56
|
|
|
279.8
|
|
|
1.48
|
|
||||||
Non-U.S. GAAP adjusted net earnings and adjusted EPS available from continuing operations
|
|
$
|
438.7
|
|
|
$
|
2.82
|
|
|
$
|
400.9
|
|
|
$
|
2.50
|
|
|
$
|
342.6
|
|
|
$
|
1.81
|
|
Weighted average number of common shares outstanding – Diluted
|
|
|
|
155.2
|
|
|
|
|
160.2
|
|
|
|
|
188.9
|
|
|
(1)
|
Net earnings per common share are calculated under the two-class method.
|
(2)
|
Includes Pre-tax Special Items, less Tax Special Items and the tax impact of Special Items as seen in the following calculation of non-U.S. GAAP Adjusted income tax rate.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
U.S. GAAP Earnings before income tax provision from continuing operations
|
|
$
|
370.3
|
|
|
$
|
457.8
|
|
|
$
|
393.3
|
|
Pre-tax impact of Special Items
|
|
225.9
|
|
|
94.8
|
|
|
97.5
|
|
|||
Non-U.S. GAAP Adjusted Earnings before income tax provision from continuing operations
|
|
$
|
596.2
|
|
|
$
|
552.6
|
|
|
$
|
490.8
|
|
|
|
|
|
|
|
|
||||||
U.S. GAAP Income tax provision from continuing operations
|
|
$
|
76.6
|
|
|
$
|
307.5
|
|
|
$
|
330.5
|
|
Tax Special Items(1)
|
|
25.5
|
|
|
(178.3
|
)
|
|
(208.1
|
)
|
|||
Tax impact of Special Items(2)
|
|
55.4
|
|
|
22.5
|
|
|
25.8
|
|
|||
Non-U.S. GAAP Adjusted Income tax provision from continuing operations
|
|
$
|
157.5
|
|
|
$
|
151.7
|
|
|
$
|
148.2
|
|
|
|
|
|
|
|
|
||||||
U.S. GAAP Effective income tax rate
|
|
20.7
|
%
|
|
67.2
|
%
|
|
84.0
|
%
|
|||
Non-U.S. GAAP Adjusted income tax rate
|
|
26.4
|
%
|
|
27.5
|
%
|
|
30.2
|
%
|
|
(1)
|
For the year ended December 31, 2019, Tax Special Items reflects net benefits from tax optimization initiatives and research and development credits. For the year ended December 31, 2018, the Tax Special Items included $222 million of expense for the one-time tax on unrepatriated earnings (U.S. Tax Reform Transition Tax), partially offset by the release of valuation allowances associated with tax initiatives. For the year ended December 31, 2017, the Tax Special Items include the impact of the sale of Diversey, the revaluation of deferred tax assets as a result of the TCJA and an increase in unrecognized tax benefits in foreign jurisdictions.
|
|
33
|
(2)
|
The tax rate used to calculate the tax impact of Special Items is based on the jurisdiction in which the charge was recorded.
|
|
34
|
|
35
|
|
36
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(In millions, except per share amounts)
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
Net sales
|
|
$
|
4,791.1
|
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
1.2
|
%
|
|
6.1
|
%
|
Gross profit
|
|
$
|
1,564.8
|
|
|
$
|
1,502.1
|
|
|
$
|
1,412.1
|
|
|
4.2
|
%
|
|
6.4
|
%
|
As a % of net sales
|
|
32.7
|
%
|
|
31.7
|
%
|
|
31.7
|
%
|
|
|
|
|
|||||
Operating profit
|
|
$
|
578.5
|
|
|
$
|
656.3
|
|
|
$
|
571.3
|
|
|
(11.9
|
)%
|
|
14.9
|
%
|
As a % of net sales
|
|
12.1
|
%
|
|
13.9
|
%
|
|
12.8
|
%
|
|
|
|
|
|||||
Net earnings from continuing operations
|
|
$
|
293.7
|
|
|
$
|
150.3
|
|
|
$
|
62.8
|
|
|
95.4
|
%
|
|
#
|
|
(Loss) Gain on sale of discontinued operations, net of tax
|
|
(30.7
|
)
|
|
42.8
|
|
|
640.7
|
|
|
#
|
|
|
(93.3
|
)%
|
|||
Net earnings from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
111.4
|
|
|
#
|
|
|
#
|
|
|||
Net earnings
|
|
$
|
263.0
|
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
|
36.2
|
%
|
|
(76.3
|
)%
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
1.90
|
|
|
$
|
0.94
|
|
|
$
|
0.34
|
|
|
#
|
|
|
#
|
|
Discontinued operations
|
|
(0.20
|
)
|
|
0.27
|
|
|
3.99
|
|
|
#
|
|
|
(93.2
|
)%
|
|||
Net earnings per common share - basic
|
|
$
|
1.70
|
|
|
$
|
1.21
|
|
|
$
|
4.33
|
|
|
40.5
|
%
|
|
(72.1
|
)%
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
1.89
|
|
|
$
|
0.94
|
|
|
$
|
0.33
|
|
|
#
|
|
|
#
|
|
Discontinued operations
|
|
(0.20
|
)
|
|
0.26
|
|
|
3.96
|
|
|
#
|
|
|
(93.4
|
)%
|
|||
Net earnings per common share - diluted
|
|
$
|
1.69
|
|
|
$
|
1.20
|
|
|
$
|
4.29
|
|
|
40.8
|
%
|
|
(72.0
|
)%
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
154.3
|
|
|
159.4
|
|
|
186.9
|
|
|
|
|
|
|||||
Diluted
|
|
155.2
|
|
|
160.2
|
|
|
188.9
|
|
|
|
|
|
|||||
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations(1)
|
|
$
|
964.8
|
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
8.5
|
%
|
|
6.7
|
%
|
Non-U.S. GAAP Adjusted EPS from continuing operations(2)
|
|
$
|
2.82
|
|
|
$
|
2.50
|
|
|
$
|
1.81
|
|
|
12.8
|
%
|
|
38.1
|
%
|
|
(1)
|
See "Non-U.S. GAAP Information” for a reconciliation of U.S. GAAP net earnings from continuing operations to non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations.
|
(2)
|
See “Non-U.S. GAAP Information” for a reconciliation of U.S. GAAP net earnings and diluted earnings per share from continuing operations to our non-U.S. GAAP Adjusted Net Earnings and Adjusted EPS from continuing operations.
|
|
37
|
(In millions)
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||
Net sales
|
|
$
|
(137.2
|
)
|
|
$
|
(43.4
|
)
|
Cost of sales
|
|
98.4
|
|
|
31.7
|
|
||
Selling, general and administrative expenses
|
|
16.3
|
|
|
1.0
|
|
||
Net earnings
|
|
(15.7
|
)
|
|
(8.2
|
)
|
||
Non-U.S. GAAP Adjusted EBITDA
|
|
(25.3
|
)
|
|
(11.1
|
)
|
(In millions)
|
|
North America
|
|
EMEA
|
|
South America
|
|
APAC
|
|
Total
|
|||||||||||||||||||||||||
2018 Net Sales
|
|
$
|
2,734.9
|
|
|
57.8
|
%
|
|
$
|
1,038.5
|
|
|
21.9
|
%
|
|
$
|
229.5
|
|
|
4.8
|
%
|
|
$
|
729.8
|
|
|
15.4
|
%
|
|
$
|
4,732.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Price
|
|
(7.3
|
)
|
|
(0.3
|
)%
|
|
1.0
|
|
|
0.1
|
%
|
|
49.4
|
|
|
21.5
|
%
|
|
(0.6
|
)
|
|
(0.1
|
)%
|
|
42.5
|
|
|
0.9
|
%
|
|||||
Volume(1)
|
|
(42.8
|
)
|
|
(1.5
|
)%
|
|
(3.8
|
)
|
|
(0.4
|
)%
|
|
11.6
|
|
|
5.1
|
%
|
|
(6.9
|
)
|
|
(0.9
|
)%
|
|
(41.9
|
)
|
|
(0.9
|
)%
|
|||||
Total organic change (non-U.S. GAAP)
|
|
(50.1
|
)
|
|
(1.8
|
)%
|
|
(2.8
|
)
|
|
(0.3
|
)%
|
|
61.0
|
|
|
26.6
|
%
|
|
(7.5
|
)
|
|
(1.0
|
)%
|
|
0.6
|
|
|
—
|
%
|
|||||
Acquisition
|
|
147.5
|
|
|
5.4
|
%
|
|
24.1
|
|
|
2.4
|
%
|
|
0.2
|
|
|
0.1
|
%
|
|
23.2
|
|
|
3.2
|
%
|
|
195.0
|
|
|
4.1
|
%
|
|||||
Total constant dollar change (non-U.S. GAAP)
|
|
97.4
|
|
|
3.6
|
%
|
|
21.3
|
|
|
2.1
|
%
|
|
61.2
|
|
|
26.7
|
%
|
|
15.7
|
|
|
2.2
|
%
|
|
195.6
|
|
|
4.1
|
%
|
|||||
Foreign currency translation
|
|
(4.2
|
)
|
|
(0.2
|
)%
|
|
(49.4
|
)
|
|
(4.8
|
)%
|
|
(56.9
|
)
|
|
(24.8
|
)%
|
|
(26.7
|
)
|
|
(3.7
|
)%
|
|
(137.2
|
)
|
|
(2.9
|
)%
|
|||||
Total change (U.S. GAAP)
|
|
93.2
|
|
|
3.4
|
%
|
|
(28.1
|
)
|
|
(2.7
|
)%
|
|
4.3
|
|
|
1.9
|
%
|
|
(11.0
|
)
|
|
(1.5
|
)%
|
|
58.4
|
|
|
1.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2019 Net Sales
|
|
$
|
2,828.1
|
|
|
59.0
|
%
|
|
$
|
1,010.4
|
|
|
21.1
|
%
|
|
$
|
233.8
|
|
|
4.9
|
%
|
|
$
|
718.8
|
|
|
15.0
|
%
|
|
$
|
4,791.1
|
|
|
|
(In millions)
|
|
North America
|
|
EMEA
|
|
South America
|
|
APAC
|
|
Total
|
|||||||||||||||||||||||||
2017 Net Sales
|
|
$
|
2,591.5
|
|
|
58.1
|
%
|
|
$
|
983.4
|
|
|
22.0
|
%
|
|
$
|
231.8
|
|
|
5.2
|
%
|
|
$
|
654.9
|
|
|
14.7
|
%
|
|
$
|
4,461.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Price
|
|
65.7
|
|
|
2.5
|
%
|
|
11.7
|
|
|
1.2
|
%
|
|
39.9
|
|
|
17.2
|
%
|
|
(1.4
|
)
|
|
(0.2
|
)%
|
|
115.9
|
|
|
2.6
|
%
|
|||||
Volume(1)
|
|
38.4
|
|
|
1.5
|
%
|
|
18.6
|
|
|
1.9
|
%
|
|
15.1
|
|
|
6.5
|
%
|
|
12.7
|
|
|
1.9
|
%
|
|
84.8
|
|
|
1.9
|
%
|
|||||
Total organic change (non-U.S. GAAP)
|
|
104.1
|
|
|
4.0
|
%
|
|
30.3
|
|
|
3.1
|
%
|
|
55.0
|
|
|
23.7
|
%
|
|
11.3
|
|
|
1.7
|
%
|
|
200.7
|
|
|
4.5
|
%
|
|||||
Acquisition
|
|
43.8
|
|
|
1.7
|
%
|
|
—
|
|
|
—
|
%
|
|
1.4
|
|
|
0.6
|
%
|
|
68.6
|
|
|
10.5
|
%
|
|
113.8
|
|
|
2.5
|
%
|
|||||
Total constant dollar change (non-U.S. GAAP)
|
|
147.9
|
|
|
5.7
|
%
|
|
30.3
|
|
|
3.1
|
%
|
|
56.4
|
|
|
24.3
|
%
|
|
79.9
|
|
|
12.2
|
%
|
|
314.5
|
|
|
7.0
|
%
|
|||||
Foreign currency translation
|
|
(4.5
|
)
|
|
(0.2
|
)%
|
|
24.8
|
|
|
2.5
|
%
|
|
(58.7
|
)
|
|
(25.3
|
)%
|
|
(5.0
|
)
|
|
(0.8
|
)%
|
|
(43.4
|
)
|
|
(0.9
|
)%
|
|||||
Total change (U.S. GAAP)
|
|
143.4
|
|
|
5.5
|
%
|
|
55.1
|
|
|
5.6
|
%
|
|
(2.3
|
)
|
|
(1.0
|
)%
|
|
74.9
|
|
|
11.4
|
%
|
|
271.1
|
|
|
6.1
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2018 Net Sales
|
|
$
|
2,734.9
|
|
|
57.8
|
%
|
|
$
|
1,038.5
|
|
|
21.9
|
%
|
|
$
|
229.5
|
|
|
4.8
|
%
|
|
$
|
729.8
|
|
|
15.4
|
%
|
|
$
|
4,732.7
|
|
|
|
|
(1)
|
Our volume reported above includes the net impact of changes in unit volume as well as the period-to-period change in the mix of products sold.
|
|
38
|
(In millions)
|
|
Food Care
|
|
Product Care
|
|
Total Company
|
|||||||||||||||
2018 Net Sales
|
|
$
|
2,908.1
|
|
|
61.4
|
%
|
|
$
|
1,824.6
|
|
|
38.6
|
%
|
|
$
|
4,732.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Price
|
|
32.7
|
|
|
1.1
|
%
|
|
9.8
|
|
|
0.5
|
%
|
|
42.5
|
|
|
0.9
|
%
|
|||
Volume(1)
|
|
30.3
|
|
|
1.1
|
%
|
|
(72.2
|
)
|
|
(3.9
|
)%
|
|
(41.9
|
)
|
|
(0.9
|
)%
|
|||
Total organic change (non-U.S. GAAP)
|
|
63.0
|
|
|
2.2
|
%
|
|
(62.4
|
)
|
|
(3.4
|
)%
|
|
0.6
|
|
|
—
|
%
|
|||
Acquisitions
|
|
16.6
|
|
|
0.5
|
%
|
|
178.4
|
|
|
9.8
|
%
|
|
195.0
|
|
|
4.1
|
%
|
|||
Total constant dollar change (non-U.S. GAAP)
|
|
79.6
|
|
|
2.7
|
%
|
|
116.0
|
|
|
6.4
|
%
|
|
195.6
|
|
|
4.1
|
%
|
|||
Foreign currency translation
|
|
(107.2
|
)
|
|
(3.6
|
)%
|
|
(30.0
|
)
|
|
(1.7
|
)%
|
|
(137.2
|
)
|
|
(2.9
|
)%
|
|||
Total change (U.S. GAAP)
|
|
(27.6
|
)
|
|
(0.9
|
)%
|
|
86.0
|
|
|
4.7
|
%
|
|
58.4
|
|
|
1.2
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2019 Net Sales
|
|
$
|
2,880.5
|
|
|
60.1
|
%
|
|
$
|
1,910.6
|
|
|
39.9
|
%
|
|
$
|
4,791.1
|
|
|
|
(In millions)
|
|
Food Care
|
|
Product Care
|
|
Total Company
|
|||||||||||||||
2017 Net Sales
|
|
$
|
2,815.2
|
|
|
63.1
|
%
|
|
$
|
1,646.4
|
|
|
36.9
|
%
|
|
4,461.6
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Price
|
|
78.7
|
|
|
2.8
|
%
|
|
37.2
|
|
|
2.3
|
%
|
|
$
|
115.9
|
|
|
2.6
|
%
|
||
Volume(1)
|
|
66.7
|
|
|
2.4
|
%
|
|
18.1
|
|
|
1.1
|
%
|
|
84.8
|
|
|
1.9
|
%
|
|||
Total organic change (non-U.S. GAAP)
|
|
145.4
|
|
|
5.2
|
%
|
|
55.3
|
|
|
3.4
|
%
|
|
200.7
|
|
|
4.5
|
%
|
|||
Acquisitions
|
|
—
|
|
|
—
|
%
|
|
113.8
|
|
|
6.9
|
%
|
|
113.8
|
|
|
2.5
|
%
|
|||
Total constant dollar change (non-U.S. GAAP)
|
|
145.4
|
|
|
5.2
|
%
|
|
169.1
|
|
|
10.3
|
%
|
|
314.5
|
|
|
7.0
|
%
|
|||
Foreign currency translation
|
|
(52.5
|
)
|
|
(1.9
|
)%
|
|
9.1
|
|
|
0.5
|
%
|
|
(43.4
|
)
|
|
(0.9
|
)%
|
|||
Total change (U.S. GAAP)
|
|
92.9
|
|
|
3.3
|
%
|
|
178.2
|
|
|
10.8
|
%
|
|
271.1
|
|
|
6.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2018 Net Sales
|
|
$
|
2,908.1
|
|
|
61.4
|
%
|
|
$
|
1,824.6
|
|
|
38.6
|
%
|
|
$
|
4,732.7
|
|
|
|
|
(1)
|
Our volume reported above includes the net impact of changes in unit volume as well as the period-to-period change in the mix of products sold.
|
•
|
favorable price of $33 million, primarily in South America driven by US dollar-based indexed pricing, partially offset by North America, which was driven by formula-based pricing;
|
•
|
higher volume of $30 million, primarily in North America, South America and APAC, partially offset by EMEA; and
|
•
|
contributions from acquisition activities of $17 million.
|
|
39
|
•
|
favorable price of approximately $79 million, primarily in South America driven by US dollar-based indexed pricing and North America; and
|
•
|
higher volume of approximately $67 million across all regions.
|
•
|
$178 million increase in sales due to acquisitions of Automated Packaging Systems and AFP through the first 12 months in which they were under Sealed Air ownership; and
|
•
|
favorable price of $10 million, primarily in North America;
|
•
|
lower volume of $72 million, primarily driven by macroeconomic headwinds, particularly in the industrial sector.
|
•
|
$114 million increase in sales due to the acquisitions of Fagerdala and AFP;
|
•
|
favorable price of $37 million primarily in North America; and
|
•
|
higher volumes of $18 million primarily in North America and EMEA.
|
|
|
Year Ended December 31,
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
% Change
|
|
% Change
|
||||||||
Net sales
|
|
$
|
4,791.1
|
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
1.2
|
%
|
|
6.1
|
%
|
Cost of sales
|
|
3,226.3
|
|
|
3,230.6
|
|
|
3,049.5
|
|
|
(0.1
|
)%
|
|
5.9
|
%
|
|||
As a % of net sales
|
|
67.3
|
%
|
|
68.3
|
%
|
|
68.3
|
%
|
|
|
|
|
|
40
|
|
|
Year Ended December 31,
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
% Change
|
|
% Change
|
||||||||
Selling, general and administrative expenses
|
|
$
|
915.5
|
|
|
$
|
782.3
|
|
|
$
|
815.6
|
|
|
17.0
|
%
|
|
(4.1
|
)%
|
As a % of net sales
|
|
19.1
|
%
|
|
16.5
|
%
|
|
18.3
|
%
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
% Change
|
|
% Change
|
||||||||
Amortization expense of intangible assets acquired
|
|
$
|
28.9
|
|
|
$
|
15.7
|
|
|
$
|
13.1
|
|
|
84.1
|
%
|
|
19.8
|
%
|
As a % of net sales
|
|
0.6
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
|
|
|
|
41
|
|
|
Year Ended December 31,
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
Change
|
|
Change
|
||||||||||
Interest expense on our various debt instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Term Loan A due July 2017(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
(3.6
|
)
|
Term Loan A due July 2022(2)
|
|
6.8
|
|
|
—
|
|
|
—
|
|
|
6.8
|
|
|
—
|
|
|||||
Term Loan A due July 2023(3)
|
|
8.5
|
|
|
8.9
|
|
|
18.6
|
|
|
(0.4
|
)
|
|
(9.7
|
)
|
|||||
Revolving credit facility due July 2023(3)
|
|
1.4
|
|
|
1.9
|
|
|
2.4
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||||
6.50% Senior Notes due December 2020(4)
|
|
25.4
|
|
|
28.1
|
|
|
28.1
|
|
|
(2.7
|
)
|
|
—
|
|
|||||
4.875% Senior Notes due December 2022
|
|
21.5
|
|
|
21.5
|
|
|
21.5
|
|
|
—
|
|
|
—
|
|
|||||
5.25% Senior Notes due April 2023
|
|
23.1
|
|
|
23.1
|
|
|
23.0
|
|
|
—
|
|
|
0.1
|
|
|||||
4.50% Senior Notes due September 2023
|
|
20.7
|
|
|
21.8
|
|
|
21.0
|
|
|
(1.1
|
)
|
|
0.8
|
|
|||||
5.125% Senior Notes due December 2024
|
|
22.4
|
|
|
22.4
|
|
|
22.3
|
|
|
—
|
|
|
0.1
|
|
|||||
5.50% Senior Notes due September 2025
|
|
22.4
|
|
|
22.4
|
|
|
22.3
|
|
|
—
|
|
|
0.1
|
|
|||||
4.00% Senior Notes due December 2027(4)
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|||||
6.875% Senior Notes due July 2033
|
|
31.1
|
|
|
31.0
|
|
|
31.0
|
|
|
0.1
|
|
|
—
|
|
|||||
Other interest expense
|
|
19.4
|
|
|
18.2
|
|
|
18.3
|
|
|
1.2
|
|
|
(0.1
|
)
|
|||||
Less: capitalized interest
|
|
(8.4
|
)
|
|
(6.3
|
)
|
|
(10.3
|
)
|
|
(2.1
|
)
|
|
4.0
|
|
|||||
Less: interest income
|
|
(11.9
|
)
|
|
(15.1
|
)
|
|
(17.6
|
)
|
|
3.2
|
|
|
2.5
|
|
|||||
Total
|
|
$
|
184.1
|
|
|
$
|
177.9
|
|
|
$
|
184.2
|
|
|
$
|
6.2
|
|
|
$
|
(6.3
|
)
|
|
(1)
|
We repaid the notes upon maturity in July 2017.
