☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Massachusetts | 84-4199750 | |||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | |||||||
265 Franklin Street, Boston, Massachusetts
|
02110 | |||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of exchange on which registered | ||||||
Common Stock | EBC | Nasdaq Global Select Market |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☒ | Smaller reporting company | ☐ | |||||||||||
(Do not check if a smaller reporting company) | Emerging Growth Company | ☒ |
PAGE | ||||||||
Page | |||||
As of September 30, | As of December 31, | ||||||||||
2020 | 2019 | ||||||||||
(In Thousands) | |||||||||||
ASSETS | |||||||||||
Cash and due from banks | $ | 69,051 | $ | 135,503 | |||||||
Short-term investments | 2,259,033 | 227,099 | |||||||||
Cash and cash equivalents | 2,328,084 | 362,602 | |||||||||
Securities: | |||||||||||
Trading | — | 961 | |||||||||
Available for sale | 2,207,672 | 1,508,236 | |||||||||
Total securities | 2,207,672 | 1,509,197 | |||||||||
Loans held for sale | 4,649 | 26 | |||||||||
Loans: | |||||||||||
Commercial and industrial | 2,177,216 | 1,642,184 | |||||||||
Commercial real estate | 3,652,312 | 3,535,441 | |||||||||
Commercial construction | 297,508 | 273,774 | |||||||||
Business banking | 1,251,573 | 771,498 | |||||||||
Residential real estate | 1,373,237 | 1,428,630 | |||||||||
Consumer home equity | 890,771 | 933,088 | |||||||||
Other consumer | 301,624 | 402,431 | |||||||||
Total loans | 9,944,241 | 8,987,046 | |||||||||
Less: allowance for loan losses | (115,432) | (82,297) | |||||||||
Less: unamortized premiums, net of unearned discounts and deferred fees | (32,747) | (5,565) | |||||||||
Net loans | 9,796,062 | 8,899,184 | |||||||||
Federal Home Loan Bank stock, at cost | 8,805 | 9,027 | |||||||||
Premises and equipment | 50,539 | 57,453 | |||||||||
Bank-owned life insurance | 78,058 | 77,546 | |||||||||
Goodwill and other intangibles, net | 375,632 | 377,734 | |||||||||
Deferred income taxes, net | 19,925 | 28,207 | |||||||||
Prepaid expenses | 92,473 | 61,336 | |||||||||
Other assets | 498,695 | 246,463 | |||||||||
Total assets | $ | 15,460,594 | $ | 11,628,775 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Deposits: | |||||||||||
Demand | $ | 6,312,479 | $ | 3,517,447 | |||||||
Interest checking accounts | 2,207,266 | 1,814,327 | |||||||||
Savings accounts | 1,217,898 | 971,119 | |||||||||
Money market investment | 3,315,198 | 2,919,360 | |||||||||
Certificates of deposit | 279,744 | 329,139 | |||||||||
Total deposits | 13,332,585 | 9,551,392 | |||||||||
Borrowed funds: | |||||||||||
Federal funds purchased | — | 201,082 | |||||||||
Federal Home Loan Bank advances | 14,773 | 18,964 | |||||||||
Escrow deposits of borrowers | 14,664 | 15,349 | |||||||||
Total borrowed funds | 29,437 | 235,395 | |||||||||
Other liabilities | 385,200 | 241,835 | |||||||||
Total liabilities | 13,747,222 | 10,028,622 | |||||||||
Commitments and contingencies | — | — | |||||||||
Retained earnings | 1,709,669 | 1,644,000 | |||||||||
Accumulated other comprehensive income, net of tax | 3,703 | (43,847) | |||||||||
Total equity | 1,713,372 | 1,600,153 | |||||||||
Total liabilities and equity | $ | 15,460,594 | $ | 11,628,775 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Interest and dividend income: | |||||||||||||||||||||||
Interest and fees on loans | $ | 90,704 | $ | 101,956 | $ | 278,385 | $ | 304,728 | |||||||||||||||
Taxable interest and dividends on available for sale securities | 7,554 | 7,515 | 23,332 | 23,468 | |||||||||||||||||||
Non-taxable interest and dividends on available for sale securities | 1,883 | 1,952 | 5,709 | 6,355 | |||||||||||||||||||
Interest on federal funds sold and other short-term investments | 372 | 1,292 | 1,173 | 2,257 | |||||||||||||||||||
Interest and dividends on trading securities | — | 8 | 6 | 236 | |||||||||||||||||||
Total interest and dividend income | 100,513 | 112,723 | 308,605 | 337,044 | |||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Interest on deposits | 1,727 | 7,354 | 10,245 | 21,186 | |||||||||||||||||||
Interest on borrowings | 44 | 1,221 | 717 | 5,515 | |||||||||||||||||||
Total interest expense | 1,771 | 8,575 | 10,962 | 26,701 | |||||||||||||||||||
Net interest income | 98,742 | 104,148 | 297,643 | 310,343 | |||||||||||||||||||
Provision for allowance for credit losses | 700 | — | 37,900 | 4,500 | |||||||||||||||||||
Net interest income after provision for credit losses | 98,042 | 104,148 | 259,743 | 305,843 | |||||||||||||||||||
Noninterest income: | |||||||||||||||||||||||
Insurance commissions | 21,884 | 21,522 | 72,058 | 70,419 | |||||||||||||||||||
Service charges on deposit accounts | 5,052 | 7,015 | 15,514 | 20,190 | |||||||||||||||||||
Trust and investment advisory fees | 5,311 | 4,987 | 15,600 | 14,595 | |||||||||||||||||||
Debit card processing fees | 2,721 | 2,738 | 7,528 | 7,786 | |||||||||||||||||||
Interest rate swap income (losses) | 1,319 | 141 | (3,919) | (329) | |||||||||||||||||||
Income from investments held in rabbi trusts | 3,800 | 733 | 4,802 | 6,702 | |||||||||||||||||||
(Losses) gains on trading securities, net | — | 3 | (3) | 1,297 | |||||||||||||||||||
Gains on sales of mortgage loans held for sale, net | 2,219 | 244 | 3,732 | 453 | |||||||||||||||||||
Gains on sales of securities available for sale, net | — | — | 285 | 2,016 | |||||||||||||||||||
Other | 5,403 | 4,207 | 13,138 | 11,893 | |||||||||||||||||||
Total noninterest income | 47,709 | 41,590 | 128,735 | 135,022 | |||||||||||||||||||
Noninterest expense: | |||||||||||||||||||||||
Salaries and employee benefits | 66,593 | 61,251 | 191,517 | 190,921 | |||||||||||||||||||
Office occupancy and equipment | 8,294 | 8,684 | 25,598 | 25,866 | |||||||||||||||||||
Data processing | 11,721 | 11,545 | 33,905 | 33,133 | |||||||||||||||||||
Professional services | 5,510 | 4,104 | 13,595 | 11,208 | |||||||||||||||||||
Charitable contributions | — | 2,534 | 3,984 | 9,865 | |||||||||||||||||||
Marketing | 1,943 | 1,947 | 6,056 | 6,353 | |||||||||||||||||||
Loan expenses | 1,554 | 1,606 | 4,702 | 3,157 | |||||||||||||||||||
FDIC insurance | 938 | — | 2,788 | 1,800 | |||||||||||||||||||
Amortization of intangible assets | 699 | 884 | 2,102 | 2,657 | |||||||||||||||||||
Other | 12,565 | 8,111 | 21,507 | 22,105 | |||||||||||||||||||
Total noninterest expense | 109,817 | 100,666 | 305,754 | 307,065 | |||||||||||||||||||
Income before income tax expense | 35,934 | 45,072 | 82,724 | 133,800 | |||||||||||||||||||
Income tax expense | 7,429 | 9,230 | 15,924 | 29,940 | |||||||||||||||||||
Net Income | $ | 28,505 | $ | 35,842 | $ | 66,800 | $ | 103,860 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Net income | $ | 28,505 | $ | 35,842 | $ | 66,800 | $ | 103,860 | |||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||
Net change in fair value of securities available for sale | (4,321) | 8,056 | 22,158 | 43,180 | |||||||||||||||||||
Net change in fair value of cash flow hedges | (6,144) | 2,516 | 20,286 | 17,893 | |||||||||||||||||||
Net change in other comprehensive income for defined benefit postretirement plans
|
1,702 | — | 5,106 | — | |||||||||||||||||||
Total other comprehensive income | (8,763) | 10,572 | 47,550 | 61,073 | |||||||||||||||||||
Total comprehensive income | $ | 19,742 | $ | 46,414 | $ | 114,350 | $ | 164,933 |
Retained
Earnings |
Accumulated
Other Comprehensive Income |
Total | |||||||||||||||
(In Thousands) | |||||||||||||||||
Balance at June 30, 2020 | $ | 1,681,164 | $ | 12,466 | $ | 1,693,630 | |||||||||||
Net income | 28,505 | — | 28,505 | ||||||||||||||
Other comprehensive income, net of tax | — | (8,763) | (8,763) | ||||||||||||||
Balance at September 30, 2020 | $ | 1,709,669 | $ | 3,703 | $ | 1,713,372 |
Balance at June 30, 2019 | $ | 1,576,920 | $ | (25,260) | $ | 1,551,660 | |||||||||||
Net income | 35,842 | — | 35,842 | ||||||||||||||
Other comprehensive income, net of tax | — | 10,572 | 10,572 | ||||||||||||||
Balance at September 30, 2019 | $ | 1,612,762 | $ | (14,688) | $ | 1,598,074 |
Retained
Earnings |
Accumulated
Other Comprehensive Income |
Total | |||||||||||||||
(In Thousands) | |||||||||||||||||
Balance at December 31, 2019 | $ | 1,644,000 | $ | (43,847) | $ | 1,600,153 | |||||||||||
Cumulative effect accounting adjustment (1)
|
(1,131) | (1,131) | |||||||||||||||
Net income | 66,800 | — | 66,800 | ||||||||||||||
Other comprehensive income, net of tax | — | 47,550 | 47,550 | ||||||||||||||
Balance at September 30, 2020 | $ | 1,709,669 | $ | 3,703 | $ | 1,713,372 |
Balance at December 31, 2018 | $ | 1,508,902 | $ | (75,761) | $ | 1,433,141 | |||||||||||
Net income | 103,860 | — | 103,860 | ||||||||||||||
Other comprehensive income, net of tax | — | 61,073 | 61,073 | ||||||||||||||
Balance at September 30, 2019 | $ | 1,612,762 | $ | (14,688) | $ | 1,598,074 |
Nine Months Ended September 30, | |||||||||||
2020 | 2019 | ||||||||||
Operating activities | |||||||||||
Net income | $ | 66,800 | $ | 103,860 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
Provision for loan losses | 37,900 | 4,500 | |||||||||
Depreciation and amortization | 12,246 | 14,757 | |||||||||
Change in unamortized net loan costs and premiums | (5,582) | 2,853 | |||||||||
Deferred income tax expense (benefit) | (7,511) | 4,728 | |||||||||
Amortization of investment security premiums and discounts | 3,057 | 2,249 | |||||||||
Right-of-use asset amortization | 9,086 | — | |||||||||
Increase in cash surrender value of bank-owned life insurance | (1,685) | (1,638) | |||||||||
Gain on life insurance benefits | (147) | — | |||||||||
Net gain on sale of securities available for sale | (285) | (2,016) | |||||||||
Mark to market on loans held for sale | 21 | — | |||||||||
Amortization of gains from terminated interest rate swaps | (7,409) | — | |||||||||
Impairment loss on premises and equipment | — | 131 | |||||||||
Net gain on other real estate owned | (546) | — | |||||||||
Change in: | |||||||||||
Trading securities | 961 | 51,819 | |||||||||
Loans held for sale | (4,644) | (3,408) | |||||||||
Prepaid pension expense | (26,391) | (13,273) | |||||||||
Other assets | (122,883) | (41,785) | |||||||||
Other liabilities | 61,326 | 21,831 | |||||||||
Net cash provided by operating activities | 14,314 | 144,608 | |||||||||
Investing activities | |||||||||||
Proceeds from sales of securities available for sale | 9,097 | 47,986 | |||||||||
Proceeds from maturities and principal paydowns of securities available for sale | 289,151 | 142,594 | |||||||||
Purchases of securities available for sale | (971,990) | (51,140) | |||||||||
Proceeds from sale of Federal Home Loan Bank stock | 749 | 37,378 | |||||||||
Purchases of Federal Home Loan Bank stock | (527) | (28,610) | |||||||||
Contributions to low income housing tax credit investments | (9,614) | (4,645) | |||||||||
Contributions to other equity investments | (1,631) | — | |||||||||
Distributions from equity investments | 54 | 15 | |||||||||
Net increase in outstanding loans | (929,237) | (129,967) | |||||||||
Purchased banking premises and equipment, net | (3,386) | (5,226) | |||||||||
Proceeds from sale of other real estate owned | 546 | — | |||||||||
Net cash used in investing activities | (1,616,788) | 8,385 | |||||||||
Financing activities | |||||||||||
Net increase in demand, savings, interest checking, and money market investment deposit accounts | 3,830,588 | 151,276 | |||||||||
Net decrease in time deposits | (49,395) | (139,042) | |||||||||
Net decrease in borrowed funds | (205,958) | (70,673) | |||||||||
Contingent consideration paid | (165) | (637) | |||||||||
Payment of initial public offering costs | (7,114) | — | |||||||||
Net cash provided by financing activities | 3,567,956 | (59,076) | |||||||||
Net increase in cash, cash equivalents, and restricted cash | 1,965,482 | 93,917 | |||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 362,602 | 259,708 | |||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 2,328,084 | $ | 353,625 | |||||||
Supplemental disclosure of cash flow information | |||||||||||
Cash paid during the period for: | |||||||||||
Interest paid | $ | 12,546 | $ | 26,881 | |||||||
Income taxes | 35,126 | 29,555 | |||||||||
Non-cash activities | |||||||||||
Net increase in capital commitments relating to low income housing tax credit projects | $ | 25,816 | $ | 10,000 |
Initial recognition of operating lease right-of-use assets upon adoption of Accounting Standards Update 2016-02
|
92,948 | — | |||||||||
Initial recognition of operating lease liabilities upon adoption of Accounting Standards Update 2016-02 | 96,426 | — |
As of and for the nine months ended September 30, 2020 | |||||||||||||||||||||||
Amortized
Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair
Value |
||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | $ | 1,500,348 | $ | 38,862 | $ | (216) | $ | 1,538,994 | |||||||||||||||
Government-sponsored commercial mortgage-backed securities | 17,089 | 7 | — | 17,096 | |||||||||||||||||||
U.S. Agency bonds | 293,713 | 58 | (598) | 293,173 | |||||||||||||||||||
U.S. Treasury securities | 70,147 | 527 | (1) | 70,673 | |||||||||||||||||||
State and municipal bonds and obligations | 263,635 | 17,834 | — | 281,469 | |||||||||||||||||||
Qualified zone academy bond | 6,236 | 31 | — | 6,267 | |||||||||||||||||||
$ | 2,151,168 | $ | 57,319 | $ | (815) | $ | 2,207,672 |
As of and for the year ended December 31, 2019 | |||||||||||||||||||||||
Amortized
Cost |
Unrealized
Gains |
Unrealized
Losses |
Fair
Value |
||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | $ | 1,151,305 | $ | 17,208 | $ | (545) | $ | 1,167,968 | |||||||||||||||
U.S. Treasury securities | 50,155 | 265 | — | 50,420 | |||||||||||||||||||
State and municipal bonds and obligations | 272,582 | 10,959 | (3) | 283,538 | |||||||||||||||||||
