|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
26-3542036
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.001 par value
|
LVGO
|
The Nasdaq Global Select Market
|
☐
|
Large accelerated filer
|
|
☐
|
Accelerated filer
|
|
|
|
||
☒
|
Non-accelerated filer
|
|
☐
|
Smaller reporting company
|
|
|
|
||
☒
|
Emerging growth company
|
|
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
our ability to retain clients and sell additional solutions to new and existing clients;
|
•
|
our ability to attract and enroll new members;
|
•
|
the growth and success of our partners and reseller relationships;
|
•
|
our ability to estimate the size of our target market;
|
•
|
uncertainty in the healthcare regulatory environment;
|
•
|
our future financial performance, including trends in revenue, costs of revenue, gross profit or gross margin, operating expenses, paying users, and free cash flow;
|
•
|
our ability to achieve or maintain profitability;
|
•
|
the demand for our solutions or for chronic condition management in general;
|
•
|
our ability to compete successfully in competitive markets;
|
•
|
our ability to respond to rapid technological changes;
|
•
|
our expectations and management of future growth;
|
•
|
our ability to develop new solutions, or enhancements to our existing solutions, and bring them to market in a timely manner;
|
•
|
our ability to offer high-quality coaching and monitoring;
|
•
|
our ability to attract and retain key personnel and highly qualified personnel;
|
•
|
our ability to protect our brand;
|
•
|
our ability to expand payor relationships;
|
•
|
our ability to maintain, protect, and enhance our intellectual property;
|
•
|
restrictions and penalties as a result of privacy and data protection laws;
|
•
|
our expectations about the impact of natural disasters and public health epidemics, such as the coronavirus, on our business, results of operations and financial condition;
|
•
|
our ability to successfully identify, acquire, and integrate companies and assets;
|
•
|
the increased expenses associated with being a public company;
|
•
|
our anticipated uses of net proceeds from our initial public offering; and
|
•
|
the future trading prices of our common stock.
|
•
|
Livongo for Diabetes: We serve members with type 1 and type 2 diabetes. This solution offers our members a cellular-connected interactive blood glucose meter, unlimited blood glucose test strips, personalized messages to support behavior change, which we call Health Nudges, digital tools across mobile, web, and email, as well as coaching and monitoring. Additionally, we offer 24x7x365 monitoring, whereby members who have dangerously low or high blood glucose receive a call from one of our in-house Certified Diabetes Educators, or CDEs, within a few minutes, no matter where they are in the world. In 2019, we announced a partnership with Amazon to leverage a HIPAA-compliant Amazon Alexa to power a voice-enabled cellular blood glucose monitoring system, allowing members to easily interact with us via the most natural and personalized communication channel - their voice.
|
•
|
Livongo for Hypertension: Members receive a connected blood pressure monitor and cuff which is wireless and transmits data after each measurement to our mobile app. We recently introduced a cellular-connected blood pressure monitor and cuff as well. Members are able to review results, get Health Nudges for managing their blood pressure by reminding them to take their medication, follow a healthy eating pattern, be more physically active, and receive coaching and monitoring. Members have access to the same digital toolkit and expert coaching that’s available to them through Livongo for Diabetes.
|
•
|
Livongo for Prediabetes and Weight Management: Members who are at risk for developing diabetes or are overweight are offered a combination of a cellular-connected weight scale, a rich mobile experience that includes health education curricula and content, personalized coaching by registered dieticians and exercise physiologists, Health Nudges, group classes, and online communities to encourage healthy eating and exercise habits. We acquired the technology underlying this solution in 2018.
|
•
|
Livongo for Behavioral Health by myStrength: This solution uses a digital-first approach to delivering evidence-based interventions including cognitive behavioral therapy, acceptance and commitment therapy, positive psychology, mindfulness, and motivational interviewing to help resolve clinical conditions, build resiliency, manage stress, improve
|
•
|
Aggregate: We aggregate data and information from a variety of sources. Inputs come from our devices (i.e. blood pressure information from our smart, connected blood pressure cuff), human interactions with our coaches, member preference data, traditional data stores (like medical and pharmacy claims) as well as data from a diverse set of partners (for example, nutritional data and activity tracker inputs).
|
•
|
Interpret: To interpret the aggregated data, a set of critical steps occur that are driven by our unique team of data scientists, behavior specialists, and clinicians. We parse this data to determine the most important signals to feed into our AI+AI engine, extracting signals from the data we have aggregated and normalizing the signals to make them usable. They include:
|
•
|
Dimensionalizing the signals to ascertain which ones are the most meaningful for a specific use and combining individual signals into Health Signals.
|
•
|
Mapping Health Signals into what we already know about the people we are serving to deliver more impact.
|
•
|
Interpreting the full range of signal-to-application possibilities through the lens of a set of clinical requirements and protocols to determine the right applications to deliver specific, timely health recommendations for a specific person.
|
•
|
Building the most relevant healthcare messages and outputs to be delivered as well as mapping the personalized messages that will work for the specific individual members. This can include things like feedback from a member’s blood glucose meter, live coaching via text or phone call, or coaching and monitoring team connections when needed.
|
•
|
Apply: We deliver specific Health Nudges directly to our members, based on each member’s chronic condition and specific needs at exactly the right time in the right format and context. This process is the broad set of ways (modalities) that Health Signals get applied to certain individuals for a specific action and/or behavior support. This set of technologies includes our device applications (including our blood glucose meter, blood pressure cuff, and weight scales), human applications (live coaching and warm transfers to pharmacists, care teams or providers) and web/text based modalities.
|
•
|
Iterate: Iterate describes the way that we bring Health Signals back into our AI+AI engine from the channels described in Apply. We iterate and continuously tailor a member’s experience based on his or her behavior, preferences, feedback, and results, in much the same way Netflix makes entertainment recommendations based on your preferences. Our Iterate capability is unique in three key ways:
|
•
|
Contextual Iteration: This describes our ability to identify and use the right type of data science “tool” (such as A/B testing, reinforcement learning, Bayesian approaches, neural networks, or other essential tools) for the right type of Health Signal we are iterating back into our AI+AI engine.
|
•
|
Real-time Iteration: We iterate in real-time as members and other parts of the healthcare ecosystem are using the channels described in Apply.
|
•
|
Multifaceted Iteration: We are iterating based on multiple facets of the experience people have with our AI+AI engine, including the type of message or Health Nudge to which they are responding, the day and time they are responding, and the specific offerings (e.g., waived medication co-payments or nutrition support) that are most useful in improving an individual’s health.
|
•
|
Optimizing Enrollment: We leverage our AI+AI engine for the enrollment process to ensure rapid onboarding of new clients and efficient enrollment of new members. Individuals receive a mix of email, direct mailer, and company communications depending on the enrollment method selected by their employer explaining our offerings and instructions on how to enroll. We tailor the form of communication and messaging used based on information we learn and test through our AI+AI engine.
|
•
|
Welcome Kit and Onboarding: Each new member then receives a Welcome Kit. We iterate on aspects such as packaging design, unboxing experience, quick start instructions, and member support in order to minimize the time to first use. In the case of a member with diabetes, this kit includes an already-charged, already-personalized, cellular and wirelessly updateable blood glucose meter, a charger, test strips, a lancing device, lancets, and a “getting started guide” for our solution. Everything, including the devices and unlimited testing supplies, is sent cost free to the member. Livongo measures key performance indicators associated with onboarding including the time from Welcome Kit receipt to first device usage.
|
•
|
Personalized Feedback and Health Nudges: Once a member starts using our hypertension and/or diabetes offering, he or she immediately gains access to the Applied Health Signals (personalized feedback, Health Nudges and digital tools) that are driven by our AI+AI engine. For example, if we identify that a member has not been checking their blood glucose in the mornings, we can send a Health Nudge that encourages the member to check before breakfast in order to better understand overnight patterns. We provide this feedback through the member’s optimal communication channel, which could be the blood glucose meter, mobile app, web, digital voice, phone, email, or text message.
|
•
|
Remote Monitoring and Coaching: This includes live rapid 24x7x365 response calls, personalized coaching, and warm transfers to appropriate care teams where needed, including connecting members to their pharmacists to seek medication optimization. Our remote monitoring serves as a safety net for our members. We closely track the categories of inquiries, the guidance provided, and the clinical impact of the coaching that is delivered. This information is fed back to our AI+AI engine in order to enhance our digital coaching tools, as well as to optimize the deployment of our expert coaches.
|
•
|
Increase Member Enrollment within Existing Clients (Product Intensity). At the end of twelve months, our average enrollment rate for Livongo for Diabetes clients who launched enrollment in January 2019 is approximately 35% of the total recruitable individuals at a client. The average enrollment rate after twelve months for optimized clients who began enrollment in January 2019 is over 50%. We have a significant opportunity at our existing clients to reach higher enrollment rates, particularly when we are able to obtain email access to prospective members. In 2019, we entered into an agreement with one of our channel partners that allows us to access all available emails from our joint clients, which provides us another pathway for member outreach and increased enrollment.
|
•
|
Offer Additional Solutions that Expand Share of Wallet with Existing Clients (Product Density). We believe we are underpenetrated within our existing client base, which represents a significant growth opportunity for us. The vast majority of our clients’ members use Livongo for Diabetes. We have a significant opportunity with those clients to offer our Livongo for Hypertension, Livongo for Prediabetes and Weight Management, and Livongo for Behavioral Health by myStrength solutions. For members who have more than one chronic condition that is covered by the Livongo suite of solutions, we can cross-sell in order to enhance the member experience, improve clinical results, and also increase our revenue per member. Benefits accrue to clients who have multiple Livongo solutions, as they can achieve higher returns on their investments in Livongo, thanks to both the increase in the size of the population using Livongo solutions, as well as the deeper clinical improvement and cost savings opportunities that come from the whole person approach.
|
•
|
Expand Client Base. We believe that our market remains underpenetrated. We will continue to invest in our direct sales and marketing efforts and our channel partners to continue to acquire new clients, including employers, health plans, government entities, and labor unions. We also believe there is significant potential for growth in other markets, including Medicare, fully insured employers, self-insured employers and Medicaid. We expect to continue to invest in expanding our client base within these markets.
|
•
|
Continue to Grow the Capabilities of Our Platform. We constantly improve our platform and existing solutions. As we increase membership and generate new data from each of those members using our platform, we can deliver more effective solutions to our members, onboard new members more efficiently, grow our penetration at any given client, and improve the features of our solutions, as well as accelerate the development and delivery of new products to the market.
|
•
|
Continued Business Development. We will continue to organically build new solutions and, where appropriate, execute on acquisitions and partnerships, to rapidly expand to other chronic conditions and help our members live better and healthier lives.
|
•
|
Expand Internationally. Chronic condition management is a global issue and many of our large self-insured employer clients have populations abroad. Despite different healthcare systems, we believe our solutions are well suited for people living with chronic conditions around the globe, and we view this as a large longer-term opportunity.
|
•
|
private companies that offer point solutions for a single chronic condition instead of addressing the whole person;
|
•
|
large enterprises who are focused on or may enter the healthcare industry, including initiatives and partnerships launched by these large companies, which may offer or develop products or services with features or benefits that overlap with our solutions; and
|
•
|
digital health device manufacturers that facilitate the collection of data but offer limited interpretation, feedback or guidance.
|
•
|
long-term outcomes;
|
•
|
ease of use and convenience;
|
•
|
price;
|
•
|
greater name and brand recognition;
|
•
|
longer operating histories;
|
•
|
greater market penetration;
|
•
|
larger and more established client and channel partner relationships;
|
•
|
larger sales forces and more established products and networks;
|
•
|
larger marketing budgets;
|
•
|
access to significantly greater financial, human, technical and other resources;
|
•
|
breadth, depth, and efficacy of offerings;
|
•
|
quality and reliability of solutions; and
|
•
|
employer, healthcare provider, government entity, and insurance carrier acceptance.
|
•
|
the failure of Applied Health Signals to achieve wide acceptance among people with chronic conditions, self-insured employers, payors, health plans, government entities, and key opinion leaders in the treatment community;
|
•
|
lack of additional evidence or peer-reviewed publication of clinical evidence supporting the safety, ease-of-use, cost-savings or other perceived benefits of our solutions over competitive products or other currently available methodologies;
|
•
|
perceived risks associated with the use of our solutions or similar products or technologies generally;
|
•
|
the introduction of competitive solutions and the rate of acceptance of those solutions as compared to our solution; and
|
•
|
results of clinical and financial studies relating to chronic condition solutions or similar competitive solutions.
|
•
|
long-term outcomes;
|
•
|
ease of use and convenience;
|
•
|
price;
|
•
|
greater name and brand recognition;
|
•
|
longer operating histories;
|
•
|
greater market penetration;
|
•
|
larger and more established client and channel partner relationships;
|
•
|
larger sales forces and more established products and networks;
|
•
|
larger marketing budgets;
|
•
|
access to significantly greater financial, human, technical and other resources;
|
•
|
breadth, depth, and efficacy of offerings;
|
•
|
quality and reliability of solutions; and
|
•
|
employer, healthcare provider, government agency and insurance carrier acceptance.
|
•
|
natural attrition of employees of our clients;
|
•
|
continued acceptance of our solutions by employees for existing and new chronic conditions;
|
•
|
the timing of development and release of new solutions;
|
•
|
features and functionality that are lower cost alternatives introduced by us or our competitors;
|
•
|
technological changes and developments within the markets we serve; and
|
•
|
changes in the prevalence of type of chronic conditions.
|
•
|
our ability to attract new channel partners, resellers and clients and enroll new members, and retain existing clients and members;
|
•
|
the enrollment cycles and employee benefit practices of our clients;
|
•
|
changes in our sales and implementation cycles, especially in the case of our large clients;
|
•
|
new solution introductions and expansions, or challenges with introduction;
|
•
|
changes in our pricing or fee policies or those of our competitors;
|
•
|
the timing and success of new solution introductions by us or our competitors or any other change in the competitive landscape of our industry, including consolidation among our competitors;
|
•
|
increases in operating expenses that we may incur to grow and expand our operations and to remain competitive;
|
•
|
our ability to successfully expand our business, whether domestically or internationally;
|
•
|
breaches of security or privacy;
|
•
|
changes in stock-based compensation expenses;
|
•
|
the amount and timing of operating costs and capital expenditures related to the expansion of our business;
|
•
|
adverse litigation judgments, settlements or other litigation-related costs;
|
•
|
changes in the legislative or regulatory environment, including with respect to privacy or data protection, or enforcement by government regulators, including fines, orders or consent decrees;
|
•
|
the cost and potential outcomes of ongoing or future regulatory investigations or examinations, or of future litigation;
|
•
|
changes in our effective tax rate;
|
•
|
announcements by competitors or other third parties of significant new products or acquisitions or entrance into certain markets;
|
•
|
changes in the structure of healthcare payment systems;
|
•
|
our ability to make accurate accounting estimates and appropriately recognize revenue for our solution for which there are no relevant comparable products;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
instability in the financial markets;
|
•
|
general economic conditions, both domestic and international;
|
•
|
volatility in the global financial markets;
|
•
|
political, economic and social instability, including terrorist activities and health epidemics (including the recent outbreak of coronavirus), and any disruption these events may cause to the global economy; and
|
•
|
changes in business or macroeconomic conditions.