|
|
42
|
(2)
|
On August 1, 2019, Sealed Air Corporation, on behalf of itself and certain of its subsidiaries, and Sealed Air Corporation (US) entered into an amendment to its existing senior secured credit facility with Bank of America, N.A., as agent, and the other financial institutions party thereto. The amendment provided for a new incremental term facility in an aggregate principal amount of up to $475 million, to be used, in part, to finance the acquisition of Automated. See Note 14, "Debt and Credit Facilities," of the Notes to Consolidated Financial Statements for further details.
|
(3)
|
On July 12, 2018, the Company and certain of its subsidiaries entered into a third amended and restated credit agreement with respect to its existing senior secured credit facility. See Note 14, “Debt and Credit Facilities,” of the Notes to Consolidated Financial Statements for further details.
|
(4)
|
In November 2019, the Company issued $425 million of 4.00% Senior Notes due 2027 and used the proceeds to retire the existing $425 million of 6.50% Senior Notes due 2020. See Note 14, "Debt and Credit Facilities," of the Notes to Consolidated Financial Statements for further details.
|
Year Ended
|
|
Effective Tax Rate
|
|
2019
|
|
20.7
|
%
|
2018
|
|
67.2
|
%
|
2017
|
|
84.0
|
%
|
|
43
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
Net earnings from continuing operations
|
|
$
|
293.7
|
|
|
$
|
150.3
|
|
|
$
|
62.8
|
|
|
95.4
|
%
|
|
139.3
|
%
|
|
44
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
(Loss) Gain on sale of discontinued operations, net of tax
|
|
$
|
(30.7
|
)
|
|
$
|
42.8
|
|
|
$
|
640.7
|
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||
Food Care
|
|
$
|
629.3
|
|
|
$
|
577.8
|
|
|
$
|
538.1
|
|
|
8.9
|
%
|
|
7.4
|
%
|
Adjusted EBITDA Margin
|
|
21.8
|
%
|
|
19.9
|
%
|
|
19.1
|
%
|
|
|
|
|
|||||
Product Care
|
|
349.9
|
|
|
318.6
|
|
|
292.2
|
|
|
9.8
|
%
|
|
9.0
|
%
|
|||
Adjusted EBITDA Margin
|
|
18.3
|
%
|
|
17.5
|
%
|
|
17.7
|
%
|
|
|
|
|
|||||
Corporate
|
|
(14.4
|
)
|
|
(6.9
|
)
|
|
3.0
|
|
|
108.7
|
%
|
|
(330.0
|
)%
|
|||
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations
|
|
$
|
964.8
|
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
8.5
|
%
|
|
6.7
|
%
|
Adjusted EBITDA Margin
|
|
20.1
|
%
|
|
18.8
|
%
|
|
18.7
|
%
|
|
|
|
|
|
•
|
Reinvent SEE benefits of $109 million driven by actions reducing operating costs by $50 million, restructuring savings of $39 million and improvements to price cost spread of $20 million;
|
|
45
|
•
|
other price cost spread drivers of $20 million; and
|
•
|
business growth including $10 million from higher volume.
|
•
|
higher operating costs of $66 million, including labor inflation, higher incentive compensation, investments in the business and other manufacturing costs.
|
•
|
favorable mix and price/cost spread of $33 million;
|
•
|
$28 million of restructuring savings; and
|
•
|
positive volume trends of $21 million.
|
•
|
higher non-material manufacturing costs and other costs of $28 million, including salary and wage inflation.
|
•
|
Reinvent SEE benefits of $59 million driven by restructuring savings of $28 million, improvements to price cost spread of $17 million and actions reducing operating costs by $14 million;
|
•
|
other price cost spread drivers of $26 million; and
|
•
|
contributions from recent acquisitions of $14 million, which is net of the $6 million one-time non-cash inventory step-up charge associated with the Automated acquisition.
|
•
|
higher operating costs of approximately $34 million, including labor inflation, higher incentive compensation expense, other manufacturing costs and investment in the business; and
|
•
|
lower volume of $28 million, primarily driven by macroeconomic headwinds, particularly in the industrial sector.
|
•
|
favorable price/cost spread of more than $15 million;
|
•
|
restructuring savings of more than $15 million; and
|
•
|
positive volume trends of $2 million.
|
•
|
higher operating costs of $9 million primarily driven by higher non-material manufacturing costs and other costs including salary and wage inflation offset by income from the acquisition of Fagerdala and AFP.
|
|
46
|
|
|
Payments Due by Years
|
||||||||||||||||||
(In millions)
|
|
Total
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
Thereafter
|
||||||||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term borrowings
|
|
$
|
98.9
|
|
|
$
|
98.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current portion of long-term debt(1)
|
|
18.4
|
|
|
18.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Long-term debt(1)
|
|
3,729.2
|
|
|
—
|
|
|
938.9
|
|
|
1,499.8
|
|
|
1,290.5
|
|
|||||
Total debt
|
|
$
|
3,846.5
|
|
|
$
|
117.3
|
|
|
$
|
938.9
|
|
|
$
|
1,499.8
|
|
|
$
|
1,290.5
|
|
Interest payments due on long-term debt(2)
|
|
1,057.2
|
|
|
180.4
|
|
|
342.7
|
|
|
204.7
|
|
|
329.4
|
|
|||||
Operating leases
|
|
105.4
|
|
|
30.6
|
|
|
40.0
|
|
|
18.7
|
|
|
16.1
|
|
|||||
First quarter 2020 quarterly cash dividend declared
|
|
24.8
|
|
|
24.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other principal contractual obligations
|
|
86.2
|
|
|
35.6
|
|
|
31.4
|
|
|
19.2
|
|
|
—
|
|
|||||
Total contractual cash obligations(3)
|
|
$
|
5,120.1
|
|
|
$
|
388.7
|
|
|
$
|
1,353.0
|
|
|
$
|
1,742.4
|
|
|
$
|
1,636.0
|
|
|
|
47
|
(1)
|
Current portion of long-term debt is exclusive of present value discounting for finance lease obligations of $1.7 million. The long-term debt is exclusive of capitalized lender fees of $22.2 million, present value discounting for finance lease obligations of $6.1 million, and debt discounts of $2.3 million.
|
(2)
|
Includes interest payments required under our senior notes issuances and Amended Credit Facility only. The interest payments included above for our Term Loan A were calculated using the following assumptions:
|
•
|
interest rates based on stated LIBOR rates as of December 31, 2019; and
|
•
|
all non-US Dollar balances are converted using exchange rates as of December 31, 2019.
|
(3)
|
Obligations related to defined benefit pension plans and other post-employment benefit plans have been excluded from the table above, due to factors such as the retirement of employees, the performance of plan assets and economic and actuarial assumptions, as it is not reasonably possible to estimate when these obligations will become due. Refer to Note 17, “Profit Sharing, Retirement Savings Plans and Defined Benefit Pension Plans,” and Note 18, “Other Post-Employment Benefits and Other Employee Benefit Plans,” of the Notes to Consolidated Financial Statements for additional information related to these plans.
|
|
48
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Cash and cash equivalents
|
|
$
|
262.4
|
|
|
$
|
271.7
|
|
|
49
|
|
|
Moody’s Investor
Services
|
|
Standard
& Poor’s
|
Corporate Rating
|
|
Ba2
|
|
BB+
|
Senior Unsecured Rating
|
|
Ba3
|
|
BB+
|
Senior Secured Credit Facility Rating
|
|
Baa3
|
|
BBB-
|
Outlook
|
|
Stable
|
|
Stable
|
|
50
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Short-term borrowings
|
|
$
|
98.9
|
|
|
$
|
232.8
|
|
Current portion of long-term debt
|
|
16.7
|
|
|
4.9
|
|
||
Total current debt
|
|
115.6
|
|
|
237.7
|
|
||
Total long-term debt, less current portion(1)
|
|
3,698.6
|
|
|
3,236.5
|
|
||
Total debt
|
|
3,814.2
|
|
|
3,474.2
|
|
||
Less: Cash and cash equivalents
|
|
(262.4
|
)
|
|
(271.7
|
)
|
||
Net debt
|
|
$
|
3,551.8
|
|
|
$
|
3,202.5
|
|
|
(1)
|
Amounts are net of unamortized discounts and debt issuance costs of $25 million and $24 million as of December 31, 2019 and 2018, respectively.
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||
Net cash provided by operating activities
|
|
$
|
511.1
|
|
|
$
|
428.0
|
|
|
$
|
424.4
|
|
|
$
|
83.1
|
|
|
$
|
3.6
|
|
Net cash (used in) provided by investing activities
|
|
(665.6
|
)
|
|
(266.7
|
)
|
|
1,786.1
|
|
|
(398.9
|
)
|
|
(2,052.8
|
)
|
|||||
Net cash provided by (used in) financing activities
|
|
139.9
|
|
|
(478.3
|
)
|
|
(1,889.7
|
)
|
|
618.2
|
|
|
1,411.4
|
|
|||||
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
5.3
|
|
|
(5.3
|
)
|
|
(113.4
|
)
|
|
10.6
|
|
|
108.1
|
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||
Cash flow provided by operating activities
|
|
$
|
511.1
|
|
|
$
|
428.0
|
|
|
$
|
424.4
|
|
|
$
|
83.1
|
|
|
$
|
3.6
|
|
Capital expenditures
|
|
(189.7
|
)
|
|
(168.6
|
)
|
|
(183.8
|
)
|
|
(21.1
|
)
|
|
15.2
|
|
|||||
Free cash flow(1)
|
|
$
|
321.4
|
|
|
$
|
259.4
|
|
|
$
|
240.6
|
|
|
$
|
62.0
|
|
|
$
|
18.8
|
|
|
(1)
|
Free cash flow was $311 million in 2018 excluding the payment of charges related to the sale of Diversey of $52 million. Free cash flow was $421 million in 2017 excluding the payment of charges related to the sale of Diversey of $181 million.
|
|
51
|
|
52
|
|
|
December 31,
|
|
|
||||||||
(In millions)
|
|
2019
|
|
2018
|
|
Change
|
||||||
Working capital (current assets less current liabilities)
|
|
$
|
127.8
|
|
|
$
|
66.2
|
|
|
$
|
61.6
|
|
Current ratio (current assets divided by current liabilities)
|
|
1.1
|
x
|
|
1.0
|
x
|
|
|
||||
Quick ratio (current assets, less inventories divided by current liabilities)
|
|
0.7
|
x
|
|
0.7
|
x
|
|
|
|
53
|
•
|
net earnings of $263 million;
|
•
|
the effect of share-based incentive compensation of $23 million, which includes the impact of our share-based compensation expense as well as the impact of shares netting to cover the employee tax withholding amounts;
|
•
|
stock issued for profit sharing contribution paid in stock of $22 million;
|
•
|
cumulative translation adjustment of $16 million; and
|
•
|
unrealized gains on derivative instruments of $5 million.
|
•
|
dividends paid on our common stock and dividend equivalent accruals related to unvested equity awards of $100 million;
|
•
|
a net increase in shares held in treasury of $67 million due to the repurchase of common stock; and
|
•
|
a net decrease in accumulated other comprehensive loss of $10 million on unrecognized pension items due primarily to market conditions impacting actuarial assumptions as of our annual pension valuation.
|
|
54
|
|
55
|
|
56
|
•
|
Forecasted future operating results: On an annual basis, the Company prepares annual and medium-term financial results projections. These projections are based on input from the Company's leadership, strategy, commercial leadership and finance teams and presented to our Board of Directors annually. Influences on this year's forecasted financial information and the fair value model include: the impact of recent acquisitions,
|
|
57
|
•
|
Discount rate: Our third-party valuation specialists provide inputs into management's determination of the discount rate. The rate is dependent on a number of underlying assumptions, the most impactful of which are the risk-free rate, tax rate, equity risk premium, debt to equity ratios and pre-tax cost of debt.
|
•
|
Long-term growth rate: Long-term growth rates are applied to the terminal year of our cash flow valuation approach. The long-term growth rates are tied to growth rates we expect to achieve beyond the years for which we have forecasted operating results. We use external data, including long-term global GDP rates, we believe is applicable to our industry and composition of global operations.
|
|
58
|
United States
|
|
25 Basis Point Increase
(in millions)
|
|
25 Basis Point Decrease
(in millions)
|
||||
Discount Rate
|
|
|
|
|
||||
Effect on 2019 projected benefit obligation
|
|
$
|
(5.1
|
)
|
|
$
|
5.3
|
|
Effect on 2020 expected net periodic benefit cost
|
|
0.1
|
|
|
(0.1
|
)
|
||
|
|
100 Basis Point Increase
(in millions)
|
|
100 Basis Point Decrease
(in millions)
|
||||
Return on Assets
|
|
|
|
|
||||
Effect on 2020 expected net periodic benefit cost
|
|
$
|
(1.4
|
)
|
|
$
|
1.4
|
|
International
|
|
25 Basis Point Increase
(in millions)
|
|
25 Basis Point Decrease
(in millions)
|
||||
Discount Rate
|
|
|
|
|
||||
Effect on 2019 projected benefit obligation
|
|
$
|
(26.1
|
)
|
|
$
|
27.7
|
|
Effect on 2020 expected net periodic benefit cost
|
|
(0.1
|
)
|
|
0.1
|
|
||
|
|
100 Basis Point Increase
(in millions)
|
|
100 Basis Point Decrease
(in millions)
|
||||
Return on Assets
|
|
|
|
|
||||
Effect on 2020 expected net periodic benefit cost
|
|
$
|
(6.0
|
)
|
|
$
|
6.0
|
|
|
59
|
|
60
|
|
61
|
|
62
|
|
63
|
|
|
Page
|
Reports of Independent Registered Public Accounting Firms
|
|
|
Financial Statements:
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Financial Statement Schedule:
|
|
|
|
(In USD millions)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
|
|
|
|
|
|
||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
262.4
|
|
|
$
|
271.7
|
|
Trade receivables, net of allowance for doubtful accounts of $8.2 in 2019 and $9.1 in 2018
|
|
556.5
|
|
|
473.4
|
|
||
Income tax receivables
|
|
32.8
|
|
|
58.4
|
|
||
Other receivables
|
|
80.3
|
|
|
81.3
|
|
||
Inventories, net of inventory reserves of $19.6 in 2019 and $18.1 in 2018
|
|
570.3
|
|
|
544.9
|
|
||
Assets held for sale
|
|
2.8
|
|
|
0.6
|
|
||
Prepaid expenses and other current assets
|
|
58.9
|
|
|
124.5
|
|
||
Total current assets
|
|
1,564.0
|
|
|
1,554.8
|
|
||
Property and equipment, net
|
|
1,141.9
|
|
|
1,036.2
|
|
||
Goodwill
|
|
2,216.9
|
|
|
1,947.6
|
|
||
Identifiable intangible assets, net
|
|
182.1
|
|
|
101.7
|
|
||
Deferred taxes
|
|
238.6
|
|
|
170.5
|
|
||
Operating lease right-of-use-assets
|
|
90.1
|
|
|
—
|
|
||
Other non-current assets
|
|
331.6
|
|
|
239.4
|
|
||
Total assets
|
|
$
|
5,765.2
|
|
|
$
|
5,050.2
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
|
||
Short-term borrowings
|
|
$
|
98.9
|
|
|
$
|
232.8
|
|
Current portion of long-term debt
|
|
16.7
|
|
|
4.9
|
|
||
Current portion of operating lease liabilities
|
|
26.2
|
|
|
—
|
|
||
Accounts payable
|
|
738.5
|
|
|
765.0
|
|
||
Accrued restructuring costs
|
|
29.5
|
|
|
33.5
|
|
||
Income tax payable
|
|
12.3
|
|
|
23.5
|
|
||
Other current liabilities
|
|
514.1
|
|
|
428.9
|
|
||
Total current liabilities
|
|
1,436.2
|
|
|
1,488.6
|
|
||
Long-term debt, less current portion
|
|
3,698.6
|
|
|
3,236.5
|
|
||
Long-term operating lease liabilities, less current portion
|
|
65.7
|
|
|
—
|
|
||
Deferred taxes
|
|
30.7
|
|
|
20.4
|
|
||
Other non-current liabilities
|
|
730.2
|
|
|
653.3
|
|
||
Total liabilities
|
|
5,961.4
|
|
|
5,398.8
|
|
||
Commitments and Contingencies - Note 20
|
|
|
|
|
|
|
||
Stockholders’ deficit:
|
|
|
|
|
||||
Preferred stock, $0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2019 and 2018
|
|
—
|
|
|
—
|
|
||
Common stock, $0.10 par value per share, 400,000,000 shares authorized; shares issued: 231,622,535 in 2019 and 231,619,037 in 2018; shares outstanding: 154,512,813 in 2019 and 155,654,370 in 2018
|
|
23.2
|
|
|
23.2
|
|
||
Additional paid-in capital
|
|
2,073.5
|
|
|
2,049.6
|
|
||
Retained earnings
|
|
1,998.5
|
|
|
1,835.5
|
|
||
Common stock in treasury, 77,109,722 shares in 2019 and 75,964,667 shares in 2018
|
|
(3,382.4
|
)
|
|
(3,336.5
|
)
|
||
Accumulated other comprehensive loss, net of taxes:
|
|
|
|
|
||||
Unrecognized pension items
|
|
(146.1
|
)
|
|
(136.4
|
)
|
||
Cumulative translation adjustment
|
|
(728.6
|
)
|
|
(744.8
|
)
|
||
Unrealized net loss on net investment hedges
|
|
(34.5
|
)
|
|
(41.9
|
)
|
||
Unrealized net gain on cash flow hedges
|
|
0.2
|
|
|
2.7
|
|
||
Total accumulated other comprehensive loss, net of taxes
|
|
(909.0
|
)
|
|
(920.4
|
)
|
||
Total stockholders’ deficit
|
|
(196.2
|
)
|
|
(348.6
|
)
|
||
Total liabilities and stockholders’ deficit
|
|
$
|
5,765.2
|
|
|
$
|
5,050.2
|
|
|
68
|
|
|
Year Ended December 31,
|
||||||||||
(In USD millions, except per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net sales
|
|
$
|
4,791.1
|
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
Cost of sales
|
|
3,226.3
|
|
|
3,230.6
|
|
|
3,049.5
|
|
|||
Gross profit
|
|
1,564.8
|
|
|
1,502.1
|
|
|
1,412.1
|
|
|||
Selling, general and administrative expenses
|
|
915.5
|
|
|
782.3
|
|
|
815.6
|
|
|||
Amortization expense of intangible assets acquired
|
|
28.9
|
|
|
15.7
|
|
|
13.1
|
|
|||
Restructuring charges
|
|
41.9
|
|
|
47.8
|
|
|
12.1
|
|
|||
Operating profit
|
|
578.5
|
|
|
656.3
|
|
|
571.3
|
|
|||
Interest expense, net
|
|
(184.1
|
)
|
|
(177.9
|
)
|
|
(184.2
|
)
|
|||
Foreign currency exchange loss due to highly inflationary economies
|
|
(4.6
|
)
|
|
(2.5
|
)
|
|
—
|
|
|||
Other (expense) income, net
|
|
(19.5
|
)
|
|
(18.1
|
)
|
|
6.2
|
|
|||
Earnings before income tax provision
|
|
370.3
|
|
|
457.8
|
|
|
393.3
|
|
|||
Income tax provision
|
|
76.6
|
|
|
307.5
|
|
|
330.5
|
|
|||
Net earnings from continuing operations
|
|
293.7
|
|
|
150.3
|
|
|
62.8
|
|
|||
(Loss) Gain on sale of discontinued operations, net of tax
|
|
(30.7
|
)
|
|
42.8
|
|
|
640.7
|
|
|||
Net earnings from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
111.4
|
|
|||
Net earnings
|
|
$
|
263.0
|
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
Basic:
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
