[x] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 94-3180138 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, $0.001 par value | IMMR | NASDAQ Global Market | ||||||
Series B Junior Participating Preferred Stock Purchase Rights | IMMR | NASDAQ Global Market |
Large accelerated filer | [ ] | Accelerated filer | [ ] | |||||||||||
Non-accelerated filer | [X ] | Smaller reporting company | [X ] | |||||||||||
Emerging Growth Company | [ ] |
Page | ||||||||
0 | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Royalty and license | $ | 13,931 | $ | 7,068 | $ | 29,079 | $ | 25,017 | |||||||||||||||
Development, services, and other | 75 | 105 | 218 | 325 | |||||||||||||||||||
Total revenues | 14,006 | 7,173 | 29,297 | 25,342 | |||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of revenues | — | 8 | 4 | 78 | |||||||||||||||||||
Sales and marketing | 282 | 443 | 986 | 2,743 | |||||||||||||||||||
Research and development | 254 | 803 | 1,118 | 3,442 | |||||||||||||||||||
General and administrative | 2,540 | 2,246 | 8,550 | 7,106 | |||||||||||||||||||
Total costs and expenses | 3,076 | 3,500 | 10,658 | 13,369 | |||||||||||||||||||
Operating income | 10,930 | 3,673 | 18,639 | 11,973 | |||||||||||||||||||
Interest and other income (loss), net | (2,348) | 438 | (6,413) | 162 | |||||||||||||||||||
Income before provision for income taxes | 8,582 | 4,111 | 12,226 | 12,135 | |||||||||||||||||||
Provision for income taxes | (877) | (340) | (1,264) | (987) | |||||||||||||||||||
Net income | $ | 7,705 | $ | 3,771 | $ | 10,962 | $ | 11,148 | |||||||||||||||
Basic net income per share | $ | 0.23 | $ | 0.12 | $ | 0.33 | $ | 0.36 | |||||||||||||||
Shares used in calculating basic net income per share | 33,201 | 32,474 | 33,601 | 30,693 | |||||||||||||||||||
Diluted net income per share | $ | 0.23 | $ | 0.12 | $ | 0.32 | $ | 0.36 | |||||||||||||||
Shares used in calculating diluted net income per share | 33,682 | 32,612 | 34,035 | 31,065 | |||||||||||||||||||
Other comprehensive income, net of tax | |||||||||||||||||||||||
Change in unrealized gains (losses) on available-for-sale securities | $ | 344 | $ | 531 | $ | (469) | $ | 531 | |||||||||||||||
Total comprehensive income | $ | 8,049 | $ | 4,302 | $ | 10,493 | $ | 11,679 |
Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
Common Stock and Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Treasury Stock | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
Balances at June 30, 2022 | 46,851,509 | $ | 325,351 | $ | (401) | $ | (97,423) | 13,378,528 | $ | (87,790) | $ | 139,737 | |||||||||||||||||||||||||||||
Net income | — | — | — | 7,705 | — | — | 7,705 | ||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale securities, net of taxes | — | — | 344 | — | — | — | 344 | ||||||||||||||||||||||||||||||||||
Stock repurchases | — | — | — | — | 954,247 | (5,304) | (5,304) | ||||||||||||||||||||||||||||||||||
Release of restricted stock units and awards, net of shares withheld | 51,875 | — | — | — | 13,768 | (74) | (74) | ||||||||||||||||||||||||||||||||||
Issuance of stock for ESPP purchase | 3,691 | 16 | — | — | — | — | 16 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 730 | — | — | — | — | 730 | ||||||||||||||||||||||||||||||||||
Balances at September 30, 2022 | 46,907,075 | 326,097 | $ | (57) | $ | (89,718) | 14,346,543 | $ | (93,168) | $ | 143,154 |
Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
