Cautionary statement regarding forward-looking statements
|
•
|
changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment and creditworthy customers beyond those factored into consensus forecasts (including, without limitation, as a result of the Covid-19 outbreak); the Covid-19 outbreak, which will have adverse impacts on our income due to lower lending and transaction volumes, lower wealth and insurance manufacturing revenue, and lower or negative interest rates in markets where we operate, as well as, more generally, the potential for material adverse impacts on our financial condition, results of operations, prospects, liquidity, capital position and
|
•
|
changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities in the principal markets in which we operate and the consequences thereof (including, without limitation, actions taken as a result of the Covid-19 outbreak); initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks, which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; the UK’s exit from the EU, which may result in a prolonged period of uncertainty, unstable economic conditions and market volatility, including currency fluctuations; passage of the Hong Kong national security law and restrictions on telecommunications, as well as the US Hong Kong Autonomy Act, which have caused tensions between China, the US and the UK; general changes in government policy that may significantly influence investor decisions; the costs, effects and outcomes of regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies; and
|
•
|
factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques); our ability to achieve our targets, which may result in our failure to achieve any of the expected benefits of our strategic initiatives; model limitations or failure, including, without limitation, the impact that the consequences of the Covid-19 outbreak have had on the performance and usage of financial models, which may require us to hold additional capital, incur losses and/or use compensating controls, such as overlays and overrides, to address model limitations; changes to the judgements, estimates and assumptions we base our financial statements on; changes in our ability to meet the requirements of regulatory stress tests; a reduction in the credit rating assigned to us or any of our subsidiaries, which could increase the cost or decrease the availability of our funding and affect our liquidity position and net interest margin; changes to the reliability and security of our data management, data privacy, information and technology infrastructure, including threats from cyber-attacks, which may impact our ability to service clients and may result in financial loss, business disruption and/ or loss of customer services and data; changes in insurance customer behaviour and insurance claim rates; our dependence on loan payments and dividends from subsidiaries to meet our obligations; changes in accounting standards, which may have a material impact on the way we prepare our financial statements; changes in our ability to manage third-party, fraud and reputational risks inherent in our operations; employee misconduct, which may result in regulatory sanctions and/or reputational or financial harm; and changes in skill requirements, ways of working and talent shortages, which may affect our ability to recruit and retain senior management and diverse and skilled personnel. Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; and our success in addressing operational, legal and regulatory, and litigation challenges; and other risks and uncertainties we identify in ‘Top and emerging risks’ on pages 76 to 81 of the Annual Report and Accounts 2019.
|
1a
|
HSBC Holdings plc
|
Certain defined terms
|
HSBC Holdings plc
|
1b
|
HSBC Holdings plc Interim Report 2020
|
1
|
•
|
Reported profit after tax down 69% to $3.1bn and reported profit before tax down 65% to $4.3bn from higher ECL and lower revenue. Reported profit in 1H20 also included a $1.2bn impairment of software intangibles, mainly in Europe.
|
•
|
In Asia, we reported profit before tax of $7.4bn in 1H20, despite higher ECL, demonstrating the strength and continued resilience of our operations in the region and underlining the importance of Asia to the Group. Higher ECL charges materially impacted profitability in our markets across the rest of the world, notably in our operations throughout Europe.
|
•
|
Reported revenue down 9% to $26.7bn, reflecting the impact of interest rate reductions, as well as adverse market impacts in life insurance manufacturing and adverse valuation adjustments in GBM, notably in 1Q20. These factors more than offset higher revenue in Global Markets.
|
•
|
Net interest margin (‘NIM’) of 1.43% in 1H20, down 18 basis points (‘bps’) from 1H19. NIM in 2Q20 was 1.33%, down 21bps from 1Q20, primarily reflecting the initial impact of the reduction in interest rates due to the Covid-19 outbreak.
|
•
|
Reported ECL increased by $5.7bn to $6.9bn due to the impact of the Covid-19 outbreak and the forward economic outlook, and due to an increase in charges related to specific wholesale customers. ECL (annualised) as a percentage of average gross loans and advances to customers was 1.33% in 1H20, while allowance for ECL against loans and advances to customers increased from $8.7bn at 31 December 2019 to $13.2bn at 30 June 2020.
|
•
|
Reported operating expenses down 4%, despite a $1.2bn impairment of software intangibles. Adjusted operating expenses fell 5%, despite continued investment, due to lower performance-related pay and reduced discretionary costs.
|
•
|
In 1H20, lending decreased by $18bn on a reported basis. On a constant currency basis, lending increased by $12bn, reflecting corporate customers drawing on existing and new credit lines and re-depositing these to increase cash balances in 1Q20, which was partly offset by paydowns in 2Q20. Deposits grew by $93bn on a reported basis and $133bn on a constant currency basis, with growth in all global businesses, including through the depositing of loans from government-backed schemes.
|
•
|
Common equity tier 1 capital (‘CET1’) ratio of 15.0%, up 30bps from 4Q19, as higher CET1 capital, which included an increase from the cancellation of the 4Q19 dividend and the current suspension of dividends on ordinary shares, more than offset the impact of RWA growth.
|
•
|
Reported profit after tax down 88% to $0.6bn and reported profit before tax down 82% to $1.1bn due to higher ECL and lower revenue, which included the non-recurrence of a 2Q19 dilution gain of $0.8bn. This was partly offset by a reduction in operating expenses, despite a $1.2bn impairment of software intangibles.
|
•
|
Reported profit after tax down 75% to $0.6bn and reported profit before tax down 66% to $1.1bn, reflecting higher ECL, primarily in CMB, which reported a loss before tax in 2Q20. Lower revenue reflected the impact of interest rate reductions, with net interest margin falling by 21bps to 1.33%. This was partly offset by the partial reversal of the adverse market impacts in life insurance manufacturing and valuation adjustments in GBM recorded in 1Q20. Results in 2Q20 were also adversely impacted by a $1.2bn impairment of software intangibles.
|
•
|
We continue to face a wide range of potential economic outcomes for the second half of 2020 and into 2021, partly dependent on the extent of any potential impacts from new waves of Covid-19, the path to the development of a possible vaccine and market and consumer confidence levels. Heightened geopolitical risk could also impact a number of our markets, including Hong Kong and the UK.
|
•
|
Applying a range of weightings to our ECL sensitivity analysis, as disclosed on pages 60 to 66, could result in an ECL charge in the range of $8bn to $13bn for 2020. This range, which continues to be subject to a high degree of uncertainty due to Covid-19 and geopolitical tensions, is higher than at 1Q20 given the deterioration in consensus economic forecasts and actual loss experience during 2Q20.
|
•
|
Lower global interest rates and reduced customer activity have put increasing pressure on revenue, and are expected to continue to do so.
|
•
|
We intend to accelerate our transformation programme and execute additional cost actions to help mitigate pressures on revenue and create capacity for further investments in technology.
|
•
|
We expect mid-to-high single-digit percentage growth in RWAs in 2020, primarily from credit rating migration movements, which is expected to have an adverse impact on our CET1 ratio. We will continue to aim to reduce RWAs in low-returning areas, and improve efficiency to allow resources to be further and faster allocated to areas of competitive advantage, higher returns and growth.
|
•
|
Given the current high degree of uncertainty, we are continuing to monitor closely the implications on our business plan and medium-term financial targets, while also undertaking a review of our future dividend policy. We intend to provide an update on our medium-term financial targets and dividend policy at our year-end results for 2020.
|
2
|
HSBC Holdings plc
|
|
Half-year to
|
|||||
Reported results
|
30 Jun 2020
|
|
30 Jun 2019
|
|
31 Dec 2019
|
|
Reported revenue ($m)
|
26,745
|
|
29,372
|
|
26,726
|
|
Reported profit before tax ($m)
|
4,318
|
|
12,407
|
|
940
|
|
Reported profit after tax ($m)
|
3,125
|
|
9,937
|
|
(1,229
|
)
|
Profit attributable to the ordinary shareholders of the parent company ($m)
|
1,977
|
|
8,507
|
|
(2,538
|
)
|
Cost efficiency ratio (%)
|
61.8
|
|
58.4
|
|
94.3
|
|
Basic earnings per share ($)
|
0.10
|
|
0.42
|
|
(0.13
|
)
|
Diluted earnings per share ($)
|
0.10
|
|
0.42
|
|
(0.13
|
)
|
Return on average ordinary shareholders’ equity (annualised) (%)
|
2.4
|
|
10.4
|
|
(3.0
|
)
|
Net interest margin (%)1
|
1.43
|
|
1.61
|
|
1.58
|
|
|
|
|
|
|||
Alternative performance measures <>
|
|
|
|
|
|
|
Adjusted revenue ($m)
|
26,477
|
|
27,815
|
|
26,632
|
|
Adjusted profit before tax ($m)
|
5,635
|
|
12,273
|
|
9,660
|
|
Adjusted cost efficiency ratio (%)
|
56.4
|
|
56.6
|
|
61.8
|
|
Annualised expected credit losses and other credit impairment charges (‘ECL’) as a % of average gross loans and advances to customers (%)
|
1.33
|
|
0.22
|
|
0.30
|
|
Return on average tangible equity (annualised) (%)1,2
|
3.8
|
|
11.2
|
|
8.4
|
|
|
|
|
|
|||
|
|
At
|
|
|||
Balance sheet
|
30 Jun 2020
|
|
30 Jun 2019
|
|
31 Dec 2019
|
|
Total assets ($m)
|
2,922,798
|
|
2,751,273
|
|
2,715,152
|
|
Net loans and advances to customers ($m)
|
1,018,681
|
|
1,021,632
|
|
1,036,743
|
|
Customer accounts ($m)
|
1,532,380
|
|
1,380,124
|
|
1,439,115
|
|
Average interest-earning assets ($m)1
|
2,034,939
|
|
1,912,708
|
|
1,922,822
|
|
Loans and advances to customers as % of customer accounts (%)
|
66.5
|
|
74.0
|
|
72.0
|
|
Total shareholders’ equity ($m)
|
187,036
|
|
192,676
|
|
183,955
|
|
Tangible ordinary shareholders’ equity ($m)
|
147,879
|
|
145,441
|
|
144,144
|
|
Net asset value per ordinary share at period end ($)3,4
|
8.17
|
|
8.35
|
|
8.00
|
|
Tangible net asset value per ordinary share at period end ($)4
|
7.34
|
|
7.19
|
|
7.13
|
|
|
|
|
|
|||
Capital, leverage and liquidity
|
|
|
|
|||
Common equity tier 1 capital ratio (%)5
|
15.0
|
|
14.3
|
|
14.7
|
|
Risk-weighted assets ($m)5
|
854,552
|
|
885,971
|
|
843,395
|
|
Total capital ratio (%)5
|
20.7
|
|
20.1
|
|
20.4
|
|
Leverage ratio (%)5
|
5.3
|
|
5.4
|
|
5.3
|
|
High-quality liquid assets (liquidity value) ($bn)
|
654
|
|
533
|
|
601
|
|
Liquidity coverage ratio (%)
|
148
|
|
136
|
|
150
|
|
|
|
|
|
|||
Share count
|
|
|
|
|||
Period end basic number of $0.50 ordinary shares outstanding (millions)
|
20,162
|
|
20,221
|
|
20,206
|
|
Period end basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)
|
20,198
|
|
20,286
|
|
20,280
|
|
Average basic number of $0.50 ordinary shares outstanding (millions)
|
20,162
|
|
20,124
|
|
20,191
|
|
Dividend per ordinary share (in respect of the period) ($)1
|
—
|
|
0.20
|
|
0.30
|
|
1
|
For these metrics, half-year to 31 December 2019 is calculated on a full-year basis and not a 2H19 basis.
|
2
|
Annualised profit attributable to ordinary shareholders, excluding impairment of goodwill and other intangible assets and changes in present value of in-force insurance contracts (‘PVIF’) (net of tax), divided by average ordinary shareholders’ equity excluding goodwill, PVIF and other intangible assets (net of deferred tax).
|
3
|
The definition of net asset value per ordinary share is total shareholders’ equity less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue excluding shares the company has purchased and are held in treasury.
|
4
|
Excludes impact of $0.10 per share dividend in 1Q19, following a June 2019 change in accounting practice on the recognition of interim dividends, from the date of declaration to the date of payment.
|
5
|
Unless otherwise stated, regulatory capital ratios and requirements are calculated in accordance with the transitional arrangements of the Capital Requirements Regulation in force in the EU at the time, including the regulatory transitional arrangements for IFRS 9 ‘Financial Instruments’ in article 473a. The capital ratios and requirements at 31 December 2019 and 30 June 2020 are reported in accordance with the revised Capital Requirements Regulation and Directive (‘CRR II’), as
|
HSBC Holdings plc Interim Report 2020
|
3
|
4
|
HSBC Holdings plc
|
HSBC Holdings plc Interim Report 2020
|
5
|
6
|
HSBC Holdings plc
|
HSBC Holdings plc Interim Report 2020
|
7
|
8
|
HSBC Holdings plc
|
Our stakeholders
|
How we have engaged
|
|
Customers
|
The Covid-19 outbreak has posed significant challenges for our customers worldwide. Our immediate priority is to do what we can to provide them with support and flexibility. This has included offering payment holidays and restructuring mortgage payments, as well as extending relief loans or temporary credit limit increases for borrowers. We are working across many markets to offer relief through market-wide and HSBC-led schemes. In the UK, we granted relief to our personal lending customers on 65,000 mortgage accounts and 153,000 personal loan and credit card accounts during the first half of the year. In Hong Kong, we initiated a simple digital and branch registration process to help customers gain access to government funds, following the launch of a government cash payout scheme. On the first day of the scheme, we received one million registrations. For our wholesale lending customers, we provided approximately $33bn of facilities through market-wide schemes and $19bn via HSBC-led schemes in the first half of the year, and helped them to navigate the current environment. For further details on our customer relief programmes, see page 70. We have taken steps to keep many of our branches open while protecting customers and employees. However, with customers doing more of their banking online, we have also deployed new technology to help enable them to engage with us in new ways, including video calls with personal and business relationship managers, and, in some markets, online capabilities for payment relief programmes. |
|
Employees
|
We moved quickly to protect our people. More than 230,000, or 85%, of our total workforce are now enabled to work from their homes if needed.
We provided new and enhanced well-being support to employees during this challenging time. Our dedicated Covid-19 resources are accessible to everyone and include expert medical guidance, education on mental health awareness, training on how to lead remote teams, and advice on managing stress and working remotely. Our employee assistance programmes, which provide confidential counselling to employees, continue to provide clinical support.
We have encouraged a culture of looking out for each other, and our employee networks have held regular support calls for those experiencing mental health challenges, and for those with caring responsibilities.
Listening to employees is vital to ensure we provide the right support. More than 118,000 employees responded to our employee survey, helping us understand how Covid-19 is impacting them and their thoughts about the future. Overall, 89% of people said they were getting the information they needed and 86% reported they were getting the support they needed from their line manager. We continue to use this data and insight to shape our work.
|
|
Communities
|
In the first half of the year, we committed more than $20m of donations for programmes and partners that support the medical response, relieve food insecurity and provide access to help for vulnerable people.
|
|
Regulators and governments
|
We have engaged proactively with regulators and governments globally regarding the policy changes issued in response to Covid-19 to help our customers, to contribute to normalisation and recovery, and to manage the operational capacity at both banks and regulators.
|
|
Suppliers
|
We made early payments to thousands of our suppliers during the first half of the year to support them through the pandemic.
|
|
Investors
|
At this year’s Annual General Meeting (‘AGM’), it was unfortunately not possible for shareholders to attend due to the introduction of social distancing measures. Shareholders were instead encouraged to vote by proxy and submit questions in advance. After the AGM, responses to the most frequent questions across key themes were published on our website.
HSBC, in line with all other large UK-based banks and at the direct request of the Group’s lead regulator (the UK Prudential Regulation Authority), cancelled the fourth interim dividend of 2019. We have also suspended dividend payments until the end of 2020. We profoundly regret the impact this will have on shareholders, their families and their businesses. The Board will review the position at the 2020 year-end results.
|
|
HSBC Holdings plc Interim Report 2020
|
9
|
|
Half-year to
|
Quarter ended
|
||||||||||
Reported results
|
30 Jun 2020
$m
|
30 Jun 2019
$m
|
31 Dec 2019
$m
|
30 Jun 2020
$m
|
30 Jun 2019
$m
|
31 Mar 2020
$m
|
||||||
Net operating income before change in expected credit losses and other credit impairment charges (‘revenue’)
|
26,745
|
|
29,372
|
|
26,726
|
|
13,059
|
|
14,944
|
|
13,686
|
|
ECL
|
(6,858
|
)
|
(1,140
|
)
|
(1,616
|
)
|
(3,832
|
)
|
(555
|
)
|
(3,026
|
)
|
Net operating income
|
19,887
|
|
28,232
|
|
25,110
|
|
9,227
|
|
14,389
|
|
10,660
|
|
Total operating expenses
|
(16,527
|
)
|
(17,149
|
)
|
(25,200
|
)
|
(8,675
|
)
|
(8,927
|
)
|
(7,852
|
)
|
Operating profit/(loss)
|
3,360
|
|
11,083
|
|
(90
|
)
|
552
|
|
5,462
|
|
2,808
|
|
Share of profit in associates and joint ventures
|
958
|
|
1,324
|
|
1,030
|
|
537
|
|
732
|
|
421
|
|
Profit before tax
|
4,318
|
|
12,407
|
|
940
|
|
1,089
|
|
6,194
|
|
3,229
|
|
Tax expense
|
(1,193
|
)
|
(2,470
|
)
|
(2,169
|
)
|
(472
|
)
|
(1,167
|
)
|
(721
|
)
|
Profit/(loss) after tax
|
3,125
|
|
9,937
|
|
(1,229
|
)
|
617
|
|
5,027
|
|
2,508
|
|
10
|
HSBC Holdings plc
|
•
|
a $1.0bn impairment of capitalised software related principally to businesses within HSBC Bank plc. This reflected underperformance and a deterioration in the future forecasts of these businesses, substantially relating to prior periods (for more information, see Note 11 on the interim condensed financial statements); and
|
•
|
higher restructuring and other related costs of $0.5bn, of which $116m related to severance and $0.2bn related to an impairment of software intangibles, compared with $0.3bn in 1H19.
|
•
|
customer redress programme costs in respect of payment protection insurance (‘PPI’) of $0.1bn in 1H20, compared with $0.6bn in 1H19.
|
HSBC Holdings plc Interim Report 2020
|
11
|
Adjusted results <>
|
Half-year to
|
|
1H20 vs 1H19
|
||||||||
30 Jun 2020
$m |
|
30 Jun 2019
$m |
|
31 Dec 2019
$m |
|
|
$m
|
|
%
|
|
|
Revenue
|
26,477
|
|
27,815
|
|
26,632
|
|
|
(1,338
|
)
|
(5
|
)
|
ECL
|
(6,858
|
)
|
(1,088
|
)
|
(1,554
|
)
|
|
(5,770
|
)
|
>(100)
|
|
Total operating expenses
|
(14,942
|
)
|
(15,739
|
)
|
(16,448
|
)
|
|
797
|
|
5
|
|
Operating profit
|
4,677
|
|
10,988
|
|
8,630
|
|
|
(6,311
|
)
|
(57
|
)
|
Share of profit in associates and joint ventures
|
958
|
|
1,285
|
|
1,030
|
|
|
(327
|
)
|
(25
|
)
|
Profit before tax
|
5,635
|
|
12,273
|
|
9,660
|
|
|
(6,638
|
)
|
(54
|
)
|
|
Half-year to
|
|||||
30 Jun 2020
$m |
|
30 Jun 2019
$m |
|
31 Dec 2019
$m
|
|
|
Reported profit before tax
|
4,318
|
|
12,407
|
|
940
|
|
Currency translation
|
|
(215
|
)
|
9
|
|
|
Significant items:
|
1,317
|
|
81
|
|
8,711
|
|
– costs of structural reform
|
—
|
|
91
|
|
67
|
|
– customer redress programmes
|
24
|
|
610
|
|
834
|
|
– disposals, acquisitions and investment in new businesses
|
8
|
|
(827
|
)
|
59
|
|
– fair value movements on financial instruments
|
(299
|
)
|
(50
|
)
|
(34
|
)
|
– impairment of goodwill and other intangibles
|
1,025
|
|
—
|
|
7,349
|
|
– restructuring and other related costs
|
554
|
|
287
|
|
540
|
|
– settlements and provisions in connection with legal and regulatory matters
|
5
|
|
(2
|
)
|
(59
|
)
|
– currency translation on significant items
|
—
|
|
(28
|
)
|
(45
|
)
|
Adjusted profit before tax
|
5,635
|
|
12,273
|
|
9,660
|
|
12
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
13
|
% contribution to Group
|
|
30
|
%
|
Management view of adjusted revenue <>
|
Half-year to
|
|
1H20 vs 1H19
|
||||||||
30 Jun 2020
$m |
|
30 Jun
2019 $m |
|
31 Dec
2019 $m |
|
|
$m
|
|
%
|
|
|
Retail Banking
|
6,896
|
|
7,649
|
|
7,879
|
|
|
(753
|
)
|
(10
|
)
|
– net interest income
|
6,301
|
|
6,810
|
|
7,067
|
|
|
(509
|
)
|
(7
|
)
|
– non-interest income
|
595
|
|
839
|
|
812
|
|
|
(244
|
)
|
(29
|
)
|
Wealth Management
|
3,606
|
|
4,506
|
|
4,056
|
|
|
(900
|
)
|
(20
|
)
|
– investment distribution
|
1,602
|
|
1,696
|
|
1,554
|
|
|
(94
|
)
|
(6
|
)
|
– life insurance manufacturing
|
587
|
|
1,371
|
|
1,078
|
|
|
(784
|
)
|
(57
|
)
|
– Global Private Banking
|
921
|
|
925
|
|
927
|
|
|
(4
|
)
|
—
|
|
net interest income
|
372
|
|
441
|
|
439
|
|
|
(69
|
)
|
(16
|
)
|
non-interest income
|
549
|
|
484
|
|
488
|
|
|
65
|
|
13
|
|
– asset management
|
496
|
|
514
|
|
497
|
|
|
(18
|
)
|
(4
|
)
|
Other1
|
262
|
|
404
|
|
366
|
|
|
(142
|
)
|
(35
|
)
|
Balance Sheet Management, Holdings interest expense and Argentina hyperinflation
|
487
|
|
302
|
|
191
|
|
|
185
|
|
61
|
|
Net operating income2
|
11,251
|
|
12,861
|
|
12,492
|
|
|
(1,610
|
)
|
(13
|
)
|
14
|
HSBC Holdings plc Interim Report 2020
|
•
|
Net interest income was $0.5bn lower due to narrower margins, notably in the second quarter, as global interest rates fell as a result of the Covid-19 outbreak. This reduction was partly offset by deposit balance growth of $57bn or 9%, particularly in Hong Kong and the UK, and lending balance growth of $14bn or 4% compared with 1H19.
|
•
|
Non-interest income declined by $0.2bn from lower fee income earned on unsecured lending products.
|
•
|
Life insurance manufacturing revenue reduced by $0.8bn or 57%, primarily from an adverse movement in market impacts of $482m (an adverse movement of $334m in 1H20, compared with a favourable movement of $148m in 1H19). The value of new business written fell by $0.3bn or 37% as the reduction in volumes resulting from the Covid-19 outbreak was in part mitigated by actions to support remote engagement with customers, including digital enhancements to sales processes.
|
•
|
Investment distribution revenue was $0.1bn or 6% lower reflecting adverse market conditions in Hong Kong, which resulted in lower mutual fund sales, partly offset by higher brokerage fees from increased transaction volumes.
|
•
|
Global Private Banking revenue was stable, as higher investment revenue from increased market volatility and a rise in fees from advisory and discretionary mandates was broadly offset by the impact of lower interest rates on deposit revenue.
|
HSBC Holdings plc Interim Report 2020
|
15
|
% contribution to Group
|
|
3
|
%
|
Management view of adjusted revenue <>
|
Half-year to
|
|
1H20 vs 1H19
|
||||||||
30 Jun 2020
$m |
|
30 Jun
2019 $m |
|
31 Dec
2019 $m |
|
|
$m
|
|
%
|
|
|
Global Trade and
Receivables Finance
|
892
|
|
920
|
|
890
|
|
|
(28
|
)
|
(3
|
)
|
Credit and Lending
|
2,741
|
|
2,685
|
|
2,674
|
|
|
56
|
|
2
|
|
Global Liquidity and Cash Management
|
2,347
|
|
2,986
|
|
2,909
|
|
|
(639
|
)
|
(21
|
)
|
Markets products, Insurance and Investments, and Other1
|
890
|
|
1,058
|
|
940
|
|
|
(168
|
)
|
(16
|
)
|
Balance Sheet Management, Holdings interest expense and Argentina hyperinflation
|
130
|
|
(2
|
)
|
(34
|
)
|
|
132
|
|
>100
|
|
Net operating income2
|
7,000
|
|
7,647
|
|
7,379
|
|
|
(647
|
)
|
(8
|
)
|
16
|
HSBC Holdings plc Interim Report 2020
|
•
|
In GLCM, revenue decreased by $0.6bn or 21% due to the impact of the lower interest rate environment, mainly in Hong Kong and the UK. This was partly offset by an 11% increase in average deposit balances, which was across all regions, but mainly concentrated in the UK and the US.
|
•
|
In Global Trade and Receivables Finance, revenue decreased by $28m or 3% from lower fees and balances, notably in Hong Kong and the UK, reflecting a reduction in global trade volumes as a result of the Covid-19 crisis. This was partly offset by wider margins in Latin America and Asia.
|
•
|
In ‘Other’ products, revenue was $168m lower, reflecting a reduction in Insurance and Investments (down $29m), lower revaluation gains on shares (down $27m) and lower revenue from Global Markets products (down $19m). In addition, 1H19 included a disposal gain of $24m in Latin America.
|
•
|
In Credit and Lending, revenue increased by $56m or 2%, reflecting balance growth in all regions from increased customer drawdowns and government-backed lending schemes, partly offset by lower margins.
|
HSBC Holdings plc Interim Report 2020
|
17
|
% contribution to Group
|
|
45
|
%
|
Management view of adjusted revenue <>
|
Half-year to
|
|
1H20 vs 1H19
|
||||||||
30 Jun 2020
$m |
|
30 Jun
2019 $m |
|
31 Dec
2019 $m |
|
|
$m
|
%
|
|||
Global Markets
|
4,272
|
|
3,096
|
|
2,584
|
|
|
1,176
|
|
38
|
|
– FICC
|
3,913
|
|
2,493
|
|
2,204
|
|
|
1,420
|
|
57
|
|
Foreign Exchange
|
1,917
|
|
1,275
|
|
1,370
|
|
|
642
|
|
50
|
|
Rates
|
1,351
|
|
865
|
|
575
|
|
|
486
|
|
56
|
|
Credit
|
645
|
|
353
|
|
259
|
|
|
292
|
|
83
|
|
– Equities
|
359
|
|
603
|
|
380
|
|
|
(244
|
)
|
(40
|
)
|
Securities Services1
|
944
|
|
985
|
|
1,020
|
|
|
(41
|
)
|
(4
|
)
|
Global Banking1
|
1,944
|
|
1,887
|
|
1,953
|
|
|
57
|
|
3
|
|
Global Liquidity and Cash Management
|
1,094
|
|
1,357
|
|
1,349
|
|
|
(263
|
)
|
(19
|
)
|
Global Trade and Receivables Finance
|
393
|
|
398
|
|
394
|
|
|
(5
|
)
|
(1
|
)
|
Principal Investments
|
(12
|
)
|
120
|
|
138
|
|
|
(132
|
)
|
>(100)
|
|
Credit and funding valuation adjustments
|
(355
|
)
|
14
|
|
18
|
|
|
(369
|
)
|
>(100)
|
|
Other2
|
(300
|
)
|
(328
|
)
|
(333
|
)
|
|
28
|
|
9
|
|
Balance Sheet Management, Holdings interest expense and Argentina hyperinflation
|
198
|
|
61
|
|
(10
|
)
|
|
137
|
|
>100%
|
|
Net operating income3
|
8,178
|
|
7,590
|
|
7,113
|
|
|
588
|
|
8
|
|
18
|
HSBC Holdings plc Interim Report 2020
|
•
|
In Global Markets, revenue increased by $1.2bn or 38%, as client activity increased due to higher volatility levels supporting an improved FICC performance across Foreign Exchange, Rates and Credit. By contrast, lower Equities revenue reflected a weaker performance in prime financing, which included the effect of dividend cancellation and reduced client activity, as well as the release of a historical provision in 1H19.
|
•
|
Global Banking revenue increased by $57m or 3% from higher capital markets revenue, increased corporate lending balances and the impact of widening credit spreads on portfolio hedges, partly offset by losses on legacy corporate restructuring positions.
|
•
|
In GLCM, revenue decreased $0.3bn or 19% due to the lower interest rate environment across most regions, although we grew average balances, notably in the UK and the US.
|
•
|
In Principal Investments, revenue fell by $132m, reflecting revaluation losses incurred in 1Q20 as a result of the Covid-19 outbreak, mainly in Europe, which were substantially reversed during 2Q20.
|
HSBC Holdings plc Interim Report 2020
|
19
|
% contribution to Group
|
|
21
|
%
|
Management view of adjusted revenue <>
|
Half-year to
|
|
1H20 vs 1H19
|
|||||||
30 Jun 2020
$m |
|
30 Jun
2019 $m |
|
31 Dec
2019 $m |
|
|
$m
|
|
%
|
|
Central Treasury1, 2
|
201
|
|
138
|
|
41
|
|
|
63
|
|
46
|
Legacy portfolios
|
(48
|
)
|
(83
|
)
|
(28
|
)
|
|
35
|
|
42
|
Other
|
(105
|
)
|
(338
|
)
|
(365
|
)
|
|
233
|
|
69
|
Net operating income3
|
48
|
|
(283
|
)
|
(352
|
)
|
|
331
|
|
>100
|
20
|
HSBC Holdings plc Interim Report 2020
|
•
|
risks that we accept as part of doing business, such as credit risk, market risk, and capital and liquidity risk, which are controlled through both active risk management and our risk appetite;
|
•
|
risks that we incur as part of doing business, such as non-financial risks, which are actively managed to remain within an acceptable appetite; and
|
•
|
risks for which we have zero tolerance, such as knowingly engaging in activities where foreseeable reputational risk has not been appropriately considered.
|
Component
|
Measure
|
Risk appetite
|
1H20
|
|
Returns
|
Return on average tangible equity (‘RoTE’)
|
≥6.5%
|
3.8
|
%
|
Capital
|
CET1 ratio – end point basis
|
≥13.10%
|
15.0
|
%
|
Change in expected credit losses and other credit impairment charges
|
Change in expected credit losses and other credit impairment charges
as a % of advances: retail
|
≤0.50%
|
1.08%
|
|
Change in expected credit losses and other credit impairment charges
as a % of advances: wholesale
|
≤0.45%
|
0.79%
|
|
HSBC Holdings plc Interim Report 2020
|
21
|
22
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
23
|
Risk
|
Trend
|
Mitigants
|
Externally driven
|
|
|
Geopolitical and macroeconomic risks
|
^
|
We monitor developments in geopolitical risk and assess what impacts these may have on our portfolios. The Covid-19 outbreak has resulted in an unprecedented global economic slowdown, with a significant increase in credit stress in the portfolio. Across the Group, we increased the frequency and depth of the monitoring activities on the portfolios. We performed stress tests and other sectoral reviews to identify portfolios or customers who were experiencing, or were likely to experience, financial difficulty as a result of the Covid-19 outbreak. We are increasing resources to help address the increased level of credit defaults in the current environment and are monitoring the impact of prolonged low interest rates.
|
Cyber threat and unauthorised access to systems
|
>
|
We endeavour to protect HSBC and our customers by strengthening our cyber defences, helping us to execute our business priorities safely and keep our customers’ information secure. Our data-driven approach, grounded in strong controls that mitigate advanced cyber threats, enhances our capability in threat detection, access controls and resiliency.
|
Regulatory developments including conduct, with adverse impact on business model and profitability
|
^
|
We monitor closely for regulatory developments and engage with regulators, as appropriate, to help ensure that new regulatory requirements, such as those in response to the Covid-19 outbreak, are implemented effectively and in a timely way.
|
Financial crime risk environment
|
>
|
During the first half of 2020, we continued to improve the effectiveness of our financial crime controls in accordance with our specific regulatory obligations. The application of both advanced analytics and artificial intelligence remain key elements of our next generation of tools to fight financial crime, and our investment in these areas is ongoing. As fraudulent activity is often more prevalent in times of crisis, we have put in place additional measures to help minimise and detect fraud.
|
Ibor transition
|
^
|
We are focused on developing RFRs alongside the supporting processes and systems to make them available to our customers. Our programme is concurrently developing the capability to transition, through repapering, outstanding Libor and Eonia contracts. We continue to engage with industry participants and the official sector to support an orderly transition.
|
Climate-related risks
|
^
|
We continue to improve how we identify, oversee and manage climate-related risk, both physical and transition. Our Board-approved risk appetite statement contains a qualitative statement, which will be further enhanced in 2020. Our risk management priorities are focusing on: assessing the physical and transition risk in our wholesale credit portfolio; reviewing retail mortgage exposures in respect of natural hazard risk; and developing scenarios internally for risk management, planning and stress testing. We continue to engage with our stakeholders, in particular with regard to how we compile related data and disclosures.
|
Internally driven
|
|
|
IT systems infrastructure and resilience
|
>
|
We actively monitor and improve service resilience across our technology infrastructure. We are enhancing our service management disciplines and change execution capabilities to minimise service disruption to our customers. Our IT systems have been resilient and we have further improved them to support both our customers and our people in new ways of operating during the Covid-19 outbreak.
|
Risks associated with workforce capability, capacity and environmental factors with potential impact on growth
|
^
|
We continue to monitor workforce capacity and capability requirements in line with our published growth strategy and any emerging issues in the markets in which we operate. We have also put in place measures to ensure that our people are properly supported and able to work safely during the Covid-19 outbreak. We are monitoring people risks that may arise due to business transformation to help ensure that we sensitively manage any redundancies and support impacted employees.
|
Risks arising from the receipt of services from third parties
|
>
|
We have set up a third-party risk management programme so we can better identify, understand, mitigate and manage the risks that arise from the outsourcing of services. The programme, due to conclude in the second half of 2020, aims to ensure adherence to our internal third-party risk policy and framework. We have worked closely with our third-party providers, which have faced constraints and enhanced oversight on their operations during the Covid-19 outbreak. There has been no major impact to our services during the period.
|
Enhanced model risk management expectations
|
^
|
We continue to strengthen our oversight of models and the second line of defence Model Risk Management function. We are embedding a new model risk policy across the Group, which includes updated controls around the monitoring and use of models. The impact of Covid-19 on model performance has highlighted the importance of the new policy, with several credit and risk models potentially requiring revisions to reflect the current extreme economic shocks and the various government support measures that are now in place.
|
Data management
|
>
|
We continue to enhance and advance our insights, data aggregation, reporting and decisions through ongoing improvement and investments in data governance, data quality, data privacy, data architecture, machine learning and artificial intelligence capabilities. We are continuing to work to modernise our data infrastructure, leveraging cloud technologies to increase flexibility and scalability and improve our fit-for-purpose data.
|
24
|
HSBC Holdings plc Interim Report 2020
|
Financial summary
|
|
|
Page
|
Use of non-GAAP financial measures
|
|
Adjusted performance
|
|
Significant items
|
|
Foreign currency translation differences
|
|
Summary consolidated income statement
|
|
Income statement commentary
|
|
Net interest income
|
|
Summary consolidated balance sheet
|
|
Balance sheet commentary compared with 31 December 2019
|
Use of non-GAAP financial measures
|
Foreign currency translation differences
Foreign currency translation differences for the half-year to 30 June 2020 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:
•
the income statements for the half-years to 30 June 2019 and 31 December 2019 at the average rates of exchange for the half-year to 30 June 2020; and
•
the balance sheets at 30 June 2019 and 31 December 2019 at the prevailing rates of exchange on 30 June 2020.
