Delaware | 88-0706021 | |||||||||||||
State of or other jurisdiction of incorporation or organization: | (I.R.S. Employer identification No.) | |||||||||||||
100 First Stamford Place | Stamford | CT | 06902 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, par value $1.00 | CR | New York Stock Exchange |
Page | ||||||||||||||
Part I | ||||||||||||||
Item 1. | Page 7 | |||||||||||||
Item 1A. | Page 13 | |||||||||||||
Item 1B. | Page 20 | |||||||||||||
Item 2. | Page 21 | |||||||||||||
Item 3. | Page 22 | |||||||||||||
Item 4. | Page 22 | |||||||||||||
Part II | ||||||||||||||
Item 5. | Page 23 | |||||||||||||
Item 6. | Page 24 | |||||||||||||
Item 7. | Page 25 | |||||||||||||
Item 7A. | Page 44 | |||||||||||||
Item 8. | Page 45 | |||||||||||||
Item 9. | Page 91 | |||||||||||||
Item 9A. | Page 91 | |||||||||||||
Item 9B. | Page 93 | |||||||||||||
Item 9C. | Page 93 | |||||||||||||
Part III | ||||||||||||||
Item 10. | Page 93 | |||||||||||||
Item 11. | Page 93 | |||||||||||||
Item 12. | Page 93 | |||||||||||||
Item 13. | Page 93 | |||||||||||||
Item 14. | Page 93 | |||||||||||||
Part IV | ||||||||||||||
Item 15. | Page 94 | |||||||||||||
Item 16. | Form 10-K Summary | Page 96 | ||||||||||||
Page 97 |
Name | Position | Business Experience | Age | Executive Officer Since | ||||||||||||||||||||||
Max H. Mitchell | President and Chief Executive Officer | President, Chief Executive Officer and Director since 2014. President and Chief Operating Officer from 2013 through 2014. Executive Vice President and Chief Operating Officer from 2011 to 2013. | 59 | 2004 | ||||||||||||||||||||||
Alejandro Alcala | Executive Vice President | Executive Vice President, Aerospace and Electronics since February 2023, Senior Vice President through 2023, Process Flow Technologies and operations in China, India and the Middle East & Africa since March 2020. President, Crane ChemPharma & Energy from 2014 to March 2020. President, Crane Pumps & Systems from 2013 to 2014. | 48 | 2020 | ||||||||||||||||||||||
Christina Cristiano | Vice President, Controller and Principal Accounting Officer | Vice President, Controller and Principal Accounting Officer since May 2019. Vice President, Controller of Global Accounting and Statutory Reporting of Thomson Reuters from 2011 to May 2019. | 50 | 2019 | ||||||||||||||||||||||
Anthony M. D'Iorio | Executive Vice President, General Counsel and Secretary | Executive Vice President since 2023. Senior Vice President from February 2021 through January 2023. Vice President, General Counsel and Secretary since February 2018. Deputy General Counsel from 2013 through February 2018. Assistant General Counsel from 2005 through 2013. | 59 | 2018 | ||||||||||||||||||||||
Kurt F. Gallo | Senior Vice President | Senior Vice President, Payment & Merchandising Technologies and Engineered Materials since April 2019. President, Crane Payment Solutions since 2012 and its successor, Crane Payment Innovation since 2014. | 58 | 2019 | ||||||||||||||||||||||
Scott A. Grisham | Senior Vice President, Business Development and Strategy | Senior Vice President, Business Development and Strategy since April 2021. Vice President, Business Development & Strategy of Colfax Corporation from 2014 to April 2021. | 47 | 2021 | ||||||||||||||||||||||
Richard A. Maue | Executive Vice President and Chief Financial Officer | Executive Vice President since February 2023. Senior Vice President from January 2019 through January 2023. Chief Financial Officer since 2013. Principal Accounting Officer from 2007 through May 2019. Vice President - Finance from 2013 through January 2019. | 52 | 2007 | ||||||||||||||||||||||
Tamara S. Polmanteer | Executive Vice President, Chief Human Resources Officer | Executive Vice President since February 2023. Senior Vice President, from 2021 through January, 2023. Chief Human Resources Officer since March 2021. Chief Human Resources Officer of Aleris from 2016 through 2020. Senior Vice President, Chief Human Resource Officer of Daymon Worldwide from 2011 through 2016. | 57 | 2021 | ||||||||||||||||||||||
Aaron W. Saak | Crane NXT President and Chief Executive Officer | Crane NXT President and Chief Executive Officer since November 2022. President and Chief Executive Officer of Mobility Solutions from June 2022 and President of Gilbarco Veeder-Root, from February 2018 to November 2022. | 49 | 2022 | ||||||||||||||||||||||
Edward S. Switter | Vice President, Treasurer and Tax | Vice President, Treasurer and Tax since September 2016. Vice President, Tax from 2011 through September 2016. | 48 | 2011 |
Facilities - Owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Location | Aerospace & Electronics | Process Flow Technologies | Payment & Merchandising Technologies | Engineered Materials | Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Number | Area (sq. ft.) | Number | Area (sq. ft.) | Number | Area (sq. ft.) | Number | Area (sq. ft.) | Number | Area (sq. ft.) | Number | Area (sq. ft.) | |||||||||||||||||||||||||||||||||||||||||||||
Manufacturing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
United States | 6 | 731,575 | 6 | 698,573 | 8 | 1,516,331 | 4 | 644,333 | — | — | 24 | 3,590,812 | ||||||||||||||||||||||||||||||||||||||||||||
Europe | — | — | 6 | 753,616 | 3 | 732,713 | — | — | — | — | 9 | 1,486,329 | ||||||||||||||||||||||||||||||||||||||||||||
Other international | — | — | 4 | 509,925 | 2 | 294,666 | — | — | — | — | 6 | 804,591 | ||||||||||||||||||||||||||||||||||||||||||||
6 | 731,575 | 16 | 1,962,114 | 13 | 2,543,710 | 4 | 644,333 | — | — | 39 | 5,881,732 | |||||||||||||||||||||||||||||||||||||||||||||
Non-Manufacturing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
United States | — | — | 2 | 98,510 | 6 | 154,500 | — | — | — | — | 8 | 253,010 | ||||||||||||||||||||||||||||||||||||||||||||
Canada | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Europe | — | — | 2 | 73,780 | 1 | 11,000 | — | — | — | — | 3 | 84,780 | ||||||||||||||||||||||||||||||||||||||||||||
Other international | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
— | — | 4 | 172,290 | 7 | 165,500 | — | — | — | — | 11 | 337,790 |
Facilities - Leased | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Location | Aerospace & Electronics | Process Flow Technologies | Payment & Merchandising Technologies | Engineered Materials | Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Number | Area (sq. ft.) | Number | Area (sq. ft.) | Number | Area (sq. ft.) | Number | Area (sq. ft.) | Number | Area (sq. ft.) | Number | Area (sq. ft.) | |||||||||||||||||||||||||||||||||||||||||||||
Manufacturing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
United States | — | — | 2 | 97,220 | 1 | 141,049 | — | — | — | — | 3 | 238,269 | ||||||||||||||||||||||||||||||||||||||||||||
Canada | — | — | 1 | 20,572 | — | — | — | — | — | — | 1 | 20,572 | ||||||||||||||||||||||||||||||||||||||||||||
Europe | 1 | 19,418 | 4 | 822,573 | 1 | 15,718 | — | — | — | — | 6 | 857,709 | ||||||||||||||||||||||||||||||||||||||||||||
Other international | 1 | 63,653 | 2 | 111,594 | — | — | — | — | — | — | 3 | 175,247 | ||||||||||||||||||||||||||||||||||||||||||||
2 | 83,071 | 9 | 1,051,959 | 2 | 156,767 | — | — | — | — | 13 | 1,291,797 | |||||||||||||||||||||||||||||||||||||||||||||
Non-Manufacturing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
United States | 2 | 8,348 | 6 | 186,765 | 51 | 428,795 | 3 | 78,950 | 3 | 39,875 | 65 | 742,733 | ||||||||||||||||||||||||||||||||||||||||||||
Canada | — | — | 1 | 11,200 | 5 | 16,327 | — | — | — | — | 6 | 27,527 | ||||||||||||||||||||||||||||||||||||||||||||
Europe | 2 | 1,596 | 7 | 50,864 | 3 | 293,069 | — | — | — | — | 12 | 345,529 | ||||||||||||||||||||||||||||||||||||||||||||
Other international | — | — | 18 | 126,367 | 5 | 20,394 | — | — | — | — | 23 | 146,761 | ||||||||||||||||||||||||||||||||||||||||||||
4 | 9,944 | 32 | 375,196 | 64 | 758,585 | 3 | 78,950 | 3 | 39,875 | 106 | 1,262,550 |
(in millions, except per share data) For year ended December 31, | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Full Year | |||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||
Net sales | $ | 871.4 | $ | 864.3 | $ | 815.1 | $ | 824.1 | $ | 3,374.9 | ||||||||||||||||||||||
Cost of sales | 526.1 | 535.7 | 485.6 | 487.7 | 2,035.1 | |||||||||||||||||||||||||||
Gross profit | 345.3 | 328.6 | 329.5 | 336.4 | 1,339.8 | |||||||||||||||||||||||||||
Operating profit (loss) | 147.0 | 124.4 | (31.2) | 129.3 | 369.5 | |||||||||||||||||||||||||||
Net income (loss) attributable to common shareholders | 105.0 | 258.2 | (59.3) | 97.2 | 401.1 | |||||||||||||||||||||||||||
Basic earnings (loss) per share | $ | 1.84 | $ | 4.60 | $ | (1.06) | $ | 1.73 | $ | 7.11 | ||||||||||||||||||||||
Diluted earnings (loss) per share | $ | 1.81 | $ | 4.54 | $ | (1.06) | $ | 1.71 | $ | 7.01 | ||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||||||||
Net sales | $ | 833.5 | $ | 855.5 | $ | 893.8 | $ | 825.2 | $ | 3,408.0 | ||||||||||||||||||||||
Cost of sales | 513.6 | 523.5 | 556.4 | 526.8 | 2,120.3 | |||||||||||||||||||||||||||
Gross profit | 319.9 | 332.0 | 337.4 | 298.4 | 1,287.7 | |||||||||||||||||||||||||||
Operating profit | 146.6 | 144.5 | 144.8 | 93.3 | 529.2 | |||||||||||||||||||||||||||
Net income attributable to common shareholders | 108.4 | 138.3 | 116.6 | 72.1 | 435.4 | |||||||||||||||||||||||||||
Basic earnings per share | $ | 1.86 | $ | 2.36 | $ | 1.99 | $ | 1.25 | $ | 7.46 | ||||||||||||||||||||||
Diluted earnings per share | $ | 1.84 | $ | 2.33 | $ | 1.96 | $ | 1.22 | $ | 7.36 |
For the year ended December 31, | 2022 vs 2021 Favorable / (Unfavorable) Change | 2021 vs 2020 Favorable / (Unfavorable) Change | ||||||||||||||||||||||||||||||||||||||||||
(in millions, except %) | 2022 | 2021 | 2020 | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||||||||||||||||||||||
Aerospace & Electronics | $ | 667.3 | $ | 638.3 | $ | 650.7 | $ | 29.0 | 4.5 | % | $ | (12.4) | (1.9) | % | ||||||||||||||||||||||||||||||
Process Flow Technologies | 1,109.4 | 1,196.6 | 1,005.8 | (87.2) | (7.3) | % | 190.8 | 19.0 | % | |||||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | 1,339.9 | 1,345.1 | 1,104.8 | (5.2) | (0.4) | % | 240.3 | 21.8 | % | |||||||||||||||||||||||||||||||||||
Engineered Materials | 258.3 | 228.0 | 175.6 | 30.3 | 13.3 | % | 52.4 | 29.8 | % | |||||||||||||||||||||||||||||||||||
Total net sales | $ | 3,374.9 | $ | 3,408.0 | $ | 2,936.9 | $ | (33.1) | (1.0) | % | $ | 471.1 | 16.0 | % | ||||||||||||||||||||||||||||||
Sales growth: | ||||||||||||||||||||||||||||||||||||||||||||
Core business | $ | 219.6 | 6.4 | % | $ | 395.5 | 13.5 | % | ||||||||||||||||||||||||||||||||||||