Qualified zone academy bond | 6,155 | 155 | — | 6,310 | |||||||||||||||||||
$ | 1,480,197 | $ | 28,587 | $ | (548) | $ | 1,508,236 |
As of September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due in one year or less | Due after one year to five years | Due after five to ten years | Due after ten years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | $ | — | $ | — | $ | 30,748 | $ | 32,462 | $ | 127,727 | $ | 133,194 | $ | 1,341,873 | $ | 1,373,338 | $ | 1,500,348 | $ | 1,538,994 | |||||||||||||||||||||||||||||||||||||||
Government-sponsored commercial mortgage-backed securities | — | — | — | — | 17,089 | 17,096 | — | — | 17,089 | 17,096 | |||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Agency bonds | — | — | — | — | 293,713 | 293,173 | — | — | 293,713 | 293,173 | |||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | 50,046 | 50,533 | 20,101 | 20,140 | — | — | — | — | 70,147 | 70,673 | |||||||||||||||||||||||||||||||||||||||||||||||||
State and municipal bonds and obligations | 406 | 409 | 19,832 | 20,719 | 74,440 | 78,727 | 168,957 | 181,614 | 263,635 | 281,469 | |||||||||||||||||||||||||||||||||||||||||||||||||
Qualified zone academy bond | 6,236 | 6,267 | — | — | — | — | — | — | 6,236 | 6,267 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 56,688 | $ | 57,209 | $ | 70,681 | $ | 73,321 | $ | 512,969 | $ | 522,190 | $ | 1,510,830 | $ | 1,554,952 | $ | 2,151,168 | $ | 2,207,672 |
As of December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due in one year or less | Due after one year to five years | Due after five to ten years | Due after ten years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | $ | — | $ | — | $ | 8,139 | $ | 8,464 | $ | 199,428 | $ | 203,706 | $ | 943,738 | $ | 955,798 | $ | 1,151,305 | $ | 1,167,968 | |||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | 40 | 40 | 50,115 | 50,380 | — | — | — | — | 50,155 | 50,420 | |||||||||||||||||||||||||||||||||||||||||||||||||
State and municipal bonds and obligations | 381 | 381 | 8,889 | 9,109 | 77,227 | 79,504 | 186,085 | 194,544 | 272,582 | 283,538 | |||||||||||||||||||||||||||||||||||||||||||||||||
Qualified zone academy bond | 6,155 | 6,310 | — | — | — | — | — | — | 6,155 | 6,310 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 6,576 | $ | 6,731 | $ | 67,143 | $ | 67,953 | $ | 276,655 | $ | 283,210 | $ | 1,129,823 | $ | 1,150,342 | $ | 1,480,197 | $ | 1,508,236 |
September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||||||||
# of
Holdings |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||||||||||||||||||||||||
(Dollars In Thousands) | |||||||||||||||||||||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | 1 | $ | 216 | $ | 103,012 | $ | — | $ | — | $ | 216 | $ | 103,012 | ||||||||||||||||||||||||||||
U.S. Agency bonds | 3 | 598 | 249,001 | — | — | 598 | 249,001 | ||||||||||||||||||||||||||||||||||
U.S. Treasury securities | 1 | 1 | 10,000 | — | — | 1 | 10,000 | ||||||||||||||||||||||||||||||||||
5 | $ | 815 | $ | 362,013 | $ | — | $ | — | $ | 815 | $ | 362,013 |
December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||||||||
# of
Holdings |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
Gross
Unrealized Losses |
Fair
Value |
|||||||||||||||||||||||||||||||||||
(Dollars In Thousands) | |||||||||||||||||||||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | 1 | $ | 545 | $ | 74,550 | $ | — | $ | — | $ | 545 | $ | 74,550 | ||||||||||||||||||||||||||||
State and municipal bonds and obligations | 2 | 3 | 850 | — | — | 3 | 850 | ||||||||||||||||||||||||||||||||||
3 | $ | 548 | $ | 75,400 | $ | — | $ | — | $ | 548 | $ | 75,400 |
At September 30, | At December 31, | ||||||||||
2020 | 2019 | ||||||||||
(In thousands) | |||||||||||
Commercial and industrial | $ | 2,177,216 | $ | 1,642,184 | |||||||
Commercial real estate | 3,652,312 | 3,535,441 | |||||||||
Commercial construction | 297,508 | 273,774 | |||||||||
Business banking | 1,251,573 | 771,498 | |||||||||
Residential real estate | 1,373,237 | 1,428,630 | |||||||||
Consumer home equity | 890,771 | 933,088 | |||||||||
Other consumer | 301,624 | 402,431 | |||||||||
Gross loans before unamortized premiums, unearned discounts and deferred fees | 9,944,241 | 8,987,046 | |||||||||
Allowance for credit losses | (115,432) | (82,297) | |||||||||
Unamortized premiums, net of unearned discounts and deferred fees | (32,747) | (5,565) | |||||||||
Loans after the allowance for credit losses, unamortized premiums, unearned discounts and deferred fees
|
$ | 9,796,062 | $ | 8,899,184 |
For the Three Months Ended
September 30, |
For the Nine Months Ended
September 30, |
||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Balance at the beginning of period | $ | 116,636 | $ | 82,662 | $ | 82,297 | $ | 80,655 | |||||||||||||||
Loans charged off | (2,418) | (2,241) | (6,025) | (6,559) | |||||||||||||||||||
Recoveries | 514 | 2,601 | 1,260 | 4,426 | |||||||||||||||||||
Provision charged to expense | 700 | — | 37,900 | 4,500 | |||||||||||||||||||
Balance at end of period | $ | 115,432 | $ | 83,022 | $ | 115,432 | $ | 83,022 |
For the Three Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial
and Industrial |
Commercial
Real Estate |
Commercial
Construction |
Business
Banking |
Residential
Real Estate |
Consumer
Home Equity |
Other
Consumer |
Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 33,229 | $ | 54,228 | $ | 4,816 | $ | 9,805 | $ | 6,569 | $ | 3,875 | $ | 3,762 | $ | 352 | $ | 116,636 | |||||||||||||||||||||||||||||||||||
Charge-offs | (140) | — | — | (1,179) | — | (22) | (1,077) | — | (2,418) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries | 306 | 4 | — | 91 | 43 | 31 | 39 | — | 514 | ||||||||||||||||||||||||||||||||||||||||||||
Provision (benefit)
|
(3,281) | 1,350 | (540) | 2,711 | (261) | (76) | 834 | (37) | 700 | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 30,114 | $ | 55,582 | $ | 4,276 | $ | 11,428 | $ | 6,351 | $ | 3,808 | $ | 3,558 | $ | 315 | $ | 115,432 |
For the Three Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial
and Industrial |
Commercial
Real Estate |
Commercial
Construction |
Business
Banking |
Residential
Real Estate |
Consumer
Home Equity |
Other
Consumer |
Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 20,829 | $ | 33,586 | $ | 4,762 | $ | 8,054 | $ | 6,800 | $ | 4,097 | $ | 4,324 | $ | 210 | $ | 82,662 | |||||||||||||||||||||||||||||||||||
Charge-offs | — | — | — | (1,630) | (3) | (67) | (541) | — | (2,241) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries | 2,170 | 175 | — | 172 | 17 | 16 | 51 | — | 2,601 | ||||||||||||||||||||||||||||||||||||||||||||
Provision (benefit)
|
(2,730) | 1,698 | (1,526) | 1,725 | (164) | 18 | 438 | 541 | — | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 20,269 | $ | 35,459 | $ | 3,236 | $ | 8,321 | $ | 6,650 | $ | 4,064 | $ | 4,272 | $ | 751 | $ | 83,022 |
For the Nine Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial
and Industrial |
Commercial
Real Estate |
Commercial
Construction |
Business
Banking |
Residential
Real Estate |
Consumer
Home Equity |
Other
Consumer |
Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 20,919 | $ | 34,730 | $ | 3,424 | $ | 8,260 | $ | 6,380 | $ | 4,027 | $ | 4,173 | $ | 384 | $ | 82,297 | |||||||||||||||||||||||||||||||||||
Charge-offs | (167) | (24) | — | (3,714) | — | (495) | (1,625) | — | (6,025) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries | 686 | 10 | — | 245 | 116 | 53 | 150 | — | 1,260 | ||||||||||||||||||||||||||||||||||||||||||||
Provision (benefit) | 8,676 | 20,866 | 852 | 6,637 | (145) | 223 | 860 | (69) | 37,900 | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 30,114 | $ | 55,582 | $ | 4,276 | $ | 11,428 | $ | 6,351 | $ | 3,808 | $ | 3,558 | $ | 315 | $ | 115,432 | |||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 3,687 | $ | 397 | $ | — | $ | 1,018 | $ | 1,507 | $ | 263 | $ | — | $ | — | $ | 6,872 | |||||||||||||||||||||||||||||||||||
Ending balance: acquired with deteriorated credit quality
|
$ | 1,732 | $ | 1,066 | $ | — | $ | — | $ | 293 | $ | — | $ | — | $ | — | $ | 3,091 | |||||||||||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 24,695 | $ | 54,119 | $ | 4,276 | $ | 10,410 | $ | 4,551 | $ | 3,545 | $ | 3,558 | $ | 315 | $ | 105,469 | |||||||||||||||||||||||||||||||||||
Loans ending balance: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 16,390 | $ | 6,456 | $ | 280 | $ | 19,123 | $ | 26,958 | $ | 4,552 | $ | 54 | $ | — | $ | 73,813 | |||||||||||||||||||||||||||||||||||
Acquired with deteriorated credit quality
|
3,569 | 4,420 | — | — | 3,432 | — | — | — | 11,421 | ||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment
|
2,157,257 | 3,641,436 | 297,228 | 1,232,450 | 1,342,847 | 886,219 | 301,570 | — | 9,859,007 | ||||||||||||||||||||||||||||||||||||||||||||
Total loans by group | $ | 2,177,216 | $ | 3,652,312 | $ | 297,508 | $ | 1,251,573 | $ | 1,373,237 | $ | 890,771 | $ | 301,624 | $ | — | $ | 9,944,241 |
For the Nine Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial
and Industrial |
Commercial
Real Estate |
Commercial
Construction |
Business
Banking |
Residential
Real Estate |
Consumer
Home Equity |
Other
Consumer |
Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 19,321 | $ | 32,400 | $ | 4,606 | $ | 8,167 | $ | 7,059 | $ | 4,113 | $ | 4,600 | $ | 389 | $ | 80,655 | |||||||||||||||||||||||||||||||||||
Charge-offs | (272) | — | — | (4,440) | (66) | (191) | (1,590) | — | (6,559) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries | 3,538 | 10 | — | 492 | 88 | 44 | 254 | — | 4,426 | ||||||||||||||||||||||||||||||||||||||||||||
Provision (benefit) | (2,318) | 3,049 | (1,370) | 4,102 | (431) | 98 | 1,008 | 362 | 4,500 | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | 20,269 | $ | 35,459 | $ | 3,236 | $ | 8,321 | $ | 6,650 | $ | 4,064 | $ | 4,272 | $ | 751 | $ | 83,022 | |||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$ | 2,827 | $ | 40 | $ | — | $ | 630 | $ | 1,532 | $ | 266 | $ | — | $ | — | $ | 5,295 | |||||||||||||||||||||||||||||||||||
Ending balance: acquired with deteriorated credit quality
|
$ | 227 | $ | 85 | $ | — | $ | — | $ | 213 | $ | — | $ | — | $ | — | $ | 525 | |||||||||||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$ | 17,215 | $ | 35,334 | $ | 3,236 | $ | 7,691 | $ | 4,905 | $ | 3,798 | $ | 4,272 | $ | 751 | $ | 77,202 | |||||||||||||||||||||||||||||||||||
Loans ending balance: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 33,827 | $ | 9,095 | $ | — | $ | 11,836 | $ | 26,891 | $ | 4,458 | $ | — | $ | — | $ | 86,107 | |||||||||||||||||||||||||||||||||||
Acquired with deteriorated credit quality
|
3,596 | 7,298 | — | — | 3,397 | — | — | — | 14,291 | ||||||||||||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment
|
1,621,701 | 3,471,390 | 256,053 | 739,771 | 1,408,372 | 949,971 | 436,217 | — | 8,883,475 | ||||||||||||||||||||||||||||||||||||||||||||
Total loans by group | $ | 1,659,124 | $ | 3,487,783 | $ | 256,053 | $ | 751,607 | $ | 1,438,660 | $ | 954,429 | $ | 436,217 | $ | — | $ | 8,983,873 |
As of September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
Category |
Risk
Rating |
Commercial and
Industrial |
Commercial
Real Estate |
Commercial
Construction |
Business
Banking |
Total | ||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Unrated | — | $ | 751,703 | $ | 43,126 | $ | 332 | $ | 904,292 | $ | 1,699,453 | |||||||||||||||||||||||||||
Pass | 1-6W | 1,233,803 | 3,279,252 | 275,172 | 280,997 | 5,069,224 | ||||||||||||||||||||||||||||||||
Special mention | 7 | 115,579 | 294,176 | 18,114 | 49,348 | 477,217 | ||||||||||||||||||||||||||||||||
Substandard | 8 | 62,382 | 32,928 | 3,890 | 16,126 | 115,326 | ||||||||||||||||||||||||||||||||
Doubtful | 9 | 13,749 | 2,830 | — | 810 | 17,389 | ||||||||||||||||||||||||||||||||
Loss | 10 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Total | $ | 2,177,216 | $ | 3,652,312 | $ | 297,508 | $ | 1,251,573 | $ | 7,378,609 |
As of December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Category |
Risk
Rating |
Commercial and
Industrial |
Commercial
Real Estate |
Commercial
Construction |
Business
Banking |
Total | ||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Unrated | — | $ | 150,226 | $ | 48,266 | $ | 331 | $ | 445,201 | $ | 644,024 | |||||||||||||||||||||||||||
Pass | 1-6W | 1,405,902 | 3,436,267 | 260,615 | 315,194 | 5,417,978 | ||||||||||||||||||||||||||||||||
Special mention | 7 | 24,171 | 28,606 | 9,438 | 2,006 | 64,221 | ||||||||||||||||||||||||||||||||
Substandard | 8 | 42,894 | 21,635 | 3,390 | 8,207 | 76,126 | ||||||||||||||||||||||||||||||||
Doubtful | 9 | 18,991 | 667 | — | 890 | 20,548 | ||||||||||||||||||||||||||||||||
Loss | 10 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Total | $ | 1,642,184 | $ | 3,535,441 | $ | 273,774 | $ | 771,498 | $ | 6,222,897 |
As of September 30, | As of December 31, | ||||||||||
2020 | 2019 | ||||||||||
(In Thousands) | |||||||||||
Commercial and industrial | $ | 10,719 | $ | 21,471 | |||||||
Commercial real estate | 2,936 | 4,120 | |||||||||
Commercial construction | 280 | — | |||||||||
Business banking | 15,033 | 8,502 | |||||||||
Residential real estate | 7,419 | 5,598 | |||||||||
Consumer home equity | 3,693 | 2,137 | |||||||||
Other consumer | 1,034 | 623 | |||||||||
Total non-accrual loans | $ | 41,114 | $ | 42,451 |
As of September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
30-59
Days Past Due |
60-89
Days Past Due |
90 or More
Days Past Due |
Total Past
Due |
Current |
Total
Loans |
Recorded
Investment > 90 Days and Accruing |
|||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 129 | $ | — | $ | 1,990 | $ | 2,119 | $ | 2,175,097 | $ | 2,177,216 | $ | 1,048 | |||||||||||||||||||||||||||
Commercial real estate | 199 | — | 4,443 | 4,642 | 3,647,670 | 3,652,312 | 2,336 | ||||||||||||||||||||||||||||||||||