Common Stock and Additional Paid-In Capital | Accumulated Other Comprehensive Income | Accumulated Deficit | Treasury Stock | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
Balances at June 30, 2021 | 43,252,670 | $ | 299,124 | $ | 122 | $ | (105,787) | 12,143,433 | $ | (81,733) | $ | 111,726 | |||||||||||||||||||||||||||||
Net income | — | — | — | 3,771 | — | — | 3,771 | ||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale securities, net of taxes | — | — | 531 | — | — | — | 531 | ||||||||||||||||||||||||||||||||||
Issuance of stock for ESPP purchase | 9,490 | 61 | — | — | — | — | 61 | ||||||||||||||||||||||||||||||||||
Release of restricted stock units and awards | 8,407 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Shares issued in connection with public offering, net of issuance costs | 1,897,326 | 14,285 | — | — | — | — | 14,285 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 415 | — | — | — | — | 415 | ||||||||||||||||||||||||||||||||||
Balances at September 30, 2021 | 45,167,893 | $ | 313,885 | $ | 653 | $ | (102,016) | 12,143,433 | $ | (81,733) | $ | 130,789 |
Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
Common Stock and Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Treasury Stock | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2021 | 46,534,198 | $ | 323,296 | $ | 412 | $ | (100,680) | 12,143,433 | $ | (81,733) | $ | 141,295 | |||||||||||||||||||||||||||||
Net income | 10,962 | 10,962 | |||||||||||||||||||||||||||||||||||||||
Unrealized loss on available-for-sale securities, net of taxes | — | — | (469) | — | — | — | (469) | ||||||||||||||||||||||||||||||||||
Stock repurchases | 2,174,793 | (11,281) | (11,281) | ||||||||||||||||||||||||||||||||||||||
Issuance of stock for ESPP purchase | 11,416 | 51 | — | — | — | 51 | |||||||||||||||||||||||||||||||||||
Release of restricted stock units and awards, net of shares withheld for employee taxes | 344,944 | — | — | — | 28,317 | (154) | (154) | ||||||||||||||||||||||||||||||||||
Shares issued to an employee in lieu of cash compensation | 16,517 | 84 | — | — | — | — | 84 | ||||||||||||||||||||||||||||||||||
Shares issued in connection with public offering, net of issuance costs | — | 5 | — | — | — | — | 5 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | 2,661 | — | — | — | — | 2,661 | |||||||||||||||||||||||||||||||||||
Balances at September 30, 2022 | 46,907,075 | $ | 326,097 | $ | (57) | $ | (89,718) | 14,346,543 | $ | (93,168) | 143,154 |
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
Common Stock and Additional Paid-In Capital | Accumulated Other Comprehensive Income | Accumulated Deficit | Treasury Stock | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2020 | 39,161,214 | $ | 258,756 | $ | 122 | $ | (113,164) | 12,143,433 | $ | (81,733) | $ | 63,981 | |||||||||||||||||||||||||||||
Net income | — | — | — | 11,148 | — | — | 11,148 | ||||||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale securities | — | — | 531 | — | — | — | 531 | ||||||||||||||||||||||||||||||||||
Exercise of stock options, net of shares withheld for employee taxes | 325,737 | 2,864 | — | — | — | — | 2,864 | ||||||||||||||||||||||||||||||||||
Issuance of stock for ESPP purchase | 25,033 | 150 | — | — | — | — | 150 | ||||||||||||||||||||||||||||||||||
Release of restricted stock units and awards | 448,772 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Shares issued in connection with public offering, net of issuance costs | 5,207,137 | 50,118 | — | — | — | — | 50,118 | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 1,997 | — | — | — | — | 1,997 | ||||||||||||||||||||||||||||||||||