1.90
|
|
|
$
|
0.94
|
|
|
0.34
|
|
|
Discontinued operations
|
|
(0.20
|
)
|
|
0.27
|
|
|
3.99
|
|
|||
Net earnings per common share - basic
|
|
$
|
1.70
|
|
|
$
|
1.21
|
|
|
$
|
4.33
|
|
Diluted:
|
|
|
|
|
|
|
||||||
Continuing operations
|
|
$
|
1.89
|
|
|
$
|
0.94
|
|
|
$
|
0.33
|
|
Discontinued operations
|
|
(0.20
|
)
|
|
0.26
|
|
|
3.96
|
|
|||
Net earnings per common share - diluted
|
|
$
|
1.69
|
|
|
$
|
1.20
|
|
|
$
|
4.29
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
154.3
|
|
|
159.4
|
|
|
186.9
|
|
|||
Diluted
|
|
155.2
|
|
|
160.2
|
|
|
188.9
|
|
|
69
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
(In USD millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
|
|
Gross
|
|
Taxes
|
|
Net
|
|
Gross
|
|
Taxes
|
|
Net
|
|
Gross
|
|
Taxes
|
|
Net
|
||||||||||||||||||
Net earnings
|
|
|
|
|
|
$
|
263.0
|
|
|
|
|
|
|
$
|
193.1
|
|
|
|
|
|
|
$
|
814.9
|
|
||||||||||||
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Unrecognized pension items
|
|
$
|
(13.9
|
)
|
|
$
|
4.2
|
|
|
(9.7
|
)
|
|
$
|
(34.2
|
)
|
|
$
|
4.8
|
|
|
(29.4
|
)
|
|
$
|
219.1
|
|
|
$
|
(45.8
|
)
|
|
173.3
|
|
|||
Unrealized gains (losses) on derivative instruments for net investment hedge
|
|
9.8
|
|
|
(2.4
|
)
|
|
7.4
|
|
|
20.0
|
|
|
(5.0
|
)
|
|
15.0
|
|
|
(109.8
|
)
|
|
42.0
|
|
|
(67.8
|
)
|
|||||||||
Unrealized (losses) gains on derivative instruments for cash flow hedge
|
|
(3.4
|
)
|
|
0.9
|
|
|
(2.5
|
)
|
|
3.9
|
|
|
(1.2
|
)
|
|
2.7
|
|
|
(11.2
|
)
|
|
2.4
|
|
|
(8.8
|
)
|
|||||||||
Foreign currency translation adjustments
|
|
17.0
|
|
|
(0.8
|
)
|
|
16.2
|
|
|
(49.2
|
)
|
|
(1.2
|
)
|
|
(50.4
|
)
|
|
2.2
|
|
|
5.3
|
|
|
7.5
|
|
|||||||||
Other comprehensive income (loss)
|
|
$
|
9.5
|
|
|
$
|
1.9
|
|
|
11.4
|
|
|
$
|
(59.5
|
)
|
|
$
|
(2.6
|
)
|
|
(62.1
|
)
|
|
$
|
100.3
|
|
|
$
|
3.9
|
|
|
104.2
|
|
|||
Comprehensive income, net of taxes
|
|
|
|
|
|
$
|
274.4
|
|
|
|
|
|
|
$
|
131.0
|
|
|
|
|
|
|
$
|
919.1
|
|
|
70
|
(In USD millions)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Common
Stock in
Treasury
|
|
Accumulated Other
Comprehensive
Loss, Net of Taxes
|
|
Total
Stockholders’
Equity (Deficit)
|
||||||||||||
Balance at December 31, 2016
|
|
$
|
22.8
|
|
|
$
|
1,974.1
|
|
|
$
|
1,040.0
|
|
|
$
|
(1,478.1
|
)
|
|
$
|
(949.1
|
)
|
|
$
|
609.7
|
|
Effect of share-based incentive compensation
|
|
0.2
|
|
|
45.0
|
|
|
—
|
|
|
(22.2
|
)
|
|
—
|
|
|
23.0
|
|
||||||
Stock issued for profit sharing contribution paid in stock
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
21.8
|
|
|
—
|
|
|
22.3
|
|
||||||
Repurchases of common stock
|
|
—
|
|
|
(80.0
|
)
|
|
—
|
|
|
(1,222.1
|
)
|
|
—
|
|
|
(1,302.1
|
)
|
||||||
Unrecognized pension items, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173.3
|
|
|
173.3
|
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
7.5
|
|
||||||
Unrealized loss on derivative instruments, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76.6
|
)
|
|
(76.6
|
)
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
814.9
|
|
|
—
|
|
|
—
|
|
|
814.9
|
|
||||||
Dividends on common stock ($0.64 per share)
|
|
—
|
|
|
—
|
|
|
(119.7
|
)
|
|
—
|
|
|
—
|
|
|
(119.7
|
)
|
||||||
Balance at December 31, 2017
|
|
$
|
23.0
|
|
|
$
|
1,939.6
|
|
|
$
|
1,735.2
|
|
|
$
|
(2,700.6
|
)
|
|
$
|
(844.9
|
)
|
|
$
|
152.3
|
|
Effect of share-based incentive compensation
|
|
0.2
|
|
|
29.2
|
|
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|
21.4
|
|
||||||
Stock issued for profit sharing contribution paid in stock
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
23.8
|
|
|
—
|
|
|
24.6
|
|
||||||
Repurchases of common stock
|
|
—
|
|
|
80.0
|
|
|
—
|
|
|
(651.7
|
)
|
|
—
|
|
|
(571.7
|
)
|
||||||
Unrecognized pension items, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.4
|
)
|
|
(29.4
|
)
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.4
|
)
|
|
(50.4
|
)
|
||||||
Unrealized gain on derivative instruments, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.7
|
|
|
17.7
|
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
193.1
|
|
|
—
|
|
|
—
|
|
|
193.1
|
|
||||||
Dividends on common stock ($0.64 per share)
|
|
—
|
|
|
—
|
|
|
(102.8
|
)
|
|
—
|
|
|
—
|
|
|
(102.8
|
)
|
||||||
Impact of recently adopted accounting standards(1)
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
(13.4
|
)
|
|
(3.4
|
)
|
||||||
Balance at December 31, 2018
|
|
$
|
23.2
|
|
|
$
|
2,049.6
|
|
|
$
|
1,835.5
|
|
|
$
|
(3,336.5
|
)
|
|
$
|
(920.4
|
)
|
|
$
|
(348.6
|
)
|
Effect of share-based incentive compensation
|
|
—
|
|
|
23.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.4
|
|
||||||
Stock issued for profit sharing contribution paid in stock
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
21.4
|
|
|
—
|
|
|
21.9
|
|
||||||
Repurchases of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67.3
|
)
|
|
—
|
|
|
(67.3
|
)
|
||||||
Unrecognized pension items, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
|
(9.7
|
)
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.2
|
|
|
16.2
|
|
||||||
Unrealized gain on derivative instruments, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.9
|
|
||||||
Net earnings
|
|
—
|
|
|
—
|
|
|
263.0
|
|
|
—
|
|
|
—
|
|
|
263.0
|
|
||||||
Dividends on common stock ($0.64 per share)
|
|
—
|
|
|
—
|
|
|
(100.0
|
)
|
|
—
|
|
|
—
|
|
|
(100.0
|
)
|
||||||
Balance at December 31, 2019
|
|
$
|
23.2
|
|
|
$
|
2,073.5
|
|
|
$
|
1,998.5
|
|
|
$
|
(3,382.4
|
)
|
|
$
|
(909.0
|
)
|
|
$
|
(196.2
|
)
|
|
(1)
|
Due to the adoption of ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory and ASU 2014-09, Revenue from Contracts with Customers (Topic 606) as of January 1, 2018, the Company recorded decreases to retained earnings of $1.0 million and $2.4 million, respectively. Additionally, due to the adoption of ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income as of October 1, 2018, the Company recorded an increase to retained earnings of $13.4 million from accumulated other comprehensive loss.
|
|
71
|
|
|
Year Ended December 31,
|
||||||||||
(In USD millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net earnings
|
|
$
|
263.0
|
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
150.8
|
|
|
131.2
|
|
|
149.3
|
|
|||
Share-based incentive compensation
|
|
32.9
|
|
|
29.2
|
|
|
44.9
|
|
|||
Profit sharing expense
|
|
24.5
|
|
|
21.6
|
|
|
23.2
|
|
|||
Provisions for bad debt
|
|
2.5
|
|
|
2.3
|
|
|
2.9
|
|
|||
Provisions for inventory obsolescence
|
|
7.2
|
|
|
4.8
|
|
|
3.6
|
|
|||
Deferred taxes, net
|
|
(55.0
|
)
|
|
10.9
|
|
|
121.0
|
|
|||
Net loss (gain) on sale of businesses
|
|
30.7
|
|
|
(42.5
|
)
|
|
(641.2
|
)
|
|||
Other non-cash items
|
|
27.2
|
|
|
24.8
|
|
|
41.0
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Trade receivables, net
|
|
38.1
|
|
|
(0.9
|
)
|
|
(81.4
|
)
|
|||
Inventories
|
|
12.4
|
|
|
(61.2
|
)
|
|
(55.4
|
)
|
|||
Income tax receivable/payable
|
|
20.9
|
|
|
(16.4
|
)
|
|
(207.1
|
)
|
|||
Accounts payable
|
|
(37.0
|
)
|
|
42.6
|
|
|
154.1
|
|
|||
Other assets and liabilities
|
|
(7.1
|
)
|
|
88.5
|
|
|
54.6
|
|
|||
Net cash provided by operating activities
|
|
$
|
511.1
|
|
|
$
|
428.0
|
|
|
$
|
424.4
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
$
|
(189.7
|
)
|
|
$
|
(168.6
|
)
|
|
$
|
(183.8
|
)
|
Investment in equity investments
|
|
—
|
|
|
(7.5
|
)
|
|
—
|
|
|||
Investment in marketable securities
|
|
(12.5
|
)
|
|
—
|
|
|
—
|
|
|||
(Payments) Proceeds related to sale of business and property and equipment, net
|
|
(2.4
|
)
|
|
6.8
|
|
|
2.7
|
|
|||
Businesses acquired in purchase transactions, net of cash acquired
|
|
(452.8
|
)
|
|
(68.4
|
)
|
|
(119.2
|
)
|
|||
Loss from settlement of cross currency swaps
|
|
—
|
|
|
—
|
|
|
(61.8
|
)
|
|||
Impact of sale of Diversey
|
|
—
|
|
|
(15.3
|
)
|
|
2,156.9
|
|
|||
Settlement of foreign currency forward contracts
|
|
(8.2
|
)
|
|
(11.1
|
)
|
|
(8.7
|
)
|
|||
Other investing activities
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|||
Net cash (used in) provided by investing activities
|
|
$
|
(665.6
|
)
|
|
$
|
(266.7
|
)
|
|
$
|
1,786.1
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Net (payments) proceeds from short-term borrowings
|
|
$
|
(127.5
|
)
|
|
$
|
224.0
|
|
|
$
|
(93.7
|
)
|
Proceeds from cross currency swap
|
|
—
|
|
|
—
|
|
|
17.4
|
|
|||
Proceeds from long-term debt
|
|
894.9
|
|
|
—
|
|
|
—
|
|
|||
Payments of long-term debt(1)
|
|
(425.0
|
)
|
|
—
|
|
|
(369.5
|
)
|
|||
Dividends paid on common stock
|
|
(99.1
|
)
|
|
(104.1
|
)
|
|
(119.7
|
)
|
|||
Repurchases of common stock(2)
|
|
(67.3
|
)
|
|
(582.6
|
)
|
|
(1,302.1
|
)
|
|||
Payments for debt extinguishment/modification costs
|
|
(15.5
|
)
|
|
(6.1
|
)
|
|
—
|
|
|||
Impact of tax withholding on share-based compensation
|
|
(10.8
|
)
|
|
(7.9
|
)
|
|
(22.1
|
)
|
|||
Principal payments related to financing leases
|
|
(9.3
|
)
|
|
(1.6
|
)
|
|
—
|
|
|||
Other financing activities
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
|
$
|
139.9
|
|
|
$
|
(478.3
|
)
|
|
$
|
(1,889.7
|
)
|
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
$
|
5.3
|
|
|
$
|
(5.3
|
)
|
|
$
|
(113.4
|
)
|
Cash Reconciliation:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
271.7
|
|
|
594.0
|
|
|
333.7
|
|
|||
Restricted cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
52.9
|
|
|||
Balance, beginning of period
|
|
$
|
271.7
|
|
|
$
|
594.0
|
|
|
$
|
386.6
|
|
Net change during the period
|
|
(9.3
|
)
|
|
(322.3
|
)
|
|
207.4
|
|
|||
Cash and cash equivalents
|
|
262.4
|
|
|
271.7
|
|
|
594.0
|
|
|||
Restricted cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance, end of period
|
|
$
|
262.4
|
|
|
$
|
271.7
|
|
|
$
|
594.0
|
|
|
|
|
|
|
|
|
||||||
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
||||||
Interest payments, net of amounts capitalized
|
|
$
|
194.9
|
|
|
$
|
191.4
|
|
|
$
|
210.8
|
|
Income tax payments
|
|
$
|
94.7
|
|
|
$
|
155.0
|
|
|
$
|
161.7
|
|
Payments related to sale of Diversey
|
|
$
|
—
|
|
|
$
|
51.6
|
|
|
$
|
180.8
|
|
|
72
|
|
|
Year Ended December 31,
|
||||||||||
(In USD millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Restructuring payments including associated costs
|
|
$
|
90.9
|
|
|
$
|
12.1
|
|
|
$
|
49.3
|
|
Non-cash items:
|
|
|
|
|
|
|
||||||
Transfers of shares of common stock from treasury for profit-sharing plan contributions
|
|
$
|
21.9
|
|
|
$
|
23.5
|
|
|
$
|
22.3
|
|
|
(1)
|
Payments of borrowings included in financing activities excludes amounts which were paid using cash proceeds from the sale of Diversey. As a result, $755.2 million of payments of borrowings is included within investing activities for a total payment of borrowings of $1.1 billion through the year ended December 31, 2017.
|
(2)
|
The Company entered into an accelerated share repurchase agreement with a third-party financial institution to repurchase $400.0 million of the Company’s common stock. The full amount was paid as of December 31, 2017; however, only $320.0 million was used to repurchase shares at that point in time. The ASR program concluded in February 2018.
|
|
73
|
|
74
|
|
75
|
|
76
|
|
77
|
|
78
|
|
79
|
|
80
|
|
81
|
|
82
|
|
83
|
|
|
Year Ended December 31, 2019
|
||||||||||
(In millions)(1)
|
|
Food Care
|
|
Product Care
|
|
Total
|
||||||
North America
|
|
$
|
1,612.2
|
|
|
$
|
1,197.9
|
|
|
$
|
2,810.1
|
|
EMEA
|
|
617.1
|
|
|
388.2
|
|
|
1,005.3
|
|
|||
South America
|
|
216.2
|
|
|
16.9
|
|
|
233.1
|
|
|||
APAC
|
|
413.7
|
|
|
299.0
|
|
|
712.7
|
|
|||
Topic 606 Segment Revenue
|
|
2,859.2
|
|
|
1,902.0
|
|
|
4,761.2
|
|
|||
Non-Topic 606 Revenue (Leasing: Sales-type and Operating)
|
|
21.3
|
|
|
8.6
|
|
|
29.9
|
|
|||
Total
|
|
$
|
2,880.5
|
|
|
$
|
1,910.6
|
|
|
$
|
4,791.1
|
|
|
|
Year Ended December 31, 2018
|
||||||||||
(In millions)(1)
|
|
Food Care
|
|
Product Care
|
|
Total
|
||||||
North America
|
|
$
|
1,599.8
|
|
|
$
|
1,115.7
|
|
|
$
|
2,715.5
|
|
EMEA
|
|
653.1
|
|
|
381.2
|
|
|
1,034.3
|
|
|||
South America
|
|
211.0
|
|
|
17.9
|
|
|
228.9
|
|
|||
APAC
|
|
424.1
|
|
|
300.8
|
|
|
724.9
|
|
|||
Topic 606 Segment Revenue
|
|
2,888.0
|
|
|
1,815.6
|
|
|
4,703.6
|
|
|||
Non-Topic 606 Revenue (Leasing: Sales-type and Operating)
|
|
20.1
|
|
|
9.0
|
|
|
29.1
|
|
|||
Total
|
|
$
|
2,908.1
|
|
|
$
|
1,824.6
|
|
|
$
|
4,732.7
|
|
|
(1)
|
Amounts by geography has been reclassified from prior year disclosure to reflect adjustments to our regional operating model. As of January 1, 2019, our geographic regions are: North America, EMEA, South America and APAC. Our North American operations include Canada, the United States, Mexico and Central America. Mexico and Central America were previously included in Latin America. Refer to Note 2, "Summary of Significant Accounting Policies and Recently Issued Accounting Standards," of the Notes to Consolidated Financial Statements.
|
(In millions)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Contract liabilities
|
|
$
|
16.7
|
|
|
$
|
10.4
|
|
|
84
|
(In millions)
|
|
Short-Term(1)
(12 months or less) |
|
Long-Term
|
|
Total
|
||||||
Total transaction price
|
|
$
|
6.2
|
|
|
$
|
10.5
|
|
|
$
|
16.7
|
|
|
(in millions)
|
|
Short-Term
(12 months or less)
|
|
Long-Term
|
|
Total
|
||||||
Total lease receivable (Sales-type and Operating)
|
|
$
|
4.9
|
|
|
$
|
10.6
|
|
|
$
|
15.5
|
|
|
85
|
(in millions)
|
|
December 31, 2019
|
||
Other non-current assets:
|
|
|
||
Finance leases - ROU assets
|
|
$
|
54.8
|
|
Finance leases - Accumulated depreciation
|
|
(15.0
|
)
|
|
Operating lease right-of-use-assets:
|
|
|
||
Operating leases - ROU assets
|
|
118.8
|
|
|
Operating leases - Accumulated depreciation
|
|
(28.7
|
)
|
|
Total lease assets
|
|
$
|
129.9
|
|
Current portion of long-term debt:
|
|
|
||
Finance leases
|
|
$
|
(10.4
|
)
|
Current portion of operating lease liabilities:
|
|
|
||
Operating leases
|
|
(26.2
|
)
|
|
Long-term debt, less current portion:
|
|
|
||
Finance leases
|
|
(28.7
|
)
|
|
Long-term operating lease liabilities, less current portion:
|
|
|
||
Operating leases
|
|
(65.7
|
)
|
|
Total lease liabilities
|
|
$
|
(131.0
|
)
|
(in millions)
|
|
Finance leases
|
|
Operating leases
|
||||
2020
|
|
$
|
12.1
|
|
|
$
|
30.6
|
|
2021
|
|
10.5
|
|
|
24.0
|
|
||
2022
|
|
5.9
|
|
|
16.0
|
|
||
2023
|
|
3.2
|
|
|
11.2
|
|
||
2024
|
|
1.8
|
|
|
7.5
|
|
||
Thereafter
|
|
13.4
|
|
|
16.1
|
|
||
Total lease payments
|
|
46.9
|
|
|
105.4
|
|
||
Less: Interest
|
|
(7.8
|
)
|
|
(13.5
|
)
|
||
Present value of lease liabilities
|
|
$
|
39.1
|
|
|
$
|
91.9
|
|
|
86
|
|
(1)
|
Amounts as of December 31, 2018 are based on ASC 840, and were superseded with our adoption of ASC 842, Leases on January 1, 2019. Refer to Note 2, "Recently Adopted and Issued Accounting Standards," of the Notes to Consolidated Financial Statements for additional information on our adoption of new accounting standards.
|
(in millions)
|
|
December 31, 2019
|
||
Lease cost(1)
|
|
|
||
Finance leases
|
|
|
||
Amortization of ROU assets
|
|
$
|
9.1
|
|
Interest on lease liabilities
|
|
2.1
|
|
|
Operating leases
|
|
32.9
|
|
|
Short-term lease cost
|
|
5.9
|
|
|
Variable lease cost
|
|
5.2
|
|
|
Total lease cost
|
|
$
|
55.2
|
|
|
(1)
|
With the exception of Interest on lease liabilities, we record lease costs to Cost of Sales or Selling, general and administrative expenses on the Consolidated Statements of Operations, depending on the use of the leased asset. Interest on lease liabilities are recorded to Interest expense, net on the Consolidated Statement of Operations.
|
(in millions)
|
|
December 31, 2019
|
||
Other information:
|
|
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
Operating cash flows - finance leases
|
|
$
|
5.1
|
|
Operating cash flows - operating leases
|
|
$
|
34.7
|
|
Financing cash flows - finance leases
|
|
$
|
9.3
|
|
|
|
|
||
ROU assets obtained in exchange for new finance lease liabilities
|
|
$
|
21.3
|
|
ROU assets obtained in exchange for new operating lease liabilities
|
|
$
|
34.7
|
|
|
87
|
Weighted average information:
|
|
|
|
Finance leases
|
|
|
|
Remaining lease term (in years)
|
|
6.4
|
|
Discount rate
|
|
4.9
|
%
|
Operating leases
|
|
|
|
Remaining lease term (in years)
|
|
4.9
|
|
Discount rate
|
|
5.2
|
%
|
(In millions)
|
|
Year Ended December 31, 2017
|
||
Net sales
|
|
$
|
1,669.0
|
|
Cost of sales
|
|
950.4
|
|
|
Gross profit
|
|
718.6
|
|
|
Selling, general and administrative expenses
|
|
538.3
|
|
|
Amortization expense of intangible assets acquired
|
|
23.9
|
|
|
Operating profit
|
|
156.4
|
|
|
Other expense, net
|
|
(17.0
|
)
|
|
Earnings from discontinued operations before income tax provision
|
|
139.4
|
|
|
Income tax provision from discontinued operations(1)
|
|
28.0
|
|
|
Net earnings from discontinued operations
|
|
$
|
111.4
|
|
|
(1)
|
For the year ended December 31, 2017, net earnings from discontinued operations included tax expense of $28.0 million, primarily driven by a change in our repatriation strategy and offset by a favorable earnings mix in jurisdictions with lower rates.