Commercial construction | — | — | 280 | 280 | 297,228 | 297,508 | — | ||||||||||||||||||||||||||||||||||
Business banking | 3,583 | 1,646 | 9,480 | 14,709 | 1,236,864 | 1,251,573 | — | ||||||||||||||||||||||||||||||||||
Residential real estate | 9,223 | 1,822 | 5,484 | 16,529 | 1,356,708 | 1,373,237 | 326 | ||||||||||||||||||||||||||||||||||
Consumer home equity | 1,273 | 910 | 3,170 | 5,353 | 885,418 | 890,771 | 9 | ||||||||||||||||||||||||||||||||||
Other consumer | 1,980 | 467 | 1,034 | 3,481 | 298,143 | 301,624 | — | ||||||||||||||||||||||||||||||||||
Total | $ | 16,387 | $ | 4,845 | $ | 25,881 | $ | 47,113 | $ | 9,897,128 | $ | 9,944,241 | $ | 3,719 |
As of December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
30-59
Days Past Due |
60-89
Days Past Due |
90 or More
Days Past Due |
Total Past
Due |
Current |
Total
Loans |
Recorded
Investment >90 Days and Accruing |
|||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 1,407 | $ | — | $ | 963 | $ | 2,370 | $ | 1,639,814 | $ | 1,642,184 | $ | — | |||||||||||||||||||||||||||
Commercial real estate | 1,290 | 100 | 1,856 | 3,246 | 3,532,195 | 3,535,441 | 1,315 | ||||||||||||||||||||||||||||||||||
Commercial Construction | — | — | — | — | 273,774 | 273,774 | — | ||||||||||||||||||||||||||||||||||
Business banking | 3,031 | 763 | 6,095 | 9,889 | 761,609 | 771,498 | — | ||||||||||||||||||||||||||||||||||
Residential real estate | 14,030 | 2,563 | 3,030 | 19,623 | 1,409,007 | 1,428,630 | — | ||||||||||||||||||||||||||||||||||
Consumer home equity | 2,497 | 430 | 1,636 | 4,563 | 928,525 | 933,088 | 9 | ||||||||||||||||||||||||||||||||||
Other consumer | 3,451 | 514 | 579 | 4,544 | 397,887 | 402,431 | — | ||||||||||||||||||||||||||||||||||
Total | $ | 25,706 | $ | 4,370 | $ | 14,159 | $ | 44,235 | $ | 8,942,811 | $ | 8,987,046 | $ | 1,324 |
As of September 30, 2020 | |||||||||||||||||||||||||||||||||||
TDRs on Accrual Status | TDRs on Nonaccrual Status | Total TDRs | |||||||||||||||||||||||||||||||||
Number of Loans |
Balance of
Loans |
Number of
Loans |
Balance of
Loans |
Number of
Loans |
Balance of
Loans |
||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Commercial and industrial | 2 | $ | 5,671 | 8 | $ | 6,986 | 10 | $ | 12,657 | ||||||||||||||||||||||||||
Commercial real estate | 1 | 3,520 | 2 | 696 | 3 | 4,216 | |||||||||||||||||||||||||||||
Business banking | 5 | 4,090 | 2 | 223 | 7 | 4,313 | |||||||||||||||||||||||||||||
Residential real estate | 146 | 22,803 | 26 | 3,765 | 172 | 26,568 | |||||||||||||||||||||||||||||
Consumer home equity | 85 | 3,766 | 12 | 786 | 97 | 4,552 | |||||||||||||||||||||||||||||
Other consumer | 3 | 31 | 1 | 23 | 4 | 54 | |||||||||||||||||||||||||||||
Total | 242 | $ | 39,881 | 51 | $ | 12,479 | 293 | $ | 52,360 |
As of December 31, 2019 | |||||||||||||||||||||||||||||||||||
TDRs on Accrual Status | TDRs on Nonaccrual Status | Total TDRs | |||||||||||||||||||||||||||||||||
Number of Loans |
Balance of
Loans |
Number of Loans |
Balance of
Loans |
Loans |
Balance of
Loans |
||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Commercial and industrial | 4 | $ | 10,899 | 14 | $ | 19,781 | 18 | $ | 30,680 | ||||||||||||||||||||||||||
Commercial real estate | 1 | 3,520 | 3 | 3,338 | 4 | 6,858 | |||||||||||||||||||||||||||||
Business banking | 2 | 3,156 | 1 | 204 | 3 | 3,360 | |||||||||||||||||||||||||||||
Residential real estate | 152 | 25,093 | 27 | 3,977 | 179 | 29,070 | |||||||||||||||||||||||||||||
Consumer home equity | 89 | 5,955 | 5 | 600 | 94 | 6,555 | |||||||||||||||||||||||||||||
Total | 248 | $ | 48,623 | 50 | $ | 27,900 | 298 | $ | 76,523 |
For the Three Months Ended September 30, 2020 | For the Nine Months Ended September 30, 2020 | ||||||||||||||||||||||||||||||||||
Number
of Contracts |
Pre-
Modification Outstanding Recorded Investment |
Post-
Modification Modification Outstanding Recorded Investment (1) |
Number
of Contracts |
Pre-Modification
Modification Outstanding Recorded Investment |
Post-
Modification Modification Outstanding Recorded Investment (1) |
||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Commercial and industrial | — | $ | — | $ | — | 1 | $ | 140 | $ | 140 | |||||||||||||||||||||||||
Commercial real estate | — | — | — | 2 | 632 | 632 | |||||||||||||||||||||||||||||
Business banking | — | — | — | 3 | 1,040 | 1,040 | |||||||||||||||||||||||||||||
Residential real estate | — | — | — | 3 | 399 | 399 | |||||||||||||||||||||||||||||
Consumer home equity | — | — | — | 12 | 527 | 531 | |||||||||||||||||||||||||||||
Other consumer | 3 | 35 | 35 | 4 | 58 | 58 | |||||||||||||||||||||||||||||
Total | 3 | $ | 35 | $ | 35 | 25 | $ | 2,796 | $ | 2,800 |
For the Three Months Ended September 30, 2019 | For the Nine Months Ended September 30, 2019 | ||||||||||||||||||||||||||||||||||
Number
of Contracts |
Pre-
Modification Outstanding Recorded Investment |
Post-
Modification Modification Outstanding Recorded Investment (1) |
Number
of Contracts |
Pre-Modification
Modification Outstanding Recorded Investment |
Post-
Modification Modification Outstanding Recorded Investment (1) |
||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Commercial and industrial | 7 | $ | 11,032 | $ | 11,032 | 14 | $ | 18,494 | $ | 18,794 | |||||||||||||||||||||||||
Commercial real estate | — | — | — | 2 | 3,277 | 3,277 | |||||||||||||||||||||||||||||
Business banking | 2 | 3,184 | 3,184 | 2 | 3,184 | 3,184 | |||||||||||||||||||||||||||||
Residential real estate | 2 | 741 | 756 | 5 | 1,174 | 1,201 | |||||||||||||||||||||||||||||
Consumer home equity | 1 | 47 | 47 | 4 | 201 | 204 | |||||||||||||||||||||||||||||
Total | 12 | $ | 15,004 | $ | 15,019 | 27 | $ | 26,330 | $ | 26,660 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Adjusted interest rate and extended maturity | $ | — | $ | 138 | $ | — | $ | 806 | |||||||||||||||
Adjusted interest rate and principal deferred | — | — | — | 40 | |||||||||||||||||||
Adjusted interest rate | — | 3,184 | — | 3,184 | |||||||||||||||||||
Interest only/principal deferred | — | — | 1,305 | 40 | |||||||||||||||||||
Extended maturity | — | — | 35 | — | |||||||||||||||||||
Extended maturity and interest only/principal deferred | — | 47 | 427 | 47 | |||||||||||||||||||
Additional underwriting - increased exposure | — | — | — | 10,572 | |||||||||||||||||||
Court-ordered concession | 35 | — | 1,033 | 321 | |||||||||||||||||||
Subordination | — | 11,032 | — | 11,032 | |||||||||||||||||||
Other | — | 618 | — | 618 | |||||||||||||||||||
Total | $ | 35 | $ | 15,019 | $ | 2,800 | $ | 26,660 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||
Number of
Contracts |
Recorded
Investment |
Number of
Contracts |
Recorded
Investment |
Number of
Contracts |
Recorded
Investment |
Number of
Contracts |
Recorded
Investment |
||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Troubled debt restructurings that subsequently defaulted (1):
|
|||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial
|
— | $ | — | 7 | $ | 16,741 | — | $ | — | 11 | $ | 22,283 | |||||||||||||||||||||||||||||||||||
Commercial real estate
|
— | — | — | — | — | — | 1 | 330 | |||||||||||||||||||||||||||||||||||||||
Residential real estate
|
— | — | 2 | 478 | — | — | 3 | 584 | |||||||||||||||||||||||||||||||||||||||
Consumer Home Equity
|
1 | 40 | 1 | 81 | 1 | 40 | 1 | 81 | |||||||||||||||||||||||||||||||||||||||
Total | 1 | $ | 40 | 10 | $ | 17,300 | 1 | $ | 40 | 16 | $ | 23,278 |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||||||||||||||||||||||||||
Recorded
Investment |
Unpaid
Principal Balance |
Related
Allowance |
Recorded
Investment |
Unpaid
Principal Balance |
Related
Allowance |
||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 9,261 | $ | 10,478 | $ | — | $ | 22,074 | $ | 22,819 | $ | — | |||||||||||||||||||||||
Commercial real estate | 4,397 | 4,491 | — | 7,553 | 7,808 | — | |||||||||||||||||||||||||||||
Commercial construction | 280 | 280 | — | — | — | — | |||||||||||||||||||||||||||||
Business banking | 3,783 | 5,214 | — | 2,738 | 4,062 | — | |||||||||||||||||||||||||||||
Residential real estate | 13,166 | 14,894 | — | 16,517 | 17,858 | — | |||||||||||||||||||||||||||||
Consumer home equity | 2,148 | 2,148 | — | 3,666 | 3,697 | — | |||||||||||||||||||||||||||||
Other consumer | 54 | 54 | — | — | — | — | |||||||||||||||||||||||||||||
Sub-total | 33,089 | 37,559 | — | 52,548 | 56,244 | — | |||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||
Commercial and industrial | 7,129 | 7,431 | 3,687 | 10,296 | 10,503 | 2,337 | |||||||||||||||||||||||||||||
Commercial real estate | 2,059 | 2,199 | 397 | 88 | 90 | 40 | |||||||||||||||||||||||||||||
Commercial construction | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Business banking | 15,340 | 19,697 | 1,018 | 8,920 | 13,176 | 571 | |||||||||||||||||||||||||||||
Residential real estate | 13,792 | 13,792 | 1,507 | 13,015 | 14,072 | 1,399 | |||||||||||||||||||||||||||||
Consumer home equity | 2,404 | 2,404 | 263 | 2,889 | 2,913 | 322 | |||||||||||||||||||||||||||||
Sub-total | 40,724 | 45,523 | 6,872 | 35,208 | 40,754 | 4,669 | |||||||||||||||||||||||||||||
Total | $ | 73,813 | $ | 83,082 | $ | 6,872 | $ | 87,756 | $ | 96,998 | $ | 4,669 |
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
September 30, 2020 | September 30, 2020 | ||||||||||||||||||||||
Average
Recorded Investment |
Total
Interest Recognized |
Average
Recorded Investment |
Total
Interest Recognized |
||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||
Commercial and industrial | $ | 9,273 | $ | 48 | $ | 14,152 | $ | 167 | |||||||||||||||
Commercial real estate | 4,408 | 45 | 5,433 | 134 | |||||||||||||||||||
Commercial construction | 280 | — | 125 | — | |||||||||||||||||||
Business banking | 3,298 | 30 | 2,659 | 66 | |||||||||||||||||||
Residential real estate | 13,513 | 129 | 13,141 | 399 | |||||||||||||||||||
Consumer home equity | 3,034 | 21 | 3,287 | 61 | |||||||||||||||||||
Other consumer | 53 | 1 | 33 | 1 | |||||||||||||||||||
Sub-total | 33,859 | 274 | 38,830 | 828 | |||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||
Commercial and industrial | 6,229 | — | 8,168 | — | |||||||||||||||||||
Commercial real estate | 1,017 | — | 625 | — | |||||||||||||||||||
Commercial construction | — | — | — | — | |||||||||||||||||||
Business banking | 17,452 | 15 | 13,063 | 44 | |||||||||||||||||||
Residential real estate | 14,165 | 144 | 13,708 | 446 | |||||||||||||||||||
Consumer home equity | 2,417 | 23 | 2,692 | 69 | |||||||||||||||||||
Sub-total | 41,280 | 182 | 38,256 | 559 | |||||||||||||||||||
Total | $ | 75,139 | $ | 456 | $ | 77,086 | $ | 1,387 |
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
September 30, 2019 | September 30, 2019 | ||||||||||||||||||||||
Average
Recorded Investment |
Total
Interest Recognized |
Average
Recorded Investment |
Total
Interest Recognized |
||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||
Commercial and industrial | $ | 26,351 | $ | 116 | $ | 16,346 | $ | 339 | |||||||||||||||
Commercial real estate | 9,106 | 74 | 10,486 | 222 | |||||||||||||||||||
Business banking | 2,872 | 11 | 1,845 | 11 | |||||||||||||||||||
Residential real estate | 11,500 | 15 | 11,537 | 352 | |||||||||||||||||||
Consumer home equity | 1,837 | 1 | 1,915 | 71 | |||||||||||||||||||
Sub-total | 51,666 | 217 | 42,129 | 995 | |||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||
Commercial and industrial | 6,289 | — | 4,516 | — | |||||||||||||||||||
Commercial real estate | 88 | — | 452 | — | |||||||||||||||||||
Business banking | 8,104 | 10 | 7,326 | 10 | |||||||||||||||||||
Residential real estate | 12,978 | 19 | 13,024 | 442 | |||||||||||||||||||
Consumer home equity | 2,306 | 1 | 2,403 | 89 | |||||||||||||||||||
Sub-total | 29,765 | 30 | 27,721 | 541 | |||||||||||||||||||
Total | $ | 81,431 | $ | 247 | $ | 69,850 | $ | 1,536 |
September 30, | December 31, | ||||||||||
2020 | 2019 | ||||||||||
(In Thousands) | |||||||||||
Outstanding balance | $ | 12,341 | $ | 15,149 | |||||||
Carrying amount | 11,421 | 13,451 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Balance at beginning of period | $ | 2,994 | $ | 5,474 | $ | 3,923 | $ | 6,161 | |||||||||||||||
Acquisition | — | — | — | — | |||||||||||||||||||
Accretion | (298) | (526) | (1,058) | (1,668) | |||||||||||||||||||
Other change in expected cash flows | (44) | (248) | (209) | (648) | |||||||||||||||||||
Reclassification (to) from non-accretable difference for loans with (deteriorated) improved cash flows
|
— | — | (4) | 855 | |||||||||||||||||||
Balance at end of period | $ | 2,652 | $ | 4,700 | $ | 2,652 | $ | 4,700 |
As of and for the nine months ended September 30, 2020 | As of and for the year ended December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Balance |
Nonperforming
Loan Rate (%) |
Impaired
(%) |
Gross
Charge-offs |
Balance |
Nonperforming
Loan Rate (%) |
Impaired
(%) |
Gross
Charge-offs |
||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial
|
$ | 640,288 | 1.05 | % | 1.05 | % | $ | — | $ | 586,346 | 2.76 | % | 2.76 | % | $ | — | |||||||||||||||||||||||||||||||
Commercial real estate | 310,332 | 0.00 | % | 0.00 | % | — | 314,487 | 0.00 | % | 0.00 | % | — | |||||||||||||||||||||||||||||||||||
Commercial construction | 100,839 | 0.00 | % | 0.00 | % | — | 64,259 | 0.00 | % | 0.00 | % | — | |||||||||||||||||||||||||||||||||||
Business banking | 37 | 0.00 | % | 0.00 | % | 15 | 57 | 0.00 | % | 0.00 | % | — | |||||||||||||||||||||||||||||||||||
Total loan participations
|
$ | 1,051,496 | 0.64 | % | 0.64 | % | $ | 15 | $ | 965,149 | 1.68 | % | 1.68 | % | $ | — |
As of September 30, 2020 | |||||
(In thousands) | |||||
Right-of-use assets | $ | 84,848 | |||
Lease liabilities | $ | 88,537 |
Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2020 | ||||||||||
(In thousands) | |||||||||||
Operating lease cost | $ | 3,596 | $ | 10,810 | |||||||
Finance lease cost | 24 | 43 | |||||||||