No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC’s Argentina subsidiaries have not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC’s operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.
|
HSBC Holdings plc Interim Report 2020
|
25
|
Summary consolidated income statement
|
|
|
Half-year to
|
|||||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
Net interest income
|
|
14,509
|
|
15,240
|
|
15,222
|
|
Net fee income
|
|
5,926
|
|
6,124
|
|
5,899
|
|
Net income from financial instruments held for trading or managed on a fair value basis
|
|
5,768
|
|
5,331
|
|
4,900
|
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss
|
|
(1,290
|
)
|
2,196
|
|
1,282
|
|
Change in fair value of designated debt and related derivatives
|
1
|
197
|
|
88
|
|
2
|
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
80
|
|
457
|
|
355
|
|
Gains less losses from financial investments
|
|
466
|
|
201
|
|
134
|
|
Net insurance premium income
|
|
5,020
|
|
6,323
|
|
4,313
|
|
Other operating income
|
|
471
|
|
2,072
|
|
885
|
|
Total operating income
|
|
31,147
|
|
38,032
|
|
32,992
|
|
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
|
(4,402
|
)
|
(8,660
|
)
|
(6,266
|
)
|
Net operating income before change in expected credit losses and other credit impairment charges
|
2
|
26,745
|
|
29,372
|
|
26,726
|
|
Change in expected credit losses and other credit impairment charges
|
|
(6,858
|
)
|
(1,140
|
)
|
(1,616
|
)
|
Net operating income
|
|
19,887
|
|
28,232
|
|
25,110
|
|
Total operating expenses excluding impairment of goodwill and other intangible assets
|
|
(15,239
|
)
|
(17,125
|
)
|
(17,830
|
)
|
Impairment of goodwill and other intangible assets
|
|
(1,288
|
)
|
(24
|
)
|
(7,370
|
)
|
Operating profit/(loss)
|
|
3,360
|
|
11,083
|
|
(90
|
)
|
Share of profit in associates and joint ventures
|
|
958
|
|
1,324
|
|
1,030
|
|
Profit before tax
|
|
4,318
|
|
12,407
|
|
940
|
|
Tax expense
|
|
(1,193
|
)
|
(2,470
|
)
|
(2,169
|
)
|
Profit/(loss) for the period
|
|
3,125
|
|
9,937
|
|
(1,229
|
)
|
Attributable to:
|
|
|
|
|
|
|
|
– ordinary shareholders of the parent company
|
|
1,977
|
|
8,507
|
|
(2,538
|
)
|
– preference shareholders of the parent company
|
|
45
|
|
45
|
|
45
|
|
– other equity holders
|
|
617
|
|
664
|
|
660
|
|
– non-controlling interests
|
|
486
|
|
721
|
|
604
|
|
Profit/(loss) for the period
|
|
3,125
|
|
9,937
|
|
(1,229
|
)
|
|
|
$
|
|
$
|
|
$
|
|
Basic earnings per share
|
|
0.10
|
|
0.42
|
|
(0.13
|
)
|
Diluted earnings per share
|
|
0.10
|
|
0.42
|
|
(0.13
|
)
|
Dividend per ordinary share
|
3
|
—
|
|
0.31
|
|
0.20
|
|
|
|
%
|
|
%
|
|
%
|
|
Post-tax return on average total assets (annualised)
|
|
0.2
|
|
0.7
|
|
(0.1
|
)
|
Return on average ordinary shareholders’ equity (annualised)
|
|
2.4
|
|
10.4
|
|
(3.0
|
)
|
Return on average tangible equity (annualised)
|
4
|
3.8
|
|
11.2
|
|
8.4
|
|
1
|
The debt instruments, issued for funding purposes, are designated under the fair value option to reduce an accounting mismatch.
|
2
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
3
|
Dividends recorded in the financial statements are dividends per ordinary share declared in a year and are not dividends in respect of, or for, that year.
|
4
|
Half-year to 31 December 2019 is calculated on a full-year basis and not a 2H19 basis.
|
Income statement commentary
|
26
|
HSBC Holdings plc Interim Report 2020
|
|
|
Half-year to
|
Quarter to
|
||||||||
|
|
30 Jun
|
|
30 Jun
|
|
30 Jun
|
|
31 March
|
|
30 Jun
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Interest income
|
|
23,000
|
|
27,750
|
|
10,372
|
|
12,628
|
|
14,207
|
|
Interest expense
|
|
(8,491
|
)
|
(12,510
|
)
|
(3,475
|
)
|
(5,016
|
)
|
(6,435
|
)
|
Net interest income
|
|
14,509
|
|
15,240
|
|
6,897
|
|
7,612
|
|
7,772
|
|
Average interest-earning assets
|
|
2,034,939
|
|
1,912,708
|
|
2,078,178.362
|
|
1,991,702
|
|
1,922,392
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Gross interest yield
|
1
|
2.27
|
|
2.93
|
|
2.01
|
|
2.55
|
|
2.96
|
|
Less: cost of funds
|
1
|
(1.00
|
)
|
(1.55
|
)
|
(0.81
|
)
|
(1.19
|
)
|
(1.57
|
)
|
Net interest spread
|
2
|
1.27
|
|
1.38
|
|
1.20
|
|
1.36
|
|
1.39
|
|
Net interest margin
|
3
|
1.43
|
|
1.61
|
|
1.33
|
|
1.54
|
|
1.62
|
|
1
|
Gross interest yield is the average annualised interest rate earned on average interest-earning assets (‘AIEA’). Cost of funds is the average annualised interest cost as a percentage on average interest-bearing liabilities.
|
2
|
Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.
|
3
|
Net interest margin is net interest income expressed as an annualised percentage of AIEA.
|
1
|
Including interest-bearing bank deposits only.
|
2
|
Including interest-bearing customer accounts only.
|
HSBC Holdings plc Interim Report 2020
|
27
|
28
|
HSBC Holdings plc Interim Report 2020
|
Significant items and currency translation
|
|||||||
|
|
Half-year to
|
|||||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
Significant items
|
|
1,585
|
|
957
|
|
8,524
|
|
– costs of structural reform
|
|
—
|
|
91
|
|
67
|
|
– customer redress programmes
|
|
50
|
|
610
|
|
671
|
|
– impairment of goodwill and other intangibles
|
|
1,025
|
|
—
|
|
7,349
|
|
– restructuring and other related costs
|
1
|
505
|
|
287
|
|
540
|
|
– settlements and provisions in connection with legal and regulatory matters
|
|
5
|
|
(2
|
)
|
(59
|
)
|
–
currency translation on significant items
|
|
|
|
(29
|
)
|
(44
|
)
|
Currency translation
|
|
|
|
453
|
|
228
|
|
Total
|
|
1,585
|
|
1,410
|
|
8,752
|
|
1
|
Includes impairment of software intangible assets of $173m.
|
1
|
A change in reportable segments was made in 2Q20. Comparative data have been re-presented accordingly. For further guidance, refer to Note 5 on page 102.
|
•
|
a $1.0bn impairment of capitalised software related principally to businesses within HSBC Bank plc, our non-ring-fenced bank in Europe. This reflected underperformance and a deterioration in the future forecasts of these businesses, substantially relating to prior periods (for more information see Note 11 on the interim condensed financial statements); and
|
•
|
restructuring and other related costs of $0.5bn compared with $0.3bn in 1H19. In 1H20, $116m related to severance, while $0.2bn related to an impairment of software intangibles.
|
•
|
customer redress programme costs in respect of payment protection insurance (‘PPI’) of $0.1bn in 1H20, compared with $0.6bn in 1H19.
|
HSBC Holdings plc Interim Report 2020
|
29
|
Summary consolidated balance sheet
|
|||||
|
|
At
|
|||
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Assets
|
|
|
|
|
|
Cash and balances at central banks
|
|
249,673
|
|
154,099
|
|
Trading assets
|
|
208,964
|
|
254,271
|
|
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss
|
|
41,785
|
|
43,627
|
|
Derivatives
|
|
313,781
|
|
242,995
|
|
Loans and advances to banks
|
|
77,015
|
|
69,203
|
|
Loans and advances to customers
|
1
|
1,018,681
|
|
1,036,743
|
|
Reverse repurchase agreements – non-trading
|
|
226,345
|
|
240,862
|
|
Financial investments
|
|
494,109
|
|
443,312
|
|
Other assets
|
|
292,445
|
|
230,040
|
|
Total assets
|
|
2,922,798
|
|
2,715,152
|
|
Liabilities and equity
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Deposits by banks
|
|
82,715
|
|
59,022
|
|
Customer accounts
|
|
1,532,380
|
|
1,439,115
|
|
Repurchase agreements – non-trading
|
|
112,799
|
|
140,344
|
|
Trading liabilities
|
|
79,612
|
|
83,170
|
|
Financial liabilities designated at fair value
|
|
156,608
|
|
164,466
|
|
Derivatives
|
|
303,059
|
|
239,497
|
|
Debt securities in issue
|
|
110,114
|
|
104,555
|
|
Liabilities under insurance contracts
|
|
98,832
|
|
97,439
|
|
Other liabilities
|
|
251,458
|
|
194,876
|
|
Total liabilities
|
|
2,727,577
|
|
2,522,484
|
|
Equity
|
|
|
|
|
|
Total shareholders’ equity
|
|
187,036
|
|
183,955
|
|
Non-controlling interests
|
|
8,185
|
|
8,713
|
|
Total equity
|
|
195,221
|
|
192,668
|
|
Total liabilities and equity
|
|
2,922,798
|
|
2,715,152
|
|
1
|
Net of impairment allowances.
|
Selected financial information
|
||||
|
|
At
|
||
|
|
30 Jun
|
31 Dec
|
|
|
|
2020
|
2019
|
|
|
Footnotes
|
$m
|
$m
|
|
Called up share capital
|
|
10,346
|
10,319
|
|
Capital resources
|
1
|
177,242
|
172,150
|
|
Undated subordinated loan capital
|
|
1,968
|
1,968
|
|
Preferred securities and dated subordinated loan capital
|
2
|
31,706
|
33,063
|
|
Risk-weighted assets
|
|
854,552
|
843,395
|
|
Total shareholders' equity
|
|
187,036
|
183,955
|
|
Less: preference shares and other equity instruments
|
|
(22,319)
|
(22,276)
|
|
Total ordinary shareholders’ equity
|
|
164,717
|
161,679
|
|
Less: goodwill and intangible assets (net of tax)
|
|
(16,838)
|
(17,535)
|
|
Tangible ordinary shareholders' equity
|
|
147,879
|
144,144
|
|
Financial statistics
|
|
|
|
|
Loans and advances to customers as a percentage of customer accounts
|
|
66.5%
|
72.0%
|
|
Average total shareholders’ equity to average total assets
|
|
6.51%
|
6.97%
|
|
Net asset value per ordinary share at period end ($)
|
3
|
8.17
|
8.00
|
|
Tangible net asset value per ordinary share at period end ($)
|
|
7.34
|
7.13
|
|
Tangible net asset value per fully diluted ordinary share at period end ($)
|
|
7.32
|
7.11
|
|
Number of $0.50 ordinary shares in issue (millions)
|
|
20,691
|
20,639
|
|
Basic number of $0.50 ordinary shares outstanding (millions)
|
|
20,162
|
20,206
|
|
Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)
|
|
20,198
|
20,280
|
|
Closing foreign exchange translation rates to $:
|
|
|
|
|
$1: £
|
|
0.811
|
0.756
|
|
$1: €
|
|
0.891
|
0.890
|
|
1
|
Capital resources are regulatory capital, the calculation of which is set out on page 82.
|
2
|
Including perpetual preferred securities.
|
3
|
The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.
|
30
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
31
|
Customer accounts by country/territory
|
||||
|
At
|
|||
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
|
$m
|
|
$m
|
|
Europe
|
562,505
|
|
528,718
|
|
– UK
|
437,735
|
|
419,642
|
|
– France
|
57,229
|
|
47,699
|
|
– Germany
|
23,757
|
|
19,361
|
|
– Switzerland
|
9,146
|
|
6,558
|
|
– other
|
34,638
|
|
35,458
|
|
Asia
|
723,072
|
|
697,358
|
|
– Hong Kong
|
514,381
|
|
499,955
|
|
– Singapore
|
53,417
|
|
48,569
|
|
– mainland China
|
47,557
|
|
48,323
|
|
– Australia
|
25,448
|
|
23,191
|
|
– India
|
18,047
|
|
14,935
|
|
– Malaysia
|
14,688
|
|
14,624
|
|
– Taiwan
|
14,720
|
|
14,668
|
|
– Indonesia
|
4,467
|
|
4,732
|
|
– other
|
30,347
|
|
28,361
|
|
Middle East and North Africa (excluding Saudi Arabia)
|
41,197
|
|
38,126
|
|
– United Arab Emirates
|
20,906
|
|
17,949
|
|
– Egypt
|
5,465
|
|
5,186
|
|
– Turkey
|
3,787
|
|
3,870
|
|
– other
|
11,039
|
|
11,121
|
|
North America
|
180,489
|
|
146,676
|
|
– US
|
120,236
|
|
90,834
|
|
– Canada
|
52,458
|
|
48,425
|
|
– other
|
7,795
|
|
7,417
|
|
Latin America
|
25,117
|
|
28,237
|
|
– Mexico
|
19,759
|
|
23,051
|
|
– other
|
5,358
|
|
5,186
|
|
At end of period
|
1,532,380
|
|
1,439,115
|
|
•
|
a $23.3bn asset size increase, of which $15.2bn arose from changes in credit and counterparty credit risk. This reflected a rise of $31.2bn in 1Q20, largely due to lending growth in GBM, CMB and WPB. During 2Q20, RWAs fell by $16.0bn as a result of repayments, maturities and management initiatives. The remaining $8.1bn increase stemmed from rises in market risk RWAs, mainly as a result of increased market volatility;
|
•
|
a $16.8bn increase in RWAs due to changes in asset quality, mainly in CMB and GBM. This included the impact of credit migration of $18.3bn, mostly in North America, Europe and Asia. The impact of credit migration was more pronounced during 2Q20, rising from $4.7bn in 1Q20 to $13.6bn; and
|
•
|
a $6.4bn fall in RWAs due to changes in methodology and policy. This included $11.1bn related to refined calculations by GBM and CMB, partly offset by RWA increases mainly as a result of changes in approach for our wholesale credit risk exposures.
|
Summary
|
Basis of preparation
The Group Chief Executive, supported by the rest of the GEC, is considered the Chief Operating Decision Maker (‘CODM’) for the purposes of identifying the Group’s reportable segments. Global business results are assessed by the CODM on the basis of adjusted performance, which removes the effects of significant items and currency translation from reported results. Therefore, we present these results on an adjusted basis. Adjusted performance information for 1H19 and 2H19 is presented on a constant basis as described on page 25.
As required by IFRS 8, reconciliations of the total adjusted global business results to the Group’s reported results are presented on page 103. Effective from 2Q20, we made the following realignments within our internal reporting to the GEC and CODM:
•
We simplified our matrix organisational structure by combining Global Private Banking and Retail Banking and Wealth Management to form Wealth and Personal Banking (‘WPB’).
•
We reallocated our reporting of Balance Sheet Management, hyperinflation accounting in Argentina and Holdings net interest expense from Corporate Centre to the global businesses.
Comparative data have been re-presented accordingly. Supplementary reconciliations from reported to adjusted results by global business are presented on pages 33 to 35 for information purposes.
Global business performance is also assessed using return on tangible equity (‘RoTE’), excluding significant items and the UK bank levy. A reconciliation of global business RoTE, excluding significant items and the UK bank levy, to the Group’s RoTE is provided in the Reconciliations of Non-GAAP Financial Measures 30 June 2020.
Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.
Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm’s length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.
The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. For the purposes of the presentation by global business, the cost of the levy is included in Corporate Centre.
The results of geographical regions are presented on a reported basis.
Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation Limited, HSBC Bank plc, HSBC UK Bank plc, HSBC Bank Middle East Limited and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding.
|
32
|
HSBC Holdings plc Interim Report 2020
|
Reconciliation of reported and adjusted items – global businesses
|
|
|
Half-year to 30 Jun 2020
|
|||||||||
|
|
Wealth and Personal Banking
|
|
Commercial Banking
|
|
Global Banking and Markets
|
|
Corporate Centre
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
11,270
|
|
7,000
|
|
8,185
|
|
290
|
|
26,745
|
|
Significant items
|
|
(19
|
)
|
—
|
|
(7
|
)
|
(242
|
)
|
(268
|
)
|
– customer redress programmes
|
|
(26
|
)
|
—
|
|
—
|
|
—
|
|
(26
|
)
|
– disposals, acquisitions and investment in new businesses
|
|
7
|
|
—
|
|
—
|
|
1
|
|
8
|
|
– fair value movements on financial instruments
|
2
|
—
|
|
—
|
|
(65
|
)
|
(234
|
)
|
(299
|
)
|
– restructuring and other related costs
|
|
—
|
|
—
|
|
58
|
|
(9
|
)
|
49
|
|
Adjusted
|
|
11,251
|
|
7,000
|
|
8,178
|
|
48
|
|
26,477
|
|
ECL
|
|
|
|
|
|
|
|||||
Reported
|
|
(2,202
|
)
|
(3,526
|
)
|
(1,118
|
)
|
(12
|
)
|
(6,858
|
)
|
Adjusted
|
|
(2,202
|
)
|
(3,526
|
)
|
(1,118
|
)
|
(12
|
)
|
(6,858
|
)
|
Operating expenses
|
|
|
|
|
|
|
|||||
Reported
|
|
(7,569
|
)
|
(3,397
|
)
|
(5,153
|
)
|
(408
|
)
|
(16,527
|
)
|
Significant items
|
|
223
|
|
107
|
|
641
|
|
614
|
|
1,585
|
|
– customer redress programmes
|
|
49
|
|
1
|
|
—
|
|
—
|
|
50
|
|
– impairment of goodwill and other intangibles
|
|
85
|
|
41
|
|
567
|
|
332
|
|
1,025
|
|
– restructuring and other related costs
|
3
|
89
|
|
65
|
|
72
|
|
279
|
|
505
|
|
– settlements and provisions in connection with legal and regulatory matters
|
|
—
|
|
—
|
|
2
|
|
3
|
|
5
|
|
Adjusted
|
|
(7,346
|
)
|
(3,290
|
)
|
(4,512
|
)
|
206
|
|
(14,942
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|||||
Reported
|
|
(8
|
)
|
—
|
|
—
|
|
966
|
|
958
|
|
Adjusted
|
|
(8
|
)
|
—
|
|
—
|
|
966
|
|
958
|
|
Profit before tax
|
|
|
|
|
|
|
|||||
Reported
|
|
1,491
|
|
77
|
|
1,914
|
|
836
|
|
4,318
|
|
Significant items
|
|
204
|
|
107
|
|
634
|
|
372
|
|
1,317
|
|
– revenue
|
|
(19
|
)
|
—
|
|
(7
|
)
|
(242
|
)
|
(268
|
)
|
– operating expenses
|
|
223
|
|
107
|
|
641
|
|
614
|
|
1,585
|
|
Adjusted
|
|
1,695
|
|
184
|
|
2,548
|
|
1,208
|
|
5,635
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|||||
Reported
|
|
429,487
|
|
344,567
|
|
243,355
|
|
1,272
|
|
1,018,681
|
|
Adjusted
|
|
429,487
|
|
344,567
|
|
243,355
|
|
1,272
|
|
1,018,681
|
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
775,870
|
|
418,263
|
|
337,573
|
|
674
|
|
1,532,380
|
|
Adjusted
|
|
775,870
|
|
418,263
|
|
337,573
|
|
674
|
|
1,532,380
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
3
|
Includes impairment of software intangible assets of $173m.
|
HSBC Holdings plc Interim Report 2020
|
33
|
Reconciliation of reported results to adjusted results – global businesses (continued)
|
|||||||||||
|
|
Half-year to 30 Jun 20194
|
|||||||||
|
|
Wealth and Personal Banking
|
|
Commercial Banking
|
|
Global
Banking and Markets |
|
Corporate Centre
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
13,154
|
|
7,812
|
|
7,696
|
|
710
|
|
29,372
|
|
Currency translation
|
|
(301
|
)
|
(169
|
)
|
(181
|
)
|
(30
|
)
|
(681
|
)
|
Significant items
|
|
8
|
|
4
|
|
75
|
|
(963
|
)
|
(876
|
)
|
– disposals, acquisitions and investment in new businesses
|
|
—
|
|
—
|
|
—
|
|
(827
|
)
|
(827
|
)
|
– fair value movements on financial instruments
|
2
|
7
|
|
4
|
|
77
|
|
(138
|
)
|
(50
|
)
|
– currency translation on significant items
|
|
1
|
|
—
|
|
(2
|
)
|
2
|
|
1
|
|
Adjusted
|
|
12,861
|
|
7,647
|
|
7,590
|
|
(283
|
)
|
27,815
|
|
ECL
|
|
|
|
|
|
|
|||||
Reported
|
|
(561
|
)
|
(496
|
)
|
(98
|
)
|
15
|
|
(1,140
|
)
|
Currency translation
|
|
34
|
|
18
|
|
1
|
|
(1
|
)
|
52
|
|
Adjusted
|
|
(527
|
)
|
(478
|
)
|
(97
|
)
|
14
|
|
(1,088
|
)
|
Operating expenses
|
|
|
|
|
|
|
|||||
Reported
|
|
(8,428
|
)
|
(3,368
|
)
|
(4,988
|
)
|
(365
|
)
|
(17,149
|
)
|
Currency translation
|
|
228
|
|
84
|
|
112
|
|
29
|
|
453
|
|
Significant items
|
|
649
|
|
26
|
|
118
|
|
164
|
|
957
|
|
–
costs of structural reform
|
3
|
—
|
|
3
|
|
29
|
|
59
|
|
91
|
|
– customer redress programmes
|
|
615
|
|
(1
|
)
|
(4
|
)
|
—
|
|
610
|
|
– restructuring and other related costs
|
|
57
|
|
24
|
|
96
|
|
110
|
|
287
|
|
– settlements and provisions in connection with legal and regulatory matters
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
(2
|
)
|
–
currency translation on significant items
|
|
(22
|
)
|
—
|
|
(3
|
)
|
(4
|
)
|
(29
|
)
|
Adjusted
|
|
(7,551
|
)
|
(3,258
|
)
|
(4,758
|
)
|
(172
|
)
|
(15,739
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
43
|
|
—
|
|
—
|
|
1,281
|
|
1,324
|
|
Currency translation
|
|
(2
|
)
|
—
|
|
—
|
|
(37
|
)
|
(39
|
)
|
Adjusted
|
|
41
|
|
—
|
|
—
|
|
1,244
|
|
1,285
|
|
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
4,208
|
|
3,948
|
|
2,610
|
|
1,641
|
|
12,407
|
|
Currency translation
|
|
(41
|
)
|
(67
|
)
|
(68
|
)
|
(39
|
)
|
(215
|
)
|
Significant items
|
|
657
|
|
30
|
|
193
|
|
(799
|
)
|
81
|
|
– revenue
|
|
8
|
|
4
|
|
75
|
|
(963
|
)
|
(876
|
)
|
– operating expenses
|
|
649
|
|
26
|
|
118
|
|
164
|
|
957
|
|
Adjusted
|
|
4,824
|
|
3,911
|
|
2,735
|
|
803
|
|
12,273
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
421,987
|
|
347,437
|
|
250,999
|
|
1,209
|
|
1,021,632
|
|
Currency translation
|
|
(7,376
|
)
|
(6,461
|
)
|
(4,790
|
)
|
(25
|
)
|
(18,652
|
)
|
Adjusted
|
|
414,611
|
|
340,976
|
|
246,209
|
|
1,184
|
|
1,002,980
|
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
724,955
|
|
361,286
|
|
293,367
|
|
516
|
|
1,380,124
|
|
Currency translation
|
|
(9,986
|
)
|
(6,480
|
)
|
(6,500
|
)
|
(11
|
)
|
(22,977
|
)
|
Adjusted
|
|
714,969
|
|
354,806
|
|
286,867
|
|
505
|
|
1,357,147
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
3
|
Comprises costs associated with preparations for the UK’s exit from the European Union.
|
4
|
A change in reportable segments was made in 2Q20. Comparative data have been re-presented accordingly. For further guidance, refer to Note 5 on page 102.
|
34
|
HSBC Holdings plc Interim Report 2020
|
Reconciliation of reported results to adjusted results – global businesses (continued)
|
|||||||||||
|
|
Half-year to 31 Dec 20194
|
|||||||||
|
|
Wealth and Personal Banking
|
|
Commercial Banking
|
|
Global
Banking and Markets |
|
Corporate Centre
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
12,398
|
|
7,444
|
|
7,198
|
|
(314
|
)
|
26,726
|
|
Currency translation
|
|
(116
|
)
|
(72
|
)
|
(90
|
)
|
(3
|
)
|
(281
|
)
|
Significant items
|
|
210
|
|
7
|
|
5
|
|
(35
|
)
|
187
|
|
– customer redress programmes
|
|
155
|
|
7
|
|
—
|
|
1
|
|
163
|
|
– disposals, acquisitions and investment in new businesses
|
|
52
|
|
—
|
|
—
|
|
7
|
|
59
|
|
– fair value movements on financial instruments
|
2
|
—
|
|
—
|
|
7
|
|
(41
|
)
|
(34
|
)
|
– currency translation on significant items
|
|
3
|
|
—
|
|
(2
|
)
|
(2
|
)
|
(1
|
)
|
Adjusted
|
|
12,492
|
|
7,379
|
|
7,113
|
|
(352
|
)
|
26,632
|
|
ECL
|
|
|
|
|
|
|
|||||
Reported
|
|
(876
|
)
|
(696
|
)
|
(64
|
)
|
20
|
|
(1,616
|
)
|
Currency translation
|
|
47
|
|
12
|
|
3
|
|
—
|
|
62
|
|
Adjusted
|
|
(829
|
)
|
(684
|
)
|
(61
|
)
|
20
|
|
(1,554
|
)
|
Operating expenses
|
|
|
|
|
|
|
|||||
Reported
|
|
(8,923
|
)
|
(6,537
|
)
|
(8,802
|
)
|
(938
|
)
|
(25,200
|
)
|
Currency translation
|
|
127
|
|
55
|
|
45
|
|
1
|
|
228
|
|
Significant items
|
|
1,111
|
|
2,984
|
|
4,101
|
|
328
|
|
8,524
|
|
– costs of structural reform
|
3
|
—
|
|
1
|
|
13
|
|
53
|
|
67
|
|
– customer redress programmes
|
|
649
|
|
18
|
|
4
|
|
—
|
|
671
|
|
– impairment of goodwill and other intangibles
|
|
431
|
|
2,956
|
|
3,962
|
|
—
|
|
7,349
|
|
– restructuring and other related costs
|
|
123
|
|
27
|
|
121
|
|
269
|
|
540
|
|
– settlements and provisions in connection with legal and regulatory matters
|
|
(68
|
)
|
—
|
|
2
|
|
7
|
|
(59
|
)
|
– currency translation on significant items
|
|
(24
|
)
|
(18
|
)
|
(1
|
)
|
(1
|
)
|
(44
|
)
|
Adjusted
|
|
(7,685
|
)
|
(3,498
|
)
|
(4,656
|
)
|
(609
|
)
|
(16,448
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|||||
Reported
|
|
12
|
|
—
|
|
—
|
|
1,018
|
|
1,030
|
|
Currency translation
|
|
(1
|
)
|
—
|
|
—
|
|
1
|
|
—
|
|
Adjusted
|
|
11
|
|
—
|
|
—
|
|
1,019
|
|
1,030
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|||||
Reported
|
|
2,611
|
|
211
|
|
(1,668
|
)
|
(214
|
)
|
940
|
|
Currency translation
|
|
57
|
|
(5
|
)
|
(42
|
)
|
(1
|
)
|
9
|
|
Significant items
|
|
1,321
|
|
2,991
|
|
4,106
|
|
293
|
|
8,711
|
|
– revenue
|
|
210
|
|
7
|
|
5
|
|
(35
|
)
|
187
|
|
– operating expenses
|
|
1,111
|
|
2,984
|
|
4,101
|
|
328
|
|
8,524
|
|
Adjusted
|
|
3,989
|
|
3,197
|
|
2,396
|
|
78
|
|
9,660
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|||||
Reported
|
|
443,025
|
|
346,105
|
|
246,492
|
|
1,121
|
|
1,036,743
|
|
Currency translation
|
|
(14,191
|
)
|
(9,760
|
)
|
(6,081
|
)
|
(50
|
)
|
(30,082
|
)
|
Adjusted
|
|
428,834
|
|
336,345
|
|
240,411
|
|
1,071
|
|
1,006,661
|
|
Customer accounts
|
|
|
|
|
|
|
|||||
Reported
|
|
753,769
|
|
388,723
|
|
295,880
|
|
743
|
|
1,439,115
|
|
Currency translation
|
|
(18,468
|
)
|
(11,032
|
)
|
(9,926
|
)
|
(33
|
)
|
(39,459
|
)
|
Adjusted
|
|
735,301
|
|
377,691
|
|
285,954
|
|
710
|
|
1,399,656
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
3
|
Comprises costs associated with preparations for the UK’s exit from the European Union.
|
4
|
A change in reportable segments was made in 2Q20. Comparative data have been presented accordingly. For further guidance, refer to Note 5 on page 102.
|
HSBC Holdings plc Interim Report 2020
|
35
|
Reconciliation of reported and adjusted risk-weighted assets
|
|
At 30 Jun 2020
|
|||||||||
|
Wealth and Personal Banking
|
|
Commercial
Banking |
|
Global
Banking and Markets |
|
Corporate Centre
|
|
Total
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Risk-weighted assets
|
|
|
|
|
|
|||||
Reported
|
161.8
|
|
330.9
|
|
277.6
|
|
84.3
|
|
854.6
|
|
Adjusted
|
161.8
|
|
330.9
|
|
277.6
|
|
84.3
|
|
854.6
|
|
|
|
|
|
|
|
|||||
|
At 30 Jun 2019
|
|||||||||
Risk-weighted assets
|
|
|
|
|
|
|||||
Reported
|
164.2
|
|
339.2
|
|
304.0
|
|
78.6
|
|
886.0
|
|
Currency translation
|
(3.2
|
)
|
(7.3
|
)
|
(5.2
|
)
|
(0.5
|
)
|
(16.2
|
)
|
Disposals
|
—
|
|
—
|
|
—
|
|
(0.8
|
)
|
(0.8
|
)
|
– operations in Brazil
|
—
|
|
—
|
|
—
|
|
(0.8
|
)
|
(0.8
|
)
|
Adjusted
|
161.0
|
|
331.9
|
|
298.8
|
|
77.3
|
|
869.0
|
|
|
At 31 Dec 2019
|
|||||||||
Risk-weighted assets
|
|
|
|
|
|
|||||
Reported
|
162.6
|
|
325.9
|
|
273.4
|
|
81.5
|
|
843.4
|
|
Currency translation
|
(4.8
|
)
|
(10.3
|
)
|
(6.3
|
)
|
(0.7
|
)
|
(22.1
|
)
|
Adjusted
|
157.8
|
|
315.6
|
|
267.1
|
|
80.8
|
|
821.3
|
|
Supplementary tables for WPB
|
36
|
HSBC Holdings plc Interim Report 2020
|
WPB – summary (adjusted basis) (continued)
|
|||||||||||
|
|
Total
WPB
|
|
Consists of
|
|||||||
|
|
Banking
operations
|
|
Insurance manufacturing
|
|
Global Private Banking
|
|
Asset
management
|
|
||
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Half-year to 31 Dec 2019
|
|
|
|
|
|
|
|||||
Net operating income before change in expected credit losses and other credit impairment charges
|
1
|
12,492
|
|
9,945
|
|
1,123
|
|
927
|
|
497
|
|
– net interest income
|
|
8,768
|
|
7,226
|
|
1,105
|
|
439
|
|
(2
|
)
|
– net fee income/(expense)
|
|
2,750
|
|
2,188
|
|
(319
|
)
|
398
|
|
483
|
|
– other income
|
|
974
|
|
531
|
|
337
|
|
90
|
|
16
|
|
ECL
|
|
(829
|
)
|
(736
|
)
|
(90
|
)
|
(3
|
)
|
—
|
|
Net operating income
|
|
11,663
|
|
9,209
|
|
1,033
|
|
924
|
|
497
|
|
Total operating expenses
|
|
(7,685
|
)
|
(6,357
|
)
|
(247
|
)
|
(717
|
)
|
(364
|
)
|
Operating profit
|
|
3,978
|
|
2,852
|
|
786
|
|
207
|
|
133
|
|
Share of profit in associates and joint ventures
|
|
11
|
|
3
|
|
8
|
|
—
|
|
—
|
|
Profit before tax
|
|
3,989
|
|
2,855
|
|
794
|
|
207
|
|
133
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue. WPB insurance manufacturing adjusted revenue of $623m (1H19: $1,500m, 2H19: $1,123m) was disclosed within the management view of adjusted revenue on page 14, as follows: Wealth Management $587m (1H19: $1,371m, 2H19: $1,078m) and Other $36m (1H19: $129m, 2H19: $45m).
|
1
|
Adjusted results are derived by adjusting for period-on-period effects of foreign currency translation differences, and the effect of significant items that distort period-on-period comparisons. There are no significant items included within insurance manufacturing, and the impact of foreign currency translation on all global businesses profit before tax is 1H19: $3m adverse (reported: $1,347), 2H19: $24m favourable (reported: $788).
|
2
|
The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations.
|
3
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
4
|
The effect on the insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in a reduction in adjusted revenue in 1H20 of $1m (1H19: reduction of $8m, 2H19: increase of $5m) and a reduction in profit before tax (‘PBT’) in 1H20 of $3m (1H19: reduction of $9m, 2H19: increase of $6m). These effects are recorded within ‘All global businesses’.
|
HSBC Holdings plc Interim Report 2020
|
37
|
•
|
‘Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss’ of $1.3bn in 1H20 compared with a net income of $2.2bn in 1H19. This was primarily due to adverse equity market performances in Hong Kong, France and Singapore. This adverse movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see ‘Other operating income’ below), reflecting the extent to which policyholders and shareholders respectively participate in the investment performance of the associated asset portfolios.
|
•
|
Net insurance premium income of $5.1bn was $1.2bn lower compared with 1H19. This was driven by lower new business volumes, particularly in Hong Kong and France.
|
•
|
Other operating income of $0.4bn decreased by $0.5bn compared with 1H19, mainly from adverse movements in PVIF. This reflected a decrease of $0.3bn in the value of new business written, primarily from Hong Kong in line with the lower business volumes. In addition, assumption changes and experience variances decreased by $0.1bn, primarily in France due to the effect of interest rate changes on the valuation of the liabilities under insurance contracts.
|
•
|
Net insurance claims and benefits paid and movement in liabilities to policyholders of $4.4bn were $4.2bn lower than 1H19. This was primarily due to lower returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk and lower new business volumes in Hong Kong and France.
|
•
|
Change in expected credit losses and other credit impairment charges (‘ECL’) of $0.1bn was $0.1bn higher compared with 1H19, mainly from charges relating to the global impact of the Covid-19 outbreak on the forward economic outlook. The increase in ECL also reflected higher charges related to specific exposures, including a significant charge related to sovereign exposure in Argentina.
|
1
|
Client funds distributed and under management are not reported on the Group’s balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.
|
WPB wealth balances
|
||||||
|
Half-year to
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Client assets and funds under management
|
973
|
|
960
|
|
988
|
|
Premier and Jade deposits1
|
445
|
|
412
|
|
433
|
|
Total
|
1,418
|
|
1,372
|
|
1,421
|
|
1
|
Premier and Jade deposits, which include Prestige deposits in Hang Seng Bank, form part of the total WPB customer accounts balance of $776bn on page 33 (30 June 2019: $725bn, 31 December 2019: $754bn).
|
38
|
HSBC Holdings plc Interim Report 2020
|
Asset Management – reported funds under management1
|
||||||
|
Half-year to
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Opening balance
|
506
|
|
444
|
|
495
|
|
Net new money
|
33
|
|
31
|
|
(1
|
)
|
Value change
|
(9
|
)
|
20
|
|
10
|
|
Exchange and other
|
(9
|
)
|
–
|
|
2
|
|
Closing balance
|
521
|
|
495
|
|
506
|
|
|
|
|
|
|||
Asset Management – reported funds under management by geography
|
||||||
|
At
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Europe
|
292
|
|
271
|
|
287
|
|
Asia
|
160
|
|
178
|
|
161
|
|
MENA
|
5
|
|
2
|
|
6
|
|
North America
|
57
|
|
37
|
|
44
|
|
Latin America
|
7
|
|
7
|
|
8
|
|
Closing balance
|
521
|
|
495
|
|
506
|
|
1
|
Funds under management are not reported on the Group’s balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.
|
1
|
‘Client assets’ are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately.
|
HSBC Holdings plc Interim Report 2020
|
39
|
Geographical regions
|
|
|
Page
|
Analysis of reported results by geographical regions
|
|
Reconciliation of reported and adjusted items – geographical regions
|
|
Analysis by country/territory
|
Analysis of reported results by geographical regions
|
40
|
HSBC Holdings plc Interim Report 2020
|
HSBC reported profit/(loss) before tax and balance sheet data (continued)
|
|||||||||||||||
|
|
Half-year to 31 Dec 2019
|
|||||||||||||
|
|
Europe
|
|
Asia
|
|
MENA
|
|
North America
|
|
Latin
America
|
|
Intra-HSBC/Global impairment
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Net interest income
|
|
2,292
|
|
8,425
|
|
884
|
|
1,556
|
|
985
|
|
1,080
|
|
15,222
|
|
Net fee income
|
|
1,799
|
|
2,560
|
|
359
|
|
901
|
|
279
|
|
1
|
|
5,899
|
|
Net income from financial instruments held for trading or managed on a fair value basis
|
|
1,948
|
|
2,383
|
|
152
|
|
461
|
|
480
|
|
(524
|
)
|
4,900
|
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss
|
|
600
|
|
686
|
|
—
|
|
—
|
|
(9
|
)
|
5
|
|
1,282
|
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
920
|
|
14
|
|
—
|
|
16
|
|
(34
|
)
|
(561
|
)
|
355
|
|
Other income/(expense)
|
1
|
1,245
|
|
892
|
|
72
|
|
288
|
|
(85
|
)
|
(3,344
|
)
|
(932
|
)
|
Net operating income before change in the expected credit losses and other credit impairment charges
|
2
|
8,804
|
|
14,960
|
|
1,467
|
|
3,222
|
|
1,616
|
|
(3,343
|
)
|
26,726
|
|
Change in expected credit losses and other credit impairment charges
|
|
(402
|
)
|
(464
|
)
|
(68
|
)
|
(177
|
)
|
(505
|
)
|
—
|
|
(1,616
|
)
|
Net operating income
|
|
8,402
|
|
14,496
|
|
1,399
|
|
3,045
|
|
1,111
|
|
(3,343
|
)
|
25,110
|
|
Total operating expenses excluding impairment of goodwill and other intangible assets
|
|
(9,976
|
)
|
(6,804
|
)
|
(758
|
)
|
(2,593
|
)
|
(1,042
|
)
|
3,343
|
|
(17,830
|
)
|
Impairment of goodwill and other intangible assets
|
|
(2,539
|
)
|
(3
|
)
|
(97
|
)
|
(431
|
)
|
(338
|
)
|
(3,962
|
)
|
(7,370
|
)
|
Operating profit/(loss)
|
|
(4,113
|
)
|
7,689
|
|
544
|
|
21
|
|
(269
|
)
|
(3,962
|
)
|
(90
|
)
|
Share of profit/(loss) in associates and joint ventures
|
|
(20
|
)
|
999
|
|
47
|
|
—
|
|
4
|
|
—
|
|
1,030
|
|
Profit/(loss) before tax
|
|
(4,133
|
)
|
8,688
|
|
591
|
|
21
|
|
(265
|
)
|
(3,962
|
)
|
940
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
%
|
|
|
Share of HSBC’s profit before tax
|
|
(439.7
|
)
|
924.3
|
|
62.9
|
|
2.2
|
|
(28.2
|
)
|
|
100.0
|
|
|
Cost efficiency ratio
|
|
142.2
|
|
45.5
|
|
58.3
|
|
93.9
|
|
85.4
|
|
|
94.3
|
|
|
Balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers (net)
|
|
393,850
|
|
477,727
|
|
28,556
|
|
113,474
|
|
23,136
|
|
—
|
|
1,036,743
|
|
Total assets
|
|
1,248,205
|
|
1,102,805
|
|
65,369
|
|
377,095
|
|
52,879
|
|
(131,201
|
)
|
2,715,152
|
|
Customer accounts
|
|
528,718
|
|
697,358
|
|
38,126
|
|
146,676
|
|
28,237
|
|
—
|
|
1,439,115
|
|
Risk-weighted assets
|
3
|
280,983
|
|
366,375
|
|
57,492
|
|
121,953
|
|
38,460
|
|
—
|
|
843,395
|
|
1
|
Other income in this context comprises, where applicable, net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.
|
2
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
3
|
Risk-weighted assets are non-additive across geographical regions due to market risk diversification effects within the Group.
|
HSBC Holdings plc Interim Report 2020
|
41
|
Reconciliation of reported and adjusted items – geographical regions
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Amounts are non-additive across geographical regions due to inter-company transactions within the Group.
|
3
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
4
|
Includes impairment of software intangible assets of $173m.
|
42
|
HSBC Holdings plc Interim Report 2020
|
Reconciliation of reported results to adjusted results – geographical regions and selected countries/territories (continued)
|
|
||||||||||
|
|
Half-year to 30 Jun 2020
|
|||||||||
|
|
UK
|
|
Hong
Kong |
|
Mainland China
|
|
US
|
|
Mexico
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
6,329
|
|
9,075
|
|
1,576
|
|
2,492
|
|
1,139
|
|
Significant items
|
|
(222
|
)
|
(16
|
)
|
—
|
|
6
|
|
(6
|
)
|
– customer redress programmes
|
|
(26
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
– disposals, acquisitions and investment in new businesses
|
|
—
|
|
—
|
|
—
|
|
8
|
|
—
|
|
– fair value movement on financial instruments
|
2
|
(243
|
)
|
(16
|
)
|
—
|
|
(3
|
)
|
(6
|
)
|
– restructuring and other related costs
|
|
47
|
|
—
|
|
—
|
|
1
|
|
—
|
|
Adjusted
|
|
6,107
|
|
9,059
|
|
1,576
|
|
2,498
|
|
1,133
|
|
ECL
|
|
|
|
|
|
|
|||||
Reported
|
|
(2,492
|
)
|
(516
|
)
|
(107
|
)
|
(615
|
)
|
(574
|
)
|
Adjusted
|
|
(2,492
|
)
|
(516
|
)
|
(107
|
)
|
(615
|
)
|
(574
|
)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
(7,210
|
)
|
(3,460
|
)
|
(1,016
|
)
|
(1,957
|
)
|
(647
|
)
|
Significant items
|
|
995
|
|
10
|
|
1
|
|
177
|
|
2
|
|
– customer redress programmes
|
|
50
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– impairment of goodwill and other intangibles
|
|
842
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– restructuring and other related costs
|
|
98
|
|
10
|
|
1
|
|
177
|
|
2
|
|
– settlements and provisions in connection with legal and regulatory matters
|
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Adjusted
|
|
(6,215
|
)
|
(3,450
|
)
|
(1,015
|
)
|
(1,780
|
)
|
(645
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|||||
Reported
|
|
(49
|
)
|
(7
|
)
|
1,044
|
|
—
|
|
2
|
|
Adjusted
|
|
(49
|
)
|
(7
|
)
|
1,044
|
|
—
|
|
2
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|||||
Reported
|
|
(3,422
|
)
|
5,092
|
|
1,497
|
|
(80
|
)
|
(80
|
)
|
Significant items
|
|
773
|
|
(6
|
)
|
1
|
|
183
|
|
(4
|
)
|
– revenue
|
|
(222
|
)
|
(16
|
)
|
—
|
|
6
|
|
(6
|
)
|
– operating expenses
|
|
995
|
|
10
|
|
1
|
|
177
|
|
2
|
|
Adjusted
|
|
(2,649
|
)
|
5,086
|
|
1,498
|
|
103
|
|
(84
|
)
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|||||
Reported
|
|
285,335
|
|
308,798
|
|
43,338
|
|
68,036
|
|
17,220
|
|
Adjusted
|
|
285,335
|
|
308,798
|
|
43,338
|
|
68,036
|
|
17,220
|
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
437,735
|
|
514,381
|
|
47,557
|
|
120,236
|
|
19,759
|
|
Adjusted
|
|
437,735
|
|
514,381
|
|
47,557
|
|
120,236
|
|
19,759
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
HSBC Holdings plc Interim Report 2020
|
43
|
Reconciliation of reported results to adjusted results – geographical regions and selected countries/territories (continued)
|
|||||||||||||
|
|
Half-year to 30 Jun 2019
|
|||||||||||
|
|
Europe
|
|
Asia
|
|
MENA
|
|
North
America
|
|
Latin
America
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|
||||||
Reported
|
2
|
9,252
|
|
15,459
|
|
2,243
|
|
3,365
|
|
1,900
|
|
29,372
|
|
Currency translation
|
2
|
(246
|
)
|
(98
|
)
|
3
|
|
(19
|
)
|
(355
|
)
|
(681
|
)
|
Significant items
|
|
(107
|
)
|
40
|
|
(827
|
)
|
8
|
|
10
|
|
(876
|
)
|
– disposals, acquisitions and investment in new businesses
|
|
—
|
|
—
|
|
(828
|
)
|
—
|
|
1
|
|
(827
|
)
|
– fair value movements on financial instruments
|
3
|
(107
|
)
|
40
|
|
—
|
|
8
|
|
9
|
|
(50
|
)
|
– currency translation on significant items
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
1
|
|
Adjusted
|
2
|
8,899
|
|
15,401
|
|
1,419
|
|
3,354
|
|
1,555
|
|
27,815
|
|
ECL
|
|
|
|
|
|
|
|
||||||
Reported
|
|
(536
|
)
|
(260
|
)
|
(49
|
)
|
(60
|
)
|
(235
|
)
|
(1,140
|
)
|
Currency translation
|
|
14
|
|
3
|
|
(1
|
)
|
1
|
|
35
|
|
52
|
|
Adjusted
|
|
(522
|
)
|
(257
|
)
|
(50
|
)
|
(59
|
)
|
(200
|
)
|
(1,088
|
)
|
Operating expenses
|
|
|
|
|
|
|
|
||||||
Reported
|
2
|
(9,244
|
)
|
(6,490
|
)
|
(694
|
)
|
(2,559
|
)
|
(1,009
|
)
|
(17,149
|
)
|
Currency translation
|
2
|
205
|
|
81
|
|
7
|
|
12
|
|
182
|
|
453
|
|
Significant items
|
|
861
|
|
46
|
|
5
|
|
35
|
|
10
|
|
957
|
|
– costs of structural reform
|
4
|
90
|
|
1
|
|
—
|
|
—
|
|
—
|
|
91
|
|
– customer redress programmes
|
|
610
|
|
—
|
|
—
|
|
—
|
|
—
|
|
610
|
|
– restructuring and other related costs
|
|
189
|
|
47
|
|
5
|
|
34
|
|
12
|
|
287
|
|
– settlement and provisions in connection with legal and regulatory matters
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
– currency translation on significant items
|
|
(27
|
)
|
(1
|
)
|
—
|
|
1
|
|
(2
|
)
|
(29
|
)
|
Adjusted
|
2
|
(8,178
|
)
|
(6,363
|
)
|
(682
|
)
|
(2,512
|
)
|
(817
|
)
|
(15,739
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
||||||
Reported
|
|
8
|
|
1,071
|
|
236
|
|
—
|
|
9
|
|
1,324
|
|
Currency translation
|
|
—
|
|
(36
|
)
|
(1
|
)
|
—
|
|
(2
|
)
|
(39
|
)
|
Adjusted
|
|
8
|
|
1,035
|
|
235
|
|
—
|
|
7
|
|
1,285
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
||||||
Reported
|
|
(520
|
)
|
9,780
|
|
1,736
|
|
746
|
|
665
|
|
12,407
|
|
Currency translation
|
|
(27
|
)
|
(50
|
)
|
8
|
|
(6
|
)
|
(140
|
)
|
(215
|
)
|
Significant items
|
|
754
|
|
86
|
|
(822
|
)
|
43
|
|
20
|
|
81
|
|
– revenue
|
|
(107
|
)
|
40
|
|
(827
|
)
|
8
|
|
10
|
|
(876
|
)
|
– operating expenses
|
|
861
|
|
46
|
|
5
|
|
35
|
|
10
|
|
957
|
|
Adjusted
|
|
207
|
|
9,816
|
|
922
|
|
783
|
|
545
|
|
12,273
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|
||||||
Reported
|
|
383,363
|
|
473,627
|
|
28,509
|
|
112,693
|
|
23,440
|
|
1,021,632
|
|
Currency translation
|
|
(10,207
|
)
|
(1,732
|
)
|
(376
|
)
|
(1,796
|
)
|
(4,541
|
)
|
(18,652
|
)
|
Adjusted
|
|
373,156
|
|
471,895
|
|
28,133
|
|
110,897
|
|
18,899
|
|
1,002,980
|
|
Customer accounts
|
|
|
|
|
|
|
|
||||||
Reported
|
|
504,386
|
|
677,289
|
|
36,593
|
|
135,400
|
|
26,456
|
|
1,380,124
|
|
Currency translation
|
|
(14,050
|
)
|
(1,028
|
)
|
(445
|
)
|
(1,912
|
)
|
(5,542
|
)
|
(22,977
|
)
|
Adjusted
|
|
490,336
|
|
676,261
|
|
36,148
|
|
133,488
|
|
20,914
|
|
1,357,147
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Amounts are non-additive across geographical regions due to inter-company transactions within the Group.