Foreign exchange | (113.6) | (3.3) | % | 70.6 | 2.4 | % | ||||||||||||||||||||||||||||||||||||||
Acquisitions/dispositions | (139.1) | (4.1) | % | 5.0 | 0.2 | % | ||||||||||||||||||||||||||||||||||||||
Total sales growth | $ | (33.1) | (1.0) | % | $ | 471.1 | 16.0 | % | ||||||||||||||||||||||||||||||||||||
Cost of sales | $ | 2,035.1 | $ | 2,120.3 | $ | 1,930.7 | $ | 85.2 | 4.0 | % | $ | (189.6) | (9.8) | % | ||||||||||||||||||||||||||||||
Selling, general and administrative | $ | 797.5 | $ | 775.4 | $ | 698.1 | $ | (22.1) | (2.9) | % | $ | (77.3) | (11.1) | % | ||||||||||||||||||||||||||||||
Restructuring charges (gains), net | $ | 10.4 | $ | (16.9) | $ | 32.3 | $ | (27.3) | (161.5) | % | $ | 49.2 | NM | |||||||||||||||||||||||||||||||
Acquisition-related and integration charges | — | — | $ | 12.9 | — | — | $ | 12.9 | NM | |||||||||||||||||||||||||||||||||||
Loss on divestiture of asbestos-related assets and liabilities | $ | 162.4 | — | — | $ | (162.4) | NM | — | — | |||||||||||||||||||||||||||||||||||
Operating profit (loss): | ||||||||||||||||||||||||||||||||||||||||||||
Aerospace & Electronics | $ | 120.3 | $ | 110.0 | $ | 100.7 | $ | 10.3 | 9.4 | % | $ | 9.3 | 9.2 | % | ||||||||||||||||||||||||||||||
Process Flow Technologies | 168.2 | 182.5 | 97.7 | (14.3) | (7.8) | % | 84.8 | 86.8 | % | |||||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | 333.1 | 307.5 | 100.6 | 25.6 | 8.3 | % | 206.9 | 205.7 | % | |||||||||||||||||||||||||||||||||||
Engineered Materials | 32.6 | 26.9 | 22.7 | 5.7 | 21.2 | % | 4.2 | 18.5 | % | |||||||||||||||||||||||||||||||||||
Corporate expense | (284.7) | (97.7) | (58.8) | (187.0) | (191.4) | % | (38.9) | (66.2) | % | |||||||||||||||||||||||||||||||||||
Total operating profit | $ | 369.5 | $ | 529.2 | $ | 262.9 | $ | (159.7) | (30.2) | % | $ | 266.3 | 101.3 | % | ||||||||||||||||||||||||||||||
Operating margin: | ||||||||||||||||||||||||||||||||||||||||||||
Aerospace & Electronics | 18.0 | % | 17.2 | % | 15.5 | % | ||||||||||||||||||||||||||||||||||||||
Process Flow Technologies | 15.2 | % | 15.2 | % | 9.7 | % | ||||||||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | 24.9 | % | 22.9 | % | 9.1 | % | ||||||||||||||||||||||||||||||||||||||
Engineered Materials | 12.6 | % | 11.8 | % | 12.9 | % | ||||||||||||||||||||||||||||||||||||||
Total operating margin | 10.9 | % | 15.5 | % | 9.0 | % | ||||||||||||||||||||||||||||||||||||||
(in millions) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net income before allocation to noncontrolling interests | $ | 401.1 | $ | 435.4 | $ | 181.1 | ||||||||||||||
Other comprehensive (loss) income, net of tax | ||||||||||||||||||||
Currency translation adjustment | (93.3) | (69.2) | 70.4 | |||||||||||||||||
Changes in pension and postretirement plan assets and benefit obligation, net of tax | 30.0 | 96.0 | (53.6) | |||||||||||||||||
Other comprehensive (loss) income, net of tax | (63.3) | 26.8 | 16.8 | |||||||||||||||||
Comprehensive income before allocation to noncontrolling interests | 337.8 | 462.2 | 197.9 | |||||||||||||||||
Less: Noncontrolling interests in comprehensive income (loss) | (0.2) | 0.6 | (0.5) | |||||||||||||||||
Comprehensive income attributable to common shareholders | $ | 338.0 | $ | 461.6 | $ | 198.4 |
(in millions, except %) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net sales by product line: | ||||||||||||||||||||
Commercial Original Equipment | $ | 250.5 | $ | 229.4 | $ | 226.4 | ||||||||||||||
Military Original Equipment | 231.2 | 239.7 | 258.7 | |||||||||||||||||
Commercial Aftermarket | 129.3 | 104.5 | 93.0 | |||||||||||||||||
Military Aftermarket | 56.3 | 64.7 | 72.6 | |||||||||||||||||
Total net sales | $ | 667.3 | $ | 638.3 | $ | 650.7 | ||||||||||||||
Cost of sales | $ | 417.7 | $ | 399.6 | $ | 428.2 | ||||||||||||||
Selling, general and administrative (a) | $ | 129.3 | $ | 128.7 | $ | 121.8 | ||||||||||||||
Operating profit | $ | 120.3 | $ | 110.0 | $ | 100.7 | ||||||||||||||
Assets | $ | 663.3 | $ | 604.7 | $ | 593.9 | ||||||||||||||
Backlog | $ | 613.1 | $ | 459.8 | $ | 491.2 | ||||||||||||||
Operating margin | 18.0 | % | 17.2 | % | 15.5 | % |
(a) | Selling, general and administrative expense includes net restructuring charges of $1.5 million, $0.0 million and $6.5 million in 2022, 2021 and 2020, respectively. |
(in millions, except %) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net sales by product line: | ||||||||||||||||||||
Process Valves and Related Products | $ | 749.8 | $ | 717.1 | $ | 631.6 | ||||||||||||||
Commercial Valves | 232.2 | 374.2 | 286.3 | |||||||||||||||||
Pumps and Systems | 127.4 | 105.3 | 87.9 | |||||||||||||||||
Total net sales | $ | 1,109.4 | $ | 1,196.6 | $ | 1,005.8 | ||||||||||||||
Cost of sales | $ | 697.8 | $ | 791.5 | $ | 689.5 | ||||||||||||||
Selling, general and administrative (a) | $ | 243.4 | $ | 222.6 | $ | 218.6 | ||||||||||||||
Operating profit | $ | 168.2 | $ | 182.5 | $ | 97.7 | ||||||||||||||
Assets | $ | 1,064.7 | $ | 1,240.4 | $ | 1,106.1 | ||||||||||||||
Backlog | $ | 368.8 | $ | 357.9 | $ | 313.4 | ||||||||||||||
Operating margin | 15.2 | % | 15.2 | % | 9.7 | % |
(a) | Selling, general and administrative expense includes net restructuring charges of $2.3 million in 2022, net restructuring gain of $13.2 million in 2021 and net restructuring charges of $6.1 million in 2020. |
(in millions, except %) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net sales by product line: | ||||||||||||||||||||
Payment Acceptance and Dispensing Products | $ | 874.3 | $ | 805.7 | $ | 670.8 | ||||||||||||||
Banknotes and Security Products | 465.6 | 539.4 | 434.0 | |||||||||||||||||
Total net sales | $ | 1,339.9 | $ | 1,345.1 | $ | 1,104.8 | ||||||||||||||
Cost of sales | $ | 713.7 | $ | 746.2 | $ | 682.8 | ||||||||||||||
Selling, general and administrative (a) | $ | 293.1 | $ | 291.4 | $ | 321.4 | ||||||||||||||
Operating profit | $ | 333.1 | $ | 307.5 | $ | 100.6 | ||||||||||||||
Assets | $ | 2,125.9 | $ | 2,096.5 | $ | 2,215.3 | ||||||||||||||
Backlog | $ | 565.6 | $ | 438.0 | $ | 347.6 | ||||||||||||||
Operating margin | 24.9 | % | 22.9 | % | 9.1 | % |
(a) | Selling, general and administrative expense includes net restructuring charges of $6.2 million in 2022, net restructuring gains of $3.7 million in 2021, and net restructuring charges of $19.1 million in 2020. |
(in millions, except %) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net sales by product line: | ||||||||||||||||||||
FRP - Recreational Vehicles | $ | 111.9 | $ | 102.5 | $ | 68.9 | ||||||||||||||
FRP - Building Products | 112.5 | 94.9 | 83.1 | |||||||||||||||||
FRP - Transportation | 33.9 | 30.6 | 23.6 | |||||||||||||||||
Total net sales | $ | 258.3 | $ | 228.0 | $ | 175.6 | ||||||||||||||
Cost of sales | $ | 206.2 | $ | 181.3 | $ | 134.5 | ||||||||||||||
Selling, general and administrative (a) | $ | 19.5 | $ | 19.8 | $ | 18.4 | ||||||||||||||
Operating profit | $ | 32.6 | $ | 26.9 | $ | 22.7 | ||||||||||||||
Assets | $ | 218.6 | $ | 220.5 | $ | 217.3 | ||||||||||||||
Backlog | $ | 16.2 | $ | 20.1 | $ | 12.8 | ||||||||||||||
Operating margin | 12.6 | % | 11.8 | % | 12.9 | % |
(a) | Selling, general and administrative expense includes net restructuring charges of $0.4 million, $0.0 million and $0.6 million in 2022, 2021 and 2020 respectively. |
(in millions) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Corporate expense | $ | (122.3) | $ | (97.7) | $ | (58.8) | ||||||||||||||
Loss on divestiture of asbestos-related assets and liabilities | (162.4) | — | — | |||||||||||||||||
Total Corporate expense | $ | (284.7) | $ | (97.7) | $ | (58.8) |
(in millions) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Interest income | $ | 3.4 | $ | 1.4 | $ | 2.0 | ||||||||||||||
Interest expense | $ | (52.2) | $ | (46.9) | $ | (55.3) | ||||||||||||||
Gain on sale of business | $ | 232.5 | $ | — | $ | — | ||||||||||||||
Miscellaneous income, net | $ | 9.8 | $ | 19.1 | $ | 14.9 |
(in millions, except %) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Income before tax — U.S. | $ | 133.6 | $ | 342.1 | $ | 124.9 | ||||||||||||||
Income before tax — non-U.S. | 429.4 | 160.7 | 99.6 | |||||||||||||||||
Income before tax — worldwide | $ | 563.0 | $ | 502.8 | $ | 224.5 | ||||||||||||||
Provision for income taxes | $ | 161.9 | $ | 67.4 | $ | 43.4 | ||||||||||||||
Effective tax rate | 28.8 | % | 13.4 | % | 19.3 | % |
(in millions) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net cash (used for) provided by: | ||||||||||||||||||||
Operating activities | $ | (151.6) | $ | 498.5 | $ | 309.5 | ||||||||||||||
Investing activities | 264.0 | (0.3) | (229.1) | |||||||||||||||||
Financing activities | 106.0 | (557.9) | 55.1 | |||||||||||||||||
Effect of exchange rates on cash and cash equivalents | (39.4) | (12.7) | 21.6 | |||||||||||||||||
Increase (decrease) in cash and cash equivalents | $ | 179.0 | $ | (72.4) | $ | 157.1 |
(in millions) | |||||
Short-term borrowings | $ | 699.3 | |||
Long-term debt | $ | 543.7 | |||
Total debt | $ | 1,243.0 | |||
Equity | 1,904.0 | ||||
Capitalization | $ | 3,147.0 | |||
Total indebtedness to capitalization | 39.5 | % |
Payment due by Period | ||||||||||||||||||||||||||||||||
(in millions) | Total | 2023 | 2024 -2025 | 2026 -2027 | 2028 and after | |||||||||||||||||||||||||||
Debt (a) | $ | 1,250.0 | $ | 700.0 | $ | — | $ | — | $ | 550.0 | ||||||||||||||||||||||
Fixed interest payments | 565.1 | 40.6 | 55.6 | 55.6 | 413.3 | |||||||||||||||||||||||||||
Operating lease payments | 131.5 | 22.1 | 31.3 | 18.2 | 59.9 | |||||||||||||||||||||||||||
Purchase obligations | 288.0 | 270.3 | 14.4 | 3.0 | 0.3 | |||||||||||||||||||||||||||
Pension and postretirement benefits (b) | 557.6 | 54.3 | 110.0 | 112.6 | 280.7 | |||||||||||||||||||||||||||
Other long-term liabilities reflected on Consolidated Balance Sheets (c) | — | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 2,792.2 | $ | 1,087.3 | $ | 211.3 | $ | 189.4 | $ | 1,304.2 |
(in millions, except %) December 31, | 2022 | 2021 | ||||||||||||
Short-term borrowings | $ | 699.3 | $ | — | ||||||||||
Long-term debt | 543.7 | 842.4 | ||||||||||||
Total debt | 1,243.0 | 842.4 | ||||||||||||
Less cash and cash equivalents | 657.6 | 478.6 | ||||||||||||
Net debt (a) | 585.4 | 363.8 | ||||||||||||
Equity | 1,904.0 | 1,835.1 | ||||||||||||
Net capitalization (a) | $ | 2,489.4 | $ | 2,198.9 | ||||||||||
Net debt to equity (a) | 30.7 | % | 19.8 | % | ||||||||||
Net debt to net capitalization (a) | 23.5 | % | 16.5 | % |
