|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
98-1377160
|
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S. Employer
Identification Number) |
|
|
|
7990 Auburn Road
|
|
|
Concord Township,
|
|
|
Ohio
|
|
44077
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
Class A Ordinary Shares, par value $0.0001 per share
|
|
PACK
|
|
New York Stock Exchange
|
Warrants, each whole warrant exercisable for one Class A
|
|
PACK WS
|
|
New York Stock Exchange
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☒
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☒
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
Exhibits and Financial Statement Schedules
|
||
Item 16.
|
Form 10-K Summary
|
|
|
Signatures
|
•
|
our inability to secure a sufficient supply of paper to meet our production requirements;
|
•
|
the impact of the price of kraft paper on our results of operations;
|
•
|
our reliance on third party suppliers;
|
•
|
the high degree of competition in the markets in which we operate;
|
•
|
consumer sensitivity to increases in the prices of our products;
|
•
|
changes in consumer preferences with respect to paper products generally;
|
•
|
continued consolidation in the markets in which we operate;
|
•
|
the loss of significant end-users of our products or a large group of such end-users;
|
•
|
our failure to develop new products that meet our sales or margin expectations;
|
•
|
our future operating results fluctuating, failing to match performance or to meet expectations;
|
•
|
our ability to fulfill our public company obligations; and
|
•
|
other risks and uncertainties indicated from time to time in filings made with the SEC.
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA and adjusted EBITDA do not reflect all cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
•
|
EBITDA and adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation;
|
•
|
EBITDA and adjusted EBITDA do not reflect the impact of the recording or release of valuation allowances or tax payments that may represent a reduction in cash available to us;
|
•
|
adjusted EBITDA does not take into account any restructuring and integration costs; and
|
•
|
other companies, including companies in our industry, may calculate EBITDA and adjusted EBITDA differently, which reduces their usefulness as comparative measures.
|
•
|
Distinct Business Model. Our razor/razor-blade business model is designed to generate high-margin net sales that are recurring in nature through the sale of our value-added paper consumables for use exclusively in our installed base of protective packaging systems. Our business is global, with a strong presence in the U.S. and Europe as well as an expanding footprint in Asia, serving end-users in approximately 50 countries across 6 continents. End-users rely on our paper consumables for use exclusively with our installed base of systems.
|
•
|
Environmentally Sustainable Product Portfolio. Through our proprietary protective packaging systems and value-added kraft paper consumables, we offer a reliable, fast, and effective suite of protective packaging solutions. Our paper packaging consumables are fiber-based, biodegradable, renewable, and curb-side recyclable to customers. None of our paper packaging materials contain plastic or other resin-based inputs. Additionally, a majority of our paper packaging materials are manufactured from entirely or partially recycled content and the vast majority are sourced from suppliers that are Sustainable Forestry Initiative (SFI) and/or Forest Stewardship Council (FSC) certified. We believe that preference for environmentally sustainable packaging solutions will be a key driver of growth moving forward, particularly to the extent plastics and other resin-based solutions come under increasing public scrutiny.
|
•
|
Attractive Financial Profile. We historically have benefited from consistently strong growth in net sales and our installed base, net sales that are recurring in nature, attractive profit margins, and substantial free cash flow conversion. We have modest working capital requirements, which also contributes to our ability to generate strong free cash flow and further invest in the business by expanding our fleet of installed systems. Our capital expenditures per protective system and each system's long protective useful life result in attractive payback periods and returns on invested capital. Our sales are geographically diverse, with 48.9% of our 2019 net sales generated from end-users in North America, 45.2% generated from end-users in Europe, and 5.9% generated from end-users in Asia and other locations.
|
•
|
Diversified End-User Base. Through our extensive distributor network and direct sales, we have over 104,600 installed systems serving approximately 33,000 end-users across diversified and growing end-user markets, as of December 31, 2019. We have a full suite of paper-based protective packaging solutions to meet the needs of a variety of end-users, from small businesses to global corporations. These end-users include leading e-Commerce companies, as well as suppliers and sellers of automotive after-market parts, IT/electronics, machinery, home goods, industrial, warehousing/transport services, healthcare, and other products.
|
•
|
Well Established, Long-Term Distributor Relationships. We have arrangements with approximately 250 distributors globally, which enable us to reach thousands of small and medium-sized end-users while maintaining an asset-light capital base and a lean sales force. We have long-term, established relationships with our distributors, as demonstrated by an average relationship of greater than 20 years with our top ten global distributors. The continuity of these relationships evidence the strength of our business model, as well as the value proposition we provide for our distributors and end-users. Furthermore, the depth and longevity of these relationships have created a distributor network that is highly knowledgeable and well versed in conveying the benefits of our systems to new and existing end-users. Moreover, substantially all of our net sales from distributors is generated by those who have agreed with us not to sell or promote non-Ranpak paper-based protective packaging systems to any end-users they serve.
|
•
|
Reputation as a Reliable Leader in Comprehensive Fiber-Based Solutions. We believe our protective packaging systems are known for their reliability, speed, and total cost effectiveness. We work hand-in-hand with our distributors or, on a selective basis, directly with some end-users to ensure that end-users obtain a solution that meets their specific needs, whether that be a single unit for a low volume end-user or a highly-customized installed base of hundreds of units across multiple facilities for a high volume end-user. Furthermore, through our distributors, we strive to ensure that our end-users are consistently supplied with our paper consumables on-time and that their protective packaging systems are running with minimal downtime. Most importantly, we, either directly or with our distributors, work with end-users to examine their end of line operations to maximize throughput, minimize cost and reduce breakage.
|
•
|
Multiple Drivers of Growth. We believe that our business benefits from multiple factors that will drive our future growth:
|
◦
|
Growth of E-commerce. E-commerce is a significant growth driver in our business. Approximately one-third of our net sales is derived from sales to e-commerce end-users, and the overall e-commerce market has demonstrated compound annual growth in the high teens from 2015 to 2019. We believe that continued global growth in e-commerce provides a significant tail-wind for us.
|
◦
|
Focus on Sustainability. Additionally, we believe both our end-users and consumers, generally, are demonstrating an increasing preference for environmentally sustainable solutions. We believe that these increasing preferences in favor of environmental sustainability will also be a significant driver of our continued growth.
|
◦
|
Demand for Automated Solutions. Our Ranpak Automation product line provides significant improvements to end of line packaging speed and lower labor costs for many high volume businesses. As businesses become more sophisticated, we believe many will look for ways to improve production efficiencies driving further demand for automated solutions.
|
◦
|
Expansion into Retail Channel. We believe the retail channel provides a great opportunity for our existing Wrapping product line, as well as the potential to sell environmentally friendly packaging alternatives directly to consumers.
|
◦
|
Continued Product Development and Innovation. We believe our ability to consistently innovate and introduce new products will provide us with additional growth opportunities.
|
◦
|
Geographic Expansion. Historically, geographic expansion has fueled our growth, and we believe further geographic expansion will continue to drive our future growth.
|
•
|
Keen Focus on Innovation. We believe we are a leading innovator in packaging material, packaging systems and manufacturing technologies. Our solutions deliver automation, productivity and sustainability enhancements to our end-users’ operations. Through our robust R&D pipeline, we plan to continue to improve our value proposition by rolling-out next generation products to improve performance and efficiency as well as expanding product lines adapted to continuously evolving consumer and business preferences.
|
•
|
Intellectual Property. We have a long history of continuous systems innovation and product development supported by our comprehensive patent portfolio. We have maintained an extensive patenting program since our inception for our protective packaging systems and accessories, processes and paper packaging materials. We maintain substantial trade secret knowledge regarding the utilization of our paper consumables in each model of our protective packaging systems product lines, which, together with the distributor contractual arrangements described above, prevent third-party paper from being used on our protective packaging systems. We hold over 610 U.S. and foreign patents and patent applications directed to various innovations related to our business, as well as more than 140 U.S. and foreign trademark registrations and trademark applications that protect our branding.
|
•
|
Focus on Talent and Leadership: We have assembled a strong international team of talented, motivated inclusive and diverse employees to maintain our leadership in the industry, drive our growth and to achieve our strategic objectives. We have implemented a focused talent acquisition and development strategy to ensure our teams continue to have the right skills to execute our strategy on a global basis.
|
•
|
Void-Fill. Our Void-Fill protective systems quickly and efficiently convert paper to fill empty spaces in secondary packages and protect objects, which reduces object movement during shipping and potential damage sustained in transit. Sales of our Void-Fill products accounted for 41.7% of our net sales in 2019.
|
•
|
Cushioning. Our Cushioning protective systems convert paper into cushioning pads by crimping paper to trap air between the layers so that objects are protected from external shocks and vibrations during shipping as well as to prevent movement of objects as they travel through the global supply chain. Sales of our Cushioning products accounted for 45.7% of our net sales in 2019.
|
•
|
Wrapping. Our Wrapping protective systems create pads or paper mesh to securely wrap and protect fragile items from shock and surface damage sustained during the shipping and handling process. In addition to securely wrapping and protecting fragile items, our Wrapping systems are used to line boxes and provide separation when shipping multiple objects. Sales of our Wrapping products accounted for 9.9% of our net sales in 2019.
|
•
|
Automation. Through our 2017 acquisition of e3neo and other initiatives, our Ranpak Automation product line is focused on highly automated, integrated systems for high-volume end-users. These systems are designed to help optimize the use of in-the-box packaging for these end-users, while fully automating their end of line packaging operations to improve speed and efficiency of operations. Our Ranpak Automation line enables end-users to optimize carton size to fit contents, apply glued lids to the box, and automatically place cushioning liners within boxes. Sales of our Automation products accounted for 2.7% of our net sales in 2019.
|
2019A revenue breakdown
|
|
|
By region(1)
|
|
By category
|
Distribution vs direct
|
|
By end markets (2)
|
(1)
|
North America includes Mexico and Canada; Europe includes North and Western Europe, Central & Eastern Europe, Brazil and Ranpak Automation.
|
(2)
|
Other includes Consumer Products, Technical Instruments, Business Services, Chemical/Plastic/Paint/Metal, Printing & Publishing and Other.
|
•
|
Grow organically. We will continue to focus on offering innovative solutions that enable our end-users to meet their sustainability needs while growing their business, reducing their costs and mitigating the risks associated with ineffective and/or unreliable end of line systems. We will also continue to provide distributors with the tools to win new accounts through training programs such as our Ranpak Academy and collaboration with our sales and engineering teams. We plan on leveraging our position as a trusted provider of sustainable packaging solutions to leading e-commerce end-users and industrial business to business end-users and further align ourselves with these market leaders as they expand to new locations and geographies, as well as continue to serve small, high growth platforms. We also believe there are significant opportunities to increase penetration across end markets. We plan to grow beyond our current core applications (primarily Void-Fill and Cushioning) by expanding our existing Wrapping, Automation and retail consumable offerings into new end-markets. Finally, we believe our fiber-based wrapping systems offer a cost-competitive, environmentally friendly, and compelling alternative to plastic-based wrap and will gain share as the focus on environmental sustainability becomes increasingly ingrained in commerce.
|
•
|
Drive innovation. We intend to maintain and extend our technological leadership, expertise and our environmentally sustainable value proposition through continuous improvement of our product and service offerings to bolster speed, improve efficacy, and decrease packing footprint, as well as by introducing new products that deliver the environmentally friendly solutions customers require for their business needs.
|
•
|
Pursue targeted growth opportunities. We have identified a number of potential growth opportunities, including market expansion for existing products such as wrapping as well as in additional areas of focus, such as cold chain/thermal packaging, sales through the retail channel, and automation. We intend to further build out our regional capabilities and combine our local market knowledge in new or currently under-served geographies with our broad portfolio and strengths in innovation and customer service to take advantage of the burgeoning growth opportunities across the globe. For example, the Asia-Pacific region has a large, well-developed parcel shipping business, but currently represents only 5.9%of our net sales in 2019. We believe that growing environmental awareness world-wide, combined with an increasing regulatory trend to limit the use of polymer-based foams and plastic films in many jurisdictions, present an opportunity for our paper-based protective packaging solutions in an ever-expanding number of geographies.
|
•
|
Grow via partnerships and acquisitions. We believe that we are well-positioned to execute a growth strategy, targeting acquisitions or partnerships in our key areas of focus and adjacent business lines. We will continue to focus on growing the company through appropriate business acquisition opportunities as well as developing partnerships to expand the scope of our technologies, geographic presence and product offerings. We expect to focus on identifying opportunities and executing an accretive M&A strategy to further solidify our position as a leader in environmentally sustainable paper-based solutions by enhancing growth in our key areas of focus and/or acquiring adjacent businesses to our product offering.
|
•
|
the risk that our supplier agreements will be terminated, or that we will not be able to renew our agreements on favorable economic terms, and as a result our cost of goods will increase;
|
•
|
the risk that our suppliers, including those in China that supply a majority of the components and systems provided to our end-users, will experience operational delays or disruptions, including as a result of the ongoing coronavirus outbreak, that will affect our ability to produce protective packaging systems or provide them to our distributors and end-users;
|
•
|
the risk that our suppliers will fail, or will no longer be able to provide the components which we use to produce our protective packaging systems;
|
•
|
the risk that our suppliers will not be able to meet an increase in demand for the components which we use to produce our protective packaging systems;
|
•
|
the risk that our suppliers’ costs will increase, and that they will increase the prices of components or fully-assembled protective packaging systems;
|
•
|
the risk that suppliers of fully-assembled protective packaging systems will increase their prices or will no longer be able to provide us with protective packaging systems; and
|
•
|
the risk that our suppliers in China will be subject to increased trade barriers as a result of U.S.-Chinese trade measures, and such trade barriers will increase the costs of these components and systems or negatively impact our ability to purchase these components and systems.
