As filed with the Securities and Exchange Commission on April 28, 2023 |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||
Class A common shares, par value of US$0.0000025 per share | INTR | The NASDAQ Global Select Market |
Page | |||||
PART II | |||||
C. Attestation report of the Independent Registered Public Accounting Firm | |||||
PART III | |||||
F-1 |
12/31/2022 | 12/31/2021 | ||||||||||
Loans and Advances to Customers | 22,698,328 | 17,216,362 | |||||||||
Loans to financial institutions | 1,845,665 | 298,104 | |||||||||
Gross Loan Portfolio | 24,543,993 | 17,514,466 |
Provisions as of December 31, 2022 | |||||
(in millions of R$) | |||||
Tax proceedings | ― | ||||
Labor proceedings | 3.8 | ||||
Civil proceedings | 24.3 | ||||
Total | 28.1 |
For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Average Balance(1) | Interest Income (Expense)(2) | Average yield (assets) / rate paid (liabilities) (%) | Average Balance(1) | Interest Income (Expense)(2) | Average yield (assets) / rate paid (liabilities) (%) | Average Balance(1) | Interest Income (Expense)(2) | Average yield (assets) / rate paid (liabilities) (%) | |||||||||||||||||||||||||||
(in millions of R$, except percentages) | (in millions of R$, except percentages) | (in millions of R$, except percentages) | |||||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans and advances to customers, net of provision for expected loss | 18,683.1 | 2,557.7 | 13.7 | % | 13,166.9 | 1,359.2 | 10.3 | % | 6,399.5 | 809.6 | 12.7 | % | |||||||||||||||||||||||
Reverse purchase agreements | 733.1 | 221.1 | 30.2 | % | 949.6 | 71.1 | 7.5 | % | 3,080.5 | 126.6 | 4.1 | % | |||||||||||||||||||||||
Securities | 12,619.9 | 1,471.7 | 11.7 | % | 10,102.2 | 745.6 | 7.4 | % | 2,548.7 | 12.1 | 0.5 | % | |||||||||||||||||||||||
Cash and cash equivalents in foreign currency | 283.1 | 20.1 | 7.1 | % | — | — | — | % | — | — | — | % | |||||||||||||||||||||||
Total interest-earning assets | 32,319.2 | 4,270.7 | 13.2 | % | 24,849.7 | 2,175.9 | 8.8 | % | 12,028.7 | 948.3 | 7.9 | % | |||||||||||||||||||||||
Cash and cash equivalents in domestic currency | 251.40 | — | — | % | — | — | — | % | — | — | — | % | |||||||||||||||||||||||
Amounts due from financial institutions | 2,549.4 | — | — | % | 1,112.5 | — | — | % | 402.0 | — | — | % | |||||||||||||||||||||||
Derivative financial assets | 7.6 | — | — | % | 143.5 | — | — | % | 15.3 | — | — | % | |||||||||||||||||||||||
Compulsory deposits at Banco Central do Brasil | 2,534.9 | — | — | % | 1,980.6 | — | — | % | 991.5 | — | — | % | |||||||||||||||||||||||
Deferred tax assets | 889.3 | — | — | % | 431.4 | — | — | % | 155.3 | — | — | % | |||||||||||||||||||||||
Non-current assets held-for-sale | 156.5 | — | — | % | 128.8 | — | — | % | 123.7 | — | — | % | |||||||||||||||||||||||
Investments | 77 | — | — | % | 147.1 | — | — | % | 36.9 | — | — | % | |||||||||||||||||||||||
Property and equipment | 197.8 | — | — | % | 155.6 | — | — | % | 105.7 | — | — | % | |||||||||||||||||||||||
Intangible assets | 1,259.7 | — | — | % | 331.9 | — | — | % | 133.7 | — | — | % | |||||||||||||||||||||||
All other Assets | 1,121.5 | — | — | % | 799.3 | — | — | % | 467.0 | — | — | % | |||||||||||||||||||||||
Total Assets | 41,364.4 | 4,270.7 | 10.3 | % | 30,459.7 | 2,175.9 | 7.1 | % | 14,919.6 | 948.3 | 6.4 | % | |||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Time deposits | 8,856.0 | (1,057.6) | (11.9) | % | 6,060.5 | (294.2) | (4.9) | % | 3,277.1 | (93.3) | (2.8) | % | |||||||||||||||||||||||
Savings deposits | 1,213.8 | (81.0) | (6.7) | % | 1,052.9 | (25.6) | (2.4) | % | 559.6 | (8.7) | (1.6) | % | |||||||||||||||||||||||
Securities issued | 5,447.4 | (689.8) | (12.7) | % | 2,431.9 | (207.7) | (8.5) | % | 1,764.9 | (73.6) | (4.2) | % | |||||||||||||||||||||||
Securities sold under agreements to repurchase | 1,668.3 | (77.3) | (4.6) | % | 611.0 | (10.1) | (1.7) | % | 195.2 | (5.1) | (2.6) | % | |||||||||||||||||||||||
Borrowing and onlending | 33.0 | (6.7) | (20.3) | % | 31.5 | (0.2) | (.5) | % | 28.6 | (0.2) | (0.5) | % | |||||||||||||||||||||||
Total interest-bearing liabilities | 17,218.5 | (1,912.5) | (11.1) | % | 10,535.8 | (537.8) | (5.1) | % | 10,917.0 | (180.9) | (1.7) | % | |||||||||||||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Demand Deposits | 10,007.4 | — | — | % | 8,283.2 | — | — | % | 4,122.3 | — | — | % | |||||||||||||||||||||||
Creditors’ funds to be released | 229.0 | — | — | % | 153.4 | — | — | % | 50.7 | — | — | % | |||||||||||||||||||||||
Liabilities with financial institutions | 5,135.3 | — | — | % | 2,912.6 | — | — | % | 1,010.4 | — | — | % | |||||||||||||||||||||||
Income tax and social contribution | 82.7 | — | — | % | 21.6 | — | — | % | 5.1 | — | — | % | |||||||||||||||||||||||
Tax liabilities | 111.5 | — | — | % | 28.7 | — | — | % | 14.7 | — | — | % | |||||||||||||||||||||||
Provisions | 58.3 | — | — | % | 39.4 | — | — | % | 20.9 | — | — | % | |||||||||||||||||||||||
Derivative financial liabilities | 70.6 | — | — | % | 80.0 | — | — | % | 39.5 | — | — | % | |||||||||||||||||||||||
All other liabilities | 831.4 | — | — | % | 616.6 | — | — | % | 311.7 | — | — | % | |||||||||||||||||||||||
Share capital | 29.7 | — | — | % | 6,362.2 | — | — | % | 2,560.5 | — | — | % | |||||||||||||||||||||||
Reserves | 5,674.0 | — | — | % | 50.3 | — | — | % | 201.1 | — | — | % | |||||||||||||||||||||||
Other comprehensive income reserve | (524.4) | — | — | % | (192.4) | — | — | % | 16.9 | — | — | % | |||||||||||||||||||||||
(-) Treasury shares | — | — | — | % | (45.7) | — | — | % | (35.2) | — | — | % | |||||||||||||||||||||||
Equity + non-interest-bearing liabilities | 21,705.4 | — | — | % | 18,355.9 | — | — | % | 8,872.3 | — | — | % | |||||||||||||||||||||||
Non-Controlling Interest | 2,440.5 | (81.0) | 15.8 | ||||||||||||||||||||||||||||||||
Total Equity + Liabilities | 41,364.4 | (1,912.5) | (4.6) | % | 30,459.7 | (537.8) | (1.8) | % | 14,919.6 | (180.9) | (1.2) | % |
For the Year ended December 31, | |||||||||||||||||||||||||||||||||||
2022/2021 | 2021/2020 | ||||||||||||||||||||||||||||||||||
Increase (Decrease) Due to Changes in | Increase (Decrease) Due to Changes in | ||||||||||||||||||||||||||||||||||
Volume(1) | Rate(2) | Net Change(3) | Volume(1) | Rate(2) | Net Change(3) | ||||||||||||||||||||||||||||||
(in millions of R$, except percentages) | (in millions of R$, except percentages) | ||||||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans and advances to customers, net of provision for expected loss | 755.2 | 443.4 | 1,198.6 | 698.6 | (149.0) | 549.5 | |||||||||||||||||||||||||||||
Reverse purchase agreements | (65.3) | 215.3 | 150.0 | (159.5) | 104.0 | (55.5) | |||||||||||||||||||||||||||||
Securities | 293.6 | 432.5 | 726.1 | 557.5 | 176.1 | 733.6 | |||||||||||||||||||||||||||||
Cash and cash equivalents in foreign currency | — | 20.1 | 20.1 | — | — | — | |||||||||||||||||||||||||||||
Total interest-earning assets(4) | 987.0 | 1,107.8 | 2,094.8 | 1,122.6 | 104.9 | 1,227.6 | |||||||||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||||||
Time deposits | (333.9) | (429.5) | (763.4) | (135.1) | (65.8) | (200.9) | |||||||||||||||||||||||||||||
Savings deposits | (10.7) | (44.6) | (55.4) | (12.0) | (4.9) | (16.9) | |||||||||||||||||||||||||||||
Securities issued | (381.9) | (100.3) | (482.2) | (57.0) | (77.1) | (134.1) | |||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | (49.0) | (18.2) | (67.2) | (6.9) | 1.8 | (5.0) | |||||||||||||||||||||||||||||
Borrowing and onlending | (0.3) | (6.2) | (6.5) | — | — | — | |||||||||||||||||||||||||||||
Total interest-bearing liabilities(4) | (742.3) | (632.4) | (1,374.7) | 19.5 | (376.4) | (356.9) |
As of and for the Year ended December 31, | ||||||||
2022 | 2021 | |||||||
(in millions of R$, except percentages) | ||||||||
Average balance of interest-earning assets | 32,315.5 | 17,670.5 | ||||||
Net interest income and interest | 2,358.2 | 1,638.1 | ||||||
Net yield on interest-earning assets(1) | 13.2 | % | 8.8 | % |
Maturing | ||||||||||||||||||||
As of December 31, 2022 | In one year or less | After One Year through five years | After five years through 10 years | After ten years | No Specific Maturity | |||||||||||||||
Fair value through other comprehensive income (FVOCI) | ||||||||||||||||||||
Financial Treasury Letters (LFT) | 42 | % | 0 | % | 14 | % | 28 | % | 0 | % | 0 | % | ||||||||
Debentures | 6 | % | 0 | % | 4 | % | 3 | % | 0 | % | 0 | % | ||||||||
Certificates of real estate receivables | 2 | % | 0 | % | 0 | % | 2 | % | 0 | % | 0 | % | ||||||||
Investment fund quotas | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Financial Letters | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
National Treasury Bonds (NTN) | 32 | % | 0 | % | 11 | % | 22 | % | 0 | % | 0 | % | ||||||||
National Financial Treasury Letters (LTN) | 5 | % | 0 | % | 5 | % | 0 | % | 0 | % | 0 | % | ||||||||
Commercial Promissory Note | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Weighted average yield | 88 | % | 0 | % | 34 | % | 54 | % | 0 | % | 0 | % | ||||||||
Amortized cost | ||||||||||||||||||||
Debentures | 1 | % | 0 | % | 1 | % | 0 | % | 0 | % | 0 | % | ||||||||
Financial Letters | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
National Treasury Bonds (NTN) | 6 | % | 0 | % | 0 | % | 6 | % | 0 | % | 0 | % | ||||||||
Certificates of real estate receivables | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Rural Product Bill | 5 | % | 2 | % | 2 | % | 0 | % | 0 | % | 0 | % | ||||||||
Weighted average yield | 12 | % | 3 | % | 3 | % | 6 | % | 0 | % | 0 | % | ||||||||
Total weighted average yield | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
Maturing | |||||||||||||||||||||||||||||
As of December 31, 2022 | In one year or less | After one year through five years | After five years through 15 years | After 15 years | |||||||||||||||||||||||||
(R$ million) | |||||||||||||||||||||||||||||
Credit Card | 6,870.6 | 6,736.5 | 134.1 | — | — | ||||||||||||||||||||||||
Business Loans | 3,392.5 | 2,552.2 | 839.9 | 0.3 | — | ||||||||||||||||||||||||
Real Estate Loans | 6,251.8 | 188.8 | 1,080.8 | 1,579.5 | 3,402.7 | ||||||||||||||||||||||||
Personal Credit | 5,463.8 | 313.9 | 827.2 | 4,322.3 | 0.3 | ||||||||||||||||||||||||
Rural Loans | 719.7 | 693.6 | 26.1 | — | — | ||||||||||||||||||||||||
Total loans and advances to customers | 22,698.4 | 10,485.0 | 2,908.1 | 5,902.1 | 3,403.0 |
As of December 31, 2022 | |||||
(R$ million) | |||||
Credit Card | 6,870.6 | ||||
Fixed Rate | 6,870.6 | ||||
Personal Credit | 5,463.8 | ||||
Fixed Rate | 5,463.8 | ||||
Business Loans | 3,392.5 | ||||
Fixed Rate | 1,954.2 | ||||
Real Estate Loans | 6,251.8 | ||||
Fixed Rate | 246.0 | ||||
Rural Loans | 719.7 | ||||
Fixed Rate | 719.7 | ||||
Total loans with fixed rate | 15,254.3 | ||||
Total loans to customers | 22,698.4 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Amount | % of Total loan portfolio | % of Total Loss Allowance | Amount | % of Total loan portfolio | % of Total Loss Allowance | Amount | % of Total loan portfolio | % of Total Loss Allowance | |||||||||||||||||||||||||||||||||||||||||||||
(in millions of R$, except percentages) | (in millions of R$, except percentages) | (in millions of R$, except percentages) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Card | 6,870.6 | 30.3% | — | 4,798.3 | 27.9% | — | 1,904.6 | 21.7% | — | ||||||||||||||||||||||||||||||||||||||||||||
Personal Credit | 5,463.8 | 24.1% | — | 3,579.3 | 20.8% | — | 1,653.5 | 18.8% | — | ||||||||||||||||||||||||||||||||||||||||||||
Business loans | 3,392.5 | 14.9% | — | 3,017.2 | 17.5% | — | 1,582.9 | 18.0% | — | ||||||||||||||||||||||||||||||||||||||||||||
