☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Germany |
N/A
|
||||
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
||||
Kohlfurter Straße 41/43
Berlin
Germany
|
10999 | ||||
(Address of principal executive offices) | (Zip Code) |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which registered | ||||||||||||
American Depository Shares each representing one-tenth of an ordinary share | LOV | New York Stock Exchange | ||||||||||||
Ordinary shares, €1.00 nominal value per share*
|
LOV | New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||||||||||||||||
Emerging growth company | ☒ |
Page | ||||||||
June 30, 2021 | December 31, 2020 | |||||||||||||||||||
Assets | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 11,054 | $ | 19,267 | ||||||||||||||||
Accounts receivable, net of allowance of $447 and $93, respectively
|
9,340 | 5,507 | ||||||||||||||||||
Prepaid expenses | 4,757 | 4,366 | ||||||||||||||||||
Other current assets | 973 | 2,140 | ||||||||||||||||||
Total current assets | 26,124 | 31,280 | ||||||||||||||||||
Property and equipment, net of accumulated depreciation of $5,751 and $6,252, respectively
|
10,576 | 11,418 | ||||||||||||||||||
Goodwill | 134,775 | 156,582 | ||||||||||||||||||
Intangible assets, net of accumulated amortization of $18,563 and $18,631, respectively
|
45,296 | 58,999 | ||||||||||||||||||
Deferred tax assets | 7,326 | 23,522 | ||||||||||||||||||
Other assets | 7,486 | 8,642 | ||||||||||||||||||
Total assets | $ | 231,583 | $ | 290,443 | ||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Current portion of long-term debt | $ | 12,600 | $ | 19,037 | ||||||||||||||||
Accounts payable | 12,450 | 11,127 | ||||||||||||||||||
Deferred revenue | 39,597 | 38,304 | ||||||||||||||||||
Accrued expenses and other current liabilities | 26,600 | 28,429 | ||||||||||||||||||
Total current liabilities | 91,247 | 96,897 | ||||||||||||||||||
Long-term debt, net of current portion | 74,600 | 80,109 | ||||||||||||||||||
Deferred tax liabilities | 6,263 | 993 | ||||||||||||||||||
Other liabilities | 17,309 | 17,541 | ||||||||||||||||||
Total liabilities | 189,419 | 195,540 | ||||||||||||||||||
Contingencies (Note 7) | ||||||||||||||||||||
Shareholders' Equity: | ||||||||||||||||||||
Common stock, €1.00 nominal value; 2,661,386 shares issued as of June 30, 2021 and December 31, 2020; 2,613,258 and 2,605,689 shares outstanding as of June 30, 2021 and December 31, 2020, respectively
|
3,064 | 3,064 | ||||||||||||||||||
Treasury stock, at nominal value; 48,128 and 55,697 shares as of June 30, 2021 and December 31, 2020, respectively
|
(53) | (61) | ||||||||||||||||||
Additional paid-in capital | 222,082 | 220,852 | ||||||||||||||||||
Accumulated deficit | (187,779) | (132,248) | ||||||||||||||||||
Accumulated other comprehensive income | 4,850 | 3,296 | ||||||||||||||||||
Total shareholders' equity | 42,164 | 94,903 | ||||||||||||||||||
Total liabilities and shareholders' equity | $ | 231,583 | $ | 290,443 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||
Revenue | $ | 55,253 | $ | 56,527 | $ | 111,632 | $ | 114,184 | ||||||||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||||||
Cost of revenue, exclusive of depreciation and amortization | 32,881 | 33,223 | 69,799 | 69,764 | ||||||||||||||||||||||||||||
Sales and marketing expenses | 1,152 | 1,185 | 2,203 | 2,240 | ||||||||||||||||||||||||||||
Customer service expenses | 1,902 | 1,938 | 3,763 | 4,013 | ||||||||||||||||||||||||||||