|
•
|
foreign currency exchange controls and tax rates, and exchange rate fluctuations, including devaluations;
|
•
|
the potential for changes in regional and local economic conditions, including local inflationary pressures;
|
•
|
laws and regulations governing foreign investment, foreign trade and currency exchange, such as those on transfer or repatriation of funds, which may affect our ability to repatriate cash as dividends or otherwise and may limit our ability to convert foreign cash flows into U.S. dollars;
|
•
|
restrictive governmental actions such as those on trade protection matters, including antidumping duties, tariffs, embargoes and prohibitions or restrictions on acquisitions or joint ventures;
|
•
|
the imposition of tariffs and other trade barriers, and the effects of retaliatory trade measures;
|
•
|
compliance with U.S. laws and regulations, including those affecting trade and foreign investment and the U.S. Foreign Corrupt Practices Act of 1977, as amended (the “Foreign Corrupt Practices Act”);
|
•
|
compliance with tax laws, or changes to such laws or the interpretation of such laws, affecting taxable income, tax deductions, or other attributes relating to our non-U.S. earnings or operations;
|
•
|
difficulties of enforcing agreements and collecting receivables through certain foreign legal systems;
|
•
|
difficulties of enforcement and variations in protection of intellectual property and other legal rights;
|
•
|
more expansive legal rights of foreign unions or works councils;
|
•
|
changes in labor conditions and difficulties in staffing and managing international operations;
|
•
|
import and export delays caused, for example, by an extended strike at the port of entry, or major disruptions to international or domestic trade routes due to strikes, shortages, acts of terrorism or acts of war could cause a delay in our supply chain operations;
|
•
|
geographic, language and cultural differences between personnel in different areas of the world;
|
•
|
political, social, legal and economic instability, civil unrest, war, catastrophic events, acts of terrorism, and widespread outbreaks of infectious diseases. including the ongoing novel coronavirus (COVID-19) outbreak; and
|
•
|
compliance with data protection and privacy regulations in many of the countries in which we operate, including the
|
•
|
the risk that distributors may terminate or decline to renew their contractual relationship with us;
|
•
|
the risk that we may not be able to renew our contracts with distributors on the same contractual terms;
|
•
|
the risk that distributors, or the services that they rely on, will fail, or will be unable to deliver our protective packaging systems and paper-based products in a timely manner;
|
•
|
the risk that distributors will be otherwise unable or unwilling to sell, market, service and distribute our products to end users at the same rate they have historically, or at all; and
|
•
|
the risk that end-users will increasingly seek to purchase consumables directly from suppliers, which would require us to alter our business model in order to accommodate direct-to-consumer sales.
|
•
|
changes in the valuation of our deferred tax assets and liabilities;
|
•
|
expected timing and amount of the release of any tax valuation allowances;
|
•
|
tax effects of stock-based compensation;
|
•
|
costs related to intercompany restructurings;
|
•
|
changes in tax laws, regulations or interpretations thereof; or
|
•
|
lower than anticipated future earnings in jurisdictions where we have lower statutory tax rates and higher than anticipated future earnings in jurisdictions where we have higher statutory tax rates.
|
•
|
incur additional indebtedness, issue disqualified stock and make guarantees;
|
•
|
incur liens on assets;
|
•
|
engage in mergers or consolidations or fundamental changes;
|
•
|
sell assets;
|
•
|
pay dividends and distributions or repurchase capital stock;
|
•
|
make investments, loans and advances, including acquisitions;
|
•
|
amend organizational documents;
|
•
|
enter into certain agreements that would restrict the ability to incur liens on assets;
|
•
|
repay certain junior indebtedness;
|
•
|
enter into sale leasebacks;
|
•
|
engage in transactions with affiliates; and
|
•
|
in the case of the direct parent holding company of the US Borrower, engage in activities other than passively holding the equity interests in the US Borrower.
|
•
|
adversely impact our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or other general corporate purposes;
|
•
|
require us to dedicate a substantial portion of our cash flow to payment of principal and interest on our debt and fees on our letters of credit, which reduces the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other general corporate purposes;
|
•
|
subject us to the risk of increased sensitivity to interest rate increases based upon variable interest rates, including our outstanding borrowings (if any);
|
•
|
increase the possibility of an event of default under the financial and operating covenants contained in our existing debt instruments; and
|
•
|
limit our ability to adjust to rapidly changing market conditions, reduce our ability to withstand competitive pressures and make it more vulnerable to a downturn in general economic conditions of our business than their competitors with less debt.
|
•
|
any derivative action or proceeding brought on behalf of the Company;
|
•
|
any action asserting a claim of breach of a fiduciary duty owed to the Company or the Company’s stockholders by any of the Company’s directors, officers or other employees;
|
•
|
any action asserting a claim against the Company or any of the Company’s directors, officers or employees arising out of or relating to any provision of the DGCL or the proposed organizational documents; or
|
•
|
any action asserting a claim against the Company or any of the Company’s directors, officers, stockholders or employees that is governed by the internal affairs doctrine of the Court of Chancery of the State of Delaware.
|
•
|
a limited availability of market quotations for our securities;
|
•
|
reduced liquidity for our securities;
|
•
|
a determination that our Class A common stock are a “penny stock” which will require brokers trading in our Class A common stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities;
|
•
|
a limited amount of news and analyst coverage; and
|
•
|
a decreased ability to issue additional securities or obtain additional financing in the future.
|
•
|
actual or anticipated fluctuations in our annual or quarterly financial results or the annual or quarterly financial results of companies perceived to be similar to us;
|
•
|
changes in the market’s expectations about our operating results;
|
•
|
success of competitors;
|
•
|
our operating results failing to meet the expectation of securities analysts or investors in a particular period;
|
•
|
changes in financial estimates and recommendations by securities analysts concerning the Company or the market in general;
|
•
|
operating and stock price performance of other companies that investors deem comparable to the Company;
|
•
|
changes in laws and regulations affecting our business;
|
•
|
commencement of, or involvement in, litigation involving the Company;
|
•
|
changes in our capital structure, such as future issuances of securities or the incurrence of additional debt;
|
•
|
the volume of common stock available for public sale;
|
•
|
any major change in our board of directors or management;
|
•
|
sales of substantial amounts of common stock by our directors, executive officers or significant shareholders or the perception that such sales could occur; and
|
•
|
general economic and political conditions such as recessions, interest rates, fuel prices, international currency fluctuations and acts of war or terrorism.
|
(in thousands)
|
|
As of December 31,
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
|||||||||||||||
Protective Packaging Systems
|
|
2019
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|
Change
|
|
% Change
|
|||||||
Cushioning machines
|
|
32.3
|
|
|
31.4
|
|
|
30.0
|
|
|
0.9
|
|
|
2.9
|
%
|
|
1.4
|
|
|
4.8
|
%
|
Void-fill machines
|
|
60.6
|
|
|
57.2
|
|
|
52.9
|
|
|
3.4
|
|
|
5.9
|
%
|
|
4.3
|
|
|
8.2
|
%
|
Wrapping machines
|
|
11.7
|
|
|
8.9
|
|
|
7.6
|
|
|
2.8
|
|
|
32.0
|
%
|
|
1.3
|
|
|
16.7
|
%
|
Total
|
|
104.6
|
|
|
97.5
|
|
|
90.5
|
|
|
7.1
|
|
|
7.3
|
%
|
|
7.0
|
|
|
7.7
|
%
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA and adjusted EBITDA do not reflect all cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
•
|
EBITDA and adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation;
|
•
|
EBITDA and adjusted EBITDA do not reflect the impact of the recording or release of valuation allowances or tax payments that may represent a reduction in cash available to us;
|
•
|
adjusted EBITDA does not take into account any restructuring and integration costs; and
|
•
|
other companies, including companies in our industry, may calculate EBITDA and adjusted EBITDA differently, which reduces their usefulness as comparative measures.
|
|
Successor
|
|
Predecessor
|
|||||||||||
|
June 3, through December 31,
|
|
January 1, through June 2,
|
|
Year Ended December 31,
|
|||||||||
|
|
|
||||||||||||
|
2019 ($)
|
% Net sales
|
|
2019 ($)
|
% Net sales
|
|
2018 ($)
|
% Net sales
|
||||||
Net sales
|
163.1
|
|
|
|
106.4
|
|
|
|
267.9
|
|
|
|||
Cost of sales
|
97.4
|
|
59.7
|
|
|
61.2
|
|
57.5
|
|
|
153.3
|
|
57.2
|
|
Gross Profit
|
65.7
|
|
40.3
|
|
|
45.2
|
|
42.5
|
|
|
114.6
|
|
42.8
|
|
Selling, general and administrative
|
37.7
|
|
23.1
|
|
|
23.8
|
|
22.4
|
|
|
53.2
|
|
19.8
|
|
Transaction costs
|
0.3
|
|
0.2
|
|
|
7.4
|
|
7.0
|
|
|
3.3
|
|
1.2
|
|
Depreciation and amortization
|
17.2
|
|
10.5
|
|
|
17.7
|
|
16.7
|
|
|
43.2
|
|
16.1
|
|
Other operating expense, net
|
2.4
|
|
1.5
|
|
|
2.2
|
|
2.0
|
|
|
3.9
|
|
1.5
|
|
Income from operations
|
8.1
|
|
5.0
|
|
|
(5.9
|
)
|
(5.6
|
)
|
|
11.0
|
|
4.1
|
|
Interest expense
|
27.3
|
|
16.7
|
|
|
20.2
|
|
19.0
|
|
|
30.9
|
|
11.6
|
|
Foreign currency (gain) loss
|
0.7
|
|
0.4
|
|
|
(2.2
|
)
|
(2.0
|
)
|
|
(4.2
|
)
|
(1.6
|
)
|
Loss before income taxes
|
(19.9
|
)
|
(12.2
|
)
|
|
(23.9
|
)
|
(22.5
|
)
|
|
(15.7
|
)
|
(5.9
|
)
|
Income tax benefit
|
(2.7
|
)
|
(1.7
|
)
|
|
(4.9
|
)
|
(4.6
|
)
|
|
(7.1
|
)
|
(2.6
|
)
|
Net loss
|
(17.2
|
)
|
(10.5
|
)
|
|
(19.0
|
)
|
(17.9
|
)
|
|
(8.6
|
)
|
(3.2
|
)
|
Non-GAAP:
|
|
|
|
|
|
|
|
|
||||||
EBITDA
|
39.2
|
|
|
|
22.9
|
|
|
|
79.7
|
|
|
|||
Adjusted EBITDA
|
|
|
|
|
|
|
84.6
|
|
|
|
Successor
|
|
Predecessor
|
|
Pro Forma
|
|||||||||||||||||||
|
June 3, through December 31,
|
|
January 1, through June 2,
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
|
Change to December 31,
|
|||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
2019 ($)
|
% Net sales
|
|
2019 ($)
|
% Net sales
|
|
2018 ($)
|
% Net sales
|
|
2019 ($)
|
% Net sales
|
|
2018 ($)
|
2018 (%)
|
||||||||||
North America
|
81.8
|
|
50.2
|
%
|
|
50.1
|
|
47.1
|
%
|
|
131.4
|
|