|
3
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
4
|
Comprises costs associated with preparations for the UK’s exit from the European Union.
|
44
|
HSBC Holdings plc Interim Report 2020
|
Reconciliation of reported results to adjusted results – geographical regions and selected countries/territories (continued)
|
|||||||||||
|
|
Half-year to 30 Jun 2019
|
|||||||||
|
|
UK
|
|
Hong
Kong |
|
Mainland China
|
|
US
|
|
Mexico
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|||||
Reported
|
|
6,758
|
|
9,935
|
|
1,598
|
|
2,398
|
|
1,271
|
|
Currency translation
|
|
(195
|
)
|
101
|
|
(56
|
)
|
—
|
|
(137
|
)
|
Significant items
|
|
(110
|
)
|
30
|
|
1
|
|
7
|
|
7
|
|
– fair value movements on financial instruments
|
2
|
(110
|
)
|
29
|
|
1
|
|
7
|
|
7
|
|
– currency translation on significant items
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
Adjusted
|
|
6,453
|
|
10,066
|
|
1,543
|
|
2,405
|
|
1,141
|
|
ECL
|
|
|
|
|
|
|
|||||
Reported
|
|
(429
|
)
|
(134
|
)
|
(67
|
)
|
(36
|
)
|
(198
|
)
|
Currency translation
|
|
10
|
|
(1
|
)
|
2
|
|
—
|
|
22
|
|
Adjusted
|
|
(419
|
)
|
(135
|
)
|
(65
|
)
|
(36
|
)
|
(176
|
)
|
Operating expenses
|
|
|
|
|
|
|
|||||
Reported
|
|
(7,590
|
)
|
(3,405
|
)
|
(1,038
|
)
|
(1,989
|
)
|
(686
|
)
|
Currency translation
|
|
170
|
|
(33
|
)
|
37
|
|
—
|
|
77
|
|
Significant items
|
|
787
|
|
21
|
|
2
|
|
26
|
|
4
|
|
– costs of structural reform
|
3
|
59
|
|
1
|
|
—
|
|
—
|
|
—
|
|
– customer redress programmes
|
|
610
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– restructuring and other related costs
|
|
142
|
|
21
|
|
2
|
|
26
|
|
5
|
|
– settlements and provisions in connection with legal and regulatory matters
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
– currency translation on significant items
|
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
Adjusted
|
|
(6,633
|
)
|
(3,417
|
)
|
(999
|
)
|
(1,963
|
)
|
(605
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
|
|||
Reported
|
|
8
|
|
23
|
|
1,031
|
|
—
|
|
9
|
|
Currency translation
|
|
(1
|
)
|
1
|
|
(36
|
)
|
—
|
|
(2
|
)
|
Adjusted
|
|
7
|
|
24
|
|
995
|
|
—
|
|
7
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|||
Reported
|
|
(1,253
|
)
|
6,419
|
|
1,524
|
|
373
|
|
396
|
|
Currency translation
|
|
(16
|
)
|
68
|
|
(53
|
)
|
—
|
|
(40
|
)
|
Significant items
|
|
677
|
|
51
|
|
3
|
|
33
|
|
11
|
|
– revenue
|
|
(110
|
)
|
30
|
|
1
|
|
7
|
|
7
|
|
– operating expenses
|
|
787
|
|
21
|
|
2
|
|
26
|
|
4
|
|
Adjusted
|
|
(592
|
)
|
6,538
|
|
1,474
|
|
406
|
|
367
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
291,955
|
|
304,431
|
|
42,657
|
|
67,039
|
|
20,135
|
|
Currency translation
|
|
(8,952
|
)
|
2,299
|
|
(1,232
|
)
|
—
|
|
(3,455
|
)
|
Adjusted
|
|
283,003
|
|
306,730
|
|
41,425
|
|
67,039
|
|
16,680
|
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
398,857
|
|
487,948
|
|
45,409
|
|
82,260
|
|
20,437
|
|
Currency translation
|
|
(12,228
|
)
|
3,690
|
|
(1,311
|
)
|
—
|
|
(3,501
|
)
|
Adjusted
|
|
386,629
|
|
491,638
|
|
44,098
|
|
82,260
|
|
16,936
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
3
|
Comprises costs associated with preparations for the UK’s exit from the European Union.
|
HSBC Holdings plc Interim Report 2020
|
45
|
Reconciliation of reported results to adjusted results – geographical regions and selected countries/territories (continued)
|
|||||||||||||
|
|
Half-year to 31 Dec 2019
|
|||||||||||
|
|
Europe
|
|
Asia
|
|
MENA
|
|
North
America |
|
Latin
America |
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|
||||||
Reported
|
2
|
8,804
|
|
14,960
|
|
1,467
|
|
3,222
|
|
1,616
|
|
26,726
|
|
Currency translation
|
2
|
(31
|
)
|
(27
|
)
|
(11
|
)
|
(27
|
)
|
(206
|
)
|
(281
|
)
|
Significant items
|
|
131
|
|
(5
|
)
|
—
|
|
60
|
|
1
|
|
187
|
|
– customer redress programmes
|
|
163
|
|
—
|
|
—
|
|
—
|
|
—
|
|
163
|
|
– disposals, acquisitions and investment in new businesses
|
|
—
|
|
—
|
|
—
|
|
59
|
|
—
|
|
59
|
|
– fair value movements on financial instruments
|
3
|
(30
|
)
|
(5
|
)
|
—
|
|
1
|
|
—
|
|
(34
|
)
|
– currency translation on significant items
|
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
1
|
|
(1
|
)
|
Adjusted
|
2
|
8,904
|
|
14,928
|
|
1,456
|
|
3,255
|
|
1,411
|
|
26,632
|
|
ECL
|
|
|
|
|
|
|
|
||||||
Reported
|
|
(402
|
)
|
(464
|
)
|
(68
|
)
|
(177
|
)
|
(505
|
)
|
(1,616
|
)
|
Currency translation
|
|
(5
|
)
|
(1
|
)
|
2
|
|
1
|
|
65
|
|
62
|
|
Adjusted
|
|
(407
|
)
|
(465
|
)
|
(66
|
)
|
(176
|
)
|
(440
|
)
|
(1,554
|
)
|
Operating expenses
|
|
|
|
|
|
|
|
||||||
Reported
|
2, 5
|
(12,515
|
)
|
(6,807
|
)
|
(855
|
)
|
(3,024
|
)
|
(1,380
|
)
|
(25,200
|
)
|
Currency translation
|
2
|
56
|
|
36
|
|
10
|
|
15
|
|
132
|
|
228
|
|
Significant items
|
5
|
3,504
|
|
80
|
|
108
|
|
508
|
|
362
|
|
8,524
|
|
– costs of structural reform
|
4
|
64
|
|
3
|
|
—
|
|
—
|
|
—
|
|
67
|
|
– customer redress programmes
|
|
671
|
|
—
|
|
—
|
|
—
|
|
—
|
|
671
|
|
– impairment of goodwill and other intangibles
|
5
|
2,522
|
|
—
|
|
97
|
|
431
|
|
337
|
|
7,349
|
|
– restructuring and other related costs
|
|
349
|
|
76
|
|
10
|
|
79
|
|
26
|
|
540
|
|
– settlements and provisions in connection with legal and regulatory matters
|
|
(59
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(59
|
)
|
– currency translation on significant items
|
|
(43
|
)
|
1
|
|
1
|
|
(2
|
)
|
(1
|
)
|
(44
|
)
|
Adjusted
|
5
|
(8,955
|
)
|
(6,691
|
)
|
(737
|
)
|
(2,501
|
)
|
(886
|
)
|
(16,448
|
)
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
(20
|
)
|
999
|
|
47
|
|
—
|
|
4
|
|
1,030
|
|
Currency translation
|
|
2
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
Adjusted
|
|
(18
|
)
|
998
|
|
47
|
|
—
|
|
3
|
|
1,030
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
||||||
Reported
|
5
|
(4,133
|
)
|
8,688
|
|
591
|
|
21
|
|
(265
|
)
|
940
|
|
Currency translation
|
|
22
|
|
7
|
|
1
|
|
(11
|
)
|
(10
|
)
|
9
|
|
Significant items
|
5
|
3,635
|
|
75
|
|
108
|
|
568
|
|
363
|
|
8,711
|
|
– revenue
|
|
131
|
|
(5
|
)
|
—
|
|
60
|
|
1
|
|
187
|
|
– operating expenses
|
5
|
3,504
|
|
80
|
|
108
|
|
508
|
|
362
|
|
8,524
|
|
Adjusted
|
|
(476
|
)
|
8,770
|
|
700
|
|
578
|
|
88
|
|
9,660
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
393,850
|
|
477,727
|
|
28,556
|
|
113,474
|
|
23,136
|
|
1,036,743
|
|
Currency translation
|
|
(20,562
|
)
|
(2,574
|
)
|
(398
|
)
|
(2,382
|
)
|
(4,166
|
)
|
(30,082
|
)
|
Adjusted
|
|
373,288
|
|
475,153
|
|
28,158
|
|
111,092
|
|
18,970
|
|
1,006,661
|
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
528,718
|
|
697,358
|
|
38,126
|
|
146,676
|
|
28,237
|
|
1,439,115
|
|
Currency translation
|
|
(28,957
|
)
|
(2,505
|
)
|
(586
|
)
|
(2,417
|
)
|
(4,994
|
)
|
(39,459
|
)
|
Adjusted
|
|
499,761
|
|
694,853
|
|
37,540
|
|
144,259
|
|
23,243
|
|
1,399,656
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Amounts are non-additive across geographical regions due to inter-company transactions within the Group.
|
3
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
4
|
Comprises costs associated with preparations for the UK’s exit from the European Union.
|
5
|
Amounts are non-additive across geographical regions due to goodwill impairment recognised on the Global Banking and Markets cash-generating unit, which is monitored on a global basis.
|
46
|
HSBC Holdings plc Interim Report 2020
|
Reconciliation of reported results to adjusted results – geographical regions and selected countries/territories (continued)
|
|
||||||||||
|
|
Half-year to 31 Dec 2019
|
|||||||||
|
|
UK
|
|
Hong
Kong |
|
Mainland China
|
|
US
|
|
Mexico
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
|
|
|
|
|
|||||
Reported
|
|
6,780
|
|
9,477
|
|
1,503
|
|
2,240
|
|
1,284
|
|
Currency translation
|
|
(16
|
)
|
79
|
|
(1
|
)
|
—
|
|
(130
|
)
|
Significant items
|
|
134
|
|
(3
|
)
|
—
|
|
59
|
|
—
|
|
– customer redress programmes
|
|
162
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– disposals, acquisitions and investment in new businesses
|
|
—
|
|
—
|
|
—
|
|
59
|
|
—
|
|
– fair value movements on financial instruments
|
2
|
(29
|
)
|
(3
|
)
|
—
|
|
—
|
|
1
|
|
– currency translation on significant items
|
|
1
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
Adjusted
|
|
6,898
|
|
9,553
|
|
1,502
|
|
2,299
|
|
1,154
|
|
ECL
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
(285
|
)
|
(325
|
)
|
(62
|
)
|
(134
|
)
|
(293
|
)
|
Currency translation
|
|
(5
|
)
|
(3
|
)
|
—
|
|
—
|
|
30
|
|
Adjusted
|
|
(290
|
)
|
(328
|
)
|
(62
|
)
|
(134
|
)
|
(263
|
)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
(8,567
|
)
|
(3,530
|
)
|
(1,073
|
)
|
(2,044
|
)
|
(704
|
)
|
Currency translation
|
|
(4
|
)
|
(28
|
)
|
1
|
|
—
|
|
74
|
|
Significant items
|
|
993
|
|
44
|
|
4
|
|
67
|
|
13
|
|
– costs of structural reform
|
3
|
42
|
|
3
|
|
—
|
|
—
|
|
—
|
|
– customer redress programmes
|
|
671
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– restructuring and other related costs
|
|
263
|
|
40
|
|
4
|
|
67
|
|
15
|
|
– settlements and provisions in connection with legal and regulatory matters
|
|
9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– currency translation on significant items
|
|
8
|
|
1
|
|
—
|
|
—
|
|
(2
|
)
|
Adjusted
|
|
(7,578
|
)
|
(3,514
|
)
|
(1,068
|
)
|
(1,977
|
)
|
(617
|
)
|
Share of profit/(loss) in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
(20
|
)
|
8
|
|
985
|
|
—
|
|
4
|
|
Currency translation
|
|
2
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
Adjusted
|
|
(18
|
)
|
8
|
|
985
|
|
—
|
|
3
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
(2,092
|
)
|
5,630
|
|
1,353
|
|
62
|
|
291
|
|
Currency translation
|
|
(23
|
)
|
48
|
|
—
|
|
—
|
|
(27
|
)
|
Significant items
|
|
1,127
|
|
41
|
|
4
|
|
126
|
|
13
|
|
– revenue
|
|
134
|
|
(3
|
)
|
—
|
|
59
|
|
—
|
|
– operating expenses
|
|
993
|
|
44
|
|
4
|
|
67
|
|
13
|
|
Adjusted
|
|
(988
|
)
|
5,719
|
|
1,357
|
|
188
|
|
277
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
303,041
|
|
306,964
|
|
42,380
|
|
63,588
|
|
20,426
|
|
Currency translation
|
|
(20,400
|
)
|
1,532
|
|
(655
|
)
|
—
|
|
(3,795
|
)
|
Adjusted
|
|
282,641
|
|
308,496
|
|
41,725
|
|
63,588
|
|
16,631
|
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
419,642
|
|
499,955
|
|
48,323
|
|
90,834
|
|
23,051
|
|
Currency translation
|
|
(28,249
|
)
|
2,496
|
|
(747
|
)
|
—
|
|
(4,282
|
)
|
Adjusted
|
|
391,393
|
|
502,451
|
|
47,576
|
|
90,834
|
|
18,769
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
3
|
Comprises costs associated with preparations for the UK’s exit from the European Union.
|
HSBC Holdings plc Interim Report 2020
|
47
|
Analysis by country/territory
|
48
|
HSBC Holdings plc Interim Report 2020
|
Profit/(loss) before tax by priority growth market within global businesses (continued)
|
|||||||||||
|
|
Wealth and Personal Banking3
|
|
Commercial
Banking3
|
|
Global Banking
and Markets3
|
|
Corporate
Centre3
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Europe
|
|
(502
|
)
|
(2,012
|
)
|
(561
|
)
|
(1,058
|
)
|
(4,133
|
)
|
– UK
|
1
|
(652
|
)
|
394
|
|
(713
|
)
|
(1,121
|
)
|
(2,092
|
)
|
of which: HSBC UK Bank plc (RFB)
|
|
(257
|
)
|
710
|
|
35
|
|
15
|
|
503
|
|
of which: HSBC Bank plc (NRFB)
|
|
132
|
|
132
|
|
(178
|
)
|
(186
|
)
|
(100
|
)
|
of which: Holdings and other
|
|
(527
|
)
|
(448
|
)
|
(570
|
)
|
(950
|
)
|
(2,495
|
)
|
– France
|
|
43
|
|
32
|
|
3
|
|
(47
|
)
|
31
|
|
– Germany
|
|
8
|
|
33
|
|
53
|
|
14
|
|
108
|
|
– Switzerland
|
|
88
|
|
5
|
|
(1
|
)
|
(12
|
)
|
80
|
|
– other
|
2
|
11
|
|
(2,476
|
)
|
97
|
|
108
|
|
(2,260
|
)
|
Asia
|
|
3,639
|
|
2,052
|
|
2,015
|
|
982
|
|
8,688
|
|
– Hong Kong
|
|
3,430
|
|
1,471
|
|
843
|
|
(114
|
)
|
5,630
|
|
– Australia
|
|
72
|
|
67
|
|
100
|
|
2
|
|
241
|
|
– India
|
|
28
|
|
93
|
|
269
|
|
104
|
|
494
|
|
– Indonesia
|
|
14
|
|
24
|
|
60
|
|
(11
|
)
|
87
|
|
– mainland China
|
|
(76
|
)
|
136
|
|
277
|
|
1,016
|
|
1,353
|
|
– Malaysia
|
|
53
|
|
32
|
|
91
|
|
(15
|
)
|
161
|
|
– Singapore
|
|
72
|
|
35
|
|
117
|
|
(14
|
)
|
210
|
|
– Taiwan
|
|
16
|
|
10
|
|
46
|
|
(1
|
)
|
71
|
|
– other
|
|
30
|
|
184
|
|
212
|
|
15
|
|
441
|
|
Middle East and North Africa
|
|
108
|
|
27
|
|
368
|
|
88
|
|
591
|
|
– Egypt
|
|
40
|
|
41
|
|
114
|
|
10
|
|
205
|
|
– UAE
|
|
53
|
|
48
|
|
126
|
|
(6
|
)
|
221
|
|
– Saudi Arabia
|
|
(3
|
)
|
—
|
|
13
|
|
82
|
|
92
|
|
– other
|
2
|
18
|
|
(62
|
)
|
115
|
|
2
|
|
73
|
|
North America
|
|
(563
|
)
|
408
|
|
336
|
|
(160
|
)
|
21
|
|
– US
|
|
(204
|
)
|
178
|
|
240
|
|
(152
|
)
|
62
|
|
– Canada
|
|
41
|
|
208
|
|
77
|
|
(8
|
)
|
318
|
|
– other
|
2
|
(400
|
)
|
22
|
|
19
|
|
|
|
(359
|
)
|
Latin America
|
|
(71
|
)
|
(264
|
)
|
136
|
|
(66
|
)
|
(265
|
)
|
– Mexico
|
|
121
|
|
63
|
|
125
|
|
(18
|
)
|
291
|
|
– other
|
2
|
(192
|
)
|
(327
|
)
|
11
|
|
(48
|
)
|
(556
|
)
|
GBM goodwill impairment
|
2
|
—
|
|
—
|
|
(3,962
|
)
|
—
|
|
(3,962
|
)
|
Half-year to 31 Dec 2019
|
|
2,611
|
|
211
|
|
(1,668
|
)
|
(214
|
)
|
940
|
|
1
|
UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies (‘ServCo Group’).
|
2
|
Includes the impact of goodwill impairment. As per Group accounting policy, HSBC’s cash-generating units are based on geographical regions subdivided by global business, except for Global Banking and Markets, for which goodwill is monitored on a global basis.
|
3
|
A change in reportable segments was made in 2Q20. Comparative data have been presented accordingly. For further guidance, refer to Note 5 on page 102.
|
HSBC Holdings plc Interim Report 2020
|
49
|
Reconciliations of return on equity and return on tangible equity
|
Return on Equity and Return on Tangible Equity
|
||||||
|
Half-year ended 30 Jun
|
Year ended 31 Dec
|
|
|||
|
2020
|
|
2019
|
|
2019
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit
|
|
|
|
|||
Profit attributable to the ordinary shareholders of the parent company
|
1,977
|
|
8,507
|
|
5,969
|
|
Impairment of goodwill and other intangible assets (net of tax)
|
1,154
|
|
—
|
|
7,349
|
|
Increase in PVIF (net of tax)
|
(310
|
)
|
(638
|
)
|
(1,248
|
)
|
Profit attributable to the ordinary shareholders, excluding goodwill, other intangible assets impairment and PVIF
|
2,821
|
|
7,869
|
|
12,070
|
|
Significant items (net of tax), bank levy and other adjustments
|
227
|
|
(48
|
)
|
2,251
|
|
Profit attributable to the ordinary shareholders, excluding goodwill impairment, PVIF, significant items and UK bank levy
|
3,048
|
|
7,821
|
|
14,321
|
|
Equity
|
|
|
|
|||
Average ordinary shareholders’ equity
|
165,325
|
|
165,258
|
|
165,421
|
|
Effect of goodwill, PVIF and other intangibles (net of deferred tax)
|
(17,310
|
)
|
(22,943
|
)
|
(22,574
|
)
|
Average tangible equity
|
148,015
|
|
142,315
|
|
142,847
|
|
Fair value of own debt, DVA and other adjustments
|
(852
|
)
|
1,140
|
|
1,032
|
|
Average tangible equity excluding fair value of own debt, DVA and other adjustments
|
147,163
|
|
143,455
|
|
143,879
|
|
|
%
|
|
%
|
|
%
|
|
Ratio
|
|
|
|
|||
Return on average ordinary shareholders’ equity (annualised)
|
2.4
|
|
10.4
|
|
3.6
|
|
Return on average tangible equity (annualised)
|
3.8
|
|
11.2
|
|
8.4
|
|
Return on average tangible equity excluding significant items and UK bank levy (annualised)
|
4.2
|
|
11.0
|
|
10.0
|
|
50
|
HSBC Holdings plc Interim Report 2020
|
Return on tangible equity by global business
|
||||||||||
|
Half-year ended 30 Jun 2020
|
|||||||||
|
Wealth and Personal Banking
|
|
Commercial Banking
|
|
Global Banking and Markets
|
|
Corporate Centre
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Profit before tax
|
1,491
|
|
77
|
|
1,914
|
|
836
|
|
4,318
|
|
Tax expense
|
(269
|
)
|
(147
|
)
|
(650
|
)
|
(127
|
)
|
(1,193
|
)
|
Profit after tax
|
1,222
|
|
(70
|
)
|
1,264
|
|
709
|
|
3,125
|
|
Less attributable to: preference shareholders, other equity holders, non-controlling interests
|
(353
|
)
|
(330
|
)
|
(322
|
)
|
(143
|
)
|
(1,148
|
)
|
Profit attributable to ordinary shareholders of the parent company
|
869
|
|
(400
|
)
|
942
|
|
566
|
|
1,977
|
|
Increase in PVIF (net of tax)
|
(299
|
)
|
(9
|
)
|
—
|
|
(2
|
)
|
(310
|
)
|
Significant items (net of tax) and UK bank levy
|
195
|
|
109
|
|
624
|
|
272
|
|
1,200
|
|
Other adjustments
|
8
|
|
(3
|
)
|
(4
|
)
|
180
|
|
181
|
|
Profit attributable to ordinary shareholders, excluding PVIF, significant items and UK bank levy
|
773
|
|
(303
|
)
|
1,562
|
|
1,016
|
|
3,048
|
|
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments
|
25,865
|
|
37,233
|
|
40,865
|
|
43,200
|
|
147,163
|
|
RoTE excluding significant items and UK bank levy (annualised) (%)
|
6.0
|
|
(1.6)
|
|
7.7
|
|
4.7
|
|
4.2
|
|
|
||||||||||
|
Half-year ended 30 Jun 2019
|
|||||||||
Profit before tax
|
4,208
|
|
3,948
|
|
2,610
|
|
1,641
|
|
12,407
|
|
Tax expense
|
(572
|
)
|
(723
|
)
|
(284
|
)
|
(891
|
)
|
(2,470
|
)
|
Profit after tax
|
3,636
|
|
3,225
|
|
2,326
|
|
750
|
|
9,937
|
|
Less attributable to: preference shareholders, other equity holders, non-controlling interests
|
(620
|
)
|
(456
|
)
|
(445
|
)
|
91
|
|
(1,430
|
)
|
Profit attributable to ordinary shareholders of the parent company
|
3,016
|
|
2,769
|
|
1,881
|
|
841
|
|
8,507
|
|
Increase in PVIF (net of tax)
|
(610
|
)
|
(27
|
)
|
—
|
|
(1
|
)
|
(638
|
)
|
Significant items (net of tax) and UK bank levy
|
512
|
|
24
|
|
156
|
|
(685
|
)
|
7
|
|
Other adjustments
|
(8
|
)
|
1
|
|
(3
|
)
|
(45
|
)
|
(55
|
)
|
Profit attributable to ordinary shareholders, excluding PVIF, significant items and bank levy
|
2,910
|
|
2,767
|
|
2,034
|
|
110
|
|
7,821
|
|
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments
|
26,593
|
|
36,411
|
|
40,358
|
|
40,059
|
|
143,455
|
|
RoTE excluding significant items and UK bank levy (annualised) (%)
|
22.1
|
|
15.3
|
|
10.2
|
|
0.6
|
|
11.0
|
|
|
||||||||||
|
Year ended 31 Dec 2019
|
|||||||||
Profit before tax
|
6,819
|
|
4,159
|
|
942
|
|
1,427
|
|
13,347
|
|
Tax expense
|
(720
|
)
|
(1,502
|
)
|
(460
|
)
|
(1,957
|
)
|
(4,639
|
)
|
Profit after tax
|
6,099
|
|
2,657
|
|
482
|
|
(530
|
)
|
8,708
|
|
Less attributable to: preference shareholders, other equity holders, non-controlling interests
|
(1,279
|
)
|
(846
|
)
|
(784
|
)
|
170
|
|
(2,739
|
)
|
Profit attributable to ordinary shareholders of the parent company
|
4,820
|
|
1,811
|
|
(302
|
)
|
(360
|
)
|
5,969
|
|
Increase in PVIF (net of tax)
|
(1,207
|
)
|
(40
|
)
|
—
|
|
(1
|
)
|
(1,248
|
)
|
Significant items (net of tax) and UK bank levy
|
1,641
|
|
3,036
|
|
4,218
|
|
702
|
|
9,597
|
|
Other adjustments
|
1
|
|
—
|
|
—
|
|
2
|
|
3
|
|
Profit attributable to ordinary shareholders, excluding PVIF, significant items and bank levy
|
5,255
|
|
4,807
|
|
3,916
|
|
343
|
|
14,321
|
|
Average tangible shareholders’ equity excluding fair value of own debt, DVA and other adjustments
|
26,627
|
|
36,856
|
|
39,999
|
|
40,397
|
|
143,879
|
|
RoTE excluding significant items and UK bank levy (%)
|
19.7
|
|
13.0
|
|
9.8
|
|
0.8
|
|
10.0
|
|
HSBC Holdings plc Interim Report 2020
|
51
|
Key developments in the first half of 2020
|
•
|
In January 2020, we simplified our approach and articulation of risk management through the combination of our enterprise risk management framework and our operational risk management framework.
|
•
|
Capital risk management practices continued to be enhanced across the Group through the Capital Risk Management function, focusing on both adequacy of capital and sufficiency of returns.
|
•
|
The global model risk policy and associated standards were revised to improve how we manage model risk and meet enhanced external expectations. The new policy will be implemented over a six-month period commencing 1 May 2020.
|
•
|
We continued to focus on simplifying our approach to non-financial risk management. We are driving more effective oversight and better end-to-end identification and management of non-financial risks.
|
•
|
We combined the second line of defence Operational Risk and second line of defence Resilience Risk sub-functions. By
|
•
|
We continued to improve the effectiveness of our financial crime controls in accordance with our specific regulatory obligations. We continued to invest in both advanced analytics and artificial intelligence, which remain key components of our next generation of tools to fight financial crime.
|
Areas of special interest
|
52
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
53
|
•
|
extension of our product and balance sheet capabilities in continental Europe, mainly in HSBC France and its branches in the Netherlands and Ireland;
|
•
|
migration of HSBC Bank plc’s EEA clients to HSBC France and other affiliates within the EU; and
|
•
|
the transfer of HSBC Bank plc’s EEA branch businesses to HSBC France.
|
54
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
55
|
Credit risk
|
•
|
impaired loans;
|
•
|
unimpaired loans contractually more than 90 days past due as to interest or principal; and
|
•
|
troubled debt restructurings not included in the above.
|
•
|
contractual payments of either principal or interest are past due for more than 90 days;
|
•
|
there are other indications that the borrower is unlikely to pay such as that a concession has been granted to the borrower for economic or legal reasons relating to the borrower’s financial condition; and
|
•
|
the loan is otherwise considered to be in default.
|
56
|
HSBC Holdings plc Interim Report 2020
|
Risk elements in the loan portfolio by geographical region
|
||||
|
At
|
|||
|
30 Jun 2020
|
|
31 Dec 2019
|
|
|
$m
|
|
$m
|
|
Impaired loans
|
17,444
|
|
13,710
|
|
– Europe
|
8,777
|
|
7,135
|
|
– Asia
|
3,511
|
|
2,284
|
|
– Middle East and North Africa
|
2,174
|
|
2,003
|
|
– North America
|
2,342
|
|
1,696
|
|
– Latin America
|
640
|
|
592
|
|
Unimpaired loans contractually more than 90 days past due as to principal or interest
|
—
|
|
—
|
|
– Europe
|
—
|
|
—
|
|
– Asia
|
—
|
|
—
|
|
– Middle East and North Africa
|
—
|
|
—
|
|
– North America
|
—
|
|
—
|
|
– Latin America
|
—
|
|
—
|
|
Troubled debt restructurings (not included in the classifications above)
|
1,560
|
|
2,351
|
|
– Europe
|
1,262
|
|
1,665
|
|
– Asia
|
—
|
|
68
|
|
– Middle East and North Africa
|
144
|
|
452
|
|
– North America
|
134
|
|
136
|
|
– Latin America
|
20
|
|
30
|
|
Trading loans classified as in default
|
—
|
|
—
|
|
– Europe
|
—
|
|
—
|
|
– Asia
|
—
|
|
—
|
|
– Middle East and North Africa
|
—
|
|
—
|
|
– North America
|
—
|
|
—
|
|
– Latin America
|
—
|
|
—
|
|
Risk elements on loans
|
19,004
|
|
16,061
|
|
– Europe
|
10,039
|
|
8,800
|
|
– Asia
|
3,511
|
|
2,352
|
|
– Middle East and North Africa
|
2,318
|
|
2,455
|
|
– North America
|
2,476
|
|
1,832
|
|
– Latin America
|
660
|
|
622
|
|
Assets held for resale
|
44
|
|
58
|
|
– Europe
|
14
|
|
18
|
|
– Asia
|
26
|
|
27
|
|
– Middle East and North Africa
|
—
|
|
—
|
|
– North America
|
4
|
|
10
|
|
– Latin America
|
—
|
|
3
|
|
Total risk elements
|
19,048
|
|
16,119
|
|
– Europe
|
10,053
|
|
8,818
|
|
– Asia
|
3,537
|
|
2,379
|
|
– Middle East and North Africa
|
2,318
|
|
2,455
|
|
– North America
|
2,480
|
|
1,842
|
|
– Latin America
|
660
|
|
625
|
|
|
%
|
|
%
|
|
Loan impairment allowances as a percentage of risk elements on loans
|
69.9
|
|
54.5
|
|
HSBC Holdings plc Interim Report 2020
|
57
|
1
|
Total ECL is recognised in the loss allowance for the financial asset unless total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision.
|
2
|
Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. ‘Prepayments, accrued income and other assets’, as presented within the consolidated balance sheet on page 96, includes both financial and non-financial assets.
|
3
|
Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
|
4
|
Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in ‘Change for expected credit losses and other credit impairment charges’ in the income statement.
|
58
|
HSBC Holdings plc Interim Report 2020
|
•
|
Stage 1: These financial assets are unimpaired and without a significant increase in credit risk for which a 12-month allowance for ECL is recognised.
|
•
|
Stage 2: A significant increase in credit risk has been experienced on these financial assets since initial recognition
|
•
|
Stage 3: There is objective evidence of impairment and the financial assets are therefore considered to be in default or otherwise credit impaired for which a lifetime ECL is recognised.
|
•
|
POCI: Financial assets that are purchased or originated at a deep discount are seen to reflect the incurred credit losses on which a lifetime ECL is recognised.
|
|
Gross carrying/nominal amount1
|
|
Allowance for ECL
|
|
ECL coverage %
|
|
|||||||||||||||||||
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI2
|
|
Total
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI2
|
Total
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
%
|
%
|
%
|
%
|
%
|
Loans and advances to customers at amortised cost
|
852,678
|
|
161,795
|
|
17,139
|
|
296
|
|
1,031,908
|
|
(1,906
|
)
|
(4,553
|
)
|
(6,669
|
)
|
(99
|
)
|
(13,227
|
)
|
0.2
|
2.8
|
38.9
|
33.4
|
1.3
|
– personal
|
390,032
|
|
27,031
|
|
5,121
|
|
—
|
|
422,184
|
|
(897
|
)
|
(2,115
|
)
|
(1,389
|
)
|
—
|
|
(4,401
|
)
|
0.2
|
7.8
|
27.1
|
—
|
1.0
|
– corporate and commercial
|
406,194
|
|
122,319
|
|
11,499
|
|
296
|
|
540,308
|
|
(966
|
)
|
(2,306
|
)
|
(5,166
|
)
|
(99
|
)
|
(8,537
|
)
|
0.2
|
1.9
|
44.9
|
33.4
|
1.6
|
– non-bank financial institutions
|
56,452
|
|
12,445
|
|
519
|
|
—
|
|
69,416
|
|
(43
|
)
|
(132
|
)
|
(114
|
)
|
—
|
|
(289
|
)
|
0.1
|
1.1
|
22.0
|
—
|
0.4
|
Loans and advances to banks at amortised cost
|
71,693
|
|
5,367
|
|
9
|
|
—
|
|
77,069
|
|
(26
|
)
|
(23
|
)
|
(5
|
)
|
—
|
|
(54
|
)
|
—
|
0.4
|
55.6
|
—
|
0.1
|
Other financial assets measured at amortised cost
|
744,724
|
|
6,915
|
|
232
|
|
1
|
|
751,872
|
|
(96
|
)
|
(63
|
)
|
(84
|
)
|
—
|
|
(243
|
)
|
—
|
0.9
|
36.2
|
—
|
—
|
Loans and other credit-related commitments
|
594,400
|
|
52,698
|
|
1,055
|
|
3
|
|
648,156
|
|
(193
|
)
|
(339
|
)
|
(90
|
)
|
—
|
|
(622
|
)
|
—
|
0.6
|
8.5
|
—
|
0.1
|
– personal
|
228,688
|
|
2,430
|
|
218
|
|
—
|
|
231,336
|
|
(26
|
)
|
(2
|
)
|
—
|
|
—
|
|
(28
|
)
|
—
|
0.1
|
—
|
—
|
—
|
– corporate and commercial
|
232,598
|
|
44,942
|
|
807
|
|
3
|
|
278,350
|
|
(159
|
)
|
(316
|
)
|
(87
|
)
|
—
|
|
(562
|
)
|
0.1
|
0.7
|
10.8
|
—
|
0.2
|
– financial
|
133,114
|
|
5,326
|
|
30
|
|
—
|
|
138,470
|
|
(8
|
)
|
(21
|
)
|
(3
|
)
|
—
|
|
(32
|
)
|
—
|
0.4
|
10.0
|
—
|
—
|
Financial guarantees
|
13,129
|
|
4,903
|
|
295
|
|
1
|
|
18,328
|
|
(28
|
)
|
(73
|
)
|
(18
|
)
|
—
|
|
(119
|
)
|
0.2
|
1.5
|
6.1
|
—
|
0.6
|
– personal
|
743
|
|
5
|
|
2
|
|
—
|
|
750
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
—
|
20.0
|
—
|
—
|
0.1
|
– corporate and commercial
|
8,976
|
|
4,222
|
|
285
|
|
1
|
|
13,484
|
|
(27
|
)
|
(66
|
)
|
(17
|
)
|
—
|
|
(110
|
)
|
0.3
|
1.6
|
6.0
|
—
|
0.8
|
– financial
|
3,410
|
|
676
|
|
8
|
|
—
|
|
4,094
|
|
(1
|
)
|
(6
|
)
|
(1
|
)
|
—
|
|
(8
|
)
|
—
|
0.9
|
12.5
|
—
|
0.2
|
At 30 Jun 2020
|
2,276,624
|
|
231,678
|
|
18,730
|
|
301
|
|
2,527,333
|
|
(2,249
|
)
|
(5,051
|
)
|
(6,866
|
)
|
(99
|
)
|
(14,265
|
)
|
0.1
|
2.2
|
36.7
|
32.9
|
0.6
|
1
|
Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
|
2
|
Purchased or originated credit impaired ('POCI').
|
1
|
Days past due ('DPD'). Up-to-date accounts in stage 2 are not shown in amounts.
|
2
|
The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.
|
HSBC Holdings plc Interim Report 2020
|
59
|
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at
31 December 2019
|
|||||||||||||||||||||||||
|
Gross carrying/nominal amount1
|
|
Allowance for ECL
|
|
ECL coverage %
|
|
|||||||||||||||||||
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI2
|
|
Total
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI2
|
|
Total
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
%
|
%
|
%
|
%
|
%
|
Loans and advances to customers at amortised cost
|
951,583
|
|
80,182
|
|
13,378
|
|
332
|
|
1,045,475
|
|
(1,297
|
)
|
(2,284
|
)
|
(5,052
|
)
|
(99
|
)
|
(8,732
|
)
|
0.1
|
2.8
|
37.8
|
29.8
|
0.8
|
– personal
|
413,669
|
|
15,751
|
|
4,851
|
|
—
|
|
434,271
|
|
(583
|
)
|
(1,336
|
)
|
(1,215
|
)
|
—
|
|
(3,134
|
)
|
0.1
|
8.5
|
25.0
|
—
|
0.7
|
– corporate and commercial
|
472,253
|
|
59,599
|
|
8,315
|
|
332
|
|
540,499
|
|
(672
|
)
|
(920
|
)
|
(3,747
|
)
|
(99
|
)
|
(5,438
|
)
|
0.1
|
1.5
|
45.1
|
29.8
|
1.0
|
– non-bank financial institutions
|
65,661
|
|
4,832
|
|
212
|
|
—
|
|
70,705
|
|
(42
|
)
|
(28
|
)
|
(90
|
)
|
—
|
|
(160
|
)
|
0.1
|
0.6
|
42.5
|
—
|
0.2
|
Loans and advances to banks at amortised cost
|
67,769
|
|
1,450
|
|
—
|
|
—
|
|
69,219
|
|
(14
|
)
|
(2
|
)
|
—
|
|
—
|
|
(16
|
)
|
—
|
0.1
|
—
|
—
|
—
|
Other financial assets
measured at amortised cost
|
613,200
|
|
1,827
|
|
151
|
|
1
|
|
615,179
|
|
(38
|
)
|
(38
|
)
|
(42
|
)
|
—
|
|
(118
|
)
|
—
|
2.1
|
27.8
|
—
|
—
|
Loans and other credit-related commitments
|
577,631
|
|
21,618
|
|
771
|
|
9
|
|
600,029
|
|
(137
|
)
|
(133
|
)
|
(59
|
)
|
—
|
|
(329
|
)
|
—
|
0.6
|
7.7
|
—
|
0.1
|
– personal
|
221,490
|
|
1,630
|
|
194
|
|
—
|
|
223,314
|
|
(13
|
)
|
(2
|
)
|
—
|
|
—
|
|
(15
|
)
|
—
|
0.1
|
—
|
—
|
—
|
– corporate and commercial
|
259,138
|
|
18,804
|
|
573
|
|
9
|
|
278,524
|
|
(118
|
)
|
(130
|
)
|
(59
|
)
|
—
|
|
(307
|
)
|
—
|
0.7
|
10.3
|
—
|
0.1
|
– financial
|
97,003
|
|
1,184
|
|
4
|
|
—
|
|
98,191
|
|
(6
|
)
|
(1
|
)
|
—
|
|
—
|
|
(7
|
)
|
—
|
0.1
|
—
|
—
|
—
|
Financial guarantees
|
17,684
|
|
2,340
|
|
186
|
|
4
|
|
20,214
|
|
(16
|
)
|
(22
|
)
|
(10
|
)
|
—
|
|
(48
|
)
|
0.1
|
0.9
|
5.4
|
—
|
0.2
|
– personal
|
802
|
|
1
|
|
1
|
|
—
|
|
804
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
0.1
|
—
|
—
|
—
|
0.1
|
– corporate and commercial
|
12,540
|
|
2,076
|
|
184
|
|
4
|
|
14,804
|
|
(14
|
)
|
(21
|
)
|
(9
|
)
|
—
|
|
(44
|
)
|
0.1
|
1.0
|
4.9
|
—
|
0.3
|
– financial
|
4,342
|
|
263
|
|
1
|
|
—
|
|
4,606
|
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
—
|
|
(3
|
)
|
—
|
0.4
|
100.0
|
—
|
0.1
|
At 31 Dec 2019
|
2,227,867
|
|
107,417
|
|
14,486
|
|
346
|
|
2,350,116
|
|
(1,502
|
)
|
(2,479
|
)
|
(5,163
|
)
|
(99
|
)
|
(9,243
|
)
|
0.1
|
2.3
|
35.6
|
28.6
|
0.4
|
1
|
Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.