|
•
|
loss of key employees of the acquired company and other challenges associated with integrating new employees into our culture, as well as reputational harm if integration is not successful;
|
•
|
diversion of management time and focus from operating our business to addressing acquisition integration challenges;
|
•
|
implementation or remediation of controls, procedures, and policies at the acquired company;
|
•
|
difficulties in integrating and managing the combined operations, technologies, technology platforms and products of the acquired companies and realizing the anticipated economic, operational and other benefits in a timely manner, which could result in substantial costs and delays or other operational, technical or financial problems;
|
•
|
integration of the acquired company’s accounting, human resource and other administrative systems, and coordination of product, engineering and sales and marketing function;
|
•
|
assumption of contractual obligations that contain terms that are not beneficial to us, require us to license or waive intellectual property rights, or increase our risk for liabilities;
|
•
|
failure to successfully further develop the acquired technology or realize our intended business strategy;
|
•
|
our dependence on unfamiliar affiliates and partners of acquired businesses;
|
•
|
uncertainty of entry into markets in which we have limited or no prior experience or in which competitors have stronger market positions;
|
•
|
unanticipated costs associated with pursuing acquisitions;
|
•
|
failure to find commercial success with the products or services of the acquired company;
|
•
|
difficulty of transitioning the acquired technology onto our existing platforms and maintaining the security standards for such technology consistent with our other solutions;
|
•
|
failure to successfully onboard clients or maintain brand quality of acquired companies;
|
•
|
responsibility for the liabilities of acquired businesses, including those that were not disclosed to us or exceed our estimates, as well as, without limitation, liabilities arising out of their failure to maintain effective data protection and privacy controls and comply with applicable regulations;
|
•
|
inability to maintain our internal standards, controls, procedures, and policies;
|
•
|
failure to generate the expected financial results related to an acquisition on a timely manner or at all;
|
•
|
difficulties in complying with antitrust and other government regulations;
|
•
|
challenges in integrating and auditing the financial statements of acquired companies that have not historically prepared financial statements in accordance with generally accepted accounting principles, or GAAP;
|
•
|
potential accounting charges to the extent intangibles recorded in connection with an acquisition, such as goodwill, trademarks, client relationships or intellectual property, are later determined to be impaired and written down in value; and
|
•
|
failure to accurately forecast the impact of an acquisition transaction.
|
•
|
awareness of Applied Health Signals and the adoption of technology in healthcare generally;
|
•
|
availability of products and services that compete with ours;
|
•
|
ease of adoption and use;
|
•
|
features and platform experience;
|
•
|
performance;
|
•
|
brand;
|
•
|
security and privacy; and
|
•
|
pricing.
|
•
|
multiple, conflicting and changing laws and regulations such as tax laws, privacy and data protection laws and regulations, export and import restrictions, employment laws, regulatory requirements and other governmental approvals, permits and licenses;
|
•
|
obtaining regulatory approvals or clearances where required for the sale of our solution, devices and services in various countries;
|
•
|
requirements to maintain data and the processing of that data on servers located within the United States or in such countries;
|
•
|
protecting and enforcing our intellectual property rights;
|
•
|
complexities associated with managing multiple payor reimbursement regimes, government payors;
|
•
|
logistics and regulations associated with shipping our blood glucose meter, connected blood pressure monitor and cuff, and connected weight-scale;
|
•
|
competition from companies with significant market share in our market and with a better understanding of user preferences;
|
•
|
financial risks, such as longer payment cycles, difficulty collecting accounts receivable, the effect of local and regional financial pressures on demand and payment for our products and services and exposure to foreign currency exchange rate fluctuations;
|
•
|
natural disasters, political and economic instability, including wars, terrorism, political unrest, outbreak of disease (including the recent coronavirus outbreak), boycotts, curtailment of trade, and other market restrictions; and
|
•
|
regulatory and compliance risks that relate to maintaining accurate information and control over activities subject to regulation under the U.S. Foreign Corrupt Practices Act, or the FCPA, and comparable laws and regulations in other countries.
|
•
|
product design, development and manufacture;
|
•
|
laboratory, preclinical and clinical testing, labeling, packaging, storage, and distribution;
|
•
|
premarketing clearance or approval;
|
•
|
record keeping;
|
•
|
product marketing, promotion and advertising, sales and distribution; and
|
•
|
post-marketing surveillance, including reporting of deaths, serious injuries and product malfunctions, recalls, corrections and removals.
|
•
|
adverse publicity, warning letters, fines, injunctions, consent decrees, and civil penalties;
|
•
|
repair, replacement, refunds, recall, or seizure of our products;
|
•
|
operating restrictions, partial suspension or total shutdown of production;
|
•
|
product detention or import refusal;
|
•
|
denial of our requests for premarket approval of new solutions or services, new intended uses or modifications to existing solutions or services;
|
•
|
withdrawal of premarket approvals that have already been granted; and
|
•
|
criminal prosecution.
|
•
|
the federal Anti-Kickback Statute, which prohibits, among other things, any person from knowingly and willfully offering, soliciting, receiving or providing remuneration, directly or indirectly, in exchange for or to induce either the referral of an individual for, or the purchase, order or recommendation of, any good or service for which payment may be made under federal healthcare programs, such as the Centers for Medicare & Medicaid Services, or CMS, programs;
|
•
|
the federal civil false claims and civil monetary penalties laws, including, without limitation, the federal False Claims Act, which prohibits, among other things, individuals or entities from knowingly presenting, or causing to be presented, false claims, or knowingly using false statements, to obtain payment from the federal government;
|
•
|
federal criminal laws that prohibit executing a scheme to defraud any healthcare benefit program or making false statements relating to healthcare matters;
|
•
|
the federal Physician Payment Sunshine Act, or Open Payments, created under the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Affordability Reconciliation Act, or Affordable Care Act, and its implementing regulations, which requires manufacturers of drugs, medical devices, biologicals and medical supplies for which payment is available under Medicare, Medicaid, or the Children’s Health Insurance Program to report annually to CMS information related to payments or other transfers of value made to licensed physicians and teaching hospitals, as well as ownership and investment interests held by physicians and their immediate family members;
|
•
|
HIPAA, as amended by the Health Information Technology for Economic and Clinical Health Act, and its implementing regulations, which impose certain requirements relating to the privacy, security and transmission of protected health information on certain healthcare providers, health plans and healthcare clearinghouses, and their business associates that access or otherwise process individually identifiable health information on their behalf; HIPAA also created criminal liability for knowingly and willfully falsifying or concealing a material fact or making a materially false statement in connection with the delivery of or payment for healthcare benefits, items or services;
|
•
|
Medical device regulations pursuant to the FDCA, which require, among other things, pre-market clearances, approved labelling, medical device adverse event reporting, and on-going post-market monitoring and quality assurance;
|
•
|
state law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may apply to items or services reimbursed by any third-party payor, including commercial insurers, and state and foreign laws governing the privacy and security of health information in certain circumstances, many of which differ from each other in significant ways and are in addition to requirements under HIPAA, thus complicating compliance efforts; and
|
•
|
state laws governing the corporate practice of medicine and other healthcare professions and related fee-splitting laws.
|
•
|
the number of companies shifting to subscription business models;
|
•
|
the number of consumers and businesses adopting new, flexible ways to consume products and services;
|
•
|
the security capabilities, reliability and availability of cloud-based services;
|
•
|
client or member concerns with entrusting a third party to store and manage their data, especially health-related, confidential, or sensitive data;
|
•
|
our ability to minimize the time and resources required to launch our solution;
|
•
|
our ability to maintain high levels of member satisfaction;
|
•
|
our ability to deliver upgrades and other changes to our solution without disruption to our clients or members;
|
•
|
the level of customization or configuration we offer; and
|
•
|
the price, performance, and availability of competing products and services.
|
•
|
the transaction involves both current products and products that are under development; or
|
•
|
the client requires significant modifications, configurations, or complex interfaces that could delay delivery or acceptance of our solution.
|
•
|
damage from fire, power loss, natural disasters and other force majeure events outside our control;
|
•
|
communications failures;
|
•
|
software and hardware errors, failures, and crashes;
|
•
|
security breaches, computer viruses, hacking, denial-of-service attacks, and similar disruptive problems; and
|
•
|
other potential interruptions.
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
•
|
volatility in the market prices and trading volumes of technology and healthcare company stocks;
|
•
|
changes in operating performance and stock market valuations of other technology companies generally, or those in our industry in particular;
|
•
|
sales of shares of our common stock by us or our stockholders;
|
•
|
failure of securities analysts to maintain coverage of us, changes in financial estimates by securities analysts who follow our company, or our failure to meet these estimates or the expectations of investors;
|
•
|
the financial projections we may provide to the public, any changes in those projections, or our failure to meet those projections;
|
•
|
announcements by us or our competitors of new products;
|
•
|
the public’s reaction to our press releases, other public announcements, and filings with the SEC;
|
•
|
changes in how clients perceive the benefits of our products and services, and future product offerings;
|
•
|
changes in the structure of healthcare payment systems;
|
•
|
rumors and market speculation involving us or other companies in our industry;
|
•
|
actual or anticipated changes in our results of operations or fluctuations in our results of operations;
|
•
|
actual or anticipated developments in our business, our competitors’ businesses, or the competitive landscape generally;
|
•
|
litigation involving us, our industry or both, or investigations by regulators into our operations or those of our competitors;
|
•
|
developments or disputes concerning our intellectual property or other proprietary rights;
|
•
|
any significant data breach involving our products, services or site, or data stored by us or on our behalf;
|
•
|
announced or completed acquisitions of businesses, commercial relationships, products, services, or technologies by us or our competitors;
|
•
|
new laws or regulations or new interpretations of existing laws or regulations applicable to our business;
|
•
|
changes in accounting standards, policies, guidelines, interpretations, or principles;
|
•
|
“flash crashes,” “freeze flashes” or other glitches that disrupt trading on the securities exchange on which we are listed;
|
•
|
any significant change in our management; and
|
•
|
general economic conditions and slow or negative growth of our markets, including the impact of the recent coronavirus outbreak.
|
•
|
creating a classified board of directors whose members serve staggered three-year terms;
|
•
|
authorizing “blank check” preferred stock, which could be issued by our board of directors without stockholder approval and may contain voting, liquidation, dividend, and other rights superior to our common stock;
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
•
|
specifying that special meetings of our stockholders can be called only by our board of directors, the Chair of our board of directors or our Chief Executive Officer;
|
•
|
requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors;
|
•
|
prohibiting cumulative voting in the election of directors;
|
•
|
providing that our directors may be removed only for cause;
|
•
|
providing that vacancies on our board of directors may be filled only by a majority of directors then in office, even though less than a quorum; and
|
•
|
requiring the approval of our board of directors or the holders of at least 66% of our outstanding shares of capital stock to amend our amended and restated bylaws and certain provisions of our amended and restated certificate of incorporation.
|
•
|
any derivative action or proceeding brought on our behalf;
|
•
|
any action asserting a breach of fiduciary duty;
|
•
|
any action asserting a claim against us arising under the Delaware General Corporation Law, our amended and restated certificate of incorporation or our amended and restated bylaws; and
|
•
|
any action asserting a claim against us that is governed by the internal-affairs doctrine.
|
|
As of
|
||||||||||
|
7/25/2019
|
|
9/30/2019
|
|
12/31/2019
|
||||||
Livongo Health, Inc.
|
$
|
100.00
|
|
|
$
|
45.75
|
|
|
$
|
65.74
|
|
Russell 2000
|
$
|
100.00
|
|
|
$
|
96.48
|
|
|
$
|
105.67
|
|
NASDAQ Composite
|
$
|
100.00
|
|
|
$
|
96.03
|
|
|
$
|
107.71
|
|
|
Year Ended December 31,
|
||||||||||
|
2019(1)(2)
|
|
2018(3)
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Revenue
|
$
|
170,198
|
|
|
$
|
68,431
|
|
|
$
|
30,850
|
|
Cost of revenue
|
$
|
46,158
|
|
|
$
|
20,269
|
|
|
$
|
8,312
|
|
Gross profit
|
$
|
124,040
|
|
|
$
|
48,162
|
|
|
$
|
22,538
|
|
Loss from operations
|
$
|
(60,381
|
)
|
|
$
|
(34,995
|
)
|
|
$
|
(17,042
|
)
|
Net loss
|
$
|
(55,270
|
)
|
|
$
|
(33,382
|
)
|
|
$
|
(16,858
|
)
|
Net loss attributable to common stockholders
|
$
|
(55,366
|
)
|
|
$
|
(33,544
|
)
|
|
$
|
(17,001
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(1.09
|
)
|
|
$
|
(2.02
|
)
|
|
$
|
(1.18
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
50,930
|
|
|
16,573
|
|
|
14,442
|
|
|
As of December 31,
|
||||||||||
|
2019(1)(2)(4)
|
|
2018(3)
|
|
2017
|
||||||
|
|
|
|
||||||||
Cash, cash equivalents, and short-term investments
|
$
|
391,738
|
|
|
$
|
108,928
|
|
|
$
|
61,243
|
|
Working capital
|
$
|
445,632
|
|
|
$
|
121,006
|
|
|
$
|
63,325
|
|
Total assets
|
$
|
560,561
|
|
|
$
|
180,253
|
|
|
$
|
82,045
|
|
Deferred revenue, current and noncurrent
|
$
|
4,599
|
|
|
$
|
2,051
|
|
|
$
|
1,244
|
|
Redeemable convertible preferred stock
|
$
|
—
|
|
|
$
|
236,929
|
|
|
$
|
132,017
|
|
Accumulated deficit
|
$
|
(164,198
|
)
|
|
$
|
(113,613
|
)
|
|
$
|
(80,231
|
)
|
Total stockholders’ equity (deficit)
|
$
|
507,364
|
|
|
$
|
(91,806
|
)
|
|
$
|
(66,408
|
)
|
(1)
|
For fiscal 2019, we adopted the Accounting Standard Codification (ASC) 606, a new accounting standard related to revenue recognition, using the modified retrospective method to those contracts that were not completed as of adoption date. See Note 2 and Note 3 to the Consolidated Financial Statements for further information.
|
(2)
|
In February 2019, we acquired myStrength for a total purchase consideration of $33.5 million and recognized tax benefit of $1.4 million.
|
(3)
|
In April 2018, we acquired Retrofit for a total purchase consideration of $18.6 million.
|
(4)
|
In July 2019, we completed our initial public offering in which we issued and sold 14,590,050 shares of our common stock at an offering price of $28.00 per share, including 1,903,050 shares of common stock pursuant to the exercise in full of the underwriters' option to purchase additional shares. We received net proceeds of $377.5 million, after deducting underwriting discounts and commission of $28.6 million and offering cost of $2.4 million. Immediately prior to the closing of our IPO, all 58,615,488 shares of our then-outstanding redeemable convertible preferred shares automatically converted into 58,615,488 shares of common stock and we reclassified $237.0 million from temporary equity to additional paid-in capital and into common stock par value on our consolidated balance sheet.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(dollars in thousands)
|
||||||
Clients
|
804
|
|
|
413
|
|
||
Enrolled Diabetes Members
|
222,683
|
|
|
113,854
|
|
||
Estimated Value of Agreements(1)
|
$
|
284,502
|
|
|
$
|
154,468
|
|
(1)
|
Previously referred to as total contract value.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(dollars in thousands)
|
||||||
Gross profit
|
$
|
124,040
|
|
|
$
|
48,162
|
|
Add:
|
|
|
|
||||
Stock-based compensation expense
|
151
|
|
|
18
|
|
||
Amortization of intangible assets
|
1,520
|
|
|
320
|
|
||
Adjusted gross profit
|
$
|
125,711
|
|
|
$
|
48,500
|
|
Adjusted gross margin (as a percentage of revenue)
|
73.9
|
%
|
|
70.9
|
%
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Net loss
|
$
|
(55,270
|
)
|
|
$
|
(33,382
|
)
|
Add:
|
|
|
|
||||
Depreciation and amortization(1)
|
3,326
|
|
|
1,263
|
|
||
Amortization of intangible assets
|
2,585
|
|
|
592
|
|
||
Stock-based compensation expense
|
32,632
|
|
|
6,332
|
|
||
Acquisition-related expenses(2)
|
236
|
|
|
354
|
|
||
Secondary offering costs(3)
|
348
|
|
|
—
|
|
||
Secondary offering related payroll taxes(4)
|
292
|
|
|
—
|
|
||
Change in fair value of contingent consideration
|
843
|
|
|
(1,200
|
)
|
||
Other income, net(5)
|
(3,742
|
)
|
|
(1,641
|
)
|
||
Provision for (benefit from) income taxes
|
(1,369
|
)
|
|
28
|
|
||
Adjusted EBITDA
|
$
|
(20,119
|
)
|
|
$
|
(27,654
|
)
|
(1)
|
Depreciation and amortization includes depreciation of property and equipment, amortization of debt discount, and amortization of capitalized internal-use software costs.
|
(2)
|
Acquisition-related expenses primarily consist of transaction and transition related fees and expenses, including legal, accounting, and other professional fees.
|
(3)
|
Secondary offering costs primarily consist of transaction related fees and expenses incurred in connection with our secondary transaction. We did not receive any proceeds from this offering.
|
(4)
|
Secondary offering costs consist of employer portion of payroll taxes associated with the release of equity awards for the secondary offering.
|
(5)
|
Other income, net includes interest income, interest expense, and other income (expense).