49.0
|
%
|
|
132.4
|
|
47.7
|
%
|
|
1.0
|
|
0.8
|
%
|
Europe/Asia
|
81.3
|
|
49.8
|
%
|
|
56.3
|
|
52.9
|
%
|
|
136.5
|
|
51.0
|
%
|
|
145.0
|
|
52.3
|
%
|
|
8.5
|
|
6.2
|
%
|
Total
|
163.1
|
|
100.0
|
%
|
|
106.4
|
|
100.0
|
%
|
|
267.9
|
|
100.0
|
%
|
|
277.4
|
|
100.0
|
%
|
|
9.5
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cushioning machines
|
72.3
|
|
44.3
|
%
|
|
50.8
|
|
43.6
|
%
|
|
119.9
|
|
45.0
|
%
|
|
125.4
|
|
45.2
|
%
|
|
5.5
|
|
4.6
|
%
|
Void-Fill machines
|
69.1
|
|
42.4
|
%
|
|
43.3
|
|
40.1
|
%
|
|
118.2
|
|
44.0
|
%
|
|
113.5
|
|
40.9
|
%
|
|
(4.7
|
)
|
(4.0
|
)%
|
Wrapping machines
|
17.6
|
|
10.8
|
%
|
|
9.1
|
|
8.3
|
%
|
|
19.4
|
|
7.0
|
%
|
|
26.9
|
|
9.7
|
%
|
|
7.5
|
|
39.1
|
%
|
Other
|
4.1
|
|
2.5
|
%
|
|
3.2
|
|
8.0
|
%
|
|
10.4
|
|
4.0
|
%
|
|
11.6
|
|
4.2
|
%
|
|
1.2
|
|
11.3
|
%
|
Total
|
163.1
|
|
100.0
|
%
|
|
106.4
|
|
100.0
|
%
|
|
267.9
|
|
100.0
|
%
|
|
277.4
|
|
100.0
|
%
|
|
9.5
|
|
3.6
|
%
|
|
Predecessor
|
||||||||||||||||
|
Year Ended December 31,
|
|
Change to December 31,
|
||||||||||||||
|
|
||||||||||||||||
|
2018 ($)
|
% Net sales
|
|
2017 ($)
|
% Net sales
|
|
2017 ($)
|
2017 (%)
|
|||||||||
Net sales
|
$
|
267.9
|
|
|
|
$
|
244.1
|
|
|
|
$
|
23.8
|
|
9.8
|
%
|
||
Cost of sales
|
153.3
|
|
57.2
|
%
|
|
131.7
|
|
54.0
|
%
|
|
21.6
|
|
16.4
|
%
|
|||
Gross Profit
|
114.6
|
|
42.8
|
%
|
|
112.4
|
|
46.0
|
%
|
|
2.2
|
|
1.9
|
%
|
|||
Selling, general and administrative
|
53.2
|
|
19.8
|
%
|
|
46.3
|
|
19.0
|
%
|
|
6.9
|
|
14.9
|
%
|
|||
Transaction costs
|
3.3
|
|
1.2
|
%
|
|
0.4
|
|
0.1
|
%
|
|
2.9
|
|
814.5
|
%
|
|||
Depreciation and amortization
|
43.2
|
|
16.1
|
%
|
|
41.9
|
|
17.2
|
%
|
|
1.3
|
|
3.1
|
%
|
|||
Other operating expense, net
|
3.9
|
|
1.5
|
%
|
|
(7.4
|
)
|
(3.0
|
)%
|
|
11.3
|
|
(152.8
|
)%
|
|||
Income from operations
|
11.0
|
|
4.1
|
%
|
|
31.2
|
|
12.8
|
%
|
|
(20.2
|
)
|
(64.7
|
)%
|
|||
Interest expense
|
30.9
|
|
11.6
|
%
|
|
30.7
|
|
12.6
|
%
|
|
0.3
|
|
0.8
|
%
|
|||
Foreign currency (gain) loss
|
(4.2
|
)
|
(1.6
|
)%
|
|
14.2
|
|
5.8
|
%
|
|
(18.4
|
)
|
(129.8
|
)%
|
|||
Loss before income taxes
|
(15.7
|
)
|
(5.9
|
)%
|
|
(13.7
|
)
|
(5.6
|
)%
|
|
(2.1
|
)
|
15.0
|
%
|
|||
Income tax benefit
|
(7.1
|
)
|
(2.6
|
)%
|
|
(41.4
|
)
|
(17.0
|
)%
|
|
34.3
|
|
(82.9
|
)%
|
|||
Net loss
|
$
|
(8.6
|
)
|
(3.2
|
)%
|
|
$
|
27.7
|
|
11.3
|
%
|
|
$
|
(36.4
|
)
|
(131.3
|
)%
|
|
Predecessor
|
||||||||||||||||
|
Year Ended December 31,
|
|
Change to December 31,
|
||||||||||||||
|
|
||||||||||||||||
|
2018 ($)
|
% Net sales
|
|
2017 ($)
|
% Net sales
|
|
2017 ($)
|
2017 (%)
|
|||||||||
North America
|
$
|
131.4
|
|
49.0
|
%
|
|
$
|
130.4
|
|
53.0
|
%
|
|
$
|
1.0
|
|
0.8
|
%
|
Europe/Asia
|
136.5
|
|
51.0
|
%
|
|
113.7
|
|
47.0
|
%
|
|
22.8
|
|
20.1
|
%
|
|||
Total
|
$
|
267.9
|
|
100.0
|
%
|
|
$
|
244.1
|
|
100.0
|
%
|
|
$
|
23.8
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||||
Cushioning machines
|
$
|
119.9
|
|
45.0
|
%
|
|
$
|
107.5
|
|
44.0
|
%
|
|
12.4
|
|
11.6
|
%
|
|
Void-Fill machines
|
118.2
|
|
44.0
|
%
|
|
114.1
|
|
47.0
|
%
|
|
4.1
|
|
3.7
|
%
|
|||
Wrapping machines
|
19.4
|
|
7.0
|
%
|
|
16.1
|
|
7.0
|
%
|
|
3.3
|
|
20.4
|
%
|
|||
Other
|
$
|
10.4
|
|
4.0
|
%
|
|
6.4
|
|
2.0
|
%
|
|
4.0
|
|
62.2
|
%
|
||
Total
|
$
|
267.9
|
|
100.0
|
%
|
|
$
|
244.1
|
|
100.0
|
%
|
|
23.8
|
|
9.7
|
%
|
|
Successor
|
Predecessor
|
|
|
|
Pro Forma
|
Predecessor
|
|
Pro Forma
|
|||||||||||||||||||
|
June 3, 2019 through December 31, 2019
|
January 1, 2019
through June 2, 2019 |
Combined Year Ended December 31, 2019
|
Adj. (8)
|
Year Ended December 31, 2019
|
% of net sales
|
Year Ended December 31, 2018
|
% of net sales
|
Better/(Worse) to Predecessor Year Ended December 31, 2018
|
|||||||||||||||||||
Net sales
|
$
|
163.1
|
|
$
|
106.4
|
|
$
|
269.5
|
|
$
|
7.9
|
|
(1)
|
$
|
277.4
|
|
|
$
|
267.9
|
|
|
$
|
9.5
|
|
3.5
|
|
||
Cost of sales
|
97.4
|
|
61.2
|
|
158.6
|
|
—
|
|
(2)
|
158.6
|
|
57.2
|
|
153.3
|
|
57.2
|
|
5.3
|
|
3.5
|
|
|||||||
Gross Profit
|
65.7
|
|
45.2
|
|
110.9
|
|
7.9
|
|
|
118.8
|
|
42.8
|
|
114.6
|
|
42.8
|
|
4.2
|
|
3.7
|
|
|||||||
Selling, general and administrative
|
37.7
|
|
23.8
|
|
61.5
|
|
(5.9
|
)
|
(3)
|
55.6
|
|
20.0
|
|
53.2
|
|
19.8
|
|
2.4
|
|
4.5
|
|
|||||||
Transaction costs
|
0.3
|
|
7.4
|
|
7.7
|
|
(7.7
|
)
|
(3)
|
—
|
|
—
|
|
3.3
|
|
1.2
|
|
(3.3
|
)
|
(100.0
|
)
|
|||||||
Depreciation and amortization
|
17.2
|
|
17.7
|
|
34.9
|
|
(0.1
|
)
|
(4)
|
34.8
|
|
12.5
|
|
43.2
|
|
16.1
|
|
(8.4
|
)
|
(19.4
|
)
|
|||||||
Other operating expense, net
|
2.4
|
|
2.2
|
|
4.6
|
|
0.4
|
|
|
5.0
|
|
1.8
|
|
3.9
|
|
1.5
|
|
1.1
|
|
28.2
|
|
|||||||
Income (loss) from operations
|
8.1
|
|
(5.9
|
)
|
2.2
|
|
21.2
|
|
|
23.4
|
|
8.4
|
|
11.0
|
|
4.1
|
|
12.4
|
|
112.7
|
|
|||||||
Interest expense
|
27.3
|
|
20.2
|
|
47.5
|
|
(11.6
|
)
|
(5)
|
35.9
|
|
12.9
|
|
30.9
|
|
11.6
|
|
5.0
|
|
16.2
|
|
|||||||
Foreign currency (gain) loss
|
0.7
|
|
(2.2
|
)
|
(1.5
|
)
|
—
|
|
|
(1.5
|
)
|
(0.5
|
)
|
(4.2
|
)
|
(1.6
|
)
|
2.7
|
|
(64.3
|
)
|
|||||||
Loss before income taxes
|
(19.9
|
)
|
(23.9
|
)
|
(43.8
|
)
|
32.8
|
|
|
(11.0
|
)
|
(4.0
|
)
|
(15.7
|
)
|
(5.9
|
)
|
4.7
|
|
(29.9
|
)
|
|||||||
Income tax (benefit) expense
|
(2.7
|
)
|
(4.9
|
)
|
(7.6
|
)
|
7.6
|
|
(6)
|
—
|
|
—
|
|
(7.1
|
)
|
(2.6
|
)
|
7.1
|
|
(100.0
|
)
|
|||||||
Net (loss) income
|
$
|
(17.2
|
)
|
$
|
(19.0
|
)
|
$
|
(36.2
|
)
|
$
|
25.2
|
|
|
(11.0
|
)
|
(4.0
|
)
|
(8.6
|
)
|
(3.2
|
)
|
(2.4
|
)
|
27.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Add (9):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
COS Depreciation & amortization
|
|
|
24.8
|
|
|
21.3
|
|
|
3.5
|
|
16.4
|
|
||||||||||||||||
SG&A Depreciation & amortization
|
|
|
34.8
|
|
|
43.2
|
|
|
(8.4
|
)
|
(19.4
|
)
|
||||||||||||||||
Interest expense
|
|
|
35.9
|
|
|
30.9
|
|
|
5.0
|
|
16.2
|
|
||||||||||||||||
Income tax (benefit) expense
|
|
|
—
|
|
|
(7.1
|
)
|
|
7.1
|
|
(100.0
|
)
|
||||||||||||||||
EBITDA
|
|
|
84.5
|
|
|
79.7
|
|
|
4.8
|
|
6.0
|
|
||||||||||||||||
Adjustment (7)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Unrealized (gain) loss translation
|
|
|
(1.5
|
)
|
|
(4.2
|
)
|
|
2.7
|
|
(64.3
|
)
|
||||||||||||||||
Contingent liability adjustment
|
|
|
(1.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
n/a
|
|
||||||||||||||||
Constant currency adjustment at 1.15
|
|
|
—
|
|
|
(1.1
|
)
|
|
1.1
|
|
(100.0
|
)
|
||||||||||||||||
Non-cash impairment losses
|
|
|
2.5
|
|
|
1.8
|
|
|
0.7
|
|
38.9
|
|
||||||||||||||||
M&A, restructuring and severance
|
|
|
—
|
|
|
7.5
|
|
|
(7.5
|
)
|
(100.0
|
)
|
||||||||||||||||
PE sponsor costs
|
|
|
1.3
|
|
|
1.6
|
|
|
(0.3
|
)
|
(18.8
|
)
|
||||||||||||||||
Restricted stock unit expense
|
|
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
n/a
|
|
||||||||||||||
Other non-core and non-cash adjustments
|
|
|
—
|
|
|
(0.7
|
)
|
|
0.7
|
|
(100.0
|
)
|
||||||||||||||||
Adjusted EBITDA
|
|
|
$
|
87.3
|
|
|
$
|
84.6
|
|
|
$
|
2.7
|
|
3.2
|
|
(in thousands)
|
Year Ended December 31, 2019
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||||
Net sales
|
$
|
3,785.4
|
|
|
$
|
(3,430.7
|
)
|
|
$
|
1,791.9
|
|
Cost of sales
|
2,170.7
|
|
|
(1,938.1
|
)
|
|
936.4
|
|
|||
Gross Profit
|
1,614.7
|
|
|
(1,492.6
|
)
|
|
855.5
|
|
|||
Selling, general and administrative
|
800.1
|
|
|
(825.3
|
)
|
|
396.9
|
|
|||
Transaction costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization
|
365.4
|
|
|
(450.7
|
)
|
|
260.1
|
|
|||
Other operating expense, net
|
380.9
|
|
|
(435.4
|
)
|
|
67.4
|
|
|||
Income (loss) from operations
|
68.3
|
|
|
218.8
|
|
|
131.1
|
|
|||
Interest expense
|
136.0
|
|
|
(88.1
|
)
|
|
54.2
|
|
|||
Foreign currency (gain) loss
|
5.0
|
|
|
(2.8
|
)
|
|
—
|
|
|||
Loss before income taxes
|
(72.7
|
)
|
|
309.7
|
|
|
76.9
|
|
|||
Income tax (benefit) expense
|
9.5
|
|
|
125.7
|
|
|
27.7
|
|
|||
Net (loss) income
|
$
|
(82.2
|
)
|
|
$
|
184.0
|
|
|
$
|
49.2
|
|
|
|
Predecessor
|
|
|
|||||||||||||
|
|
Year Ended December 31, 2018
|
% of net sales
|
Year Ended December 31, 2017
|
% of net sales
|
|
Better/(Worse) Year Ended December 31, 2017
|
||||||||||
Net sales
|
|
$
|
267.9
|
|
|
$
|
244.1
|
|
|
|
$
|
23.8
|
|
9.8
|
|
||
Cost of sales
|
|
153.3
|
|
57.2
|
|
131.7
|
|
54.0
|
|
|
21.6
|
|
16.4
|
|
|||
Gross Profit
|
|
114.6
|
|
42.8
|
|
112.4
|
|
46.0
|
|
|
2.2
|
|
2.0
|
|
|||
Selling, general and administrative
|
|
53.2
|
|
19.8
|
|
46.3
|
|
19.0
|
|
|
6.9
|
|
15.0
|
|
|||
Transaction costs
|
|
3.3
|
|
1.2
|
|
0.4
|
|
0.1
|
|
|
2.9
|
|
827.1
|
|
|||
Depreciation and amortization
|
|
43.2
|
|
16.1
|
|
41.9
|
|
17.2
|
|
|
1.3
|
|
3.1
|
|
|||
Other operating expense, net
|
|
3.9
|
|
1.5
|
|
(7.4
|
)
|
(3.0
|
)
|
|
11.3
|
|
(153.0
|
)
|
|||
Income (loss) from operations
|
|
11.0
|
|
4.1
|
|
31.2
|
|
12.8
|
|
|
(20.2
|
)
|
(64.7
|
)
|
|||
Interest expense
|
|
30.9
|
|
11.6
|
|
30.7
|
|
12.6
|
|
|
0.2
|
|
0.7
|
|
|||
Foreign currency (gain) loss
|
|
(4.2
|
)
|
(1.6
|
)
|
14.2
|
|
5.8
|
|
|
(18.4
|
)
|
(129.6
|
)
|
|||
Loss before income taxes
|
|
(15.7
|
)
|
(5.9
|
)
|
(13.7
|
)
|
(5.6
|
)
|
|
(2.0
|
)
|
14.6
|
|
|||
Income tax (benefit) expense
|
|
(7.1
|
)
|
(2.6
|
)
|
(41.4
|
)
|
(17.0
|
)
|
|
34.3
|
|
(82.8
|
)
|
|||
Net (loss) income
|
|
(8.6
|
)
|
(3.2
|
)
|
27.7
|
|
11.3
|
|
|
(36.3
|
)
|
(131.0
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||||
Add (2):
|
|
|
|
|
|
|
|
|
|||||||||
COS Depreciation & amortization
|
|
21.3
|
|
|
19.2
|
|
|
|
2.1
|
|
11.2
|
|
|||||
SG&A Depreciation & amortization
|
|
43.2
|
|
|
41.9
|
|
|
|
1.3
|
|
3.1
|
|
|||||
Interest expense
|
|
30.9
|
|
|
30.7
|
|
|
|
0.2
|
|
0.7
|
|
|||||
Income tax (benefit) expense
|
|
(7.1
|
)
|
|
(41.4
|
)
|
|
|
34.3
|
|
(82.9
|
)
|
|||||
EBITDA
|
|
79.7
|
|
|
78.1
|
|
|
|
1.6
|
|
2.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||||
Adjustment (1)
|
|
|
|
|
|
|
|
|
|||||||||
Unrealized (gain) loss translation
|
|
(4.2
|
)
|
|
14.2
|
|
|
|
(18.4
|
)
|
(129.6
|
)
|
|||||
Constant currency adjustment at 1.15
|
|
(1.1
|
)
|
|
0.7
|
|
|
|
(1.8
|
)
|
(246.8
|
)
|
|||||
Non-cash impairment losses
|
|
1.8
|
|
|
1.1
|
|
|
|
0.7
|
|
66.4
|
|
|||||
M&A, restructuring and severance
|
|
7.5
|
|
|
1.6
|
|
|
|
5.9
|
|
373.4
|
|
|||||
PE sponsor costs
|
|
1.6
|
|
|
2.0
|
|
|
|
(0.4
|
)
|
(18.8
|
)
|
|||||
Other non-core and non-cash adjustments
|
|
(0.7
|
)
|
|
(12.0
|
)
|
|
|
11.3
|
|
(94.2
|
)
|
|||||
Adjusted EBITDA
|
|
$
|
84.6
|
|
|
$
|
85.7
|
|
|
|
$
|
(1.1
|
)
|
(1.2
|
)
|
•
|
incur additional indebtedness, issue disqualified stock and make guarantees;
|
•
|
incur liens on assets;
|
•
|
engage in mergers or consolidations or fundamental changes;
|
•
|
sell assets;
|
•
|
pay dividends and distributions or repurchase capital stock;
|
•
|
make investments, loans and advances, including acquisitions;
|
•
|
amend organizational documents;
|
•
|
enter into certain agreements that would restrict the ability to pay dividends;
|
•
|
repay certain junior indebtedness;
|
•
|
engage in transactions with affiliates; and
|
•
|
