☒ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
☐ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to |
Bermuda | 98-0214719 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |||||||||||||
90 Pitts Bay Road | P.O. Box HM 1282 | |||||||||||||
Pembroke | HM08 | Hamilton | HM FX | |||||||||||
Bermuda | Bermuda | |||||||||||||
(Address of principal executive offices) | (Mailing address) |
Title of Each Class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, Par Value of $1.00 Per Share | ARGO | New York Stock Exchange | ||||||
6.500% Senior Notes Due 2042 issued by Argo Group U.S., Inc. and The Guarantee With Respects Thereto | ARGD | New York Stock Exchange | ||||||
Depositary Shares, Each Representing a 1/1000th Interest in 7.00% Resettable Fixed Rate Preference Share, Series A, Par Value $1.00 Per Share | ARGOPrA | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ |
Smaller reporting company | ☐ | Emerging growth company | ☐ |
Title | Outstanding | ||||
Common Shares, par value $1.00 per share | 35,020,237 |
Page | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
June 30, 2022 | December 31, 2021 | |||||||||||||
(Unaudited) | ||||||||||||||
Assets | ||||||||||||||
Investments: | ||||||||||||||
Fixed maturities available-for-sale, at fair value (amortized cost: 2022 - $4,156.5, 2021 - $4,203.2; allowance for expected credit losses: 2022 - $2.0, 2021 - $2.5) | $ | 3,849.0 | $ | 4,223.3 | ||||||||||
Commercial mortgage loans (cost: 2022 - $157.5) | 157.5 | — | ||||||||||||
Equity securities, at fair value (cost: 2022 - $58.4; 2021 - $70.3) | 48.1 | 56.3 | ||||||||||||
Other investments (cost: 2022 - $394.0; 2021 - $387.0) | 394.1 | 387.2 | ||||||||||||
Short-term investments, at fair value (amortized cost: 2022 - $464.5; 2021 - $655.4) | 465.0 | 655.8 | ||||||||||||
Total investments | 4,913.7 | 5,322.6 | ||||||||||||
Cash | 165.1 | 146.1 | ||||||||||||
Accrued investment income | 22.2 | 20.9 | ||||||||||||
Premiums receivable | 674.8 | 648.6 | ||||||||||||
Reinsurance recoverables | 2,887.3 | 2,966.4 | ||||||||||||
Goodwill | 147.3 | 147.3 | ||||||||||||
Intangible assets, net of accumulated amortization | 17.3 | 17.3 | ||||||||||||
Current income taxes receivable, net | — | 7.3 | ||||||||||||
Deferred tax asset, net | 126.4 | 73.6 | ||||||||||||
Deferred acquisition costs, net | 174.3 | 168.0 | ||||||||||||
Ceded unearned premiums | 480.5 | 506.7 | ||||||||||||
Operating lease right-of-use assets | 58.8 | 81.4 | ||||||||||||
Other assets | 208.4 | 211.6 | ||||||||||||
Total assets | $ | 9,876.1 | $ | 10,317.8 | ||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||
Reserves for losses and loss adjustment expenses | $ | 5,595.5 | $ | 5,595.0 | ||||||||||
Unearned premiums | 1,384.4 | 1,466.8 | ||||||||||||
Accrued underwriting expenses and other liabilities | 152.4 | 166.6 | ||||||||||||
Ceded reinsurance payable, net | 525.0 | 724.4 | ||||||||||||
Funds held | 233.1 | 76.6 | ||||||||||||
Senior unsecured fixed rate notes | 140.4 | 140.3 | ||||||||||||
Other indebtedness | 54.4 | 57.0 | ||||||||||||
Junior subordinated debentures | 258.4 | 258.2 | ||||||||||||
Current income taxes payable, net | 4.8 | — | ||||||||||||
Operating lease liabilities | 67.0 | 97.7 | ||||||||||||
Total liabilities | 8,415.4 | 8,582.6 | ||||||||||||
Commitments and contingencies (Note 14) | ||||||||||||||
Shareholders' equity: | ||||||||||||||
Preferred shares and additional paid-in capital - $1.00 par, 30,000,000 shares authorized; 6,000 shares issued at June 30, 2022 and December 31, 2021, respectively; liquidation preference $25,000 | 144.0 | 144.0 | ||||||||||||
Common shares - $1.00 par, 500,000,000 shares authorized; 46,291,590 and 46,192,867 shares issued at June 30, 2022 and December 31, 2021, respectively | 46.3 | 46.2 | ||||||||||||
Additional paid-in capital | 1,388.9 | 1,386.4 | ||||||||||||
Treasury shares (11,315,889 shares at June 30, 2022 and December 31, 2021, respectively) | (455.1) | (455.1) | ||||||||||||
Retained earnings | 592.6 | 636.4 | ||||||||||||
Accumulated other comprehensive income (loss), net of taxes | (256.0) | (22.7) | ||||||||||||
Total shareholders' equity | 1,460.7 | 1,735.2 | ||||||||||||
Total liabilities and shareholders' equity | $ | 9,876.1 | $ | 10,317.8 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Premiums and other revenue: | ||||||||||||||||||||||||||
Earned premiums | $ | 454.3 | $ | 470.3 | $ | 934.9 | $ | 936.4 | ||||||||||||||||||
Net investment income | 29.3 | 52.7 | 67.0 | 97.1 | ||||||||||||||||||||||
Net investment and other gains (losses): | ||||||||||||||||||||||||||
Net realized investment and other gains (losses) | (36.9) | 4.0 | (77.0) | 2.7 | ||||||||||||||||||||||
Change in fair value recognized | (3.0) | 20.3 | 3.7 | 35.8 | ||||||||||||||||||||||
Change in allowance for credit losses on fixed maturity securities | (0.5) | 0.4 | (1.6) | (0.7) | ||||||||||||||||||||||
Total net investment and other gains (losses) | (40.4) | 24.7 | (74.9) | 37.8 | ||||||||||||||||||||||
Total revenue | 443.2 | 547.7 | 927.0 | 1,071.3 | ||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Losses and loss adjustment expenses | 276.0 | 271.6 | 559.6 | 579.2 | ||||||||||||||||||||||
Underwriting, acquisition and insurance expenses | 161.0 | 177.3 | 333.9 | 353.7 | ||||||||||||||||||||||
Non-operating expenses | 15.6 | 10.8 | 23.0 | 12.7 | ||||||||||||||||||||||
Interest expense | 6.1 | 5.7 | 11.9 | 10.8 | ||||||||||||||||||||||
Fee and other (income) expense, net | (1.1) | (0.8) | (1.9) | (0.7) | ||||||||||||||||||||||
Foreign currency exchange (gains) losses | (10.3) | 4.4 | (7.4) | 5.7 | ||||||||||||||||||||||
Total expenses | 447.3 | 469.0 | 919.1 | 961.4 | ||||||||||||||||||||||
Income before income taxes | (4.1) | 78.7 | 7.9 | 109.9 | ||||||||||||||||||||||
Income tax provision | 12.1 | 8.9 | 25.1 | 10.3 | ||||||||||||||||||||||
Net income (loss) | $ | (16.2) | $ | 69.8 | $ | (17.2) | $ | 99.6 | ||||||||||||||||||
Dividends on preferred shares | 2.7 | 2.7 | 5.3 | 5.3 | ||||||||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (18.9) | $ | 67.1 | $ | (22.5) | $ | 94.3 | ||||||||||||||||||
Net income (loss) attributable to common shareholders per common share: | ||||||||||||||||||||||||||
Basic | $ | (0.54) | $ | 1.93 | $ | (0.64) | $ | 2.72 | ||||||||||||||||||
Diluted | $ | (0.54) | $ | 1.92 | $ | (0.64) | $ | 2.70 | ||||||||||||||||||
Dividend declared per common share | $ | 0.31 | $ | 0.31 | $ | 0.62 | $ | 0.62 | ||||||||||||||||||
Weighted average common shares: | ||||||||||||||||||||||||||
Basic | 34,964,773 | 34,820,649 | 34,928,555 | 34,766,948 | ||||||||||||||||||||||
Diluted | 34,964,773 | 35,012,780 | 34,928,555 | 34,983,804 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Net income (loss) | $ | (16.2) | $ | 69.8 | $ | (17.2) | $ | 99.6 | ||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||
Foreign currency translation: | ||||||||||||||||||||||||||
Foreign currency translation adjustments | (4.5) | 3.4 | (0.4) | 2.5 | ||||||||||||||||||||||
Reclassification adjustment for foreign currency translation included in net income | 4.5 | — | 31.8 | — | ||||||||||||||||||||||
Defined benefit pension plans: | ||||||||||||||||||||||||||
Net gain arising during the year | — | 1.9 | — | 1.9 | ||||||||||||||||||||||
Unrealized losses on fixed maturity securities: | ||||||||||||||||||||||||||
(Losses) gains arising during the year | (150.4) | 33.3 | (322.4) | (28.8) | ||||||||||||||||||||||
Reclassification adjustment for losses (gains) included in net income | — | (15.2) | (5.4) | (19.2) | ||||||||||||||||||||||
Other comprehensive (loss) income before tax | (150.4) | 23.4 | (296.4) | (43.6) | ||||||||||||||||||||||
Income tax (benefit) provision related to other comprehensive income (loss): | ||||||||||||||||||||||||||
Defined benefit pension plans: | ||||||||||||||||||||||||||
Net gain arising during the year | — | 0.4 | — | 0.4 | ||||||||||||||||||||||
Unrealized gains (losses) on fixed maturity securities: | ||||||||||||||||||||||||||
(Losses) gains arising during the year | (29.3) | 5.5 | (62.1) | (6.3) | ||||||||||||||||||||||
Reclassification adjustment for (gains) included in net income | — | (1.5) | (1.0) | (2.3) | ||||||||||||||||||||||
Income tax (benefit) provision related to other comprehensive income (loss) | (29.3) | 4.4 | (63.1) | (8.2) | ||||||||||||||||||||||
Other comprehensive (loss) income, net of tax | (121.1) | 19.0 | (233.3) | (35.4) | ||||||||||||||||||||||
Comprehensive (loss) income | $ | (137.3) | $ | 88.8 | $ | (250.5) | $ | 64.2 |
Preferred Shares and Additional Paid-in Capital | Common Shares | Additional Paid-In Capital | Treasury Shares | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 | $ | 144.0 | $ | 46.1 | $ | 1,381.3 | $ | (455.1) | $ | 700.5 | $ | 4.2 | $ | 1,821.0 | ||||||||||||||||||||||||||||||