Variable lease cost | 509 | 1,479 | |||||||||
Total lease cost | $ | 4,129 | $ | 12,332 |
As of September 30, 2020 | |||||
Weighted-average remaining lease term (in years) | 8.67 | ||||
Weighted-average discount rate | 2.64 | % |
(In thousands) | |||||
Remainder of 2020 | $ | 3,554 | |||
2021 | 13,777 | ||||
2022 | 12,808 | ||||
2023 | 12,268 | ||||
2024 | 11,465 | ||||
Thereafter | 45,628 | ||||
Total minimum lease payments | $ | 99,500 | |||
Less: amount representing interest | 10,963 | ||||
Present value of future minimum lease payments | $ | 88,537 |
As of September 30, 2020 | |||||||||||||||||
Banking
Business |
Insurance
Agency Business |
Net
Carrying Amount |
|||||||||||||||
(In Thousands) | |||||||||||||||||
Balances not subject to amortization | |||||||||||||||||
Goodwill | $ | 298,611 | $ | 70,420 | $ | 369,031 | |||||||||||
Balances subject to amortization | |||||||||||||||||
Insurance agency | — | 6,294 | 6,294 | ||||||||||||||
Core deposits | 307 | — | 307 | ||||||||||||||
Total other intangible assets | 307 | 6,294 | 6,601 | ||||||||||||||
Total goodwill and other intangible assets | $ | 298,918 | $ | 76,714 | $ | 375,632 |
As of December 31, 2019 | |||||||||||||||||
Banking
Business |
Insurance
Agency Business |
Net
Carrying Amount |
|||||||||||||||
(In Thousands) | |||||||||||||||||
Balances not subject to amortization | |||||||||||||||||
Goodwill | $ | 298,611 | $ | 70,420 | $ | 369,031 | |||||||||||
Balances subject to amortization | |||||||||||||||||
Insurance agency | — | 7,949 | 7,949 | ||||||||||||||
Core deposits | 754 | — | 754 | ||||||||||||||
Total other intangible assets | 754 | 7,949 | 8,703 | ||||||||||||||
Total goodwill and other intangible assets | $ | 299,365 | $ | 78,369 | $ | 377,734 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Combined federal and state income tax provisions | $ | 7,429 | $ | 9,230 | $ | 15,924 | $ | 29,940 | |||||||||||||||
Effective income tax rates | 20.7 | % | 20.5 | % | 19.2 | % | 22.4 | % |
Nine Months Ended
September 30, 2020 |
Year Ended December 31, 2019 | ||||||||||
(In Thousands) | |||||||||||
Current recorded investment included in other assets | $ | 59,767 | $ | 37,665 | |||||||
Commitments to fund qualified affordable housing projects included in recorded investment noted above
|
34,245 | 18,042 | |||||||||
Tax credits and benefits (1)
|
4,597 | 5,962 | |||||||||
Amortization of investments included in current tax expense (2)
|
3,715 | 4,782 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||
Service cost | $ | 6,231 | $ | 4,733 | $ | 18,694 | $ | 14,196 | |||||||||||||||
Interest cost | 2,617 | 2,747 | 7,849 | 8,247 | |||||||||||||||||||
Expected return on plan assets | (7,427) | (5,901) | (22,277) | (17,713) | |||||||||||||||||||
Past service cost | 7 | 11 | 19 | 33 | |||||||||||||||||||
Recognized net actuarial loss | 2,361 | 1,809 | 7,082 | 5,432 | |||||||||||||||||||
Net periodic benefit cost | $ | 3,789 | $ | 3,399 | $ | 11,367 | $ | 10,195 |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||
(In Thousands) | |||||||||||
Commitments to extend credit | $ | 3,798,722 | $ | 3,606,182 | |||||||
Standby letters of credit | 62,361 | 60,124 | |||||||||
Forward commitments to sell loans | 154,114 | 21,357 |
December 31, 2019 | |||||||||||||||||||||||||||||
Weighted Average Rate | |||||||||||||||||||||||||||||
Notional
Amount |
Weighted Average
Maturity |
Current
Rate Paid |
Receive Fixed
Swap Rate |
Fair Value (1)
|
|||||||||||||||||||||||||
(In Thousands) | (In Years) | (In Thousands) | |||||||||||||||||||||||||||
Interest rate swaps on loans | 2,120,000 | 2.16 | 1.74 | % | 2.11 | % | (321) | ||||||||||||||||||||||
Total | $ | 2,120,000 | $ | (321) |
September 30, 2020 | |||||||||||
Number of Positions | Total Notional | ||||||||||
(Dollars in Thousands) | |||||||||||
Interest rate swaps | 603 | $ | 3,778,946 | ||||||||
Risk participation agreements | 78 | 293,271 | |||||||||
Foreign exchange contracts: | |||||||||||
Matched commercial customer book | 58 | 7,798 | |||||||||
Foreign currency loan | 28 | 8,883 |
December 31, 2019 | |||||||||||
Number of Positions | Total Notional | ||||||||||
(Dollars in Thousands) | |||||||||||
Interest rate swaps | 603 | $ | 3,749,474 | ||||||||
Risk participation agreements | 67 | 299,576 | |||||||||
Foreign exchange contracts: | |||||||||||
Matched commercial customer book | 62 | 29,990 | |||||||||
Foreign currency loan | 23 | 7,310 |
Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||||||||||||
Balance
Sheet Location |
Fair Value at September 30,
2020 |
Fair Value at December 31,
2019 |
Balance Sheet
Location |
Fair Value at September 30,
2020 |
Fair Value at December 31,
2019 |
||||||||||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||||||
Derivatives designated as hedging instruments | |||||||||||||||||||||||||||||||||||
Interest rate swaps | Other assets | $ | — | $ | — | Other liabilities | $ | — | $ | 321 | |||||||||||||||||||||||||
Derivatives not designated as hedging instruments | |||||||||||||||||||||||||||||||||||
Customer-related positions:
|
|||||||||||||||||||||||||||||||||||
Interest rate swaps | Other assets | $ | 161,841 | $ | 64,463 | Other liabilities | $ | 48,174 | $ | 18,057 | |||||||||||||||||||||||||
Risk participation agreements
|
Other assets | 888 | 482 | Other liabilities | 1,382 | 606 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - matched customer book
|
Other assets | 183 | 469 | Other liabilities | 159 | 428 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - foreign currency loan
|
Other assets | 35 | — | Other liabilities | 59 | 203 | |||||||||||||||||||||||||||||
$ | 162,947 | $ | 65,414 | $ | 49,774 | $ | 19,294 | ||||||||||||||||||||||||||||
Total | $ | 162,947 | $ | 65,414 | $ | 49,774 | $ | 19,615 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||||||
Derivatives designated as hedges: | |||||||||||||||||||||||||||||||||||
Gain in OCI on derivatives | $ | (142) | $ | 3,928 | $ | 46,869 | $ | 25,842 | |||||||||||||||||||||||||||
Gain reclassified from OCI into interest income (effective portion)
|
$ | 8,405 | $ | 429 | $ | 18,651 | $ | 953 | |||||||||||||||||||||||||||
Gain recognized in income on derivatives (ineffective portion and amount excluded from effectiveness test)
|
|||||||||||||||||||||||||||||||||||
Interest income | — | — | — | — | |||||||||||||||||||||||||||||||
Other income | — | — | — | — | |||||||||||||||||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Derivatives not designated as hedges: | |||||||||||||||||||||||||||||||||||
Customer-related positions: | |||||||||||||||||||||||||||||||||||
Gain (loss) recognized in interest rate swap income | $ | 904 | $ | (1,712) | $ | (6,063) | $ | (5,068) | |||||||||||||||||||||||||||
Gain (loss) recognized in interest rate swap income for risk participation agreements | 11 | (68) | (370) | (166) | |||||||||||||||||||||||||||||||
Gain (loss) recognized in other income for foreign currency exchange contracts:
|
|||||||||||||||||||||||||||||||||||
Matched commercial customer book | (86) | 22 | (17) | (18) | |||||||||||||||||||||||||||||||
Foreign currency loan | 149 | 38 | 179 | 14 | |||||||||||||||||||||||||||||||
Total (loss) for derivatives not designated as hedges
|
$ | 978 | $ | (1,720) | $ | (6,271) | $ | (5,238) |
Gross
Amounts Recognized |
Gross
Amounts Offset in the Statement of Financial Position |
Net
Amounts Presented in the Statement of Financial Position |
Gross Amounts Not Offset
in the Statement of Financial Position |
Net
Amount |
|||||||||||||||||||||||||||||||
Description |
Financial
Instruments |
Collateral
Pledged (Received) |
|||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
As of September 30, 2020 | |||||||||||||||||||||||||||||||||||
Derivative Assets | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Customer-related positions: | |||||||||||||||||||||||||||||||||||
Interest rate swaps | 161,841 | — | 161,841 | 14 | — | 161,827 | |||||||||||||||||||||||||||||
Risk participation agreements | 888 | — | 888 | — | — | 888 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - matched customer book | 183 | — | 183 | — | (20) | 163 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - foreign currency loan | 35 | — | 35 | — | — | 35 | |||||||||||||||||||||||||||||
$ | 162,947 | $ | — | $ | 162,947 | $ | 14 | $ | (20) | $ | 162,913 | ||||||||||||||||||||||||
Derivative Liabilities | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Customer-related positions: | |||||||||||||||||||||||||||||||||||
Interest rate swaps | 48,174 | — | 48,174 | 14 | 48,160 | — | |||||||||||||||||||||||||||||
Risk participation agreements | 1,382 | — | 1,382 | — | — | 1,382 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - matched customer book | 159 | — | 159 | — | (10) | 169 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - foreign currency loan | 59 | — | 59 | — | — | 59 | |||||||||||||||||||||||||||||
$ | 49,774 | $ | — | $ | 49,774 | $ | 14 | $ | 48,150 | $ | 1,610 |
Gross
Amounts Recognized |
Gross
Amounts Offset in the Statement of Financial Position |
Net
Amounts Presented in the Statement of Financial Position |
Gross Amounts Not Offset
in the Statement of Financial Position |
Net
Amount |
|||||||||||||||||||||||||||||||
Description |
Financial
Instruments |
Collateral
Pledged (Received) |
|||||||||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||||||||||
As of December 31, 2019 | |||||||||||||||||||||||||||||||||||
Derivative Assets | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Customer-related positions: | |||||||||||||||||||||||||||||||||||
Interest rate swaps | 64,463 | — | 64,463 | 1,434 | — | 63,029 | |||||||||||||||||||||||||||||
Risk participation agreements | 482 | — | 482 | — | — | 482 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - matched customer book
|
469 | — | 469 | 7 | (462) | — | |||||||||||||||||||||||||||||
$ | 65,414 | $ | — | $ | 65,414 | $ | 1,441 | $ | (462) | $ | 63,511 | ||||||||||||||||||||||||
Derivative Liabilities | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 321 | $ | — | $ | 321 | $ | 321 | $ | — | $ | — | |||||||||||||||||||||||
Customer-related positions: | |||||||||||||||||||||||||||||||||||
Interest rate swaps | 18,057 | — | 18,057 | 1,434 | 16,623 | — | |||||||||||||||||||||||||||||
Risk participation agreements | 606 | — | 606 | — | — | 606 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - matched customer book
|
428 | — | 428 | 7 | — | 421 | |||||||||||||||||||||||||||||
Foreign currency exchange contracts - foreign currency loan
|
203 | — | 203 | — | — | 203 | |||||||||||||||||||||||||||||
$ | 19,615 | $ | — | $ | 19,615 | $ | 1,762 | $ | 16,623 | $ | 1,230 |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||||||||||||||
Carrying
Amount |
Fair
Value |
Carrying
Amount |
Fair
Value |
||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 2,328,084 | $ | 2,328,084 | $ | 362,602 | $ | 362,602 | |||||||||||||||
Trading securities | — | — | 961 | 961 | |||||||||||||||||||
Securities available for sale | 2,207,672 | 2,207,672 | 1,508,236 | 1,508,236 | |||||||||||||||||||
Loans held for sale | 4,649 | 4,649 | 26 | 26 | |||||||||||||||||||
Loans, net of allowance for loan losses | 9,796,062 | 10,113,381 | 8,889,184 | 9,116,018 | |||||||||||||||||||
Accrued interest receivable | 34,525 | 34,525 | 26,835 | 26,835 | |||||||||||||||||||
FHLB stock | 8,805 | 8,805 | 9,027 | 9,027 | |||||||||||||||||||
Rabbi trust investments | 83,663 | 83,663 | 78,012 | 78,012 | |||||||||||||||||||
Bank-owned life insurance | 78,058 | 78,058 | 77,546 | 77,546 | |||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Customer-related positions | 161,841 | 161,841 | 64,463 | 64,463 | |||||||||||||||||||
Risk participation agreements | 888 | 888 | 482 | 482 | |||||||||||||||||||
Foreign currency forward contracts | |||||||||||||||||||||||
Matched customer book | 183 | 183 | 469 | 469 | |||||||||||||||||||
Foreign currency loan | 35 | 35 | — | — | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Deposits | $ | 13,332,585 | $ | 13,332,754 | $ | 9,551,392 | $ | 9,548,889 | |||||||||||||||
Other borrowed funds | — | — | 201,082 | 201,082 | |||||||||||||||||||
FHLB advances | 14,773 | 14,633 | 18,964 | 18,188 | |||||||||||||||||||
Escrow deposits of borrowers | 14,664 | 14,664 | 15,349 | 15,349 | |||||||||||||||||||
Accrued interest payable | 128 | 128 | 1,712 | 1,712 | |||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Cash flow hedges - interest rate positions | — | — | 321 | 321 | |||||||||||||||||||
Customer-related positions | 48,174 | 48,174 | 18,057 | 18,057 | |||||||||||||||||||
Risk participation agreements | 1,382 | 1,382 | 606 | 606 | |||||||||||||||||||
Foreign currency forward contracts | |||||||||||||||||||||||
Matched customer book | 159 | 159 | 428 | 428 | |||||||||||||||||||
Foreign currency loan | 59 | 59 | 203 | 203 |
Fair Value Measurements at Reporting Date Using | |||||||||||||||||||||||
Description | Balance as of September 30, 2020 |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
|||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | $ | 1,538,994 | $ | — | $ | 1,538,994 | $ | — | |||||||||||||||
Government-sponsored commercial mortgage-backed securities | 17,096 | — | 17,096 | — | |||||||||||||||||||
U.S. Agency bonds | 293,173 | — | 293,173 | — | |||||||||||||||||||
U.S. Treasury securities | 70,673 | 70,673 | — | — | |||||||||||||||||||
State and municipal bonds and obligations | 281,469 | — | 281,469 | — | |||||||||||||||||||
Qualified zone academy bond | 6,267 | — | — | 6,267 | |||||||||||||||||||
Rabbi trust investments | 83,663 | 75,716 | 7,947 | — | |||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Customer-related positions | 161,841 | — | 161,841 | — | |||||||||||||||||||
Risk participation agreements | 888 | — | 888 | — | |||||||||||||||||||