Balances at September 30, 2021 | 45,167,893 | $ | 313,885 | $ | 653 | $ | (102,016) | 12,143,433 | $ | (81,733) | 130,789 |
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows provided by (used in) operating activities: | |||||||||||
Net income | $ | 10,962 | $ | 11,148 | |||||||
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | |||||||||||
Depreciation of property and equipment | 95 | 75 | |||||||||
Reduction in carrying value of right of use assets | 524 | 500 | |||||||||
Stock-based compensation | 2,661 | 1,997 | |||||||||
Net (gain) loss on investment in marketable securities | 13,288 | (490) | |||||||||
Net (gain) on derivative instruments | (3,393) | — | |||||||||
Foreign currency remeasurement losses | 161 | 612 | |||||||||
Shares issued to an employee in lieu of cash compensation | 84 | — | |||||||||
Shares withheld to cover payroll taxes | (154) | — | |||||||||
Other | (29) | 68 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts and other receivables | (1,373) | (1,953) | |||||||||
Prepaid expenses and other current assets | 5,702 | 870 | |||||||||
Long-term deposits | 1,114 | 33 | |||||||||
Other assets | 5,084 | 2,097 | |||||||||
Accounts payable | 16 | (30) | |||||||||
Accrued compensation | 715 | (272) | |||||||||
Other current liabilities | 527 | 917 | |||||||||
Deferred revenue | (2,954) | (3,734) | |||||||||
Other long-term liabilities | (950) | (1,116) | |||||||||
Net cash and cash equivalents provided by operating activities | 32,080 | 10,722 | |||||||||
Cash flows provided by (used in) investing activities: | |||||||||||
Purchases of marketable securities and other investments | (131,100) | (34,443) | |||||||||
Proceeds from sale or maturities of marketable securities and other investments | 95,225 | — | |||||||||
Proceeds from sale of derivative instruments | 11,170 | 1,757 | |||||||||
Payments for settlement of derivative instruments | (10,844) | — | |||||||||
Purchases of property and equipment | (29) | (89) | |||||||||
Net cash and cash equivalents used in investing activities | (35,578) | (32,775) | |||||||||
Cash flows provided by (used in) financing activities: | |||||||||||
Payment for purchases of treasury stock | (11,281) | — | |||||||||
Proceeds from issuance of common stock, net of issuance costs | 5 | 50,118 | |||||||||
Proceeds from issuance of common stock under employee stock purchase plan | 51 | 150 | |||||||||
Proceeds from stock options exercises | — | 2,864 | |||||||||
Net cash and cash equivalents provided by (used in) financing activities | (11,225) | 53,132 | |||||||||
Net increase (decrease) in cash and cash equivalents | (14,723) | 31,079 | |||||||||
Cash and cash equivalents: | |||||||||||
Beginning of period | 51,490 | 59,522 | |||||||||
End of period | $ | 36,767 | $ | 90,601 |
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Supplemental disclosure of cash flow information: | |||||||||||
Cash paid for income taxes | $ | 662 | $ | 88 | |||||||
Supplemental disclosure of non-cash investing, and financing activities: | |||||||||||
Release of restricted stock units and awards under company stock plan | $ | 1,836 | $ | 4,081 | |||||||
Leased assets obtained in exchange for new operating lease liabilities | $ | 120 | $ | — |
Initial or Remaining Maturity Days | Balance Sheets Classification | |||||||