Real Estate Loans | 6,251.8 | 27.5% | — | 5,121.4 | 29.7% | — | 3,471.4 | 39.5% | — | ||||||||||||||||||||||||||||||||||||||||||||
Rural Loans | 719.7 | 3.2% | — | 700.2 | 4.1% | — | 177.6 | 2.0% | — | ||||||||||||||||||||||||||||||||||||||||||||
Total loan portfolio(1) | 22,698.4 | 100.0% | 17,216.4 | 100.0% | — | 8,790.0 | 100.0% | — | |||||||||||||||||||||||||||||||||||||||||||||
Credit Card | (874.2) | (3.9)% | 66.3% | (417.7) | (2.4)% | 61.3% | (164.0) | (1.9)% | 58.1% | ||||||||||||||||||||||||||||||||||||||||||||
Personal Credit | (315.8) | (1.4)% | 23.9% | (141.5) | (0.8)% | 20.8% | (45.9) | (0.5)% | 16.3% | ||||||||||||||||||||||||||||||||||||||||||||
Business loans | (13.3) | (0.1)% | 1.0% | (16.0) | (0.1)% | 2.3% | (5.8) | (0.1)% | 2.1% | ||||||||||||||||||||||||||||||||||||||||||||
Real Estate Loans | (102.6) | (0.5)% | 7.8% | (80.0) | (0.5)% | 11.7% | (61.0) | (0.7)% | 21.6% | ||||||||||||||||||||||||||||||||||||||||||||
Rural Loans | (12.6) | (0.1)% | 1.0% | (25.7) | (0.1)% | 3.8% | (5.7) | (0.1)% | 2.0% | ||||||||||||||||||||||||||||||||||||||||||||
Total loss allowance | (1,318.5) | (5.8)% | 100.0% | (680.9) | (4.0)% | 100.0% | (282.4) | (3.2)% | 100.0% | ||||||||||||||||||||||||||||||||||||||||||||
Total loans and allowances to customers, net of loss allowance | 21,379.9 | 16,535.5 | 8,507.6 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Amount | % of Average Loans | % of Net Charge-Offs | Amount | % of Average Loans | % of Net Charge-Offs | Amount | % of Average Loans | % of Net Charge-Offs | |||||||||||||||||||||||||||||||||||||||||||||
(in millions of R$, except percentages) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Card | 6,114.7 | 30.6 | % | — | 3,531.9 | 25.8 | % | — | 1,259.1 | 18.9 | % | — | |||||||||||||||||||||||||||||||||||||||||
Personal Credit | 4,376.4 | 21.9 | % | — | 2,856.1 | 20.9 | % | — | 1,331.1 | 20.0 | % | — | |||||||||||||||||||||||||||||||||||||||||
Business loans | 3,090.5 | 15.5 | % | — | 2,341.2 | 17.1 | % | — | 941.0 | 14.1 | % | — | |||||||||||||||||||||||||||||||||||||||||
Real estate loans | 5,797.3 | 29.0 | % | — | 4,490.4 | 32.8 | % | — | 3,060.1 | 46.0 | % | — | |||||||||||||||||||||||||||||||||||||||||
Rural loans | 620.1 | 3.1 | % | — | 471.6 | 3.4 | % | — | 59.5 | 0.9 | % | — | |||||||||||||||||||||||||||||||||||||||||
Total average loans outstanding | 19,999.0 | 100.0 | % | 13,691.2 | 100.0 | % | — | 6,650.8 | 100.0 | % | — | ||||||||||||||||||||||||||||||||||||||||||
Credit Card | 61.8 | 0.3 | % | 53.4 | % | 27.6 | 0.2 | % | 49.9 | % | 30.7 | 0.5 | % | 72.92 | % | ||||||||||||||||||||||||||||||||||||||
Personal Credit | 45.1 | 0.2 | % | 38.9 | % | 17.5 | 0.1 | % | 31.6 | % | 5.6 | 0.1 | % | 13.30 | % | ||||||||||||||||||||||||||||||||||||||
Business loans | 2.1 | — | 1.8 | % | 0.7 | — | 1.3 | % | 0.2 | — | 0.48 | % | |||||||||||||||||||||||||||||||||||||||||
Real estate loans | 6.9 | — | 5.9 | % | 9.5 | 0.1 | % | 17.2 | % | 5.6 | 0.1 | % | 13.30 | % | |||||||||||||||||||||||||||||||||||||||
Rural loans | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total net charge-offs | 115.9 | 0.6 | % | 100.0 | % | 55.3 | 0.4 | % | 100.0 | % | 42.1 | 0.6 | % | 100.00 | % |
For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Average Balance(1) | Average rate paid | Average Balance(1) | Average rate paid | Average Balance(1) | Average rate paid | ||||||||||||||||||||||||||||||
(in millions of R$, except percentages) | |||||||||||||||||||||||||||||||||||
Time deposits: | |||||||||||||||||||||||||||||||||||
Interest bearing | 8,856 | 11.9 | % | 6,061 | 4.9 | % | 3,277 | 2.8 | % | ||||||||||||||||||||||||||
Non-interest bearing | — | — | — | ||||||||||||||||||||||||||||||||
Total | 8,856 | 6,061 | 3,277 | ||||||||||||||||||||||||||||||||
Demand deposits: | |||||||||||||||||||||||||||||||||||
Interest bearing | — | n.m.(2) | — | n.m.(2) | — | n.m.(2) | |||||||||||||||||||||||||||||
Non-interest bearing | 10,007 | 6,061 | 3,277 | ||||||||||||||||||||||||||||||||
Total | 10,007 | 6,061 | 3,277 |
As of December 31, 2022 | Maturing | ||||||||||||||||||||||||||||||||||
Within 3 months | 3 to 6 months | 6 to 12 months | Over 12 months | Total | |||||||||||||||||||||||||||||||
(R$ million) | |||||||||||||||||||||||||||||||||||
Time deposits in excess of insured limit | |||||||||||||||||||||||||||||||||||
Brazil | 3,067.1 | 157.8 | 115.8 | 307.4 | 2,486.1 | 3,067.1 | |||||||||||||||||||||||||||||
Total time deposits in excess of insured limit | 3,067.1 | 157.8 | 115.8 | 307.4 | 2,486.1 | 3,067.1 | |||||||||||||||||||||||||||||
Time Deposits in uninsured accounts | |||||||||||||||||||||||||||||||||||
Brazil | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total time deposits in uninsured accounts | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total uninsured time deposits | 3,067.1 | 157.8 | 115.8 | 307.4 | 2,486.1 | 3,067.1 |
As of December 31, | |||||||||||||||||
Basel III Requirements(1): | 2022 | 2021 | 2020 | ||||||||||||||
Basel Index(2) | 24.1 | % | 44.3 | % | 31.9 | % | |||||||||||
Capital Index Level 1(3) | 24.1 | % | 44.3 | % | 31.9 | % |
As of December 31 | |||||||||||
2022 | 2021 | 2020 | |||||||||
(R$ million) | |||||||||||
Minimum Required Reference Equity (or Regulatory Capital) * RWA Amount(1) | 1,964.0 | 1,436.3 | 771.4 |
As of December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(R$ million) | |||||||||||||||||
Reference Equity(1) | 5,913.3 | 7,955.2 | 3,078.0 | ||||||||||||||
Tier 1 Capital | 5,913.3 | 7,955.2 | 3,078.0 | ||||||||||||||
Risk-Weighted Assets (RWA) | 24,950.5 | 17,953.3 | 9,643.1 | ||||||||||||||
Credit Risk (RWACPAD) | 21,963.6 | 16,198.4 | 8,064.3 | ||||||||||||||
Market Risk (RWAMPAD) | 480.8 | 323.6 | 476.8 | ||||||||||||||
Operational Risk (RWAOPAD) | 2,506.1 | 1,431.3 | 1,102.0 |
As of or for the year ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
GDP growth (reduction) | 2.9 | % | 4.6 | % | (4.1) | % | |||||||||||
Inflation (IGP-M)(1) | 5.5 | % | 17.8 | % | 23.1 | % | |||||||||||
Inflation (IPCA)(2) | 5.8 | % | 10.1 | % | 4.5 | % | |||||||||||
Interbank rate – CDI(3) | 12.4 | % | 4.4 | % | 2.8 | % | |||||||||||
TJLP(4) | 7.2 | % | 4.8 | % | 2.1 | % | |||||||||||
Exchange rate at the end of the period per US$1.00 | R$5.22 | R$5.58 | R$5.20 | ||||||||||||||
Average exchange rate per US$1.00 | R$5.17 | R$5.40 | R$5.16 |
Year ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Revenue | (in millions of R$, except percentages) | ||||||||||||||||||||||||||||||||||
Banking & Spending | 3,227.6 | 88.8 | % | 2,062.4 | 93.0 | % | 945.8 | 95.5 | % | ||||||||||||||||||||||||||
Investments | 125.2 | 3.5 | % | 95.8 | 4.3 | % | 35.9 | 4.1 | % | ||||||||||||||||||||||||||
Insurance Brokerage | 130.5 | 3.7 | % | 57.1 | 2.6 | % | 34.6 | 3.4 | % | ||||||||||||||||||||||||||
Inter Shop & Commerce Plus | 367.3 | 10.3 | % | 183.8 | 8.3 | % | 33.7 | 3.3 | % | ||||||||||||||||||||||||||
Total reportable segments | 3,850.6 | 106.3 | % | 2,399.1 | 108.2 | % | 1,050.0 | 106.3 | % | ||||||||||||||||||||||||||
Others | 108.6 | 3.0 | % | 68.5 | 3.1 | % | 3.3 | 0.3 | % | ||||||||||||||||||||||||||
Eliminations(1) | (396.5) | (9.3) | % | (245.8) | (11.2) | % | (41.8) | (6.6) | % | ||||||||||||||||||||||||||
Total | 3,562.7 | 100 | % | 2,221.8 | 100 | % | 1,011.5 | 100 | % |
Year ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
(in millions of R$, except percentages) | |||||||||||||||||||||||||||||||||||
Interest income(1) | 2,802.7 | 78.7 | % | 1,435.4 | 64.6 | % | 942.8 | 93.2 | % | ||||||||||||||||||||||||||
Interest expenses | (1,972.9) | (55.4) | % | (543.2) | (24.4) | % | (184.3) | (18.2) | % | ||||||||||||||||||||||||||
Net interest income | 829.8 | 23.3 | % | 892.2 | 40.2 | % | 758.5 | 75.0 | % | ||||||||||||||||||||||||||
Revenue from services and commissions(2) | 968.0 | 27.2 | % | 542.6 | 24.4 | % | 257.1 | 25.4 | % | ||||||||||||||||||||||||||
Expenses from services and commissions | (129.2) | (3.6) | % | (100.3) | (4.5) | % | (71.6) | (7.1) | % | ||||||||||||||||||||||||||
Net result from services and commissions | 838.8 | 23.6 | % | 442.3 | 19.9 | % | 185.5 | 18.3 | % | ||||||||||||||||||||||||||
Income from securities(3) | 1,471.7 | 41.2 | % | 745.6 | 33.6 | % | 12.0 | 1.2 | % | ||||||||||||||||||||||||||
Net gains (losses) from derivatives(3) | 33.9 | 1.0 | % | (48.3) | (2.2) | % | (54.4) | (5.4) | % | ||||||||||||||||||||||||||
Other revenues | 388.5 | 10.9 | % | 190.0 | 8.6 | % | 109.9 | 10.9 | % | ||||||||||||||||||||||||||
Revenue | 3,562.7 | 100.0 | % | 2,221.8 | 100.1 | % | 1,011.5 | 100.0 | % |
For the Year Ended December 31, | |||||||||||||||||
2022 | 2021 | Variation | |||||||||||||||
Consolidated Income Statement Data: | (R$ million) | ||||||||||||||||
Interest income | 2,802.7 | 1,435.4 | 95.3 | % | |||||||||||||
Interest expense | (1,972.9) | (543.2) | 263.2 | % | |||||||||||||
Net interest income | 829.8 | 892.2 | (7.0) | % | |||||||||||||
Revenues from services and commissions | 968.0 | 542.6 | 78.1 | % | |||||||||||||
Expenses from services and commissions | (129.2) | (100.3) | 28.8 | % | |||||||||||||
Net result from services and commissions | 838.8 | 442.3 | 89.2 | % | |||||||||||||
Income from securities | 1,471.7 | 745.6 | 97.4 | % | |||||||||||||
Net gains / (losses) from derivatives | 33.9 | (48.3) | 170.2 | % | |||||||||||||
Other revenues | 388.5 | 190.1 | 104.4 | % | |||||||||||||
Net Revenues | 3,562.7 | 2,221.9 | 60.3 | % | |||||||||||||
Impairment losses on financial assets | (1,083.2) | (595.6) | 81.9 | % | |||||||||||||
Personnel expenses | (733.6) | (443.3) | 65.5 | % | |||||||||||||
Depreciation and amortization | (164.0) | (94.3) | 73.9 | % | |||||||||||||
Other administrative expenses | (1,743.1) | (1,311.0) | 33.0 | % | |||||||||||||
Income before taxes and interests in associates | (161.2) | (222.3) | (27.5) | % | |||||||||||||
Income from equity interests in associates | (17.4) | (8.8) | 97.7 | % | |||||||||||||
Profit (loss) before income tax | (178.6) | (231.1) | (22.4) | % | |||||||||||||
Current income tax and social contribution | (106.6) | (52.4) | 103.6 | % | |||||||||||||
Deferred income tax and social contribution | 271.1 | 228.4 | (18.7) | % | |||||||||||||
Income tax benefit | 164.5 | 176.0 | (6.5) | % | |||||||||||||
Profit / (loss) for the year | (14.1) | (55.1) | (73.9) | % |
For the year ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
(R$ million) | |||||||||||
Performance revenues | 150.4 | 102.9 | |||||||||
Other capital gains (losses) | 66.4 | 29.3 | |||||||||
Foreign exchange revenues | 99.8 | 24.7 | |||||||||
Other operating revenue | 54.9 | 33.2 | |||||||||
Revenue from goods | 17.0 | — | |||||||||
Total | 388.5 | 190.1 |
For the year ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
(R$ million) | |||||||||||
Data processing and informatics | (571.5) | (409.7) | |||||||||
Tax expenses | (248.6) | (146.8) | |||||||||
Bank expenses | (144.1) | (94.7) | |||||||||
Third party services | (142.2) | (85.1) | |||||||||
Advertisement, publicity, publications and public relations | (137.9) | (145.3) | |||||||||
Other administration expenses | (121.8) | (143.3) | |||||||||
Communication | (124.6) | (103.7) | |||||||||
Customer refund features | (88.2) | (65.6) | |||||||||
Rent, condominium fee and property maintenance | (60.5) | (33.2) | |||||||||
Provision for contingencies | (25.9) | (19.0) | |||||||||
Travel expenses | (16.5) | (4.6) | |||||||||
Insurance expenses | (15.9) | (3.8) | |||||||||
Portability expenses | (15.8) | (25.5) | |||||||||
Expenses for Experian Information Solutions, Inc. (Serasa) | (14.2) | (1.9) | |||||||||
Notary public and legal expenses | (12.7) | (12.8) | |||||||||