in the case of the direct parent holding companies of the borrowers, engage in activities other than passively holding the equity interests in the borrowers.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019 through June 2, 2019
|
|
For the Year Ended December 31, 2018
|
||||||
(in thousands)
|
|
|
|
|
|||||||||
Net cash (used in) provided by operating activities
|
|
$
|
9.6
|
|
|
|
$
|
16.7
|
|
|
$
|
42.0
|
|
Net cash used in investing activities
|
|
(657.1
|
)
|
|
|
(10.8
|
)
|
|
(25.3
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
665.4
|
|
|
|
(14.4
|
)
|
|
(7.7
|
)
|
|||
Effect of exchange rate changes on cash
|
|
0.1
|
|
|
|
1.2
|
|
|
(0.1
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
18.0
|
|
|
|
(7.3
|
)
|
|
8.9
|
|
|||
Cash and cash equivalents, beginning of period
|
|
1.7
|
|
|
|
17.5
|
|
|
8.6
|
|
|||
Cash and cash equivalents, end of period
|
|
$
|
19.7
|
|
|
|
$
|
10.2
|
|
|
$
|
17.5
|
|
(in thousands)
|
|
Total
|
|
Less than
1 Year |
|
1 to 3 Years
|
|
3 to 5 Years
|
|
More than
5 Years |
||||||||||
Credit Facilities
|
|
$
|
420.4
|
|
|
$
|
1.6
|
|
|
$
|
3.2
|
|
|
$
|
3.2
|
|
|
$
|
412.4
|
|
Operating Leases
|
|
7.1
|
|
|
1.8
|
|
|
2.9
|
|
|
1.6
|
|
|
0.8
|
|
|||||
Capital Lease Obligations
|
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
427.8
|
|
|
$
|
3.6
|
|
|
$
|
6.2
|
|
|
$
|
4.8
|
|
|
$
|
413.2
|
|
|
|
Changes in Fair Value
|
|
Fair Value as of December 31, 2019
|
|
||||||||
|
|
Classification
|
Amount
|
|
Classification
|
Amount
|
Notional Amount
|
||||||
|
|
|
|
|
|
|
|
||||||
Pay-Fixed, Receive-Variable Interest Rate Swap
|
|
Interest Expense
|
$
|
(6.4
|
)
|
|
Liability - Current
|
$
|
0.4
|
|
$
|
250.0
|
|
|
|
|
|
Liability - Non-current
|
$
|
4.6
|
|
$
|
—
|
|
|
|
Page
|
|
||
Financial Statements:
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019 through June 2, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Paper revenue
|
$
|
136.5
|
|
|
|
$
|
88.5
|
|
|
$
|
218.1
|
|
|
$
|
203.0
|
|
Machine lease revenue
|
22.5
|
|
|
|
14.7
|
|
|
38.7
|
|
|
34.4
|
|
||||
Other revenue
|
4.1
|
|
|
|
3.2
|
|
|
11.1
|
|
|
6.7
|
|
||||
Net sales
|
163.1
|
|
|
|
106.4
|
|
|
267.9
|
|
|
244.1
|
|
||||
Cost of sales
|
97.4
|
|
|
|
61.2
|
|
|
153.3
|
|
|
131.7
|
|
||||
Gross Profit
|
65.7
|
|
|
|
45.2
|
|
|
114.6
|
|
|
112.4
|
|
||||
Selling, general and administrative
|
37.7
|
|
|
|
23.8
|
|
|
53.2
|
|
|
46.3
|
|
||||
Transaction costs
|
0.3
|
|
|
|
7.4
|
|
|
3.3
|
|
|
0.4
|
|
||||
Depreciation and amortization
|
17.2
|
|
|
|
17.7
|
|
|
43.2
|
|
|
41.9
|
|
||||
Other operating expense (income), net
|
2.4
|
|
|
|
2.2
|
|
|
3.9
|
|
|
(7.4
|
)
|
||||
Income (loss) from operations
|
8.1
|
|
|
|
(5.9
|
)
|
|
11.0
|
|
|
31.2
|
|
||||
Interest expense
|
27.3
|
|
|
|
20.2
|
|
|
30.9
|
|
|
30.7
|
|
||||
Foreign currency (gain) loss
|
0.7
|
|
|
|
(2.2
|
)
|
|
(4.2
|
)
|
|
14.2
|
|
||||
Loss before income taxes
|
(19.9
|
)
|
|
|
(23.9
|
)
|
|
(15.7
|
)
|
|
(13.7
|
)
|
||||
Income tax benefit
|
(2.7
|
)
|
|
|
(4.9
|
)
|
|
(7.1
|
)
|
|
(41.4
|
)
|
||||
Net income (loss)
|
(17.2
|
)
|
|
|
(19.0
|
)
|
|
(8.6
|
)
|
|
27.7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
1.7
|
|
|
|
(4.0
|
)
|
|
(7.4
|
)
|
|
21.5
|
|
||||
Interest rate swap hedge adjustment
|
1.7
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Comprehensive income (loss)
|
$
|
(13.8
|
)
|
|
|
$
|
(23.0
|
)
|
|
$
|
(16.0
|
)
|
|
$
|
49.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share—basic and diluted
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share
|
|
|
|
$
|
(19,195.40
|
)
|
|
$
|
(8,697.61
|
)
|
|
$
|
27,801.44
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding
|
|
|
|
995
|
|
|
995
|
|
|
995
|
|
|||||
|
|
|
|
|
|
|
|
|
||||||||
Two-class method
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net loss per common stock, Class A and C-basic and diluted
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of Class A and C common stock outstanding, basic and diluted
|
55,392,201
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
December 31, 2019
|
|
|
December 31, 2018
|
||||
ASSETS
|
|
|
|
|
||||
Current Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
19.7
|
|
|
|
$
|
17.5
|
|
Receivables, net of allowance for doubtful accounts of $0.2 in 2019 and 2018
|
36.1
|
|
|
|
31.5
|
|
||
Inventories, net of inventory reserves of $0.3 in 2019 and 2018
|
11.6
|
|
|
|
11.8
|
|
||
Income tax receivable
|
1.5
|
|
|
|
3.4
|
|
||
Prepaid expenses and other current assets
|
2.5
|
|
|
|
4.1
|
|
||
Total current assets
|
71.4
|
|
|
|
68.3
|
|
||
|
|
|
|
|
||||
Property, plant and equipment, net
|
122.5
|
|
|
|
73.0
|
|
||
Goodwill
|
448.8
|
|
|
|
355.7
|
|
||
Intangible assets, net
|
458.6
|
|
|
|
293.7
|
|
||
Other assets
|
3.1
|
|
|
|
2.0
|
|
||
Total Assets
|
$
|
1,104.4
|
|
|
|
$
|
792.7
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
||||
Current Liabilities
|
|
|
|
|
||||
Accounts payable
|
$
|
12.3
|
|
|
|
$
|
12.3
|
|
Accrued liabilities and other
|
15.5
|
|
|
|
10.8
|
|
||
Current portion of long-term debt
|
1.6
|
|
|
|
4.4
|
|
||
Deferred machine fee revenue
|
2.5
|
|
|
|
0.3
|
|
||
Total current liabilities
|
31.9
|
|
|
|
27.8
|
|
||
|
|
|
|
|
||||
Long-term debt
|
418.8
|
|
|
|
494.9
|
|
||
Deferred income taxes
|
115.0
|
|
|
|
69.8
|
|
||
Derivative instruments
|
4.6
|
|
|
|
0.2
|
|
||
Other liabilities
|
2.3
|
|
|
|
3.6
|
|
||
Total Liabilities
|
572.6
|
|
|
|
596.3
|
|
||
|
|
|
|
|
||||
Commitments and Contingencies — Note 15
|
|
|
|
|
||||
Shareholders' Equity
|
|
|
|
|
||||
Common stock, $0.01 par; 1,000 shares authorized; 995 shares issued and outstanding at December 31, 2018
|
—
|
|
|
|
—
|
|
||
Class A common stock, $0.0001 par; 200,000,000 shares authorized, 64,293,741 shares issued and outstanding at December 31, 2019
|
—
|
|
|
|
—
|
|
||
Class C common stock, $0.0001 par value, 200,000,000 shares authorized, 6,511,293 issued and outstanding at December 31, 2019
|
—
|
|
|
|
—
|
|
||
Additional paid-in capital
|
557.5
|
|
|
|
291.4
|
|
||
Accumulated deficit
|
(29.1
|
)
|
|
|
(69.9
|
)
|
||
Treasury stock, zero shares, at December 31, 2019 and 5 shares, at cost, December 31, 2018
|
—
|
|
|
|
(1.5
|
)
|
||
Accumulated other comprehensive income (loss)
|
3.4
|
|
|
|
(23.6
|
)
|
||
Total Shareholders' Equity
|
531.8
|
|
|
|
196.4
|
|
||
|
|
|
|
|
||||
Total Liabilities and Shareholders' Equity
|
$
|
1,104.4
|
|
|
|
$
|
792.7
|
|
|
Ordinary Shares
|
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Class A
|
Class B
|
|
Class A
|
Class C
|
|
Additional Paid-In Capital
|
Accumulated Deficit
|
Accumulated Other Comprehensive Income
|
Total Shareholders' Equity
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
|
Shares
|
Amount
|
Shares
|
Amount
|
|
|
|
|
|
||||||||||||||||||||
Balance at June 3, 2019
|
2,770,967
|
|
$
|
—
|
|
11,250,000
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
|
$
|
16.9
|
|
$
|
(11.9
|
)
|
$
|
—
|
|
$
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Forward Purchase Shares
|
15,000,000
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Additional Shares Purchased
|
16,149,317
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Conversion of Forward Purchase & Additional Shares
|
(31,149,317
|
)
|
—
|
|
|
|
|
|
|
25,454,282
|
|
—
|
|
5,695,035
|
|
—
|
|
|
267.0
|
|
—
|
|
—
|
|
267.0
|
|
||||||||
Shares Canceled
|
|
|
|
|
(3,854,664
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|
(33.0
|
)
|
—
|
|
—
|
|
(33.0
|
)
|
|||||||||
Convert Class B
|
|
|
|
|
(7,395,336
|
)
|
—
|
|
|
6,663,953
|
|
—
|
|
731,383
|
|
|
|
|
63.4
|
|
—
|
|
—
|
|
63.4
|
|
||||||||
Convert Public Shares
|
|
|
|
|
|
|
|
|
|
14,581,346
|
|
—
|
|
|
|
|
|
125.0
|
|
—
|
|
—
|
|
125.0
|
|
|||||||||
Convert Private Placement Warrants
|
|
|
|
|
|
|
|
|
|
658,051
|
|
—
|
|
84,875
|
|
—
|
|
|
6.4
|
|
—
|
|
—
|
|
6.4
|
|
||||||||
Issue Director Shares
|
|
|
|
|
|
|
|
|
|
13,032
|
|
—
|
|
|
|
|
|
|
0.1
|
|
—
|
|
—
|
|
0.1
|
|
||||||||
Public Shares Redeemed
|
(2,770,967
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Issue restricted stock units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.7
|
|
—
|
|
—
|
|
1.7
|
|
||||||||
Stock offering
|
|
|
|
|
|
|
|
|
|
16,923,077
|
|
—
|
|
|
|
|
|
|
110.0
|
|
—
|
|
—
|
|
110.0
|
|
||||||||
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
1.7
|
|
1.7
|
|
||||||||
Interest rate swap hedge
|
|
|
|
|
|
|
|
|
|
|
—
|
|
—
|
|
1.7
|
|
1.7
|
|
||||||||||||||||
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
(17.2
|
)
|
—
|
|
(17.2
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2019
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
|
64,293,741
|
|
$
|
—
|
|
6,511,293
|
|
$
|
—
|
|
|
$
|
557.5
|
|
$
|
(29.1
|
)
|
$
|
3.4
|
|
$
|
531.8
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Shares
|
Amount
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Loss
|
|
Total Shareholders' Equity
|
||||||||||||
Balance at December 31, 2016
|
1,000
|
—
|
|
|
291.4
|
|
|
$
|
(89.0
|
)
|
|
$
|
—
|
|
|
$
|
(37.8
|
)
|
|
$
|
164.6
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
|
|
|
|
|
27.7
|
|
|
|
|
|
|
27.7
|
|
||||||||||
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
21.5
|
|
|
21.5
|
|
||||||||||
Purchase of treasury stock
|
(5)
|
|
|
|
|
|
|
(1.5
|
)
|
|
|
|
(1.5
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2017
|
995
|
—
|
|
|
291.4
|
|
|
(61.3
|
)
|
|
(1.5
|
)
|
|
(16.3
|
)
|
|
212.3
|
|
||||||
Net loss
|
|
|
|
|
|
(8.6
|
)
|
|
|
|
|
|
(8.6
|
)
|
||||||||||
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
(7.4
|
)
|
|
(7.4
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2018
|
995
|
—
|
|
|
291.4
|
|
|
(69.9
|
)
|
|
(1.5
|
)
|
|
(23.6
|
)
|
|
196.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss
|
|
|
|
|
|
(19.0
|
)
|
|
|
|
|
|
(19.0
|
)
|
||||||||||
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
(4.0
|
)
|
|
(4.0
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at June 2, 2019
|
995
|
$
|
—
|
|
|
$
|
291.4
|
|
|
$
|
(88.9
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
(27.6
|
)
|
|
$
|
173.4
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019 through June 2, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
(17.2
|
)
|
|
|
$
|
(19.0
|
)
|
|
$
|
(8.6
|
)
|
|
$
|
27.7
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
|
31.7
|
|
|
|
26.6
|
|
|
64.5
|
|
|
61.1
|
|
||||
Amortization of deferred financing costs
|
|
3.2
|
|
|
|
7.5
|
|
|
2.6
|
|
|
4.5
|
|
||||
Loss on disposal of fixed assets
|
|
1.5
|
|
|
|
1.0
|
|
|
1.8
|
|
|
1.1
|
|
||||
Deferred income taxes
|
|
(8.0
|
)
|
|
|
(7.2
|
)
|
|
(14.0
|
)
|
|
(52.2
|
)
|
||||
Loss (gain) on derivative contract
|
|
6.8
|
|
|
|
—
|
|
|
(0.6
|
)
|
|
(2.7
|
)
|
||||
Currency (gain)/loss on foreign denominated debt and notes payable
|
|
0.7
|
|
|
|
(2.4
|
)
|
|
(4.2
|
)
|
|
14.2
|
|
||||
Amortization of restricted stock units
|
|
1.7
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Contingent liability related to earn-out provision
|
|
(1.2
|
)
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
(Increase) decrease in receivables, net
|
|
(7.6
|
)
|
|
|
3.5
|
|
|
(1.9
|
)
|
|
(9.0
|
)
|
||||
(Increase) decrease in inventory
|
|
4.5
|
|
|
|
(1.3
|
)
|
|
0.3
|
|
|
(4.8
|
)
|
||||