(a) | Net debt, a non-GAAP measure, represents total debt less cash and cash equivalents. Net debt is comprised of components disclosed above which are presented on our Consolidated Balance Sheets. Net capitalization, a non-GAAP measure, represents Net Debt plus Equity. We report our financial results in accordance with U.S. generally accepted accounting principles (U.S. GAAP). However, management believes that certain non-GAAP financial measures, which include the presentation of net debt and net capitalization, provide useful information about our ability to satisfy our debt obligation with currently available funds. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating our performance. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in the context of the definitions of the elements of such measures we provide and in addition to, and not as a substitute for, our reported results prepared and presented in accordance with U.S. GAAP. |
For the year ended December 31, | |||||||||||||||||
(in millions, except per share data) | 2022 | 2021 | 2020 | ||||||||||||||
Net sales | $ | 3,374.9 | $ | 3,408.0 | $ | 2,936.9 | |||||||||||
Operating costs and expenses: | |||||||||||||||||
Cost of sales | 2,035.1 | 2,120.3 | 1,930.7 | ||||||||||||||
Selling, general and administrative | 797.5 | 775.4 | 698.1 | ||||||||||||||
Loss on divestiture of asbestos-related assets and liabilities | 162.4 | — | — | ||||||||||||||
Restructuring charges (gains), net | 10.4 | (16.9) | 32.3 | ||||||||||||||
Acquisition-related and integration charges | — | — | 12.9 | ||||||||||||||
Operating profit | 369.5 | 529.2 | 262.9 | ||||||||||||||
Other income (expense): | |||||||||||||||||
Interest income | 3.4 | 1.4 | 2.0 | ||||||||||||||
Interest expense | (52.2) | (46.9) | (55.3) | ||||||||||||||
Gain on sale of business | 232.5 | — | — | ||||||||||||||
Miscellaneous income, net | 9.8 | 19.1 | 14.9 | ||||||||||||||
Total other income (expense) | 193.5 | (26.4) | (38.4) | ||||||||||||||
Income before income taxes | 563.0 | 502.8 | 224.5 | ||||||||||||||
Provision for income taxes | 161.9 | 67.4 | 43.4 | ||||||||||||||
Net income before allocation to noncontrolling interests | 401.1 | 435.4 | 181.1 | ||||||||||||||
Less: Noncontrolling interest in subsidiaries’ earnings | — | — | 0.1 | ||||||||||||||
Net income attributable to common shareholders | $ | 401.1 | $ | 435.4 | $ | 181.0 | |||||||||||
Earnings per share: | |||||||||||||||||
Basic | $ | 7.11 | $ | 7.46 | $ | 3.10 | |||||||||||
Diluted | $ | 7.01 | $ | 7.36 | $ | 3.08 | |||||||||||
Average shares outstanding: | |||||||||||||||||
Basic | 56.4 | 58.4 | 58.3 | ||||||||||||||
Diluted | 57.2 | 59.2 | 58.8 |
For the year ended December 31, | ||||||||||||||||||||
(in millions) | 2022 | 2021 | 2020 | |||||||||||||||||
Net income before allocation to noncontrolling interests | $ | 401.1 | $ | 435.4 | $ | 181.1 | ||||||||||||||
Components of other comprehensive (loss) income, net of tax | ||||||||||||||||||||
Currency translation adjustment | (93.3) | (69.2) | 70.4 | |||||||||||||||||
Changes in pension and postretirement plan assets and benefit obligation, net of tax | 30.0 | 96.0 | (53.6) | |||||||||||||||||
Other comprehensive (loss) income, net of tax | (63.3) | 26.8 | 16.8 | |||||||||||||||||
Comprehensive income before allocation to noncontrolling interests | 337.8 | 462.2 | 197.9 | |||||||||||||||||
Less: Noncontrolling interests in comprehensive (loss) income | (0.2) | 0.6 | (0.5) | |||||||||||||||||
Comprehensive income attributable to common shareholders | $ | 338.0 | $ | 461.6 | $ | 198.4 |
Balance as of December 31, | ||||||||||||||
(in millions, except shares and per share data) | 2022 | 2021 | ||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 657.6 | $ | 478.6 | ||||||||||
Current insurance receivable - asbestos | — | 13.7 | ||||||||||||
Accounts receivable, net | 474.7 | 483.0 | ||||||||||||
Inventories, net | 439.8 | 449.1 | ||||||||||||
Other current assets | 179.8 | 118.7 | ||||||||||||
Total current assets | 1,751.9 | 1,543.1 | ||||||||||||
Property, plant and equipment, net | 509.9 | 555.6 | ||||||||||||
Insurance receivable - asbestos | — | 60.0 | ||||||||||||
Long-term deferred tax assets | 8.3 | 17.7 | ||||||||||||
Intangible assets, net | 416.6 | 467.1 | ||||||||||||
Goodwill | 1,527.5 | 1,583.8 | ||||||||||||
Other assets | 176.0 | 259.3 | ||||||||||||
Total assets | $ | 4,390.2 | $ | 4,486.6 | ||||||||||
Liabilities and equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Short-term borrowings | $ | 699.3 | $ | — | ||||||||||
Accounts payable | 286.6 | 273.7 | ||||||||||||
Current asbestos liability | — | 62.3 | ||||||||||||
Accrued liabilities | 464.2 | 442.7 | ||||||||||||
U.S. and foreign taxes on income | 38.1 | 10.6 | ||||||||||||
Total current liabilities | 1,488.2 | 789.3 | ||||||||||||
Long-term debt | 543.7 | 842.4 | ||||||||||||
Accrued pension and postretirement benefits | 153.2 | 231.9 | ||||||||||||
Long-term deferred tax liability | 162.4 | 76.9 | ||||||||||||
Long-term asbestos liability | — | 549.8 | ||||||||||||
Other liabilities | 138.7 | 161.2 | ||||||||||||
Commitments and contingencies (Note 12) | ||||||||||||||
Equity: | ||||||||||||||
Preferred shares, par value 0.01; 5,000,000 shares authorized | — | — | ||||||||||||
Common shares, par value $1.00; 200,000,000 shares authorized; 72,426,389 shares issued; 56,325,382 and 57,835,865 shares outstanding in 2022 and 2021, respectively | 72.4 | 72.4 | ||||||||||||
Capital surplus | 373.8 | 363.9 | ||||||||||||
Retained earnings | 2,822.8 | 2,527.3 | ||||||||||||
Accumulated other comprehensive loss | (503.3) | (440.2) | ||||||||||||
Treasury stock; 16,101,007 and 14,590,274 treasury shares in 2022 and 2021, respectively | (864.3) | (691.1) | ||||||||||||
Total shareholders’ equity | 1,901.4 | 1,832.3 | ||||||||||||
Noncontrolling interest | 2.6 | 2.8 | ||||||||||||
Total equity | 1,904.0 | 1,835.1 | ||||||||||||
Total liabilities and equity | $ | 4,390.2 | $ | 4,486.6 |
For the year ended December 31, | |||||||||||||||||
(in millions) | 2022 | 2021 | 2020 | ||||||||||||||
Operating activities: | |||||||||||||||||
Net income before allocations to noncontrolling interests | $ | 401.1 | $ | 435.4 | $ | 181.1 | |||||||||||
Non-cash loss on divestiture of asbestos-related assets and liabilities | 148.9 | — | — | ||||||||||||||
Gain on sale of business | (232.5) | — | — | ||||||||||||||
Gain on sale of property | (2.8) | (18.5) | — | ||||||||||||||
Depreciation and amortization | 118.9 | 121.1 | 127.5 | ||||||||||||||
Stock-based compensation expense | 24.2 | 24.9 | 22.3 | ||||||||||||||
Defined benefit plans and postretirement credit | (1.3) | (8.0) | (7.1) | ||||||||||||||
Deferred income taxes | (17.6) | (9.6) | 18.1 | ||||||||||||||
Cash (used for) provided by operating working capital | (2.2) | 38.0 | 39.1 | ||||||||||||||
Defined benefit plans and postretirement contributions | (21.8) | (29.4) | (28.4) | ||||||||||||||
Environmental payments, net of reimbursements | (5.8) | (5.8) | (4.2) | ||||||||||||||
Asbestos related payments, net of insurance recoveries | (29.3) | (44.9) | (31.1) | ||||||||||||||
Divestiture of asbestos-related assets and liabilities | (550.0) | — | — | ||||||||||||||
Other | 18.6 | (4.7) | (7.8) | ||||||||||||||
Total (used for) provided by operating activities | $ | (151.6) | $ | 498.5 | $ | 309.5 | |||||||||||
Investing activities: | |||||||||||||||||
Proceeds from disposition of capital assets | $ | 4.3 | $ | 23.6 | $ | 4.5 | |||||||||||
Capital expenditures | (58.4) | (53.9) | (34.1) | ||||||||||||||
Proceeds from sale of business | 318.1 | — | — | ||||||||||||||
Purchase of marketable securities | — | (10.0) | (90.0) | ||||||||||||||
Proceeds from sale of marketable securities | — | 40.0 | 60.0 | ||||||||||||||
Payment for acquisition - net of cash acquired | — | — | (169.5) | ||||||||||||||
Total provided by (used for) investing activities | $ | 264.0 | $ | (0.3) | $ | (229.1) | |||||||||||
Financing activities: | |||||||||||||||||
Dividends paid | $ | (105.9) | $ | (100.6) | $ | (100.4) | |||||||||||
Reacquisition of shares on open market | (203.7) | (96.3) | (70.0) | ||||||||||||||
Stock options exercised, net of shares reacquired | 16.2 | 14.2 | 5.1 | ||||||||||||||
Debt issuance costs | — | — | (1.3) | ||||||||||||||
Proceeds from issuance of commercial paper with maturities greater than 90 days | — | — | 251.3 | ||||||||||||||
Repayments of commercial paper with maturities greater than 90 days | — | (27.1) | (296.7) | ||||||||||||||
Net repayments from issuance of commercial paper with maturities of 90 days or less | — | — | (76.8) | ||||||||||||||
Proceeds from revolving credit facility | — | — | 77.2 | ||||||||||||||
Repayments of revolving credit facility | — | — | (77.2) | ||||||||||||||
Proceeds from term loan | 399.4 | — | 343.9 | ||||||||||||||
Repayment of term loan | — | (348.1) | — | ||||||||||||||
Total provided by (used for) financing activities | $ | 106.0 | $ | (557.9) | $ | 55.1 | |||||||||||
For the year ended December 31, | |||||||||||||||||
(in millions) | 2022 | 2021 | 2020 | ||||||||||||||
Effect of exchange rates on cash and cash equivalents | $ | (39.4) | $ | (12.7) | $ | 21.6 | |||||||||||
Increase (decrease) in cash and cash equivalents | 179.0 | (72.4) | 157.1 | ||||||||||||||
Cash and cash equivalents at beginning of period | 478.6 | 551.0 | 393.9 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 657.6 | $ | 478.6 | $ | 551.0 | |||||||||||
Detail of cash (used for) provided by operating working capital | |||||||||||||||||
Accounts receivable | $ | (46.8) | $ | (58.8) | $ | 138.5 | |||||||||||
Inventories | (54.7) | (18.2) | 35.4 | ||||||||||||||
Other current assets | (8.0) | (18.4) | (5.8) | ||||||||||||||
Accounts payable | 53.3 | 59.3 | (102.6) | ||||||||||||||
Accrued liabilities | 28.8 | 53.8 | 4.8 | ||||||||||||||
U.S. and foreign taxes on income | 25.2 | 20.3 | (31.2) | ||||||||||||||
Total | $ | (2.2) | $ | 38.0 | $ | 39.1 | |||||||||||
Supplemental disclosure of cash flow information: | |||||||||||||||||
Interest paid | $ | 47.6 | $ | 44.4 | $ | 53.8 | |||||||||||
Income taxes paid | $ | 147.2 | $ | 56.3 | $ | 46.5 |
(in millions, except share data) | Common Shares Issued at Par Value | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Shareholders’ Equity | Noncontrolling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||
BALANCE DECEMBER 31, 2019 | $ | 72.4 | $ | 315.6 | $ | 2,112.2 | $ | (483.7) | $ | (542.8) | 1,473.7 | $ | 2.6 | 1,476.3 | |||||||||||||||||||||||||||||||||
Net income | — | — | 181.0 | — | — | 181.0 | 0.1 | 181.1 | |||||||||||||||||||||||||||||||||||||||
Cash dividends ($1.72 per share) | — | — | (100.4) | — | — | (100.4) | — | (100.4) | |||||||||||||||||||||||||||||||||||||||