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Revenue
|
$
|
170,198
|
|
|
$
|
68,431
|
|
Cost of revenue(1)(2)
|
46,158
|
|
|
20,269
|
|
||
Gross profit
|
124,040
|
|
|
48,162
|
|
||
Operating expenses:
|
|
|
|
||||
Research and development(1)(5)
|
49,842
|
|
|
24,861
|
|
||
Sales and marketing(1)(2)(5)
|
78,060
|
|
|
36,433
|
|
||
General and administrative(1)(3)(4)(5)
|
55,676
|
|
|
23,063
|
|
||
Change in fair value of contingent consideration
|
843
|
|
|
(1,200
|
)
|
||
Total operating expenses
|
184,421
|
|
|
83,157
|
|
||
Loss from operations
|
(60,381
|
)
|
|
(34,995
|
)
|
||
Other income, net
|
3,742
|
|
|
1,641
|
|
||
Loss before provision for income taxes
|
(56,639
|
)
|
|
(33,354
|
)
|
||
Provision for (benefit from) income taxes
|
(1,369
|
)
|
|
28
|
|
||
Net loss
|
$
|
(55,270
|
)
|
|
$
|
(33,382
|
)
|
(1)
|
Includes stock-based compensation expense as follows:
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Cost of revenue
|
$
|
151
|
|
|
$
|
18
|
|
Research and development
|
8,182
|
|
|
2,188
|
|
||
Sales and marketing
|
7,659
|
|
|
916
|
|
||
General and administrative
|
16,640
|
|
|
3,210
|
|
||
Total stock-based compensation expense
|
$
|
32,632
|
|
|
$
|
6,332
|
|
(2)
|
Includes amortization of intangible assets as follows:
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Cost of revenue
|
$
|
1,520
|
|
|
$
|
320
|
|
Sales and marketing
|
1,065
|
|
|
272
|
|
||
Total amortization of intangible assets
|
$
|
2,585
|
|
|
$
|
592
|
|
(3)
|
Includes acquisition-related expenses as follows:
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
General and administrative
|
$
|
236
|
|
|
$
|
354
|
|
Total acquisition-related expenses
|
$
|
236
|
|
|
$
|
354
|
|
(4)
|
Includes secondary offering costs as follows:
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Secondary offering costs
|
$
|
348
|
|
|
$
|
—
|
|
Total secondary offering costs
|
$
|
348
|
|
|
$
|
—
|
|
(5)
|
Includes secondary offering related payroll taxes as follows:
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Research and development
|
$
|
30
|
|
|
$
|
—
|
|
Sales and marketing
|
87
|
|
|
—
|
|
||
General and administrative
|
175
|
|
|
—
|
|
||
Total stock-based compensation expense
|
$
|
292
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||
Percentage of Revenue Data
|
2019
|
|
2018
|
||
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
Cost of revenue
|
27.1
|
|
|
29.6
|
|
Gross profit
|
72.9
|
|
|
70.4
|
|
Operating expenses:
|
|
|
|
||
Research and development
|
29.3
|
|
|
36.3
|
|
Sales and marketing
|
45.9
|
|
|
53.2
|
|
General and administrative
|
32.7
|
|
|
33.7
|
|
Change in fair value of contingent consideration
|
0.5
|
|
|
(1.8
|
)
|
Total operating expenses
|
108.4
|
|
|
121.4
|
|
Loss from operations
|
(35.5
|
)
|
|
(51.0
|
)
|
Other income, net
|
2.2
|
|
|
2.3
|
|
Loss before provision for income taxes
|
(33.3
|
)
|
|
(48.7
|
)
|
Provision for (benefit from) income taxes
|
(0.8
|
)
|
|
—
|
|
Net loss
|
(32.5
|
)%
|
|
(48.7
|
)%
|
|
Year Ended December 31,
|
|
|
|||||||
|
2019
|
|
2018
|
|
% Change
|
|||||
|
(dollars in thousands)
|
|
|
|||||||
Revenue
|
$
|
170,198
|
|
|
$
|
68,431
|
|
|
149
|
%
|
|
Year Ended December 31,
|
|
|
|||||||
|
2019
|
|
2018
|
|
% Change
|
|||||
|
(dollars in thousands)
|
|
|
|||||||
Cost of revenue
|
$
|
46,158
|
|
|
$
|
20,269
|
|
|
128
|
%
|
|
Year Ended December 31,
|
|
|
|||||||
|
2019
|
|
2018
|
|
% Change
|
|||||
|
(dollars in thousands)
|
|
|
|||||||
Research and development
|
$
|
49,842
|
|
|
$
|
24,861
|
|
|
100
|
%
|
|
Year Ended December 31,
|
|
|
|||||||
|
2019
|
|
2018
|
|
% Change
|
|||||
|
(dollars in thousands)
|
|
|
|||||||
Sales and marketing
|
$
|
78,060
|
|
|
$
|
36,433
|
|
|
114
|
%
|
|
Year Ended December 31,
|
|
|
|||||||
|
2019
|
|
2018
|
|
% Change
|
|||||
|
(dollars in thousands)
|
|
|
|||||||
General and administrative
|
$
|
55,676
|
|
|
$
|
23,063
|
|
|
141
|
%
|
|
Year Ended December 31,
|
|
|
|||||||
|
2019
|
|
2018
|
|
% Change
|
|||||
|
(dollars in thousands)
|
|
|
|||||||
Change in fair value of contingent consideration
|
$
|
843
|
|
|
$
|
(1,200
|
)
|
|
(170
|
)%
|
|
Year Ended December 31,
|
|
|
|||||||
|
2019
|
|
2018
|
|
% Change
|
|||||
|
(dollars in thousands)
|
|
|
|||||||
Other income, net
|
$
|
3,742
|
|
|
$
|
1,641
|
|
|
128
|
%
|
|
Year Ended December 31,
|
|
|
||||||
|
2019
|
|
2018
|
|
% Change
|
||||
|
(dollars in thousands)
|
|
|
||||||
Provision for (benefit from) income taxes
|
$
|
(1,369
|
)
|
|
$
|
28
|
|
|
*
|
*
|
Percentage not meaningful
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Net cash used in operating activities
|
$
|
(59,396
|
)
|
|
$
|
(33,040
|
)
|
Net cash used in investing activities
|
$
|
(182,879
|
)
|
|
$
|
(23,784
|
)
|
Net cash provided by financing activities
|
$
|
376,176
|
|
|
$
|
104,408
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Operating lease obligations
|
$
|
3,945
|
|
|
$
|
10,365
|
|
|
$
|
6,978
|
|
|
$
|
3,068
|
|
|
$
|
24,356
|
|
Non-cancelable purchase commitments
|
$
|
1,376
|
|
|
$
|
1,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,120
|
|
•
|
Identification of the contract, or contracts, with a client.
|
•
|
Identification of the performance obligations in the contract.
|
•
|
Determination of the transaction price.
|
•
|
Allocation of the transaction price to the performance obligations in the contract.
|
•
|
Recognition of revenue when, or as, we satisfy a performance obligation.
|
•
|
Fair Value of Common Stock - The absence of an active market for our common stock prior to our IPO required us to estimate the fair value of our common stock. See “Common Stock Valuations” below.
|
•
|
Expected Term - The expected term represents the period that the stock-based awards are expected to be outstanding. We determine the expected term using the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options. For stock options granted to non-employees, the expected term equals the remaining contractual term of the option from the vesting date.
|
•
|
Expected Volatility - As we had no trading history for our common stock when we granted our option awards prior to our IPO, the expected volatility was estimated by taking the average historic price volatility for industry peers, consisting of several public companies in our industry that are either similar in size, stage, or financial leverage, over a period equivalent to the expected term of the awards.
|
•
|
Risk-Free Interest Rate - The risk-free interest rate is calculated using the average of the published interest rates of U.S. Treasury zero-coupon issues with maturities that are commensurate with the expected term.
|
•
|
Dividend Yield - The dividend yield assumption is zero, as we have no history of, or plans to make, dividend payments.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
|
2017
|
||
Expected term (years)
|
n/a
|
|
6.0-6.8
|
|
|
6.3
|
|
Expected volatility
|
n/a
|
|
36.6%-38.7%
|
|
|
37.1
|
%
|
Risk-free interest rate
|
n/a
|
|
2.8%-2.9%
|
|
|
2.0%-2.3%
|
|
Dividend yield
|
n/a
|
|
—
|
%
|
|
—
|
%
|
|
Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Expected term (years)
|
10.0
|
|
|
9.6 - 10.0
|
|
Expected volatility
|
59.0
|
%
|
|
60.0% - 64.0%
|
|
Risk-free interest rate
|
2.8
|
%
|
|
2.6% - 2.9%
|
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
•
|
contemporaneous valuations performed by third-party valuation firms;
|
•
|
the prices, rights, preferences, and privileges of our redeemable convertible preferred stock relative to those of our common stock;
|
•
|
the prices of redeemable convertible preferred stock sold by us to third-party investors in arms-length transactions;
|
•
|
the lack of marketability of our common stock;
|
•
|
our actual operating and financial performance;
|
•
|
current business conditions and projections;
|
•
|
our history and the timing of the introduction of new solutions and services;
|
•
|
our stage of development;
|
•
|
the likelihood of achieving a liquidity event, such as an initial public offering or a merger or acquisition of our business given prevailing market conditions;
|
•
|
recent secondary stock transactions;
|
•
|
the market performance of comparable publicly-traded companies; and
|
•
|
U.S. market conditions.
