Delaware
|
36-4673192
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification number)
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered:
|
Common stock, par value $0.01 per share
|
|
HHC
|
|
New York Stock Exchange
|
TABLE OF CONTENTS
|
Page
|
|
|
||
Item 1.
|
Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Note 5. Impairment
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
FINANCIAL STATEMENTS
|
PART I
|
thousands except par values and share amounts
|
September 30, 2020
|
|
December 31, 2019
|
||||
ASSETS
|
|
|
|
||||
Investment in real estate:
|
|
|
|
||||
Master Planned Communities assets
|
$
|
1,693,478
|
|
|
$
|
1,655,674
|
|
Buildings and equipment
|
4,069,640
|
|
|
3,813,595
|
|
||
Less: accumulated depreciation
|
(600,211
|
)
|
|
(507,933
|
)
|
||
Land
|
361,418
|
|
|
353,022
|
|
||
Developments
|
1,110,101
|
|
|
1,445,997
|
|
||
Net property and equipment
|
6,634,426
|
|
|
6,760,355
|
|
||
Investment in real estate and other affiliates
|
389,882
|
|
|
121,757
|
|
||
Net investment in real estate
|
7,024,308
|
|
|
6,882,112
|
|
||
Net investment in lease receivable
|
2,928
|
|
|
79,166
|
|
||
Cash and cash equivalents
|
857,390
|
|
|
422,857
|
|
||
Restricted cash
|
233,111
|
|
|
197,278
|
|
||
Accounts receivable, net
|
10,087
|
|
|
12,279
|
|
||
Municipal Utility District receivables, net
|
331,451
|
|
|
280,742
|
|
||
Notes receivable, net
|
52,136
|
|
|
36,379
|
|
||
Deferred expenses, net
|
112,503
|
|
|
133,182
|
|
||
Operating lease right-of-use assets, net
|
57,087
|
|
|
69,398
|
|
||
Prepaid expenses and other assets, net
|
360,244
|
|
|
300,373
|
|
||
Total assets
|
$
|
9,041,245
|
|
|
$
|
8,413,766
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
Mortgages, notes and loans payable, net
|
$
|
4,219,334
|
|
|
$
|
4,096,470
|
|
Operating lease obligations
|
69,246
|
|
|
70,413
|
|
||
Deferred tax liabilities
|
178,433
|
|
|
180,748
|
|
||
Accounts payable and accrued expenses
|
830,209
|
|
|
733,147
|
|
||
Total liabilities
|
5,297,222
|
|
|
5,080,778
|
|
||
|
|
|
|
||||
Commitments and Contingencies (see Note 10)
|
|
|
|
|
|
||
Redeemable noncontrolling interest
|
30,361
|
|
|
—
|
|
||
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Preferred stock: $.01 par value; 50,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
Common stock: $.01 par value; 150,000,000 shares authorized, 55,974,883 issued and 54,921,748 outstanding as of September 30, 2020, and 150,000,000 shares authorized, 43,635,893 shares issued and 42,585,633 outstanding as of December 31, 2019
|
561
|
|
|
437
|
|
||
Additional paid-in capital
|
3,942,173
|
|
|
3,343,983
|
|
||
Accumulated deficit
|
(65,910
|
)
|
|
(46,385
|
)
|
||
Accumulated other comprehensive loss
|
(42,831
|
)
|
|
(29,372
|
)
|
||
Treasury stock, at cost, 1,053,135 shares as of September 30, 2020, and 1,050,260 shares as of December 31, 2019
|
(120,706
|
)
|
|
(120,530
|
)
|
||
Total stockholders' equity
|
3,713,287
|
|
|
3,148,133
|
|
||
Noncontrolling interests
|
375
|
|
|
184,855
|
|
||
Total equity
|
3,713,662
|
|
|
3,332,988
|
|
||
Total liabilities and equity
|
$
|
9,041,245
|
|
|
$
|
8,413,766
|
|
FINANCIAL STATEMENTS
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
thousands except per share amounts
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
REVENUES
|
|
|
|
|
|
|
|
||||||||
Condominium rights and unit sales
|
$
|
142
|
|
|
$
|
9,999
|
|
|
$
|
185
|
|
|
$
|
443,931
|
|
Master Planned Communities land sales
|
39,248
|
|
|
77,368
|
|
|
136,053
|
|
|
177,001
|
|
||||
Rental revenue
|
70,072
|
|
|
70,344
|
|
|
241,522
|
|
|
206,168
|
|
||||
Other land, rental and property revenues
|
35,748
|
|
|
63,801
|
|
|
82,092
|
|
|
165,054
|
|
||||
Builder price participation
|
9,230
|
|
|
9,660
|
|
|
25,936
|
|
|
24,224
|
|
||||
Total revenues
|
154,440
|
|
|
231,172
|
|
|
485,788
|
|
|
1,016,378
|
|
||||
|
|
|
|
|
|
|
|
||||||||
EXPENSES
|
|
|
|
|
|
|
|
||||||||
Condominium rights and unit cost of sales
|
1,087
|
|
|
7,010
|
|
|
105,336
|
|
|
365,324
|
|
||||
Master Planned Communities cost of sales
|
15,899
|
|
|
33,304
|
|
|
58,560
|
|
|
78,128
|
|
||||
Operating costs
|
58,272
|
|
|
81,222
|
|
|
168,763
|
|
|
221,529
|
|
||||
Rental property real estate taxes
|
15,448
|
|
|
9,080
|
|
|
44,225
|
|
|
28,585
|
|
||||
Provision for (recovery of) doubtful accounts
|
1,387
|
|
|
(107
|
)
|
|
4,954
|
|
|
(195
|
)
|
||||
Demolition costs
|
—
|
|
|
138
|
|
|
—
|
|
|
737
|
|
||||
Development-related marketing costs
|
1,912
|
|
|
5,341
|
|
|
6,541
|
|
|
16,874
|
|
||||
General and administrative
|
23,441
|
|
|
33,990
|
|
|
84,755
|
|
|
92,322
|
|
||||
Depreciation and amortization
|
52,395
|
|
|
40,093
|
|
|
160,995
|
|
|
115,142
|
|
||||
Total expenses
|
169,841
|
|
|
210,071
|
|
|
634,129
|
|
|
918,446
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OTHER
|
|
|
|
|
|
|
|
||||||||
Provision for impairment
|
—
|
|
|
—
|
|
|
(48,738
|
)
|
|
—
|
|
||||
Gain (loss) on sale or disposal of real estate and other assets, net
|
108
|
|
|
24,201
|
|
|
46,232
|
|
|
24,051
|
|
||||
Other income (loss), net
|
1,284
|
|
|
1,337
|
|
|
(793
|
)
|
|
11,798
|
|
||||
Total other
|
1,392
|
|
|
25,538
|
|
|
(3,299
|
)
|
|
35,849
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
(14,009
|
)
|
|
46,639
|
|
|
(151,640
|
)
|
|
133,781
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Selling profit from sales-type leases
|
—
|
|
|
13,537
|
|
|
—
|
|
|
13,537
|
|
||||
Interest income
|
358
|
|
|
2,872
|
|
|
1,908
|
|
|
7,696
|
|
||||
Interest expense
|
(31,872
|
)
|
|
(28,829
|
)
|
|
(98,717
|
)
|
|
(76,358
|
)
|
||||
Gain (loss) on extinguishment of debt
|
(13,166
|
)
|
|
—
|
|
|
(13,166
|
)
|
|
—
|
|
||||
Equity in earnings (losses) from real estate and other affiliates
|
266,838
|
|
|
4,542
|
|
|
269,635
|
|
|
20,847
|
|
||||
Income (loss) before taxes
|
208,149
|
|
|
38,761
|
|
|
8,020
|
|
|
99,503
|
|
||||
Provision (benefit) for income taxes
|
44,147
|
|
|
8,718
|
|
|
3,203
|
|
|
24,207
|
|
||||
Net income (loss)
|
164,002
|
|
|
30,043
|
|
|
4,817
|
|
|
75,296
|
|
||||
Net (income) loss attributable to noncontrolling interests
|
(24,292
|
)
|
|
(285
|
)
|
|
(24,325
|
)
|
|
(240
|
)
|
||||
Net income (loss) attributable to common stockholders
|
$
|
139,710
|
|
|
$
|
29,758
|
|
|
$
|
(19,508
|
)
|
|
$
|
75,056
|
|
|
|
|
|
|
|
|
|
||||||||
Basic income (loss) per share
|
$
|
2.52
|
|
|
$
|
0.69
|
|
|
$
|
(0.38
|
)
|
|
$
|
1.74
|
|
Diluted income (loss) per share
|
$
|
2.51
|
|
|
$
|
0.69
|
|
|
$
|
(0.38
|
)
|
|
$
|
1.73
|
|
FINANCIAL STATEMENTS
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
thousands
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net income (loss)
|
$
|
164,002
|
|
|
$
|
30,043
|
|
|
$
|
4,817
|
|
|
$
|
75,296
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps (a)
|
5,923
|
|
|
(6,207
|
)
|
|
(24,558
|
)
|
|
(25,259
|
)
|
||||
Capitalized swap interest expense (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
||||
Terminated swap amortization
|
(577
|
)
|
|
(764
|
)
|
|
(1,835
|
)
|
|
(2,055
|
)
|
||||
Other comprehensive income (loss)
|
5,346
|
|
|
(6,971
|
)
|
|
(26,393
|
)
|
|
(27,387
|
)
|
||||
Comprehensive income (loss)
|
169,348
|
|
|
23,072
|
|
|
(21,576
|
)
|
|
47,909
|
|
||||
Comprehensive income (loss) attributable to noncontrolling interests
|
(24,292
|
)
|
|
(285
|
)
|
|
(24,325
|
)
|
|
(240
|
)
|
||||
Comprehensive income (loss) attributable to common stockholders
|
$
|
145,056
|
|
|
$
|
22,787
|
|
|
$
|
(45,901
|
)
|
|
$
|
47,669
|
|
(a)
|
Amounts are shown net of deferred tax expense of $1.3 million for the three months ended September 30, 2020, and a deferred tax benefit of $1.7 million for the three months ended September 30, 2019. Amounts are shown net of deferred tax benefit of $5.6 million for the nine months ended September 30, 2020, and $7.0 million for the nine months ended September 30, 2019.
|
(b)
|
The deferred tax impact was zero for the three and nine months ended September 30, 2020, and the three months ended September 30, 2019, and not meaningful for the nine months ended September 30, 2019.
|
FINANCIAL STATEMENTS
|
FINANCIAL STATEMENTS
|
FINANCIAL STATEMENTS
|
|
Nine Months Ended September 30,
|
||||||
thousands
|
2020
|
|
2019
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income (loss)
|
$
|
4,817
|
|
|
$
|
75,296
|
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:
|
|
|
|
|
|
||
Depreciation
|
146,345
|
|
|
106,328
|
|
||
Amortization
|
14,082
|
|
|
7,584
|
|
||
Amortization of deferred financing costs
|
10,392
|
|
|
8,126
|
|
||
Amortization of intangibles other than in-place leases
|
510
|
|
|
618
|
|
||
Straight-line rent amortization
|
(10,277
|
)
|
|
(4,833
|
)
|
||
Deferred income taxes
|
1,186
|
|
|
23,191
|
|
||
Restricted stock and stock option amortization
|
4,000
|
|
|
9,902
|
|
||
Net gain on sales and acquisitions of properties
|
—
|
|
|
(24,201
|
)
|
||
Net gain on sale of lease receivable
|
(38,124
|
)
|
|
—
|
|
||
Proceeds from the sale of lease receivable
|
64,155
|
|
|
—
|
|
||
Loss on extinguishment of debt
|
9,604
|
|
|
—
|
|
||
Selling profit from sales-type leases
|
—
|
|
|
(13,537
|
)
|
||
Impairment charges
|
60,762
|
|
|
—
|
|
||
Equity in (earnings) losses from real estate and other affiliates, net of distributions
|
(267,168
|
)
|
|
(12,260
|
)
|
||
Provision for doubtful accounts
|
16,835
|
|
|
3,698
|
|
||
Master Planned Communities land acquisitions
|
—
|
|
|
(752
|
)
|
||
Master Planned Communities development expenditures
|
(160,217
|
)
|
|
(180,733
|
)
|
||
Master Planned Communities cost of sales
|
55,470
|
|
|
78,040
|
|
||
Condominium development expenditures
|
(175,536
|
)
|
|
(165,520
|
)
|
||
Condominium rights and unit cost of sales
|
99,314
|
|
|
365,324
|
|
||
Net changes:
|
|
|
|
|
|
||
Accounts and notes receivable
|
(17,514
|
)
|
|
(2,544
|
)
|
||
Prepaid expenses and other assets
|
(37,345
|
)
|
|
(3,827
|
)
|
||
Condominium deposits received
|
102,606
|
|
|
(93,530
|
)
|
||
Deferred expenses
|
(20,716
|
)
|
|
(29,613
|
)
|
||
Accounts payable and accrued expenses
|
(32,979
|
)
|
|
(9,561
|
)
|
||
Cash (used in) provided by operating activities
|
(169,798
|
)
|
|
137,196
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
Property and equipment expenditures
|
(830
|
)
|
|
(5,395
|
)
|
||
Operating property improvements
|
(28,490
|
)
|
|
(44,083
|
)
|
||
Property development and redevelopment
|
(379,219
|
)
|
|
(492,279
|
)
|
||
Acquisition of assets
|
—
|
|
|
(579
|
)
|
||
Proceeds from sales of properties
|
—
|
|
|
9,460
|
|
||
Proceeds from (reimbursements under) Tax Increment Financings
|
4,887
|
|
|
3,224
|
|
||
Distributions from real estate and other affiliates
|
2,049
|
|
|
315
|
|
||
Investments in real estate and other affiliates, net
|
(2,919
|
)
|
|
(6,469
|
)
|
||
Cash used in investing activities
|
(404,522
|
)
|
|
(535,806
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
Proceeds from mortgages, notes and loans payable
|
1,324,360
|
|
|
638,686
|
|
||
Proceeds from issuance of common stock
|
593,617
|
|
|
—
|
|
||
Principal payments on mortgages, notes and loans payable
|
(861,975
|
)
|
|
(196,081
|
)
|
||
Special Improvement District bond funds released from (held in) escrow
|
4,562
|
|
|
1,777
|
|
||
Deferred financing costs and bond issuance costs, net
|
(16,399
|
)
|
|
(14,468
|
)
|
||
Taxes paid on stock options exercised and restricted stock vested
|
(844
|
)
|
|
(987
|
)
|
||
Stock options exercised
|
1,365
|
|
|
3,208
|
|
||
Contribution from (issuance of) noncontrolling interest
|
—
|
|
|
84,889
|
|
||
Cash provided by financing activities
|
1,044,686
|
|
|
517,024
|
|
||
Net change in cash, cash equivalents and restricted cash
|
470,366
|
|
|
118,414
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
620,135
|
|
|
724,215
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,090,501
|
|
|
$
|
842,629
|
|
FINANCIAL STATEMENTS
|
|
Nine Months Ended September 30,
|
||||||
thousands
|
2020
|
|
2019
|
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
Interest paid
|
$
|
154,448
|
|
|
$
|
137,967
|
|
Interest capitalized
|
53,699
|
|
|
55,110
|
|
||
Income taxes paid (refunded), net
|
312
|
|
|
(409
|
)
|
||
|
|
|
|
||||
NON-CASH TRANSACTIONS
|
|
|
|
|
|
||
Accrued property improvements, developments, and redevelopments
|
(88,867
|
)
|
|
33,151
|
|
||
Special Improvement District bond transfers associated with land sales
|
3,090
|
|
|
88
|
|
||
Special Improvement District bonds held in third party escrow
|
22,750
|
|
|
—
|
|
||
Accrued interest on construction loan borrowing
|
9,743
|
|
|
4,627
|
|
||
Capitalized stock compensation
|
1,107
|
|
|
1,325
|
|
||
Initial recognition of ASC 842 Operating lease ROU asset
|
493
|
|
|
72,106
|
|
||
Initial recognition of ASC 842 Operating lease obligation
|
493
|
|
|
71,888
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
1. Basis of Presentation and Organization
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
Restructuring costs
|
||
Balance at December 31, 2019
|
$
|
9,685
|
|
Charges (a)
|
2,058
|
|
|
Charges paid/settled
|
(11,015
|
)
|
|
Balance at September 30, 2020
|
$
|
728
|
|
(a)
|
Charges relate to relocation, retention and severance expenses and are included in General and administrative expense in the accompanying Condensed Consolidated Statements of Operations.
|
2. Accounting Policies and Pronouncements
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
MUD Receivables
|
|
SID Receivables
|
|
TIF Receivables
|
|
Net Investments in Lease Receivable
|
|
Notes Receivable
|
|
Total
|
||||||||||||
Ending balance as of September 30, 2020
|
$
|
331,451
|
|
|
$
|
60,198
|
|
|
$
|
1,980
|
|
|
$
|
2,946
|
|
|
$
|
52,312
|
|
|
$
|
448,887
|
|
thousands
|
MUD Receivables
|
|
SID Receivables
|
|
TIF Receivables
|
|
Net Investments in Lease Receivable
|
|
Notes Receivable
|
|
Trade Accounts Receivable (a)
|
||||||||||||
Beginning balance as of January 1, 2020
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
209
|
|
|
$
|
—
|
|
Current-period provision for expected credit losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
109
|
|
||||||
Write-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(44
|
)
|
||||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Ending balance as of September 30, 2020
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
176
|
|
|
$
|
65
|
|
(a)
|
Trade accounts receivable are presented within accounts receivable, net on the consolidated balance sheet. Accounts receivable, net also includes receivables related to operating leases. Collectability and related allowance for amounts due under operating leases is assessed under the guidance of ASC 842. Reserves related to operating lease receivables are not included in the above table.