Foreign currency forward contracts | |||||||||||||||||||||||
Matched customer book | 183 | — | 183 | — | |||||||||||||||||||
Foreign currency loan | 35 | — | 35 | — | |||||||||||||||||||
Total | $ | 2,454,282 | $ | 146,389 | $ | 2,301,626 | $ | 6,267 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Cash flow hedges - interest rate positions | $ | — | — | $ | — | — | |||||||||||||||||
Customer-related positions | 48,174 | — | 48,174 | — | |||||||||||||||||||
Risk participation agreements | 1,382 | — | 1,382 | — | |||||||||||||||||||
Foreign currency forward contracts | |||||||||||||||||||||||
Matched customer book | 159 | — | 159 | — | |||||||||||||||||||
Foreign currency loan | 59 | — | 59 | — | |||||||||||||||||||
Total | $ | 49,774 | $ | — | $ | 49,774 | $ | — |
Fair Value Measurements at Reporting Date Using | |||||||||||||||||||||||
Description | Balance as of December 31, 2019 |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
|||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Trading securities | |||||||||||||||||||||||
Municipal bonds | $ | 961 | $ | — | $ | 961 | $ | — | |||||||||||||||
Securities available for sale | |||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | 1,167,968 | — | 1,167,968 | — | |||||||||||||||||||
U.S. Treasury securities | 50,420 | 50,420 | — | ||||||||||||||||||||
State and municipal bonds and obligations | 283,538 | — | 283,538 | — | |||||||||||||||||||
Qualified zone academy bond | 6,310 | — | — | 6,310 | |||||||||||||||||||
Rabbi trust investments | 78,012 | 63,945 | 14,067 | — | |||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Customer-related positions | 64,463 | — | 64,463 | — | |||||||||||||||||||
Risk participation agreements | 482 | — | 482 | — | |||||||||||||||||||
Foreign currency forward contracts | |||||||||||||||||||||||
Matched customer book | 469 | — | 469 | — | |||||||||||||||||||
Total | $ | 1,652,623 | $ | 114,365 | $ | 1,531,948 | $ | 6,310 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Interest rate swap contracts | |||||||||||||||||||||||
Cash flow hedges - interest rate positions | $ | 321 | $ | — | $ | 321 | $ | — | |||||||||||||||
Customer-related positions | 18,057 | — | 18,057 | — | |||||||||||||||||||
Risk participation agreements | 606 | — | 606 | — | |||||||||||||||||||
Foreign currency forward contracts | |||||||||||||||||||||||
Matched customer book | 428 | — | 428 | — | |||||||||||||||||||
Foreign currency loan | 203 | — | 203 | — | |||||||||||||||||||
Total | $ | 19,615 | $ | — | $ | 19,615 | $ | — |
Securities
Available for Sale |
|||||
(Dollars In Thousands) | |||||
Balance at January 1, 2019 | $ | 6,045 | |||
Gains and losses (realized/unrealized): | |||||
Included in net income | 82 | ||||
Balance at September 30, 2019 | $ | 6,127 | |||
Balance at January 1, 2020 | $ | 6,310 | |||
Gains and losses (realized/unrealized): | |||||
Included in net income | 82 | ||||
Included in other comprehensive income | (125) | ||||
Balance at September 30, 2020 | $ | 6,267 | |||
Balance at July 1, 2019 | $ | 6,100 | |||
Gains and losses (realized/unrealized): | |||||
Included in net income | 27 | ||||
Balance at September 30, 2019 | $ | 6,127 | |||
Balance at July 1, 2020 | $ | 6,279 | |||
Gains and losses (realized/unrealized): | |||||
Included in net income | 27 | ||||
Included in other comprehensive income | (39) | ||||
Balance at September 30, 2020 | $ | 6,267 |
Fair Value Measurements at Reporting Date Using | |||||||||||||||||||||||
Description | Balance as of September 30, 2020 |
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
|||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Other real estate owned | $ | 40 | $ | — | $ | — | $ | 40 | |||||||||||||||
Collateral-dependent impaired loans whose fair value is based upon appraisals
|
9,953 | — | — | 9,953 | |||||||||||||||||||
Total | $ | 9,993 | $ | — | $ | — | $ | 9,993 |
Fair Value Measurements at Reporting Date Using | |||||||||||||||||||||||
Description | Balance as of December 31, 2019 |
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
|||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Collateral-dependent impaired loans whose fair value is based upon appraisals
|
$ | 4,261 | $ | — | $ | — | 4,261 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(Dollars In Thousands) | |||||||||||||||||||||||
Insurance commissions | $ | 21,884 | $ | 21,522 | $ | 72,058 | $ | 70,419 | |||||||||||||||
Service charges on deposit accounts | 5,052 | 7,015 | 15,514 | 20,190 | |||||||||||||||||||
Trust and investment advisory fees | 5,311 | 4,987 | 15,600 | 14,595 | |||||||||||||||||||
Debit card processing fees | 2,721 | 2,738 | 7,528 | 7,786 | |||||||||||||||||||
Other non-interest income | 1,689 | 2,265 | 5,226 | 6,185 | |||||||||||||||||||
Total noninterest income in-scope of ASC 606 | 36,657 | 38,527 | 115,926 | 119,175 | |||||||||||||||||||
Total noninterest income out-of-scope of ASC 606 | 11,052 | 3,063 | 12,809 | 15,847 | |||||||||||||||||||
Total noninterest income | $ | 47,709 | $ | 41,590 | $ | 128,735 | $ | 135,022 |
Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2020 | ||||||||||||||||||||||||||||||||||
Pre Tax
Amount |
Tax
(Expense) Benefit |
After Tax
Amount |
Pre Tax
Amount |
Tax
(Expense) Benefit |
After Tax
Amount |
||||||||||||||||||||||||||||||
(Dollars In Thousands) | |||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on securities available for sale:
|
|||||||||||||||||||||||||||||||||||
Change in fair value of securities available for sale
|
$ | (5,563) | $ | 1,242 | $ | (4,321) | $ | 28,750 | $ | (6,370) | $ | 22,380 | |||||||||||||||||||||||
Less: reclassification adjustment for gains included in net income
|
— | — | — | 285 | (63) | 222 | |||||||||||||||||||||||||||||
Net change in fair value of securities available for sale
|
(5,563) | 1,242 | (4,321) | 28,465 | (6,307) | 22,158 | |||||||||||||||||||||||||||||
Unrealized gains (losses) on cash flow hedges:
|
|||||||||||||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
(142) | 40 | (102) | 46,869 | (13,175) | 33,694 | |||||||||||||||||||||||||||||
Less: net cash flow hedge losses reclassified into interest income(1)
|
8,405 | (2,363) | 6,042 | 18,651 | (5,243) | 13,408 | |||||||||||||||||||||||||||||
Net change in fair value of cash flow hedges
|
(8,547) | 2,403 | (6,144) | 28,218 | (7,932) | 20,286 | |||||||||||||||||||||||||||||
Defined benefit pension plans:
|
|||||||||||||||||||||||||||||||||||
Amortization of actuarial net loss
|
2,361 | (664) | 1,697 | 7,082 | (1,990) | 5,092 | |||||||||||||||||||||||||||||
Amortization of prior service cost
|
7 | (2) | 5 | 19 | (5) | 14 | |||||||||||||||||||||||||||||
Net change in other comprehensive income for defined benefit postretirement plans
|
2,368 | (666) | 1,702 | 7,101 | (1,995) | 5,106 | |||||||||||||||||||||||||||||
Total other comprehensive income
|
$ | (11,742) | $ | 2,979 | $ | (8,763) | $ | 63,784 | $ | (16,234) | $ | 47,550 |
Three Months Ended September 30, 2019 | Nine Months Ended September 30, 2019 | ||||||||||||||||||||||||||||||||||
Pre Tax
Amount |
Tax
(Expense) Benefit |
After Tax
Amount |
Pre Tax
Amount |
Tax
(Expense) Benefit |
After Tax
Amount |
||||||||||||||||||||||||||||||
(Dollars In Thousands) | |||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on securities available for sale:
|
|||||||||||||||||||||||||||||||||||
Change in fair value of securities available for sale
|
$ | 10,326 | $ | (2,270) | $ | 8,056 | $ | 57,461 | $ | (12,724) | $ | 44,737 | |||||||||||||||||||||||
Less: reclassification adjustment for gains included in net income
|
— | — | — | 2,016 | (459) | 1,557 | |||||||||||||||||||||||||||||
Net change in fair value of securities available for sale
|
10,326 | (2,270) | 8,056 | 55,445 | (12,265) | 43,180 | |||||||||||||||||||||||||||||
Unrealized gains (losses) on cash flow hedges:
|
|||||||||||||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
3,928 | (1,104) | 2,824 | 25,842 | (7,264) | 18,578 | |||||||||||||||||||||||||||||
Less: net cash flow hedge losses reclassified into interest income
|
429 | (121) | 308 | 953 | (268) | 685 | |||||||||||||||||||||||||||||
Net change in fair value of cash flow hedges
|
3,499 | (983) | 2,516 | 24,889 | (6,996) | 17,893 | |||||||||||||||||||||||||||||
Total other comprehensive income
|
$ | 13,825 | $ | (3,253) | $ | 10,572 | $ | 80,334 | $ | (19,261) | $ | 61,073 |
Unrealized
Gains and (Losses) on Available for Sale Securities |
Unrealized
Gains and (Losses) on Cash Flow Hedges |
Defined Benefit
Pension Plans |
Total | ||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Beginning Balance: January 1, 2020 | $ | 21,798 | $ | 15,624 | $ | 81,269 | $ | (43,847) | |||||||||||||||
Other comprehensive income (loss) before reclassifications
|
22,380 | 33,694 | — | 56,074 | |||||||||||||||||||
Less: Amounts reclassified from accumulated other comprehensive income
|
222 | 13,408 | 5,106 | 8,524 | |||||||||||||||||||
Net current-period other comprehensive income
|
22,158 | 20,286 | (5,106) | 47,550 | |||||||||||||||||||
Ending Balance: September 30, 2020 | $ | 43,956 | $ | 35,910 | $ | 76,163 | $ | 3,703 | |||||||||||||||
Beginning Balance: January 1, 2019 | $ | (19,360) | $ | 2,988 | $ | 59,389 | $ | (75,761) | |||||||||||||||
Other comprehensive income (loss) before reclassifications | 44,737 | 18,578 | — | 63,315 | |||||||||||||||||||
Less: Amounts reclassified from accumulated other comprehensive income
|
1,557 | 685 | — | 2,242 | |||||||||||||||||||
Net current-period other comprehensive income
|
43,180 | 17,893 | — | 61,073 | |||||||||||||||||||
Ending Balance: September 30, 2019 | $ | 23,820 | $ | 20,881 | $ | 59,389 | $ | (14,688) |
As of and for the three months ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Banking
Business |
Insurance
Agency Business |
Other /
Eliminations |
Total |
Banking
Business |
Insurance
Agency Business |
Other /
Eliminations |
Total | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income
|
$ | 98,742 | $ | — | $ | — | $ | 98,742 | $ | 104,148 | $ | — | $ | — | $ | 104,148 | |||||||||||||||||||||||||||||||
Provision for loan losses
|
700 | — | — | 700 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Net interest income after provision for loan losses
|
98,042 | — | — | 98,042 | 104,148 | — | — | 104,148 | |||||||||||||||||||||||||||||||||||||||
Noninterest income
|
25,288 | 22,571 | (150) | 47,709 | 19,904 | 21,833 | (147) | 41,590 | |||||||||||||||||||||||||||||||||||||||
Noninterest expense
|
91,509 | 19,506 | (1,198) | 109,817 | 82,059 | 19,590 | (983) | 100,666 | |||||||||||||||||||||||||||||||||||||||
Income before provision for income taxes
|
31,821 | 3,065 | 1,048 | 35,934 | 41,993 | 2,243 | 836 | 45,072 | |||||||||||||||||||||||||||||||||||||||
Income tax provision
|
6,561 | 868 | — | 7,429 | 8,574 | 656 | — | 9,230 | |||||||||||||||||||||||||||||||||||||||
Net income
|
$ | 25,260 | $ | 2,197 | $ | 1,048 | $ | 28,505 | $ | 33,419 | $ | 1,587 | $ | 836 | $ | 35,842 | |||||||||||||||||||||||||||||||
Total assets
|
$ | 15,332,420 | $ | 202,319 | $ | (74,145) | $ | 15,460,594 | $ | 11,395,765 | $ | 160,339 | $ | (49,554) | $ | 11,506,550 | |||||||||||||||||||||||||||||||
Total liabilities
|
$ | 13,761,414 | $ | 59,953 | $ | (74,145) | $ | 13,747,222 | $ | 9,928,628 | $ | 29,403 | $ | (49,554) | $ | 9,908,477 |
For the nine months ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Banking
Business |
Insurance
Agency Business |
Other /
Eliminations |
Total |
Banking
Business |
Insurance
Agency Business |
Other /
Eliminations |
Total | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income
|
$ | 297,643 | $ | — | $ | — | $ | 297,643 | $ | 310,343 | $ | — | $ | — | $ | 310,343 | |||||||||||||||||||||||||||||||
Provision for loan losses
|
37,900 | — | — | 37,900 | 4,500 | — | — | 4,500 | |||||||||||||||||||||||||||||||||||||||
Net interest income after provision for loan losses
|
259,743 | — | — | 259,743 | 305,843 | — | — | 305,843 | |||||||||||||||||||||||||||||||||||||||
Noninterest income
|
55,935 | 72,979 | (179) | 128,735 | 63,309 | 71,881 | (168) | 135,022 | |||||||||||||||||||||||||||||||||||||||
Noninterest expense
|
251,688 | 57,231 | (3,165) | 305,754 | 251,156 | 58,657 | (2,748) | 307,065 | |||||||||||||||||||||||||||||||||||||||
Income before provision for income taxes
|
63,990 | 15,748 | 2,986 | 82,724 | 117,996 | 13,224 | 2,580 | 133,800 | |||||||||||||||||||||||||||||||||||||||
Income tax provision
|
11,468 | 4,456 | — | 15,924 | 26,150 | 3,790 | — | 29,940 | |||||||||||||||||||||||||||||||||||||||
Net income
|
$ | 52,522 | $ | 11,292 | $ | 2,986 | $ | 66,800 | $ | 91,846 | $ | 9,434 | $ | 2,580 | $ | 103,860 |
As of September 30,
2020 |
As of December 31,
2019 |
||||||||||
(In thousands) | |||||||||||
Selected Financial Position Data: | |||||||||||
Total assets | $ | 15,460,594 | $ | 11,628,775 | |||||||
Cash and cash equivalents (1)
|
2,328,084 | 362,602 | |||||||||
Trading securities | — | 961 | |||||||||
Securities available for sale | 2,207,672 | 1,508,236 | |||||||||
Loans, net of allowance for loan losses and unamortized premiums, net of unearned discounts and deferred fees
|
9,796,062 | 8,899,184 | |||||||||
Federal Home Loan Bank stock, at cost | 8,805 | 9,027 | |||||||||
Goodwill and other intangibles, net | 375,632 | 377,734 | |||||||||
Total liabilities | 13,747,222 | 10,028,622 | |||||||||
Total deposits (1)
|
13,332,585 | 9,551,392 | |||||||||
Total borrowings | 29,437 | 235,395 | |||||||||
Total equity | 1,713,372 | 1,600,153 | |||||||||
Nonperforming loans | 44,833 | 43,775 | |||||||||
Nonperforming assets | 44,873 | 43,775 |
Nine Months Ended September 30, | |||||||||||
2020 | 2019 | ||||||||||
(Dollars in thousands) | |||||||||||
Selected Operating Data: | |||||||||||
Interest and dividend income | $ | 308,605 | $ | 337,044 | |||||||