|
2
|
Purchased or originated credit impaired ('POCI').
|
1
|
Days past due ('DPD'). Up-to-date accounts in stage 2 are not shown in amounts.
|
60
|
HSBC Holdings plc Interim Report 2020
|
•
|
epidemiological concerns, including a possible resurgence of Covid-19 later in 2020 and in 2021;
|
•
|
the ability of new or continued restrictions in individual markets to affect global growth due to deep cross-border trade and financial linkages;
|
•
|
the ability of governments and central banks to continue to limit the economic damage through support measures;
|
•
|
the potential for other geopolitical and macroeconomic risks to affect growth and economic stability as the world recovers from Covid-19-related restrictions; and
|
•
|
market-specific differences in the progression of Covid-19 and the associated responses by public authorities that imply differentiation in the degree of uncertainty across our key markets. Earlier progression of Covid-19 in Hong Kong and in mainland China meant that economic forecasts for these markets demonstrated greater stability over the course of 2Q20 compared with the UK, where a rapidly evolving situation has led to a higher degree of uncertainty.
|
•
|
Economic activity has fallen significantly in 1H20 across our major markets. The earlier outbreak of the virus in China and Hong Kong suggests that the trough in economic activity in these markets occurred in 1Q20, while in other major markets, the lowest point in activity is expected to have occurred in 2Q20. The Central scenario projects an annual contraction in GDP across almost all our major markets in 2020, the only exception being China, where annual GDP growth is expected to be positive, despite the strong fall in activity experienced in the first quarter of the year. GDP is expected to be positive across all our major markets in 2021.
|
•
|
The unemployment rate is expected to rise sharply in most of our major markets, before reverting gradually to pre-crisis levels over the forecast horizon.
|
•
|
Inflation is expected to fall sharply in 2020 in line with the slowdown in economic activity, before increasing to gradually converge to central bank targets in our key markets over the forecast period.
|
•
|
Governments have provided extensive support to households and corporates in our key markets. Fiscal deficits are expected to increase sharply in 2020 before reducing in the later years of the projection period. Sovereign indebtedness is expected to increase sharply as a result.
|
•
|
Major central banks have lowered their main policy interest rates, implemented emergency support measures for funding markets, and either restarted or increased quantitative easing programmes, in order to support economies and the financial system. Interest rate policy is expected to be highly accommodative over the projection horizon.
|
•
|
The West Texas Intermediate oil price is forecast to average $37 per barrel over the projection period.
|
HSBC Holdings plc Interim Report 2020
|
61
|
Central scenario (3Q20–2Q25)
|
||||||||||||||||
|
UK
|
|
US
|
|
Hong
Kong
|
|
Mainland China
|
|
Canada
|
|
France
|
|
UAE
|
|
Mexico
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
GDP growth
|
|
|
|
|
|
|
|
|
||||||||
Annual average growth rate: 2020
|
(7.8
|
)
|
(5.2
|
)
|
(4.8
|
)
|
1.4
|
|
(7.1
|
)
|
(8.7
|
)
|
(2.7
|
)
|
(7.4
|
)
|
Annual average growth rate: 2021
|
5.9
|
|
4.1
|
|
4.2
|
|
8.1
|
|
5.5
|
|
7.2
|
|
3.1
|
|
2.5
|
|
1Q22–2Q25: average growth
|
1.9
|
|
2.4
|
|
2.3
|
|
5.3
|
|
2.1
|
|
1.7
|
|
3.0
|
|
2.3
|
|
3Q20–2Q22: worst quarter
|
(8.6) (3Q20)
|
|
(6.6) (3Q20)
|
|
(2.6) (3Q20)
|
|
3.3 (4Q21)
|
|
(8.2) (3Q20)
|
|
(8.9) (3Q20)
|
|
(2.9) (3Q20)
|
|
(8.8) (3Q20)
|
|
Unemployment rate
|
|
|
|
|
|
|
|
|
||||||||
Annual average: 2020
|
6.8
|
|
9.5
|
|
4.6
|
|
4.5
|
|
10
|
|
9.8
|
|
N/A
|
|
5.3
|
|
Annual average: 2021
|
6.3
|
|
7.3
|
|
4.1
|
|
4.2
|
|
8.1
|
|
10.0
|
|
N/A
|
|
5.1
|
|
1Q22–2Q25: average
|
4.7
|
|
5.6
|
|
3.7
|
|
3.9
|
|
6.5
|
|
8.9
|
|
N/A
|
|
4.5
|
|
3Q20–2Q22: worst quarter
|
8.1 (3Q20)
|
|
11.0 (3Q20)
|
|
4.8 (3Q20)
|
|
4.6 (3Q20)
|
|
11.1 (3Q20)
|
|
10.6 (3Q20)
|
|
N/A
|
|
6.1 (3Q20)
|
|
House price index
|
|
|
|
|
|
|
|
|
||||||||
Annual average growth rate: 2020
|
(2.2
|
)
|
1.7
|
|
(7.9
|
)
|
1.8
|
|
0.2
|
|
(0.5
|
)
|
(13.0
|
)
|
4.8
|
|
Annual average growth rate: 2021
|
0.9
|
|
(2.6
|
)
|
0.4
|
|
2.6
|
|
2.1
|
|
(0.3
|
)
|
(10.2
|
)
|
2.9
|
|
1Q22–2Q25: average growth
|
3.7
|
|
2.3
|
|
3.4
|
|
5.4
|
|
3.4
|
|
3.4
|
|
2.1
|
|
5.3
|
|
3Q20–2Q22: worst quarter
|
(3.4) (4Q20)
|
|
(3.6) (2Q21)
|
|
(11.5) (3Q20)
|
|
1.3 (1Q21)
|
|
(4.0) (1Q21)
|
|
(3.9) (4Q20)
|
|
(18.2) (4Q20)
|
|
2.5 (1Q21)
|
|
10-year bond yield
|
|
|
|
|
|
|
|
|
||||||||
Annual average: 2020
|
0.5
|
|
0.9
|
|
1.2
|
|
N/A
|
|
0.8
|
|
0.0
|
|
N/A
|
|
7.1
|
|
Annual average: 2021
|
0.8
|
|
1.2
|
|
1.7
|
|
N/A
|
|
1.1
|
|
0.2
|
|
N/A
|
|
6.8
|
|
1Q22–2Q25: average
|
1.6
|
|
2.2
|
|
2.2
|
|
N/A
|
|
1.9
|
|
0.9
|
|
N/A
|
|
7.4
|
|
3Q20–2Q22: worst quarter
|
0.4 (3Q20)
|
|
0.8 (3Q20)
|
|
1.2 (3Q20)
|
|
N/A
|
|
0.7 (3Q20)
|
|
0.0 (3Q20)
|
|
N/A
|
|
6.6 (4Q21)
|
|
Probability
|
60
|
|
70
|
|
70
|
|
70
|
|
70
|
|
70
|
|
60
|
|
55
|
|
GDP growth: Historical comparison
|
62
|
HSBC Holdings plc Interim Report 2020
|
US GDP growth
|
UK GDP growth
|
Hong Kong GDP growth
|
Mainland China GDP growth
|
HSBC Holdings plc Interim Report 2020
|
63
|
•
|
the selection and weighting of economic scenarios, given rapidly changing economic conditions in an unprecedented manner, uncertainty as to the effect of government and central bank support measures designed to alleviate adverse economic impacts, and a widening in the distribution of economic forecasts. The key judgement is whether the economic effects of the pandemic are more likely to be temporary or prolonged, and the shape of recovery;
|
•
|
estimating the economic effects of those scenarios on ECL, where there is no observable historical trend that can be reflected in the models that will accurately represent the effects of the economic changes of the severity and speed brought about by the Covid-19 outbreak. Modelled assumptions and linkages between economic factors and credit losses may underestimate or overestimate ECL in these conditions, and there is significant uncertainty in the estimation of parameters such as collateral values and loss severity; and
|
•
|
the identification of customers experiencing significant increases in credit risk and credit impairment, particularly where those customers have accepted payment deferrals and other reliefs designed to address short-term liquidity issues, or have extended those deferrals, given limitations in the available credit information on these customers. The use of segmentation techniques for indicators of significant increases in credit risk involves significant estimation uncertainty.
|
Net post-model reductions in ECL ($bn)
|
Retail
|
|
Wholesale
|
|
Total
|
|
Low-risk counterparties and economies (banks, sovereigns and government entities)
|
0.4
|
|
1.1
|
|
1.5
|
|
Corporate lending adjustments
|
—
|
|
2.8
|
|
2.8
|
|
Retail lending adjustments
|
0.2
|
|
—
|
|
0.2
|
|
Total
|
0.6
|
|
3.9
|
|
4.5
|
|
64
|
HSBC Holdings plc Interim Report 2020
|
ECL coverage of financial instruments subject to significant measurement uncertainty at 31 December 20192
|
|
|
|
|
|
|
|
|
||||||||
Reported ECL
|
725
|
|
148
|
|
328
|
|
124
|
|
80
|
|
69
|
|
97
|
|
55
|
|
Consensus scenarios
|
|
|
|
|
|
|
|
|
||||||||
Central scenario
|
536
|
|
149
|
|
243
|
|
118
|
|
79
|
|
68
|
|
97
|
|
53
|
|
Upside scenario
|
480
|
|
132
|
|
241
|
|
95
|
|
63
|
|
48
|
|
89
|
|
50
|
|
Downside scenario
|
635
|
|
161
|
|
244
|
|
106
|
|
108
|
|
99
|
|
108
|
|
79
|
|
Alternative scenarios
|
|
|
|
|
|
|
|
|
||||||||
UK alternative Downside scenario 1
|
1,050
|
|
|
|
|
|
|
|
|
|||||||
Tail risk scenarios (UK alternative Downside scenarios 2 and 3)
|
1,900 - 2,100
|
|
|
|
|
|
|
|
|
|||||||
Asia-Pacific alternative Downside scenario
|
|
|
550
|
|
150
|
|
|
|
|
|
||||||
Hong Kong alternative Downside scenario
|
|
|
700
|
|
|
|
|
|
|
|||||||
Gross carrying amount/nominal amount4
|
346,035
|
|
203,610
|
|
418,102
|
|
104,004
|
|
74,620
|
|
32,632
|
|
42,304
|
|
124,618
|
|
1
|
ECL sensitivities exclude portfolios utilising less complex modelling approaches.
|
2
|
ECL sensitivity includes off-balance sheet financial instruments that are subject to significant measurement uncertainty.
|
3
|
For the UK, this is the UK management Downside scenario.
|
4
|
Includes low credit-risk financial instruments, such as debt instruments at FVOCI, which have high carrying values but low ECL under all the scenarios.
|
HSBC Holdings plc Interim Report 2020
|
65
|
IFRS 9 ECL sensitivity to future economic conditions1
|
||||||||||||||||||||
|
UK
|
|
Mexico
|
|
Hong Kong
|
|
UAE
|
|
France
|
|
US
|
|
Malaysia
|
|
Singapore
|
|
Australia
|
|
Canada
|
|
ECL of loans and advances to customers at 30 June 20202
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Reported ECL
|
1,704
|
|
631
|
|
385
|
|
250
|
|
138
|
|
129
|
|
122
|
|
70
|
|
61
|
|
46
|
|
Consensus scenarios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Central scenario
|
1,592
|
|
595
|
|
349
|
|
237
|
|
137
|
|
118
|
|
120
|
|
70
|
|
48
|
|
42
|
|
Upside scenario
|
1,364
|
|
540
|
|
319
|
|
210
|
|
135
|
|
107
|
|
114
|
|
67
|
|
32
|
|
38
|
|
Downside scenario3
|
1,912
|
|
683
|
|
418
|
|
265
|
|
146
|
|
163
|
|
126
|
|
80
|
|
83
|
|
49
|
|
Alternative scenarios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Alternative Downside scenario
|
2,253
|
|
814
|
|
772
|
|
310
|
|
144
|
|
236
|
|
160
|
|
119
|
|
216
|
|
124
|
|
Gross carrying amount
|
139,599
|
|
6,293
|
|
100,916
|
|
3,188
|
|
23,453
|
|
15,849
|
|
5,360
|
|
7,701
|
|
18,115
|
|
21,746
|
|
ECL of loans and advances to customers at 31 December 20192
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported ECL
|
936
|
|
584
|
|
349
|
|
174
|
|
133
|
|
90
|
|
94
|
|
60
|
|
38
|
|
39
|
|
Consensus scenarios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Central scenario
|
773
|
|
583
|
|
296
|
|
173
|
|
133
|
|
90
|
|
94
|
|
58
|
|
37
|
|
39
|
|
Upside scenario
|
686
|
|
526
|
|
282
|
|
158
|
|
132
|
|
84
|
|
85
|
|
57
|
|
32
|
|
36
|
|
Downside scenario
|
918
|
|
652
|
|
306
|
|
193
|
|
133
|
|
98
|
|
106
|
|
58
|
|
45
|
|
41
|
|
Alternative scenarios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
UK alternative Downside scenario 1
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tail risk scenarios (UK alternative Downside scenarios 2 and 3)
|
1,500–1,700
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Asia-Pacific alternative Downside scenario
|
|
|
530
|
|
|
|
|
110
|
|
80
|
|
50
|
|
|
||||||
Hong Kong alternative Downside scenario
|
|
|
540
|
|
|
|
|
|
|
|
|
|||||||||
Gross carrying amount
|
149,576
|
|
7,681
|
|
101,689
|
|
3,391
|
|
23,017
|
|
15,470
|
|
5,839
|
|
8,164
|
|
17,258
|
|
22,344
|
|
1
|
ECL sensitivities exclude portfolios utilising less complex modelling approaches.
|
2
|
ECL sensitivity includes only on-balance sheet financial instruments to which IFRS 9 impairment requirements are applied.
|
3
|
For the UK, this is the UK management Downside scenario.
|
|
Retail 2
|
|
Wholesale 2
|
|
Total Group ECL
|
$bn
|
|
$bn
|
|
Reported ECL
|
4.0
|
|
4.3
|
|
Scenarios
|
|
|
||
100% consensus Central scenario
|
(0.2
|
)
|
(0.5
|
)
|
100% consensus Downside scenario1
|
0.4
|
|
1.0
|
|
100% alternative Downside scenario
|
1.9
|
|
6.8
|
|
1
|
For the UK, this is the UK management Downside scenario.
|
2
|
On same basis as wholesale and retail sensitivity analysis.
|
66
|
HSBC Holdings plc Interim Report 2020
|
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including
loan commitments and financial guarantees |
||||||||||||||||||||
|
Non-credit impaired
|
Credit impaired
|
|
|||||||||||||||||
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|||||||||||||||
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2020
|
1,561,613
|
|
(1,464
|
)
|
105,551
|
|
(2,441
|
)
|
14,335
|
|
(5,121
|
)
|
345
|
|
(99
|
)
|
1,681,844
|
|
(9,125
|
)
|
Transfers of financial instruments:
|
(138,661
|
)
|
(148
|
)
|
131,316
|
|
498
|
|
7,345
|
|
(350
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
– transfers from stage 1 to stage 2
|
(175,849
|
)
|
489
|
|
175,849
|
|
(489
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– transfers from stage 2 to stage 1
|
39,559
|
|
(638
|
)
|
(39,559
|
)
|
638
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– transfers to stage 3
|
(2,724
|
)
|
11
|
|
(5,434
|
)
|
392
|
|
8,158
|
|
(403
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
– transfers from stage 3
|
353
|
|
(10
|
)
|
460
|
|
(43
|
)
|
(813
|
)
|
53
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Net remeasurement of ECL arising from transfer of stage
|
—
|
|
355
|
|
—
|
|
(558
|
)
|
—
|
|
(712
|
)
|
—
|
|
—
|
|
—
|
|
(915
|
)
|
Changes due to modifications not derecognised
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
New financial assets originated or purchased
|
215,501
|
|
(291
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
12
|
|
—
|
|
215,513
|
|
(291
|
)
|
Asset derecognised (including final repayments)
|
(163,342
|
)
|
52
|
|
(12,522
|
)
|
203
|
|
(1,064
|
)
|
176
|
|
(20
|
)
|
1
|
|
(176,948
|
)
|
432
|
|
Changes to risk parameters – further lending/repayments
|
13,119
|
|
(169
|
)
|
2,831
|
|
(221
|
)
|
(300
|
)
|
63
|
|
(31
|
)
|
(1
|
)
|
15,619
|
|
(328
|
)
|
Change in risk parameters – credit quality
|
—
|
|
(620
|
)
|
—
|
|
(2,561
|
)
|
—
|
|
(2,266
|
)
|
—
|
|
(3
|
)
|
—
|
|
(5,450
|
)
|
Changes to models used for ECL calculation
|
—
|
|
30
|
|
—
|
|
(63
|
)
|
—
|
|
(9
|
)
|
—
|
|
—
|
|
—
|
|
(42
|
)
|
Assets written off
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,249
|
)
|
1,249
|
|
—
|
|
—
|
|
(1,249
|
)
|
1,249
|
|
Credit-related modifications that resulted in derecognition
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
Foreign exchange
|
(43,145
|
)
|
90
|
|
(2,672
|
)
|
162
|
|
(588
|
)
|
196
|
|
(13
|
)
|
4
|
|
(46,418
|
)
|
452
|
|
Other
|
36
|
|
12
|
|
93
|
|
(7
|
)
|
16
|
|
(8
|
)
|
7
|
|
(1
|
)
|
152
|
|
(4
|
)
|
At 30 Jun 2020
|
1,445,121
|
|
(2,153
|
)
|
224,597
|
|
(4,988
|
)
|
18,494
|
|
(6,782
|
)
|
300
|
|
(99
|
)
|
1,688,512
|
|
(14,022
|
)
|
ECL income statement change for the period1
|
|
|
(643
|
)
|
|
|
(3,200
|
)
|
|
|
(2,748
|
)
|
|
|
(3
|
)
|
|
|
(6,594
|
)
|
Recoveries
|
|
|
|
|
|
|
|
|
|
127
|
|
|||||||||
Other
|
|
|
|
|
|
|
|
|
|
3
|
|
|||||||||
Total ECL income statement change for the period
|
|
|
|
|
|
|
|
|
|
(6,464
|
)
|
1
|
In addition to the $2.8bn stage 3 (personal: $0.6bn, wholesale: $2.2bn) and POCI ECL income statement charge for the period presented above, the Group also recognised a stage 3 and POCI ECL income statement charge of $0.2bn in respect of other financial assets measured at amortised cost, performance and other guarantees and debt instruments measured at FVOCI.
|
|
At 30 Jun 2020
|
6 months ended 30 Jun 2020
|
|
|||
|
Gross carrying/nominal amount
|
|
Allowance for ECL
|
|
ECL charge
|
|
|
$m
|
|
$m
|
|
$m
|
|
As above
|
1,688,512
|
|
(14,022
|
)
|
(6,464
|
)
|
Other financial assets measured at amortised cost
|
751,872
|
|
(243
|
)
|
(127
|
)
|
Non-trading reverse purchase agreement commitments
|
86,949
|
|
—
|
|
—
|
|
Performance and other guarantees
|
—
|
|
—
|
|
(157
|
)
|
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement
|
2,527,333
|
|
(14,265
|
)
|
(6,748
|
)
|
Debt instruments measured at FVOCI
|
402,331
|
|
(242
|
)
|
(110
|
)
|
Total allowance for ECL/total income statement ECL charge for the period
|
n/a
|
|
(14,507
|
)
|
(6,858
|
)
|
•
|
$5,450m relating to underlying credit quality changes, including the credit quality impact of financial instruments transferring between stages;
|
•
|
$915m relating to the net remeasurement impact of stage transfers;
|
•
|
$187m relating to volume movements, which included the ECL allowance associated with new originations, assets derecognised and further pending repayment; and
|
•
|
$42m relating to changes to models used for ECL calculation.
|
•
|
$1,249m of assets written off; and
|
•
|
foreign exchange and other movements of $448m.
|
HSBC Holdings plc Interim Report 2020
|
67
|
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including
loan commitments and financial guarantees |
||||||||||||||||||||
|
Non-credit impaired
|
Credit impaired
|
|
|||||||||||||||||
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|||||||||||||||
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
Gross carrying/ nominal amount
|
|
Allowance for ECL
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2019
|
1,502,976
|
|
(1,449
|
)
|
95,104
|
|
(2,278
|
)
|
14,232
|
|
(5,135
|
)
|
334
|
|
(194
|
)
|
1,612,646
|
|
(9,056
|
)
|
Transfers of financial instruments:
|
(36,244
|
)
|
(543
|
)
|
31,063
|
|
1,134
|
|
5,181
|
|
(591
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
– transfers from stage 1 to stage 2
|
(108,434
|
)
|
487
|
|
108,434
|
|
(487
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– transfers from stage 2 to stage 1
|
73,086
|
|
(1,044
|
)
|
(73,086
|
)
|
1,044
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– transfers to stage 3
|
(1,284
|
)
|
59
|
|
(5,022
|
)
|
665
|
|
6,306
|
|
(724
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
– transfers from stage 3
|
388
|
|
(45
|
)
|
737
|
|
(88
|
)
|
(1,125
|
)
|
133
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Net remeasurement of ECL arising from transfer of stage
|
—
|
|
669
|
|
—
|
|
(676
|
)
|
—
|
|
(114
|
)
|
—
|
|
—
|
|
—
|
|
(121
|
)
|
New financial assets originated or purchased
|
504,064
|
|
(534
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
135
|
|
(21
|
)
|
504,199
|
|
(555
|
)
|
Assets derecognised (including final repayments)
|
(352,961
|
)
|
112
|
|
(19,909
|
)
|
553
|
|
(2,712
|
)
|
656
|
|
(26
|
)
|
8
|
|
(375,608
|
)
|
1,329
|
|
Changes to risk parameters – further lending/repayment
|
(72,239
|
)
|
291
|
|
(2,560
|
)
|
67
|
|
402
|
|
(6
|
)
|
28
|
|
12
|
|
(74,369
|
)
|
364
|
|
Changes in risk parameters – credit quality
|
—
|
|
2
|
|
—
|
|
(1,208
|
)
|
—
|
|
(2,704
|
)
|
—
|
|
(51
|
)
|
—
|
|
(3,961
|
)
|
Changes to models used for ECL calculation
|
—
|
|
(6
|
)
|
—
|
|
4
|
|
—
|
|
14
|
|
—
|
|
—
|
|
—
|
|
12
|
|
Assets written off
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,657
|
)
|
2,657
|
|
(140
|
)
|
140
|
|
(2,797
|
)
|
2,797
|
|
Credit-related modifications that resulted in derecognition
|
—
|
|
—
|
|
—
|
|
—
|
|
(268
|
)
|
125
|
|
—
|
|
—
|
|
(268
|
)
|
125
|
|
Foreign exchange
|
16,838
|
|
(9
|
)
|
1,201
|
|
(40
|
)
|
160
|
|
(31
|
)
|
1
|
|
1
|
|
18,200
|
|
(79
|
)
|
Other
|
(821
|
)
|
3
|
|
652
|
|
3
|
|
(3
|
)
|
8
|
|
13
|
|
6
|
|
(159
|
)
|
20
|
|
At 31 Dec 2019
|
1,561,613
|
|
(1,464
|
)
|
105,551
|
|
(2,441
|
)
|
14,335
|
|
(5,121
|
)
|
345
|
|
(99
|
)
|
1,681,844
|
|
(9,125
|
)
|
ECL income statement change for the period
|
|
|
534
|
|
|
|
(1,260
|
)
|
|
|
(2,154
|
)
|
|
|
(52
|
)
|
|
|
(2,932
|
)
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361
|
|
Others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20
|
)
|
Total ECL income statement change for the period1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,591
|
)
|
|
At 31 Dec 2019
|
12 months ended
31 Dec 2019 |
|
|||
|
Gross carrying/nominal amount
|
|
Allowance for ECL
|
|
ECL charge
|
|
|
$m
|
|
$m
|
|
$m
|
|
As above
|
1,681,844
|
|
(9,125
|
)
|
(2,591
|
)
|
Other financial assets measured at amortised cost
|
615,179
|
|
(118
|
)
|
(26
|
)
|
Non-trading reverse purchase agreement commitments
|
53,093
|
|
—
|
|
—
|
|
Performance and other guarantees
|
—
|
|
—
|
|
(34
|
)
|
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/Summary consolidated income statement
|
2,350,116
|
|
(9,243
|
)
|
(2,651
|
)
|
Debt instruments measured at FVOCI
|
355,664
|
|
(166
|
)
|
(105
|
)
|
Total allowance for ECL/total income statement ECL charge for the period
|
n/a
|
|
(9,409
|
)
|
(2,756
|
)
|
1
|
The 31 December 2019 total ECL income statement change of $2,591m is attributable to $1,136m for the six months ended 30 June 2019 and $1,455m to the six months ended 31 December 2019.
|
68
|
HSBC Holdings plc Interim Report 2020
|
Credit quality classification
|
|||||||
|
|
Sovereign debt securities
and bills
|
Other debt
securities
and bills
|
Wholesale lending
and derivatives
|
Retail lending
|
||
|
Footnotes
|
External credit rating
|
External credit rating
|
Internal credit rating
|
12-month Basel probability of default %
|
Internal credit rating
|
12 month probability- weighted PD %
|
Quality classification
|
1, 2
|
|
|
|
|
|
|
Strong
|
|
BBB and above
|
A- and above
|
CRR 1 to CRR 2
|
0 – 0.169
|
Band 1 and 2
|
0.000 – 0.500
|
Good
|
|
BBB- to BB
|
BBB+ to BBB-
|
CRR 3
|
0.170 – 0.740
|
Band 3
|
0.501 – 1.500
|
Satisfactory
|
|
BB- to B and unrated
|
BB+ to B and unrated
|
CRR 4 to CRR 5
|
0.741 – 4.914
|
Band 4 and 5
|
1.501 – 20.000
|
Sub-standard
|
|
B- to C
|
B- to C
|
CRR 6 to CRR 8
|
4.915 – 99.999
|
Band 6
|
20.001 – 99.999
|
Credit impaired
|
|
Default
|
Default
|
CRR 9 to CRR 10
|
100
|
Band 7
|
100
|
1
|
Customer risk rating (‘CRR’).
|
2
|
12-month point-in-time probability-weighted probability of default (‘PD’).
|
HSBC Holdings plc Interim Report 2020
|
69
|
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation
(continued)
|
|||||||||||||||||
|
|
Gross carrying/notional amount
|
|
|
|||||||||||||
|
|
Strong
|
|
Good
|
|
Satisfactory
|
|
Sub-standard
|
|
Credit impaired
|
|
Total
|
|
Allowance for ECL
|
|
Net
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers at amortised cost
|
|
524,889
|
|
258,402
|
|
228,485
|
|
20,007
|
|
13,692
|
|
1,045,475
|
|
(8,732
|
)
|
1,036,743
|
|
– stage 1
|
|
523,092
|
|
242,631
|
|
181,056
|
|
4,804
|
|
—
|
|
951,583
|
|
(1,297
|
)
|
950,286
|
|
– stage 2
|
|
1,797
|
|
15,771
|
|
47,429
|
|
15,185
|
|
—
|
|
80,182
|
|
(2,284
|
)
|
77,898
|
|
– stage 3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13,378
|
|
13,378
|
|
(5,052
|
)
|
8,326
|
|
– POCI
|
|
—
|
|
—
|
|
—
|
|
18
|
|
314
|
|
332
|
|
(99
|
)
|
233
|
|
Loans and advances to banks at amortised cost
|
|
60,636
|
|
5,329
|
|
1,859
|
|
1,395
|
|
—
|
|
69,219
|
|
(16
|
)
|
69,203
|
|
– stage 1
|
|
60,548
|
|
5,312
|
|
1,797
|
|
112
|
|
—
|
|
67,769
|
|
(14
|
)
|
67,755
|
|
– stage 2
|
|
88
|
|
17
|
|
62
|
|
1,283
|
|
—
|
|
1,450
|
|
(2
|
)
|
1,448
|
|
– stage 3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– POCI
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Other financial assets measured at amortised cost
|
|
537,253
|
|
54,505
|
|
22,766
|
|
503
|
|
152
|
|
615,179
|
|
(118
|
)
|
615,061
|
|
– stage 1
|
|
536,942
|
|
54,058
|
|
21,921
|
|
279
|
|
—
|
|
613,200
|
|
(38
|
)
|
613,162
|
|
– stage 2
|
|
311
|
|
447
|
|
845
|
|
224
|
|
—
|
|
1,827
|
|
(38
|
)
|
1,789
|
|
– stage 3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
151
|
|
151
|
|
(42
|
)
|
109
|
|
– POCI
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
1
|
|
Loan and other credit-related commitments
|
|
369,424
|
|
146,988
|
|
77,499
|
|
5,338
|
|
780
|
|
600,029
|
|
(329
|
)
|
599,700
|
|
– stage 1
|
|
368,711
|
|
141,322
|
|
66,283
|
|
1,315
|
|
—
|
|
577,631
|
|
(137
|
)
|
577,494
|
|
– stage 2
|
|
713
|
|
5,666
|
|
11,216
|
|
4,023
|
|
—
|
|
21,618
|
|
(133
|
)
|
21,485
|
|
– stage 3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
771
|
|
771
|
|
(59
|
)
|
712
|
|
– POCI
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9
|
|
9
|
|
—
|
|
9
|
|
Financial guarantees
|
|
7,441
|
|
6,033
|
|
5,539
|
|
1,011
|
|
190
|
|
20,214
|
|
(48
|
)
|
20,166
|
|
– stage 1
|
|
7,400
|
|
5,746
|
|
4,200
|
|
338
|
|
—
|
|
17,684
|
|
(16
|
)
|
17,668
|
|
– stage 2
|
|
41
|
|
287
|
|
1,339
|
|
673
|
|
—
|
|
2,340
|
|
(22
|
)
|
2,318
|
|
– stage 3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
186
|
|
186
|
|
(10
|
)
|
176
|
|
– POCI
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
4
|
|
—
|
|
4
|
|
At 31 Dec 2019
|
|
1,499,643
|
|
471,257
|
|
336,148
|
|
28,254
|
|
14,814
|
|
2,350,116
|
|
(9,243
|
)
|
2,340,873
|
|
Debt instruments at FVOCI
|
1
|
|
|
|
|
|
|
|
|
||||||||
– stage 1
|
|
333,072
|
|
10,941
|
|
6,902
|
|
—
|
|
—
|
|
350,915
|
|
(39
|
)
|
350,876
|
|
– stage 2
|
|
86
|
|
25
|
|
320
|
|
544
|
|
—
|
|
975
|
|
(127
|
)
|
848
|
|
– stage 3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– POCI
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
1
|
|
At 31 Dec 2019
|
|
333,158
|
|
10,966
|
|
7,222
|
|
544
|
|
1
|
|
351,891
|
|
(166
|
)
|
351,725
|
|
1
|
For the purposes of this disclosure, gross carrying value is defined as the amortised cost of a financial asset, before adjusting for any loss allowance. As such, the gross carrying value of debt instruments at FVOCI will not reconcile to the balance sheet as it excludes fair value gains and losses.
|
70
|
HSBC Holdings plc Interim Report 2020
|
Personal lending
|
|||||||||||
|
|
UK
|
|
Hong Kong
|
|
US
|
|
Other major markets1,2,3
|
|
Total
|
|
Market-wide schemes
|
|
|
|
|
|
|
|||||
Number of accounts granted mortgage customer relief
|
000s
|
65
|
|
—
|
|
—
|
|
45
|
|
110
|
|
Drawn loan value of accounts granted mortgage customer relief
|
$m
|
13,550
|
|
—
|
|
—
|
|
3,759
|
|
17,309
|
|
Number of accounts granted other personal lending customer relief
|
000s
|
153
|
|
—
|
|
—
|
|
219
|
|
372
|
|
Drawn loan value of accounts granted other personal lending customer relief
|
$m
|
1,594
|
|
—
|
|
—
|
|
2,180
|
|
3,774
|
|
HSBC-specific measures
|
|
|
|
|
|
|
|
||||
Number of accounts granted mortgage customer relief
|
000s
|
—
|
|
3
|
|
3
|
|
18
|
|
24
|
|
Drawn loan value of accounts granted mortgage customer relief
|
$m
|
—
|
|
1,231
|
|
1,322
|
|
2,655
|
|
5,208
|
|
Number of accounts granted other personal lending customer relief
|
000s
|
—
|
|
1
|
|
19
|
|
200
|
|
220
|
|
Drawn loan value of accounts granted other personal lending customer relief
|
$m
|
—
|
|
95
|
|
150
|
|
1,184
|
|
1,429
|
|
Total personal lending to major markets under market-wide schemes and HSBC-specific measures
|
|
|
|
|
|
|
|
||||
Number of accounts granted mortgage customer relief
|
000s
|
65
|
|
3
|
|
3
|
|
63
|
|
134
|
|
Drawn loan value of accounts granted mortgage customer relief
|
$m
|
13,550
|
|
1,231
|
|
1,322
|
|
6,414
|
|
22,517
|
|
Number of accounts granted other personal lending customer relief
|
000s
|
153
|
|
1
|
|
19
|
|
419
|
|
592
|
|
Drawn loan value of accounts granted other personal lending customer relief
|
$m
|
1,594
|
|
95
|
|
150
|
|
3,364
|
|
5,203
|
|
Market-wide schemes and HSBC-specific measures – mortgage relief as a proportion of total mortgages
|
%
|
10.3%
|
|
1.4%
|
|
7.2%
|
|
9.0%
|
|
7.2%
|
|
Market-wide schemes and HSBC-specific measures – other personal lending relief as a proportion of total other personal lending loans and advances
|
%
|
8.7%
|
|
0.3%
|
|
6.5%
|
|
7.1%
|
|
5.2%
|
|
|
|
|
|
|
|
|
|
||||
Wholesale lending
|
|||||||||||
|
|
UK
|
|
Hong Kong
|
|
US
|
|
Other major markets1
|
|
Total
|
|
Market-wide schemes
|
|
|
|
|
|
|
|
||||
Number of customers under market-wide measures
|
000s
|
130
|
|
7
|
|
4
|
|
6
|
|
147
|
|
Drawn loan value of customers under market-wide schemes
|
$m
|
6,696
|
|
18,711
|
|
1,197
|
|
6,736
|
|
33,340
|
|
HSBC-specific schemes
|
|
|
|
|
|
|
|
||||
Number of customers under HSBC-specific measures
|
000s
|
5
|
|
4
|
|
—
|
|
16
|
|
25
|
|
Drawn loan value of customers under HSBC-specific measures
|
$m
|
3,998
|
|
6,216
|
|
1,229
|
|
7,873
|
|
19,316
|
|
Total wholesale lending to major markets under market-wide schemes and HSBC-specific measures
|
|
|
|
|
|
|
|
||||
Number of customers4
|
000s
|
135
|
|
11
|
|
4
|
|
22
|
|
172
|
|
Drawn loan value
|
$m
|
10,694
|
|
24,927
|
|
2,426
|
|
14,609
|
|
52,656
|
|
Market-wide schemes and HSBC-specific measures as a proportion of total wholesale lending loans and advances
|
%
|
7.7%
|
|
13.2%
|
|
5.0%
|
|
7.5%
|
|
9.2%
|
|
1
|
Other major markets include Australia, Canada, mainland China, Egypt, France, Germany, India, Indonesia, Malaysia, Mexico, Singapore, Switzerland, Taiwan and UAE.
|
2
|
In Malaysia, personal lending customers are granted an automatic moratorium programme for all eligible retail customers. At 30 June 2020, the number of accounts under this moratorium was 133,000 with an associated drawn balance of $4,023m.
|
3
|
In Mexico, there were 115,000 personal lending accounts under customer relief with an associated drawn balance of $954m.
|
4
|
Within total wholesale customers, there are 2,000 customers under both market-wide and HSBC-specific schemes.
|
•
|
The Bounce Back Loan Scheme provides small and medium-sized enterprises (‘SME’) with loans of up to £50,000 for a maximum period of six years. Interest is charged at 2.5% and the government pays the fees and interest for the first 12 months. No capital repayment is required by the customer for the first 12 months of the scheme. A government guarantee of 100% is provided under the scheme.
|
HSBC Holdings plc Interim Report 2020
|
71
|
•
|
The Coronavirus Business Interruption Loan Scheme provides SMEs that have a turnover of less than £45m with loans of up to £5m for a maximum period of six years. Interest is charged between 3.49% and 3.99% above the UK base rate and no capital repayment is required by the customer for the first 12 months of the scheme. A government guarantee of up to 80% is provided under the scheme.
|
•
|
The Coronavirus Large Business Interruption Loan Scheme provides medium and large-sized enterprises that have a turnover in excess of £45m with loans of up to £200m. The interest rate and tenor of the loan are negotiated on commercial terms. A government guarantee of 80% is provided under the scheme.
