|
|
FORM
|
10-K
|
|
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
52-1652138
|
(State of Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
3035 Leonardtown Road, Waldorf, Maryland
|
20601
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, par value $.01 per share
|
|
TCFC
|
|
The NASDAQ Stock Market, LLC
|
Large Accelerated Filer
|
☐
|
|
Accelerated Filer
|
☒
|
Non-Accelerated Filer
|
☐
|
|
Smaller Reporting Company
|
☒
|
Emerging Growth Company
|
☐
|
|
|
|
|
Table of Contents
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
•
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
•
|
Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services;
|
•
|
Bank Secrecy Act of 1970, requiring financial institutions to assist U.S. government agencies to detect and prevent money laundering;
|
•
|
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
•
|
Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies; and
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
•
|
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; and
|
•
|
Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check.
|
•
|
Gramm-Leach-Bliley Act privacy statute which requires each depository institution to disclose its privacy policy, identify parties with whom certain nonpublic customer information is shared and provide customers with certain rights to “opt out” of disclosure to certain third parties;
|
•
|
Title III of The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (referred to as the “USA PATRIOT Act”), which significantly expands the responsibilities of financial institutions in preventing the use of the United States financial system to fund terrorist activities. Among other things, the USA PATRIOT Act and the related regulations requires banks operating in the United States to develop anti-money laundering compliance programs, due diligence policies and controls to facilitate the detection and reporting of money laundering;
|
•
|
The Fair and Accurate Reporting Act of 2003, as an amendment to the Fair Credit Reporting Act, as noted previously, which includes provisions to help reduce identity theft by providing procedures for the identification, detection, and response to patterns, practices, or specific activities—known as “red flags”; and
|
•
|
Truth in Savings Act, which establishes the requirement for clear and uniform disclosure of terms and conditions regarding deposit interest and fees to help promote economic stability, competition between depository institutions, and allow the consumer to make informed decisions.
|
•
|
Economic conditions that negatively affect housing prices and the job market may cause the credit quality of our loan portfolios to deteriorate;
|
•
|
Market developments that affect consumer confidence may cause adverse changes in payment patterns by our customers, causing increases in delinquencies and default rates on loans and other credit facilities;
|
•
|
The processes that we use to estimate our allowance for loan losses and reserves may no longer be reliable because they rely on judgments, such as forecasts of economic conditions, that may no longer be capable of accurate estimation;
|
•
|
The value of our securities portfolio may decline; and
|
•
|
We face increased regulation of our industry, and the costs of compliance with such regulation may increase.
|
•
|
Operating results that vary from the expectations of our management or of securities analysts and investors;
|
•
|
Developments in our business or in the financial services sector generally;
|
•
|
Regulatory or legislative changes affecting our industry generally or our business and operations;
|
•
|
Operating and securities price performance of companies that investors consider to be comparable to us;
|
•
|
Changes in estimates or recommendations by securities analysts or rating agencies;
|
•
|
Announcements of strategic developments, acquisitions, dispositions, financings, and other material events by us or our competitors;
|
•
|
Changes or volatility in global financial markets and economies, general market conditions, interest or foreign exchange rates, stock, commodity, credit, or asset valuations; and
|
•
|
Significant fluctuations in the capital markets.
|
Branch Location
|
|
Address
|
|
Description
|
|
Owned or Leased
|
|
|
|
|
|
|
|
Bryans Road
|
|
8010 Matthews Road
Bryans Road, MD 20616 |
|
Full service branch with drive-thru
|
|
Owned
|
|
|
|
|
|
|
|
Charlotte Hall
|
|
30165 Three Notch Rd
Charlotte Hall, MD 20622 |
|
Full service branch with drive-thru
|
|
Land Leased
Building Owned |
|
|
|
|
|
|
|
Dunkirk
|
|
10321 Southern Maryland Blvd
Dunkirk, MD 20754 |
|
Full service branch with drive-thru
|
|
Leased
|
|
|
|
|
|
|
|
Fredericksburg
|
|
10 Chatham Heights Road, Suite 104
Fredericksburg, VA 22405 |
|
Loan office and operations center
|
|
Leased
|
|
|
|
|
|
|
|
Fredericksburg - Downtown
|
|
425 William Street
Fredericksburg, VA 22401 |
|
Full service branch with drive-thru
|
|
Owned
|
|
|
|
|
|
|
|
La Plata
|
|
101 Drury Dr
La Plata, MD 20646 |
|
Full service branch with drive-thru
|
|
Owned
|
|
|
|
|
|
|
|
La Plata - Downtown
|
|
202 Centennial St
La Plata, MD 20646 |
|
Full service branch with drive-thru and loan office
|
|
Owned
|
|
|
|
|
|
|
|
Leonardtown
|
|
25395 Point Lookout Rd
Leonardtown, MD 20650 |
|
Full service branch with drive-thru and loan office
|
|
Owned
|
|
|
|
|
|
|
|
Lexington Park
|
|
22730 Three Notch Rd
California, MD 20619 |
|
Full service branch with drive-thru
|
|
Owned
|
|
|
|
|
|
|
|
Lusby
|
|
11725 Rousby Hall Road
Lusby, MD 20657 |
|
Full service branch with drive-thru
|
|
Land Leased
Building Owned |
|
|
|
|
|
|
|
Prince Frederick
|
|
200 Market Square Dr
Prince Frederick, MD 20678 |
|
Full service branch with drive-thru
|
|
Land Leased
Building Owned |
|
|
|
|
|
|
|
Prince Frederick
|
|
995 N Prince Frederick Blvd, Suite 105
Prince Frederick, MD 20678 |
|
Loan office
|
|
Leased
|
|
|
|
|
|
|
|
St. Patrick's
|
|
20 St Patricks Dr
Waldorf, MD 20603 |
|
Full service branch with drive-thru
|
|
Land Leased
Building Owned |
|
|
|
|
|
|
|
Waldorf (Main Office)
|
|
3035 Leonardtown Rd
Waldorf, MD 20601 |
|
Full service branch with drive-thru and operations center
|
|
Owned
|
Quarter Ended
|
|
High
|
|
Low
|
|
Dividend Per Share
|
||||||
December 31, 2019
|
|
$
|
36.23
|
|
|
$
|
30.83
|
|
|
$
|
0.125
|
|
September 30, 2019
|
|
33.80
|
|
|
30.20
|
|
|
0.125
|
|
|||
June 30, 2019
|
|
34.15
|
|
|
28.12
|
|
|
0.125
|
|
|||
March 31, 2019
|
|
30.35
|
|
|
27.30
|
|
|
0.125
|
|
|||
December 31, 2018
|
|
34.08
|
|
|
26.47
|
|
|
0.10
|
|
|||
September 30, 2018
|
|
37.09
|
|
|
32.83
|
|
|
0.10
|
|
|||
June 30, 2018
|
|
37.75
|
|
|
35.12
|
|
|
0.10
|
|
|||
March 31, 2018
|
|
39.07
|
|
|
35.77
|
|
|
0.10
|
|
Source: Bloomberg
|
|
Year Ended
|
||||||||||||||||
Index
|
|
12/31/2014
|
|
|
12/31/2015
|
|
|
12/31/2016
|
|
|
12/31/2017
|
|
|
12/31/2018
|
|
|
12/31/2019
|
|
The Community Financial Corporation
|
|
98.76
|
|
|
104.59
|
|
|
147.34
|
|
|
196.91
|
|
|
152.01
|
|
|
190.27
|
|
NASDAQ Bank Index
|
|
104.92
|
|
|
114.20
|
|
|
157.56
|
|
|
166.16
|
|
|
139.28
|
|
|
165.11
|
|
NASDAQ Capital Market Composite
|
|
94.40
|
|
|
78.39
|
|
|
89.85
|
|
|
104.99
|
|
|
88.89
|
|
|
112.00
|
|
(dollars in thousands, except per share amounts)
|
|
At or for the Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
FINANCIAL CONDITION DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
1,797,536
|
|
|
$
|
1,689,227
|
|
|
$
|
1,405,961
|
|
|
$
|
1,334,257
|
|
|
$
|
1,143,332
|
|
Loans receivable, net
|
|
1,445,109
|
|
|
1,337,129
|
|
|
1,140,615
|
|
|
1,079,519
|
|
|
909,200
|
|
|||||
Investment securities
|
|
213,065
|
|
|
220,884
|
|
|
167,531
|
|
|
162,280
|
|
|
144,536
|
|
|||||
Goodwill
|
|
10,835
|
|
|
10,835
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Core deposit intangible
|
|
2,118
|
|
|
2,806
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Deposits
|
|
1,511,837
|
|
|
1,429,629
|
|
|
1,106,237
|
|
|
1,038,825
|
|
|
906,899
|
|
|||||
Borrowings
|
|
45,370
|
|
|
55,436
|
|
|
142,998
|
|
|
144,559
|
|
|
91,617
|
|
|||||
Junior subordinated debentures
|
|
12,000
|
|
|
12,000
|
|
|
12,000
|
|
|
12,000
|
|
|
12,000
|
|
|||||
Subordinated notes - 6.25%
|
|
23,000
|
|
|
23,000
|
|
|
23,000
|
|
|
23,000
|
|
|
23,000
|
|
|||||
Stockholders’ equity—preferred
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stockholders’ equity—common
|
|
181,494
|
|
|
154,482
|
|
|
109,957
|
|
|
104,426
|
|
|
99,783
|
|
|||||
OPERATING DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and dividend income
|
|
$
|
72,453
|
|
|
$
|
65,173
|
|
|
$
|
53,570
|
|
|
$
|
48,047
|
|
|
$
|
43,873
|
|
Interest expenses
|
|
18,919
|
|
|
14,286
|
|
|
10,182
|
|
|
8,142
|
|
|
7,345
|
|
|||||
Net interest income (NII)
|
|
53,534
|
|
|
50,887
|
|
|
43,388
|
|
|
39,905
|
|
|
36,528
|
|
|||||
Provision for loan losses
|
|
2,130
|
|
|
1,405
|
|
|
1,010
|
|
|
2,359
|
|
|
1,433
|
|
|||||
NII after provision for loan losses
|
|
51,404
|
|
|
49,482
|
|
|
42,378
|
|
|
37,546
|
|
|
35,095
|
|
|||||
Noninterest income
|
|
5,766
|
|
|
4,068
|
|
|
4,041
|
|
|
3,796
|
|
|
3,299
|
|
|||||
Noninterest expenses
|
|
36,233
|
|
|
38,149
|
|
|
30,054
|
|
|
29,595
|
|
|
28,418
|
|
|||||
Income before income taxes
|
|
20,937
|
|
|
15,401
|
|
|
16,365
|
|
|
11,747
|
|
|
9,976
|
|
|||||
Income taxes
|
|
5,665
|
|
|
4,173
|
|
|
9,157
|
|
|
4,416
|
|
|
3,633
|
|
|||||
Net income
|
|
15,272
|
|
|
11,228
|
|
|
7,208
|
|
|
7,331
|
|
|
6,343
|
|
|||||
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
Income available to common shares
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
|
$
|
7,331
|
|
|
$
|
6,320
|
|
(dollars in thousands, except per share amounts)
|
|
At or for the Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
COMMON SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share
|
|
$
|
2.75
|
|
|
$
|
2.02
|
|
|
$
|
1.56
|
|
|
$
|
1.59
|
|
|
$
|
1.36
|
|
Diluted earnings per common share
|
|
2.75
|
|
|
2.02
|
|
|
1.56
|
|
|
1.59
|
|
|
1.35
|
|
|||||
Dividends declared per common share
|
|
0.50
|
|
|
0.40
|
|
|
0.40
|
|
|
0.40
|
|
|
0.40
|
|
|||||
Book value per common share
|
|
30.76
|
|
|
27.70
|
|
|
23.65
|
|
|
22.54
|
|
|
21.48
|
|
|||||
Tangible book value per common share (1)
|
|
28.57
|
|
|
25.25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common shares outstanding at end of period
|
|
5,900,249
|
|
|
5,577,559
|
|
|
4,649,658
|
|
|
4,633,868
|
|
|
4,645,429
|
|
|||||
Basic weighted average common shares
|
|
5,560,588
|
|
|
5,550,510
|
|
|
4,627,776
|
|
|
4,599,502
|
|
|
4,676,748
|
|
|||||
Diluted weighted average common shares
|
|
5,560,588
|
|
|
5,550,510
|
|
|
4,629,228
|
|
|
4,599,502
|
|
|
4,676,748
|
|
|||||
OTHER DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Full-time equivalent employees
|
|
194
|
|
189
|
|
165
|
|
162
|
|
171
|
||||||||||
Full-service offices
|
|
12
|
|
12
|
|
11
|
|
12
|
|
12
|
||||||||||
Loan Production Offices
|
|
4
|
|
5
|
|
5
|
|
5
|
|
5
|
||||||||||
CAPITAL RATIOS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 capital to average assets (Leverage)
|
|
10.08
|
%
|
|
9.50
|
%
|
|
8.79
|
%
|
|
9.02
|
%
|
|
10.01
|
%
|
|||||
Tier 1 common capital to risk-weighted assets
|
|
11.11
|
|
|
10.36
|
|
|
9.51
|
|
|
9.54
|
|
|
10.16
|
|
|||||
Tier 1 capital to risk-weighted assets
|
|
11.91
|
|
|
11.23
|
|
|
10.53
|
|
|
10.62
|
|
|
11.38
|
|
|||||
Total risk-based capital to risk-weighted assets
|
|
14.16
|
|
|
13.68
|
|
|
13.40
|
|
|
13.60
|
|
|
14.58
|
|
|||||
Common equity to assets
|
|
10.10
|
|
|
9.15
|
|
|
7.82
|
|
|
7.83
|
|
|
8.73
|
|
|||||
Tangible common equity to tangible assets (1)
|
|
9.44
|
|
|
8.41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(dollars in thousands, except per share amounts)
|
|
At or for the Years Ended December 31,
|
|||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||
KEY OPERATING RATIOS
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets
|
|
0.88
|
%
|
|
0.70
|
%
|
|
0.52
|
%
|
|
0.60
|
%
|
|
0.58
|
%
|
Return on average total equity
|
|
9.32
|
|
|
7.53
|
|
|
6.55
|
|
|
7.09
|
|
|
6.21
|
|
Return on average common equity
|
|
9.32
|
|
|
7.53
|
|
|
6.55
|
|
|
7.09
|
|
|
6.33
|
|
Average total equity to average total assets
|
|
9.40
|
|
|
9.30
|
|
|
7.99
|
|
|
8.41
|
|
|
9.35
|
|
Interest rate spread
|
|
3.06
|
|
|
3.22
|
|
|
3.24
|
|
|
3.35
|
|
|
3.48
|
|
Net interest margin
|
|
3.31
|
|
|
3.43
|
|
|
3.37
|
|
|
3.48
|
|
|
3.60
|
|
Efficiency ratio (2)
|
|
61.10
|
|
|
69.42
|
|
|
63.37
|
|
|
67.72
|
|
|
71.35
|
|
Common dividend payout ratio
|
|
18.18
|
|
|
19.80
|
|
|
25.64
|
|
|
25.16
|
|
|
29.41
|
|
Non-interest expense to average assets
|
|
2.08
|
|
|
2.38
|
|
|
2.18
|
|
|
2.41
|
|
|
2.60
|
|
Net operating expense to average assets (3)
|
|
1.75
|
|
|
2.13
|
|
|
1.89
|
|
|
2.10
|
|
|
2.30
|
|
Avg. int-earning assets to avg. int-bearing liabilities
|
|
121.62
|
|
|
121.31
|
|
|
116.95
|
|
|
117.56
|
|
|
117.71
|
|
(dollars in thousands, except per share amounts)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Total assets
|
|
$
|
1,797,536
|
|
|
$
|
1,689,227
|
|
Less: intangible assets
|
|
|
|
|
||||
Goodwill
|
|
10,835
|
|
|
10,835
|
|
||
Core deposit intangible
|
|
2,118
|
|
|
2,806
|
|
||
Total intangible assets
|
|
12,953
|
|
|
13,641
|
|
||
Tangible assets
|
|
$
|
1,784,583
|
|
|
$
|
1,675,586
|
|
|
|
|
|
|
||||
Total common equity
|
|
$
|
181,494
|
|
|
$
|
154,482
|
|
Less: intangible assets
|
|
12,953
|
|
|
13,641
|
|
||
Tangible common equity
|
|
$
|
168,541
|
|
|
$
|
140,841
|
|
|
|
|
|
|
||||
Common shares outstanding at end of period
|
|
5,900,249
|
|
|
5,577,559
|
|
||
|
|
|
|
|
||||
GAAP common equity to assets
|
|
10.10
|
%
|
|
9.15
|
%
|
||
Non-GAAP tangible common equity to tangible assets
|
|
9.44
|
%
|
|
8.41
|
%
|
||
|
|
|
|
|
||||
GAAP common book value per share
|
|
$
|
30.76
|
|
|
$
|
27.70
|
|
Non-GAAP tangible common book value per share
|
|
$
|
28.57
|
|
|
$
|
25.25
|
|
(dollars in thousands, except per share amounts)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Net income (as reported)
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
Impact of Tax Cuts and Jobs Act
|
|
—
|
|
|
—
|
|
|
2,740
|
|
|||
Merger and acquisition costs (net of tax)
|
|
—
|
|
|
2,693
|
|
|
724
|
|
|||
Non-GAAP operating net income
|
|
$
|
15,272
|
|
|
$
|
13,921
|
|
|
$
|
10,672
|
|
|
|
|
|
|
|
|
||||||
Income before income taxes (as reported)
|
|
$
|
15,272
|
|
|
$
|
15,401
|
|
|
$
|
16,365
|
|
Merger and acquisition costs ("M&A")
|
|
—
|
|
|
3,625
|
|
|
829
|
|
|||
Adjusted pretax income
|
|
15,272
|
|
|
19,026
|
|
|
17,194
|
|
|||
Adjusted income tax expense
|
|
—
|
|
|
5,105
|
|
|
6,522
|
|
|||
Non-GAAP operating net income
|
|
$
|
15,272
|
|
|
$
|
13,921
|
|
|
$
|
10,672
|
|
|
|
|
|
|
|
|
||||||
GAAP diluted earnings per share ("EPS")
|
|
$
|
2.75
|
|
|
$
|
2.02
|
|
|
$
|
1.56
|
|
Non-GAAP operating diluted EPS before M&A
|
|
$
|
2.75
|
|
|
$
|
2.51
|
|
|
$
|
2.31
|
|
|
|
|
|
|
|
|
||||||
GAAP return on average assets ("ROAA')
|
|
0.88
|
%
|
|
0.70
|
%
|
|
0.52
|
%
|
|||
Non-GAAP operating ROAA before M&A
|
|
0.88
|
%
|
|
0.87
|
%
|
|
0.78
|
%
|
|||
|
|
|
|
|
|
|
||||||
GAAP return on average common equity ("ROACE")
|
|
9.32
|
%
|
|
7.53
|
%
|
|
6.55
|
%
|
|||
Non-GAAP operating ROACE before M&A
|
|
9.32
|
%
|
|
9.34
|
%
|
|
9.70
|
%
|
|||
|
|
|
|
|
|
|
||||||
Net income (as reported)
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
Weighted average common shares outstanding
|
|
5,560,588
|
|
|
5,550,510
|
|
|
4,629,228
|
|
|||
Average assets
|
|
$
|
1,743,448
|
|
|
$
|
1,603,393
|
|
|
$
|
1,376,983
|
|
Average equity
|
|
163,936
|
|
|
149,128
|
|
|
109,979
|
|
•
|
On December 31, 2019, the Company issued a total of 312,747 shares of its common stock, par value $0.01 in a private placement offering. The Company received net proceeds of $10.6 million after deal expenses. On February 15, 2020, the Company used the proceeds and a cash dividend from the Bank to redeem the Company’s outstanding $23.0 million of 6.25% fixed-to-floating rate subordinated notes. The redemption of the $23.0 million in subordinated notes in February 2020 will reduce interest expense by $1.4 million on an annualized basis and be accretive to earnings. The annualized positive impact on net interest margin is estimated to be between eight and nine basis points.
|
•
|
In the fourth quarter of 2019, the Company reclassified all HTM investments as AFS. The Company no longer intends to hold HTM investments. Management’s decision should improve interest rate risk management opportunities and increase available on-balance sheet liquidity. In addition, at the Bank’s current asset size, regulatory capital ratios will not be impacted as accumulated other comprehensive income (“AOCI”) is excluded.
|
•
|
Gross loans increased 8.0% or $107.3 million from $1,346.9 million at December 31, 2018 to $1,454.2 million at December 31, 2019. Overall loan growth for 2019 was as expected and based on management's evaluation of loan opportunities in light of marginal and total funding costs.
|
•
|
Total deposits increased $82.2 million or 5.8% to $1,511.8 million at December 31, 2019, which included an increase in transaction accounts of $135.1 million and a decrease in time deposits of $52.9 million. Transaction deposit accounts increased to 73.9% of deposits at December 31, 2019 from 68.7% at December 31, 2018.
|
•
|
Wholesale funding includes brokered deposits and Federal Home Loan Bank (“FHLB”) advances. Wholesale funding decreased $62.2 million or 57.3% to $46.4 million at December 31, 2019 from $108.5 million at December 31, 2018 primarily due to the Bank’s increased liquidity from deposit growth. As a percentage of assets, wholesale funding decreased to 2.58% at December 31, 2019 from 6.43% at December 31, 2018.
|
•
|
Liquidity was stable in 2019 as the increase in transaction deposits were partially offset by a reduction in time deposits. The decrease in wholesale funding increased available off-balance sheet lines of credit. The Company’s net loan to deposit ratio has decreased from 103.1% at December 31, 2017 to 93.5% at December 31, 2018 and 95.6% at December 31, 2019. The Company used available on-balance sheet liquidity during 2018 and 2019 to fund loans, increase investments and pay down wholesale funding. Increased liquidity provides more opportunities to lower our funding costs over time.
|
•
|
Classified assets as a percentage of assets improved in 2019, decreasing 49 basis points from 2.42% at December 31, 2018 to 1.93% at December 31, 2019.
|
•
|
Non-accrual loans, OREO and TDRs to total assets decreased 56 basis points from 2.02% at December 31, 2018 to 1.46% at December 31, 2019.
|
•
|
Gross loans increased 17.1% or $196.9 million from $1,150.0 million at December 31, 2017 to $1,346.9 million at December 31, 2018, due to the County First acquisition and $90.0 million or 7.8% growth in the Company’s legacy portfolios.
|
•
|
Transaction accounts increased $328.0 million, or 50.1% to $982.6 million at December 31, 2018 from $654.6 million at December 31, 2018. Transaction deposit accounts increased to 68.7% of deposits at December 31, 2018 from 59.2% of deposits at December 31, 2017. The County First transaction accounted for approximately $168 million of the $328 million increase in transaction deposits.
|
•
|
Total deposits increased $323.4 million to $1,429.6 million in 2018, which included an increase in transaction accounts of $328.0 million and a decrease in time deposits of $4.6 million.
|
•
|
Wholesale funding decreased $153.4 million or 59% to $108.5 million at December 31, 2018 from $261.9 million at December 31, 2017. Wholesale funding decreased in 2018, primarily due to the Bank’s increased liquidity from deposit acquisition. Wholesale funding as a percentage of assets decreased to 6.43% at December 31, 2018 from 18.63% at December 31, 2017.
|
•
|
Liquidity improved with the increase in transaction deposits and decrease in wholesale funding. The Company’s net loan to deposit ratio has decreased from 103.1% at December 31, 2017 to 93.5% at December 31, 2018. The Company used available on-balance sheet liquidity during 2018 to fund loans, increase investments and pay down wholesale funding.
|
•
|
Classified assets as a percentage of assets improved in 2018, decreased 116 basis points from 3.58% at December 31, 2017 to 2.42% at December 31, 2018.
|
•
|
Non-accrual loans, OREO and TDRs to total assets increased 31 basis points to 2.02% at December 31, 2018 from 1.71% at December 31, 2017.