Technical operations and development expenses | 4,774 | 4,189 | 9,694 | 9,659 | ||||||||||||||||||||||||||||
General and administrative expenses | 7,096 | 8,340 | 15,415 | 15,223 | ||||||||||||||||||||||||||||
Depreciation and amortization | 2,298 | 2,332 | 4,588 | 4,653 | ||||||||||||||||||||||||||||
Impairment of intangible assets and goodwill | 32,086 | — | 32,086 | — | ||||||||||||||||||||||||||||
Total operating costs and expenses | 82,189 | 51,207 | 137,548 | 105,552 | ||||||||||||||||||||||||||||
Operating (loss) income | (26,936) | 5,320 | (25,916) | 8,632 | ||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest income | — | 9 | — | 40 | ||||||||||||||||||||||||||||
Interest expense | (3,802) | (3,395) | (7,242) | (6,852) | ||||||||||||||||||||||||||||
Gain (loss) on foreign currency transactions | 584 | 746 | (1,144) | (207) | ||||||||||||||||||||||||||||
Other income (expense) | (2) | 200 | (18) | 200 | ||||||||||||||||||||||||||||
Total other expense, net | (3,220) | (2,440) | (8,404) | (6,819) | ||||||||||||||||||||||||||||
(Loss) income before income taxes | (30,156) | 2,880 | (34,320) | 1,813 | ||||||||||||||||||||||||||||
Income tax expense(1)
|
(18,871) | (2,046) | (21,211) | (3,141) | ||||||||||||||||||||||||||||
Net (loss) income | (49,027) | 834 | (55,531) | (1,328) | ||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | (800) | (1,104) | 1,554 | 115 | ||||||||||||||||||||||||||||
Comprehensive loss | $ | (49,827) | $ | (270) | $ | (53,977) | $ | (1,213) | ||||||||||||||||||||||||
(Loss) earnings per share: | ||||||||||||||||||||||||||||||||
Basic (loss) earnings per share | $ | (18.80) | $ | 0.32 | $ | (21.30) | $ | (0.51) | ||||||||||||||||||||||||
Diluted (loss) earnings per share | $ | (18.80) | $ | 0.32 | $ | (21.30) | $ | (0.51) | ||||||||||||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 2,608,370 | 2,605,689 | 2,607,038 | 2,605,689 | ||||||||||||||||||||||||||||
Diluted | 2,608,370 | 2,607,442 | 2,607,038 | 2,605,689 |
Three Months Ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital |
Accumulated
Deficit |
Accumulated Other Comprehensive Income |
Total
shareholders' equity |
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance at April 1, 2021 | 2,661,386 | $ | 3,064 | (55,697) | $ | (61) | $ | 221,888 | $ | (138,752) | $ | 5,650 | $ | 91,789 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 580 | — | — | 580 | ||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock issued pursuant to equity-based plans | — | — | 7,569 | 8 | (386) | — | — | (378) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (49,027) | — | (49,027) | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | — | (800) | (800) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 2,661,386 | $ | 3,064 | (48,128) | $ | (53) | $ | 222,082 | $ | (187,779) | $ | 4,850 | $ | 42,164 | ||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital |
Accumulated
Deficit |
Accumulated Other Comprehensive Income |
Total
shareholders' equity |
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance at April 1, 2020 | 2,661,386 | $ | 3,064 | (55,697) | $ | (61) | $ | 216,982 | $ | (87,802) | $ | 8,970 | $ | 141,153 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 1,434 | — | — | 1,434 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 834 | — | 834 | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | — | (1,104) | (1,104) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 2,661,386 | $ | 3,064 | (55,697) | $ | (61) | $ | 218,416 | $ | (86,968) | $ | 7,866 | $ | 142,317 |