90 days or less | Cash and cash equivalents | |||||||
Between 91 days and 1 year | Investments - current | |||||||
Greater than 1 year | Investments - noncurrent |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Fixed fee license revenue | $ | 7,662 | $ | 1,247 | $ | 10,653 | $ | 4,346 | |||||||||||||||
Per-unit royalty revenue | 6,269 | 5,821 | 18,426 | 20,671 | |||||||||||||||||||
Total royalty and license revenue | 13,931 | 7,068 | 29,079 | 25,017 | |||||||||||||||||||
Development, services, and other revenue | 75 | 105 | 218 | 325 | |||||||||||||||||||
Total revenues | $ | 14,006 | $ | 7,173 | $ | 29,297 | $ | 25,342 |
September 30, 2022 | |||||||||||||||||||||||
Cost or Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||||
Mutual funds | $ | 30,400 | $ | — | $ | (3,265) | $ | 27,135 | |||||||||||||||
U.S. treasury securities | 25,640 | 19 | (24) | 25,635 | |||||||||||||||||||
Corporate bonds | 15,095 | 277 | (457) | 14,915 | |||||||||||||||||||
Equity securities | 54,813 | 1,002 | (13,468) | 42,347 | |||||||||||||||||||
$ | 125,948 | $ | 1,298 | $ | (17,214) | $ | 110,032 |
December 31, 2021 | |||||||||||||||||||||||
Cost or Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||||
Mutual funds | $ | 50,000 | $ | — | $ | (338) | $ | 49,662 | |||||||||||||||
Corporate bonds | 6,996 | 290 | — | 7,286 | |||||||||||||||||||
Equity securities | 38,100 | — | (1,331) | 36,769 | |||||||||||||||||||
$ | 95,096 | $ | 290 | $ | (1,669) | $ | 93,717 |
September 30, 2022 | ||||||||||||||||||||
Marketable Equity Securities | Marketable Debt Securities | Total | ||||||||||||||||||
Mutual funds | $ | 27,135 | $ | — | $ | 27,135 | ||||||||||||||
U.S. treasury securities | — | 25,635 | 25,635 | |||||||||||||||||
Equity securities | 42,347 | — | 42,347 | |||||||||||||||||
Corporate bonds | — | 14,915 | 14,915 | |||||||||||||||||
$ | 69,482 | $ | 40,550 | $ | 110,032 |
December 31, 2021 | |||||||||||||||||
Marketable Equity Securities | Marketable Debt Securities | Total | |||||||||||||||
Mutual funds | $ | 49,662 | $ | — | $ | 49,662 | |||||||||||
Equity securities | 36,769 | — | 36,769 | ||||||||||||||
Corporate bonds | — | 7,286 | 7,286 | ||||||||||||||
$ | 86,431 | $ | 7,286 | $ | 93,717 |
September 30, 2022 | |||||||||||
Amortized Cost | Fair Value | ||||||||||
Less than 1 year | $ | — | $ | — | |||||||
1 to 5 years | 35,707 | 35,575 | |||||||||
More than 5 years | 5,028 | 4,975 | |||||||||
Total | $ | 40,735 | $ | 40,550 |
September 30, 2022 | |||||||||||||||||
Cost | Unrealized Losses | Fair Value | |||||||||||||||
Derivative instruments | $ | 2,606 | $ | 593 | $ | 3,199 | |||||||||||
$ | 2,606 | $ | 593 | $ | 3,199 |
December 31, 2021 | |||||||||||||||||
Cost | Unrealized Gains | Fair Value | |||||||||||||||
Derivative instruments | $ | 6,370 | $ | (103) | $ | 6,267 | |||||||||||
$ | 6,370 | $ | (103) | $ | 6,267 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net unrealized gains (losses) recognized on marketable equity securities | $ | (9,278) | $ | 490 | $ | (14,062) | $ | 490 | |||||||||||||||
Net realized gains (losses) recognized on marketable equity securities | (555) | — | 218 | — | |||||||||||||||||||
Net unrealized gains ( losses) recognized on derivative instruments | 3,907 | (2) | (696) | (2) | |||||||||||||||||||
Net realized gains recognized on derivative instruments | 2,214 | 9 | 4,089 | 9 | |||||||||||||||||||