|
72
|
HSBC Holdings plc Interim Report 2020
|
Total personal lending for loans and advances to customers by stage distribution
|
||||||||||||||||
|
Gross carrying amount
|
|
Allowance for ECL
|
|
||||||||||||
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
By portfolio
|
|
|
|
|
|
|
|
|
||||||||
First lien residential mortgages
|
299,392
|
|
15,648
|
|
3,045
|
|
318,085
|
|
(102
|
)
|
(298
|
)
|
(406
|
)
|
(806
|
)
|
– of which:
|
|
|
|
|
|
|
|
|
||||||||
interest only (including offset)
|
28,428
|
|
1,383
|
|
348
|
|
30,159
|
|
(8
|
)
|
(17
|
)
|
(81
|
)
|
(106
|
)
|
affordability (including US adjustable rate mortgages)
|
12,667
|
|
2,590
|
|
534
|
|
15,791
|
|
(6
|
)
|
(6
|
)
|
(5
|
)
|
(17
|
)
|
Other personal lending
|
90,640
|
|
11,383
|
|
2,076
|
|
104,099
|
|
(795
|
)
|
(1,817
|
)
|
(983
|
)
|
(3,595
|
)
|
– other
|
72,069
|
|
6,794
|
|
1,287
|
|
80,150
|
|
(358
|
)
|
(735
|
)
|
(599
|
)
|
(1,692
|
)
|
– credit cards
|
16,449
|
|
4,441
|
|
726
|
|
21,616
|
|
(428
|
)
|
(1,063
|
)
|
(366
|
)
|
(1,857
|
)
|
– second lien residential mortgages
|
673
|
|
84
|
|
53
|
|
810
|
|
(2
|
)
|
(10
|
)
|
(11
|
)
|
(23
|
)
|
– motor vehicle finance
|
1,449
|
|
64
|
|
10
|
|
1,523
|
|
(7
|
)
|
(9
|
)
|
(7
|
)
|
(23
|
)
|
At 30 Jun 2020
|
390,032
|
|
27,031
|
|
5,121
|
|
422,184
|
|
(897
|
)
|
(2,115
|
)
|
(1,389
|
)
|
(4,401
|
)
|
By geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe
|
174,021
|
|
9,683
|
|
2,416
|
|
186,120
|
|
(245
|
)
|
(1,081
|
)
|
(733
|
)
|
(2,059
|
)
|
– of which: UK
|
140,171
|
|
8,421
|
|
1,640
|
|
150,232
|
|
(230
|
)
|
(1,048
|
)
|
(469
|
)
|
(1,747
|
)
|
Asia
|
167,690
|
|
11,313
|
|
853
|
|
179,856
|
|
(284
|
)
|
(412
|
)
|
(210
|
)
|
(906
|
)
|
– of which: Hong Kong
|
116,657
|
|
4,504
|
|
224
|
|
121,385
|
|
(101
|
)
|
(234
|
)
|
(59
|
)
|
(394
|
)
|
MENA
|
5,005
|
|
480
|
|
278
|
|
5,763
|
|
(63
|
)
|
(148
|
)
|
(182
|
)
|
(393
|
)
|
North America
|
37,788
|
|
4,749
|
|
1,337
|
|
43,874
|
|
(138
|
)
|
(171
|
)
|
(145
|
)
|
(454
|
)
|
Latin America
|
5,528
|
|
806
|
|
237
|
|
6,571
|
|
(167
|
)
|
(303
|
)
|
(119
|
)
|
(589
|
)
|
At 30 Jun 2020
|
390,032
|
|
27,031
|
|
5,121
|
|
422,184
|
|
(897
|
)
|
(2,115
|
)
|
(1,389
|
)
|
(4,401
|
)
|
HSBC Holdings plc Interim Report 2020
|
73
|
Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution
|
||||||||||||||||
|
Nominal amount
|
Allowance for ECL
|
||||||||||||||
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Europe
|
51,575
|
|
604
|
|
110
|
|
52,289
|
|
(10
|
)
|
(2
|
)
|
—
|
|
(12
|
)
|
– of which: UK
|
49,322
|
|
493
|
|
105
|
|
49,920
|
|
(8
|
)
|
(1
|
)
|
—
|
|
(9
|
)
|
Asia
|
149,336
|
|
682
|
|
9
|
|
150,027
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– of which: Hong Kong
|
115,025
|
|
27
|
|
3
|
|
115,055
|
|
—
|
|
—
|
|
—
|
|
—
|
|
MENA
|
3,150
|
|
46
|
|
53
|
|
3,249
|
|
—
|
|
—
|
|
—
|
|
—
|
|
North America
|
13,919
|
|
256
|
|
20
|
|
14,195
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
Latin America
|
4,312
|
|
43
|
|
3
|
|
4,358
|
|
(3
|
)
|
—
|
|
—
|
|
(3
|
)
|
At 31 Dec 2019
|
222,292
|
|
1,631
|
|
195
|
|
224,118
|
|
(14
|
)
|
(2
|
)
|
—
|
|
(16
|
)
|
74
|
HSBC Holdings plc Interim Report 2020
|
Total wholesale lending for loans and advances to banks and customers by stage distribution
|
||||||||||||||||||||
|
Gross carrying amount
|
|
Allowance for ECL
|
|
||||||||||||||||
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI
|
|
Total
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Corporate and commercial
|
406,194
|
|
122,319
|
|
11,499
|
|
296
|
|
540,308
|
|
(966
|
)
|
(2,306
|
)
|
(5,166
|
)
|
(99
|
)
|
(8,537
|
)
|
– agriculture, forestry and fishing
|
5,620
|
|
782
|
|
293
|
|
2
|
|
6,697
|
|
(13
|
)
|
(31
|
)
|
(142
|
)
|
(1
|
)
|
(187
|
)
|
– mining and quarrying
|
10,811
|
|
2,719
|
|
1,308
|
|
12
|
|
14,850
|
|
(52
|
)
|
(134
|
)
|
(371
|
)
|
(11
|
)
|
(568
|
)
|
– manufacturing
|
72,719
|
|
27,694
|
|
1,589
|
|
123
|
|
102,125
|
|
(153
|
)
|
(435
|
)
|
(869
|
)
|
(46
|
)
|
(1,503
|
)
|
– electricity, gas, steam and air-conditioning supply
|
11,987
|
|
3,144
|
|
175
|
|
1
|
|
15,307
|
|
(30
|
)
|
(40
|
)
|
(24
|
)
|
—
|
|
(94
|
)
|
– water supply, sewerage, waste management and remediation
|
2,291
|
|
966
|
|
29
|
|
—
|
|
3,286
|
|
(7
|
)
|
(15
|
)
|
(17
|
)
|
—
|
|
(39
|
)
|
– construction
|
8,982
|
|
5,136
|
|
723
|
|
31
|
|
14,872
|
|
(40
|
)
|
(142
|
)
|
(396
|
)
|
(30
|
)
|
(608
|
)
|
– wholesale and retail trade, repair of motor vehicles and motorcycles
|
64,461
|
|
25,558
|
|
2,972
|
|
10
|
|
93,001
|
|
(150
|
)
|
(311
|
)
|
(1,749
|
)
|
(2
|
)
|
(2,212
|
)
|
– transportation and storage
|
18,293
|
|
7,733
|
|
664
|
|
12
|
|
26,702
|
|
(77
|
)
|
(145
|
)
|
(235
|
)
|
—
|
|
(457
|
)
|
– accommodation and food
|
14,723
|
|
10,109
|
|
330
|
|
1
|
|
25,163
|
|
(59
|
)
|
(196
|
)
|
(82
|
)
|
(1
|
)
|
(338
|
)
|
– publishing, audiovisual and broadcasting
|
16,635
|
|
3,860
|
|
66
|
|
29
|
|
20,590
|
|
(41
|
)
|
(98
|
)
|
(16
|
)
|
(5
|
)
|
(160
|
)
|
– real estate
|
110,646
|
|
14,737
|
|
1,426
|
|
1
|
|
126,810
|
|
(150
|
)
|
(302
|
)
|
(525
|
)
|
—
|
|
(977
|
)
|
– professional, scientific and technical activities
|
18,842
|
|
6,786
|
|
517
|
|
—
|
|
26,145
|
|
(48
|
)
|
(100
|
)
|
(170
|
)
|
—
|
|
(318
|
)
|
– administrative and support services
|
19,959
|
|
7,312
|
|
682
|
|
74
|
|
28,027
|
|
(50
|
)
|
(163
|
)
|
(260
|
)
|
(3
|
)
|
(476
|
)
|
– public administration and defence, compulsory social security
|
2,405
|
|
565
|
|
3
|
|
—
|
|
2,973
|
|
(3
|
)
|
(8
|
)
|
(1
|
)
|
—
|
|
(12
|
)
|
– education
|
1,781
|
|
661
|
|
13
|
|
—
|
|
2,455
|
|
(8
|
)
|
(25
|
)
|
(6
|
)
|
—
|
|
(39
|
)
|
– health and care
|
4,064
|
|
1,497
|
|
244
|
|
—
|
|
5,805
|
|
(13
|
)
|
(42
|
)
|
(118
|
)
|
—
|
|
(173
|
)
|
– arts, entertainment and recreation
|
1,692
|
|
980
|
|
42
|
|
—
|
|
2,714
|
|
(8
|
)
|
(38
|
)
|
(10
|
)
|
—
|
|
(56
|
)
|
– other services
|
11,445
|
|
1,134
|
|
422
|
|
—
|
|
13,001
|
|
(53
|
)
|
(60
|
)
|
(174
|
)
|
—
|
|
(287
|
)
|
– activities of households
|
707
|
|
244
|
|
—
|
|
—
|
|
951
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
– extra-territorial organisations and bodies activities
|
9
|
|
—
|
|
—
|
|
—
|
|
9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– government
|
7,484
|
|
689
|
|
1
|
|
—
|
|
8,174
|
|
(11
|
)
|
(8
|
)
|
(1
|
)
|
—
|
|
(20
|
)
|
– asset-backed securities
|
638
|
|
13
|
|
—
|
|
—
|
|
651
|
|
—
|
|
(12
|
)
|
—
|
|
—
|
|
(12
|
)
|
Non-bank financial institutions
|
56,452
|
|
12,445
|
|
519
|
|
—
|
|
69,416
|
|
(43
|
)
|
(132
|
)
|
(114
|
)
|
—
|
|
(289
|
)
|
Loans and advances to banks
|
71,693
|
|
5,367
|
|
9
|
|
—
|
|
77,069
|
|
(26
|
)
|
(23
|
)
|
(5
|
)
|
—
|
|
(54
|
)
|
At 30 Jun 2020
|
534,339
|
|
140,131
|
|
12,027
|
|
296
|
|
686,793
|
|
(1,035
|
)
|
(2,461
|
)
|
(5,285
|
)
|
(99
|
)
|
(8,880
|
)
|
By geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe
|
165,295
|
|
38,744
|
|
6,229
|
|
132
|
|
210,400
|
|
(444
|
)
|
(1,188
|
)
|
(1,980
|
)
|
(48
|
)
|
(3,660
|
)
|
– of which: UK
|
110,296
|
|
28,906
|
|
4,262
|
|
74
|
|
143,538
|
|
(376
|
)
|
(1,042
|
)
|
(1,267
|
)
|
(35
|
)
|
(2,720
|
)
|
Asia
|
276,436
|
|
71,147
|
|
2,541
|
|
117
|
|
350,241
|
|
(273
|
)
|
(578
|
)
|
(1,695
|
)
|
(34
|
)
|
(2,580
|
)
|
– of which: Hong Kong
|
165,429
|
|
43,919
|
|
874
|
|
47
|
|
210,269
|
|
(153
|
)
|
(314
|
)
|
(496
|
)
|
(24
|
)
|
(987
|
)
|
MENA
|
22,959
|
|
7,450
|
|
1,879
|
|
17
|
|
32,305
|
|
(83
|
)
|
(195
|
)
|
(1,093
|
)
|
(12
|
)
|
(1,383
|
)
|
North America
|
57,321
|
|
18,484
|
|
1,005
|
|
—
|
|
76,810
|
|
(119
|
)
|
(342
|
)
|
(306
|
)
|
—
|
|
(767
|
)
|
Latin America
|
12,328
|
|
4,306
|
|
373
|
|
30
|
|
17,037
|
|
(116
|
)
|
(158
|
)
|
(211
|
)
|
(5
|
)
|
(490
|
)
|
At 30 Jun 2020
|
534,339
|
|
140,131
|
|
12,027
|
|
296
|
|
686,793
|
|
(1,035
|
)
|
(2,461
|
)
|
(5,285
|
)
|
(99
|
)
|
(8,880
|
)
|
1
|
Included in loans and other credit-related commitments and financial guarantees is $87bn relating to unsettled reverse repurchase agreements, which once drawn are classified as ‘Reverse repurchase agreements – non-trading’.
|
HSBC Holdings plc Interim Report 2020
|
75
|
Total wholesale lending for loans and advances to banks and customers by stage distribution
|
||||||||||||||||||||
|
Gross carrying amount
|
|
Allowance for ECL
|
|
||||||||||||||||
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI
|
|
Total
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Corporate and commercial
|
472,253
|
|
59,599
|
|
8,315
|
|
332
|
|
540,499
|
|
(672
|
)
|
(920
|
)
|
(3,747
|
)
|
(99
|
)
|
(5,438
|
)
|
– agriculture, forestry and fishing
|
5,416
|
|
1,000
|
|
278
|
|
2
|
|
6,696
|
|
(13
|
)
|
(29
|
)
|
(139
|
)
|
(1
|
)
|
(182
|
)
|
– mining and quarrying
|
9,923
|
|
4,189
|
|
311
|
|
12
|
|
14,435
|
|
(22
|
)
|
(70
|
)
|
(122
|
)
|
(12
|
)
|
(226
|
)
|
– manufacturing
|
88,138
|
|
14,525
|
|
1,581
|
|
136
|
|
104,380
|
|
(143
|
)
|
(211
|
)
|
(806
|
)
|
(50
|
)
|
(1,210
|
)
|
– electricity, gas, steam and air-conditioning supply
|
13,479
|
|
1,386
|
|
175
|
|
—
|
|
15,040
|
|
(14
|
)
|
(41
|
)
|
(25
|
)
|
—
|
|
(80
|
)
|
– water supply, sewerage, waste management and remediation
|
2,963
|
|
508
|
|
30
|
|
—
|
|
3,501
|
|
(6
|
)
|
(4
|
)
|
(18
|
)
|
—
|
|
(28
|
)
|
– construction
|
10,520
|
|
3,883
|
|
852
|
|
32
|
|
15,287
|
|
(16
|
)
|
(49
|
)
|
(467
|
)
|
(32
|
)
|
(564
|
)
|
– wholesale and retail trade, repair of motor vehicles and motorcycles
|
83,151
|
|
9,897
|
|
1,625
|
|
8
|
|
94,681
|
|
(111
|
)
|
(137
|
)
|
(934
|
)
|
(2
|
)
|
(1,184
|
)
|
– transportation and storage
|
22,604
|
|
2,359
|
|
588
|
|
29
|
|
25,580
|
|
(42
|
)
|
(37
|
)
|
(158
|
)
|
—
|
|
(237
|
)
|
– accommodation and food
|
20,109
|
|
4,284
|
|
262
|
|
1
|
|
24,656
|
|
(37
|
)
|
(46
|
)
|
(62
|
)
|
(1
|
)
|
(146
|
)
|
– publishing, audiovisual and broadcasting
|
18,103
|
|
1,706
|
|
141
|
|
21
|
|
19,971
|
|
(30
|
)
|
(23
|
)
|
(33
|
)
|
(1
|
)
|
(87
|
)
|
– real estate
|
122,972
|
|
6,450
|
|
1,329
|
|
1
|
|
130,752
|
|
(108
|
)
|
(97
|
)
|
(475
|
)
|
—
|
|
(680
|
)
|
– professional, scientific and technical activities
|
21,085
|
|
2,687
|
|
350
|
|
—
|
|
24,122
|
|
(31
|
)
|
(33
|
)
|
(145
|
)
|
—
|
|
(209
|
)
|
– administrative and support services
|
21,370
|
|
3,817
|
|
438
|
|
89
|
|
25,714
|
|
(33
|
)
|
(58
|
)
|
(179
|
)
|
—
|
|
(270
|
)
|
– public administration and defence, compulsory social security
|
1,889
|
|
488
|
|
—
|
|
—
|
|
2,377
|
|
(1
|
)
|
(7
|
)
|
—
|
|
—
|
|
(8
|
)
|
– education
|
1,700
|
|
184
|
|
16
|
|
—
|
|
1,900
|
|
(7
|
)
|
(5
|
)
|
(6
|
)
|
—
|
|
(18
|
)
|
– health and care
|
3,543
|
|
811
|
|
111
|
|
—
|
|
4,465
|
|
(9
|
)
|
(20
|
)
|
(28
|
)
|
—
|
|
(57
|
)
|
– arts, entertainment and recreation
|
2,537
|
|
257
|
|
30
|
|
—
|
|
2,824
|
|
(6
|
)
|
(8
|
)
|
(11
|
)
|
—
|
|
(25
|
)
|
– other services
|
13,143
|
|
941
|
|
191
|
|
1
|
|
14,276
|
|
(35
|
)
|
(31
|
)
|
(133
|
)
|
—
|
|
(199
|
)
|
– activities of households
|
725
|
|
66
|
|
—
|
|
—
|
|
791
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– extra-territorial organisations and bodies activities
|
2
|
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– government
|
8,159
|
|
147
|
|
7
|
|
—
|
|
8,313
|
|
(6
|
)
|
(2
|
)
|
(6
|
)
|
—
|
|
(14
|
)
|
– asset-backed securities
|
722
|
|
14
|
|
—
|
|
—
|
|
736
|
|
(2
|
)
|
(12
|
)
|
—
|
|
—
|
|
(14
|
)
|
Non-bank financial institutions
|
65,661
|
|
4,832
|
|
212
|
|
—
|
|
70,705
|
|
(42
|
)
|
(28
|
)
|
(90
|
)
|
—
|
|
(160
|
)
|
Loans and advances to banks
|
67,769
|
|
1,450
|
|
—
|
|
—
|
|
69,219
|
|
(14
|
)
|
(2
|
)
|
—
|
|
—
|
|
(16
|
)
|
At 31 Dec 2019
|
605,683
|
|
65,881
|
|
8,527
|
|
332
|
|
680,423
|
|
(728
|
)
|
(950
|
)
|
(3,837
|
)
|
(99
|
)
|
(5,614
|
)
|
By geography
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Europe
|
190,528
|
|
20,276
|
|
4,671
|
|
129
|
|
215,604
|
|
(318
|
)
|
(458
|
)
|
(1,578
|
)
|
(45
|
)
|
(2,399
|
)
|
– of which: UK
|
131,007
|
|
16,253
|
|
3,343
|
|
79
|
|
150,682
|
|
(252
|
)
|
(385
|
)
|
(989
|
)
|
(32
|
)
|
(1,658
|
)
|
Asia
|
308,305
|
|
32,287
|
|
1,419
|
|
148
|
|
342,159
|
|
(228
|
)
|
(253
|
)
|
(986
|
)
|
(38
|
)
|
(1,505
|
)
|
– of which: Hong Kong
|
182,501
|
|
23,735
|
|
673
|
|
48
|
|
206,957
|
|
(118
|
)
|
(172
|
)
|
(475
|
)
|
(28
|
)
|
(793
|
)
|
MENA
|
25,470
|
|
3,314
|
|
1,686
|
|
18
|
|
30,488
|
|
(55
|
)
|
(85
|
)
|
(946
|
)
|
(12
|
)
|
(1,098
|
)
|
North America
|
64,501
|
|
7,495
|
|
458
|
|
—
|
|
72,454
|
|
(45
|
)
|
(96
|
)
|
(141
|
)
|
—
|
|
(282
|
)
|
Latin America
|
16,879
|
|
2,509
|
|
293
|
|
37
|
|
19,718
|
|
(82
|
)
|
(58
|
)
|
(186
|
)
|
(4
|
)
|
(330
|
)
|
At 31 Dec 2019
|
605,683
|
|
65,881
|
|
8,527
|
|
332
|
|
680,423
|
|
(728
|
)
|
(950
|
)
|
(3,837
|
)
|
(99
|
)
|
(5,614
|
)
|
1
|
Included in loans and other credit-related commitments and financial guarantees is $53bn relating to unsettled reverse repurchase agreements, which once drawn are classified as ‘Reverse repurchase agreements – non-trading’.
|
76
|
HSBC Holdings plc Interim Report 2020
|
•
|
We simplified our matrix organisational structure by merging Global Private Banking and Retail Banking and Wealth Management to form Wealth and Personal Banking (‘WPB’).
|
•
|
We reallocated Balance Sheet Management from Corporate Centre to the global businesses. The impact of this change is to transfer the Balance Sheet Management’s gross carrying/nominal values and the associated allowance for ECL from Corporate Centre into the other global businesses.
|
HSBC Holdings plc Interim Report 2020
|
77
|
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied – by global business (continued)1
|
||||||||||||||||||||
|
Gross carrying/nominal amount
|
Allowance for ECL
|
||||||||||||||||||
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI
|
|
Total
|
|
Stage 1
|
|
Stage 2
|
|
Stage 3
|
|
POCI
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers at amortised cost
|
951,583
|
|
80,182
|
|
13,378
|
|
332
|
|
1,045,475
|
|
(1,297
|
)
|
(2,284
|
)
|
(5,052
|
)
|
(99
|
)
|
(8,732
|
)
|
– WPB
|
424,342
|
|
16,797
|
|
5,131
|
|
—
|
|
446,270
|
|
(602
|
)
|
(1,330
|
)
|
(1,312
|
)
|
—
|
|
(3,244
|
)
|
– CMB
|
297,364
|
|
46,423
|
|
6,649
|
|
212
|
|
350,648
|
|
(520
|
)
|
(765
|
)
|
(3,190
|
)
|
(68
|
)
|
(4,543
|
)
|
– GBM
|
228,770
|
|
16,934
|
|
1,598
|
|
120
|
|
247,422
|
|
(173
|
)
|
(177
|
)
|
(550
|
)
|
(31
|
)
|
(931
|
)
|
– Corporate Centre
|
1,107
|
|
28
|
|
—
|
|
—
|
|
1,135
|
|
(2
|
)
|
(12
|
)
|
—
|
|
—
|
|
(14
|
)
|
Loans and advances to banks at amortised cost
|
67,769
|
|
1,450
|
|
—
|
|
—
|
|
69,219
|
|
(14
|
)
|
(2
|
)
|
—
|
|
—
|
|
(16
|
)
|
– WPB
|
14,636
|
|
393
|
|
—
|
|
—
|
|
15,029
|
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
(2
|
)
|
– CMB
|
8,842
|
|
219
|
|
—
|
|
—
|
|
9,061
|
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
– GBM
|
30,391
|
|
818
|
|
—
|
|
—
|
|
31,209
|
|
(9
|
)
|
(1
|
)
|
—
|
|
—
|
|
(10
|
)
|
– Corporate Centre
|
13,900
|
|
20
|
|
—
|
|
—
|
|
13,920
|
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
Other financial assets measured at amortised cost
|
613,200
|
|
1,827
|
|
151
|
|
1
|
|
615,179
|
|
(38
|
)
|
(38
|
)
|
(42
|
)
|
—
|
|
(118
|
)
|
– WPB
|
109,423
|
|
548
|
|
41
|
|
—
|
|
110,012
|
|
(21
|
)
|
(30
|
)
|
(5
|
)
|
—
|
|
(56
|
)
|
– CMB
|
64,586
|
|
904
|
|
51
|
|
1
|
|
65,542
|
|
(10
|
)
|
(7
|
)
|
(26
|
)
|
—
|
|
(43
|
)
|
– GBM
|
361,541
|
|
374
|
|
37
|
|
—
|
|
361,952
|
|
(7
|
)
|
(1
|
)
|
(11
|
)
|
—
|
|
(19
|
)
|
– Corporate Centre
|
77,650
|
|
1
|
|
22
|
|
—
|
|
77,673
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total gross carrying amount on-balance sheet at
31 Dec 2019 |
1,632,552
|
|
83,459
|
|
13,529
|
|
333
|
|
1,729,873
|
|
(1,349
|
)
|
(2,324
|
)
|
(5,094
|
)
|
(99
|
)
|
(8,866
|
)
|
Loans and other credit-related commitments
|
577,631
|
|
21,618
|
|
771
|
|
9
|
|
600,029
|
|
(137
|
)
|
(133
|
)
|
(59
|
)
|
—
|
|
(329
|
)
|
– WPB
|
213,093
|
|
1,945
|
|
185
|
|
—
|
|
215,223
|
|
(15
|
)
|
(1
|
)
|
—
|
|
—
|
|
(16
|
)
|
– CMB
|
117,703
|
|
11,403
|
|
558
|
|
9
|
|
129,673
|
|
(69
|
)
|
(65
|
)
|
(56
|
)
|
—
|
|
(190
|
)
|
– GBM
|
246,805
|
|
8,270
|
|
28
|
|
—
|
|
255,103
|
|
(53
|
)
|
(67
|
)
|
(3
|
)
|
—
|
|
(123
|
)
|
– Corporate Centre
|
30
|
|
—
|
|
—
|
|
—
|
|
30
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Financial guarantees
|
17,684
|
|
2,340
|
|
186
|
|
4
|
|
20,214
|
|
(16
|
)
|
(22
|
)
|
(10
|
)
|
—
|
|
(48
|
)
|
– WPB
|
972
|
|
4
|
|
1
|
|
—
|
|
977
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– CMB
|
7,446
|
|
1,442
|
|
105
|
|
4
|
|
8,997
|
|
(9
|
)
|
(12
|
)
|
(6
|
)
|
—
|
|
(27
|
)
|
– GBM
|
9,263
|
|
894
|
|
80
|
|
—
|
|
10,237
|
|
(7
|
)
|
(10
|
)
|
(4
|
)
|
—
|
|
(21
|
)
|
– Corporate Centre
|
3
|
|
—
|
|
—
|
|
—
|
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total nominal amount off-balance sheet at
31 Dec 2019 |
595,315
|
|
23,958
|
|
957
|
|
13
|
|
620,243
|
|
(153
|
)
|
(155
|
)
|
(69
|
)
|
—
|
|
(377
|
)
|
WPB
|
144,632
|
|
378
|
|
—
|
|
—
|
|
145,010
|
|
(13
|
)
|
(81
|
)
|
—
|
|
—
|
|
(94
|
)
|
CMB
|
85,353
|
|
62
|
|
—
|
|
1
|
|
85,416
|
|
(5
|
)
|
(19
|
)
|
—
|
|
—
|
|
(24
|
)
|
GBM
|
118,571
|
|
68
|
|
—
|
|
—
|
|
118,639
|
|
(9
|
)
|
(16
|
)
|
—
|
|
—
|
|
(25
|
)
|
Corporate Centre
|
6,093
|
|
506
|
|
—
|
|
—
|
|
6,599
|
|
(12
|
)
|
(11
|
)
|
—
|
|
—
|
|
(23
|
)
|
Debt instruments measured at FVOCI at
31 Dec 2019 |
354,649
|
|
1,014
|
|
—
|
|
1
|
|
355,664
|
|
(39
|
)
|
(127
|
)
|
—
|
|
—
|
|
(166
|
)
|
1
|
2019 figures are restated for the change in reportable segments.
|
78
|
HSBC Holdings plc Interim Report 2020
|
Wholesale lending – loans and advances to customers at amortised cost by country/territory
|
||||||||||||||||
|
Gross carrying amount
|
Allowance for ECL
|
||||||||||||||
|
Corporate and commercial
|
|
Of which: real estate1
|
|
Non-bank financial institutions
|
|
Total
|
|
Corporate and commercial
|
|
Of which: real estate1
|
|
Non-bank financial institutions
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Europe
|
173,614
|
|
24,803
|
|
24,680
|
|
198,294
|
|
(3,429
|
)
|
(497
|
)
|
(196
|
)
|
(3,625
|
)
|
– UK
|
121,692
|
|
17,703
|
|
17,856
|
|
139,548
|
|
(2,570
|
)
|
(444
|
)
|
(130
|
)
|
(2,700
|
)
|
– France
|
30,550
|
|
5,292
|
|
4,204
|
|
34,754
|
|
(541
|
)
|
(30
|
)
|
(59
|
)
|
(600
|
)
|
– Germany
|
10,608
|
|
405
|
|
1,436
|
|
12,044
|
|
(121
|
)
|
—
|
|
(3
|
)
|
(124
|
)
|
– Switzerland
|
1,396
|
|
336
|
|
340
|
|
1,736
|
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
– other
|
9,368
|
|
1,067
|
|
844
|
|
10,212
|
|
(195
|
)
|
(23
|
)
|
(4
|
)
|
(199
|
)
|
Asia
|
265,105
|
|
83,623
|
|
33,259
|
|
298,364
|
|
(2,520
|
)
|
(152
|
)
|
(57
|
)
|
(2,577
|
)
|
– Hong Kong
|
167,960
|
|
66,928
|
|
20,833
|
|
188,793
|
|
(956
|
)
|
(56
|
)
|
(28
|
)
|
(984
|
)
|
– Australia
|
10,931
|
|
1,951
|
|
1,554
|
|
12,485
|
|
(82
|
)
|
(11
|
)
|
—
|
|
(82
|
)
|
– India
|
7,076
|
|
1,761
|
|
3,043
|
|
10,119
|
|
(82
|
)
|
(23
|
)
|
(7
|
)
|
(89
|
)
|
– Indonesia
|
3,974
|
|
58
|
|
196
|
|
4,170
|
|
(254
|
)
|
(1
|
)
|
(1
|
)
|
(255
|
)
|
– mainland China
|
27,838
|
|
5,528
|
|
5,832
|
|
33,670
|
|
(217
|
)
|
(44
|
)
|
(19
|
)
|
(236
|
)
|
– Malaysia
|
7,347
|
|
1,749
|
|
256
|
|
7,603
|
|
(65
|
)
|
(6
|
)
|
—
|
|
(65
|
)
|
– Singapore
|
18,347
|
|
4,123
|
|
671
|
|
19,018
|
|
(754
|
)
|
(6
|
)
|
(1
|
)
|
(755
|
)
|
– Taiwan
|
5,374
|
|
14
|
|
36
|
|
5,410
|
|
0
|
|
—
|
|
—
|
|
0
|
|
– other
|
16,258
|
|
1,511
|
|
838
|
|
17,096
|
|
(110
|
)
|
(5
|
)
|
(1
|
)
|
(111
|
)
|
Middle East and North Africa (excluding Saudi Arabia)
|
25,311
|
|
1,996
|
|
311
|
|
25,622
|
|
(1,364
|
)
|
(191
|
)
|
(16
|
)
|
(1,380
|
)
|
– Egypt
|
2,214
|
|
36
|
|
14
|
|
2,228
|
|
(147
|
)
|
(4
|
)
|
(3
|
)
|
(150
|
)
|
– UAE
|
14,820
|
|
1,837
|
|
190
|
|
15,010
|
|
(893
|
)
|
(183
|
)
|
(10
|
)
|
(903
|
)
|
– other
|
8,277
|
|
123
|
|
107
|
|
8,384
|
|
(324
|
)
|
(4
|
)
|
(3
|
)
|
(327
|
)
|
North America
|
63,296
|
|
14,618
|
|
9,863
|
|
73,159
|
|
(751
|
)
|
(95
|
)
|
(13
|
)
|
(764
|
)
|
– US
|
39,828
|
|
8,376
|
|
8,286
|
|
48,114
|
|
(418
|
)
|
(45
|
)
|
(3
|
)
|
(421
|
)
|
– Canada
|
22,597
|
|
5,982
|
|
1,450
|
|
24,047
|
|
(299
|
)
|
(26
|
)
|
(5
|
)
|
(304
|
)
|
– other
|
871
|
|
260
|
|
127
|
|
998
|
|
(34
|
)
|
(24
|
)
|
(5
|
)
|
(39
|
)
|
Latin America
|
12,982
|
|
1,770
|
|
1,303
|
|
14,285
|
|
(473
|
)
|
(42
|
)
|
(7
|
)
|
(480
|
)
|
– Mexico
|
10,910
|
|
1,768
|
|
1,270
|
|
12,180
|
|
(353
|
)
|
(42
|
)
|
(7
|
)
|
(360
|
)
|
– other
|
2,072
|
|
2
|
|
33
|
|
2,105
|
|
(120
|
)
|
—
|
|
—
|
|
(120
|
)
|
At 30 Jun 2020
|
540,308
|
|
126,810
|
|
69,416
|
|
609,724
|
|
(8,537
|
)
|
(977
|
)
|
(289
|
)
|
(8,826
|
)
|
Europe
|
175,215
|
|
26,587
|
|
26,497
|
|
201,712
|
|
(2,304
|
)
|
(354
|
)
|
(81
|
)
|
(2,385
|
)
|
– UK
|
126,760
|
|
18,941
|
|
18,545
|
|
145,305
|
|
(1,629
|
)
|
(303
|
)
|
(26
|
)
|
(1,655
|
)
|
– France
|
27,885
|
|
5,643
|
|
4,899
|
|
32,784
|
|
(423
|
)
|
(28
|
)
|
(52
|
)
|
(475
|
)
|
– Germany
|
9,771
|
|
390
|
|
1,743
|
|
11,514
|
|
(60
|
)
|
—
|
|
—
|
|
(60
|
)
|
– Switzerland
|
1,535
|
|
554
|
|
406
|
|
1,941
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
– other
|
9,264
|
|
1,059
|
|
904
|
|
10,168
|
|
(191
|
)
|
(23
|
)
|
(3
|
)
|
(194
|
)
|
Asia
|
267,709
|
|
85,556
|
|
32,157
|
|
299,866
|
|
(1,449
|
)
|
(94
|
)
|
(52
|
)
|
(1,501
|
)
|
– Hong Kong
|
168,380
|
|
67,856
|
|
19,776
|
|
188,156
|
|
(750
|
)
|
(51
|
)
|
(40
|
)
|
(790
|
)
|
– Australia
|
11,428
|
|
1,993
|
|
1,743
|
|
13,171
|
|
(70
|
)
|
(3
|
)
|
—
|
|
(70
|
)
|
– India
|
6,657
|
|
1,565
|
|
2,622
|
|
9,279
|
|
(49
|
)
|
(3
|
)
|
(1
|
)
|
(50
|
)
|
– Indonesia
|
4,346
|
|
63
|
|
353
|
|
4,699
|
|
(222
|
)
|
(1
|
)
|
(2
|
)
|
(224
|
)
|
– mainland China
|
26,594
|
|
5,304
|
|
5,911
|
|
32,505
|
|
(198
|
)
|
(29
|
)
|
(8
|
)
|
(206
|
)
|
– Malaysia
|
6,914
|
|
1,597
|
|
230
|
|
7,144
|
|
(40
|
)
|
(2
|
)
|
—
|
|
(40
|
)
|
– Singapore
|
19,986
|
|
5,235
|
|
618
|
|
20,604
|
|
(60
|
)
|
(2
|
)
|
—
|
|
(60
|
)
|
– Taiwan
|
6,384
|
|
28
|
|
82
|
|
6,466
|
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
– other
|
17,020
|
|
1,915
|
|
822
|
|
17,842
|
|
(58
|
)
|
(3
|
)
|
(1
|
)
|
(59
|
)
|
Middle East and North Africa (excluding Saudi Arabia)
|
23,447
|
|
1,816
|
|
288
|
|
23,735
|
|
(1,087
|
)
|
(181
|
)
|
(13
|
)
|
(1,100
|
)
|
– Egypt
|
1,889
|
|
35
|
|
16
|
|
1,905
|
|
(132
|
)
|
—
|
|
(3
|
)
|
(135
|
)
|
– UAE
|
13,697
|
|
1,695
|
|
122
|
|
13,819
|
|
(683
|
)
|
(179
|
)
|
(7
|
)
|
(690
|
)
|
– other
|
7,861
|
|
86
|
|
150
|
|
8,011
|
|
(272
|
)
|
(2
|
)
|
(3
|
)
|
(275
|
)
|
North America
|
59,680
|
|
15,128
|
|
10,078
|
|
69,758
|
|
(274
|
)
|
(43
|
)
|
(11
|
)
|
(285
|
)
|
– US
|
34,477
|
|
8,282
|
|
8,975
|
|
43,452
|
|
(116
|
)
|
(14
|
)
|
(2
|
)
|
(118
|
)
|
– Canada
|
24,427
|
|
6,556
|
|
979
|
|
25,406
|
|
(136
|
)
|
(10
|
)
|
(4
|
)
|
(140
|
)
|
– other
|
776
|
|
290
|
|
124
|
|
900
|
|
(22
|
)
|
(19
|
)
|
(5
|
)
|
(27
|
)
|
Latin America
|
14,448
|
|
1,665
|
|
1,685
|
|
16,133
|
|
(324
|
)
|
(8
|
)
|
(3
|
)
|
(327
|
)
|
– Mexico
|
12,352
|
|
1,664
|
|
1,625
|
|
13,977
|
|
(221
|
)
|
(8
|
)
|
(3
|
)
|
(224
|
)
|
– other
|
2,096
|
|
1
|
|
60
|
|
2,156
|
|
(103
|
)
|
—
|
|
—
|
|
(103
|
)
|
At 31 Dec 2019
|
540,499
|
|
130,752
|
|
70,705
|
|
611,204
|
|
(5,438
|
)
|
(680
|
)
|
(160
|
)
|
(5,598
|
)
|
1
|
Real estate lending within this disclosure corresponds solely to the industry of the borrower.
|
HSBC Holdings plc Interim Report 2020
|
79
|
Personal lending – loans and advances to customers at amortised cost by country/territory
|
||||||||||||||||
|
Gross carrying amount
|
Allowance for ECL
|
||||||||||||||
|
First lien residential mortgages
|
|
Other personal
|
|
Of which: credit cards
|
|
Total
|
|
First lien residential mortgages
|
|
Other personal
|
|
Of which: credit cards
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Europe
|
139,270
|
|
46,850
|
|
7,395
|
|
186,120
|
|
(434
|
)
|
(1,625
|
)
|
(649
|
)
|
(2,059
|
)
|
– UK
|
132,005
|
|
18,227
|
|
7,046
|
|
150,232
|
|
(318
|
)
|
(1,429
|
)
|
(644
|
)
|
(1,747
|
)
|
– France1
|
3,434
|
|
21,733
|
|
303
|
|
25,167
|
|
(40
|
)
|
(107
|
)
|
(3
|
)
|
(147
|
)
|
– Germany
|
—
|
|
308
|
|
—
|
|
308
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– Switzerland
|
1,127
|
|
6,247
|
|
—
|
|
7,374
|
|
(3
|
)
|
(70
|
)
|
—
|
|
(73
|
)
|
– other
|
2,704
|
|
335
|
|
46
|
|
3,039
|
|
(73
|
)
|
(19
|
)
|
(2
|
)
|
(92
|
)
|
Asia
|
134,104
|
|
45,752
|
|
10,719
|
|
179,856
|
|
(63
|
)
|
(843
|
)
|
(566
|
)
|
(906
|
)
|
– Hong Kong
|
89,284
|
|
32,101
|
|
7,276
|
|
121,385
|
|
(1
|
)
|
(393
|
)
|
(262
|
)
|
(394
|
)
|
– Australia
|
17,727
|
|
577
|
|
498
|
|
18,304
|
|
(12
|
)
|
(51
|
)
|
(49
|
)
|
(63
|
)
|
– India
|
919
|
|
590
|
|
206
|
|
1,509
|
|
(8
|
)
|
(28
|
)
|
(20
|
)
|
(36
|
)
|
– Indonesia
|
66
|
|
277
|
|
156
|
|
343
|
|
—
|
|
(38
|
)
|
(27
|
)
|
(38
|
)
|
– mainland China
|
8,892
|
|
1,114
|
|
615
|
|
10,006
|
|
(4
|
)
|
(97
|
)
|
(85
|
)
|
(101
|
)
|
– Malaysia
|
2,646
|
|
2,859
|
|
801
|
|
5,505
|
|
(28
|
)
|
(96
|
)
|
(49
|
)
|
(124
|
)
|
– Singapore
|
6,473
|
|
6,208
|
|
330
|
|
12,681
|
|
—
|
|
(70
|
)
|
(23
|
)
|
(70
|
)
|
– Taiwan
|
5,232
|
|
1,004
|
|
241
|
|
6,236
|
|
—
|
|
(15
|
)
|
(5
|
)
|
(15
|
)
|
– other
|
2,865
|
|
1,022
|
|
596
|
|
3,887
|
|
(10
|
)
|
(55
|
)
|
(46
|
)
|
(65
|
)
|
Middle East and North Africa (excluding Saudi Arabia)
|
2,263
|
|
3,500
|
|
819
|
|
5,763
|
|
(71
|
)
|
(322
|
)
|
(161
|
)
|
(393
|
)
|
– Egypt
|
—
|
|
336
|
|
80
|
|
336
|
|
—
|
|
(7
|
)
|
(3
|
)
|
(7
|
)
|
– UAE
|
1,900
|
|
1,282
|
|
408
|
|
3,182
|
|
(66
|
)
|
(189
|
)
|
(104
|
)
|
(255
|
)
|
– other
|
363
|
|
1,882
|
|
331
|
|
2,245
|
|
(5
|
)
|
(126
|
)
|
(54
|
)
|
(131
|
)
|
North America
|
39,323
|
|
4,551
|
|
1,446
|
|
43,874
|
|
(144
|
)
|
(310
|
)
|
(242
|
)
|
(454
|
)
|
– US
|
18,341
|
|
2,295
|
|
1,199
|
|
20,636
|
|
(16
|
)
|
(276
|
)
|
(235
|
)
|
(292
|
)
|
– Canada
|
19,814
|
|
2,073
|
|
212
|
|
21,887
|
|
(26
|
)
|
(26
|
)
|
(6
|
)
|
(52
|
)
|
– other
|
1,168
|
|
183
|
|
35
|
|
1,351
|
|
(102
|
)
|
(8
|
)
|
(1
|
)
|
(110
|
)
|
Latin America
|
3,125
|
|
3,446
|
|
1,237
|
|
6,571
|
|
(94
|
)
|
(495
|
)
|
(239
|
)
|
(589
|
)
|
– Mexico
|
2,982
|
|
2,968
|
|
990
|
|
5,950
|
|
(93
|
)
|
(455
|
)
|
(218
|
)
|
(548
|
)
|
– other
|
143
|
|
478
|
|
247
|
|
621
|
|
(1
|
)
|
(40
|
)
|
(21
|
)
|
(41
|
)
|
At 30 Jun 2020
|
318,085
|
|
104,099
|
|
21,616
|
|
422,184
|
|
(806
|
)
|
(3,595
|
)
|
(1,857
|
)
|
(4,401
|
)
|
Europe
|
145,382
|
|
50,368
|
|
10,246
|
|
195,750
|
|
(266
|
)
|
(962
|
)
|
(438
|
)
|
(1,228
|
)
|
– UK
|
137,985
|
|
22,395
|
|
9,816
|
|
160,380
|
|
(159
|
)
|
(828
|
)
|
(434
|
)
|
(987
|
)
|
– France1
|
3,520
|
|
21,120
|
|
376
|
|
24,640
|
|
(39
|
)
|
(101
|
)
|
(3
|
)
|
(140
|
)
|
– Germany
|
—
|
|
325
|
|
—
|
|
325
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– Switzerland
|
1,183
|
|
6,165
|
|
—
|
|
7,348
|
|
(6
|
)
|
(17
|
)
|
—
|
|
(23
|
)
|
– other
|
2,694
|
|
363
|
|
54
|
|
3,057
|
|
(62
|
)
|
(16
|
)
|
(1
|
)
|
(78
|
)
|
Asia
|
131,864
|
|
48,231
|
|
12,144
|
|
180,095
|
|
(42
|
)
|
(690
|
)
|
(463
|
)
|
(732
|
)
|
– Hong Kong
|
86,892
|
|
33,061
|
|
8,043
|
|
119,953
|
|
(1
|
)
|
(353
|
)
|
(242
|
)
|
(354
|
)
|
– Australia
|
16,997
|
|
693
|
|
603
|
|
17,690
|
|
(5
|
)
|
(34
|
)
|
(33
|
)
|
(39
|
)
|
– India
|
1,047
|
|
528
|
|
219
|
|
1,575
|
|
(5
|
)
|
(21
|
)
|
(15
|
)
|
(26
|
)
|
– Indonesia
|
67
|
|
329
|
|
204
|
|
396
|
|
—
|
|
(24
|
)
|
(18
|
)
|
(24
|
)
|
– mainland China
|
8,966
|
|
1,190
|
|
656
|
|
10,156
|
|
(2
|
)
|
(74
|
)
|
(68
|
)
|
(76
|
)
|
– Malaysia
|
2,840
|
|
3,200
|
|
980
|
|
6,040
|
|
(22
|
)
|
(73
|
)
|
(33
|
)
|
(95
|
)
|
– Singapore
|
6,687
|
|
7,033
|
|
452
|
|
13,720
|
|
(1
|
)
|
(60
|
)
|
(19
|
)
|
(61
|
)
|
– Taiwan
|
5,286
|
|
1,004
|
|
297
|
|
6,290
|
|
0
|
|
(14
|
)
|
(4
|
)
|
(14
|
)
|
– other
|
3,082
|
|
1,193
|
|
690
|
|
4,275
|
|
(6
|
)
|
(37
|
)
|
(31
|
)
|
(43
|
)
|
Middle East and North Africa (excluding Saudi Arabia)
|
2,303
|
|
3,914
|
|
1,042
|
|
6,217
|
|
(62
|
)
|
(235
|
)
|
(111
|
)
|
(297
|
)
|
– Egypt
|
—
|
|
346
|
|
88
|
|
346
|
|
—
|
|
(3
|
)
|
(1
|
)
|
(3
|
)
|
– UAE
|
1,920
|
|
1,462
|
|
517
|
|
3,382
|
|
(59
|
)
|
(121
|
)
|
(54
|
)
|
(180
|
)
|
– other
|
383
|
|
2,106
|
|
437
|
|
2,489
|
|
(3
|
)
|
(111
|
)
|
(56
|
)
|
(114
|
)
|
North America
|
39,065
|
|
5,251
|
|
1,742
|
|
44,316
|
|
(122
|
)
|
(194
|
)
|
(142
|
)
|
(316
|
)
|
– US
|
17,870
|
|
2,551
|
|
1,424
|
|
20,421
|
|
(8
|
)
|
(160
|
)
|
(134
|
)
|
(168
|
)
|
– Canada
|
19,997
|
|
2,495
|
|
271
|
|
22,492
|
|
(21
|
)
|
(25
|
)
|
(7
|
)
|
(46
|
)
|
– other
|
1,198
|
|
205
|
|
47
|
|
1,403
|
|
(93
|
)
|
(9
|
)
|
(1
|
)
|
(102
|
)
|
Latin America
|
3,564
|
|
4,329
|
|
1,594
|
|
7,893
|
|
(37
|
)
|
(524
|
)
|
(241
|
)
|
(561
|
)
|
– Mexico
|
3,419
|
|
3,780
|
|
1,308
|
|
7,199
|
|
(31
|
)
|
(488
|
)
|
(224
|
)
|
(519
|
)
|
– other
|
145
|
|
549
|
|
286
|
|
694
|
|
(6
|
)
|
(36
|
)
|
(17
|
)
|
(42
|
)
|
At 31 Dec 2019
|
322,178
|
|
112,093
|
|
26,768
|
|
434,271
|
|
(529
|
)
|
(2,605
|
)
|
(1,395
|
)
|
(3,134
|
)
|
1
|
Included in other personal lending as at 30 June 2020 is $18,406m (31 December 2019: $17,585m) guaranteed by Crédit Logement.