Net income | — | — | — | — | 69.8 | — | 69.8 | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss - Change in fair value of fixed maturities, net of taxes | — | — | — | — | — | 14.1 | 14.1 | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net - Other | — | — | — | — | — | 4.9 | 4.9 | |||||||||||||||||||||||||||||||||||||
Activity under stock incentive plans | — | 0.1 | 2.2 | — | — | — | 2.3 | |||||||||||||||||||||||||||||||||||||
Retirement of common shares (tax payments on equity compensation) | — | — | (1.0) | — | — | — | (1.0) | |||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | — | 0.6 | — | — | — | 0.6 | |||||||||||||||||||||||||||||||||||||
Dividends on preferred shares | — | — | — | — | (2.7) | — | (2.7) | |||||||||||||||||||||||||||||||||||||
Cash dividend declared - common shares ($0.31/share) | — | — | — | — | (11.1) | — | (11.1) | |||||||||||||||||||||||||||||||||||||
Balance, June 30, 2021 | $ | 144.0 | $ | 46.2 | $ | 1,383.1 | $ | (455.1) | $ | 756.5 | $ | 23.2 | $ | 1,897.9 | ||||||||||||||||||||||||||||||
Balance, March 31, 2022 | $ | 144.0 | $ | 46.3 | $ | 1,388.5 | $ | (455.1) | $ | 622.0 | $ | (134.9) | $ | 1,610.8 | ||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (16.2) | — | (16.2) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss - Change in fair value of fixed maturities, net of taxes | — | — | — | — | — | (121.1) | (121.1) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net - Other | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Activity under stock incentive plans | — | — | 0.2 | — | — | — | 0.2 | |||||||||||||||||||||||||||||||||||||
Retirement of common shares (tax payments on equity compensation) | — | — | (0.3) | — | — | — | (0.3) | |||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | — | 0.5 | — | — | — | 0.5 | |||||||||||||||||||||||||||||||||||||
Dividends on preferred shares | — | — | — | — | (2.7) | — | (2.7) | |||||||||||||||||||||||||||||||||||||
Cash dividend declared - common shares ($0.31/share) | — | — | — | — | (10.5) | — | (10.5) | |||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | $ | 144.0 | $ | 46.3 | $ | 1,388.9 | $ | (455.1) | $ | 592.6 | $ | (256.0) | $ | 1,460.7 |
Preferred Shares and Additional Paid-in Capital | Common Shares | Additional Paid-In Capital | Treasury Shares | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | $ | 144.0 | $ | 46.0 | $ | 1,380.2 | $ | (455.1) | $ | 684.1 | $ | 58.6 | $ | 1,857.8 | ||||||||||||||||||||||||||||||
Net income | — | — | — | — | 99.6 | — | 99.6 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income - Change in fair value of fixed maturities, net of taxes | — | — | — | — | — | (39.4) | (39.4) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net - Other | — | — | — | — | — | 4.0 | 4.0 | |||||||||||||||||||||||||||||||||||||
Activity under stock incentive plans | — | 0.2 | 4.3 | — | — | — | 4.5 | |||||||||||||||||||||||||||||||||||||
Retirement of common shares (tax payments on equity compensation) | — | — | (2.4) | — | — | — | (2.4) | |||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | — | 1.0 | — | — | — | 1.0 | |||||||||||||||||||||||||||||||||||||
Dividends on preferred shares | — | — | — | — | (5.3) | — | (5.3) | |||||||||||||||||||||||||||||||||||||
Cash dividend declared - common shares ($0.62/share) | — | — | — | — | (21.9) | — | (21.9) | |||||||||||||||||||||||||||||||||||||
Balance, June 30, 2021 | $ | 144.0 | $ | 46.2 | $ | 1,383.1 | $ | (455.1) | $ | 756.5 | $ | 23.2 | $ | 1,897.9 | ||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | 144.0 | $ | 46.2 | $ | 1,386.4 | $ | (455.1) | $ | 636.4 | $ | (22.7) | $ | 1,735.2 | ||||||||||||||||||||||||||||||
Net loss | — | — | — | — | (17.2) | — | (17.2) | |||||||||||||||||||||||||||||||||||||
Other comprehensive loss - change in fair value of fixed maturities, net of taxes | — | — | — | — | — | (264.7) | (264.7) | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net - other | — | — | — | — | — | 31.4 | 31.4 | |||||||||||||||||||||||||||||||||||||
Activity under stock incentive plans | — | 0.1 | 2.9 | — | — | — | 3.0 | |||||||||||||||||||||||||||||||||||||
Retirement of common shares (tax payments on equity compensation) | — | — | (1.3) | — | — | — | (1.3) | |||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | — | 0.9 | — | — | — | 0.9 | |||||||||||||||||||||||||||||||||||||
Dividends on preferred shares | — | — | — | — | (5.3) | — | (5.3) | |||||||||||||||||||||||||||||||||||||
Cash dividend declared - common shares ($0.62/share) | — | — | — | — | (21.3) | — | (21.3) | |||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | $ | 144.0 | $ | 46.3 | $ | 1,388.9 | $ | (455.1) | $ | 592.6 | $ | (256.0) | $ | 1,460.7 |
For the Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Cash flows provided by (used in) operating activities: | ||||||||||||||
Net income (loss) | $ | (17.2) | $ | 99.6 | ||||||||||
Adjustments to reconcile net income (loss) to cash provided by operating activities: | ||||||||||||||
Amortization and depreciation | 11.0 | 14.8 | ||||||||||||
Share-based payments expense | 2.6 | 4.5 | ||||||||||||
Deferred income tax benefit, net | 8.8 | (6.8) | ||||||||||||
Net investment and other (gains) losses | 74.9 | (37.8) | ||||||||||||
Undistributed earnings from alternative investment portfolio | (17.7) | (50.6) | ||||||||||||
Loss on disposals of long-lived assets, net | (0.6) | 1.7 | ||||||||||||
Foreign currency exchange (gains) losses | (7.4) | 5.7 | ||||||||||||
Change in: | ||||||||||||||
Accrued investment income | (1.3) | 1.1 | ||||||||||||
Receivables | (160.5) | 151.3 | ||||||||||||
Deferred acquisition costs | (8.1) | (4.4) | ||||||||||||
Ceded unearned premiums | 10.7 | (15.0) | ||||||||||||
Reserves for losses and loss adjustment expenses | 195.5 | (170.9) | ||||||||||||
Unearned premiums | (23.5) | 6.6 | ||||||||||||
Ceded reinsurance payable and funds held | (30.8) | (22.5) | ||||||||||||
Income taxes | 8.6 | 8.5 | ||||||||||||
Accrued underwriting expenses and other liabilities | 18.2 | 23.8 | ||||||||||||
Other, net | (31.3) | (22.1) | ||||||||||||
Cash provided by (used in) operating activities | 31.9 | (12.5) | ||||||||||||
Cash flows provided by (used in) investing activities: | ||||||||||||||
Sales of fixed maturity investments | 576.4 | 616.4 | ||||||||||||
Maturities and mandatory calls of fixed maturity investments | 256.0 | 394.8 | ||||||||||||
Sales of equity securities | 12.9 | 33.5 | ||||||||||||
Sales of other investments | 32.4 | 62.3 | ||||||||||||
Purchases of fixed maturity investments | (864.4) | (983.3) | ||||||||||||
Purchases of equity securities | (1.0) | (1.8) | ||||||||||||
Purchases of other investments | (23.5) | (31.5) | ||||||||||||
Change in foreign regulatory deposits and voluntary pools | 1.5 | 35.9 | ||||||||||||
Purchase of mortgage loans | (157.5) | — | ||||||||||||
Change in short-term investments | 188.0 | 12.5 | ||||||||||||
Settlements of foreign currency exchange forward contracts | (19.1) | (8.8) | ||||||||||||
Proceeds from business divestitures, net of cash transferred | 13.1 | — | ||||||||||||
Purchases of fixed assets, net | (0.4) | (13.3) | ||||||||||||
Other, net | — | (37.6) | ||||||||||||
Cash provided by investing activities | 14.4 | 79.1 | ||||||||||||
Cash flows provided by (used in) financing activities: | ||||||||||||||
Activity under stock incentive plans | 1.3 | 0.8 | ||||||||||||
Payment of cash dividends to preferred shareholders | (5.3) | (5.3) | ||||||||||||
Payment of cash dividends to common shareholders | (21.3) | (21.9) | ||||||||||||
Cash used in financing activities | (25.3) | (26.4) | ||||||||||||
Effect of exchange rate changes on cash | (2.0) | 1.7 | ||||||||||||
Change in cash | 19.0 | 41.9 | ||||||||||||
Cash, beginning of year | 146.1 | 148.8 | ||||||||||||
Cash, end of period | $ | 165.1 | $ | 190.7 |
June 30, 2022 | ||||||||||||||||||||||||||||||||
(in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Allowance for Credit Losses | Fair Value | |||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||||||||
U.S. Governments | $ | 511.5 | $ | — | $ | 23.2 | $ | — | $ | 488.3 | ||||||||||||||||||||||
Foreign Governments | 209.2 | 0.4 | 15.2 | 0.5 | 193.9 | |||||||||||||||||||||||||||
Obligations of states and political subdivisions | 178.6 | 1.3 | 7.8 | 0.4 | 171.7 | |||||||||||||||||||||||||||
Corporate bonds | 1,894.3 | 2.6 | 152.6 | 1.0 | 1,743.3 | |||||||||||||||||||||||||||
Commercial mortgage-backed securities | 407.7 | — | 40.6 | — | 367.1 | |||||||||||||||||||||||||||
Residential mortgage-backed securities | 442.4 | 0.6 | 43.6 | — | 399.4 | |||||||||||||||||||||||||||
Asset-backed securities | 202.7 | — | 10.6 | 0.1 | 192.0 | |||||||||||||||||||||||||||