Six Months Ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital |
Accumulated
Deficit |
Accumulated Other Comprehensive Income |
Total
shareholders' equity |
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | 2,661,386 | $ | 3,064 | (55,697) | $ | (61) | $ | 220,852 | $ | (132,248) | $ | 3,296 | $ | 94,903 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 1,616 | — | — | 1,616 | ||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock issued pursuant to equity-based plans | — | — | 7,569 | 8 | (386) | — | — | (378) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (55,531) | — | (55,531) | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | — | 1,554 | 1,554 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 2,661,386 | $ | 3,064 | (48,128) | $ | (53) | $ | 222,082 | $ | (187,779) | $ | 4,850 | $ | 42,164 | ||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital |
Accumulated
Deficit |
Accumulated Other Comprehensive Income |
Total
shareholders' equity |
|||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2020 | 2,661,386 | $ | 3,064 | (55,697) | $ | (61) | $ | 216,072 | $ | (85,640) | $ | 7,751 | $ | 141,186 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 2,344 | — | — | 2,344 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (1,328) | — | (1,328) | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | — | 115 | 115 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 2,661,386 | $ | 3,064 | (55,697) | $ | (61) | $ | 218,416 | $ | (86,968) | $ | 7,866 | $ | 142,317 |
Six Months Ended June 30, | ||||||||||||||
2021 | 2020 | |||||||||||||
Net loss | $ | (55,531) | $ | (1,328) | ||||||||||
Adjustments to reconcile net loss to cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 4,588 | 4,653 | ||||||||||||
Impairment of goodwill and intangible assets | 32,086 | — | ||||||||||||
Loss on tangible and intangible assets | — | 341 | ||||||||||||
Unrealized loss (gain) on foreign currency transactions | 1,630 | (597) | ||||||||||||
Stock-based compensation expense | 1,616 | 2,344 | ||||||||||||
Amortization of debt issuance costs and accretion of debt discounts | 2,275 | 1,773 | ||||||||||||
Deferred tax expense | 21,211 | 3,141 | ||||||||||||
Provision for credit losses | 214 | 108 | ||||||||||||
Non-cash lease expense | 563 | 953 | ||||||||||||
Change in operating assets and liabilities: | ||||||||||||||
Accounts receivable | (4,099) | (2,707) | ||||||||||||
Prepaid expenses and other current assets | (793) | (131) | ||||||||||||
Other assets | 525 | 69 | ||||||||||||
Accounts payable, accrued expenses, and other current liabilities | (774) | (1,794) | ||||||||||||
Other liabilities | (814) | (930) | ||||||||||||
Deferred revenue | 1,932 | 1,312 | ||||||||||||
Net cash provided by operating activities | $ | 4,629 | $ | 7,207 | ||||||||||
Capital expenditures | (661) | (1,438) | ||||||||||||
Acquisitions of businesses, net of cash acquired | — | (513) | ||||||||||||
Net cash used in investing activities | $ | (661) | $ | (1,951) | ||||||||||
Repayment of bank loans | (13,087) | (9,319) | ||||||||||||
Payments directly related to loan facility | (523) | — | ||||||||||||
Net cash used in financing activities | $ | (13,610) | $ | (9,319) | ||||||||||
Net change in cash and cash equivalents and restricted cash | (9,642) | (4,063) | ||||||||||||