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
3. Real Estate and Other Affiliates
|
|
Economic/Legal Ownership
|
|
Carrying Value
|
|
Share of Earnings/Dividends
|
||||||||||||||||||||||
|
September 30,
|
December 31,
|
|
September 30,
|
December 31,
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||
thousands except percentages
|
2020
|
2019
|
|
2020
|
2019
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||||||||
Equity Method Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
110 North Wacker (a)
|
—
|
%
|
—
|
%
|
|
$
|
273,608
|
|
n/a
|
|
|
$
|
267,518
|
|
|
n/a
|
|
|
$
|
267,518
|
|
|
n/a
|
|
|||
The Metropolitan Downtown Columbia (b)
|
50
|
%
|
50
|
%
|
|
—
|
|
—
|
|
|
215
|
|
|
172
|
|
|
637
|
|
|
478
|
|
||||||
Stewart Title of Montgomery County, TX
|
50
|
%
|
50
|
%
|
|
4,052
|
|
4,175
|
|
|
375
|
|
|
306
|
|
|
878
|
|
|
579
|
|
||||||
Woodlands Sarofim #1
|
20
|
%
|
20
|
%
|
|
3,091
|
|
2,985
|
|
|
32
|
|
|
38
|
|
|
96
|
|
|
89
|
|
||||||
m.flats/TEN.M
|
50
|
%
|
50
|
%
|
|
1,820
|
|
2,431
|
|
|
340
|
|
|
(75
|
)
|
|
496
|
|
|
(1,576
|
)
|
||||||
Master Planned Communities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
The Summit (c)
|
—
|
%
|
—
|
%
|
|
85,327
|
|
84,455
|
|
|
(1,563
|
)
|
|
4,523
|
|
|
4,403
|
|
|
18,859
|
|
||||||
Seaport District:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mr. C Seaport
|
—
|
%
|
35
|
%
|
|
—
|
|
7,650
|
|
|
—
|
|
|
(545
|
)
|
|
(6,900
|
)
|
|
(1,628
|
)
|
||||||
Bar Wayō (Momofuku) (c)
|
—
|
%
|
—
|
%
|
|
6,963
|
|
7,469
|
|
|
(288
|
)
|
|
(160
|
)
|
|
(2,064
|
)
|
|
(160
|
)
|
||||||
Strategic Developments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Circle T Ranch and Power Center
|
50
|
%
|
50
|
%
|
|
10,686
|
|
8,207
|
|
|
216
|
|
|
400
|
|
|
891
|
|
|
691
|
|
||||||
HHMK Development
|
50
|
%
|
50
|
%
|
|
10
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
KR Holdings
|
50
|
%
|
50
|
%
|
|
372
|
|
422
|
|
|
(7
|
)
|
|
(117
|
)
|
|
(44
|
)
|
|
(110
|
)
|
||||||
|
|
|
|
385,929
|
|
117,804
|
|
|
266,838
|
|
|
4,542
|
|
|
265,911
|
|
|
17,222
|
|
||||||||
Other equity investments (d)
|
|
|
|
3,953
|
|
3,953
|
|
|
—
|
|
|
—
|
|
|
3,724
|
|
|
3,625
|
|
||||||||
Investments in real estate and other affiliates
|
|
|
$
|
389,882
|
|
$
|
121,757
|
|
|
$
|
266,838
|
|
|
$
|
4,542
|
|
|
$
|
269,635
|
|
|
$
|
20,847
|
|
(a)
|
During the third quarter of 2020, 110 North Wacker was completed and placed in service. This triggered a reconsideration event that resulted in the deconsolidation of 110 North Wacker and the recognition of the retained equity method investment at fair market value. The gain on deconsolidation was recorded in the Strategic Developments segment. The equity method investment was transferred from the Strategic Development segment to the Operating Asset segment. Refer to the discussion below for additional details.
|
(b)
|
The Metropolitan Downtown Columbia was in a deficit position of $4.5 million at September 30, 2020, and $4.7 million at December 31, 2019, due to distributions from operating cash flows in excess of basis. These deficit balances are presented in Accounts payable and accrued expenses at September 30, 2020, and December 31, 2019.
|
(c)
|
Refer to the discussion below for details on the ownership structure.
|
(d)
|
Other equity investments represent equity investments not accounted for under the equity method. The Company elected the measurement alternative as these investments do not have readily determinable fair values. There were no impairments, or upward or downward adjustments to the carrying amounts of these securities either during current year 2020, or cumulatively.
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
Redeemable Noncontrolling Interest
|
|||
Balance as of December 31, 2019
|
|
$
|
—
|
|
Reclassification of redeemable noncontrolling interest from permanent equity
|
|
6,091
|
|
|
Net income (loss) attributable to noncontrolling interest
|
|
24,270
|
|
|
Balance as of September 30, 2020
|
|
$
|
30,361
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
|
September 30,
|
|
December 31,
|
||||
thousands
|
2020
|
|
2019
|
||||
Total Assets
|
$
|
274,835
|
|
|
$
|
221,277
|
|
Total Liabilities
|
187,375
|
|
|
136,314
|
|
||
Total Equity
|
87,460
|
|
|
84,963
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
thousands
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Revenues (a)
|
$
|
37,350
|
|
|
$
|
25,931
|
|
|
$
|
96,022
|
|
|
$
|
84,118
|
|
Net income
|
(1,563
|
)
|
|
4,523
|
|
|
6,028
|
|
|
18,859
|
|
||||
Gross Margin
|
245
|
|
|
5,587
|
|
|
10,501
|
|
|
22,334
|
|
(a)
|
The Summit adopted ASU 2014-09, Revenues from Contracts with Customers (Topic 606) effective in the fourth quarter of 2019, using the modified retrospective transition method. Therefore, for 2020, revenues allocated to each of The Summit’s
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
4. Recent Transactions
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
5. Impairment
|
|
Statements of Operations
Line Item
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
thousands
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|||||||||
Operating Assets:
|
|
|
|
|
|
|
|
|||||||||
Outlet Collection at Riverwalk
|
Provision for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,738
|
|
|
$
|
—
|
|
Equity Investments:
|
|
|
|
|
|
|
|
|||||||||
Mr. C Seaport
|
Equity in (losses) earnings from real estate and other affiliates
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,000
|
|
|
$
|
—
|
|
Other Assets:
|
|
|
|
|
|
|
|
|||||||||
Condominium Inventory
|
Condominium rights and unit cost of sales
|
$
|
944
|
|
|
$
|
—
|
|
|
$
|
6,022
|
|
|
$
|
—
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
6. Other Assets and Liabilities
|
thousands
|
September 30, 2020
|
|
December 31, 2019
|
|
$ Change
|
||||||
Special Improvement District receivable (a)
|
$
|
60,198
|
|
|
$
|
42,996
|
|
|
$
|
17,202
|
|
Straight-line rent
|
59,354
|
|
|
56,223
|
|
|
3,131
|
|
|||
Condominium inventory
|
57,481
|
|
|
56,421
|
|
|
1,060
|
|
|||
Security, escrow, and other deposits (b)
|
48,975
|
|
|
17,464
|
|
|
31,511
|
|
|||
In-place leases
|
50,434
|
|
|
54,471
|
|
|
(4,037
|
)
|
|||
Intangibles
|
32,765
|
|
|
33,275
|
|
|
(510
|
)
|
|||
Prepaid expenses (c)
|
24,029
|
|
|
13,263
|
|
|
10,766
|
|
|||
Other
|
11,155
|
|
|
9,252
|
|
|
1,903
|
|
|||
Tenant incentives and other receivables
|
10,000
|
|
|
7,556
|
|
|
2,444
|
|
|||
Federal income tax receivable
|
2,389
|
|
|
655
|
|
|
1,734
|
|
|||
TIF receivable
|
1,980
|
|
|
3,931
|
|
|
(1,951
|
)
|
|||
Food and beverage and lifestyle inventory (d)
|
1,117
|
|
|
4,310
|
|
|
(3,193
|
)
|
|||
Above-market tenant leases
|
367
|
|
|
556
|
|
|
(189
|
)
|
|||
Prepaid expenses and other assets, net
|
$
|
360,244
|
|
|
$
|
300,373
|
|
|
$
|
59,871
|
|
(a)
|
The increase in Special Improvement District receivable is primarily attributable to a new SID Bond issuance in Summerlin.
|
(b)
|
The increase in Security, escrow, and other deposits is primarily attributable to rate-lock and security deposits for The Woodlands Towers at the Waterway.
|
(c)
|
The increase in Prepaid expenses is mainly due to the timing of insurance and property tax prepayments, as well as assets being placed into service.
|
(d)
|
The decrease in Food and beverage and lifestyle inventory is predominantly due to the write-off of inventory at 10 Corso Como Retail and Café in the first quarter of 2020.
|
thousands
|
September 30, 2020
|
|
December 31, 2019
|
|
$ Change
|
||||||
Condominium deposit liabilities (a)
|
$
|
297,400
|
|
|
$
|
194,794
|
|
|
$
|
102,606
|
|
Construction payables (b)
|
268,145
|
|
|
261,523
|
|
|
6,622
|
|
|||
Deferred income
|
58,131
|
|
|
63,483
|
|
|
(5,352
|
)
|
|||
Interest rate swap liabilities (c)
|
56,931
|
|
|
40,135
|
|
|
16,796
|
|
|||
Accrued real estate taxes
|
40,797
|
|
|
27,559
|
|
|
13,238
|
|
|||
Tenant and other deposits
|
29,883
|
|
|
24,080
|
|
|
5,803
|
|
|||
Accrued payroll and other employee liabilities (d)
|
26,230
|
|
|
44,082
|
|
|
(17,852
|
)
|
|||
Accounts payable and accrued expenses
|
26,540
|
|
|
37,480
|
|
|
(10,940
|
)
|
|||
Accrued interest
|
13,204
|
|
|
23,838
|
|
|
(10,634
|
)
|
|||
Other
|
12,948
|
|
|
16,173
|
|
|
(3,225
|
)
|
|||
Accounts payable and accrued expenses
|
$
|
830,209
|
|
|
$
|
733,147
|
|
|
$
|
97,062
|
|
(a)
|
The increase in Condominium deposit liabilities is attributable to contracted sales at Victoria Place, Kô'ula, and ‘A‘ali‘i.
|
(b)
|
The increase in Construction payables is primarily attributable to a $97.9 million charge for repairs and remediation on certain alleged construction defects at the Waiea condominium tower (see Note 10 - Commitments and Contingencies for details), partially offset by a decrease of $39.3 million related to the deconsolidation of 110 North Wacker (see Note 3 - Real Estate and Other Affiliates for details), as well as a reduction in construction spend of $51.8 million primarily related to several projects approaching completion.
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
(c)
|
The increase in Interest rate swap liabilities is due to a decrease of the one-month London Interbank Offered Rate (“LIBOR”) forward curve for the periods presented, partially offset by a decrease of $15.2 million related to the deconsolidation of 110 North Wacker.
|
(d)
|
The decrease in Accrued payroll and other employee liabilities is primarily due to the payment of the 2019 annual incentive bonus payment in the first quarter of 2020, as well as the payment of relocation, retention and severance expenses in 2020, related to the corporate restructuring.
|
7. Mortgages, Notes and Loans Payable, Net
|
|
September 30,
|
|
December 31,
|
||||
thousands
|
2020
|
|
2019
|
||||
Fixed-rate debt:
|
|
|
|
||||
Unsecured 5.375% Senior Notes due 2025
|
$
|
1,000,000
|
|
|
$
|
1,000,000
|
|
Unsecured 5.375% Senior Notes due 2028
|
750,000
|
|
|
—
|
|
||
Secured mortgages, notes and loans payable
|
594,920
|
|
|
884,935
|
|
||
Special Improvement District bonds
|
42,269
|
|
|
23,725
|
|
||
Variable-rate debt:
|
|
|
|
||||
Mortgages, notes and loans payable (a)
|
1,866,406
|
|
|
2,229,958
|
|
||
Unamortized bond discounts
|
(4,583
|
)
|
|
(5,249
|
)
|
||
Unamortized deferred financing costs (b)
|
(29,678
|
)
|
|
(36,899
|
)
|
||
Total mortgages, notes and loans payable, net
|
$
|
4,219,334
|
|
|
$
|
4,096,470
|
|
(a)
|
As of September 30, 2020, $644.6 million of variable‑rate debt has been swapped to a fixed rate for the term of the related debt. As of December 31, 2019, $630.1 million of variable‑rate debt has been swapped to a fixed rate for the term of the related debt and an additional $184.3 million of variable-rate debt was subject to interest rate collars. As of both September 30, 2020, and December 31, 2019, $75.0 million of variable-rate debt was capped at a maximum interest rate. See Note 9 - Derivative Instruments and Hedging Activities for additional information.
|
(b)
|
Deferred financing costs are amortized to interest expense over the terms of the respective financing agreements using the effective interest method (or other methods which approximate the effective interest method).