Granted discounts | (2.7) | (16.0) | |||||||||
Total | (1,743.1) | (1,311.0) |
Year Ended December 31 | Period-end | Average(1) | Low | High | ||||||||||||||||||||||
2018 | 3.8748 | 3.6558 | 3.1391 | 4.1879 | ||||||||||||||||||||||
2019 | 4.0307 | 3.9461 | 3.6519 | 4.2602 | ||||||||||||||||||||||
2020 | 5.1967 | 5.1552 | 4.0207 | 5.9366 | ||||||||||||||||||||||
2021 | 5.5805 | 5.3956 | 4.9206 | 5.8397 | ||||||||||||||||||||||
2022 | 5.2177 | 5.1654 | 4.6175 | 5.7042 |
Month | Period-end | Average(2) | Low | High | ||||||||||||||||||||||
October 2022 | 5.2570 | 5.2503 | 5.1411 | 5.3454 | ||||||||||||||||||||||
November 2022 | 5.2941 | 5.2747 | 5.0360 | 5.4655 | ||||||||||||||||||||||
December 2022 | 5.2177 | 5.2424 | 5.1445 | 5.3406 | ||||||||||||||||||||||
January 2023 | 5.0993 | 5.2007 | 5.0767 | 5.4459 | ||||||||||||||||||||||
February 2023 | 5.2078 | 5.1717 | 4.9901 | 5.2526 | ||||||||||||||||||||||
March 2023 | 5.0804 | 5.2115 | 5.0804 | 5.2981 | ||||||||||||||||||||||
April 2023 (until April 24) | 5.0595 | 5.0157 | 4.9097 | 5.0834 |
December 31, | Variation | ||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 x 2021 | 2021 x 2020 | |||||||||||||||||||||||||
Reference Equity(1) (R$ million) | 5,913.3 | 7,955.2 | 3,078.0 | -25.7 | % | 158.5 | % | ||||||||||||||||||||||
Capital Adequacy Ratio(2)(3)(4) | 24.1 | % | 44.3 | % | 31.9 | % | 20.2p.p. | 12.4p.p. |
Name | Age | Position | ||||||||||||
Rubens Menin Teixeira de Souza | 66 | Chairman | ||||||||||||
Maria Fernanda Nazareth Menin Teixeira de Souza Maia | 44 | Member | ||||||||||||
José Felipe Diniz | 61 | Member | ||||||||||||
Leonardo Guimarães Corrêa | 64 | Member | ||||||||||||
Cristiano Henrique Vieira Gomes | 65 | Member | ||||||||||||
Luiz Antônio Nogueira de França | 59 | Independent Member | ||||||||||||
André Guilherme Cazzaniga Maciel | 40 | Independent Member | ||||||||||||
Antônio Kandir | 71* | Independent Member | ||||||||||||
Lorival Nogueira Luz Junior | 52* | Independent Member | ||||||||||||
Todd Chapman | 61* | Independent Member |
Board Diversity Matrix for Inter&Co As of the date of this Form 20-F | ||||||||||||||
Country of Principal Executives Offices | Brazil | |||||||||||||
Foreign Private Issuer | Yes | |||||||||||||
Disclosure Prohibited Under Home Country Law | No | |||||||||||||
Total Number of Directors | 10 | |||||||||||||
Female | Male | Non-Binary | Did Not Disclose Gender | |||||||||||
Part I: Gender Identity | ||||||||||||||
Directors | 1 | 9 | # | # | ||||||||||
Part II: Demographic Background | ||||||||||||||
Underrepresented Individual in Home Country Jurisdiction | 0 | |||||||||||||
LGBTQ+ | 0 | |||||||||||||
Did Not Disclose Demographic Background | 0 |
Name | Age | Position | ||||||||||||
João Vitor N. Menin T. de Souza | 41 | Chief Executive Officer | ||||||||||||
Helena Lopes Caldeira | 36 | Chief Financial Officer | ||||||||||||
Alexandre Riccio de Oliveira | 42 | Managing Director | ||||||||||||
Priscila Salles Vianna de Paula | 35 | Chief Marketing & Customer Experience Officer | ||||||||||||
Guilherme Ximenes de Almeida | 42 | Chief Technology Officer | ||||||||||||
Ray Tarick Pereira Chalub | 37 | Chief Operations Officer | ||||||||||||
Santiago Horacio Stel | 43 | Chief Strategy and Investor Relations Officer | ||||||||||||
Ana Luiza Vieira Franco Forattini | 47 | Chief Governance and Compliance Officer |
As of December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Southeast | 3,613 | 3,492 | 2,062 | ||||||||||||||
South | 97 | 93 | 17 | ||||||||||||||
Northeast | 274 | 285 | 27 | ||||||||||||||
Midwest | 40 | 27 | 21 | ||||||||||||||
North | 6 | 0 | 0 | ||||||||||||||
Total | 4,030 | 3,897 | 2,127 |
As of December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
United States | 28 | 27 | — | ||||||||||||||
Canada | 1 | — | — | ||||||||||||||
Portugal | 3 | 2 | 1 | ||||||||||||||
Total | 32 | 29 | 1 |
As of December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Southeast | 1,407 | 1,387 | 639 | ||||||||||||||
South | 67 | 352 | 278 | ||||||||||||||
Northeast | 881 | 1,074 | 894 | ||||||||||||||
Midwest | 0 | 1 | 1 | ||||||||||||||
Total | 2,355 | 2,814 | 1,812 |
As of December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Customer Experience | 1,825 | 2,551 | 1,553 | ||||||||||||||
Technology | 132 | 113 | 105 | ||||||||||||||
Collection Services | 361 | 101 | 90 | ||||||||||||||
Administrative Services | 17 | 30 | 45 | ||||||||||||||
Marketplace | 20 | 19 | 19 | ||||||||||||||
Total | 2,355 | 2,814 | 1,812 |
As of December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Staff turnover ratio | 2,3% | 2.4 | % | 3.4 | % |
As of the date of this annual report | |||||||||||||||||||||||
Class A | % | Class B | % | ||||||||||||||||||||
Costellis International Limited(1) | — | 0.00 | % | 117,037,105 | 100.00 | % | |||||||||||||||||
Hottaire International Limited(2) | 16,500,000 | 6.00 | % | — | 0.00 | % | |||||||||||||||||
SBLA Holdings (Cayman) LP(3) | 64,506,636 | 23.0 | % | — | 0.00 | % | |||||||||||||||||
Directors and Officers | 3,900,018 | 1.00 | % | — | 0.00 | % | |||||||||||||||||
Treasury shares | 160,875 | 0 | % | — | 0.00 | % | |||||||||||||||||
Others | 199,214,437 | 70.00 | % | — | 0.00 | % | |||||||||||||||||
Total | 284,836,041 | 100.0 | % | 117,037,105 | 100.0 | % |
As of the date of this annual report | |||||||||||
% of Total Capital | % of Voting Capital | ||||||||||
Costellis International Limited | 29.0 | % | 80.4 | % | |||||||
Hottaire International Limited | 4.0 | % | 1.1 | % | |||||||
SBLA Holdings (Cayman) LP | 16.0 | % | 4.4 | % | |||||||
Directors and Officers | 1.0 | % | 0.0 | % | |||||||
Treasury shares | 0 | % | 0 | % | |||||||
Others | 50.0 | % | 13.7 | % | |||||||
Total | 100.00 | % | 100.00 | % |
For the year ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Banco Inter | (R$ million) | ||||||||||||||||
Dividends and interest on equity | 38,1 | 10,4 | 39,9 |
As of December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
Banking and Trading Portfolios | Scenarios | |||||||||||||||||||||||||||||||||||||||||||
Risk factors | Risk of Variation in: | Variation Rate Scenario I | Scenario I | Variation Rate Scenario II | Scenario II | Variation Rate Scenario III | Scenario III | |||||||||||||||||||||||||||||||||||||
(in R$ millions) | ||||||||||||||||||||||||||||||||||||||||||||
IPCA Coupon | Price index coupons | increase | 3.085 | increase | -421.495 | increase | -784.028 | |||||||||||||||||||||||||||||||||||||
IGP-M Coupon | Price index coupons | increase | -21 | increase | -2.949 | increase | -5.542 | |||||||||||||||||||||||||||||||||||||
Fixed | Fixed interest rates | decrease | -470 | decrease | -162.809 | decrease | -338.073 | |||||||||||||||||||||||||||||||||||||
TR Coupon | Interest rate coupons | increase | -850 | increase | -188.954 | increase | -334.415 |
2022 | 2021 | ||||||||||
(R$ thousand) | (R$ thousand) | ||||||||||
Audit fees | 2,421 | 1,758 | |||||||||
Audit-related fees | 77 | 352 | |||||||||
Tax fees | 164 | 138 | |||||||||
Total | 2,662 | 2,248 |
Type of Transaction | Rates Applicable (1) | |||||||
Foreign Exchange Transaction | IOF/Foreign Exchange: zero to 6.38% (depending on the transaction). Maximum rate: 25% | |||||||
Insurance Transaction | IOF/Insurance: zero to 7.38%. Maximum rate: 25% | |||||||
Loans and Credit Transaction | IOF/Credit: 0.0082% (individuals) or 0.0041% (legal entities) a day, until it reaches 365 days, plus 0.38%. Maximum rate: 1.5% a day | |||||||
Securities Transactions | IOF/Securities: zero to 1.5% as a general rule. Maximum rate: 1.5% a day |
Exhibit No. | Exhibit | |||||||
Form of indemnification agreement (incorporated by reference to Exhibit 4.1 to our Annual Report on Form 20-F for the fiscal year ended December 31, 2021) | ||||||||
Form of SoftBank Shareholders’ Agreement (incorporated by reference to Exhibit 4.4 to our Annual Report on Form 20-F for the fiscal year ended December 31, 2021) | ||||||||
101.INS | Inline XBRL Instance Document | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104.1 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
Inter & Co, Inc. | ||||||||
Date: April 28, 2023 | ||||||||
By: | /s/ João Vitor N. Menin T. de Souza | |||||||
Name: | João Vitor N. Menin T. de Souza | |||||||
Title: | Chief Executive Officer | |||||||
By: | /s/ Helena Lopes Caldeira | |||||||
Name: | Helena Lopes Caldeira | |||||||
Title: | Chief Financial Officer |
Report of Independent Registered Public Accounting Firm on the consolidated financial statements | F-2 | ||||
F-3 | |||||
F-4 | |||||
F-5 | |||||
F-6 | |||||
F-8 | |||||
Consolidated statements of added value | F-6 | ||||
F-9 |
Auditor Data Elements: | Year ended December 31, 2022, December 31, 2021; and December 31, 2020 | ||||
Auditor Name: | KPMG Auditores Independentes Ltda. | ||||
Auditor Location: | Belo Horizonte, Brazil | ||||
Auditor Firm ID: | 1124 |
Inter & Co, Inc. | ||
Consolidated balance sheets as of December 31, 2022 and 2021 | ||
(Amounts in thousands of Brazilian reais, unless otherwise stated) |
Note | 12/31/2022 | 12/31/2021 | ||||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | 8 | 1,331,648 | 500,446 | |||||||||||||||||
Amounts due from financial institutions | 9 | 4,258,856 | 2,051,862 | |||||||||||||||||
Compulsory deposits at Central Bank of Brazil | 2,854,778 | 2,399,488 | ||||||||||||||||||
Securities | 10 | 12,448,565 | 12,757,687 | |||||||||||||||||
Derivative financial assets | 11 | — | 86,948 | |||||||||||||||||
Loans and advances to customers | 12 | 22,698,328 | 17,216,362 | |||||||||||||||||
Provision for expected loss | 12 | (1,318,412) | (680,932) | |||||||||||||||||
Loans and advances to customers, net of provisions for expected loss | 21,379,916 | 16,535,430 | ||||||||||||||||||
Non-current assets held for sale | 13 | 166,943 | 129,793 | |||||||||||||||||
Equity accounted investees | 14 | 72,090 | 82,445 | |||||||||||||||||
Property and equipment | 15 | 188,019 | 163,475 | |||||||||||||||||
Intangible assets | 16 | 1,238,629 | 430,504 | |||||||||||||||||
Deferred tax assets | 32 | 978,148 | 695,525 | |||||||||||||||||
Other assets | 17 | 1,425,508 | 792,735 | |||||||||||||||||
Total assets | 46,343,100 | 36,626,337 | ||||||||||||||||||
Liabilities | ||||||||||||||||||||
Liabilities with financial and similar institutions | 18 | 7,906,897 | 5,341,464 | |||||||||||||||||
Liabilities with customers | 19 | 23,642,804 | 18,333,543 | |||||||||||||||||
Securities issued | 20 | 6,202,165 | 3,572,093 | |||||||||||||||||
Derivative financial liabilities | 12 | 37,768 | 66,545 | |||||||||||||||||
Borrowing and onlending | 21 | 36,448 | 25,071 | |||||||||||||||||
Income tax and social contribution | 114,493 | 41,764 | ||||||||||||||||||
Other tax liabilities | 52,372 | 36,642 | ||||||||||||||||||
Tax liabilities | 22 | 166,865 | 78,406 | |||||||||||||||||
Provisions | 23 | 57,449 | 52,848 | |||||||||||||||||
Deferred tax liabilities | 32 | 30,073 | 89,235 | |||||||||||||||||
Other liabilities | 24 | 1,173,527 | 617,349 | |||||||||||||||||
Total liabilities | 39,253,996 | 28,176,554 | ||||||||||||||||||
Equity | ||||||||||||||||||||
Share capital | 25a | 13 | 13 | |||||||||||||||||
Reserves | 25b | 7,817,670 | 2,728,396 | |||||||||||||||||
Other comprehensive income | 25c | (825,301) | (72,284) | |||||||||||||||||
Equity attributable to owners of the Company | 6,992,382 | 2,656,125 | ||||||||||||||||||
Non-controlling interest | 25f | 96,722 | 5,793,659 | |||||||||||||||||
Total equity | 7,089,104 | 8,449,784 | ||||||||||||||||||
Total liabilities and equity | 46,343,100 | 36,626,337 |
Inter & Co, Inc. | ||