|
80
|
HSBC Holdings plc Interim Report 2020
|
Capital and liquidity risk
|
|
Page
|
Overview
|
|
Capital risk management
|
|
Capital risk in the first half of 2020
|
|
Capital overview
|
|
Regulatory transitional arrangements for IFRS 9
‘Financial Instruments’
|
|
Own funds
|
|
Risk-weighted assets
|
|
Leverage ratio
|
|
Regulatory disclosures
|
|
Liquidity and funding risk management
|
|
Liquidity and funding risk in the first half of 2020
|
|
Operating entities liquidity
|
|
Sources of funding
|
HSBC Holdings plc Interim Report 2020
|
81
|
Capital adequacy metrics
|
||||
|
At
|
|||
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
Risk-weighted assets (‘RWAs’) ($bn)
|
|
|
||
Credit risk
|
686.7
|
|
676.6
|
|
Counterparty credit risk
|
43.1
|
|
44.1
|
|
Market risk
|
35.2
|
|
29.9
|
|
Operational risk
|
89.6
|
|
92.8
|
|
Total RWAs
|
854.6
|
|
843.4
|
|
Capital on a transitional basis ($bn)
|
|
|
||
Common equity tier 1 (‘CET1’) capital
|
128.4
|
|
124.0
|
|
Tier 1 capital
|
152.5
|
|
148.4
|
|
Total capital
|
177.2
|
|
172.2
|
|
Capital ratios on a transitional basis (%)
|
|
|
||
Common equity tier 1 ratio
|
15.0
|
|
14.7
|
|
Tier 1 ratio
|
17.8
|
|
17.6
|
|
Total capital ratio
|
20.7
|
|
20.4
|
|
Capital on an end point basis ($bn)
|
|
|
||
Common equity tier 1 (‘CET1’) capital
|
128.4
|
|
124.0
|
|
Tier 1 capital
|
149.4
|
|
144.8
|
|
Total capital
|
164.4
|
|
159.3
|
|
Capital ratios on an end point basis (%)
|
|
|
||
Common equity tier 1 ratio
|
15.0
|
|
14.7
|
|
Tier 1 ratio
|
17.5
|
|
17.2
|
|
Total capital ratio
|
19.2
|
|
18.9
|
|
Liquidity coverage ratio (‘LCR’)
|
|
|
||
Total high-quality liquid assets ($bn)
|
654.4
|
|
601.4
|
|
Total net cash outflow ($bn)
|
442.9
|
|
400.5
|
|
LCR ratio (%)
|
147.8
|
|
150.2
|
|
•
|
the increase in loan loss allowances on day one of IFRS 9 adoption; and
|
•
|
any subsequent increase in ECL in the non-credit-impaired book thereafter.
|
82
|
HSBC Holdings plc Interim Report 2020
|
Own funds disclosure
|
|||||
|
|
At
|
|||
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
Ref*
|
|
$m
|
|
$m
|
|
6
|
Common equity tier 1 capital before regulatory adjustments
|
159,557
|
|
153,280
|
|
28
|
Total regulatory adjustments to common equity tier 1
|
(31,111
|
)
|
(29,314
|
)
|
29
|
Common equity tier 1 capital
|
128,446
|
|
123,966
|
|
36
|
Additional tier 1 capital before regulatory adjustments
|
24,091
|
|
24,453
|
|
43
|
Total regulatory adjustments to additional tier 1 capital
|
(60
|
)
|
(60
|
)
|
44
|
Additional tier 1 capital
|
24,031
|
|
24,393
|
|
45
|
Tier 1 capital
|
152,477
|
|
148,359
|
|
51
|
Tier 2 capital before regulatory adjustments
|
26,181
|
|
25,192
|
|
57
|
Total regulatory adjustments to tier 2 capital
|
(1,416
|
)
|
(1,401
|
)
|
58
|
Tier 2 capital
|
24,765
|
|
23,791
|
|
59
|
Total capital
|
177,242
|
|
172,150
|
|
60
|
Total risk-weighted assets
|
854,552
|
|
843,395
|
|
|
Capital ratios
|
%
|
|
%
|
|
61
|
Common equity tier 1 ratio
|
15.0
|
|
14.7
|
|
62
|
Tier 1 ratio
|
17.8
|
|
17.6
|
|
63
|
Total capital ratio
|
20.7
|
|
20.4
|
|
*
|
The references identify the lines prescribed in the EBA template.
|
•
|
the cancellation of the 4Q19 unpaid dividend of $3.4bn at the PRA’s request;
|
•
|
a $1.8bn increase as a result of lower deductions for excess expected loss. ECL against IRB exposures rose by $4.3bn compared with 31 December 2019, while regulatory expected losses rose by $2.5bn;
|
•
|
capital generation of $1.7bn through profits, net of dividends relating to other equity instruments; and
|
•
|
a $1.5bn increase in the fair value through other comprehensive income reserve.
|
•
|
foreign currency translation differences of $3.7bn; and
|
•
|
a $0.8bn fall in the allowable non-controlling interest in the CET1. This partly reflected the acquisition in May 2020 of additional shares representing 18.66% of the capital of HSBC Trinkaus & Burkhardt AG from Landesbank Baden-Württemberg, the principal minority shareholder.
|
RWAs by global business
|
||||||||||
|
WPB
|
|
CMB
|
|
GBM
|
|
Corporate Centre
|
|
Total
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Credit risk
|
127.1
|
|
304.6
|
|
176.4
|
|
78.6
|
|
686.7
|
|
Counterparty credit risk
|
0.6
|
|
0.2
|
|
41.1
|
|
1.2
|
|
43.1
|
|
Market risk
|
1.2
|
|
0.7
|
|
29.7
|
|
3.6
|
|
35.2
|
|
Operational risk
|
32.9
|
|
25.4
|
|
30.4
|
|
0.9
|
|
89.6
|
|
At 30 Jun 2020
|
161.8
|
|
330.9
|
|
277.6
|
|
84.3
|
|
854.6
|
|
1
|
Market risk RWAs are non-additive across geographical regions due to diversification effects within the Group.
|
HSBC Holdings plc Interim Report 2020
|
83
|
RWA movement by global businesses by key driver
|
||||||||||||
|
Credit risk, counterparty credit risk and operational risk
|
|
|
|||||||||
|
WPB
|
|
CMB
|
|
GBM
|
|
Corporate Centre
|
|
Market
risk
|
|
Total
RWAs
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
RWAs at 1 Jan 2020
|
161.4
|
|
325.1
|
|
248.7
|
|
78.3
|
|
29.9
|
|
843.4
|
|
Asset size
|
2.4
|
|
3.1
|
|
8.7
|
|
1.0
|
|
8.1
|
|
23.3
|
|
Asset quality
|
0.5
|
|
11.1
|
|
4.7
|
|
0.5
|
|
—
|
|
16.8
|
|
Model updates
|
0.7
|
|
0.6
|
|
(0.8
|
)
|
—
|
|
(1.0
|
)
|
(0.5
|
)
|
Methodology and policy
|
0.6
|
|
0.4
|
|
(7.1
|
)
|
1.5
|
|
(1.8
|
)
|
(6.4
|
)
|
Foreign exchange movements
|
(5.0
|
)
|
(10.1
|
)
|
(6.3
|
)
|
(0.6
|
)
|
—
|
|
(22.0
|
)
|
Total RWA movement
|
(0.8
|
)
|
5.1
|
|
(0.8
|
)
|
2.4
|
|
5.3
|
|
11.2
|
|
RWAs at 30 Jun 2020
|
160.6
|
|
330.2
|
|
247.9
|
|
80.7
|
|
35.2
|
|
854.6
|
|
84
|
HSBC Holdings plc Interim Report 2020
|
Credit risk summary by approach
|
||||||||||||
|
At 30 Jun 2020
|
At 31 Dec 2019
|
||||||||||
|
Exposure value
|
|
RWAs
|
|
RWA
density
|
|
Exposure value
|
|
RWAs
|
|
RWA density
|
|
|
$bn
|
|
$bn
|
|
%
|
|
$bn
|
|
$bn
|
|
%
|
|
IRB advanced approach
|
1,467.5
|
|
398.3
|
|
27
|
|
1,537.6
|
|
452.6
|
|
29
|
|
– central governments and central banks
|
404.4
|
|
41.3
|
|
10
|
|
343.5
|
|
36.3
|
|
11
|
|
– institutions
|
75.4
|
|
12.3
|
|
16
|
|
66.2
|
|
10.8
|
|
16
|
|
– corporates
|
524.2
|
|
268.1
|
|
51
|
|
654.3
|
|
327.7
|
|
50
|
|
– total retail
|
463.5
|
|
76.6
|
|
17
|
|
473.6
|
|
77.8
|
|
16
|
|
– of which:
|
—
|
|
—
|
|
—
|
|
|
|
|
|||
secured by mortgages on immovable property SME
|
1.4
|
|
0.5
|
|
34
|
|
3.4
|
|
1.5
|
|
45
|
|
secured by mortgages on immovable property non-SME
|
331.4
|
|
43.4
|
|
13
|
|
315.7
|
|
40.4
|
|
13
|
|
qualifying revolving retail
|
77.3
|
|
17.5
|
|
23
|
|
80.2
|
|
18.8
|
|
23
|
|
other SME
|
5.4
|
|
3.9
|
|
73
|
|
6.2
|
|
4.7
|
|
76
|
|
other non-SME
|
48.0
|
|
11.3
|
|
24
|
|
68.1
|
|
12.4
|
|
18
|
|
IRB securitisation positions
|
6.1
|
|
1.8
|
|
29
|
|
20.2
|
|
3.7
|
|
19
|
|
IRB non-credit obligation assets
|
62.7
|
|
13.6
|
|
22
|
|
62.4
|
|
13.3
|
|
21
|
|
IRB foundation approach
|
184.1
|
|
103.9
|
|
56
|
|
54.9
|
|
32.3
|
|
59
|
|
– central governments and central banks
|
0.3
|
|
0.1
|
|
24
|
|
0.1
|
|
—
|
|
20
|
|
– institutions
|
0.7
|
|
0.2
|
|
24
|
|
0.6
|
|
0.2
|
|
26
|
|
– corporates
|
183.1
|
|
103.6
|
|
57
|
|
54.2
|
|
32.1
|
|
59
|
|
Standardised approach
|
489.1
|
|
169.1
|
|
35
|
|
397.9
|
|
174.7
|
|
45
|
|
– central governments and central banks
|
274.1
|
|
10.0
|
|
4
|
|
185.5
|
|
11.2
|
|
6
|
|
– regional governments or local authorities
|
9.4
|
|
1.6
|
|
17
|
|
8.9
|
|
1.6
|
|
18
|
|
– public sector entities
|
15.7
|
|
—
|
|
—
|
|
16.4
|
|
—
|
|
—
|
|
– multilateral development banks
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
—
|
|
– international organisations
|
1.4
|
|
—
|
|
—
|
|
1.6
|
|
—
|
|
—
|
|
– institutions
|
0.9
|
|
0.6
|
|
64
|
|
1.6
|
|
0.9
|
|
58
|
|
– corporates
|
70.0
|
|
65.9
|
|
94
|
|
76.8
|
|
72.5
|
|
94
|
|
– retail
|
18.7
|
|
13.6
|
|
73
|
|
19.5
|
|
14.4
|
|
74
|
|
– secured by mortgages on immovable property
|
31.1
|
|
11.6
|
|
37
|
|
32.5
|
|
12.0
|
|
37
|
|
– exposures in default
|
3.0
|
|
3.5
|
|
114
|
|
3.6
|
|
4.1
|
|
114
|
|
– items associated with particularly high risk
|
4.4
|
|
6.5
|
|
150
|
|
5.3
|
|
7.9
|
|
150
|
|
– securitisation positions
|
28.1
|
|
8.6
|
|
31
|
|
16.3
|
|
4.6
|
|
28
|
|
– collective investment undertakings
|
0.4
|
|
0.4
|
|
100
|
|
0.4
|
|
0.4
|
|
100
|
|
– equity
|
17.0
|
|
37.3
|
|
220
|
|
16.5
|
|
36.3
|
|
220
|
|
– other items
|
14.9
|
|
9.5
|
|
64
|
|
12.9
|
|
8.8
|
|
68
|
|
Total
|
2,209.5
|
|
686.7
|
|
31
|
|
2,073.0
|
|
676.6
|
|
33
|
|
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
Ref*
|
|
$bn
|
|
$bn
|
|
20
|
Tier 1 capital
|
149.4
|
|
144.8
|
|
21
|
Total leverage ratio exposure
|
2,801.4
|
|
2,726.5
|
|
|
|
%
|
|
%
|
|
22
|
Leverage ratio
|
5.3
|
|
5.3
|
|
EU-23
|
Choice of transitional arrangements for the definition of the capital measure
|
Fully phased-in
|
|
Fully phased-in
|
|
|
UK leverage ratio exposure – quarterly average1
|
2,565.8
|
|
2,535.4
|
|
|
|
%
|
|
%
|
|
|
UK leverage ratio – quarterly average
|
5.7
|
|
5.8
|
|
|
UK leverage ratio – quarter end
|
5.9
|
|
5.7
|
|
*
|
The references identify the lines prescribed in the EBA template.
|
1
|
UK leverage ratio denotes the Group’s leverage ratio calculated under the PRA’s UK leverage framework and excludes qualifying central bank balances from the calculation of exposure.
|
•
|
balance sheet growth of $122.8bn, mainly in cash and balances at central banks and financial investments.
|
•
|
the $33.0bn impact of the CRR ‘Quick Fix’ relief permitting the netting in leverage exposure of regular-way purchases and sales awaiting settlement under certain conditions; and
|
•
|
the $14.9bn decrease in off-balance sheet exposure.
|
HSBC Holdings plc Interim Report 2020
|
85
|
Operating entities’ liquidity
|
|||||||||
|
|
At 30 June 2020
|
|||||||
|
|
LCR
|
|
HQLA
|
|
Net outflows
|
|
NSFR
|
|
|
Footnotes
|
%
|
|
$bn
|
|
$bn
|
|
%
|
|
HSBC UK Bank plc (ring-fenced bank)
|
1
|
187
|
|
95
|
|
51
|
|
158
|
|
HSBC Bank plc (non-ring-fenced bank)
|
2
|
141
|
|
123
|
|
87
|
|
118
|
|
The Hongkong and Shanghai Banking Corporation – Hong Kong branch
|
3
|
192
|
|
128
|
|
67
|
|
138
|
|
The Hongkong and Shanghai Banking Corporation – Singapore branch
|
3
|
210
|
|
12
|
|
6
|
|
136
|
|
Hang Seng Bank
|
|
181
|
|
46
|
|
26
|
|
151
|
|
HSBC Bank China
|
|
169
|
|
22
|
|
13
|
|
149
|
|
HSBC Bank USA
|
|
145
|
|
105
|
|
72
|
|
127
|
|
HSBC France
|
4
|
167
|
|
56
|
|
33
|
|
122
|
|
HSBC Middle East – UAE branch
|
|
177
|
|
12
|
|
7
|
|
148
|
|
HSBC Canada
|
4
|
173
|
|
29
|
|
17
|
|
135
|
|
HSBC Mexico
|
|
206
|
|
9
|
|
4
|
|
134
|
|
|
|
At 31 December 2019
|
|||||||
HSBC UK Bank plc (ring-fenced bank)
|
1
|
165
|
|
75
|
|
45
|
|
150
|
|
HSBC Bank plc (non-ring-fenced bank)
|
2
|
142
|
|
103
|
|
72
|
|
106
|
|
The Hongkong and Shanghai Banking Corporation – Hong Kong branch
|
3
|
163
|
|
109
|
|
67
|
|
128
|
|
The Hongkong and Shanghai Banking Corporation – Singapore branch
|
3
|
147
|
|
14
|
|
10
|
|
120
|
|
Hang Seng Bank
|
|
185
|
|
42
|
|
23
|
|
148
|
|
HSBC Bank China
|
|
180
|
|
21
|
|
11
|
|
151
|
|
HSBC Bank USA
|
|
125
|
|
73
|
|
59
|
|
122
|
|
HSBC France
|
4
|
152
|
|
44
|
|
29
|
|
117
|
|
HSBC Middle East – UAE branch
|
|
202
|
|
11
|
|
5
|
|
159
|
|
HSBC Canada
|
4
|
124
|
|
18
|
|
14
|
|
124
|
|
HSBC Mexico
|
|
208
|
|
9
|
|
4
|
|
136
|
|
1
|
HSBC UK Bank plc refers to the HSBC UK liquidity group, which comprises four legal entities: HSBC UK Bank plc (including the Dublin branch), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the PRA.
|
2
|
HSBC Bank plc includes overseas branches and SPEs consolidated by HSBC for financial statements purposes.
|
3
|
The Hongkong and Shanghai Banking Corporation – Hong Kong branch and The Hongkong and Shanghai Banking Corporation – Singapore branch represent the material activities of The Hongkong and Shanghai Banking Corporation. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity.
|
4
|
HSBC France and HSBC Canada represent the consolidated banking operations of the Group in France and Canada, respectively. HSBC France and HSBC Canada are each managed as single distinct operating entities for liquidity purposes.
|
•
|
HSBC UK Bank plc improved its liquidity ratio to 187%, mainly driven by increased commercial and retail current and savings accounts.
|
•
|
HSBC Bank plc’s liquidity ratio remained largely unchanged.
|
•
|
The Hongkong and Shanghai Banking Corporation – Hong Kong branch liquidity position remained strong, mainly reflecting strong retail and corporate deposits.
|
86
|
HSBC Holdings plc Interim Report 2020
|
•
|
Hang Seng Bank’s liquidity position remained largely unchanged, mainly supported by its strong customer deposit base.
|
•
|
The Hongkong and Shanghai Banking Corporation – Singapore branch improved its liquidity ratio to 210%, mainly due to a higher commercial surplus following increased deposits across all lines of businesses.
|
•
|
HSBC Bank China’s liquidity ratio dropped by 11%, mainly due to growth in loans to corporate customers, partly offset by long-term debt issuances.
|
•
|
HSBC Bank USA improved its liquidity ratio to 145%, mainly driven by increased customer deposits.
|
•
|
HSBC France increased its liquidity position, reflecting successful subscription to the ECB targeted longer-term refinancing operations programme.
|
•
|
HSBC Bank Middle East – UAE Branch retained a strong liquidity position, with a liquidity ratio of 177%.
|
•
|
HSBC Canada improved its liquidity ratio to 173%, mainly driven by increased customer deposits, covered bond issuance and secured funding.
|
|
At
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
High-quality liquid assets (in entities)
|
784
|
|
606
|
|
646
|
|
EC Delegated Act adjustment
|
(130)
|
|
(73)
|
|
(45)
|
|
Group LCR HQLA
|
654
|
|
533
|
|
601
|
|
Net outflows
|
443
|
|
391
|
|
400
|
|
Liquidity coverage ratio
|
148
|
%
|
136
|
%
|
150
|
%
|
Liquidity pool by asset type
|
||||||||
|
Liquidity pool
|
|
Cash
|
|
Level 11
|
|
Level 21
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Cash and balance at central bank
|
251
|
|
251
|
|
—
|
|
—
|
|
Central and local government bonds
|
339
|
|
—
|
|
282
|
|
57
|
|
Regional government PSE
|
14
|
|
—
|
|
13
|
|
1
|
|
International organisation and MDBs
|
16
|
|
—
|
|
16
|
|
—
|
|
Covered bonds
|
12
|
|
—
|
|
3
|
|
9
|
|
Other
|
22
|
|
—
|
|
13
|
|
9
|
|
Total at 30 June 2020
|
654
|
|
251
|
|
327
|
|
76
|
|
Total at 31 Dec 2019
|
601
|
|
158
|
|
383
|
|
60
|
|
1
|
As defined in EU regulation, level 1 assets means ‘assets of extremely high liquidity and credit quality’, and level 2 assets means ‘assets of high liquidity and credit quality’.
|
Liquidity pool by currency
|
||||||||||||
|
$
|
|
£
|
|
€
|
|
HK$
|
|
Other
|
|
Total
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Liquidity pool at 30 June 2020
|
215
|
|
151
|
|
118
|
|
56
|
|
114
|
|
654
|
|
Liquidity pool at 31 Dec 2019
|
179
|
|
117
|
|
93
|
|
47
|
|
165
|
|
601
|
|
HSBC Holdings plc Interim Report 2020
|
87
|
Funding sources
|
||||
|
At
|
|||
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
|
$m
|
|
$m
|
|
Customer accounts
|
1,532,380
|
|
1,439,115
|
|
Deposits by banks
|
82,715
|
|
59,022
|
|
Repurchase agreements – non-trading
|
112,799
|
|
140,344
|
|
Debt securities in issue
|
110,114
|
|
104,555
|
|
Cash collateral, margin and settlement accounts
|
127,342
|
|
71,002
|
|
Subordinated liabilities
|
23,621
|
|
24,600
|
|
Financial liabilities designated at fair value
|
156,608
|
|
164,466
|
|
Liabilities under insurance contracts
|
98,832
|
|
97,439
|
|
Trading liabilities
|
79,612
|
|
83,170
|
|
– repos
|
8,325
|
|
558
|
|
– stock lending
|
2,795
|
|
9,702
|
|
– other trading liabilities
|
68,492
|
|
72,910
|
|
Total equity
|
195,221
|
|
192,668
|
|
Other balance sheet liabilities
|
403,554
|
|
338,771
|
|
|
2,922,798
|
|
2,715,152
|
|
Funding uses
|
|||||
|
|
At
|
|||
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Loans and advances to customers
|
|
1,018,681
|
|
1,036,743
|
|
Loans and advances to banks
|
|
77,015
|
|
69,203
|
|
Reverse repurchase agreements
– non-trading |
|
226,345
|
|
240,862
|
|
Prepayments, accrued income and other assets
|
1
|
113,867
|
|
63,891
|
|
– cash collateral, margin and settlement accounts
|
|
113,867
|
|
63,891
|
|
Assets held for sale
|
|
139
|
|
123
|
|
Trading assets
|
|
208,964
|
|
254,271
|
|
– reverse repos
|
|
16,116
|
|
13,659
|
|
– stock borrowing
|
|
8,161
|
|
7,691
|
|
– other trading assets
|
|
184,687
|
|
232,921
|
|
Financial investments
|
|
494,109
|
|
443,312
|
|
Cash and balances with central banks
|
|
249,673
|
|
154,099
|
|
Other balance sheet assets
|
|
534,005
|
|
452,648
|
|
|
|
2,922,798
|
|
2,715,152
|
|
1
|
Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. ‘Prepayments, accrued income and other assets’ as presented within the consolidated balance sheet on page 96 includes both financial and non-financial assets.
|
Market risk
|
88
|
HSBC Holdings plc Interim Report 2020
|
Trading VaR, 99% 1 day
|
||||||||||||
|
Foreign exchange
and commodity
|
|
Interest
rate
|
|
Equity
|
|
Credit
spread
|
|
Portfolio
diversification1 |
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Half-year to 30 Jun 2020
|
10.4
|
|
36.8
|
|
26.3
|
|
18.7
|
|
(47.8
|
)
|
44.4
|
|
Average
|
10.6
|
|
27.6
|
|
25.0
|
|
23.1
|
|
(36.2
|
)
|
50.1
|
|
Maximum
|
19.9
|
|
43.5
|
|
41.3
|
|
44.1
|
|
|
69.3
|
|
|
Minimum
|
5.6
|
|
19.1
|
|
13.6
|
|
13.7
|
|
|
33.6
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 30 Jun 2019
|
6.6
|
|
29.9
|
|
17.4
|
|
31.2
|
|
(34.8
|
)
|
50.3
|
|
Average
|
7.1
|
|
30.9
|
|
16.6
|
|
24.8
|
|
(29.3
|
)
|
50.1
|
|
Maximum
|
13.5
|
|
36.5
|
|
22.2
|
|
33.2
|
|
|
59.3
|
|
|
Minimum
|
4.1
|
|
26.1
|
|
12.4
|
|
18.4
|
|
|
42.8
|
|
|
|
|
|
|
|
|
|
||||||
Half-year to 31 Dec 2019
|
7.7
|
|
28.2
|
|
15.7
|
|
15.2
|
|
(26.4
|
)
|
40.3
|
|
Average
|
6.9
|
|
29.9
|
|
16.2
|
|
23.7
|
|
(29.0
|
)
|
47.8
|
|
Maximum
|
13.5
|
|
36.5
|
|
24.9
|
|
33.2
|
|
|
59.3
|
|
|
Minimum
|
4.1
|
|
22.9
|
|
12.4
|
|
11.7
|
|
|
33.3
|
|
1
|
When VaR is calculated at a portfolio level, natural offsets in risk can occur when compared with aggregating VaR at the asset class level. This difference is called portfolio diversification. The asset class VaR maxima and minima reported in the table occurred on different dates within the reporting period. For this reason, we do not report an implied portfolio diversification measure between the maximum (minimum) asset class VaR measures and the maximum (minimum) total VaR measures in this table.
|
•
|
a loss exception in March, which was partly due to unprecedented widening of the gold exchange-for-physical basis, reflecting Covid-19-related challenges in gold refining and transportation, which affected HSBC’s gold leasing and financing business and other gold hedging activity leading to mark-to-market losses. Additional loss drivers on this trading day included a significant reduction in foreign exchange and equity volatilities, and a material tightening of credit spreads;
|
•
|
a loss exception at the end of March, mainly driven by increases to month-end valuation adjustments, which were recalibrated to reflect changes in liquidity and bid-offer market conditions over the course of the month relative to February month-end; and
|
•
|
a loss exception in April, which was partly due to the renewed widening of the gold exchange-for-physical basis. Additional loss drivers included lower equity implied volatilities and a reduction in dividend projections.
|
HSBC Holdings plc Interim Report 2020
|
89
|
Non-trading VaR, 99% 1 day
|
||||||||
|
Interest
rate
|
|
Credit
spread
|
|
Portfolio diversification1
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Half-year to 30 Jun 2020
|
184.3
|
|
83.2
|
|
(61.6
|
)
|
205.9
|
|
Average
|
122.8
|
|
80.9
|
|
(60.7
|
)
|
143.0
|
|
Maximum
|
190.1
|
|
133.4
|
|
|
219.7
|
|
|
Minimum
|
59.0
|
|
44.2
|
|
|
79.7
|
|
|
|
|
|
|
|
||||
Half-year to 30 Jun 2019
|
68.5
|
|
36.6
|
|
(22.0
|
)
|
83.1
|
|
Average
|
57.1
|
|
30.5
|
|
(16.6
|
)
|
71.0
|
|
Maximum
|
74.3
|
|
36.6
|
|
|
85.2
|
|
|
Minimum
|
49.2
|
|
26.6
|
|
|
60.9
|
|
|
|
|
|
|
|
||||
Half-year to 31 Dec 2019
|
96.2
|
|
62.5
|
|
(28.2
|
)
|
130.5
|
|
Average
|
65.9
|
|
44.2
|
|
(25.6
|
)
|
84.5
|
|
Maximum
|
100.1
|
|
81.2
|
|
|
132.8
|
|
|
Minimum
|
49.2
|
|
26.6
|
|
|
60.9
|
|
1
|
When VaR is calculated at a portfolio level, natural offsets in risk can occur when compared with aggregating VaR at the asset class level. This difference is called portfolio diversification. The asset class VaR maxima and minima reported in the table occurred on different dates within the reporting period. For this reason, we do not report an implied portfolio diversification measure between the maximum (minimum) asset class VaR measures and the maximum (minimum) total VaR measures in this table.
|
•
|
an immediate shock of 25 basis points (‘bps’) to the current market-implied path of interest rates across all currencies on 1 July 2020 (effects over one year and five years); and
|
•
|
an immediate shock of 100bps to the current market-implied path of interest rates across all currencies on 1 July 2020 (effects over one year and five years).
|
90
|
HSBC Holdings plc Interim Report 2020
|
Insurance manufacturing operations risk
|
HSBC Holdings plc Interim Report 2020
|
91
|
Balance sheet of insurance manufacturing subsidiaries by type of contract
|
|||||||||||
|
|
With
DPF
|
|
Unit-
linked
|
|
Other contracts1
|
|
Shareholder
assets and
liabilities
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Financial assets
|
|
76,665
|
|
7,680
|
|
18,055
|
|
8,142
|
|
110,542
|
|
– trading assets
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss
|
|
19,872
|
|
7,429
|
|
3,288
|
|
1,306
|
|
31,895
|
|
– derivatives
|
|
400
|
|
5
|
|
15
|
|
5
|
|
425
|
|
– financial investments – at amortised cost
|
|
39,684
|
|
27
|
|
13,428
|
|
4,035
|
|
57,174
|
|
– financial investments – at fair value through other comprehensive income
|
|
11,818
|
|
—
|
|
425
|
|
1,640
|
|
13,883
|
|
– other financial assets
|
2
|
4,891
|
|
219
|
|
899
|
|
1,156
|
|
7,165
|
|
Reinsurance assets
|
|
2,257
|
|
67
|
|
1,617
|
|
2
|
|
3,943
|
|
PVIF
|
3
|
—
|
|
—
|
|
—
|
|
9,379
|
|
9,379
|
|
Other assets and investment properties
|
|
2,448
|
|
3
|
|
221
|
|
711
|
|
3,383
|
|
Total assets at June 2020
|
|
81,370
|
|
7,750
|
|
19,893
|
|
18,234
|
|
127,247
|
|
Liabilities under investment contracts designated at fair value
|
|
—
|
|
1,954
|
|
4,024
|
|
—
|
|
5,978
|
|
Liabilities under insurance contracts
|
|
78,296
|
|
5,719
|
|
14,865
|
|
—
|
|
98,880
|
|
Deferred tax
|
4
|
152
|
|
17
|
|
56
|
|
1,406
|
|
1,631
|
|
Other liabilities
|
|
—
|
|
—
|
|
—
|
|
6,665
|
|
6,665
|
|
Total liabilities
|
|
78,448
|
|
7,690
|
|
18,945
|
|
8,071
|
|
113,154
|
|
Total equity
|
|
—
|
|
—
|
|
—
|
|
14,093
|
|
14,093
|
|
Total equity and liabilities at June 2020
|
|
78,448
|
|
7,690
|
|
18,945
|
|
22,164
|
|
127,247
|
|
|
|
|
|
|
|
|
|||||
Financial assets
|
|
73,929
|
|
7,333
|
|
17,514
|
|
8,269
|
|
107,045
|
|
– trading assets
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– financial assets designated at fair value
|
|
21,652
|
|
7,119
|
|
3,081
|
|
2,426
|
|
34,278
|
|
– derivatives
|
|
202
|
|
(6
|
)
|
9
|
|
3
|
|
208
|
|
– financial investments at amortised cost
|
|
35,299
|
|
18
|
|
13,436
|
|
4,076
|
|
52,829
|
|
– financial investments at fair value through other comprehensive income
|
|
12,447
|
|
—
|
|
445
|
|
1,136
|
|
14,028
|
|
– other financial assets
|
2
|
4,329
|
|
202
|
|
543
|
|
628
|
|
5,702
|
|
Reinsurance assets
|
|
2,208
|
|
72
|
|
1,563
|
|
1
|
|
3,844
|
|
PVIF
|
3
|
—
|
|
—
|
|
—
|
|
8,945
|
|
8,945
|
|
Other assets and investment properties
|
|
2,495
|
|
2
|
|
211
|
|
602
|
|
3,310
|
|
Total assets at December 2019
|
|
78,632
|
|
7,407
|
|
19,288
|
|
17,817
|
|
123,144
|
|
Liabilities under investment contracts designated at fair value
|
|
—
|
|
2,011
|
|
3,881
|
|
—
|
|
5,892
|
|
Liabilities under insurance contracts
|
|
77,147
|
|
6,151
|
|
14,141
|
|
—
|
|
97,439
|
|
Deferred tax
|
4
|
197
|
|
23
|
|
6
|
|
1,297
|
|
1,523
|
|
Other liabilities
|
|
—
|
|
—
|
|
—
|
|
4,410
|
|
4,410
|
|
Total liabilities
|
|
77,344
|
|
8,185
|
|
18,028
|
|
5,707
|
|
109,264
|
|
Total equity
|
|
—
|
|
—
|
|
—
|
|
13,879
|
|
13,879
|
|
Total equity and liabilities at December 2019
|
|
77,344
|
|
8,185
|
|
18,028
|
|
19,586
|
|
123,143
|
|
1
|
Other contracts includes term assurance, credit life insurance, universal life insurance and certain investment contracts not included in the ‘Unit-linked’ or ‘With DPF’ columns.
|
2
|
Comprise mainly loans and advances to banks, cash and inter-company balances with other non-insurance legal entities.
|
3
|
Present value of in-force long-term insurance business.
|
4
|
Deferred tax includes the deferred tax liabilities arising on recognition of PVIF.
|
92
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
93
|
Consolidated income statement
|
|||||||
|
|
Half-year to
|
|||||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
Notes*
|
$m
|
|
$m
|
|
$m
|
|
Net interest income
|
|
14,509
|
|
15,240
|
|
15,222
|
|
– interest income
|
|
23,000
|
|
27,750
|
|
26,945
|
|
– interest expense
|
|
(8,491
|
)
|
(12,510
|
)
|
(11,723
|
)
|
Net fee income
|
2
|
5,926
|
|
6,124
|
|
5,899
|
|
– fee income
|
|
7,480
|
|
7,804
|
|
7,635
|
|
– fee expense
|
|
(1,554
|
)
|
(1,680
|
)
|
(1,736
|
)
|
Net income from financial instruments held for trading or managed on a fair value basis
|
|
5,768
|
|
5,331
|
|
4,900
|
|
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss
|
|
(1,290
|
)
|
2,196
|
|
1,282
|
|
Change in fair value of designated debt and related derivatives
|
|
197
|
|
88
|
|
2
|
|
Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
80
|
|
457
|
|
355
|
|
Gains less losses from financial investments
|
|
466
|
|
201
|
|
134
|
|
Net insurance premium income
|
|
5,020
|
|
6,323
|
|
4,313
|
|
Other operating income
|
|
471
|
|
2,072
|
|
885
|
|
Total operating income
|
|
31,147
|
|
38,032
|
|
32,992
|
|
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
|
(4,402
|
)
|
(8,660
|
)
|
(6,266
|
)
|
Net operating income before change in expected credit losses and other credit impairment charges
|
|
26,745
|
|
29,372
|
|
26,726
|
|
Change in expected credit losses and other credit impairment charges
|
|
(6,858
|
)
|
(1,140
|
)
|
(1,616
|
)
|
Net operating income
|
|
19,887
|
|
28,232
|
|
25,110
|
|
Employee compensation and benefits
|
|
(8,514
|
)
|
(9,255
|
)
|
(8,747
|
)
|
General and administrative expenses
|
|
(4,918
|
)
|
(6,372
|
)
|
(7,456
|
)
|
Depreciation and impairment of property, plant and equipment and right-of-use assets
|
|
(1,209
|
)
|
(1,010
|
)
|
(1,090
|
)
|
Amortisation and impairment of intangible assets
|
|
(1,845
|
)
|
(512
|
)
|
(558
|
)
|
Goodwill impairment
|
|
(41
|
)
|
—
|
|
(7,349
|
)
|
Total operating expenses
|
|
(16,527
|
)
|
(17,149
|
)
|
(25,200
|
)
|
Operating profit/(loss)
|
|
3,360
|
|
11,083
|
|
(90
|
)
|
Share of profit in associates and joint ventures
|
|
958
|
|
1,324
|
|
1,030
|
|
Profit before tax
|
|
4,318
|
|
12,407
|
|
940
|
|
Tax expense
|
|
(1,193
|
)
|
(2,470
|
)
|
(2,169
|
)
|
Profit/(loss) for the period
|
|
3,125
|
|
9,937
|
|
(1,229
|
)
|
Attributable to:
|
|
|
|
|
|
|
|
– ordinary shareholders of the parent company
|
|
1,977
|
|
8,507
|
|
(2,538
|
)
|
– preference shareholders of the parent company
|
|
45
|
|
45
|
|
45
|
|
– other equity holders
|
|
617
|
|
664
|
|
660
|
|
– non-controlling interests
|
|
486
|
|
721
|
|
604
|
|
Profit/(loss) for the period
|
|
3,125
|
|
9,937
|
|
(1,229
|
)
|
|
|
$
|
|
$
|
|
$
|
|
Basic earnings per ordinary share
|
4
|
0.10
|
|
0.42
|
|
(0.13
|
)
|
Diluted earnings per ordinary share
|
4
|
0.10
|
|
0.42
|
|
(0.13
|
)
|
*
|
For Notes on the interim condensed financial statements, see page 100.