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||
(dollars in thousands)
|
|
Average Balance
|
|
Interest
|
|
Avg. Yield/Cost
|
|
Average Balance
|
|
Interest
|
|
Avg. Yield/Cost
|
|
Average Balance
|
|
Interest
|
|
Avg. Yield/Cost
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial real estate
|
|
912,954
|
|
|
43,016
|
|
|
4.71
|
%
|
|
833,355
|
|
|
38,417
|
|
|
4.61
|
%
|
|
699,349
|
|
|
30,897
|
|
|
4.42
|
%
|
Residential first mortgages
|
|
159,702
|
|
|
5,840
|
|
|
3.66
|
%
|
|
162,505
|
|
|
6,004
|
|
|
3.69
|
%
|
|
176,186
|
|
|
6,636
|
|
|
3.77
|
%
|
Residential rentals
|
|
121,912
|
|
|
6,186
|
|
|
5.07
|
%
|
|
126,491
|
|
|
6,215
|
|
|
4.91
|
%
|
|
106,000
|
|
|
4,897
|
|
|
4.62
|
%
|
Construction and land development
|
|
32,590
|
|
|
1,897
|
|
|
5.82
|
%
|
|
28,489
|
|
|
1,583
|
|
|
5.56
|
%
|
|
33,798
|
|
|
1,677
|
|
|
4.96
|
%
|
Home equity and second mortgages
|
|
36,330
|
|
|
2,066
|
|
|
5.69
|
%
|
|
37,862
|
|
|
1992
|
|
|
5.26
|
%
|
|
21,515
|
|
|
943
|
|
|
4.38
|
%
|
Commercial and equipment loans
|
|
118,399
|
|
|
6,538
|
|
|
5.52
|
%
|
|
103,537
|
|
|
5,490
|
|
|
5.30
|
%
|
|
86,871
|
|
|
4,524
|
|
|
5.21
|
%
|
Consumer loans
|
|
920
|
|
|
59
|
|
|
6.41
|
%
|
|
798
|
|
|
54
|
|
|
6.77
|
%
|
|
477
|
|
|
37
|
|
|
7.76
|
%
|
Allowance for loan losses
|
|
(11,170
|
)
|
|
—
|
|
|
—
|
%
|
|
(10,745
|
)
|
|
—
|
|
|
—
|
%
|
|
(10,374
|
)
|
|
—
|
|
|
—
|
%
|
Loan portfolio
|
|
1,371,637
|
|
|
65,602
|
|
|
4.78
|
%
|
|
1,282,292
|
|
|
59,755
|
|
|
4.66
|
%
|
|
1,113,822
|
|
|
49,611
|
|
|
4.45
|
%
|
Taxable investment securities
|
|
227,693
|
|
|
6,576
|
|
|
2.89
|
%
|
|
190,998
|
|
|
5,153
|
|
|
2.70
|
%
|
|
171,465
|
|
|
3,906
|
|
|
2.28
|
%
|
Interest-bearing deposits in other banks
|
|
8,719
|
|
|
112
|
|
|
1.28
|
%
|
|
6,741
|
|
|
182
|
|
|
2.70
|
%
|
|
3,395
|
|
|
49
|
|
|
1.44
|
%
|
Federal funds sold
|
|
7,577
|
|
|
163
|
|
|
2.15
|
%
|
|
3,621
|
|
|
83
|
|
|
2.29
|
%
|
|
167
|
|
|
4
|
|
|
2.40
|
%
|
Interest-Earning Assets ("IEAs")
|
|
1,615,626
|
|
|
72,453
|
|
|
4.48
|
%
|
|
1,483,652
|
|
|
65,173
|
|
|
4.39
|
%
|
|
1,288,849
|
|
|
53,570
|
|
|
4.16
|
%
|
Cash and cash equivalents
|
|
23,044
|
|
|
|
|
|
|
23,579
|
|
|
|
|
|
|
15,012
|
|
|
|
|
|
||||||
Goodwill
|
|
10,835
|
|
|
|
|
|
|
10,439
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||
Core deposit intangible
|
|
2,479
|
|
|
|
|
|
|
3,209
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||
Other assets
|
|
91,464
|
|
|
|
|
|
|
82,514
|
|
|
|
|
|
|
73,122
|
|
|
|
|
|
||||||
Total Assets
|
|
1,743,448
|
|
|
|
|
|
|
1,603,393
|
|
|
|
|
|
|
1,376,983
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||
(dollars in thousands)
|
|
Average Balance
|
|
Interest
|
|
Avg. Yield/Cost
|
|
Average Balance
|
|
Interest
|
|
Avg. Yield/Cost
|
|
Average Balance
|
|
Interest
|
|
Avg. Yield/Cost
|
|||||||||
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noninterest-bearing demand deposits
|
|
226,964
|
|
|
—
|
|
|
—
|
%
|
|
217,897
|
|
|
—
|
|
|
—
|
%
|
|
154,225
|
|
|
—
|
|
|
—
|
%
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Savings
|
|
70,130
|
|
|
70
|
|
|
0.10
|
%
|
|
73,268
|
|
|
62
|
|
|
0.08
|
%
|
|
53,560
|
|
|
27
|
|
|
0.05
|
%
|
Interest-bearing demand and money market accounts
|
|
710,709
|
|
|
6,771
|
|
|
0.95
|
%
|
|
584,341
|
|
|
4,020
|
|
|
0.69
|
%
|
|
419,817
|
|
|
1,481
|
|
|
0.35
|
%
|
Certificates of deposit
|
|
448,924
|
|
|
8,537
|
|
|
1.90
|
%
|
|
452,494
|
|
|
6,600
|
|
|
1.46
|
%
|
|
443,181
|
|
|
4,438
|
|
|
1.00
|
%
|
Total interest-bearing deposits
|
|
1,229,763
|
|
|
15,378
|
|
|
1.25
|
%
|
|
1,110,103
|
|
|
10,682
|
|
|
0.96
|
%
|
|
916,558
|
|
|
5,946
|
|
|
0.65
|
%
|
Total Deposits
|
|
1,456,727
|
|
|
15,378
|
|
|
1.06
|
%
|
|
1,328,000
|
|
|
10,682
|
|
|
0.80
|
%
|
|
1,070,783
|
|
|
5,946
|
|
|
0.56
|
%
|
Long-term debt
|
|
32,702
|
|
|
743
|
|
|
2.27
|
%
|
|
35,684
|
|
|
853
|
|
|
2.39
|
%
|
|
58,704
|
|
|
1,313
|
|
|
2.24
|
%
|
Short-term borrowings
|
|
30,965
|
|
|
774
|
|
|
2.50
|
%
|
|
42,286
|
|
|
767
|
|
|
1.81
|
%
|
|
91,797
|
|
|
1057
|
|
|
1.15
|
%
|
Subordinated Notes
|
|
23,000
|
|
|
1,438
|
|
|
6.25
|
%
|
|
23,000
|
|
|
1,438
|
|
|
6.25
|
%
|
|
23,000
|
|
|
1,438
|
|
|
6.25
|
%
|
Guaranteed preferred beneficial interest in junior subordinated debentures
|
|
12,000
|
|
|
586
|
|
|
4.88
|
%
|
|
12,000
|
|
|
546
|
|
|
4.55
|
%
|
|
12,000
|
|
|
428
|
|
|
3.57
|
%
|
Total Debt
|
|
98,667
|
|
|
3,541
|
|
|
3.59
|
%
|
|
112,970
|
|
|
3,604
|
|
|
3.19
|
%
|
|
185,501
|
|
|
4,236
|
|
|
2.28
|
%
|
Interest-Bearing Liabilities ("IBLs")
|
|
1,328,430
|
|
|
18,919
|
|
|
1.42
|
%
|
|
1,223,073
|
|
|
14,286
|
|
|
1.17
|
%
|
|
1,102,059
|
|
|
10,182
|
|
|
0.92
|
%
|
Total funds
|
|
1,555,394
|
|
|
18,919
|
|
1.22
|
%
|
|
1,440,970
|
|
|
14,286
|
|
|
0.99
|
%
|
|
1,256,284
|
|
|
10,182
|
|
|
0.81
|
%
|
|
Other liabilities
|
|
24,118
|
|
|
|
|
|
|
13,295
|
|
|
|
|
|
|
10,720
|
|
|
|
|
|
||||||
Stockholders' equity
|
|
163,936
|
|
|
|
|
|
|
149,128
|
|
|
|
|
|
|
109,979
|
|
|
|
|
|
||||||
Total Liabilities and Stockholders' Equity
|
|
1,743,448
|
|
|
|
|
|
|
1,603,393
|
|
|
|
|
|
|
1,376,983
|
|
|
|
|
|
||||||
Net interest income
|
|
|
|
53,534
|
|
|
|
|
|
|
50,887
|
|
|
|
|
|
|
43,388
|
|
|
|
||||||
Interest rate spread
|
|
|
|
|
|
3.06
|
%
|
|
|
|
|
|
3.22
|
%
|
|
|
|
|
|
3.24
|
%
|
||||||
Net yield on interest-earning assets
|
|
|
|
|
|
3.31
|
%
|
|
|
|
|
|
3.43
|
%
|
|
|
|
|
|
3.37
|
%
|
||||||
Avg. loans to avg. deposits
|
|
|
|
|
|
94.16
|
%
|
|
|
|
|
|
96.56
|
%
|
|
|
|
|
|
104.02
|
%
|
||||||
Avg. transaction deposits to total avg. deposits **
|
|
|
|
|
|
69.18
|
%
|
|
|
|
|
|
65.93
|
%
|
|
|
|
|
|
58.61
|
%
|
||||||
Ratio of average IEAs to average IBLs
|
|
|
|
|
|
121.62
|
%
|
|
|
|
|
|
121.31
|
%
|
|
|
|
|
|
116.95
|
%
|
Years Ended December 31, 2019 and December 31, 2018
|
|
|
|
|
|
|
||||||
(dollars in thousands)
|
|
Volume
|
|
Due to Rate
|
|
Total
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Loan portfolio
|
|
$
|
4,273
|
|
|
$
|
1,574
|
|
|
$
|
5,847
|
|
Investment securities, federal funds sold and interest-bearing deposits
|
|
1,197
|
|
|
236
|
|
|
1,433
|
|
|||
Total interest-earning assets
|
|
$
|
5,470
|
|
|
$
|
1,810
|
|
|
$
|
7,280
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||
Savings
|
|
(3
|
)
|
|
11
|
|
|
8
|
|
|||
Interest-bearing demand and money market accounts
|
|
1,204
|
|
|
1,547
|
|
|
2,751
|
|
|||
Certificates of deposit
|
|
(68
|
)
|
|
2,005
|
|
|
1,937
|
|
|||
Long-term debt
|
|
(68
|
)
|
|
(42
|
)
|
|
(110
|
)
|
|||
Short-term borrowings
|
|
(283
|
)
|
|
290
|
|
|
7
|
|
|||
Subordinated notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Guaranteed preferred beneficial interest in junior subordinated debentures
|
|
—
|
|
|
40
|
|
|
40
|
|
|||
Total interest-bearing liabilities
|
|
$
|
782
|
|
|
$
|
3,851
|
|
|
$
|
4,633
|
|
|
|
|
|
|
|
|
||||||
Net change in net interest income
|
|
$
|
4,688
|
|
|
$
|
(2,041
|
)
|
|
$
|
2,647
|
|
Years Ended December 31, 2018 and December 31, 2017
|
|
|
|
|
|
|
||||||
(dollars in thousands)
|
|
Volume
|
|
Due to Rate
|
|
Total
|
||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|||
Loan portfolio
|
|
$
|
7,851
|
|
|
$
|
2,293
|
|
|
$
|
10,144
|
|
Investment securities, federal funds sold and interest-bearing deposits
|
|
709
|
|
|
750
|
|
|
1,459
|
|
|||
Total interest-earning assets
|
|
$
|
8,560
|
|
|
$
|
3,043
|
|
|
$
|
11,603
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|||
Savings
|
|
17
|
|
|
18
|
|
|
35
|
|
|||
Interest-bearing demand and money market accounts
|
|
1,132
|
|
|
1,407
|
|
|
2,539
|
|
|||
Certificates of deposit
|
|
136
|
|
|
2,026
|
|
|
2,162
|
|
|||
Long-term debt
|
|
(550
|
)
|
|
90
|
|
|
(460
|
)
|
|||
Short-term borrowings
|
|
(898
|
)
|
|
608
|
|
|
(290
|
)
|
|||
Subordinated notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Guaranteed preferred beneficial interest in junior subordinated debentures
|
|
—
|
|
|
118
|
|
|
118
|
|
|||
Total interest-bearing liabilities
|
|
$
|
(163
|
)
|
|
$
|
4,267
|
|
|
$
|
4,104
|
|
|
|
|
|
|
|
|
||||||
Net change in net interest income
|
|
$
|
8,723
|
|
|
$
|
(1,224
|
)
|
|
$
|
7,499
|
|
|
|
Three Months Ended
|
|||||||||||||
|
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||
Interest rate spread
|
|
3.05
|
%
|
|
3.07
|
%
|
|
3.06
|
%
|
|
3.05
|
%
|
|
3.11
|
%
|
Net interest margin
|
|
3.29
|
%
|
|
3.33
|
%
|
|
3.33
|
%
|
|
3.31
|
%
|
|
3.35
|
%
|
Loan Yields
|
|
4.70
|
%
|
|
4.80
|
%
|
|
4.83
|
%
|
|
4.80
|
%
|
|
4.72
|
%
|
Cost of funds
|
|
1.14
|
%
|
|
1.21
|
%
|
|
1.27
|
%
|
|
1.25
|
%
|
|
1.14
|
%
|
Cost of deposits
|
|
1.00
|
%
|
|
1.05
|
%
|
|
1.10
|
%
|
|
1.07
|
%
|
|
0.99
|
%
|
(dollars in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
|
|
|
|
|
|
|
||||||
Provision for loan losses
|
|
$
|
2,130
|
|
|
$
|
1,405
|
|
|
$
|
1,010
|
|
(dollars in thousands)
|
|
Years Ended December 31,
|
|
|
|
|
|
||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Loan appraisal, credit, and miscellaneous charges
|
|
$
|
335
|
|
|
$
|
183
|
|
|
$
|
152
|
|
|
83.1
|
%
|
Gain on sale of assets
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(100.0
|
)%
|
|||
Net gains on sale of investment securities
|
|
226
|
|
|
—
|
|
|
226
|
|
|
n/a
|
|
|||
Unrealized gain (loss) on equity securities
|
|
134
|
|
|
(81
|
)
|
|
215
|
|
|
(265.4
|
)%
|
|||
Loss on premises and equipment held for sale
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
n/a
|
|
|||
Income from bank owned life insurance
|
|
885
|
|
|
902
|
|
|
(17
|
)
|
|
(1.9
|
)%
|
|||
Service charges
|
|
3,308
|
|
|
3,063
|
|
|
245
|
|
|
8.0
|
%
|
|||
Referral fee income
|
|
879
|
|
|
—
|
|
|
879
|
|
|
n/a
|
|
|||
Total Noninterest Income
|
|
$
|
5,766
|
|
|
$
|
4,068
|
|
|
$
|
1,698
|
|
|
41.7
|
%
|
(dollars in thousands)
|
|
Years Ended December 31,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||
Noninterest Income
|
|
|
|
|
|
|
|
|
|||||||
Loan appraisal, credit, and miscellaneous charges
|
|
$
|
183
|
|
|
$
|
157
|
|
|
$
|
26
|
|
|
16.6
|
%
|
Gain on sale of assets
|
|
1
|
|
|
47
|
|
|
(46
|
)
|
|
(97.9
|
)%
|
|||
Net gains on sale of investment securities
|
|
—
|
|
|
175
|
|
|
(175
|
)
|
|
(100.0
|
)%
|
|||
Unrealized losses on equity securities
|
|
(81
|
)
|
|
—
|
|
|
(81
|
)
|
|
n/a
|
|
|||
Income from bank owned life insurance
|
|
902
|
|
|
773
|
|
|
129
|
|
|
16.7
|
%
|
|||
Service charges
|
|
3,063
|
|
|
2,595
|
|
|
468
|
|
|
18.0
|
%
|
|||
Gain on sale of loans held for sale
|
|
—
|
|
|
294
|
|
|
(294
|
)
|
|
(100.0
|
)%
|
|||
Total Noninterest Income
|
|
$
|
4,068
|
|
|
$
|
4,041
|
|
|
$
|
27
|
|
|
0.7
|
%
|
(dollars in thousands)
|
|
Years Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
||||||||
Noninterest Expense
|
|
|
|
|
|
|
|
|
|||||||
Salary and employee benefits
|
|
$
|
20,445
|
|
|
$
|
19,548
|
|
|
$
|
897
|
|
|
4.6
|
%
|
OREO valuation allowance and expenses
|
|
963
|
|
|
657
|
|
|
306
|
|
|
46.6
|
%
|
|||
Merger and acquisition costs
|
|
—
|
|
|
3,625
|
|
|
(3,625
|
)
|
|
(100.0
|
)%
|
|||
Sub-total
|
|
21,408
|
|
|
23,830
|
|
|
(2,422
|
)
|
|
(10.2
|
)%
|
|||
Operating Expenses
|
|
|
|
|
|
|
|
|
|||||||
Occupancy expense
|
|
3,101
|
|
|
3,116
|
|
|
(15
|
)
|
|
(0.5
|
)%
|
|||
Advertising
|
|
762
|
|
|
671
|
|
|
91
|
|
|
13.6
|
%
|
|||
Data processing expense
|
|
3,048
|
|
|
3,020
|
|
|
28
|
|
|
0.9
|
%
|
|||
Professional fees
|
|
2,196
|
|
|
1,513
|
|
|
683
|
|
|
45.1
|
%
|
|||
Depreciation of premises and equipment
|
|
685
|
|
|
810
|
|
|
(125
|
)
|
|
(15.4
|
)%
|
|||
Telephone communications
|
|
203
|
|
|
277
|
|
|
(74
|
)
|
|
(26.7
|
)%
|
|||
Office supplies
|
|
149
|
|
|
149
|
|
|
—
|
|
|
—
|
%
|
|||
FDIC insurance
|
|
334
|
|
|
654
|
|
|
(320
|
)
|
|
(48.9
|
)%
|
|||
Core deposit intangible amortization
|
|
688
|
|
|
784
|
|
|
(96
|
)
|
|
(12.2
|
)%
|
|||
Other
|
|
3,659
|
|
|
3,325
|
|
|
334
|
|
|
10.0
|
%
|
|||
Total Operating Expenses
|
|
$
|
14,825
|
|
|
$
|
14,319
|
|
|
$
|
506
|
|
|
3.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Total Noninterest Expense
|
|
$
|
36,233
|
|
|
$
|
38,149
|
|
|
$
|
(1,916
|
)
|
|
(5.0
|
)%
|
(dollars in thousands)
|
|
Years Ended December 31,
|
|
|
|
|
||||||||||
|
2019
|
|
2018
|
|
$ change
|
|
% change
|
|||||||||
Valuation allowance
|
|
$
|
901
|
|
|
$
|
532
|
|
|
$
|
369
|
|
|
$
|
—
|
|
Losses (gains) on dispositions
|
|
(188
|
)
|
|
8
|
|
|
(196
|
)
|
|
—
|
|
||||
OREO operating expenses
|
|
250
|
|
|
117
|
|
|
133
|
|
|
—
|
|
||||
|
|
$
|
963
|
|
|
$
|
657
|
|
|
$
|
306
|
|
|
$
|
—
|
|
(dollars in thousands)
|
|
Years Ended December 31,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||||
Noninterest Expense
|
|
|
|
|
|
|
|
|
|||||||
Salary and employee benefits
|
|
$
|
19,548
|
|
|
$
|
16,758
|
|
|
$
|
2,790
|
|
|
16.6
|
%
|
OREO valuation allowance and expenses
|
|
657
|
|
|
703
|
|
|
(46
|
)
|
|
(6.5
|
)%
|
|||
Merger and acquisition costs
|
|
3,625
|
|
|
829
|
|
|
2,796
|
|
|
337.3
|
%
|
|||
Sub-total
|
|
23,830
|
|
|
18,290
|
|
|
5,540
|
|
|
30.3
|
%
|
|||
Operating Expenses
|
|
|
|
|
|
|
|
|
|||||||
Occupancy expense
|
|
3,116
|
|
|
2,632
|
|
|
484
|
|
|
18.4
|
%
|
|||
Advertising
|
|
671
|
|
|
543
|
|
|
128
|
|
|
23.6
|
%
|
|||
Data processing expense
|
|
3,020
|
|
|
2,354
|
|
|
666
|
|
|
28.3
|
%
|
|||
Professional fees
|
|
1,513
|
|
|
1,662
|
|
|
(149
|
)
|
|
(9.0
|
)%
|
|||
Depreciation of premises and equipment
|
|
810
|
|
|
786
|
|
|
24
|
|
|
3.1
|
%
|
|||
Telephone communications
|
|
277
|
|
|
191
|
|
|
86
|
|
|
45.0
|
%
|
|||
Office supplies
|
|
149
|
|
|
119
|
|
|
30
|
|
|
25.2
|
%
|
|||
FDIC insurance
|
|
654
|
|
|
638
|
|
|
16
|
|
|
2.5
|
%
|
|||
Core deposit intangible amortization
|
|
784
|
|
|
—
|
|
|
784
|
|
|
n/a
|
|
|||
Other
|
|
3,325
|
|
|
2,839
|
|
|
486
|
|
|
17.1
|
%
|
|||
Total Operating Expenses
|
|
$
|
14,319
|
|
|
$
|
11,764
|
|
|
$
|
2,555
|
|
|
21.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Total Noninterest Expense
|
|
$
|
38,149
|
|
|
$
|
30,054
|
|
|
$
|
8,095
|
|
|
26.9
|
%
|
(dollars in thousands)
|
|
Years Ended December 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
||||||||
Valuation allowance
|
|
$
|
532
|
|
|
$
|
600
|
|
|
$
|
(68
|
)
|
|
(11.3
|
)%
|
Losses (gains) on dispositions
|
|
8
|
|
|
(43
|
)
|
|
51
|
|
|
(118.6
|
)%
|
|||
OREO operating expenses
|
|
117
|
|
|
146
|
|
|
(29
|
)
|
|
(19.9
|
)%
|
|||
|
|
$
|
657
|
|
|
$
|
703
|
|
|
$
|
(46
|
)
|
|
(6.5
|
)%
|
|
|
At December 31,
|
||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Asset-backed securities:
|
|
|
|
|
|
|
||||||
Freddie Mac, Fannie Mae and Ginnie Mae
|
|
$
|
183,024
|
|
|
$
|
186,424
|
|
|
$
|
135,142
|
|
U.S. Agencies
|
|
9,733
|
|
|
22,383
|
|
|
21,177
|
|
|||
Other
|
|
371
|
|
|
482
|
|
|
651
|
|
|||
Total asset-backed securities
|
|
193,128
|
|
|
209,289
|
|
|
156,970
|
|
|||
Callable GSE Agency Bonds
|
|
2,002
|
|
|
5,009
|
|
|
5,017
|
|
|||
Certificates of Deposit Fixed
|
|
250
|
|
|
950
|
|
|
—
|
|
|||
U.S. Treasury Bills
|
|
1,489
|
|
|
999
|
|
|
1,000
|
|
|||
Municipal bonds
|
|
11,318
|
|
|
—
|
|
|
—
|
|
|||
Total investment securities available-for-sale
|
|
208,187
|
|
|
216,247
|
|
|
162,987
|
|
|||
Other equity securities
|
|
|
|
|
|
|
||||||
Bond mutual funds
|
|
4,669
|
|
|
4,428
|
|
|
4,423
|
|
|||
Corporate equity securities
|
|
209
|
|
|
209
|
|
|
121
|
|
|||
Total investment securities
|
|
213,065
|
|
|
220,884
|
|
|
167,531
|
|
|||
FHLB stock
|
|
3,447
|
|
|
3,821
|
|
|
7,276
|
|
|||
Total investment securities and FHLB stock
|
|
$
|
216,512
|
|
|
$
|
224,705
|
|
|
$
|
174,807
|
|
December 31, 2019
|
|
One Year or Less
|
|
After One Through Five Years
|
|
After Five Through Ten Years
|
|