Collateralized loan obligations | 310.1 | 0.1 | 16.9 | — | 293.3 | |||||||||||||||||||||||||||
Total fixed maturities | $ | 4,156.5 | $ | 5.0 | $ | 310.5 | $ | 2.0 | $ | 3,849.0 |
December 31, 2021 | ||||||||||||||||||||||||||||||||
(in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Allowance for Credit Losses | Fair Value | |||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||||||||
U.S. Governments | $ | 422.7 | $ | 5.5 | $ | 3.2 | $ | — | $ | 425.0 | ||||||||||||||||||||||
Foreign Governments | 234.7 | 2.2 | 3.9 | 0.2 | 232.8 | |||||||||||||||||||||||||||
Obligations of states and political subdivisions | 166.7 | 5.8 | 1.2 | — | 171.3 | |||||||||||||||||||||||||||
Corporate bonds | 1,972.3 | 33.5 | 20.3 | 2.2 | 1,983.3 | |||||||||||||||||||||||||||
Commercial mortgage-backed securities | 416.7 | 6.3 | 4.3 | — | 418.7 | |||||||||||||||||||||||||||
Residential mortgage-backed securities | 480.7 | 7.5 | 5.7 | — | 482.5 | |||||||||||||||||||||||||||
Asset-backed securities | 173.0 | 1.3 | 0.6 | 0.1 | 173.6 | |||||||||||||||||||||||||||
Collateralized loan obligations | 336.4 | 1.3 | 1.6 | — | 336.1 | |||||||||||||||||||||||||||
Total fixed maturities | $ | 4,203.2 | $ | 63.4 | $ | 40.8 | $ | 2.5 | $ | 4,223.3 |
(in millions) | Amortized Cost | Fair Value | ||||||||||||
Due in one year or less | $ | 166.4 | $ | 166.0 | ||||||||||
Due after one year through five years | 1,861.8 | 1,762.9 | ||||||||||||
Due after five years through ten years | 688.9 | 603.1 | ||||||||||||
Due after ten years | 76.5 | 65.2 | ||||||||||||
Structured securities | 1,362.9 | 1,251.8 | ||||||||||||
Total | $ | 4,156.5 | $ | 3,849.0 |
June 30, 2022 | ||||||||||||||
(in millions) | Carrying Value | Unfunded Commitments | ||||||||||||
Investment Type | ||||||||||||||
Hedge funds | $ | 55.3 | $ | — | ||||||||||
Private equity | 260.7 | 116.8 | ||||||||||||
Overseas deposits | 73.4 | — | ||||||||||||
Other | 4.7 | — | ||||||||||||
Total other investments | $ | 394.1 | $ | 116.8 |
December 31, 2021 | ||||||||||||||
(in millions) | Carrying Value | Unfunded Commitments | ||||||||||||
Investment Type | ||||||||||||||
Hedge funds | $ | 58.6 | $ | — | ||||||||||
Private equity | 248.9 | 64.2 | ||||||||||||
Overseas deposits | 74.9 | — | ||||||||||||
Other | 4.8 | — | ||||||||||||
Total other investments | $ | 387.2 | $ | 64.2 |
June 30, 2022 | Less Than One Year | One Year or Greater | Total | |||||||||||||||||||||||||||||||||||
(in millions) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||||||||||||||
U.S. Governments | $ | 429.0 | $ | 18.3 | $ | 48.7 | $ | 4.9 | $ | 477.7 | $ | 23.2 | ||||||||||||||||||||||||||
Foreign Governments | 165.2 | 14.1 | 27.4 | 1.1 | 192.6 | 15.2 | ||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | 109.7 | 7.5 | 3.2 | 0.3 | 112.9 | 7.8 | ||||||||||||||||||||||||||||||||
Corporate bonds | 1,443.7 | 116.4 | 216.9 | 36.2 | 1,660.6 | 152.6 | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 327.8 | 32.5 | 39.3 | 8.1 | 367.1 | 40.6 | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 260.2 | 24.6 | 109.3 | 19.0 | 369.5 | 43.6 | ||||||||||||||||||||||||||||||||
Asset-backed securities | 167.9 | 9.9 | 6.8 | 0.7 | 174.7 | 10.6 | ||||||||||||||||||||||||||||||||
Collateralized loan obligations | 279.9 | 16.5 | 10.8 | 0.4 | 290.7 | 16.9 | ||||||||||||||||||||||||||||||||
Total fixed maturities | $ | 3,183.4 | $ | 239.8 | $ | 462.4 | $ | 70.7 | $ | 3,645.8 | $ | 310.5 |
December 31, 2021 | Less Than One Year | One Year or Greater | Total | |||||||||||||||||||||||||||||||||||
(in millions) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||||||||||||||
U.S. Governments | $ | 193.4 | $ | 2.6 | $ | 14.6 | $ | 0.6 | $ | 208.0 | $ | 3.2 | ||||||||||||||||||||||||||
Foreign Governments | 152.4 | 3.3 | 2.6 | 0.6 | 155.0 | 3.9 | ||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions | 46.0 | 0.8 | 0.1 | 0.4 | 46.1 | 1.2 | ||||||||||||||||||||||||||||||||
Corporate bonds | 854.3 | 18.3 | 41.7 | 2.0 | 896.0 | 20.3 | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 198.8 | 4.1 | 6.5 | 0.2 | 205.3 | 4.3 | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 284.2 | 5.6 | 4.0 | 0.1 | 288.2 | 5.7 | ||||||||||||||||||||||||||||||||
Asset-backed securities | 62.6 | 0.6 | — | — | 62.6 | 0.6 | ||||||||||||||||||||||||||||||||
Collateralized loan obligations | 176.1 | 1.6 | 0.5 | — | 176.6 | 1.6 | ||||||||||||||||||||||||||||||||
Total fixed maturities | $ | 1,967.8 | $ | 36.9 | $ | 70.0 | $ | 3.9 | $ | 2,037.8 | $ | 40.8 |
(in millions) | Foreign Governments | Obligations of states and political subdivisions | Corporate bonds | Asset backed securities | Total | |||||||||||||||||||||||||||
Beginning balance, March 31, 2022 | $ | 0.3 | $ | 0.4 | $ | 2.1 | $ | 0.1 | $ | 2.9 | ||||||||||||||||||||||
Securities for which allowance was not previously recorded | 0.1 | — | 0.1 | — | 0.2 | |||||||||||||||||||||||||||
Securities sold during the period | — | — | — | — | — | |||||||||||||||||||||||||||
Reductions for credit impairments | — | — | (1.4) | — | (1.4) | |||||||||||||||||||||||||||
Additional net increases (decreases) in existing allowance | 0.1 | — | 0.2 | — | 0.3 | |||||||||||||||||||||||||||
Ending balance, June 30, 2022 | $ | 0.5 | $ | 0.4 | $ | 1.0 | $ | 0.1 | $ | 2.0 |
(in millions) | Foreign Governments | Obligations of states and political subdivisions | Corporate bonds | Asset backed securities | Total | |||||||||||||||||||||||||||
Beginning balance, March 31, 2021 | $ | 0.1 | $ | — | $ | 7.1 | $ | — | $ | 7.2 | ||||||||||||||||||||||
Securities for which allowance was not previously recorded | — | — | (0.1) | — | (0.1) | |||||||||||||||||||||||||||
Securities sold during the period | — | — | (0.5) | — | (0.5) | |||||||||||||||||||||||||||
Additional net increases (decreases) in existing allowance | 0.1 | — | (0.3) | — | (0.2) | |||||||||||||||||||||||||||
Ending balance, June 30, 2021 | $ | 0.2 | $ | — | $ | 6.2 | $ | — | $ | 6.4 |
(in millions) | Foreign Governments | Obligations of states and political subdivisions | Corporate bonds | Asset backed securities | Total | |||||||||||||||||||||||||||
Beginning balance, January 1, 2022 | $ | 0.2 | $ | — | $ | 2.2 | $ | 0.1 | $ | 2.5 | ||||||||||||||||||||||
Securities for which allowance was not previously recorded | 0.2 | — | 0.5 | — | 0.7 | |||||||||||||||||||||||||||
Securities sold during the period | — | — | (0.6) | — | (0.6) | |||||||||||||||||||||||||||
Reductions for credit impairments | — | — | (1.4) | — | (1.4) | |||||||||||||||||||||||||||
Additional net increases (decreases) in existing allowance | 0.1 | 0.4 | 0.3 | — | 0.8 | |||||||||||||||||||||||||||
Ending balance, June 30, 2022 | $ | 0.5 | $ | 0.4 | $ | 1.0 | $ | 0.1 | $ | 2.0 |
(in millions) | Foreign Governments | Obligations of states and political subdivisions | Corporate bonds | Asset backed securities | Total | |||||||||||||||||||||||||||
Beginning balance, January 1, 2021 | $ | 0.2 | $ | 0.1 | $ | 6.1 | $ | 0.2 | $ | 6.6 | ||||||||||||||||||||||
Securities for which allowance was not previously recorded | — | — | 2.0 | — | 2.0 | |||||||||||||||||||||||||||
Securities sold during the period | — | — | (0.9) | — | (0.9) | |||||||||||||||||||||||||||
Additional net increases (decreases) in existing allowance | — | (0.1) | (1.0) | (0.2) | (1.3) | |||||||||||||||||||||||||||
Ending balance, June 30, 2021 | $ | 0.2 | $ | — | $ | 6.2 | $ | — | $ | 6.4 |
June 30, 2022 | ||||||||||||||||||||
(in millions) | Principal Balance | Composition | Loan Count | |||||||||||||||||
Apartments | 85.2 | 54.1 | % | 16 | ||||||||||||||||
Hotel | 25.0 | 15.9 | % | 4 | ||||||||||||||||
Industrial | 25.8 | 16.3 | % | 4 | ||||||||||||||||
Retail | 21.5 | 13.7 | % | 4 | ||||||||||||||||
Total | 157.5 | 100.0 | % | 28 |
June 30, 2022 | ||||||||||||||
(in millions) | Principal Balance | Loan Count | ||||||||||||
1.00 to 1.50 | 64.8 | 12 | ||||||||||||
Greater than 1.5 to 2.0 | 14.4 | 2 | ||||||||||||
Greater than 2.0 to 3.0 | 41.2 | 8 | ||||||||||||
Greater than 3.0 to 4.0 | 25.8 | 4 | ||||||||||||
Greater than 4.0 | 11.3 | 2 | ||||||||||||
Total | 157.5 | 28 |
June 30, 2022 | ||||||||||||||
(in millions) | Principal Balance | Loan Count | ||||||||||||
Equal to or less than 50.0% | 26.3 | 4 | ||||||||||||
Greater than 50.0% to 55.0% | 0.0 | 0 | ||||||||||||
Greater than 55.0% to 60.0% | 48.5 | 10 | ||||||||||||
Greater than 60.0% to 70.0% | 82.7 | 14 | ||||||||||||
Greater than 70.0% | 0.0 | 0 | ||||||||||||
Total | 157.5 | 28 |
June 30, 2022 | ||||||||||||||
(in millions) | Principal Balance | Loan Count | ||||||||||||
One Year or Less | 0.0 | 0 | ||||||||||||
Greater than One Year and Less than Three | 45.6 | 8 | ||||||||||||
Greater than Three Years and Less than Five Years | 42.8 | 8 | ||||||||||||