|
94
|
HSBC Holdings plc Interim Report 2020
|
Consolidated statement of comprehensive income
|
||||||
|
Half-year to
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit/(loss) for the period
|
3,125
|
|
9,937
|
|
(1,229
|
)
|
Other comprehensive income/(expense)
|
|
|
|
|||
Items that will be reclassified subsequently to profit or loss when specific conditions are met:
|
|
|
|
|||
Debt instruments at fair value through other comprehensive income
|
1,747
|
|
1,015
|
|
137
|
|
– fair value gains/(losses)
|
2,654
|
|
2,141
|
|
(348
|
)
|
– fair value (gains)/losses transferred to the income statement on disposal
|
(454
|
)
|
(794
|
)
|
429
|
|
– expected credit recoveries/(losses) recognised in the income statement
|
109
|
|
(5
|
)
|
114
|
|
– income taxes
|
(562
|
)
|
(327
|
)
|
(58
|
)
|
Cash flow hedges
|
476
|
|
239
|
|
(33
|
)
|
– fair value gains
|
255
|
|
241
|
|
310
|
|
– fair value losses/(gains) reclassified to the income statement
|
364
|
|
68
|
|
(354
|
)
|
– income taxes and other movements
|
(143
|
)
|
(70
|
)
|
11
|
|
Share of other comprehensive income/(expense) of associates and joint ventures
|
(115
|
)
|
73
|
|
(52
|
)
|
– share for the period
|
(115
|
)
|
85
|
|
(64
|
)
|
– fair value (gains)/losses transferred to the income statement on disposal
|
—
|
|
(12
|
)
|
12
|
|
Exchange differences
|
(4,552
|
)
|
109
|
|
935
|
|
Items that will not be reclassified subsequently to profit or loss:
|
|
|
|
|||
Remeasurement of defined benefit asset/liability
|
1,182
|
|
(45
|
)
|
58
|
|
– before income taxes
|
1,703
|
|
(50
|
)
|
33
|
|
– income taxes
|
(521
|
)
|
5
|
|
25
|
|
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk
|
2,354
|
|
(1,445
|
)
|
(557
|
)
|
– before income taxes
|
2,936
|
|
(1,816
|
)
|
(823
|
)
|
– income taxes
|
(582
|
)
|
371
|
|
266
|
|
Equity instruments designated at fair value through other comprehensive income
|
(123
|
)
|
268
|
|
98
|
|
– fair value gains/(losses)
|
(122
|
)
|
265
|
|
99
|
|
– income taxes
|
(1
|
)
|
3
|
|
(1
|
)
|
Effects of hyperinflation
|
72
|
|
113
|
|
104
|
|
Other comprehensive expense for the period, net of tax
|
1,041
|
|
327
|
|
690
|
|
Total comprehensive income/(expense)
for the period |
4,166
|
|
10,264
|
|
(539
|
)
|
Attributable to:
|
|
|
|
|||
– ordinary shareholders of the parent company
|
3,043
|
|
8,741
|
|
(1,903
|
)
|
– preference shareholders of the parent company
|
45
|
|
45
|
|
45
|
|
– other equity holders
|
617
|
|
664
|
|
660
|
|
– non-controlling interests
|
461
|
|
814
|
|
659
|
|
Total comprehensive income/(expense)
for the period |
4,166
|
|
10,264
|
|
(539
|
)
|
HSBC Holdings plc Interim Report 2020
|
95
|
Consolidated balance sheet
|
|||||
|
|
At
|
|||
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
|
Notes*
|
$m
|
|
$m
|
|
Assets
|
|
|
|
||
Cash and balances at central banks
|
|
249,673
|
|
154,099
|
|
Items in the course of collection from other banks
|
|
6,289
|
|
4,956
|
|
Hong Kong Government certificates of indebtedness
|
|
39,519
|
|
38,380
|
|
Trading assets
|
|
208,964
|
|
254,271
|
|
Financial assets designated and otherwise mandatorily measured at fair value through profit and loss
|
|
41,785
|
|
43,627
|
|
Derivatives
|
8
|
313,781
|
|
242,995
|
|
Loans and advances to banks
|
|
77,015
|
|
69,203
|
|
Loans and advances to customers
|
|
1,018,681
|
|
1,036,743
|
|
Reverse repurchase agreements – non-trading
|
|
226,345
|
|
240,862
|
|
Financial investments
|
9
|
494,109
|
|
443,312
|
|
Prepayments, accrued income and other assets
|
|
197,425
|
|
136,680
|
|
Current tax assets
|
|
821
|
|
755
|
|
Interests in associates and joint ventures
|
10
|
24,800
|
|
24,474
|
|
Goodwill and intangible assets
|
|
19,438
|
|
20,163
|
|
Deferred tax assets
|
|
4,153
|
|
4,632
|
|
Total assets
|
|
2,922,798
|
|
2,715,152
|
|
Liabilities and equity
|
|
|
|
||
Liabilities
|
|
|
|
||
Hong Kong currency notes in circulation
|
|
39,519
|
|
38,380
|
|
Deposits by banks
|
|
82,715
|
|
59,022
|
|
Customer accounts
|
|
1,532,380
|
|
1,439,115
|
|
Repurchase agreements – non-trading
|
|
112,799
|
|
140,344
|
|
Items in the course of transmission to other banks
|
|
6,296
|
|
4,817
|
|
Trading liabilities
|
|
79,612
|
|
83,170
|
|
Financial liabilities designated at fair value
|
|
156,608
|
|
164,466
|
|
Derivatives
|
8
|
303,059
|
|
239,497
|
|
Debt securities in issue
|
|
110,114
|
|
104,555
|
|
Accruals, deferred income and other liabilities
|
|
173,181
|
|
118,156
|
|
Current tax liabilities
|
|
1,141
|
|
2,150
|
|
Liabilities under insurance contracts
|
|
98,832
|
|
97,439
|
|
Provisions
|
12
|
3,209
|
|
3,398
|
|
Deferred tax liabilities
|
|
4,491
|
|
3,375
|
|
Subordinated liabilities
|
|
23,621
|
|
24,600
|
|
Total liabilities
|
|
2,727,577
|
|
2,522,484
|
|
Equity
|
|
|
|
||
Called up share capital
|
|
10,346
|
|
10,319
|
|
Share premium account
|
|
14,268
|
|
13,959
|
|
Other equity instruments
|
|
20,914
|
|
20,871
|
|
Other reserves
|
|
(301
|
)
|
2,127
|
|
Retained earnings
|
|
141,809
|
|
136,679
|
|
Total shareholders’ equity
|
|
187,036
|
|
183,955
|
|
Non-controlling interests
|
|
8,185
|
|
8,713
|
|
Total equity
|
|
195,221
|
|
192,668
|
|
Total liabilities and equity
|
|
2,922,798
|
|
2,715,152
|
|
*
|
For Notes on the interim condensed financial statements, see page 100.
|
96
|
HSBC Holdings plc Interim Report 2020
|
Consolidated statement of cash flows
|
||||||
|
Half-year to
|
|||||
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit before tax
|
4,318
|
|
12,407
|
|
940
|
|
Adjustments for non-cash items:
|
|
|
|
|
|
|
Depreciation, amortisation and impairment
|
3,095
|
|
1,522
|
|
8,997
|
|
Net gain from investing activities
|
(405
|
)
|
(352
|
)
|
(47
|
)
|
Share of profits in associates and joint ventures
|
(958
|
)
|
(1,324
|
)
|
(1,030
|
)
|
Gain on disposal of subsidiaries, businesses, associates and joint ventures
|
—
|
|
(828
|
)
|
(101
|
)
|
Change in expected credit losses gross of recoveries and other credit impairment charges
|
6,875
|
|
1,347
|
|
1,665
|
|
Provisions including pensions
|
277
|
|
1,012
|
|
1,411
|
|
Share-based payment expense
|
195
|
|
288
|
|
190
|
|
Other non-cash items included in profit before tax
|
(718
|
)
|
(1,401
|
)
|
(896
|
)
|
Change in operating assets
|
11,185
|
|
(114,049
|
)
|
9,818
|
|
Change in operating liabilities
|
134,734
|
|
136,627
|
|
(20,544
|
)
|
Elimination of exchange differences1
|
3,775
|
|
(10,266
|
)
|
6,524
|
|
Dividends received from associates
|
120
|
|
170
|
|
463
|
|
Contributions paid to defined benefit plans
|
(335
|
)
|
(153
|
)
|
(380
|
)
|
Tax paid
|
(2,373
|
)
|
(1,347
|
)
|
(920
|
)
|
Net cash from operating activities
|
159,785
|
|
23,653
|
|
6,090
|
|
Purchase of financial investments
|
(271,830
|
)
|
(234,762
|
)
|
(211,145
|
)
|
Proceeds from the sale and maturity of financial investments
|
225,733
|
|
204,600
|
|
208,586
|
|
Net cash flows from the purchase and sale of property, plant and equipment
|
(447
|
)
|
(532
|
)
|
(811
|
)
|
Net cash flows from purchase of customer and loan portfolios
|
244
|
|
435
|
|
683
|
|
Net investment in intangible assets
|
(957
|
)
|
(951
|
)
|
(1,338
|
)
|
Net cash flow on (purchase)/disposal of subsidiaries, businesses, associates and joint ventures
|
(409
|
)
|
(75
|
)
|
(8
|
)
|
Net cash from investing activities
|
(47,666
|
)
|
(31,285
|
)
|
(4,033
|
)
|
Cancellation of shares
|
—
|
|
—
|
|
(1,000
|
)
|
Net sales/(purchases) of own shares for market-making and investment purposes
|
(48
|
)
|
27
|
|
114
|
|
Redemption of preference shares and other equity instruments
|
(398
|
)
|
—
|
|
—
|
|
Subordinated loan capital repaid
|
(1,538
|
)
|
(4,138
|
)
|
(72
|
)
|
Dividends paid to shareholders of the parent company and non-controlling interests
|
(1,204
|
)
|
(4,271
|
)
|
(5,502
|
)
|
Net cash from financing activities
|
(3,188
|
)
|
(8,382
|
)
|
(6,460
|
)
|
Net increase/(decrease) in cash and cash equivalents
|
108,931
|
|
(16,014
|
)
|
(4,403
|
)
|
Cash and cash equivalents at the beginning of the period2
|
293,742
|
|
312,911
|
|
296,723
|
|
Exchange differences in respect of cash and cash equivalents
|
(7,455
|
)
|
(174
|
)
|
1,422
|
|
Cash and cash equivalents at the end of the period2
|
395,218
|
|
296,723
|
|
293,742
|
|
1
|
Adjustments to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.
|
2
|
At 31 December 2019, HSBC re-presented cash and cash equivalents to reflect a consistent global approach to these amounts. The net effect of these changes decreased cash and cash equivalents by $15.3bn at 30 June 2019.
|
HSBC Holdings plc Interim Report 2020
|
97
|
Consolidated statement of changes in equity
|
||||||||||||||||||||
|
|
|
|
|
|
|
Other reserves
|
|
|
|
|
|
|
|||||||
|
Called up share
capital and share premium |
|
Other
equity instru-ments |
|
Retained
earnings |
|
Financial assets at FVOCI reserve |
|
Cash
flow hedging reserve |
|
Foreign
exchange reserve |
|
Merger and other
reserves |
|
Total share-holders’ equity
|
|
Non-
controlling interests |
|
Total equity
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2020
|
24,278
|
|
20,871
|
|
136,679
|
|
(108
|
)
|
(2
|
)
|
(25,133
|
)
|
27,370
|
|
183,955
|
|
8,713
|
|
192,668
|
|
Profit for the period
|
—
|
|
—
|
|
2,639
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,639
|
|
486
|
|
3,125
|
|
Other comprehensive income (net of tax)
|
—
|
|
—
|
|
3,506
|
|
1,654
|
|
465
|
|
(4,559
|
)
|
—
|
|
1,066
|
|
(25
|
)
|
1,041
|
|
– debt instruments at fair value through other comprehensive income
|
—
|
|
—
|
|
—
|
|
1,735
|
|
—
|
|
—
|
|
—
|
|
1,735
|
|
12
|
|
1,747
|
|
– equity instruments designated at fair value through other comprehensive income
|
—
|
|
—
|
|
—
|
|
(81
|
)
|
—
|
|
—
|
|
—
|
|
(81
|
)
|
(42
|
)
|
(123
|
)
|
– cash flow hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
465
|
|
—
|
|
—
|
|
465
|
|
11
|
|
476
|
|
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk
|
—
|
|
—
|
|
2,354
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,354
|
|
—
|
|
2,354
|
|
– remeasurement of defined benefit asset/liability
|
—
|
|
—
|
|
1,195
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,195
|
|
(13
|
)
|
1,182
|
|
– share of other comprehensive income of associates and joint ventures
|
—
|
|
—
|
|
(115
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(115
|
)
|
—
|
|
(115
|
)
|
– effects of hyperinflation
|
—
|
|
—
|
|
72
|
|
—
|
|
—
|
|
—
|
|
—
|
|
72
|
|
—
|
|
72
|
|
– exchange differences
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,559
|
)
|
—
|
|
(4,559
|
)
|
7
|
|
(4,552
|
)
|
Total comprehensive income for the period
|
—
|
|
—
|
|
6,145
|
|
1,654
|
|
465
|
|
(4,559
|
)
|
—
|
|
3,705
|
|
461
|
|
4,166
|
|
Shares issued under employee remuneration and share plans
|
336
|
|
—
|
|
(329
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
7
|
|
—
|
|
7
|
|
Dividends to shareholders
|
—
|
|
—
|
|
(662
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(662
|
)
|
(542
|
)
|
(1,204
|
)
|
Cost of share-based payment arrangements
|
—
|
|
—
|
|
195
|
|
—
|
|
—
|
|
—
|
|
—
|
|
195
|
|
—
|
|
195
|
|
Other movements
|
—
|
|
43
|
|
(219
|
)
|
12
|
|
—
|
|
—
|
|
—
|
|
(164
|
)
|
(447
|
)
|
(611
|
)
|
At 30 Jun 2020
|
24,614
|
|
20,914
|
|
141,809
|
|
1,558
|
|
463
|
|
(29,692
|
)
|
27,370
|
|
187,036
|
|
8,185
|
|
195,221
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
At 1 Jan 2019
|
23,789
|
|
22,367
|
|
138,191
|
|
(1,532
|
)
|
(206
|
)
|
(26,133
|
)
|
29,777
|
|
186,253
|
|
7,996
|
|
194,249
|
|
Profit for the period
|
—
|
|
—
|
|
9,216
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9,216
|
|
721
|
|
9,937
|
|
Other comprehensive income (net of tax)
|
—
|
|
—
|
|
(1,297
|
)
|
1,202
|
|
237
|
|
92
|
|
—
|
|
234
|
|
93
|
|
327
|
|
– debt instruments at fair value through other comprehensive income
|
—
|
|
—
|
|
—
|
|
1,001
|
|
—
|
|
—
|
|
—
|
|
1,001
|
|
14
|
|
1,015
|
|
– equity instruments designated at fair value through other comprehensive income
|
—
|
|
—
|
|
—
|
|
201
|
|
—
|
|
—
|
|
—
|
|
201
|
|
67
|
|
268
|
|
– cash flow hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
237
|
|
—
|
|
—
|
|
237
|
|
2
|
|
239
|
|
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk
|
—
|
|
—
|
|
(1,445
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,445
|
)
|
—
|
|
(1,445
|
)
|
– remeasurement of defined benefit asset/liability
|
—
|
|
—
|
|
(38
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(38
|
)
|
(7
|
)
|
(45
|
)
|
– share of other comprehensive income of associates and joint ventures
|
—
|
|
—
|
|
73
|
|
—
|
|
—
|
|
—
|
|
—
|
|
73
|
|
—
|
|
73
|
|
– effects of hyperinflation
|
—
|
|
—
|
|
113
|
|
—
|
|
—
|
|
—
|
|
—
|
|
113
|
|
—
|
|
113
|
|
– exchange differences
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
92
|
|
—
|
|
92
|
|
17
|
|
109
|
|
Total comprehensive income for the period
|
—
|
|
—
|
|
7,919
|
|
1,202
|
|
237
|
|
92
|
|
—
|
|
9,450
|
|
814
|
|
10,264
|
|
Shares issued under employee remuneration and share plans
|
490
|
|
—
|
|
(475
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
15
|
|
—
|
|
15
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
—
|
|
—
|
|
1,160
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,160
|
|
—
|
|
1,160
|
|
Dividends to shareholders
|
—
|
|
—
|
|
(4,915
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,915
|
)
|
(516
|
)
|
(5,431
|
)
|
Cost of share-based payment arrangements
|
—
|
|
—
|
|
255
|
|
—
|
|
—
|
|
—
|
|
—
|
|
255
|
|
—
|
|
255
|
|
Other movements
|
—
|
|
—
|
|
458
|
|
—
|
|
—
|
|
—
|
|
—
|
|
458
|
|
(96
|
)
|
362
|
|
At 30 Jun 2019
|
24,279
|
|
22,367
|
|
142,593
|
|
(330
|
)
|
31
|
|
(26,041
|
)
|
29,777
|
|
192,676
|
|
8,198
|
|
200,874
|
|
98
|
HSBC Holdings plc Interim Report 2020
|
Consolidated statement of changes in equity (continued)
|
||||||||||||||||||||
|
|
|
|
Other reserves
|
|
|
|
|||||||||||||
|
Called up
share capital and share premium |
|
Other
equity instru- ments |
|
Retained
earnings |
|
Financial assets at FVOCI reserve
|
|
Cash
flow hedging reserve |
|
Foreign exchange reserve
|
|
Merger and other reserves
|
|
Total
share- holders’ equity |
|
Non-
controlling interests |
|
Total
equity |
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jul 2019
|
24,279
|
|
22,367
|
|
142,593
|
|
(330
|
)
|
31
|
|
(26,041
|
)
|
29,777
|
|
192,676
|
|
8,198
|
|
200,874
|
|
Profit for the period
|
—
|
|
—
|
|
(1,833
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,833
|
)
|
604
|
|
(1,229
|
)
|
Other comprehensive income
(net of tax) |
—
|
|
—
|
|
(462
|
)
|
222
|
|
(33
|
)
|
908
|
|
—
|
|
635
|
|
55
|
|
690
|
|
– debt instruments at fair value through other comprehensive income
|
—
|
|
—
|
|
—
|
|
145
|
|
—
|
|
—
|
|
—
|
|
145
|
|
(8
|
)
|
137
|
|
– equity instruments designated at fair value through other comprehensive income
|
—
|
|
—
|
|
—
|
|
77
|
|
—
|
|
—
|
|
—
|
|
77
|
|
21
|
|
98
|
|
– cash flow hedges
|
—
|
|
—
|
|
—
|
|
—
|
|
(33
|
)
|
—
|
|
—
|
|
(33
|
)
|
—
|
|
(33
|
)
|
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk
|
—
|
|
—
|
|
(557
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(557
|
)
|
—
|
|
(557
|
)
|
– remeasurement of defined benefit asset/liability
|
—
|
|
—
|
|
43
|
|
—
|
|
—
|
|
—
|
|
—
|
|
43
|
|
15
|
|
58
|
|
– share of other comprehensive income of associates and joint ventures
|
—
|
|
—
|
|
(52
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(52
|
)
|
—
|
|
(52
|
)
|
– effects of hyperinflation
|
—
|
|
—
|
|
104
|
|
—
|
|
—
|
|
—
|
|
—
|
|
104
|
|
—
|
|
104
|
|
– exchange differences
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
908
|
|
—
|
|
908
|
|
27
|
|
935
|
|
Total comprehensive income for the period
|
—
|
|
—
|
|
(2,295
|
)
|
222
|
|
(33
|
)
|
908
|
|
—
|
|
(1,198
|
)
|
659
|
|
(539
|
)
|
Shares issued under employee remuneration and share plans
|
67
|
|
—
|
|
(20
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
47
|
|
—
|
|
47
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
—
|
|
—
|
|
1,527
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,527
|
|
—
|
|
1,527
|
|
Dividends to shareholders
|
—
|
|
—
|
|
(6,768
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(6,768
|
)
|
(261
|
)
|
(7,029
|
)
|
Redemption of securities1
|
—
|
|
(1,496
|
)
|
(12
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,508
|
)
|
—
|
|
(1,508
|
)
|
Transfers2
|
—
|
|
—
|
|
2,475
|
|
—
|
|
—
|
|
—
|
|
(2,475
|
)
|
—
|
|
—
|
|
—
|
|
Cost of share-based payment arrangements
|
—
|
|
—
|
|
223
|
|
—
|
|
—
|
|
—
|
|
—
|
|
223
|
|
—
|
|
223
|
|
Cancellation of shares3
|
(68
|
)
|
—
|
|
(1,000
|
)
|
—
|
|
—
|
|
—
|
|
68
|
|
(1,000
|
)
|
—
|
|
(1,000
|
)
|
Other movements
|
—
|
|
—
|
|
(44
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(44
|
)
|
117
|
|
73
|
|
At 31 Dec 2019
|
24,278
|
|
20,871
|
|
136,679
|
|
(108
|
)
|
(2
|
)
|
(25,133
|
)
|
27,370
|
|
183,955
|
|
8,713
|
|
192,668
|
|
1
|
In 2019, HSBC Holdings called and later redeemed $1,500m 5.625% perpetual subordinated capital securities on which there were $12m of external issuance costs.
|
2
|
Permitted transfers from the merger reserve to retained earnings were made when the investment in HSBC Overseas Holdings (UK) Limited was previously impaired. In 2019, an additional impairment of $2,475m was recognised and a permitted transfer of this amount was made from the merger reserve to retained earnings.
|
3
|
In August 2019, HSBC announced a share buy-back of up to $1.0bn, which was completed in September 2019.
|
HSBC Holdings plc Interim Report 2020
|
99
|
Notes on the interim condensed financial statements
|
||||||
|
|
Page
|
|
|
|
Page
|
1
|
Basis of preparation and significant accounting policies
|
|
10
|
Interests in associates and joint ventures
|
||
2
|
Net fee income
|
|
11
|
Goodwill and intangible assets
|
||
3
|
Dividends
|
|
12
|
Provisions
|
||
4
|
Earnings per share
|
|
13
|
Contingent liabilities, contractual commitments and guarantees
|
||
5
|
Segmental analysis
|
|
14
|
Legal proceedings and regulatory matters
|
||
6
|
Fair values of financial instruments carried at fair value
|
|
15
|
Transactions with related parties
|
||
7
|
Fair values of financial instruments not carried at fair value
|
|
16
|
Events after the balance sheet date
|
||
8
|
Derivatives
|
|
17
|
Interim Report 2020 and statutory accounts
|
||
9
|
Financial investments
|
|
|
|
|
1
|
Basis of preparation and significant accounting policies
|
(a)
|
Compliance with International Financial Reporting Standards
|
(b)
|
Use of estimates and judgements
|
(c)
|
Composition of Group
|
(d)
|
Future accounting developments
|
(e)
|
Going concern
|
(f)
|
Accounting policies
|
100
|
HSBC Holdings plc Interim Report 2020
|
2
|
Net fee income
|
|
|
Half-year to
|
|||||
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
|
Total
|
|
Total
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
Net fee income by product
|
|
|
|
|
|||
Funds under management
|
|
1,113
|
|
1,067
|
|
1,110
|
|
Cards
|
|
954
|
|
968
|
|
1,007
|
|
Broking income
|
|
743
|
|
544
|
|
513
|
|
Credit facilities
|
|
726
|
|
805
|
|
813
|
|
Account services
|
|
649
|
|
1,034
|
|
969
|
|
Underwriting
|
|
552
|
|
446
|
|
383
|
|
Unit trusts
|
|
455
|
|
546
|
|
489
|
|
Global custody
|
|
446
|
|
342
|
|
375
|
|
Remittances
|
|
325
|
|
373
|
|
374
|
|
Imports/exports
|
|
288
|
|
338
|
|
324
|
|
Insurance agency commission
|
|
171
|
|
200
|
|
177
|
|
Other
|
|
1,058
|
|
1,141
|
|
1,101
|
|
Fee income
|
|
7,480
|
|
7,804
|
|
7,635
|
|
Less: fee expense
|
|
(1,554
|
)
|
(1,680
|
)
|
(1,736
|
)
|
Net fee income
|
|
5,926
|
|
6,124
|
|
5,899
|
|
Net fee income by global business
|
1
|
|
|
|
|||
Wealth and Personal Banking
|
|
2,691
|
|
2,870
|
|
2,765
|
|
Commercial Banking
|
|
1,630
|
|
1,773
|
|
1,617
|
|
Global Banking and Markets
|
|
1,608
|
|
1,489
|
|
1,550
|
|
Corporate Centre
|
|
(3
|
)
|
(8
|
)
|
(33
|
)
|
1
|
A change in reportable segments was made in 2Q20. Comparative data have been re-presented accordingly. For further guidance, refer to Note 5 on page 102.
|
3
|
Dividends
|
1
|
At 30 June 2019, HSBC changed its accounting practice on the recognition of interim dividends to recognise them on the date of payment rather than the date of declaration, in line with generally accepted accounting practice.
|
HSBC Holdings plc Interim Report 2020
|
101
|
Total coupons on capital securities classified as equity
|
|||||||||
|
|
|
|
Half-year to
|
|||||
|
|
|
|
30 Jun
|
|
30 Jun
|
|
31 Dec
|
|
|
|
|
|
2020
|
|
2019
|
|
2019
|
|
|
|
|
|
Total
|
|
Total
|
|
Total
|
|
|
Footnotes
|
First call date
|
Per security
|
$m
|
|
$m
|
|
$m
|
|
Perpetual subordinated contingent convertible securities
|
1
|
|
|
|
|
|
|
|
|
– $1,500m issued at 5.625%
|
2
|
Nov 2019
|
$56.250
|
—
|
|
42
|
|
42
|
|
– $2,000m issued at 6.875%
|
|
Jun 2021
|
$68.750
|
69
|
|
69
|
|
69
|
|
– $2,250m issued at 6.375%
|
|
Sep 2024
|
$63.750
|
72
|
|
72
|
|
71
|
|
– $2,450m issued at 6.375%
|
|
Mar 2025
|
$63.750
|
78
|
|
78
|
|
78
|
|
– $3,000m issued at 6.000%
|
|
May 2027
|
$60.000
|
90
|
|
90
|
|
90
|
|
– $2,350m issued at 6.250%
|
|
Mar 2023
|
$62.500
|
73
|
|
73
|
|
74
|
|
– $1,800m issued at 6.500%
|
|
Mar 2028
|
$65.000
|
59
|
|
58
|
|
59
|
|
– €1,500m issued at 5.250%
|
|
Sep 2022
|
€52.500
|
44
|
|
45
|
|
43
|
|
– €1,000m issued at 6.000%
|
|
Sep 2023
|
€60.000
|
33
|
|
34
|
|
32
|
|
– €1,250m issued at 4.750%
|
|
July 2029
|
€47.500
|
33
|
|
34
|
|
34
|
|
– SGD1,000m issued at 4.700%
|
|
Jun 2022
|
SGD47.000
|
17
|
|
17
|
|
17
|
|
– SGD750m issued at 5.000%
|
|
Sep 2023
|
SGD50.000
|
13
|
|
14
|
|
14
|
|
– £1,000m issued at 5.875%
|
|
Sep 2026
|
£58.750
|
36
|
|
38
|
|
37
|
|
Total
|
|
|
|
617
|
|
664
|
|
660
|
|
1
|
Discretionary coupons are paid twice a year on the perpetual subordinated contingent convertible securities, in denominations of 1,000 per security in each security’s issuance currency.
|
2
|
This security was called by HSBC Holdings on 22 November 2019 and was redeemed and cancelled on 17 January 2020.
|
4
|
Earnings per share
|
1
|
Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted).
|
5
|
Segmental analysis
|
102
|
HSBC Holdings plc Interim Report 2020
|
•
|
We simplified our matrix organisational structure by combining Global Private Banking and Retail Banking and Wealth Management to form Wealth and Personal Banking.
|
•
|
We reallocated our reporting of Balance Sheet Management, hyperinflation accounting in Argentina and Holdings net interest expense from Corporate Centre to the global businesses.
|
•
|
Wealth and Personal Banking (‘WPB’) provides a full range of retail banking and wealth products to our customers from personal banking to ultra high net worth individuals. Typically, customer offerings include retail banking products, such as current and savings accounts, mortgages and personal loans, credit cards, debit cards and local and international payment services. We also provide wealth management services, including insurance and investment products, global asset management services, investment management and Private Wealth Solutions for customers with more sophisticated and international requirements.
|
•
|
Commercial Banking (‘CMB’) offers a broad range of products and services to serve the needs of our commercial customers, including small and medium-sized enterprises, mid-market enterprises and corporates. These include credit and lending, international trade and receivables finance, treasury management and liquidity solutions (payments and cash management and commercial cards), commercial insurance and investments. CMB also offers customers access to products and services offered by other global businesses, such as Global Banking and Markets, which include foreign exchange products, raising capital on debt and equity markets and advisory services.
|
•
|
Global Banking and Markets (‘GBM’) provides tailored financial solutions to major government, corporate and institutional clients and private investors worldwide. The client-focused business lines deliver a full range of banking capabilities, including financing, advisory and transaction services, a markets business that provides services in credit, rates, foreign exchange, equities, money markets and securities services, and principal investment activities.
|
HSBC Holdings plc Interim Report 2020
|
103
|
HSBC adjusted profit before tax and balance sheet data (continued)
|
|||||||||||
|
|
Half-year to 30 Jun 20192
|
|||||||||
|
|
Wealth and Personal Banking
|
|
Commercial
Banking |
|
Global
Banking and Markets |
|
Corporate Centre
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Net operating income/(expense) before change in expected credit losses and other credit impairment charges
|
1
|
12,861
|
|
7,647
|
|
7,590
|
|
(283
|
)
|
27,815
|
|
– external
|
|
10,747
|
|
8,087
|
|
10,258
|
|
(1,277
|
)
|
27,815
|
|
– inter-segment
|
|
2,114
|
|
(440
|
)
|
(2,668
|
)
|
994
|
|
—
|
|
of which: net interest income/(expense)
|
|
8,525
|
|
5,466
|
|
2,667
|
|
(1,761
|
)
|
14,897
|
|
Change in expected credit losses and other credit impairment (charges)/recoveries
|
|
(527
|
)
|
(478
|
)
|
(97
|
)
|
14
|
|
(1,088
|
)
|
Net operating income/(expense)
|
|
12,334
|
|
7,169
|
|
7,493
|
|
(269
|
)
|
26,727
|
|
Total operating expenses
|
|
(7,551
|
)
|
(3,258
|
)
|
(4,758
|
)
|
(172
|
)
|
(15,739
|
)
|
Operating profit/(loss)
|
|
4,783
|
|
3,911
|
|
2,735
|
|
(441
|
)
|
10,988
|
|
Share of profit in associates and joint ventures
|
|
41
|
|
—
|
|
—
|
|
1,244
|
|
1,285
|
|
Adjusted profit before tax
|
|
4,824
|
|
3,911
|
|
2,735
|
|
803
|
|
12,273
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Share of HSBC’s adjusted profit before tax
|
|
39.3
|
|
31.9
|
|
22.3
|
|
6.5
|
|
100.0
|
|
Adjusted cost efficiency ratio
|
|
58.7
|
|
42.6
|
|
62.7
|
|
(60.8
|
)
|
56.6
|
|
Adjusted balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers (net)
|
|
414,611
|
|
340,976
|
|
246,209
|
|
1,184
|
|
1,002,980
|
|
Interests in associates and joint ventures
|
|
451
|
|
12
|
|
14
|
|
23,046
|
|
23,523
|
|
Total external assets
|
|
729,032
|
|
506,223
|
|
1,319,642
|
|
148,668
|
|
2,703,565
|
|
Customer accounts
|
|
714,969
|
|
354,806
|
|
286,867
|
|
505
|
|
1,357,147
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
A change in reportable segments was made in 2Q20. Comparative data have been re-presented accordingly.
|
|
|
Half-year to 31 Dec 20192
|
|||||||||
Net operating income/(expense) before change in expected credit losses and other credit impairment charges
|
1
|
12,492
|
|
7,379
|
|
7,113
|
|
(352
|
)
|
26,632
|
|
– external
|
|
10,320
|
|
7,871
|
|
9,886
|
|
(1,445
|
)
|
26,632
|
|
– inter-segment
|
|
2,172
|
|
(492
|
)
|
(2,773
|
)
|
1,093
|
|
—
|
|
of which: net interest income/(expense)
|
|
8,769
|
|
5,409
|
|
2,533
|
|
(1,495
|
)
|
15,216
|
|
Change in expected credit losses and other credit impairment charges
|
|
(829
|
)
|
(684
|
)
|
(61
|
)
|
20
|
|
(1,554
|
)
|
Net operating income/(expense)
|
|
11,663
|
|
6,695
|
|
7,052
|
|
(332
|
)
|
25,078
|
|
Total operating expenses
|
|
(7,685
|
)
|
(3,498
|
)
|
(4,656
|
)
|
(609
|
)
|
(16,448
|
)
|
Operating profit/(loss)
|
|
3,978
|
|
3,197
|
|
2,396
|
|
(941
|
)
|
8,630
|
|
Share of profit in associates and joint ventures
|
|
11
|
|
—
|
|
—
|
|
1,019
|
|
1,030
|
|
Adjusted profit before tax
|
|
3,989
|
|
3,197
|
|
2,396
|
|
78
|
|
9,660
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Share of HSBC’s adjusted profit before tax
|
|
41.3
|
|
33.1
|
|
24.8
|
|
0.8
|
|
100.0
|
|
Adjusted cost efficiency ratio
|
|
61.5
|
|
47.4
|
|
65.5
|
|
(173.0
|
)
|
61.8
|
|
Adjusted balance sheet data
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers (net)
|
|
428,834
|
|
336,345
|
|
240,411
|
|
1,071
|
|
1,006,661
|
|
Interests in associates and joint ventures
|
|
445
|
|
13
|
|
13
|
|
23,760
|
|
24,231
|
|
Total external assets
|
|
754,369
|
|
496,757
|
|
1,233,829
|
|
153,539
|
|
2,638,494
|
|
Customer accounts
|
|
735,301
|
|
377,691
|
|
285,954
|
|
710
|
|
1,399,656
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
2
|
A change in reportable segments was made in 2Q20. Comparative data have been presented accordingly.
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
104
|
HSBC Holdings plc Interim Report 2020
|
Adjusted results reconciliation
|
|||||||||||||||||||||||
|
|
Half-year to
|
|||||||||||||||||||||
|
|
30 Jun 2020
|
30 Jun 2019
|
31 Dec 2019
|
|||||||||||||||||||
|
|
Adjusted
|
|
Significant items
|
|
Reported
|
|
Adjusted
|
|
Currency translation
|
|
Significant items
|
|
Reported
|
|
Adjusted
|
|
Currency translation
|
|
Significant items
|
|
Reported
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Revenue
|
1
|
26,477
|
|
268
|
|
26,745
|
|
27,815
|
|
681
|
|
876
|
|
29,372
|
|
26,632
|
|
281
|
|
(187
|
)
|
26,726
|
|
ECL
|
|
(6,858
|
)
|
—
|
|
(6,858
|
)
|
(1,088
|
)
|
(52
|
)
|
—
|
|
(1,140
|
)
|
(1,554
|
)
|
(62
|
)
|
—
|
|
(1,616
|
)
|
Operating expenses
|
|
(14,942
|
)
|
(1,585
|
)
|
(16,527
|
)
|
(15,739
|
)
|
(453
|
)
|
(957
|
)
|
(17,149
|
)
|
(16,448
|
)
|
(228
|
)
|
(8,524
|
)
|
(25,200
|
)
|
Share of profit in associates and joint ventures
|
|
958
|
|
—
|
|
958
|
|
1,285
|
|
39
|
|
—
|
|
1,324
|
|
1,030
|
|
—
|
|
—
|
|
1,030
|
|
Profit before tax
|
|
5,635
|
|
(1,317
|
)
|
4,318
|
|
12,273
|
|
215
|
|
(81
|
)
|
12,407
|
|
9,660
|
|
(9
|
)
|
(8,711
|
)
|
940
|
|
1
|
Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.
|
Adjusted balance sheet reconciliation
|
||||||||
|
At
|
|||||||
|
30 Jun 2020
|
|
31 Dec 2019
|
|||||
|
Reported and adjusted
|
|
Adjusted
|
|
Currency translation
|
|
Reported
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers (net)
|
1,018,681
|
|
1,006,661
|
|
30,082
|
|
1,036,743
|
|
Interests in associates and joint ventures
|
24,800
|
|
24,231
|
|
243
|
|
24,474
|
|
Total external assets
|
2,922,798
|
|
2,638,494
|
|
76,658
|
|
2,715,152
|
|
Customer accounts
|
1,532,380
|
|
1,399,656
|
|
39,459
|
|
1,439,115
|
|
Adjusted profit reconciliation
|
|||||||
|
|
Half-year to
|
|||||
|
|
30 Jun 2020
|
|
30 Jun 2019
|
|
31 Dec 2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
Adjusted profit before tax
|
|
5,635
|
|
12,273
|
|
9,660
|
|
Significant items
|
|
(1,317
|
)
|
(81
|
)
|
(8,711
|
)
|
– customer redress programmes (revenue)
|
|
26
|
|
—
|
|
(163
|
)
|
– disposals, acquisitions and investment in new businesses (revenue)
|
|
(8
|
)
|
827
|
|
(59
|
)
|
– fair value movements on financial instruments
|
1
|
299
|
|
50
|
|
34
|
|
– restructuring and other related costs (revenue)
|
|
(49
|
)
|
—
|
|
—
|
|
– costs of structural reform
|
2
|
—
|
|
(91
|
)
|
(67
|
)
|
– customer redress programmes (operating expenses)
|
|
(50
|
)
|
(610
|
)
|
(671
|
)
|
– impairment of goodwill and other intangible assets
|
|
(1,025
|
)
|
—
|
|
(7,349
|
)
|
– restructuring and other related costs (operating expenses)
|
3
|
(505
|
)
|
(287
|
)
|
(540
|
)
|
– settlements and provisions in connection with legal and other regulatory matters
|
|
(5
|
)
|
2
|
|
59
|
|
– currency translation on significant items
|
|
|
|
28
|
|
45
|
|
Currency translation
|
|
|
|
215
|
|
(9
|
)
|
Reported profit before tax
|
|
4,318
|
|
12,407
|
|
940
|
|
1
|
Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.
|
2
|
Comprises costs associated with preparations for the UK’s exit from the European Union.
|
3
|
Includes impairment of software intangible assets of $173m.
|
HSBC Holdings plc Interim Report 2020
|
105
|
6
|
Fair values of financial instruments carried at fair value
|
106
|
HSBC Holdings plc Interim Report 2020
|
Global Banking and Markets fair value adjustments
|
|||||||||
|
|
At
|
|||||||
|
|
30 Jun 2020
|
31 Dec 2019
|
||||||
|
|
GBM
|
|
Corporate Centre
|
|
GBM
|
|
Corporate Centre
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Type of adjustment
|
|
|
|
|
|
||||
Risk-related
|
|
1,230
|
|
149
|
|
1,040
|
|
125
|
|
– bid-offer
|
|
486
|
|
92
|
|
428
|
|
79
|
|
– uncertainty
|
|
101
|
|
1
|
|
115
|
|
1
|
|
– credit valuation adjustment
|
|
558
|
|
48
|
|
355
|
|
38
|
|
– debt valuation adjustment
|
|
(184
|
)
|
—
|
|
(126
|
)
|
—
|
|
– funding fair value adjustment
|
|
239
|
|
8
|
|
241
|
|
7
|
|
– other
|
|
30
|
|
—
|
|
27
|
|
—
|
|
Model-related
|
|
99
|
|
5
|
|
71
|
|
3
|
|
– model limitation
|
|
96
|
|
5
|
|
68
|
|
3
|
|
– other
|
|
3
|
|
—
|
|
3
|
|
—
|
|
Inception profit (Day 1 P&L reserves)
|
1
|
89
|
|
—
|
|
72
|
|
—
|
|
|
|
1,418
|
|
154
|
|
1,183
|
|
128
|
|
1
|
See Note 8 on the interim condensed financial statements on page 112.