After Ten Years
|
|
Total Investment Securities
|
||||||||||||||||||||||||||
(dollars in thousands)
|
|
Amortized Cost
|
|
Average Yield
|
|
Amortized Cost
|
|
Average Yield
|
|
Amortized Cost
|
|
Average Yield
|
|
Amortized Cost
|
|
Average Yield
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||
AFS Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
$
|
40,209
|
|
|
2.68
|
%
|
|
$
|
80,043
|
|
|
2.68
|
%
|
|
$
|
55,481
|
|
|
2.68
|
%
|
|
$
|
17,149
|
|
|
2.64
|
%
|
|
$
|
192,882
|
|
|
$
|
195,130
|
|
Municipal securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
11,491
|
|
|
3.02
|
%
|
|
—
|
|
|
—
|
%
|
|
11,491
|
|
|
11,318
|
|
||||||
Certificates of deposit fixed
|
|
250
|
|
|
2.20
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
250
|
|
|
250
|
|
||||||
U.S. Treasury bills
|
|
1,490
|
|
|
1.51
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,490
|
|
|
1,489
|
|
||||||
Total AFS investment securities
|
|
$
|
41,949
|
|
|
2.64
|
%
|
|
$
|
80,043
|
|
|
2.68
|
%
|
|
$
|
66,972
|
|
|
2.74
|
%
|
|
$
|
17,149
|
|
|
2.64
|
%
|
|
$
|
206,113
|
|
|
$
|
208,187
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||
Credit Rating
|
|
Amount
|
|
Credit Rating
|
|
Amount
|
||||
(dollars in thousands)
|
|
(dollars in thousands)
|
||||||||
AAA
|
|
$
|
200,481
|
|
|
AAA
|
|
$
|
215,764
|
|
AA
|
|
7,334
|
|
|
AA
|
|
—
|
|
||
A
|
|
372
|
|
|
A
|
|
—
|
|
||
BB
|
|
—
|
|
|
BB
|
|
483
|
|
||
B+
|
|
—
|
|
|
B+
|
|
—
|
|
||
Total
|
|
$
|
208,187
|
|
|
Total
|
|
$
|
216,247
|
|
(dollars in thousands)
|
|
At December 31,
|
||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate
|
|
$
|
964,777
|
|
|
66.3
|
%
|
|
$
|
878,016
|
|
|
65.2
|
%
|
|
$
|
727,314
|
|
|
63.3
|
%
|
|
$
|
667,105
|
|
|
61.2
|
%
|
|
$
|
538,888
|
|
|
58.6%
|
Residential first mortgages
|
|
167,710
|
|
|
11.5
|
%
|
|
156,709
|
|
|
11.6
|
%
|
|
170,374
|
|
|
14.8
|
%
|
|
171,004
|
|
|
15.7
|
%
|
|
131,401
|
|
|
14.3%
|
|||||
Residential rentals (1)
|
|
123,601
|
|
|
8.5
|
%
|
|
124,298
|
|
|
9.2
|
%
|
|
110,228
|
|
|
9.6
|
%
|
|
101,897
|
|
|
9.4
|
%
|
|
93,157
|
|
|
10.1%
|
|||||
Construction and land development
|
|
34,133
|
|
|
2.4
|
%
|
|
29,705
|
|
|
2.2
|
%
|
|
27,871
|
|
|
2.4
|
%
|
|
36,934
|
|
|
3.4
|
%
|
|
36,189
|
|
|
3.9%
|
|||||
Home equity and second mortgages
|
|
36,098
|
|
|
2.5
|
%
|
|
35,561
|
|
|
2.6
|
%
|
|
21,351
|
|
|
1.9
|
%
|
|
21,399
|
|
|
2.0
|
%
|
|
21,716
|
|
|
2.4%
|
|||||
Commercial loans
|
|
63,102
|
|
|
4.3
|
%
|
|
71,680
|
|
|
5.3
|
%
|
|
56,417
|
|
|
4.9
|
%
|
|
50,484
|
|
|
4.6
|
%
|
|
67,246
|
|
|
7.3%
|
|||||
Consumer loans
|
|
1,104
|
|
|
0.1
|
%
|
|
751
|
|
|
0.1
|
%
|
|
573
|
|
|
—
|
%
|
|
422
|
|
|
—
|
%
|
|
366
|
|
|
—%
|
|||||
Commercial equipment
|
|
63,647
|
|
|
4.4
|
%
|
|
50,202
|
|
|
3.7
|
%
|
|
35,916
|
|
|
3.1
|
%
|
|
39,737
|
|
|
3.6
|
%
|
|
29,931
|
|
|
3.3%
|
|||||
Total Loans
|
|
1,454,172
|
|
|
100.0
|
%
|
|
1,346,922
|
|
|
100.0
|
%
|
|
1,150,044
|
|
|
100.0
|
%
|
|
1,088,982
|
|
|
100.0
|
%
|
|
918,894
|
|
|
100.0%
|
|||||
Deferred loan fees and premiums
|
|
1,879
|
|
|
|
|
|
1,183
|
|
|
|
|
|
1,086
|
|
|
|
|
|
397
|
|
|
|
|
|
(1,154
|
)
|
|
|
|||||
Allowance for loan losses
|
|
10,942
|
|
|
|
|
|
10,976
|
|
|
|
|
|
10,515
|
|
|
|
|
|
9,860
|
|
|
|
|
|
8,540
|
|
|
|
|||||
Loans receivable, net
|
|
$
|
1,445,109
|
|
|
|
|
|
$
|
1,337,129
|
|
|
|
|
|
$
|
1,140,615
|
|
|
|
|
|
$
|
1,079,519
|
|
|
|
|
|
$
|
909,200
|
|
|
|
(dollars in thousands)
|
|
December 31, 2019
|
|
%
|
|
December 31, 2018
|
|
%
|
|
$ Change
|
|
% Change
|
|||||||||
Commercial real estate
|
|
$
|
911,850
|
|
|
66.22
|
%
|
|
$
|
810,248
|
|
|
65.33
|
%
|
|
$
|
101,602
|
|
|
12.5
|
%
|
Residential first mortgages
|
|
167,710
|
|
|
12.18
|
%
|
|
156,243
|
|
|
12.60
|
%
|
|
11,467
|
|
|
7.3
|
%
|
|||
Residential rentals
|
|
113,090
|
|
|
8.21
|
%
|
|
105,458
|
|
|
8.50
|
%
|
|
7,632
|
|
|
7.2
|
%
|
|||
Construction and land development
|
|
34,133
|
|
|
2.48
|
%
|
|
29,705
|
|
|
2.40
|
%
|
|
4,428
|
|
|
14.9
|
%
|
|||
Home equity and second mortgages
|
|
24,863
|
|
|
1.81
|
%
|
|
21,703
|
|
|
1.75
|
%
|
|
3,160
|
|
|
14.6
|
%
|
|||
Commercial loans
|
|
63,102
|
|
|
4.58
|
%
|
|
70,146
|
|
|
5.66
|
%
|
|
(7,044
|
)
|
|
(10.0
|
)%
|
|||
Consumer loans
|
|
1,011
|
|
|
0.07
|
%
|
|
562
|
|
|
0.05
|
%
|
|
449
|
|
|
79.9
|
%
|
|||
Commercial equipment
|
|
61,335
|
|
|
4.45
|
%
|
|
45,970
|
|
|
3.71
|
%
|
|
15,365
|
|
|
33.4
|
%
|
|||
|
|
$
|
1,377,094
|
|
|
100.00
|
%
|
|
$
|
1,240,035
|
|
|
100.00
|
%
|
|
$
|
137,059
|
|
|
11.1
|
%
|
BY ACQUIRED AND NON-ACQUIRED
|
|
December 31, 2019
|
|
%
|
|
December 31, 2018
|
|
%
|
||||||
Acquired loans - performing
|
|
$
|
74,654
|
|
|
5.13
|
%
|
|
$
|
103,667
|
|
|
7.70
|
%
|
Acquired loans - purchase credit impaired ("PCI")
|
|
2,424
|
|
|
0.17
|
%
|
|
3,220
|
|
|
0.24
|
%
|
||
Total acquired loans
|
|
77,078
|
|
|
5.30
|
%
|
|
106,887
|
|
|
7.94
|
%
|
||
Non-acquired loans**
|
|
1,377,094
|
|
|
94.70
|
%
|
|
1,240,035
|
|
|
92.06
|
%
|
||
Gross loans
|
|
1,454,172
|
|
|
100.00
|
%
|
|
1,346,922
|
|
|
100.00
|
%
|
||
Net deferred costs (fees)
|
|
1,879
|
|
|
0.13
|
%
|
|
1,183
|
|
|
0.09
|
%
|
||
Total loans, net of deferred costs
|
|
$
|
1,456,051
|
|
|
|
|
$
|
1,348,105
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
(dollars in thousands)
Description of Asset
|
|
Due in one year or less
|
|
After one but within five years
|
|
After five years
|
|
Total
|
||||||||
Real Estate Loans
|
|
|
|
|
|
|
|
|
||||||||
Commercial
|
|
$
|
113,345
|
|
|
$
|
243,771
|
|
|
$
|
607,661
|
|
|
$
|
964,777
|
|
Residential first mortgage
|
|
7,896
|
|
|
37,219
|
|
|
122,595
|
|
|
167,710
|
|
||||
Residential rentals
|
|
5,939
|
|
|
33,065
|
|
|
84,597
|
|
|
123,601
|
|
||||
Construction and land development
|
|
29,198
|
|
|
4,935
|
|
|
—
|
|
|
34,133
|
|
||||
Home equity and second mortgage
|
|
178
|
|
|
378
|
|
|
35,542
|
|
|
36,098
|
|
||||
Commercial loans
|
|
63,102
|
|
|
—
|
|
|
—
|
|
|
63,102
|
|
||||
Consumer loans
|
|
375
|
|
|
650
|
|
|
79
|
|
|
1,104
|
|
||||
Commercial equipment
|
|
14,128
|
|
|
35,435
|
|
|
14,084
|
|
|
63,647
|
|
||||
Total loans
|
|
$
|
234,161
|
|
|
$
|
355,453
|
|
|
$
|
864,558
|
|
|
$
|
1,454,172
|
|
December 31, 2019
|
|
Fixed Rates
|
|
Floating or Adjustable Rates
|
|
Total
|
||||||
(dollars in thousands)
Description of Asset
|
|
|
|
|||||||||
Real Estate Loans
|
|
|
|
|
|
|
||||||
Commercial
|
|
$
|
222,587
|
|
|
$
|
628,845
|
|
|
$
|
851,432
|
|
Residential first mortgage
|
|
109,177
|
|
|
50,637
|
|
|
159,814
|
|
|||
Residential rentals
|
|
25,546
|
|
|
92,116
|
|
|
117,662
|
|
|||
Construction and land development
|
|
1,102
|
|
|
3,833
|
|
|
4,935
|
|
|||
Home equity and second mortgage
|
|
442
|
|
|
35,478
|
|
|
35,920
|
|
|||
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Consumer loans
|
|
729
|
|
|
—
|
|
|
729
|
|
|||
Commercial equipment
|
|
43,087
|
|
|
6,432
|
|
|
49,519
|
|
|||
|
|
$
|
402,670
|
|
|
$
|
817,341
|
|
|
$
|
1,220,011
|
|
(dollars in thousands, except per share amounts)
|
|
At or for the Years Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
SELECTED ASSET QUALITY DATA
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross loans
|
|
$
|
1,454,172
|
|
|
$
|
1,346,922
|
|
|
$
|
1,150,044
|
|
|
$
|
1,088,982
|
|
|
$
|
918,894
|
|
Classified assets
|
|
34,636
|
|
|
40,819
|
|
|
50,298
|
|
|
39,246
|
|
|
43,346
|
|
|||||
Allowance for loan losses
|
|
10,942
|
|
|
10,976
|
|
|
10,515
|
|
|
9,860
|
|
|
8,540
|
|
|||||
Nonperforming loans (>=90 Days) (1)
|
|
12,778
|
|
|
11,110
|
|
|
2,483
|
|
|
7,705
|
|
|
10,740
|
|
|||||
Non-accrual loans (2)
|
|
17,857
|
|
|
19,282
|
|
|
4,693
|
|
|
8,374
|
|
|
11,433
|
|
|||||
Accruing troubled debt restructures (TDRs) (3)
|
|
650
|
|
|
6,676
|
|
|
10,021
|
|
|
10,448
|
|
|
13,133
|
|
|||||
Other Real Estate Owned (OREO)
|
|
7,773
|
|
|
8,111
|
|
|
9,341
|
|
|
7,763
|
|
|
9,449
|
|
|||||
Non-accrual loans, OREO and TDRs
|
|
$
|
26,280
|
|
|
$
|
34,069
|
|
|
$
|
24,055
|
|
|
$
|
26,585
|
|
|
$
|
34,015
|
|
SELECTED ASSET QUALITY RATIOS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Classified assets to total assets
|
|
1.93
|
%
|
|
2.42
|
%
|
|
3.58
|
%
|
|
2.94
|
%
|
|
3.79
|
%
|
|||||
Classified assets to risk-based capital
|
|
16.21
|
|
|
21.54
|
|
|
32.10
|
|
|
26.13
|
|
|
30.19
|
|
|||||
Allowance for loan losses to total loans
|
|
0.75
|
|
|
0.81
|
|
|
0.91
|
|
|
0.91
|
|
|
0.93
|
|
|||||
Allowance for loan losses to non-accrual loans
|
|
61.28
|
|
|
56.92
|
|
|
224.06
|
|
|
117.75
|
|
|
74.70
|
|
|||||
Net charge-offs to avg. outstanding loans
|
|
0.16
|
|
|
0.07
|
|
|
0.03
|
|
|
0.11
|
|
|
0.16
|
|
|||||
Nonperforming loans to total loans
|
|
0.88
|
|
|
0.82
|
|
|
0.22
|
|
|
0.71
|
|
|
1.17
|
|
|||||
Non-accrual loans to total loans
|
|
1.23
|
|
|
1.43
|
|
|
0.41
|
|
|
0.77
|
|
|
1.24
|
|
|||||
Non-accrual loans and TDRs to total loans
|
|
1.27
|
|
|
1.93
|
|
|
1.28
|
|
|
1.73
|
|
|
2.67
|
|
|||||
Non-accrual loans and OREO to total assets
|
|
1.43
|
|
|
1.62
|
|
|
1.00
|
|
|
1.21
|
|
|
1.83
|
|
|||||
Non-accrual loans, OREO and TDRs to total assets
|
|
1.46
|
|
|
2.02
|
|
|
1.71
|
|
|
1.99
|
|
|
2.98
|
|
|
|
As of
|
||||||||||||||||||
(dollars in thousands)
|
|
12/31/2019
|
|
12/31/2018
|
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2015
|
||||||||||
Classified loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Substandard
|
|
$
|
26,863
|
|
|
$
|
32,226
|
|
|
$
|
40,306
|
|
|
$
|
30,463
|
|
|
$
|
31,943
|
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
861
|
|
|||||
Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total classified loans
|
|
26,863
|
|
|
32,226
|
|
|
40,306
|
|
|
30,600
|
|
|
32,804
|
|
|||||
Special mention loans
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
1,642
|
|
|||||
Total classified and special mention loans
|
|
$
|
26,863
|
|
|
$
|
32,226
|
|
|
$
|
40,402
|
|
|
$
|
30,600
|
|
|
$
|
34,446
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Classified loans
|
|
$
|
26,863
|
|
|
$
|
32,226
|
|
|
$
|
40,306
|
|
|
$
|
30,600
|
|
|
$
|
32,804
|
|
Classified securities
|
|
—
|
|
|
482
|
|
|
651
|
|
|
883
|
|
|
1,093
|
|
|||||
Other real estate owned
|
|
7,773
|
|
|
8,111
|
|
|
9,341
|
|
|
7,763
|
|
|
9,449
|
|
|||||
Total classified assets
|
|
$
|
34,636
|
|
|
$
|
40,819
|
|
|
$
|
50,298
|
|
|
$
|
39,246
|
|
|
$
|
43,346
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total classified assets and special mention loans
|
|
$
|
34,636
|
|
|
$
|
40,819
|
|
|
$
|
50,394
|
|
|
$
|
39,246
|
|
|
$
|
44,988
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total classified assets as a percentage of total assets
|
|
1.93
|
%
|
|
2.42
|
%
|
|
3.58
|
%
|
|
2.94
|
%
|
|
3.79
|
%
|
|||||
Total classified assets as a percentage of Risk Based Capital
|
|
16.21
|
%
|
|
21.54
|
%
|
|
32.10
|
%
|
|
26.13
|
%
|
|
30.19
|
%
|
|
|
December 31,
|
||||||||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
|
$
|
12,249
|
|
|
$
|
14,632
|
|
|
$
|
1,987
|
|
|
$
|
2,371
|
|
|
$
|
2,875
|
|
Residential first mortgages
|
|
830
|
|
|
1,374
|
|
|
985
|
|
|
623
|
|
|
1,948
|
|
|||||
Residential rentals (1)
|
|
937
|
|
|
963
|
|
|
825
|
|
|
577
|
|
|
605
|
|
|||||
Construction and land dev.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,048
|
|
|
3,555
|
|
|||||
Home equity and second mortgages
|
|
448
|
|
|
147
|
|
|
257
|
|
|
61
|
|
|
48
|
|
|||||
Commercial loans
|
|
3,127
|
|
|
866
|
|
|
172
|
|
|
1,044
|
|
|
2,054
|
|
|||||
Consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial equipment
|
|
266
|
|
|
1,300
|
|
|
467
|
|
|
650
|
|
|
348
|
|
|||||
Total non-accrual loans (2)
|
|
17,857
|
|
|
19,282
|
|
|
4,693
|
|
|
8,374
|
|
|
11,433
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OREO
|
|
7,773
|
|
|
8,111
|
|
|
9,341
|
|
|
7,763
|
|
|
9,449
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TDRs: (2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
|
1,420
|
|
|
5,612
|
|
|
9,273
|
|
|
9,587
|
|
|
9,839
|
|
|||||
Residential first mortgages
|
|
64
|
|
|
66
|
|
|
527
|
|
|
545
|
|
|
881
|
|
|||||
Residential rentals (3)
|
|
—
|
|
|
216
|
|
|
221
|
|
|
227
|
|
|
2,058
|
|
|||||
Construction and land dev.
|
|
—
|
|
|
729
|
|
|
729
|
|
|
3,777
|
|
|
4,283
|
|
|||||
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
872
|
|
|
—
|
|
|||||
Commercial loans
|
|
—
|
|
|
53
|
|
|
4
|
|
|
—
|
|
|
1,384
|
|
|||||
Commercial equipment
|
|
565
|
|
|
29
|
|
|
36
|
|
|
113
|
|
|
123
|
|
|||||
Total TDRs
|
|
2,049
|
|
|
6,705
|
|
|
10,790
|
|
|
15,121
|
|
|
18,568
|
|
|||||
Total Accrual TDRs
|
|
650
|
|
|
6,676
|
|
|
10,021
|
|
|
10,448
|
|
|
13,133
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total non-accrual loans, OREO and Accrual TDRs
|
|
$
|
26,280
|
|
|
$
|
34,069
|
|
|
$
|
24,055
|
|
|
$
|
26,585
|
|
|
$
|
34,015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income due at stated rates, but not recognized on non-accruals
|
|
$
|
620
|
|
|
$
|
537
|
|
|
$
|
185
|
|
|
$
|
1,103
|
|
|
$
|
987
|
|
(dollars in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Dollars
|
|
Number of Loans
|
|
Dollars
|
|
Number of Loans
|
|||||||
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
|
$
|
1,420
|
|
|
3
|
|
|
$
|
5,612
|
|
|
7
|
|
Residential first mortgages
|
|
64
|
|
|
1
|
|
|
66
|
|
|
1
|
|
||
Residential rentals
|
|
—
|
|
|
—
|
|
|
216
|
|
|
1
|
|
||
Construction and land development
|
|
—
|
|
|
—
|
|
|
729
|
|
|
2
|
|
||
Commercial loans
|
|
—
|
|
|
—
|
|
|
53
|
|
|
1
|
|
||
Commercial equipment
|
|
565
|
|
|
4
|
|
|
29
|
|
|
1
|
|
||
Total TDRs
|
|
$
|
2,049
|
|
|
8
|
|
|
$
|
6,705
|
|
|
13
|
|
Less: TDRs included in non-accrual loans
|
|
(1,399
|
)
|
|
(3
|
)
|
|
(29
|
)
|
|
(1
|
)
|
||
Total performing accrual TDR loans
|
|
$
|
650
|
|
|
5
|
|
|
$
|
6,676
|
|
|
12
|
|
|
|
Years Ended December 31,
|
||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
||||
Balance at beginning of year
|
|
$
|
8,111
|
|
|
$
|
9,341
|
|
Additions of underlying property
|
|
3,567
|
|
|
307
|
|
||
Disposals of underlying property
|
|
(3,004
|
)
|
|
(1,005
|
)
|
||
Transfers to premises and equipment
|
|
—
|
|
|
—
|
|
||
Valuation allowance
|
|
(901
|
)
|
|
(532
|
)
|
||
Balance at end of period
|
|
$
|
7,773
|
|
|
$
|
8,111
|
|
Breakdown of general and specific allowance as a percentage of gross loans
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
General allowance
|
|
$
|
10,114
|
|
|
$
|
9,796
|
|
Specific allowance
|
|
828
|
|
|
1,180
|
|
||
|
|
$
|
10,942
|
|
|
$
|
10,976
|
|
General allowance
|
|
0.70
|
%
|
|
0.73
|
%
|
||
Specific allowance
|
|
0.06
|
%
|
|
0.08
|
%
|
||
Allowance to gross loans
|
|
0.75
|
%
|
|
0.81
|
%
|
||
|
|
|
|
|
||||
Allowance to non-acquired gross loans
|
|
0.79
|
%
|
|
0.89
|
%
|
||
|
|
|
|
|
||||
Total acquired loans
|
|
$
|
77,078
|
|
|
$
|
106,887
|
|
Non-acquired loans**
|
|
$
|
1,377,094
|
|
|
$
|
1,240,035
|
|
Gross loans
|
|
$
|
1,454,172
|
|
|
$
|
1,346,922
|
|
|
|
At December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
(dollars in thousands)
|
|
Amount
|
|
% (1)
|
|
Amount
|
|
% (1)
|
|
Amount
|
|
% (1)
|
|
Amount
|
|
% (1)
|
|
Amount
|
|
% (1)
|
|||||||||||||||
Commercial real estate
|
|
$
|
7,398
|
|
|
66.34
|
%
|
|
$
|
6,882
|
|
|
65.18
|
%
|
|
$
|
6,451
|
|
|
63.25
|
%
|
|
$
|
5,212
|
|
|
61.25
|
%
|
|
$
|
3,465
|
|
|
58.64
|
%
|
Residential first mortgages
|
|
464
|
|
|
11.53
|
%
|
|
755
|
|
|
11.63
|
%
|
|
1,144
|
|
|
14.81
|
%
|
|
1,406
|
|
|
15.70
|
%
|
|
584
|
|
|
14.30
|
%
|
|||||
Residential rentals (2)
|
|
397
|
|
|
8.50
|
%
|
|
498
|
|
|
9.23
|
%
|
|
512
|
|
|
9.58
|
%
|
|
362
|
|
|
9.36
|
%
|
|
538
|
|
|
10.14
|
%
|
|||||
Construction and land dev.