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
Initial / Extended
Maturity (a)
|
Interest Rate
|
|
|
Carrying Value
|
|||
Balance at December 31, 2019
|
|
|
|
|
$
|
4,096,470
|
|
|
Issuances:
|
|
|
|
|
|
|||
Senior Notes due 2028
|
August 2028
|
5.38
|
%
|
|
(c)
|
750,000
|
|
|
Special Improvement District bonds
|
October 2049
|
6.00
|
%
|
|
(d)
|
22,750
|
|
|
Borrowings:
|
|
|
|
|
|
|||
Revolver Loan
|
September 2023
|
1.80
|
%
|
|
(b),(e)
|
67,500
|
|
|
9950 Woodloch Forest Drive
|
March 2025
|
2.10
|
%
|
|
(b),(f)
|
63,500
|
|
|
A'eo Retail
|
October 2025
|
2.80
|
%
|
|
(b),(g)
|
30,640
|
|
|
Ke Kilohana Retail
|
October 2025
|
2.80
|
%
|
|
(b),(g)
|
9,360
|
|
|
Draws on existing mortgages, notes and loans payable
|
|
|
|
|
|
476,604
|
|
|
Repayments:
|
|
|
|
|
|
|||
Revolver Loan
|
September 2023
|
1.80
|
%
|
|
(b),(c)
|
(67,500
|
)
|
|
The Woodlands Towers at the Waterway
|
June 2020 / June 2021
|
2.50
|
%
|
|
(b),(f)
|
(63,500
|
)
|
|
Three Hughes Landing
|
September 2020
|
4.33
|
%
|
|
(b),(c)
|
(60,766
|
)
|
|
Two Merriweather
|
October 2020 / October 2021
|
4.23
|
%
|
|
(b),(c)
|
(30,557
|
)
|
|
100 Fellowship Drive
|
May 2022
|
3.23
|
%
|
|
(b),(h)
|
(49,978
|
)
|
|
HHC 242 Self-Storage
|
December 2021 / December 2022
|
4.33
|
%
|
|
(b),(c)
|
(5,499
|
)
|
|
HHC 2978 Self-Storage
|
December 2021 / December 2022
|
4.33
|
%
|
|
(b),(c)
|
(5,395
|
)
|
|
Downtown Summerlin
|
June 2023
|
3.88
|
%
|
|
(b),(c),(i)
|
(255,297
|
)
|
|
Lakefront North
|
December 2022 / December 2023
|
3.73
|
%
|
|
(b),(c)
|
(40,062
|
)
|
|
Seaport District
|
June 2024
|
6.10
|
%
|
|
(c)
|
(250,000
|
)
|
|
Bridgeland Credit Facility
|
October 2022 / October 2024
|
4.23
|
%
|
|
(b),(c)
|
(50,000
|
)
|
|
The Woodlands Master Credit Facility
|
October 2022 / October 2024
|
4.23
|
%
|
|
(b),(c)
|
(50,000
|
)
|
|
Two Summerlin
|
October 2022 / October 2025
|
4.25
|
%
|
|
(b),(c)
|
(32,803
|
)
|
|
Repayments on existing mortgages, notes and loans payable
|
|
|
|
|
(14,095
|
)
|
||
Other:
|
|
|
|
|
|
|||
Special Improvement District bond assumptions
|
December 2020 / October 2049
|
5.00% - 6.00%
|
|
|
|
(3,090
|
)
|
|
Deconsolidation of 110 North Wacker
|
April 2022 / April 2024
|
4.73
|
%
|
|
(b),(j)
|
(326,835
|
)
|
|
Deferred financing costs, net
|
|
|
|
|
7,887
|
|
||
Balance at September 30, 2020
|
|
|
|
|
$
|
4,219,334
|
|
(a)
|
Maturity dates presented represent initial maturity dates and the extended or final maturity dates as contractually stated. HHC has the option to exercise extension periods at the initial maturity date, subject to extension terms that are based on current property performance projections. Extension terms may include minimum debt service coverage, minimum occupancy levels or condominium sales levels, as applicable and other performance criteria. In certain cases, due to property performance not meeting covenants, HHC may have to pay down a portion of the loan to obtain the extension.
|
(b)
|
The interest rate presented is based on the one-month LIBOR, three-month LIBOR or Prime rate, as applicable, which was 0.15%, 0.23% and 3.25%, respectively, at September 30, 2020. Interest rates associated with loans which have been paid off reflect the interest rate at December 31, 2019.
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
(c)
|
On August 18, 2020, the Company issued $750 million in senior notes due August 2028 (the “Senior Notes due 2028”), which will pay interest semi-annually at a rate of 5.375% per annum payable on August 1st and February 1st of each year, beginning on February 1, 2021. The Senior Notes due 2028 will be unsecured senior obligations of the Company and will be guaranteed by certain subsidiaries of the Company. The Company used the net proceeds from this issuance, together with cash on hand, for the repayment of existing indebtedness of approximately $807.9 million and recorded a loss on extinguishment of debt of approximately $13.2 million.
|
(d)
|
On July 9, 2020, a new SID bond was issued. The $22.8 million SID bears interest at 6.0% and matures October 2049.
|
(e)
|
On March 23, 2020, the Company drew $67.5 million on its Revolver Loan under the Senior Secured Credit Facility. As of September 30, 2020, the outstanding balance was zero.
|
(f)
|
On March 26, 2020, the Company closed on a partial refinance of the bridge loan for The Woodlands Towers at the Waterway and The Woodlands Warehouse for $137.0 million. In conjunction with the partial refinance, the original loan was paid down by $63.5 million and 9950 Woodloch Forest Drive tower was split into a new loan. The new loan bears interest at LIBOR plus 1.95% with a maturity date of March 26, 2025.
|
(g)
|
On September 30, 2020, the Company closed on a $40.0 million loan secured by Ae'o Retail and Ke Kilohana Retail. The loan bears interest at LIBOR, with a floor of 0.25%, plus 2.65% with a maturity date of October 1, 2025.
|
(h)
|
On March 13, 2020, the Company paid off the $50.0 million outstanding loan balance relating to 100 Fellowship Drive in conjunction with the sale of the property. The payment was made using the proceeds from the sale of the property.
|
(i)
|
On June 22, 2020, the Company modified the existing Downtown Summerlin loan, extending the financing by three years to June 22, 2023 at a rate of LIBOR plus 2.15% in exchange for a pay-down of $33.8 million to a total commitment of $221.5 million.
|
(j)
|
As of September 30, 2020, the Company derecognized a $326.8 million balance on 110 North Wacker’s variable-rate debt that was subject to interest rate collars. Refer to Note 3 - Real Estate and Other Affiliates for additional information.
|
8. Fair Value
|
|
September 30, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||||||||
|
Fair Value Measurements Using
|
|
Fair Value Measurements Using
|
||||||||||||||||||||||||||||
thousands
|
Total
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
|
Total
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||||||||
Interest rate derivative liabilities
|
$
|
56,931
|
|
|
$
|
—
|
|
|
$
|
56,931
|
|
|
$
|
—
|
|
|
$
|
40,135
|
|
|
$
|
—
|
|
|
$
|
40,135
|
|
|
$
|
—
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||||||||||
thousands
|
Fair Value
Hierarchy |
Carrying
Amount |
|
Estimated
Fair Value |
|
Carrying
Amount |
|
Estimated
Fair Value |
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash and Restricted cash
|
Level 1
|
$
|
1,090,501
|
|
|
$
|
1,090,501
|
|
|
$
|
620,135
|
|
|
$
|
620,135
|
|
Accounts receivable, net (a)
|
Level 3
|
10,087
|
|
|
10,087
|
|
|
12,279
|
|
|
12,279
|
|
||||
Notes receivable, net (b)
|
Level 3
|
52,136
|
|
|
52,136
|
|
|
36,379
|
|
|
36,379
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed-rate debt (c)
|
Level 2
|
2,387,189
|
|
|
2,395,405
|
|
|
1,908,660
|
|
|
1,949,773
|
|
||||
Variable-rate debt (c)
|
Level 2
|
1,866,406
|
|
|
1,866,406
|
|
|
2,229,958
|
|
|
2,229,958
|
|
(a)
|
Accounts receivable, net is shown net of an allowance of $20.8 million at September 30, 2020, and $15.6 million at December 31, 2019.
|
(b)
|
Notes receivable, net is shown net of an allowance of $0.2 million at both September 30, 2020, and December 31, 2019.
|
(c)
|
Excludes related unamortized financing costs.
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
thousands
|
Total Fair Value Measurement
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
Operating Assets:
|
|
|
|
|
|
|
|
||||||||
Outlet Collection at Riverwalk (a)
|
$
|
46,794
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,794
|
|
(a)
|
The fair value was measured as of the impairment date based on a discounted cash flow analysis using a capitalization rate of 10.0% and is shown net of transaction costs. Refer to Note 5 - Impairment for additional information.
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
9. Derivative Instruments and Hedging Activities
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
|
|
|
|
Fixed
|
|
|
|
Fair Value Asset (Liability)
|
|||||||||
|
|
|
Notional
|
Interest
|
Effective
|
Maturity
|
|
September 30,
|
|
December 31,
|
|||||||
thousands
|
|
Balance Sheet Location
|
Amount
|
Rate (a)
|
Date
|
Date
|
|
2020
|
|
2019
|
|||||||
Derivative instruments not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate cap
|
(b)
|
Prepaid expenses and other assets, net
|
$
|
230,000
|
|
2.50
|
%
|
12/22/2016
|
12/23/2019
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate cap
|
(c)
|
Prepaid expenses and other assets, net
|
75,000
|
|
5.00
|
%
|
8/31/2020
|
10/17/2022
|
|
1
|
|
|
—
|
|
|||
Total fair value derivative assets
|
|
|
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Derivative instruments designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate collar
|
(d) (e)
|
Accounts payable and accrued expenses
|
193,967
|
|
2.00% - 3.00%
|
|
5/1/2019
|
5/1/2020
|
|
—
|
|
|
(182
|
)
|
|||
Interest rate collar
|
(d) (f)
|
Prepaid expenses and other assets, net
|
354,217
|
|
2.25% - 3.25%
|
|
5/1/2020
|
5/1/2021
|
|
—
|
|
|
(2,074
|
)
|
|||
Interest rate collar
|
(d) (f)
|
Prepaid expenses and other assets, net
|
381,404
|
|
2.75% - 3.50%
|
|
5/1/2021
|
4/30/2022
|
|
—
|
|
|
(4,578
|
)
|
|||
Interest rate swap
|
(g)
|
Accounts payable and accrued expenses
|
615,000
|
|
2.96
|
%
|
9/21/2018
|
9/18/2023
|
|
(50,918
|
)
|
|
(31,187
|
)
|
|||
Interest rate swap
|
(h)
|
Accounts payable and accrued expenses
|
1,810
|
|
4.89
|
%
|
11/1/2019
|
1/1/2032
|
|
(6,013
|
)
|
|
(2,114
|
)
|
|||
Total fair value derivative liabilities
|
|
|
|
|
|
$
|
(56,931
|
)
|
|
$
|
(40,135
|
)
|
|||||
Total fair value derivatives, net
|
|
|
|
|
|
$
|
(56,930
|
)
|
|
$
|
(40,135
|
)
|
(a)
|
These rates represent the strike rate on HHC’s interest swaps, caps and collars.
|
(b)
|
The Company settled this Interest rate cap on February 1, 2019. Interest income of $0.2 million is included in the Condensed Consolidated Statements of Operations for the year ended December 31, 2019, related to this contract.
|
(c)
|
In the third quarter of 2020, the Company executed an agreement to extend the maturing position of this cap. Interest income included in the Condensed Consolidated Statements of Operations for the nine months ended September 30, 2020, and the year ended December 31, 2019, related to this contract was not meaningful.
|
(d)
|
On May 17, 2018, and May 18, 2018, the Company entered into these interest rate collars which are designated as cash flow hedges.
|
(e)
|
On May 1, 2020, the $194.0 million interest rate collar matured as scheduled.
|
(f)
|
As of September 30, 2020, the Company deconsolidated 110 North Wacker including the associated liabilities related to its interest rate collars. Refer to Note 3 - Real Estate and Other Affiliates for additional information.
|
(g)
|
Concurrent with the funding of the $615.0 million term loan on September 21, 2018, the Company entered into this interest rate swap which is designated as a cash flow hedge.
|
(h)
|
Concurrent with the closing of the $35.5 million construction loan for 8770 New Trails on June 27, 2019, the Company entered into this interest rate swap which is designated as a cash flow hedge.
|
thousands
|
Amount of Loss Recognized in AOCI on Derivative
|
||||||||||||||
Derivatives in Cash Flow Hedging Relationships
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2020
|
|
2019
|
|
2020
|
|
2019
|
|||||||||
Interest rate derivatives
|
$
|
1,802
|
|
|
$
|
(6,406
|
)
|
|
$
|
(32,999
|
)
|
|
$
|
(25,238
|
)
|
|
Total Interest Expense Presented in the Results of Operations
|
||||||||||||||
thousands
|
in which the Effects of Cash Flow Hedges are Recorded
|
||||||||||||||
Interest Expense Presented in Results of Operations
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
2020
|
|
2019
|
|
2020
|
|
2019
|
|||||||||
Interest expense
|
$
|
31,872
|
|
|
$
|
28,829
|
|
|
$
|
98,717
|
|
|
$
|
76,358
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
10. Commitments and Contingencies
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
11. Stock-Based Plans
|
|
Stock
Options |
|
Weighted-average
Exercise Price |
|||
Stock Options outstanding at December 31, 2019
|
721,496
|
|
|
$
|
104.55
|
|
Granted
|
3,000
|
|
|
75.82
|
|
|
Exercised
|
(57,058
|
)
|
|
67.24
|
|
|
Forfeited
|
(245,100
|
)
|
|
122.31
|
|
|
Expired
|
(23,688
|
)
|
|
100.24
|
|
|
Stock Options outstanding at September 30, 2020
|
398,650
|
|
|
$
|
99.02
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
|
Restricted
Stock |
|
Weighted-average Grant
Date Fair Value |
|||
Restricted stock outstanding at December 31, 2019
|
406,802
|
|
|
$
|
76.27
|
|
Granted
|
97,775
|
|
|
74.93
|
|
|
Vested
|
(22,039
|
)
|
|
107.75
|
|
|
Forfeited
|
(54,366
|
)
|
|
96.90
|
|
|
Restricted stock outstanding at September 30, 2020
|
428,172
|
|
|
$
|
71.61
|
|
12. Income Taxes
|
13. Warrants
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
14. Accumulated Other Comprehensive Loss
|
thousands
|
|
||
Balance as of June 30, 2020
|
$
|
(61,111
|
)
|
Other comprehensive income (loss) before reclassifications
|
1,802
|
|
|
(Gain) loss reclassified from accumulated other comprehensive loss to net income
|
4,121
|
|
|
Terminated swap amortization
|
(577
|
)
|
|
Derecognition of interest rate swap
|
12,934
|
|
|
Net current-period other comprehensive income
|
18,280
|
|
|
Balance as of September 30, 2020
|
$
|
(42,831
|
)
|
|
|
||
Balance as of June 30, 2019
|
$
|
(28,542
|
)
|
Other comprehensive income (loss) before reclassifications
|
(6,406
|
)
|
|
(Gain) loss reclassified from accumulated other comprehensive loss to net income
|
199
|
|
|
Terminated swap amortization
|
(764
|
)
|
|
Net current-period other comprehensive loss
|
(6,971
|
)
|
|
Balance as of September 30, 2019
|
$
|
(35,513
|
)
|
thousands
|
|
||
Balance as of December 31, 2019
|
$
|
(29,372
|
)
|
Other comprehensive income (loss) before reclassifications
|
(32,999
|
)
|
|
(Gain) loss reclassified from accumulated other comprehensive loss to net income
|
8,441
|
|
|
Terminated swap amortization
|
(1,835
|
)
|
|
Derecognition of interest rate swap
|
12,934
|
|
|
Net current-period other comprehensive loss
|
(13,459
|
)
|
|
Balance as of September 30, 2020
|
$
|
(42,831
|
)
|
|
|
||
Balance as of December 31, 2018
|
$
|
(8,126
|
)
|