Greater than Five Years and Less than Seven Years | 20.4 | 4 | ||||||||||||
Greater than Seven Years and Less than Ten Years | 48.7 | 8 | ||||||||||||
Greater than Ten Years | 0.0 | 0 | ||||||||||||
Total | 157.5 | 28 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Realized gains on fixed maturities and other: | ||||||||||||||||||||||||||
Fixed maturities | $ | 4.7 | $ | 17.5 | $ | 15.9 | $ | 23.0 | ||||||||||||||||||
Other investments, including short-terms | 10.4 | 9.1 | 12.0 | 11.3 | ||||||||||||||||||||||
15.1 | 26.6 | 27.9 | 34.3 | |||||||||||||||||||||||
Realized losses on fixed maturities and other: | ||||||||||||||||||||||||||
Fixed maturities | (4.8) | (3.0) | (21.4) | (4.5) | ||||||||||||||||||||||
Other investments, including short-terms | (21.3) | (8.8) | (28.1) | (14.5) | ||||||||||||||||||||||
(26.1) | (11.8) | (49.5) | (19.0) | |||||||||||||||||||||||
Net (losses) recognized on fixed maturities and other: | ||||||||||||||||||||||||||
Credit gains (losses) on fixed maturities | (2.3) | 0.4 | (3.4) | (0.7) | ||||||||||||||||||||||
Other(1) | (25.2) | (11.5) | (53.7) | (11.5) | ||||||||||||||||||||||
(27.5) | (11.1) | (57.1) | (12.2) | |||||||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||
Net realized gains (losses) on equity securities | 1.1 | 0.7 | 0.1 | (1.1) | ||||||||||||||||||||||
Change in unrealized gains (losses) on equity securities held at the end of the period | (3.0) | 20.3 | 3.7 | 35.8 | ||||||||||||||||||||||
Net gains (losses) on equity securities | (1.9) | 21.0 | 3.8 | 34.7 | ||||||||||||||||||||||
Net investment and other gains (losses) before income taxes | (40.4) | 24.7 | (74.9) | 37.8 | ||||||||||||||||||||||
Income tax (benefit) provision | (1.1) | 5.2 | (1.8) | 7.9 | ||||||||||||||||||||||
Net investment and other gains (losses), net of income taxes | $ | (39.3) | $ | 19.5 | $ | (73.1) | $ | 29.9 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Change in unrealized gains (losses) | ||||||||||||||||||||||||||
Fixed maturities | $ | (151.2) | $ | 18.0 | $ | (328.7) | $ | (47.7) | ||||||||||||||||||
Other and short-term investments | 0.8 | 0.1 | 0.9 | (0.3) | ||||||||||||||||||||||
Net unrealized investment gains (losses) before income taxes | (150.4) | 18.1 | (327.8) | (48.0) | ||||||||||||||||||||||
Income tax provision (benefit) | (29.3) | 4.0 | (63.1) | (8.6) | ||||||||||||||||||||||
Net unrealized investment gains (losses), net of income taxes | $ | (121.1) | $ | 14.1 | $ | (264.7) | $ | (39.4) |
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | ||||||||||||||||||||||
Operational currency exposure | $ | 286.1 | $ | (3.5) | $ | 276.3 | $ | (0.3) | ||||||||||||||||||
Asset manager investment exposure | 43.3 | 0.7 | 35.5 | (0.3) | ||||||||||||||||||||||
Total | $ | 329.4 | $ | (2.8) | $ | 311.8 | $ | (0.6) |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Realized gains | ||||||||||||||||||||||||||
Operational currency exposure | $ | 5.4 | $ | 3.2 | $ | 7.8 | $ | 7.1 | ||||||||||||||||||
Asset manager investment exposure | 3.1 | 0.9 | 4.2 | 1.8 | ||||||||||||||||||||||
Total return strategy | — | — | — | 6.1 | ||||||||||||||||||||||
Gross realized investment gains | 8.5 | 4.1 | 12.0 | 15.0 | ||||||||||||||||||||||
Realized losses | ||||||||||||||||||||||||||
Operational currency exposure | (16.6) | (3.5) | (25.5) | (12.7) | ||||||||||||||||||||||
Asset manager investment exposure | (1.0) | (0.8) | (1.0) | (0.8) | ||||||||||||||||||||||
Total return strategy | — | — | — | (5.1) | ||||||||||||||||||||||
Gross realized investment losses | (17.6) | (4.3) | (26.5) | (18.6) | ||||||||||||||||||||||
Net realized investment (losses) gains on foreign currency exchange forward contracts | $ | (9.1) | $ | (0.2) | $ | (14.5) | $ | (3.6) |
(in millions) | June 30, 2022 | December 31, 2021 | ||||||||||||
Securities on deposit for regulatory and other purposes | $ | 168.4 | $ | 195.6 | ||||||||||
Securities pledged as collateral for letters of credit and other | 184.2 | 193.9 | ||||||||||||
Securities on deposit supporting Lloyd’s business (1) | 261.6 | 296.8 | ||||||||||||
Total restricted investments | $ | 614.2 | $ | 686.3 |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||||||||
(in millions) | June 30, 2022 | Level 1 (1) | Level 2 (2) | Level 3 (3) | ||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||
U.S. Governments | $ | 488.3 | $ | 481.2 | $ | 7.1 | $ | — | ||||||||||||||||||
Foreign Governments | 193.9 | — | 193.9 | — | ||||||||||||||||||||||
Obligations of states and political subdivisions | 171.7 | — | 171.7 | — | ||||||||||||||||||||||
Corporate bonds | 1,743.3 | — | 1,728.1 | 15.2 | ||||||||||||||||||||||
Commercial mortgage-backed securities | 367.1 | — | 367.1 | — | ||||||||||||||||||||||
Residential mortgage-backed securities | 399.4 | — | 399.4 | — | ||||||||||||||||||||||
Asset-backed securities | 192.0 | — | 171.6 | 20.4 | ||||||||||||||||||||||
Collateralized loan obligations | 293.3 | — | 293.3 | — | ||||||||||||||||||||||
Total fixed maturities | 3,849.0 | 481.2 | 3,332.2 | 35.6 | ||||||||||||||||||||||
Equity securities | 48.1 | 32.4 | — | 15.7 | ||||||||||||||||||||||
Other investments | 73.7 | — | 73.7 | — | ||||||||||||||||||||||
Short-term investments | 465.0 | 464.5 | 0.5 | — | ||||||||||||||||||||||
Total assets | $ | 4,435.8 | $ | 978.1 | $ | 3,406.4 | $ | 51.3 | ||||||||||||||||||
Derivatives | $ | 2.8 | $ | — | $ | 2.8 | $ | — | ||||||||||||||||||
Total liabilities | $ | 2.8 | $ | — | $ | 2.8 | $ | — |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||||||||
(in millions) | December 31, 2021 | Level 1 (1) | Level 2 (2) | Level 3 (3) | ||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||
U.S. Governments | $ | 425.0 | $ | 417.4 | $ | 7.6 | $ | — | ||||||||||||||||||
Foreign Governments | 232.8 | — | 232.8 | — | ||||||||||||||||||||||
Obligations of states and political subdivisions | 171.3 | — | 171.3 | — | ||||||||||||||||||||||
Corporate bonds | 1,983.3 | — | 1,980.5 | 2.8 | ||||||||||||||||||||||
Commercial mortgage-backed securities | 418.7 | — | 418.7 | — | ||||||||||||||||||||||
Residential mortgage-backed securities | 482.5 | — | 482.5 | — | ||||||||||||||||||||||
Asset-backed securities | 173.6 | — | 173.6 | — | ||||||||||||||||||||||
Collateralized loan obligations | 336.1 | — | 336.1 | — | ||||||||||||||||||||||
Total fixed maturities | 4,223.3 | 417.4 | 3,803.1 | 2.8 | ||||||||||||||||||||||
Equity securities | 56.3 | 41.6 | — | 14.7 | ||||||||||||||||||||||
Other investments | 75.4 | — | 75.4 | — | ||||||||||||||||||||||
Short-term investments | 655.8 | 653.9 | 1.9 | — | ||||||||||||||||||||||
Total assets | $ | 5,010.8 | $ | 1,112.9 | $ | 3,880.4 | $ | 17.5 | ||||||||||||||||||
Derivatives | $ | 0.6 | $ | — | $ | 0.6 | $ | — | ||||||||||||||||||
Total liabilities | $ | 0.6 | $ | — | $ | 0.6 | $ | — |
(in millions) | Credit Financial | Equity Securities | Total | |||||||||||||||||
Beginning balance, January 1, 2022 | $ | 2.8 | $ | 14.7 | $ | 17.5 | ||||||||||||||
Transfers into Level 3 | 35.4 | — | 35.4 | |||||||||||||||||
Transfers out of Level 3 | — | — | — | |||||||||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||||||
Included in net income | (0.4) | (0.1) | (0.5) | |||||||||||||||||
Included in other comprehensive income | (1.8) | — | (1.8) | |||||||||||||||||
Purchases, issuances, sales, and settlements: | ||||||||||||||||||||
Purchases | 1.4 | 1.1 | 2.5 | |||||||||||||||||
Issuances | — | — | — | |||||||||||||||||
Sales | (1.8) | — | (1.8) | |||||||||||||||||
Settlements | — | — | — | |||||||||||||||||
Ending balance, June 30, 2022 | $ | 35.6 | $ | 15.7 | $ | 51.3 | ||||||||||||||
Amount of total gains or losses for the year included in net income attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2022 | $ | — | $ | — | $ | — |
(in millions) | Credit Financial | Equity Securities | Total | |||||||||||||||||
Beginning balance, January 1, 2021 | $ | 7.0 | $ | 17.5 | $ | 24.5 | ||||||||||||||
Transfers into Level 3 | — | 2.4 | 2.4 | |||||||||||||||||
Transfers out of Level 3 | — | — | — | |||||||||||||||||
Total gains or losses (realized/unrealized): | ||||||||||||||||||||
Included in net income | — | 4.2 | 4.2 | |||||||||||||||||
Included in other comprehensive loss | (0.8) | — | (0.8) | |||||||||||||||||
Purchases, issuances, sales, and settlements: | ||||||||||||||||||||
Purchases | 0.1 | 1.2 | 1.3 | |||||||||||||||||
Issuances | — | — | — | |||||||||||||||||
Sales | (3.5) | (10.6) | (14.1) | |||||||||||||||||
Settlements | — | — | — | |||||||||||||||||
Ending balance, December 31, 2021 | $ | 2.8 | $ | 14.7 | $ | 17.5 | ||||||||||||||
Amount of total gains or losses for the year included in net income attributable to the change in unrealized gains or losses relating to assets still held at December 31, 2020 | $ | — | $ | — | $ | — |