Reacquisition on open market of 1,221,233 shares | — | — | — | — | (70.0) | (70.0) | — | (70.0) | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options, net of shares reacquired of 183,320 | — | — | — | — | 8.9 | 8.9 | — | 8.9 | |||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 22.3 | — | — | — | 22.3 | — | 22.3 | |||||||||||||||||||||||||||||||||||||||
Impact from settlement of share-based awards, net of shares acquired | — | (7.2) | — | — | 3.3 | (3.9) | — | (3.9) | |||||||||||||||||||||||||||||||||||||||
Changes in pension and postretirement plan assets and benefit obligation, net of tax | — | — | — | (53.6) | — | (53.6) | — | (53.6) | |||||||||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | 70.9 | — | 70.9 | (0.5) | 70.4 | |||||||||||||||||||||||||||||||||||||||
BALANCE DECEMBER 31, 2020 | 72.4 | 330.7 | 2,192.8 | (466.4) | (600.6) | 1,528.9 | 2.2 | 1,531.1 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | 435.4 | — | — | 435.4 | — | 435.4 | |||||||||||||||||||||||||||||||||||||||
Cash dividends ($1.72 per share) | — | — | (100.9) | — | — | (100.9) | — | (100.9) | |||||||||||||||||||||||||||||||||||||||
Reacquisition on open market of 943,048 shares | — | — | — | — | (96.3) | (96.3) | — | (96.3) | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options, net of shares reacquired of 553,655 | — | — | — | — | 16.5 | 16.5 | — | 16.5 | |||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 24.9 | — | — | — | 24.9 | — | 24.9 | |||||||||||||||||||||||||||||||||||||||
Impact from settlement of share-based awards, net of shares acquired | — | 8.3 | — | — | (10.7) | (2.4) | — | (2.4) | |||||||||||||||||||||||||||||||||||||||
Changes in pension and postretirement plan assets and benefit obligation, net of tax | — | — | — | 96.0 | — | 96.0 | — | 96.0 | |||||||||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | (69.8) | — | (69.8) | 0.6 | (69.2) | |||||||||||||||||||||||||||||||||||||||
BALANCE DECEMBER 31, 2021 | 72.4 | 363.9 | 2,527.3 | (440.2) | (691.1) | 1,832.3 | 2.8 | 1,835.1 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | 401.1 | — | — | 401.1 | — | 401.1 | |||||||||||||||||||||||||||||||||||||||
Cash dividends ($1.88 per share) | — | — | (105.6) | — | — | (105.6) | — | (105.6) | |||||||||||||||||||||||||||||||||||||||
Reacquisition on open market of 1,959,069 shares | — | — | — | — | (203.7) | (203.7) | — | (203.7) | |||||||||||||||||||||||||||||||||||||||
Exercise of stock options, net of shares reacquired of 324,465 shares | — | — | — | — | 21.9 | 21.9 | — | 21.9 | |||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | 24.2 | — | — | — | 24.2 | — | 24.2 | |||||||||||||||||||||||||||||||||||||||
Impact from settlement of share-based awards, net of shares acquired | — | (14.3) | — | — | 8.6 | (5.7) | — | (5.7) | |||||||||||||||||||||||||||||||||||||||
Changes in pension and postretirement plan assets and benefit obligation, net of tax | — | — | — | 30.0 | — | 30.0 | — | 30.0 | |||||||||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | (93.1) | — | (93.1) | (0.2) | (93.3) | |||||||||||||||||||||||||||||||||||||||
BALANCE DECEMBER 31, 2022 | $ | 72.4 | $ | 373.8 | $ | 2,822.8 | $ | (503.3) | $ | (864.3) | $ | 1,901.4 | $ | 2.6 | $ | 1,904.0 |
(in millions, except per share data) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net income attributable to common shareholders | $ | 401.1 | $ | 435.4 | $ | 181.0 | ||||||||||||||
Average basic shares outstanding | 56.4 | 58.4 | 58.3 | |||||||||||||||||
Effect of dilutive share-based awards | 0.8 | 0.8 | 0.5 | |||||||||||||||||
Average diluted shares outstanding | 57.2 | 59.2 | 58.8 | |||||||||||||||||
Basic earnings per share | $ | 7.11 | $ | 7.46 | $ | 3.10 | ||||||||||||||
Diluted earnings per share | $ | 7.01 | $ | 7.36 | $ | 3.08 |
(in millions) December 31, | 2022 | 2021 | ||||||||||||
Finished goods | $ | 83.3 | $ | 147.3 | ||||||||||
Finished parts and subassemblies | 70.7 | 59.5 | ||||||||||||
Work in process | 39.9 | 37.0 | ||||||||||||
Raw materials | 245.9 | 205.3 | ||||||||||||
Total inventories, net | $ | 439.8 | $ | 449.1 |
(in millions) December 31, | 2022 | 2021 | ||||||||||||
Land | $ | 76.4 | $ | 80.8 | ||||||||||
Buildings and improvements | 284.5 | 281.5 | ||||||||||||
Machinery and equipment | 889.9 | 926.2 | ||||||||||||
Gross property, plant and equipment | 1,250.8 | 1,288.5 | ||||||||||||
Less: accumulated depreciation | 740.9 | 732.9 | ||||||||||||
Property, plant and equipment, net | $ | 509.9 | $ | 555.6 |
(in millions) | Aerospace & Electronics | Process Flow Technologies | Payment & Merchandising Technologies | Engineered Materials | Total | ||||||||||||
Balance as of December 31, 2020 | $ | 202.5 | $ | 360.0 | $ | 875.2 | $ | 171.3 | $ | 1,609.0 | |||||||
Adjustments to purchase price allocations | — | (0.1) | — | — | $ | (0.1) | |||||||||||
Currency translation | — | (10.5) | (14.6) | — | $ | (25.1) | |||||||||||
Balance as of December 31, 2021 | $ | 202.5 | $ | 349.4 | $ | 860.6 | $ | 171.3 | $ | 1,583.8 | |||||||
Disposal on sale of business | — | (22.3) | — | — | $ | (22.3) | |||||||||||
Currency translation | (0.2) | (9.8) | (24.0) | — | $ | (34.0) | |||||||||||
Balance as of December 31, 2022 | $ | 202.3 | $ | 317.3 | $ | 836.6 | $ | 171.3 | $ | 1,527.5 |
(in millions) December 31, | 2022 | 2021 | 2020 | ||||||||
Balance at beginning of period, net of accumulated amortization | $ | 467.1 | $ | 520.3 | $ | 505.1 | |||||
Additions | — | — | 52.5 | ||||||||
Amortization expense | (41.7) | (44.5) | (48.4) | ||||||||
Currency translation and other | (8.8) | (8.7) | 11.1 | ||||||||
Balance at end of period, net of accumulated amortization | $ | 416.6 | $ | 467.1 | $ | 520.3 |
(in millions) | Weighted Average Amortization Period of Finite Lived Assets (in years) | December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||
Gross Asset | Accumulated Amortization | Net | Gross Asset | Accumulated Amortization | Net | ||||||||||||||||||||||||
Intellectual property rights | 15.1 | $ | 132.1 | $ | 59.1 | $ | 73.0 | $ | 136.8 | $ | 59.2 | $ | 77.6 | ||||||||||||||||
Customer relationships and backlog | 18.4 | 635.5 | 329.8 | 305.7 | 651.7 | 308.8 | 342.9 | ||||||||||||||||||||||
Drawings | 40.0 | 11.1 | 10.7 | 0.4 | 11.1 | 10.6 | 0.5 | ||||||||||||||||||||||
Other | 11.7 | 141.3 | 103.8 | 37.5 | 142.1 | 96.0 | 46.1 | ||||||||||||||||||||||
Total | 17.9 | $ | 920.0 | $ | 503.4 | $ | 416.6 | $ | 941.7 | $ | 474.6 | $ | 467.1 |
Year | (in millions) | ||||
2023 | $ | 41.8 | |||
2024 | $ | 41.0 | |||
2025 | $ | 35.7 | |||
2026 | $ | 35.5 | |||
2027 | $ | 33.9 | |||
2028 and after | $ | 161.4 |
(in millions) | Defined Benefit Pension and Other Postretirement Items | Currency Translation Adjustment | Total (a) | |||||||||||||||||
Balance as of December 31, 2019 | $ | (344.3) | $ | (139.4) | (483.7) | |||||||||||||||
Other comprehensive (loss) income before reclassifications | (67.4) | 70.9 | 3.5 | |||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 13.8 | — | 13.8 | |||||||||||||||||
Net period other comprehensive (loss) income | (53.6) | 70.9 | 17.3 | |||||||||||||||||
Balance as of December 31, 2020 | (397.9) | (68.5) | (466.4) | |||||||||||||||||
Other comprehensive (loss) income before reclassifications | 78.0 | (69.8) | 8.2 | |||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 18.0 | — | 18.0 | |||||||||||||||||
Net period other comprehensive (loss) income | 96.0 | (69.8) | 26.2 | |||||||||||||||||
Balance as of December 31, 2021 | (301.9) | (138.3) | (440.2) | |||||||||||||||||
Other comprehensive income (loss) before reclassifications | 19.5 | (93.1) | (73.6) | |||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 10.5 | — | 10.5 | |||||||||||||||||
Net period other comprehensive income (loss) | 30.0 | (93.1) | (63.1) | |||||||||||||||||
Balance as of December 31, 2022 | $ | (271.9) | $ | (231.4) | $ | (503.3) |
(a) | Net of tax benefit of $106.6 million , $117.9 million and $148.2 million for 2022, 2021, and 2020, respectively. |
(in millions) | Amount Reclassified from Accumulated Other Comprehensive Loss | |||||||||||||||||||
December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Amortization of pension items: | ||||||||||||||||||||
Prior service costs | $ | (0.1) | $ | (0.1) | $ | (0.3) | ||||||||||||||
Net loss | 15.2 | 23.4 | 19.1 | |||||||||||||||||
Amortization of postretirement items: | ||||||||||||||||||||
Prior service costs | (1.1) | (1.1) | (1.1) | |||||||||||||||||
Total before tax | $ | 14.0 | $ | 22.2 | $ | 17.7 | ||||||||||||||
Tax impact | 3.5 | 4.2 | 3.9 | |||||||||||||||||
Total reclassifications for the period | $ | 10.5 | $ | 18.0 | $ | 13.8 |
Net assets acquired (in millions) | ||||||||
Total current assets | $ | 21.0 | ||||||
Property, plant and equipment | 11.0 | |||||||
Other assets | 6.0 | |||||||
Intangible assets | 52.5 | |||||||
Goodwill | 106.0 | |||||||
Total assets acquired | $ | 196.5 | ||||||
Total current liabilities | $ | 8.1 | ||||||
Other liabilities | 19.2 | |||||||
Total assumed liabilities | $ | 27.3 | ||||||
Net assets acquired | $ | 169.2 |
Intangible Assets (dollars in millions) | Intangible Fair Value | Weighted Average Life | |||||||||
Trademarks/trade names | $ | 2.6 | 13 | ||||||||
Customer relationships | 49.0 | 14 | |||||||||
Backlog | 0.9 | 1 | |||||||||
Total acquired intangible assets | $ | 52.5 |
(in millions) December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net Sales: | ||||||||||||||||||||
Aerospace & Electronics | $ | 667.3 | $ | 638.3 | $ | 650.7 | ||||||||||||||
Process Flow Technologies | 1,109.4 | 1,196.6 | 1,005.8 | |||||||||||||||||
Payment & Merchandising Technologies | 1,339.9 | 1,345.1 | 1,104.8 | |||||||||||||||||
Engineered Materials | 258.3 | 228.0 | 175.6 | |||||||||||||||||
TOTAL NET SALES | $ | 3,374.9 | $ | 3,408.0 | $ | 2,936.9 | ||||||||||||||
Operating profit: | ||||||||||||||||||||
Aerospace & Electronics | $ | 120.3 | $ | 110.0 | $ | 100.7 | ||||||||||||||
Process Flow Technologies | 168.2 | 182.5 | 97.7 | |||||||||||||||||
Payment & Merchandising Technologies | 333.1 | 307.5 | 100.6 | |||||||||||||||||
Engineered Materials | 32.6 | 26.9 | 22.7 | |||||||||||||||||
Corporate | (284.7) | (97.7) | (58.8) | |||||||||||||||||
TOTAL OPERATING PROFIT (a) | $ | 369.5 | $ | 529.2 | $ | 262.9 | ||||||||||||||
Capital expenditures: | ||||||||||||||||||||
Aerospace & Electronics | $ | 9.3 | $ | 14.1 | $ | 9.8 | ||||||||||||||
Process Flow Technologies | 23.9 | 18.8 | 13.7 | |||||||||||||||||
Payment & Merchandising Technologies | 21.3 | 18.6 | 9.3 | |||||||||||||||||
Engineered Materials | 3.8 | 2.2 | 1.2 | |||||||||||||||||