|
|
Page
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
241,738
|
|
|
$
|
108,928
|
|
Short-term investments
|
150,000
|
|
|
—
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $1,245 and $575 as of December 31, 2019 and 2018, respectively
|
40,875
|
|
|
16,623
|
|
||
Inventories
|
28,983
|
|
|
8,934
|
|
||
Deferred costs and other, current
|
16,051
|
|
|
6,022
|
|
||
Prepaid expenses and other current assets
|
9,860
|
|
|
4,935
|
|
||
Total current assets
|
487,507
|
|
|
145,442
|
|
||
Property and equipment, net
|
10,354
|
|
|
5,837
|
|
||
Restricted cash, noncurrent
|
1,270
|
|
|
179
|
|
||
Goodwill
|
35,801
|
|
|
15,709
|
|
||
Intangible assets, net
|
16,469
|
|
|
5,154
|
|
||
Deferred costs and other, noncurrent
|
5,700
|
|
|
2,447
|
|
||
Other noncurrent assets
|
3,460
|
|
|
5,485
|
|
||
TOTAL ASSETS
|
$
|
560,561
|
|
|
$
|
180,253
|
|
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
8,362
|
|
|
$
|
6,377
|
|
Accrued expenses and other current liabilities
|
27,801
|
|
|
16,152
|
|
||
Deferred revenue, current
|
3,945
|
|
|
1,614
|
|
||
Advance payments from partner, current
|
1,767
|
|
|
293
|
|
||
Total current liabilities
|
41,875
|
|
|
24,436
|
|
||
Deferred revenue, noncurrent
|
654
|
|
|
437
|
|
||
Advance payment from partner, noncurrent
|
7,754
|
|
|
6,432
|
|
||
Other noncurrent liabilities
|
2,914
|
|
|
3,825
|
|
||
TOTAL LIABILITIES
|
53,197
|
|
|
35,130
|
|
||
Commitments and contingencies (Note 8)
|
|
|
|
||||
Redeemable convertible preferred stock, par value of $0.001 per share; zero and 58,615 shares authorized, issued and outstanding as of December 31, 2019 and 2018, respectively; aggregate liquidation preference of zero and $237,650 as of December 31, 2019 and 2018, respectively
|
—
|
|
|
236,929
|
|
||
Stockholders’ equity (deficit):
|
|
|
|
||||
Preferred stock, par value of $0.001 per share; 100,000 and zero shares authorized as of December 31, 2019 and 2018, respectively; zero shares issued and outstanding as of December 31, 2019 and 2018, respectively
|
—
|
|
|
—
|
|
||
Common stock, par value of $0.001 per share; 900,000 and 99,250 shares authorized as of December 31, 2019 and 2018, respectively; 95,301 and 17,691 shares issued and outstanding as of December 31, 2019 and 2018, respectively
|
95
|
|
|
18
|
|
||
Additional paid-in capital
|
671,467
|
|
|
21,789
|
|
||
Accumulated deficit
|
(164,198
|
)
|
|
(113,613
|
)
|
||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
|
507,364
|
|
|
(91,806
|
)
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$
|
560,561
|
|
|
$
|
180,253
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenue
|
$
|
170,198
|
|
|
$
|
68,431
|
|
|
$
|
30,850
|
|
Cost of revenue
|
46,158
|
|
|
20,269
|
|
|
8,312
|
|
|||
Gross profit
|
124,040
|
|
|
48,162
|
|
|
22,538
|
|
|||
Operating expenses:
|
|
|
|
|
|
||||||
Research and development
|
49,842
|
|
|
24,861
|
|
|
12,028
|
|
|||
Sales and marketing
|
78,060
|
|
|
36,433
|
|
|
16,502
|
|
|||
General and administrative
|
55,676
|
|
|
23,063
|
|
|
11,050
|
|
|||
Change in fair value of contingent consideration
|
843
|
|
|
(1,200
|
)
|
|
—
|
|
|||
Total operating expenses
|
184,421
|
|
|
83,157
|
|
|
39,580
|
|
|||
Loss from operations
|
(60,381
|
)
|
|
(34,995
|
)
|
|
(17,042
|
)
|
|||
Other income, net
|
3,742
|
|
|
1,641
|
|
|
123
|
|
|||
Loss before provision for income taxes
|
(56,639
|
)
|
|
(33,354
|
)
|
|
(16,919
|
)
|
|||
Provision for (benefit from) income taxes
|
(1,369
|
)
|
|
28
|
|
|
(61
|
)
|
|||
Net loss
|
$
|
(55,270
|
)
|
|
$
|
(33,382
|
)
|
|
$
|
(16,858
|
)
|
Accretion of redeemable convertible preferred stock
|
(96
|
)
|
|
(162
|
)
|
|
(143
|
)
|
|||
Net loss attributable to common stockholders
|
$
|
(55,366
|
)
|
|
$
|
(33,544
|
)
|
|
$
|
(17,001
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(1.09
|
)
|
|
$
|
(2.02
|
)
|
|
$
|
(1.18
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
50,930
|
|
|
16,573
|
|
|
14,442
|
|
|
Redeemable
Convertible Preferred
Stock
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
Stockholders’ Equity
(Deficit)
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||
Balance as of January 1, 2017
|
34,186
|
|
|
$
|
79,528
|
|
|
|
14,233
|
|
|
$
|
14
|
|
|
$
|
10,452
|
|
|
$
|
(63,373
|
)
|
|
$
|
(52,907
|
)
|
||
Issuance of Series D redeemable convertible preferred stock, net of issuance costs of $154
|
11,774
|
|
|
52,346
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Accretion of redeemable convertible preferred stock
|
—
|
|
|
143
|
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
—
|
|
|
(143
|
)
|
|||||||
Exercise of common stock warrants
|
—
|
|
|
—
|
|
|
|
361
|
|
|
1
|
|
|
285
|
|
|
—
|
|
|
286
|
|
|||||||
Issuance of common stock upon exercise of stock options
|
—
|
|
|
—
|
|
|
|
1,372
|
|
|
1
|
|
|
1,068
|
|
|
—
|
|
|
1,069
|
|
|||||||
Issuance of restricted stock awards
|
—
|
|
|
—
|
|
|
|
1,064
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
2,145
|
|
|
—
|
|
|
2,145
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,858
|
)
|
|
(16,858
|
)
|
|||||||
Balance as of December 31, 2017
|
45,960
|
|
|
132,017
|
|
|
|
17,030
|
|
|
17
|
|
|
13,806
|
|
|
(80,231
|
)
|
|
(66,408
|
)
|
|||||||
Issuance of Series E redeemable convertible preferred stock, net of issuance costs of $250
|
12,655
|
|
|
104,750
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Accretion of redeemable convertible preferred stock
|
—
|
|
|
162
|
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
(162
|
)
|
|||||||
Issuance of common stock upon exercise of stock options, net
|
—
|
|
|
—
|
|
|
|
1,415
|
|
|
2
|
|
|
1,656
|
|
|
—
|
|
|
1,658
|
|
|||||||
Cancellation of restricted stock awards
|
—
|
|
|
—
|
|
|
|
(754
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
6,488
|
|
|
—
|
|
|
6,488
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,382
|
)
|
|
(33,382
|
)
|
|||||||
Balance as of December 31, 2018
|
58,615
|
|
|
236,929
|
|
|
|
17,691
|
|
|
18
|
|
|
21,789
|
|
|
(113,613
|
)
|
|
(91,806
|
)
|
|||||||
Cumulative effect adjustment from adoption of ASC 606
|
—
|
|
|
—
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
4,685
|
|
|
4,685
|
|
|||||
Accretion of redeemable convertible preferred stock
|
—
|
|
|
96
|
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|
(96
|
)
|
|||||||
Conversion of redeemable convertible preferred stock to common stock
|
(58,615
|
)
|
|
(237,025
|
)
|
|
|
58,615
|
|
|
59
|
|
|
236,966
|
|
|
—
|
|
|
237,025
|
|
|||||||
Issuance of common stock upon IPO, net of issuance costs
|
—
|
|
|
—
|
|
|
|
14,590
|
|
|
14
|
|
|
377,487
|
|
|
—
|
|
|
377,501
|
|
|||||||
Issuance of common stock upon exercise of stock options
|
—
|
|
|
—
|
|
|
|
2,767
|
|
|
2
|
|
|
3,094
|
|
|
—
|
|
|
3,096
|
|
|||||||
Issuance of restricted stock awards
|
—
|
|
|
—
|
|
|
|
982
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||||
Issuance of common stock upon releasing of restricted stock units and performance restricted stock units
|
—
|
|
|
—
|
|
|
|
601
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||||
Tax withholding on releasing of equity awards
|
—
|
|
|
—
|
|
|
|
(35
|
)
|
|
—
|
|
|
(1,035
|
)
|
|
—
|
|
|
(1,035
|
)
|
|||||||
Issuance of common stock upon exercise of warrants
|
—
|
|
|
—
|
|
|
|
90
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||||
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
33,204
|
|
|
—
|
|
|
33,204
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,270
|
)
|
|
(55,270
|
)
|
|||||||
Balance as of December 31, 2019
|
—
|
|
|
$
|
—
|
|
|
|
95,301
|
|
|
$
|
95
|
|
|
$
|
671,467
|
|
|
$
|
(164,198
|
)
|
|
$
|
507,364
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net loss
|
$
|
(55,270
|
)
|
|
$
|
(33,382
|
)
|
|
$
|
(16,858
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization expense
|
3,326
|
|
|
1,263
|
|
|
364
|
|
|||
Amortization of intangible assets
|
2,585
|
|
|
592
|
|
|
12
|
|
|||
Loss on disposal of property and equipment
|
—
|
|
|
3
|
|
|
7
|
|
|||
Change in fair value of contingent consideration
|
843
|
|
|
(1,200
|
)
|
|
—
|
|
|||
Provision for doubtful accounts
|
854
|
|
|
476
|
|
|
(41
|
)
|
|||
Stock-based compensation expense
|
32,632
|
|
|
6,332
|
|
|
2,118
|
|
|||
Deferred income taxes
|
(1,396
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities, net of impact of acquisitions:
|
|
|
|
|
|
||||||
Accounts receivable, net
|
(23,769
|
)
|
|
(9,174
|
)
|
|
(5,391
|
)
|
|||
Inventories
|
(20,049
|
)
|
|
(5,963
|
)
|
|
(1,465
|
)
|
|||
Deferred costs and other
|
(8,611
|
)
|
|
(4,475
|
)
|
|
(3,994
|
)
|
|||
Prepaid expenses and other assets
|
(4,476
|
)
|
|
(1,911
|
)
|
|
(617
|
)
|
|||
Accounts payable
|
1,986
|
|
|
2,562
|
|
|
2,488
|
|
|||
Accrued expenses and other liabilities
|
8,011
|
|
|
8,286
|
|
|
2,650
|
|
|||
Deferred revenue
|
1,142
|
|
|
595
|
|
|
1,042
|
|
|||
Advance payments from partner
|
2,796
|
|
|
2,956
|
|
|
3,769
|
|
|||
Net cash used in operating activities
|
(59,396
|
)
|
|
(33,040
|
)
|
|
(15,916
|
)
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
(1,995
|
)
|
|
(954
|
)
|
|
(416
|
)
|
|||
Capitalized internal-use software costs
|
(5,199
|
)
|
|
(3,562
|
)
|
|
(1,461
|
)
|
|||
Purchase of short-term investments
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|||
Acquisitions, net of cash acquired
|
(27,435
|
)
|
|
(12,268
|
)
|
|
(598
|
)
|
|||
Change in escrow deposit
|
1,750
|
|
|
(7,000
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(182,879
|
)
|
|
(23,784
|
)
|
|
(2,475
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Proceeds from issuance of common stock upon initial public offering, net of issuance costs
|
377,787
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from exercise of stock options, net of repurchases
|
3,096
|
|
|
1,658
|
|
|
1,069
|
|
|||
Proceeds from exercise of common stock warrants
|
60
|
|
|
—
|
|
|
286
|
|
|||
Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs
|
—
|
|
|
104,750
|
|
|
52,346
|
|
|||
Payment of deferred purchase consideration
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|||
Payments of contingent consideration
|
(3,732
|
)
|
|
—
|
|
|
—
|
|
|||
Taxes paid related to net share settlement of equity awards
|
(1,035
|
)
|
|
—
|
|
|
—
|
|
|||
Repayments on long-term debt
|
—
|
|
|
—
|
|
|
(4,306
|
)
|
|||
Net cash provided by financing activities
|
376,176
|
|
|
104,408
|
|
|
49,395
|
|
|||
Net increase in cash, cash equivalents, and restricted cash
|
133,901
|
|
|
47,584
|
|
|
31,004
|
|
|||
Cash, cash equivalents, and restricted cash, beginning of period
|
109,107
|
|
|
61,523
|
|
|
30,519
|
|
|||
Cash, cash equivalents, and restricted cash, end of period
|
$
|
243,008
|
|
|
$
|
109,107
|
|
|
$
|
61,523
|
|
Reconciliation of cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
241,738
|
|
|
$
|
108,928
|
|
|
$
|
61,243
|
|
Restricted cash
|
1,270
|
|
|
179
|
|
|
280
|
|
|||
Total cash, cash equivalents, and restricted cash, end of period
|
$
|
243,008
|
|
|
$
|
109,107
|
|
|
$
|
61,523
|
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash flow information
|
|
|
|
|
|
||||||
Cash paid for interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Accretion of redeemable convertible preferred stock
|
$
|
96
|
|
|
$
|
162
|
|
|
$
|
143
|
|
Conversion of redeemable convertible preferred stock to common stock
|
$
|
237,025
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Purchases of property and equipment included in accounts payable and accrued expenses and other liabilities
|
$
|
160
|
|
|
$
|
20
|
|
|
$
|
37
|
|
Contingent consideration liability related to Retrofit acquisition
|
$
|
—
|
|
|
$
|
6,204
|
|
|
$
|
—
|
|
Contingent consideration liability related to myStrength acquisition
|
$
|
3,300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unpaid initial public offering issuance costs
|
$
|
286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Capitalized internal-use software costs in accounts payable and accrued expenses and other liabilities
|
$
|
11
|
|
|
$
|
299
|
|
|
$
|
149
|
|
1.
|
Organization and Description of Business
|
2.
|
Summary of Significant Accounting Policies
|
|
Revenue
|
|
Accounts Receivable
|
|||||||||||
|
Year Ended December 31,
|
|
As of December 31,
|
|||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Partner A
|
29
|
%
|
|
33
|
%
|
|
30
|
%
|
|
23
|
%
|
|
28
|
%
|
Partner B
|
22
|
%
|
|
*
|
|
|
*
|
|
|
25
|
%
|
|
13
|
%
|
*
|
Less than 10% of total revenue.
|
•
|
Level 1—Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2—Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
•
|
Level 3—Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Allowance for doubtful accounts—beginning balance
|
$
|
(575
|
)
|
|
$
|
(51
|
)
|
|
$
|
(92
|
)
|
Provision for doubtful accounts
|
(854
|
)
|
|
(476
|
)
|
|
41
|
|
|||
Amounts written off and other adjustments
|
184
|
|
|
(48
|
)
|
|
—
|
|
|||
Allowance for doubtful accounts—ending balance
|
$
|
(1,245
|
)
|
|
$
|
(575
|
)
|
|
$
|
(51
|
)
|
•
|
Identification of the contract, or contracts, with a client.
|
•
|
Identification of the performance obligations in the contract.
|
•
|
Determination of the transaction price.
|
•
|
Allocation of the transaction price to the performance obligations in the contract.
|
•
|
Recognition of revenue when, or as, we satisfy a performance obligation.
|
3.
|
Revenue, Deferred Revenue and Deferred Costs and Other
|
|
As of December 31, 2019
|
||||||||||
|
ASC 605
|
|
Impact of Adoption
|
|
ASC 606
|
||||||
|
(in thousands)
|
||||||||||
Assets:
|
|
|
|
|
|
||||||
Deferred costs and other, current
|
$
|
14,745
|
|
|
$
|
1,306
|
|
|
$
|
16,051
|
|
Total current assets
|
$
|
486,201
|
|
|
$
|
1,306
|
|
|
$
|
487,507
|
|
Deferred costs and other, noncurrent
|
$
|
3,833
|
|
|
$
|
1,867
|
|
|
$
|
5,700
|
|
Total assets
|
$
|
557,388
|
|
|
$
|
3,173
|
|
|
$
|
560,561
|
|
Liabilities, redeemable convertible preferred stock and stockholders' deficit:
|
|
|
|
|
|
||||||
Accrued expenses and other current liabilities
|
$
|
28,812
|
|
|
$
|
(1,011
|
)
|
|
$
|
27,801
|
|
Deferred revenue, current
|
$
|
4,087
|
|
|
$
|
(142
|
)
|
|
$
|
3,945
|
|
Total current liabilities
|
$
|
43,028
|
|
|
$
|
(1,153
|
)
|
|
$
|
41,875
|
|
Total liabilities
|
$
|
54,350
|
|
|
$
|
(1,153
|
)
|
|
$
|
53,197
|
|
Accumulated deficit
|
$
|
(168,524
|
)
|
|
$
|
4,326
|
|
|
$
|
(164,198
|
)
|
Total stockholders' equity
|
$
|
503,038
|
|
|
$
|
4,326
|
|
|
$
|
507,364
|
|
Total liabilities, redeemable convertible preferred stock and stockholders' equity
|
$
|
557,388
|
|
|
$
|
3,173
|
|
|
$
|
560,561
|
|
|
Year Ended December 31, 2019
|
||||||||||
|
ASC 605
|
|
Impact of Adoption
|
|
ASC 606
|
||||||
|
(in thousands, except per share data)
|
||||||||||
Revenue
|
$
|
169,853
|
|
|
$
|
345
|
|
|
$
|
170,198
|
|
Gross profit
|
$
|
123,695
|
|
|
$
|
345
|
|
|
$
|
124,040
|
|
Sales and marketing
|
$
|
77,357
|
|
|
$
|
703
|
|
|
$
|
78,060
|
|
Total operating expenses
|
$
|
183,718
|
|
|
$
|
703
|
|
|
$
|
184,421
|
|
Loss from operations
|
$
|
(60,023
|
)
|
|
$
|
(358
|
)
|
|
$
|
(60,381
|
)
|
Loss before provision for income tax
|
$
|
(56,281
|
)
|
|
$
|
(358
|
)
|
|
$
|
(56,639
|
)
|
Net Loss
|
$
|
(54,912
|
)
|
|
$
|
(358
|
)
|
|
$
|
(55,270
|
)
|
Net loss attributable to common stockholders
|
$
|
(55,008
|
)
|
|
$
|
(358
|
)
|
|
$
|
(55,366
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(1.08
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(1.09
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
50,930
|
|
|
|
|
50,930
|
|
|
Year ended December 31, 2019
|
||
Beginning balance as of January 1, 2019
|
$
|
2,051
|
|
Amounts billed but unrecognized
|
7,208
|
|
|
Revenue recognized
|
(6,067
|
)
|
|
Assumed from business combination
|
1,407
|
|
|
Ending balance as of December 31, 2019
|
$
|
4,599
|
|
Reported as:
|
|
||
Deferred revenue, current
|
$
|
3,945
|
|
Deferred revenue, noncurrent
|
654
|
|
|
Total deferred revenue
|
$
|
4,599
|
|
|
Year ended December 31, 2019
|
||
Beginning balance as of January 1, 2019
|
$
|
609
|
|
ASC 606 adoption date impact adjustment
|
(222
|
)
|
|
Amount deferred
|
945
|
|
|
Revenue recognized
|
—
|
|
|
Payments
|
(180
|
)
|
|
Ending balance as of December 31, 2019
|
$
|
1,152
|
|
|
As of December 31, 2019
|
||
Deferred costs and other, current:
|
|
||
Deferred device costs, current
|
$
|
14,746
|
|
Deferred contract costs, current
|
1,121
|
|
|
Deferred execution credits, current
|
184
|
|
|
Total deferred costs and other, current
|
$
|
16,051
|
|
Deferred costs and other, noncurrent:
|
|
||
Deferred device costs, noncurrent
|
$
|
3,833
|
|
Deferred contract costs, noncurrent
|
1,867
|
|
|
Total deferred costs and other, noncurrent
|
$
|
5,700
|
|
Total deferred costs and other
|
$
|
21,751
|
|
|
Year Ended December 31, 2019
|
||||||||||||||
|
Deferred Device Costs
|
|
Deferred Contract Costs
|
|
Deferred Execution Credits
|
|
Total
|
||||||||
Beginning balance as of January 1, 2019
|
$
|
8,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,469
|
|
ASC 606 adoption date impact adjustment
|
—
|
|
|
3,692
|
|
|
771
|
|
|
4,463
|
|
||||
Additions
|
24,773
|
|
|
354
|
|
|
328
|
|
|
25,455
|
|
||||
Revenue recognized
|
—
|
|
|
—
|
|
|
(915
|
)
|
|
(915
|
)
|
||||
Cost of revenue recognized
|
(14,663
|
)
|
|
—
|
|
|
—
|
|
|
(14,663
|
)
|
||||
Sales and marketing expenses recognized
|
—
|
|
|
(1,058
|
)
|
|
—
|
|
|
(1,058
|
)
|
||||
Ending balance as of December 31, 2019
|
$
|
18,579
|
|
|
$
|
2,988
|
|
|
$
|
184
|
|
|
$
|
21,751
|
|
4.