|
|
88
|
(In millions)
|
|
Year Ended December 31, 2017
|
||
Non-cash items included in net earnings from discontinued operations:
|
|
|
|
|
Depreciation and amortization
|
|
$
|
29.3
|
|
Share-based incentive compensation
|
|
10.2
|
|
|
Profit sharing expense
|
|
3.0
|
|
|
Provision for bad debt
|
|
2.3
|
|
|
Capital expenditures
|
|
11.9
|
|
|
89
|
|
|
Revised Preliminary Allocation
|
|
Measurement Period
|
|
Revised Preliminary Allocation
|
||||||
(In millions)
|
|
As of August 1, 2019
|
|
Adjustments
|
|
As of December 31, 2019
|
||||||
Total consideration transferred
|
|
$
|
445.7
|
|
|
$
|
—
|
|
|
$
|
445.7
|
|
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents(1)
|
|
16.0
|
|
|
(0.2
|
)
|
|
15.8
|
|
|||
Trade receivables, net
|
|
37.3
|
|
|
—
|
|
|
37.3
|
|
|||
Other receivables(1)
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Inventories, net
|
|
40.7
|
|
|
(0.7
|
)
|
|
40.0
|
|
|||
Prepaid expenses and other current assets
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|||
Property and equipment, net
|
|
79.3
|
|
|
9.3
|
|
|
88.6
|
|
|||
Identifiable intangible assets, net
|
|
78.7
|
|
|
(1.4
|
)
|
|
77.3
|
|
|||
Goodwill
|
|
261.3
|
|
|
(7.4
|
)
|
|
253.9
|
|
|||
Operating lease right-of-use-assets
|
|
—
|
|
|
4.3
|
|
|
4.3
|
|
|||
Other non-current assets
|
|
24.7
|
|
|
1.3
|
|
|
26.0
|
|
|||
Total assets
|
|
$
|
540.6
|
|
|
$
|
5.2
|
|
|
$
|
545.8
|
|
Liabilities:
|
|
|
|
|
|
|
||||||
Accounts Payable
|
|
12.0
|
|
|
—
|
|
|
12.0
|
|
|||
Current portion of long-term debt
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
|||
Current portion of operating lease liabilities
|
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|||
Other current liabilities(2)
|
|
56.2
|
|
|
(1.1
|
)
|
|
55.1
|
|
|||
Long-term debt, less current portion
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
|||
Long-term operating lease liabilities, less current portion
|
|
—
|
|
|
2.8
|
|
|
2.8
|
|
|||
Deferred taxes
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
|||
Other non-current liabilities(2)
|
|
19.8
|
|
|
1.6
|
|
|
21.4
|
|
|||
Total liabilities
|
|
$
|
94.9
|
|
|
$
|
5.2
|
|
|
$
|
100.1
|
|
|
(1)
|
On August 1, 2019, $8.6 million in cash was initially recorded as Other receivables in our preliminary opening balance sheet as disclosed in the table included in our third quarter 2019 Form 10-Q filing. The Company determined this balance should be reflected in Cash as the amount was settled to Automated on the day of purchase. This change had no impact on consideration paid or on our Consolidated Balance Sheets as of September 30, 2019.
|
(2)
|
On August 1, 2019, $19.4 million was initially recorded within Other non-current liabilities in our preliminary opening balance sheet as disclosed in the table included in our third quarter 2019 Form 10-Q filing. This amount was related to the second installment payment of the deferred incentive compensation plan for Automated's European employees. As two payments were expected to be made within the first twelve months after acquisition, the amount related to the second payment should have been reflected in other current liabilities. The preliminary allocation as of August 1, 2019 now shows the second installment within other current liabilities.
|
|
|
Amount
|
|
Useful life
|
||
|
|
(in millions)
|
|
(in years)
|
||
Customer relationships
|
|
$
|
28.2
|
|
|
13
|
Trademarks and tradenames
|
|
15.6
|
|
|
9.1
|
|
Technology
|
|
29.6
|
|
|
6.4
|
|
Backlog
|
|
3.9
|
|
|
0.4
|
|
Total intangible assets with definite lives
|
|
$
|
77.3
|
|
|
|
|
90
|
|
|
Preliminary Allocation
|
|
Measurement Period
|
|
Final Allocation
|
||||||
(In millions)
|
|
As of August 1, 2018
|
|
Adjustments
|
|
As of September 30, 2019
|
||||||
Total consideration transferred
|
|
$
|
70.8
|
|
|
$
|
3.3
|
|
|
$
|
74.1
|
|
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
2.9
|
|
|
0.4
|
|
|
3.3
|
|
|||
Trade receivables, net
|
|
30.8
|
|
|
—
|
|
|
30.8
|
|
|||
Inventories, net
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
|||
Prepaid expenses and other current assets
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||
Property and equipment, net
|
|
3.5
|
|
|
(0.4
|
)
|
|
3.1
|
|
|||
Identifiable intangible assets, net
|
|
18.6
|
|
|
0.7
|
|
|
19.3
|
|
|||
Goodwill
|
|
21.6
|
|
|
1.0
|
|
|
22.6
|
|
|||
Other non-current assets
|
|
0.7
|
|
|
(0.4
|
)
|
|
0.3
|
|
|||
Total assets
|
|
$
|
85.9
|
|
|
$
|
1.3
|
|
|
$
|
87.2
|
|
Liabilities:
|
|
|
|
|
|
|
||||||
Current portion of long-term debt
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
Accounts payable
|
|
13.8
|
|
|
(2.2
|
)
|
|
11.6
|
|
|||
Other current liabilities
|
|
1.3
|
|
|
(0.1
|
)
|
|
1.2
|
|
|||
Long-term debt, less current portion
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Total liabilities
|
|
$
|
15.1
|
|
|
$
|
(2.0
|
)
|
|
$
|
13.1
|
|
|
91
|
|
|
Amount
|
|
Useful life
|
||
|
|
(in millions)
|
|
(in years)
|
||
Customer relationships
|
|
$
|
14.9
|
|
|
11
|
Trademarks and tradenames
|
|
4.4
|
|
|
5
|
|
Total intangible assets with definite lives
|
|
$
|
19.3
|
|
|
|
|
|
Preliminary Allocation
|
|
Measurement Period
|
|
Final Allocation
|
||||||
(In millions)
|
|
As of October 2, 2017
|
|
Adjustments
|
|
As of December 31, 2018
|
||||||
Total consideration transferred
|
|
$
|
106.6
|
|
|
$
|
(0.4
|
)
|
|
$
|
106.2
|
|
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
13.3
|
|
|
—
|
|
|
13.3
|
|
|||
Trade receivables, net
|
|
22.4
|
|
|
—
|
|
|
22.4
|
|
|||
Inventories, net
|
|
10.0
|
|
|
0.1
|
|
|
10.1
|
|
|||
Prepaid expenses and other current assets
|
|
8.4
|
|
|
—
|
|
|
8.4
|
|
|||
Property and equipment, net
|
|
23.3
|
|
|
—
|
|
|
23.3
|
|
|||
Identifiable intangible assets, net
|
|
41.4
|
|
|
0.7
|
|
|
42.1
|
|
|||
Goodwill
|
|
39.3
|
|
|
(1.5
|
)
|
|
37.8
|
|
|||
Total assets
|
|
$
|
158.1
|
|
|
$
|
(0.7
|
)
|
|
$
|
157.4
|
|
Liabilities:
|
|
|
|
|
|
|
||||||
Short-term borrowings
|
|
14.0
|
|
|
—
|
|
|
14.0
|
|
|||
Accounts payable
|
|
6.9
|
|
|
—
|
|
|
6.9
|
|
|||
Other current liabilities
|
|
15.1
|
|
|
(0.1
|
)
|
|
15.0
|
|
|||
Long-term debt, less current portion
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|||
Non-current deferred taxes
|
|
11.7
|
|
|
(0.2
|
)
|
|
11.5
|
|
|||
Total liabilities
|
|
$
|
51.5
|
|
|
$
|
(0.3
|
)
|
|
$
|
51.2
|
|
|
|
Amount
|
|
Useful life
|
||
|
|
(in millions)
|
|
(in years)
|
||
Customer relationships
|
|
$
|
25.4
|
|
|
17
|
Trademarks and tradenames
|
|
10.6
|
|
|
15
|
|
Technology
|
|
6.1
|
|
|
13
|
|
Total intangible assets with definite lives
|
|
$
|
42.1
|
|
|
|
|
92
|
•
|
Food Care; and
|
•
|
Product Care.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net Sales
|
|
|
|
|
|
|
|
|
|
|||
Food Care
|
|
$
|
2,880.5
|
|
|
$
|
2,908.1
|
|
|
$
|
2,815.2
|
|
As a % of Total Company net sales
|
|
60.1
|
%
|
|
61.4
|
%
|
|
63.1
|
%
|
|||
Product Care
|
|
1,910.6
|
|
|
1,824.6
|
|
|
1,646.4
|
|
|||
As a % of Total Company net sales
|
|
39.9
|
%
|
|
38.6
|
%
|
|
36.9
|
%
|
|||
Total Company Net Sales
|
|
$
|
4,791.1
|
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Adjusted EBITDA from continuing operations
|
|
|
|
|
|
|
|
|
|
|||
Food Care
|
|
$
|
629.3
|
|
|
$
|
577.8
|
|
|
$
|
538.1
|
|
Adjusted EBITDA Margin
|
|
21.8
|
%
|
|
19.9
|
%
|
|
19.1
|
%
|
|||
Product Care
|
|
349.9
|
|
|
318.6
|
|
|
292.2
|
|
|||
Adjusted EBITDA Margin
|
|
18.3
|
%
|
|
17.5
|
%
|
|
17.7
|
%
|
|||
Corporate
|
|
(14.4
|
)
|
|
(6.9
|
)
|
|
3.0
|
|
|||
Total Company Adjusted EBITDA from continuing operations
|
|
$
|
964.8
|
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
Adjusted EBITDA Margin
|
|
20.1
|
%
|
|
18.8
|
%
|
|
18.7
|
%
|
|
93
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Earnings before income tax provision
|
|
$
|
370.3
|
|
|
$
|
457.8
|
|
|
$
|
393.3
|
|
Interest expense, net
|
|
184.1
|
|
|
177.9
|
|
|
184.2
|
|
|||
Depreciation and amortization, net of adjustments(1)
|
|
184.5
|
|
|
159.0
|
|
|
158.3
|
|
|||
Special Items:
|
|
|
|
|
|
|
||||||
Restructuring charges(2)
|
|
41.9
|
|
|
47.8
|
|
|
12.1
|
|
|||
Other restructuring associated costs(3)
|
|
60.3
|
|
|
15.8
|
|
|
14.3
|
|
|||
Foreign currency exchange loss due to highly inflationary economies
|
|
4.6
|
|
|
2.5
|
|
|
—
|
|
|||
Loss on debt redemption and refinancing activities
|
|
16.1
|
|
|
1.9
|
|
|
—
|
|
|||
Charges related to acquisition and divestiture activity
|
|
14.9
|
|
|
34.2
|
|
|
84.1
|
|
|||
Charges related to the Novipax settlement agreement
|
|
59.0
|
|
|
—
|
|
|
—
|
|
|||
Gain from class-action litigation settlement
|
|
—
|
|
|
(14.9
|
)
|
|
—
|
|
|||
Curtailment related to retained Diversey retirement plans
|
|
—
|
|
|
—
|
|
|
(13.5
|
)
|
|||
Other Special Items(4)
|
|
29.1
|
|
|
7.5
|
|
|
0.5
|
|
|||
Pre-tax impact of Special Items
|
|
225.9
|
|
|
94.8
|
|
|
97.5
|
|
|||
Total Company Adjusted EBITDA from continuing operations
|
|
$
|
964.8
|
|
|
$
|
889.5
|
|
|
$
|
833.3
|
|
|
(1)
|
Depreciation and amortization by segment were as follows:
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Food Care
|
|
$
|
110.3
|
|
|
$
|
105.4
|
|
|
$
|
108.9
|
|
Product Care
|
|
75.0
|
|
|
56.0
|
|
|
49.4
|
|
|||
Total Company depreciation and amortization(i)
|
|
185.3
|
|
|
161.4
|
|
|
158.3
|
|
|||
Depreciation and amortization adjustments(ii)
|
|
(0.8
|
)
|
|
(2.4
|
)
|
|
—
|
|
|||
Depreciation and amortization, net of adjustments
|
|
$
|
184.5
|
|
|
$
|
159.0
|
|
|
$
|
158.3
|
|
|
(i)
|
Includes share-based incentive compensation of $34.4 million in 2019, $29.9 million in 2018 and $38.2 million in 2017.
|
(ii)
|
Represents depreciation and amortization which is considered to be related to a Special Item and are also included in the Special Items presented in the above table.
|
(2)
|
Restructuring and other charges by segment were as follows:
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Food Care
|
|
$
|
23.5
|
|
|
$
|
17.7
|
|
|
$
|
7.6
|
|
Product Care
|
|
18.4
|
|
|
30.1
|
|
|
4.5
|
|
|||
Total Company restructuring charges
|
|
$
|
41.9
|
|
|
$
|
47.8
|
|
|
$
|
12.1
|
|
|
(3)
|
Other restructuring associated costs for the year ended December 31, 2019, primarily relate to fees paid to third-party consultants in support of Reinvent SEE and costs related to property consolidations resulting from Reinvent SEE.
|
(4)
|
Other Special Items for the years ended December 31, 2019 and 2018, primarily included fees related to professional services, mainly legal fees, directly associated with Special Items or events that are considered one-time or infrequent
|
|
94
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Assets allocated to segments:(1)
|
|
|
|
|
|
|
||
Food Care
|
|
$
|
1,997.8
|
|
|
$
|
1,914.4
|
|
Product Care
|
|
2,762.9
|
|
|
2,273.8
|
|
||
Total segments
|
|
$
|
4,760.7
|
|
|
$
|
4,188.2
|
|
Assets not allocated:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
262.4
|
|
|
271.7
|
|
||
Assets held for sale
|
|
2.8
|
|
|
0.6
|
|
||
Income tax receivables
|
|
32.8
|
|
|
58.4
|
|
||
Other receivables
|
|
80.3
|
|
|
81.3
|
|
||
Deferred taxes
|
|
238.6
|
|
|
170.5
|
|
||
Other
|
|
387.6
|
|
|
279.5
|
|
||
Total
|
|
$
|
5,765.2
|
|
|
$
|
5,050.2
|
|
|
(1)
|
The assets allocated to segments as of December 31, 2018 have been revised to correct an error in the previous allocation of property and equipment. Assets allocated to Food Care were understated by $372.9 million with an offset to Product Care of $369.6 million and $3.3 million to assets not allocated. There is no impact to consolidated assets at December 31, 2018. This error did not impact the Company's annual assessment of goodwill impairment or any other impairment considerations of long-lived assets.
|
|
95
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net sales(1)(2):
|
|
|
|
|
|
|
||||||
North America(3)
|
|
$
|
2,828.1
|
|
|
$
|
2,734.9
|
|
|
$
|
2,591.5
|
|
EMEA
|
|
1,010.4
|
|
|
1,038.5
|
|
|
983.4
|
|
|||
South America
|
|
233.8
|
|
|
229.5
|
|
|
231.8
|
|
|||
APAC
|
|
718.8
|
|
|
729.8
|
|
|
654.9
|
|
|||
Total
|
|
$
|
4,791.1
|
|
|
$
|
4,732.7
|
|
|
$
|
4,461.6
|
|
Total long-lived assets(1)(2)(4):
|
|
|
|
|
|
|
||||||
North America
|
|
$
|
919.3
|
|
|
$
|
740.5
|
|
|
|
||
EMEA
|
|
345.8
|
|
|
270.5
|
|
|
|
||||
South America
|
|
50.2
|
|
|
52.8
|
|
|
|
||||
APAC
|
|
248.3
|
|
|
211.8
|
|
|
|
||||
Total
|
|
$
|
1,563.6
|
|
|
$
|
1,275.6
|
|
|
|
|
(1)
|
Amounts by geography have been reclassified from prior year disclosure to reflect adjustments to our regional operating model. As of January 1, 2019, our geographic regions are: North America, EMEA, South America and APAC. Our North American operations include Canada, the United States, Mexico and Central America. Mexico and Central America were previously included in Latin America. Refer to Note 2, "Summary of Significant Accounting Policies and Recently Issued Accounting Standards," of the Notes to Consolidated Financial Statements.
|
(2)
|
No non-U.S. country accounted for net sales in excess of 10% of consolidated net sales for the years ended December 31, 2019, 2018 or 2017 or long-lived assets in excess of 10% of consolidated long-lived assets at December 31, 2019 and 2018.
|
(3)
|
Net sales to external customers within the U.S. were $2,501.6 million, $2,402.3 million and $2,280.0 million for the years ended December 31, 2019, 2018 and 2017, respectively.
|
(4)
|
Total long-lived assets represent total assets excluding total current assets, deferred tax assets, goodwill, intangible assets and non-current assets held for sale.
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Raw materials
|
|
$
|
99.2
|
|
|
$
|
79.9
|
|
Work in process
|
|
136.2
|
|
|
142.4
|
|
||
Finished goods
|
|
334.9
|
|
|
322.6
|
|
||
Total
|
|
$
|
570.3
|
|
|
$
|
544.9
|
|
|
96
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018(1)
|
||||
Land and improvements
|
|
$
|
50.7
|
|
|
$
|
41.2
|
|
Buildings
|
|
747.0
|
|
|
728.6
|
|
||
Machinery and equipment
|
|
2,453.2
|
|
|
2,325.7
|
|
||
Other property and equipment
|
|
141.3
|
|
|
135.6
|
|
||
Construction-in-progress
|
|
127.9
|
|
|
155.1
|
|
||
Property and equipment, gross
|
|
3,520.1
|
|
|
3,386.2
|
|
||
Accumulated depreciation and amortization
|
|
(2,378.2
|
)
|
|
(2,350.0
|
)
|
||
Property and equipment, net
|
|
$
|
1,141.9
|
|
|
$
|
1,036.2
|
|
|
(1)
|
Upon adoption of ASU 2016-02, $28.3 million of assets that were included in property and equipment, net as of December 31, 2018 are now included in other non-current assets on our Consolidated Balance Sheets as of December 31, 2019. These assets were related to capital leases, primarily for warehouse, office and small manufacturing facilities, IT equipment and automobiles, which are now ROU assets. Refer to Note 4, “Leases,” of the Notes to Consolidated Financial Statements for additional information on our ROU assets.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Interest cost capitalized
|
|
$
|
8.4
|
|
|
$
|
6.3
|
|
|
$
|
10.3
|
|
Depreciation and amortization expense for property and equipment
|
|
$
|
122.0
|
|
|
$
|
115.9
|
|
|
$
|
107.0
|
|
|
97
|
(In millions)
|
|
Food Care
|
|
Product Care
|
|
Total
|
||||||
Gross Carrying Value at December 31, 2017
|
|
$
|
576.5
|
|
|
$
|
1,554.1
|
|
|
$
|
2,130.6
|
|
Accumulated impairment
|
|
(49.6
|
)
|
|
(141.2
|
)
|
|
(190.8
|
)
|
|||
Carrying Value at December 31, 2017
|
|
$
|
526.9
|
|
|
$
|
1,412.9
|
|
|
$
|
1,939.8
|
|
Acquisition, purchase price and other adjustments
|
|
(0.6
|
)
|
|
18.2
|
|
|
17.6
|
|
|||
Currency translation
|
|
(6.6
|
)
|
|
(3.2
|
)
|
|
(9.8
|
)
|
|||
Gross Carrying Value at December 31, 2018
|
|
$
|
568.9
|
|
|
$
|
1,568.9
|
|
|
$
|
2,137.8
|
|
Accumulated impairment
|
|
(49.2
|
)
|
|
(141.0
|
)
|
|
(190.2
|
)
|
|||
Carrying Value at December 31, 2018
|
|
$
|
519.7
|
|
|
$
|
1,427.9
|
|
|
$
|
1,947.6
|
|
Acquisition, purchase price and other adjustments
|
|
6.3
|
|
|
257.0
|
|
|
263.3
|
|
|||
Currency translation
|
|
2.0
|
|
|
4.1
|
|
|
6.1
|
|
|||
Gross Carrying Value at December 31, 2019
|
|
$
|
577.2
|
|
|
$
|
1,830.0
|
|
|
$
|
2,407.2
|
|
Accumulated impairment
|
|
(49.3
|
)
|
|
(141.0
|
)
|
|
(190.3
|
)
|
|||
Carrying Value at December 31, 2019
|
|
$
|
527.9
|
|
|
$
|
1,689.0
|
|
|
$
|
2,216.9
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net (1)
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
Customer relationships
|
|
$
|
102.0
|
|
|
$
|
(30.5
|
)
|
|
$
|
71.5
|
|
|
$
|
72.4
|
|
|
$
|
(22.3
|
)
|
|
$
|
50.1
|
|
Trademarks and tradenames
|
|
31.1
|
|
|
(4.3
|
)
|
|
26.8
|
|
|
15.1
|
|
|
(1.6
|
)
|
|
13.5
|
|
||||||
Software
|
|
95.3
|
|
|
(62.8
|
)
|
|
32.5
|
|
|
62.2
|
|
|
(49.8
|
)
|
|
12.4
|
|
||||||
Technology
|
|
66.8
|
|
|
(27.2
|
)
|
|
39.6
|
|
|
37.2
|
|
|
(23.5
|
)
|
|
13.7
|
|
||||||
Contracts
|
|
13.2
|
|
|
(10.4
|
)
|
|
2.8
|
|
|
13.2
|
|
|
(10.1
|
)
|
|
3.1
|
|
||||||
Total intangible assets with definite lives
|
|
308.4
|
|
|
(135.2
|
)
|
|
173.2
|
|
|
200.1
|
|
|
(107.3
|
)
|
|
92.8
|
|
||||||
Trademarks and tradenames with indefinite lives
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
|
8.9
|
|
|
—
|
|
|
8.9
|
|
||||||
Total identifiable intangible assets, net
|
|
$
|
317.3
|
|
|
$
|
(135.2
|
)
|
|
$
|
182.1
|
|
|
$
|
209.0
|
|
|
$
|
(107.3
|
)
|
|
$
|
101.7
|
|
|
(1)
|
As of December 31, 2019, intangible assets increased due to the Automated acquisition. See Note 5, "Discontinued Operations, Divestitures and Acquisitions," to the Notes to Consolidated Financial Statements for additional information related to the Automated acquisition.