|
HSBC Holdings plc Interim Report 2020
|
107
|
Movement in Level 3 financial instruments
|
|||||||||||||||
|
|
Assets
|
Liabilities
|
||||||||||||
|
|
Financial investments
|
|
Trading assets
|
|
Designated and otherwise mandatorily measured at fair value through profit or loss
|
|
Derivatives
|
|
Trading liabilities
|
|
Designated at fair value
|
|
Derivatives
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2020
|
|
3,218
|
|
4,979
|
|
9,476
|
|
2,136
|
|
53
|
|
5,016
|
|
2,302
|
|
Total gains/(losses) recognised in profit or loss
|
|
(13
|
)
|
(541
|
)
|
(106
|
)
|
2,237
|
|
—
|
|
(117
|
)
|
2,105
|
|
– net income from financial instruments held for trading or managed on a fair value basis
|
|
—
|
|
(541
|
)
|
—
|
|
2,237
|
|
—
|
|
—
|
|
2,105
|
|
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
—
|
|
—
|
|
(106
|
)
|
—
|
|
—
|
|
(117
|
)
|
—
|
|
– gains less losses from financial investments at fair value through other comprehensive income
|
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total gains/(losses) recognised in other comprehensive income
|
1
|
(29
|
)
|
(171
|
)
|
(4
|
)
|
(147
|
)
|
(2
|
)
|
(78
|
)
|
(162
|
)
|
– financial investments: fair value gains/(losses)
|
|
(19
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– exchange differences
|
|
(10
|
)
|
(171
|
)
|
(4
|
)
|
(147
|
)
|
(2
|
)
|
(78
|
)
|
(162
|
)
|
Purchases
|
|
610
|
|
199
|
|
1,594
|
|
—
|
|
63
|
|
—
|
|
—
|
|
New issuances
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
1,091
|
|
—
|
|
Sales
|
|
(271
|
)
|
(577
|
)
|
(424
|
)
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
Settlements
|
|
(401
|
)
|
(22
|
)
|
(170
|
)
|
(262
|
)
|
(12
|
)
|
(853
|
)
|
(307
|
)
|
Transfers out
|
|
(22
|
)
|
(797
|
)
|
(63
|
)
|
(139
|
)
|
(5
|
)
|
(275
|
)
|
(270
|
)
|
Transfers in
|
|
247
|
|
795
|
|
101
|
|
30
|
|
7
|
|
224
|
|
57
|
|
At 30 Jun 2020
|
|
3,339
|
|
3,865
|
|
10,404
|
|
3,855
|
|
105
|
|
5,008
|
|
3,725
|
|
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at
30 Jun 2020 |
|
—
|
|
(7
|
)
|
(140
|
)
|
529
|
|
(3
|
)
|
100
|
|
1,104
|
|
– net income from financial instruments held for trading or managed on a fair value basis
|
|
—
|
|
(7
|
)
|
—
|
|
529
|
|
(3
|
)
|
—
|
|
1,104
|
|
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
—
|
|
—
|
|
(140
|
)
|
—
|
|
—
|
|
100
|
|
—
|
|
At 1 Jan 2019
|
|
2,796
|
|
6,759
|
|
7,080
|
|
2,423
|
|
58
|
|
5,328
|
|
1,756
|
|
Total gains/(losses) recognised in profit or loss
|
|
—
|
|
(2
|
)
|
196
|
|
(9
|
)
|
(4
|
)
|
246
|
|
591
|
|
– net income from financial instruments held for trading or managed on a fair value basis
|
|
—
|
|
(2
|
)
|
—
|
|
(9
|
)
|
(4
|
)
|
—
|
|
591
|
|
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
—
|
|
—
|
|
196
|
|
—
|
|
—
|
|
246
|
|
—
|
|
Total gains/(losses) recognised in other comprehensive income (‘OCI’)
|
1
|
236
|
|
(18
|
)
|
6
|
|
(6
|
)
|
(1
|
)
|
(6
|
)
|
(10
|
)
|
– financial investments: fair value gains/(losses)
|
|
238
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– exchange differences
|
|
(2
|
)
|
(18
|
)
|
6
|
|
(6
|
)
|
(1
|
)
|
(6
|
)
|
(10
|
)
|
Purchases
|
|
336
|
|
1,145
|
|
1,214
|
|
—
|
|
5
|
|
118
|
|
—
|
|
New issuances
|
|
—
|
|
154
|
|
—
|
|
—
|
|
—
|
|
818
|
|
—
|
|
Sales
|
|
(7
|
)
|
(487
|
)
|
(87
|
)
|
—
|
|
(9
|
)
|
(180
|
)
|
—
|
|
Settlements
|
|
(240
|
)
|
(1,691
|
)
|
(184
|
)
|
94
|
|
—
|
|
(396
|
)
|
(136
|
)
|
Transfers out
|
|
(4
|
)
|
(409
|
)
|
(20
|
)
|
(622
|
)
|
(9
|
)
|
(550
|
)
|
(189
|
)
|
Transfers in
|
|
179
|
|
222
|
|
40
|
|
50
|
|
9
|
|
18
|
|
21
|
|
At 30 Jun 2019
|
|
3,296
|
|
5,673
|
|
8,245
|
|
1,930
|
|
49
|
|
5,396
|
|
2,033
|
|
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at
30 Jun 2019 |
|
—
|
|
2
|
|
67
|
|
257
|
|
(23
|
)
|
(7
|
)
|
(320
|
)
|
– net income from financial instruments held for trading or managed on a fair value basis
|
|
—
|
|
2
|
|
—
|
|
257
|
|
(23
|
)
|
—
|
|
(320
|
)
|
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
—
|
|
—
|
|
67
|
|
—
|
|
—
|
|
(7
|
)
|
—
|
|
108
|
HSBC Holdings plc Interim Report 2020
|
Movement in Level 3 financial instruments (continued)
|
|||||||||||||||
|
|
Assets
|
Liabilities
|
||||||||||||
|
|
Financial investments
|
|
Trading assets
|
|
Designated at fair value through profit or loss
|
|
Derivatives
|
|
Trading liabilities
|
|
Designated
at fair value
|
|
Derivatives
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jul 2019
|
|
3,296
|
|
5,673
|
|
8,245
|
|
1,930
|
|
49
|
|
5,396
|
|
2,033
|
|
Total gains/(losses) recognised in profit or loss
|
|
6
|
|
(110
|
)
|
391
|
|
287
|
|
—
|
|
(51
|
)
|
339
|
|
– net income from financial instruments held for trading or managed on a fair value basis
|
|
—
|
|
(110
|
)
|
—
|
|
287
|
|
—
|
|
—
|
|
339
|
|
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
—
|
|
—
|
|
391
|
|
—
|
|
—
|
|
(51
|
)
|
—
|
|
– gains less losses from financial investments at fair value through other comprehensive income
|
|
10
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– expected credit loss charges and other credit risk charges
|
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total gains/(losses) recognised in other comprehensive income (‘OCI’)
|
1
|
73
|
|
94
|
|
(10
|
)
|
55
|
|
2
|
|
24
|
|
62
|
|
– financial investments: fair value gains/(losses)
|
|
63
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
– exchange differences
|
|
10
|
|
94
|
|
(10
|
)
|
55
|
|
2
|
|
24
|
|
62
|
|
Purchases
|
|
357
|
|
1,061
|
|
1,292
|
|
—
|
|
3
|
|
39
|
|
—
|
|
New issuances
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
783
|
|
—
|
|
Sales
|
|
(49
|
)
|
(408
|
)
|
(189
|
)
|
—
|
|
—
|
|
(13
|
)
|
—
|
|
Settlements
|
|
(89
|
)
|
(416
|
)
|
(250
|
)
|
(194
|
)
|
(7
|
)
|
(652
|
)
|
(26
|
)
|
Transfers out
|
|
(484
|
)
|
(1,149
|
)
|
(3
|
)
|
(88
|
)
|
—
|
|
(529
|
)
|
(284
|
)
|
Transfers in
|
|
108
|
|
234
|
|
—
|
|
146
|
|
—
|
|
19
|
|
178
|
|
At 31 Dec 2019
|
|
3,218
|
|
4,979
|
|
9,476
|
|
2,136
|
|
53
|
|
5,016
|
|
2,302
|
|
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2019
|
|
(4
|
)
|
(22
|
)
|
465
|
|
279
|
|
—
|
|
57
|
|
(407
|
)
|
– net income from financial instruments held for trading or managed on a fair value basis
|
|
—
|
|
(22
|
)
|
—
|
|
279
|
|
—
|
|
—
|
|
(407
|
)
|
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss
|
|
—
|
|
—
|
|
465
|
|
—
|
|
—
|
|
57
|
|
—
|
|
– loan impairment recoveries and other credit risk provisions
|
|
(4
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
Included in ‘Financial investments: fair value gains/(losses)’ in the current year and ‘Exchange differences’ in the consolidated statement of comprehensive income.
|
1
|
‘Derivatives, trading assets and trading liabilities’ is presented as one category to reflect the manner in which these financial instruments are risk-managed.
|
HSBC Holdings plc Interim Report 2020
|
109
|
110
|
HSBC Holdings plc Interim Report 2020
|
Quantitative information about significant unobservable inputs in Level 3 valuations (continued)
|
|||||||||
|
|
Fair value
|
Valuation technique
|
|
|
||||
|
|
Assets
|
|
Liabilities
|
|
Key unobservable inputs
|
Full range of inputs
|
||
|
Footnotes
|
$m
|
|
$m
|
|
Lower
|
Higher
|
||
Private equity including strategic investments
|
|
9,551
|
|
4
|
|
See footnote 1
|
See footnote 1
|
n/a
|
n/a
|
Asset-backed securities
|
|
1,836
|
|
—
|
|
|
|
|
|
– CLO/CDO
|
2
|
373
|
|
—
|
|
Market proxy
|
Prepayment rate
|
0%
|
9%
|
|
|
|
Market proxy
|
Bid quotes
|
0
|
100
|
|||
– other ABSs
|
|
1,463
|
|
—
|
|
Market proxy
|
Bid quotes
|
0
|
101
|
Loans held for securitisation
|
|
40
|
|
—
|
|
|
|
|
|
Structured notes
|
|
3
|
|
5,063
|
|
|
|
|
|
– equity-linked notes
|
|
—
|
|
3,768
|
|
Model – option model
|
Equity volatility
|
5%
|
90%
|
|
|
|
Model – option model
|
Equity correlation
|
9%
|
93%
|
|||
– FX-linked notes
|
|
—
|
|
1,046
|
|
Model – option model
|
FX volatility
|
1%
|
23%
|
– other
|
|
3
|
|
249
|
|
|
|
|
|
Derivatives with monolines
|
|
66
|
|
—
|
|
Model – discounted
cash flow
|
Credit spread
|
0.4%
|
2%
|
Other derivatives
|
|
2,070
|
|
2,302
|
|
|
|
|
|
– interest rate derivatives
|
|
|
|
|
|
|
|
||
securitisation swaps
|
|
314
|
|
640
|
|
Model – discounted
cash flow
|
Prepayment rate
|
6%
|
7%
|
long-dated swaptions
|
|
838
|
|
51
|
|
Model – option model
|
IR volatility
|
8%
|
22%
|
other
|
|
255
|
|
155
|
|
|
|
|
|
– FX derivatives
|
|
|
|
|
|
|
|
||
FX options
|
|
93
|
|
218
|
|
Model – option model
|
FX volatility
|
1%
|
25%
|
other
|
|
119
|
|
104
|
|
|
|
|
|
– equity derivatives
|
|
|
|
|
|
|
|
||
long-dated single stock options
|
|
230
|
|
293
|
|
Model – option model
|
Equity volatility
|
0%
|
89%
|
other
|
|
78
|
|
712
|
|
|
|
|
|
– Credit derivatives
|
|
|
|
|
|
|
|
||
Other
|
|
143
|
|
129
|
|
|
|
|
|
Other portfolios
|
|
6,243
|
|
2
|
|
|
|
|
|
– structured certificates
|
|
1,515
|
|
—
|
|
Model – discounted
cash flow
|
Credit volatility
|
4%
|
4%
|
– repurchase agreements
|
|
1,604
|
|
—
|
|
|
|
|
|
– other
|
3
|
3,124
|
|
2
|
|
|
|
|
|
At 31 Dec 2019
|
|
19,809
|
|
7,371
|
|
|
|
|
|
1
|
See notes on page 271 of the Annual Report and Accounts 2019.
|
2
|
Collateralised loan obligation/collateralised debt obligation.
|
3
|
’Other’ includes a range of smaller asset holdings.
|
7
|
Fair values of financial instruments not carried at fair value
|
HSBC Holdings plc Interim Report 2020
|
111
|
8
|
Derivatives
|
1
|
This amount is yet to be recognised in the consolidated income statement.
|
112
|
HSBC Holdings plc Interim Report 2020
|
9
|
Financial investments
|
Carrying amounts of financial investments
|
|||||
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Financial investments measured at fair value through other comprehensive income
|
|
404,328
|
|
357,577
|
|
– treasury and other eligible bills
|
|
130,389
|
|
95,043
|
|
– debt securities
|
|
271,859
|
|
260,536
|
|
– equity securities
|
|
1,997
|
|
1,913
|
|
– other instruments
|
1
|
83
|
|
85
|
|
Debt instruments measured at amortised cost
|
|
89,781
|
|
85,735
|
|
– treasury and other eligible bills
|
|
12,192
|
|
10,476
|
|
– debt securities
|
|
77,589
|
|
75,259
|
|
At the end of the period
|
|
494,109
|
|
443,312
|
|
1
|
‘Other instruments’ are comprised of loans and advances.
|
10
|
Interests in associates and joint ventures
|
Principal associates of HSBC
|
||||||||
|
At
|
|||||||
|
30 Jun 2020
|
31 Dec 2019
|
||||||
|
Carrying
amount
|
|
Fair
value1
|
|
Carrying
amount
|
|
Fair
value1
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Bank of Communications Co., Limited
|
19,630
|
|
8,718
|
|
18,982
|
|
10,054
|
|
The Saudi British Bank
|
4,139
|
|
3,644
|
|
4,370
|
|
5,550
|
|
1
|
Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).
|
|
At
|
|||||||||||
|
30 Jun 2020
|
31 Dec 2019
|
||||||||||
|
VIU
|
|
Carrying
value
|
|
Fair
value
|
|
VIU
|
|
Carrying
value
|
|
Fair
value
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
BoCom
|
20.5
|
|
19.6
|
|
8.7
|
|
21.5
|
|
19.0
|
|
10.1
|
|
HSBC Holdings plc Interim Report 2020
|
113
|
•
|
Long-term profit growth rate: 3% (31 December 2019: 3%) for periods after 2023, which does not exceed forecast GDP growth in mainland China and is consistent with forecasts by external analysts.
|
•
|
Long-term asset growth rate: 3% (31 December 2019: 3%) for periods after 2023, which is the rate that assets are expected to grow to achieve long-term profit growth of 3%.
|
•
|
Discount rate: 11.24% (31 December 2019: 11.24%), which is based on a capital asset pricing model (‘CAPM’) calculation for BoCom, using market data. Management also compares the rate derived from the CAPM with discount rates from external sources. The discount rate used is within the range of 10.3% to 15.0% (31 December 2019: 10.0% to 15.0%) indicated by external sources.
|
•
|
Expected credit losses as a percentage of customer advances: ranges from 0.95% to 1.10% (31 December 2019: 0.95%) in the short to medium term, reflecting increases due to the Covid-19 outbreak and BoCom's actual results. For periods after 2023, the ratio is 0.76% (31 December 2019: 0.76%), which is slightly higher than the historical average.
|
•
|
Risk-weighted assets as a percentage of total assets: ranges from 61% to 62% (31 December 2019: 61%) in the short to medium term, reflecting increases that may arise from higher expected credit losses as a percentage of customer advances. For periods after 2023, the ratio is 61% (31 December 2019: 61%). These rates are similar to BoCom’s actual results in recent years and forecasts disclosed by external analysts.
|
•
|
Operating income: ranges from 1.3% to 6.2% (31 December 2019: 4.9% to 9.4%) in the short to medium term, and are lower than BoCom’s actual results in recent years and the forecasts disclosed by external analysts, reflecting pressures from the Covid-19 outbreak and industry developments in mainland China.
|
•
|
Cost-income ratio: ranges from 36.2% to 36.6% (31 December 2019: 37.1% to 38.8%) in the short to medium term. These rates are similar to BoCom's actual results and slightly higher than the forecasts disclosed by external analysts.
|
•
|
Effective tax rate: ranges from 11.0% to 17.9% (31 December 2019:12.0% to 17.0%) in the short to medium term, reflecting BoCom's actual results and an expected increase towards the long-term assumption. For periods after 2023, the rate is 22.5% (31 December 2019: 22.5%), which is slightly higher than the historical average.
|
•
|
Capital requirements: Capital adequacy ratio: 11.5% (31 December 2019: 11.5%) and tier 1 capital adequacy ratio: 9.5% (31 December 2019: 9.5%), based on the minimum regulatory requirements.
|
Key assumption
|
Changes to key assumption to reduce headroom to nil
|
•
Long-term profit growth rate
|
Decrease by 36 basis points
|
•
Long-term asset growth rate
|
Increase by 32 basis points
|
•
Discount rate
|
Increase by 41 basis points
|
•
Expected credit losses as a percentage of customer advances
|
Increase by 6 basis points
|
•
Risk-weighted assets as a percentage of total assets
|
Increase by 234 basis points
|
•
Operating income
|
Decrease by 62 basis points
|
•
Cost-income ratio
|
Increase by 139 basis points
|
•
Long-term effective tax rate
|
Increase by 320 basis points
|
•
Capital requirements – capital adequacy ratio
|
Increase by 44 basis points
|
•
Capital requirements – tier 1 capital adequacy ratio
|
Increase by 137 basis points
|
114
|
HSBC Holdings plc Interim Report 2020
|
Sensitivity of VIU to reasonably possible changes in key assumptions
|
|||||||||||||
|
|
Favourable change
|
Unfavourable change
|
||||||||||
|
|
|
Increase
in VIU |
|
VIU
|
|
|
Decrease
in VIU |
|
VIU
|
|
||
|
|
bps
|
|
$bn
|
|
$bn
|
|
bps
|
|
$bn
|
|
$bn
|
|
At 30 Jun 2020
|
|
|
|
|
|
|
|
||||||
Long-term profit growth rate
|
|
—
|
|
—
|
|
20.5
|
|
(50
|
)
|
(1.2
|
)
|
19.3
|
|
Long-term asset growth rate
|
|
(50
|
)
|
1.3
|
|
21.8
|
|
—
|
|
—
|
|
20.5
|
|
Discount rate
|
|
(24
|
)
|
0.6
|
|
21.1
|
|
86
|
|
(1.8
|
)
|
18.7
|
|
Expected credit losses as a percentage of customer advances
|
|
2020 to 2023: 93
2024 onwards: 75 |
|
0.5
|
|
21.0
|
|
2020 to 2023: 108
2024 onwards: 92 |
|
(2.2
|
)
|
18.3
|
|
Risk-weighted assets as a percentage of total assets
|
|
(190
|
)
|
0.5
|
|
21.0
|
|
93
|
|
(0.5
|
)
|
20.0
|
|
Operating income
|
|
64
|
|
1.0
|
|
21.5
|
|
(69
|
)
|
(0.9
|
)
|
19.6
|
|
Cost-income ratio
|
|
(205
|
)
|
1.5
|
|
22.0
|
|
179
|
|
(1.3
|
)
|
19.2
|
|
Long-term effective tax rate
|
|
(433
|
)
|
1.2
|
|
21.7
|
|
250
|
|
(0.7
|
)
|
19.8
|
|
Capital requirements – capital adequacy ratio
|
|
—
|
|
—
|
|
20.5
|
|
266
|
|
(6.0
|
)
|
14.5
|
|
Capital requirements – tier 1 capital adequacy ratio
|
|
—
|
|
—
|
|
20.5
|
|
289
|
|
(4.5
|
)
|
16.0
|
|
At 31 Dec 2019
|
|
|
|
|
|
|
|
||||||
Long-term profit growth rate
|
|
—
|
|
—
|
|
21.5
|
|
(50
|
)
|
(1.3
|
)
|
20.2
|
|
Long-term asset growth rate
|
|
(50
|
)
|
1.4
|
|
22.9
|
|
—
|
|
—
|
|
21.5
|
|
Discount rate
|
|
(54
|
)
|
1.4
|
|
22.9
|
|
56
|
|
(1.2
|
)
|
20.3
|
|
Expected credit losses as a percentage of customer advances
|
|
2019 to 2023: 90
2024 onwards: 70 |
|
1.0
|
|
22.5
|
|
2019 to 2023: 108
2024 onwards: 81 |
|
(1.2
|
)
|
20.3
|
|
Risk-weighted assets as a percentage of total assets
|
|
(96
|
)
|
0.4
|
|
21.9
|
|
12
|
|
—
|
|
21.5
|
|
Operating income
|
|
14
|
|
0.3
|
|
21.8
|
|
(102
|
)
|
(1.8
|
)
|
19.7
|
|
Cost-income ratio
|
|
(175
|
)
|
1.0
|
|
22.5
|
|
95
|
|
(1.2
|
)
|
20.3
|
|
Long-term effective tax rate
|
|
(352
|
)
|
1.0
|
|
22.5
|
|
250
|
|
(0.7
|
)
|
20.8
|
|
Capital requirements – capital adequacy ratio
|
|
—
|
|
—
|
|
21.5
|
|
337
|
|
(8.2
|
)
|
13.3
|
|
Capital requirements – tier 1 capital adequacy ratio
|
|
—
|
|
—
|
|
21.5
|
|
322
|
|
(6.0
|
)
|
15.5
|
|
•
|
Long-term profit growth rate: 2.55% for periods after 2023. This does not exceed forecast GDP growth in Saudi Arabia.
|
•
|
Long-term asset growth rate: 2.55% for periods after 2023. This is the rate that assets are expected to grow to achieve long-term profit growth of 2.55%.
|
•
|
Discount rate: 10.2%. This is based on a CAPM calculation for Saudi Arabia using market data. Management also compares the rate derived from the CAPM with cost of capital rates from external sources.
|
•
|
Management’s judgement in estimating the cash flows of SABB: Cash flow projections have considered the scale of the entity following the merger with Alawwal, current market conditions and our macroeconomic outlook.
|
HSBC Holdings plc Interim Report 2020
|
115
|
Input
|
Reasonably possible change
|
•
Cash flow projections
|
Cash flow projections decrease by 5%. This could result in an impairment of $0.1bn.
|
•
Discount rate
|
Discount rate increases by 50bps. This could result in an impairment of $0.1bn.
|
11
|
Goodwill and intangible assets
|
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Goodwill
|
|
5,482
|
|
5,590
|
|
Present value of in-force long-term insurance business
|
|
9,379
|
|
8,945
|
|
Other intangible assets
|
1
|
4,577
|
|
5,628
|
|
At the end of the period
|
|
19,438
|
|
20,163
|
|
1
|
Included within other intangible assets is capitalised software with a net carrying amount of $3,861m (31 December 2019: $4,829m).
|
•
|
Management’s judgement in estimating future cash flows: We considered past business performance, the scale of the current impact from the Covid-19 outbreak on our operations, current market conditions and our macroeconomic outlook to estimate future earnings. As required by IFRSs, estimates of future cash flows exclude estimated cash inflows or outflows that are expected to arise from restructuring initiatives before an entity has a constructive obligation to carry out the plan, and would therefore have recognised a provision for restructuring costs. For some businesses, this means that the benefit of certain strategic actions are not included in this impairment assessment, including capital releases.
|
•
|
Long-term growth rates: The long-term growth rate is used to extrapolate the cash flows in perpetuity because of the long-term perspective of the businesses within the Group. Rates do not exceed forecast inflation for the countries and territories within which the Group operates.
|
•
|
Discount rates: Rates are based on a CAPM calculation considering market data for the businesses and geographies in which the Group operates. Discount rates ranged from 8.5% to 9.7% for HSBC Bank plc's businesses.
|
116
|
HSBC Holdings plc Interim Report 2020
|
12
|
Provisions
|
|
|
Restructuring
costs |
|
Legal proceedings
and regulatory matters |
|
Customer
remediation |
|
Other
provisions |
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Provisions (excluding contractual commitments)
|
|
|
|
|
|
|
|||||
At 31 Dec 2019
|
|
356
|
|
605
|
|
1,646
|
|
280
|
|
2,887
|
|
Additions
|
|
103
|
|
20
|
|
75
|
|
109
|
|
307
|
|
Amounts utilised
|
|
(128
|
)
|
(70
|
)
|
(436
|
)
|
(91
|
)
|
(725
|
)
|
Unused amounts reversed
|
|
(38
|
)
|
(29
|
)
|
(38
|
)
|
(44
|
)
|
(149
|
)
|
Exchange and other movements
|
|
(58
|
)
|
(8
|
)
|
(99
|
)
|
25
|
|
(140
|
)
|
At 30 Jun 2020
|
|
235
|
|
518
|
|
1,148
|
|
279
|
|
2,180
|
|
Contractual commitments
|
1
|
|
|
|
|
|
|
|
|
|
|
At 31 Dec 2019
|
|
|
|
|
|
|
|
|
|
511
|
|
Net change in expected credit loss provision and other movements
|
|
|
|
|
|
|
|
|
|
518
|
|
At 30 Jun 2020
|
|
|
|
|
|
|
|
|
|
1,029
|
|
Total provisions
|
|
|
|
|
|
|
|
|
|
|
|
At 31 Dec 2019
|
|
|
|
|
|
|
|
|
|
3,398
|
|
At 30 Jun 2020
|
|
|
|
|
|
|
|
|
|
3,209
|
|
1
|
The contractual commitments provision includes off-balance sheet loan commitments and guarantees, for which expected credit losses are provided under IFRS 9.
|
HSBC Holdings plc Interim Report 2020
|
117
|
13
|
Contingent liabilities, contractual commitments and guarantees
|
|
|
At
|
|||
|
|
30 Jun
|
|
31 Dec
|
|
|
|
2020
|
|
2019
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Guarantees and contingent liabilities:
|
|
|
|
||
– financial guarantees
|
|
18,328
|
|
20,214
|
|
– performance and other guarantees
|
|
73,078
|
|
75,933
|
|
– other contingent liabilities
|
|
1,094
|
|
1,576
|
|
At the end of the period
|
|
92,500
|
|
97,723
|
|
Commitments:
|
1
|
|
|
||
– documentary credits and short-term trade-related transactions
|
|
6,201
|
|
6,316
|
|
– forward asset purchases and forward deposits placed
|
|
91,849
|
|
56,326
|
|
– standby facilities, credit lines and other commitments to lend
|
|
740,023
|
|
734,966
|
|
At the end of the period
|
|
838,073
|
|
797,608
|
|
1
|
Includes $648,156m of commitments at 30 June 2020 (31 December 2019: $600,029m), to which the impairment requirements in IFRS 9 are applied where HSBC has become party to an irrevocable commitment.
|
14
|
Legal proceedings and regulatory matters
|
118
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
119
|
120
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
121
|
•
|
investigations by tax administration, regulatory and law enforcement authorities in Argentina, India and elsewhere in connection with allegations of tax evasion or tax fraud, money laundering and unlawful cross-border banking solicitation;
|
•
|
an investigation by the US Commodity Futures Trading Commission regarding interest rate swap transactions related to bond issuances;
|
•
|
an investigation by the Swiss Competition Commission in connection with the setting of Euribor and Japanese yen Libor;
|
•
|
an investigation by the FCA in connection with collections and recoveries operations in the UK;
|
•
|
an information request from the UK Competition and Markets Authority concerning the financial services sector;
|
•
|
putative class actions brought in the New York District Court relating to the Mexican government bond market, the US government-sponsored enterprise bond market, and the market for US dollar-denominated supranational sovereign and agency bonds;
|
•
|
two group actions pending in the US courts and a claim issued in the High Court of England and Wales in connection with HSBC Bank plc’s role as a correspondent bank to Stanford International Bank Ltd from 2003 to 2009; and
|
•
|
litigation brought against various HSBC companies in the US courts relating to residential mortgage-backed securities, based primarily on (a) claims brought against HSBC Bank USA in connection with its role as trustee on behalf of various securitisation trusts; and (b) claims against several HSBC companies seeking that the defendants repurchase various mortgage loans.
|
15
|
Transactions with related parties
|
16
|
Events after the balance sheet date
|
17
|
Interim Report 2020 and statutory accounts
|
122
|
HSBC Holdings plc Interim Report 2020
|
Shareholder information
|
|
|||||
|
|
Page
|
|
|
|
Page
|
1
|
Directors’ interests
|
|
9
|
Corporate governance
|
||
2
|
Employee share plans
|
|
10
|
Changes in Directors’ details
|
||
3
|
Other equity instruments
|
|
11
|
Going concern basis
|
||
4
|
Notifiable interests in share capital
|
|
12
|
Telephone and online share dealing service
|
||
5
|
Dealings in HSBC Holdings listed securities
|
|
13
|
Stock symbols
|
||
6
|
Dividend on preference shares
|
|
14
|
Copies of the Interim Report 2020 and shareholder enquiries and communications
|
||
7
|
Earnings release
|
|
||||
8
|
Final results
|
|
|
|
|
1
|
Directors’ interests
|
1
|
Kathleen Casey has an interest in 3,025, Steven Guggenheimer has an interest in 2,000, Heidi Miller has an interest in 3,140 and Jackson Tai has an interest in 13,303 listed American Depositary Shares (‘ADSs’), which are categorised as equity derivatives under Part XV of the Securities and Futures Ordinance of Hong Kong. Each ADS represents five HSBC Holdings ordinary shares.
|
2
|
Kathleen Casey retired from the Board on 24 April 2020.
|
3
|
James Forese and Steven Guggenheimer joined the Board on 1 May 2020.
|
4
|
On 19 May 2020, Steven Guggenheimer reported to HSBC Holdings that he had acquired 1,000 ADSs, representing 5,000 HSBC Holdings ordinary shares, on 1 May 2020. The ADSs were acquired jointly with his spouse, Nichola Guggenheimer. Prior clearance was not obtained as required pursuant to the standards set out in the Hong Kong Model Code for Securities Transactions by Directors of Listed Issuers. The Directors’ onboarding process has been reviewed and certain improvements have been made. Prior clearance was obtained for Steven Guggenheimer’s sole subsequent transaction.
|
5
|
Executive Directors’ other interests in HSBC Holdings ordinary shares arising from the HSBC Holdings Savings-Related Share Option Plan and the HSBC Share Plan 2011 are set out on the following pages. At 30 June 2020, the aggregate interests under the Securities and Futures Ordinance of Hong Kong in HSBC Holdings ordinary shares, including interests arising through employee share plans, were: Noel Quinn – 1,153,083; and Ewen Stevenson – 1,613,450. Each Director’s total interests represents less than 0.01% of the shares in issue and 0.01% of the shares in issue excluding treasury shares.
|
6
|
Sir Jonathan Symonds retired from the Board on 18 February 2020.
|
7
|
Jackson Tai’s holding includes a non-beneficial interest in 11,965 shares of which he is custodian.
|
HSBC Holdings plc Interim Report 2020
|
123
|
Deferred share awards
|
|||||||||||||||
|
|
|
|
HSBC Holdings ordinary shares
|
|||||||||||
Date of award
|
|
Year in which
awards may vest
|
Awards held at
|
|
Awards made during
the period to 30 Jun 2020
|
Awards vested during
the period to 30 Jun 20201
|
Awards
held at
|
|
|||||||
Footnotes
|
1 Jan 2020
|
|
Number
|
|
Monetary value
|
|
Number
|
|
Monetary value
|
|
30 Jun
2020
|
|
|||
|
|
|
|
|
£000
|
|
|
£000
|
|
|
|||||
Noel Quinn †
|
2 Mar 2015
|
2
|
2020
|
20,199
|
|
–
|
|
–
|
|
20,838
|
|
100
|
|
–
|
|
29 Feb 2016
|
3
|
2021
|
39,549
|
|
–
|
|
–
|
|
–
|
|
–
|
|
38,9104
|
|
|
27 Feb 2017
|
5
|
2020–2024
|
82,950
|
|
–
|
|
–
|
|
17,114
|
|
77
|
|
65,836
|
|
|
26 Feb 2018
|
6
|
2021–2025
|
107,523
|
|
–
|
|
–
|
|
–
|
|
–
|
|
107,523
|
|
|
25 Feb 2019
|
7
|
2022–2026
|
140,585
|
|
–
|
|
–
|
|
–
|
|
–
|
|
140,585
|
|
|
24 Feb 2020
|
8
|
2020
|
–
|
|
105,072
|
|
591
|
|
105,072
|
|
591
|
|
–
|
|
|
24 Feb 2020
|
9
|
2023–2027
|
–
|
|
201,702
|
|
1,134
|
|
–
|
|
–
|
|
201,702
|
|
|
Ewen Stevenson
|
28 May 2019
|
10
|
2020–2025
|
703,933
|
|
–
|
|
–
|
|
148,419
|
|
672
|
|
486,80211
|
|
28 May 2019
|
12
|
2022–2026
|
241,988
|
|
|
|
–
|
|
–
|
|
241,988
|
|
|||
24 Feb 2020
|
8
|
2020
|
–
|
|
96,202
|
|
541
|
|
96,202
|
|
541
|
|
–
|
|
†
|
Noel Quinn became a Director of HSBC Holdings on 5 August 2019. He served as Interim Group Chief Executive of HSBC Holdings between
5 August 2019 and 16 March 2020. On 17 March 2020, he was appointed as Group Chief Executive of HSBC Holdings. |
1
|
Includes any additional shares arising from dividend equivalents (see Notes 2 and 4 for further information).
|
2
|
At the date of the award (2 March 2015), the market value per share was £5.8300. The award vested in full on 10 March 2020 at a market value of £4.8187. The vesting included dividend equivalents applied in anticipation of the fourth interim dividend for 2019 that were later recovered (see
Note 4). |
3
|
At the date of the award (29 February 2016), the market value per share was £4.6735. The award will vest in full in March 2021.
|
4
|
Following cancellation of the fourth interim dividend for 2019, shares were deducted from this award to reflect the dividend equivalents that vested on 10 March 2020 in respect of the 2015 award.
|
5
|
At the date of the award (27 February 2017), the market value per share was £6.5030. The award will vest in five equal annual tranches. The first tranche vested on 12 March 2020 and was based on a market value of £4.5246. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for six months from the vesting date.
|
6
|
At the date of the award (26 February 2018), the market value per share was £7.2340. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for one year from the vesting date. The award will vest in five equal annual tranches commencing in March 2021.
|
7
|
At the date of the award (25 February 2019), the market value per share was £6.2350. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for one year from the vesting date. The award will vest in five equal annual tranches commencing in March 2022.
|
8
|
The non-deferred award vested immediately on 24 February 2020 and was based on the market value of £5.6220. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for one year from the vesting date.
|
9
|
At the date of the award (24 February 2020), the market value per share was £5.6220. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for one year from the vesting date. The award will vest in five equal annual tranches commencing in March 2023.
|
10
|
The award was granted on 28 May 2019 using a market value per share of £6.6430 as at 30 November 2018. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for up to one year from the vesting date. The first tranche vested on
12 March 2020 and was based on a market value of £4.5246. The award replaces the 2015 to 2018 long-term incentive (‘LTI’) plans forfeited by the Royal Bank of Scotland Group plc (‘RBS’) and is subject to any performance adjustments assessed and disclosed in the relevant annual report and accounts of RBS. |
11
|
The award has been adjusted following the performance outcome applied and disclosed in RBS’s Annual Report and Accounts 2019. The RBS performance outcome was 78.09%, which resulted in a reduction of 68,712 shares in respect of the 2016 LTI plan.
|
12
|
The award was granted on 28 May 2019 using a market value per share of £6.2350 as at 22 February 2019. Shares equivalent in number to those that vest under the award (net of tax liabilities) must be retained for up to one year from the vesting date. The award will vest in five annual tranches commencing in March 2022. The award is in respect of the 2018 performance year granted based on Ewen Stevenson’s maximum opportunity under RBS’s policy and the outcome of the 2018 scorecard as disclosed in RBS's Annual Report and Accounts 2018. The number of shares that vest may be adjusted based on any ‘pre-vest performance test’ assessed and disclosed in RBS’s Annual Report and Accounts.
|
1
|
Awards were made on 24 February 2020 and were based on the market value of £5.6220.
|
124
|
HSBC Holdings plc Interim Report 2020
|
2
|
Employee share plans
|
1
|
The weighted average closing price of the shares immediately before the dates on which options were exercised was £5.3412.
|
3
|
Other equity instruments
|
HSBC Holdings plc Interim Report 2020
|
125
|
4
|
Notifiable interests in share capital
|
•
|
BlackRock, Inc. gave notice on 3 March 2020 that on 2 March 2020 it had an indirect interest in HSBC Holdings of 1,235,558,490 ordinary shares, qualifying financial instruments with 7,294,459 voting rights that may be acquired if the instruments are exercised or converted, and financial instruments with similar economic effect to qualifying financial instruments that refer to 2,441,397 voting rights. These represented 6.07%, 0.03% and 0.01%, respectively, of the total voting rights at 2 March 2020.
|
•
|
BlackRock, Inc. gave notice on 12 May 2020 that on 7 May 2020 it had the following interests in HSBC Holdings ordinary shares: a long position of 1,480,094,020 shares and a short position of 38,033,956, representing 7.15% and 0.18%, respectively, of the ordinary shares in issue at 7 May 2020.
|
•
|
Ping An Asset Management Co., Ltd. gave notice on 2 November 2018 that on 1 November 2018 it had a long position of 1,418,925,452 in HSBC Holdings ordinary shares, representing 7.01% of the ordinary shares in issue at that date.
|
5
|
Dealings in HSBC Holdings listed securities
|
6
|
Dividend on preference shares
|
7
|
Earnings release
|
8
|
Final results
|
9
|
Corporate governance
|
126
|
HSBC Holdings plc Interim Report 2020
|
10
|
Changes in Directors’ details
|
11
|
Going concern basis
|
12
|
Telephone and online share dealing service
|
13
|
Stock symbols
|
London Stock Exchange
|
HSBA*
|
Hong Kong Stock Exchange
|
5
|
New York Stock Exchange (ADS)
|
HSBC
|
Euronext Paris
|
HSB
|
Bermuda Stock Exchange
|
HSBC.BH
|
*HSBC’s primary market
|
|
HSBC Holdings plc Interim Report 2020
|
127
|
14
|
Copies of the Interim Report 2020 and shareholder enquiries and communications
|
CACEIS Corporate Trust
14, rue Rouget de Lisle
92130 Issy-les-Moulineaux
France
|
Telephone: +33 1 57 78 34 28
Email: ct-service-ost@caceis.com
Website: www.caceis.com
|
128
|
HSBC Holdings plc Interim Report 2020
|
Abbreviations
|
Currencies
|
|
£
|
British pound sterling
|
CA$
|
Canadian dollar
|
€
|
Euro
|
HK$
|
Hong Kong dollar
|
RMB
|
Chinese renminbi
|
SGD
|
Singapore dollar
|
$
|
United States dollar
|
Abbreviation
|
|
1H19
|
First half of 2019
|
1H20
|
First half of 2020
|
1Q19
|
First quarter of 2019
|
1Q20
|
First quarter of 2020
|
2H19
|
Second half of 2019
|
2Q19
|
Second quarter of 2019
|
2Q20
|
Second quarter of 2020
|
4Q19
|
Fourth quarter of 2019
|
A
|
|
ABS
|
Asset-backed security
|
ADS
|
American Depositary Share
|
AIEA
|
Average interest-earning assets
|
AML
|
Anti-money laundering
|
ANP
|
Annualised new business premiums
|
ASEAN
|
Association of Southeast Asian Nations
|
B
|
|
Basel
|
Basel Committee on Banking Supervision
|
Basel III
|
Basel Committee’s reforms to strengthen global capital and liquidity rules
|
BoCom
|
Bank of Communications Co., Limited, one of China’s largest banks
|
BoE
|
Bank of England
|
Bps
|
Basis points. One basis point is equal to one hundredth of a percentage point
|
BSM
|
Balance Sheet Management
|
C
|
|
C&L
|
Credit and Lending
|
CAPM
|
Capital asset pricing model
|
CDO
|
Collateralised debt obligation
|
CEA
|
Commodity Exchange Act (US)
|
CET1
|
Common equity tier 1
|
CGU
|
Cash generating unit
|
CLO
|
Collateralised loan obligation
|
CMB
|
Commercial Banking, a global business
|
CMC
|
Capital maintenance charge
|
CODM
|
Chief Operating Decision Maker
|
CRR
|
Customer risk rating
|
CRR II
|
Revised Capital Requirements Regulation and Directive, as implemented
|
CRD IV
|
Capital Requirements Regulation and Directive
|
CVA
|
Credit valuation adjustment
|
D
|
|
DoJ
|
Department of Justice (US)
|
DPA
|
Deferred prosecution agreement (US)
|
DPD
|
Days past due
|
DPF
|
Discretionary participation feature of insurance and investment contracts
|
E
|
|
EBA
|
European Banking Authority
|
EC
|
European Commission
|
ECL
|
Expected credit losses. In the income statement, ECL is recorded as a change in expected credit losses and other credit impairment charges. In the balance sheet, ECL is recorded as an allowance for financial instruments to which only the impairment requirements in IFRS 9 are applied.
|
Eonia
|
Euro Overnight Index Average
|
ESG
|
Environmental, social and governance
|
€STER
|
Euro short-term rate
|
EU
|
European Union
|
Euribor
|
Euro interbank offered rate
|
F
|
|
FCA
|
Financial Conduct Authority (UK)
|
FICC
|
Fixed Income, Currencies and Commodities
|
FRB
|
Federal Reserve Board (US)
|
FTE
|
Full-time equivalent staff
|
FVOCI
|
Fair value through other comprehensive income
|
FX
|
Foreign exchange
|
FX DPA
|
Three-year deferred prosecution agreement with the US Department of Justice, entered into in January 2018
|
G
|
|
GAAP
|
Generally accepted accounting principles
|
GBM
|
Global Banking and Markets, a global business
|
GDP
|
Gross domestic product
|
GEC
|
Group Executive Committee
|
GLCM
|
Global Liquidity and Cash Management
|
Global Markets
|
HSBC’s capital markets services in Global Banking and Markets
|
GPB
|
Global Private Banking, a former global business now part of Wealth and Personal Banking
|
Group
|
HSBC Holdings together with its subsidiary undertakings
|
GTRF
|
Global Trade and Receivables Finance
|
H
|
|
HKEx
|
The Stock Exchange of Hong Kong Limited
|
HNAH
|
HSBC North America Holdings Inc.
|
Hong Kong
|
Hong Kong Special Administrative Region of the People’s Republic of China
|
HSBC
|
HSBC Holdings together with its subsidiary undertakings
|
HSBC Bank
|
HSBC Bank plc, also known as the non-ring-fenced bank
|
HSBC Bank Middle East
|
HSBC Bank Middle East Limited
|
HSBC Bank USA
|
HSBC Bank USA, N.A., HSBC’s retail bank in the US
|
HSBC Canada
|
The sub-group, HSBC Bank Canada, HSBC Trust Company Canada, HSBC Mortgage Corporation Canada and HSBC Securities Canada, consolidated for liquidity purposes
|
HSBC Finance
|
HSBC Finance Corporation, the US consumer finance company (formerly Household International, Inc.)
|
HSBC France
|
HSBC’s French banking subsidiary, formerly CCF S.A.
|
HSBC Holdings
|
HSBC Holdings plc, the parent company of HSBC
|
HSBC Private Bank Suisse
|
HSBC Private Bank (Suisse) SA, HSBC’s private bank in Switzerland
|
HSBC UK
|
HSBC UK Bank plc, also known as the ring-fenced bank
|
HSBC USA
|
The sub-group, HSBC USA Inc and HSBC Bank USA, consolidated for liquidity purposes
|
HSI
|
HSBC Securities (USA) Inc.
|
HSSL
|
HSBC Securities Services (Luxembourg)
|
HTIE
|
HSBC Institutional Trust Services (Ireland) Limited
|
I
|
|
IAS
|
International Accounting Standards
|
IASB
|
International Accounting Standards Board
|
Ibor
|
Interbank offered rate
|
ICAAP
|
Internal capital adequacy assessment process
|
IFRSs
|
International Financial Reporting Standards
|
IRB
|
Internal ratings-based
|
L
|
|
LCR
|
Liquidity coverage ratio
|
LGD
|
Loss given default
|
Libor
|
London interbank offered rate
|
LTV
|
Loan to value
|
M
|
|
Madoff Securities
|
Bernard L Madoff Investment Securities LLC
|
Mainland China
|
People’s Republic of China excluding Hong Kong
and Macau
|
MENA
|
Middle East and North Africa
|
HSBC Holdings plc Interim Report 2020
|
129
|
130
|
HSBC Holdings plc Interim Report 2020
|
HSBC Holdings plc Interim Report 2020
|
131
|
HSBC Holdings plc
|
|
|
|
By:
|
/s/ Ewen Stevenson
|
|
Name: Ewen Stevenson
|
|
Title: Group Chief Financial Officer
|