Effects of exchange rate fluctuations on cash and cash equivalents and restricted cash | (275) | (2) | ||||||||||||
Net decrease in cash and cash equivalents and restricted cash | $ | (9,917) | $ | (4,065) | ||||||||||
Cash and cash equivalents and restricted cash at beginning of period | 21,117 | 17,457 | ||||||||||||
Cash and cash equivalents and restricted cash at end of period | $ | 11,200 | $ | 13,392 | ||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||
Cash paid for interest | $ | 4,849 | $ | 5,498 | ||||||||||
Cash paid for income taxes | $ | — | $ | 262 | ||||||||||
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets | Jun-21 | Dec-20 | ||||||||||||
Cash and cash equivalents | $ | 11,054 | $ | 19,267 | ||||||||||
Restricted cash included in other current assets | 146 | 1,850 | ||||||||||||
Total cash and cash equivalents and restricted cash as shown on the condensed statements of cash flows | $ | 11,200 | $ | 21,117 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Subscription revenue | $ | 53,697 | $ | 55,023 | $ | 108,243 | $ | 111,061 | ||||||||||||||||||
Virtual currency revenue | 811 | 942 | 1,907 | 1,844 | ||||||||||||||||||||||
Advertising revenue | 745 | 562 | 1,482 | 1,279 | ||||||||||||||||||||||
Total Revenue | $ | 55,253 | $ | 56,527 | $ | 111,632 | $ | 114,184 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
United States | $ | 36,039 | $ | 38,131 | $ | 72,588 | $ | 76,355 | ||||||||||||||||||
France | 5,347 | 2,897 | 10,721 | 5,860 | ||||||||||||||||||||||
Germany | 305 | 431 | 638 | 883 | ||||||||||||||||||||||
Rest of world | 13,562 | 15,068 | 27,685 | 31,086 | ||||||||||||||||||||||
Total Revenue | $ | 55,253 | $ | 56,527 | $ | 111,632 | $ | 114,184 |
(in thousands) | ||||||||
Balance as of January 1, 2020 | $ | 199,238 | ||||||
Impairment charges | (42,713) | |||||||
Impact of currency translation | 57 | |||||||
Balance as of December 31, 2020 | $ | 156,582 | ||||||
Impairment charges | (21,786) | |||||||
Impact of currency translation | (21) | |||||||
Balance as of June 30, 2021 | $ | 134,775 |
June 30, 2021 | ||||||||||||||||||||||||||||||||||||||
(in thousands) | Weighted-Average Remaining Amortization Period (Years) | Gross Carrying Amount | Accumulated Impairment Charges | Accumulated Amortization | Currency Translation Impact on Carrying Amount | Net Carrying Amount | ||||||||||||||||||||||||||||||||
Indefinite-lived intangible assets: | ||||||||||||||||||||||||||||||||||||||
Brands and trademarks | $ | 63,800 | $ | (21,260) | $ | — | $ | — | $ | 42,540 | ||||||||||||||||||||||||||||
Long-lived intangible assets: | ||||||||||||||||||||||||||||||||||||||
Brands and trademarks | 0.1 | 3,025 | (2,573) | (417) | 2 | 37 | ||||||||||||||||||||||||||||||||
Acquired technology | 1.9 | 5,910 | — | (3,346) | — | 2,564 | ||||||||||||||||||||||||||||||||
Customer relationships | 0.0 | 10,780 | — | (10,703) | — | 77 | ||||||||||||||||||||||||||||||||
Licenses and domains | 0.0 | 184 | — | (148) | 2 | 38 | ||||||||||||||||||||||||||||||||
Other | 0.0 | 3,989 | — | (3,949) | — | 40 | ||||||||||||||||||||||||||||||||
Total intangible assets | 2.0 | $ | 87,688 | $ | (23,833) | $ | (18,563) | $ | 4 | $ | 45,296 |
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||
(in thousands) | Weighted-Average Remaining Amortization Period (Years) | Gross Carrying Amount | Accumulated Impairment Charges | Accumulated Amortization | Currency Translation Impact on Carrying Amount | Net Carrying Amount | ||||||||||||||||||||||||||||||||