Net realized gains recognized on marketable debt securities | 188 | — | 556 | — | |||||||||||||||||||
Total net gains (losses) recognized in interest and other income (loss), net | $ | (3,524) | $ | 497 | $ | (9,895) | $ | 497 |
September 30, 2022 | |||||||||||||||||||||||
Fair Value Measurements Using | |||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Certificates of deposit | $ | — | $ | 21,061 | $ | — | $ | 21,061 | |||||||||||||||
U.S. treasury securities | — | 25,635 | — | 25,635 | |||||||||||||||||||
Mutual funds | 27,135 | — | — | 27,135 | |||||||||||||||||||
Equity securities | 42,347 | — | — | 42,347 | |||||||||||||||||||
Corporate bonds | — | 14,915 | — | 14,915 | |||||||||||||||||||
Total assets at fair value | $ | 69,482 | $ | 61,611 | $ | — | $ | 131,093 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivative instruments | $ | — | $ | 3,199 | $ | — | $ | 3,199 | |||||||||||||||
Total liabilities at fair value | $ | — | $ | 3,199 | $ | — | $ | 3,199 |
December 31, 2021 | |||||||||||||||||||||||
Fair Value Measurements Using | |||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Mutual funds | $ | 49,662 | $ | — | $ | — | 49,662 | ||||||||||||||||
Equity securities | 36,769 | — | — | 36,769 | |||||||||||||||||||
Corporate bonds | — | 7,286 | — | 7,286 | |||||||||||||||||||
Total assets at fair value | $ | 86,431 | $ | 7,286 | $ | — | $ | 93,717 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivative instruments | $ | — | $ | 6,267 | $ | — | $ | 6,267 | |||||||||||||||
Total liabilities at fair value | $ | — | $ | 6,267 | $ | — | $ | 6,267 |
September 30, 2022 | December 31, 2021 | ||||||||||
Cash | $ | 15,567 | $ | 51,490 | |||||||
Certificates of deposit (1) | 15,794 | — | |||||||||
Money market funds | 5,406 | — | |||||||||
Cash and cash equivalents | $ | 36,767 | $ | 51,490 |
September 30, 2022 | December 31, 2021 | ||||||||||
Certificates of deposit (2) | $ | 5,267 | $ | — | |||||||
U.S. treasury securities | 22,030 | — | |||||||||
Marketable securities | 69,482 | 86,431 | |||||||||
Short-term investments | $ | 96,779 | $ | 86,431 |
September 30, 2022 | December 31, 2021 | ||||||||||
Trade accounts receivables | $ | 2,016 | $ | 1,235 | |||||||
Other receivables | 1,327 | 735 | |||||||||
Accounts and other receivables | $ | 3,343 | $ | 1,970 |
September 30, 2022 | December 31, 2021 | ||||||||||
Prepaid expenses | $ | 675 | $ | 798 | |||||||
Contract assets - current | 6,913 | 12,448 | |||||||||
Other current assets | 143 | 186 | |||||||||
Prepaid expenses and other current assets | $ | 7,731 | $ | 13,432 |
September 30, 2022 | December 31, 2021 | ||||||||||
U.S. treasury securities | $ | 3,605 | $ | — | |||||||
Marketable debt securities | 14,915 | 7,286 | |||||||||
Investments- noncurrent | $ | 18,520 | $ | 7,286 |
September 30, 2022 | December 31, 2021 | ||||||||||
Contract assets - long-term | 653 | 1,746 | |||||||||
Lease right-of-use assets | 507 | 912 | |||||||||
Deferred tax assets | 2,116 | 2,115 | |||||||||
Other assets | 14 | 36 | |||||||||
Total other assets | $ | 3,290 | $ | 4,809 |
September 30, 2022 | December 31, 2021 | ||||||||||
Derivative instruments | $ | 3,199 | $ | 6,267 | |||||||
Lease liabilities - current | 715 | 1,098 | |||||||||
Other current liabilities | 3,815 | 3,882 | |||||||||
Total other current liabilities | $ | 7,729 | $ | 11,247 |
Common stock shares available for grant | 1,873 | ||||
Stock options outstanding | 143 | ||||
RSUs outstanding | 541 | ||||