|
|
98
|
Year
|
|
Amount
(in millions)
|
||
2020
|
|
$
|
33.6
|
|
2021
|
|
26.3
|
|
|
2022
|
|
20.0
|
|
|
2023
|
|
14.7
|
|
|
2024
|
|
14.2
|
|
|
Thereafter
|
|
64.4
|
|
|
Total
|
|
$
|
173.2
|
|
|
Remaining weighted average useful lives
|
Customer relationships
|
12.6
|
Trademarks and trade names
|
9.5
|
Technology
|
4.9
|
Contracts
|
7.3
|
Total identifiable intangible assets, net with definite lives
|
8.8
|
|
99
|
|
100
|
(in millions)
|
|
Total Restructuring Program Range
|
|
Less Cumulative Spend to Date
|
|
Remaining Restructuring Spend(2)
|
||||||||||||||
|
|
Low
|
|
High
|
|
|
|
Low
|
|
High
|
||||||||||
Costs of reduction in headcount as a result of reorganization
|
|
$
|
355
|
|
|
$
|
370
|
|
|
$
|
(325
|
)
|
|
$
|
30
|
|
|
$
|
45
|
|
Other expenses associated with the Program
|
|
230
|
|
|
245
|
|
|
(196
|
)
|
|
34
|
|
|
49
|
|
|||||
Total expense
|
|
585
|
|
|
615
|
|
|
(521
|
)
|
|
64
|
|
|
94
|
|
|||||
Capital expenditures
|
|
255
|
|
|
270
|
|
|
(239
|
)
|
|
16
|
|
|
31
|
|
|||||
Total estimated cash cost(1)
|
|
$
|
840
|
|
|
$
|
885
|
|
|
$
|
(760
|
)
|
|
$
|
80
|
|
|
$
|
125
|
|
|
(1)
|
Total estimated cash cost excludes the impact of proceeds expected from the sale of property and equipment and foreign currency impact.
|
(2)
|
Remaining restructuring spend primarily consists of restructuring costs associated with the Company’s Reinvent SEE strategy.
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Continuing operations:
|
|
|
|
|
|
|
||||||
Other associated costs(1)
|
|
$
|
60.3
|
|
|
$
|
13.9
|
|
|
$
|
14.3
|
|
Restructuring charges
|
|
41.9
|
|
|
47.8
|
|
|
12.1
|
|
|||
Total charges from continuing operations
|
|
102.2
|
|
|
61.7
|
|
|
26.4
|
|
|||
Charges included in discontinued operations
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||
Total charges
|
|
$
|
102.2
|
|
|
$
|
61.7
|
|
|
$
|
28.8
|
|
Capital expenditures
|
|
$
|
3.4
|
|
|
$
|
1.0
|
|
|
$
|
21.3
|
|
|
(1)
|
Other associated costs excludes non-cash cost of $1.9 million for the year ended December 31, 2018 related to share- based compensation expense.
|
|
101
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Other current liabilities:
|
|
|
|
|
||||
Accrued salaries, wages and related costs
|
|
$
|
191.5
|
|
|
$
|
164.9
|
|
Accrued operating expenses
|
|
197.2
|
|
|
135.8
|
|
||
Accrued customer volume rebates
|
|
78.3
|
|
|
84.6
|
|
||
Accrued interest
|
|
41.6
|
|
|
38.2
|
|
||
Accrued employee benefit liability
|
|
5.5
|
|
|
5.4
|
|
||
Total
|
|
$
|
514.1
|
|
|
$
|
428.9
|
|
|
102
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Other non-current liabilities:
|
|
|
|
|
||||
Accrued employee benefit liability
|
|
$
|
178.5
|
|
|
$
|
172.0
|
|
Other postretirement liability
|
|
38.2
|
|
|
41.3
|
|
||
Uncertain tax position liability
|
|
384.0
|
|
|
339.9
|
|
||
Other various liabilities
|
|
129.5
|
|
|
100.1
|
|
||
Total
|
|
$
|
730.2
|
|
|
$
|
653.3
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Short-term borrowings (1)
|
|
$
|
98.9
|
|
|
$
|
232.8
|
|
Current portion of long-term debt(2)
|
|
16.7
|
|
|
4.9
|
|
||
Total current debt
|
|
115.6
|
|
|
237.7
|
|
||
Term Loan A due July 2022
|
|
474.6
|
|
|
—
|
|
||
Term Loan A due July 2023
|
|
218.2
|
|
|
222.2
|
|
||
6.50% Senior Notes due December 2020
|
|
—
|
|
|
424.0
|
|
||
4.875% Senior Notes due December 2022
|
|
421.9
|
|
|
421.1
|
|
||
5.25% Senior Notes due April 2023
|
|
422.0
|
|
|
421.2
|
|
||
4.50% Senior Notes due September 2023
|
|
445.6
|
|
|
454.9
|
|
||
5.125% Senior Notes due December 2024
|
|
421.9
|
|
|
421.3
|
|
||
5.50% Senior Notes due September 2025
|
|
397.4
|
|
|
397.1
|
|
||
4.00% Senior Notes due December 2027
|
|
420.4
|
|
|
—
|
|
||
6.875% Senior Notes due July 2033
|
|
445.7
|
|
|
445.5
|
|
||
Other(2)
|
|
30.9
|
|
|
29.2
|
|
||
Total long-term debt, less current portion(3)
|
|
3,698.6
|
|
|
3,236.5
|
|
||
Total debt(4)
|
|
$
|
3,814.2
|
|
|
$
|
3,474.2
|
|
|
(1)
|
Short-term borrowings of $98.9 million at December 31, 2019 were comprised of $89.0 million under our revolving credit facility and $9.9 million of short-term borrowings from various lines of credit. Short-term borrowings of $232.8 million at December 31, 2018 were comprised of $140.0 million under our revolving credit facility, $83.9 million under our European securitization program and $8.9 million of short-term borrowings from various lines of credit.
|
(2)
|
The Current portion of long-term debt includes finance lease liabilities of $10.4 million as of December 31, 2019. The Other debt balance includes $28.7 million for long-term liabilities associated with our finance leases as of December 31, 2019. See Note 4, "Leases," of the Notes to Condensed Consolidated Financial Statements for additional information on finance and operating lease liabilities.
|
(3)
|
Amounts are net of unamortized discounts and issuance costs of $24.6 million and $24.3 million as of December 31, 2019 and 2018, respectively.
|
(4)
|
As of December 31, 2019, our weighted average interest rate on our short-term borrowings outstanding was 5.0% and on our long-term debt outstanding was 4.8%. As of December 31, 2018, our weighted average interest rate on our short-term borrowings outstanding was 2.8% and on our long-term debt outstanding was 5.4%.
|
|
103
|
Year
|
|
Amount
(in millions)
|
||
2020
|
|
$
|
18.4
|
|
2021
|
|
21.7
|
|
|
2022
|
|
917.2
|
|
|
2023
|
|
1,073.0
|
|
|
2024
|
|
426.8
|
|
|
Thereafter
|
|
1,290.5
|
|
|
Total
|
|
$
|
3,747.6
|
|
|
104
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Used lines of credit (1)
|
|
$
|
98.9
|
|
|
$
|
232.8
|
|
Unused lines of credit
|
|
1,245.2
|
|
|
1,135.3
|
|
||
Total available lines of credit(2)
|
|
$
|
1,344.1
|
|
|
$
|
1,368.1
|
|
|
(1)
|
Includes total borrowings under the accounts receivable securitization programs, the revolving credit facility and borrowings under lines of credit available to several subsidiaries.
|
(2)
|
Of the total available lines of credit, $1,137.4 million were committed as of December 31, 2019.
|
|
105
|
|
106
|
|
|
Cash Flow Hedge
|
|
Non-Designated as Hedging Instruments
|
|
Total
|
||||||||||||||||||
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency forward contracts
|
|
$
|
0.2
|
|
|
$
|
1.8
|
|
|
$
|
2.6
|
|
|
$
|
1.7
|
|
|
$
|
2.8
|
|
|
$
|
3.5
|
|
Total Derivative Assets
|
|
$
|
0.2
|
|
|
$
|
1.8
|
|
|
$
|
2.6
|
|
|
$
|
1.7
|
|
|
$
|
2.8
|
|
|
$
|
3.5
|
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency forward contracts
|
|
$
|
(2.0
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(2.9
|
)
|
Total Derivative Liabilities(1)
|
|
$
|
(2.0
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(2.9
|
)
|
Net Derivatives (2)
|
|
$
|
(1.8
|
)
|
|
$
|
1.6
|
|
|
$
|
0.6
|
|
|
$
|
(1.0
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
0.6
|
|
|
(1)
|
Excludes €400.0 million of euro-denominated debt ($445.6 million equivalent at December 31, 2019 and $454.9 million equivalent at December 31, 2018), designated as a net investment hedge.
|
(2)
|
The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:
|
|
|
Other Current Assets
|
|
Other Current Liabilities
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Gross position
|
|
$
|
2.8
|
|
|
$
|
3.5
|
|
|
$
|
(4.0
|
)
|
|
$
|
(2.9
|
)
|
Impact of master netting agreements
|
|
(1.1
|
)
|
|
(1.4
|
)
|
|
1.1
|
|
|
1.4
|
|
||||
Net amounts recognized on the Consolidated Balance Sheets
|
|
$
|
1.7
|
|
|
$
|
2.1
|
|
|
$
|
(2.9
|
)
|
|
$
|
(1.5
|
)
|
|
107
|
|
|
Location of Gain (Loss) Recognized on
|
|
Amount of Gain (Loss) Recognized in
Earnings on Derivatives
|
||||||||||
|
|
Consolidated Statements of Operations
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency forward contracts
|
|
Cost of sales
|
|
$
|
1.6
|
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
Treasury locks
|
|
Interest expense, net
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||
Sub-total cash flow hedges
|
|
|
|
1.7
|
|
|
0.3
|
|
|
(0.1
|
)
|
|||
Fair Value Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest rate swaps
|
|
Interest expense, net
|
|
0.6
|
|
|
0.5
|
|
|
0.5
|
|
|||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency forward contracts
|
|
Other (expense) income, net
|
|
(6.6
|
)
|
|
(12.3
|
)
|
|
(11.5
|
)
|
|||
Total
|
|
|
|
$
|
(4.3
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(11.1
|
)
|
|
|
December 31, 2019
|
||||||||||||||
(In millions)
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Cash equivalents
|
|
$
|
41.1
|
|
|
$
|
41.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other current assets(1)
|
|
14.4
|
|
|
14.4
|
|
|
—
|
|
|
—
|
|
||||
Derivative financial and hedging instruments net asset (liability):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forward and option contracts
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
|
December 31, 2018
|
||||||||||||||
(In millions)
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Cash equivalents
|
|
$
|
38.6
|
|
|
$
|
38.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative financial and hedging instruments net asset (liability):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency forward contracts
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
(1)
|
Other current assets in the fair value table above as of December 31, 2019 primarily represents time deposits greater than 90 days to maturity at time of purchase at our insurance captive.
|
|
108
|
|
109
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
(In millions)
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
Term Loan A Facility due July 2022
|
|
$
|
474.6
|
|
|
$
|
474.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A Facility due July 2023(1)
|
|
223.8
|
|
|
223.8
|
|
|
222.2
|
|
|
222.2
|
|
||||
6.50% Senior Notes due December 2020
|
|
—
|
|
|
—
|
|
|
424.0
|
|
|
440.1
|
|
||||
4.875% Senior Notes due December 2022
|
|
421.9
|
|
|
450.1
|
|
|
421.1
|
|
|
421.2
|
|
||||
5.25% Senior Notes due April 2023
|
|
422.0
|
|
|
454.1
|
|
|
421.2
|
|
|
424.5
|
|
||||
4.50% Senior Notes due September 2023(1)
|
|
445.6
|
|
|
509.5
|
|
|
454.9
|
|
|
489.9
|
|
||||
5.125% Senior Notes due December 2024
|
|
421.9
|
|
|
458.9
|
|
|
421.3
|
|
|
419.8
|
|
||||
5.50% Senior Notes due September 2025
|
|
397.4
|
|
|
441.2
|
|
|
397.1
|
|
|
394.8
|
|
||||
4.00% Senior Notes due December 2027
|
|
420.4
|
|
|
431.5
|
|
|
—
|
|
|
—
|
|
||||
6.875% Senior Notes due July 2033
|
|
445.7
|
|
|
528.8
|
|
|
445.5
|
|
|
453.4
|
|
||||
Other foreign borrowings(1)
|
|
12.1
|
|
|
12.4
|
|
|
98.5
|
|
|
99.2
|
|
||||
Other domestic borrowings
|
|
89.0
|
|
|
89.0
|
|
|
168.4
|
|
|
170.0
|
|
||||
Total debt(2)
|
|
$
|
3,774.4
|
|
|
$
|
4,073.9
|
|
|
$
|
3,474.2
|
|
|
$
|
3,535.1
|
|
|
(1)
|
Includes borrowings denominated in currencies other than US Dollars.
|
(2)
|
At December 31, 2019, the carrying amount and estimated fair value of debt exclude lease liabilities.
|
|
110
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net periodic benefit (income) cost:
|
|
|
|
|
|
|
||||||
U.S. and international net periodic benefit cost included in cost of sales(1)
|
|
$
|
1.1
|
|
|
$
|
0.8
|
|
|
$
|
1.4
|
|
U.S. and international net periodic benefit cost included in selling, general and administrative expenses
|
|
2.8
|
|
|
3.5
|
|
|
5.6
|
|
|||
U.S. and international net periodic benefit (income) included in other (income) expense
|
|
(4.4
|
)
|
|
(8.4
|
)
|
|
(6.0
|
)
|
|||
Total benefit (income) cost
|
|
$
|
(0.5
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
1.0
|
|
|
(1)
|
The amount recorded in inventory for the years ended December 31, 2019, 2018 and 2017 was not material.
|
|
111
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Projected benefit obligation at beginning of period
|
|
$
|
182.1
|
|
|
$
|
633.5
|
|
|
$
|
815.6
|
|
|
$
|
204.7
|
|
|
$
|
702.2
|
|
|
$
|
906.9
|
|
Service cost
|
|
0.1
|
|
|
3.8
|
|
|
3.9
|
|
|
0.1
|
|
|
4.2
|
|
|
4.3
|
|
||||||
Interest cost
|
|
6.9
|
|
|
15.0
|
|
|
21.9
|
|
|
6.5
|
|
|
15.2
|
|
|
21.7
|
|
||||||
Actuarial loss (gain)
|
|
17.0
|
|
|
60.0
|
|
|
77.0
|
|
|
(10.6
|
)
|
|
(21.5
|
)
|
|
(32.1
|
)
|
||||||
Settlement
|
|
—
|
|
|
(3.7
|
)
|
|
(3.7
|
)
|
|
(7.6
|
)
|
|
(15.1
|
)
|
|
(22.7
|
)
|
||||||
Benefits paid
|
|
(12.1
|
)
|
|
(26.4
|
)
|
|
(38.5
|
)
|
|
(11.2
|
)
|
|
(22.9
|
)
|
|
(34.1
|
)
|
||||||
Employee contributions
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
||||||
Business acquisition
|
|
—
|
|
|
9.0
|
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
0.1
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
0.2
|
|
|
5.8
|
|
|
6.0
|
|
||||||
Foreign exchange impact
|
|
—
|
|
|
12.1
|
|
|
12.1
|
|
|
—
|
|
|
(35.1
|
)
|
|
(35.1
|
)
|
||||||
Projected benefit obligation at end of period
|
|
$
|
194.1
|
|
|
$
|
703.7
|
|
|
$
|
897.8
|
|
|
$
|
182.1
|
|
|
$
|
633.5
|
|
|
$
|
815.6
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of period
|
|
$
|
119.9
|
|
|
$
|
548.8
|
|
|
$
|
668.7
|
|
|
$
|
148.7
|
|
|
$
|
627.5
|
|
|
$
|
776.2
|
|
Actual return on plan assets
|
|
21.3
|
|
|
67.7
|
|
|
89.0
|
|
|
(10.5
|
)
|
|
(23.5
|
)
|
|
(34.0
|
)
|
||||||
Employer contributions
|
|
8.1
|
|
|
12.8
|
|
|
20.9
|
|
|
0.4
|
|
|
15.3
|
|
|
15.7
|
|
||||||
Employee contributions
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
||||||
Benefits paid
|
|
(12.1
|
)
|
|
(26.4
|
)
|
|
(38.5
|
)
|
|
(11.2
|
)
|
|
(22.9
|
)
|
|
(34.1
|
)
|
||||||
Settlement
|
|
—
|
|
|
(3.7
|
)
|
|
(3.7
|
)
|
|
(7.6
|
)
|
|
(15.1
|
)
|
|
(22.7
|
)
|
||||||
Business acquisition
|
|
—
|
|
|
10.7
|
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
0.1
|
|
|
0.6
|
|
|
0.7
|
|
||||||
Foreign exchange impact
|
|
—
|
|
|
14.7
|
|
|
14.7
|
|
|
—
|
|
|
(33.8
|
)
|
|
(33.8
|
)
|
||||||
Fair value of plan assets at end of period
|
|
$
|
137.1
|
|
|
$
|
624.9
|
|
|
$
|
762.0
|
|
|
$
|
119.9
|
|
|
$
|
548.8
|
|
|
$
|
668.7
|
|
Underfunded status at end of year
|
|
$
|
(57.0
|
)
|
|
$
|
(78.8
|
)
|
|
$
|
(135.8
|
)
|
|
$
|
(62.2
|
)
|
|
$
|
(84.7
|
)
|
|
$
|
(146.9
|
)
|
Accumulated benefit obligation at end of year
|
|
$
|
194.1
|
|
|
$
|
690.4
|
|
|
$
|
884.5
|
|
|
$
|
182.1
|
|
|
$
|
620.9
|
|
|
$
|
803.0
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Other non-current assets
|
|
$
|
—
|
|
|
$
|
44.2
|
|
|
$
|
44.2
|
|
|
$
|
—
|
|
|
$
|
26.3
|
|
|
$
|
26.3
|
|
Other current liabilities
|
|
—
|
|
|
(3.4
|
)
|
|
(3.4
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
(2.3
|
)
|
||||||
Other non-current liabilities
|
|
(57.0
|
)
|
|
(121.5
|
)
|
|
(178.5
|
)
|
|
(62.1
|
)
|
|
(109.8
|
)
|
|
(171.9
|
)
|
||||||
Net amount recognized
|
|
$
|
(57.0
|
)
|
|
$
|
(80.7
|
)
|
|
$
|
(137.7
|
)
|
|
$
|
(62.1
|
)
|
|
$
|
(85.8
|
)
|
|
$
|
(147.9
|
)
|
|
112
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||||||||
Components of net periodic benefit (income) cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Service cost
|
|
$
|
0.1
|
|
|
$
|
3.8
|
|
|
$
|
3.9
|
|
|
$
|
0.1
|
|
|
$
|
4.2
|
|
|
$
|
4.3
|
|
|
$
|
0.1
|
|
|
$
|
6.9
|
|
|
$
|
7.0
|
|
Interest cost
|
|
6.9
|
|
|
15.0
|
|
|
21.9
|
|
|
6.5
|
|
|
15.2
|
|
|
21.7
|
|
|
6.8
|
|
|
16.1
|
|
|
22.9
|
|
|||||||||
Expected return on plan assets
|
|
(7.3
|
)
|
|
(24.7
|
)
|
|
(32.0
|
)
|
|
(8.7
|
)
|
|
(29.2
|
)
|
|
(37.9
|
)
|
|
(9.8
|
)
|
|
(30.6
|
)
|
|
(40.4
|
)
|
|||||||||
Other adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of net prior service cost
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||||||
Amortization of net actuarial loss
|
|
1.4
|
|
|
3.7
|
|
|
5.1
|
|
|
0.9
|
|
|
2.4
|
|
|
3.3
|
|
|
0.8
|
|
|
5.7
|
|
|
6.5
|
|
|||||||||
Net periodic benefit (income) cost
|
|
1.1
|
|
|
(2.0
|
)
|
|
(0.9
|
)
|
|
(1.1
|
)
|
|
(7.4
|
)
|
|
(8.5
|
)
|
|
(2.1
|
)
|
|
(2.0
|
)
|
|
(4.1
|
)
|
|||||||||
Cost of settlement
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
|
1.6
|
|
|
2.8
|
|
|
4.4
|
|
|
2.1
|
|
|
3.0
|
|
|
5.1
|
|
|||||||||
Total benefit (income) cost
|
|
$
|
1.1
|
|
|
$
|
(1.6
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
0.5
|
|
|
$
|
(4.6
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Unrecognized net prior service costs
|
|
$
|
0.2
|
|
|
$
|
4.5
|
|
|
$
|
4.7
|
|
|
$
|
0.1
|
|
|
$
|
4.7
|
|
|
$
|
4.8
|
|
Unrecognized net actuarial loss
|
|
48.9
|
|
|
143.6
|
|
|
192.5
|
|
|
47.3
|
|
|
130.8
|
|
|
178.1
|
|
||||||
Total
|
|
$
|
49.1
|
|
|
$
|
148.1
|
|
|
$
|
197.2
|
|
|
$
|
47.4
|
|
|
$
|
135.5
|
|
|
$
|
182.9
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Current year actuarial loss
|
|
$
|
3.0
|
|
|
$
|
16.9
|
|
|
$
|
19.9
|
|
|
$
|
8.6
|
|
|
$
|
31.2
|
|
|
$
|
39.8
|
|
Prior year service cost occurring during the year(1)
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
4.2
|
|
|
4.2
|
|
||||||
Amortization of actuarial loss
|
|
(1.4
|
)
|
|
(3.7
|
)
|
|
(5.1
|
)
|
|
(0.9
|
)
|
|
(2.4
|
)
|
|
(3.3
|
)
|
||||||
Amortization of prior service cost
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||||
Settlement
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(1.6
|
)
|
|
(2.7
|
)
|
|
(4.3
|
)
|
||||||
Total
|
|
$
|
1.7
|
|
|
$
|
12.6
|
|
|
$
|
14.3
|
|
|
$
|
6.0
|
|
|
$
|
30.2
|
|
|
$
|
36.2
|
|
|
(1)
|
On October 26, 2018, the UK High Court ruled that formulas used to determine guaranteed minimum pension (GMP) benefits violated gender-pay equality laws due to differences in the way benefits were calculated for men and women. This will result in the Company amending plan benefit formulas for our UK defined benefit plans to account for the higher pension payments. While the specifics of the calculation are not yet known, the Company has recorded our current best estimate of the GMP equalization as a prior service cost deferred in AOCL. The court ruling did not have a material impact on our Consolidated Statement of Operations for the year ended December 31, 2019.