|
|
273
|
|
|
2.35
|
%
|
|
310
|
|
|
2.21
|
%
|
|
462
|
|
|
2.42
|
%
|
|
941
|
|
|
3.39
|
%
|
|
1,103
|
|
|
3.94
|
%
|
|||||
Home equity and second mortgages
|
|
149
|
|
|
2.48
|
%
|
|
133
|
|
|
2.64
|
%
|
|
162
|
|
|
1.86
|
%
|
|
138
|
|
|
1.97
|
%
|
|
142
|
|
|
2.36
|
%
|
|||||
Commercial loans
|
|
1,086
|
|
|
4.34
|
%
|
|
1,482
|
|
|
5.32
|
%
|
|
1,013
|
|
|
4.91
|
%
|
|
794
|
|
|
4.64
|
%
|
|
1,477
|
|
|
7.32
|
%
|
|||||
Consumer loans
|
|
10
|
|
|
0.08
|
%
|
|
6
|
|
|
0.06
|
%
|
|
7
|
|
|
0.05
|
%
|
|
3
|
|
|
0.04
|
%
|
|
2
|
|
|
0.04
|
%
|
|||||
Commercial equipment
|
|
1,165
|
|
|
4.38
|
%
|
|
910
|
|
|
3.73
|
%
|
|
764
|
|
|
3.12
|
%
|
|
1,004
|
|
|
3.65
|
%
|
|
1,229
|
|
|
3.26
|
%
|
|||||
Total allowance for loan losses
|
|
$
|
10,942
|
|
|
100.00
|
%
|
|
$
|
10,976
|
|
|
100.00
|
%
|
|
$
|
10,515
|
|
|
100.00
|
%
|
|
$
|
9,860
|
|
|
100.00
|
%
|
|
$
|
8,540
|
|
|
100.00
|
%
|
|
|
At December 31,
|
||||||||||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Balance at beginning of period
|
|
$
|
10,976
|
|
|
$
|
10,515
|
|
|
$
|
9,860
|
|
|
$
|
8,540
|
|
|
$
|
8,481
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
|
148
|
|
|
268
|
|
|
217
|
|
|
—
|
|
|
78
|
|
|||||
Residential first mortgages
|
|
—
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
Residential rentals (1)
|
|
53
|
|
|
84
|
|
|
42
|
|
|
14
|
|
|
—
|
|
|||||
Construction and land dev.
|
|
329
|
|
|
—
|
|
|
26
|
|
|
526
|
|
|
—
|
|
|||||
Home equity and second mortgages
|
|
28
|
|
|
7
|
|
|
14
|
|
|
—
|
|
|
100
|
|
|||||
Commercial loans
|
|
1,127
|
|
|
94
|
|
|
13
|
|
|
594
|
|
|
432
|
|
|||||
Consumer loans
|
|
5
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||||
Commercial equipment
|
|
685
|
|
|
647
|
|
|
168
|
|
|
34
|
|
|
818
|
|
|||||
Total Charge-offs
|
|
2,375
|
|
|
1,217
|
|
|
482
|
|
|
1,169
|
|
|
1,458
|
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
|
15
|
|
|
10
|
|
|
63
|
|
|
58
|
|
|
17
|
|
|||||
Residential first mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Residential rentals (1)
|
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land dev.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
32
|
|
|||||
Home equity and second mortgages
|
|
6
|
|
|
18
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|||||
Commercial loans
|
|
40
|
|
|
189
|
|
|
1
|
|
|
18
|
|
|
11
|
|
|||||
Consumer loans
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial equipment
|
|
102
|
|
|
56
|
|
|
62
|
|
|
48
|
|
|
23
|
|
|||||
Total Recoveries
|
|
211
|
|
|
273
|
|
|
127
|
|
|
130
|
|
|
84
|
|
|||||
Net Charge-offs
|
|
2,164
|
|
|
944
|
|
|
355
|
|
|
1,039
|
|
|
1,374
|
|
|||||
Provision for Loan Losses
|
|
2,130
|
|
|
1,405
|
|
|
1,010
|
|
|
2,359
|
|
|
1,433
|
|
|||||
Balance at end of period
|
|
$
|
10,942
|
|
|
$
|
10,976
|
|
|
$
|
10,515
|
|
|
$
|
9,860
|
|
|
$
|
8,540
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to total loans
|
|
0.75
|
%
|
|
0.81
|
%
|
|
0.91
|
%
|
|
0.91
|
%
|
|
0.93
|
%
|
|||||
Net charge-offs to average loans
|
|
0.16
|
%
|
|
0.07
|
%
|
|
0.03
|
%
|
|
0.11
|
%
|
|
0.16
|
%
|
|
|
December 31,
|
||||||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Noninterest-bearing demand
|
|
$
|
241,174
|
|
|
$
|
209,378
|
|
|
$
|
159,844
|
|
Interest-bearing:
|
|
|
|
|
|
|
||||||
Demand
|
|
523,802
|
|
|
437,169
|
|
|
215,447
|
|
|||
Money market deposits
|
|
283,438
|
|
|
266,160
|
|
|
226,351
|
|
|||
Savings
|
|
69,254
|
|
|
69,893
|
|
|
52,990
|
|
|||
Certificates of deposit
|
|
394,169
|
|
|
447,029
|
|
|
451,605
|
|
|||
Total interest-bearing
|
|
1,270,663
|
|
|
1,220,251
|
|
|
946,393
|
|
|||
|
|
|
|
|
|
|
||||||
Total Deposits
|
|
$
|
1,511,837
|
|
|
$
|
1,429,629
|
|
|
$
|
1,106,237
|
|
|
|
|
|
|
|
|
||||||
Transaction accounts
|
|
$
|
1,117,668
|
|
|
$
|
982,600
|
|
|
$
|
654,632
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
(dollars in thousands)
|
|
Average Balance
|
|
Average Rate
|
|
Average Balance
|
|
Average Rate
|
|
Average Balance
|
|
Average Rate
|
|||||||||
Savings
|
|
$
|
70,130
|
|
|
0.10
|
%
|
|
$
|
73,268
|
|
|
0.08
|
%
|
|
$
|
53,560
|
|
|
0.05
|
%
|
Interest-bearing demand and money market accounts
|
|
710,709
|
|
|
0.95
|
%
|
|
584,341
|
|
|
0.69
|
%
|
|
419,817
|
|
|
0.35
|
%
|
|||
Certificates of deposit
|
|
448,924
|
|
|
1.90
|
%
|
|
452,494
|
|
|
1.46
|
%
|
|
443,181
|
|
|
1.00
|
%
|
|||
Total interest-bearing deposits
|
|
1,229,763
|
|
|
1.25
|
%
|
|
1,110,103
|
|
|
0.96
|
%
|
|
916,558
|
|
|
0.65
|
%
|
|||
Noninterest-bearing demand deposits
|
|
226,964
|
|
|
|
|
217,897
|
|
|
|
|
154,225
|
|
|
|
||||||
|
|
$
|
1,456,727
|
|
|
1.06
|
%
|
|
$
|
1,328,000
|
|
|
0.80
|
%
|
|
$
|
1,070,783
|
|
|
0.56
|
%
|
(dollars in thousands)
|
|
At December 31, 2019
|
|
At December 31, 2019
|
||||
Time Deposit Maturity Period
|
|
$100,000 or More
|
|
$250,000 or More
|
||||
Three months or less
|
|
$
|
47,826
|
|
|
$
|
19,378
|
|
Three through six months
|
|
63,188
|
|
|
25,905
|
|
||
Six through twelve months
|
|
103,637
|
|
|
38,265
|
|
||
Over twelve months
|
|
46,493
|
|
|
15,102
|
|
||
Total
|
|
$
|
261,144
|
|
|
$
|
98,650
|
|
(dollars in thousands)
|
|
At or for the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Short-term borrowings
|
|
|
|
|
|
|
|
|
|
|||
Short-term borrowings outstanding at end of period
|
|
$
|
5,000
|
|
|
$
|
35,000
|
|
|
$
|
88
|
|
Weighted average rate on short-term borrowings
|
|
1.81
|
%
|
|
2.51
|
%
|
|
1.34
|
%
|
|||
Maximum outstanding short-term borrowings at any month end
|
|
59,500
|
|
|
74,000
|
|
|
109
|
|
|||
Average outstanding short-term borrowings
|
|
30,965
|
|
|
42,286
|
|
|
92
|
|
|||
Approximate average rate paid on short-term borrowings
|
|
2.50
|
%
|
|
1.81
|
%
|
|
1.15
|
%
|
(dollars in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
|
$ Change
|
|
% Change
|
|||||||
Common Stock at par of $0.01
|
|
$
|
59
|
|
|
$
|
56
|
|
|
$
|
3
|
|
|
5.4
|
%
|
Additional paid in capital
|
|
95,474
|
|
|
84,397
|
|
|
11,077
|
|
|
13.1
|
%
|
|||
Retained earnings
|
|
85,059
|
|
|
72,594
|
|
|
12,465
|
|
|
17.2
|
%
|
|||
Accumulated other comprehensive loss
|
|
1,504
|
|
|
(1,847
|
)
|
|
3,351
|
|
|
(181.4
|
)%
|
|||
Unearned ESOP shares
|
|
(602
|
)
|
|
(718
|
)
|
|
116
|
|
|
(16.2
|
)%
|
|||
Total Stockholders' Equity
|
|
$
|
181,494
|
|
|
$
|
154,482
|
|
|
$
|
27,012
|
|
|
17.5
|
%
|
(dollars in thousands)
|
|
Payments due by period
|
||||||||||||||||||
|
Total
|
|
Less than One Year
|
|
One to Three Years
|
|
Three to Five Years
|
|
More Than 5 Years
|
|||||||||||
Short-term debt obligations
|
|
$
|
5,000
|
|
|
$
|
5,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term debt obligations
|
|
40,370
|
|
|
20,000
|
|
|
15,188
|
|
|
5,000
|
|
|
182
|
|
|||||
Guaranteed preferred beneficial interest in junior subordinated debentures (TRUPs)
|
|
12,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,000
|
|
|||||
Subordinated notes - 6.25%(1)
|
|
23,000
|
|
|
23,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Time deposits
|
|
394,169
|
|
|
309,043
|
|
|
72,585
|
|
|
12,541
|
|
|
—
|
|
|||||
Operating lease obligations (2)
|
|
11,974
|
|
|
697
|
|
|
1,272
|
|
|
1,232
|
|
|
8,773
|
|
|||||
Purchase Obligations (3)
|
|
11,730
|
|
|
2,472
|
|
|
5,160
|
|
|
4,098
|
|
|
—
|
|
|||||
Total
|
|
$
|
498,243
|
|
|
$
|
360,212
|
|
|
$
|
94,205
|
|
|
$
|
22,871
|
|
|
$
|
20,955
|
|
End Notes
|
1 The Company’s actual betas were calculated measuring the changes in deposit rates and overall funding rates compared to the Federal Funds Rate.
|
Shock in Basis Points
|
|
Net Interest Income (“NII”)
|
|
Economic Value of Equity (“EVE”)
|
+ - 400
|
|
25%
|
|
40%
|
+ - 300
|
|
20%
|
|
30%
|
+ - 200
|
|
15%
|
|
20%
|
+ - 100
|
|
10%
|
|
10%
|
/s/ William J. Pasenelli
|
|
/s/ Todd L. Capitani
|
William J. Pasenelli
|
|
Todd L. Capitani
|
President and Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
March 4, 2020
|
|
March 4, 2020
|
/s/ Dixon Hughes Goodman LLP
|
|
/s/ Dixon Hughes Goodman LLP
|
|
(dollars in thousands, except per share amounts)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Assets
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
25,065
|
|
|
$
|
24,064
|
|
Federal funds sold
|
|
—
|
|
|
5,700
|
|
||
Interest-bearing deposits with banks
|
|
7,404
|
|
|
3,272
|
|
||
Securities available for sale (AFS), at fair value
|
|
208,187
|
|
|
119,976
|
|
||
Securities held to maturity (HTM), at amortized cost
|
|
—
|
|
|
96,271
|
|
||
Equity securities carried at fair value through income
|
|
4,669
|
|
|
4,428
|
|
||
Non-marketable equity securities held in other financial institutions
|
|
209
|
|
|
209
|
|
||
Federal Home Loan Bank (FHLB) stock - at cost
|
|
3,447
|
|
|
3,821
|
|
||
Loans receivable
|
|
1,456,051
|
|
|
1,348,105
|
|
||
Less: allowance for loan losses
|
|
(10,942
|
)
|
|
(10,976
|
)
|
||
Net loans
|
|
1,445,109
|
|
|
1,337,129
|
|
||
Goodwill
|
|
10,835
|
|
|
10,835
|
|
||
Premises and equipment, net
|
|
21,662
|
|
|
22,922
|
|
||
Premises and equipment held for sale
|
|
430
|
|
|
—
|
|
||
Other real estate owned (OREO)
|
|
7,773
|
|
|
8,111
|
|
||
Accrued interest receivable
|
|
5,019
|
|
|
4,957
|
|
||
Investment in bank owned life insurance
|
|
37,180
|
|
|
36,295
|
|
||
Core deposit intangible
|
|
2,118
|
|
|
2,806
|
|
||
Net deferred tax assets
|
|
6,168
|
|
|
6,693
|
|
||
Right of use assets - operating leases
|
|
8,382
|
|
|
—
|
|
||
Other assets
|
|
3,879
|
|
|
1,738
|
|
||
Total Assets
|
|
$
|
1,797,536
|
|
|
$
|
1,689,227
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
Deposits
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
$
|
241,174
|
|
|
$
|
209,378
|
|
Interest-bearing deposits
|
|
1,270,663
|
|
|
1,220,251
|
|
||
Total deposits
|
|
1,511,837
|
|
|
1,429,629
|
|
||
Short-term borrowings
|
|
5,000
|
|
|
35,000
|
|
||
Long-term debt
|
|
40,370
|
|
|
20,436
|
|
||
Guaranteed preferred beneficial interest in junior subordinated debentures (TRUPs)
|
|
12,000
|
|
|
12,000
|
|
||
Subordinated notes - 6.25%
|
|
23,000
|
|
|
23,000
|
|
||
Lease liabilities - operating leases
|
|
8,495
|
|
|
—
|
|
||
Accrued expenses and other liabilities
|
|
15,340
|
|
|
14,680
|
|
||
Total Liabilities
|
|
1,616,042
|
|
|
1,534,745
|
|
||
Stockholders' Equity
|
|
|
|
|
||||
Common stock - par value $.01; authorized - 15,000,000 shares; issued 5,900,249 and 5,577,559 shares, respectively
|
|
59
|
|
|
56
|
|
||
Additional paid in capital
|
|
95,474
|
|
|
84,397
|
|
||
Retained earnings
|
|
85,059
|
|
|
72,594
|
|
||
Accumulated other comprehensive income (loss)
|
|
1,504
|
|
|
(1,847
|
)
|
||
Unearned ESOP shares
|
|
(602
|
)
|
|
(718
|
)
|
||
Total Stockholders' Equity
|
|
181,494
|
|
|
154,482
|
|
||
Total Liabilities and Stockholders' Equity
|
|
$
|
1,797,536
|
|
|
$
|
1,689,227
|
|
(dollars in thousands, except per share amounts)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Interest and Dividend Income
|
|
|
|
|
|
|
||||||
Loans, including fees
|
|
$
|
65,602
|
|
|
$
|
59,755
|
|
|
$
|
49,611
|
|
Interest and dividends on investment securities
|
|
6,414
|
|
|
5,153
|
|
|
3,906
|
|
|||
Interest on deposits with banks
|
|
437
|
|
|
265
|
|
|
53
|
|
|||
Total Interest and Dividend Income
|
|
72,453
|
|
|
65,173
|
|
|
53,570
|
|
|||
Interest Expense
|
|
|
|
|
|
|
||||||
Deposits
|
|
15,378
|
|
|
10,682
|
|
|
5,946
|
|
|||
Short-term borrowings
|
|
774
|
|
|
767
|
|
|
1,057
|
|
|||
Long-term debt
|
|
2,767
|
|
|
2,837
|
|
|
3,179
|
|
|||
Total Interest Expense
|
|
18,919
|
|
|
14,286
|
|
|
10,182
|
|
|||
Net Interest Income
|
|
53,534
|
|
|
50,887
|
|
|
43,388
|
|
|||
Provision for loan losses
|
|
2,130
|
|
|
1,405
|
|
|
1,010
|
|
|||
Net Interest Income After Provision For Loan Losses
|
|
51,404
|
|
|
49,482
|
|
|
42,378
|
|
|||
Noninterest Income
|
|
|
|
|
|
|
||||||
Loan appraisal, credit, and miscellaneous charges
|
|
335
|
|
|
183
|
|
|
157
|
|
|||
Gain on sale of assets
|
|
—
|
|
|
1
|
|
|
47
|
|
|||
Net gains on sale of investment securities
|
|
226
|
|
|
—
|
|
|
175
|
|
|||
Unrealized gain (loss) on equity securities
|
|
134
|
|
|
(81
|
)
|
|
—
|
|
|||
Loss on premises and equipment held for sale
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
Income from bank owned life insurance
|
|
885
|
|
|
902
|
|
|
773
|
|
|||
Service charges
|
|
3,308
|
|
|
3,063
|
|
|
2,595
|
|
|||
Referral fee income
|
|
879
|
|
|
—
|
|
|
—
|
|
|||
Gain on sale of loans held for sale
|
|
—
|
|
|
—
|
|
|
294
|
|
|||
Total Noninterest Income
|
|
5,766
|
|
|
4,068
|
|
|
4,041
|
|
|||
Noninterest Expense
|
|
|
|
|
|
|
||||||
Salary and employee benefits
|
|
20,445
|
|
|
19,548
|
|
|
16,758
|
|
|||
Occupancy expense
|
|
3,101
|
|
|
3,116
|
|
|
2,632
|
|
|||
Advertising
|
|
762
|
|
|
671
|
|
|
543
|
|
|||
Data processing expense
|
|
3,048
|
|
|
3,020
|
|
|
2,354
|
|
|||
Professional fees
|
|
2,196
|
|
|
1,513
|
|
|
1,662
|
|
|||
Merger and acquisition costs
|
|
—
|
|
|
3,625
|
|
|
829
|
|
|||
Depreciation of premises and equipment
|
|
685
|
|
|
810
|
|
|
786
|
|
|||
Telephone communications
|
|
203
|
|
|
277
|
|
|
191
|
|
|||
Office supplies
|
|
149
|
|
|
149
|
|
|
119
|
|
|||
FDIC Insurance
|
|
334
|
|
|
654
|
|
|
638
|
|
|||
OREO valuation allowance and expenses
|
|
963
|
|
|
657
|
|
|
703
|
|
|||
Core deposit intangible amortization
|
|
688
|
|
|
784
|
|
|
—
|
|
|||
Other
|
|
3,659
|
|
|
3,325
|
|
|
2,839
|
|
|||
Total Noninterest Expense
|
|
36,233
|
|
|
38,149
|
|
|
30,054
|
|
|||
Income before income taxes
|
|
20,937
|
|
|
15,401
|
|
|
16,365
|
|
|||
Income tax expense
|
|
5,665
|
|
|
4,173
|
|
|
9,157
|
|
|||
Net Income
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
|
|
|
|
|
|
|
||||||
Earnings Per Common Share
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
2.75
|
|
|
$
|
2.02
|
|
|
$
|
1.56
|
|
Diluted
|
|
$
|
2.75
|
|
|
$
|
2.02
|
|
|
$
|
1.56
|
|
Cash dividends paid per common share
|
|
$
|
0.50
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
(dollars in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Net Income
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
Net unrealized holding gains (losses) arising during period, net of tax expense (benefit) of $987, $(242) and $(41), respectively
|
|
2,600
|
|
|
(637
|
)
|
|
(62
|
)
|
|||
Reclassification due to reclassification of held-to-maturity securities to available-for-sale securities net of tax $223, $0, and $0, respectively
|
|
587
|
|
|
—
|
|
|
—
|
|
|||
Reclassification adjustment for income (losses) included in net income, net of tax expense (benefit) of $62, $0 and $(3), respectively
|
|
164
|
|
|
—
|
|
|
(5
|
)
|
|||
Comprehensive Income
|
|
$
|
18,623
|
|
|
$
|
10,591
|
|
|
$
|
7,141
|
|
(dollars in thousands)
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Unearned ESOP Shares
|
|
Total
|
||||||||||||
Balance at January 1, 2017
|
|
$
|
46
|
|
|
$
|
47,377
|
|
|
$
|
58,100
|
|
|
$
|
(928
|
)
|
|
$
|
(169
|
)
|
|
$
|
104,426
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
7,208
|
|
|
—
|
|
|
—
|
|
|
7,208
|
|
||||||
Unrealized holding loss on investment securities net of tax of $44
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
||||||
Reclassification due to Accounting Standard Update 2018-02
|
|
—
|
|
|
—
|
|
|
196
|
|
|
(196
|
)
|
|
—
|
|
|
—
|
|
||||||
Cash dividend at $0.40 per common share
|
|
—
|
|
|
—
|
|
|
(1,804
|
)
|
|
—
|
|
|
—
|
|
|
(1,804
|
)
|
||||||
Net change in fair market value over cost of leveraged ESOP shares released
|
|
—
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
||||||
Dividend reinvestment
|
|
—
|
|
|
52
|
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of stock options
|
|
—
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
||||||
Net change in unearned ESOP shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(586
|
)
|
|
(586
|
)
|
||||||
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock based compensation
|
|
—
|
|
|
515
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
515
|
|
||||||
Balance at December 31, 2017
|
|
$
|
46
|
|
|
$
|
48,209
|
|
|
$
|
63,648
|
|
|
$
|
(1,191
|
)
|
|
$
|
(755
|
)
|
|
$
|
109,957
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
11,228
|
|
|
—
|
|
|
—
|
|
|
11,228
|
|
||||||
Unrealized holding loss on investment securities net of tax of $242
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(637
|
)
|
|
—
|
|
|
(637
|
)
|
||||||
Reclassification due to Accounting Standard Update (ASU 2016-01)
|
|
—
|
|
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
||||||
Cash dividend at $0.40 per common share
|
|
—
|
|
|
—
|
|
|
(2,163
|
)
|
|
—
|
|
|
—
|
|
|
(2,163
|
)
|
||||||
Net change of fair market value over cost of leveraged ESOP shares released
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||||
Dividend reinvestment
|
|
—
|
|
|
68
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Shares issued for County First Merger
|
|
10
|
|
|
35,612
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,622
|
|
||||||
Net change in unearned ESOP shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
37
|
|
||||||
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
||||||
Stock based compensation
|
|
—
|
|
|
474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
474
|
|
||||||
Balance at December 31, 2018
|
|
$
|
56
|
|
|
$
|
84,397
|
|
|
$
|
72,594