Interest expense | 10,962 | 26,701 | |||||||||
Net interest income | 297,643 | 310,343 | |||||||||
Provision for loan losses | 37,900 | 4,500 | |||||||||
Net interest income after provision for loan losses | 259,743 | 305,843 | |||||||||
Noninterest income | 128,735 | 135,022 | |||||||||
Noninterest expense | 305,754 | 307,065 | |||||||||
Income before income taxes | 82,724 | 133,800 | |||||||||
Provision for income taxes | 15,924 | 29,940 | |||||||||
Net income | $ | 66,800 | $ | 103,860 |
As of and for the nine months ended September 30, | |||||||||||
2020 | 2019 | ||||||||||
Performance Ratios: | |||||||||||
Return on average assets (1) (6)
|
0.68 | % | 1.22 | % | |||||||
Return on average equity (2) (6)
|
5.34 | % | 9.10 | % | |||||||
Interest rate spread (FTE) (3) (6)
|
3.24 | % | 3.78 | % | |||||||
Net interest margin (FTE) (4) (6)
|
3.33 | % | 4.00 | % | |||||||
Noninterest expenses to average assets (6)
|
3.10 | % | 3.60 | % | |||||||
Efficiency ratio (5)
|
71.71 | % | 68.95 | % | |||||||
Average interest-earning assets to average interest-bearing liabilities | 176.64 | % | 166.19 | % | |||||||
Capital Ratios: | |||||||||||
Average equity to average assets | 12.69 | % | 13.37 | % | |||||||
Total capital to risk weighted assets | 14.11 | % | 13.27 | % | |||||||
Tier 1 capital to risk weighted assets | 12.91 | % | 12.36 | % | |||||||
Common equity tier 1 capital to risk weighted assets | 12.91 | % | 12.36 | % | |||||||
Tier 1 capital to average assets | 9.74 | % | 11.22 | % | |||||||
Asset Quality Ratios: | |||||||||||
Allowance for loan losses as a percentage of total loans | 1.16 | % | 0.92 | % | |||||||
Allowance for loan losses as a percentage of nonperforming loans | 257.47 | % | 178.55 | % | |||||||
Net charge-offs (recoveries) to average outstanding loans during the period (6)
|
0.07 | % | 0.03 | % | |||||||
Nonperforming loans as a percentage of total loans | 0.45 | % | 0.52 | % | |||||||
Nonperforming loans as a percentage of total assets | 0.29 | % | 0.40 | % | |||||||
Total nonperforming assets as a percentage of total assets | 0.29 | % | 0.40 | % |
Total COVID-19 Modifications as of June 30, 2020 |
Remaining COVID-19 Modifications as of September 30, 2020 (1)
|
||||||||||||||||||||||
Total Modifications | % of Total Loan Balance | Remaining Modifications | % of Total Loan Balance | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Portfolio | |||||||||||||||||||||||
Commercial and industrial | 157,384 | 6.9 | % | 99,630 | 4.6 | % | |||||||||||||||||
Commercial real estate | 546,002 | 15.2 | % | 414,233 | 11.3 | % | |||||||||||||||||
Commercial construction | 12,890 | 4.6 | % | 13,330 | 4.5 | % | |||||||||||||||||
Business banking | 106,886 | 8.7 | % | 64,369 | 5.1 | % | |||||||||||||||||
Residential real estate | 92,775 | 6.6 | % | 95,260 | 6.9 | % | |||||||||||||||||
Consumer home equity | 18,603 | 2.1 | % | 10,093 | 1.1 | % | |||||||||||||||||
Other consumer | 11,455 | 3.4 | % | 4,312 | 1.4 | % | |||||||||||||||||
Total | 945,995 | 9.5 | % | 701,227 | 7.1 | % |
Loan Balance | Balance (%) |
COVID-19
Modification % (1)
|
|||||||||||||||
(Dollars in thousands) | |||||||||||||||||
High Risk Industries | |||||||||||||||||
Retail (2)
|
$ | 481,432 | 4.8 | % | 20.6 | % | |||||||||||
Restaurants | 205,345 | 2.1 | % | 41.9 | % | ||||||||||||
Hotels | 179,718 | 1.8 | % | 30.5 | % | ||||||||||||
Construction contractors financing | 101,510 | 1.0 | % | 2.4 | % | ||||||||||||
Auto dealerships | 82,350 | 0.8 | % | 2.3 | % | ||||||||||||
Other high risk | 82,240 | 0.8 | % | 12.6 | % | ||||||||||||
All impacted industries total | 1,132,596 | 11.3 | % | 22.5 | % | ||||||||||||
Remaining commercial and business banking | 6,246,013 | 62.8 | % | 5.4 | % | ||||||||||||
Total Commercial and business banking | 7,378,609 | 74.1 | % | 8.0 | % | ||||||||||||
All Other Loans | 2,565,632 | 25.9 | % | 4.3 | % | ||||||||||||
Total | $ | 9,944,241 | 100.0 | % | 7.1 | % |
Loan Size | Loan Balance |
Number
of Loans |
Fees
Collected |
|||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
$0 to $50 thousand | $ | 103,541 | 5,620 | $ | 5,170 | |||||||||||||||
$50 thousand to $150 thousand | 153,314 | 1,786 | 7,666 | |||||||||||||||||
$150 thousand to $1 million | 415,882 | 1,190 | 15,750 | |||||||||||||||||
$1 million to $2 million | 191,842 | 138 | 5,755 | |||||||||||||||||
$2 million to $5 million | 180,658 | 60 | 1,784 | |||||||||||||||||
Over $5 million | 78,256 | 13 | 785 | |||||||||||||||||
Total | $ | 1,123,493 | 8,807 | $ | 36,910 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Net income (GAAP) | $ | 28,505 | $ | 35,842 | $ | 66,800 | $ | 103,860 | |||||||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||||
Noninterest income components: | |||||||||||||||||||||||
(Income) from investments held in rabbi trusts | (3,800) | (733) | (4,802) | (6,702) | |||||||||||||||||||
(Gain) on sales of securities available for sale, net | — | — | (285) | (2,016) | |||||||||||||||||||
Losses (gains) on sale of other assets | 71 | (29) | 69 | 44 | |||||||||||||||||||
Noninterest expense components: | |||||||||||||||||||||||
Rabbi trust employee benefit | 1,445 | 296 | 1,951 | 3,050 | |||||||||||||||||||
Impairment charge on tax credit investments | 7,590 | — | 7,590 | — | |||||||||||||||||||
Indirect initial public offering costs (1) | 549 | — | 1,199 | — | |||||||||||||||||||
(Gain) on sale of other real estate owned | (546) | — | (546) | — | |||||||||||||||||||
Total impact of Non-GAAP adjustments | 5,309 | (466) | 5,176 | (5,624) | |||||||||||||||||||
Less net tax (expense) benefit associated with Non-GAAP adjustment (2)
|
(1,492) | 131 | (1,455) | 1,581 | |||||||||||||||||||
Non-GAAP adjustments, net of tax | $ | 3,817 | $ | (335) | $ | 3,721 | $ | (4,043) | |||||||||||||||
Net operating earnings (Non-GAAP) | $ | 32,322 | $ | 35,507 | $ | 70,521 | $ | 99,817 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Net interest income (GAAP) | $ | 98,742 | $ | 104,148 | $ | 297,643 | $ | 310,343 | |||||||||||||||
Add: | |||||||||||||||||||||||
Tax-equivalent adjustment (non-GAAP)
|
1,352 | 1,239 | 4,118 | 3,885 | |||||||||||||||||||
Net interest income (non-GAAP)
|
100,094 | 105,387 | 301,761 | 314,228 | |||||||||||||||||||
Noninterest income (GAAP) | 47,709 | 41,590 | 128,735 | 135,022 | |||||||||||||||||||
Less: | |||||||||||||||||||||||
Income from investments held in rabbi trusts | 3,800 | 733 | 4,802 | 6,702 | |||||||||||||||||||
Gains on sales of securities available for sale, net | — | — | 285 | 2,016 | |||||||||||||||||||
Gains (losses) on sale of other assets | (71) | 29 | (69) | (44) | |||||||||||||||||||
Noninterest income on an operating basis (non-GAAP) | 43,980 | 40,828 | 123,717 | 126,348 | |||||||||||||||||||
Noninterest expense (GAAP) | $ | 109,817 | $ | 100,666 | $ | 305,754 | $ | 307,065 | |||||||||||||||
Less: | |||||||||||||||||||||||
Rabbi trust benefit expense (income) | 1,445 | 296 | 1,951 | 3,050 | |||||||||||||||||||
Impairment charge on tax credit investments | 7,590 | — | 7,590 | — | |||||||||||||||||||
Indirect initial public offering costs (1) | 549 | — | 1,199 | — | |||||||||||||||||||
Plus: | |||||||||||||||||||||||
Gain on sale of other real estate owned | 546 | — | 546 | — | |||||||||||||||||||
Noninterest expense on an operating basis (non- GAAP)
|
$ | 100,779 | $ | 100,370 | $ | 295,560 | $ | 304,015 | |||||||||||||||
Total income (GAAP) | $ | 148,222 | $ | 154,313 | $ | 437,340 | $ | 472,066 | |||||||||||||||
Total operating income (non-GAAP) | $ | 144,074 | $ | 146,215 | $ | 425,478 | $ | 440,576 | |||||||||||||||
Ratios | |||||||||||||||||||||||
Efficiency ratio (GAAP) | 74.09 | % | 65.23 | % | 69.91 | % | 65.05 | % | |||||||||||||||
Efficiency ratio on an operating basis (non-GAAP)
|
69.95 | % | 68.65 | % | 69.47 | % | 69.00 | % |
As of September 30, | As of December 31, | ||||||||||
2020 | 2019 | ||||||||||
(Dollars in Thousands) | |||||||||||
Tangible equity: | |||||||||||
Total equity | $ | 1,713,372 | $ | 1,600,153 | |||||||
Less: Goodwill and other intangibles | 375,632 | 377,734 | |||||||||
Tangible equity (Non-GAAP) | 1,337,740 | 1,222,419 | |||||||||
Tangible assets: | |||||||||||
Total assets (GAAP) | 15,460,594 | 11,628,775 | |||||||||
Less: Goodwill and other intangibles | 375,632 | 377,734 | |||||||||
Tangible assets (Non-GAAP) | $ | 15,084,962 | $ | 11,251,041 | |||||||
Equity to assets ratio (GAAP) | 11.1 | % | 13.8 | % | |||||||
Tangible equity to tangible assets ratio (Non-GAAP) | 8.9 | % | 10.9 | % |
As of September 30, 2020 | As of December 31, 2019 | Change | |||||||||||||||||||||
Amount ($) | Percentage (%) | ||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Cash and cash equivalents | $ | 2,328,084 | $ | 362,602 | $ | 1,965,482 | 542.0 | % | |||||||||||||||
Securities available for sale | 2,207,672 | 1,508,236 | 699,436 | 46.4 | % | ||||||||||||||||||
Loans, net of allowance for credit losses | 9,796,062 | 8,899,184 | 896,878 | 10.1 | % | ||||||||||||||||||
Federal Home Loan Bank Stock | 8,805 | 9,027 | (222) | (2.5) | % | ||||||||||||||||||
Goodwill and other intangible assets | 375,632 | 377,734 | (2,102) | (0.6) | % | ||||||||||||||||||
Deposits | 13,332,585 | 9,551,392 | 3,781,193 | 39.6 | % | ||||||||||||||||||
Borrowed funds | 29,437 | 235,395 | (205,958) | (87.5) | % |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||
(In thousands) | |||||||||||
Available for sale securities: | |||||||||||
Government-sponsored residential mortgage-backed securities | $ | 1,538,994 | $ | 1,167,968 | |||||||
Government-sponsored commercial mortgage-backed securities | 17,096 | — | |||||||||
U.S. Agency bonds | 293,173 | — | |||||||||
U.S. Treasury securities | 70,673 | 50,420 | |||||||||
State and municipal bonds and obligations | 281,469 | 283,538 | |||||||||
Qualified zone academy bond | 6,267 | 6,310 | |||||||||
Trading Securities: | |||||||||||
Municipal bonds and obligations | — | 961 | |||||||||
Total | $ | 2,207,672 | $ | 1,509,197 |
Securities Maturing as of September 30, 2020 | |||||||||||||||||||||||||||||
Within One
Year |
After One
Year But Within Five Years |
After Five Years But Within Ten Years |
After Ten
Years |
Total | |||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
Available for sale securities: | |||||||||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | $ | — | $ | 32,462 | $ | 133,194 | $ | 1,373,338 | $ | 1,538,994 | |||||||||||||||||||
Government-sponsored commercial mortgage-backed securities | — | — | 17,096 | — | 17,096 | ||||||||||||||||||||||||
U.S. Agency bonds | — | — | 293,173 | — | 293,173 | ||||||||||||||||||||||||
U.S. Treasury securities | 50,533 | 20,140 | — | — | 70,673 | ||||||||||||||||||||||||
State and municipal bonds and obligations | 409 | 20,719 | 78,727 | 181,614 | 281,469 | ||||||||||||||||||||||||
Qualified zone academy bond | 6,267 | — | — | — | 6,267 | ||||||||||||||||||||||||
Total | $ | 57,209 | $ | 73,321 | $ | 522,190 | $ | 1,554,952 | $ | 2,207,672 | |||||||||||||||||||
Weighted-average yield | 2.51 | % | 2.29 | % | 1.58 | % | 1.86 | % | 1.83 | % |
Securities Maturing as of December 31, 2019 | |||||||||||||||||||||||||||||
Within One
Year |
After One Year But Within FiveYears | After Five Years But Within TenYears | After Ten Years | Total | |||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
Available for sale securities: | |||||||||||||||||||||||||||||
Government-sponsored residential mortgage-backed securities | $ | — | $ | 8,464 | $ | 203,706 | $ | 955,798 | $ | 1,167,968 | |||||||||||||||||||
U.S. Treasury securities | 40 | 50,380 | — | — | 50,420 | ||||||||||||||||||||||||
State and municipal bonds and obligations | 381 | 9,109 | 79,504 | 194,544 | 283,538 | ||||||||||||||||||||||||
Qualified zone academy bond | 6,310 | — | — | — | 6,310 | ||||||||||||||||||||||||
Trading securities: | |||||||||||||||||||||||||||||
Municipal bonds and obligations | 961 | — | — | — | 961 | ||||||||||||||||||||||||
Total | $ | 7,692 | $ | 67,953 | $ | 283,210 | $ | 1,150,342 | $ | 1,509,197 | |||||||||||||||||||
Weighted-average yield | 5.44 | % | 2.38 | % | 2.95 | % | 2.92 | % | 2.90 | % |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||
(In thousands) | |||||||||||
Commercial and industrial | $ | 2,177,216 | $ | 1,642,184 | |||||||
Commercial real estate | 3,652,312 | 3,535,441 | |||||||||
Commercial construction | 297,508 | 273,774 | |||||||||
Business banking | 1,251,573 | 771,498 | |||||||||
Residential real estate | 1,373,237 | 1,428,630 | |||||||||
Consumer home equity | 890,771 | 933,088 | |||||||||
Other consumer | 301,624 | 402,431 | |||||||||
Total loans | 9,944,241 | 8,987,046 | |||||||||
Less: | |||||||||||
Allowance for loan losses | (115,432) | (82,297) | |||||||||
Unamortized premiums, net of unearned discounts and deferred fees | (32,747) | (5,565) | |||||||||
Total loans receivable, net | $ | 9,796,062 | $ | 8,899,184 |
Delinquency Rate as of (1)
|
|||||||||||
September 30, 2020 | December 31, 2019 | ||||||||||
Portfolio | |||||||||||
Commercial and industrial | 0.10 | % | 0.14 | % | |||||||
Commercial real estate | 0.13 | % | 0.09 | % | |||||||
Commercial construction | 0.09 | % | — | % | |||||||
Business banking | 1.18 | % | 1.28 | % | |||||||
Residential real estate | 1.20 | % | 1.37 | % | |||||||
Consumer home equity | 0.60 | % | 0.49 | % | |||||||
Other consumer | 1.15 | % | 1.13 | % | |||||||
Total | 0.47 | % | 0.49 | % |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 129 | $ | — | $ | 1,990 | $ | 1,407 | $ | — | $ | 963 | |||||||||||||||||||||||
Commercial real estate | 199 | — | 4,443 | 1,290 | 100 | 1,856 | |||||||||||||||||||||||||||||
Commercial construction | — | — | 280 | — | — | — | |||||||||||||||||||||||||||||
Business banking | 3,583 | 1,646 | 9,480 | 3,031 | 763 | 6,095 | |||||||||||||||||||||||||||||