RSAs outstanding | 119 | ||||
PSUs outstanding | 617 |
Number of Shares Underlying Stock Options (in thousands) | Weighted Average Exercise Price Per Share | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value (in thousands) | ||||||||||||||||||||
Outstanding at December 31, 2021 | 242 | $ | 8.04 | 4.44 | $ | — | |||||||||||||||||
Granted | — | — | |||||||||||||||||||||
Exercised | — | — | |||||||||||||||||||||
Canceled or expired | (99) | 8.47 | |||||||||||||||||||||
Outstanding as of September 30, 2022 | 143 | $ | 7.74 | 4.21 | $ | — | |||||||||||||||||
Vested and expected to vest at September 30, 2022 | 137 | $ | 7.74 | 4.21 | $ | — | |||||||||||||||||
Exercisable at September 30, 2022 | 96 | $ | 7.77 | 4.17 | $ | — |
Number of Restricted Stock Units (in thousands) | Weighted Average Grant Date Fair Value Per Share | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value (in thousands) | ||||||||||||||||||||
Outstanding at December 31, 2021 | 224 | $ | 6.66 | 0.56 | $ | 1,280 | |||||||||||||||||
Granted | 600 | 4.78 | |||||||||||||||||||||
Released | (221) | 5.90 | |||||||||||||||||||||
Forfeited | (62) | 5.90 | |||||||||||||||||||||
Outstanding at September 30, 2022 | 541 | $ | 4.95 | 2.11 | $ | 2,972 |
Number of Restricted Stock Awards (in thousands) | Weighted Average Grant Date Fair Value Per Share | Weighted Average Remaining Recognition Period (Years) | |||||||||||||||
Outstanding at December 31, 2021 | — | $ | — | 0.00 | |||||||||||||
Granted | 233 | 5.13 | |||||||||||||||
Released | (114) | 4.78 | |||||||||||||||
Forfeited | — | — | |||||||||||||||
Outstanding at September 30, 2022 | 119 | $ | 5.47 | 0.64 |
Number of Market Condition-Based Restricted Stock Units (in thousands) | Weighted Average Grant Date Fair Value Per Share | Weighted Average Remaining Recognition Period (Years) | |||||||||||||||
Outstanding at December 31, 2021 | 67 | $ | 6.20 | 1.49 | |||||||||||||
Granted | 600 | 3.63 | |||||||||||||||
Released | (9) | 6.20 | |||||||||||||||
Forfeited | (41) | 6.20 | |||||||||||||||
Outstanding at September 30, 2022 | 617 | $ | 3.70 | 1.24 |
Nine Months Ended September 30, 2022 | |||||
Expected life (in years) | 1.2 | ||||
Volatility | 58% | ||||
Interest rate | 1.7% | ||||
Dividend yield | — |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Stock options | $ | 53 | $ | 123 | $ | 67 | $ | 317 | |||||||||||||||
RSUs, RSAs and PSUs | 678 | 286 | 2,593 | 1,635 | |||||||||||||||||||
ESPP | (1) | 6 | 1 | 45 | |||||||||||||||||||
Total | $ | 730 | $ | 415 | $ | 2,661 | $ | 1,997 | |||||||||||||||
Sales and marketing | $ | 19 | $ | 141 | $ | 20 | $ | 678 | |||||||||||||||
Research and development | 18 | 118 | 96 | 653 | |||||||||||||||||||
General and administrative | 693 | 156 | 2,545 | 666 | |||||||||||||||||||
Total | $ | 730 | $ | 415 | $ | 2,661 | $ | 1,997 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Income before provision for income taxes | $ | 8,582 | $ | 4,111 | $ | 12,226 | $ | 12,135 | |||||||||||||||
Provision for income taxes | (877) | (340) | (1,264) | (987) | |||||||||||||||||||
Effective tax rate | (10.2) | % | (8.3) | % | (10.3) | % | (8.1) | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average shares outstanding, basic | 33,201 | 32,474 | 33,601 | 30,693 | |||||||||||||||||||
Shares related to outstanding options, unvested RSUs, RSAs, PSUs and ESPP | 481 | 138 | 434 | 372 | |||||||||||||||||||