Consolidated income statements for the years ended December 31, 2022, 2021 and 2020 | ||
(Amounts in thousands of Brazilian reais, unless otherwise stated) |
Note | 2022 | 2021 | 2020 | |||||||||||||||||||||||
Interest income | 2,802,658 | 1,435,428 | 942,808 | |||||||||||||||||||||||
Interest expenses | (1,972,850) | (543,242) | (184,335) | |||||||||||||||||||||||
Net interest income | 26 | 829,808 | 892,186 | 758,473 | ||||||||||||||||||||||
Revenues from services and commissions | 968,039 | 542,569 | 257,145 | |||||||||||||||||||||||
Expenses from services and commissions | (129,233) | (100,297) | (71,611) | |||||||||||||||||||||||
Net result from services and commissions | 27 | 838,806 | 442,272 | 185,534 | ||||||||||||||||||||||
Income from securities | 1 | 1,471,737 | 745,613 | 12,060 | ||||||||||||||||||||||
Net gains / (losses) from derivatives | 11 | 33,884 | (48,330) | (54,418) | ||||||||||||||||||||||
Other revenues | 28 | 388,462 | 190,082 | 109,882 | ||||||||||||||||||||||
Net revenues | 3,562,697 | 2,221,823 | 1,011,531 | |||||||||||||||||||||||
Other income | 28b | — | — | 109,216 | ||||||||||||||||||||||
Impairment losses on financial assets | 29 | (1,083,237) | (595,581) | (213,688) | ||||||||||||||||||||||
Personnel expenses | 3 | (733,605) | (443,328) | (229,096) | ||||||||||||||||||||||
Depreciation and amortization | 15 | (163,972) | (94,251) | (43,659) | ||||||||||||||||||||||
Other administrative expenses | 31 | (1,743,072) | (1,310,961) | (641,327) | ||||||||||||||||||||||
Income before taxes and interests in associates | (161,189) | (222,298) | (7,023) | |||||||||||||||||||||||
Income from equity interests in associates | 14 | (17,384) | (8,764) | — | ||||||||||||||||||||||
Profit / (loss) before income tax | (178,573) | (231,062) | (7,023) | |||||||||||||||||||||||
Current income tax and social contribution | 32 | (106,625) | (52,441) | (13,166) | ||||||||||||||||||||||
Deferred income tax and social contribution | 32 | 271,119 | 228,434 | 50,875 | ||||||||||||||||||||||
Income tax benefit | 164,494 | 175,993 | 37,709 | |||||||||||||||||||||||
Profit / (loss) for the year | (14,079) | (55,068) | 30,686 | |||||||||||||||||||||||
Profit (loss) attributable to: | ||||||||||||||||||||||||||
Owners of the Company | (11,090) | (72,665) | 17,911 | |||||||||||||||||||||||
Non-controlling interest | (2,989) | 17,597 | 12,775 | |||||||||||||||||||||||
Earnings (loss) per share (in Brazilian Reais – BRL) | ||||||||||||||||||||||||||
Basic earnings (loss) per share | 25e | (0.0276) | (0.0143) | 0.0043 | ||||||||||||||||||||||
Diluted earnings (loss) per share | 25e | (0.0276) | (0.0143) | 0.0043 |
Inter & Co, Inc. | ||
Consolidated statements of comprehensive income | ||
for the years ended December 31, 2022, 2021 and 2020 | ||
(Amounts in thousands of Brazilian reais) |
2022 | 2021 | 2020 | ||||||||||||||||||
Profit (loss) for the year | (14,079) | (55,068) | 30,686 | |||||||||||||||||
Other comprehensive income | ||||||||||||||||||||
Items that are or may be reclassified subsequently to the income statement: | ||||||||||||||||||||
Net change in fair value - financial assets at FVOCI | (240,057) | (454,552) | 52,718 | |||||||||||||||||
Related tax - financial assets FVOCI | 102,684 | 207,167 | (26,031) | |||||||||||||||||
Foreign exchange differences on the translation of foreign operations | (10,671) | — | — | |||||||||||||||||
Effects of corporate reorganization in non-controlling interest without a change in control | (604,973) | — | — | |||||||||||||||||
Other comprehensive income for the year, net of income tax and social contribution | (753,017) | (247,385) | 26,687 | |||||||||||||||||
Total comprehensive income for the year | (767,096) | (302,453) | 57,373 | |||||||||||||||||
Allocation of comprehensive income | ||||||||||||||||||||
To owners of the company | (764,107) | (245,493) | 44,598 | |||||||||||||||||
To non-controlling interest | (2,989) | (56,960) | 12,775 |
Inter & Co, Inc. | ||
Consolidated statements of cash flows | ||
for the years ended December 31, 2022, 2021 and 2020 | ||
(Amounts in thousands of Brazilian reais) |
2022 | 2021 | 2020 | ||||||||||||||||||
Operating activities | ||||||||||||||||||||
Profit (loss) for the year | (14,079) | (55,068) | 30,686 | |||||||||||||||||
Adjustments to profit (loss) | ||||||||||||||||||||
Depreciation and amortization | 163,972 | 58,336 | 43,659 | |||||||||||||||||
Result of equity interests in associates | 17,384 | 8,764 | — | |||||||||||||||||
Impairment losses on financial assets | 1,083,237 | (595,581) | 213,688 | |||||||||||||||||
Expenses with provisions | 25,931 | 19,002 | 15,280 | |||||||||||||||||
Deferred income tax and social contribution | (271,119) | 228,434 | (50,875) | |||||||||||||||||
Current income tax and social contribution | 106,625 | (52,441) | 13,166 | |||||||||||||||||
Provisions/ (reversals) for loss of assets | 5,225 | (43,618) | (4,401) | |||||||||||||||||
Other capital gains (losses) | (66,363) | — | — | |||||||||||||||||
Provision for performance income | (150,401) | — | — | |||||||||||||||||
Result of foreign exchange variation | — | 30 | (1,006) | |||||||||||||||||
(Increase)/ decrease in: | ||||||||||||||||||||
Compulsory deposits at Central Bank of Brazil | (455,290) | (689,759) | (1,317,449) | |||||||||||||||||
Loans and advances to customers, net of provision for expected loss | (5,927,723) | (7,432,145) | (4,146,866) | |||||||||||||||||
Amounts due from financial institutions | (2,206,994) | (1,549,493) | (246,272) | |||||||||||||||||
Securities | (602,509) | (573,349) | 260,916 | |||||||||||||||||
Derivative financial assets | 86,948 | (59,435) | (27,513) | |||||||||||||||||
Non-current assets held for sale | (37,150) | 33,754 | 6,104 | |||||||||||||||||
Other assets | (318,696) | (790,072) | (356,182) | |||||||||||||||||
Increase/ (decrease) in: | ||||||||||||||||||||
Liabilities with financial institutions | 2,565,433 | 3,584,551 | 604,421 | |||||||||||||||||
Liabilities with customers | 5,309,261 | 5,896,911 | 7,722,193 | |||||||||||||||||
Securities issued | 2,630,072 | 1,842,657 | 9,856 | |||||||||||||||||
Derivative financial liabilities | (28,777) | 9,787 | 35,817 | |||||||||||||||||
Borrowing and onlending | 11,377 | (2,334) | (2,395) | |||||||||||||||||
Tax liabilities | 119,891 | 149,605 | 13,090 | |||||||||||||||||
Provisions | (21,330) | 10,209 | (13,698) | |||||||||||||||||
Other liabilities | 216,537 | 141,928 | 192,853 | |||||||||||||||||
2,241,462 | 140,673 | 2,995,072 | ||||||||||||||||||
Income tax paid | (138,057) | (49,029) | (14,187) | |||||||||||||||||
Net cash from operating activities | 2,103,405 | 91,644 | 2,980,885 | |||||||||||||||||
Inter & Co, Inc. | ||
Consolidated statements of cash flows | ||
for the years ended December 31, 2022, 2021 and 2020 | ||
(Amounts in thousands of Brazilian reais) |
2022 | 2021 | 2020 | ||||||||||||||||||
Cash flow from investing activities | ||||||||||||||||||||
Acquisition of subsidiaries, net of cash acquired | (545,983) | (93,782) | (24,905) | |||||||||||||||||
Acquisition of property and equipment | (27,714) | (32,249) | (17,250) | |||||||||||||||||
Proceeds from sale of property and equipment | 14 | 602 | 7,223 | |||||||||||||||||
Acquisition of intangible assets | (251,390) | (255,731) | (135,619) | |||||||||||||||||
Acquisition of financial assets at FVOCI | (7,977,979) | (27,780,867) | (4,899,868) | |||||||||||||||||
Proceeds from sale of financial assets at FVOCI | 9,208,137 | 21,512,954 | 75,618 | |||||||||||||||||
Acquisition of financial assets at FVTPL | (582,098) | (920,123) | (135,389) | |||||||||||||||||
Proceeds from sale of financial assets at FVTPL | 126,198 | 393,417 | 81,213 | |||||||||||||||||
Net cash used in investing activities | (50,815) | (7,175,779) | (5,048,977) | |||||||||||||||||
Cash flow from financing activities | ||||||||||||||||||||
Capital increase | — | — | 1,148,836 | |||||||||||||||||
Repurchase of treasury shares | — | — | (153,109) | |||||||||||||||||
Sale of treasury shares | — | (29,322) | 117,497 | |||||||||||||||||
Paid dividends and interest on equity | (75,898) | (19,680) | (37,868) | |||||||||||||||||
Resources from non-controlling interest, including capital increase | — | 5,478,926 | 31,629 | |||||||||||||||||
Payment to shareholders of subisidiary | (1,145,273) | — | — | |||||||||||||||||
Net cash from financing activities | (1,221,171) | 5,429,924 | 1,106,985 | |||||||||||||||||
(Decrease)/ Increase in cash and cash equivalents | 831,419 | (1,654,212) | (961,108) | |||||||||||||||||
Cash and cash equivalents at the beginning of the year | 500,446 | 2,154,687 | 3,114,789 | |||||||||||||||||
Effect of the exchange rate variation on cash and cash equivalents | (217) | (30) | 1,006 | |||||||||||||||||
Cash and cash equivalents at December 31 | 1,331,648 | 500,446 | 2,154,687 |
Inter & Co, Inc. | ||
Consolidated statements of changes in equity for the years ended December 31, 2022, 2021 and 2020 | ||
(Amounts in thousands of Brazilian reais, unless otherwise stated) |
Note | Share capital | Reserves | Other comprehensive income | Retained earnings | Treasury shares | Equity attributable to owners of the Company | Non-controlling interest | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at January 1, 2020 - Banco Inter | 2,068,305 | 90,152 | (696) | — | — | 2,157,761 | 4,177 | 2,161,938 | ||||||||||||||||||||||||||||||||||||||||||||||||
Capital increase | 1,181,351 | — | — | — | 1,181,351 | — | 1,181,351 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share issuance cost | (33,335) | 820 | — | — | — | (32,515) | — | (32,515) | ||||||||||||||||||||||||||||||||||||||||||||||||
Share-based payment | 134 | (134) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) for the year | — | — | — | 17,911 | — | 17,911 | 12,775 | 30,686 | ||||||||||||||||||||||||||||||||||||||||||||||||
Profit reserve reversal | — | (22,038) | — | 22,038 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Proposed allocations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Constitution/Reversion of reserves | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends and interest on equity | — | — | — | (39,949) | — | (39,949) | — | (39,949) | ||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of shares | — | — | — | — | (153,109) | (153,109) | (153,109) | |||||||||||||||||||||||||||||||||||||||||||||||||
Sale of treasury shares | — | — | — | — | 35,588 | 35,588 | 35,588 | |||||||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of treasury shares | — | 81,909 | — | — | 81,909 | — | 81,909 | |||||||||||||||||||||||||||||||||||||||||||||||||
Sale of NCI without a change in control | — | — | — | — | — | — | 31,629 | 31,629 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net change in fair value - financial assets at FVOCI | — | — | 26,687 | — | — | 26,687 | — | 26,687 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2020 – Banco Inter | 3,216,455 | 150,709 | 25,991 | — | (117,521) | 3,275,634 | 48,581 | 3,324,215 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at January 1, 2021 - Banco Inter | 3,216,455 | 150,709 | 25,991 | — | (117,521) | 3,275,634 | 48,581 | 3,324,215 | ||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) for the period | — | — | — | (48,939) | — | (48,939) | 8,502 | (40,437) | ||||||||||||||||||||||||||||||||||||||||||||||||
Contributions and distributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Constitution/reversion of reserves | — | (94,085) | — | 48,939 | — | (45,146) | — | (45,146) | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends and interest on equity | 25d | — | (3,122) | — | — | — | (3,122) | (7,251) | (10,373) | |||||||||||||||||||||||||||||||||||||||||||||||