Indefinite-lived intangible assets: | ||||||||||||||||||||||||||||||||||||||
Brands and trademarks | $ | 63,800 | $ | (10,960) | $ | — | $ | — | $ | 52,840 | ||||||||||||||||||||||||||||
Long-lived intangible assets: | ||||||||||||||||||||||||||||||||||||||
Brands and trademarks | 0.1 | 3,025 | (2,573) | (409) | 4 | 47 | ||||||||||||||||||||||||||||||||
Acquired technology | 1.3 | 7,300 | — | (3,997) | — | 3,303 | ||||||||||||||||||||||||||||||||
Customer relationships | 0.4 | 11,420 | — | (8,762) | — | 2,658 | ||||||||||||||||||||||||||||||||
Licenses and domains | 0.0 | 410 | — | (361) | 3 | 52 | ||||||||||||||||||||||||||||||||
Other | 0.0 | 5,203 | — | (5,102) | (2) | 99 | ||||||||||||||||||||||||||||||||
Total intangible assets | 1.8 | $ | 91,158 | $ | (13,533) | $ | (18,631) | $ | 5 | $ | 58,999 |
(in thousands) | Amortization Expense | |||||||
2021 | $ | 827 | ||||||
2022 | 1,280 | |||||||
2023 | 632 | |||||||
2024 | 8 | |||||||
2025 | 8 | |||||||
Thereafter | 1 | |||||||
Total estimated amortization expense | $ | 2,756 |
(in thousands) | June 30, 2021 | December 31, 2020 | ||||||||||||
Accrued advertising | 8,050 | 8,691 | ||||||||||||
Accrued employee compensation and benefits | 2,583 | 2,085 | ||||||||||||
Accrued professional fees | 1,038 | 1,819 | ||||||||||||
Accrued service providers | 2,016 | 2,433 | ||||||||||||
Accrued value-added, sales, and other non-income-based taxes | 8,459 | 8,897 | ||||||||||||
Current portion of income tax payable | 1,380 | 1,536 | ||||||||||||
Current portion of lease liabilities | 1,772 | 1,932 | ||||||||||||
Other | 1,302 | 1,036 | ||||||||||||
Accrued expenses and other current liabilities | $ | 26,600 | $ | 28,429 |
(in thousands) | June 30, 2021 | December 31, 2020 | ||||||||||||
Deferred payment to Zoosk's shareholders | $ | 10,954 | $ | 10,373 | ||||||||||
Lease liabilities, less current portion | 3,847 | 4,650 | ||||||||||||
Sublease security deposit | 1,038 | 1,038 | ||||||||||||
Other | 1,470 | 1,480 | ||||||||||||
Other liabilities | $ | 17,309 | $ | 17,541 |
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(in thousands) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||||
Long-term debt, including current portion(1)
|
$ | 87,200 | $ | 106,256 | $ | 99,146 | $ | 107,504 |
Virtual Stock Options | Zero-Priced Options | |||||||||||||||||||||||||
Long Call | Short Call | Long Call | Short Call | |||||||||||||||||||||||
Option | Option (Cap) | Option | Option (Cap) | |||||||||||||||||||||||
Stock price | $5.42 | $5.42 | $5.42 | $5.42 | ||||||||||||||||||||||
Strike price | $5.34 | $53.40 | $— | $50.00 | ||||||||||||||||||||||
Term | 4.67 | 4.67 | 4.67 | 4.67 | ||||||||||||||||||||||
Volatility | 62.7 | % | 62.7 | % | 62.7 | % | 62.7 | % | ||||||||||||||||||
Dividend | — | % | — | % | — | % | — | % | ||||||||||||||||||
Risk-free rate | 0.7 | % | 0.7 | % | 0.7 | % | 0.7 | % |
Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||||||||||||||||||||||
(in years) | ||||||||||||||||||||||||||
Outstanding as of December 31, 2020 | 1,550,000 | $4.74 | 6.22 | $0.90 | ||||||||||||||||||||||
Granted | 257,100 | 5.34 | ||||||||||||||||||||||||
Exercised | (10,750) | 3.71 | ||||||||||||||||||||||||
Forfeited | (56,375) | 3.69 | ||||||||||||||||||||||||
Outstanding as of June 30, 2021 | 1,739,975 | $4.87 | 5.92 | $0.60 | ||||||||||||||||||||||
Vested and Exercisable at June 30, 2021 | 427,442 |