Other comprehensive income (loss) before reclassifications
|
(25,311
|
)
|
|
(Gain) loss reclassified from accumulated other comprehensive loss to net income
|
(21
|
)
|
|
Terminated swap amortization
|
(2,055
|
)
|
|
Net current-period other comprehensive loss
|
(27,387
|
)
|
|
Balance as of September 30, 2019
|
$
|
(35,513
|
)
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
Amounts reclassified from
Accumulated Other Comprehensive Income (Loss)
|
|
||||||||||||||
Accumulated Other Comprehensive
Income (Loss) Components
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
Affected line items in the
Statements of Operations
|
||||||||||||
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||||
(Gains) losses on cash flow hedges
|
$
|
5,216
|
|
|
$
|
252
|
|
|
$
|
10,685
|
|
|
$
|
(26
|
)
|
Interest expense
|
Income taxes on (gains) losses on cash flow hedges
|
(1,095
|
)
|
|
(53
|
)
|
|
(2,244
|
)
|
|
5
|
|
Provision for income taxes
|
||||
Total reclassifications of (income) loss, net of tax for the period
|
$
|
4,121
|
|
|
$
|
199
|
|
|
$
|
8,441
|
|
|
$
|
(21
|
)
|
|
15. Earnings Per Share
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
thousands except per share amounts
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net income (loss)
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
164,002
|
|
|
$
|
30,043
|
|
|
$
|
4,817
|
|
|
$
|
75,296
|
|
Net (income) loss attributable to noncontrolling interests
|
(24,292
|
)
|
|
(285
|
)
|
|
(24,325
|
)
|
|
(240
|
)
|
||||
Net income (loss) attributable to common stockholders
|
$
|
139,710
|
|
|
$
|
29,758
|
|
|
$
|
(19,508
|
)
|
|
$
|
75,056
|
|
|
|
|
|
|
|
|
|
||||||||
Shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding - basic
|
55,542
|
|
|
43,134
|
|
|
51,493
|
|
|
43,118
|
|
||||
Restricted stock and stock options
|
43
|
|
|
208
|
|
|
—
|
|
|
171
|
|
||||
Warrants
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
||||
Weighted-average common shares outstanding - diluted
|
55,585
|
|
|
43,428
|
|
|
51,493
|
|
|
43,375
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share
|
|
|
|
|
|
|
|
||||||||
Basic income (loss) per share
|
$
|
2.52
|
|
|
$
|
0.69
|
|
|
$
|
(0.38
|
)
|
|
$
|
1.74
|
|
Diluted income (loss) per share
|
$
|
2.51
|
|
|
$
|
0.69
|
|
|
$
|
(0.38
|
)
|
|
$
|
1.73
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
16. Revenues
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
thousands
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
From contracts with customers
|
|
|
|
|
|
|
|
||||||||
Recognized at a point in time:
|
|
|
|
|
|
|
|
||||||||
Condominium rights and unit sales
|
$
|
142
|
|
|
$
|
9,999
|
|
|
$
|
185
|
|
|
$
|
443,931
|
|
Master Planned Communities land sales
|
39,248
|
|
|
77,368
|
|
|
136,053
|
|
|
177,001
|
|
||||
Builder price participation
|
9,230
|
|
|
9,660
|
|
|
25,936
|
|
|
24,224
|
|
||||
Total revenue from contracts with customers
|
48,620
|
|
|
97,027
|
|
|
162,174
|
|
|
645,156
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Recognized at a point in time and/or over time:
|
|
|
|
|
|
|
|
||||||||
Other land, rental and property revenues
|
35,748
|
|
|
63,801
|
|
|
82,092
|
|
|
165,054
|
|
||||
Total other income
|
35,748
|
|
|
63,801
|
|
|
82,092
|
|
|
165,054
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Rental and lease-related revenues
|
|
|
|
|
|
|
|
||||||||
Rental revenue
|
70,072
|
|
|
70,344
|
|
|
241,522
|
|
|
206,168
|
|
||||
Total revenues
|
$
|
154,440
|
|
|
$
|
231,172
|
|
|
$
|
485,788
|
|
|
$
|
1,016,378
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues by segment
|
|
|
|
|
|
|
|
||||||||
Operating Assets revenues
|
$
|
81,667
|
|
|
$
|
104,223
|
|
|
$
|
280,201
|
|
|
$
|
305,395
|
|
Master Planned Communities revenues
|
52,158
|
|
|
92,287
|
|
|
171,517
|
|
|
216,042
|
|
||||
Seaport District revenues
|
4,204
|
|
|
23,130
|
|
|
16,170
|
|
|
43,051
|
|
||||
Strategic Developments revenues
|
16,365
|
|
|
11,515
|
|
|
17,749
|
|
|
451,873
|
|
||||
Corporate revenues
|
46
|
|
|
17
|
|
|
151
|
|
|
17
|
|
||||
Total revenues
|
$
|
154,440
|
|
|
$
|
231,172
|
|
|
$
|
485,788
|
|
|
$
|
1,016,378
|
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
|
Contract Liabilities
|
|
||
Balance as of December 31, 2019
|
|
|
$
|
246,010
|
|
Consideration earned during the period
|
|
|
(38,960
|
)
|
|
Consideration received during the period
|
|
|
138,291
|
|
|
Balance as of September 30, 2020
|
|
|
$
|
345,341
|
|
thousands
|
Less than 1 year
|
|
|
1-2 years
|
|
3 years and thereafter
|
|
|||||
Total remaining unsatisfied performance obligations
|
|
$
|
220,354
|
|
|
$
|
437,371
|
|
|
$
|
1,081,751
|
|
17. Leases
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
September 30, 2020
|
|||
Assets
|
|
|
||
Operating lease right-of-use assets
|
|
$
|
67,322
|
|
Riverwalk impairment
|
|
(10,235
|
)
|
|
Total leased assets
|
|
$
|
57,087
|
|
|
|
|
||
Liabilities
|
|
|
||
Operating lease liabilities
|
|
$
|
69,246
|
|
Total leased liabilities
|
|
$
|
69,246
|
|
thousands
|
Three Months Ended
|
Nine Months Ended
|
||||||
Lease cost
|
September 30, 2020
|
September 30, 2020
|
||||||
Operating lease cost
|
|
$
|
2,181
|
|
|
$
|
6,539
|
|
Variable lease costs
|
|
382
|
|
|
672
|
|
||
Net lease cost
|
|
$
|
2,563
|
|
|
$
|
7,211
|
|
|
Operating
|
||
thousands
|
Leases
|
||
2020 (excluding the nine months ended September 30, 2020)
|
$
|
1,339
|
|
2021
|
7,184
|
|
|
2022
|
6,507
|
|
|
2023
|
6,464
|
|
|
2024
|
6,432
|
|
|
Thereafter
|
266,852
|
|
|
Total lease payments
|
294,778
|
|
|
Less: imputed interest
|
(225,532
|
)
|
|
Present value of lease liabilities
|
$
|
69,246
|
|
Other Information
|
September 30, 2020
|
|
Weighted-average remaining lease term (years)
|
|
|
Operating leases
|
37.1
|
|
Weighted-average discount rate
|
|
|
Operating leases
|
7.8
|
%
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||
thousands
|
September 30, 2020
|
September 30, 2020
|
||||||
Total minimum rent payments
|
|
$
|
51,104
|
|
|
$
|
164,317
|
|
|
Total
|
||
thousands
|
Minimum Rent
|
||
Remainder of 2020
|
$
|
56,261
|
|
2021
|
230,029
|
|
|
2022
|
243,260
|
|
|
2023
|
233,321
|
|
|
2024
|
228,531
|
|
|
Thereafter
|
1,459,096
|
|
|
Total
|
$
|
2,450,498
|
|
18. Segments
|
–
|
Operating Assets – consists of retail, office, hospitality and multi-family properties along with other real estate investments. These assets are currently generating revenues and are comprised of commercial real estate properties recently developed or acquired, and properties with an opportunity to redevelop, reposition or sell to improve segment performance or to recycle capital.
|
–
|
MPC – consists of the development and sale of land in large‑scale, long‑term community development projects in and around Las Vegas, Nevada; Houston, Texas; and Columbia, Maryland.
|
–
|
Seaport District – consists of approximately 453,000 square feet of restaurant, retail and entertainment properties situated in three primary locations in New York, New York: Pier 17, Seaport District Historic Area/Uplands and Tin Building. While the latter is still under development and will comprise about 53,000 square feet when completed, the two operating locations consist of third-party tenants, tenants either directly or jointly owned and operated by the Company, and businesses owned and operated by the Company under licensing agreements.
|
–
|
Strategic Developments – consists of residential condominium and commercial property projects currently under development and all other properties held for development which have no substantial operations.
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
Operating Assets
Segment (a) |
MPC
Segment |
Seaport
Segment |
|
Strategic Developments
Segment |
|
Total
|
||||||||||
Three Months Ended September 30, 2020
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
81,667
|
|
$
|
52,158
|
|
$
|
4,204
|
|
|
$
|
16,365
|
|
|
$
|
154,394
|
|
Total operating expenses
|
(47,590
|
)
|
(23,059
|
)
|
(11,522
|
)
|
|
(9,922
|
)
|
|
(92,093
|
)
|
|||||
Segment operating income (loss)
|
34,077
|
|
29,099
|
|
(7,318
|
)
|
|
6,443
|
|
|
62,301
|
|
|||||
Depreciation and amortization
|
(41,395
|
)
|
(91
|
)
|
(7,174
|
)
|
|
(1,643
|
)
|
|
(50,303
|
)
|
|||||
Interest expense, net
|
(21,045
|
)
|
9,176
|
|
(2,811
|
)
|
|
1,921
|
|
|
(12,759
|
)
|
|||||
Other income (loss), net
|
(17
|
)
|
—
|
|
1,590
|
|
|
134
|
|
|
1,707
|
|
|||||
Equity in earnings (losses) from real estate and other affiliates
|
962
|
|
(1,563
|
)
|
(288
|
)
|
|
267,727
|
|
|
266,838
|
|
|||||
Gain (loss) on sale or disposal of real estate, net
|
108
|
|
—
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||
Gain (loss) on extinguishment of debt
|
(1,521
|
)
|
—
|
|
(11,645
|
)
|
|
—
|
|
|
(13,166
|
)
|
|||||
Segment EBT
|
$
|
(28,831
|
)
|
$
|
36,621
|
|
$
|
(27,646
|
)
|
|
$
|
274,582
|
|
|
$
|
254,726
|
|
Corporate income, expenses and other items
|
|
|
|
|
|
|
(90,724
|
)
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
164,002
|
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(24,292
|
)
|
|||||||||
Net income (loss) attributable to common stockholders
|
|
|
|
|
|
|
$
|
139,710
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
104,223
|
|
$
|
92,287
|
|
$
|
23,130
|
|
|
$
|
11,515
|
|
|
$
|
231,155
|
|
Total operating expenses
|
(47,950
|
)
|
(43,697
|
)
|
(27,330
|
)
|
|
(11,327
|
)
|
|
(130,304
|
)
|
|||||
Segment operating income (loss)
|
56,273
|
|
48,590
|
|
(4,200
|
)
|
|
188
|
|
|
100,851
|
|
|||||
Depreciation and amortization
|
(28,844
|
)
|
(88
|
)
|
(6,767
|
)
|
|
(2,070
|
)
|
|
(37,769
|
)
|
|||||
Interest expense, net
|
(21,645
|
)
|
8,550
|
|
(4,984
|
)
|
|
3,002
|
|
|
(15,077
|
)
|
|||||
Other income (loss), net
|
63
|
|
534
|
|
—
|
|
|
354
|
|
|
951
|
|
|||||
Equity in earnings (losses) from real estate and other affiliates
|
441
|
|
4,523
|
|
(705
|
)
|
|
283
|
|
|
4,542
|
|
|||||
Gain (loss) on sale or disposal of real estate, net
|
—
|
|
—
|
|
—
|
|
|
24,201
|
|
|
24,201
|
|
|||||
Selling profit from sales-type leases
|
13,537
|
|
|
|
|
|
|
13,537
|
|
||||||||
Segment EBT
|
$
|
19,825
|
|
$
|
62,109
|
|
$
|
(16,656
|
)
|
|
$
|
25,958
|
|
|
$
|
91,236
|
|
Corporate income, expenses and other items
|
|
|
|
|
|
|
(61,193
|
)
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
30,043
|
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(285
|
)
|
|||||||||
Net income (loss) attributable to common stockholders
|
|
|
|
|
|
|
$
|
29,758
|
|
(a)
|
Total revenues includes hospitality revenues of $8.1 million for the three months ended September 30, 2020, and $20.0 million for the three months ended September 30, 2019. Total operating expenses includes hospitality operating costs of $7.6 million for the three months ended September 30, 2020, and $14.1 million for the three months ended September 30, 2019.
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
thousands
|
Operating Assets
Segment (a) |
MPC
Segment |
Seaport
Segment |
|
Strategic Developments
Segment |
|
Total
|
||||||||||
Nine Months Ended September 30, 2020
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
280,201
|
|
$
|
171,517
|
|
$
|
16,170
|
|
|
$
|
17,749
|
|
|
$
|
485,637
|
|
Total operating expenses
|
(142,052
|
)
|
(78,751
|
)
|
(34,297
|
)
|
|
(126,738
|
)
|
|
(381,838
|
)
|
|||||
Segment operating income (loss)
|
138,149
|
|
92,766
|
|
(18,127
|
)
|
|
(108,989
|
)
|
|
103,799
|
|
|||||
Depreciation and amortization
|
(115,479
|
)
|
(273
|
)
|
(34,825
|
)
|
|
(5,054
|
)
|
|
(155,631
|
)
|
|||||
Interest expense, net
|
(70,341
|
)
|
26,033
|
|
(12,490
|
)
|
|
4,909
|
|
|
(51,889
|
)
|
|||||
Other income (loss), net
|
150
|
|
—
|
|
(2,187
|
)
|
|
1,427
|
|
|
(610
|
)
|
|||||
Equity in earnings (losses) from real estate and other affiliates
|
5,831
|
|
4,403
|
|
(8,964
|
)
|
|
268,365
|
|
|
269,635
|
|
|||||
Gain (loss) on sale or disposal of real estate, net
|
38,232
|
|
—
|
|
—
|
|
|
8,000
|
|
|
46,232
|
|
|||||
Gain (loss) on extinguishment of debt
|
(1,521
|
)
|
—
|
|
(11,645
|
)
|
|
—
|
|
|
(13,166
|
)
|
|||||
Provision for impairment
|
(48,738
|
)
|
—
|
|
—
|
|
|
—
|
|
|
(48,738
|
)
|
|||||
Segment EBT
|
$
|
(53,717
|
)
|
$
|
122,929
|
|
$
|
(88,238
|
)
|
|
$
|
168,658
|
|
|
$
|
149,632
|
|
Corporate income, expenses and other items
|
|
|
|
|
|
|
(144,815
|
)
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
4,817
|
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(24,325
|
)
|
|||||||||
Net income (loss) attributable to common stockholders
|
|
|
|
|
|
|
$
|
(19,508
|
)
|
||||||||
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
305,395
|
|
$
|
216,042
|
|
$
|
43,051
|
|
|
$
|
451,873
|
|
|
$
|
1,016,361
|
|
Total operating expenses
|
(139,589
|
)
|
(109,676
|
)
|
(59,735
|
)
|
|
(382,341
|
)
|
|
(691,341
|
)
|
|||||
Segment operating income (loss)
|
165,806
|
|
106,366
|
|
(16,684
|
)
|
|
69,532
|
|
|
325,020
|
|
|||||
Depreciation and amortization
|
(84,890
|
)
|
(334
|
)
|
(19,713
|
)
|
|
(4,386
|
)
|
|
(109,323
|
)
|
|||||
Interest expense, net
|
(60,695
|
)
|
24,376
|
|
(8,440
|
)
|
|
9,499
|
|
|
(35,260
|
)
|
|||||
Other income (loss), net
|
1,186
|
|
601
|
|
(147
|
)
|
|
664
|
|
|
2,304
|
|
|||||
Equity in earnings (losses) from real estate and other affiliates
|
3,195
|
|
18,859
|
|
(1,788
|
)
|
|
581
|
|
|
20,847
|
|
|||||
Gain (loss) on sale or disposal of real estate, net
|
—
|
|
—
|
|
(6
|
)
|
|
24,057
|
|
|
24,051
|
|
|||||
Selling profit from sales-type leases
|
13,537
|
|
—
|
|
—
|
|
|
—
|
|
|
13,537
|
|
|||||
Segment EBT
|
$
|
38,139
|
|
$
|
149,868
|
|
$
|
(46,778
|
)
|
|
$
|
99,947
|
|
|
$
|
241,176
|
|
Corporate income, expenses and other items
|
|
|
|
|
|
|
(165,880
|
)
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
75,296
|
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(240
|
)
|
|||||||||
Net income (loss) attributable to common stockholders
|
|
|
|
|
|
|
$
|
75,056
|
|
(a)
|
Total revenues includes hospitality revenues of $27.9 million for the nine months ended September 30, 2020, and $68.5 million for the nine months ended September 30, 2019. Total operating expenses includes hospitality operating costs of $24.8 million for the nine months ended September 30, 2020, and $46.3 million for the nine months ended September 30, 2019.