Sale of treasury shares | — | (74,119) | — | — | 81,159 | 7,040 | — | 7,040 | ||||||||||||||||||||||||||||||||||||||||||||||||
Resources from non-controlling interest | — | — | — | — | — | — | 33,998 | 33,998 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net change in fair value - financial assets at FVOCI | — | — | (141,312) | — | — | (141,312) | — | (141,312) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at May 6, 2021 – Banco Inter | 3,216,455 | (20,617) | (115,321) | — | (36,362) | 3,044,155 | 83,830 | 3,127,985 | ||||||||||||||||||||||||||||||||||||||||||||||||
Corporate restructuring on May 7, 2021 | (3,216,442) | 1,205,850 | 74,555 | — | 36,362 | (1,899,675) | 1,899,675 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at May 7, 2021 – Inter & Co, Inc. | 13 | 1,185,233 | (40,766) | — | — | 1,144,480 | 1,983,505 | 3,127,985 | ||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) for the period | (23,724) | (23,724) | 9,095 | (14,629) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Allocation from investee: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | (31,518) | — | — | (31,518) | (74,555) | (106,073) | ||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares | — | — | — | — | — | — | (36,362) | (36,362) | ||||||||||||||||||||||||||||||||||||||||||||||||
Contributions and distributions | — | (23,724) | — | 23,724 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends and interest on equity | 25d | — | — | — | — | — | — | (9,307) | (9,307) | |||||||||||||||||||||||||||||||||||||||||||||||
Resources from non-controlling interest, including capital increase | — | 1,566,887 | — | — | — | 1,566,887 | 3,921,283 | 5,488,170 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2021 - Inter & Co, Inc. | 13 | 2,728,396 | (72,284) | — | — | 2,656,125 | 5,793,659 | 8,449,784 | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at January 1, 2022 - Inter & Co, Inc. | 13 | 2,728,396 | (72,284) | — | — | 2,656,125 | 5,793,659 | 8,449,784 | ||||||||||||||||||||||||||||||||||||||||||||||||
Profit (loss) for the period | — | — | — | (11,090) | — | (11,090) | (2,989) | (14,079) | ||||||||||||||||||||||||||||||||||||||||||||||||
Contributions and distributions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Constitution/Reversion of reserves | — | (11,090) | — | 11,090 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends and interest on equity | 25d | — | (38,056) | — | — | — | (38,056) | (37,842) | (75,898) | |||||||||||||||||||||||||||||||||||||||||||||||
Foreign exchange differences on the translation of foreign operations | — | — | (10,671) | — | — | (10,671) | — | (10,671) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net change in fair value - financial assets at FVOCI | — | — | (137,373) | — | — | (137,373) | — | (137,373) | ||||||||||||||||||||||||||||||||||||||||||||||||
Effects of corporate reorganization | 25f | — | 5,283,314 | (604,973) | — | — | 4,678,341 | (5,656,106) | (977,765) | |||||||||||||||||||||||||||||||||||||||||||||||
Reflex reserve | (125,299) | — | — | — | (125,299) | — | (125,299) | |||||||||||||||||||||||||||||||||||||||||||||||||
Others | — | (19,595) | — | — | — | (19,595) | — | (19,595) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2022 - Inter & Co, Inc. | 13 | 7,817,670 | (825,301) | — | — | 6,992,382 | 96,722 | 7,089,104 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Share in the capital (%) | Inter Level (*) | |||||||||||||||||||||||||||||||||||||||||||
Entity/Fund | Branch of Activity | Common Shares and/or Quotas | functional currency | Country | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||||||||||||||||||||||||||||||||||||
Indirect subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||
Inter Holding Financeira S.A. | Holding Company | 401,159,540 | BRL | Brazil | 100.0 | % | 100.0 | % | — | |||||||||||||||||||||||||||||||||||
Banco Inter S.A. | Multiple Bank | 1,297,308,713 | BRL | Brazil | 100.0 | % | 31.4 | % | — | |||||||||||||||||||||||||||||||||||
Inter Distribuidora de Títulos e Valores Mobiliários Ltda. | TVM Distributor | 24,583,333 | BRL | Brazil | 98.3 | % | 30.9 | % | 98.3 | % | ||||||||||||||||||||||||||||||||||
Inter Digital Corretora e Consultoria de Seguros Ltda. | Insurance broker | 59,750 | BRL | Brazil | 60.0 | % | 18.8 | % | 60.0 | % | ||||||||||||||||||||||||||||||||||
Inter Marketplace Intermediação de Negócios e Serviços Ltda. | Marketplace | 5,000,000 | BRL | Brazil | 100.0 | % | 31.4 | % | 99.9 | % | ||||||||||||||||||||||||||||||||||
Inter Asset Holding S.A. | Asset management | 7,000,000 | BRL | Brazil | 70.0 | % | 22.0 | % | 70.0 | % | ||||||||||||||||||||||||||||||||||
Inter Titulos Fundo de Investimento | Investment Fund | 489,302 | BRL | Brazil | 98.3 | % | 30.7 | % | 96.5 | % | ||||||||||||||||||||||||||||||||||
BMA Inter Fundo De Investimento Em Direitos Creditórios Multissetorial | Investment Fund | 5,000,000 | BRL | Brazil | 90.7 | % | 28.3 | % | 81.2 | % | ||||||||||||||||||||||||||||||||||
TBI Fundo De Investimento Renda Fixa Crédito Privado | Investment Fund | 388,157,511 | BRL | Brazil | 100.0 | % | 31.4 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||
TBI Fundo De Investimento Crédito Privado Investimento Exterior | Investment Fund | 443,689,064 | BRL | Brazil | 100.0 | % | 31.4 | % | — | |||||||||||||||||||||||||||||||||||
IM Designs Desenvolvimento de Software Ltda. | Provision of services | 50,000,000 | BRL | Brazil | 50.0 | % | 15.7 | % | — | |||||||||||||||||||||||||||||||||||
Acerto Cobrança e Informações Cadastrais S.A. | Provision of services | 60,000,000,000 | BRL | Brazil | 60.0 | % | 18.9 | % | — | |||||||||||||||||||||||||||||||||||
Inter & Co Payments, Inc | Provision of services | 16,000,000 | US$ | USA | 100.0 | % | — | — | ||||||||||||||||||||||||||||||||||||
Inter Asset Gestão de Recursos Ltda | Asset management | 30,680 | BRL | Brazil | 70.0 | % | 22.0 | % | — | |||||||||||||||||||||||||||||||||||
Inter Café Ltda. | Provision of services | 10,000 | BRL | Brazil | 100.0 | % | 31.4 | % | — | |||||||||||||||||||||||||||||||||||
Inter Boutiques Ltda. | Provision of services | 10,000 | BRL | Brazil | 100.0 | % | 31.4 | % | — | |||||||||||||||||||||||||||||||||||
Inter Food Ltda. | Provision of services | 7,000,000 | BRL | Brazil | 70.0 | % | 22.0 | % | 70.0 | % | ||||||||||||||||||||||||||||||||||
Inter Viagens e Entretenimento Ltda. | Provision of services | 1,000 | BRL | Brazil | 100.0 | % | — | — |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
In thousands of Brazilian reais | |||||
Cash | 671,704 | ||||
Cash to be paid | 49,520 | ||||
Total consideration transferred (a) | 721,224 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
In thousands of Brazilian reais | |||||
Assets | 502,361 | ||||
Cash and cash equivalents | 130,502 | ||||
Property and equipment | 6,464 | ||||
Accounts receivable | 209,772 | ||||
Intangible assets | 155,623 | ||||
Liabilities | (335,896) | ||||
Borrowing and onlending | (2) | ||||
Other liabilities | (303,213) | ||||
Deferred tax liabilities | (32,681) | ||||
Total net identifiable assets acquired | 166,465 | ||||
Total consideration transferred | 721,224 | ||||
Goodwill on acquisition (a) | 554,759 |
Assets acquired | Valuations technique | ||||
Intangible assets | We estimated the fair value of software using the Relief-from-Royalty method, which derives from the income approach. For this, the following assessment criteria were applied: Revenue attributable to software, income tax deduction, application of discount rate, determination of useful life, tax benefit of amortization. To calculate the value of licenses, the With or Without methodology was used, by measuring the impact on cash flow during the process of acquiring operating licenses in the US market. It was estimated that the average time to obtain such operating permits is 01 year. In this way, a postponement of revenue levels was considered, in addition to the expenditure for obtaining and renewing licenses throughout the projected period. |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Description | Estimated useful lives | |||||||
Buildings, furniture and equipment | 10 years | |||||||
Data processing system | 5 years |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Customer relationships | 5 years | |||||||
Internally developed software | 3 to 10 years | |||||||
Software and Licenses | 6 to 10 years |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
As of and for December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Banking & Spending | Investments | Insurance Brokerage | Inter Shop & Commerce Plus | Total of reportable segments | Others | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||
Interest income | 2,717,951 | 4,901 | 26 | 11 | 2,722,889 | 96,533 | (16,764) | 2,802,658 | |||||||||||||||||||||||||||||||||||||||
Interest expenses | (1,903,112) | (17,228) | (99) | — | (1,920,439) | (71,042) | 18,631 | (1,972,850) | |||||||||||||||||||||||||||||||||||||||
Net interest income | 814,839 | (12,327) | (73) | 11 | 802,450 | 25,491 | 1,867 | 829,808 | |||||||||||||||||||||||||||||||||||||||
Revenues from services and commissions | 499,708 | 87,078 | 81,903 | 291,953 | 960,642 | 8,969 | (1,572) | 968,039 | |||||||||||||||||||||||||||||||||||||||
Expenses from services and commissions | (123,873) | (1) | — | (4) | (123,878) | (6,927) | 1,572 | (129,233) | |||||||||||||||||||||||||||||||||||||||
Net result from services and commissions | 375,835 | 87,077 | 81,903 | 291,949 | 836,764 | 2,042 | — | 838,806 | |||||||||||||||||||||||||||||||||||||||
Income from securities | 1,503,538 | 25,075 | 1,330 | 17,313 | 1,547,256 | 67,271 | (142,790) | 1,471,737 | |||||||||||||||||||||||||||||||||||||||
Net gains / (losses) on derivatives | 32,168 | — | — | — | 32,168 | 1,716 | — | 33,884 | |||||||||||||||||||||||||||||||||||||||
Other revenues | 501,181 | 25,349 | 47,393 | 58,082 | 632,005 | 12,078 | (255,621) | 388,462 | |||||||||||||||||||||||||||||||||||||||
Revenues | 3,227,561 | 125,174 | 130,553 | 367,355 | 3,850,643 | 108,598 | (396,544) | 3,562,697 | |||||||||||||||||||||||||||||||||||||||
Impairment losses on financial assets | (1,083,538) | 855 | — | — | (1,082,683) | (554) | — | (1,083,237) | |||||||||||||||||||||||||||||||||||||||
Personnel expenses | (685,072) | (15,575) | (8,278) | (19,087) | (728,012) | (5,593) | — | (733,605) | |||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | (155,840) | (2,780) | (616) | (4,615) | (163,851) | (121) | — | (163,972) | |||||||||||||||||||||||||||||||||||||||
Other administrative expenses | (1,572,633) | (48,232) | (25,024) | (82,004) | (1,727,893) | (15,179) | — | (1,743,072) | |||||||||||||||||||||||||||||||||||||||
Income before taxes and investments in associates | (269,522) | 59,442 | 96,635 | 261,649 | 148,204 | 87,151 | (396,544) | (161,189) | |||||||||||||||||||||||||||||||||||||||
Income from equity interests in associates | (17,384) | — | — | — | (17,384) | — | — | (17,384) | |||||||||||||||||||||||||||||||||||||||
Profit (loss) before taxes | (286,906) | 59,442 | 96,635 | 261,649 | 130,820 | 87,151 | (396,544) | (178,573) | |||||||||||||||||||||||||||||||||||||||
Current income tax and social contribution | — | (17,294) | (31,624) | (56,369) | (105,287) | (1,338) | — | (106,625) | |||||||||||||||||||||||||||||||||||||||
Deferred income tax and social contribution | 249,311 | 242 | 151 | — | 249,704 | 21,415 | — | 271,119 | |||||||||||||||||||||||||||||||||||||||
Income tax benefit | 249,311 | (17,052) | (31,473) | (56,369) | 144,417 | 20,077 | — | 164,494 | |||||||||||||||||||||||||||||||||||||||