|
|
|
$
|
(1,847
|
)
|
|
$
|
(718
|
)
|
|
$
|
154,482
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
15,272
|
|
|
—
|
|
|
—
|
|
|
15,272
|
|
||||||
Unrealized holding gain on investment securities net of tax of $1,049
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,764
|
|
|
—
|
|
|
2,764
|
|
||||||
Reclassification due to reclassification of held-to-maturity securities to available-for-sale securities net of tax $223
|
|
—
|
|
|
—
|
|
|
—
|
|
|
587
|
|
|
—
|
|
|
587
|
|
||||||
Cash dividend at $0.50 per common share
|
|
—
|
|
|
—
|
|
|
(2,668
|
)
|
|
—
|
|
|
—
|
|
|
(2,668
|
)
|
||||||
Net change in fair market value below cost of leveraged ESOP shares released
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
Dividend reinvestment
|
|
—
|
|
|
122
|
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Proceeds from private placement
|
|
3
|
|
|
10,629
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,632
|
|
||||||
Net change in unearned ESOP shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
116
|
|
||||||
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||||
Stock based compensation
|
|
—
|
|
|
329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
329
|
|
||||||
Balance at December 31, 2019
|
|
$
|
59
|
|
|
$
|
95,474
|
|
|
$
|
85,059
|
|
|
$
|
1,504
|
|
|
$
|
(602
|
)
|
|
$
|
181,494
|
|
(dollars in thousands)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Provision for loan losses
|
|
2,130
|
|
|
1,405
|
|
|
1,010
|
|
|||
Depreciation and amortization
|
|
1,637
|
|
|
1,679
|
|
|
1,598
|
|
|||
Provision for loss on premises held for sale
|
|
1
|
|
|
—
|
|
|
—
|
|
|||
Loans originated for resale
|
|
—
|
|
|
—
|
|
|
(2,529
|
)
|
|||
Proceeds from sale of loans originated for sale
|
|
—
|
|
|
—
|
|
|
2,823
|
|
|||
Gain on sale of loans held for sale
|
|
—
|
|
|
—
|
|
|
(294
|
)
|
|||
Net (gains) losses on the sale of OREO
|
|
(188
|
)
|
|
8
|
|
|
(43
|
)
|
|||
Gains on sales of investment securities
|
|
(226
|
)
|
|
—
|
|
|
(175
|
)
|
|||
Unrealized (gain) loss on equity securities
|
|
(134
|
)
|
|
81
|
|
|
—
|
|
|||
Gain on sale of assets
|
|
—
|
|
|
(1
|
)
|
|
(47
|
)
|
|||
Net amortization of premium/discount on investment securities
|
|
(96
|
)
|
|
215
|
|
|
393
|
|
|||
Net accretion of premiums and discounts
|
|
(864
|
)
|
|
(750
|
)
|
|
—
|
|
|||
Amortization of core deposit intangible
|
|
688
|
|
|
784
|
|
|
—
|
|
|||
Net change in right of use assets and lease liabilities
|
|
113
|
|
|
—
|
|
|
—
|
|
|||
Increase in OREO valuation allowance
|
|
901
|
|
|
532
|
|
|
599
|
|
|||
Increase in cash surrender value of bank owned life insurance
|
|
(885
|
)
|
|
(898
|
)
|
|
(773
|
)
|
|||
(Increase) decrease in deferred income tax benefit
|
|
(748
|
)
|
|
(290
|
)
|
|
1,887
|
|
|||
Increase in accrued interest receivable
|
|
(62
|
)
|
|
(34
|
)
|
|
(532
|
)
|
|||
Stock based compensation
|
|
329
|
|
|
474
|
|
|
515
|
|
|||
Net change due to (deficit) excess of fair market value over cost of leveraged ESOP shares released
|
|
(3
|
)
|
|
33
|
|
|
110
|
|
|||
Increase in net deferred loan costs
|
|
(696
|
)
|
|
(96
|
)
|
|
(689
|
)
|
|||
Increase in accrued expenses and other liabilities
|
|
660
|
|
|
1,360
|
|
|
322
|
|
|||
(Increase) decrease in other assets
|
|
(2,139
|
)
|
|
3,670
|
|
|
(1,281
|
)
|
|||
Net Cash Provided by Operating Activities
|
|
15,690
|
|
|
19,400
|
|
|
10,102
|
|
|||
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
Purchase of AFS investment securities
|
|
(49,951
|
)
|
|
(66,137
|
)
|
|
(26,251
|
)
|
|||
Proceeds from redemption or principal payments of AFS investment securities
|
|
18,387
|
|
|
8,881
|
|
|
7,110
|
|
|||
Purchase of HTM investment securities
|
|
(11,471
|
)
|
|
(11,130
|
)
|
|
(13,135
|
)
|
|||
Proceeds from maturities or principal payments of HTM investment securities
|
|
24,043
|
|
|
16,995
|
|
|
18,048
|
|
|||
Proceeds from sale of HTM investment securities
|
|
—
|
|
|
—
|
|
|
4,947
|
|
|||
Proceeds from sale of AFS investment securities
|
|
31,889
|
|
|
34,919
|
|
|
3,702
|
|
|||
Net decrease (increase) of FHLB and FRB stock
|
|
374
|
|
|
3,659
|
|
|
(41
|
)
|
|||
Loans originated or acquired
|
|
(485,002
|
)
|
|
(346,321
|
)
|
|
(325,155
|
)
|
|||
Principal collected on loans
|
|
373,165
|
|
|
289,690
|
|
|
260,303
|
|
|||
Purchase of premises and equipment
|
|
(808
|
)
|
|
(1,777
|
)
|
|
(779
|
)
|
|||
Proceeds from sale of OREO
|
|
2,912
|
|
|
996
|
|
|
1,300
|
|
|||
Acquisition net cash acquired
|
|
—
|
|
|
32,287
|
|
|
—
|
|
|||
Proceeds from disposal of asset
|
|
—
|
|
|
1,748
|
|
|
387
|
|
|||
Net Cash Used in Investing Activities
|
|
(96,462
|
)
|
|
(36,190
|
)
|
|
(69,564
|
)
|
(dollars in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
Net increase in deposits
|
|
$
|
82,208
|
|
|
$
|
124,169
|
|
|
$
|
67,412
|
|
Proceeds from long-term debt
|
|
35,000
|
|
|
20,000
|
|
|
10,000
|
|
|||
Payments of long-term debt
|
|
(15,066
|
)
|
|
(55,064
|
)
|
|
(20,061
|
)
|
|||
Net (decrease) increase in short term borrowings
|
|
(30,000
|
)
|
|
(52,500
|
)
|
|
8,500
|
|
|||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
155
|
|
|||
Proceeds from private placement
|
|
10,632
|
|
|
—
|
|
|
—
|
|
|||
Dividends paid
|
|
(2,668
|
)
|
|
(2,163
|
)
|
|
(1,804
|
)
|
|||
Net change in unearned ESOP shares
|
|
116
|
|
|
37
|
|
|
(586
|
)
|
|||
Repurchase of common stock
|
|
(17
|
)
|
|
(70
|
)
|
|
—
|
|
|||
Net Cash Provided by Financing Activities
|
|
80,205
|
|
|
34,409
|
|
|
63,616
|
|
|||
(Decrease) Increase in Cash and Cash Equivalents
|
|
$
|
(567
|
)
|
|
$
|
17,619
|
|
|
$
|
4,154
|
|
|
|
|
|
|
|
|
||||||
Cash and Cash Equivalents - January 1
|
|
33,036
|
|
|
15,417
|
|
|
11,263
|
|
|||
Cash and Cash Equivalents - December 31
|
|
$
|
32,469
|
|
|
$
|
33,036
|
|
|
$
|
15,417
|
|
|
|
|
|
|
|
|
||||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
||||||
Cash paid during the period for
|
|
|
|
|
|
|
||||||
Interest
|
|
$
|
18,914
|
|
|
$
|
14,246
|
|
|
$
|
10,001
|
|
Income taxes
|
|
$
|
6,503
|
|
|
$
|
3,494
|
|
|
$
|
7,453
|
|
|
|
|
|
|
|
|
||||||
Supplemental Schedule of Non-Cash Operating Activities
|
|
|
|
|
|
|
||||||
Issuance of common stock for payment of compensation
|
|
$
|
207
|
|
|
$
|
387
|
|
|
$
|
203
|
|
Transfer from loans to OREO
|
|
$
|
3,567
|
|
|
$
|
307
|
|
|
$
|
3,634
|
|
Financed amount of sale of OREO
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
200
|
|
Right-of-use assets acquired in the exchange for lease liability upon adoption of ASC 842
|
|
$
|
8,933
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Transfer from premises and equipment to premises and equipment held for sale
|
|
$
|
430
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Supplemental Schedule of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
||||||
Transfer of held-to-maturity securities to available for sale securities
|
|
$
|
83,128
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
Business Combination Non-Cash Disclosures
|
|
|
|
|
|
|
||||||
Assets acquired in business combination (net of cash received)
|
|
$
|
—
|
|
|
$
|
192,259
|
|
|
$
|
—
|
|
Liabilities assumed in business combination
|
|
$
|
—
|
|
|
$
|
200,660
|
|
|
$
|
—
|
|
|
|
December 31, 2019
|
||||||||||||||
(dollars in thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
Securities available-for-sale (AFS)
|
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
|
|
|
|
|
|
|
||||||||
Residential Mortgage Backed Securities ("MBS")
|
|
$
|
35,351
|
|
|
$
|
754
|
|
|
$
|
13
|
|
|
$
|
36,092
|
|
Residential Collateralized Mortgage Obligations ("CMOs")
|
|
145,479
|
|
|
1,839
|
|
|
386
|
|
|
146,932
|
|
||||
U.S. Agency
|
|
9,671
|
|
|
122
|
|
|
60
|
|
|
9,733
|
|
||||
Asset-backed securities issued by Others:
|
|
|
|
|
|
|
|
|
||||||||
Residential CMOs
|
|
380
|
|
|
3
|
|
|
12
|
|
|
371
|
|
||||
Callable GSE Agency Bonds
|
|
2,001
|
|
|
1
|
|
|
—
|
|
|
2,002
|
|
||||
Certificates of Deposit Fixed
|
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
||||
U.S. government obligations
|
|
1,490
|
|
|
—
|
|
|
1
|
|
|
1,489
|
|
||||
Municipal bonds
|
|
11,491
|
|
|
—
|
|
|
173
|
|
|
11,318
|
|
||||
Total investment securities available-for-sale
|
|
$
|
206,113
|
|
|
$
|
2,719
|
|
|
$
|
645
|
|
|
$
|
208,187
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity securities carried at fair value through income
|
|
|
|
|
|
|
|
|
||||||||
CRA investment fund
|
|
$
|
4,669
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,669
|
|
Non-marketable equity securities
|
|
|
|
|
|
|
|
|
||||||||
Other equity securities
|
|
$
|
209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total investment securities
|
|
$
|
210,991
|
|
|
$
|
2,719
|
|
|
$
|
645
|
|
|
$
|
213,065
|
|
|
|
December 31, 2018
|
||||||||||||||
(dollars in thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
||||||||
Securities available-for-sale (AFS)
|
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
|
|
|
|
|
|
|
||||||||
Residential Mortgage Backed Securities ("MBS")
|
|
$
|
7,641
|
|
|
$
|
1
|
|
|
$
|
281
|
|
|
$
|
7,361
|
|
Residential Collateralized Mortgage Obligations ("CMOs")
|
|
102,411
|
|
|
199
|
|
|
1,870
|
|
|
100,740
|
|
||||
U.S. Agency
|
|
12,472
|
|
|
9
|
|
|
606
|
|
|
11,875
|
|
||||
Total investment securities available-for-sale
|
|
$
|
122,524
|
|
|
$
|
209
|
|
|
$
|
2,757
|
|
|
$
|
119,976
|
|
|
|
|
|
|
|
|
|
|
||||||||
Securities held-to-maturity (HTM)
|
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
|
|
|
|
|
|
|
||||||||
Residential MBS
|
|
$
|
25,948
|
|
|
$
|
75
|
|
|
$
|
756
|
|
|
$
|
25,267
|
|
Residential CMOs
|
|
52,375
|
|
|
64
|
|
|
1,360
|
|
|
51,079
|
|
||||
U.S. Agency
|
|
10,508
|
|
|
7
|
|
|
404
|
|
|
10,111
|
|
||||
Asset-backed securities issued by Others:
|
|
|
|
|
|
|
|
|
||||||||
Residential CMOs
|
|
482
|
|
|
—
|
|
|
41
|
|
|
441
|
|
||||
Callable GSE Agency Bonds
|
|
5,009
|
|
|
—
|
|
|
110
|
|
|
4,899
|
|
||||
Certificates of deposit fixed
|
|
950
|
|
|
—
|
|
|
—
|
|
|
950
|
|
||||
U.S. government obligations
|
|
999
|
|
|
—
|
|
|
1
|
|
|
998
|
|
||||
Total investment securities held-to-maturity
|
|
$
|
96,271
|
|
|
$
|
146
|
|
|
$
|
2,672
|
|
|
$
|
93,745
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity securities carried at fair value through income
|
|
|
|
|
|
|
|
|
||||||||
CRA investment fund
|
|
$
|
4,428
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,428
|
|
Non-marketable equity securities
|
|
|
|
|
|
|
|
|
||||||||
Other equity securities
|
|
$
|
209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total investment securities
|
|
$
|
223,432
|
|
|
$
|
355
|
|
|
$
|
5,429
|
|
|
$
|
218,358
|
|
December 31, 2019
|
|
Less Than 12 Months
|
|
More Than 12 Months
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
$
|
15,215
|
|
|
$
|
63
|
|
|
$
|
39,689
|
|
|
$
|
336
|
|
|
$
|
54,904
|
|
|
$
|
399
|
|
U.S. SBA Debentures
|
|
—
|
|
|
—
|
|
|
4,744
|
|
|
60
|
|
|
4,744
|
|
|
60
|
|
||||||
Asset-backed securities issued by Others
|
|
—
|
|
|
—
|
|
|
136
|
|
|
12
|
|
|
136
|
|
|
12
|
|
||||||
Municipal bonds
|
|
11,318
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
11,318
|
|
|
173
|
|
||||||
U.S. government obligations
|
|
1,489
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|
1
|
|
||||||
|
|
$
|
28,022
|
|
|
$
|
237
|
|
|
$
|
44,569
|
|
|
$
|
408
|
|
|
$
|
72,591
|
|
|
$
|
645
|
|
December 31, 2018
|
|
Less Than 12 Months
|
|
More Than 12 Months
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
$
|
30,095
|
|
|
$
|
163
|
|
|
$
|
54,846
|
|
|
$
|
2,594
|
|
|
$
|
84,941
|
|
|
$
|
2,757
|
|
|
|
$
|
30,095
|
|
|
$
|
163
|
|
|
$
|
54,846
|
|
|
$
|
2,594
|
|
|
$
|
84,941
|
|
|
$
|
2,757
|
|
December 31, 2018
|
|
Less Than 12 Months
|
|
More Than 12 Months
|
|
Total
|
||||||||||||||||||
(dollars in thousands)
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
$
|
6,955
|
|
|
$
|
38
|
|
|
$
|
70,752
|
|
|
$
|
2,483
|
|
|
$
|
77,707
|
|
|
$
|
2,521
|
|
Callable GSE Agency Bonds
|
|
—
|
|
|
—
|
|
|
4,899
|
|
|
110
|
|
|
4,899
|
|
|
110
|
|
||||||
Asset-backed securities issued by Others
|
|
—
|
|
|
—
|
|
|
441
|
|
|
41
|
|
|
441
|
|
|
41
|
|
||||||
|
|
$
|
6,955
|
|
|
$
|
38
|
|
|
$
|
76,092
|
|
|
$
|
2,634
|
|
|
$
|
83,047
|
|
|
$
|
2,672
|
|
December 31, 2019
|
|
AFS
|
||||||
(dollars in thousands)
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
|
|
|
|
||||
Within one year
|
|
$
|
41,949
|
|
|
$
|
42,358
|
|
Over one year through five years
|
|
80,043
|
|
|
80,855
|
|
||
Over five years through ten years
|
|
66,972
|
|
|
67,651
|
|
||
After ten years
|
|
17,149
|
|
|
17,323
|
|
||
Total AFS securities
|
|
$
|
206,113
|
|
|
$
|
208,187
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||
(dollars in thousands)
|
|
PCI
|
|
All other loans**
|
|
Total
|
|
% of Gross Loans
|
|
PCI
|
|
All other loans**
|
|
Total
|
|
% of Gross Loans
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial real estate
|
|
$
|
1,738
|
|
|
$
|
963,039
|
|
|
$
|
964,777
|
|
|
66.34
|
%
|
|
$
|
1,785
|
|
|
$
|
876,231
|
|
|
$
|
878,016
|
|
|
65.18
|
%
|
Residential first mortgages
|
|
—
|
|
|
167,710
|
|
|
167,710
|
|
|
11.53
|
%
|
|
466
|
|
|
156,243
|
|
|
156,709
|
|
|
11.63
|
%
|
||||||
Residential rentals
|
|
295
|
|
|
123,306
|
|
|
123,601
|
|
|
8.50
|
%
|
|
897
|
|
|
123,401
|
|
|
124,298
|
|
|
9.23
|
%
|
||||||
Construction and land development
|
|
—
|
|
|
34,133
|
|
|
34,133
|
|
|
2.35
|
%
|
|
—
|
|
|
29,705
|
|
|
29,705
|
|
|
2.21
|
%
|
||||||
Home equity and second mortgages
|
|
391
|
|
|
35,707
|
|
|
36,098
|
|
|
2.48
|
%
|
|
72
|
|
|
35,489
|
|
|
35,561
|
|
|
2.64
|
%
|
||||||
Commercial loans
|
|
—
|
|
|
63,102
|
|
|
63,102
|
|
|
4.34
|
%
|
|
—
|
|
|
71,680
|
|
|
71,680
|
|
|
5.32
|
%
|
||||||
Consumer loans
|
|
—
|
|
|
1,104
|
|
|
1,104
|
|
|
0.08
|
%
|
|
—
|
|
|
751
|
|
|
751
|
|
|
0.06
|
%
|
||||||
Commercial equipment
|
|
—
|
|
|
63,647
|
|
|
63,647
|
|
|
4.38
|
%
|
|
—
|
|
|
50,202
|
|
|
50,202
|
|
|
3.73
|
%
|
||||||
Gross loans
|
|
2,424
|
|
|
1,451,748
|
|
|
1,454,172
|
|
|
100.00
|
%
|
|
3,220
|
|
|
1,343,702
|
|
|
1,346,922
|
|
|
100.00
|
%
|
||||||
Net deferred costs (fees)
|
|
—
|
|
|
1,879
|
|
|
1,879
|
|
|
0.13
|
%
|
|
—
|
|
|
1,183
|
|
|
1,183
|
|
|
0.09
|
%
|
||||||
Total loans, net of deferred costs
|
|
$
|
2,424
|
|
|
$
|
1,453,627
|
|
|
$
|
1,456,051
|
|
|
|
|
$
|
3,220
|
|
|
$
|
1,344,885
|
|
|
$
|
1,348,105
|
|
|
|
||
Less: allowance for loan losses
|
|
—
|
|
|
(10,942
|
)
|
|
(10,942
|
)
|
|
-0.75
|
%
|
|
—
|
|
|
(10,976
|
)
|
|
(10,976
|
)
|
|
-0.81
|
%
|
||||||
Net loans
|
|
$
|
2,424
|
|
|
$
|
1,442,685
|
|
|
$
|
1,445,109
|
|
|
|
|
$
|
3,220
|
|
|
$
|
1,333,909
|
|
|
$
|
1,337,129
|
|
|
|
(dollars in thousands)
|
|
December 31, 2019
|
|||||||||||||||||||
|
Non- accrual Delinquent Loans
|
|
Number of Loans
|
|
Non-accrual Current Loans
|
|
Number of Loans
|
|
Total Non-accrual Loans
|
|
Total Number of Loans
|
||||||||||
Commercial real estate
|
|
$
|
10,562
|
|
|
11
|
|
|
$
|
1,687
|
|
|
5
|
|
|
$
|
12,249
|
|
|
16
|
|
Residential first mortgages
|
|
—
|
|
|
—
|
|
|
830
|
|
|
3
|
|
|
830
|
|
|
3
|
|
|||
Residential rentals
|
|
—
|
|
|
—
|
|
|
937
|
|
|
5
|
|
|
937
|
|
|
5
|
|
|||
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Home equity and second mortgages
|
|
177
|
|
|
3
|
|
|
271
|
|
|
3
|
|
|
448
|
|
|
6
|
|
|||
Commercial loans
|
|
1,807
|
|
|
2
|
|
|
1,320
|
|
|
1
|
|
|
3,127
|
|
|
3
|
|
|||
Consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Commercial equipment
|
|
241
|
|
|
5
|
|
|
25
|
|
|
1
|
|
|
266
|
|
|
6
|
|
|||
|
|
$
|
12,787
|
|
|
21
|
|
|
$
|
5,070
|
|
|
18
|
|
|
$
|
17,857
|
|
|
39
|
|
(dollars in thousands)
|
|
December 31, 2018
|
||||||||||||||||
|
Non- accrual Delinquent Loans
|
|
Number of Loans
|
|
Non-accrual Current Loans
|
|
Number of Loans
|
|
Total Non-accrual Loans
|
|
Total Number of Loans
|
|||||||
Commercial real estate
|
|
8,474
|
|
|
11
|
|
|
6,158
|
|
|
6
|
|
|
14,632
|
|
|
17
|
|
Residential first mortgages
|
|
146
|
|
|
1
|
|
|
1,228
|
|
|
4
|
|
|
1,374
|
|
|
5
|
|
Residential rentals
|
|
260
|
|
|
2
|
|
|
703
|
|
|
3
|
|
|
963
|
|
|
5
|
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Home equity and second mortgages
|
|
147
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
2
|
|
Commercial loans
|
|
866
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
866
|
|
|
2
|
|
Consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial equipment
|
|
1,259
|
|
|
5
|
|
|
41
|
|
|
2
|
|
|
1,300
|
|
|
7
|
|
|
|
11,152
|
|
|
23
|
|
|
8,130
|
|
|
15
|
|
|
19,282
|
|
|
38
|
|
(dollars in thousands)
|
|
December 31, 2019
|
||||||||||||||||||||||||||
|
31-60 Days
|
|
61-89 Days
|
|
90 or Greater Days
|
|
Total Past Due
|
|
PCI Loans
|
|
Current
|
|
Total Loan Receivables
|
|||||||||||||||
Commercial real estate
|
|
$
|
—
|
|
|
$
|
217
|
|
|
$
|
10,563
|
|
|
$
|
10,780
|
|
|
$
|
1,738
|
|
|
$
|
952,259
|
|
|
$
|
964,777
|
|
Residential first mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167,710
|
|
|
167,710
|
|
|||||||
Residential rentals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
295
|
|
|
123,306
|
|
|
123,601
|
|
|||||||
Construction and land dev.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,133
|
|
|
34,133
|
|
|||||||
Home equity and second mtg.