(in millions) | Premiums Receivable, Net of Allowance for Estimated Uncollectible Premiums | Allowance for Estimated Uncollectible Premiums | ||||||||||||
Balance, January 1, 2022 | $ | 648.6 | $ | 5.7 | ||||||||||
Current period change for estimated uncollectible premiums | 0.2 | |||||||||||||
Write-offs of uncollectible premiums receivable (1) | (2.1) | |||||||||||||
Balance, June 30, 2022 | $ | 674.8 | $ | 3.8 |
(in millions) | Reinsurance Recoverables, Net of Allowance for Estimated Uncollectible Reinsurance | Allowance for Estimated Uncollectible Reinsurance | ||||||||||||
Balance, January 1, 2022 | $ | 2,966.4 | $ | 3.8 | ||||||||||
Current period change for estimated uncollectible reinsurance | 0.7 | |||||||||||||
Write-offs of uncollectible reinsurance recoverables | — | |||||||||||||
Balance, June 30, 2022 | $ | 2,887.3 | $ | 4.5 |
For the Six Months Ended June 30, | ||||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
Net reserves beginning of the year | $ | 3,123.2 | $ | 2,906.1 | ||||||||||
Add: | ||||||||||||||
Losses and LAE incurred during current calendar year, net of reinsurance: | ||||||||||||||
Current accident year | 539.9 | 579.4 | ||||||||||||
Prior accident years | 19.7 | (0.2) | ||||||||||||
Losses and LAE incurred during calendar year, net of reinsurance | 559.6 | 579.2 | ||||||||||||
Deduct: | ||||||||||||||
Losses and LAE payments made during current calendar year, net of reinsurance: | ||||||||||||||
Current accident year | 52.2 | 59.7 | ||||||||||||
Prior accident years | 454.7 | 376.0 | ||||||||||||
Losses and LAE payments made during current calendar year, net of reinsurance: | 506.9 | 435.7 | ||||||||||||
Divestitures (1) | (35.2) | — | ||||||||||||
Net reserves ceded: | ||||||||||||||
Loss portfolio transfer (for years of account 2019 and 2018) (2) | (181.2) | — | ||||||||||||
Reinsurance to close transaction (for years of account 2017 and prior) (3) | — | (207.8) | ||||||||||||
Change in participation interest (4) | 28.6 | 12.8 | ||||||||||||
Foreign exchange adjustments | 1.2 | 6.1 | ||||||||||||
Net reserves - end of period | 2,989.3 | 2,860.7 | ||||||||||||
Add: | ||||||||||||||
Reinsurance recoverables on unpaid losses and LAE, end of period | 2,606.2 | 2,377.9 | ||||||||||||
Gross reserves - end of period | $ | 5,595.5 | $ | 5,238.6 |
For the Six Months Ended June 30, | ||||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
U.S. Operations | $ | 11.7 | $ | (0.9) | ||||||||||
International Operations | 5.2 | (1.9) | ||||||||||||
Run-off Lines | 2.8 | 2.6 | ||||||||||||
Total (favorable) unfavorable prior-year development | $ | 19.7 | $ | (0.2) |
June 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
(in millions) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||||
Junior subordinated debentures: | ||||||||||||||||||||||||||
Trust preferred debentures | $ | 172.7 | $ | 169.4 | $ | 172.7 | $ | 172.9 | ||||||||||||||||||
Subordinated debentures | 85.7 | 90.0 | 85.5 | 91.9 | ||||||||||||||||||||||
Total junior subordinated debentures | 258.4 | 259.4 | 258.2 | 264.8 | ||||||||||||||||||||||
Senior unsecured fixed rate notes | 140.4 | 128.2 | 140.3 | 148.4 | ||||||||||||||||||||||
Floating rate loan stock | 54.4 | 53.4 | 57.0 | 57.1 | ||||||||||||||||||||||
$ | 453.2 | $ | 441.0 | $ | 455.5 | $ | 470.3 |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||||||||
(in millions) | June 30, 2022 | Level 1 (1) | Level 2 (2) | Level 3 (3) | ||||||||||||||||||||||
Junior subordinated debentures: | ||||||||||||||||||||||||||
Trust preferred debentures | $ | 169.4 | $ | — | $ | 169.4 | $ | — | ||||||||||||||||||
Subordinated debentures | 90.0 | — | 90.0 | — | ||||||||||||||||||||||
Total junior subordinated debentures | 259.4 | — | 259.4 | — | ||||||||||||||||||||||
Senior unsecured fixed rate notes | 128.2 | 128.2 | — | — | ||||||||||||||||||||||
Floating rate loan stock | 53.4 | — | 53.4 | — | ||||||||||||||||||||||
$ | 441.0 | $ | 128.2 | $ | 312.8 | $ | — |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||||||||
(in millions) | December 31, 2021 | Level 1 (1) | Level 2 (2) | Level 3 (3) | ||||||||||||||||||||||
Junior subordinated debentures: | ||||||||||||||||||||||||||
Trust preferred debentures | $ | 172.9 | $ | — | $ | 172.9 | $ | — | ||||||||||||||||||
Subordinated debentures | 91.9 | — | 91.9 | — | ||||||||||||||||||||||
Total junior subordinated debentures | 264.8 | — | 264.8 | — | ||||||||||||||||||||||
Senior unsecured fixed rate notes | 148.4 | 148.4 | — | — | ||||||||||||||||||||||
Floating rate loan stock | 57.1 | — | 57.1 | — | ||||||||||||||||||||||
$ | 470.3 | $ | 148.4 | $ | 321.9 | $ | — |
(in millions) | Foreign Currency Translation Adjustments | Unrealized Holding Gains (Losses) on Securities | Defined Benefit Pension Plans | Total | ||||||||||||||||||||||
Balance, January 1, 2022 | $ | (35.3) | $ | 19.7 | $ | (7.1) | $ | (22.7) | ||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (0.4) | (260.3) | — | (260.7) | ||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 31.8 | (4.4) | — | 27.4 | ||||||||||||||||||||||
Net current-period other comprehensive income (loss) | 31.4 | (264.7) | — | (233.3) | ||||||||||||||||||||||
Balance, June 30, 2022 | $ | (3.9) | $ | (245.0) | $ | (7.1) | $ | (256.0) |
(in millions) | Foreign Currency Translation Adjustments | Unrealized Holding Gains (Losses) on Securities | Defined Benefit Pension Plans | Total | ||||||||||||||||||||||||||||
Balance, January 1, 2021 | $ | (37.9) | $ | 105.1 | $ | (8.6) | $ | 58.6 | ||||||||||||||||||||||||
Other comprehensive loss before reclassifications | 2.5 | (22.5) | 1.5 | (18.5) | ||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | (16.9) | — | (16.9) | ||||||||||||||||||||||||||||
Net current-period other comprehensive loss | 2.5 | (39.4) | 1.5 | (35.4) | ||||||||||||||||||||||||||||
Balance, June 30, 2021 | $ | (35.4) | $ | 65.7 | $ | (7.1) | $ | 23.2 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Unrealized gains and losses on securities: | ||||||||||||||||||||||||||
Net realized investment gains (losses) | $ | — | $ | (15.2) | $ | (5.4) | $ | (19.2) | ||||||||||||||||||
Provision for income taxes | — | 1.5 | 1.0 | 2.3 | ||||||||||||||||||||||
Foreign currency translation adjustments: | ||||||||||||||||||||||||||
Net realized foreign currency translation losses (1) | 4.5 | — | 31.8 | — | ||||||||||||||||||||||
Total, net of taxes | $ | 4.5 | $ | (13.7) | $ | 27.4 | $ | (16.9) |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions, except number of shares and per share amounts) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net income (loss) | $ | (16.2) | $ | 69.8 | $ | (17.2) | $ | 99.6 | ||||||||||||||||||
Less: Preferred share dividends | 2.7 | 2.7 | 5.3 | 5.3 | ||||||||||||||||||||||
Net income (loss) attributable to common shareholders | (18.9) | 67.1 | (22.5) | 94.3 | ||||||||||||||||||||||
Weighted average common shares outstanding - basic | 34,964,773 | 34,820,649 | 34,928,555 | 34,766,948 | ||||||||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||||
Equity compensation awards | — | 192,131 | — | 216,856 | ||||||||||||||||||||||
Weighted average common shares outstanding - diluted | 34,964,773 | 35,012,780 | 34,928,555 | 34,983,804 | ||||||||||||||||||||||
Net income (loss) per common share: | ||||||||||||||||||||||||||
Basic | $ | (0.54) | $ | 1.93 | $ | (0.64) | $ | 2.72 | ||||||||||||||||||
Diluted | $ | (0.54) | $ | 1.92 | $ | (0.64) | $ | 2.70 |
For the Six Months Ended June 30, | ||||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
Senior unsecured fixed rate notes | $ | 4.7 | $ | 4.7 | ||||||||||
Junior subordinated debentures | 5.4 | 5.0 | ||||||||||||
Other indebtedness | 1.0 | 1.1 | ||||||||||||
Total interest paid | $ | 11.1 | $ | 10.8 | ||||||||||
Income taxes paid | $ | 10.1 | $ | 8.9 | ||||||||||
Income taxes recovered | (0.5) | (0.1) | ||||||||||||
Income taxes paid, net | $ | 9.6 | $ | 8.8 |
Shares | Weighted-Average Grant Date Fair Value | |||||||||||||
Outstanding at January 1, 2022 | 278,430 | $ | 49.57 | |||||||||||
Granted | 334,384 | 40.19 | ||||||||||||
Reclassed from performance shares | 14,373 | 32.61 | ||||||||||||
Vested and issued | (128,390) | 47.96 | ||||||||||||
Expired or forfeited | (110,895) | 43.49 | ||||||||||||
Outstanding at June 30, 2022 | 387,902 | $ | 43.13 |
Shares | Weighted-Average Grant Date Fair Value | |||||||||||||
Outstanding at January 1, 2022 | 200,564 | $ | 47.52 | |||||||||||
Granted | 124,464 | 41.00 | ||||||||||||
Reclassed to restricted shares | (14,373) | 32.61 | ||||||||||||
Vested and issued | (3,275) | 61.05 | ||||||||||||
Expired or forfeited | (175,063) | 44.74 | ||||||||||||