|
|
113
|
|
|
Year Ended 2020
|
||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
||||||
Unrecognized prior service costs
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Unrecognized net actuarial loss
|
|
1.5
|
|
|
4.8
|
|
|
6.3
|
|
|||
Total
|
|
$
|
1.5
|
|
|
$
|
5.0
|
|
|
$
|
6.5
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Accumulated benefit obligation
|
|
$
|
194.1
|
|
|
$
|
454.7
|
|
|
$
|
648.8
|
|
|
$
|
182.1
|
|
|
$
|
418.0
|
|
|
$
|
600.1
|
|
Fair value of plan assets
|
|
137.1
|
|
|
344.6
|
|
|
481.7
|
|
|
119.9
|
|
|
315.4
|
|
|
435.3
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
||||
Benefit obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
3.3
|
%
|
|
1.9
|
%
|
|
4.3
|
%
|
|
2.6
|
%
|
Rate of compensation increase
|
|
N/A
|
|
|
2.3
|
%
|
|
N/A
|
|
|
2.3
|
%
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
|
U.S.
|
|
International
|
||||||
Net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
4.3
|
%
|
|
2.6
|
%
|
|
3.6
|
%
|
|
2.5
|
%
|
|
4.0
|
%
|
|
2.4
|
%
|
Expected long-term rate of return
|
|
6.2
|
%
|
|
4.7
|
%
|
|
6.2
|
%
|
|
4.9
|
%
|
|
6.7
|
%
|
|
5.0
|
%
|
Rate of compensation increase
|
|
N/A
|
|
|
2.3
|
%
|
|
N/A
|
|
|
2.3
|
%
|
|
N/A
|
|
|
2.4
|
%
|
|
114
|
|
|
Amount
(in millions)
|
||||||||||
Year
|
|
U.S.
|
|
International
|
|
Total
|
||||||
2020
|
|
$
|
11.9
|
|
|
$
|
27.3
|
|
|
$
|
39.2
|
|
2021
|
|
11.8
|
|
|
26.5
|
|
|
38.3
|
|
|||
2022
|
|
11.8
|
|
|
27.4
|
|
|
39.2
|
|
|||
2023
|
|
11.8
|
|
|
27.7
|
|
|
39.5
|
|
|||
2024
|
|
11.9
|
|
|
29.9
|
|
|
41.8
|
|
|||
2025 to 2029 (combined)
|
|
56.7
|
|
|
158.5
|
|
|
215.2
|
|
|||
Total
|
|
$
|
115.9
|
|
|
$
|
297.3
|
|
|
$
|
413.2
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||||||||
|
|
Total
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
(In millions)
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV(5)
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV(5)
|
||||||||||||||||||||
Cash and cash equivalents(1)
|
|
$
|
43.4
|
|
|
$
|
1.9
|
|
|
$
|
41.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36.5
|
|
|
$
|
3.5
|
|
|
$
|
33.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed income funds(2)
|
|
323.8
|
|
|
—
|
|
|
210.2
|
|
|
—
|
|
|
113.6
|
|
|
283.4
|
|
|
—
|
|
|
150.6
|
|
|
—
|
|
|
132.8
|
|
||||||||||
Equity funds(3)
|
|
146.9
|
|
|
—
|
|
|
61.5
|
|
|
—
|
|
|
85.4
|
|
|
147.1
|
|
|
—
|
|
|
81.1
|
|
|
—
|
|
|
66.0
|
|
||||||||||
Other(4)
|
|
247.9
|
|
|
—
|
|
|
9.9
|
|
|
180.2
|
|
|
57.8
|
|
|
201.7
|
|
|
—
|
|
|
10.9
|
|
|
150.1
|
|
|
40.7
|
|
||||||||||
Total(6)
|
|
$
|
762.0
|
|
|
$
|
1.9
|
|
|
$
|
323.1
|
|
|
$
|
180.2
|
|
|
$
|
256.8
|
|
|
$
|
668.7
|
|
|
$
|
3.5
|
|
|
$
|
275.6
|
|
|
$
|
150.1
|
|
|
$
|
239.5
|
|
|
|
115
|
(1)
|
Short-term investment fund that invests in a collective trust that holds short-term highly liquid investments with principal preservation and daily liquidity as its primary objectives. Investments are primarily comprised of certificates of deposit, government securities, commercial paper, and time deposits.
|
(2)
|
Fixed income funds that invest in a diversified portfolio primarily consisting of publicly traded government bonds and corporate bonds. There are no restrictions on these investments, and they are valued at the net asset value of shares held at year end.
|
(3)
|
Equity funds that invest in a diversified portfolio of publicly traded domestic and international common stock, with an emphasis in European equities. There are no restrictions on these investments, and they are valued at the net asset value of units held at year end.
|
(4)
|
The majority of these assets are guaranteed insurance contracts, which consist of Company and employee contributions and accumulated interest income at guaranteed stated interest rates and provides for benefit payments and plan expenses. Also includes real estate and other alternative investments.
|
(5)
|
These assets are measured at Net Asset Value (NAV) as a practical expedient under ASC 820.
|
(6)
|
Balances as of December 31, 2018 have been revised from our 2018 Form 10-K filing to reflect changes in leveling classification of specific funds. These reclassifications did not impact the fair value of any of our pension plan assets.
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Balance at beginning of period(1)
|
|
$
|
150.1
|
|
|
$
|
71.5
|
|
Gains (losses) on assets still held at end of year
|
|
16.8
|
|
|
(16.0
|
)
|
||
Purchases, sales, issuance, and settlements(2)
|
|
8.3
|
|
|
103.7
|
|
||
Transfers in and/or out of Level 3
|
|
—
|
|
|
1.0
|
|
||
Foreign exchange gain (loss)
|
|
5.0
|
|
|
(10.1
|
)
|
||
Balance at end of period(1)
|
|
$
|
180.2
|
|
|
$
|
150.1
|
|
|
(1)
|
Balances as of December 31, 2018 have been revised from our 2018 Form 10-K filing to reflect changes in leveling classification of specific funds. These reclassifications did not impact the fair value of any of our pension plan assets.
|
(2)
|
Purchases of Level 3 assets in 2018 primarily represent the purchase of bulk annuity contracts (buy-ins) in some of our international plans.
|
|
116
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Change in benefit obligations:
|
|
|
|
|
||||
Benefit obligation at beginning of period
|
|
$
|
46.4
|
|
|
$
|
51.3
|
|
Service cost
|
|
—
|
|
|
0.1
|
|
||
Interest cost
|
|
1.6
|
|
|
1.4
|
|
||
Actuarial (gain) loss
|
|
(1.2
|
)
|
|
(1.7
|
)
|
||
Benefits paid, net
|
|
(3.3
|
)
|
|
(4.5
|
)
|
||
Plan amendments
|
|
—
|
|
|
(0.2
|
)
|
||
Benefit obligation at end of period
|
|
$
|
43.5
|
|
|
$
|
46.4
|
|
Change in plan assets:
|
|
|
|
|
|
|
||
Fair value of plan assets at beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
Employer contribution
|
|
3.3
|
|
|
4.5
|
|
||
Benefits paid, net
|
|
(3.3
|
)
|
|
(4.5
|
)
|
||
Fair value of plan assets at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
Net amount recognized:
|
|
|
|
|
|
|
||
Underfunded status
|
|
$
|
(43.5
|
)
|
|
$
|
(46.4
|
)
|
Accumulated benefit obligation at end of year
|
|
$
|
43.5
|
|
|
$
|
46.4
|
|
Net amount recognized in consolidated balance sheets consists of:
|
|
|
|
|
|
|
||
Current liability
|
|
$
|
(5.3
|
)
|
|
$
|
(5.3
|
)
|
Non-current liability
|
|
(38.2
|
)
|
|
(41.1
|
)
|
||
Net amount recognized
|
|
$
|
(43.5
|
)
|
|
$
|
(46.4
|
)
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
|
||
Net actuarial (gain) loss
|
|
$
|
(0.6
|
)
|
|
$
|
0.4
|
|
Prior service credit
|
|
(2.6
|
)
|
|
(3.0
|
)
|
||
Total
|
|
$
|
(3.2
|
)
|
|
$
|
(2.6
|
)
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
||||||
Service cost
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Interest cost
|
|
1.6
|
|
|
1.4
|
|
|
1.6
|
|
|||
Amortization of net gain
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
Amortization of prior service credit
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(1.2
|
)
|
|||
Net periodic benefit cost
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
$
|
0.3
|
|
Income of settlement/curtailment
|
|
—
|
|
|
—
|
|
|
(13.5
|
)
|
|||
Total benefit (income) cost for fiscal year
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
$
|
(13.2
|
)
|
|
117
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
|
U.S.
|
|
International
|
|
Total
|
|
U.S.
|
|
International
|
|
Total
|
||||||||||||
Current year actuarial gain
|
|
$
|
(1.0
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
Prior year service credit occurring during the year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
Amortization of actuarial gain
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
||||||
Amortization of prior service credit
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||||
Total
|
|
$
|
(0.7
|
)
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
0.2
|
|
|
$
|
(1.4
|
)
|
|
|
|
||
(In millions)
|
|
December 31, 2019
|
||
Unrecognized net prior service credits
|
|
$
|
(0.3
|
)
|
Unrecognized net actuarial gain
|
|
(0.2
|
)
|
|
Total
|
|
$
|
(0.5
|
)
|
(In millions)
|
|
1% Increase
|
|
1% Decrease
|
||||
Effect on total of service and interest cost components
|
|
$
|
—
|
|
|
$
|
—
|
|
Effect on post-retirement benefit obligation
|
|
0.1
|
|
|
(0.2
|
)
|
Year
|
|
Amount
(in millions)
|
||
2020
|
|
$
|
5.1
|
|
2021
|
|
4.8
|
|
|
2022
|
|
4.4
|
|
|
2023
|
|
4.0
|
|
|
2024
|
|
3.6
|
|
|
2025 to 2029 (combined)
|
|
12.9
|
|
|
Total
|
|
$
|
34.8
|
|
|
118
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Domestic
|
|
$
|
126.7
|
|
|
$
|
255.1
|
|
|
$
|
192.1
|
|
Foreign
|
|
243.6
|
|
|
202.7
|
|
|
201.2
|
|
|||
Total
|
|
$
|
370.3
|
|
|
$
|
457.8
|
|
|
$
|
393.3
|
|
|
119
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Current tax expense:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
62.3
|
|
|
$
|
228.2
|
|
|
$
|
79.6
|
|
State and local
|
|
4.6
|
|
|
9.8
|
|
|
14.3
|
|
|||
Foreign
|
|
64.1
|
|
|
59.8
|
|
|
106.0
|
|
|||
Total current expense
|
|
$
|
131.0
|
|
|
$
|
297.8
|
|
|
$
|
199.9
|
|
Deferred tax (benefit) expense:
|
|
|
|
|
|
|
|
|
|
|||
Federal
|
|
$
|
(19.0
|
)
|
|
$
|
56.8
|
|
|
$
|
130.1
|
|
State and local
|
|
4.0
|
|
|
(21.2
|
)
|
|
5.3
|
|
|||
Foreign
|
|
(39.4
|
)
|
|
(25.9
|
)
|
|
(4.8
|
)
|
|||
Total deferred tax (benefit) expense
|
|
(54.4
|
)
|
|
9.7
|
|
|
130.6
|
|
|||
Total income tax provision
|
|
$
|
76.6
|
|
|
$
|
307.5
|
|
|
$
|
330.5
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Accruals not yet deductible for tax purposes
|
|
$
|
17.4
|
|
|
$
|
17.5
|
|
Net operating loss carryforwards
|
|
245.9
|
|
|
265.5
|
|
||
Foreign, federal and state credits
|
|
8.4
|
|
|
10.4
|
|
||
Employee benefit items
|
|
79.5
|
|
|
77.0
|
|
||
Capitalized expenses
|
|
32.2
|
|
|
8.9
|
|
||
Intangibles
|
|
21.8
|
|
|
—
|
|
||
Derivatives and other
|
|
47.7
|
|
|
38.0
|
|
||
Sub-total deferred tax assets
|
|
452.9
|
|
|
417.3
|
|
||
Valuation allowance
|
|
(197.6
|
)
|
|
(218.4
|
)
|
||
Total deferred tax assets
|
|
$
|
255.3
|
|
|
$
|
198.9
|
|
|
|
|
|
|
||||
Depreciation and amortization
|
|
$
|
(37.0
|
)
|
|
$
|
(26.8
|
)
|
Unremitted foreign earnings
|
|
(10.0
|
)
|
|
—
|
|
||
Intangible assets
|
|
—
|
|
|
(21.7
|
)
|
||
Other
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||
Total deferred tax liabilities
|
|
(47.4
|
)
|
|
(48.9
|
)
|
||
Net deferred tax assets
|
|
$
|
207.9
|
|
|
$
|
150.0
|
|
•
|
$183.4 million of foreign items, primarily net operating losses; and
|
•
|
$7.7 million of state tax credits.
|
|
120
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
Computed expected tax
|
|
$
|
77.8
|
|
|
21.0
|
%
|
|
$
|
96.1
|
|
|
21.0
|
%
|
|
$
|
137.7
|
|
|
35.0
|
%
|
State income taxes, net of federal tax benefit
|
|
6.7
|
|
|
1.8
|
%
|
|
8.4
|
|
|
1.8
|
%
|
|
7.6
|
|
|
1.9
|
%
|
|||
Foreign earnings taxed at different rates
|
|
10.5
|
|
|
2.8
|
%
|
|
8.3
|
|
|
1.8
|
%
|
|
(22.3
|
)
|
|
(5.7
|
)%
|
|||
U.S. tax on foreign earnings
|
|
29.0
|
|
|
7.8
|
%
|
|
13.5
|
|
|
2.9
|
%
|
|
72.3
|
|
|
18.4
|
%
|
|||
Tax credits
|
|
(50.1
|
)
|
|
(13.5
|
)%
|
|
(20.7
|
)
|
|
(4.5
|
)%
|
|
(16.8
|
)
|
|
(4.3
|
)%
|
|||
Unremitted foreign earnings
|
|
10.0
|
|
|
2.7
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Reorganization and divestitures
|
|
(47.2
|
)
|
|
(12.7
|
)%
|
|
—
|
|
|
—
|
%
|
|
75.9
|
|
|
19.3
|
%
|
|||
Withholding tax
|
|
4.8
|
|
|
1.3
|
%
|
|
21.7
|
|
|
4.7
|
%
|
|
7.4
|
|
|
1.9
|
%
|
|||
Net change in valuation allowance
|
|
(7.6
|
)
|
|
(2.1
|
)%
|
|
(39.8
|
)
|
|
(8.7
|
)%
|
|
(2.0
|
)
|
|
(0.5
|
)%
|
|||
Net change in unrecognized tax benefits
|
|
36.0
|
|
|
9.7
|
%
|
|
95.0
|
|
|
20.8
|
%
|
|
33.4
|
|
|
8.5
|
%
|
|||
Tax Cuts and Jobs Act
|
|
—
|
|
|
—
|
%
|
|
117.6
|
|
|
25.7
|
%
|
|
41.1
|
|
|
10.5
|
%
|
|||
Deferred tax adjustments
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
14.1
|
|
|
3.6
|
%
|
|||
Other
|
|
6.7
|
|
|
1.9
|
%
|
|
7.4
|
|
|
1.7
|
%
|
|
(17.9
|
)
|
|
(4.6
|
)%
|
|||
Income tax expense and rate
|
|
$
|
76.6
|
|
|
20.7
|
%
|
|
$
|
307.5
|
|
|
67.2
|
%
|
|
$
|
330.5
|
|
|
84.0
|
%
|
•
|
increase for unrecognized tax benefits;
|
•
|
increase for minimum tax on certain non-U.S. earnings;
|
•
|
increase for tax on unremitted foreign earnings;
|
•
|
decrease related to Reinvent SEE and other restructuring initiatives;
|
•
|
decrease as a result of larger U.S. tax credits including benefits associated with prior year research & development credits; and
|
•
|
decrease for release of valuation allowance attributable to Reinvent SEE initiatives.
|
|
121
|
|
|
Year Ended December 31,
|
||||||||||
(in millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning balance of unrecognized tax benefits
|
|
$
|
356.4
|
|
|
$
|
214.3
|
|
|
$
|
162.6
|
|
Additions for tax positions of current year
|
|
3.4
|
|
|
106.0
|
|
|
7.3
|
|
|||
Additions for tax positions of prior years
|
|
47.9
|
|
|
59.5
|
|
|
49.3
|
|
|||
Reductions for tax positions of prior years
|
|
(16.0
|
)
|
|
(7.0
|
)
|
|
(4.3
|
)
|
|||
Reductions for lapses of statutes of limitation and settlements
|
|
(1.4
|
)
|
|
(16.4
|
)
|
|
(0.6
|
)
|
|||
Ending balance of unrecognized tax benefits
|
|
$
|
390.3
|
|
|
$
|
356.4
|
|
|
$
|
214.3
|
|
|
122
|
|
123
|
•
|
indemnities in connection with the sale of businesses, primarily related to the sale of Diversey. Our indemnity obligations under the relevant agreements may be limited in terms of time, amount or scope. As it relates to certain income tax related liabilities, the relevant agreements may not provide any cap for such liabilities, and the period in which we would be liable would lapse upon expiration of the statute of limitation for assessment of the underlying taxes. Because of the conditional nature of these obligations and the unique facts and circumstances involved in each particular agreement, we are unable to reasonably estimate the potential maximum exposure associated with these items;
|
•
|
product warranties with respect to certain products sold to customers in the ordinary course of business. These warranties typically provide that products will conform to specifications. We generally do not establish a liability for product warranty based on a percentage of sales or other formula. We accrue a warranty liability on a transaction-specific basis depending on the individual facts and circumstances related to each sale. Both the liability and annual expense related to product warranties are immaterial to our consolidated financial position and results of operations; and
|
•
|
licenses of intellectual property by us to third parties in which we have agreed to indemnify the licensee against third-party infringement claims.