Weighted average shares outstanding, diluted | 33,682 | 32,612 | 34,035 | 31,065 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Stock options | 145 | 342 | 197 | 97 | |||||||||||||||||||
Restricted stock units, restricted stock awards and market condition-based restricted stock units | 15 | — | 27 | — | |||||||||||||||||||
Total | 160 | 342 | 224 | 97 |
Balance Sheets Classification | September 30 2022 | December 31, 2021 | |||||||||||||||
Assets | |||||||||||||||||
Right-of-use assets | $ | 507 | $ | 912 | |||||||||||||
Liabilities | |||||||||||||||||
Operating lease liabilities - current | 715 | 1,098 | |||||||||||||||
Operating lease liabilities - long-term | 102 | 550 | |||||||||||||||
Total lease liabilities | $ | 817 | $ | 1,648 |
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Cash paid within operating cash flow | $ | 982 | $ | 1,115 | |||||||
Weighted average lease terms (in years) | 0.88 | 1.60 | |||||||||
Weighted average discount rates | 3.93 | % | N/A |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Operating lease cost | $ | 236 | $ | 209 | $ | 672 | $ | 623 | |||||||||||||||
Sublease income | (306) | (257) | (837) | (772) | |||||||||||||||||||
Total lease cost (income) | $ | (70) | $ | (48) | $ | (165) | $ | (149) |
For the Years Ending December 31, | ||||||||
2022 | $ | 310 | ||||||
2023 | 585 | |||||||
2024 | 38 | |||||||
Total lease payments | 933 | |||||||
Less: Interest | 116 | |||||||
Total lease liability | $ | 817 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Fixed fee license revenue | 55 | % | 18 | % | 36 | % | 17 | % | |||||||||||||||
Per-unit royalty revenue | 45 | 81 | 63 | 82 | |||||||||||||||||||
Total royalty and license revenue | 100 | 99 | 99 | 99 | |||||||||||||||||||
Development, services, and other | — | 1 | 1 | 1 | |||||||||||||||||||
Total revenues | 100 | 100 | 100 | 100 | |||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Cost of revenues | — | — | — | — | |||||||||||||||||||
Sales and marketing | 2 | 6 | 3 | 11 | |||||||||||||||||||
Research and development | 2 | 11 | 4 | 14 | |||||||||||||||||||
General and administrative | 18 | 32 | 29 | 28 | |||||||||||||||||||
Total costs and expenses | 22 | 49 | 36 | 53 | |||||||||||||||||||
Operating income | 78 | 51 | 64 | 47 | |||||||||||||||||||
Interest and other income (loss), net | (17) | 7 | (22) | 1 | |||||||||||||||||||
Income before provision for income taxes | 61 | 58 | 42 | 48 | |||||||||||||||||||
Provision for income taxes | (6) | (5) | (4) | (4) | |||||||||||||||||||
Net income | 55 | % | 53 | % | 38 | % | 44 | % |
Three Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
Fixed fee license revenue | $ | 7,662 | $ | 1,247 | $ | 6,415 | 514% | ||||||||||||||||
Per-unit royalty revenue | 6,269 | 5,821 | 448 | 8% | |||||||||||||||||||
Total royalty and license revenue | 13,931 | 7,068 | 6,863 | 97% | |||||||||||||||||||
Development, services, and other revenue | 75 | 105 | (30) | (29)% | |||||||||||||||||||
Total revenues | $ | 14,006 | $ | 7,173 | $ | 6,833 | 95% |
Nine Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Fixed fee license revenue | $ | 10,653 | $ | 4,346 | $ | 6,307 | 145% | ||||||||||||||||
Per-unit royalty revenue | 18,426 | 20,671 | (2,245) | (11)% | |||||||||||||||||||
Total royalty and license revenue | 29,079 | 25,017 | 4,062 | 16% | |||||||||||||||||||
Development, services, and other revenue | 218 | 325 | (107) | (33)% | |||||||||||||||||||
Total revenues | $ | 29,297 | $ | 25,342 | $ | 3,955 | 16% |