Number of Options | Weighted Average Grant Date Fair Value | |||||||||||||
Unvested as of December 31, 2020 | 1,550,000 | $2.99 | ||||||||||||
Granted | 257,100 | 2.40 | ||||||||||||
Vested | (438,192) | 3.08 | ||||||||||||
Forfeited | (56,375) | 3.69 | ||||||||||||
Unvested as of June 30, 2021 | 1,312,533 | $2.87 |
Number of Shares | ||||||||
Outstanding as of December 31, 2020 | 674,000 | |||||||
Granted | 77,600 | |||||||
Exercised | (137,125) | |||||||
Forfeited | (19,343) | |||||||
Outstanding as of June 30, 2021 | 595,132 | |||||||
Vested and Exercisable at June 30, 2021 | 60,537 |
Number of Options | Weighted Average Grant Date Fair Value | |||||||||||||
Unvested as of December 31, 2020 | 674,000 | $6.13 | ||||||||||||
Granted | 77,600 | 5.01 | ||||||||||||
Vested | (197,662) | 6.25 | ||||||||||||
Forfeited | (19,343) | 4.60 | ||||||||||||
Unvested as of June 30, 2021 | 534,595 | $7.51 |
Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||
Cost of revenue, exclusive of depreciation and amortization | $ | — | $ | — | ||||||||||
Sales and marketing | 23 | 97 | ||||||||||||
Customer service | 12 | 18 | ||||||||||||
Technical operations and development | 145 | 201 | ||||||||||||
General and administrative | 1,436 | 2,028 | ||||||||||||
Total stock-based compensation expense | $ | 1,616 | $ | 2,344 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Registrations | 3,186,853 | 3,759,674 | 6,794,555 | 7,668,580 | ||||||||||||||||||||||
Average Paying Subscribers | 878,618 | 905,416 | 887,481 | 914,799 | ||||||||||||||||||||||
Total Monthly ARPU | $ | 20.96 | $ | 20.81 | $ | 20.96 | $ | 20.80 | ||||||||||||||||||
Net Revenue | $ | 55,253 | $ | 56,527 | $ | 111,632 | $ | 114,184 | ||||||||||||||||||
Direct Marketing | 26,426 | 26,798 | 56,829 | 56,630 | ||||||||||||||||||||||
Contribution | $ | 28,827 | $ | 29,729 | $ | 54,803 | $ | 57,554 |
Three Months Ended June 30, | ||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||||||||||||||
Revenue | $ | 55,253 | $ | 56,527 | $ | (1,274) | (2.3) | % | ||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||
Cost of revenue, exclusive of depreciation and amortization | 32,881 | 33,223 | (342) | (1.0) | % | |||||||||||||||||||||
Sales and marketing expenses | 1,152 | 1,185 | (33) | (2.8) | % | |||||||||||||||||||||
Customer service expenses | 1,902 | 1,938 | (36) | (1.9) | % | |||||||||||||||||||||
Technical operations and development expenses | 4,774 | 4,189 | 585 | 14.0 | % | |||||||||||||||||||||
General and administrative expenses | 7,096 | 8,340 | (1,244) | (14.9) | % | |||||||||||||||||||||
Depreciation and amortization | 2,298 | 2,332 | (34) | (1.5) | % | |||||||||||||||||||||
Impairment of intangible assets and goodwill | 32,086 | — | 32,086 | 100.0 | % | |||||||||||||||||||||
Total operating costs and expenses | 82,189 | 51,207 | 30,982 | 60.5 | % | |||||||||||||||||||||
Operating (loss) income | (26,936) | 5,320 | (32,256) | (606.3) | % | |||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||
Interest income | — | 9 | (9) | (100.0) | % | |||||||||||||||||||||
Interest expense | (3,802) | (3,395) | (407) | 12.0 | % | |||||||||||||||||||||
Gain on foreign currency transactions | 584 | 746 | (162) | (21.7) | % | |||||||||||||||||||||
Other income (expense) | (2) | 200 | (202) | (101.0) | % | |||||||||||||||||||||
Total other expense, net | (3,220) | (2,440) | (780) | 32.0 | % | |||||||||||||||||||||