Outstanding at June 30, 2022 | 132,317 | $ | 46.34 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Commissions | $ | 61.3 | $ | 71.7 | $ | 139.2 | $ | 148.2 | ||||||||||||||||||
Other underwriting and insurance expenses | 97.1 | 104.0 | 200.3 | 210.6 | ||||||||||||||||||||||
Total underwriting, acquisition and insurance expenses before deferral | 158.4 | 175.7 | 339.5 | 358.8 | ||||||||||||||||||||||
Net deferral of policy acquisition costs | 2.6 | 1.6 | (5.6) | (5.1) | ||||||||||||||||||||||
Total underwriting, acquisition and insurance expenses | $ | 161.0 | $ | 177.3 | $ | 333.9 | $ | 353.7 |
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Pre-Tax Income (Loss) | Effective Tax Rate | Pre-Tax Income (Loss) | Effective Tax Rate | ||||||||||||||||||||||
Bermuda | $ | (49.0) | — | % | $ | 7.3 | — | % | ||||||||||||||||||
United States | 84.7 | 21.7 | % | 105.2 | 19.4 | % | ||||||||||||||||||||
United Kingdom | 13.7 | 46.6 | % | (8.9) | 115.3 | % | ||||||||||||||||||||
Brazil | (0.1) | (422.4) | % | 4.0 | — | % | ||||||||||||||||||||
United Arab Emirates | 0.8 | — | % | 0.3 | — | % | ||||||||||||||||||||
Ireland | (38.0) | — | % | (0.1) | — | % | ||||||||||||||||||||
Italy | (0.1) | (28.9) | % | 1.2 | — | % | ||||||||||||||||||||
Malta | (4.1) | — | % | 0.9 | — | % | ||||||||||||||||||||
Pre-tax income | $ | 7.9 | 320.4 | % | $ | 109.9 | 9.3 | % |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Income tax provision at expected rate | $ | 9.5 | $ | 16.5 | $ | 18.9 | $ | 22.8 | ||||||||||||||||||
Tax effect of: | ||||||||||||||||||||||||||
Nontaxable investment income | (0.1) | (0.1) | (0.2) | (0.3) | ||||||||||||||||||||||
Foreign exchange adjustments | 0.7 | (0.3) | 0.7 | (0.5) | ||||||||||||||||||||||
Withholding taxes | — | 0.1 | — | 0.1 | ||||||||||||||||||||||
Sale of Brazil and Malta Operations | 4.9 | — | 6.5 | — | ||||||||||||||||||||||
Change in uncertain tax position liability | 0.5 | 0.6 | 0.6 | (1.8) | ||||||||||||||||||||||
Change in valuation allowance | (3.5) | (1.2) | (5.4) | (2.0) | ||||||||||||||||||||||
Impact of change in tax rate related to Finance Act 2021 | 0.8 | (7.4) | 1.3 | (7.4) | ||||||||||||||||||||||
Prior period adjustment | (0.3) | — | 0.9 | — | ||||||||||||||||||||||
Other | (0.4) | 0.7 | 1.8 | (0.6) | ||||||||||||||||||||||
Income tax provision | $ | 12.1 | $ | 8.9 | $ | 25.1 | $ | 10.3 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||
Earned premiums | ||||||||||||||||||||||||||
U.S. Operations | $ | 332.8 | $ | 314.5 | $ | 669.2 | $ | 628.9 | ||||||||||||||||||
International Operations | 121.3 | 155.7 | 265.5 | 307.2 | ||||||||||||||||||||||
Run-off Lines | 0.2 | 0.1 | 0.2 | 0.3 | ||||||||||||||||||||||
Total earned premiums | 454.3 | 470.3 | 934.9 | 936.4 | ||||||||||||||||||||||
Net investment income | ||||||||||||||||||||||||||
U.S. Operations | 20.0 | 33.7 | 45.6 | 62.5 | ||||||||||||||||||||||
International Operations | 8.7 | 13.9 | 20.1 | 25.9 | ||||||||||||||||||||||
Run-off Lines | 0.6 | 1.1 | 1.3 | 1.9 | ||||||||||||||||||||||
Corporate and Other | — | 4.0 | — | 6.8 | ||||||||||||||||||||||
Total net investment income | 29.3 | 52.7 | 67.0 | 97.1 | ||||||||||||||||||||||
Net investment and other gains (losses) | (40.4) | 24.7 | (74.9) | 37.8 | ||||||||||||||||||||||
Total revenue | $ | 443.2 | $ | 547.7 | $ | 927.0 | $ | 1,071.3 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Income (loss) before income taxes | ||||||||||||||||||||||||||
U.S. Operations | $ | 43.0 | $ | 53.6 | $ | 86.9 | $ | 90.2 | ||||||||||||||||||
International Operations | 2.6 | 19.5 | 25.3 | 7.7 | ||||||||||||||||||||||
Run-off Lines | (1.5) | (0.1) | (2.5) | 0.5 | ||||||||||||||||||||||
Total segment income (loss) before income taxes | 44.1 | 73.0 | 109.7 | 98.4 | ||||||||||||||||||||||
Corporate and Other | (18.1) | (14.6) | (34.3) | (20.6) | ||||||||||||||||||||||
Net investment and other gains (losses) | (40.4) | 24.7 | (74.9) | 37.8 | ||||||||||||||||||||||
Foreign currency exchange gains (losses) | 10.3 | (4.4) | 7.4 | (5.7) | ||||||||||||||||||||||
Total income (loss) before income taxes | $ | (4.1) | $ | 78.7 | $ | 7.9 | $ | 109.9 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
United States | $ | 333.0 | $ | 314.2 | $ | 669.4 | $ | 627.0 | ||||||||||||||||||
United Kingdom | 109.0 | 116.8 | 236.1 | 215.8 | ||||||||||||||||||||||
Bermuda | 11.0 | 10.7 | 17.4 | 35.8 | ||||||||||||||||||||||
Malta | 1.3 | 11.0 | 3.6 | 25.0 | ||||||||||||||||||||||
All other jurisdictions | — | 17.6 | 8.4 | 32.8 | ||||||||||||||||||||||
Total earned premiums | $ | 454.3 | $ | 470.3 | $ | 934.9 | $ | 936.4 |
(in millions) | June 30, 2022 | December 31, 2021 | ||||||||||||
U.S. Operations | $ | 5,585.2 | $ | 5,800.1 | ||||||||||
International Operations | 3,859.3 | 3,932.3 | ||||||||||||
Run-off Lines | 287.9 | 314.7 | ||||||||||||
Corporate and Other | 143.7 | 270.7 | ||||||||||||
Total | $ | 9,876.1 | $ | 10,317.8 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Gross written premiums | $ | 732.1 | $ | 815.3 | $ | 1,452.7 | $ | 1,571.8 | ||||||||||||||||||
Earned premiums | $ | 454.3 | $ | 470.3 | $ | 934.9 | $ | 936.4 | ||||||||||||||||||
Net investment income | 29.3 | 52.7 | 67.0 | 97.1 | ||||||||||||||||||||||
Net investment and other gains (losses): | ||||||||||||||||||||||||||
Net realized investment and other gains (losses) | (36.9) | 4.0 | (77.0) | 2.7 | ||||||||||||||||||||||
Change in fair value recognized | (3.0) | 20.3 | 3.7 | 35.8 | ||||||||||||||||||||||
Change in allowance for credit losses on fixed maturity securities | (0.5) | 0.4 | (1.6) | (0.7) | ||||||||||||||||||||||
Total net investment and other gains (losses) | (40.4) | 24.7 | (74.9) | 37.8 | ||||||||||||||||||||||
Total revenue | $ | 443.2 | $ | 547.7 | $ | 927.0 | $ | 1,071.3 | ||||||||||||||||||
Income before income taxes | $ | (4.1) | $ | 78.7 | $ | 7.9 | $ | 109.9 | ||||||||||||||||||
Income tax provision | 12.1 | 8.9 | 25.1 | 10.3 | ||||||||||||||||||||||
Net income (loss) | $ | (16.2) | $ | 69.8 | $ | (17.2) | $ | 99.6 | ||||||||||||||||||
Less: Dividends on preferred shares | 2.7 | 2.7 | 5.3 | 5.3 | ||||||||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (18.9) | $ | 67.1 | $ | (22.5) | $ | 94.3 | ||||||||||||||||||
GAAP Ratios: | ||||||||||||||||||||||||||
Loss ratio | 60.8 | % | 57.7 | % | 59.9 | % | 61.9 | % | ||||||||||||||||||
Expense ratio | 35.4 | % | 37.7 | % | 35.7 | % | 37.8 | % | ||||||||||||||||||
Combined ratio | 96.2 | % | 95.4 | % | 95.6 | % | 99.7 | % |
June 30, 2022 | December 31, 2021 | June 30, 2021 | ||||||||||||||||||
Book value per common share | $ | 37.65 | $ | 45.62 | $ | 50.34 |
For the Three Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||
Earned premiums | $ | 454.3 | $ | 470.3 | ||||||||||||||||||||||
Losses and loss adjustment expenses, as reported | 276.0 | 60.8 | % | 271.6 | 57.7 | % | ||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Favorable (unfavorable) prior accident year loss development | (16.3) | (3.6) | % | 1.2 | 0.3 | % | ||||||||||||||||||||
Catastrophe losses, including COVID-19 | (2.5) | (0.6) | % | (11.1) | (2.4) | % | ||||||||||||||||||||
Current accident year non-catastrophe losses (non-GAAP) | $ | 257.2 | 56.6 | % | $ | 261.7 | 55.6 | % | ||||||||||||||||||
Expense ratio | 35.4 | % | 37.7 | % | ||||||||||||||||||||||
Current accident year non-catastrophe combined ratio (non-GAAP) | 92.0 | % | 93.3 | % | ||||||||||||||||||||||
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||
Earned premiums | $ | 934.9 | $ | 936.4 | ||||||||||||||||||||||
Losses and loss adjustment expenses, as reported | $ | 559.6 | 59.9 | % | $ | 579.2 | 61.9 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Favorable (unfavorable) prior accident year loss development | (19.7) | (2.1) | % | 0.2 | — | % | ||||||||||||||||||||
Catastrophe losses, including COVID-19 | (11.2) | (1.2) | % | (58.6) | (6.3) | % | ||||||||||||||||||||
Current accident year non-catastrophe losses (non-GAAP) | $ | 528.7 | 56.6 | % | $ | 520.8 | 55.6 | % | ||||||||||||||||||
Expense ratio | 35.7 | % | 37.8 | % | ||||||||||||||||||||||
Current accident year non-catastrophe combined ratio (non-GAAP) | 92.3 | % | 93.4 | % |
For the Three Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Gross Written | Net Earned | Gross Written | Net Earned | ||||||||||||||||||||||
Property | $ | 118.4 | $ | 57.9 | $ | 153.9 | $ | 72.1 | ||||||||||||||||||
Liability | 332.6 | 201.0 | 330.7 | 201.0 | ||||||||||||||||||||||
Professional | 164.1 | 110.4 | 173.3 | 111.0 | ||||||||||||||||||||||
Specialty | 117.0 | 85.0 | 157.4 | 86.2 | ||||||||||||||||||||||
Total | $ | 732.1 | $ | 454.3 | $ | 815.3 | $ | 470.3 |
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Gross Written | Net Earned | Gross Written | Net Earned | ||||||||||||||||||||||