|
|
124
|
Year
|
Amount
(in millions)
|
||
2020
|
$
|
35.6
|
|
2021
|
21.2
|
|
|
2022
|
10.2
|
|
|
2023
|
10.0
|
|
|
2024
|
9.2
|
|
|
Total
|
$
|
86.2
|
|
|
125
|
(In millions, except per share amounts)
|
|
Total Cash
Dividends Paid
|
|
Total Cash Dividends
Paid Per Common Share
|
||||
2017
|
|
$
|
119.7
|
|
|
$
|
0.64
|
|
2018
|
|
102.9
|
|
|
0.64
|
|
||
2019
|
|
99.1
|
|
|
0.64
|
|
||
Total
|
|
$
|
321.7
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||
Changes in common stock:
|
|
|
|
|
|
|
|||
Number of shares, beginning of year
|
|
231,619,037
|
|
|
230,080,944
|
|
|
227,638,738
|
|
Restricted stock shares issued for new awards(1)
|
|
1,478
|
|
|
569,960
|
|
|
480,283
|
|
Restricted stock shares, forfeited(1)
|
|
(110,984
|
)
|
|
(86,518
|
)
|
|
(184,235
|
)
|
Shares issued for vested restricted stock units
|
|
164,347
|
|
|
151,280
|
|
|
607,231
|
|
Shares issued as part of acquisition(2)
|
|
—
|
|
|
20,000
|
|
|
—
|
|
Shares issued for 2014 Special Performance Stock Units (PSU) Awards
|
|
—
|
|
|
658,783
|
|
|
749,653
|
|
Shares issued for 2015 Three-Year PSU Awards
|
|
—
|
|
|
129,139
|
|
|
—
|
|
Shares issued for 2014 Three-Year PSU Awards
|
|
—
|
|
|
—
|
|
|
636,723
|
|
Shares issued for Stock Leverage Opportunity Awards (SLO)
|
|
6,321
|
|
|
109,841
|
|
|
136,783
|
|
Shares granted and issued under the Omnibus Incentive Plan and Directors Stock Plan to Directors
|
|
123,824
|
|
|
10,841
|
|
|
15,768
|
|
Canceled shares for tax netting(3)
|
|
(181,488
|
)
|
|
—
|
|
|
—
|
|
Other activity(4)
|
|
—
|
|
|
(25,233
|
)
|
|
—
|
|
Number of shares issued, end of year(1)
|
|
231,622,535
|
|
|
231,619,037
|
|
|
230,080,944
|
|
Changes in common stock in treasury:
|
|
|
|
|
|
|
|
|
|
Number of shares held, beginning of year
|
|
75,964,667
|
|
|
61,485,423
|
|
|
34,156,355
|
|
Repurchase of common stock(5)
|
|
1,632,163
|
|
|
14,826,924
|
|
|
27,320,816
|
|
Profit sharing contribution paid in stock
|
|
(487,108
|
)
|
|
(538,524
|
)
|
|
(502,519
|
)
|
Shares withheld for taxes(3)
|
|
—
|
|
|
190,844
|
|
|
510,771
|
|
Number of shares held, end of year(5)
|
|
77,109,722
|
|
|
75,964,667
|
|
|
61,485,423
|
|
Number of common stock outstanding, end of year
|
|
154,512,813
|
|
|
155,654,370
|
|
|
168,595,521
|
|
|
(1)
|
Restricted stock shares issued for new awards under the Omnibus Incentive Plan and restricted stock shares, forfeited as shown above for the year ended December 31, 2019 includes 1,478 restricted stock shares issued and (5,024)
|
|
126
|
(2)
|
In connection with the acquisition of B+ Equipment in the third quarter of 2015, the Company issued 20,000 shares of restricted common stock on September 26, 2018 to certain former equity holders of B+ Equipment. These shares were issued in offshore transactions with no direct selling efforts in the United States and without registration under the Securities Act of 1933, as amended, in reliance upon the issuer safe harbor provided by Regulation S.
|
(3)
|
Effective January 1, 2019, new share issuances for vested awards are netted by the number of shares required to cover the recipients' portion of income tax. The portion withheld for taxes are canceled. Prior to January 1, 2019, the shares required to cover the recipients' portion of income tax were issued and recorded to treasury stock. Shares netted for taxes in 2019 primarily relates to vesting activity for restricted stock shares issued in prior years.
|
(4)
|
Other activity in 2018 primarily relates to prior period adjustment related to years not contained within the table.
|
(5)
|
Repurchase of common stock for the year ended December 31, 2019 as shown above includes 71,530 shares of common stock that had been repurchased by the Company in 2018 but not yet reflected by the Recordkeeper as of December 31, 2018. The table above and our Consolidated Balance Sheets reflect the number of shares held in treasury per our Recordkeeper.
|
|
127
|
|
|
2019
|
|
2018
|
|
2017
|
|||
Number of shares available, beginning of year
|
|
4,489,347
|
|
|
3,668,954
|
|
|
5,385,870
|
|
Newly Registered Shares under Omnibus Incentive Plan
|
|
—
|
|
|
2,199,114
|
|
|
—
|
|
Restricted stock shares issued for new awards(1)
|
|
—
|
|
|
(571,438
|
)
|
|
(480,283
|
)
|
Restricted stock shares forfeited(1)
|
|
105,960
|
|
|
91,542
|
|
|
184,235
|
|
Restricted stock units awarded
|
|
(819,808
|
)
|
|
(219,923
|
)
|
|
(351,946
|
)
|
Restricted stock units forfeited
|
|
96,534
|
|
|
64,122
|
|
|
288,801
|
|
Shares issued for 2014 Special PSU Awards
|
|
—
|
|
|
(658,783
|
)
|
|
(749,653
|
)
|
Shares issued for 2015 Three-Year PSU Awards
|
|
—
|
|
|
(129,139
|
)
|
|
—
|
|
Shares issued for 2014 Three-Year PSU Awards
|
|
—
|
|
|
—
|
|
|
(636,723
|
)
|
Restricted stock units awarded for SLO Awards
|
|
(46,195
|
)
|
|
(23,478
|
)
|
|
(44,254
|
)
|
SLO units forfeited
|
|
1,580
|
|
|
817
|
|
|
3,639
|
|
Director shares granted and issued
|
|
(22,015
|
)
|
|
(10,560
|
)
|
|
(15,491
|
)
|
Director units granted and deferred(2)
|
|
(6,262
|
)
|
|
(16,505
|
)
|
|
(17,008
|
)
|
Shares withheld for taxes(3)
|
|
249,368
|
|
|
94,624
|
|
|
101,767
|
|
Number of shares available, end of year(4)
|
|
4,048,509
|
|
|
4,489,347
|
|
|
3,668,954
|
|
|
(1)
|
As of December 31, 2018, there were 1,478 restricted stock shares issued for new awards under the Omnibus Incentive Plan and (5,024) restricted stock shares forfeited that were not yet reflected by our Recordkeeper. The table above (shares available under the Omnibus Incentive Plan) reflects this activity as occurred, creating a reconciling difference between shares issued and number of shares available under the Omnibus Plan.
|
(2)
|
Director units granted and deferred include the impact of share-settled dividends earned and deferred on deferred shares.
|
(3)
|
The Omnibus Incentive Plan and 2005 Contingent Stock Plan permit withholding of taxes and other charges that may be required by law to be paid attributable to awards by withholding a portion of the shares attributable to such awards.
|
(4)
|
The above table excludes approximately1.2 million contingently issuable shares under the PSU awards and SLO awards, which represents the maximum number of shares that could be issued under those plans as of December 31, 2019.
|
|
128
|
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
2019 Three-year PSU Awards
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2018 Three-year PSU Awards
|
|
0.2
|
|
|
2.7
|
|
|
—
|
|
|||
2017 Three-year PSU Awards(1)
|
|
—
|
|
|
3.7
|
|
|
9.8
|
|
|||
2017 COO and Chief Executive Officer-Designate 2017 New Hire Equity Awards
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|||
2016 Three-year PSU Awards(1)
|
|
—
|
|
|
(3.0
|
)
|
|
2.0
|
|
|||
2016 President & CEO Inducement Award
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||
2015 Three-year PSU Awards
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||
2014 Special PSU Awards(2)
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|||
SLO Awards
|
|
3.2
|
|
|
1.6
|
|
|
1.1
|
|
|||
Other long-term share-based incentive compensation programs(3)(4)
|
|
26.5
|
|
|
24.7
|
|
|
32.6
|
|
|||
Total share-based incentive compensation expense(5)
|
|
$
|
34.4
|
|
|
$
|
29.9
|
|
|
$
|
48.5
|
|
Associated tax benefits recognized
|
|
$
|
5.8
|
|
|
$
|
4.9
|
|
|
$
|
11.8
|
|
|
(1)
|
On May 18, 2017, The Organization and Compensation Committee of our Board of Directors (“O&C Committee”) approved a change in the vesting policy regarding the existing 2017 Three-year PSU Awards and 2016 Three-year PSU Awards for Ilham Kadri. The approved change resulted in a pro-rata share of vesting calculated on the close date of the sale of Diversey. Dr. Kadri’s awards were still subject to the performance metrics stipulated in the plan documents, and will be paid out in accordance with the original planned timing.
|
(2)
|
The amount does not include expense related to the 2014 Special PSU awards that were settled in cash of $1.0 million in the year ended December 31, 2017.
|
(3)
|
The amount includes the expenses associated with the restricted stock awards consisting of restricted stock shares, restricted stock units and cash-settled restricted stock unit awards.
|
(4)
|
On August 4, 2017, the Equity Award Committee approved a change in the vesting condition regarding the existing long-term share-based compensation programs transferring to Diversey as part of the sale of Diversey. The approved change resulted in a pro-rata share of vesting calculated on the close date of the sale of Diversey. In December 2018, the Equity Award Committee approved a change in the vesting condition for certain individuals who would be leaving the Company under a phase of our Reinvent SEE Restructuring program. For both modifications, we recorded the cumulative expense of the higher fair value of the impacted awards at modification approval.
|
(5)
|
The amounts do not include the expense related to our U.S. profit sharing contributions made in the form of our common stock as these contributions are not considered share-based incentive compensation.
|
|
129
|
|
|
Restricted stock shares
|
|
Restricted stock units
|
||||||||||||||||||
|
|
Shares
|
|
Weighted-Average per Share Fair Value on Grant Date
|
|
Aggregate
Intrinsic
Value (in millions)
|
|
Shares
|
|
Weighted-Average per Share Fair Value on Grant Date
|
|
Aggregate
Intrinsic
Value (in millions)
|
||||||||||
Non-vested at December 31, 2018
|
|
1,228,558
|
|
|
$
|
44.98
|
|
|
|
|
|
561,943
|
|
|
$
|
45.08
|
|
|
|
|
||
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
819,808
|
|
|
43.54
|
|
|
|
|
||||
Vested
|
|
(538,643
|
)
|
|
44.98
|
|
|
$
|
24.2
|
|
|
(229,558
|
)
|
|
44.31
|
|
|
$
|
10.2
|
|
||
Forfeited or expired
|
|
(105,960
|
)
|
|
45.24
|
|
|
|
|
|
(96,534
|
)
|
|
44.64
|
|
|
|
|
||||
Non-vested at December 31, 2019
|
|
583,955
|
|
|
$
|
45.51
|
|
|
|
|
|
1,055,659
|
|
|
$
|
44.11
|
|
|
|
|
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Fair value of restricted stock shares vested
|
|
$
|
23.7
|
|
|
$
|
13.5
|
|
|
$
|
19.5
|
|
Fair value of restricted stock units vested
|
|
$
|
10.1
|
|
|
$
|
6.9
|
|
|
$
|
22.4
|
|
(In millions)
|
|
Unrecognized Compensation Costs
|
|
Weighted Average to be recognized (in years)
|
||
Restricted Stock shares
|
|
$
|
8.9
|
|
|
0.4
|
Restricted Stock units
|
|
$
|
28.5
|
|
|
1.0
|
|
130
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Number of units granted
|
|
92,804
|
|
|
57,378
|
|
|
99,522
|
|
|||
Weighted average fair value on grant date(1) (2)
|
|
$
|
42.45
|
|
|
$
|
41.72
|
|
|
$
|
45.21
|
|
|
(1)
|
For 2019, this represents the weighted average fair value for PSU awards approved during the first and third quarter.
|
(2)
|
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the 2017 Three-year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Number of units granted
|
|
70,543
|
|
|
56,829
|
|
|
100,958
|
|
|||
Weighted average fair value on grant date(1) (3)
|
|
$
|
57.53
|
|
|
$
|
43.40
|
|
|
$
|
44.24
|
|
Expected Price volatility(2)
|
|
22.86
|
%
|
|
22.00
|
%
|
|
25.31
|
%
|
|||
Risk-free interest rate(2)
|
|
2.36
|
%
|
|
2.00
|
%
|
|
1.56
|
%
|
|
(1)
|
For 2019, this represents the weighted average fair value for PSU awards approved during the first and third quarter.
|
(2)
|
For 2019, values represent weighted average assumptions for PSU awards approved during the first and third quarter.
|
|
131
|
(3)
|
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the existing 2017 Three-year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
|
|
|
2018
|
|
2017
|
||||
Number of units granted
|
|
57,378
|
|
|
99,522
|
|
||
Weighted average fair value on grant date(1)
|
|
$
|
41.72
|
|
|
$
|
45.21
|
|
|
(1)
|
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the existing 2017 Three-year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
|
|
|
2019
|
||
Number of units granted
|
|
92,804
|
|
|
Weighted average fair value on grant date(1)
|
|
$
|
42.45
|
|
(1)
|
This represents the weighted average fair value for PSU awards approved during the first and third quarter.
|
|
132
|
|
|
Estimated Payout %
|
|||||||||||||
|
|
Return on Invested Capital
|
|
Net Trade Sales Growth
|
|
Adjusted EBITDA
|
|
TSR(1)
|
|
Combined
|
|||||
2019 Three-year PSU Awards
|
|
100
|
%
|
|
N/A
|
|
|
100
|
%
|
|
25
|
%
|
|
75
|
%
|
2018 Three-year PSU Awards
|
|
N/A
|
|
|
—
|
%
|
|
85
|
%
|
|
25
|
%
|
|
37
|
%
|
2017 Three-year PSU Awards
|
|
N/A
|
|
|
104
|
%
|
|
170
|
%
|
|
—
|
%
|
|
90
|
%
|
(1)
|
Total shareholder return is a market-based condition. Accordingly, we make no assumptions related to future performance. The percentages above represent actual rankings as of December 31, 2019. Any portion of outstanding awards based on the achievement of market-based conditions are accrued at 100% of fair value over the performance period in accordance with ASC 718.
|
|
(1)
|
This represents the target number of performance units granted. Actual number of PSUs earned, if any, is dependent upon performance and may range from 0% to 200% percent of the target.
|
|
|
Shares
|
|
Weighted-Average per Share Fair Value on Grant Date
|
|||
Non-vested at December 31, 2018
|
|
217,207
|
|
|
$
|
42.94
|
|
Granted
|
|
256,151
|
|
|
46.87
|
|
|
Vested
|
|
(54,817
|
)
|
|
45.34
|
|
|
Forfeited or expired
|
|
(47,838
|
)
|
|
45.24
|
|
|
Non-vested at December 31, 2019
|
|
370,703
|
|
|
$
|
45.08
|
|
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Fair value of three-year PSU awards vested
|
|
$
|
10.3
|
|
|
$
|
14.9
|
|
|
$
|
24.0
|
|
(In millions)
|
|
Unrecognized Compensation Costs
|
|
Weighted Average to be recognized (in years)
|
||
2019 Three-year PSU Awards
|
|
$
|
6.3
|
|
|
2
|
2018 Three-year PSU Awards
|
|
1.2
|
|
|
1
|
|
2017 Three-year PSU Awards
|
|
—
|
|
|
0
|
|
133
|
|
|
2017 Performance-vesting New Hire Award
|
||
Fair value on grant date
|
|
$
|
10.63
|
|
Expected price volatility
|
|
25.0
|
%
|
|
Risk-free interest rate
|
|
1.6
|
%
|
|
134
|
|
135
|
(In millions)
|
|
Unrecognized
Pension Items
|
|
Cumulative
Translation
Adjustment
|
|
Unrecognized
(Losses) Gains on Derivative Instruments for net investment
hedge
|
|
Unrecognized
(Losses) Gains
on Derivative Instruments
for cash flow hedge
|
|
Accumulated
Other Comprehensive
Loss, Net of
Taxes
|
||||||||||
Balance at December 31, 2017(1)
|
|
$
|
(103.4
|
)
|
|
$
|
(694.4
|
)
|
|
$
|
(46.8
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(844.9
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(31.5
|
)
|
|
(50.4
|
)
|
|
15.0
|
|
|
2.9
|
|
|
(64.0
|
)
|
|||||
Less: amounts reclassified from accumulated other comprehensive loss
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
1.9
|
|
|||||
Net current period other comprehensive (loss) income
|
|
(29.4
|
)
|
|
(50.4
|
)
|
|
15.0
|
|
|
2.7
|
|
|
(62.1
|
)
|
|||||
Impact of Accounting Standard Update(2)
|
|
(3.6
|
)
|
|
—
|
|
|
(10.1
|
)
|
|
0.3
|
|
|
(13.4
|
)
|
|||||
Balance at December 31, 2018(1)
|
|
$
|
(136.4
|
)
|
|
$
|
(744.8
|
)
|
|
$
|
(41.9
|
)
|
|
$
|
2.7
|
|
|
$
|
(920.4
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(13.3
|
)
|
|
16.2
|
|
|
7.4
|
|
|
(1.4
|
)
|
|
8.9
|
|
|||||
Less: amounts reclassified from accumulated other comprehensive loss
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
2.5
|
|
|||||
Net current period other comprehensive (loss) income
|
|
(9.7
|
)
|
|
16.2
|
|
|
7.4
|
|
|
(2.5
|
)
|
|
11.4
|
|
|||||
Balance at December 31, 2019(1)
|
|
$
|
(146.1
|
)
|
|
$
|
(728.6
|
)
|
|
$
|
(34.5
|
)
|
|
$
|
0.2
|
|
|
$
|
(909.0
|
)
|
|
(1)
|
The ending balance in AOCL includes gains and losses on intra-entity foreign currency transactions. The intra-entity currency translation adjustments were $(4.5) million, $65.8 million and $(78.2) million for the years ended December 31, 2019, 2018 and 2017.
|
(2)
|
In the fourth quarter of 2018, the Company Adopted ASU 2018-02. As part of the adoption, the Company has elected to reclassify the tax effects of the TCJA from AOCL to retained earnings. The adoption of the ASU 2018-02 resulted in a $13.4 million reclassification from AOCL to retained earnings due to the stranded tax effects of the TCJA.
|
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
|
Location of Amount Reclassified from AOCL
|
||||||
Defined benefit pension plans and other post-employment benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Prior service credits
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
1.3
|
|
|
|
Actuarial losses
|
|
(4.9
|
)
|
|
(3.1
|
)
|
|
(10.0
|
)
|
|
|
|||
Total pre-tax amount
|
|
(4.8
|
)
|
|
(2.8
|
)
|
|
(8.7
|
)
|
|
Other (expense) income, net
|
|||
Tax benefit
|
|
1.2
|
|
|
0.7
|
|
|
2.5
|
|
|
|
|||
Net of tax
|
|
(3.6
|
)
|
|
(2.1
|
)
|
|
(6.2
|
)
|
|
|
|||
Net gains (losses) on cash flow hedging derivatives:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency forward contracts
|
|
1.6
|
|
|
0.2
|
|
|
0.9
|
|
|
Cost of sales
|
|||
Interest rate and currency swaps
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
Interest expense, net and Other (expense) income, net
|
|||
Treasury locks
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Interest expense, net
|
|||
Total pre-tax amount
|
|
1.7
|
|
|
0.3
|
|
|
(2.4
|
)
|
|
|
|||
Tax (expense) benefit
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
0.8
|
|
|
|
|||
Net of tax
|
|
1.1
|
|
|
0.2
|
|
|
(1.6
|
)
|
|
|
|||
Total reclassifications for the period
|
|
$
|
(2.5
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(7.8
|
)
|
|
|
|
(1)
|
These accumulated other comprehensive components are included in our derivative and hedging activities. See Note 15, “Derivatives and Hedging Activities,” of the Notes to Consolidated Financial Statements for additional details.
|
|
136
|
|
|
Year Ended December 31,
|
||||||||||
(In millions)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net foreign exchange transaction loss
|
|
$
|
(7.7
|
)
|
|
$
|
(16.7
|
)
|
|
$
|
(5.9
|
)
|
Bank fee expense
|
|
(5.0
|
)
|
|
(4.4
|
)
|
|
(5.8
|
)
|
|||
Pension income other than service costs
|
|
1.0
|
|
|
3.9
|
|
|
16.7
|
|
|||
Loss on debt redemption and refinancing activities
|
|
(16.1
|
)
|
|
(1.9
|
)
|
|
—
|
|
|||
Other, net(1)
|
|
8.3
|
|
|
1.0
|
|
|
1.2
|
|
|||
Other (expense) income, net
|
|
$
|
(19.5
|
)
|
|
$
|
(18.1
|
)
|
|
$
|
6.2
|
|
|
(1)
|
Cryovac Brasil Ltda., a Sealed Air subsidiary, received a final decision from the Brazilian court regarding a claim in which Sealed Air contended that certain indirect taxes paid were calculated on an incorrect amount. As a result, for the year ended December 31, 2019, we recorded income of $4.8 million to Other, net for a claim of overpaid taxes related to 2015 through 2018.