|
|
98
|
|
|
23
|
|
|
177
|
|
|
298
|
|
|
391
|
|
|
35,409
|
|
|
36,098
|
|
|||||||
Commercial loans
|
|
—
|
|
|
—
|
|
|
1,807
|
|
|
1,807
|
|
|
—
|
|
|
61,295
|
|
|
63,102
|
|
|||||||
Consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,104
|
|
|
1,104
|
|
|||||||
Commercial equipment
|
|
52
|
|
|
159
|
|
|
231
|
|
|
442
|
|
|
—
|
|
|
63,205
|
|
|
63,647
|
|
|||||||
Total
|
|
$
|
150
|
|
|
$
|
399
|
|
|
$
|
12,778
|
|
|
$
|
13,327
|
|
|
$
|
2,424
|
|
|
$
|
1,438,421
|
|
|
$
|
1,454,172
|
|
(dollars in thousands)
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
31-60 Days
|
|
61-89 Days
|
|
90 or Greater Days
|
|
Total Past Due
|
|
PCI Loans
|
|
Current
|
|
Total Loan Receivables
|
|||||||||||||||
Commercial real estate
|
|
$
|
—
|
|
|
$
|
677
|
|
|
$
|
8,474
|
|
|
$
|
9,151
|
|
|
$
|
1,785
|
|
|
$
|
867,080
|
|
|
$
|
878,016
|
|
Residential first mortgages
|
|
—
|
|
|
66
|
|
|
146
|
|
|
212
|
|
|
466
|
|
|
156,031
|
|
|
156,709
|
|
|||||||
Residential rentals
|
|
13
|
|
|
53
|
|
|
247
|
|
|
313
|
|
|
897
|
|
|
123,088
|
|
|
124,298
|
|
|||||||
Construction and land dev.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,705
|
|
|
29,705
|
|
|||||||
Home equity and second mtg.
|
|
266
|
|
|
—
|
|
|
147
|
|
|
413
|
|
|
72
|
|
|
35,076
|
|
|
35,561
|
|
|||||||
Commercial loans
|
|
—
|
|
|
—
|
|
|
866
|
|
|
866
|
|
|
—
|
|
|
70,814
|
|
|
71,680
|
|
|||||||
Consumer loans
|
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
746
|
|
|
751
|
|
|||||||
Commercial equipment
|
|
25
|
|
|
29
|
|
|
1,230
|
|
|
1,284
|
|
|
—
|
|
|
48,918
|
|
|
50,202
|
|
|||||||
Total
|
|
$
|
305
|
|
|
$
|
829
|
|
|
$
|
11,110
|
|
|
$
|
12,244
|
|
|
$
|
3,220
|
|
|
$
|
1,331,458
|
|
|
$
|
1,346,922
|
|
(dollars in thousands)
|
|
December 31, 2019
|
||||||||||||||||||||||||||
|
Unpaid Contractual Principal Balance
|
|
Recorded Investment With No Allowance
|
|
Recorded Investment With Allowance
|
|
Total Recorded Investment
|
|
Related Allowance
|
|
YTD Average Recorded Investment
|
|
YTD Interest Income Recognized
|
|||||||||||||||
Commercial real estate
|
|
$
|
20,914
|
|
|
$
|
15,919
|
|
|
$
|
4,788
|
|
|
$
|
20,707
|
|
|
$
|
417
|
|
|
$
|
21,035
|
|
|
$
|
813
|
|
Residential first mortgages
|
|
1,921
|
|
|
1,917
|
|
|
—
|
|
|
1,917
|
|
|
—
|
|
|
1,962
|
|
|
86
|
|
|||||||
Residential rentals
|
|
941
|
|
|
937
|
|
|
—
|
|
|
937
|
|
|
—
|
|
|
967
|
|
|
56
|
|
|||||||
Construction and land dev.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Home equity and second mtg.
|
|
524
|
|
|
510
|
|
|
—
|
|
|
510
|
|
|
—
|
|
|
519
|
|
|
23
|
|
|||||||
Commercial loans
|
|
3,127
|
|
|
1,807
|
|
|
1,320
|
|
|
3,127
|
|
|
210
|
|
|
3,284
|
|
|
152
|
|
|||||||
Consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commercial equipment
|
|
808
|
|
|
585
|
|
|
203
|
|
|
788
|
|
|
201
|
|
|
826
|
|
|
35
|
|
|||||||
Total
|
|
$
|
28,235
|
|
|
$
|
21,675
|
|
|
$
|
6,311
|
|
|
$
|
27,986
|
|
|
$
|
828
|
|
|
$
|
28,593
|
|
|
$
|
1,165
|
|
(dollars in thousands)
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
Unpaid Contractual Principal Balance
|
|
Recorded Investment With No Allowance
|
|
Recorded Investment With Allowance
|
|
Total Recorded Investment
|
|
Related Allowance
|
|
YTD Average Recorded Investment
|
|
YTD Interest Income Recognized
|
|||||||||||||||
Commercial real estate
|
|
$
|
27,835
|
|
|
$
|
24,515
|
|
|
$
|
3,025
|
|
|
$
|
27,540
|
|
|
$
|
326
|
|
|
$
|
27,833
|
|
|
$
|
1,275
|
|
Residential first mortgages
|
|
2,527
|
|
|
2,527
|
|
|
—
|
|
|
2,527
|
|
|
—
|
|
|
2,573
|
|
|
126
|
|
|||||||
Residential rentals
|
|
1,745
|
|
|
1,745
|
|
|
—
|
|
|
1,745
|
|
|
—
|
|
|
1,792
|
|
|
85
|
|
|||||||
Construction and land dev.
|
|
729
|
|
|
729
|
|
|
—
|
|
|
729
|
|
|
—
|
|
|
729
|
|
|
45
|
|
|||||||
Home equity and second mtg.
|
|
294
|
|
|
288
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
291
|
|
|
13
|
|
|||||||
Commercial loans
|
|
2,762
|
|
|
1,888
|
|
|
863
|
|
|
2,751
|
|
|
700
|
|
|
2,804
|
|
|
118
|
|
|||||||
Consumer loans
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||||
Commercial equipment
|
|
1,315
|
|
|
1,121
|
|
|
178
|
|
|
1,299
|
|
|
153
|
|
|
1,354
|
|
|
31
|
|
|||||||
Total
|
|
$
|
37,208
|
|
|
$
|
32,813
|
|
|
$
|
4,067
|
|
|
$
|
36,880
|
|
|
$
|
1,180
|
|
|
$
|
37,377
|
|
|
$
|
1,693
|
|
(dollars in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Dollars
|
|
Number of Loans
|
|
Dollars
|
|
Number of Loans
|
|||||||
Commercial real estate
|
|
$
|
1,420
|
|
|
3
|
|
|
$
|
5,612
|
|
|
7
|
|
Residential first mortgages
|
|
64
|
|
|
1
|
|
|
66
|
|
|
1
|
|
||
Residential rentals
|
|
—
|
|
|
—
|
|
|
216
|
|
|
1
|
|
||
Construction and land development
|
|
—
|
|
|
—
|
|
|
729
|
|
|
2
|
|
||
Commercial loans
|
|
—
|
|
|
—
|
|
|
53
|
|
|
1
|
|
||
Commercial equipment
|
|
565
|
|
|
4
|
|
|
29
|
|
|
1
|
|
||
Total TDRs
|
|
$
|
2,049
|
|
|
8
|
|
|
$
|
6,705
|
|
|
13
|
|
Less: TDRs included in non-accrual loans
|
|
(1,399
|
)
|
|
(3
|
)
|
|
(29
|
)
|
|
(1
|
)
|
||
Total performing accrual TDR loans
|
|
$
|
650
|
|
|
5
|
|
|
$
|
6,676
|
|
|
12
|
|
Year Ended
|
|
December 31, 2019
|
||||||||||||||||||
(dollars in thousands)
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provisions
|
|
Ending Balance
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
|
$
|
6,882
|
|
|
$
|
(148
|
)
|
|
$
|
15
|
|
|
$
|
649
|
|
|
$
|
7,398
|
|
Residential first mortgages
|
|
755
|
|
|
—
|
|
|
—
|
|
|
(291
|
)
|
|
464
|
|
|||||
Residential rentals
|
|
498
|
|
|
(53
|
)
|
|
46
|
|
|
(94
|
)
|
|
397
|
|
|||||
Construction and land development
|
|
310
|
|
|
(329
|
)
|
|
—
|
|
|
292
|
|
|
273
|
|
|||||
Home equity and second mortgages
|
|
133
|
|
|
(28
|
)
|
|
6
|
|
|
38
|
|
|
149
|
|
|||||
Commercial loans
|
|
1,482
|
|
|
(1,127
|
)
|
|
40
|
|
|
691
|
|
|
1,086
|
|
|||||
Consumer loans
|
|
6
|
|
|
(5
|
)
|
|
2
|
|
|
7
|
|
|
10
|
|
|||||
Commercial equipment
|
|
910
|
|
|
(685
|
)
|
|
102
|
|
|
838
|
|
|
1,165
|
|
|||||
|
|
$
|
10,976
|
|
|
$
|
(2,375
|
)
|
|
$
|
211
|
|
|
$
|
2,130
|
|
|
$
|
10,942
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase Credit Impaired**
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Year Ended
|
|
December 31, 2018
|
||||||||||||||||||
(dollars in thousands)
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provisions
|
|
Ending Balance
|
||||||||||
Commercial real estate
|
|
$
|
6,451
|
|
|
$
|
(268
|
)
|
|
$
|
10
|
|
|
$
|
689
|
|
|
$
|
6,882
|
|
Residential first mortgages
|
|
1,144
|
|
|
(115
|
)
|
|
—
|
|
|
(274
|
)
|
|
755
|
|
|||||
Residential rentals
|
|
512
|
|
|
(84
|
)
|
|
—
|
|
|
70
|
|
|
498
|
|
|||||
Construction and land development
|
|
462
|
|
|
—
|
|
|
—
|
|
|
(152
|
)
|
|
310
|
|
|||||
Home equity and second mortgages
|
|
162
|
|
|
(7
|
)
|
|
18
|
|
|
(40
|
)
|
|
133
|
|
|||||
Commercial loans
|
|
1,013
|
|
|
(94
|
)
|
|
189
|
|
|
374
|
|
|
1,482
|
|
|||||
Consumer loans
|
|
7
|
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|
6
|
|
|||||
Commercial equipment
|
|
764
|
|
|
(647
|
)
|
|
56
|
|
|
737
|
|
|
910
|
|
|||||
|
|
$
|
10,515
|
|
|
$
|
(1,217
|
)
|
|
$
|
273
|
|
|
$
|
1,405
|
|
|
$
|
10,976
|
|
Year Ended
|
|
December 31, 2017
|
||||||||||||||||||
(dollars in thousands)
|
|
Beginning Balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provisions
|
|
Ending Balance
|
||||||||||
Commercial real estate
|
|
$
|
5,212
|
|
|
$
|
(217
|
)
|
|
$
|
63
|
|
|
$
|
1,393
|
|
|
$
|
6,451
|
|
Residential first mortgages
|
|
1,406
|
|
|
—
|
|
|
—
|
|
|
(262
|
)
|
|
1,144
|
|
|||||
Residential rentals
|
|
362
|
|
|
(42
|
)
|
|
—
|
|
|
192
|
|
|
512
|
|
|||||
Construction and land development
|
|
941
|
|
|
(26
|
)
|
|
—
|
|
|
(453
|
)
|
|
462
|
|
|||||
Home equity and second mortgages
|
|
138
|
|
|
(14
|
)
|
|
1
|
|
|
37
|
|
|
162
|
|
|||||
Commercial loans
|
|
794
|
|
|
(13
|
)
|
|
1
|
|
|
231
|
|
|
1,013
|
|
|||||
Consumer loans
|
|
3
|
|
|
(2
|
)
|
|
—
|
|
|
6
|
|
|
7
|
|
|||||
Commercial equipment
|
|
1,004
|
|
|
(168
|
)
|
|
62
|
|
|
(134
|
)
|
|
764
|
|
|||||
|
|
$
|
9,860
|
|
|
$
|
(482
|
)
|
|
$
|
127
|
|
|
$
|
1,010
|
|
|
$
|
10,515
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
|
Ending balance:
individually evaluated for impairment
|
|
Ending balance:
collectively evaluated for impairment
|
|
Purchase Credit Impaired
|
|
Total
|
|
Ending balance:
individually evaluated for impairment
|
|
Ending balance:
collectively evaluated for impairment
|
|
Purchase Credit Impaired
|
|
Total
|
||||||||||||||||
Loan Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate
|
|
$
|
20,707
|
|
|
$
|
942,332
|
|
|
$
|
1,738
|
|
|
$
|
964,777
|
|
|
$
|
27,540
|
|
|
$
|
848,691
|
|
|
$
|
1,785
|
|
|
$
|
878,016
|
|
Residential first mortgages
|
|
1,917
|
|
|
165,793
|
|
|
—
|
|
|
167,710
|
|
|
2,527
|
|
|
153,716
|
|
|
466
|
|
|
156,709
|
|
||||||||
Residential rentals
|
|
937
|
|
|
122,369
|
|
|
295
|
|
|
123,601
|
|
|
1,745
|
|
|
121,656
|
|
|
897
|
|
|
124,298
|
|
||||||||
Construction and land development
|
|
—
|
|
|
34,133
|
|
|
—
|
|
|
34,133
|
|
|
729
|
|
|
28,976
|
|
|
—
|
|
|
29,705
|
|
||||||||
Home equity and second mortgages
|
|
510
|
|
|
35,197
|
|
|
391
|
|
|
36,098
|
|
|
288
|
|
|
35,201
|
|
|
72
|
|
|
35,561
|
|
||||||||
Commercial loans
|
|
3,127
|
|
|
59,975
|
|
|
—
|
|
|
63,102
|
|
|
2,751
|
|
|
68,929
|
|
|
—
|
|
|
71,680
|
|
||||||||
Consumer loans
|
|
—
|
|
|
1,104
|
|
|
—
|
|
|
1,104
|
|
|
1
|
|
|
750
|
|
|
—
|
|
|
751
|
|
||||||||
Commercial equipment
|
|
788
|
|
|
62,859
|
|
|
—
|
|
|
63,647
|
|
|
1,299
|
|
|
48,903
|
|
|
—
|
|
|
50,202
|
|
||||||||
|
|
$
|
27,986
|
|
|
$
|
1,423,762
|
|
|
$
|
2,424
|
|
|
$
|
1,454,172
|
|
|
$
|
36,880
|
|
|
$
|
1,306,822
|
|
|
$
|
3,220
|
|
|
$
|
1,346,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate
|
|
$
|
417
|
|
|
$
|
6,981
|
|
|
$
|
—
|
|
|
$
|
7,398
|
|
|
$
|
326
|
|
|
$
|
6,556
|
|
|
$
|
—
|
|
|
$
|
6,882
|
|
Residential first mortgages
|
|
—
|
|
|
464
|
|
|
—
|
|
|
464
|
|
|
—
|
|
|
755
|
|
|
—
|
|
|
755
|
|
||||||||
Residential rentals
|
|
—
|
|
|
397
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
498
|
|
|
—
|
|
|
498
|
|
||||||||
Construction and land development
|
|
—
|
|
|
273
|
|
|
—
|
|
|
273
|
|
|
—
|
|
|
310
|
|
|
—
|
|
|
310
|
|
||||||||
Home equity and second mortgages
|
|
—
|
|
|
149
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
||||||||
Commercial loans
|
|
210
|
|
|
876
|
|
|
—
|
|
|
1,086
|
|
|
700
|
|
|
782
|
|
|
—
|
|
|
1,482
|
|
||||||||
Consumer loans
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
6
|
|
||||||||
Commercial equipment
|
|
201
|
|
|
964
|
|
|
—
|
|
|
1,165
|
|
|
153
|
|
|
757
|
|
|
—
|
|
|
910
|
|
||||||||
|
|
$
|
828
|
|
|
$
|
10,114
|
|
|
$
|
—
|
|
|
$
|
10,942
|
|
|
$
|
1,180
|
|
|
$
|
9,796
|
|
|
$
|
—
|
|
|
$
|
10,976
|
|
(dollars in thousands)
|
|
Commercial Real Estate
|
|
Construction and Land Dev.
|
|
Residential Rentals
|
||||||||||||||||||
|
12/31/2019
|
|
12/31/2018
|
|
12/31/2019
|
|
12/31/2018
|
|
12/31/2019
|
|
12/31/2018
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrated
|
|
$
|
102,695
|
|
|
$
|
112,280
|
|
|
$
|
2,075
|
|
|
$
|
2,172
|
|
|
$
|
38,139
|
|
|
$
|
37,478
|
|
Pass
|
|
840,403
|
|
|
741,037
|
|
|
32,058
|
|
|
26,805
|
|
|
84,811
|
|
|
85,551
|
|
||||||
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Substandard
|
|
21,679
|
|
|
24,699
|
|
|
—
|
|
|
728
|
|
|
651
|
|
|
1,269
|
|
||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
964,777
|
|
|
$
|
878,016
|
|
|
$
|
34,133
|
|
|
$
|
29,705
|
|
|
$
|
123,601
|
|
|
$
|
124,298
|
|
(dollars in thousands)
|
|
Commercial Loans
|
|
Commercial Equipment
|
|
Total Commercial Portfolios
|
||||||||||||||||||
|
12/31/2019
|
|
12/31/2018
|
|
12/31/2019
|
|
12/31/2018
|
|
12/31/2019
|
|
12/31/2018
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrated
|
|
$
|
16,754
|
|
|
$
|
19,157
|
|
|
$
|
26,045
|
|
|
$
|
15,373
|
|
|
$
|
185,708
|
|
|
$
|
186,460
|
|
Pass
|
|
43,221
|
|
|
49,828
|
|
|
37,399
|
|
|
33,685
|
|
|
1,037,892
|
|
|
936,906
|
|
||||||
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Substandard
|
|
3,127
|
|
|
2,695
|
|
|
203
|
|
|
1,144
|
|
|
25,660
|
|
|
30,535
|
|
||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
63,102
|
|
|
$
|
71,680
|
|
|
$
|
63,647
|
|
|
$
|
50,202
|
|
|
$
|
1,249,260
|
|
|
$
|
1,153,901
|
|
(dollars in thousands)
|
|
Non-Commercial Portfolios **
|
|
Total All Portfolios
|
||||||||||||
|
12/31/2019
|
|
12/31/2018
|
|
12/31/2019
|
|
12/31/2018
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Unrated
|
|
$
|
164,991
|
|
|
$
|
146,889
|
|
|
$
|
350,699
|
|
|
$
|
333,349
|
|
Pass
|
|
38,718
|
|
|
44,441
|
|
|
1,076,610
|
|
|
981,347
|
|
||||
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Substandard
|
|
1,203
|
|
|
1,691
|
|
|
26,863
|
|
|
32,226
|
|
||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
204,912
|
|
|
$
|
193,021
|
|
|
$
|
1,454,172
|
|
|
$
|
1,346,922
|
|
(dollars in thousands)
|
|
Residential First Mortgages
|
|
Home Equity and Second Mtg.