(Increase) decrease in prepaid expenses and other assets
|
|
(0.1
|
)
|
|
|
2.7
|
|
|
(0.5
|
)
|
|
2.5
|
|
||||
(Increase) decrease in other assets
|
|
0.2
|
|
|
|
(1.3
|
)
|
|
0.5
|
|
|
(1.2
|
)
|
||||
Increase (decrease) in accounts payable
|
|
(13.5
|
)
|
|
|
(2.8
|
)
|
|
(1.2
|
)
|
|
2.6
|
|
||||
Increase in accrued liabilities
|
|
6.8
|
|
|
|
7.1
|
|
|
—
|
|
|
2.9
|
|
||||
Increase (decrease) in other liabilities
|
|
0.1
|
|
|
|
2.3
|
|
|
0.7
|
|
|
(0.5
|
)
|
||||
Net cash provided by operating activities
|
|
9.6
|
|
|
|
16.7
|
|
|
42.0
|
|
|
46.2
|
|
||||
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
||||||||
Converter equipment
|
|
(16.5
|
)
|
|
|
(9.9
|
)
|
|
(21.8
|
)
|
|
(22.8
|
)
|
||||
Other capital expenditures
|
|
(2.7
|
)
|
|
|
(0.6
|
)
|
|
(3.0
|
)
|
|
(4.2
|
)
|
||||
Total capital expenditures
|
|
(19.2
|
)
|
|
|
(10.5
|
)
|
|
(24.8
|
)
|
|
(27.0
|
)
|
||||
Cash paid for acquisitions
|
|
(945.6
|
)
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
||||
Cash withdrawn from trust account
|
|
308.1
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Patent and trademark expenditures
|
|
(0.4
|
)
|
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||
Net cash used in investing activities
|
|
(657.1
|
)
|
|
|
(10.8
|
)
|
|
(25.3
|
)
|
|
(29.1
|
)
|
||||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of term loans and credit facility
|
|
534.6
|
|
|
|
—
|
|
|
—
|
|
|
45.0
|
|
||||
Proceeds from sale of common stock
|
|
424.7
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Shares subject to Redemption
|
|
(158.3
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Financing costs of debt facilities
|
|
(12.6
|
)
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||
Payments on term loans and credit facility
|
|
(107.7
|
)
|
|
|
(14.4
|
)
|
|
(6.6
|
)
|
|
(56.9
|
)
|
||||
Payment of deferred registration costs
|
|
(11.3
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Contingent liability payment
|
|
—
|
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
||||
Repurchase of common stock
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
||||
Payments of promissory note
|
|
(4.0
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net cash provided by (used in) financing activities
|
|
665.4
|
|
|
|
(14.4
|
)
|
|
(7.7
|
)
|
|
(14.2
|
)
|
||||
Effect of Exchange Rate Changes on Cash
|
|
0.1
|
|
/\=-]
|
|
1.2
|
|
|
(0.1
|
)
|
|
0.4
|
|
||||
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
18.0
|
|
|
|
(7.3
|
)
|
|
8.9
|
|
|
3.3
|
|
||||
Cash and Cash Equivalents, beginning of period
|
|
1.7
|
|
|
|
17.5
|
|
|
8.6
|
|
|
5.3
|
|
||||
Cash and Cash Equivalents, end of period
|
|
$
|
19.7
|
|
|
|
$
|
10.2
|
|
|
$
|
17.5
|
|
|
$
|
8.6
|
|
|
|
Estimated Useful Lives
|
Buildings and improvements
|
|
2 to 20 years
|
Machinery and equipment
|
|
2 to 10 years
|
Converting machines
|
|
3 to 5 years
|
Computer and office equipment
|
|
2 to 10 years
|
Assets under capital lease
|
|
3 years
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019 through June 2, 2019
|
|
Twelve Months Ended December 31, 2018
|
|
Twelve Months Ended December 31, 2017
|
||||||||
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Paid
|
|
$
|
15.8
|
|
|
|
$
|
12.5
|
|
|
$
|
29.0
|
|
|
$
|
26.8
|
|
Taxes Paid
|
|
$
|
4.3
|
|
|
|
$
|
4.0
|
|
|
$
|
7.6
|
|
|
$
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||
Capital Leases
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
|
December 31, 2019
|
|
|
December 31, 2018
|
||||
Total long-lived assets
|
|
|
|
|
|
||||
North America
|
|
$
|
62.4
|
|
|
|
$
|
34.0
|
|
Europe
|
|
60.1
|
|
|
|
39.0
|
|
||
Total
|
|
$
|
122.5
|
|
|
|
$
|
73.0
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019
through June 2, 2019 |
|
December 31,
2018 |
||||||
Net sales
|
|
|
|
|
|
|
|
||||||
North America
|
|
$
|
81.8
|
|
|
|
$
|
50.1
|
|
|
$
|
131.4
|
|
Europe
|
|
81.3
|
|
|
|
56.3
|
|
|
136.5
|
|
|||
Total
|
|
$
|
163.1
|
|
|
|
$
|
106.4
|
|
|
$
|
267.9
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019
through June 2, 2019 |
|
December 31,
2018 |
|
December 31,
2017 |
||||||||
North America
|
|
$
|
70.8
|
|
|
|
$
|
43.0
|
|
|
$
|
112.4
|
|
|
$
|
111.5
|
|
Europe
|
|
69.9
|
|
|
|
48.8
|
|
|
116.8
|
|
|
98.2
|
|
||||
Topic 606 Segment Revenue
|
|
140.7
|
|
|
|
91.8
|
|
|
229.2
|
|
|
209.7
|
|
||||
Leasing Revenue
|
|
22.4
|
|
|
|
14.6
|
|
|
38.7
|
|
|
34.4
|
|
||||
Total
|
|
$
|
163.1
|
|
|
|
$
|
106.4
|
|
|
$
|
267.9
|
|
|
$
|
244.1
|
|
|
|
December 31,
|
|||||||
|
|
Successor
|
|
|
Predecessor
|
||||
(in millions)
|
|
2019
|
|
|
2018
|
||||
Raw materials
|
|
$
|
7.2
|
|
|
|
$
|
4.1
|
|
Finished goods
|
|
4.7
|
|
|
|
8.0
|
|
||
Total inventories
|
|
11.9
|
|
|
|
12.1
|
|
||
Less reserve for obsolescence
|
|
(0.3
|
)
|
|
|
(0.3
|
)
|
||
Total inventories, net
|
|
$
|
11.6
|
|
|
|
$
|
11.8
|
|
|
|
December 31,
|
||||||
|
|
Successor
|
|
Predecessor
|
||||
(in millions)
|
|
2019
|
|
2018
|
||||
Land
|
|
$
|
4.1
|
|
|
$
|
3.9
|
|
Buildings and improvements
|
|
8.1
|
|
|
7.0
|
|
||
Machinery and equipment
|
|
13.0
|
|
|
15.0
|
|
||
Other property and equipment
|
|
6.7
|
|
|
8.7
|
|
||
Converting machines
|
|
105.9
|
|
|
112.4
|
|
||
Property, plant and equipment
|
|
137.8
|
|
|
147.0
|
|
||
Accumulated depreciation and amortization
|
|
(15.3
|
)
|
|
(74.0
|
)
|
||
Property, plant and equipment, net
|
|
$
|
122.5
|
|
|
$
|
73.0
|
|
|
|
Successor
|
|
Predecessor
|
||||||||||||
|
|
June 3, through December 31,
|
|
January 1, through June 2,
|
|
December 31,
|
||||||||||
(in millions)
|
|
2019
|
|
2019
|
|
2018
|
|
2017
|
||||||||
Cost of sales
|
|
$
|
14.6
|
|
|
$
|
8.9
|
|
|
$
|
21.2
|
|
|
$
|
19.2
|
|
Selling, general and administrative
|
|
0.8
|
|
|
0.7
|
|
|
1.6
|
|
|
1.1
|
|
||||
Total depreciation
|
|
$
|
15.4
|
|
|
$
|
9.6
|
|
|
$
|
22.8
|
|
|
$
|
20.3
|
|
|
|
December 31,
|
|||||||
|
|
Successor
|
|
|
Predecessor
|
||||
(in millions)
|
|
2019
|
|
|
2018
|
||||
Employee compensation
|
|
$
|
3.6
|
|
|
|
$
|
2.3
|
|
Taxes
|
|
2.4
|
|
|
|
1.1
|
|
||
Professional fees
|
|
1.6
|
|
|
|
3.2
|
|
||
Bonus
|
|
3.3
|
|
|
|
2.5
|
|
||
Interest
|
|
2.2
|
|
|
|
0.3
|
|
||
Other
|
|
2.4
|
|
|
|
1.4
|
|
||
Accrued Liabilities
|
|
$
|
15.5
|
|
|
|
$
|
10.8
|
|
|
Amount
|
||
Total Consideration
|
$
|
955.7
|
|
|
|
||
Cash and cash equivalents
|
10.1
|
|
|
Accounts receivable
|
28.2
|
|
|
Inventories
|
16.1
|
|
|
Property, plant and equipment
|
119.5
|
|
|
Other assets
|
4.8
|
|
|
Intangible assets
|
473.7
|
|
|
Total identifiable assets acquired
|
652.4
|
|
|
Accounts payable
|
8.6
|
|
|
Accrued expenses
|
7.4
|
|
|
Other liabilities
|
5.0
|
|
|
Deferred tax liabilities
|
122.9
|
|
|
Net identifiable liabilities acquired
|
143.9
|
|
|
Goodwill
|
$
|
447.2
|
|
|
Amount
|
||
Deferred financing costs
|
$
|
12.6
|
|
Transaction costs (including $11.3 million of IPO costs)
|
25.6
|
|
|
Payment of accrued transaction costs
|
9.8
|
|
|
Total
|
$
|
48.0
|
|
|
|
||
Debt issuance costs:
|
|
||
Presented as reduction to debt
|
$
|
10.9
|
|
Presented as asset
|
1.7
|
|
|
Total debt issuance costs
|
$
|
12.6
|
|
(in millions)
|
|
North America
|
|
Europe
|
|
Total
|
||||||
Gross carrying value at December 31, 2017 (Predecessor)
|
|
$
|
260.0
|
|
|
$
|
100.3
|
|
|
$
|
360.3
|
|
Currency translation
|
|
—
|
|
|
(4.6
|
)
|
|
(4.6
|
)
|
|||
Gross carrying value at December 31, 2018 (Predecessor)
|
|
260.0
|
|
|
95.7
|
|
|
355.7
|
|
|||
Currency translation
|
|
—
|
|
|
(2.5
|
)
|
|
(2.5
|
)
|
|||
Gross carrying value at June 2, 2019 (Predecessor)
|
|
260.0
|
|
|
93.2
|
|
|
353.2
|
|
|||
|
|
|
|
|
|
|
||||||
Fair value adjustment due to the Ranpak Business Combination
|
|
342.3
|
|
|
104.9
|
|
|
447.2
|
|
|||
Additions to goodwill
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||
Currency translation
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||
Gross carrying value at December 31, 2019 (Successor)
|
|
$
|
343.0
|
|
|
$
|
105.8
|
|
|
$
|
448.8
|
|
|
|
Successor
|
|
Predecessor
|
||||||||||||||||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(In millions)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Customer/distributor relationships
|
|
$
|
199.5
|
|
|
$
|
(7.9
|
)
|
|
$
|
191.6
|
|
|
$
|
259.1
|
|
|
$
|
(110.1
|
)
|
|
$
|
149.0
|
|
Patented/unpatented technology
|
|
164.5
|
|
|
(8.5
|
)
|
|
156.0
|
|
|
153.0
|
|
|
(64.5
|
)
|
|
88.5
|
|
||||||
In-process research and development
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total intangible assets with definite lives
|
|
369.0
|
|
|
(16.4
|
)
|
|
352.6
|
|
|
412.1
|
|
|
(174.6
|
)
|
|
237.5
|
|
||||||
Trademarks/tradenames with indefinite lives
|
|
106.0
|
|
|
—
|
|
|
106.0
|
|
|
56.2
|
|
|
—
|
|
|
56.2
|
|
||||||
Total identifiable intangible assets, net
|
|
$
|
475.1
|
|
|
$
|
(16.4
|
)
|
|
$
|
458.6
|
|
|
$
|
468.3
|
|
|
$
|
(174.6
|
)
|
|
$
|
293.7
|
|
(in millions)
|
|
|
||
Year
|
|
Amount
|
||
2020
|
|
$
|
28.0
|
|
2021
|
|
28.0
|
|
|
2022
|
|
28.0
|
|
|
2023
|
|
28.0
|
|
|
2024
|
|
28.0
|
|
|
Thereafter
|
|
207.6
|
|
(in millions)
|
|
Remaining Weighted-Average Useful Life
|
Customer/distributor relationships
|
|
14.4
|
Patented/unpatented technology
|
|
10.6
|
Total identifiable assets, net with definite lives
|
|
13.3
|
|
|
|
First Lien Dollar Term Facility
|
|
$
|
270.9
|
|
First Lien Euro Term Facility (139.7 million Euro)
|
|
157.3
|
|
|
Revolving Facility
|
|
—
|
|
|
Total Debt
|
|
428.2
|
|
|
Less deferred financing costs, net
|
|
(7.8
|
)
|
|
Less current portion
|
|
(1.6
|
)
|
|
Long-term Debt
|
|
$
|
418.8
|
|
Year Ended December 31,
|
|
(in millions)
|
||
2020
|
|
$
|
1.6
|
|
2021
|
|
1.6
|
|
|
2022
|
|
1.6
|
|
|
2023
|
|
1.6
|
|
|
2024
|
|
1.6
|
|
|
Thereafter
|
|
420.2
|
|
|
|
|
$
|
428.2
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019
through June 2, 2019 |
|
December 31,
2018 |
|
December 31,
2017 |
||||||||
Amortization of deferred financing costs
|
|
$
|
3.2
|
|
|
|
$
|
7.5
|
|
|
$
|
2.6
|
|
|
$
|
4.5
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||
Accumulated amortization of deferred financing costs
|
|
|
$
|
3.2
|
|
|
|
$
|
15.5
|
|
|
$
|
12.8
|
|
|
|
Fair Value as of December 31, 2019
|
||||||||||
(in millions)
|
|
Other Assets
|
|
Current Liabilities
|
|
Non-current Liabilities
|
||||||
Interest rate swaps not designated as accounting hedge
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swaps designated as accounting hedge
|
|
—
|
|
|
0.4
|
|
|
4.6
|
|
|||
Total derivatives
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
4.6
|
|
(in millions)
|
|
June 3, 2019 through December 31, 2019
|
||
Total interest expense presented in the statement of operations
|
|
$
|
27.3
|
|
Derivatives designated as hedging instruments:
|
|
|
||
Cash flow hedges- interest rate swaps
|
|
$
|
(0.1
|
)
|
Derivatives not designated as hedging instruments:
|
|
|
||
Interest rate Swap
|
|
$
|
(6.5
|
)
|
▪
|
Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
▪
|
Level 2 — Inputs that are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be derived from observable market data. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and credit ratings.