Property | $ | 214.9 | $ | 127.8 | $ | 290.2 | $ | 156.7 | ||||||||||||||||||
Liability | 652.6 | 407.0 | 654.7 | 397.1 | ||||||||||||||||||||||
Professional | 313.5 | 226.7 | 338.4 | 215.9 | ||||||||||||||||||||||
Specialty | 271.7 | 173.4 | 288.5 | 166.7 | ||||||||||||||||||||||
Total | $ | 1,452.7 | $ | 934.9 | $ | 1,571.8 | $ | 936.4 |
(in millions) | Net Reserves 2021 | Net Reserve Development (Favorable)/ Unfavorable | Percent of 2021 Net Reserves | |||||||||||||||||
General liability | $ | 1,834.1 | $ | 14.7 | 0.8 | % | ||||||||||||||
Workers compensation | 280.5 | (1.8) | (0.6) | % | ||||||||||||||||
Syndicate and U.S. special property | 181.8 | (0.7) | (0.4) | % | ||||||||||||||||
Syndicate liability | 121.4 | — | — | % | ||||||||||||||||
Reinsurance - nonproportional assumed property | 111.1 | — | — | % | ||||||||||||||||
Commercial multi-peril | 208.8 | — | — | % | ||||||||||||||||
Syndicate marine and energy | 77.9 | — | — | % | ||||||||||||||||
Commercial auto liability | 98.4 | 14.9 | 15.1 | % | ||||||||||||||||
Syndicate specialty | 41.1 | (1.8) | (4.4) | % | ||||||||||||||||
Fidelity/Surety | 25.0 | (5.6) | (22.4) | % | ||||||||||||||||
All other lines | 143.1 | — | — | % | ||||||||||||||||
Total | $ | 3,123.2 | $ | 19.7 | 0.6 | % |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Gross written premiums | $ | 501.1 | $ | 513.0 | $ | 976.3 | $ | 1,002.4 | ||||||||||||||||||
Earned premiums | $ | 332.8 | $ | 314.5 | $ | 669.2 | $ | 628.9 | ||||||||||||||||||
Losses and loss adjustment expenses | 202.5 | 183.6 | 408.7 | 379.2 | ||||||||||||||||||||||
Underwriting, acquisition and insurance expenses | 102.1 | 106.0 | 209.8 | 213.5 | ||||||||||||||||||||||
Underwriting income (loss) | 28.2 | 24.9 | 50.7 | 36.2 | ||||||||||||||||||||||
Net investment income | 20.0 | 33.7 | 45.6 | 62.5 | ||||||||||||||||||||||
Interest expense | 4.2 | 3.5 | 8.1 | 7.1 | ||||||||||||||||||||||
Fee and other expense (income), net | 0.1 | 0.6 | 0.1 | 0.5 | ||||||||||||||||||||||
Non-operating expenses | 0.9 | 0.9 | 1.2 | 0.9 | ||||||||||||||||||||||
Income before income taxes | $ | 43.0 | $ | 53.6 | $ | 86.9 | $ | 90.2 | ||||||||||||||||||
GAAP Ratios: | ||||||||||||||||||||||||||
Loss ratio | 60.8 | % | 58.3 | % | 61.1 | % | 60.3 | % | ||||||||||||||||||
Expense ratio | 30.7 | % | 33.7 | % | 31.3 | % | 33.9 | % | ||||||||||||||||||
Combined ratio | 91.5 | % | 92.0 | % | 92.4 | % | 94.2 | % |
For the Three Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||
Earned premiums | $ | 332.8 | $ | 314.5 | ||||||||||||||||||||||
Losses and loss adjustment expenses, as reported | $ | 202.5 | 60.8 | % | $ | 183.6 | 58.3 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Favorable (unfavorable) prior accident year loss development | (6.7) | (2.0) | % | 0.5 | 0.2 | % | ||||||||||||||||||||
Catastrophe losses, including COVID-19 | (1.0) | (0.3) | % | (2.0) | (0.6) | % | ||||||||||||||||||||
Current accident year non-catastrophe losses (non-GAAP) | $ | 194.8 | 58.5 | % | $ | 182.1 | 57.9 | % | ||||||||||||||||||
Expense ratio | 30.7 | % | 33.7 | % | ||||||||||||||||||||||
Current accident year non-catastrophe combined ratio (non-GAAP) | 89.2 | % | 91.6 | % |
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||
Earned premiums | $ | 669.2 | $ | 628.9 | ||||||||||||||||||||||
Losses and loss adjustment expenses, as reported | 408.7 | 61.1 | % | 379.2 | 60.3 | % | ||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Favorable (unfavorable) prior accident year loss development | (11.7) | (1.7) | % | 0.9 | 0.1 | % | ||||||||||||||||||||
Catastrophe losses, including COVID-19 | (5.0) | (0.7) | % | (22.9) | (3.6) | % | ||||||||||||||||||||
Current accident year non-catastrophe losses (non-GAAP) | $ | 392.0 | 58.7 | % | $ | 357.2 | 56.8 | % | ||||||||||||||||||
Expense ratio | 31.3 | % | 33.9 | % | ||||||||||||||||||||||
Current accident year non-catastrophe combined ratio (non-GAAP) | 90.0 | % | 90.7 | % |
For the Three Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Gross Written | Net Earned | Gross Written | Net Earned | ||||||||||||||||||||||
Property | $ | 57.5 | $ | 39.1 | $ | 72.8 | $ | 38.3 | ||||||||||||||||||
Liability | 274.5 | 171.7 | 265.0 | 165.4 | ||||||||||||||||||||||
Professional | 109.7 | 80.0 | 120.2 | 74.7 | ||||||||||||||||||||||
Specialty | 59.4 | 42.0 | 55.0 | 36.1 | ||||||||||||||||||||||
Total | $ | 501.1 | $ | 332.8 | $ | 513.0 | $ | 314.5 |
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Gross Written | Net Earned | Gross Written | Net Earned | |||||||||||||||||||||||
Property | $ | 101.9 | $ | 79.6 | $ | 129.7 | $ | 80.8 | ||||||||||||||||||
Liability | 545.1 | 342.1 | 531.5 | 331.1 | ||||||||||||||||||||||
Professional | 211.0 | 164.5 | 232.2 | 146.4 | ||||||||||||||||||||||
Specialty | 118.3 | 83.0 | 109.0 | 70.6 | ||||||||||||||||||||||
Total | $ | 976.3 | $ | 669.2 | $ | 1,002.4 | $ | 628.9 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Gross written premiums | $ | 230.8 | $ | 302.1 | $ | 476.2 | $ | 569.0 | ||||||||||||||||||
Earned premiums | $ | 121.3 | $ | 155.7 | $ | 265.5 | $ | 307.2 | ||||||||||||||||||
Losses and loss adjustment expenses | 72.1 | 86.8 | 148.1 | 197.4 | ||||||||||||||||||||||
Underwriting, acquisition and insurance expenses | 53.4 | 61.4 | 108.3 | 124.1 | ||||||||||||||||||||||
Underwriting income (loss) | (4.2) | 7.5 | 9.1 | (14.3) | ||||||||||||||||||||||
Net investment income | 8.7 | 13.9 | 20.1 | 25.9 | ||||||||||||||||||||||
Interest expense | 1.9 | 1.5 | 3.6 | 2.9 | ||||||||||||||||||||||
Fee and other expense (income), net | (1.2) | (0.9) | (2.0) | (0.5) | ||||||||||||||||||||||
Non-operating expenses | 1.2 | 1.3 | 2.3 | 1.5 | ||||||||||||||||||||||
Income (loss) before income taxes | $ | 2.6 | $ | 19.5 | $ | 25.3 | $ | 7.7 | ||||||||||||||||||
GAAP Ratios: | ||||||||||||||||||||||||||
Loss ratio | 59.4 | % | 55.7 | % | 55.8 | % | 64.3 | % | ||||||||||||||||||
Expense ratio | 44.1 | % | 39.4 | % | 40.8 | % | 40.4 | % | ||||||||||||||||||
Combined ratio | 103.5 | % | 95.1 | % | 96.6 | % | 104.7 | % |
For the Three Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||
Earned premiums | $ | 121.3 | $ | 155.7 | ||||||||||||||||||||||
Losses and loss adjustment expenses, as reported | $ | 72.1 | 59.4 | % | $ | 86.8 | 55.7 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Favorable (unfavorable) prior accident year loss development | (8.2) | (6.8) | % | 1.9 | 1.2 | % | ||||||||||||||||||||
Catastrophe losses, including COVID-19 | (1.5) | (1.2) | % | (9.1) | (5.9) | % | ||||||||||||||||||||
Current accident year non-catastrophe losses (non-GAAP) | $ | 62.4 | 51.4 | % | $ | 79.6 | 51.0 | % | ||||||||||||||||||
Expense ratio | 44.1 | % | 39.4 | % | ||||||||||||||||||||||
Current accident year non-catastrophe combined ratio (non-GAAP) | 95.5 | % | 90.4 | % |
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||
Earned premiums | $ | 265.5 | $ | 307.2 | ||||||||||||||||||||||
Losses and loss adjustment expenses, as reported | 148.1 | 55.8 | % | 197.4 | 64.3 | % | ||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||
Favorable (unfavorable) prior accident year loss development | (5.2) | (2.0) | % | 1.9 | 0.6 | % | ||||||||||||||||||||
Catastrophe losses, including COVID-19 | (6.2) | (2.3) | % | (35.7) | (11.6) | % | ||||||||||||||||||||
Current accident year non-catastrophe losses (non-GAAP) | $ | 136.7 | 51.5 | % | $ | 163.6 | 53.3 | % | ||||||||||||||||||
Expense ratio | 40.8 | % | 40.4 | % | ||||||||||||||||||||||
Current accident year non-catastrophe combined ratio (non-GAAP) | 92.3 | % | 93.7 | % | ||||||||||||||||||||||
For the Three Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Gross Written | Net Earned | Gross Written | Net Earned | ||||||||||||||||||||||
Property | $ | 60.9 | $ | 18.8 | $ | 81.1 | $ | 33.8 | ||||||||||||||||||
Liability | 57.9 | 29.1 | 65.5 | 35.5 | ||||||||||||||||||||||
Professional | 54.4 | 30.4 | 53.1 | 36.3 | ||||||||||||||||||||||
Specialty | 57.6 | 43.0 | 102.4 | 50.1 | ||||||||||||||||||||||
Total | $ | 230.8 | $ | 121.3 | $ | 302.1 | $ | 155.7 |
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Gross Written | Net Earned | Gross Written | Net Earned | ||||||||||||||||||||||
Property | $ | 113.0 | $ | 48.2 | $ | 160.5 | $ | 75.9 | ||||||||||||||||||
Liability | 107.3 | 64.7 | 122.8 | 65.7 | ||||||||||||||||||||||
Professional | 102.5 | 62.2 | 106.2 | 69.5 | ||||||||||||||||||||||
Specialty | 153.4 | 90.4 | 179.5 | 96.1 | ||||||||||||||||||||||
Total | $ | 476.2 | $ | 265.5 | $ | 569.0 | $ | 307.2 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Earned premiums | $ | 0.2 | $ | 0.1 | $ | 0.2 | $ | 0.3 | ||||||||||||||||||
Losses and loss adjustment expenses | 1.4 | 1.2 | 2.8 | 2.6 | ||||||||||||||||||||||