|
Business Combinations
|
|
Amount
|
||
|
(in thousands)
|
||
Cash
|
$
|
1
|
|
Property and equipment
|
3
|
|
|
Acquired intangible assets
|
178
|
|
|
Liabilities assumed
|
(69
|
)
|
|
Goodwill
|
2,486
|
|
|
Total purchase consideration
|
$
|
2,599
|
|
|
Amount
|
||
|
(in thousands)
|
||
Cash and cash equivalents
|
$
|
87
|
|
Accounts receivable
|
409
|
|
|
Inventories
|
56
|
|
|
Prepaid expenses and other current assets
|
124
|
|
|
Property and equipment
|
52
|
|
|
Intangible assets
|
5,580
|
|
|
Total assets acquired
|
$
|
6,308
|
|
Accounts payable
|
$
|
366
|
|
Accrued expenses and other liabilities
|
394
|
|
|
Deferred revenue
|
212
|
|
|
Total liabilities assumed
|
$
|
972
|
|
Goodwill
|
$
|
13,223
|
|
Total purchase consideration
|
$
|
18,559
|
|
|
Cost
|
|
Useful Life
|
||
|
(in thousands)
|
|
(years)
|
||
Customer relationships
|
$
|
3,890
|
|
|
10.0
|
Developed technology
|
1,650
|
|
|
5.0
|
|
Trade name
|
40
|
|
|
2.0
|
|
Total
|
$
|
5,580
|
|
|
|
|
Year Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Revenue
|
$
|
69,939
|
|
|
$
|
34,261
|
|
Net loss
|
$
|
(35,002
|
)
|
|
$
|
(21,621
|
)
|
|
Amount
|
||
|
(in thousands)
|
||
Cash and cash equivalents
|
$
|
2,643
|
|
Accounts receivable
|
1,337
|
|
|
Other current assets
|
140
|
|
|
Property and equipment
|
114
|
|
|
Intangible assets
|
13,900
|
|
|
Other assets
|
34
|
|
|
Total assets acquired
|
$
|
18,168
|
|
Accounts payable
|
173
|
|
|
Accrued expenses and other liabilities
|
1,787
|
|
|
Deferred revenue
|
1,407
|
|
|
Deferred tax liability, net
|
1,396
|
|
|
Total liabilities assumed
|
$
|
4,763
|
|
Goodwill
|
$
|
20,092
|
|
Total purchase consideration
|
$
|
33,497
|
|
|
Cost
|
|
Useful Life
|
||
|
(in thousands)
|
|
(years)
|
||
Customer relationships
|
$
|
4,300
|
|
|
7.0
|
Developed technology
|
9,200
|
|
|
7.0
|
|
Trade name
|
400
|
|
|
5.0
|
|
Total
|
$
|
13,900
|
|
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Revenue
|
$
|
170,795
|
|
|
$
|
72,375
|
|
Net loss
|
$
|
(53,934
|
)
|
|
$
|
(38,531
|
)
|
5.
|
Balance Sheet Components
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Computer, equipment and software
|
$
|
2,218
|
|
|
$
|
652
|
|
Furniture and fixtures
|
915
|
|
|
730
|
|
||
Capitalized internal-use software
|
11,229
|
|
|
5,653
|
|
||
Leasehold improvements
|
1,092
|
|
|
585
|
|
||
Property and equipment
|
15,454
|
|
|
7,620
|
|
||
Less: accumulated depreciation
|
(5,100
|
)
|
|
(1,783
|
)
|
||
Property and equipment, net
|
$
|
10,354
|
|
|
$
|
5,837
|
|
|
Gross Value
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Weighted-
Average
Remaining
Useful Life
|
||||||
|
(in thousands)
|
|
(years)
|
||||||||||
Customer relationships
|
$
|
8,190
|
|
|
$
|
(1,227
|
)
|
|
$
|
6,963
|
|
|
7.1
|
Developed technology
|
11,020
|
|
|
(1,848
|
)
|
|
9,172
|
|
|
5.7
|
|||
Trade name
|
448
|
|
|
(114
|
)
|
|
334
|
|
|
4.0
|
|||
Total
|
$
|
19,658
|
|
|
$
|
(3,189
|
)
|
|
$
|
16,469
|
|
|
|
|
Gross Value
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Weighted-
Average
Remaining
Useful Life
|
||||||
|
(in thousands)
|
|
(years)
|
||||||||||
Customer relationships
|
$
|
3,890
|
|
|
$
|
(266
|
)
|
|
$
|
3,624
|
|
|
9.3
|
Developed technology
|
1,820
|
|
|
(329
|
)
|
|
1,491
|
|
|
4.3
|
|||
Trade names
|
48
|
|
|
(9
|
)
|
|
39
|
|
|
1.4
|
|||
Total
|
$
|
5,758
|
|
|
$
|
(604
|
)
|
|
$
|
5,154
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Customer relationships
|
$
|
920
|
|
|
$
|
266
|
|
|
$
|
—
|
|
Developed technology
|
1,569
|
|
|
318
|
|
|
11
|
|
|||
Trade names
|
96
|
|
|
8
|
|
|
1
|
|
|||
Total
|
$
|
2,585
|
|
|
$
|
592
|
|
|
$
|
12
|
|
|
Amount
|
||
|
(in thousands)
|
||
2020
|
$
|
2,769
|
|
2021
|
2,762
|
|
|
2022
|
2,750
|
|
|
2023
|
2,494
|
|
|
2024
|
2,324
|
|
|
Thereafter
|
3,370
|
|
|
Total
|
$
|
16,469
|
|
|
Amount
|
||
|
(in thousands)
|
||
Beginning balance as of December 31, 2017
|
$
|
2,486
|
|
Goodwill from acquisition (Note 4)
|
13,223
|
|
|
Beginning balance as of December 31, 2018
|
15,709
|
|
|
Goodwill from acquisition (Note 4)
|
20,092
|
|
|
Ending balance as of December 31, 2019
|
$
|
35,801
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Prepaid expenses
|
$
|
3,284
|
|
|
$
|
2,059
|
|
Prepaid Insurance
|
2,459
|
|
|
25
|
|
||
Escrow deposit, current
|
2,100
|
|
|
1,750
|
|
||
Prepaid commissions
|
948
|
|
|
—
|
|
||
Interest receivable
|
504
|
|
|
—
|
|
||
Prepaid rent
|
352
|
|
|
227
|
|
||
Short-term deposits
|
201
|
|
|
718
|
|
||
Other current assets
|
12
|
|
|
156
|
|
||
Total
|
$
|
9,860
|
|
|
$
|
4,935
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Escrow deposit, noncurrent
|
$
|
3,150
|
|
|
$
|
5,250
|
|
Other
|
310
|
|
|
235
|
|
||
Total
|
$
|
3,460
|
|
|
$
|
5,485
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Accrued bonus
|
$
|
8,652
|
|
|
$
|
5,857
|
|
Vendor accruals
|
3,984
|
|
|
1,574
|
|
||
Accrued commissions
|
2,611
|
|
|
1,470
|
|
||
Contingent consideration, current
|
3,004
|
|
|
1,316
|
|
||
Accrued payroll and employee benefits
|
2,291
|
|
|
1,447
|
|
||
Employee contribution to ESPP
|
1,805
|
|
|
—
|
|
||
Accrued rebates
|
1,152
|
|
|
609
|
|
||
Accrued sales and use taxes
|
932
|
|
|
1,887
|
|
||
Accrued professional services
|
782
|
|
|
295
|
|
||
Accrued offering expenses
|
286
|
|
|
—
|
|
||
Other accrued expenses
|
2,302
|
|
|
1,697
|
|
||
Total
|
$
|
27,801
|
|
|
$
|
16,152
|
|
6.
|
Fair Value Measurements
|
|
December 31, 2019
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
130,640
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130,640
|
|
Short-term investment:
|
|
|
|
|
|
|
|
||||||||
Certificates of deposit
|
150,000
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
||||
Total assets at fair value
|
$
|
280,640
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280,640
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other current liabilities—contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,004
|
|
|
$
|
3,004
|
|
Other noncurrent liabilities—contingent consideration
|
—
|
|
|
—
|
|
|
2,411
|
|
|
2,411
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,415
|
|
|
$
|
5,415
|
|
|
December 31, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Money market funds
|
$
|
96,681
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96,681
|
|
Total assets at fair value
|
$
|
96,681
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96,681
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other current liabilities—contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,316
|
|
|
$
|
1,316
|
|
Other noncurrent liabilities—contingent consideration
|
—
|
|
|
—
|
|
|
3,688
|
|
|
3,688
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,004
|
|
|
$
|
5,004
|
|
|
December 31, 2019
|
||||||||||||||
|
Adjusted Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash
|
$
|
111,098
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111,098
|
|
Money market funds
|
130,640
|
|
|
—
|
|
|
—
|
|
|
130,640
|
|
||||
Total cash, and cash equivalents
|
$
|
241,738
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241,738
|
|
Certificates of deposit
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150,000
|
|
Total short-term investments
|
$
|
150,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150,000
|
|
Total cash, cash equivalents and short-term investments
|
$
|
391,738
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
391,738
|
|
|
December 31, 2018
|
||||||||||||||
|
Adjusted Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash
|
$
|
12,247
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,247
|
|
Money market funds
|
96,681
|
|
|
—
|
|
|
—
|
|
|
96,681
|
|
||||
Total cash and cash equivalents
|
$
|
108,928
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108,928
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(in thousands)
|
||||||
Beginning balance
|
$
|
5,004
|
|
|
$
|
—
|
|
Contingent consideration recorded upon acquisition (Note 4)
|
3,300
|
|
|
6,204
|
|
||
Change in fair value of contingent consideration liabilities (Note 4)
|
843
|
|
|
(1,200
|
)
|
||
Payment related to Retrofit contingent consideration (Note 4)
|
(1,316
|
)
|
|
—
|
|
||
Payment related to myStrength contingent consideration (Note 4)
|
(2,416
|
)
|
|
—
|
|
||
Ending balance
|
$
|
5,415
|
|
|
$
|
5,004
|
|
7.
|
Debt
|
8.
|
Commitments and Contingencies
|
|
|
Minimum
Lease
Payments
|
|
Sublease
Income
|
|
Net Minimum
Lease
Payments
|
||||||
|
|
(in thousands)
|
||||||||||
2020
|
|
$
|
3,945
|
|
|
$
|
37
|
|
|
$
|
3,908
|
|
2021
|
|
5,093
|
|
|
38
|
|
|
5,055
|
|
|||
2022
|
|
5,272
|
|
|
39
|
|
|
5,233
|
|
|||
2023
|
|
5,181
|
|
|
40
|
|
|
5,141
|
|
|||
2024
|
|
1,797
|
|
|
41
|
|
|
1,756
|
|
|||
Thereafter
|
|
3,068
|
|
|
—
|
|
|
3,068
|
|
|||
Total future minimum payments
|
|
$
|
24,356
|
|
|
$
|
195
|
|
|
$
|
24,161
|
|
Year Ending December 31,
|
|
Minimum
Lease
Payments
|
|
Sublease
Income
|
|
Net Minimum
Lease
Payments
|
||||||
|
|
(in thousands)
|
||||||||||
2019
|
|
$
|
2,027
|
|
|
$
|
22
|
|
|
$
|
2,005
|
|
2020
|
|
824
|
|
|
23
|
|
|
801
|
|
|||
2021
|
|
729
|
|
|
24
|
|
|
705
|
|
|||
2022
|
|
748
|
|
|
24
|
|
|
724
|
|
|||
2023
|
|
606
|
|
|
25
|
|
|
581
|
|
|||
Thereafter
|
|
296
|
|
|
25
|
|
|
271
|
|
|||
Total future minimum payments
|
|
$
|
5,230
|
|
|
$
|
143
|
|
|
$
|
5,087
|
|
9.
|
Stockholders’ Equity
|
|
December 31, 2018
|
||||||||||||
|
Shares
Authorized
|
|
Shares
Issued and
Outstanding
|
|
Net
Carrying
Value
|
|
Aggregate
Liquidation
Preference
|
||||||
|
(in thousands)
|
||||||||||||
Series A
|
10,394
|
|
|
10,394
|
|
|
$
|
10,382
|
|
|
$
|
10,650
|
|
Series B
|
8,935
|
|
|
8,935
|
|
|
19,957
|
|
|
20,000
|
|
||
Series C
|
14,857
|
|
|
14,857
|
|
|
49,407
|
|
|
49,500
|
|
||
Series D
|
11,774
|
|
|
11,774
|
|
|
52,397
|
|
|
52,500
|
|
||
Series E
|
12,655
|
|
|
12,655
|
|
|
104,786
|
|
|
105,000
|
|
||
Total redeemable convertible preferred stock
|
58,615
|
|
|
58,615
|
|
|
$
|
236,929
|
|
|
$
|
237,650
|
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||
|
(in thousands)
|
||||
Redeemable convertible preferred stock
|
—
|
|
|
58,615
|
|
Outstanding warrants to purchase common stock
|
695
|
|
|
785
|
|
Outstanding options to purchase common stock
|
14,020
|
|
|
17,571
|
|
Outstanding restricted stock units
|
5,208
|
|
|
1,827
|
|
Restricted stock awards subject to repurchase
|
736
|
|
|
—
|
|
Estimated shares for future ESPP purchase
|
890
|
|
|
—
|
|
Available for future issuance
|
8,160
|
|
|
1,741
|
|
Total
|
29,709
|
|
|
80,539
|
|
10.