Profit (loss) for the year | (37,595) | 42,390 | 65,162 | 205,280 | 275,237 | 107,228 | (396,544) | (14,079) | |||||||||||||||||||||||||||||||||||||||
Total assets | 46,473,673 | 464,654 | 148,411 | 490,752 | 47,577,490 | 22,199,379 | (23,433,769) | 46,343,100 | |||||||||||||||||||||||||||||||||||||||
Total liabilities | 39,353,463 | 380,246 | 93,001 | 183,568 | 40,010,278 | 159,782 | (916,064) | 39,253,996 | |||||||||||||||||||||||||||||||||||||||
Total equity | 7,120,210 | 84,408 | 55,410 | 307,184 | 7,567,212 | 22,039,597 | (22,517,705) | 7,089,104 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
As of and for December 31, 2021 - Recast | |||||||||||||||||||||||||||||||||||||||||||||||
Banking & Spending | Investments | Insurance Brokerage | Inter Shop & Commerce Plus | Total of reportable segments | Others | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||
Interest income | 1,398,269 | 875 | — | — | 1,399,144 | 43,447 | (7,163) | 1,435,428 | |||||||||||||||||||||||||||||||||||||||
Interest expenses | (543,899) | (8,012) | — | — | (551,911) | — | 8,669 | (543,242) | |||||||||||||||||||||||||||||||||||||||
Net interest income | 854,370 | (7,137) | — | — | 847,233 | 43,447 | 1,506 | 892,186 | |||||||||||||||||||||||||||||||||||||||
Revenues from services and commissions | 248,446 | 59,950 | 51,670 | 180,528 | 540,594 | 1,975 | — | 542,569 | |||||||||||||||||||||||||||||||||||||||
Expenses from services and commissions | (100,297) | — | — | — | (100,297) | — | — | (100,297) | |||||||||||||||||||||||||||||||||||||||
Net result from services and commissions | 148,149 | 59,950 | 51,670 | 180,528 | 440,297 | 1,975 | — | 442,272 | |||||||||||||||||||||||||||||||||||||||
Income from securities | 766,196 | 12,856 | 5,427 | 371 | 784,850 | 15,383 | (54,620) | 745,613 | |||||||||||||||||||||||||||||||||||||||
Net gains / (losses) on derivatives | (56,006) | — | — | — | (56,006) | 7,676 | — | (48,330) | |||||||||||||||||||||||||||||||||||||||
Other revenues | 349,657 | 30,184 | 53 | 2,862 | 382,756 | 20 | (192,694) | 190,082 | |||||||||||||||||||||||||||||||||||||||
Revenues | 2,062,366 | 95,853 | 57,150 | 183,761 | 2,399,130 | 68,501 | (245,808) | 2,221,823 | |||||||||||||||||||||||||||||||||||||||
Impairment losses on financial assets | (595,610) | — | — | — | (595,610) | 29 | (146,808) | (595,581) | |||||||||||||||||||||||||||||||||||||||
Personnel expenses | (414,082) | (10,317) | (6,615) | (9,804) | (440,818) | (2,510) | — | (443,328) | |||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | (90,585) | (631) | (338) | (2,637) | (94,191) | (60) | 11,467 | (94,251) | |||||||||||||||||||||||||||||||||||||||
Other administrative expenses | (1,251,164) | (33,704) | 25,354 | (26,802) | (1,286,316) | (14,008) | (54,255) | (1,310,961) | |||||||||||||||||||||||||||||||||||||||
Income before taxes and investments in associates | (289,075) | 51,201 | 75,551 | 144,518 | (17,805) | 51,952 | (435,404) | (222,298) | |||||||||||||||||||||||||||||||||||||||
Income from equity interests in associates | (8,764) | — | — | — | (8,764) | — | — | (8,764) | |||||||||||||||||||||||||||||||||||||||
Profit (loss) before taxes | (297,839) | 51,201 | 75,551 | 144,518 | (26,569) | 51,952 | (435,404) | (231,062) | |||||||||||||||||||||||||||||||||||||||
Current income tax and social contribution | — | (13,953) | (10,791) | (25,970) | (50,714) | (1,727) | — | (52,441) | |||||||||||||||||||||||||||||||||||||||
Deferred income tax and social contribution | 229,352 | (918) | — | — | 228,434 | — | 83,841 | 228,434 | |||||||||||||||||||||||||||||||||||||||
Income tax benefit | 229,352 | (14,871) | (10,791) | (25,970) | 177,720 | (1,727) | 83,841 | 175,993 | |||||||||||||||||||||||||||||||||||||||
Profit (loss) for the year | (68,487) | 36,330 | 64,760 | 118,548 | 151,151 | 50,225 | (351,563) | (55,068) | |||||||||||||||||||||||||||||||||||||||
Total assets | 36,609,675 | 379,389 | 124,670 | 232,470 | 37,346,204 | 6,231,057 | (6,950,924) | 36,626,337 | |||||||||||||||||||||||||||||||||||||||
Total liabilities | 28,204,305 | 320,743 | 69,890 | 90,756 | 28,685,694 | 16,837 | (525,977) | 28,176,554 | |||||||||||||||||||||||||||||||||||||||
Total equity | 8,405,371 | 58,646 | 54,780 | 141,714 | 8,660,511 | 6,214,220 | (6,424,947) | 8,449,784 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
As of and for December 31, 2020 - Recast | |||||||||||||||||||||||||||||||||||||||||||||||
Banking & Spending | Investments | Insurance Brokerage | Inter Shop & Commerce Plus | Total of reportable segments | Others | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||
Interest income | 912,455 | 1 | 546 | — | 913,002 | 31,506 | (1,700) | 942,808 | |||||||||||||||||||||||||||||||||||||||
Interest expenses | (156,152) | (53) | — | — | (156,205) | (28,949) | 819 | (184,335) | |||||||||||||||||||||||||||||||||||||||
Net interest income | 756,303 | (52) | 546 | — | 756,797 | 2,557 | (881) | 758,473 | |||||||||||||||||||||||||||||||||||||||
Revenues from services and commissions | 154,985 | 34,866 | 34,072 | 33,574 | 257,497 | (352) | — | 257,145 | |||||||||||||||||||||||||||||||||||||||
Expenses from services and commissions | (71,611) | — | — | — | (71,611) | — | — | (71,611) | |||||||||||||||||||||||||||||||||||||||
Net result from services and commissions | 83,374 | 34,866 | 34,072 | 33,574 | 185,886 | (352) | — | 185,534 | |||||||||||||||||||||||||||||||||||||||
Income from securities | 9,760 | 1,138 | — | 82 | 10,980 | 1,080 | — | 12,060 | |||||||||||||||||||||||||||||||||||||||
Net gains / (losses) on derivatives | (54,418) | — | — | — | (54,418) | — | — | (54,418) | |||||||||||||||||||||||||||||||||||||||
Other revenues | 150,770 | — | — | — | 150,770 | — | (40,888) | 109,882 | |||||||||||||||||||||||||||||||||||||||
Revenues | 945,789 | 35,952 | 34,618 | 33,656 | 1,050,015 | 3,285 | (41,769) | 1,011,531 | |||||||||||||||||||||||||||||||||||||||
Other income | 109,216 | — | — | — | 109,216 | — | — | 109,216 | |||||||||||||||||||||||||||||||||||||||
Impairment losses on financial assets | (213,689) | — | — | — | (213,689) | — | — | (213,688) | |||||||||||||||||||||||||||||||||||||||
Personnel expenses | (213,633) | (5,778) | (5,517) | (4,168) | (229,096) | — | — | (229,096) | |||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | (43,178) | (350) | (131) | — | (43,659) | — | — | (43,659) | |||||||||||||||||||||||||||||||||||||||
Other administrative expenses | (610,287) | (28,415) | 5,072 | (5,975) | (639,605) | (1,724) | — | (641,327) | |||||||||||||||||||||||||||||||||||||||
Profit (loss) before taxes | (25,782) | 1,409 | 34,042 | 23,513 | 33,182 | 1,561 | (41,769) | (7,023) | |||||||||||||||||||||||||||||||||||||||
Current income tax and social contribution | — | (1,400) | (4,808) | (6,958) | (13,166) | — | — | (13,166) | |||||||||||||||||||||||||||||||||||||||
Deferred income tax and social contribution | 49,373 | 1,503 | — | — | 50,876 | — | — | 50,875 | |||||||||||||||||||||||||||||||||||||||
Income tax benefit | 49,373 | 103 | (4,808) | (6,958) | 37,710 | — | — | 37,709 | |||||||||||||||||||||||||||||||||||||||
Profit for the year | 23,591 | 1,512 | 29,234 | 16,555 | 70,892 | 1,561 | (41,769) | 30,686 | |||||||||||||||||||||||||||||||||||||||
Total assets | 19,892,178 | 85,881 | 81,289 | 69,382 | 20,128,730 | 425,360 | (632,978) | 19,921,112 | |||||||||||||||||||||||||||||||||||||||
Total liabilities | 16,615,767 | 49,015 | 45,771 | 47,957 | 16,758,510 | 4,565 | (166,178) | 16,596,897 | |||||||||||||||||||||||||||||||||||||||
Total equity | 3,276,411 | 36,866 | 35,518 | 21,425 | 3,370,220 | 420,795 | (466,800) | 3,324,215 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||
Lower than 30% | 693,322 | 582,421 | |||||||||
31 - 50% | 1,689,190 | 1,584,454 | |||||||||
51 - 70% | 2,308,021 | 2,116,015 | |||||||||
71 - 90% | 1,503,703 | 756,870 | |||||||||
Higher than 90% | 57,577 | 81,651 | |||||||||
6,251,813 | 5,121,411 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | |||||||||||||||||||||||||||||||||||
Note | Up to 3 months | 3 months to 1 year | 1 year to 5 years | Above 5 years | Total | ||||||||||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | 8 | 1,331,648 | — | — | — | 1,331,648 | |||||||||||||||||||||||||||||
Compulsory deposits at Central Bank of Brazil | 2,854,778 | — | — | — | 2,854,778 | ||||||||||||||||||||||||||||||
Amounts due from financial institutions | 9 | 4,258,856 | — | — | — | 4,258,856 | |||||||||||||||||||||||||||||
Securities | 10 | 666,788 | 272,489 | 4,563,769 | 6,945,519 | 12,448,565 | |||||||||||||||||||||||||||||
Loans and advances to customers | 12 | 6,222,386 | 5,916,020 | 1,254,709 | 9,305,213 | 22,698,328 | |||||||||||||||||||||||||||||
Other assets | 17 | — | — | 87,318 | — | 87,318 | |||||||||||||||||||||||||||||
Total financial assets | 15,334,456 | 6,188,509 | 5,905,796 | 16,250,732 | 43,679,493 | ||||||||||||||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||||||||||||||
Liabilities with financial and similar institutions | 9 | 7,906,897 | — | — | — | 7,906,897 | |||||||||||||||||||||||||||||
Liabilities with customers | 18 | 14,873,030 | 849,420 | 7,920,354 | — | 23,642,804 | |||||||||||||||||||||||||||||
Securities issued | 19 | 1,149,070 | 421,032 | 4,632,063 | — | 6,202,165 | |||||||||||||||||||||||||||||
Derivative financial liabilities | 20 | — | — | 37,768 | — | 37,768 | |||||||||||||||||||||||||||||
Borrowing and onlending | 21 | 4,988 | 4,137 | 10,632 | 16,691 | 36,448 | |||||||||||||||||||||||||||||
Total financial liabilities | 23,933,985 | 1,274,589 | 12,600,817 | 16,691 | 37,826,082 |
12/31/2021 | |||||||||||||||||||||||||||||||||||
Note | Up to 3 months | 3 months to 1 year | 1 year to 5 years | Above 5 years | Total | ||||||||||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | 8 | 500,446 | — | — | — | 500,446 | |||||||||||||||||||||||||||||
Compulsory deposits at Central Bank of Brazil | 2,399,488 | — | — | — | 2,399,488 | ||||||||||||||||||||||||||||||
Amounts due from financial institutions | 9 | 2,051,862 | — | — | — | 2,051,862 | |||||||||||||||||||||||||||||
Securities | 10 | 474,509 | 203,017 | 3,593,103 | 8,487,058 | 12,757,687 | |||||||||||||||||||||||||||||
Derivative financial instruments | 11 | 86,948 | — | — | — | 86,948 | |||||||||||||||||||||||||||||
Loans and advances to customers | 12 | 4,616,124 | 3,868,156 | 1,267,016 | 7,465,066 | 17,216,362 | |||||||||||||||||||||||||||||
Other assets | 17 | — | — | 77,154 | — | 77,154 | |||||||||||||||||||||||||||||
Total financial assets | 10,129,377 | 4,071,173 | 4,937,273 | 15,952,124 | 35,089,947 | ||||||||||||||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||||||||||||||
Derivative financial liabilities | 9 | — | 29,452 | 37,093 | — | 66,545 | |||||||||||||||||||||||||||||
Liabilities with financial and similar institutions | 18 | 5,306,020 | 35,444 | — | — | 5,341,464 | |||||||||||||||||||||||||||||
Liabilities with customers | 19 | 11,360,378 | 6,956,400 | 16,765 | — | 18,333,543 | |||||||||||||||||||||||||||||
Securities issued | 20 | 112,591 | 3,349,639 | 109,863 | — | 3,572,093 | |||||||||||||||||||||||||||||
Borrowing and onlending | 21 | 99 | 1,087 | 23,886 | — | 25,071 | |||||||||||||||||||||||||||||
Total financial liabilities | 16,779,088 | 10,372,022 | 187,607 | — | 27,338,716 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | |||||||||||||||||
Current | Non-current | Total | |||||||||||||||
Assets | |||||||||||||||||
Cash and cash equivalents | 1,331,648 | — | 1,331,648 | ||||||||||||||
Amounts due from financial institutions | 4,258,856 | — | 4,258,856 | ||||||||||||||