Corporate | 0.1 | 0.2 | 0.1 | |||||||||||||||||
TOTAL CAPITAL EXPENDITURES | $ | 58.4 | $ | 53.9 | $ | 34.1 | ||||||||||||||
Depreciation and amortization: | ||||||||||||||||||||
Aerospace & Electronics | $ | 14.1 | $ | 14.7 | $ | 14.2 | ||||||||||||||
Process Flow Technologies | 19.5 | 22.0 | 21.6 | |||||||||||||||||
Payment & Merchandising Technologies | 78.2 | 81.3 | 85.9 | |||||||||||||||||
Engineered Materials | 5.8 | 1.6 | 3.7 | |||||||||||||||||
Corporate | 1.3 | 1.5 | 2.1 | |||||||||||||||||
TOTAL DEPRECIATION AND AMORTIZATION | $ | 118.9 | $ | 121.1 | $ | 127.5 |
(a) | For the year ended December 31, 2022, operating profit includes a loss on divestiture of asbestos-related assets and liabilities of $162.4 million and net restructuring charges of $10.4 million. For the year ended December 31, 2021, operating profit included a restructuring gain of $16.9 million. For the year ended December 31, 2020, operating profit included acquisition-related and integration charges of $12.9 million and net restructuring charges of $32.3 million. See Note 15, “Restructuring Charges” for discussion of the restructuring charges. |
(in millions) December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Net sales (a) | ||||||||||||||||||||
United States | $ | 1,990.4 | $ | 1,858.1 | $ | 1,862.7 | ||||||||||||||
Canada | 183.3 | 293.6 | 162.9 | |||||||||||||||||
United Kingdom | 131.9 | 140.9 | 270.9 | |||||||||||||||||
Continental Europe | 475.8 | 411.2 | 480.1 | |||||||||||||||||
Other international | 593.5 | 704.2 | 160.3 | |||||||||||||||||
TOTAL NET SALES | $ | 3,374.9 | $ | 3,408.0 | $ | 2,936.9 |
(a) | Net sales by geographic region are based on the destination of the sale. |
(in millions) December 31, | 2022 | 2021 | ||||||||||||
Goodwill: | ||||||||||||||
Aerospace & Electronics | $ | 202.3 | $ | 202.5 | ||||||||||
Process Flow Technologies | 317.3 | 349.4 | ||||||||||||
Payment & Merchandising Technologies | 836.6 | 860.6 | ||||||||||||
Engineered Materials | 171.3 | 171.3 | ||||||||||||
TOTAL GOODWILL | $ | 1,527.5 | $ | 1,583.8 | ||||||||||
Assets: | ||||||||||||||
Aerospace & Electronics | $ | 663.3 | $ | 604.7 | ||||||||||
Process Flow Technologies | 1,064.7 | 1,240.4 | ||||||||||||
Payment & Merchandising Technologies | 2,125.9 | 2,096.5 | ||||||||||||
Engineered Materials | 218.6 | 220.5 | ||||||||||||
Corporate | 317.7 | 324.5 | ||||||||||||
TOTAL ASSETS | $ | 4,390.2 | $ | 4,486.6 |
(in millions) December 31, | 2022 | 2021 | ||||||||||||
Long-lived assets (a) | ||||||||||||||
United States | $ | 310.3 | $ | 324.4 | ||||||||||
Canada | 0.8 | 18.2 | ||||||||||||
Europe | 213.4 | 231.3 | ||||||||||||
Other international | 66.3 | 62.8 | ||||||||||||
Corporate | 11.6 | 15.6 | ||||||||||||
TOTAL LONG-LIVED ASSETS | $ | 602.4 | $ | 652.3 |
(a) | Long-lived assets, net by geographic region are based on the location of the business unit. |
(in millions) December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Aerospace & Electronics | ||||||||||||||||||||
Commercial Original Equipment | $ | 250.5 | $ | 229.4 | $ | 226.4 | ||||||||||||||
Military Original Equipment | 231.2 | 239.7 | 258.7 | |||||||||||||||||
Commercial Aftermarket Products | 129.3 | 104.5 | 93.0 | |||||||||||||||||
Military Aftermarket Products | 56.3 | 64.7 | 72.6 | |||||||||||||||||
Total Aerospace & Electronics | $ | 667.3 | $ | 638.3 | $ | 650.7 | ||||||||||||||
Process Flow Technologies | ||||||||||||||||||||
Process Valves and Related Products | $ | 749.8 | $ | 717.1 | $ | 631.6 | ||||||||||||||
Commercial Valves | 232.2 | 374.2 | 286.3 | |||||||||||||||||
Pumps and Systems | 127.4 | 105.3 | 87.9 | |||||||||||||||||
Total Process Flow Technologies | $ | 1,109.4 | $ | 1,196.6 | $ | 1,005.8 | ||||||||||||||
Payment & Merchandising Technologies | ||||||||||||||||||||
Payment Acceptance and Dispensing Products | $ | 874.3 | $ | 805.7 | $ | 670.8 | ||||||||||||||
Banknotes and Security Products | 465.6 | 539.4 | 434.0 | |||||||||||||||||
Total Payment & Merchandising Technologies | $ | 1,339.9 | $ | 1,345.1 | $ | 1,104.8 | ||||||||||||||
Engineered Materials | ||||||||||||||||||||
FRP- Recreational Vehicles | $ | 111.9 | $ | 102.5 | $ | 68.9 | ||||||||||||||
FRP- Building Products | 112.5 | 94.9 | 83.1 | |||||||||||||||||
FRP- Transportation | 33.9 | 30.6 | 23.6 | |||||||||||||||||
Total Engineered Materials | $ | 258.3 | $ | 228.0 | $ | 175.6 | ||||||||||||||
Total Net Sales | $ | 3,374.9 | $ | 3,408.0 | $ | 2,936.9 |
(in millions) December 31, | 2022 | 2021 | |||||||||
Contract assets | $ | 88.6 | $ | 73.0 | |||||||
Contract liabilities | $ | 142.9 | $ | 101.1 |
(in millions) December 31, | 2022 | 2021 | 2020 | ||||||||||||||
Research and Development Costs | $ | 83.1 | $ | 82.7 | $ | 74.6 |
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||
(in millions) December 31, | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Change in benefit obligation: | ||||||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 1,152.1 | $ | 1,259.8 | $ | 28.1 | $ | 30.0 | ||||||||||||||||||
Service cost | 5.5 | 6.0 | 0.2 | 0.3 | ||||||||||||||||||||||
Interest cost | 22.4 | 18.4 | 0.7 | 0.6 | ||||||||||||||||||||||
Plan participants’ contributions | 0.4 | 0.4 | — | — | ||||||||||||||||||||||
Amendments | 0.7 | (0.7) | — | — | ||||||||||||||||||||||
Actuarial (gain) loss | (291.2) | (64.8) | (7.3) | (0.2) | ||||||||||||||||||||||
Settlements | (9.9) | (6.1) | — | — | ||||||||||||||||||||||
Curtailments | (1.0) | 0.5 | — | — | ||||||||||||||||||||||
Benefits paid | (48.8) | (49.5) | (2.1) | (2.6) | ||||||||||||||||||||||
Foreign currency exchange and other | (40.1) | (10.9) | — | — | ||||||||||||||||||||||
Administrative expenses paid | (0.2) | (1.0) | — | — | ||||||||||||||||||||||
Benefit obligation at end of year | $ | 789.9 | $ | 1,152.1 | $ | 19.6 | $ | 28.1 | ||||||||||||||||||
Change in plan assets: | ||||||||||||||||||||||||||
Fair value of plan assets at beginning of year | $ | 1,081.4 | $ | 1,024.1 | $ | — | $ | — | ||||||||||||||||||
Actual return on plan assets | (227.9) | 96.2 | — | — | ||||||||||||||||||||||
Employer contributions | 19.7 | 26.7 | 2.1 | 2.6 | ||||||||||||||||||||||
Plan participants’ contributions | 0.4 | 0.4 | — | — | ||||||||||||||||||||||
Settlements | (64.9) | (6.1) | — | — | ||||||||||||||||||||||
Benefits paid | (48.8) | (49.5) | (2.1) | (2.6) | ||||||||||||||||||||||
Foreign currency exchange and other | (45.2) | (8.8) | — | — | ||||||||||||||||||||||
Administrative expenses paid | (0.9) | (1.6) | — | — | ||||||||||||||||||||||
Fair value of plan assets at end of year | $ | 713.8 | $ | 1,081.4 | $ | — | $ | — | ||||||||||||||||||
Funded status | $ | (76.1) | $ | (70.7) | $ | (19.6) | $ | (28.1) |
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||
(in millions) December 31, | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Other assets | $ | 56.5 | $ | 132.1 | $ | — | $ | — | ||||||||||||||||||
Current liabilities | (1.6) | (1.5) | (2.2) | (2.5) | ||||||||||||||||||||||
Accrued pension and postretirement benefits | (131.0) | (201.3) | (17.4) | (25.6) | ||||||||||||||||||||||
Funded status | $ | (76.1) | $ | (70.7) | $ | (19.6) | $ | (28.1) |
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||
(in millions) December 31, | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net actuarial loss (gain) | $ | 367.0 | $ | 400.0 | $ | (8.4) | $ | (1.1) | ||||||||||||||||||
Prior service credit | (1.3) | (1.6) | (2.0) | (3.1) | ||||||||||||||||||||||
Total recognized in accumulated other comprehensive loss | $ | 365.7 | $ | 398.4 | $ | (10.4) | $ | (4.2) |
Pension Obligations/Assets | ||||||||||||||||||||||||||||||||||||||
U.S. | Non-U.S. | Total | ||||||||||||||||||||||||||||||||||||
(in millions) December 31, | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||
Projected benefit obligation | $ | 499.7 | $ | 669.7 | $ | 290.2 | $ | 482.4 | $ | 789.9 | $ | 1,152.1 | ||||||||||||||||||||||||||
Accumulated benefit obligation | 499.7 | 669.7 | 285.1 | 473.6 | 784.8 | 1,143.3 | ||||||||||||||||||||||||||||||||
Fair value of plan assets | 401.7 | 522.2 | 312.1 | 559.2 | 713.8 | 1,081.4 |
(in millions) December 31, | 2022 | 2021 | ||||||||||||
Projected benefit obligation | $ | 537.1 | $ | 771.6 | ||||||||||
Accumulated benefit obligation | $ | 533.4 | $ | 720.1 | ||||||||||
Fair value of plan assets | $ | 404.5 | $ | 525.2 |
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||||||||||||||
(in millions) For the year ended December 31, | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
Net Periodic (Benefit) Cost: | ||||||||||||||||||||||||||||||||||||||
Service cost | $ | 5.5 | $ | 6.0 | $ | 6.4 | $ | 0.2 | $ | 0.3 | $ | 0.3 | ||||||||||||||||||||||||||
Interest cost | 22.4 | 18.4 | 26.1 | 0.7 | 0.6 | 0.9 | ||||||||||||||||||||||||||||||||
Expected return on plan assets | (56.4) | (54.6) | (57.5) | — | — | — | ||||||||||||||||||||||||||||||||
Amortization of prior service cost | (0.1) | (0.1) | (0.3) | (1.1) | (1.1) | (1.1) | ||||||||||||||||||||||||||||||||
Amortization of net loss (gain) | 15.2 | 23.4 | 19.1 | — | — | — | ||||||||||||||||||||||||||||||||
Recognized curtailment (gain) loss | (1.0) | (1.3) | (2.3) | — | — | — | ||||||||||||||||||||||||||||||||
Settlement loss | 12.1 | 1.4 | 1.7 | — | — | — | ||||||||||||||||||||||||||||||||
Net periodic (benefit) cost | $ | (2.3) | $ | (6.8) | $ | (6.8) | $ | (0.2) | $ | (0.2) | $ | 0.1 |
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||||||||||||||
For the year ended December 31, | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
U.S. Plans: | ||||||||||||||||||||||||||||||||||||||
Discount rate | 5.43 | % | 2.89 | % | 2.62 | % | 5.40 | % | 2.70 | % | 2.30 | % | ||||||||||||||||||||||||||
Rate of compensation increase | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||
Interest credit rate | 3.62 | % | 1.47 | % | 0.93 | % | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Non-U.S. Plans: | ||||||||||||||||||||||||||||||||||||||
Discount rate | 4.27 | % | 1.58 | % | 1.07 | % | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Rate of compensation increase | 3.33 | % | 3.08 | % | 3.10 | % | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Interest credit rate | 1.81 | % | 0.33 | % | 0.29 | % | N/A | N/A | N/A |
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||||||||||||||
For the year ended December 31, | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
U.S. Plans: | ||||||||||||||||||||||||||||||||||||||
Discount rate | 2.89 | % | 2.62 | % | 3.34 | % | 2.70 | % | 2.30 | % | 3.20 | % | ||||||||||||||||||||||||||