|
|
137
|
|
|
Year Ended December 31,
|
||||||||||
(In millions, except per share amounts)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Basic Net Earnings Per Common Share:
|
|
|
|
|
|
|
||||||
Numerator
|
|
|
|
|
|
|
||||||
Net earnings
|
|
$
|
263.0
|
|
|
$
|
193.1
|
|
|
$
|
814.9
|
|
Distributed and allocated undistributed net earnings to unvested restricted stockholders
|
|
(0.5
|
)
|
|
(0.9
|
)
|
|
(4.9
|
)
|
|||
Distributed and allocated undistributed net earnings
|
|
262.5
|
|
|
192.2
|
|
|
810.0
|
|
|||
Distributed net earnings - dividends paid to common stockholders
|
|
(98.7
|
)
|
|
(101.7
|
)
|
|
(118.7
|
)
|
|||
Allocation of undistributed net earnings to common stockholders
|
|
$
|
163.8
|
|
|
$
|
90.5
|
|
|
$
|
691.3
|
|
Denominator
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - basic
|
|
154.3
|
|
|
159.4
|
|
|
186.9
|
|
|||
Basic net earnings per common share:
|
|
|
|
|
|
|
||||||
Distributed net earnings
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
Allocated undistributed net earnings to common stockholders
|
|
1.06
|
|
|
0.57
|
|
|
3.69
|
|
|||
Basic net earnings per common share
|
|
$
|
1.70
|
|
|
$
|
1.21
|
|
|
$
|
4.33
|
|
Diluted Net Earnings Per Common Share:
|
|
|
|
|
|
|
||||||
Numerator
|
|
|
|
|
|
|
||||||
Distributed and allocated undistributed net earnings to common stockholders
|
|
$
|
262.5
|
|
|
$
|
192.2
|
|
|
$
|
810.0
|
|
Add: Allocated undistributed net earnings to unvested restricted stockholders
|
|
0.4
|
|
|
0.5
|
|
|
4.3
|
|
|||
Less: Undistributed net earnings reallocated to unvested restricted stockholders
|
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(4.3
|
)
|
|||
Net earnings available to common stockholders - diluted
|
|
$
|
262.5
|
|
|
$
|
192.2
|
|
|
$
|
810.0
|
|
Denominator
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - basic
|
|
154.3
|
|
|
159.4
|
|
|
186.9
|
|
|||
Effect of contingently issuable shares
|
|
0.2
|
|
|
0.1
|
|
|
0.7
|
|
|||
Effect of unvested restricted stock units
|
|
0.3
|
|
|
0.3
|
|
|
0.7
|
|
|||
Weighted average number of common shares outstanding - diluted under two-class
|
|
154.8
|
|
|
159.8
|
|
|
188.3
|
|
|||
Effect of unvested restricted stock - participating security
|
|
0.4
|
|
|
0.4
|
|
|
0.6
|
|
|||
Weighted average number of common shares outstanding - diluted under treasury stock
|
|
155.2
|
|
|
160.2
|
|
|
188.9
|
|
|||
Diluted net earnings per common share
|
|
$
|
1.69
|
|
|
$
|
1.20
|
|
|
$
|
4.29
|
|
|
138
|
|
|
2019
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
(In millions, except per share amounts)
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
Net sales
|
|
$
|
1,112.7
|
|
|
$
|
1,161.0
|
|
|
$
|
1,218.5
|
|
|
$
|
1,298.9
|
|
Gross profit
|
|
365.2
|
|
|
378.3
|
|
|
392.0
|
|
|
429.3
|
|
||||
Net earnings from continuing operations
|
|
64.3
|
|
|
25.5
|
|
|
79.5
|
|
|
124.4
|
|
||||
(Loss) gain on sale of discontinued operations, net of tax
|
|
(6.8
|
)
|
|
7.7
|
|
|
(11.5
|
)
|
|
(20.1
|
)
|
||||
Net earnings(1)
|
|
$
|
57.5
|
|
|
$
|
33.2
|
|
|
$
|
68.0
|
|
|
$
|
104.3
|
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
0.41
|
|
|
$
|
0.16
|
|
|
$
|
0.52
|
|
|
$
|
0.81
|
|
Discontinued operations
|
|
(0.04
|
)
|
|
0.06
|
|
|
(0.08
|
)
|
|
(0.13
|
)
|
||||
Net earnings per common share - basic
|
|
$
|
0.37
|
|
|
$
|
0.22
|
|
|
$
|
0.44
|
|
|
$
|
0.68
|
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
0.41
|
|
|
$
|
0.16
|
|
|
$
|
0.51
|
|
|
$
|
0.80
|
|
Discontinued operations
|
|
(0.04
|
)
|
|
0.05
|
|
|
(0.07
|
)
|
|
(0.13
|
)
|
||||
Net earnings per common share - diluted
|
|
$
|
0.37
|
|
|
$
|
0.21
|
|
|
$
|
0.44
|
|
|
$
|
0.67
|
|
|
|
2018
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
(In millions, except per share amounts)
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
Net sales
|
|
$
|
1,131.0
|
|
|
$
|
1,155.2
|
|
|
$
|
1,186.2
|
|
|
$
|
1,260.3
|
|
Gross profit
|
|
374.0
|
|
|
363.5
|
|
|
365.5
|
|
|
399.1
|
|
||||
Net (loss) earnings from continuing operations
|
|
(208.0
|
)
|
|
83.3
|
|
|
75.6
|
|
|
199.4
|
|
||||
Gain on sale of discontinued operations, net of tax
|
|
7.4
|
|
|
31.1
|
|
|
3.4
|
|
|
0.9
|
|
||||
Net (loss) earnings
|
|
$
|
(200.6
|
)
|
|
$
|
114.4
|
|
|
$
|
79.0
|
|
|
$
|
200.3
|
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
(1.25
|
)
|
|
$
|
0.52
|
|
|
$
|
0.48
|
|
|
$
|
1.28
|
|
Discontinued operations
|
|
0.04
|
|
|
0.19
|
|
|
0.02
|
|
|
0.01
|
|
||||
Net (loss) earnings per common share - basic(1)
|
|
$
|
(1.21
|
)
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
|
$
|
1.29
|
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
|
$
|
(1.25
|
)
|
|
$
|
0.52
|
|
|
$
|
0.48
|
|
|
$
|
1.28
|
|
Discontinued operations
|
|
0.04
|
|
|
0.19
|
|
|
0.02
|
|
|
—
|
|
||||
Net (loss) earnings per common share - diluted(1)
|
|
$
|
(1.21
|
)
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
|
$
|
1.28
|
|
|
(1)
|
The sum of the quarterly per share amounts may not agree to the respective annual amounts due to differences in outstanding shares.
|
|
139
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
140
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
|
141
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
142
|
Exhibit
Number
|
|
Description
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12
|
|
|
|
|
|
4.13
|
|
|
|
|
|
4.14
|
|
|
143
|
Exhibit
Number
|
|
Description
|
|
|
|
4.15
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6 |
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
144
|
Exhibit
Number
|
|
Description
|
|
|
|
10.18
|
|
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
10.25
|
|
|
|
|
|
10.26
|
|
|
|
|
|
10.27
|
|
|
|
|
|
10.28
|
|
|
|
|
|
10.29
|
|
|
|
|
|
10.30
|
|
|
|
|
|
10.31
|
|
|
|
|
|
10.32
|
|
|
|
|
|
10.33
|
|
|
|
|
|
|
145
|
Exhibit
Number
|
|
Description
|
10.34
|
|
|
|
|
|
10.35
|
|
|
|
|
|
10.36
|
|
|
|
|
|
10.37
|
|
|
|
|
|
10.38
|
|
|
|
|
|
10.39
|
|
|
|
|
|
10.40
|
|
|
|
|
|
10.41
|
|
|
|
|
|
10.42
|
|
|
|
|
|
10.43
|
|
|
|
|
|
10.44
|
|
|
|
|
|
21
|
|
|
|
|
|
23.1
|
|
|
|
|
|
23.2
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
|
Inline XBRL Instance Document - the Instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
146
|
Exhibit
Number
|
|
Description
|
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase
|
|
|
|
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
101.DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained within Exhibit 101).
|
|
|
147
|
Description
|
|
Balance at Beginning of Year
|
|
Charged to Costs and Expenses
|
|
Deductions
|
|
|
|
Foreign Currency Translation and Other
|
|
Balance at End of Year
|
||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts
|
|
$
|
9.1
|
|
|
$
|
2.5
|
|
|
$
|
(3.4
|
)
|
|
(1)
|
|
$
|
—
|
|
|
$
|
8.2
|
|
Inventory obsolescence reserve
|
|
$
|
18.1
|
|
|
$
|
7.2
|
|
|
$
|
(5.6
|
)
|
|
(2)
|
|
$
|
(0.1
|
)
|
|
$
|
19.6
|
|
Valuation allowance on deferred tax assets
|
|
$
|
218.4
|
|
|
$
|
(14.0
|
)
|
|
$
|
(2.7
|
)
|
|
|
|
$
|
(4.1
|
)
|
|
$
|
197.6
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Allowance for doubtful accounts
|
|
$
|
6.5
|
|
|
$
|
2.3
|
|
|
$
|
(1.0
|
)
|
|
(1)
|
|
$
|
1.3
|
|
|
$
|
9.1
|
|
Inventory obsolescence reserve
|
|
$
|
15.5
|
|
|
$
|
4.8
|
|
|
$
|
(1.4
|
)
|
|
(2)
|
|
$
|
(0.8
|
)
|
|
$
|
18.1
|
|
Valuation allowance on deferred tax assets
|
|
$
|
189.2
|
|
|
$
|
32.8
|
|
|
$
|
—
|
|
|
|
|
$
|
(3.6
|
)
|
|
$
|
218.4
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for doubtful accounts
|
|
$
|
8.4
|
|
|
$
|
0.3
|
|
|
$
|
(2.5
|
)
|
|
(1)
|
|
$
|
0.3
|
|
|
$
|
6.5
|
|
Inventory obsolescence reserve
|
|
$
|
13.4
|
|
|
$
|
3.5
|
|
|
$
|
(2.7
|
)
|
|
(2)
|
|
$
|
1.3
|
|
|
$
|
15.5
|
|
Valuation allowance on deferred tax assets
|
|
$
|
167.7
|
|
|
$
|
3.4
|
|
|
$
|
—
|
|
|
|
|
$
|
18.1
|
|
|
$
|
189.2
|
|
|
(1)
|
Primarily accounts receivable balances written off, net of recoveries.
|
(2)
|
Primarily items removed from inventory.
|
|
148
|
Item 16.
|
Form 10-K Summary
|
|
SEALED AIR CORPORATION
(Registrant)
|
|
|
|
|
|
By:
|
/S/ EDWARD L. DOHENY II
|
|
|
Edward L. Doheny II
|
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
By:
|
/S/ EDWARD L. DOHENY II
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
March 2, 2020
|
|
Edward L. Doheny II
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ JAMES M. SULLIVAN
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
March 2, 2020
|
|
James M. Sullivan
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ MICHAEL A. LEON
|
|
Chief Accounting Officer and Controller
(Principal Accounting Officer)
|
|
March 2, 2020
|
|
Michael A. Leon
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ MICHAEL CHU
|
|
Director
|
|
March 2, 2020
|
|
Michael Chu
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ FRANÇOISE COLPRON
|
|
Director
|
|
March 2, 2020
|
|
Françoise Colpron
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ PATRICK DUFF
|
|
Director
|
|
March 2, 2020
|
|
Patrick Duff
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ HENRY R. KEIZER
|
|
Director
|
|
March 2, 2020
|
|
Henry R. Keizer
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ JACQUELINE B. KOSECOFF
|
|
Director
|
|
March 2, 2020
|
|
Jacqueline B. Kosecoff
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ HARRY A. LAWTON III
|
|
Director
|
|
March 2, 2020
|
|
Harry A. Lawton III
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ NEIL LUSTIG
|
|
Director
|
|
March 2, 2020
|
|
Neil Lustig
|
|
|
|
|
|
|
|
|
|
|
By:
|
/S/ JERRY R. WHITAKER
|
|
Director
|
|
March 2, 2020
|
|
Jerry R. Whitaker
|
|
|
|
|
149
|
(i)
|
for each non-employee director who is designated as chair of the Audit Committee, a fee of Six Thousand Two Hundred Fifty Dollars ($6,250) per calendar quarter for serving as chair, and for each other member of the Audit Committee, a fee of Two Thousand Five Hundred Dollars ($2,500) per calendar quarter for serving as a member;
|
(ii)
|
for each non-employee director who is designated as chair of the Nominating and Corporate Governance Committee, a fee of Three Thousand Seven Hundred Fifty Dollars ($3,750) per calendar quarter for serving as chair, and for each other member of the Nominating and Corporate Governance Committee, a fee of One Thousand Eight Hundred Seventy Five Dollars ($1,875) per calendar quarter for serving as a member;
|
(iii)
|
for each non-employee director who is designated as chair of the Organization and Compensation Committee, a fee of Five Thousand Dollars ($5,000) per calendar quarter for serving as chair, and for each other member of the Organization and Compensation Committee, a fee of Two Thousand Five Hundred Dollars ($2,500) per calendar quarter for serving as a member;
|
(iv)
|
a fee of Two Thousand Dollars ($2,000) per day for special assignments undertaken by a non-employee director at the request of the Board or any committee of the Board or for attending a director education program; and
|
(v)
|
meeting fees as approved by the Board of Directors for non-employee directors who serve on any special committee or for attendance at special meetings of the Board of Directors or a committee of the Board of Directors in the event of a major transaction, etc.
|
AFP (Shanghai) Limited
|
China
|
AFPTOH, LTD
|
Texas
|
Air Ride Pallets Hong Kong Limited
|
Hong Kong
|
A.P.S. (Holdings) Limited
|
United Kingdom
|
APS Verwaltungs-GmbH
|
Germany
|
Austin Foam Plastics, Inc. (dba AFP, Inc.)
|
Texas
|
Automated Packaging Systems Asia Holding Company Limited
|
Hong Kong
|
Automated Packaging Systems Comerciale Importacao do Brasil Ltda.
|
Brazil
|
Automated Packaging Systems Europe
|
Belgium
|
Automated Packaging Systems GmbH & Co. KG
|
Germany
|
Automated Packaging Systems Limited
|
United Kingdom
|
Automated Packaging Systems Southeast Asia Co., Ltd.
|
Thailand
|
Automated Packaging Systems, LLC
|
Ohio
|
B+ Equipment SAS
|
France
|
Beacon Holdings, LLC
|
Delaware
|
Blue Dot Packaging Pty Ltd.
|
Australia
|
BluPack (New Zealand)
|
New Zealand
|
Cactus (Shanghai) Trading Co., Ltd.
|
China
|
Ciras C.V.
|
Netherlands
|
Cryovac (Malaysia) SDN. BHD
|
Malaysia
|
Cryovac Brasil Ltda.
|
Brazil
|
Cryovac Holdings II, LLC
|
Delaware
|
Cryovac International Holdings Inc.
|
Delaware
|
Cryovac Leasing Corporation
|
Delaware
|
Cryovac Londrina Ltda.
|
Brazil
|
Cryovac Packaging Portugal - Embalagens, Ltda.
|
Portugal
|
Cryovac, LLC*
|
Delaware
|
Cryovac-Sealed Air de Costa Rica S.R.L.
|
Costa Rica
|
Diversey J Trustee Limited
|
United Kingdom
|
Diversey Trustee Limited
|
United Kingdom
|
Entapack Pty. Ltd.
|
Australia
|
Fagerdala (Chengdu) Packaging Co., Ltd
|
China
|
Fagerdala (Shanghai) Foams Co. Ltd.
|
China
|
Fagerdala (Shanghai) Polymer Co. Ltd.
|
China
|
Fagerdala (Suzhou) Packaging Co. Ltd.
|
China
|
Fagerdala (Thailand) Limited
|
Thailand
|
Fagerdala (Xiamen) Packaging Co. Ltd.
|
China
|
Fagerdala Leamchabung Limited
|
Thailand
|
Fagerdala Malaysia Sdn Bhd
|
Malaysia
|
Fagerdala Mexico S.A. De C.V.
|
Mexico
|
Fagerdala Mexico Supply Chain S.A. De C.V.
|
Mexico
|
Fagerdala Packaging Inc. (Indiana)
|
Indiana
|
Fagerdala Singapore Pte Ltd
|
Singapore
|
Getpacking.com, GmbH
|
Switzerland
|
Invertol S. de R.L. de C.V.
|
Mexico
|
JSC Sealed Air Kaustik
|
Russia
|
Kevothermal Limited
|
United Kingdom
|
Kevothermal LLC
|
Delaware
|
KRIS Automated Packaging Systems Holding Company
|
Mauritius
|
KRIS Automated Packaging Systems Private Limited
|
India
|
Packaging C.V.
|
Netherlands
|
Pack-Tiger GmbH
|
Switzerland
|
Polyrol Limited
|
United Kingdom
|
Polyrol Packaging Systems, LLC
|
Ohio
|
Producembal- Producao de Embalagens, LTDA
|
Portugal
|
Reflectix, Inc.
|
Delaware
|
Saddle Brook Insurance Company
|
Vermont
|
Sealed Air (Asia) Holdings BV
|
Netherlands
|
Sealed Air (Barbados) S.R.L.
|
Barbados
|
Sealed Air (Canada) Co./CIE
|
Canada
|
Sealed Air (Canada) Holdings B.V.
|
Netherlands
|
Sealed Air (China) Limited
|
Delaware
|
Sealed Air (China) Co. Ltd.
|
China
|
Sealed Air (India) Limited
|
Delaware
|
Sealed Air (Israel) Ltd.
|
Israel
|
Sealed Air (Latin America) Holdings II, LLC
|
Delaware
|
Sealed Air (Malaysia) SDN. BHD.
|
Malaysia
|
Sealed Air (New Zealand)
|
New Zealand
|
Sealed Air (Philippines) Inc.
|
Philippines
|
Sealed Air (Singapore) Pte. Limited
|
Singapore
|
Sealed Air (Ukraine) Limited
|
Ukraine
|
Sealed Air Africa (Pty.) Limited
|
South Africa
|
Sealed Air Americas Manufacturing S. de R.L. de C.V.
|
Mexico
|
Sealed Air Argentina S.A.
|
Argentina
|
Sealed Air Australia (Holdings) Pty. Limited
|
Australia
|
Sealed Air Australia Pty. Limited
|
Australia
|
Sealed Air Australia Real Estate Pty Ltd
|
Australia
|
Sealed Air B.V.
|
Netherlands
|
Sealed Air Belgium N.V.
|
Belgium
|
Sealed Air Central America, S.A.
|
Guatemala
|
Sealed Air Chile SpA
|
Chile
|
Sealed Air Colombia Ltda.
|
Colombia
|
Sealed Air Corporation (US)
|
Delaware
|
Sealed Air Cyprus Ltd.
|
Cyprus
|
Sealed Air de Mexico Operations, S. de RL. de C.V.
|
Mexico
|
Sealed Air de Venezuela, S.A.
|
Venezuela
|
Sealed Air Denmark A/S
|
Demnark
|
Sealed Air Europe Holdings C.V.
|
Netherlands
|
Sealed Air Europe Holdings LP
|
Delaware
|
Sealed Air Finance B.V.
|
Netherlands
|
Sealed Air Finance II, LLC
|
Delaware
|
Sealed Air Finance Luxembourg S.a.r.l.
|
Luxembourg
|
Sealed Air Funding LLC
|
Delaware
|
Sealed Air General Trading LLC
|
United Arab Emirates
|
Sealed Air Global Holdings C.V.
|
Netherlands
|
Sealed Air Global Holdings I, C.V.
|
Netherlands
|
TempTrip LLC
|
Delaware
|
TXAFP Asia Pacific, Ltd.
|
Texas
|
TXAFP GP LLC
|
Texas
|
/s/ PricewaterhouseCoopers LLP
|
Charlotte, North Carolina
|
March 2, 2020
|
(1)
|
Registration Statement (Form S-8 No. 333-226619) of Sealed Air Corporation,
|
(2)
|
Registration Statement (Form S-8 No. 333-223460) of Sealed Air Corporation,
|
(3)
|
Registration Statement (Form S-8 No. 333-196508) of Sealed Air Corporation,
|
(4)
|
Registration Statement (Form S-8 No. 333-176267) of Sealed Air Corporation, and
|
(5)
|
Registration Statement (Form S-8 No. 333- 89090) of Sealed Air Corporation;
|
/s/ Ernst & Young LLP
|
|
Charlotte, North Carolina
|
March 2, 2020
|
/S/ EDWARD L. DOHENY II
|
Edward L. Doheny II
|
President and Chief Executive Officer
|
/S/ JAMES M. SULLIVAN
|
James M. Sullivan
|
Senior Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
|
By:
|
|
|
/s/ EDWARD L. DOHENY II
|
|
|
|
Name: Edward L. Doheny II
|
|
|
|
Title: President and Chief Executive Officer
|
|
|
|
|
Date: March 2, 2020
|
|
|
|
|
|
|
|
By:
|
|
|
/s/ JAMES M. SULLIVAN
|
|
|
|
Name: James M. Sullivan
|
|
|
|
Title: Senior Vice President and Chief Financial Officer
|
|
|
|
|
Date: March 2, 2020
|
|
|
|