|
FINANCIAL STATEMENTS
|
|
FOOTNOTES
|
|
|
September 30,
|
|
December 31,
|
||||
thousands
|
2020
|
|
2019
|
||||
Operating Assets
|
$
|
3,911,853
|
|
|
$
|
3,476,718
|
|
Master Planned Communities
|
2,310,333
|
|
|
2,166,472
|
|
||
Seaport District
|
912,191
|
|
|
930,067
|
|
||
Strategic Developments
|
1,164,749
|
|
|
1,540,161
|
|
||
Total segment assets
|
8,299,126
|
|
|
8,113,418
|
|
||
Corporate
|
742,119
|
|
|
300,348
|
|
||
Total assets
|
$
|
9,041,245
|
|
|
$
|
8,413,766
|
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
Index
|
Page
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
FORWARD-LOOKING INFORMATION
|
–
|
the impact of COVID-19, including the recent surge of COVID-19 cases in regions where we operate, on our business and numerous governmental restrictions and other orders instituted in response to the COVID-19 pandemic on our business
|
–
|
our “Transformation Plan”, including new executive leadership, reduction in our overhead expenses, the proposed sale of our non-core assets and accelerated growth in our core Master Planned Communities (“MPC”) assets
|
–
|
expected performance of our stabilized, income-producing properties and the performance and stabilization timing of properties that we have recently placed into service or are under construction
|
–
|
forecasts of our future economic performance
|
–
|
expected capital required for our operations and development opportunities for our properties
|
–
|
the impact of technology on our operations and business
|
–
|
expected performance of all of our segments
|
–
|
expected commencement and completion for property developments and timing and amount of sales or rentals of certain properties
|
–
|
estimates of our future liquidity, development opportunities, development spending and management plans
|
–
|
descriptions of assumptions underlying or relating to any of the foregoing
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
EXECUTIVE OVERVIEW
|
|
EXECUTIVE OVERVIEW
|
Description of Business
|
CEO Transition
|
Transformation Plan
|
COVID-19 Pandemic
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
EXECUTIVE OVERVIEW
|
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
EXECUTIVE OVERVIEW
|
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
EXECUTIVE OVERVIEW
|
|
Third Quarter 2020 Highlights
|
–
|
On August 18, 2020, the Company issued $750 million in senior notes due August 2028 (the “Senior Notes due 2028”), which will pay interest semi-annually at a rate of 5.375% per annum payable on August 1st and February 1st of each year, beginning on February 1, 2021. The Senior Notes due 2028 are unsecured senior obligations of the Company and are guaranteed by certain subsidiaries of the Company. The Company used the net proceeds from this issuance, together with cash on hand, for the repayment of existing indebtedness of approximately $807.9 million.
|
–
|
NOI decreased $18.4 million due to decreases of $8.8 million in our retail properties, $6.6 million in our hospitality properties and $1.3 million in our other properties. These decreases were primarily due to rent deferrals and collection reserves related to our retail properties, declines in occupancy at our recently reopened hospitality properties and cancellation of the Las Vegas Aviators 2020 baseball season, all as a result of the COVID-19 pandemic.
|
–
|
Despite COVID-19, we saw strong demand for our newly completed multifamily assets, which have leased at or above our expectations.
|
–
|
Segment earnings before taxes (“EBT”) decreased by $25.5 million primarily due to lower land sales revenues primarily driven by reductions in acres sold at Summerlin due to the timing of super pad sales and lower Equity in earnings (losses) from real estate and other affiliates at The Summit.
|
–
|
New home sales, a leading indicator of future land sales, continued to increase at The Woodlands Hills, Bridgeland and Summerlin during the third quarter of 2020, compared to the same period in 2019.
|
–
|
Bridgeland price per acre increased 8.3% with acres sold remaining consistent with acres sold in the third quarter of 2019.
|
–
|
The Woodlands Hills’ price per acre increased 9.6% coupled with a 103.6% increase in acres sold due to a higher volume and change in product type of lots sold in the third quarter of 2020, compared to the same period in 2019.
|
–
|
Segment EBT decreased $11.0 million to a loss of $27.6 million primarily due to a decrease in segment revenues and operating expenses as a result of business closures and cancellations of events related to the COVID-19 pandemic, and an $11.6 million loss on extinguishment of debt upon retirement of the $250 million Seaport District loan in August 2020.
|
–
|
Seaport District NOI decreased $3.2 million to a net operating loss of $6.1 million primarily due to a $2.5 million decrease in our events, sponsorships, and catering category, and a $0.8 million decrease in our managed business entities. The decreases in NOI were primarily a result of business closures and cancellation of events related to the COVID-19 pandemic.
|
–
|
Segment EBT increased $248.6 million to income of $274.6 million primarily due to a $267.5 million gain on deconsolidation of 110 North Wacker attributable to the initial fair value step-up of the retained equity method investment at the time of deconsolidation and an additional $15.4 million attributable to the recognition of previously eliminated 110 North Wacker development fees upon deconsolidation. These increases were partially offset by a $24.2 million gain recognized for the sale of the Cottonwood Mall during the three months ended September 30, 2019, and the timing of condominium closings. The Company closed units at Ke Kilohana and Ae‘o in 2019, with no new condominium towers scheduled for completion in 2020. Please refer to Note 3 - Real Estate and Other Affiliates in the Company’s Condensed Consolidated Financial Statements for further details on the 110 North Wacker deconsolidation.
|
–
|
Continued sales at Ward Village by contracting to sell 24 condominiums in the third quarter of 2020. Victoria Place, our newest building that began public sales in December 2019, accounted for 13 of the units contracted this quarter and was 71.3% presold as of September 30, 2020.
|
–
|
Excluding Victoria Place, we have sold 2,446 residential units at our six under construction towers in Ward Village since inception, bringing the total percentage of units sold at these condominium towers to 90.7%.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
EXECUTIVE OVERVIEW
|
|
Earnings Before Taxes
|
–
|
cash expenditures, or future requirements for capital expenditures or contractual commitments
|
–
|
corporate general and administrative expenses
|
–
|
interest expense on our corporate debt
|
–
|
income taxes that we may be required to pay
|
–
|
any cash requirements for replacement of fully depreciated or amortized assets
|
–
|
limitations on, or costs related to, the transfer of earnings from our real estate and other affiliates to us
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
EXECUTIVE OVERVIEW
|
|
thousands
|
Operating Assets
Segment (a) |
MPC
Segment |
Seaport
Segment |
|
Strategic Developments
Segment |
|
Total
|
||||||||||
Three Months Ended September 30, 2020
|
|
|
|
|
|
|
|||||||||||
Total revenues
|
$
|
81,667
|
|
$
|
52,158
|
|
$
|
4,204
|
|
|
$
|
16,365
|
|
|
$
|
154,394
|
|
Total operating expenses
|
(47,590
|
)
|
(23,059
|
)
|
(11,522
|
)
|
|
(9,922
|
)
|
|
(92,093
|
)
|
|||||
Segment operating income (loss)
|
34,077
|
|
29,099
|
|
(7,318
|
)
|
|
6,443
|
|
|
62,301
|
|
|||||
Depreciation and amortization
|
(41,395
|
)
|
(91
|
)
|
(7,174
|
)
|
|
(1,643
|
)
|
|
(50,303
|
)
|
|||||
Interest expense, net
|
(21,045
|
)
|
9,176
|
|
(2,811
|
)
|
|
1,921
|
|
|
(12,759
|
)
|
|||||
Other income (loss), net
|
(17
|
)
|
—
|
|
1,590
|
|
|
134
|
|
|
1,707
|
|
|||||
Equity in earnings (losses) from real estate and other affiliates
|
962
|
|
(1,563
|
)
|
(288
|
)
|
|
267,727
|
|
|
266,838
|
|
|||||
Gain (loss) on sale or disposal of real estate, net
|
108
|
|
—
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||
Gain (loss) on extinguishment of debt
|
(1,521
|
)
|
—
|
|
(11,645
|
)
|
|
—
|
|
|
(13,166
|
)
|
|||||
Segment EBT
|
$
|
(28,831
|
)
|
$
|
36,621
|
|
$
|
(27,646
|
)
|
|
$
|
274,582
|
|
|
$
|
254,726
|
|
Corporate income, expenses and other items
|
|
|
|
|
|
|
(90,724
|
)
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
164,002
|
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(24,292
|
)
|
|||||||||
Net income (loss) attributable to common stockholders
|
|
|
|
|
|
|
$
|
139,710
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
104,223
|
|
$
|
92,287
|
|
$
|
23,130
|
|
|
$
|
11,515
|
|
|
$
|
231,155
|
|
Total operating expenses
|
(47,950
|
)
|
(43,697
|
)
|
(27,330
|
)
|
|
(11,327
|
)
|
|
(130,304
|
)
|
|||||
Segment operating income (loss)
|
56,273
|
|
48,590
|
|
(4,200
|
)
|
|
188
|
|
|
100,851
|
|
|||||
Depreciation and amortization
|
(28,844
|
)
|
(88
|
)
|
(6,767
|
)
|
|
(2,070
|
)
|
|
(37,769
|
)
|
|||||
Interest expense, net
|
(21,645
|
)
|
8,550
|
|
(4,984
|
)
|
|
3,002
|
|
|
(15,077
|
)
|
|||||
Other income (loss), net
|
63
|
|
534
|
|
—
|
|
|
354
|
|
|
951
|
|
|||||
Equity in earnings (losses) from real estate and other affiliates
|
441
|
|
4,523
|
|
(705
|
)
|
|
283
|
|
|
4,542
|
|
|||||
Gain (loss) on sale or disposal of real estate, net
|
—
|
|
—
|
|
—
|
|
|
24,201
|
|
|
24,201
|
|
|||||
Selling profit from sales-type leases
|
13,537
|
|
—
|
|
—
|
|
|
—
|
|
|
13,537
|
|
|||||
Segment EBT
|
$
|
19,825
|
|
$
|
62,109
|
|
$
|
(16,656
|
)
|
|
$
|
25,958
|
|
|
$
|
91,236
|
|
Corporate income, expenses and other items
|
|
|
|
|
|
|
(61,193
|
)
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
30,043
|
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(285
|
)
|
|||||||||
Net income (loss) attributable to common stockholders
|
|
|
|
|
|
|
$
|
29,758
|
|
(a)
|
Total revenues includes hospitality revenues of $8.1 million for the three months ended September 30, 2020, and $20.0 million for the three months ended September 30, 2019. Total operating expenses includes hospitality operating costs of $7.6 million for the three months ended September 30, 2020, and $14.1 million for the three months ended September 30, 2019.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
EXECUTIVE OVERVIEW
|
|
thousands
|
Operating Assets
Segment (a) |
MPC
Segment |
Seaport
Segment |
|
Strategic Developments
Segment |
|
Total
|
||||||||||
Nine Months Ended September 30, 2020
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
280,201
|
|
$
|
171,517
|
|
$
|
16,170
|
|
|
$
|
17,749
|
|
|
$
|
485,637
|
|
Total operating expenses
|
(142,052
|
)
|
(78,751
|
)
|
(34,297
|
)
|
|
(126,738
|
)
|
|
(381,838
|
)
|
|||||
Segment operating income (loss)
|
138,149
|
|
92,766
|
|
(18,127
|
)
|
|
(108,989
|
)
|
|
103,799
|
|
|||||
Depreciation and amortization
|
(115,479
|
)
|
(273
|
)
|
(34,825
|
)
|
|
(5,054
|
)
|
|
(155,631
|
)
|
|||||
Interest expense, net
|
(70,341
|
)
|
26,033
|
|
(12,490
|
)
|
|
4,909
|
|
|
(51,889
|
)
|
|||||
Other income (loss), net
|
150
|
|
—
|
|
(2,187
|
)
|
|
1,427
|
|
|
(610
|
)
|
|||||
Equity in earnings (losses) from real estate and other affiliates
|
5,831
|
|
4,403
|
|
(8,964
|
)
|
|
268,365
|
|
|
269,635
|
|
|||||
Gain (loss) on sale or disposal of real estate, net
|
38,232
|
|
—
|
|
—
|
|
|
8,000
|
|
|
46,232
|
|
|||||
Gain (loss) on extinguishment of debt
|
(1,521
|
)
|
—
|
|
(11,645
|
)
|
|
—
|
|
|
(13,166
|
)
|
|||||
Provision for impairment
|
(48,738
|
)
|
—
|
|
—
|
|
|
—
|
|
|
(48,738
|
)
|
|||||
Segment EBT
|
$
|
(53,717
|
)
|
$
|
122,929
|
|
$
|
(88,238
|
)
|
|
$
|
168,658
|
|
|
$
|
149,632
|
|
Corporate income, expenses and other items
|
|
|
|
|
|
|
(144,815
|
)
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
4,817
|
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(24,325
|
)
|
|||||||||
Net income (loss) attributable to common stockholders
|
|
|
|
|
|
|
$
|
(19,508
|
)
|
||||||||
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
305,395
|
|
$
|
216,042
|
|
$
|
43,051
|
|
|
$
|
451,873
|
|
|
$
|
1,016,361
|
|
Total operating expenses
|
(139,589
|
)
|
(109,676
|
)
|
(59,735
|
)
|
|
(382,341
|
)
|
|
(691,341
|
)
|
|||||
Segment operating income (loss)
|
165,806
|
|
106,366
|
|
(16,684
|
)
|
|
69,532
|
|
|
325,020
|
|
|||||
Depreciation and amortization
|
(84,890
|
)
|
(334
|
)
|
(19,713
|
)
|
|
(4,386
|
)
|
|
(109,323
|
)
|
|||||
Interest expense, net
|
(60,695
|
)
|
24,376
|
|
(8,440
|
)
|
|
9,499
|
|
|
(35,260
|
)
|
|||||
Other income (loss), net
|
1,186
|
|
601
|
|
(147
|
)
|
|
664
|
|
|
2,304
|
|
|||||
Equity in earnings (losses) from real estate and other affiliates
|
3,195
|
|
18,859
|
|
(1,788
|
)
|
|
581
|
|
|
20,847
|
|
|||||
Gain (loss) on sale or disposal of real estate, net
|
—
|
|
—
|
|
(6
|
)
|
|
24,057
|
|
|
24,051
|
|
|||||
Selling profit from sales-type leases
|
13,537
|
|
|
|
|
|
|
13,537
|
|
||||||||
Segment EBT
|
$
|
38,139
|
|
$
|
149,868
|
|
$
|
(46,778
|
)
|
|
$
|
99,947
|
|
|
$
|
241,176
|
|
Corporate income, expenses and other items
|
|
|
|
|
|
|
(165,880
|
)
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
75,296
|
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(240
|
)
|
|||||||||
Net income (loss) attributable to common stockholders
|
|
|
|
|
|
|
$
|
75,056
|
|
(a)
|
Total revenues includes hospitality revenues of $27.9 million for the nine months ended September 30, 2020, and $68.5 million for the nine months ended September 30, 2019. Total operating expenses includes hospitality operating costs of $24.8 million for the nine months ended September 30, 2020, and $46.3 million for the nine months ended September 30, 2019.
|
RESULTS OF OPERATIONS
|
–
|
higher Strategic Developments EBT primarily due a gain on deconsolidation of 110 North Wacker attributable to the initial fair value step-up of the retained equity method investment at the time of deconsolidation and the recognition of previously eliminated 110 North Wacker development fees upon deconsolidation, partially offset by a gain recognized for the sale of the Cottonwood Mall during the three months ended September 30, 2019 and lower Condominium rights and unit sales, net of costs, driven by the timing of condominium closings.