Compulsory deposits at Central Bank of Brazil | 2,854,778 | — | 2,854,778 | ||||||||||||||
Securities | 939,277 | 11,509,288 | 12,448,565 | ||||||||||||||
Loans and advances to customers, net of loss | 11,159,852 | 10,220,066 | 21,379,916 | ||||||||||||||
Other assets | — | 87,318 | 87,318 | ||||||||||||||
Total assets | 20,544,411 | 21,816,672 | 42,361,081 | ||||||||||||||
Liabilities | |||||||||||||||||
Liabilities with financial institutions | 7,906,897 | — | 7,906,897 | ||||||||||||||
Liabilities with customers | 15,722,450 | 7,920,354 | 23,642,804 | ||||||||||||||
Securities issued | 1,570,102 | 4,632,063 | 6,202,165 | ||||||||||||||
Derivative financial liabilities | — | 37,768 | 37,768 | ||||||||||||||
Borrowing and onlending | 9,126 | 27,323 | 36,448 | ||||||||||||||
Total liabilities | 25,208,575 | 12,617,508 | 37,826,082 |
12/31/2021 | |||||||||||||||||
Current | Non-current | Total | |||||||||||||||
Assets | |||||||||||||||||
Cash and cash equivalents | 500,446 | — | 500,446 | ||||||||||||||
Amounts due from financial institutions | 2,051,862 | — | 2,051,862 | ||||||||||||||
Compulsory deposits at Central Bank of Brazil | 2,399,488 | — | 2,399,488 | ||||||||||||||
Derivative financial instruments | 86,948 | — | 86,948 | ||||||||||||||
Securities | 677,960 | 12,079,727 | 12,757,687 | ||||||||||||||
Loans and advances to customers, net of loss | 7,995,755 | 8,539,675 | 16,535,430 | ||||||||||||||
Other assets | — | 77,387 | 77,387 | ||||||||||||||
Total assets | 13,712,452 | 20,696,789 | 34,409,248 | ||||||||||||||
Liabilities | |||||||||||||||||
Liabilities with financial institutions | 5,341,464 | — | 5,341,464 | ||||||||||||||
Liabilities with customers | 18,316,778 | 16,765 | 18,333,543 | ||||||||||||||
Securities issued | 3,462,230 | 109,863 | 3,572,093 | ||||||||||||||
Derivative financial liabilities | 29,452 | 37,093 | 66,545 | ||||||||||||||
Borrowing and onlending | 1,186 | 23,886 | 25,071 | ||||||||||||||
Total liabilities | 27,151,110 | 187,607 | 27,338,716 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
R$ thousand | 12/31/2022 | 12/31/2021 | |||||||||
Risk factor | VaR 21 days | VaR 21 days | |||||||||
Price index coupons | 4,133 | 4,882 | |||||||||
Pre fixed interest rate | 541 | 83 | |||||||||
Foreign currency coupons | 883 | — | |||||||||
Foreign currencies | 624 | 80 | |||||||||
Share price | 528 | 1,599 | |||||||||
Subtotal | 6,709 | 6,645 | |||||||||
Diversification effects (correlation) | 1,958 | 1,758 | |||||||||
Value-at-Risk | 4,751 | 4,887 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
R$ thousand | 12/31/2022 | 12/31/2021 | |||||||||
Risk factor | VaR 21 days | VaR 21 days | |||||||||
Price index coupons | 234,172 | 364,502 | |||||||||
Interest rate coupons | 77,448 | 36,555 | |||||||||
Pre fixed interest rate | 55,003 | 49,577 | |||||||||
Others | 1,398 | — | |||||||||
Subtotal | 368,021 | 450,634 | |||||||||
Diversification effects (correlation) | 30,767 | 84,587 | |||||||||
Value-at-Risk | 337,254 | 367,458 |
Exposures | R$ thousand | |||||||||||||||||||||||||||||||||||||||||||
Banking and Trading book | Scenarios | 12/31/2022 | ||||||||||||||||||||||||||||||||||||||||||
Risk factor | Risk of variation in: | Rate variation in scenario 1 | Scenario I | Rate variation in scenario 2 | Scenario II | Rate variation in scenario 3 | Scenario III | |||||||||||||||||||||||||||||||||||||
IPCA coupon | Price index coupon | Increase | (3,085) | Increase | (421,495) | Increase | (784,028) | |||||||||||||||||||||||||||||||||||||
IGP-M coupon | Price index coupon | Increase | (21) | Increase | (2,949) | Increase | (5,542) | |||||||||||||||||||||||||||||||||||||
Pre-fixed rate | Pre-fixed rate | Decrease | (470) | Decrease | (162,809) | Decrease | (338,073) | |||||||||||||||||||||||||||||||||||||
TR coupon | Interest rate coupon | Increase | (850) | Increase | (188,954) | Increase | (334,415) |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Exposures | R$ thousand | |||||||||||||||||||||||||||||||||||||||||||
Banking and Trading book | Scenarios | 12/31/2021 | ||||||||||||||||||||||||||||||||||||||||||
Risk factor | Risk of variation in: | Rate variation in scenario 1 | Scenario I | Rate variation in scenario 2 | Scenario II | Rate variation in scenario 3 | Scenario III | |||||||||||||||||||||||||||||||||||||
IPCA coupon | Price index coupon | Increase | (3,045) | Increase | (350,577) | Increase | (658,147) | |||||||||||||||||||||||||||||||||||||
IGP-M coupon | Price index coupon | Increase | (42) | Increase | (5,281) | Increase | (10,118) | |||||||||||||||||||||||||||||||||||||
Pre-fixed rate | Pre-fixed rate | Decrease | (334) | Decrease | (166,292) | Decrease | (551,209) | |||||||||||||||||||||||||||||||||||||
TR coupon | Interest rate coupon | Increase | (813) | Increase | (149,209) | Increase | (226,744) |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Carrying amount | Fair value | ||||||||||||||||||||||||||||||||||||||||||||||
Fair value through profit or loss | Fair value through other comprehensive income | Amortized cost | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | — | — | 1,331,648 | 1,331,648 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Amounts due from financial institutions | — | — | 4,258,856 | 4,258,856 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Compulsory deposits at Central Bank of Brazil | — | — | 2,854,778 | 2,854,778 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Securities | 1,458,664 | 9,699,546 | 1,290,355 | 12,448,565 | 9,545,890 | 1,612,320 | — | 11,158,210 | |||||||||||||||||||||||||||||||||||||||
Fair value through other comprehensive income - FVOCI | — | 9,699,546 | — | 9,699,546 | 9,112,343 | 587,203 | — | 9,699,546 | |||||||||||||||||||||||||||||||||||||||
Financial Treasury Bills (LFT) | — | 4,652,445 | — | 4,652,445 | 4,652,445 | — | — | 4,652,445 | |||||||||||||||||||||||||||||||||||||||
National Treasury Bills (LTN) | — | 589,496 | — | 589,496 | 589,496 | — | — | 589,496 | |||||||||||||||||||||||||||||||||||||||
National Treasury Notes (NTN) | — | 3,541,780 | — | 3,541,780 | 3,541,780 | — | — | 3,541,780 | |||||||||||||||||||||||||||||||||||||||
Debentures | — | 684,153 | — | 684,153 | 328,622 | 355,531 | — | 684,153 | |||||||||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | — | 203,350 | — | 203,350 | — | 203,350 | — | 203,350 | |||||||||||||||||||||||||||||||||||||||
Investment fund quotas | — | 5,771 | — | 5,771 | — | 5,771 | — | 5,771 | |||||||||||||||||||||||||||||||||||||||
Financial Bills | — | 22,551 | — | 22,551 | — | 22,551 | — | 22,551 | |||||||||||||||||||||||||||||||||||||||
Fair value through profit or loss - FVTPL | 1,458,664 | — | — | 1,458,664 | 433,547 | 1,025,117 | — | 1,458,664 | |||||||||||||||||||||||||||||||||||||||
Financial Treasury Bills (LFT) | 37,131 | — | — | 37,131 | 37,131 | — | — | 37,131 | |||||||||||||||||||||||||||||||||||||||
Investment fund quotas | 529,903 | — | — | 529,903 | 341,185 | 188,718 | — | 529,903 | |||||||||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | 44,453 | — | — | 44,453 | — | 44,453 | — | 44,453 | |||||||||||||||||||||||||||||||||||||||
Certificates of Agricultural Receivables | 237,750 | — | — | 237,750 | — | 237,750 | — | 237,750 | |||||||||||||||||||||||||||||||||||||||
Debentures | 435,755 | — | — | 435,755 | 51,099 | 384,656 | — | 435,755 | |||||||||||||||||||||||||||||||||||||||
Financial Bills | 101,467 | — | — | 101,467 | — | 101,467 | — | 101,467 | |||||||||||||||||||||||||||||||||||||||
Bank Deposit Certificates | 44,638 | — | — | 44,638 | 3,523 | 41,115 | — | 44,638 | |||||||||||||||||||||||||||||||||||||||
Commercial Promissory Note | 5,157 | — | — | 5,157 | — | 5,157 | — | 5,157 | |||||||||||||||||||||||||||||||||||||||
Agribusiness Credit Bills (LCA) | 20,413 | — | — | 20,413 | — | 20,413 | — | 20,413 | |||||||||||||||||||||||||||||||||||||||
Real Estate Credit Bills (LCI) | 1,613 | — | — | 1,613 | 225 | 1,388 | — | 1,613 | |||||||||||||||||||||||||||||||||||||||
Others | 384 | — | — | 384 | 384 | — | — | 384 | |||||||||||||||||||||||||||||||||||||||
Amortized cost | — | — | 1,290,355 | 1,290,355 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Debentures | — | — | 112,914 | 112,914 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
National Treasury Notes (NTN) | — | — | 645,373 | 645,373 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Rural Product Bill | — | — | 532,068 | 532,068 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Loans and advances to customers | — | — | 21,379,916 | 21,379,916 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Other assets | 87,318 | — | — | 87,318 | — | — | 87,318 | 87,318 | |||||||||||||||||||||||||||||||||||||||
Total | 1,545,982 | 9,699,546 | 31,115,553 | 42,361,081 | 9,545,890 | 1,612,320 | 87,318 | 11,245,528 | |||||||||||||||||||||||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities with financial institutions | — | — | 7,906,897 | 7,906,897 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Liabilities with customers | — | — | 23,642,804 | 23,642,804 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Securities issued | — | — | 6,202,165 | 6,202,165 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Derivative financial liabilities | 37,768 | — | — | 37,768 | — | 37,768 | — | 37,768 | |||||||||||||||||||||||||||||||||||||||
Borrowing and onlending | — | — | 36,448 | 36,448 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total | 37,768 | — | 37,788,314 | 37,826,082 | — | 37,768 | — | 37,768 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Carrying amount | Fair value | ||||||||||||||||||||||||||||||||||||||||||||||
Fair value through profit or loss | Fair value through other comprehensive income | Amortized cost | Total | Level 1 | Level 2 | Level 3 (*) | Total | ||||||||||||||||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | — | — | 500,446 | 500,446 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Amounts due from financial institutions | — | — | 2,051,862 | 2,051,862 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Compulsory deposits at Central Bank of Brazil | — | — | 2,399,488 | 2,399,488 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Securities | 778,417 | 11,137,938 | 841,332 | 12,757,687 | — | 11,914,753 | — | 11,914,753 | |||||||||||||||||||||||||||||||||||||||
Fair value through other comprehensive income - FVOCI | — | 11,137,938 | — | 11,137,938 | 10,568,162 | 556,129 | — | 11,094,204 | |||||||||||||||||||||||||||||||||||||||
Financial Treasury Bills (LFT) | — | 6,201,734 | — | 6,201,734 | 6,201,734 | — | — | 6,201,734 | |||||||||||||||||||||||||||||||||||||||
National Treasury Bills (LTN) | — | 412,963 | — | 412,963 | 412,964 | — | — | 412,964 | |||||||||||||||||||||||||||||||||||||||
National Treasury Notes (NTN) | — | 3,675,236 | — | 3,675,236 | 3,675,236 | — | — | 3,675,236 | |||||||||||||||||||||||||||||||||||||||
Debentures | — | 440,093 | — | 440,093 | 229,862 | 210,233 | — | 440,095 | |||||||||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | — | 307,667 | — | 307,667 | 48,366 | 259,370 | — | 307,736 | |||||||||||||||||||||||||||||||||||||||
Investment fund quotas | — | 13,719 | — | 13,719 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Financial Bills | — | 56,439 | — | 56,439 | — | 56,439 | — | 56,439 | |||||||||||||||||||||||||||||||||||||||
Certificates of Agricultural Receivables | — | 30,087 | — | 30,087 | — | 30,087 | |||||||||||||||||||||||||||||||||||||||||
Fair value through profit or loss - FVTPL | 778,417 | — | — | 778,417 | 90,978 | 687,439 | — | 778,417 | |||||||||||||||||||||||||||||||||||||||