|
Common Stock Warrants
|
Holder
|
|
Issue Date
|
|
Outstanding
Shares
|
|
Exercise
Price
|
|
Exercisable
Shares
|
|
Expiration
Date
|
||||
|
|
(in thousands, except per share data)
|
||||||||||||
Partner
|
|
3/1/2015
|
|
695
|
|
|
$
|
2.28
|
|
|
695
|
|
|
2/28/2025
|
|
|
|
|
695
|
|
|
|
|
695
|
|
|
|
|
Shares
|
|
|
(in thousands)
|
|
Balance as of January 1, 2017
|
2,188
|
|
Exercised
|
(361
|
)
|
Forfeited or expired
|
(1,042
|
)
|
Balance as of December 31, 2017
|
785
|
|
Exercised, forfeited or expired
|
—
|
|
December 31, 2018
|
785
|
|
Exercised
|
(90
|
)
|
December 31, 2019
|
695
|
|
11.
|
Stock-Based Compensation
|
|
|
|
Options Outstanding
|
|
||||||||||||
|
Shares
Available
for Grant
|
|
Shares
Subject to
Options
Outstanding
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
|
|
||||||
|
(in thousands, except per share data and years)
|
|
||||||||||||||
Balance as of January 1, 2017
|
208
|
|
|
12,209
|
|
|
$
|
0.79
|
|
|
8.3
|
|
$
|
9,623
|
|
|
Shares authorized
|
8,661
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Granted
|
(5,996
|
)
|
|
5,996
|
|
|
$
|
1.88
|
|
|
|
|
|
|
||
Exercised
|
—
|
|
|
(1,372
|
)
|
|
$
|
0.78
|
|
|
|
|
|
|
||
Forfeited
|
1,205
|
|
|
(1,205
|
)
|
|
$
|
0.87
|
|
|
|
|
|
|
||
Restricted stock awards granted
|
(1,064
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Balance as of December 31, 2017
|
3,014
|
|
|
15,628
|
|
|
$
|
1.20
|
|
|
8.2
|
|
$
|
10,559
|
|
|
Shares authorized
|
3,196
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Granted
|
(5,016
|
)
|
|
5,016
|
|
|
$
|
3.62
|
|
|
|
|
|
|
||
Exercised
|
—
|
|
|
(1,454
|
)
|
|
$
|
1.19
|
|
|
|
|
|
|
||
Forfeited
|
1,619
|
|
|
(1,619
|
)
|
|
$
|
2.25
|
|
|
|
|
|
|
||
Performance RSUs granted
|
(1,830
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Restricted stock awards forfeited
|
754
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Performance RSUs forfeited
|
4
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Balance as of December 31, 2018
|
1,741
|
|
|
17,571
|
|
|
$
|
1.80
|
|
|
7.7
|
|
$
|
89,990
|
|
|
Shares authorized
|
10,504
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Adjustment to plan
|
59
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
(2,766
|
)
|
|
$
|
1.12
|
|
|
|
|
|
|
||
Forfeited or cancelled
|
785
|
|
|
(785
|
)
|
|
$
|
3.36
|
|
|
|
|
|
|
||
Restricted stock awards granted
|
(982
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Restricted stock units, Performance RSUs and Performance stock units (PSUs) granted
|
(4,103
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Restricted stock units, Performance RSUs and Performance stock units (PSUs) forfeited
|
121
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Restricted stock units, Performance RSUs and Performance stock units (PSUs) returned to plan
|
35
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
Balance as of December 31, 2019
|
8,160
|
|
|
14,020
|
|
|
$
|
1.85
|
|
|
6.7
|
|
$
|
325,474
|
|
|
Vested and exercisable as of December 31, 2018
|
|
|
8,999
|
|
|
$
|
0.97
|
|
|
6.7
|
|
$
|
53,566
|
|
|
|
Vested and exercisable as of December 31, 2019
|
|
|
9,698
|
|
|
$
|
1.44
|
|
|
6.2
|
|
$
|
229,110
|
|
|
|
Year Ended December 31,
|
||||
|
2019
|
|
2018
|
|
2017
|
Expected term (years)
|
n/a
|
|
6.0 - 6.8
|
|
6.3
|
Expected volatility
|
n/a
|
|
36.6% - 38.7%
|
|
37.1%
|
Risk-free interest rate
|
n/a
|
|
2.8% - 2.9%
|
|
2.0% - 2.3%
|
Dividend yield
|
n/a
|
|
—%
|
|
—%
|
|
Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Expected term (years)
|
10.0
|
|
|
9.6 - 10.0
|
|
Expected volatility
|
59.0
|
%
|
|
60.0% - 64.0%
|
|
Risk-free interest rate
|
2.8
|
%
|
|
2.6% - 2.9%
|
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
Shares
|
|
Weighted-
Average
Grant Date
Fair Value
|
|||
|
(in thousands, except per share data)
|
|||||
Unvested balance, January 1, 2017
|
110
|
|
|
$
|
0.91
|
|
Issued
|
1,064
|
|
|
$
|
1.88
|
|
Vested
|
(47
|
)
|
|
$
|
0.83
|
|
Unvested balance, December 31, 2017
|
1,127
|
|
|
$
|
1.83
|
|
Issued
|
—
|
|
|
$
|
—
|
|
Vested
|
(373
|
)
|
|
$
|
1.73
|
|
Cancelled
|
(754
|
)
|
|
$
|
1.88
|
|
Unvested balance, December 31, 2018
|
—
|
|
|
$
|
—
|
|
Issued
|
982
|
|
|
$
|
9.76
|
|
Vested
|
(246
|
)
|
|
$
|
9.76
|
|
Unvested balance, December 31, 2019
|
736
|
|
|
$
|
9.76
|
|
|
Restricted
Stock Units, Performance RSUs and PSUs |
|
Weighted-
Average Grant Date Fair Value |
|||
|
(in thousands, except per
share data) |
|||||
Unvested as of December 31, 2017
|
—
|
|
|
$
|
—
|
|
Granted
|
1,830
|
|
|
$
|
6.40
|
|
Vested
|
—
|
|
|
$
|
—
|
|
Forfeited
|
(3
|
)
|
|
$
|
3.92
|
|
Unvested as of December 31, 2018
|
1,827
|
|
|
$
|
6.42
|
|
Granted
|
4,102
|
|
|
$
|
12.49
|
|
Vested
|
(1,100
|
)
|
|
$
|
7.80
|
|
Forfeited
|
(121
|
)
|
|
$
|
9.28
|
|
Unvested as of December 31, 2019
|
4,708
|
|
|
$
|
11.31
|
|
|
Year Ended December 31, 2019
|
|
Expected term (years)
|
0.77
|
|
Expected volatility
|
50.6
|
%
|
Risk-free interest rate
|
1.9
|
%
|
Dividend yield
|
—
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Cost of revenue
|
$
|
151
|
|
|
$
|
18
|
|
|
$
|
—
|
|
Research and development expenses
|
8,182
|
|
|
2,188
|
|
|
541
|
|
|||
Sales and marketing expenses
|
7,659
|
|
|
916
|
|
|
413
|
|
|||
General and administrative expenses
|
16,640
|
|
|
3,210
|
|
|
1,164
|
|
|||
Total stock-based compensation expense
|
$
|
32,632
|
|
|
$
|
6,332
|
|
|
$
|
2,118
|
|
12.
|
Income Taxes
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Domestic
|
$
|
(56,675
|
)
|
|
$
|
(33,422
|
)
|
|
$
|
(16,939
|
)
|
Foreign
|
36
|
|
|
68
|
|
|
20
|
|
|||
Total
|
$
|
(56,639
|
)
|
|
$
|
(33,354
|
)
|
|
$
|
(16,919
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
20
|
|
|
7
|
|
|
2
|
|
|||
Foreign
|
7
|
|
|
21
|
|
|
6
|
|
|||
Total current
|
$
|
27
|
|
|
$
|
28
|
|
|
$
|
8
|
|
Deferred:
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
(1,064
|
)
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
State
|
(332
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Foreign
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total deferred
|
$
|
(1,396
|
)
|
|
$
|
—
|
|
|
$
|
(69
|
)
|
Total provision for (benefit from) income taxes
|
$
|
(1,369
|
)
|
|
$
|
28
|
|
|
$
|
(61
|
)
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Expected income tax benefit at the federal statutory rate
|
21.00
|
%
|
|
21.00
|
%
|
|
34.00
|
%
|
State taxes, net of federal benefit
|
(0.06
|
)
|
|
(0.01
|
)
|
|
0.04
|
|
Foreign losses taxed at different rates
|
(0.01
|
)
|
|
(0.11
|
)
|
|
—
|
|
Research and development credit, net
|
4.39
|
|
|
2.79
|
|
|
3.56
|
|
Tax Cuts and Jobs Act revaluation
|
—
|
|
|
—
|
|
|
(57.00
|
)
|
Non-deductible items
|
(0.97
|
)
|
|
(0.53
|
)
|
|
(1.15
|
)
|
Stock-based compensation
|
12.00
|
|
|
2.59
|
|
|
1.90
|
|
Other
|
0.03
|
|
|
0.76
|
|
|
(0.85
|
)
|
Release of valuation allowance due to acquisition
|
2.47
|
|
|
—
|
|
|
—
|
|
Change in valuation allowance
|
(36.43
|
)
|
|
(26.57
|
)
|
|
19.86
|
|
Total
|
2.42
|
%
|
|
(0.08
|
)%
|
|
0.36
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Deferred tax assets:
|
|
|
|
|
|
||||||
Federal and state net operating loss carryforwards
|
$
|
45,193
|
|
|
$
|
31,508
|
|
|
$
|
15,307
|
|
Research and development tax credits
|
7,771
|
|
|
3,794
|
|
|
2,127
|
|
|||
Stock-based compensation
|
8,434
|
|
|
2,055
|
|
|
585
|
|
|||
Accruals and reserves
|
1,270
|
|
|
1,009
|
|
|
405
|
|
|||
Deferred revenue
|
4,127
|
|
|
2,487
|
|
|
1,286
|
|
|||
Other
|
573
|
|
|
230
|
|
|
71
|
|
|||
Gross deferred tax assets
|
67,368
|
|
|
41,083
|
|
|
19,781
|
|
|||
Valuation allowance
|
(59,267
|
)
|
|
(38,310
|
)
|
|
(19,302
|
)
|
|||
Net deferred tax assets
|
$
|
8,101
|
|
|
$
|
2,773
|
|
|
$
|
479
|
|
Deferred tax liabilities:
|
|
|
|
|
|
||||||
Property and equipment
|
(2,450
|
)
|
|
(1,313
|
)
|
|
(436
|
)
|
|||
Acquired intangible assets
|
(4,119
|
)
|
|
(1,460
|
)
|
|
(43
|
)
|
|||
Prepaid insurance and deferred commissions
|
(1,532
|
)
|
|
—
|
|
|
—
|
|
|||
Net deferred tax liabilities
|
$
|
(8,101
|
)
|
|
$
|
(2,773
|
)
|
|
$
|
(479
|
)
|
Net deferred tax assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Net operating losses, federal
|
$
|
189,284
|
|
|
$
|
122,824
|
|
|
$
|
66,906
|
|
Net operating losses, California
|
9,512
|
|
|
6,251
|
|
|
3,144
|
|
|||
Net operating losses, other states
|
80,808
|
|
|
57,494
|
|
|
11,396
|
|
|||
Tax credits, federal
|
6,630
|
|
|
3,312
|
|
|
2,070
|
|
|||
Tax credits, state
|
4,258
|
|
|
2,273
|
|
|
1,292
|
|
|||
Total
|
$
|
290,492
|
|
|
$
|
192,154
|
|
|
$
|
84,808
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Unrecognized benefit—beginning of year
|
$
|
1,791
|
|
|
$
|
1,235
|
|
|
$
|
—
|
|
Gross increases—current year tax positions
|
1,326
|
|
|
556
|
|
|
337
|
|
|||
Gross increases—prior year tax positions
|
—
|
|
|
—
|
|
|
898
|
|
|||
Decreases—prior year tax positions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unrecognized benefit—end of year
|
$
|
3,117
|
|
|
$
|
1,791
|
|
|
$
|
1,235
|
|
13.
|
Net Loss Per Share Attributable to Common Stockholders
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands, except per share data)
|
||||||||||
Net loss
|
$
|
(55,270
|
)
|
|
$
|
(33,382
|
)
|
|
$
|
(16,858
|
)
|
Accretion of redeemable convertible preferred stock
|
(96
|
)
|
|
(162
|
)
|
|
(143
|
)
|
|||
Net loss attributable to common stockholders
|
$
|
(55,366
|
)
|
|
$
|
(33,544
|
)
|
|
$
|
(17,001
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
50,930
|
|
|
16,573
|
|
|
14,442
|
|
|||
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(1.09
|
)
|
|
$
|
(2.02
|
)
|
|
$
|
(1.18
|
)
|
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
|
(in thousands)
|
|||||||
Redeemable convertible preferred stock
|
—
|
|
|
58,615
|
|
|
45,960
|
|
Stock options
|
14,020
|
|
|
17,571
|
|
|
15,628
|
|
Restricted stock awards subject to repurchase
|
736
|
|
|
—
|
|
|
1,127
|
|
Common stock warrants
|
695
|
|
|
785
|
|
|
785
|
|
Unvested restricted stock units, Performance RSUs and PSUs
|
4,708
|
|
|
—
|
|
|
—
|
|
ESPP obligations
|
77
|
|
|
—
|
|
|
—
|
|
Total anti-dilutive shares
|
20,236
|
|
|
76,971
|
|
|
63,500
|
|
14.
|
Segment Information
|
15.
|
Related Party Transactions
|
16.
|
Employee Benefits
|
17.