Residential real estate | 9,223 | 1,822 | 5,484 | 14,030 | 2,563 | 3,030 | |||||||||||||||||||||||||||||
Consumer home equity | 1,273 | 910 | 3,170 | 2,497 | 430 | 1,636 | |||||||||||||||||||||||||||||
Other Consumer | 1,980 | 467 | 1,034 | 3,451 | 514 | 579 | |||||||||||||||||||||||||||||
Total | $ | 16,387 | $ | 4,845 | $ | 25,881 | $ | 25,706 | $ | 4,370 | $ | 14,159 |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||
(In thousands) | |||||||||||
Non-accrual loans: | |||||||||||
Commercial | $ | 28,968 | $ | 34,093 | |||||||
Residential | 7,419 | 5,598 | |||||||||
Consumer | 4,727 | 2,760 | |||||||||
Total non-accrual loans | 41,114 | 42,451 | |||||||||
Accruing loans past due 90 days or more: | |||||||||||
Commercial | 3,384 | 1,315 | |||||||||
Residential | 326 | — | |||||||||
Consumer | 9 | 9 | |||||||||
Total accruing loans past due 90 days or more | 3,719 | 1,324 | |||||||||
Total non-performing loans | 44,833 | 43,775 | |||||||||
Total real estate owned | 40 | — | |||||||||
Other non-performing assets: | — | — | |||||||||
Total non-performing assets | $ | 44,873 | $ | 43,775 | |||||||
Total accruing troubled debt restructured loans | $ | 39,881 | $ | 48,623 | |||||||
Total non-performing loans to total loans | 0.45 | % | 0.49 | % | |||||||
Total non-performing assets to total assets | 0.29 | % | 0.38 | % |
As of September 30, 2020 | |||||||||||||||||||||||||||||||||||
Outstanding |
90+ Days Due
Still Accruing |
Non-accruing
Loans |
Troubled Debt Restructured Loans, but Accruing | NPLs | NPLs as a % of Outstanding | ||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Commercial | $ | 7,378,609 | $ | 3,384 | $ | 28,968 | $ | 13,281 | $ | 32,352 | 0.44 | % | |||||||||||||||||||||||
Residential | 1,373,237 | 326 | 7,419 | 22,803 | 7,745 | 0.56 | % | ||||||||||||||||||||||||||||
Consumer | 1,192,395 | 9 | 4,727 | 3,797 | 4,736 | 0.40 | % | ||||||||||||||||||||||||||||
Total | $ | 9,944,241 | $ | 3,719 | $ | 41,114 | $ | 39,881 | $ | 44,833 | 0.45 | % |
As of December 31, 2019 | |||||||||||||||||||||||||||||||||||
Outstanding |
90+ Days Due
Still Accruing |
Non-accruing
Loans |
Troubled Debt
Restructured Loans, but Accruing |
NPLs |
NPLs as a %
of Outstanding |
||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Commercial | $ | 6,222,897 | $ | 1,315 | $ | 34,093 | $ | 17,575 | $ | 35,408 | 0.57 | % | |||||||||||||||||||||||
Residential | 1,428,630 | — | 5,598 | 25,093 | 5,598 | 0.39 | % | ||||||||||||||||||||||||||||
Consumer | 1,335,519 | 9 | 2,760 | 5,955 | 2,769 | 0.21 | % | ||||||||||||||||||||||||||||
Total | $ | 8,987,046 | $ | 1,324 | $ | 42,451 | $ | 48,623 | $ | 43,775 | 0.49 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Average total loans | $ | 9,914,731 | $ | 8,983,022 | $ | 9,603,207 | $ | 8,938,781 | |||||||||||||||
Allowance for loan losses, beginning of the period | $ | 116,636 | $ | 82,662 | $ | 82,297 | $ | 80,655 | |||||||||||||||
Charged-off loans: | |||||||||||||||||||||||
Commercial and industrial | 140 | — | 167 | 272 | |||||||||||||||||||
Commercial real estate | — | — | 24 | — | |||||||||||||||||||
Commercial construction | — | — | — | — | |||||||||||||||||||
Business banking | 1,179 | 1,630 | 3,714 | 4,440 | |||||||||||||||||||
Residential real estate | — | 3 | — | 66 | |||||||||||||||||||
Consumer home equity | 22 | 67 | 495 | 191 | |||||||||||||||||||
Other consumer | 1,077 | 541 | 1,625 | 1,590 | |||||||||||||||||||
Total charged-off loans | 2,418 | 2,241 | 6,025 | 6,559 | |||||||||||||||||||
Recoveries on loans previously charged-off: | |||||||||||||||||||||||
Commercial and industrial | 306 | 2,170 | 686 | 3,538 | |||||||||||||||||||
Commercial real estate | 4 | 175 | 10 | 10 | |||||||||||||||||||
Commercial construction | — | — | — | — | |||||||||||||||||||
Business banking | 91 | 172 | 245 | 492 | |||||||||||||||||||
Residential real estate | 43 | 17 | 116 | 88 | |||||||||||||||||||
Consumer home equity | 31 | 16 | 53 | 44 | |||||||||||||||||||
Other consumer | 39 | 51 | 150 | 254 | |||||||||||||||||||
Total recoveries | 514 | 2,601 | 1,260 | 4,426 | |||||||||||||||||||
Net loans charged-off (recoveries): | |||||||||||||||||||||||
Commercial and industrial | (166) | (2,170) | (519) | (3,266) | |||||||||||||||||||
Commercial real estate | (4) | (175) | 14 | (10) | |||||||||||||||||||
Commercial construction | — | — | — | — | |||||||||||||||||||
Business banking | 1,088 | 1,458 | 3,469 | 3,948 | |||||||||||||||||||
Residential real estate | (43) | (14) | (116) | (22) | |||||||||||||||||||
Consumer home equity | (9) | 51 | 442 | 147 | |||||||||||||||||||
Other consumer | 1,038 | 490 | 1,475 | 1,336 | |||||||||||||||||||
Total net loans charged-off | 1,904 | (360) | 4,765 | 2,133 | |||||||||||||||||||
Provision for loan losses | 700 | — | 37,900 | 4,500 | |||||||||||||||||||
Total allowance for loan losses, end of period | $ | 115,432 | $ | 83,022 | $ | 115,432 | $ | 83,022 | |||||||||||||||
Net charge-offs to average total loans outstanding during this period | 0.02 | % | — | % | 0.05 | % | 0.02 | % | |||||||||||||||
Allowance for loan losses as a percent of total loans | 1.16 | % | 0.92 | % | 1.16 | % | 0.92 | % | |||||||||||||||
Allowance for loan losses as a percent of nonperforming loans | 257.47 | % | 178.55 | % | 257.47 | % | 178.55 | % |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||||||||||||||||||||||||||
Allowance for Loan Losses | Percent of Allowance in Category to Total Allocated Allowance | Percent of Loans in Category toTotal Loans | Allowance for Loan Losses | Percent of Allowance in Category to Total Allocated Allowance | Percent of Loans in Category to Total Loans | ||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Commercial and industrial (1)
|
$ | 30,114 | 26.09 | % | 21.89 | % | $ | 20,919 | 25.42 | % | 18.27 | % | |||||||||||||||||||||||
Commercial real estate | 55,582 | 48.16 | % | 36.73 | % | 34,730 | 42.20 | % | 39.34 | % | |||||||||||||||||||||||||
Commercial construction | 4,276 | 3.70 | % | 2.99 | % | 3,424 | 4.16 | % | 3.05 | % | |||||||||||||||||||||||||
Business banking (1)
|
11,428 | 9.90 | % | 12.59 | % | 8,260 | 10.04 | % | 8.58 | % | |||||||||||||||||||||||||
Residential real estate | 6,351 | 5.50 | % | 13.81 | % | 6,380 | 7.75 | % | 15.90 | % | |||||||||||||||||||||||||
Consumer home equity | 3,808 | 3.30 | % | 8.96 | % | 4,027 | 4.89 | % | 10.38 | % | |||||||||||||||||||||||||
Other consumer | 3,558 | 3.08 | % | 3.03 | % | 4,173 | 5.07 | % | 4.48 | % | |||||||||||||||||||||||||
Unallocated | 315 | 0.27 | % | — | % | 384 | 0.47 | % | — | % | |||||||||||||||||||||||||
Total | $ | 115,432 | 100.00 | % | 100.00 | % | $ | 82,297 | 100.00 | % | 100.00 | % |
As of September 30, 2020 | As of December 31, 2019 | Change | |||||||||||||||||||||
Amount ($) | Percentage (%) | ||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Demand | $ | 6,312,479 | $ | 3,517,447 | $ | 2,795,032 | 79.5 | % | |||||||||||||||
Interest checking | 2,207,266 | 1,814,327 | 392,939 | 21.7 | % | ||||||||||||||||||
Savings | 1,217,898 | 971,119 | 246,779 | 25.4 | % | ||||||||||||||||||
Money market investments | 3,315,198 | 2,919,360 | 395,838 | 13.6 | % | ||||||||||||||||||
Certificate of deposits | 279,744 | 329,139 | (49,395) | (15.0) | % | ||||||||||||||||||
Total deposits | $ | 13,332,585 | $ | 9,551,392 | $ | 3,781,193 | 39.6 | % |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||||||||||||||
Average
Amount |
Average
Rate |
Average
Amount |
Average
Rate |
||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Demand | $ | 4,322,809 | 0.00 | % | $ | 3,369,375 | 0.00 | % | |||||||||||||||
Interest checking | 2,208,517 | 0.11 | % | 1,842,993 | 0.21 | % | |||||||||||||||||
Savings | 1,086,957 | 0.02 | % | 991,244 | 0.02 | % | |||||||||||||||||
Money market investments | 3,162,528 | 0.29 | % | 2,769,934 | 0.69 | % | |||||||||||||||||
Certificate of deposits | 311,462 | 0.59 | % | 392,035 | 1.02 | % | |||||||||||||||||
Total deposits | $ | 11,092,273 | 0.12 | % | $ | 9,365,581 | 0.29 | % |
As of September 30, 2020 | As of | As of December 31, 2019 | ||||||||||||
Maturing in | (In thousands) | |||||||||||||
Three months or less | $ | 65,386 | $ | 58,958 | ||||||||||
Over three months through six months | 24,979 | 43,008 | ||||||||||||
Over six months through 12 months | 20,922 | 44,643 | ||||||||||||
Over 12 months | 11,926 | 11,029 | ||||||||||||
Total | $ | 123,213 | $ | 157,638 |
% Change from | |||||||||||||||||||||||||||||
As of September 30, | As of December 31, | December 31, 2019 | September 30, 2019 | ||||||||||||||||||||||||||
2020 | 2019 | 2019 | to September 30, 2020 | to September 30, 2020 | |||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
Federal funds purchased | $ | — | $ | 222,370 | $ | 201,082 | (100.0) | % | (100.0) | % | |||||||||||||||||||
Federal Home Loan Bank advances | 14,773 | 24,797 | 18,964 | (22.1) | % | (40.4) | % | ||||||||||||||||||||||
Escrow deposits of borrowers | 14,664 | 16,447 | 15,349 | (4.5) | % | (10.8) | % | ||||||||||||||||||||||
Total | $ | 29,437 | $ | 263,614 | $ | 235,395 | (87.5) | % | (88.8) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
Change | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 |
Amount
($) |
Percentage | 2020 | 2019 |
Amount
($) |
Percentage | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Interest and dividend income | $ | 100,513 | $ | 112,723 | (12,210) | (10.8) | % | $ | 308,605 | 337,044 | $ | (28,439) | (8.4) | % | |||||||||||||||||||||||||||||||||
Interest expense | 1,771 | 8,575 | (6,804) | (79.3) | % | 10,962 | 26,701 | (15,739) | (58.9) | % | |||||||||||||||||||||||||||||||||||||
Net interest income | 98,742 | 104,148 | (5,406) | (5.2) | % | 297,643 | 310,343 | (12,700) | (4.1) | % | |||||||||||||||||||||||||||||||||||||
Provision for loan losses | 700 | — | 700 | 100.0 | % | 37,900 | 4,500 | 33,400 | 742.2 | % | |||||||||||||||||||||||||||||||||||||
Noninterest income | 47,709 | 41,590 | 6,119 | 14.7 | % | 128,735 | 135,022 | (6,287) | (4.7) | % | |||||||||||||||||||||||||||||||||||||
Noninterest expense | 109,817 | 100,666 | 9,151 | 9.1 | % | 305,754 | 307,065 | (1,311) | (0.4) | % | |||||||||||||||||||||||||||||||||||||
Income taxes | 7,429 | 9,230 | (1,801) | (19.5) | % | 15,924 | 29,940 | (14,016) | (46.8) | % | |||||||||||||||||||||||||||||||||||||
Net income | 28,505 | 35,842 | (7,337) | (20.5) | % | 66,800 | 103,860 | (37,060) | (35.7) | % |
As of and for the three months ended September 30, | |||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||
Average
Outstanding Balance |
Interest |
Average
Yield/Cost (5) |
Average
Outstanding Balance |
Interest |
Average
Yield /Cost (5) |
||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans (1) | |||||||||||||||||||||||||||||||||||
Residential | $ | 1,390,719 | $ | 12,269 | 3.51 | % | $ | 1,449,446 | $ | 13,506 | 3.70 | % | |||||||||||||||||||||||
Commercial | 7,314,805 | 69,127 | 3.76 | % | 6,127,217 | 73,815 | 4.78 | % | |||||||||||||||||||||||||||
Consumer | 1,209,340 | 10,091 | 3.32 | % | 1,406,498 | 15,282 | 4.31 | % | |||||||||||||||||||||||||||
Total loans | 9,914,864 | 91,487 | 3.67 | % | 8,983,161 | 102,603 | 4.53 | % | |||||||||||||||||||||||||||
Investment securities | 1,712,928 | 10,007 | 2.32 | % | 1,367,765 | 10,066 | 2.92 | % | |||||||||||||||||||||||||||
Federal funds sold and other short-term investments | 1,462,047 | 372 | 0.10 | % | 235,446 | 1,292 | 2.18 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 13,089,839 | 101,866 | 3.10 | % | 10,586,372 | 113,961 | 4.27 | % | |||||||||||||||||||||||||||
Non-interest-earning assets | 1,139,440 | 880,480 | |||||||||||||||||||||||||||||||||
Total assets | $ | 14,229,279 | $ | 11,466,852 | |||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||
Savings account | $ | 1,187,083 | $ | 62 | 0.02 | % | $ | 978,052 | $ | 52 | 0.02 | % | |||||||||||||||||||||||
Interest checking account | 2,307,972 | 334 | 0.06 | % | 1,895,377 | 1,247 | 0.26 | % | |||||||||||||||||||||||||||
Money market investment | 3,311,847 | 1,051 | 0.13 | % | 2,863,745 | 5,207 | 0.72 | % | |||||||||||||||||||||||||||
Time account | 294,025 | 280 | 0.38 | % | 356,922 | 848 | 0.94 | % | |||||||||||||||||||||||||||
Total interest-bearing deposits | 7,100,927 | 1,727 | 0.10 | % | 6,094,096 | 7,354 | 0.48 | % | |||||||||||||||||||||||||||
Borrowings | 25,478 | 44 | 0.69 | % | 231,067 | 1,221 | 2.10 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,126,405 | 1,771 | 0.10 | % | 6,325,163 | 8,575 | 0.54 | % | |||||||||||||||||||||||||||
Demand accounts | 5,034,474 | 3,359,253 | |||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 362,073 | 203,382 | |||||||||||||||||||||||||||||||||
Total liabilities | 12,522,952 | 9,887,798 | |||||||||||||||||||||||||||||||||
Total net worth | 1,706,327 | 1,579,054 | |||||||||||||||||||||||||||||||||
Total liabilities and retained earnings | $ | 14,229,279 | $ | 11,466,852 | |||||||||||||||||||||||||||||||
Net interest income - FTE | $ | 100,095 | $ | 105,386 | |||||||||||||||||||||||||||||||
Net interest rate spread (2) | 3.00 | % | 3.73 | % | |||||||||||||||||||||||||||||||
Net interest-earning assets (3) | $ | 5,963,434 | $ | 4,261,209 | |||||||||||||||||||||||||||||||
Net interest margin - FTE (4) | 3.04 | % | 3.95 | % | |||||||||||||||||||||||||||||||
Average interest-earning assets to interest-bearing liabilities | 183.68 | % | 167.37 | % |
As of and for the nine months ended September 30, | |||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||
Average
Outstanding Balance |
Interest |
Average
Yield /Cost (5) |
Average
Outstanding Balance |
Interest |
Average
Yield/Cost (5) |
||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans (1) | |||||||||||||||||||||||||||||||||||
Residential | $ | 1,412,268 | $ | 38,127 | 3.61 | % | $ | 1,440,239 | $ | 40,367 | 3.75 | % | |||||||||||||||||||||||