|
▪
|
Level 3 — Unobservable inputs that are supported by little or no market activities.
|
|
|
Carrying
|
|
Fair
|
|
Fair Value Measurements
|
||||||||||||||
As of December 31, 2019
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
|
$
|
428.2
|
|
|
$
|
428.2
|
|
|
$
|
—
|
|
|
$
|
428.2
|
|
|
$
|
—
|
|
Derivative liability
|
|
$
|
5.0
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
|
Carrying
|
|
Fair
|
|
Fair Value Measurements
|
||||||||||||||
As of December 31, 2018
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Long-term debt
|
|
$
|
506.5
|
|
|
$
|
506.5
|
|
|
$
|
—
|
|
|
$
|
506.5
|
|
|
$
|
—
|
|
Earn-out contingent liability
|
|
$
|
2.6
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
(In millions)
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019 through June 2, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Domestic
|
$
|
(16.4
|
)
|
|
|
$
|
(18.6
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(18.0
|
)
|
Foreign
|
(3.5
|
)
|
|
|
(5.3
|
)
|
|
(11.7
|
)
|
|
4.3
|
|
||||
Total
|
$
|
(19.9
|
)
|
|
|
$
|
(23.9
|
)
|
|
$
|
(15.7
|
)
|
|
$
|
(13.7
|
)
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
(In millions)
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019 through June 2, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Income tax benefit at statutory rate
|
$
|
(4.2
|
)
|
|
|
$
|
(5.0
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(4.8
|
)
|
U.S. State income taxes
|
1.2
|
|
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
Tax related to foreign activities
|
2.3
|
|
|
|
0.5
|
|
|
(2.4
|
)
|
|
0.1
|
|
||||
U.S. Federal tax credits
|
(0.1
|
)
|
|
|
—
|
|
|
(0.4
|
)
|
|
(2.9
|
)
|
||||
Foreign currency gains/(losses)
|
—
|
|
|
|
—
|
|
|
0.8
|
|
|
(3.0
|
)
|
||||
Domestic production activities deduction
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
||||
Remeasurement of deferred taxes related to the Act
|
—
|
|
|
|
—
|
|
|
(0.2
|
)
|
|
(30.4
|
)
|
||||
Transition tax related to the Act
|
—
|
|
|
|
—
|
|
|
0.2
|
|
|
4.3
|
|
||||
U.S. Foreign income tax credits from amended tax returns
|
—
|
|
|
|
—
|
|
|
(1.8
|
)
|
|
(2.8
|
)
|
||||
Global intangible low-taxed income
|
0.3
|
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||
Foreign-derived intangible income deduction
|
(0.6
|
)
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
—
|
|
||||
Non-deductible transaction costs
|
—
|
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
||||
Other, net
|
(1.4
|
)
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.9
|
)
|
||||
Income tax expense (benefit)
|
$
|
(2.7
|
)
|
|
|
$
|
(4.9
|
)
|
|
$
|
(7.1
|
)
|
|
$
|
(41.4
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Effective tax rate
|
13.3
|
%
|
|
|
20.5
|
%
|
|
45.0
|
%
|
|
301.7
|
%
|
The components of our unrecognized tax benefits were as follows:
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Successor
|
|
|
Predecessor
|
||||||||||||
(In millions)
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019 through June 2, 2019
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Unrecognized income tax benefits at the beginning of the period
|
$
|
0.6
|
|
|
|
$
|
0.6
|
|
|
$
|
1.8
|
|
|
$
|
0.2
|
|
Increases related to prior year tax positions
|
0.2
|
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||
Decreases related to prior year tax positions
|
—
|
|
|
|
—
|
|
|
(1.2
|
)
|
|
(0.2
|
)
|
||||
Increases related to current year tax positions
|
0.6
|
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
||||
Foreign currency impact
|
—
|
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||
Unrecognized income tax benefits at the end of the period
|
$
|
1.4
|
|
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
1.8
|
|
Years Ended December 31,
|
|
(in millions)
|
||
2020
|
|
$
|
1.8
|
|
2021
|
|
1.5
|
|
|
2022
|
|
1.4
|
|
|
2023
|
|
0.8
|
|
|
2024
|
|
0.8
|
|
|
Thereafter
|
|
0.8
|
|
|
June 3, 2019 through December 31, 2019
|
||
Compensation expense for all stock based compensation plans
|
$
|
1.7
|
|
Tax (expense) benefits for stock-based compensation
|
0.3
|
|
|
Fair value of vested awards
|
$
|
2.0
|
|
Restricted Stock Units
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Restricted at June 3, 2019
|
—
|
|
|
$
|
—
|
|
Granted
|
500,707
|
|
|
9.32
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
(17,408
|
)
|
|
9.77
|
|
|
Outstanding at December 31, 2019
|
483,299
|
|
|
$
|
9.30
|
|
Performance-Based Restricted Stock Units
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Restricted at June 3, 2019
|
—
|
|
|
$
|
—
|
|
Granted
|
542,476
|
|
|
9.49
|
|
|
Forfeited
|
(542,476
|
)
|
|
9.49
|
|
|
Outstanding at December 31, 2019
|
—
|
|
|
$
|
—
|
|
Director Stock Units
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Balance at June 3, 2019
|
—
|
|
|
$
|
—
|
|
Granted
|
13,032
|
|
|
5.75
|
|
|
Vested
|
(13,032
|
)
|
|
5.75
|
|
|
Balance at December 31, 2019
|
—
|
|
|
$
|
—
|
|
•
|
At a price of $0.01 per warrant;
|
•
|
Upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
|
•
|
If, and only if, the reported last sales price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for share splits, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
|
|
Successor
|
|
Predecessor
|
||||||
|
December 31, 2019
|
|
December 31, 2018
|
|
|||||
|
Class A
|
Class C
|
Total Common
|
|
Common
|
||||
Shares outstanding not subject to an earn-out agreement
|
58,177,288
|
|
5,779,910
|
|
63,957,198
|
|
|
995
|
|
Shares subject to a $15.00 earn-out
|
2,940,336
|
|
—
|
|
2,940,336
|
|
|
—
|
|
Shares subject to a $12.50 earn-out
|
3,018,617
|
|
731,383
|
|
3,750,000
|
|
|
—
|
|
Shares subject to a $12.25 earn-out
|
157,500
|
|
—
|
|
157,500
|
|
|
—
|
|
Total
|
64,293,741
|
|
6,511,293
|
|
70,805,034
|
|
|
995
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019
through June 2, 2019 |
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Translation adjustment
|
|
$
|
1.7
|
|
|
|
$
|
(4.0
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
21.5
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
(Expressed in millions, except per share amounts)
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019
through June 2, 2019 |
|
Twelve Months Ended
December 31, 2018 |
|
Twelve Months Ended
December 31, 2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
(17.2
|
)
|
|
|
$
|
(19.0
|
)
|
|
$
|
(8.6
|
)
|
|
$
|
27.7
|
|
Income allocated to participating preferred shares
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income (loss) attributable to common stockholders for basic and diluted EPS
|
|
$
|
(17.2
|
)
|
|
|
$
|
(19.0
|
)
|
|
$
|
(8.6
|
)
|
|
$
|
27.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common shares outstanding
|
|
55,392,201
|
|
|
|
995
|
|
|
995
|
|
|
995
|
|
||||
Denominator adjustments for diluted EPS:
|
|
|
|
|
|
|
|
|
|
||||||||
Assumed exercise of warrants
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Assumed vesting of RSUs
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Dilutive weighted average common shares outstanding
|
|
55,392,201
|
|
|
|
995
|
|
|
995
|
|
|
995
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.31
|
)
|
|
|
$
|
(19,195.40
|
)
|
|
$
|
(8,697.61
|
)
|
|
$
|
27,801.44
|
|
Diluted
|
|
$
|
(0.31
|
)
|
|
|
$
|
(19,195.40
|
)
|
|
$
|
(8,697.61
|
)
|
|
$
|
27,801.44
|
|
|
|
Successor
|
|
|
Predecessor
|
||
|
|
December 31, 2019
|
|
|
December 31, 2018
|
||
|
|
|
|
|
|
||
Warrants on Common Stock (Note 17)
|
|
20,108,741
|
|
|
|
—
|
|
Restricted Stock Units
|
|
|
|
|
|
||
and Performance-based
|
|
|
|
|
|
||
Restricted Stock Units (Note 16)
|
|
496,331
|
|
|
|
—
|
|
|
|
20,605,072
|
|
|
|
—
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
(in millions)
|
|
June 3, 2019 through December 31, 2019
|
|
|
January 1, 2019
through June 2, 2019 |
|
December 31,
2018 |
|
December 31,
2017 |
||||||||
Monitoring fee & reimbursement expenses
|
|
$
|
—
|
|
|
|
$
|
0.6
|
|
|
$
|
1.1
|
|
|
$
|
1.3
|
|
|
|
2019
|
|||||||||||||||||||
|
|
Predecessor
|
|
|
Successor
|
||||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||
(In millions, except per share amounts)
|
|
Jan - Mar
|
|
Apr - Jun 2nd
|
|
|
Jun 3rd - Jun 30th
|
|
Jul - Sep
|
|
Oct - Dec
|
||||||||||
Net sales
|
|
$
|
66.1
|
|
|
$
|
40.3
|
|
|
|
$
|
16.3
|
|
|
$
|
69.1
|
|
|
$
|
77.7
|
|
Cost of sales
|
|
37.9
|
|
|
23.2
|
|
|
|
13.0
|
|
|
39.6
|
|
|
44.9
|
|
|||||
Gross profit
|
|
28.2
|
|
|
17.1
|
|
|
|
3.3
|
|
|
29.5
|
|
|
32.8
|
|
|||||
Net income (loss) from operations
|
|
2.2
|
|
|
(8.2
|
)
|
|
|
(5.1
|
)
|
|
1.0
|
|
|
12.1
|
|
|||||
Interest expense
|
|
8.1
|
|
|
12.1
|
|
|
|
8.0
|
|
|
9.5
|
|
|
9.8
|
|
|||||
Net loss
|
|
(3.2
|
)
|
|
(15.8
|
)
|
|
|
(12.4
|
)
|
|
(1.6
|
)
|
|
(3.2
|
)
|
|||||
Comprehensive income (loss)
|
|
$
|
(6.6
|
)
|
|
$
|
(16.4
|
)
|
|
|
$
|
(7.6
|
)
|
|
$
|
(12.7
|
)
|
|
$
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net loss per share
|
|
$
|
(3,186.93
|
)
|
|
$
|
(15,807.96
|
)
|
|
|
|
|
|
|
|
||||||
Net loss per common share, Class A and C, Basic and Diluted - Two-class method
|
|
|
|
|
|
|
$
|
(0.23
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.06
|
)
|
|
|
2018
|
|||||||||||||||
(In millions, except per share amounts)
|
|
First Quarter
|
|
Second Quarter
|
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Net sales
|
|
$
|
61.6
|
|
|
$
|
65.2
|
|
|
|
$
|
65.1
|
|
|
$
|
76.0
|
|
Cost of sales
|
|
34.8
|
|
|
37.1
|
|
|
|
37.7
|
|
|
43.6
|
|
||||
Gross profit
|
|
26.8
|
|
|
28.1
|
|
|
|
27.4
|
|
|
32.4
|
|
||||
Net income from operations
|
|
1.9
|
|
|
4.4
|
|
|
|
1.9
|
|
|
2.8
|
|
||||
Interest expense
|
|
7.1
|
|
|
7.8
|
|
|
|
8.0
|
|
|
8.1
|
|
||||
Net income (loss)
|
|
(6.8
|
)
|
|
1.9
|
|
|
|
0.3
|
|
|
(4.0
|
)
|
||||
Comprehensive loss
|
|
$
|
(2.3
|
)
|
|
$
|
(6.9
|
)
|
|
|
$
|
(0.8
|
)
|
|
$
|
(6.0
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share
|
|
$
|
(6,806.49
|
)
|
|
$
|
1,859.17
|
|
|
|
$
|
279.43
|
|
|
$
|
(4,029.72
|
)
|
|
Predecessor Period (January 1, 2019 through June 2, 2019)
|
||||||||
|
As previously reported in Q2 and Q3 Form 10-Qs
|
Adjustment
|
As Restated
|
||||||
Unaudited Condensed Consolidated Statement of Cash Flows (January 1, 2019 through June 2, 2019)
|
|
|
|
||||||
Deferred income taxes
|
$
|
0.6
|
|
$
|
(7.8
|
)
|
$
|
(7.2
|
)
|
Net cash (used in) provided by operating activities
|
$
|
24.5
|
|
$
|
(7.8
|
)
|
$
|
16.7
|
|
Payments on term loans and credit facility
|
$
|
(13.3
|
)
|
$
|
(1.1
|
)
|
$
|
(14.4
|
)
|
Net cash provided by (used in) financing activities
|
$
|
(13.3
|
)
|
$
|
(1.1
|
)
|
$
|
(14.4
|
)
|
Effect of Exchange Rate Changes on Cash
|
$
|
(7.7
|
)
|
$
|
8.9
|
|
$
|
1.2
|
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (from January 1, 2019 through June 2, 2019)
|
|
|
|
||||||
Foreign currency translation adjustments
|
$
|
23.6
|
|
$
|
(27.6
|
)
|
$
|
(4.0
|
)
|
Comprehensive income (loss)
|
$
|
4.6
|
|
$
|
(27.6
|
)
|
$
|
(23.0
|
)
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Statement of Changes in Shareholders’ Equity - Predecessor (at June 2, 2019)