|
Subsequent Events
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
|
March 31, 2019(1)
|
|
June 30, 2019(1)
|
|
September 30, 2019(1)
|
|
December 31, 2019
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Revenue
|
$
|
12,462
|
|
|
$
|
15,981
|
|
|
$
|
18,782
|
|
|
$
|
21,206
|
|
|
$
|
32,067
|
|
|
$
|
40,915
|
|
|
$
|
46,860
|
|
|
$
|
50,356
|
|
Cost of revenue
|
3,104
|
|
|
4,709
|
|
|
5,558
|
|
|
6,898
|
|
|
9,863
|
|
|
11,964
|
|
|
11,448
|
|
|
12,883
|
|
||||||||
Gross profit
|
9,358
|
|
|
11,272
|
|
|
13,224
|
|
|
14,308
|
|
|
22,204
|
|
|
28,951
|
|
|
35,412
|
|
|
37,473
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Research and development
|
4,148
|
|
|
5,533
|
|
|
6,804
|
|
|
8,376
|
|
|
8,994
|
|
|
10,291
|
|
|
17,794
|
|
|
12,763
|
|
||||||||
Sales and marketing
|
5,611
|
|
|
7,755
|
|
|
11,026
|
|
|
12,041
|
|
|
14,643
|
|
|
17,833
|
|
|
23,923
|
|
|
21,661
|
|
||||||||
General and administrative
|
3,943
|
|
|
4,497
|
|
|
6,408
|
|
|
8,215
|
|
|
14,114
|
|
|
13,702
|
|
|
14,182
|
|
|
13,678
|
|
||||||||
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,200
|
)
|
|
674
|
|
|
282
|
|
|
55
|
|
|
(168
|
)
|
||||||||
Total operating expenses
|
13,702
|
|
|
17,785
|
|
|
24,238
|
|
|
27,432
|
|
|
38,425
|
|
|
42,108
|
|
|
55,954
|
|
|
47,934
|
|
||||||||
Loss from operations
|
(4,344
|
)
|
|
(6,513
|
)
|
|
(11,014
|
)
|
|
(13,124
|
)
|
|
(16,221
|
)
|
|
(13,157
|
)
|
|
(20,542
|
)
|
|
(10,461
|
)
|
||||||||
Other income, net
|
136
|
|
|
329
|
|
|
505
|
|
|
671
|
|
|
462
|
|
|
185
|
|
|
1,409
|
|
|
1,686
|
|
||||||||
Loss before provision for income taxes
|
(4,208
|
)
|
|
(6,184
|
)
|
|
(10,509
|
)
|
|
(12,453
|
)
|
|
(15,759
|
)
|
|
(12,972
|
)
|
|
(19,133
|
)
|
|
(8,775
|
)
|
||||||||
Provision for (benefit from) income taxes
|
7
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
(1,388
|
)
|
|
5
|
|
|
6
|
|
|
8
|
|
||||||||
Net loss
|
$
|
(4,215
|
)
|
|
$
|
(6,191
|
)
|
|
$
|
(10,516
|
)
|
|
$
|
(12,460
|
)
|
|
$
|
(14,371
|
)
|
|
$
|
(12,977
|
)
|
|
$
|
(19,139
|
)
|
|
$
|
(8,783
|
)
|
Net loss attributable to common stockholders
|
$
|
(4,252
|
)
|
|
$
|
(6,231
|
)
|
|
$
|
(10,558
|
)
|
|
$
|
(12,502
|
)
|
|
$
|
(14,412
|
)
|
|
$
|
(13,019
|
)
|
|
$
|
(19,152
|
)
|
|
$
|
(8,783
|
)
|
Net loss per share attributable to common stockholders, basic and diluted(2)
|
$
|
(0.26
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.64
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(0.79
|
)
|
|
$
|
(0.69
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.09
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
16,206
|
|
|
16,238
|
|
|
16,538
|
|
|
17,300
|
|
|
18,207
|
|
|
18,916
|
|
|
72,197
|
|
|
94,347
|
|
(1)
|
The results of operations for each of the three months ended March 31, June 30, and September 30, 2019 have been adjusted to reflect the adoption of ASC 606 as if the adoption occurred on January 1, 2019 and the items as explained below. See Note 2 and Note 3 for further information related to the adoption of ASC 606.
|
(2)
|
Basic and diluted net loss per share attributable to common stockholders are computed independently for each of the quarters presented. Therefore, the sum of quarterly basic and diluted per share information may not equal annual basic and diluted per share information.
|
|
As of March 31, 2019
|
||||||||||||||
|
As Previously Reported
|
|
ASC 606 Adoption Impact
|
|
Other Adjustments(1)
|
|
As Adjusted
|
||||||||
|
(in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Deferred costs and other, current
|
$
|
9,341
|
|
|
$
|
1,679
|
|
|
$
|
328
|
|
|
$
|
11,348
|
|
Total current assets
|
$
|
109,826
|
|
|
$
|
1,679
|
|
|
$
|
328
|
|
|
$
|
111,833
|
|
Deferred costs and other, noncurrent
|
$
|
4,749
|
|
|
$
|
2,396
|
|
|
$
|
(51
|
)
|
|
$
|
7,094
|
|
Total assets
|
$
|
181,837
|
|
|
$
|
4,075
|
|
|
$
|
277
|
|
|
$
|
186,189
|
|
Liabilities, redeemable convertible preferred stock and stockholders' deficit:
|
|
|
|
|
|
|
|
|
|
|
|||||
Accrued expenses and other current liabilities
|
$
|
22,934
|
|
|
$
|
(362
|
)
|
|
$
|
(560
|
)
|
|
$
|
22,012
|
|
Total current liabilities
|
$
|
35,741
|
|
|
$
|
(362
|
)
|
|
$
|
(560
|
)
|
|
$
|
34,819
|
|
Total liabilities
|
$
|
45,834
|
|
|
$
|
(362
|
)
|
|
$
|
(560
|
)
|
|
$
|
44,912
|
|
Accumulated deficit
|
$
|
(128,573
|
)
|
|
$
|
4,437
|
|
|
$
|
837
|
|
|
$
|
(123,299
|
)
|
Total stockholders' deficit
|
$
|
(100,967
|
)
|
|
$
|
4,437
|
|
|
$
|
837
|
|
|
$
|
(95,693
|
)
|
Total liabilities, redeemable convertible preferred stock and stockholders' deficit
|
$
|
181,837
|
|
|
$
|
4,075
|
|
|
$
|
277
|
|
|
$
|
186,189
|
|
|
As of June 30, 2019
|
||||||||||||||
|
As Previously Reported
|
|
ASC 606 Adoption Impact
|
|
Other Adjustments(1)
|
|
As Adjusted
|
||||||||
|
(in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Deferred costs and other, current
|
$
|
10,969
|
|
|
$
|
1,515
|
|
|
$
|
1,246
|
|
|
$
|
13,730
|
|
Prepaid expenses and other assets
|
$
|
5,718
|
|
|
$
|
—
|
|
|
$
|
532
|
|
|
$
|
6,250
|
|
Total current assets
|
$
|
103,773
|
|
|
$
|
1,515
|
|
|
$
|
1,778
|
|
|
$
|
107,066
|
|
Deferred costs and other, noncurrent
|
$
|
4,947
|
|
|
$
|
2,270
|
|
|
$
|
(51
|
)
|
|
$
|
7,166
|
|
Total assets
|
$
|
177,209
|
|
|
$
|
3,786
|
|
|
$
|
1,727
|
|
|
$
|
182,722
|
|
Liabilities, redeemable convertible preferred stock and stockholders' deficit:
|
|
|
|
|
|
|
|
||||||||
Accrued expenses and other current liabilities
|
$
|
24,318
|
|
|
$
|
(607
|
)
|
|
$
|
(421
|
)
|
|
$
|
23,290
|
|
Total current liabilities
|
$
|
38,103
|
|
|
$
|
(607
|
)
|
|
$
|
(421
|
)
|
|
$
|
37,075
|
|
Total liabilities
|
$
|
49,667
|
|
|
$
|
(607
|
)
|
|
$
|
(421
|
)
|
|
$
|
48,639
|
|
Accumulated deficit
|
$
|
(142,817
|
)
|
|
$
|
4,393
|
|
|
$
|
2,148
|
|
|
$
|
(136,276
|
)
|
Total stockholders' deficit
|
$
|
(109,470
|
)
|
|
$
|
4,393
|
|
|
$
|
2,148
|
|
|
$
|
(102,929
|
)
|
Total liabilities, redeemable convertible preferred stock and stockholders' deficit
|
$
|
177,209
|
|
|
$
|
3,786
|
|
|
$
|
1,727
|
|
|
$
|
182,722
|
|
|
As of September 30, 2019
|
||||||||||||||
|
As Previously Reported
|
|
ASC 606 Adoption Impact
|
|
Other Adjustments(1)
|
|
As Adjusted
|
||||||||
|
(in thousands)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Deferred costs and other, current
|
$
|
12,223
|
|
|
$
|
1,472
|
|
|
$
|
1,998
|
|
|
$
|
15,693
|
|
Accounts receivable, net
|
$
|
40,901
|
|
|
$
|
—
|
|
|
$
|
(394
|
)
|
|
$
|
40,507
|
|
Prepaid expenses and other assets
|
$
|
9,350
|
|
|
$
|
—
|
|
|
$
|
738
|
|
|
$
|
10,088
|
|
Total current assets
|
$
|
483,568
|
|
|
$
|
1,472
|
|
|
$
|
2,342
|
|
|
$
|
487,382
|
|
Deferred costs and other, noncurrent
|
$
|
4,586
|
|
|
$
|
2,028
|
|
|
$
|
(51
|
)
|
|
$
|
6,563
|
|
Total assets
|
$
|
554,905
|
|
|
$
|
3,500
|
|
|
$
|
2,291
|
|
|
$
|
560,696
|
|
Liabilities, redeemable convertible preferred stock and stockholders' deficit:
|
|
|
|
|
|
|
|
|
|
|
|||||
Accrued expenses and other current liabilities
|
$
|
28,803
|
|
|
$
|
(872
|
)
|
|
$
|
(449
|
)
|
|
$
|
27,482
|
|
Total current liabilities
|
$
|
42,115
|
|
|
$
|
(872
|
)
|
|
$
|
(449
|
)
|
|
$
|
40,794
|
|
Total liabilities
|
$
|
53,579
|
|
|
$
|
(872
|
)
|
|
$
|
(449
|
)
|
|
$
|
52,258
|
|
Accumulated deficit
|
$
|
(162,529
|
)
|
|
$
|
4,372
|
|
|
$
|
2,740
|
|
|
$
|
(155,417
|
)
|
Total stockholders' equity
|
$
|
501,326
|
|
|
$
|
4,372
|
|
|
$
|
2,740
|
|
|
$
|
508,438
|
|
Total liabilities, redeemable convertible preferred stock and stockholders' equity
|
$
|
554,905
|
|
|
$
|
3,500
|
|
|
$
|
2,291
|
|
|
$
|
560,696
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
As Previously Reported
|
|
ASC 606 Adoption Impact
|
|
Other Adjustments(1)
|
|
As Adjusted
|
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Revenue
|
$
|
32,061
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
32,067
|
|
Cost of revenue
|
$
|
10,140
|
|
|
$
|
—
|
|
|
$
|
(277
|
)
|
|
$
|
9,863
|
|
Gross profit
|
$
|
21,921
|
|
|
$
|
6
|
|
|
$
|
277
|
|
|
$
|
22,204
|
|
Sales and marketing
|
$
|
14,949
|
|
|
$
|
254
|
|
|
$
|
(560
|
)
|
|
$
|
14,643
|
|
Total operating expenses
|
$
|
38,731
|
|
|
$
|
254
|
|
|
$
|
(560
|
)
|
|
$
|
38,425
|
|
Loss from operations
|
$
|
(16,810
|
)
|
|
$
|
(248
|
)
|
|
$
|
837
|
|
|
$
|
(16,221
|
)
|
Loss before provision for income tax
|
$
|
(16,348
|
)
|
|
$
|
(248
|
)
|
|
$
|
837
|
|
|
$
|
(15,759
|
)
|
Net loss
|
$
|
(14,960
|
)
|
|
$
|
(248
|
)
|
|
$
|
837
|
|
|
$
|
(14,371
|
)
|
Net loss attributable to common stockholders
|
$
|
(15,001
|
)
|
|
$
|
(248
|
)
|
|
$
|
837
|
|
|
$
|
(14,412
|
)
|
Net loss per share attributable to common stockholders, basic and diluted(2)
|
$
|
(0.82
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.79
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
18,207
|
|
|
|
|
|
|
18,207
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||
|
As Previously Reported
|
|
ASC 606 Adoption Impact
|
|
Other Adjustments(1)
|
|
As Adjusted
|
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Revenue
|
$
|
40,886
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
40,915
|
|
Cost of revenue
|
$
|
12,883
|
|
|
$
|
—
|
|
|
$
|
(919
|
)
|
|
$
|
11,964
|
|
Gross profit
|
$
|
28,003
|
|
|
$
|
29
|
|
|
$
|
919
|
|
|
$
|
28,951
|
|
Sales and marketing
|
$
|
18,152
|
|
|
$
|
73
|
|
|
$
|
(392
|
)
|
|
$
|
17,833
|
|
Total operating expenses
|
$
|
42,427
|
|
|
$
|
73
|
|
|
$
|
(392
|
)
|
|
$
|
42,108
|
|
Loss from operations
|
$
|
(14,424
|
)
|
|
$
|
(44
|
)
|
|
$
|
1,311
|
|
|
$
|
(13,157
|
)
|
Loss before provision for income tax
|
$
|
(14,239
|
)
|
|
$
|
(44
|
)
|
|
$
|
1,311
|
|
|
$
|
(12,972
|
)
|
Net loss
|
$
|
(14,244
|
)
|
|
$
|
(44
|
)
|
|
$
|
1,311
|
|
|
$
|
(12,977
|
)
|
Net loss attributable to common stockholders
|
$
|
(14,286
|
)
|
|
$
|
(44
|
)
|
|
$
|
1,311
|
|
|
$
|
(13,019
|
)
|
Net loss per share attributable to common stockholders, basic and diluted(2)
|
$
|
(0.76
|
)
|
|
$
|
—
|
|
|
$
|
0.07
|
|
|
$
|
(0.69
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
18,916
|
|
|
|
|
|
|
18,916
|
|
|
Three Months Ended September 30, 2019
|
||||||||||||||
|
As Previously Reported
|
|
ASC 606 Adoption Impact
|
|
Other Adjustments(1)
|
|
As Adjusted
|
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Revenue
|
$
|
46,658
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
46,860
|
|
Cost of revenue
|
$
|
12,199
|
|
|
$
|
—
|
|
|
$
|
(751
|
)
|
|
$
|
11,448
|
|
Gross profit
|
$
|
34,459
|
|
|
$
|
202
|
|
|
$
|
751
|
|
|
$
|
35,412
|
|
Sales and marketing
|
$
|
23,543
|
|
|
$
|
221
|
|
|
$
|
159
|
|
|
$
|
23,923
|
|
Total operating expenses
|
$
|
55,574
|
|
|
$
|
221
|
|
|
$
|
159
|
|
|
$
|
55,954
|
|
Loss from operations
|
$
|
(21,115
|
)
|
|
$
|
(19
|
)
|
|
$
|
592
|
|
|
$
|
(20,542
|
)
|
Loss before provision for income tax
|
$
|
(19,706
|
)
|
|
$
|
(19
|
)
|
|
$
|
592
|
|
|
$
|
(19,133
|
)
|
Net loss
|
$
|
(19,712
|
)
|
|
$
|
(19
|
)
|
|
$
|
592
|
|
|
$
|
(19,139
|
)
|
Net loss attributable to common stockholders
|
$
|
(19,725
|
)
|
|
$
|
(19
|
)
|
|
$
|
592
|
|
|
$
|
(19,152
|
)
|
Net loss per share attributable to common stockholders, basic and diluted(2)
|
$
|
(0.27
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.27
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
72,197
|
|
|
|
|
|
|
72,197
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||
|
As Previously Reported
|
|
ASC 606 Adoption Impact
|
|
Other Adjustments(1)
|
|
As Adjusted
|
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Revenue
|
$
|
72,947
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
72,982
|
|
Cost of revenue
|
$
|
23,023
|
|
|
$
|
—
|
|
|
$
|
(1,196
|
)
|
|
$
|
21,827
|
|
Gross profit
|
$
|
49,924
|
|
|
$
|
35
|
|
|
$
|
1,196
|
|
|
$
|
51,155
|
|
Sales and marketing
|
$
|
33,101
|
|
|
$
|
327
|
|
|
$
|
(952
|
)
|
|
$
|
32,476
|
|
Total operating expenses
|
$
|
81,158
|
|
|
$
|
327
|
|
|
$
|
(952
|
)
|
|
$
|
80,533
|
|
Loss from operations
|
$
|
(31,234
|
)
|
|
$
|
(292
|
)
|
|
$
|
2,148
|
|
|
$
|
(29,378
|
)
|
Loss before provision for income tax
|
$
|
(30,587
|
)
|
|
$
|
(292
|
)
|
|
$
|
2,148
|
|
|
$
|
(28,731
|
)
|
Net loss
|
$
|
(29,204
|
)
|
|
$
|
(292
|
)
|
|
$
|
2,148
|
|
|
$
|
(27,348
|
)
|
Net loss attributable to common stockholders
|
$
|
(29,287
|
)
|
|
$
|
(292
|
)
|
|
$
|
2,148
|
|
|
$
|
(27,431
|
)
|
Net loss per share attributable to common stockholders, basic and diluted(2)
|
$
|
(1.58
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.12
|
|
|
$
|
(1.48
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
18,564
|
|
|
|
|
|
|
18,564
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||
|
As Previously Reported
|
|
ASC 606 Adoption Impact
|
|
Other Adjustments(1)
|
|
As Adjusted
|
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Revenue
|
$
|
119,605
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
119,842
|
|
Cost of revenue
|
$
|
35,222
|
|
|
$
|
—
|
|
|
$
|
(1,947
|
)
|
|
$
|
33,275
|
|
Gross profit
|
$
|
84,383
|
|
|
$
|
237
|
|
|
$
|
1,947
|
|
|
$
|
86,567
|
|
Sales and marketing
|
$
|
56,644
|
|
|
$
|
548
|
|
|
$
|
(793
|
)
|
|
$
|
56,399
|
|
Total operating expenses
|
$
|
136,732
|
|
|
$
|
548
|
|
|
$
|
(793
|
)
|
|
$
|
136,487
|
|
Loss from operations
|
$
|
(52,349
|
)
|
|
$
|
(311
|
)
|
|
$
|
2,740
|
|
|
$
|
(49,920
|
)
|
Loss before provision for income tax
|
$
|
(50,293
|
)
|
|
$
|
(311
|
)
|
|
$
|
2,740
|
|
|
$
|
(47,864
|
)
|
Net loss
|
$
|
(48,916
|
)
|
|
$
|
(311
|
)
|
|
$
|
2,740
|
|
|
$
|
(46,487
|
)
|
Net loss attributable to common stockholders
|
$
|
(49,012
|
)
|
|
$
|
(311
|
)
|
|
$
|
2,740
|
|
|
$
|
(46,583
|
)
|
Net loss per share attributable to common stockholders, basic and diluted(2)
|
$
|
(1.34
|
)
|
|
$
|
—
|
|
|
$
|
0.07
|
|
|
$
|
(1.27
|
)
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
|
36,636
|
|
|
|
|
|
|
36,636
|
|
(1)
|
Other adjustments consist of the revisions to the quarterly periods in the year ended December 31, 2019 related to the items described above.