|
–
|
lower Operating Asset EBT primarily due to decreases in operating revenues due to rent deferrals and collection reserves related to our retail properties, declines in occupancy at our recently reopened hospitality properties and cancellation of the Las Vegas Aviators 2020 baseball season as a result of the COVID-19 pandemic
|
–
|
lower MPC EBT primarily due to lower MPC land sales revenues, driven by timing of Summerlin superpad sales
|
–
|
lower Seaport EBT primarily due to decreases in segment revenues and operating expenses primarily as a result of business closures and cancellations of events related to the COVID-19 pandemic
|
–
|
loss on extinguishment of debt due to the early retirement of Seaport and Operating loans
|
–
|
lower Operating Asset EBT primarily due to decreases in operating revenues due to rent deferrals and collection reserves related to our retail properties, declines in occupancy at our recently reopened hospitality properties, cancellation of the Las Vegas Aviators 2020 baseball season as a result of the COVID-19 pandemic and an impairment charge for Outlet Collection at Riverwalk
|
–
|
lower Seaport EBT primarily due to decreases in segment revenues and operating expenses primarily as a result of business closures and cancellations of events related to the COVID-19 pandemic
|
–
|
lower MPC EBT primarily due to lower MPC land sales revenues, driven by timing of Summerlin superpad sales
|
–
|
loss on extinguishment of debt due to the early retirement of Seaport and Operating loans
|
–
|
higher Strategic EBT due a gain on deconsolidation of 110 North Wacker attributable to the initial fair value step-up of the retained equity method investment at the time of deconsolidation and the recognition of previously eliminated 110 North Wacker development fees upon deconsolidation, partially offset by a charge related to our expected funding of costs to correct alleged defects at Waiea, which we expect to recover from responsible parties and insurance proceeds, as well as lower Condominium rights and unit sales, net of costs, driven by the timing of condominium closings
|
–
|
an increase in the Gain on sale or disposal of real estate, net due to the termination payment received related to the sale of West Windsor in the second quarter of 2020, and the sale of 100 Fellowship Drive in the first quarter of 2020
|
Operating Assets
|
Operating Assets Segment EBT
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
Total revenues
|
$
|
81,667
|
|
|
$
|
104,223
|
|
|
$
|
(22,556
|
)
|
|
$
|
280,201
|
|
|
$
|
305,395
|
|
|
$
|
(25,194
|
)
|
Total operating expenses
|
(47,590
|
)
|
|
(47,950
|
)
|
|
360
|
|
|
(142,052
|
)
|
|
(139,589
|
)
|
|
(2,463
|
)
|
||||||
Segment operating income (loss)
|
34,077
|
|
|
56,273
|
|
|
(22,196
|
)
|
|
138,149
|
|
|
165,806
|
|
|
(27,657
|
)
|
||||||
Depreciation and amortization
|
(41,395
|
)
|
|
(28,844
|
)
|
|
(12,551
|
)
|
|
(115,479
|
)
|
|
(84,890
|
)
|
|
(30,589
|
)
|
||||||
Interest expense, net
|
(21,045
|
)
|
|
(21,645
|
)
|
|
600
|
|
|
(70,341
|
)
|
|
(60,695
|
)
|
|
(9,646
|
)
|
||||||
Other income (loss), net
|
(17
|
)
|
|
63
|
|
|
(80
|
)
|
|
150
|
|
|
1,186
|
|
|
(1,036
|
)
|
||||||
Equity in earnings (losses) from real estate and other affiliates
|
962
|
|
|
441
|
|
|
521
|
|
|
5,831
|
|
|
3,195
|
|
|
2,636
|
|
||||||
Gain (loss) on sale or disposal of real estate
|
108
|
|
|
—
|
|
|
108
|
|
|
38,232
|
|
|
—
|
|
|
38,232
|
|
||||||
Gain (loss) on extinguishment of debt
|
(1,521
|
)
|
|
—
|
|
|
(1,521
|
)
|
|
(1,521
|
)
|
|
—
|
|
|
(1,521
|
)
|
||||||
Selling profit from sales-type leases
|
—
|
|
|
13,537
|
|
|
(13,537
|
)
|
|
—
|
|
|
13,537
|
|
|
(13,537
|
)
|
||||||
Provision for impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,738
|
)
|
|
—
|
|
|
(48,738
|
)
|
||||||
Segment EBT
|
$
|
(28,831
|
)
|
|
$
|
19,825
|
|
|
$
|
(48,656
|
)
|
|
$
|
(53,717
|
)
|
|
$
|
38,139
|
|
|
$
|
(91,856
|
)
|
–
|
net decreases in our Other land, rental and property revenues and related Operating expenses primarily due to declines in occupancy at our recently reopened hospitality properties and cancellation of the Las Vegas Aviators 2020 baseball season as a result of the COVID-19 pandemic
|
–
|
net decreases in Rental revenue and related Operating expenses primarily due to rent deferrals and collection reserves related to our retail properties
|
–
|
decrease in Selling profit from sales-type leases attributable to the commencement of a lease at our 100 Fellowship Drive property in the third quarter of 2019
|
–
|
increase in Operating expenses, Interest expense, net and Depreciation and amortization expense, partially offset by Rental revenue related to office and multi-family assets recently placed in service, but still in the lease-up period
|
–
|
increase in the Provision for impairment of $48.7 million for Outlet Collection at Riverwalk, partially offset by an increase in Gain (loss) on sale or disposal of real estate related to the sale of 100 Fellowship Drive, in The Woodlands, Texas, in the first quarter of 2020. Please refer to Note 4 - Recent Transactions and Note 5 - Impairment in the Company’s Condensed Consolidated Financial Statements for further details.
|
–
|
net decreases in our Other land, rental and property revenues and related Operating expenses primarily due to declines in occupancy at our recently reopened hospitality properties and cancellation of the Las Vegas Aviators 2020 baseball season, all as a result of the COVID-19 pandemic
|
–
|
net decreases in Rental revenue and related Operating expenses primarily due rent deferrals and collection reserves related to our retail properties
|
–
|
decrease in Selling profit from sales-type leases attributable to the commencement of a lease at our 100 Fellowship Drive property in the third quarter of 2019
|
–
|
increase in Operating expenses, Interest expense, net and Depreciation and amortization expense, partially offset by Rental revenue related to office and multi-family assets recently placed in service, but still in the lease-up period
|
Operating Assets NOI
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
Total Operating Assets segment EBT
|
$
|
(28,831
|
)
|
|
$
|
19,825
|
|
|
$
|
(48,656
|
)
|
|
$
|
(53,717
|
)
|
|
$
|
38,139
|
|
|
$
|
(91,856
|
)
|
Depreciation and amortization
|
41,395
|
|
|
28,844
|
|
|
12,551
|
|
|
115,479
|
|
|
84,890
|
|
|
30,589
|
|
||||||
Interest expense, net
|
21,045
|
|
|
21,645
|
|
|
(600
|
)
|
|
70,341
|
|
|
60,695
|
|
|
9,646
|
|
||||||
Equity in (earnings) losses from real estate and other affiliates
|
(962
|
)
|
|
(441
|
)
|
|
(521
|
)
|
|
(5,831
|
)
|
|
(3,195
|
)
|
|
(2,636
|
)
|
||||||
(Gain) loss on sale or disposal of real estate and other assets, net
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
|
(38,232
|
)
|
|
—
|
|
|
(38,232
|
)
|
||||||
(Gain) loss on extinguishment of debt
|
1,521
|
|
|
—
|
|
|
1,521
|
|
|
1,521
|
|
|
—
|
|
|
1,521
|
|
||||||
Selling profit from sales-type leases
|
—
|
|
|
(13,537
|
)
|
|
13,537
|
|
|
—
|
|
|
(13,537
|
)
|
|
13,537
|
|
||||||
Provision for impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
48,738
|
|
|
—
|
|
|
48,738
|
|
||||||
Impact of straight-line rent
|
1,766
|
|
|
(2,529
|
)
|
|
4,295
|
|
|
(4,585
|
)
|
|
(7,911
|
)
|
|
3,326
|
|
||||||
Other
|
69
|
|
|
477
|
|
|
(408
|
)
|
|
123
|
|
|
259
|
|
|
(136
|
)
|
||||||
Operating Assets NOI
|
$
|
35,895
|
|
|
$
|
54,284
|
|
|
$
|
(18,389
|
)
|
|
$
|
133,837
|
|
|
$
|
159,340
|
|
|
$
|
(25,503
|
)
|
Operating Assets NOI by Property Type
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
Office
|
$
|
23,819
|
|
|
$
|
24,159
|
|
|
$
|
(340
|
)
|
|
$
|
87,110
|
|
|
$
|
63,081
|
|
|
$
|
24,029
|
|
Retail
|
6,932
|
|
|
15,683
|
|
|
(8,751
|
)
|
|
30,021
|
|
|
47,188
|
|
|
(17,167
|
)
|
||||||
Multi-family
|
3,924
|
|
|
5,317
|
|
|
(1,393
|
)
|
|
12,286
|
|
|
14,503
|
|
|
(2,217
|
)
|
||||||
Hospitality
|
626
|
|
|
7,231
|
|
|
(6,605
|
)
|
|
3,163
|
|
|
23,419
|
|
|
(20,256
|
)
|
||||||
Other
|
594
|
|
|
1,894
|
|
|
(1,300
|
)
|
|
1,257
|
|
|
11,149
|
|
|
(9,892
|
)
|
||||||
Operating Assets NOI
|
$
|
35,895
|
|
|
$
|
54,284
|
|
|
$
|
(18,389
|
)
|
|
$
|
133,837
|
|
|
$
|
159,340
|
|
|
$
|
(25,503
|
)
|
–
|
decreases due to rent deferrals and collection reserves related to our retail properties, declines in occupancy at our recently reopened hospitality properties, and cancellation of the Las Vegas Aviators 2020 baseball season, all as a result of the COVID-19 pandemic
|
–
|
decreases related to our multi-family properties as a result of increased concessions and operating expenses on newly opened multi-family assets
|
–
|
decreases due to rent deferrals and collection reserves related to our retail properties, declines in occupancy at our recently reopened hospitality properties, and cancellation of the Las Vegas Aviators 2020 baseball season as a result of the COVID-19 pandemic
|
–
|
partially offset by increases in our office properties, primarily attributable to NOI from the recent acquisition of The Woodlands Towers at the Waterway and placing various office properties into service subsequent to the third quarter of 2019
|
–
|
8770 New Trails and Juniper Apartments transferred during the first quarter of 2020
|
–
|
Two Lakes Edge transferred during the second quarter of 2020
|
–
|
Merriweather District Area 3 Standalone Restaurant transferred during the third quarter of 2020
|
Master Planned Communities
|
MPC Segment EBT
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
Total revenues
|
$
|
52,158
|
|
|
$
|
92,287
|
|
|
$
|
(40,129
|
)
|
|
$
|
171,517
|
|
|
$
|
216,042
|
|
|
$
|
(44,525
|
)
|
Total operating expenses
|
(23,059
|
)
|
|
(43,697
|
)
|
|
20,638
|
|
|
(78,751
|
)
|
|
(109,676
|
)
|
|
30,925
|
|
||||||
Segment operating income (loss)
|
29,099
|
|
|
48,590
|
|
|
(19,491
|
)
|
|
92,766
|
|
|
106,366
|
|
|
(13,600
|
)
|
||||||
Depreciation and amortization
|
(91
|
)
|
|
(88
|
)
|
|
(3
|
)
|
|
(273
|
)
|
|
(334
|
)
|
|
61
|
|
||||||
Interest income, net
|
9,176
|
|
|
8,550
|
|
|
626
|
|
|
26,033
|
|
|
24,376
|
|
|
1,657
|
|
||||||
Other income (loss), net
|
—
|
|
|
534
|
|
|
(534
|
)
|
|
—
|
|
|
601
|
|
|
(601
|
)
|
||||||
Equity in earnings (losses) from real estate and other affiliates
|
(1,563
|
)
|
|
4,523
|
|
|
(6,086
|
)
|
|
4,403
|
|
|
18,859
|
|
|
(14,456
|
)
|
||||||
Segment EBT
|
$
|
36,621
|
|
|
$
|
62,109
|
|
|
$
|
(25,488
|
)
|
|
$
|
122,929
|
|
|
$
|
149,868
|
|
|
$
|
(26,939
|
)
|
–
|
Bridgeland price per acre increased 8.3% with acres sold remaining consistent with results in the third quarter 2019.
|
–
|
The Woodlands Hills price per acre increased 9.6% coupled with a 103.6% increase in acres sold due to a higher volume and change in product type of lots sold in the third quarter of 2020, compared to the same period in 2019.
|
–
|
The Woodlands price per acre increased 82.6% due to an increase in land sales in a high-end, exclusive section of The Woodlands community that generates significantly higher value per acre in comparison.
|
–
|
Bridgeland’s residential land sales realized an increase of $5.7 million, or 12.4%, driven by a 9.5% increase in price per acre and a 2.6% increase in acres sold in the nine months ended September 30, 2020, compared to the same period in 2019. In addition, in 2020, a 16.6-acre school site was sold for $2.2 million.
|
–
|
The Woodlands Hills’ price per acre increased 8.3% coupled with a 25.3% increase in acres sold due to a change in product type of lots sold in the nine months ended September 30, 2020, compared to the same period in 2019.
|
MPC Net Contribution
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
MPC Segment EBT
|
$
|
36,621
|
|
|
$
|
62,109
|
|
|
$
|
(25,488
|
)
|
|
$
|
122,929
|
|
|
$
|
149,868
|
|
|
$
|
(26,939
|
)
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales - land
|
15,899
|
|
|
33,304
|
|
|
(17,405
|
)
|
|
58,560
|
|
|
78,128
|
|
|
(19,568
|
)
|
||||||
Depreciation and amortization
|
91
|
|
|
88
|
|
|
3
|
|
|
273
|
|
|
334
|
|
|
(61
|
)
|
||||||
MUD and SID bonds collections, net (a)
|
(101
|
)
|
|
10,099
|
|
|
(10,200
|
)
|
|
5,957
|
|
|
11,080
|
|
|
(5,123
|
)
|
||||||
Distributions from real estate and other affiliates
|
1,186
|
|
|
1,320
|
|
|
(134
|
)
|
|
3,531
|
|
|
4,061
|
|
|
(530
|
)
|
||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
MPC development expenditures
|
(43,833
|
)
|
|
(60,890
|
)
|
|
17,057
|
|
|
(160,217
|
)
|
|
(180,733
|
)
|
|
20,516
|
|
||||||
MPC land acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(752
|
)
|
|
752
|
|
||||||
Equity in (earnings) losses in real estate and other affiliates
|
1,563
|
|
|
(4,523
|
)
|
|
6,086
|
|
|
(4,403
|
)
|
|
(18,859
|
)
|
|
14,456
|
|
||||||
MPC Net Contribution
|
$
|
11,426
|
|
|
$
|
41,507
|
|
|
$
|
(30,081
|
)
|
|
$
|
26,630
|
|
|
$
|
43,127
|
|
|
$
|
(16,497
|
)
|
(a)
|
SID collections are shown net of SID transfers to buyers in the respective periods.
|
thousands
|
Bridgeland
|
|
Columbia
|
|
Summerlin
|
|
The
Woodlands |
|
The Woodlands Hills
|
|
Total MPC
|
||||||||||||
Balance at December 31, 2019
|
$
|
487,314
|
|
|
$
|
16,643
|
|
|
$
|
845,440
|
|
|
$
|
186,773
|
|
|
$
|
119,504
|
|
|
$
|
1,655,674
|
|
MPC development expenditures (a)
|
73,113
|
|
|
—
|
|
|
72,638
|
|
|
4,699
|
|
|
9,767
|
|
|
160,217
|
|
||||||
MPC cost of sales
|
(17,386
|
)
|
|
—
|
|
|
(23,219
|
)
|
|
(13,544
|
)
|
|
(4,411
|
)
|
|
(58,560
|
)
|
||||||
MUD reimbursable costs (b)
|
(47,803
|
)
|
|
—
|
|
|
—
|
|
|
(480
|
)
|
|
(6,254
|
)
|
|
(54,537
|
)
|
||||||
Other (c)
|
(7,737
|
)
|
|
(18
|
)
|
|
(1,223
|
)
|
|
(511
|
)
|
|
173
|
|
|
(9,316
|
)
|
||||||
Balance at September 30, 2020
|
$
|
487,501
|
|
|
$
|
16,625
|
|
|
$
|
893,636
|
|
|
$
|
176,937
|
|
|
$
|
118,779
|
|
|
$
|
1,693,478
|
|
(a)
|
Development expenditures are inclusive of capitalized interest and property taxes.