|
|
|
|
||||||
Additional Paid In Capital
|
$
|
—
|
|
$
|
291.4
|
|
$
|
291.4
|
|
Accumulated Deficit
|
$
|
—
|
|
$
|
(88.9
|
)
|
$
|
(88.9
|
)
|
Treasury Stock
|
$
|
—
|
|
$
|
(1.5
|
)
|
$
|
(1.5
|
)
|
Accumulated Other Comprehensive Loss
|
$
|
—
|
|
$
|
(27.6
|
)
|
$
|
(27.6
|
)
|
Total Shareholders’ Equity
|
$
|
—
|
|
$
|
173.4
|
|
$
|
173.4
|
|
|
Predecessor Period (April 1, 2019 through June 2, 2019)
|
||||||||
|
As previously reported in Q2 Form 10-Q of 2019
|
Adjustment
|
As Restated
|
||||||
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (from April 1, 2019 through June 2, 2019)
|
|
|
|
||||||
Foreign currency translation adjustments
|
$
|
27.0
|
|
$
|
(27.6
|
)
|
$
|
(0.6
|
)
|
Comprehensive income (loss)
|
$
|
11.2
|
|
$
|
(27.6
|
)
|
$
|
(16.4
|
)
|
|
Successor Period (June 3, 2019 through June 30 2019)
|
||||||||
|
As previously reported in Q2 Form 10-Q of 2019
|
Adjustment
|
As Restated
|
||||||
Unaudited Condensed Consolidated Statement of Cash Flows
|
|
|
|
||||||
Net loss
|
$
|
(10.5
|
)
|
$
|
(1.9
|
)
|
$
|
(12.4
|
)
|
(Decrease) increase in accounts payable
|
$
|
(25.8
|
)
|
$
|
11.3
|
|
$
|
(14.5
|
)
|
Increase (decrease) accrued liabilities
|
$
|
0.9
|
|
$
|
(0.6
|
)
|
$
|
0.3
|
|
Currency gain on foreign denominated notes payable
|
$
|
(0.8
|
)
|
$
|
2.5
|
|
$
|
1.7
|
|
Net cash (used in) provided by operating activities
|
$
|
(24.6
|
)
|
$
|
11.3
|
|
$
|
(13.3
|
)
|
Cash withdrawn from trust account
|
$
|
—
|
|
$
|
308.1
|
|
$
|
308.1
|
|
Net cash used in investing activities
|
$
|
(947.6
|
)
|
$
|
308.1
|
|
$
|
(639.5
|
)
|
|
|
|
|
||||||
Proceeds from issuance of term loans and credit facility
|
$
|
539.0
|
|
$
|
(4.4
|
)
|
$
|
534.6
|
|
Proceeds from sale of common stock
|
$
|
302.4
|
|
$
|
12.3
|
|
$
|
314.7
|
|
Payments of deferred registration costs
|
$
|
—
|
|
$
|
(11.3
|
)
|
$
|
(11.3
|
)
|
Net cash provided by (used in) financing activities
|
$
|
666.5
|
|
$
|
(3.4
|
)
|
$
|
663.1
|
|
Effect of Exchange Rate Changes on Cash
|
$
|
7.4
|
|
$
|
(7.9
|
)
|
$
|
(0.5
|
)
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(298.3
|
)
|
$
|
308.1
|
|
$
|
9.8
|
|
Cash and Cash Equivalents, beginning of period
|
$
|
309.8
|
|
$
|
(308.1
|
)
|
$
|
1.7
|
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Balance Sheet (at June 30, 2019)
|
|
|
|
||||||
Goodwill
|
$
|
464.1
|
|
$
|
10.0
|
|
$
|
474.1
|
|
Total assets
|
$
|
1,082.4
|
|
$
|
10.0
|
|
$
|
1,092.4
|
|
Accrued liabilities and other
|
$
|
10.3
|
|
$
|
(0.6
|
)
|
$
|
9.7
|
|
Total current liabilities
|
$
|
24.2
|
|
$
|
(0.6
|
)
|
$
|
23.6
|
|
Total Liabilities
|
$
|
671.7
|
|
$
|
(0.6
|
)
|
$
|
671.6
|
|
Additional Paid In Capital
|
$
|
428.3
|
|
$
|
15.0
|
|
$
|
443.3
|
|
Accumulated other comprehensive (loss)
|
$
|
4.8
|
|
$
|
(2.5
|
)
|
$
|
2.3
|
|
Accumulated deficit
|
$
|
(22.4
|
)
|
$
|
(1.9
|
)
|
$
|
(24.3
|
)
|
Total Shareholders’ Equity
|
$
|
410.7
|
|
$
|
10.6
|
|
$
|
421.3
|
|
Total Liabilities and Shareholders' Equity
|
$
|
1,082.4
|
|
$
|
10.0
|
|
$
|
1,092.4
|
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (from June 3, 2019 through June 30, 2019)
|
|
|
|
||||||
Foreign currency (gain) loss
|
$
|
(0.8
|
)
|
$
|
2.5
|
|
$
|
1.7
|
|
Loss before income taxes
|
$
|
(12.3
|
)
|
$
|
(2.5
|
)
|
$
|
(14.8
|
)
|
Income tax benefit
|
$
|
(1.8
|
)
|
$
|
(0.6
|
)
|
$
|
(2.4
|
)
|
Net income (loss)
|
$
|
(10.5
|
)
|
$
|
(1.9
|
)
|
$
|
(12.4
|
)
|
Comprehensive income (loss)
|
$
|
(5.7
|
)
|
$
|
(1.9
|
)
|
$
|
(7.6
|
)
|
Net income (loss) per share
|
$
|
(0.19
|
)
|
$
|
(0.04
|
)
|
$
|
(0.23
|
)
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Statement of Changes in Shareholders’ Equity - Successor (at June 30, 2019)
|
|
|
|
||||||
Additional Paid In Capital
|
$
|
428.3
|
|
$
|
15.0
|
|
$
|
443.3
|
|
Accumulated other comprehensive (loss)
|
$
|
4.8
|
|
$
|
(2.5
|
)
|
$
|
2.3
|
|
Accumulated deficit
|
$
|
(22.4
|
)
|
$
|
(1.9
|
)
|
$
|
(24.3
|
)
|
Total Shareholders’ Equity
|
$
|
410.7
|
|
$
|
10.6
|
|
$
|
421.3
|
|
|
Successor Period (June 3, 2019 through September 30, 2019)
|
||||||||
|
As previously reported in Q3 Form 10-Q of 2019
|
Adjustment
|
As Restated
|
||||||
Unaudited Condensed Consolidated Statement of Cash Flows
|
|
|
|
||||||
Net loss
|
$
|
(12.0
|
)
|
$
|
(1.9
|
)
|
$
|
(13.9
|
)
|
Increase (decrease) in accounts payable
|
$
|
(25.4
|
)
|
$
|
11.3
|
|
$
|
(14.1
|
)
|
Increase (decrease) accrued liabilities
|
$
|
2.9
|
|
$
|
(0.6
|
)
|
$
|
2.3
|
|
Currency gain on foreign denominated notes payable
|
$
|
(3.3
|
)
|
$
|
2.5
|
|
$
|
(0.8
|
)
|
Net cash (used in) provided by operating activities
|
$
|
(11.6
|
)
|
$
|
11.3
|
|
$
|
(0.3
|
)
|
Cash withdrawn from trust account
|
$
|
—
|
|
$
|
308.1
|
|
$
|
308.1
|
|
Net cash (used in) provided by investing activities
|
$
|
(956.3
|
)
|
$
|
308.1
|
|
$
|
(648.2
|
)
|
|
|
|
|
||||||
Proceeds from issuance of term loans and credit facility
|
$
|
539.0
|
|
$
|
(4.4
|
)
|
$
|
534.6
|
|
Proceeds from sale of common stock
|
$
|
302.4
|
|
$
|
12.3
|
|
$
|
314.7
|
|
Payments of deferred registration costs
|
$
|
—
|
|
$
|
(11.3
|
)
|
$
|
(11.3
|
)
|
Net cash provided by (used in) financing activities
|
$
|
666.5
|
|
$
|
(3.4
|
)
|
$
|
663.1
|
|
Effect of Exchange Rate Changes on Cash
|
$
|
5.2
|
|
$
|
(7.9
|
)
|
$
|
(2.7
|
)
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(296.2
|
)
|
$
|
308.1
|
|
$
|
11.9
|
|
Cash and Cash Equivalents, beginning of period
|
$
|
309.8
|
|
$
|
(308.1
|
)
|
$
|
1.7
|
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Balance Sheet (at September 30, 2019)
|
|
|
|
||||||
Goodwill
|
$
|
411.6
|
|
$
|
10.0
|
|
$
|
421.6
|
|
Total assets
|
$
|
1,065.5
|
|
$
|
10.0
|
|
$
|
1,075.5
|
|
Accrued liabilities and other
|
$
|
12.1
|
|
$
|
(0.6
|
)
|
$
|
11.5
|
|
Total current liabilities
|
$
|
31.3
|
|
$
|
(0.6
|
)
|
$
|
30.7
|
|
Total Liabilities
|
$
|
665.9
|
|
$
|
(0.6
|
)
|
$
|
665.3
|
|
Additional Paid In Capital
|
$
|
429.8
|
|
$
|
15.0
|
|
$
|
444.8
|
|
Accumulated other comprehensive (loss)
|
$
|
(6.3
|
)
|
$
|
(2.5
|
)
|
$
|
(8.8
|
)
|
Accumulated deficit
|
$
|
(23.9
|
)
|
$
|
(1.9
|
)
|
$
|
(25.8
|
)
|
Total Shareholders’ Equity
|
$
|
399.6
|
|
$
|
10.6
|
|
$
|
410.2
|
|
Total Liabilities and Shareholders' Equity
|
$
|
1,065.5
|
|
$
|
10.0
|
|
$
|
1,075.5
|
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (from June 3, 2019 through September 30, 2019)
|
|
|
|
||||||
Foreign currency (gain) loss
|
$
|
(4.1
|
)
|
$
|
2.5
|
|
$
|
(1.6
|
)
|
Loss before income taxes
|
$
|
(17.5
|
)
|
$
|
(2.5
|
)
|
$
|
(20.0
|
)
|
Income tax (benefit) expense
|
$
|
(5.5
|
)
|
$
|
(0.6
|
)
|
$
|
(6.1
|
)
|
Net income (loss)
|
$
|
(12.0
|
)
|
$
|
(1.9
|
)
|
$
|
(13.9
|
)
|
Comprehensive income (loss)
|
$
|
(18.3
|
)
|
$
|
(1.9
|
)
|
$
|
(20.2
|
)
|
Net income (loss) per share
|
$
|
(0.22
|
)
|
$
|
(0.04
|
)
|
$
|
(0.26
|
)
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Statement of Changes in Shareholders’ Equity - Successor (at September 30, 2019)
|
|
|
|
||||||
Additional Paid In Capital
|
$
|
429.8
|
|
$
|
15.0
|
|
$
|
444.8
|
|
Accumulated other comprehensive (loss)
|
$
|
(6.3
|
)
|
$
|
(2.5
|
)
|
$
|
(8.8
|
)
|
Accumulated deficit
|
$
|
(23.9
|
)
|
$
|
(1.9
|
)
|
$
|
(25.8
|
)
|
Total Shareholders’ Equity
|
$
|
399.6
|
|
$
|
10.6
|
|
$
|
410.2
|
|
•
|
Control Environment - We had insufficient internal resources with appropriate knowledge and expertise to design, implement, document and operate effective internal controls around our financial reporting process.
|
•
|
Risk Assessment - We did not have an effective risk assessment process that defined clear financial reporting objectives, that identified and evaluated risks of misstatement due to errors over certain financial reporting processes, or that developed internal controls to mitigate those risks.
|
•
|
Control Activities - The Ranpak Business Combination was a complex business acquisition transaction. The complexity of this transaction combined with insufficient levels of staff with public company and applicable US GAAP expertise contributed to errors to previously issued financial statements contained in the Form 10-Q for the periods ending as of June 30, 2019 and September 30, 2019, as further described in Note 21 to our consolidated financial statements contained in this Annual Report. As a consequence of the ineffective control environment and risk assessment components, we did not design, implement, and maintain effective control activities at the transaction level over the Ranpak Business Combination to mitigate the risk of material misstatement in financial reporting, which impacted our financial reporting processes and related control activities in the application of US GAAP, as it related to the accounting for the Ranpak Business Combination.
|
(1)
|
Consolidated Financial Statements: See “Index to Consolidated Financial Statements” at “Item 8. Consolidated Financial Statements and Supplementary Data” herein.
|
(2)
|
Consolidated Financial Statement Schedules. All schedules are omitted for the reason that the information is included in the consolidated financial statements or the notes thereto or that they are not required or are not applicable.
|
(3)
|
Exhibits: The exhibits listed in the accompanying index to exhibits are filed or incorporated by reference as part of this Annual Report on Form 10-K.
|
Exhibit
No.
|
|
Description
|
|
|
|
2.1
|
|
|
2.2
|
|
|
2.3
|
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4*
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20*
|
|
|
10.21*
|
|
|
10.22*
|
|
|
10.23*
|
|
|
10.24*
|
|
|
21.1*
|
|
|
23.1*
|
|
|
Ranpak Holdings Corp.
|
|
|
|
|
Date: March 17, 2020
|
By:
|
/s/ Omar M. Asali
|
|
|
Omar M. Asali
Chairman and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
/s/ Omar M. Asali
|
|
Chairman and Chief Executive Officer
|
|
March 17, 2020
|
Omar M. Asali
|
|
(principal executive officer)
|
|
|
/s/ Trent M. Meyerhoefer
|
|
Chief Financial Officer
|
|
March 17, 2020
|
Trent M. Meyerhoefer
|
|
(principal financial and accounting officer)
|
|
|
*/s/ Thomas F. Corley
|
|
Director
|
|
March 17, 2020
|
Thomas F. Corley
|
|
|
|
|
*/s/ Michael Gliedman
|
|
Director
|
|
March 17, 2020
|
Michael Gliedman
|
|
|
|
|
*/s/ Michael A. Jones
|
|
Director
|
|
March 17, 2020
|
Michael A. Jones
|
|
|
|
|
*/s/ Robert C. King
|
|
Director
|
|
March 17, 2020
|
Robert C. King
|
|
|
|
|
*/s/ Steve Kovach
|
|
Director
|
|
March 17, 2020
|
Steve Kovach
|
|
|
|
|
*/s/ Salil Seshadri
|
|
Director
|
|
March 17, 2020
|
Salil Seshadri
|
|
|
|
|
*/s/ Alicia Tranen
|
|
Director
|
|
March 17, 2020
|
Alicia Tranen
|
|
|
|
|
*/s/ Kurt Zumwalt
|
|
Director
|
|
March 17, 2020
|
Kurt Zumwalt
|
|
|
|
|
•
|
in whole and not in part;
|
•
|
at a price of $0.01 per warrant;
|
•
|
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
|
•
|
if, and only if, the reported last sales price of our Class A common stock equals or exceeds $18.00 per share (as adjusted for share splits, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which we send the notice of redemption to the warrant holders.