|
|
Consumer Loans
|
||||||||||||||||||
|
12/31/2019
|
|
12/31/2018
|
|
12/31/2019
|
|
12/31/2018
|
|
12/31/2019
|
|
12/31/2018
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Performing
|
|
$
|
167,710
|
|
|
$
|
156,563
|
|
|
$
|
35,921
|
|
|
$
|
35,414
|
|
|
$
|
1,104
|
|
|
$
|
751
|
|
Nonperforming
|
|
—
|
|
|
146
|
|
|
177
|
|
|
147
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
167,710
|
|
|
$
|
156,709
|
|
|
$
|
36,098
|
|
|
$
|
35,561
|
|
|
$
|
1,104
|
|
|
$
|
751
|
|
(dollars in thousands)
|
|
January 1, 2018
|
||
Contractual principal and interest at acquisition
|
|
$
|
6,126
|
|
Nonaccretable difference
|
|
(1,093
|
)
|
|
Expected cash flows at acquisition
|
|
5,033
|
|
|
Accretable yield
|
|
(516
|
)
|
|
Basis in PCI loans at acquisition - estimated fair value
|
|
$
|
4,517
|
|
|
|
Years Ended December 31,
|
||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
||||
Accretable yield, beginning of period
|
|
$
|
733
|
|
|
$
|
—
|
|
Additions
|
|
—
|
|
|
516
|
|
||
Accretion
|
|
(354
|
)
|
|
(230
|
)
|
||
Reclassification from (to) nonaccretable difference
|
|
330
|
|
|
134
|
|
||
Other changes, net
|
|
(32
|
)
|
|
313
|
|
||
Accretable yield, end of period
|
|
$
|
677
|
|
|
$
|
733
|
|
BY ACQUIRED AND NON-ACQUIRED
|
|
December 31, 2019
|
|
%
|
|
December 31, 2018
|
|
%
|
||||||
Acquired loans - performing
|
|
$
|
74,654
|
|
|
5.13
|
%
|
|
$
|
103,667
|
|
|
7.70
|
%
|
Acquired loans - purchase credit impaired ("PCI")
|
|
2,424
|
|
|
0.17
|
%
|
|
3,220
|
|
|
0.24
|
%
|
||
Total acquired loans
|
|
77,078
|
|
|
5.30
|
%
|
|
106,887
|
|
|
7.94
|
%
|
||
Non-acquired loans**
|
|
1,377,094
|
|
|
94.70
|
%
|
|
1,240,035
|
|
|
92.06
|
%
|
||
Gross loans
|
|
1,454,172
|
|
|
100.00
|
%
|
|
1,346,922
|
|
|
100.00
|
%
|
||
Net deferred costs (fees)
|
|
1,879
|
|
|
0.13
|
%
|
|
1,183
|
|
|
0.09
|
%
|
||
Total loans, net of deferred costs
|
|
$
|
1,456,051
|
|
|
|
|
$
|
1,348,105
|
|
|
|
(dollars in thousands)
|
|
At and For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Balance, beginning of period
|
|
$
|
24,852
|
|
|
$
|
26,476
|
|
|
$
|
26,464
|
|
Loans and additions
|
|
1,845
|
|
|
46
|
|
|
3,699
|
|
|||
Change in Directors' status
|
|
(10,452
|
)
|
|
575
|
|
|
—
|
|
|||
Repayments
|
|
(7,575
|
)
|
|
(2,245
|
)
|
|
(3,687
|
)
|
|||
Balance, end of period
|
|
$
|
8,670
|
|
|
$
|
24,852
|
|
|
$
|
26,476
|
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||
(dollars in thousands)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Intangible Asset
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Intangible Asset
|
||||||||||||
Core deposit intangibles
|
|
$
|
3,590
|
|
|
$
|
(1,472
|
)
|
|
$
|
2,118
|
|
|
$
|
3,590
|
|
|
$
|
(784
|
)
|
|
$
|
2,806
|
|
(dollars in thousands)
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
|||||
Land
|
|
$
|
4,406
|
|
|
$
|
4,358
|
|
Building and improvements
|
|
25,001
|
|
|
25,198
|
|
||
Furniture and equipment
|
|
10,149
|
|
|
9,715
|
|
||
Automobiles
|
|
256
|
|
|
303
|
|
||
Total cost
|
|
39,812
|
|
|
39,574
|
|
||
Less accumulated depreciation
|
|
18,150
|
|
|
16,652
|
|
||
Premises and equipment, net
|
|
$
|
21,662
|
|
|
$
|
22,922
|
|
(dollars in thousands)
|
|
Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
|||||
Balance at beginning of year
|
|
$
|
8,111
|
|
|
$
|
9,341
|
|
Additions of underlying property
|
|
3,567
|
|
|
307
|
|
||
Disposals of underlying property
|
|
(3,004
|
)
|
|
(1,005
|
)
|
||
Valuation allowance
|
|
(901
|
)
|
|
(532
|
)
|
||
Balance at end of period
|
|
$
|
7,773
|
|
|
$
|
8,111
|
|
(dollars in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Valuation allowance
|
|
$
|
901
|
|
|
$
|
532
|
|
|
$
|
600
|
|
Losses (gains) on dispositions
|
|
(188
|
)
|
|
8
|
|
|
(43
|
)
|
|||
Operating expenses
|
|
250
|
|
|
117
|
|
|
146
|
|
|||
|
|
$
|
963
|
|
|
$
|
657
|
|
|
$
|
703
|
|
(dollars in thousands)
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
|||||
Noninterest-bearing demand
|
|
$
|
241,174
|
|
|
$
|
209,378
|
|
Interest-bearing:
|
|
|
|
|
||||
Demand
|
|
523,802
|
|
|
437,169
|
|
||
Money market deposits
|
|
283,438
|
|
|
266,160
|
|
||
Savings
|
|
69,254
|
|
|
69,893
|
|
||
Certificates of deposit
|
|
394,169
|
|
|
447,029
|
|
||
Total interest-bearing
|
|
1,270,663
|
|
|
1,220,251
|
|
||
|
|
|
|
|
||||
Total Deposits
|
|
$
|
1,511,837
|
|
|
$
|
1,429,629
|
|
(dollars in thousands)
|
|
December 31, 2019
|
||
Within one year
|
|
$
|
309,043
|
|
Year 2
|
|
56,755
|
|
|
Year 3
|
|
15,830
|
|
|
Year 4
|
|
7,035
|
|
|
Year 5
|
|
5,506
|
|
|
|
|
$
|
394,169
|
|
|
|
Fixed-Rate
|
|
Fixed-Rate Convertible
|
|
Variable Convertible
|
|
December 31, 2019
|
|
|
|
|
|
|
|
Highest rate
|
|
2.92
|
%
|
|
n/a
|
|
n/a
|
Lowest rate
|
|
1.00
|
%
|
|
n/a
|
|
n/a
|
Weighted average rate
|
|
2.26
|
%
|
|
n/a
|
|
n/a
|
Matures through
|
|
2036
|
|
|
n/a
|
|
n/a
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
Highest rate
|
|
2.92
|
%
|
|
n/a
|
|
n/a
|
Lowest rate
|
|
1.00
|
%
|
|
n/a
|
|
n/a
|
Weighted average rate
|
|
2.63
|
%
|
|
n/a
|
|
n/a
|
Matures through
|
|
2036
|
|
|
n/a
|
|
n/a
|
(dollars in thousands)
|
|
At or for the Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
|||||
Long-term debt
|
|
|
|
|
||||
Long-term debt outstanding at end of period
|
|
$
|
40,370
|
|
|
$
|
20,436
|
|
Weighted average rate on outstanding long-term debt
|
|
2.31
|
%
|
|
2.84
|
%
|
||
Maximum outstanding long-term debt of any month end
|
|
55,392
|
|
|
55,493
|
|
||
Average outstanding long-term debt
|
|
32,702
|
|
|
35,684
|
|
||
Approximate average rate paid on long-term debt
|
|
2.27
|
%
|
|
2.39
|
%
|
||
|
|
|
|
|
||||
Short-term borrowings
|
|
|
|
|
||||
Short-term borrowings outstanding at end of period
|
|
$
|
5,000
|
|
|
$
|
35,000
|
|
Weighted average rate on short-term borrowings
|
|
1.81
|
%
|
|
2.51
|
%
|
||
Maximum outstanding short-term borrowings at any month end
|
|
59,500
|
|
|
74,000
|
|
||
Average outstanding short-term borrowings
|
|
30,965
|
|
|
42,286
|
|
||
Approximate average rate paid on short-term borrowings
|
|
2.50
|
%
|
|
1.81
|
%
|
(dollars in thousands)
|
|
December 31, 2019
|
||||||||||||||
|
Fixed-Rate
|
|
Fixed-Rate Convertible
|
|
Variable Convertible
|
|
Total
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||
Due in 2020
|
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,000
|
|
Due in 2021
|
|
13,000
|
|
|
—
|
|
|
—
|
|
|
13,000
|
|
||||
Due in 2022
|
|
2,188
|
|
|
—
|
|
|
—
|
|
|
2,188
|
|
||||
Due in 2023
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Due in 2024
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
||||
Thereafter
|
|
182
|
|
|
—
|
|
|
—
|
|
|
182
|
|
||||
|
|
$
|
40,370
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,370
|
|
Regulatory Capital and Ratios
|
|
The Company
|
|
The Bank
|
|||||||||||||
(dollars in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2019
|
|
December 31, 2018
|
|||||||||
Common Equity
|
|
$
|
181,494
|
|
|
$
|
154,482
|
|
|
$
|
202,604
|
|
|
$
|
185,073
|
|
|
Goodwill
|
|
(10,835
|
)
|
|
(10,835
|
)
|
|
(10,835
|
)
|
|
(10,835
|
)
|
|||||
Core Deposit intangible (net of deferred tax liability)
|
|
(1,534
|
)
|
|
(2,034
|
)
|
|
(1,534
|
)
|
|
(2,034
|
)
|
|||||
AOCI (Gains) Losses
|
|
(1,504
|
)
|
|
1,847
|
|
|
(1,504
|
)
|
|
1,847
|
|
|||||
Common Equity Tier 1 Capital
|
|
167,621
|
|
|
143,460
|
|
|
188,731
|
|
|
174,051
|
|
|||||
TRUPs
|
|
12,000
|
|
|
12,000
|
|
|
—
|
|
|
—
|
|
|||||
Tier 1 Capital
|
|
179,621
|
|
|
155,460
|
|
|
188,731
|
|
|
174,051
|
|
|||||
Allowable Reserve for Credit Losses and Other Tier 2 Adjustments
|
|
10,993
|
|
|
11,027
|
|
|
10,993
|
|
|
11,027
|
|
|||||
Subordinated Notes
|
|
23,000
|
|
|
23,000
|
|
|
—
|
|
|
—
|
|
|||||
Tier 2 Capital
|
|
$
|
213,614
|
|
|
$
|
189,487
|
|
|
$
|
199,724
|
|
|
$
|
185,078
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk-Weighted Assets ("RWA")
|
|
$
|
1,508,352
|
|
|
$
|
1,384,807
|
|
|
$
|
1,506,766
|
|
|
$
|
1,383,048
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Average Assets ("AA")
|
|
$
|
1,782,834
|
|
|
$
|
1,635,594
|
|
|
$
|
1,781,415
|
|
|
$
|
1,632,846
|
|
|
2019 Regulatory Min. Ratio + CCB (1)
|
|
|
|
|
|
|
|
|
|||||||||
Common Tier 1 Capital to RWA
|
7.00
|
%
|
11.11
|
%
|
|
10.36
|
%
|
|
12.53
|
%
|
|
12.58
|
%
|
||||
Tier 1 Capital to RWA
|
8.50
|
|
11.91
|
|
|
11.23
|
|
|
12.53
|
|
|
12.58
|
|
||||
Tier 2 Capital to RWA
|
10.50
|
|
14.16
|
|
|
13.68
|
|
|
13.26
|
|
|
13.38
|
|
||||
Tier 1 Capital to AA (Leverage) (2)
|
n/a
|
|
10.08
|
|
|
9.50
|
|
|
10.59
|
|
|
10.66
|
|
Years Ended
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
(dollars in thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||||||||||||||
Net unrealized holding gains (losses) arising during period
|
|
$
|
3,587
|
|
|
$
|
987
|
|
|
$
|
2,600
|
|
|
$
|
(879
|
)
|
|
$
|
(242
|
)
|
|
$
|
(637
|
)
|
|
$
|
(103
|
)
|
|
$
|
(41
|
)
|
|
$
|
(62
|
)
|
Reclassification adjustment for HTM to AFS securities
|
|
810
|
|
|
223
|
|
|
587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Reclassification adjustments
|
|
226
|
|
|
62
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||||||||
Other comprehensive income (loss)
|
|
$
|
4,623
|
|
|
$
|
1,272
|
|
|
$
|
3,351
|
|
|
$
|
(879
|
)
|
|
$
|
(242
|
)
|
|
$
|
(637
|
)
|
|
$
|
(111
|
)
|
|
$
|
(44
|
)
|
|
$
|
(67
|
)
|
|
|
Year Ended Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
(dollars in thousands)
|
|
Net Unrealized Gains And Losses
|
|
Net Unrealized Gains And Losses
|
|
Net Unrealized Gains And Losses
|
||||||
Beginning of period
|
|
$
|
(1,847
|
)
|
|
$
|
(1,191
|
)
|
|
$
|
(928
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
Other comprehensive gains (losses), net of tax before reclassifications
|
|
2,600
|
|
|
(637
|
)
|
|
(62
|
)
|
|||
Amounts reclassified for reclassification of HTM to AFS securities
|
|
587
|
|
|
—
|
|
|
—
|
|
|||
Amounts reclassified from accumulated other comprehensive gain (loss)
|
|
164
|
|
|
—
|
|
|
(5
|
)
|
|||
Net other comprehensive income (loss)
|
|
$
|
3,351
|
|
|
$
|
(637
|
)
|
|
$
|
(67
|
)
|
Reclassification due to Accounting Standard Updates (ASU 2016-01 & 2018-02)
|
|
—
|
|
|
(19
|
)
|
|
(196
|
)
|
|||
End of period
|
|
$
|
1,504
|
|
|
$
|
(1,847
|
)
|
|
$
|
(1,191
|
)
|
(dollars in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Net Income
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
|
|
|
|
|
|
|
||||||
Average number of common shares outstanding
|
|
5,560,588
|
|
|
5,550,510
|
|
|
4,627,776
|
|
|||
Dilutive effect of common stock equivalents
|
|
—
|
|
|
—
|
|
|
1,452
|
|
|||
Average number of shares used to calculate diluted EPS
|
|
5,560,588
|
|
|
5,550,510
|
|
|
4,629,228
|
|
|||
|
|
|
|
|
|
|
||||||
Earnings Per Common Share
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
2.75
|
|
|
$
|
2.02
|
|
|
$
|
1.56
|
|
Diluted
|
|
2.75
|
|
|
2.02
|
|
|
1.56
|
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Current
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
4,234
|
|
|
$
|
2,810
|
|
|
$
|
5,584
|
|
State
|
|
2,179
|
|
|
1,653
|
|
|
1,686
|
|
|||
|
|
6,413
|
|
|
4,463
|
|
|
7,270
|
|
|||
|
|
|
|
|
|
|
||||||
Deferred
|
|
|
|
|
|
|
||||||
Federal
|
|
(547
|
)
|
|
(202
|
)
|
|
1,894
|
|
|||
State
|
|
(201
|
)
|
|
(88
|
)
|
|
(7
|
)
|
|||
|
|
(748
|
)
|
|
(290
|
)
|
|
1,887
|
|
|||
|
|
|
|
|
|
|
||||||
Income tax expense
|
|
$
|
5,665
|
|
|
$
|
4,173
|
|
|
$
|
9,157
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Amount
|
|
Percent of Pre-Tax Income
|
|
Amount
|
|
Percent of Pre-Tax Income
|
|
Amount
|
|
Percent of Pre-Tax Income
|
||||||||||
Expected income tax expense at federal tax rate
|
|
$
|
4,397
|
|
|
21.00
|
%
|
|
$
|
3,234
|
|
|
21.00
|
%
|
|
$
|
5,728
|
|
|
35.00
|
%
|
State taxes net of federal benefit
|
|
1,745
|
|
|
8.33
|
%
|
|
1,281
|
|
|
8.32
|
%
|
|
1,096
|
|
|
6.70
|
%
|
|||
Nondeductible expenses
|
|
103
|
|
|
0.49
|
%
|
|
85
|
|
|
0.55
|
%
|
|
255
|
|
|
1.56
|
%
|
|||
Nontaxable income
|
|
(277
|
)
|
|
(1.31
|
%)
|
|
(248
|
)
|
|
(1.61
|
%)
|
|
(376
|
)
|
|
(2.30
|
%)
|
|||
Provisional deferred tax adjustment related to reduction in U.S. federal statutory income tax rate
|
|
—
|
|
|
0.00
|
%
|
|
—
|
|
|
—
|
%
|
|
2,740
|
|
|
16.74
|
%
|
|||
Other
|
|
(303
|
)
|
|
(1.45
|
%)
|
|
(179
|
)
|
|
(1.16
|
%)
|
|
(286
|
)
|
|
(1.75
|
%)
|
|||
|
|
$
|
5,665
|
|
|
27.06
|
%
|
|
$
|
4,173
|
|
|
27.10
|
%
|
|
$
|
9,157
|
|
|
55.95
|
%
|
|
|
2019
|
|
2018
|
||||
Deferred tax assets
|
|
|
|
|
||||
Allowance for loan losses
|
|
$
|
3,011
|
|
|
$
|
3,020
|
|
Deferred compensation
|
|
3,239
|
|
|
2,676
|
|
||
Lease liability
|
|
2,338
|
|
|
—
|
|
||
OREO valuation allowance & expenses
|
|
457
|
|
|
355
|
|
||
Unrealized loss on investment securities
|
|
—
|
|
|
724
|
|
||
Depreciation
|
|
50
|
|
|
—
|
|
||
Other
|
|
189
|
|
|
144
|
|
||
|
|
9,284
|
|
|
6,919
|
|
||
Deferred tax liabilities
|
|
|
|
|
||||
Fair value adjustments for acquired assets and liabilities
|
|
115
|
|
|
65
|
|
||
FHLB stock dividends
|
|
109
|
|
|
109
|
|
||
Unrealized gain on investment securities
|
|
585
|
|
|
—
|
|
||
Right of use asset
|
|
2,307
|
|
|
—
|
|
||
Depreciation
|
|
—
|
|
|
52
|
|
||
|
|
3,116
|
|
|
226
|
|
||
|
|
|
|
|
||||
|
|
$
|
6,168
|
|
|
$
|
6,693
|
|
(dollars in thousands, except per share amounts)
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|
Weighted-Average Contractual Life Remaining In Years
|
||||||
Outstanding at January 1, 2017
|
|
15,081
|
|
|
$
|
27.70
|
|
|
$
|
—
|
|
|
—
|
|
Exercised
|
|
(14,231
|
)
|
|
27.70
|
|
|
134
|
|
|
—
|
|
||
Expired
|
|
(350
|
)
|
|
27.70
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
|
(500
|
)
|
|
27.70
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Outstanding at December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
Exercisable at December 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||||||||
Nonvested at beginning of year
|
|
25,473
|
|
|
$
|
28.76
|
|
|
32,809
|
|
|
$
|
22.61
|
|
|
47,881
|
|
|
$
|
20.41
|
|
Granted
|
|
6,524
|
|
|
31.82
|
|
|
10,662
|
|
|
36.43
|
|
|
6,752
|
|
|
30.20
|
|
|||
Vested
|
|
(17,557
|
)
|
|
25.83
|
|
|
(17,607
|
)
|
|
21.85
|
|
|
(21,738
|
)
|
|
20.13
|
|
|||
Cancelled
|
|
—
|
|
|
—
|
|
|
(391
|
)
|
|
27.69
|
|
|
(86
|
)
|
|
20.75
|
|
|||
Nonvested at end of year
|
|
14,440
|
|
|
$
|
25.79
|
|
|
25,473
|
|
|
$
|
28.76
|
|
|
32,809
|
|
|
$
|
22.61
|
|
(dollars in thousands)
|
|
December 31, 2019
|
||||||||||||||
Description of Asset
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
AFS securities
|
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
|
|
|
|
|
|
|
||||||||
CMOs
|
|
$
|
36,092
|
|
|
$
|
—
|
|
|
$
|
36,092
|
|
|
$
|
—
|
|
MBS
|
|
146,932
|
|
|
—
|
|
|
146,932
|
|
|
—
|
|
||||
U.S. Agency
|
|
9,733
|
|
|
—
|
|
|
9,733
|
|
|
—
|
|
||||
Asset-backed securities issued by others:
|
|
|
|
|
|
|
|
|
||||||||
Residential CMOs
|
|
371
|
|
|
—
|
|
|
371
|
|
|
—
|
|
||||
Callable GSE Agency Bonds
|
|
2,002
|
|
|
—
|
|
|
2,002
|
|
|
—
|
|
||||
Certificates of Deposit Fixed
|
|
250
|
|
|
—
|
|
|
250
|
|
|
—
|
|
||||
U.S. government obligations
|
|
1,489
|
|
|
—
|
|
|
1,489
|
|
|
—
|
|
||||
Municipal bonds
|
|
11,318
|
|
|
—
|
|
|
11,318
|
|
|
—
|
|
||||
Total AFS securities
|
|
$
|
208,187
|
|
|
$
|
—
|
|
|
$
|
208,187
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity securities carried at fair value through income
|
|
|
|
|
|
|
|
|
||||||||
CRA investment fund
|
|
$
|
4,669
|
|
|
$
|
—
|
|
|
$
|
4,669
|
|
|
$
|
—
|
|
Non-marketable equity securities
|
|
|
|
|
|
|
|
|
||||||||
Other equity securities
|
|
$
|
209
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
—
|
|
(dollars in thousands)
|
|
December 31, 2018
|
||||||||||||||
Description of Asset
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
AFS securities
|
|
|
|
|
|
|
|
|
||||||||
Asset-backed securities issued by GSEs and U.S. Agencies
|
|
|
|
|
|
|
|
|
||||||||
CMOs
|
|
$
|
100,740
|
|
|
$
|
—
|
|
|
$
|
100,740
|
|
|
$
|
—
|
|
MBS
|
|
7,361
|
|
|
—
|
|
|
7,361
|
|
|
—
|
|
||||
U.S. Agency
|
|
11,875
|
|
|
—
|
|
|
11,875
|
|
|
—
|
|
||||
Total AFS securities
|
|
$
|
119,976
|
|
|
$
|
—
|
|
|
$
|
119,976
|
|
|
$
|
—
|
|
Equity securities carried at fair value through income
|
|
|
|
|
|
|
|
|
||||||||
CRA investment fund
|
|
$
|
4,428
|
|
|
$
|
—
|
|
|
$
|
4,428
|
|
|
$
|
—
|
|
(dollars in thousands)
|
|
December 31, 2019
|
||||||||||||||
Description of Asset
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Loans with impairment
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
|
$
|
4,371
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,371
|
|
Commercial loans
|
|
1,110
|
|
|
—
|
|
|
—
|
|
|
1,110
|
|
||||
Commercial equipment
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total loans with impairment
|
|
$
|
5,483
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,483
|
|
Premises and equipment held for sale
|
|
$
|
430
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
430
|
|
Other real estate owned
|
|
$
|
7,773
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,773
|
|
(dollars in thousands)
|
|
December 31, 2018
|
||||||||||||||
Description of Asset
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Loans with impairment
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
|
$
|
2,699
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,699
|
|
Commercial loans
|
|
163
|
|
|
—
|
|
|
—
|
|
|
163
|
|
||||
Commercial equipment
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
Total loans with impairment
|
|
$
|
2,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,887
|
|
Other real estate owned
|
|
$
|
8,111
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,111
|
|
December 31, 2019
|
|
|
|
|
|
|
||||
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||
Description of Asset
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
||
Loans with impairment
|
|
$
|
5,483
|
|
|
Third party appraisals and in-house real estate evaluations of fair value
|
|
Management discount for property type and current market conditions
|
|
0%-50% (13%)
|
|
|
|
|
|
|
|
|
|
||
Premises and equipment held for sale
|
|
$
|
430
|
|
|
Third party appraisals, in-house real estate evaluations of fair value and contracts to sell.