|
(2)
|
Basic and diluted net loss per share attributable to common stockholders are computed independently for each of the quarters presented. Therefore, the sum of quarterly basic and diluted per share information may not equal annual basic and diluted per share information.
|
|
Three Months Ended December 31, 2019
|
||||||
|
As Furnished
|
|
As Adjusted
|
||||
GAAP financial measures under ASC 606:
|
|
||||||
Revenue
|
$
|
50,356
|
|
|
$
|
50,356
|
|
Cost of revenue
|
10,936
|
|
|
12,883
|
|
||
Gross profit
|
39,420
|
|
|
37,473
|
|
||
Sales and marketing
|
20,868
|
|
|
21,661
|
|
||
Total operating expenses
|
47,141
|
|
|
47,934
|
|
||
Loss from operations
|
(7,721
|
)
|
|
(10,461
|
)
|
||
Loss before provision for income tax
|
(6,035
|
)
|
|
(8,775
|
)
|
||
Net loss
|
(6,043
|
)
|
|
(8,783
|
)
|
||
Net loss attributable to common stockholders
|
(6,043
|
)
|
|
(8,783
|
)
|
||
Net loss per share attributable to common stockholders, diluted
|
(0.06
|
)
|
|
(0.09
|
)
|
||
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted
|
94,347
|
|
|
94,347
|
|
|
Three Months Ended December 31, 2019
|
||||||
|
As Furnished
|
|
As Adjusted
|
||||
Non-GAAP financial measures under ASC 606:
|
|
||||||
Revenue
|
$
|
50,356
|
|
|
$
|
50,356
|
|
Cost of revenue
|
10,471
|
|
|
12,418
|
|
||
Gross profit
|
39,885
|
|
|
37,938
|
|
||
Sales and marketing
|
18,240
|
|
|
19,033
|
|
||
Total operating expenses
|
39,311
|
|
|
40,104
|
|
||
Loss from operations
|
574
|
|
|
(2,166
|
)
|
||
Loss before provision for income tax
|
2,260
|
|
|
(480
|
)
|
||
Net loss
|
2,252
|
|
|
(488
|
)
|
||
Net loss attributable to common stockholders
|
2,252
|
|
|
(488
|
)
|
||
Net loss per share attributable to common stockholders, diluted
|
0.02
|
|
|
(0.01
|
)
|
||
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted
|
112,143
|
|
|
94,347
|
|
|
Three Months Ended December 31, 2019
|
||||||
|
As Furnished
|
|
As Adjusted
|
||||
Gross profit, adjusted gross profit and adjusted gross margin under ASC 606:
|
|
||||||
Gross profit
|
$
|
39,420
|
|
|
$
|
37,473
|
|
Adjusted gross profit
|
39,885
|
|
|
37,938
|
|
||
Adjusted gross margin (as a percentage of revenue)
|
79.2
|
%
|
|
75.3
|
%
|
|
Three Months Ended December 31, 2019
|
||||||
|
As Furnished
|
|
As Adjusted
|
||||
Net loss and adjusted EBITDA under ASC 606:
|
|
||||||
Net loss
|
$
|
(6,043
|
)
|
|
$
|
(8,783
|
)
|
Adjusted EBITDA
|
1,588
|
|
|
(1,152
|
)
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
Exhibit
Number
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
2.1†
|
|
|
S-1
|
|
333-232412
|
|
2.1
|
|
6/28/2019
|
|
|
|
2.2†
|
|
|
S-1
|
|
333-232412
|
|
2.2
|
|
6/28/2019
|
|
|
|
3.1
|
|
|
10-Q
|
|
001-38983
|
|
3.1
|
|
9/5/2019
|
|
|
|
3.2
|
|
|
10-Q
|
|
001-38983
|
|
3.2
|
|
9/5/2019
|
|
|
|
4.1
|
|
|
S-1/A
|
|
333-232412
|
|
4.1
|
|
7/15/2019
|
|
|
|
4.2
|
|
|
S-1
|
|
333-232412
|
|
4.2
|
|
6/28/2019
|
|
|
|
4.3
|
|
|
S-1
|
|
333-232412
|
|
4.3
|
|
6/28/2019
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
x
|
|
10.1+
|
|
|
S-1
|
|
333-232412
|
|
10.1
|
|
6/28/2019
|
|
|
|
10.2+
|
|
|
S-1/A
|
|
333-232412
|
|
10.2
|
|
7/15/2019
|
|
|
|
10.3+
|
|
|
|
|
|
|
|
|
|
|
x
|
|
10.4+
|
|
|
S-1/A
|
|
333-232412
|
|
10.4
|
|
7/15/2019
|
|
|
|
10.5+
|
|
|
S-1/A
|
|
333-232412
|
|
10.5
|
|
7/15/2019
|
|
|
|
10.6+
|
|
|
S-1/A
|
|
333-232412
|
|
10.6
|
|
7/15/2019
|
|
|
|
10.7+
|
|
|
S-1
|
|
333-232412
|
|
10.7
|
|
6/28/2019
|
|
|
|
10.8+
|
|
|
S-1
|
|
333-232412
|
|
10.8
|
|
6/28/2019
|
|
|
|
10.9+
|
|
|
S-1
|
|
333-235423
|
|
10.9
|
|
12/9/2019
|
|
|
|
10.10+
|
|
|
S-1
|
|
333-232412
|
|
10.10
|
|
6/28/2019
|
|
|
|
10.11+
|
|
|
S-1
|
|
333-232412
|
|
10.11
|
|
6/28/2019
|
|
|
10.12+
|
|
|
S-1
|
|
333-232412
|
|
10.12
|
|
6/28/2019
|
|
|
|
10.13
|
|
|
S-1
|
|
333-232412
|
|
10.13
|
|
6/28/2019
|
|
|
|
10.14
|
|
|
S-1
|
|
333-235423
|
|
10.14
|
|
12/9/2019
|
|
|
|
21.1
|
|
|
S-1
|
|
333-232412
|
|
21.1
|
|
6/28/2019
|
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
x
|
|
24.1
|
|
|
|
|
|
|
|
|
|
|
x
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
x
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
x
|
|
32.1*
|
|
|
|
|
|
|
|
|
|
|
x
|
|
32.2*
|
|
|
|
|
|
|
|
|
|
|
x
|
|
101 SCH
|
|
Inline XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
x
|
101 CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
x
|
101 DEF
|
|
Inline Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
x
|
101 LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
|
|
|
x
|
101 PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
x
|
104
|
|
The cover page from this Annual Report on Form 10-K, formatted in Inline XBRL (included in Exhibit 101).
|
|
|
|
|
|
|
|
|
|
x
|
|
|
|
|
|
|
|
|
|
|
Date:
|
March 23, 2020
|
|
By:
|
/s/ Zane Burke
|
|
|
|
|
Zane Burke
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
March 23, 2020
|
|
By:
|
/s/ Lee Shapiro
|
|
|
|
|
Lee Shapiro
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer & Principal Accounting Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Zane Burke
|
|
Chief Executive Officer & Director
|
|
March 23, 2020
|
Zane Burke
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Lee Shapiro
|
|
Chief Financial Officer
|
|
March 23, 2020
|
Lee Shapiro
|
|
(Principal Financial Officer & Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Glen E. Tullman
|
|
Executive Chairman & Director
|
|
March 23, 2020
|
Glen E. Tullman
|
|
|
|
|
|
|
|
|
|
/s/ Christopher Bischoff
|
|
Director
|
|
March 23, 2020
|
Christopher Bischoff
|
|
|
|
|
|
|
|
|
|
/s/ Karen L. Daniel
|
|
Director
|
|
March 23, 2020
|
Karen L. Daniel
|
|
|
|
|
|
|
|
|
|
/s/ Sandra Fenwick
|
|
Director
|
|
March 23, 2020
|
Sandra Fenwick
|
|
|
|
|
|
|
|
|
|
/s/ Philip D. Green
|
|
Director
|
|
March 23, 2020
|
Philip D. Green
|
|
|
|
|
|
|
|
|
|
/s/ Hemant Taneja
|
|
Director
|
|
March 23, 2020
|
Hemant Taneja
|
|
|
|
|
•
|
900,000,000 shares are designated as common stock; and
|
•
|
100,000,000 shares are designated as preferred stock.
|
•
|
the transaction was approved by the board of directors prior to the time that the stockholder became an interested stockholder;
|
•
|
upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding shares owned by directors who are also officers of the corporation and shares owned by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
|
•
|
at or subsequent to the time the stockholder became an interested stockholder, the business combination was approved by the board of directors and authorized at an annual or special meeting of the stockholders, and not by written consent, by the affirmative vote of at least two-thirds of the outstanding voting stock which is not owned by the interested stockholder.
|
•
|
Board of Directors Vacancies. Our amended and restated certificate of incorporation and amended and restated bylaws authorize only our Board of Directors to fill vacant directorships, including newly created seats. In addition, the number of directors constituting our Board of Directors will be permitted to be set only by a resolution adopted by a majority vote of our entire Board of Directors. These provisions would prevent a stockholder from increasing the size of our Board of Directors and then gaining control of our Board of Directors by filling the resulting vacancies with its own nominees. This will make it more difficult to change the composition of our Board of Directors and will promote continuity of management.
|
•
|
Classified Board. Our amended and restated certificate of incorporation and amended and restated bylaws provide that our Board of Directors is classified into three classes of directors. A third party may be
|
•
|
Stockholder Action; Special Meeting of Stockholders. Our amended and restated certificate of incorporation provides that our stockholders may not take action by written consent, but may only take action at annual or special meetings of our stockholders. As a result, a holder controlling a majority of our capital stock would not be able to amend our amended and restated bylaws or remove directors without holding a meeting of our stockholders called in accordance with our amended and restated bylaws. Our amended and restated bylaws further provide that special meetings of our stockholders may be called only by a majority of our Board of Directors, the chairman of our Board of Directors, our Chief Executive Officer or our President, thus prohibiting a stockholder from calling a special meeting. These provisions might delay the ability of our stockholders to force consideration of a proposal or for stockholders controlling a majority of our capital stock to take any action, including the removal of directors.
|
•
|
Advance Notice Requirements for Stockholder Proposals and Director Nominations. Our amended and restated bylaws provide advance notice procedures for stockholders seeking to bring business before our annual meeting of stockholders or to nominate candidates for election as directors at our annual meeting of stockholders. Our amended and restated bylaws also specify certain requirements regarding the form and content of a stockholder’s notice. These provisions might preclude our stockholders from bringing matters before our annual meeting of stockholders or from making nominations for directors at our annual meeting of stockholders if the proper procedures are not followed. We expect that these provisions may also discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our company.
|
•
|
No Cumulative Voting. The Delaware General Corporation Law provides that stockholders are not entitled to cumulate votes in the election of directors unless a corporation’s certificate of incorporation provides otherwise. Our amended and restated certificate of incorporation does not provide for cumulative voting.
|
•
|
Directors Removed Only for Cause. Our amended and restated certificate of incorporation provides that stockholders may remove directors only for cause.
|
•
|
Amendment of Charter and Bylaws Provisions. Any amendment of the above provisions in our amended and restated certificate of incorporation and amended and restated bylaws would require approval by holders of at least 66% of our then outstanding capital stock.
|
•
|
Issuance of Undesignated Preferred Stock. Our Board of Directors will have the authority, without further action by the stockholders, to issue up to 100,000,000 shares of undesignated preferred stock with rights and preferences, including voting rights, designated from time to time by our Board of Directors. The existence of authorized but unissued shares of preferred stock would enable our Board of Directors to render more difficult or to discourage an attempt to obtain control of us by means of a merger, tender offer, proxy contest, or other means.
|
|
Original Application
|
|
Offering Date:
|
|
|
|
|
|
|
|
Change in Payroll Deduction Rate
|
|
|
|
Employee’s Social
|
|
Security Number
|
|
(for U.S.-based employees):
|
|
Employee’s Address:
|
|
|
|
|
|
Dated:
|
|
|
|
|
|
|
Signature of Employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Address of Participant:
|
|
|
|
|
|
|
|
|
|
Signature:
|
|
|
|
|
|
Date:
|
|
1.
|
I have reviewed this Annual Report on Form 10-K of Livongo Health, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
Date:
|
March 23, 2020
|
|
By:
|
/s/ Zane Burke
|
|
|
|
|
Zane Burke
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Livongo Health, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
c)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
Date:
|
March 23, 2020
|
|
By:
|
/s/ Lee Shapiro
|
|
|
|
|
Lee Shapiro
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date:
|
March 23, 2020
|
|
By:
|
/s/ Zane Burke
|
|
|
|
|
Zane Burke
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
March 23, 2020
|
|
By:
|
/s/ Lee Shapiro
|
|
|
|
|
Lee Shapiro
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|