|
(b)
|
MUD reimbursable costs represent land development expenditures transferred to MUD Receivables.
|
(c)
|
Primarily consists of changes in accrued development expenditures payable.
|
Seaport District
|
Seaport District Segment EBT
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
Total revenues
|
$
|
4,204
|
|
|
$
|
23,130
|
|
|
$
|
(18,926
|
)
|
|
$
|
16,170
|
|
|
$
|
43,051
|
|
|
$
|
(26,881
|
)
|
Total operating expenses
|
(11,522
|
)
|
|
(27,330
|
)
|
|
15,808
|
|
|
(34,297
|
)
|
|
(59,735
|
)
|
|
25,438
|
|
||||||
Segment operating income (loss)
|
(7,318
|
)
|
|
(4,200
|
)
|
|
(3,118
|
)
|
|
(18,127
|
)
|
|
(16,684
|
)
|
|
(1,443
|
)
|
||||||
Depreciation and amortization
|
(7,174
|
)
|
|
(6,767
|
)
|
|
(407
|
)
|
|
(34,825
|
)
|
|
(19,713
|
)
|
|
(15,112
|
)
|
||||||
Interest expense, net
|
(2,811
|
)
|
|
(4,984
|
)
|
|
2,173
|
|
|
(12,490
|
)
|
|
(8,440
|
)
|
|
(4,050
|
)
|
||||||
Other income (loss), net
|
1,590
|
|
|
—
|
|
|
1,590
|
|
|
(2,187
|
)
|
|
(147
|
)
|
|
(2,040
|
)
|
||||||
Equity in earnings (losses) from real estate and other affiliates
|
(288
|
)
|
|
(705
|
)
|
|
417
|
|
|
(8,964
|
)
|
|
(1,788
|
)
|
|
(7,176
|
)
|
||||||
Gain (loss) on sale or disposal of real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
6
|
|
||||||
Gain (loss) on extinguishment of debt
|
(11,645
|
)
|
|
—
|
|
|
(11,645
|
)
|
|
(11,645
|
)
|
|
—
|
|
|
(11,645
|
)
|
||||||
Segment EBT
|
$
|
(27,646
|
)
|
|
$
|
(16,656
|
)
|
|
$
|
(10,990
|
)
|
|
$
|
(88,238
|
)
|
|
$
|
(46,778
|
)
|
|
$
|
(41,460
|
)
|
–
|
decrease in segment revenues and operating expenses primarily as a result of business closures and cancellations of events related to the COVID-19 pandemic
|
–
|
$11.6 million loss on extinguishment of debt upon retirement of the $250 million Seaport District loan in August 2020
|
–
|
partially offset by a decrease in Interest expense, net due to the early repayment of the loan and an increase in Other income (loss), net due to liquidation sales of 10 Corso Como Retail inventory
|
–
|
$6.0 million impairment of the Company’s equity investment in Mr. C Seaport. Please refer to Note 5 - Impairment in the Company’s Condensed Consolidated Financial Statements for further details.
|
–
|
write-offs of retail inventory recorded within Other income (loss), net and building improvements recorded within Depreciation and amortization due to the permanent closure of 10 Corso Como Retail and Café during the first quarter
|
Seaport District NOI
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
Total Seaport District segment EBT
|
$
|
(27,646
|
)
|
|
$
|
(16,656
|
)
|
|
$
|
(10,990
|
)
|
|
$
|
(88,238
|
)
|
|
$
|
(46,778
|
)
|
|
$
|
(41,460
|
)
|
Depreciation and amortization
|
7,174
|
|
|
6,767
|
|
|
407
|
|
|
34,825
|
|
|
19,713
|
|
|
15,112
|
|
||||||
Interest expense, net
|
2,811
|
|
|
4,984
|
|
|
(2,173
|
)
|
|
12,490
|
|
|
8,440
|
|
|
4,050
|
|
||||||
Equity in (earnings) losses from real estate and other affiliates
|
288
|
|
|
705
|
|
|
(417
|
)
|
|
8,964
|
|
|
1,788
|
|
|
7,176
|
|
||||||
(Gain) loss on sale or disposal of real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
(6
|
)
|
||||||
(Gain) loss on extinguishment of debt
|
11,645
|
|
|
—
|
|
|
11,645
|
|
|
11,645
|
|
|
—
|
|
|
11,645
|
|
||||||
Impact of straight-line rent
|
1,027
|
|
|
412
|
|
|
615
|
|
|
2,360
|
|
|
1,658
|
|
|
702
|
|
||||||
Other (income) loss, net (a)
|
(1,398
|
)
|
|
896
|
|
|
(2,294
|
)
|
|
4,525
|
|
|
5,405
|
|
|
(880
|
)
|
||||||
Seaport District NOI
|
$
|
(6,099
|
)
|
|
$
|
(2,892
|
)
|
|
$
|
(3,207
|
)
|
|
$
|
(13,429
|
)
|
|
$
|
(9,768
|
)
|
|
$
|
(3,661
|
)
|
(a)
|
Includes miscellaneous development-related items as well as the loss related to the write-off of inventory due to the permanent closure of 10 Corso Como Retail and Café in the first quarter of 2020, and income related to inventory liquidation sales in the third quarter of 2020.
|
Seaport District NOI by Category
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
Historic District & Pier 17 - Landlord
|
$
|
(2,022
|
)
|
|
$
|
(2,150
|
)
|
|
$
|
128
|
|
|
$
|
(5,494
|
)
|
|
$
|
(5,156
|
)
|
|
$
|
(338
|
)
|
Multi-family
|
46
|
|
|
112
|
|
|
(66
|
)
|
|
260
|
|
|
303
|
|
|
(43
|
)
|
||||||
Hospitality
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
41
|
|
|
(53
|
)
|
||||||
Historic District & Pier 17 - Managed Businesses
|
(1,657
|
)
|
|
(879
|
)
|
|
(778
|
)
|
|
(4,993
|
)
|
|
(4,420
|
)
|
|
(573
|
)
|
||||||
Events, Sponsorships & Catering Business
|
(2,466
|
)
|
|
25
|
|
|
(2,491
|
)
|
|
(3,190
|
)
|
|
(536
|
)
|
|
(2,654
|
)
|
||||||
Seaport District NOI
|
$
|
(6,099
|
)
|
|
$
|
(2,892
|
)
|
|
$
|
(3,207
|
)
|
|
$
|
(13,429
|
)
|
|
$
|
(9,768
|
)
|
|
$
|
(3,661
|
)
|
Strategic Developments
|
Strategic Developments Segment EBT
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
thousands
|
2020
|
|
2019
|
|
$ Change
|
|
2020
|
|
2019
|
|
$ Change
|
||||||||||||
Total revenues
|
$
|
16,365
|
|
|
$
|
11,515
|
|
|
$
|
4,850
|
|
|
$
|
17,749
|
|
|
$
|
451,873
|
|
|
$
|
(434,124
|
)
|
Total operating expenses
|
(9,922
|
)
|
|
(11,327
|
)
|
|
1,405
|
|
|
(126,738
|
)
|
|
(382,341
|
)
|
|
255,603
|
|
||||||
Segment operating (loss) income
|
6,443
|
|
|
188
|
|
|
6,255
|
|
|
(108,989
|
)
|
|
69,532
|
|
|
(178,521
|
)
|
||||||
Depreciation and amortization
|
(1,643
|
)
|
|
(2,070
|
)
|
|
427
|
|
|
(5,054
|
)
|
|
(4,386
|
)
|
|
(668
|
)
|
||||||
Interest income, net
|
1,921
|
|
|
3,002
|
|
|
(1,081
|
)
|
|
4,909
|
|
|
9,499
|
|
|
(4,590
|
)
|
||||||
Other income (loss), net
|
134
|
|
|
354
|
|
|
(220
|
)
|
|
1,427
|
|
|
664
|
|
|
763
|
|
||||||
Equity in earnings (losses) from real estate and other affiliates
|
267,727
|
|
|
283
|
|
|
267,444
|
|
|
268,365
|
|
|
581
|
|
|
267,784
|
|
||||||
Gain (loss) on sale or disposal of real estate, net
|
—
|
|
|
24,201
|
|
|
(24,201
|
)
|
|
8,000
|
|
|
24,057
|
|
|
(16,057
|
)
|
||||||
Segment EBT
|
$
|
274,582
|
|
|
$
|
25,958
|
|
|
$
|
248,624
|
|
|
$
|
168,658
|
|
|
$
|
99,947
|
|
|
$
|
68,711
|
|
–
|
increase in Equity in earnings (losses) from real estate and other affiliates primarily due to a $267.5 million gain on deconsolidation of 110 North Wacker attributable to the initial fair value step-up of the retained equity method investment at the time of deconsolidation. Please refer to Note 3 - Real Estate and Other Affiliates in the Company’s Condensed Consolidated Financial Statements for further details.
|
–
|
increase in Other land, rental and property revenues primarily due to the recognition of $15.4 million of previously eliminated 110 North Wacker development fees upon deconsolidation
|
–
|
decrease in Gain (loss) on sale or disposal of real estate, net driven by the $24.2 million gain on the sale of the Cottonwood Mall in during the three months ended September 30, 2019
|
–
|
decrease in Condominium rights and unit sales, net of costs driven by the timing of condominium closings. The Company closed on a large number of units at Ke Kilohana and Ae’o in 2019, with no new condominium towers scheduled for completion in 2020.
|
–
|
increase in Equity in earnings (losses) from real estate and other affiliates primarily due to a $267.5 million gain on deconsolidation of 110 North Wacker attributable to the initial fair value step-up of the retained equity method investment at the time of deconsolidation. Please refer to Note 3 - Real Estate and Other Affiliates in the Company’s Condensed Consolidated Financial Statements for further details.
|
–
|
increase in Other land, rental and property revenues primarily due to the recognition of $15.4 million of previously eliminated 110 North Wacker development fees upon deconsolidation
|
–
|
increase in Condominium rights and unit cost of sales primarily driven by a $97.9 million charge in the first quarter of 2020, related to our expected funding of costs to correct alleged construction defects at Waiea. Please refer to Note 10 - Commitments and Contingencies in our Condensed Consolidated Financial Statements for additional information related to the alleged construction defects at Waiea.
|
–
|
decrease in Condominium rights and unit sales, net of costs, driven by the timing of condominium closings. The Company closed on a large number of units at Ke Kilohana and Ae’o in 2019, with no new condominium towers scheduled for completion in 2020.
|
–
|
decrease in Gain (loss) on sale or disposal of real estate, net of $16.1 million driven by the receipt of an $8.0 million termination payment in the second quarter of 2020, related to the October 2019 sale of West Windsor, compared to the $24.2 million gain on the sale of the Cottonwood Mall recognized in the third quarter of 2019
|
–
|
increase in Condominium rights and unit cost of sales of $6.0 million driven by a reduction in the estimated net sales price of certain condominium units, including the remaining penthouse inventory, to better align the expected price with recent final sales prices
|
|
Units Closed
|
Units Under Contract
|
Total Units
|
Total % of Units Closed or Under Contract
|
Total % of Residential Square Feet Closed or Under Contract
|
|||||
Completed
|
|
|
|
|
|
|||||
Waiea (a)
|
170
|
|
2
|
|
177
|
|
97.2
|
%
|
95.2
|
%
|
Anaha (a)
|
315
|
|
1
|
|
317
|
|
99.7
|
%
|
98.7
|
%
|
Ae’o (b)
|
465
|
|
—
|
|
465
|
|
100.0
|
%
|
100.0
|
%
|
Ke Kilohana (a)
|
423
|
|
—
|
|
423
|
|
100.0
|
%
|
100.0
|
%
|
Under construction
|
|
|
|
|
|
|||||
‘A‘ali‘i
|
—
|
|
635
|
|
750
|
|
84.7
|
%
|
80.0
|
%
|
Kō'ula (c)
|
—
|
|
435
|
|
565
|
|
77.0
|
%
|
79.3
|
%
|
Predevelopment
|
|
|
|
|
|
|||||
Victoria Place
|
—
|
|
249
|
|
349
|
|
71.3
|
%
|
73.4
|
%
|
(a)
|
The retail portions of these projects are 100% leased and has been placed in service.
|
(b)
|
The retail portion of the project, which is primarily comprised of the 57,000-square-foot flagship Whole Foods Market, is 98% leased and has been placed into service.
|
(c)
|
During the nine months ended September 30, 2020, two purchasers defaulted on their obligations to purchase condominiums.
|
–
|
6100 Merriweather and Garage
|
–
|
Creekside Park West
|
–
|
Merriweather District Area 3 Standalone Restaurant
|
–
|
Pier 17
|
thousands
|
Total
Estimated Costs (a) |
Costs Paid Through September 30, 2020 (b)
|
Estimated
Remaining to be Spent |
Remaining
Buyer Deposits/Holdback to be Drawn |
Debt to be Drawn (c) |
Costs Remaining to be Paid, Net of Debt and Buyer Deposits/Holdbacks to be Drawn (c)
|
|
Estimated
Completion Date |
||||||||||||
Operating Assets
|
(A)
|
(B)
|
(A) - (B) = (C)
|
(D)
|
(E)
|
(C) - (D) - (E) = (F)
|
|
|
||||||||||||
Columbia
|
|
|
|
|
|
|
|
|
||||||||||||
6100 Merriweather and Garage
|
$
|
138,221
|
|
$
|
105,929
|
|
$
|
32,292
|
|
$
|
—
|
|
$
|
31,384
|
|
$
|
908
|
|
(d)
|
Open
|
Juniper Apartments
|
116,386
|
|
94,516
|
|
21,870
|
|
—
|
|
21,709
|
|
161
|
|
|
Open
|
||||||
Merriweather District Area 3 Standalone Restaurant
|
5,680
|
|
2,857
|
|
2,823
|
|
—
|
|
—
|
|
2,823
|
|
(d)(e)
|
Open
|
||||||
The Woodlands
|
|
|
|
|
|
|
|
|
||||||||||||
Creekside Park West
|
22,625
|
|
18,170
|
|
4,455
|
|
—
|
|
3,524
|
|
931
|
|
(d)
|
Open
|
||||||
8770 New Trails
|
45,985
|
|
38,376
|
|
7,609
|
|
—
|
|
5,924
|
|
1,685
|
|
|
Open
|
||||||
Two Lakes Edge
|
107,706
|
|
90,802
|
|
16,904
|
|
—
|
|
13,281
|
|
3,623
|
|
|
Open
|
||||||
Bridgeland
|
|
|
|
|
|
|
|
|
||||||||||||
Lakeside Row
|
48,412
|
|
43,428
|
|
4,984
|
|
—
|
|
2,880
|
|
2,104
|
|
|
Open
|
||||||
Total Operating Assets
|
485,015
|
|
394,078
|
|
90,937
|
|
—
|
|
78,702
|
|
12,235
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Seaport District
|
|
|
|
|
|
|
|
|
||||||||||||
Pier 17 and Seaport District Historic Area / Uplands
|
659,018
|
|
600,980
|
|
58,038
|
|
—
|
|
—
|
|
58,038
|
|
(d)(f)(g)
|
Open
|
||||||
Tin Building
|
173,452
|
|
99,836
|
|
73,616
|
|
—
|
|
—
|
|
73,616
|
|
(g)
|
Q4 2021
|
||||||
Total Seaport District
|
832,470
|
|
700,816
|
|
131,654
|
|
—
|
|
—
|
|
131,654
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Strategic Developments
|
|
|
|
|
|
|
|
|
||||||||||||
The Woodlands
|
|
|
|
|
|
|
|
|
||||||||||||
Creekside Park Apartments Phase II
|
57,472
|
|
19,412
|
|
38,060
|
|
—
|
|
37,861
|
|
199
|
|
|
Q2 2021
|
||||||
Residences at the Lane at Waterway
|
45,033
|
|
31,065
|
|
13,968
|
|
—
|
|
12,949
|
|
1,019
|
|
(h)
|
Q4 2020
|
||||||
Ward Village
|
|
|
|
|
|
|
|
|
||||||||||||
‘A‘ali‘i
|
411,900
|
|
231,543
|
|
180,357
|
|
8,368
|
|
177,964
|
|
(5,975
|
)
|
(i)
|
Q4 2021
|
||||||
Anaha
|
401,314
|
|
398,838
|
|
2,476
|
|
—
|
|
—
|
|
2,476
|
|
|
Open
|
||||||
Ke Kilohana
|
218,898
|
|
213,983
|
|
4,915
|
|
—
|
|
—
|
|
4,915
|
|
(j)
|
Open
|
||||||
Kō'ula
|
487,039
|
|
91,510
|
|
395,529
|
|
77,524
|
|
293,109
|
|
24,896
|
|
|
2022
|
||||||
Waiea
|
566,256
|
|
426,615
|
|
139,641
|
|
—
|
|
—
|
|
139,641
|
|
(k)
|
Open
|
||||||
Total Strategic Developments
|
2,187,912
|
|
1,412,966
|
|
774,946
|
|
85,892
|
|
521,883
|
|
167,171
|
|
(l)
|
|
||||||
Combined Total
|
$
|
3,505,397
|
|
$
|
2,507,860
|
|
$
|
997,537
|
|
$
|
85,892
|
|
$
|
600,585
|
|
$
|
311,060
|
|
|
|
(a)
|
Total Estimated Costs represent all costs to be incurred on the project which include construction costs, demolition costs, marketing costs, capitalized leasing, payroll or project development fees, deferred financing costs and advances for certain accrued costs from lenders and excludes land costs and capitalized corporate interest allocated to the project. Total Estimated Costs for assets at Ward Village and Columbia exclude master plan infrastructure and amenity costs at Ward Village and Merriweather District.