|
|
Management discount for property type and current market conditions
|
|
0%-50% (n/a%)
|
|
|
|
|
|
|
|
|
|
||
Other real estate owned
|
|
$
|
7,773
|
|
|
Third party appraisals and in-house real estate evaluations of fair value
|
|
Management discount for property type and current market conditions
|
|
0%-50% (18%)
|
December 31, 2018
|
|
|
|
|
|
|
||||
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||
Description of Asset
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range (Weighted Average)
|
||
Loans with impairment
|
|
$
|
2,887
|
|
|
Third party appraisals and in-house real estate evaluations of fair value
|
|
Management discount for property type and current market conditions
|
|
0%-50% (29%)
|
|
|
|
|
|
|
|
|
|
||
Other real estate owned
|
|
$
|
8,111
|
|
|
Third party appraisals and in-house real estate evaluations of fair value
|
|
Management discount for property type and current market conditions
|
|
0%-50% (14%)
|
December 31, 2019
|
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||
(dollars in thousands)
Description of Asset
|
|
Carrying Amount
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investment securities - AFS
|
|
$
|
208,187
|
|
|
$
|
208,187
|
|
|
$
|
—
|
|
|
$
|
208,187
|
|
|
$
|
—
|
|
Investment securities - HTM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity securities carried at fair value through income
|
|
4,669
|
|
|
4,669
|
|
|
0
|
|
|
4,669
|
|
|
—
|
|
|||||
Non-marketable equity securities in other financial institutions
|
|
209
|
|
|
209
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|||||
FHLB Stock
|
|
3,447
|
|
|
3,447
|
|
|
—
|
|
|
3,447
|
|
|
—
|
|
|||||
Loans Receivable
|
|
1,445,109
|
|
|
1,424,506
|
|
|
—
|
|
|
—
|
|
|
1,424,506
|
|
|||||
Accrued Interest Receivable
|
|
5,019
|
|
|
5,019
|
|
|
—
|
|
|
5,019
|
|
|
—
|
|
|||||
Investment in BOLI
|
|
37,180
|
|
|
37,180
|
|
|
—
|
|
|
37,180
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings, NOW and money market accounts
|
|
$
|
1,117,668
|
|
|
$
|
1,117,668
|
|
|
$
|
—
|
|
|
$
|
1,117,668
|
|
|
$
|
—
|
|
Time deposits
|
|
394,169
|
|
|
396,492
|
|
|
—
|
|
|
396,492
|
|
|
—
|
|
|||||
Short-term borrowings
|
|
5,000
|
|
|
5,007
|
|
|
—
|
|
|
5,007
|
|
|
—
|
|
|||||
Long-term debt
|
|
40,370
|
|
|
40,588
|
|
|
—
|
|
|
40,588
|
|
|
—
|
|
|||||
TRUPs
|
|
12,000
|
|
|
10,129
|
|
|
—
|
|
|
10,129
|
|
|
—
|
|
|||||
Subordinated notes
|
|
23,000
|
|
|
23,031
|
|
|
—
|
|
|
23,031
|
|
|
—
|
|
December 31, 2018
|
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||
(dollars in thousands)
Description of Asset
|
|
Carrying Amount
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities - AFS
|
|
$
|
119,976
|
|
|
$
|
119,976
|
|
|
$
|
—
|
|
|
$
|
119,976
|
|
|
$
|
—
|
|
Investment securities – HTM
|
|
96,271
|
|
|
93,745
|
|
|
999
|
|
|
92,746
|
|
|
—
|
|
|||||
Equity securities carried at fair value through income
|
|
4,428
|
|
|
4,428
|
|
|
—
|
|
|
4,428
|
|
|
—
|
|
|||||
Non-marketable equity securities in other financial institutions
|
|
209
|
|
|
209
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|||||
FHLB Stock
|
|
3,821
|
|
|
3,821
|
|
|
—
|
|
|
3,821
|
|
|
—
|
|
|||||
Loans Receivable
|
|
1,337,129
|
|
|
1,298,465
|
|
|
—
|
|
|
—
|
|
|
1,298,465
|
|
|||||
Accrued Interest Receivable
|
|
4,957
|
|
|
4,957
|
|
|
—
|
|
|
4,957
|
|
|
—
|
|
|||||
Investment in BOLI
|
|
36,295
|
|
|
36,295
|
|
|
—
|
|
|
36,295
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings, NOW and money market accounts
|
|
$
|
982,600
|
|
|
$
|
982,600
|
|
|
$
|
—
|
|
|
$
|
982,600
|
|
|
$
|
—
|
|
Time deposits
|
|
447,029
|
|
|
446,683
|
|
|
—
|
|
|
446,683
|
|
|
—
|
|
|||||
Short-term borrowings
|
|
35,000
|
|
|
35,016
|
|
|
—
|
|
|
35,016
|
|
|
—
|
|
|||||
Long-term debt
|
|
20,436
|
|
|
20,568
|
|
|
—
|
|
|
20,568
|
|
|
—
|
|
|||||
TRUPs
|
|
12,000
|
|
|
10,924
|
|
|
—
|
|
|
10,924
|
|
|
—
|
|
|||||
Subordinated notes
|
|
23,000
|
|
|
23,085
|
|
|
—
|
|
|
23,085
|
|
|
—
|
|
(dollars in thousands)
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
|||||
Assets
|
|
|
|
|
||||
Cash - noninterest bearing
|
|
$
|
3,268
|
|
|
$
|
4,246
|
|
Cash - interest bearing
|
|
10,759
|
|
|
—
|
|
||
Investment in wholly owned subsidiaries
|
|
202,976
|
|
|
185,445
|
|
||
Other assets
|
|
1,214
|
|
|
1,387
|
|
||
Total Assets
|
|
$
|
218,217
|
|
|
$
|
191,078
|
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
Current liabilities
|
|
$
|
1,351
|
|
|
$
|
1,224
|
|
Guaranteed preferred beneficial interest in junior subordinated debentures
|
|
12,372
|
|
|
12,372
|
|
||
Subordinated notes - 6.25%
|
|
23,000
|
|
|
23,000
|
|
||
Total Liabilities
|
|
36,723
|
|
|
36,596
|
|
||
|
|
|
|
|
||||
Stockholders' Equity
|
|
|
|
|
||||
Common stock
|
|
59
|
|
|
56
|
|
||
Additional paid in capital
|
|
95,474
|
|
|
84,397
|
|
||
Retained earnings
|
|
85,059
|
|
|
72,594
|
|
||
Accumulated other comprehensive loss
|
|
1,504
|
|
|
(1,847
|
)
|
||
Unearned ESOP shares
|
|
(602
|
)
|
|
(718
|
)
|
||
Total Stockholders’ Equity
|
|
181,494
|
|
|
154,482
|
|
||
|
|
|
|
|
||||
Total Liabilities and Stockholders’ Equity
|
|
$
|
218,217
|
|
|
$
|
191,078
|
|
(dollars in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Interest and Dividend Income
|
|
|
|
|
|
|
||||||
Dividends from subsidiary
|
|
$
|
4,500
|
|
|
$
|
6,000
|
|
|
$
|
7,500
|
|
Interest income
|
|
65
|
|
|
65
|
|
|
64
|
|
|||
Interest expense
|
|
2,023
|
|
|
1,984
|
|
|
1,865
|
|
|||
Net Interest Income
|
|
2,542
|
|
|
4,081
|
|
|
5,699
|
|
|||
Miscellaneous expenses
|
|
(2,408
|
)
|
|
(2,818
|
)
|
|
(2,968
|
)
|
|||
Income before income taxes and equity in undistributed net income of subsidiary
|
|
134
|
|
|
1,263
|
|
|
2,731
|
|
|||
Federal and state income tax benefit
|
|
954
|
|
|
1,078
|
|
|
1,583
|
|
|||
Equity in undistributed net income of subsidiary
|
|
14,184
|
|
|
8,887
|
|
|
2,894
|
|
|||
Net Income
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
(dollars in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
15,272
|
|
|
$
|
11,228
|
|
|
$
|
7,208
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiary
|
|
(14,184
|
)
|
|
(8,887
|
)
|
|
(2,894
|
)
|
|||
Stock based compensation
|
|
329
|
|
|
474
|
|
|
515
|
|
|||
Decrease (increase) in other assets
|
|
163
|
|
|
3,109
|
|
|
(2,446
|
)
|
|||
(Increase) decrease in deferred income tax benefit
|
|
11
|
|
|
(6
|
)
|
|
(29
|
)
|
|||
Increase (decrease) in current liabilities
|
|
126
|
|
|
(168
|
)
|
|
327
|
|
|||
Net Cash Provided by Operating Activities
|
|
1,717
|
|
|
5,750
|
|
|
2,681
|
|
|||
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
Cash paid to acquire County First Bank
|
|
—
|
|
|
(2,120
|
)
|
|
—
|
|
|||
Net Cash Provided by Investing Activities
|
|
—
|
|
|
(2,120
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
Dividends paid
|
|
(2,668
|
)
|
|
(2,163
|
)
|
|
(1,804
|
)
|
|||
Proceeds from public offering
|
|
10,632
|
|
|
—
|
|
|
—
|
|
|||
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
155
|
|
|||
Net change in unearned ESOP shares
|
|
116
|
|
|
37
|
|
|
(586
|
)
|
|||
Repurchase of common stock
|
|
(17
|
)
|
|
(70
|
)
|
|
—
|
|
|||
Net Cash Used in Financing Activities
|
|
8,063
|
|
|
(2,196
|
)
|
|
(2,235
|
)
|
|||
Increase in Cash
|
|
9,780
|
|
|
1,434
|
|
|
446
|
|
|||
Cash at Beginning of Year
|
|
4,246
|
|
|
2,812
|
|
|
2,366
|
|
|||
Cash at End of Year
|
|
$
|
14,026
|
|
|
$
|
4,246
|
|
|
$
|
2,812
|
|
(dollars in thousands)
|
|
2019
|
||||||||||||||
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|||||||||
Interest and dividend income
|
|
$
|
18,279
|
|
|
$
|
18,259
|
|
|
$
|
18,118
|
|
|
$
|
17,797
|
|
Interest expense
|
|
4,566
|
|
|
4,734
|
|
|
4,859
|
|
|
4,760
|
|
||||
Net interest income
|
|
13,713
|
|
|
13,525
|
|
|
13,259
|
|
|
13,037
|
|
||||
Provision for loan losses
|
|
805
|
|
|
450
|
|
|
375
|
|
|
500
|
|
||||
Net interest income after provision
|
|
12,908
|
|
|
13,075
|
|
|
12,884
|
|
|
12,537
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Noninterest income
|
|
2,213
|
|
|
1,239
|
|
|
1,253
|
|
|
1,061
|
|
||||
Noninterest expense
|
|
9,488
|
|
|
9,224
|
|
|
9,116
|
|
|
8,405
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
|
5,633
|
|
|
5,090
|
|
|
5,021
|
|
|
5,193
|
|
||||
Provision for income taxes
|
|
1,558
|
|
|
1,397
|
|
|
1,394
|
|
|
1,316
|
|
||||
Net Income Available to Common Stockholders
|
|
$
|
4,075
|
|
|
$
|
3,693
|
|
|
$
|
3,627
|
|
|
$
|
3,877
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Common Share (1)
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.73
|
|
|
$
|
0.66
|
|
|
$
|
0.65
|
|
|
$
|
0.70
|
|
Diluted
|
|
$
|
0.73
|
|
|
$
|
0.66
|
|
|
$
|
0.65
|
|
|
$
|
0.70
|
|
(dollars in thousands)
|
|
2018
|
||||||||||||||
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|||||||||
Interest and dividend income
|
|
$
|
17,043
|
|
|
$
|
16,484
|
|
|
$
|
15,754
|
|
|
$
|
15,892
|
|
Interest expense
|
|
4,217
|
|
|
3,724
|
|
|
3,343
|
|
|
3,002
|
|
||||
Net interest income
|
|
12,826
|
|
|
12,760
|
|
|
12,411
|
|
|
12,890
|
|
||||
Provision for loan losses
|
|
465
|
|
|
40
|
|
|
400
|
|
|
500
|
|
||||
Net interest income after provision
|
|
12,361
|
|
|
12,720
|
|
|
12,011
|
|
|
12,390
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Noninterest income
|
|
1,067
|
|
|
1,069
|
|
|
901
|
|
|
1,031
|
|
||||
Noninterest expense
|
|
8,240
|
|
|
8,491
|
|
|
9,750
|
|
|
11,668
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
|
5,188
|
|
|
5,298
|
|
|
3,162
|
|
|
1,753
|
|
||||
Provision for income taxes
|
|
1,371
|
|
|
1,441
|
|
|
828
|
|
|
533
|
|
||||
Net Income Available to Common Stockholders
|
|
$
|
3,817
|
|
|
$
|
3,857
|
|
|
$
|
2,334
|
|
|
$
|
1,220
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Common Share (1)
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.69
|
|
|
$
|
0.70
|
|
|
$
|
0.42
|
|
|
$
|
0.22
|
|
Diluted
|
|
$
|
0.69
|
|
|
$
|
0.70
|
|
|
$
|
0.42
|
|
|
$
|
0.22
|
|
(dollars in thousands)
|
|
2017
|
||||||||||||||
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|||||||||
Interest and dividend income
|
|
$
|
13,573
|
|
|
$
|
13,680
|
|
|
$
|
13,395
|
|
|
$
|
12,922
|
|
Interest expense
|
|
2,800
|
|
|
2,672
|
|
|
2,462
|
|
|
2,248
|
|
||||
Net interest income
|
|
10,773
|
|
|
11,008
|
|
|
10,933
|
|
|
10,674
|
|
||||
Provision for loan losses
|
|
30
|
|
|
224
|
|
|
376
|
|
|
380
|
|
||||
Net interest income after provision
|
|
10,743
|
|
|
10,784
|
|
|
10,557
|
|
|
10,294
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Noninterest income
|
|
993
|
|
|
1,157
|
|
|
1,043
|
|
|
848
|
|
||||
Noninterest expense
|
|
7,739
|
|
|
7,442
|
|
|
7,521
|
|
|
7,352
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
|
3,997
|
|
|
4,499
|
|
|
4,079
|
|
|
3,790
|
|
||||
Provision for income taxes
|
|
4,456
|
|
|
1,717
|
|
|
1,536
|
|
|
1,448
|
|
||||
Net Income (Loss) Available to Common Stockholders
|
|
$
|
(459
|
)
|
|
$
|
2,782
|
|
|
$
|
2,543
|
|
|
$
|
2,342
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Common Share (1)
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.10
|
)
|
|
$
|
0.60
|
|
|
$
|
0.55
|
|
|
$
|
0.51
|
|
Diluted
|
|
$
|
(0.10
|
)
|
|
$
|
0.60
|
|
|
$
|
0.55
|
|
|
$
|
0.51
|
|
(a)
|
Disclosure Controls and Procedures
|
(b)
|
Internal Controls Over Financial Reporting
|
(c)
|
Changes to Internal Control Over Financial Reporting
|
Exhibit No
|
|
Description
|
|
Incorporated by Reference to
|
|
|
|
|
|
|
Agreement and Plan of Merger dated as of July 31, 2017 by and among The Community Financial Corporation, Community Bank of the Chesapeake and County First Bank
|
|
||
|
|
|
|
|
|
Articles of Incorporation as Amended and Restated of The Community Financial Corporation
|
|
||
|
|
|
|
|
|
Amended and Restated Bylaws of The Community Financial Corporation
|
|
||
|
|
|
|
|
|
Amended and Restated Articles Supplementary establishing Senior Non-cumulative Perpetual Preferred Stock, Series C, of Tri-County Financial Corporation
|
|
||
|
|
|
|
|
|
Form of Subordinated Indenture between The Community Financial Corporation and Wilmington Trust, National Association, as Trustee
|
|
||
|
|
|
|
|
|
Form of First Supplemental Indenture between The Community Financial Corporation and Wilmington Trust, National Association, as Trustee
|
|
||
|
|
|
|
|
|
Form of Global Note to represent the 6.25% Fixed to Floating Rate Subordinated Notes due 2025 (included in Exhibit 4.3)
|
|
||
|
|
|
|
|
|
Description of securities registered pursuant to Section 12 of the Securities and Exchange Act of 1934
|
|
||
|
|
|
|
|
|
Community Bank of the Chesapeake Executive Incentive Compensation Plan, as amended and restated
|
|
||
|
|
|
|
|
|
Community Bank of the Chesapeake Retirement Plan for Directors, as amended and restated
|
|
||
|
|
|
|
|
|
Split Dollar Agreement with Michael L. Middleton
|
|
||
|
|
|
|
|
|
Split Dollar Agreement with William J. Pasenelli dated April 12, 2001
|
|
||
|
|
|
|
|
|
Salary Continuation Agreement with Michael L. Middleton, dated September 6, 2003
|
|
||
|
|
|
|
|
|
First Amendment to the Salary Continuation Agreement, dated September 6, 2003, with Michael L. Middleton
|
|
||
|
|
|
|
|
|
Tri-County Financial Corporation 2005 Equity Compensation Plan
|
|
||
|
|
|
|
|
|
Amendment No. 1 to the Tri-County Financial Corporation 2005 Equity Compensation Plan
|
|
||
|
|
|
|
|
|
Community Bank of the Chesapeake Executive Deferred Compensation Plan, as amended and restated
|
|
||
|
|
|
|
|
|
Form of Letter Agreement between Tri-County Financial Corporation and each of Michael L. Middleton, Gregory C. Cockerham and William J. Pasenelli
|
|
||
|
|
|
|
|
|
The Community Financial Corporation 2015 Equity Compensation Plan
|
|
||
|
|
|
|
|
|
Split Dollar Agreement with Todd L. Capitani dated March 3, 2011
|
|
||
|
|
|
|
|
|
Split Dollar Agreement with James Burke dated March 15, 2011
|
|
||
|
|
|
|
|
|
Supplemental Executive Retirement Plan agreement, dated January 1, 2011, with Michael L. Middleton
|
|
||
|
|
|
|
|
|
Supplemental Life Insurance Agreement between Community Bank of Tri-County and Michael L. Middleton dated January 12, 2004
|
|
||
|
|
|
|
|
|
Supplemental Life Insurance Agreement between Community Bank of Tri-County and William J. Pasenelli dated January 12, 2004
|
|
||
|
|
|
|
|
|
Split Dollar Agreement with William J. Pasenelli dated March 15, 2011
|
|
||
|
|
|
|
|
|
Agreement dated March 25, 2016, by and between Community Financial Corporation and Basswood Capital Management, LLC
|
|
||
|
|
|
|
|
|
Split Dollar Agreement with Gregory C. Cockerham dated April 5, 2011
|
|
||
|
|
|
|
|
|
Supplemental Life Insurance Agreement between Community Bank of Tri-County and Gregory C. Cockerham dated January 12, 2004
|
|
|
|
|
|
|
|
Split Dollar Agreement with James F. Di Misa dated March 15, 2011
|
|
||
|
|
|
|
|
|
Employment Agreement by and among Community Bank of the Chesapeake, William J. Pasenelli and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Employment Agreement by and among Community Bank of the Chesapeake, Todd L. Capitani and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Employment Agreement by and among Community Bank of the Chesapeake, James M. Burke and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Employment Agreement by and among Community Bank of the Chesapeake, Gregory C. Cockerham and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Employment Agreement by and among Community Bank of the Chesapeake, James F. Di Misa and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Salary Continuation Agreement between William J. Pasenelli and Community Bank of the Chesapeake, dated September 6, 2003, as amended on December 22, 2008 and amended and restated in its entirety on April 30, 2018
|
|
||
|
|
|
|
|
|
Salary Continuation Agreement between Gregory C. Cockerham and Community Bank of the Chesapeake, dated September 6, 2003, as amended on December 22, 2008 and amended and restated in its entirety on April 30, 2018
|
|
||
|
|
|
|
|
|
Salary Continuation Agreement between William J. Pasenelli and Community Bank of the Chesapeake, dated August 21, 2006, as amended on April 13, 2007, December 30, 2007 and amended and restated in its entirety on April 30, 2018
|
|
||
|
|
|
|
|
|
Salary Continuation Agreement between James M. Burke and Community Bank of the Chesapeake, dated August 21, 2006 and amended and restated in its entirety on April 30, 2018
|
|
||
|
|
|
|
|
|
Salary Continuation Agreement between Gregory C. Cockerham and Community Bank of the Chesapeake, dated August 21, 2006, as amended on April 13, 2007, December 30, 2007 and amended and restated in its entirety on April 30, 2018
|
|
||
|
|
|
|
|
|
Salary Continuation Agreement between James F. Di Misa and Community Bank of the Chesapeake, dated August 21, 2006 and amended and restated in its entirety on April 30, 2018
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan Agreement, dated January 1, 2011, First Amendment to the Supplemental Executive Retirement Plan dated January 1, 2011 and amended and restated in its entirety on April 30, 2018 with William J. Pasenelli
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan Agreement, dated January 1, 2011, First Amendment to the Supplemental executive Retirement Plan dated January 1, 2011 and amended and restated in its entirety on April 30, 2018 with Todd L. Capitani
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan Agreement, dated January 1, 2011, First Amendment to the Supplemental Executive Retirement Plan dated January 1, 2011 and amended and restated on April 30, 2018 with James M. Burke
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan Agreement, dated January 1, 2011, First Amendment to the Supplemental Executive Retirement Plan dated January 1, 2011 and amended and restated in its entirety on April 30, 2018 with Gregory C. Cockerham
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan Agreement, dated January 1, 2011, First Amendment to the Supplemental Executive Retirement Plan dated January 1, 2011 and amended and restated on April 30, 2018 with James F. Di Misa
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan agreement, dated November 1, 2014 as amended and restated on April 30, 2018, with William J. Pasenelli
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan agreement, dated November 1, 2014 as amended and restated on April 30, 2018, with Todd L. Capitani
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan agreement, dated November 1, 2014 as amended and restated on April 30, 2018, with James M. Burke
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan agreement, dated November 1, 2014 as amended and restated on April 30, 2018, with Gregory C. Cockerham
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan agreement, dated November 1, 2014 as amended and restated on April 30, 2018, with James F. Di Misa
|
|
||
|
|
|
|
|
|
Amended and Restated Supplemental Executive Retirement Plan agreement, dated November 1, 2014 as amended and restated on April 30, 2018, with Christy Lombardi
|
|
||
|
|
|
|
|
|
Community Bank of the Chesapeake Executive Incentive Compensation Plan, as amended and restated effective January 1, 2019
|
|
||
|
|
|
|
|
|
Consulting Agreement, effective April 1, 2019, by and between Community Bank of the Chesapeake and James F. Di Misa
|
|
||
|
|
|
|
|
|
Amendment 1 to the Consulting Agreement by and between Community Bank of the Chesapeake and James F. Di Misa, effective December 19, 2019
|
|
||
|
|
|
|
|
|
Amended and Restated Employment Agreement by and among Community Bank of the Chesapeake, Christy Lombardi and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Change in Control Agreement by and among Community Bank of the Chesapeake, John Chappelle and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Change in Control Agreement by and among Community Bank of the Chesapeake, B. Scot Ebron and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Change in Control Agreement by and among Community Bank of the Chesapeake, Lacey Pierce and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Change in Control Agreement by and among Community Bank of the Chesapeake, Patrick Pierce and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Change in Control Agreement by and among Community Bank of the Chesapeake, Talal Tay and The Community Financial Corporation, as guarantor
|
|
||
|
|
|
|
|
|
Code of Ethics
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
101.0
|
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes in the Consolidated Financial Statements.
|
|
THE COMMUNITY FINANCIAL CORPORATION
|
|
|
|
|
Date: March 4, 2020
|
By:
|
/s/ William J. Pasenelli
|
|
|
William J. Pasenelli
President and Chief Executive Officer
(Duly Authorized Representative)
|
By:
|
/s/ Michael L. Middleton
|
|
By:
|
/s/ William J. Pasenelli
|
|
Michael L. Middleton
|
|
|
William J. Pasenelli
|
|
Director, Chairman of the Board
|
|
|
Director, Vice-Chairman of the Board
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
Date: March 4, 2020
|
|
|
Date: March 4, 2020
|
|
|
|
|
|
By:
|
/s/ Todd L. Capitani
|
|
By:
|
/s/ Austin J. Slater, Jr.
|
|
Todd L. Capitani
|
|
|
Austin J. Slater, Jr.
|
|
Executive Vice President and Chief Financial Officer
|
|
|
Director
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
Date: March 4, 2020
|
|
|
Date: March 4, 2020
|
|
|
|
|
|
By:
|
/s/Louis P. Jenkins, Jr
|
|
By:
|
/s/ Kathryn M. Zabriskie
|
|
Louis P. Jenkins, Jr.
|
|
|
Kathryn M. Zabriskie
|
|
Director
|
|
|
Director
|
|
Date: March 4, 2020
|
|
|
Date: March 4, 2020
|
|
|
|
|
|
By:
|
/s/ Mary Todd Peterson
|
|
By:
|
/s/ Joseph V. Stone, Jr.
|
|
Mary Todd Peterson
|
|
|
Joseph V. Stone, Jr.
|
|
Director
|
|
|
Director
|
|
Date: March 4, 2020
|
|
|
Date: March 4, 2020
|
|
|
|
|
|
By:
|
/s/ Edward Lawrence Sanders, III
|
|
By:
|
/s/ M. Arshed Javaid
|
|
Edward Lawrence Sanders, III
|
|
|
M. Arshed Javaid
|
|
Director
|
|
|
Director
|
|
Date: March 4, 2020
|
|
|
Date: March 4, 2020
|
|
|
|
|
|
By:
|
/s/ Kimberly C. Briscoe-Tonic
|
|
|
|
|
Kimberly C. Briscoe-Tonic
|
|
|
|
|
Director
|
|
|
|
|
Date: March 4, 2020
|
|
|
|
US2008 16600443 1
|
|
|
7.
|
Successors and Assigns.
|
|
|
COMMUNITY BANK OF THE CHESAPEAKE
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
|
|
|
|
|
JOHN CHAPPELLE
|
|
|
|
|
|
THE COMMUNITY FINANCIAL CORPORATION
(as guarantor)
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
7.
|
Successors and Assigns.
|
|
|
COMMUNITY BANK OF THE CHESAPEAKE
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
|
|
|
|
|
B. SCOT EBRON
|
|
|
|
|
|
THE COMMUNITY FINANCIAL CORPORATION
(as guarantor)
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
7.
|
Successors and Assigns.
|
|
|
COMMUNITY BANK OF THE CHESAPEAKE
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
|
|
|
|
|
LACEY PIERCE
|
|
|
|
|
|
THE COMMUNITY FINANCIAL CORPORATION
(as guarantor)
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
7.
|
Successors and Assigns.
|
|
|
COMMUNITY BANK OF THE CHESAPEAKE
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
|
|
|
|
|
PATRICK PIERCE
|
|
|
|
|
|
THE COMMUNITY FINANCIAL CORPORATION
(as guarantor)
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
7.
|
Successors and Assigns.
|
|
|
COMMUNITY BANK OF THE CHESAPEAKE
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
|
|
|
|
|
TALAL TAY
|
|
|
|
|
|
THE COMMUNITY FINANCIAL CORPORATION
(as guarantor)
|
|
|
|
|
|
William J. Pasenelli
Chief Executive Officer
|
State of Subsidiary
|
|
Percentage Owned
|
|
Incorporation
|
|
|
|
|
|
Community Bank of the Chesapeake
|
|
100%
|
|
Maryland
|
|
|
|
|
|
Tri-County Capital Trust I
|
|
100%
|
|
Delaware
|
|
|
|
|
|
Tri-County Capital Trust II
|
|
100%
|
|
Delaware
|
|
|
|
|
|
Subsidiaries of Community Bank of Tri-County
|
|
|
|
|
|
|
|
|
|
Community Mortgage Corporation of Tri-County
|
|
100%
|
|
Maryland
|
/s/ Dixon Hughes Goodman LLP
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of The Community Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ William J. Pasenelli
|
|
|
|
William J. Pasenelli
President and Chief Executive Officer
(Principal Executive Officer)
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of The Community Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Todd L. Capitani
|
|
|
|
Todd L. Capitani
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
By:
|
/s/ William J. Pasenelli
|
|
Name: William J. Pasenelli
Title: President and Chief Executive Officer
|
|
By:
|
/s/ Todd L. Capitani
|
|
Name: Todd L. Capitani
Title: Executive Vice President and Chief Financial Officer
|