Expected rate of return on plan assets | 6.50 | % | 6.50 | % | 7.25 | % | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Rate of compensation increase | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||
Interest credit rate | 1.47 | % | 0.93 | % | 2.83 | % | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Non-U.S. Plans: | ||||||||||||||||||||||||||||||||||||||
Discount rate | 1.58 | % | 1.07 | % | 1.70 | % | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Expected rate of return on plan assets | 4.50 | % | 4.45 | % | 5.31 | % | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Rate of compensation increase | 3.08 | % | 3.10 | % | 2.89 | % | N/A | N/A | N/A | |||||||||||||||||||||||||||||
Interest credit rate | 0.33 | % | 0.29 | % | 0.22 | % | N/A | N/A | N/A |
December 31, | 2022 | 2021 | ||||||||||||
Health care cost trend rate assumed for next year | 7.00 | % | 7.25 | % | ||||||||||
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | 4.50 | % | 4.50 | % | ||||||||||
Year that the rate reaches the ultimate trend rate | 2033 | 2033 |
Target Allocation | Actual Allocation | |||||||||||||||||||
Asset Category December 31, | 2022 | 2021 | ||||||||||||||||||
Equity securities | 15%-75% | 43 | % | 44 | % | |||||||||||||||
Fixed income securities | 15%-75% | 27 | % | 31 | % | |||||||||||||||
Alternative assets/Other | 0%-45% | 26 | % | 22 | % | |||||||||||||||
Cash and money market | 0%-10% | 4 | % | 3 | % |
(in millions) | Active Markets for Identical Assets Level 1 | Other Observable Inputs Level 2 | Unobservable Inputs Level 3 | Net Asset Value ("NAV") Practical Expedient (a) | Total Fair Value | |||||||||||||||||||||||||||
Cash Equivalents and Money Markets | $ | 27.8 | $ | — | $ | — | $ | — | $ | 27.8 | ||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
Actively Managed U.S. Equities | 31.8 | — | — | — | 31.8 | |||||||||||||||||||||||||||
Commingled and Mutual Funds | ||||||||||||||||||||||||||||||||
U.S. Equity Funds | 152.3 | — | — | — | 152.3 | |||||||||||||||||||||||||||
Non-U.S. Equity Funds | 74.3 | — | — | 47.8 | 122.1 | |||||||||||||||||||||||||||
U.S. Fixed Income, Government and Corporate | 88.9 | — | — | — | 88.9 | |||||||||||||||||||||||||||
Registered Investment Company | 23.3 | — | — | — | 23.3 | |||||||||||||||||||||||||||
Collective Trust | — | — | 16.5 | 18.8 | 35.3 | |||||||||||||||||||||||||||
Non-U.S. Fixed Income, Government and Corporate | — | — | — | 103.5 | 103.5 | |||||||||||||||||||||||||||
International Balanced Funds | — | — | — | 1.8 | 1.8 | |||||||||||||||||||||||||||
Property Funds | 21.7 | — | — | — | 21.7 | |||||||||||||||||||||||||||
Alternative Investments | ||||||||||||||||||||||||||||||||
Insurance / Annuity Contract(s) | — | 13.4 | — | — | 13.4 | |||||||||||||||||||||||||||
Hedge Funds and LDI | — | — | — | 60.1 | 60.1 | |||||||||||||||||||||||||||
International Property Funds | — | — | — | 31.8 | 31.8 | |||||||||||||||||||||||||||
Total Fair Value | $ | 420.1 | $ | 13.4 | $ | 16.5 | $ | 263.8 | $ | 713.8 |
(a) | Investments are measured at fair value using the net asset value per share practical expedient, and therefore, are not classified in the fair value hierarchy. |
(in millions) | Active Markets for Identical Assets Level 1 | Other Observable Inputs Level 2 | Unobservable Inputs Level 3 | Net Asset Value ("NAV") Practical Expedient (a) | Total Fair Value | |||||||||||||||||||||||||||
Cash Equivalents and Money Markets | $ | 30.5 | $ | — | $ | — | $ | — | $ | 30.5 | ||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
Actively Managed U.S. Equities | 112.8 | — | — | — | 112.8 | |||||||||||||||||||||||||||
Commingled and Mutual Funds | ||||||||||||||||||||||||||||||||
U.S. Equity Funds | 129.1 | — | — | — | 129.1 | |||||||||||||||||||||||||||
Non-U.S. Equity Funds | 93.7 | — | — | 139.3 | 233.0 | |||||||||||||||||||||||||||
U.S. Fixed Income, Government and Corporate | 116.2 | — | — | — | 116.2 | |||||||||||||||||||||||||||
Registered Investment Company | 34.0 | — | — | — | 34.0 | |||||||||||||||||||||||||||
Collective Trust | — | — | 21.7 | 19.0 | 40.7 | |||||||||||||||||||||||||||
Non-U.S. Fixed Income, Government and Corporate | — | — | — | 222.6 | 222.6 | |||||||||||||||||||||||||||
International Balanced Funds | — | — | — | 2.1 | 2.1 | |||||||||||||||||||||||||||
Property Funds | 29.0 | — | — | — | 29.0 | |||||||||||||||||||||||||||
Alternative Investments | ||||||||||||||||||||||||||||||||
Insurance / Annuity Contract(s) | — | 14.7 | — | — | 14.7 | |||||||||||||||||||||||||||
Hedge Funds and LDI | — | — | — | 64.0 | 64.0 | |||||||||||||||||||||||||||
International Property Funds | — | — | — | 52.7 | 52.7 | |||||||||||||||||||||||||||
Total Fair Value | $ | 545.3 | $ | 14.7 | $ | 21.7 | $ | 499.7 | $ | 1,081.4 |
(a) | Investments are measured at fair value using the net asset value per share practical expedient, and therefore, are not classified in the fair value hierarchy. |
Estimated future payments (in millions) | Pension Benefits | Postretirement Benefits | |||||||||
2023 | $ | 52.0 | $ | 2.3 | |||||||
2024 | 52.0 | 2.2 | |||||||||
2025 | 53.7 | 2.1 | |||||||||
2026 | 53.7 | 1.9 | |||||||||
2027 | 55.2 | 1.8 | |||||||||
2028 to 2032 | 273.0 | 7.7 | |||||||||
Total payments | $ | 539.6 | $ | 18.0 |
2022 | 2021 | 2020 | ||||||||||||||||||
Dividend yield | 2.05 | % | 3.06 | % | 3.05 | % | ||||||||||||||
Volatility | 33.96 | % | 36.28 | % | 27.15 | % | ||||||||||||||
Risk-free interest rate | 1.92 | % | 0.50 | % | 1.23 | % | ||||||||||||||
Expected lives in years | 7.2 | 5.2 | 5.2 |
Option Activity | Number of Shares (in 000’s) | Weighted Average Exercise Price | Weighted Average Remaining Life (Years) | |||||||||||||||||
Options outstanding as of January 1, 2022 | 2,071 | $ | 74.82 | |||||||||||||||||
Granted | 115 | 101.72 | ||||||||||||||||||
Exercised | (390) | 73.37 | ||||||||||||||||||
Canceled | (104) | 71.40 | ||||||||||||||||||
Options outstanding as of December 31, 2022 | 1,692 | $ | 77.19 | 5.84 | ||||||||||||||||
Options exercisable as of December 31, 2022 | 1,070 | $ | 75.72 | 4.85 |
Restricted Share Unit Activity | Restricted Share Units (in 000’s) | Weighted Average Grant-Date Fair Value | ||||||||||||
Restricted share units as of January 1, 2022 | 548 | $ | 82.84 | |||||||||||
Restricted share units granted | 186 | 101.33 | ||||||||||||
Restricted share units vested | (148) | 83.38 | ||||||||||||
Restricted share units forfeited | (44) | 83.99 | ||||||||||||
Performance-based restricted share units granted | 64 | 120.68 | ||||||||||||
Performance-based restricted share units vested | (64) | 93.05 | ||||||||||||
Performance-based restricted share units forfeited | (13) | 92.24 | ||||||||||||
Restricted share units as of December 31, 2022 | 529 | $ | 92.96 |
(in millions) December 31, | Classification | 2022 | 2021 | ||||||||
Assets | |||||||||||
Operating right-of-use assets | $ | 92.5 | $ | 96.8 | |||||||
Liabilities | |||||||||||
Current lease liabilities | $ | 19.0 | $ | 22.7 | |||||||
Long-term lease liabilities | 78.6 | 79.4 | |||||||||
Total lease liabilities | $ | 97.6 | $ | 102.1 |
(in millions) December 31, | 2022 | 2021 | 2020 | ||||||||
Operating lease cost | $ | 29.1 | $ | 31.9 | $ | 33.1 | |||||
Variable lease cost | 6.9 | 6.3 | 7.2 | ||||||||
Total lease cost | $ | 36.0 | $ | 38.2 | $ | 40.3 |
December 31, | 2022 | 2021 | ||||||
Weighted-average remaining lease term - operating leases | 11.4 | 9.4 | ||||||
Weighted-average discount rate - operating leases | 3.9 | % | 3.6 | % |
(in millions) December 31, | 2022 | 2021 | 2020 | ||||||||
Cash paid for amounts included in measurement of operating lease liabilities - operating cash flows | $ | 23.5 | $ | 26.9 | $ | 26.5 | |||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 29.7 | $ | 17.0 | $ | 10.0 |
(in millions) | December 31, 2022 | ||||
2023 | $ | 22.1 | |||
2024 | 18.0 | ||||
2025 | 13.3 | ||||
2026 | 10.0 | ||||
2027 | 8.3 | ||||
Thereafter | 59.8 | ||||
Total future minimum operating lease payments | $ | 131.5 | |||
Imputed interest | 33.9 | ||||
Present value of lease liabilities reported | $ | 97.6 |
(in millions) For year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
U.S. operations | $ | 133.6 | $ | 342.1 | $ | 124.9 | ||||||||||||||
Non-U.S. operations | 429.4 | 160.7 | 99.6 | |||||||||||||||||
Total | $ | 563.0 | $ | 502.8 | $ | 224.5 |
(in millions) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Current: | ||||||||||||||||||||
U.S. federal tax | $ | 80.7 | $ | 39.0 | $ | 11.3 | ||||||||||||||
U.S. state and local tax | 8.4 | 3.7 | 1.6 | |||||||||||||||||
Non-U.S. tax | 90.4 | 34.2 | 12.4 | |||||||||||||||||
Total current | 179.5 | 76.9 | 25.3 | |||||||||||||||||
Deferred: | ||||||||||||||||||||
U.S. federal tax | 9.2 | (8.2) | 16.5 | |||||||||||||||||
U.S. state and local tax | (13.7) | (1.9) | (0.1) | |||||||||||||||||
Non-U.S. tax | (13.1) | 0.6 | 1.7 | |||||||||||||||||
Total deferred | (17.6) | (9.5) | 18.1 | |||||||||||||||||
Total provision for income taxes * | $ | 161.9 | $ | 67.4 | $ | 43.4 |
For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Statutory U.S. federal tax rate | 21.0 | % | 21.0 | % | 21.0 | % | ||||||||||||||
Increase (reduction) from: | ||||||||||||||||||||
Income taxed at non-U.S. rates | (2.3) | % | 0.2 | % | (3.1) | % | ||||||||||||||
Non-U.S. income inclusion, net of tax credits | 2.0 | % | (1.5) | % | 2.3 | % | ||||||||||||||
State and local taxes, net of federal benefit | (1.1) | % | 0.2 | % | 0.5 | % | ||||||||||||||
U.S. research and development tax credit | (0.8) | % | (0.5) | % | (2.3) | % | ||||||||||||||
U.S. deduction for foreign - derived intangible income | (1.3) | % | (1.0) | % | (0.5) | % | ||||||||||||||
Deferred tax asset related to the sale of a subsidiary | 3.7 | % | (4.1) | % | — | % | ||||||||||||||
Nondeductible loss due to Asbestos Divestiture | 6.4 | % | — | % | — | % | ||||||||||||||
Other | 1.2 | % | (0.9) | % | 1.4 | % | ||||||||||||||
Effective tax rate | 28.8 | % | 13.4 | % | 19.3 | % |
(in millions) | Permanently reinvested | Not permanently reinvested | ||||||||||||
Amount of earnings | $ | 425.5 | $ | 1,454.3 | ||||||||||
Associated tax | NA * | $ | 15.3 |
(in millions) December 31, | 2022 | 2021 | ||||||||||||
Deferred tax assets: | ||||||||||||||
Asbestos-related liabilities | $ | — | $ | 138.9 | ||||||||||
Tax loss and credit carryforwards | 97.7 | 111.2 | ||||||||||||
Inventories | 31.9 | 29.3 | ||||||||||||
Deferred tax asset related to the sale of a subsidiary | — | 20.6 | ||||||||||||
Capitalized Research and Development | 17.8 | — | ||||||||||||
Pension and Post Retirement Benefits | 8.4 | 24.1 | ||||||||||||
Accrued Bonuses and Stock Based Compensation | 10.2 | 10.4 | ||||||||||||