Underwriting, acquisition and insurance expenses | 0.9 | — | 1.0 | 0.3 | ||||||||||||||||||||||
Underwriting loss | (2.1) | (1.1) | (3.6) | (2.6) | ||||||||||||||||||||||
Net investment income | 0.6 | 1.1 | 1.3 | 1.9 | ||||||||||||||||||||||
Interest expense | — | 0.1 | 0.2 | 0.2 | ||||||||||||||||||||||
Non-operating expenses | — | — | — | (1.4) | ||||||||||||||||||||||
(Loss) income before income taxes | $ | (1.5) | $ | (0.1) | $ | (2.5) | $ | 0.5 |
For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(in millions) | Gross | Net | Gross | Net | ||||||||||||||||||||||
Asbestos and environmental: | ||||||||||||||||||||||||||
Loss reserves, beginning of the year | $ | 63.8 | $ | 54.5 | $ | 59.2 | $ | 50.6 | ||||||||||||||||||
Incurred losses | 0.9 | 0.9 | 1.2 | 1.2 | ||||||||||||||||||||||
Losses paid | (4.9) | (3.6) | (6.1) | (5.2) | ||||||||||||||||||||||
Loss reserves - asbestos and environmental, end of period | 59.8 | 51.8 | 54.3 | 46.6 | ||||||||||||||||||||||
Risk-management reserves | 159.0 | 97.1 | 159.0 | 92.3 | ||||||||||||||||||||||
Run-off reinsurance reserves | 0.4 | 0.4 | — | — | ||||||||||||||||||||||
Other run-off lines | 32.9 | 23.5 | 12.8 | 6.8 | ||||||||||||||||||||||
Total loss reserves - Run-off Lines | $ | 252.1 | $ | 172.8 | $ | 226.1 | $ | 145.7 |
Argo Group International Holdings, Ltd. (Parent Guarantor) | Argo Group US, Inc. and Subsidiaries (Subsidiary Issuer) | Other Subsidiaries and Eliminations (1) | Consolidating Adjustments (2) | Total | ||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Investments | $ | 20.2 | $ | 3,719.5 | $ | 1,174.0 | $ | — | $ | 4,913.7 | ||||||||||||||||||||||
Cash | 1.7 | 44.1 | 119.3 | — | 165.1 | |||||||||||||||||||||||||||
Accrued investment income | — | 18.3 | 3.9 | — | 22.2 | |||||||||||||||||||||||||||
Premiums receivable | — | 283.9 | 390.9 | — | 674.8 | |||||||||||||||||||||||||||
Reinsurance recoverables | — | 1,836.6 | 1,050.7 | — | 2,887.3 | |||||||||||||||||||||||||||
Goodwill | — | 118.6 | 28.7 | — | 147.3 | |||||||||||||||||||||||||||
Intangible assets, net | — | — | 17.3 | — | 17.3 | |||||||||||||||||||||||||||
Deferred tax assets, net | — | 97.8 | 28.6 | — | 126.4 | |||||||||||||||||||||||||||
Deferred acquisition costs, net | — | 101.6 | 72.7 | — | 174.3 | |||||||||||||||||||||||||||
Ceded unearned premiums | — | 314.7 | 165.8 | — | 480.5 | |||||||||||||||||||||||||||
Operating lease right-of-use assets | 4.9 | 52.6 | 1.3 | — | 58.8 | |||||||||||||||||||||||||||
Other assets | 10.1 | 101.8 | 96.5 | — | 208.4 | |||||||||||||||||||||||||||
Intercompany notes receivable | — | 61.9 | (61.9) | — | — | |||||||||||||||||||||||||||
Investments in subsidiaries | 1,493.6 | — | — | (1,493.6) | — | |||||||||||||||||||||||||||
Total assets | $ | 1,530.5 | $ | 6,751.4 | $ | 3,087.8 | $ | (1,493.6) | $ | 9,876.1 | ||||||||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||||||||||||||
Reserves for losses and loss adjustment expenses | $ | — | $ | 3,811.9 | $ | 1,783.6 | $ | — | $ | 5,595.5 | ||||||||||||||||||||||
Unearned premiums | — | 922.1 | 462.3 | — | 1,384.4 | |||||||||||||||||||||||||||
Funds held | — | 258.4 | (25.3) | — | 233.1 | |||||||||||||||||||||||||||
Ceded reinsurance payable, net | — | 162.6 | 362.4 | — | 525.0 | |||||||||||||||||||||||||||
Debt | 28.4 | 284.7 | 140.1 | — | 453.2 | |||||||||||||||||||||||||||
Current income taxes payable, net | — | 13.4 | (8.6) | — | 4.8 | |||||||||||||||||||||||||||
Accrued underwriting expenses and other liabilities | 9.8 | 90.9 | 51.7 | — | 152.4 | |||||||||||||||||||||||||||
Operating lease liabilities | 5.1 | 60.6 | 1.3 | — | 67.0 | |||||||||||||||||||||||||||
Due to (from) affiliates | 26.6 | 1.5 | (1.5) | (26.6) | — | |||||||||||||||||||||||||||
Total liabilities | 69.9 | 5,606.1 | 2,766.0 | (26.6) | 8,415.4 | |||||||||||||||||||||||||||
Total shareholders' equity | 1,460.6 | 1,145.3 | 321.8 | (1,467.0) | 1,460.7 | |||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,530.5 | $ | 6,751.4 | $ | 3,087.8 | $ | (1,493.6) | $ | 9,876.1 |
Argo Group International Holdings, Ltd (Parent Guarantor) | Argo Group US, Inc. and Subsidiaries (Subsidiary Issuer) | Other Subsidiaries and Eliminations (1) | Consolidating Adjustments (2) | Total | ||||||||||||||||||||||||||||
Premiums and other revenue: | ||||||||||||||||||||||||||||||||
Earned premiums | $ | — | $ | 663.6 | $ | 271.3 | $ | — | $ | 934.9 | ||||||||||||||||||||||
Net investment income | — | 63.6 | 3.4 | — | 67.0 | |||||||||||||||||||||||||||
Net investment and other gains (losses) | — | (3.1) | (71.8) | — | (74.9) | |||||||||||||||||||||||||||
Total revenue | — | 724.1 | 202.9 | — | 927.0 | |||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Losses and loss adjustment expenses | — | 396.7 | 162.9 | — | 559.6 | |||||||||||||||||||||||||||
Underwriting, acquisition and insurance expenses | 2.3 | 220.2 | 111.4 | — | 333.9 | |||||||||||||||||||||||||||
Non-operating expenses | 6.1 | 14.5 | 2.4 | — | 23.0 | |||||||||||||||||||||||||||
Interest expense | 0.7 | 7.9 | 3.3 | — | 11.9 | |||||||||||||||||||||||||||
Fee and other expense (income), net | — | 0.1 | (2.0) | — | (1.9) | |||||||||||||||||||||||||||
Foreign currency exchange losses | — | — | (7.4) | — | (7.4) | |||||||||||||||||||||||||||
Total expenses | 9.1 | 639.4 | 270.6 | — | 919.1 | |||||||||||||||||||||||||||
(Loss) income before income taxes | (9.1) | 84.7 | (67.7) | — | 7.9 | |||||||||||||||||||||||||||
Provision (benefit) for income taxes | — | 18.3 | 6.8 | — | 25.1 | |||||||||||||||||||||||||||
Net (loss) income before equity in earnings of subsidiaries | (9.1) | 66.4 | (74.5) | — | (17.2) | |||||||||||||||||||||||||||
Equity in undistributed earnings of subsidiaries | (8.1) | — | — | 8.1 | — | |||||||||||||||||||||||||||
Net income (loss) | $ | (17.2) | $ | 66.4 | $ | (74.5) | $ | 8.1 | $ | (17.2) | ||||||||||||||||||||||
Dividends on preferred shares | $ | 5.3 | $ | — | $ | — | $ | — | $ | 5.3 | ||||||||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (22.5) | $ | 66.4 | $ | (74.5) | $ | 8.1 | $ | (22.5) |
Other Fixed Maturities | Book Value | Fair Value | ||||||||||||
AAA | $ | 680.7 | $ | 650.3 | ||||||||||
AA | 254.2 | 241.8 | ||||||||||||
A | 750.7 | 701.2 | ||||||||||||
BBB | 759.8 | 691.7 | ||||||||||||
BB/B | 214 | 192.4 | ||||||||||||
CCC and Below | 22.8 | 15.9 | ||||||||||||
Unrated | 111.4 | 103.9 | ||||||||||||
Other Fixed Maturities | $ | 2,793.6 | $ | 2,597.2 | ||||||||||
Structured Securities | Book Value | Fair Value | ||||||||||||
AAA | $ | 973.0 | $ | 892.0 | ||||||||||
AA | 124.5 | 114.3 | ||||||||||||
A | 134.5 | 125 | ||||||||||||
BBB | 60.8 | 55.4 | ||||||||||||
BB/B | 10.5 | 9.5 | ||||||||||||
CCC and Below | 0.3 | 0.4 | ||||||||||||
Unrated | 59.3 | 55.2 | ||||||||||||
Structured Securities | $ | 1,362.9 | $ | 1,251.8 | ||||||||||
Total Fixed Maturities | Book Value | Fair Value | ||||||||||||
AAA | $ | 1,653.7 | $ | 1,542.3 | ||||||||||
AA | 378.7 | 356.1 | ||||||||||||
A | 885.2 | 826.2 | ||||||||||||
BBB | 820.6 | 747.1 | ||||||||||||
BB/B | 224.5 | 201.9 | ||||||||||||
CCC and Below | 23.1 | 16.3 | ||||||||||||
Unrated | 170.7 | 159.1 | ||||||||||||
Total Fixed Maturities | $ | 4,156.5 | $ | 3,849.0 |
Period | Total Number of Shares Surrendered (a) | Average Price Paid per Share (b) | Total Number of Shares Purchased as Part of Publicly Announced Plan or Program (c) | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plan or Program (d) | ||||||||||||||||||||||
April 1 through April 30, 2022 | 5,649 | $ | 42.60 | — | $ | 53,281,805 | ||||||||||||||||||||
May 1 through May 31, 2022 | 2,805 | $ | 41.37 | — | $ | 53,281,805 | ||||||||||||||||||||
June 1 through June 30, 2022 | 7,131 | $ | 38.23 | — | $ | 53,281,805 | ||||||||||||||||||||
Total | 15,585 | — |
Exhibit Number | Description | |||||||
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
10.4 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | Inline XBRL Instance Document | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
ARGO GROUP INTERNATIONAL HOLDINGS, LTD. | ||||||||
August 9, 2022 | By | /s/ Thomas A. Bradley | ||||||
Thomas A. Bradley | ||||||||
Chief Executive Officer and Director | ||||||||
August 9, 2022 | By | /s/ Scott Kirk | ||||||
Scott Kirk | ||||||||
Chief Financial Officer |
Date: August 9, 2022 | /s/ Thomas A. Bradley | |||||||
Thomas A. Bradley | ||||||||
Chief Executive Officer and Director |
Date: August 9, 2022 | /s/ Scott Kirk | |||||||
Scott Kirk | ||||||||
Chief Financial Officer |
* | * | * |
Certified this 9th day of August 2022 | /s/ Thomas A. Bradley | |||||||
Thomas A. Bradley | ||||||||
Chief Executive Officer and Director |
* | * | * |
Certified this 9th day of August 2022 | /s/ Scott Kirk | |||||||
Scott Kirk | ||||||||
Chief Financial Officer |