(Loss) income before income taxes | (30,156) | 2,880 | (33,036) | (1147.1) | % | |||||||||||||||||||||
Income tax expense(1)
|
(18,871) | (2,046) | (16,825) | 822.3 | % | |||||||||||||||||||||
Net (loss) income | $ | (49,027) | $ | 834 | $ | (49,861) | (5978.5) | % |
Six Months Ended June 30, | ||||||||||||||||||||||||||
2021 | 2020 | $ Change | % Change | |||||||||||||||||||||||
Revenue | $ | 111,632 | $ | 114,184 | $ | (2,552) | (2.2) | % | ||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||
Cost of revenue, exclusive of depreciation and amortization | 69,799 | 69,764 | 35 | 0.1 | % | |||||||||||||||||||||
Sales and marketing expenses | 2,203 | 2,240 | (37) | (1.7) | % | |||||||||||||||||||||
Customer service expenses | 3,763 | 4,013 | (250) | (6.2) | % | |||||||||||||||||||||
Technical operations and development expenses | 9,694 | 9,659 | 35 | 0.4 | % | |||||||||||||||||||||
General and administrative expenses | 15,415 | 15,223 | 192 | 1.3 | % | |||||||||||||||||||||
Depreciation and amortization | 4,588 | 4,653 | (65) | (1.4) | % | |||||||||||||||||||||
Impairment of intangible assets and goodwill | 32,086 | — | 32,086 | 100.0 | % | |||||||||||||||||||||
Total operating costs and expenses | 137,548 | 105,552 | 31,996 | 30.3 | % | |||||||||||||||||||||
Operating (loss) income | (25,916) | 8,632 | (34,548) | (400.2) | % | |||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||
Interest income | — | 40 | (40) | (100.0) | % | |||||||||||||||||||||
Interest expense | (7,242) | (6,852) | (390) | 5.7 | % | |||||||||||||||||||||
Loss on foreign currency transactions | (1,144) | (207) | (937) | 452.7 | % | |||||||||||||||||||||
Other income (expense) | (18) | 200 | (218) | (109.0) | % | |||||||||||||||||||||
Total other expense, net | (8,404) | (6,819) | (1,585) | 23.2 | % | |||||||||||||||||||||
(Loss) income before income taxes | (34,320) | 1,813 | (36,133) | (1993.0) | % | |||||||||||||||||||||
Income tax expense(1)
|
(21,211) | (3,141) | (18,070) | 575.3 | % | |||||||||||||||||||||
Net (loss) income | $ | (55,531) | $ | (1,328) | $ | (54,203) | 4081.6 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Net (loss) income | $ | (49,027) | $ | 834 | $ | (55,531) | $ | (1,328) | ||||||||||||||||||
Net interest expense | 3,802 | 3,386 | 7,242 | 6,812 | ||||||||||||||||||||||
(Gain) loss on foreign currency transactions | (584) | (746) | 1,144 | 207 | ||||||||||||||||||||||
Income tax expense | 18,871 | 2,046 | 21,211 | 3,141 | ||||||||||||||||||||||
Depreciation and amortization | 2,298 | 2,332 | 4,588 | 4,653 | ||||||||||||||||||||||
Impairment of intangible assets and goodwill | 32,086 | — | 32,086 | — | ||||||||||||||||||||||
Stock-based compensation expense | 580 | 1,434 | 1,616 | 2,344 | ||||||||||||||||||||||
Acquisition related costs(1)
|
— | 673 | — | 1,464 | ||||||||||||||||||||||
Other costs(2)
|
292 | 149 | 764 | 277 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 8,318 | $ | 10,108 | $ | 13,120 | $ | 17,570 |
Six Months Ended June 30, | ||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | ||||||||||||||||||||||||
Net cash provided by (used in): | ||||||||||||||||||||||||||
Operating activities | $ | 4,629 | $ | 7,207 | ||||||||||||||||||||||
Investing activities | (661) | (1,951) | ||||||||||||||||||||||||
Financing activities | (13,610) | (9,319) | ||||||||||||||||||||||||
Net change in cash and cash equivalents | $ | (9,642) | $ | (4,063) |
Incorporated by Reference |
Filed/Furnished