|
Annual Bonus
|
Beginning next year you will qualify for the Sr, Management Incentive Plan. Bonus compensation is targeted at 20% of base salary based on Company performance metrics for the year as established by the Board of Directors and your individual performance relative to goals. (As an example, in the 2018 plan, an employee who would be paid 20% of base at 100% of target would be paid 1.0% at 90% of target and 53% at 11 0% of target.) Historically, worldwide consolidated Bank EBITDA has been the company performance target, but the target may change year-to-year at the discretion of the Board, You must be employed by Ranpak at the time the awards are paid in order to receive the bonus payment. Bonuses are paid after the completion of the annual financial audit.
|
I.
|
Life, Medical and Dental - Company benefits arc effective the first of the month following 90 days of employment. The medical and dental coverages require a contribution from the employee.
|
2.
|
40 I K Retirement Plan - Eligibility after three months of full employment with enrollment dates of January 1, April 1, July I, and October I. Currently the company matches 50% of the first 6% of your contributions.
|
3.
|
Vacation - Four weeks in your first year of employment. You will remain at four weeks until you meet the requirement for additional days per the enclosed schedule or any further revision to the company policy.
|
I.
|
Vehicle - You will he paid $325 .00 per month to partially offset the cost of your vehicle lease /payment and you will he paid up to $65.00 per month to partially offset the cost of your personal automobile insurance.
|
2.
|
Vehicle Fuel and Maintenance - Your vehicle maintenance expenses will be reimbursed for actual expenses up to $1,000 per calendar year. There is no carryover of the unused vehicle maintenance allowance. Fuel expenses will be reimbursed for submitted actual expenses up to a limit of $125 / month.
|
3.
|
Ranpak will reimburse business travel and entertainment expenses which fall within the company policy.
|
4.
|
Ranpak will provide a cell phone and laptop computer. If you wish to keep your existing phone or want a nonstandard-issue phone, you will be reimbursed for the business use cost up to a maximum of $100 per month. Home internet service is incurred at your own expense.
|
/s/ J. Mark Borseth
|
J. Mark Borseth
|
President and CEO
|
/s/ Michele Smolin
|
Michele Smolin
|
10/29/2018
|
Date
|
(b)
|
"Board'' means the Board of Directors of the Company.
|
(c)
|
"Cause" means:
|
(6)
|
Executive engages in any material breach of the terms of this Agreement.
|
(d)
|
Non-solicitation of Customers or Employees.
|
/s/ James M. English
|
|
/s/ Michele Smolin
|
Name: James M. English
|
|
Michele Smolin
|
/s/ Eric Laurensse
|
|
/s/ Antonio Grassotti
|
Eric Laurenesse
|
|
Antonio Grassotti
|
1.
|
RANPAK B.V., having its registered office at (6422 PC) Heerlen at the Sourethweg 4-6, hereinafter referred to as "Employer'; and
|
2.
|
Mr. Eric J. M. Laurensse, currently residing in Venray, The Netherlands, hereinafter referred to as "Employee" and jointly with Employer, referred to as "the Parties".
|
1.
|
On May 26, 2009, Employee has been appointed as Managing Director (“Statutair Directeur") of Ranpak BV, Kapnar Holdings BV and Ranpak CZ BV. The resolutions of the respective Shareholders meetings are attached to this employment agreement.
|
2.
|
The employment of Employee by Employer as its Managing Director necessarily will result in Employee's having access to trade secrets and confidential business information proprietary to Employer, the disclosure of which would result in competitive injury to Employer.
|
3.
|
The Performance by Employee of his duties and responsibilities as Managing Director is critical to its business.
|
1.
|
Employee's employment will commence on July 1, 2009, and the term of this Employment Agreement shall continue for an indefinite period of time. The employment may be terminated by the Parties at any time with due observance of a notice period, which period shall be:
|
a)
|
1.5 (one and a half) months to be observed by Employee and 3 (three) months to be observed by Employer, which notice shall be in writing and may be delivered on any day of the calendar month.
|
2.
|
This Employment Agreement shall in any event and without prior notice expire at the end of the month in which Employee reaches the age of 65 (sixty-five).
|
1.
|
Employee shall hold the position of Managing Director for Employer. Furthermore, Employee shall, on the basis of this employment agreement, be seconded to Ranpak CZ BV and Kapnar Holdings BV for performing duties as a Managing Director, with such duties and responsibilities as shall be assigned to him from time to time by Employer.
|
2.
|
Employee covenants that he shall also perform duties other than the ones which are considered his usual duties if such performance may be reasonably expected from him.
|
3.
|
Employee covenants that, at Employer's request, he shall at all times be willing to perform work for a company affiliated with Employer.
|
1.
|
Employee shall receive a gross annual base salary of EURO 170,000, payable in 12 (twelve) monthly instalments of EURO 14,167.
|
2.
|
During the term of this Employment Agreement, Employee's salary may be periodically adjusted as agreed to by Employer and Employee. Employee shall not be entitled to any routine periodic adjustment of salary, whether or not granted to other persons employed by Employer, including those linked or related to cost of living increases.
|
3.
|
Employee is entitled to an annual holiday allowance of 8% of the gross base salary, payable in the month of May of the then current year. If Employee performed work during only a part of the year, the holiday allowance shall be calculated and paid proportionately.
|
1.
|
The working week runs from Monday to Friday. The working hours amount to an average of 40 (forty) hours a week.
|
2.
|
The usual office hours run from 8.00 a.m. to 12.30 p.m. and from 1.00 p.m. to 4.30 p.m.
|
3.
|
Employee performs his work at Employer ' s establishment in Heerlen. Employer shall be entitled to relocate the work place, if the company's interests so require.
|
4.
|
Employee covenants that, at Employer' s request, he shall work overtime outside the normal working hours whenever the proper performance of bis duties so requires. With respect to such overtime, no additional remuneration shall be paid.
|
1.
|
For the performance of Employee's employment related activities, Employer shall place at Employee's disposal a company car with a monthly lease amount to be set by the Board. Fines caused by Employee's use of the company car shall be paid by Employee.
|
2.
|
Upon termination of this Employment Agreement or in case Employee has been placed in non- active service for whatever reason, Employee shall return the company car to Employer, together with the keys, papers and other accessories. If Employee is sick or disabled for a period longer than 3 (three) months, Employer shall be entitled to suspend the use of the car until Employee resumes work, without any compensation for the lack of the company car.
|
1.
|
If Employee is ill or otherwise unable to perform work for any reason. he is obliged to inform Employer thereof before 8 a.m. on the first day of his absence.
|
2.
|
During any period of Disability, Employee is obliged, at the request of Employer, to submit to a medical examination by the company doctor/-Arbodienst, as often as deemed reasonably necessary or appropriate by Employer, and to abide by the regulations of Employer and offer full co-operation with respect to any investigation of the claimed Disability. In the event of non- compliance with these regulations, Employer shall be entitled to suspend his obligation to continue payment of Employee's salary until such time as Employee resumes abiding by said regulations.
|
3.
|
Employee covenants not to cause or worsen his Disability intentionally. In the event Employee breaches such obligation, Employer shall not be obliged to continue payment of Employee's salary.
|
4.
|
In the event the Disability is caused by a third person, Employee shall be obliged to give full co operation, including the delivery of Employee's medical information to Employer's doctor/ Arbodienst, necessary to allow Employer to fully exercise its right to recover damages incurred in respect therewith.
|
1.
|
Neither during the employment term nor upon termination of the employment shall Employee inform any third party in any form, directly or indirectly, of any particulars concerning or related to the business conducted by Employer, Ranpak Corp. or any affiliated companies, which he could reasonably have known were not intended for third parties, regardless of the manner in which he learned of the particulars .
|
2.
|
For each violation of the obligation to maintain confidentiality, as set forth in Paragraph 11.l above, Employee shall either forfeit to Employer a penalty of EURO 10,000 immediately payable by Employee to Employer, unless Employer otherwise elects to exercise its right to claim full damages. The foregoing shall in no way limit Employer's right to initiate proceedings to force Employee to stop any violation of the prohibitions set forth in Paragraph 11.1 above.
|
1.
|
Without prior written consent from Employer, Employee shall not have any other employment during the term of this Employment Agreement.
|
2.
|
Without prior written consent from Employer, during the term of this Employment Agreement and for a period of 1 (one) year following the termination of this Employment Agreement, Employee shall not, directly or indirectly, establish or conduct any business in The Netherlands that is competitive with Employer's business or the business of any affiliate of Employer with respect to any packaging or similar or related products or services; nor shall Employee, alone or with other persons, directly or indirectly, take any financial interest in or perform work, gratuitously or for remuneration, for such a business in The Netherlands.
|
3.
|
Without prior written consent of Employer and for a period of 1 (one) year following termination of this Employment Agreement, Employee shall:
|
a)
|
refrain from performing, directly or indirectly, any work, either gratuitously or for remuneration, within The Netherlands for:
|
i)
|
any former or current clients (or affiliated companies) of Employer or Ranpak Corp, for which Employee performed work in any manner;
|
ii)
|
any companies or persons that may be considered competitors to Employer or any such clients of Employer described above;
|
iii)
|
any companies or persons having any interest in or being involved in any such work as described above;
|
b)
|
refrain from, directly or indirectly, approaching any clients of Employer described in Paragraph 12.3(a). either in his own interest or in the interests of any third party, with a view to inducing them to terminate their relations with Employer, or any affiliated company, for the benefit of any company or individual competing with Employer. Employee must refrain from any activity that might adversely affect relations between Employer, or any affiliated company, and its clients. Upon termination of this Employment Agreement, the Parties shall draft a list of clients to which the above applies;
|
c)
|
refrain from inducing employees of Employer or any affiliated company or of any of its clients to terminate their employment contracts with Employer or the affiliated company or any such client, respectively, so as to be able to compete in any manner whatsoever with Employer or any affiliated company.
|
4.
|
For each violation of any of the prohibitions as set forth in Paragraphs 12.1, 12.2, and 12.3 above, Employee shall forfeit to Employer a penalty of EURO 15,000 , as well as EURO 1,000 for each
|
1.
|
Upon termination of the employment relation, Employee shall immediately return to Employer any and all materials, documents or other information (including all originals and copies in whatever form), articles, keys and any other items belonging to Employer.
|
2.
|
If Employee fails to return any of the items as set forth in Paragraph 14.1 above, Employee shall forfeit to Employer a penalty of EURO 10,000 unless Employer otherwise elects to exercise its right to claim full damages. The foregoing shall in no way limit, and shall be in addition to, Employer's right to initiate proceedings to force Employee to stop any violation of the prohibitions set forth in Paragraph 14.1 above.
|
1.
|
Insofar as the rights specified hereinafter are not vested in Employer by operation of law on the grounds of the employment relation between the Parties, upon the first request of Employer, Employee covenants that he shall transfer and, insofar as possible, hereby transfers to Employer all (future) intellectual property rights (including, but not limited to copyrights, trademarks, domain names, patents and know how) created under this Employment Agreement, and will in so far as necessary assist in such transfer, including providing Employer with a written statement stating the transfer.
|
2.
|
Employee acknowledges that his salary includes reasonable compensation for any loss of intellectual and industrial property rights.
|
1.
|
This Employment Agreement is deemed to constitute the entire agreement between Parties.
|
2.
|
This Employment Agreement may be executed in two or more counterparts, each of which shall be deemed an original but all of which shall constitute but one instrument.
|
/s/ David M. Gabrielsen
|
|
/s/ Eric J. M. Laurensse
|
Ranpak B.V.
By: David M. Gabrielsen
Title: Managing Director
|
|
Eric J. Laurensse 29 May 2009
|
Vesting Date
|
Portion of Total RSUs That Vest
|
Date of Grant
|
1/3
|
One-year anniversary of the Date of Grant
|
1/3
|
Two-year anniversary of the Date of Grant
|
1/3
|
RANPAK HOLDINGS CORP.
|
||
By:
|
|
|
|
Name:
|
|
|
Title:
|
Agreed and acknowledged as
of the date first above written: |
[•]
|
Name of Subsidiary
|
|
Jurisdiction of Organization
|
|
|
|
Ranger Intermediate, LLC
|
|
Delaware
|
|
|
|
Ranger Pledgor, LLC
|
|
Delaware
|
|
|
|
Ranger Packaging, LLC
|
|
Delaware
|
|
|
|
Rack Holdings, Inc
|
|
Delaware
|
|
|
|
Ranpak Corp.
|
|
Ohio
|
|
|
|
Auburn Properties Corp
|
|
Ohio
|
|
|
|
Kapnar Holdings B.V.
|
|
Netherlands
|
|
|
|
Ranpak B.V.
|
|
Netherlands
|
|
|
|
Ranpak KK
|
|
Japan
|
|
|
|
Ranpak Packaging Technology Co. Ltd.
|
|
China
|
|
|
|
Ranpak Pte. Ltd.
|
|
Singapore
|
|
|
|
Ranpak CZ B.V.
|
|
Netherlands
|
|
|
|
Ranpak s.r.o.
|
|
Czech Republic
|
|
|
|
Ranpak Brasil Productos e Servicos de
|
|
|
Embalogem Ltda.
|
|
Brazil
|
/s/ Omar M. Asali
|
Omar M. Asali
|
Chairman and Chief Executive Officer
|
/s/ Trent M. Meyerhoefer
|
Trent M. Meyerhoefer
|
Chief Financial Officer
|
1.
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Omar M. Asali
|
Name: Omar M. Asali
|
Chairman and Chief Executive Officer
|
/s/ Trent M. Meyerhoefer
|
Name: Trent M. Meyerhoefer
|
Chief Financial Officer
|