Other | 32.4 | 25.5 | ||||||||||||
Total | $ | 198.4 | $ | 360.0 | ||||||||||
Less: valuation allowance | 99.7 | 141.5 | ||||||||||||
Total deferred tax assets, net of valuation allowance | $ | 98.7 | $ | 218.5 | ||||||||||
Deferred tax liabilities: | ||||||||||||||
Basis difference in fixed assets | $ | (39.3) | $ | (47.4) | ||||||||||
Basis difference in intangible assets | (198.2) | (208.2) | ||||||||||||
Deferred Tax on Non-U.S. Unremitted Earnings | (15.3) | (14.3) | ||||||||||||
Other | — | (7.8) | ||||||||||||
Total deferred tax liabilities | $ | (252.8) | $ | (277.7) | ||||||||||
Net deferred tax asset (liability) | $ | (154.1) | $ | (59.2) | ||||||||||
Balance sheet classification: | ||||||||||||||
Long-term deferred tax assets | 8.3 | 17.7 | ||||||||||||
Long-term deferred tax liability | (162.4) | (76.9) | ||||||||||||
Net deferred tax asset (liability) | $ | (154.1) | $ | (59.2) |
(in millions) | 2022 | 2021 | 2020 | |||||||||||||||||
Balance of liability as of January 1, | $ | 31.6 | $ | 34.0 | $ | 39.8 | ||||||||||||||
Increase as a result of tax positions taken during a prior year | — | 0.7 | 5.4 | |||||||||||||||||
Decrease as a result of tax positions taken during a prior year | (0.6) | (0.3) | (0.4) | |||||||||||||||||
Increase as a result of tax positions taken during the current year | 3.1 | 2.6 | 1.8 | |||||||||||||||||
Decrease as a result of settlements with taxing authorities | — | (0.8) | (2.5) | |||||||||||||||||
Reduction as a result of a lapse of the statute of limitations | (5.9) | (4.6) | (10.1) | |||||||||||||||||
Balance of liability as of December 31, | $ | 28.2 | $ | 31.6 | $ | 34.0 |
Jurisdiction | Year | |||||||
U.S. federal | 2019 - 2021 | |||||||
U.S. state and local | 2016 - 2021 | |||||||
Non-U.S. | 2016 - 2021 |
(in millions) December 31, | 2022 | 2021 | |||||||||
Employee related expenses | $ | 156.6 | $ | 181.9 | |||||||
Warranty | 7.4 | 8.6 | |||||||||
Current lease liabilities | 19.0 | 22.7 | |||||||||
Contract liabilities | 142.9 | 101.1 | |||||||||
Other | 138.3 | 128.4 | |||||||||
Total | $ | 464.2 | $ | 442.7 |
(in millions) December 31, | 2022 | 2021 | ||||||||||||
Environmental | $ | 17.6 | $ | 25.8 | ||||||||||
Long-term lease liabilities | 78.6 | 79.4 | ||||||||||||
Other | 42.5 | 56.0 | ||||||||||||
Total | $ | 138.7 | $ | 161.2 |
(in millions) | |||||
Cash | $ | (550.0) | |||
Current insurance receivable | (13.8) | ||||
Long-term insurance receivable | (49.4) | ||||
Deferred tax asset | (107.9) | ||||
Current asbestos liability | 62.5 | ||||
Long-term asbestos liability | 509.7 | ||||
Loss on divestiture of asbestos-related assets and liabilities, before transaction costs | (148.9) | ||||
Transaction costs | (13.5) | ||||
Loss on divestiture of asbestos-related assets and liabilities | $ | (162.4) |
(in millions) | |||||||||||||||||
For the year ended December 31, | 2022 | 2021 | 2020 | ||||||||||||||
Settlement / indemnity costs incurred (a) | $ | 29.4 | $ | 40.6 | $ | 35.3 | |||||||||||
Defense costs incurred (a) | 6.4 | 14.6 | 15.6 | ||||||||||||||
Total costs incurred | $ | 35.8 | $ | 55.2 | $ | 50.9 | |||||||||||
Settlement / indemnity payments | $ | 33.8 | $ | 42.6 | $ | 24.7 | |||||||||||
Defense payments | 6.1 | 15.4 | 16.7 | ||||||||||||||
Insurance receipts | (10.6) | (13.1) | (10.3) | ||||||||||||||
Pre-tax cash payments, net | $ | 29.3 | $ | 44.9 | $ | 31.1 |
(a) | Before insurance recoveries and tax effects. |
(in millions) December 31, | 2022 | 2021 | ||||||||||||
364-Day Credit Agreement | $ | 399.6 | $ | — | ||||||||||
4.45% notes due December 2023 | 299.7 | — | ||||||||||||
Total short-term borrowings | $ | 699.3 | $ | — | ||||||||||
4.45% notes due December 2023 | $ | — | $ | 299.4 | ||||||||||
6.55% notes due November 2036 | 198.6 | 198.5 | ||||||||||||
4.20% notes due March 2048 | 346.5 | 346.3 | ||||||||||||
Other deferred financing costs associated with credit facilities | (1.4) | (1.8) | ||||||||||||
Total long-term debt | $ | 543.7 | $ | 842.4 | ||||||||||
Debt discounts and debt issuance costs totaled $5.6 million and $5.7 million as of December 31, 2022 and 2021, respectively, and have been netted against the aggregate principal amounts of the related debt in the components of the debt table above. |
(in millions) | |||||
Total debt | $ | 1,243.0 | |||
Equity | 1,904.0 | ||||
Capitalization | $ | 3,147.0 | |||
Total indebtedness to capitalization | 39.5 | % |
(in millions) For the year ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Aerospace & Electronics | $ | 1.5 | $ | — | $ | 6.5 | ||||||||||||||
Process Flow Technologies | 2.3 | (13.2) | 6.1 | |||||||||||||||||
Payment & Merchandising Technologies | 6.2 | (3.7) | 19.1 | |||||||||||||||||
Engineering Materials | 0.4 | — | 0.6 | |||||||||||||||||
Total restructuring charges (gains), net | $ | 10.4 | $ | (16.9) | $ | 32.3 |
December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Severance | Other | Total | Severance | Other | Total | Severance | Other | Total | |||||||||||||||||||||||||||||||||||||||||
Aerospace & Electronics | $ | 1.5 | $ | — | $ | 1.5 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||||
Process Flow Technologies | 6.3 | $ | — | 6.3 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | 5.7 | $ | 0.5 | 6.2 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Engineered Materials | 0.4 | $ | — | 0.4 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
2022 Repositioning | 13.9 | 0.5 | 14.4 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Aerospace & Electronics | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 6.5 | $ | — | $ | 6.5 | ||||||||||||||||||||||||||||||||
Process Flow Technologies | — | — | — | (0.1) | (a) | — | (0.1) | 3.8 | — | 3.8 | ||||||||||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | — | — | — | (0.8) | (a) | (2.8) | (3.6) | 16.6 | 4.6 | (b) | 21.2 | |||||||||||||||||||||||||||||||||||||||
Engineered Materials | — | — | — | — | — | — | 0.6 | — | 0.6 | |||||||||||||||||||||||||||||||||||||||||
2020 Repositioning | — | — | — | (0.9) | (a) | (2.8) | (3.7) | 27.5 | 4.6 | 32.1 | ||||||||||||||||||||||||||||||||||||||||
Process Flow Technologies | $ | (1.2) | (a) | $ | (2.8) | (c) | $ | (4.0) | $ | 0.1 | $ | — | $ | 0.1 | $ | 6.1 | $ | — | $ | 6.1 | ||||||||||||||||||||||||||||||
2019 Repositioning | (1.2) | (a) | (2.8) | (c) | (4.0) | 0.1 | — | 0.1 | 6.1 | — | 6.1 | |||||||||||||||||||||||||||||||||||||||
Process Flow Technologies | $ | — | $ | — | $ | — | $ | (0.4) | (a) | $ | (12.7) | (c) | $ | (13.1) | $ | (3.8) | $ | — | $ | (3.8) | ||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | — | — | — | (0.2) | (a) | — | (0.2) | (0.9) | (1.5) | (c) | (2.4) | |||||||||||||||||||||||||||||||||||||||
2017 Repositioning | — | — | — | (0.6) | (a) | (12.7) | (c) | (13.3) | (4.7) | (1.5) | (c) | (6.2) | ||||||||||||||||||||||||||||||||||||||
Payment & Merchandising Technologies | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 0.3 | $ | — | $ | 0.3 | ||||||||||||||||||||||||||||||||
Other Restructuring | — | — | — | — | — | — | 0.3 | — | 0.3 | |||||||||||||||||||||||||||||||||||||||||
Total | $ | 12.7 | $ | (2.3) | $ | 10.4 | $ | (1.4) | $ | (15.5) | $ | (16.9) | $ | 29.2 | $ | 3.1 | $ | 32.3 |
(a) | Reflects changes in estimates for increases and decreases in costs related to our restructuring programs. | ||||
(b) | Primarily reflects non-cash charges related to the impairment of ROU assets and leasehold improvements associated with the exit of the three leased facilities in 2020. | ||||
(c) | Reflects a pre-tax gain related to the sale of real estate. |
Cumulative Restructuring Costs | |||||||||||
(in millions) | Severance | Other | Total | ||||||||
Aerospace & Electronics | $ | 1.5 | $ | — | $ | 1.5 | |||||
Process Flow Technologies | 6.3 | — | 6.3 | ||||||||
Payment & Merchandising Technologies | 5.7 | 0.5 | 6.2 | ||||||||
Engineered Materials | 0.4 | — | 0.4 | ||||||||
2022 Repositioning | 13.9 | 0.5 | 14.4 | ||||||||
Aerospace & Electronics | $ | 6.5 | $ | — | $ | 6.5 | |||||
Process Flow Technologies | 3.7 | — | 3.7 | ||||||||
Payment & Merchandising Technologies | 15.8 | 1.8 | 17.6 | ||||||||
Engineered Materials | 0.6 | — | 0.6 | ||||||||
2020 Repositioning | 26.6 | 1.8 | 28.4 | ||||||||
Process Flow Technologies | 14.9 | (2.8) | 12.1 | ||||||||
2019 Repositioning | 14.9 | (2.8) | 12.1 | ||||||||
Aerospace & Electronics | 1.3 | (1.4) | (0.1) | ||||||||
Process Flow Technologies | 13.1 | (12.7) | 0.4 | ||||||||
Payment & Merchandising Technologies | 11.5 | 0.7 | 12.2 | ||||||||
2017 Repositioning | $ | 25.9 | $ | (13.4) | $ | 12.5 | |||||
(in millions) | 2022 Repositioning | 2020 Repositioning | 2019 Repositioning | 2017 Repositioning | Total | |||||||||||||||
Severance: | ||||||||||||||||||||
Balance as of December 31, 2020 (c) | $ | — | $ | 4.2 | $ | 16.0 | $ | 4.7 | $ | 24.9 | ||||||||||
Expense (a) | — | — | 0.1 | — | 0.1 | |||||||||||||||
Adjustments (b) | — | (0.9) | — | (0.5) | (1.4) | |||||||||||||||
Utilization | — | (3.3) | (4.6) | (3.5) | (11.4) | |||||||||||||||
Balance as of December 31, 2021 (c) | $ | — | $ | — | $ | 11.5 | $ | 0.7 | $ | 12.2 | ||||||||||
Charges (Gain) (a) | 14.4 | — | (1.2) | — | 13.2 | |||||||||||||||
Adjustments (b) | — | — | — | — | — | |||||||||||||||
Utilization | (0.2) | — | (7.9) | (0.7) | (8.8) | |||||||||||||||
Balance as of December 31, 2022 (c) | $ | 14.2 | $ | — | $ | 2.4 | $ | — | $ | 16.6 | ||||||||||
(a) | Included within “Restructuring charges (gains), net” in the Consolidated Statements of Operations | ||||
(b) | Included within “Restructuring charges (gains), net” in the Consolidated Statements of Operations and reflects changes in estimates for increases and decreases in costs | ||||
(c) | Included within Accrued Liabilities in the Consolidated Balance Sheets |
/s/ Deloitte & Touche LLP | ||
Stamford, Connecticut | ||
March 1, 2023 |
As of December 31, 2022: | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted average exercise price of outstanding options | Number of securities remaining available for future issuance under equity compensation plans | |||||||||||||||||
(a) | (b) | (c) | ||||||||||||||||||
Equity compensation plans approved by security holders: | ||||||||||||||||||||
2018 Stock Incentive Plan (and predecessor plans) | 2,148,776 | a | $ | 75.45 | — | |||||||||||||||
2018 Amended and Restated Stock Incentive Plan | 436,752 | $ | 101.72 | 4,520,597 | ||||||||||||||||
Equity compensation plans not approved by security holders | — | $ | — | — | ||||||||||||||||
Total | 2,585,528 | $ | 77.19 | 4,520,597 |
Page Number | |||||