Commercial | 6,929,729 | 208,534 | 4.02 | % | 6,058,961 | 220,297 | 4.86 | % | |||||||||||||||||||||||||||
Consumer | 1,261,211 | 34,108 | 3.61 | % | 1,439,579 | 45,988 | 4.27 | % | |||||||||||||||||||||||||||
Total loans | 9,603,208 | 280,769 | 3.91 | % | 8,938,779 | 306,652 | 4.59 | % | |||||||||||||||||||||||||||
Investment securities | 1,556,985 | 30,782 | 2.64 | % | 1,429,091 | 32,019 | 3.00 | % | |||||||||||||||||||||||||||
Federal funds sold and other short-term investments | 952,141 | 1,173 | 0.16 | % | 135,066 | 2,257 | 2.23 | % | |||||||||||||||||||||||||||
Total interest-earning assets | 12,112,334 | 312,724 | 3.45 | % | 10,502,936 | 340,928 | 4.34 | % | |||||||||||||||||||||||||||
Non-interest-earning assets | 1,089,473 | 866,856 | |||||||||||||||||||||||||||||||||
Total assets | $ | 13,201,807 | $ | 11,369,792 | |||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||
Savings account | $ | 1,086,957 | $ | 181 | 0.02 | % | $ | 998,396 | $ | 158 | 0.02 | % | |||||||||||||||||||||||
Interest checking account | 2,208,517 | 1,801 | 0.11 | % | 1,883,708 | 3,220 | 0.23 | % | |||||||||||||||||||||||||||
Money market investment | 3,162,528 | 6,883 | 0.29 | % | 2,711,967 | 14,494 | 0.71 | % | |||||||||||||||||||||||||||
Time account | 311,462 | 1,380 | 0.59 | % | 414,039 | 3,314 | 1.07 | % | |||||||||||||||||||||||||||
Total interest-bearing deposits | 6,769,464 | 10,245 | 0.20 | % | 6,008,110 | 21,186 | 0.47 | % | |||||||||||||||||||||||||||
Borrowings | 87,738 | 717 | 1.09 | % | 311,547 | 5,515 | 2.37 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 6,857,202 | 10,962 | 0.21 | % | 6,319,657 | 26,701 | 0.56 | % | |||||||||||||||||||||||||||
Demand accounts | 4,322,809 | 3,333,807 | |||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilties | 345,869 | 196,180 | |||||||||||||||||||||||||||||||||
Total liabilities | 11,525,880 | 9,849,644 | |||||||||||||||||||||||||||||||||
Total net worth | 1,675,927 | 1,520,148 | |||||||||||||||||||||||||||||||||
Total liabilities and retained earnings | $ | 13,201,807 | $ | 11,369,792 | |||||||||||||||||||||||||||||||
Net interest income - FTE | $ | 301,762 | $ | 314,227 | |||||||||||||||||||||||||||||||
Net interest rate spread (2) | 3.24 | % | 3.78 | % | |||||||||||||||||||||||||||||||
Net interest-earning assets (3) | $ | 5,255,132 | $ | 4,183,279 | |||||||||||||||||||||||||||||||
Net interest margin - FTE (4) | 3.33 | % | 4.00 | % | |||||||||||||||||||||||||||||||
Average interest-earning assets to interest-bearing liabilities | 176.64 | % | 166.19 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
Change | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | Amount | % | 2020 | 2019 | Amount | % | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Insurance commissions | $ | 21,884 | $ | 21,522 | $ | 362 | 1.7 | % | $ | 72,058 | $ | 70,419 | $ | 1,639 | 2.3 | % | |||||||||||||||||||||||||||||||
Service charges on deposit accounts | 5,052 | 7,015 | (1,963) | (28.0) | % | 15,514 | 20,190 | (4,676) | (23.2) | % | |||||||||||||||||||||||||||||||||||||
Trust and investment advisory fees | 5,311 | 4,987 | 324 | 6.5 | % | 15,600 | 14,595 | 1,005 | 6.9 | % | |||||||||||||||||||||||||||||||||||||
Debit card processing fees | 2,721 | 2,738 | (17) | (0.6) | % | 7,528 | 7,786 | (258) | (3.3) | % | |||||||||||||||||||||||||||||||||||||
Interest swap income | 1,319 | 141 | 1,178 | 835.5 | % | (3,919) | (329) | (3,590) | 1,091.2 | % | |||||||||||||||||||||||||||||||||||||
Income from investments held in rabbi trusts | 3,800 | 733 | 3,067 | 418.4 | % | 4,802 | 6,702 | (1,900) | (28.3) | % | |||||||||||||||||||||||||||||||||||||
Trading securities gains, net | — | 3 | (3) | (100.0) | % | (3) | 1,297 | (1,300) | (100.2) | % | |||||||||||||||||||||||||||||||||||||
Net gain on sales of mortgage loans held for sale | 2,219 | 244 | 1,975 | 809.4 | % | 3,732 | 453 | 3,279 | 723.8 | % | |||||||||||||||||||||||||||||||||||||
Gains on sales of securities available for sale, net | — | — | — | — | % | 285 | 2,016 | (1,731) | (85.9) | % | |||||||||||||||||||||||||||||||||||||
Other | 5,403 | 4,207 | 1,196 | 28.4 | % | 13,138 | 11,893 | 1,245 | 10.5 | % | |||||||||||||||||||||||||||||||||||||
Total noninterest income | $ | 47,709 | $ | 41,590 | $ | 6,119 | 14.7 | % | $ | 128,735 | $ | 135,022 | $ | (6,287) | (4.7) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
Change | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | Amount | % | 2020 | 2019 | Amount | % | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits | $ | 66,593 | $ | 61,251 | $ | 5,342 | 8.7 | % | $ | 191,517 | $ | 190,921 | $ | 596 | 0.3 | % | |||||||||||||||||||||||||||||||
Office occupancy and equipment | 8,294 | 8,684 | (390) | (4.5) | % | 25,598 | 25,866 | (268) | (1.0) | % | |||||||||||||||||||||||||||||||||||||
Data processing | 11,721 | 11,545 | 176 | 1.5 | % | 33,905 | 33,133 | 772 | 2.3 | % | |||||||||||||||||||||||||||||||||||||
Professional services | 5,510 | 4,104 | 1,406 | 34.3 | % | 13,595 | 11,208 | 2,387 | 21.3 | % | |||||||||||||||||||||||||||||||||||||
Charitable contributions | — | 2,534 | (2,534) | (100.0) | % | 3,984 | 9,865 | (5,881) | (59.6) | % | |||||||||||||||||||||||||||||||||||||
Marketing | 1,943 | 1,947 | (4) | (0.2) | % | 6,056 | 6,353 | (297) | (4.7) | % | |||||||||||||||||||||||||||||||||||||
Loan expenses | 1,554 | 1,606 | (52) | (3.2) | % | 4,702 | 3,157 | 1,545 | 48.9 | % | |||||||||||||||||||||||||||||||||||||
FDIC insurance | 938 | — | 938 | 100.0 | % | 2,788 | 1,800 | 988 | 54.9 | % | |||||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 699 | 884 | (185) | (20.9) | % | 2,102 | 2,657 | (555) | (20.9) | % | |||||||||||||||||||||||||||||||||||||
Other | 12,565 | 8,111 | 4,454 | 54.9 | % | 21,507 | 22,105 | (598) | (2.7) | % | |||||||||||||||||||||||||||||||||||||
Total noninterest expense | $ | 109,817 | $ | 100,666 | $ | 9,151 | 9.1 | % | $ | 305,754 | $ | 307,065 | $ | (1,311) | (0.4) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Combined federal and state income tax provisions | $ | 7,429 | $ | 9,230 | $ | 15,924 | $ | 29,940 | |||||||||||||||
Effective income tax rates | 20.7 | % | 20.5 | % | 19.2 | % | 22.4 | % | |||||||||||||||
Blended statutory tax rate | 28.1 | % | 28.1 | % | 28.1 | % | 28.1 | % |
As of and for the three months ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Banking
Business |
Insurance
Agency Business |
Other/
Eliminations |
Total |
Banking
Business |
Insurance
Agency Business |
Other/
Eliminations |
Total | ||||||||||||||||||||||||||||||||||||||||
(Dollars In Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 98,742 | $ | — | $ | — | $ | 98,742 | $ | 104,148 | $ | — | $ | — | $ | 104,148 | |||||||||||||||||||||||||||||||
Provision for loan losses | 700 | — | — | 700 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Net interest income after provision for loan losses | 98,042 | — | — | 98,042 | 104,148 | — | — | 104,148 | |||||||||||||||||||||||||||||||||||||||
Noninterest income | 25,288 | 22,571 | (150) | 47,709 | 19,904 | 21,833 | (147) | 41,590 | |||||||||||||||||||||||||||||||||||||||
Noninterest expense | 91,509 | 19,506 | (1,198) | 109,817 | 82,059 | 19,590 | (983) | 100,666 | |||||||||||||||||||||||||||||||||||||||
Income before provision for income taxes | 31,821 | 3,065 | 1,048 | 35,934 | 41,993 | 2,243 | 836 | 45,072 | |||||||||||||||||||||||||||||||||||||||
Income tax provision (benefit) | 6,561 | 868 | — | 7,429 | 8,574 | 656 | — | 9,230 | |||||||||||||||||||||||||||||||||||||||
Net income | $ | 25,260 | $ | 2,197 | $ | 1,048 | $ | 28,505 | $ | 33,419 | $ | 1,587 | $ | 836 | $ | 35,842 | |||||||||||||||||||||||||||||||
Total assets | $ | 15,332,420 | $ | 202,319 | $ | (74,145) | $ | 15,460,594 | $ | 11,395,765 | $ | 160,339 | $ | (49,554) | $ | 11,506,550 | |||||||||||||||||||||||||||||||
Total liabilities | $ | 13,761,414 | $ | 59,953 | $ | (74,145) | $ | 13,747,222 | $ | 9,928,628 | $ | 29,403 | $ | (49,554) | $ | 9,908,477 | |||||||||||||||||||||||||||||||
For the nine months ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Banking
Business |
Insurance
Agency Business |
Other/
Eliminations |
Total |
Banking
Business |
Insurance
Agency Business |
Other/
Eliminations |
Total | ||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 297,643 | $ | — | $ | — | $ | 297,643 | $ | 310,343 | $ | — | $ | — | $ | 310,343 | |||||||||||||||||||||||||||||||
Provision for loan losses | 37,900 | — | — | 37,900 | 4,500 | — | — | 4,500 | |||||||||||||||||||||||||||||||||||||||
Net interest income after provision for loan losses | 259,743 | — | — | 259,743 | 305,843 | — | — | 305,843 | |||||||||||||||||||||||||||||||||||||||
Noninterest income | 55,935 | 72,979 | (179) | 128,735 | 63,309 | 71,881 | (168) | 135,022 | |||||||||||||||||||||||||||||||||||||||
Noninterest expense | 251,688 | 57,231 | (3,165) | 305,754 | 251,156 | 58,657 | (2,748) | 307,065 | |||||||||||||||||||||||||||||||||||||||
Income before provision for income taxes | 63,990 | 15,748 | 2,986 | 82,724 | 117,996 | 13,224 | 2,580 | 133,800 | |||||||||||||||||||||||||||||||||||||||
Income tax provision | 11,468 | 4,456 | — | 15,924 | 26,150 | 3,790 | — | 29,940 | |||||||||||||||||||||||||||||||||||||||
Net income | $ | 52,522 | $ | 11,292 | $ | 2,986 | $ | 66,800 | $ | 91,846 | $ | 9,434 | $ | 2,580 | $ | 103,860 |
As of September 30, 2020 | ||||||||||||||
Change in
Interest Rates
(basis points) (1)
|
Net Interest
Income Year 1 Forecast |
Year 1
Change from Level |
||||||||||||
(Dollars in thousands) | ||||||||||||||
400 | $582,082 | 48.3% | ||||||||||||
300 | 534,490 | 36.1% | ||||||||||||
200 | 486,853 | 24.0% | ||||||||||||
Flat | 392,584 | —% | ||||||||||||
(100) | 380,522 | (3.1)% | ||||||||||||
As of December 31, 2019 | ||||||||||||||
Change in
Interest Rates
(basis points) (1)
|
Net Interest
Income Year 1 Forecast |
Year 1
Change from Level |
||||||||||||
(Dollars in thousands) | ||||||||||||||
400 | $433,300 | 5.2% | ||||||||||||
300 | 428,186 | 4.0% | ||||||||||||
200 | 422,881 | 2.7% | ||||||||||||
Flat | 411,704 | —% | ||||||||||||
(100) | 395,697 | (3.9)% |
Change in Interest
Rate (basis points) (1) |
As of September 30, 2020 | |||||||||||||||||||||||||
Estimated EVE (2) |
Estimated Increase (Decrease) in EVE from
Level |
EVE as a
Percentage of Total Assets (3) |
||||||||||||||||||||||||
Amount | Percent | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
400 | $ | 4,416,336 | $ | 544,218 | 14.1 | % | 29.66 | % | ||||||||||||||||||
300 | 4,307,416 | 435,298 | 11.2 | % | 28.52 | % | ||||||||||||||||||||
200 | 4,190,048 | 317,930 | 8.2 | % | 27.33 | % | ||||||||||||||||||||
Flat | 3,872,118 | — | — | 24.51 | % | |||||||||||||||||||||
(100) | 3,684,240 | (187,878) | (4.9) | % | 23.23 | % |
Change in Interest
Rate (basis points) (1) |
As of December 31, 2019 | |||||||||||||||||||||||||
Estimated EVE (2) |
Estimated Increase (Decrease) in EVE from
Level |
EVE as a
Percentage of Total Assets (3) |
||||||||||||||||||||||||
Amount | Percent | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
400 | $ | 2,446,754 | $ | 14,005 | 0.6 | % | 22.51 | % | ||||||||||||||||||
300 | 2,453,287 | 20,538 | 0.8 | % | 22.11 | % | ||||||||||||||||||||
200 | 2,457,642 | 24,893 | 1.0 | % | 21.67 | % | ||||||||||||||||||||
Flat | 2,432,749 | — | — | 20.52 | % | |||||||||||||||||||||
(100) | 2,364,175 | (68,574) | (2.8) | % | 19.54 | % |
As of September 30, 2020 | As of December 31, 2019 | ||||||||||||||||||||||
Outstanding |
Additional
Capacity |
Outstanding |
Additional
Capacity |
||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Promontory deposits | $ | — | $ | 421,517 | $ | 93,539 | $ | 176,346 | |||||||||||||||
Federal Home Loan Bank (1) | 14,773 | 1,593,850 | 18,964 | 1,822,955 | |||||||||||||||||||
Federal Reserve Bank of Boston (2) | — | 509,078 | — | 636,960 | |||||||||||||||||||
Federal Reserve Paycheck Protection Program Liquidity Facility | — | 1,123,493 | — | — | |||||||||||||||||||
Unsecured lines of credit | — | 590,000 | — | 555,000 | |||||||||||||||||||
Total deposits | $ | 14,773 | $ | 4,237,938 | $ | 112,503 | $ | 3,191,261 |
Exhibit
No.
|
Description | |||||||
3.1* | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1+ | ||||||||
32.2+ | ||||||||
101* |
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Unaudited Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019, (ii) the Unaudited Consolidated Statements of Income for the three and nine months ended September 30, 2020 and 2019 (iii) the Unaudited Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2020 and 2019, (iv) the Unaudited Consolidated Statements of Changes in Equity for the three and nine months ended September 30, 2020 and 2019, (v) the Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, and 2019, and (vi) the Notes to the Unaudited Consolidated Financial Statements.
|
|||||||
EASTERN BANKSHARES, INC. | |||||||||||
Date : November 16, 2020 | /s/ Robert F. Rivers | ||||||||||
By: | Robert F. Rivers | ||||||||||
Chief Executive Officer and Chair of the Board | |||||||||||
(Principal Executive Officer) | |||||||||||
Date : November 16, 2020 | /s/ James B. Fitzgerald | ||||||||||
By: | James B. Fitzgerald | ||||||||||
Chief Financial Officer | |||||||||||
(Principal Financial Officer) |
Date: November 16, 2020 | |||||
/s/ Robert F. Rivers | |||||
Robert F. Rivers
Chair and Chief Executive Officer |
Date: November 16, 2020 | |||||
/s/ James B. Fitzgerald | |||||
James B. Fitzgerald
Vice Chair, Chief Financial Officer and Chief Administrative Officer |
Date: November 16, 2020 | |||||
Eastern Bankshares, Inc. | |||||
(“Company”) | |||||
/s/ Robert F. Rivers | |||||
Robert F. Rivers
Chair and Chief Executive Officer |
Date: November 16, 2020 | |||||
Eastern Bankshares, Inc. | |||||
(“Company”) | |||||
/s/ James B. Fitzgerald | |||||
James B. Fitzgerald
Vice Chair, Chief Financial Officer and Chief Administrative Officer |