|
(b)
|
Costs included in (a) above which have been paid through September 30, 2020.
|
(c)
|
With respect to our condominium projects, remaining debt to be drawn is reduced by deposits utilized for construction.
|
(d)
|
Final completion is dependent on lease-up and tenant build-out.
|
(e)
|
Merriweather District 3 Stand Alone Restaurant has been placed in service but will not open until tenant build-out is complete.
|
(f)
|
Pier 17 and Seaport District Historic Area / Uplands Total Estimated Costs and Costs Paid Through September 30, 2020, include costs required for the Pier 17 and Seaport District Historic Area / Uplands and are not reduced by the insurance proceeds received to date.
|
(g)
|
We closed on a $250.0 million loan for the redevelopment of the Seaport District during the three months ended June 30, 2019. This loan was repaid during the three months ended September 30, 2020, with proceeds from the issuance of the Senior Notes due 2028 in the third quarter of 2020. Refer to Note 7 - Mortgages, Notes and Loans Payable, Net for additional information.
|
(h)
|
Millennium Phase III Apartments was renamed to Residences at the Lane at Waterway as of Q3 2020.
|
(i)
|
Negative balances represent cash to be received in excess of Estimated Remaining to be Spent. These items are primarily related to September 2020 costs that were paid by us, but not yet reimbursed by our lenders. We expect to receive funds from our lenders for these costs in the future.
|
(j)
|
The Ke Kilohana facility was repaid in June 2019, in conjunction with closing on the sales of units at the property.
|
(k)
|
Total estimate includes $115.4 million for necessary warranty repairs. However, we anticipate recovering a substantial amount of these costs in the future, which is not reflected in this schedule. Refer to Note 10 - Commitments and Contingencies for additional information.
|
(l)
|
110 North Wacker was placed in service during the third quarter of 2020. As a result, the venture was deconsolidated as of September 30, 2020, and removed from this table. Refer to Note 3 - Real Estate and Other Affiliates for additional information.
|
Corporate Income, Expenses and Other Items
|
–
|
$10.8 million decrease in General and administrative expenses primarily related to the reduction of labor costs due to workforce reductions, which are part of an overall plan to reduce recurring overhead costs, and lower travel and entertainment costs, which are attributable to COVID-19 travel restrictions
|
–
|
$3.4 million decrease in Development-related marketing costs primarily related to the reduction of labor costs due to reduction in staff and reduction of costs at parts of Victoria Place, Downtown Columbia, Ward Village and the Seaport District
|
–
|
$35.4 million increase in the Provision (benefit) for income taxes primarily due to a $169.4 million increase in income before taxes
|
–
|
$7.9 million increase in corporate interest expense, net primarily due to the $750 million issuance of senior notes in August 2020, as well as a decrease in interest income due to lower interest rates
|
–
|
$21.0 million decrease in the Provision (benefit) for income taxes primarily due to a $91.5 million decrease in income before taxes
|
–
|
$10.3 million decrease in Development-related marketing costs primarily related to the reduction of labor costs due to reduction in staff and reduction of costs at parts of Victoria Place, Downtown Columbia, Las Vegas Ballpark, Ward Village and the Seaport District
|
–
|
$9.6 million decrease in General and administrative expenses primarily related to the reduction of labor costs due to workforce reductions, which are part of an overall plan to reduce recurring overhead costs, and lower travel and entertainment costs, which are attributable to COVID-19 travel restrictions
|
–
|
$11.5 million increase in corporate interest expense, net primarily due to a decrease in interest income due to lower interest rates, as well as an increase in interest expense due to the $750 million issuance of senior notes in August 2020
|
–
|
$9.7 million decrease in corporate other income (loss), net due to the receipt of Superstorm Sandy insurance proceeds in the second quarter of 2019, which did not recur in 2020
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Liquidity and Capital Resources
|
thousands
|
Operating
Assets (a) |
Master
Planned Communities (b) |
Seaport District
(c) |
Strategic
Developments (d) |
Segment
Totals |
Non-
Segment Amounts |
September 30, 2020
|
||||||||||||||
Mortgages, notes and loans payable, net
|
$
|
1,998,974
|
|
$
|
187,071
|
|
$
|
98,948
|
|
$
|
202,123
|
|
$
|
2,487,116
|
|
$
|
1,732,218
|
|
$
|
4,219,334
|
|
Mortgages, notes and loans payable of real estate and other affiliates
|
246,615
|
|
5,851
|
|
—
|
|
—
|
|
252,466
|
|
—
|
|
252,466
|
|
|||||||
Less:
|
|
|
|
|
|
|
|
||||||||||||||
Cash and cash equivalents
|
(56,498
|
)
|
(94,264
|
)
|
(5,740
|
)
|
(6,669
|
)
|
(163,171
|
)
|
(694,219
|
)
|
(857,390
|
)
|
|||||||
Cash and cash equivalents of real estate and other affiliates
|
(2,882
|
)
|
(84,656
|
)
|
(81
|
)
|
(1,184
|
)
|
(88,803
|
)
|
—
|
|
(88,803
|
)
|
|||||||
Special Improvement District receivables
|
—
|
|
(60,198
|
)
|
—
|
|
—
|
|
(60,198
|
)
|
—
|
|
(60,198
|
)
|
|||||||
Municipal Utility District receivables, net
|
—
|
|
(331,451
|
)
|
—
|
|
—
|
|
(331,451
|
)
|
—
|
|
(331,451
|
)
|
|||||||
TIF receivable
|
—
|
|
—
|
|
—
|
|
(1,980
|
)
|
(1,980
|
)
|
—
|
|
(1,980
|
)
|
|||||||
Net debt
|
$
|
2,186,209
|
|
$
|
(377,647
|
)
|
$
|
93,127
|
|
$
|
192,290
|
|
$
|
2,093,979
|
|
$
|
1,037,999
|
|
$
|
3,131,978
|
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
(a)
|
Includes our share of Mortgages, notes and loans payable, net and Cash and cash equivalents of our real estate and other affiliates in the Operating Assets segment (110 North Wacker, Woodlands Sarofim #1, The Metropolitan Downtown Columbia, Stewart Title of Montgomery County and m.flats/TEN.M).
|
(b)
|
Includes our share of Mortgages, notes and loans payable, net and Cash and cash equivalents of our real estate and other affiliates in the MPC segment (The Summit).
|
(c)
|
Includes our share of Mortgages, notes and loans payable, net and Cash and cash equivalents of our real estate and other affiliates in the Seaport District segment (Bar Wayō).
|
(d)
|
Includes our share of Cash and cash equivalents of our real estate and other affiliates in the Strategic Developments segment (KR Holdings, HHMK Development and Circle T Ranch and Power Center).
|
Cash Flows
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Contractual Cash Obligations and Commitments
|
thousands
|
Remaining in 2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
Total
|
||||||||||||||||
Mortgages, notes and loans payable (a)
|
$
|
3,610
|
|
|
$
|
321,634
|
|
|
$
|
77,607
|
|
|
$
|
1,046,439
|
|
|
$
|
419,873
|
|
|
$
|
1,118,045
|
|
|
$
|
1,266,387
|
|
|
$
|
4,253,595
|
|
Interest payments (b)
|
48,160
|
|
|
177,921
|
|
|
174,616
|
|
|
161,631
|
|
|
127,050
|
|
|
74,769
|
|
|
241,149
|
|
|
1,005,296
|
|
||||||||
Ground lease and other leasing commitments
|
1,339
|
|
|
7,184
|
|
|
6,507
|
|
|
6,464
|
|
|
6,432
|
|
|
5,047
|
|
|
261,805
|
|
|
294,778
|
|
||||||||
Total
|
$
|
53,109
|
|
|
$
|
506,739
|
|
|
$
|
258,730
|
|
|
$
|
1,214,534
|
|
|
$
|
553,355
|
|
|
$
|
1,197,861
|
|
|
$
|
1,769,341
|
|
|
$
|
5,553,669
|
|
(a)
|
Based on final maturity, inclusive of extension options.
|
(b)
|
Interest is based on the borrowings that are presently outstanding and current floating interest rates.
|
Off-Balance Sheet Financing Arrangements
|
Critical Accounting Policies
|
MARKET RISK AND CONTROLS AND PROCEDURES
|
DISCLOSURE CONTROLS AND PROCEDURES
|
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
|
OTHER INFORMATION
|
PART II
|
–
|
our ability to continue to sell land to residential homebuilders and developers in our MPCs at attractive prices, which would lead to lower land sales revenue in our MPC segment, if such homebuilders continue to see a decline in new home sales to their consumers or if there is reduced availability of loans to support such homebuilders
|
–
|
our ability to continue to collect rents, on a timely basis or at all, without reductions or other concessions, in multi-family and office properties (revenues from which properties accounted for 13% of our revenues for the year ended December 31, 2019)
|
–
|
our ability to keep our hotels open, even at a limited capacity, given current and potential government restrictions and the dramatic decline in travel caused by COVID-19 (revenues from our hotel properties accounted for 7% of our total revenue for the year ended December 31, 2019)
|
–
|
our ability to collect rent from our retail tenants where most retail tenants have closed their businesses (including nearly all of our retail tenants in Summerlin, Ward Village and Riverwalk) (revenues from our retail properties accounted for 12% of our revenues for the year ended December 31, 2019)
|
–
|
reductions in demand for leased space and/or defaults under our leases, as a result of downturns in our tenants’ personal financial situations as well as commercial businesses, which include retail stores, restaurants and event attractions such as those in the Seaport District, in part due to containment measures, such as travel restrictions, mandatory government closures, quarantines, “shelter in place” orders and social distancing, as well as the overall impact on the economy and our tenants' industries (including the energy sector)
|
–
|
lost revenue due to the cancellation of the 2020 season for the Las Vegas Aviators, our Triple-A professional baseball team, (revenues from the Las Vegas Aviators accounted for 2% of our revenues for the year ended December 31, 2019)
|
–
|
fluctuations in regional and local economies, the residential housing and condominium markets, local real estate conditions, and tenant rental rates
|
–
|
our ability to continue to make condominium sales in Hawai’i and land sales in our MPCs, in light of the impact on the overall economy and consumers’ reluctance to make significant capital decisions in times of economic uncertainty, particularly if there is reduced availability of loans for such consumers
|
–
|
our ability to attract people to the Seaport District through socially distanced events and programs and resume the Seaport District summer concert series in 2021, the revenue and sponsorship of which historically has been a meaningful contribution to our annual revenue
|
–
|
our and our tenants’ ability to continue or complete construction as planned for their operations, or delays in the supply of materials or labor necessary for construction
|
–
|
the continued service and availability of personnel, including our executive officers and other leaders that are part of our management team and our ability to recruit, attract and retain skilled personnel to the extent our management or personnel are impacted in significant numbers or in other significant ways by the outbreak of pandemic or epidemic disease and are not available or allowed to conduct work
|
OTHER INFORMATION
|
–
|
our ability to ensure business continuity in the event our continuity of operations plan is not effective or improperly implemented or deployed during a disruption
|
–
|
a complete or partial closure of, or other operational issues at, one or more of our MPCs or our corporate headquarters resulting from government action or otherwise
|
–
|
delays in, or our ability to complete, our “Transformation Plan” on the expected terms or timing
|
–
|
difficulty accessing debt and equity capital on attractive terms, or at all, and a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions that may affect our access to capital necessary to fund business operations or address maturing liabilities
|
Exhibit Number
|
|
Description
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6*
|
|
Form of Deposit Agreement
|
|
|
|
4.7*
|
|
Form of Warrant Agreement
|
|
|
|
4.8*
|
|
Form of Purchase Contract Agreement
|
|
|
|
4.9*
|
|
Form of Unit Agreement
|
|
|
|
10.1**
|
|
|
|
|
|
10.2**
|
|
|
|
|
|
10.3**+
|
|
|
|
|
|
10.4**+
|
|
|
|
|
|
31.1+
|
|
|
|
|
|
31.2+
|
|
|
|
|
|
32.1++
|
|
|
|
|
|
101.INS
|
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
101.SCH+
|
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL+
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB+
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE+
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF+
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
SIGNATURE
|
|
|
|
|
|
|
The Howard Hughes Corporation
|
|
|
|
|
|
|
|
By:
|
/s/ David R. O’Reilly
|
|
|
|
David R. O’Reilly
|
|
|
|
Interim Chief Executive Officer, President and Chief Financial Officer
|
|
|
|
November 5, 2020
|
|
THE HOWARD HUGHES CORPORATION
|
|
|
|
|
|
By:
|
/s/ Peter F. Riley
|
|
|
Name: Peter F. Riley
|
|
|
Title: Senior Executive Vice President, Secretary and General Counsel
|
|
/s/ David O'Reilly
|
|
|
|
|
|
David O'Reilly (Grantee)
|
|
|
|
|
|
Date:
|
November 4, 2020
|
|
THE HOWARD HUGHES CORPORATION
|
|
|
|
|
|
By:
|
/s/ David O'Reilly
|
|
|
Name: David O'Reilly
|
|
|
Title: Interim Chief Executive Officer, President and Chief Financial Officer
|
|
/s/ Peter F. Riley
|
|
|
|
|
|
Peter F. Riley (Grantee)
|
|
|
|
|
|
Date:
|
November 4, 2020
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of The Howard Hughes Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
By:
|
/s/ David R. O'Reilly
|
|
|
David R. O'Reilly
|
|
|
Interim Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
November 5, 2020
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of The Howard Hughes Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
By:
|
/s/ David R. O’Reilly
|
|
|
David R. O’Reilly
|
|
|
President and Chief Financial Officer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
November 5, 2020
|
7
|
|
|
|
|
By:
|
/s/ David R. O'Reilly
|
|
|
|
David R. O'Reilly
|
|
|
|
Interim Chief Executive Officer
|
|
|
|
November 5, 2020
|
|
|
|
|
|
|
By:
|
/s/ David R. O'Reilly
|
|
|
|
David R. O'Reilly
|
|
|
|
President and Chief Financial Officer
|
|
|
|
November 5, 2020
|