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34) | Page 46 | ||||
Consolidated Statements of Operations | Page 48 | ||||
Consolidated Statements of Comprehensive Income | Page 49 | ||||
Consolidated Balance Sheets | Page 50 | ||||
Consolidated Statements of Cash Flows | Page 51 | ||||
Consolidated Statements of Changes in Equity | Page 53 | ||||
Notes to Consolidated Financial Statements | Page 54 |
Exhibit No. | Description | |||||||
Exhibit 10.1 | ||||||||
Exhibit 21 | ||||||||
Exhibit 23.1 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 | ||||||||
Exhibit 101.INS | XBRL Instance Document | |||||||
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
Exhibit 101.CAL | XBRL Taxonomy Calculation Linkbase Document | |||||||
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
Exhibit 101.LAB | XBRL Taxonomy Label Linkbase Document | |||||||
Exhibit 101.PRE | XBRL Taxonomy Presentation Linkbase Document | |||||||
Exhibit 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |
(2) | Plan of acquisition, reorganization, liquidation, or succession | ||||
(3) | Certificate of Incorporation and Bylaws: | ||||
(4) | Instruments Defining the Rights of Security Holders: | ||||
(4)(b)(3) | |||||
(10) | |||||
10(b) | |||||
(iii) | Management Contracts or Compensatory Plans, Contracts or Arrangements | ||||
(a) | |||||
(b) | |||||
(c) | |||||
(d) |
(e) | |||||
(f) | |||||
(g) | |||||
(h) | |||||
(i) | |||||
(j) | |||||
(k) | |||||
(l) | |||||
(m) |
CRANE HOLDINGS, CO. (Registrant) | ||
By /s/ MAX H. MITCHELL | ||
Max H. Mitchell President and Chief Executive Officer Date 3/1/2023 |
/s/ MAX H. MITCHELL | /s/ RICHARD A. MAUE | /s/ CHRISTINA CRISTIANO | ||||||||||||||||||||||||||||||
Max H. Mitchell President, Chief Executive Officer and Director | Richard A. Maue Executive Vice President Chief Financial Officer (Principal Financial Officer) | Christina Cristiano Vice President, Controller Chief Accounting Officer (Principal Accounting Officer) | ||||||||||||||||||||||||||||||
Date 3/1/2023 | Date 3/1/2023 | Date 3/1/2023 |
/s/ JAMES L.L. TULLIS | /s/ MARTIN R. BENANTE | /s/ MICHAEL DINKINS | |||||||||||||||
James L.L. Tullis | Martin R. Benante | Michael Dinkins | |||||||||||||||
Date 3/1/2023 | Date 3/1/2023 | Date 3/1/2023 | |||||||||||||||
/s/ RONALD C. LINDSAY | /s/ ELLEN MCCLAIN | /s/ CHARLES G. MCCLURE, JR. | |||||||||||||||
Ronald C. Lindsay | Ellen McClain | Charles G. McClure, Jr. | |||||||||||||||
Date 3/1/2023 | Date 3/1/2023 | Date 3/1/2023 | |||||||||||||||
/s/ JENNIFER M. POLLINO | /s/ JOHN S. STROUP | ||||||||||||||||
Jennifer M. Pollino | John S. Stroup | ||||||||||||||||
Date 3/1/2023 | Date 3/1/2023 | ||||||||||||||||
Crane Holdings, Co. | |||||||||||||||||
Exhibit 21 to FORM 10-K | |||||||||||||||||
Annual Report for the Year Ended December 31, 2022 | |||||||||||||||||
Subsidiaries of Registrant | |||||||||||||||||
The following is a list of the subsidiaries of the registrant and their jurisdictions of incorporation. Except as noted, all of these subsidiaries are wholly owned, directly or indirectly, and all are included in the consolidated financial statements. | |||||||||||||||||
"CPI-Kiev" LLC | Ukraine | ||||||||||||||||
ARDAC Inc. | Ohio | ||||||||||||||||
Armature d.o.o. | Slovenia | ||||||||||||||||
Automatic Products (UK) Ltd. | UK | ||||||||||||||||
Barksdale GmbH | Germany | ||||||||||||||||
Barksdale, Inc. | Delaware | ||||||||||||||||
CA-MC Acquisition UK Ltd. | UK | ||||||||||||||||
Coin Controls International Ltd. | UK | ||||||||||||||||
Coin Holdings Ltd. | UK | ||||||||||||||||
Coin Industries Ltd. | UK | ||||||||||||||||
Coin Overseas Holdings Ltd. | UK | ||||||||||||||||
Coin Pension Trustees Ltd. | UK | ||||||||||||||||
CR Holdings C.V. | Netherlands | ||||||||||||||||
Crane & Co., Inc. | Massachusetts | ||||||||||||||||
Crane (Asia Pacific) Pte. Ltd. | Singapore | ||||||||||||||||
Crane AB | Sweden | ||||||||||||||||
Crane Aerospace, Inc. | Delaware | ||||||||||||||||
Crane Australia Pty. Ltd. | Australia | ||||||||||||||||
Crane Canada Co. | Canada | ||||||||||||||||
Crane Composites Ltd. | UK | ||||||||||||||||
Crane Composites, Inc. | Delaware | ||||||||||||||||
Crane Controls, Inc. | Delaware | ||||||||||||||||
Crane Currency Malta Holding Ltd. | Malta | ||||||||||||||||
Crane Currency Malta Ltd. | Malta | ||||||||||||||||
Crane Currency Malta Property Ltd. | Malta | ||||||||||||||||
Crane Currency Netherlands Holdings B.V. | Netherlands | ||||||||||||||||
Crane Currency US, LLC | Massachusetts | ||||||||||||||||
Crane Dutch Holdings B.V. | Netherlands | ||||||||||||||||
Crane Electronics Corporation | Taiwan | ||||||||||||||||
Crane Electronics, Inc. | Delaware | ||||||||||||||||
Crane Environmental Inc. | Delaware | ||||||||||||||||
Crane European Financing LLC | Delaware | ||||||||||||||||
Crane Fengqiu (Zhejiang) Pump Company Limited | China (4.9%) | ||||||||||||||||
Crane Fluid & Gas Systems (Suzhou) Co. Ltd. | China | ||||||||||||||||
Crane Global Holdings S.L. | Spain | ||||||||||||||||
Crane Holding AB | Sweden | ||||||||||||||||
Crane Holdings (Germany) GmbH | Germany | ||||||||||||||||
Crane Instrumentation & Sampling, Inc. | New York | ||||||||||||||||
Crane International Capital S.a.r.l. | Luxembourg | ||||||||||||||||
Crane International Holdings, Inc. | Delaware | ||||||||||||||||
Crane International Trading (Beijing) Co. Ltd. | China | ||||||||||||||||
Crane Ltd. | UK | ||||||||||||||||
Crane Merchandising Systems Ltd. | UK | ||||||||||||||||
Crane Merchandising Systems, Inc. | Delaware | ||||||||||||||||
Crane Merger Co. LLC | Delaware | ||||||||||||||||
Crane Middle East & Africa FZE | UAE |
Crane Netherlands Holdings B.V. | Netherlands | ||||||||||||||||
Crane Ningjin Valve Co., Ltd. | China | ||||||||||||||||
Crane Nuclear, Inc. | Delaware | ||||||||||||||||
Crane Overseas, LLC | Delaware | ||||||||||||||||
Crane Payment Innovations AG | Switzerland | ||||||||||||||||
Crane Payment Innovations GmbH | Germany | ||||||||||||||||
Crane Payment Innovations International Ltd. | UK | ||||||||||||||||
Crane Payment Innovations Ltd. | UK | ||||||||||||||||
Crane Payment Innovations Pty Ltd. | Australia | ||||||||||||||||
Crane Payment Innovations S.a.r.l. | France | ||||||||||||||||
Crane Payment Innovations S.r.l. | Italy | ||||||||||||||||
Crane Payment Innovations, Inc. | Delaware | ||||||||||||||||
Crane Pension Trustee Company (UK) Limited | UK | ||||||||||||||||
Crane Process Flow Technologies (India) Pvt. Ltd. | India | ||||||||||||||||
Crane Process Flow Technologies GmbH | Germany | ||||||||||||||||
Crane Process Flow Technologies Ltd. | UK | ||||||||||||||||
Crane Process Flow Technologies S.P.R.L. | Belgium | ||||||||||||||||
Crane Process Flow Technologies S.r.l. | Italy | ||||||||||||||||
Crane Pumps and Systems, Inc. | Delaware | ||||||||||||||||
Crane Resistoflex GmbH | Germany | ||||||||||||||||
Crane Saudi Limited Liability Company | Saudi Arabia | ||||||||||||||||
Crane SC Holdings Ltd. | UK | ||||||||||||||||
Crane Security Technologies, Inc. | New Hampshire | ||||||||||||||||
Crane Stockham Valve Ltd. | UK | ||||||||||||||||
Crane Supply Co. | Canada | ||||||||||||||||
Crane Yongxiang (Ningbo) Valve Company Ltd. | China (4.9%) | ||||||||||||||||
Croning Livarna d.o.o. | Slovenia | ||||||||||||||||
Cummins Illinois, Inc. | Illinois | ||||||||||||||||
Cummins-Allison Corp. | Indiana | ||||||||||||||||
Cummins-Allison GmbH | Germany | ||||||||||||||||
Cummins-Allison Investment Co. | Delaware | ||||||||||||||||
Cummins-Allison Ireland Ltd. | Ireland | ||||||||||||||||
Cummins-Allison Limited | Delaware | ||||||||||||||||
Cummins-Allison Pty Ltd. | Australia | ||||||||||||||||
Cummins-Allison SAS | France | ||||||||||||||||
Cummins-Allison ULC | Canada | ||||||||||||||||
Delta Fluid Products Ltd. | UK | ||||||||||||||||
Dopak, Inc. | Texas | ||||||||||||||||
Dovianus B.V. | Netherlands | ||||||||||||||||
ELDEC Corporation | Washington | ||||||||||||||||
ELDEC France S.A.R.L | France | ||||||||||||||||
Exbrownall Ltd. | UK | ||||||||||||||||
Exrhodes Ltd. | UK | ||||||||||||||||
Flow Technology Inc. | Ohio | ||||||||||||||||
Friedrich Krombach GmbH Armaturenwerke | Germany | ||||||||||||||||
Hattersly Newman Hender Ltd. | UK | ||||||||||||||||
Hydro-Aire, Inc. | California | ||||||||||||||||
Inta-Lok Ltd. | UK | ||||||||||||||||
Interpoint U.K. Limited | UK | ||||||||||||||||
MCC Holdings, Inc. | Delaware | ||||||||||||||||
MEI Australia LLC | Delaware | ||||||||||||||||
MEI Conlux Holdings (Japan), Inc. | Japan | ||||||||||||||||
MEI Conlux Holdings (US), Inc. | Delaware | ||||||||||||||||
MEI de Mexico LLC | Delaware | ||||||||||||||||
MEI Queretaro S. de R.L. de CV | Mexico | ||||||||||||||||
Merrimac Industries, Inc. | Delaware |
Micro-Optic Films LLP | India | ||||||||||||||||
Money Controls Argentina SA | Argentina | ||||||||||||||||
Money Controls Holdings Ltd. | UK | ||||||||||||||||
Multi-Mix Microtechnology SRL | Costa Rica | ||||||||||||||||
NABIC Valve Safety Products Ltd. | UK | ||||||||||||||||
Nippon Conlux Co. Ltd. | Japan | ||||||||||||||||
Noble Composites, Inc. | Indiana | ||||||||||||||||
P.T. Crane Indonesia | Indonesia (51%) | ||||||||||||||||
Pegler Hattersly Ltd. | UK | ||||||||||||||||
Sperryn & Company Ltd. | UK | ||||||||||||||||
Terminal Manufacturing Co. | Delaware | ||||||||||||||||
Unidynamics / Phoenix, Inc. | Delaware | ||||||||||||||||
Viking Johnson Ltd. | UK | ||||||||||||||||
Visual Physics, LLC | Georgia | ||||||||||||||||
W.T. Armatur GmbH | Germany | ||||||||||||||||
Wade Couplings Ltd. | UK | ||||||||||||||||
Wask Ltd. | UK | ||||||||||||||||
Westlock Controls Corporation | Delaware | ||||||||||||||||
Xomox Chihuahua S.A. de C.V. | Mexico | ||||||||||||||||
Xomox Corporation | Ohio | ||||||||||||||||
Xomox Corporation de Venezuela C.A. | Venezuela | ||||||||||||||||
Xomox France S.A.S. | France | ||||||||||||||||
Xomox Hungary Manufacturing Limited Liability Company | Hungary | ||||||||||||||||
Xomox International GmbH & Co. OHG | Germany | ||||||||||||||||
Xomox Japan Ltd. | Japan | ||||||||||||||||
Xomox Korea Ltd. | South Korea | ||||||||||||||||
Xomox Sanmar Ltd. | India (49%) |
/s/ Deloitte & Touche LLP | ||
Stamford, Connecticut | ||
March 1, 2023 |
By /s/ Max H. Mitchell | ||
Chief Executive Officer | ||
March 1, 2023 |
By /s/ Richard A. Maue | ||
Executive Vice President | ||
Chief Financial Officer | ||
March 1, 2023 |
By /s/ Max H. Mitchell | ||
Max H. Mitchell | ||
Chief Executive Officer | ||
March 1, 2023 |
By /s/ Richard A. Maue | ||
Richard A. Maue | ||
Executive Vice President | ||
Chief Financial Officer | ||
(Principal Financial Officer) | ||
March 1, 2023 |