Three Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
Sales and marketing | $ | 282 | 443 | $ | (161) | (36) | % | ||||||||||||||||
Research and development | 254 | 803 | (549) | (68) | % | ||||||||||||||||||
General and administrative | 2,540 | 2,246 | 294 | 13 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
Sales and marketing | $ | 986 | 2,743 | $ | (1,757) | (64) | % | ||||||||||||||||
Research and development | 1,118 | 3,442 | (2,324) | (68) | % | ||||||||||||||||||
General and administrative | 8,550 | 7,106 | 1,444 | 20 | % |
Three Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
Income before provision for income taxes | $ | 8,582 | $ | 4,111 | |||||||||||||||||||
Provision for income taxes | (877) | (340) | (537) | 158 | % | ||||||||||||||||||
Effective tax rate | (10.2) | % | (8.3) | % |
Nine Months Ended September 30, | |||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||
Income before provision for income taxes | $ | 12,226 | $ | 12,135 | |||||||||||||||||||
Provision for income taxes | (1,264) | (987) | (277) | 28 | % | ||||||||||||||||||
Effective tax rate | (10.3) | % | (8.1) | % |
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
Net cash provided by operating activities | $ | 32,080 | $ | 10,722 | |||||||
Net cash used in investing activities | $ | (35,578) | $ | (32,775) | |||||||
Net cash provided by (used in) financing activities | $ | (11,225) | $ | 53,132 |
Periods | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||||||||||||
July 1 to July 31, 2022 | — | N/A | — | 28,300,000 | ||||||||||||||||||||||
August 1 to August 31, 2022 | 607,998 | 5.5372 | 607,998 | 24,900,000 | ||||||||||||||||||||||
September 1 to September 30, 2022 | 346,249 | 5.5638 | 346,249 | 23,000,000 |
Exhibit Number | Exhibit Description | Incorporated by Reference | ||||||||||||||||||||||||||||||
Form | File No. | Exhibit | Filing Date | |||||||||||||||||||||||||||||
8-K | 000-38334 | 3.1 | August 15, 2022 | |||||||||||||||||||||||||||||
8-K | 000-27969 | 3.1 | June 7, 2017 | |||||||||||||||||||||||||||||
8-K | 000-27969 | 3.1 | July 29, 2003 | |||||||||||||||||||||||||||||
8-K | 000-27969 | 3.1 | November 17, 2021 | |||||||||||||||||||||||||||||
* ** | ||||||||||||||||||||||||||||||||
* ** | ||||||||||||||||||||||||||||||||
* ** | ||||||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||
* | ||||||||||||||||||||||||||||||||
+ | ||||||||||||||||||||||||||||||||
+ | ||||||||||||||||||||||||||||||||
101.INS | * | XBRL Report Instance Document | ||||||||||||||||||||||||||||||
101.SCH | * | XBRL Taxonomy Extension Schema Document | ||||||||||||||||||||||||||||||
101.CAL | * | XBRL Taxonomy Calculation Linkbase Document | ||||||||||||||||||||||||||||||
101.DEF | * | XBRL Taxonomy Extension Definition Linkbase Document | ||||||||||||||||||||||||||||||
101.LAB | * | XBRL Taxonomy Label Linkbase Document | ||||||||||||||||||||||||||||||
101.PRE | * | XBRL Presentation Linkbase Document | ||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
IMMERSION CORPORATION | ||||||||||||||
By | /S/ AARON AKERMAN | |||||||||||||
Aaron Akerman | ||||||||||||||
Chief Financial Officer |
/s/ FRANCIS JOSE | |||||
Francis Jose | |||||
Chief Executive Officer |
/s/ AARON AKERMAN | |||||
Aaron Akerman | |||||
Chief Financial Officer |
/s/ FRANCIS JOSE | |||||
Francis Jose | |||||
Chief Executive Officer |
/s/AARON AKERMAN | |||||
Aaron Akerman | |||||
Chief Financial Officer |