Herewith
|
|||||||||||||||||||||||||||||||||||||
Exhibit
Number
|
Description | Form | File No. |
Exhibit
Filing Date
|
Exhibit No. | |||||||||||||||||||||||||||||||||
3.1 | Filed | |||||||||||||||||||||||||||||||||||||
10.1 | 8-K | 001-38252 | 6/17/21 | 10.1 | ||||||||||||||||||||||||||||||||||
10.2 | 8-K | 001-38252 | 6/17/21 | 10.2 | ||||||||||||||||||||||||||||||||||
10.3 | Filed | |||||||||||||||||||||||||||||||||||||
31.1 | Filed | |||||||||||||||||||||||||||||||||||||
31.2 | Filed | |||||||||||||||||||||||||||||||||||||
32.1 | ||||||||||||||||||||||||||||||||||||||
32.2 | ||||||||||||||||||||||||||||||||||||||
101.1 |
The following financial statements from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in Extensible Business Reporting Language (“XBRL”):
•unaudited condensed consolidated balance sheets;
•unaudited condensed consolidated statements of operations and comprehensive loss;
•unaudited condensed consolidated statements of shareholders’ equity;
•unaudited condensed consolidated statement of cash flows; and
•notes to unaudited condensed consolidated financial statements.
|
X |
** | The certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Form 10-Q and are not deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall they be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act. |
Spark Networks SE | |||||||||||
Date: August 23, 2021
|
By: | /s/ Eric Eichmann | |||||||||
Eric Eichmann | |||||||||||
Chief Executive Officer | |||||||||||
(Principal Executive Officer)
|
|||||||||||
Date: August 23, 2021
|
By: | /s/ David Clark | |||||||||
David Clark | |||||||||||
Chief Financial Officer | |||||||||||
(Principal Financial Officer and Principal Accounting Officer)
|
1. | EMPLOYMENT |
2. | TERM |
3. | COMPENSATION AND BENEFITS |
5. | NON-SOLICIT; NON-COMPETE |
7. | MISCELLANEOUS |
8. | COMPLIANCE WITH CODE SECTION 409A |
9. | COMPLIANCE WITH CODE SECTION 280G |
SOCIAL NET, INC.
|
||||||||
By: | /s/ Trini Szoyka | |||||||
Name: | Trini Szoyka | |||||||
Title: | Secretary / Head of HR, U.S. | |||||||
DAVID CLARK
/s/ David Clark
|
§ 3 Schlussbestimmung
Sofern vorstehend nichts Abweichendes geregelt wird, bleiben die übrigen Bestimmungen des Arbeitsvertrages und eventuell zusätzlicher gültiger Vertragsänderungen unberührt.
Der englische Text dient nur zur Orientierung. Bei Unstimmigkeiten zwischen der deutschen Version und der englischen Version ist die deutsche Version maßgebend.
|
Section § 3 Concluding Provision
As far as this amendment does not state otherwise, the remaining provisions of the employment contract and any amendments shall remain unaffected.
The English text is provided for guidance only. In the event of any inconsistency between the German version and the English version, the German version shall prevail.
|
||||
Berlin, 15.06.2021
/s/ David Khalil
Spark Networks SE
Represented by its Administrative Board, represented by the chairman of the Administrative Board, Mr. David Khalil
/s/ Gitte Bendzulla
Gitte Bendzulla
|
Date: August 23, 2021
|
By: |
/s/ Eric Eichmann
|
|||||||||
Eric Eichmann | |||||||||||
Chief Executive Officer |
Date: August 23, 2021
|
By: |
/s/ David Clark
|
|||||||||
David Clark
|
|||||||||||
Chief Financial Officer |
Date: August 23, 2021
|
By: |
/s/ Eric Eichmann
|
|||||||||
Eric Eichmann | |||||||||||
Chief Executive Officer |
Date: August 23, 2021
|
By: |
/s/ David Clark
|
|||||||||
David Clark | |||||||||||
Chief Financial Officer |