National Treasury Bills (LTN) | 40,384 | — | — | 40,384 | 40,384 | — | — | 40,384 | |||||||||||||||||||||||||||||||||||||||
Investment fund quotas | 298,992 | — | — | 298,992 | 50,191 | 248,801 | — | 298,992 | |||||||||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | 41,579 | — | — | 41,579 | — | 41,579 | — | 41,579 | |||||||||||||||||||||||||||||||||||||||
Certificates of Agricultural Receivables | 273,716 | — | — | 273,716 | — | 273,716 | — | 273,716 | |||||||||||||||||||||||||||||||||||||||
Debentures | 65,729 | — | — | 65,729 | — | 65,729 | — | 65,729 | |||||||||||||||||||||||||||||||||||||||
Financial Bills | 25,092 | — | — | 25,092 | — | 25,092 | — | 25,092 | |||||||||||||||||||||||||||||||||||||||
Bank Deposit Certificates | 10,648 | — | — | 10,648 | — | 10,648 | — | 10,648 | |||||||||||||||||||||||||||||||||||||||
Agribusiness Credit Bills (LCA) | 14,552 | — | — | 14,552 | — | 14,552 | — | 14,552 | |||||||||||||||||||||||||||||||||||||||
Real Estate Credit Bills (LCI) | 7,322 | — | — | 7,322 | — | 7,322 | — | 7,322 | |||||||||||||||||||||||||||||||||||||||
Others | 403 | — | — | 403 | 403 | — | 403 | ||||||||||||||||||||||||||||||||||||||||
Amortized cost | — | — | 841,332 | 841,332 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Debentures | — | — | 185,136 | 185,136 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Financial Bills | — | — | 11,676 | 11,676 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
National Treasury Notes (NTN) | — | — | 605,092 | 605,092 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Rural Product Bill | — | — | 28,075 | 28,075 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | — | — | 11,353 | 11,353 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Derivative financial instruments | 86,948 | — | — | 86,948 | — | 86,948 | — | 86,948 | |||||||||||||||||||||||||||||||||||||||
Loans and advances to customers | — | — | 17,216,362 | 17,216,362 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Other assets | 77,387 | — | — | 77,387 | — | — | 77,387 | 77,387 | |||||||||||||||||||||||||||||||||||||||
Total | 942,752 | 11,137,938 | 23,009,490 | 35,090,180 | 10,659,543 | 1,330,516 | 77,387 | 12,067,446 | |||||||||||||||||||||||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities with financial institutions | — | — | 5,341,464 | 5,341,464 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Liabilities with customers | — | — | 18,333,543 | 18,333,543 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Securities issued | — | — | 3,572,093 | 3,572,093 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Derivative financial liabilities | 66,545 | — | — | 66,545 | — | 66,545 | — | 66,545 | |||||||||||||||||||||||||||||||||||||||
Borrowing and onlending | — | — | 25,071 | 25,071 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total | 66,545 | — | 27,272,171 | 27,338,716 | — | 66,545 | — | 66,545 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||
Cash and cash equivalents in national currency | 388,622 | 444,212 | |||||||||
Cash and cash equivalents in foreign currency | 223,528 | 20,643 | |||||||||
Reverse repurchase agreements* | 719,498 | 35,591 | |||||||||
Total | 1,331,648 | 500,446 |
12/31/2022 | 12/31/2021 | ||||||||||
Interbank deposit investments | 2,383,526 | 1,729,676 | |||||||||
Interbank onlending | 31,805 | 25,559 | |||||||||
Loans to financial institutions | 1,845,665 | 298,104 | |||||||||
Expected loss | (2,140) | (1,477) | |||||||||
Total | 4,258,856 | 2,051,862 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||
Fair value through other comprehensive income - FVOCI | |||||||||||
Financial Treasury Bills (LFT) | 4,652,445 | 6,201,734 | |||||||||
Debentures | 684,153 | 440,093 | |||||||||
Certificates of Real Estate Receivables | 203,350 | 307,667 | |||||||||
Investment fund quotas | — | 13,719 | |||||||||
Financial Bills | 5,771 | 56,439 | |||||||||
National Treasury Notes (NTN) | 3,541,780 | 3,675,236 | |||||||||
National Treasury Bills (LTN) | 589,496 | 412,963 | |||||||||
Commercial Promissory Note | 22,551 | 30,087 | |||||||||
Subtotal | 9,699,546 | 11,137,938 | |||||||||
Amortized cost | |||||||||||
Debentures | 112,914 | 185,136 | |||||||||
Financial Bills | — | 11,676 | |||||||||
National Treasury Notes (NTN) | 645,373 | 605,092 | |||||||||
Rural Product Bill | 532,068 | 28,075 | |||||||||
Certificates of Real Estate Receivables | — | 11,353 | |||||||||
Subtotal | 1,290,355 | 841,332 | |||||||||
Fair value through profit or loss - FVTPL | |||||||||||
Investment fund quotas | 529,903 | 298,992 | |||||||||
Certificates of Real Estate Receivables | 44,453 | 41,579 | |||||||||
Certificates of Agricultural Receivables | 237,750 | 10,648 | |||||||||
Debentures | 435,755 | 273,716 | |||||||||
Financial Treasury Bills (LFT) | 37,131 | 65,729 | |||||||||
Financial Bills | 101,467 | 40,384 | |||||||||
Bank Deposit Certificates | 44,638 | 25,092 | |||||||||
Commercial Promissory Note | 5,157 | — | |||||||||
Agribusiness Credit Bills (LCA) | 20,413 | 14,552 | |||||||||
Real Estate Credit Bills (LCI) | 1,613 | 7,322 | |||||||||
Others | 384 | 403 | |||||||||
Subtotal | 1,458,664 | 778,417 | |||||||||
Total | 12,448,565 | 12,757,687 |
2022 | 2021 | 2020 | |||||||||||||||
Income from securities - FVOCI | 1,100,970 | 660,584 | (7,110) | ||||||||||||||
Income from securities - FVTPL | 209,400 | (58,754) | 2,021 | ||||||||||||||
Income from securities - Amortized cost | 161,367 | 143,783 | 17,149 | ||||||||||||||
Total | 1,471,737 | 745,613 | 12,060 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | |||||||||||||||||||||||||||||||||||
Up to 3 months | From 3 to 12 months | 1 year to 3 years | From 3 to 5 years | Above 5 years | Accounting balance | ||||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Fair value through other comprehensive income - FVOCI | 24,102 | — | 732,004 | 2,999,773 | 5,943,846 | 9,699,546 | |||||||||||||||||||||||||||||
Financial Treasury Bills (LFT) | 24,102 | — | 2 | 1,548,011 | 3,080,330 | 4,652,445 | |||||||||||||||||||||||||||||
Debentures | — | — | 120,434 | 270,448 | 293,450 | 684,153 | |||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | — | — | 7,721 | 15,877 | 179,752 | 203,350 | |||||||||||||||||||||||||||||
Investment fund quotas | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Financial Bills | — | — | 2,099 | 1,161 | 2,511 | 5,771 | |||||||||||||||||||||||||||||
National Treasury Notes (NTN) | — | — | 151,677 | 1,002,300 | 2,387,803 | 3,541,780 | |||||||||||||||||||||||||||||
National Treasury Bills (LTN) | — | — | 450,070 | 139,426 | — | 589,496 | |||||||||||||||||||||||||||||
Commercial Promissory Notes | — | — | 1 | 22,550 | — | 22,551 | |||||||||||||||||||||||||||||
Amortized cost | 95,316 | 197,820 | 253,811 | 95,712 | 647,696 | 1,290,355 | |||||||||||||||||||||||||||||
Debentures | 15,777 | 21,162 | 75,975 | — | — | 112,914 | |||||||||||||||||||||||||||||
Financial Bills | — | — | — | — | — | — | |||||||||||||||||||||||||||||
National Treasury Notes (NTN) | — | — | — | — | 645,373 | 645,373 | |||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Rural Product Bill | 79,539 | 176,658 | 177,836 | 95,712 | 2,323 | 532,068 | |||||||||||||||||||||||||||||
Fair value through profit or loss - FVTPL | 547,370 | 74,669 | 182,240 | 300,408 | 353,977 | 1,458,664 | |||||||||||||||||||||||||||||
Investment fund quotas | 529,903 | — | — | — | — | 529,903 | |||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | 5,236 | 583 | 17,926 | 5,180 | 15,528 | 44,453 | |||||||||||||||||||||||||||||
Certificates of Agricultural Receivables | — | 1,907 | 8,595 | 76,123 | 151,125 | 237,750 | |||||||||||||||||||||||||||||
Debentures | 2,139 | 5,434 | 71,217 | 181,272 | 175,693 | 435,755 | |||||||||||||||||||||||||||||
Financial Treasury Bills (LFT) | — | — | 14,407 | 22,724 | — | 37,131 | |||||||||||||||||||||||||||||
Financial Bills | — | 50,848 | 40,820 | 5,023 | 4,776 | 101,467 | |||||||||||||||||||||||||||||
Bank Deposit Certificates | 9,648 | 12,988 | 12,638 | 5,813 | 3,551 | 44,638 | |||||||||||||||||||||||||||||
Commercial Promissory Notes | — | — | 5,157 | — | — | 5,157 | |||||||||||||||||||||||||||||
Agribusiness Credit Bills (LCA) | 391 | 1,602 | 11,227 | 4,273 | 2,920 | 20,413 | |||||||||||||||||||||||||||||
Real Estate Credit Bills (LCI) | 53 | 1,307 | 253 | — | — | 1,613 | |||||||||||||||||||||||||||||
Others | — | — | — | — | 384 | 384 | |||||||||||||||||||||||||||||
Total | 666,788 | 272,489 | 1,167,876 | 3,395,893 | 6,945,519 | 12,448,565 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2021 | ||||||||||||||||||||||||||||||||||||||
Up to 3 months | From 3 to 12 months | 1 year to 3 years | From 3 to 5 years | Above 5 years | Accounting balance | |||||||||||||||||||||||||||||||||
Fair value through other comprehensive income - FVOCI | 84,388 | 131,735 | 1,023,883 | 2,129,437 | 7,768,495 | 11,137,938 | ||||||||||||||||||||||||||||||||
Financial Treasury Bills (LFT) | 70,669 | 129,144 | 781,179 | 1,400,473 | 3,820,269 | 6,201,734 | ||||||||||||||||||||||||||||||||
Debentures | — | 2,591 | 78,600 | 172,128 | 186,774 | 440,093 | ||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | — | — | 49,524 | 50,293 | 207,850 | 307,667 | ||||||||||||||||||||||||||||||||
Investment fund quotas | 13,719 | — | — | — | — | 13,719 | ||||||||||||||||||||||||||||||||
Financial Bills | — | — | 13,089 | 14,686 | 28,664 | 56,439 | ||||||||||||||||||||||||||||||||
National Treasury Notes (NTN) | — | — | — | 150,298 | 3,524,938 | 3,675,236 | ||||||||||||||||||||||||||||||||
National Treasury Bills (LTN) | — | — | 101,491 | 311,472 | — | 412,963 | ||||||||||||||||||||||||||||||||
Commercial Promissory Notes | — | — | — | 30,087 | — | 30,087 | ||||||||||||||||||||||||||||||||
Amortized cost | 11,353 | 59,509 | 140,336 | 25,042 | 605,092 | 841,332 | ||||||||||||||||||||||||||||||||
Debentures | — | 34,817 | 125,277 | 25,042 | — | 185,136 | ||||||||||||||||||||||||||||||||
Financial Bills | — | 11,676 | — | — | — | 11,676 | ||||||||||||||||||||||||||||||||
National Treasury Notes (NTN) | — | — | — | — | 605,092 | 605,092 | ||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | 11,353 | — | — | — | — | 11,353 | ||||||||||||||||||||||||||||||||
Rural Product Bill | — | 13,016 | 15,059 | — | — | 28,075 | ||||||||||||||||||||||||||||||||
Fair value through profit or loss - FVTPL | 378,768 | 11,773 | 120,033 | 154,372 | 113,471 | 778,417 | ||||||||||||||||||||||||||||||||
Investment fund quotas | 298,992 | — | — | — | — | 298,992 | ||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables | 7,694 | 2,311 | 13,683 | 7,310 | 10,581 | 41,579 | ||||||||||||||||||||||||||||||||
Certificates of Agricultural Receivables | 16,690 | 103 | 42,542 | 127,525 | 86,856 | 273,716 | ||||||||||||||||||||||||||||||||
Debentures | 22,752 | — | 18,127 | 14,782 | 10,068 | 65,729 | ||||||||||||||||||||||||||||||||
Financial Treasury Bills (LFT) | 403 | — | — | — | — | 403 | ||||||||||||||||||||||||||||||||
Financial Bills | — | 1,146 | 31,224 | 3,248 | 4,766 | 40,384 | ||||||||||||||||||||||||||||||||
Bank Deposit Certificates | 265 | 7,860 | 14,260 | 1,507 | 1,200 | 25,092 | ||||||||||||||||||||||||||||||||
Commercial Promissory Notes | 10,648 | — | — | — | — | 10,648 | ||||||||||||||||||||||||||||||||
Agribusiness Credit Bills (LCA) | 14,552 | — | — | — | — | 14,552 | ||||||||||||||||||||||||||||||||
Real Estate Credit Bills (LCI) | 6,772 | 353 | 197 | — | — | 7,322 | ||||||||||||||||||||||||||||||||
Total | 474,509 | 203,017 | 1,284,252 | 2,308,851 | 8,487,058 | 12,757,687 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Amortized cost | Fair value | Up to 3 months | From 3 to 12 months | From 1 to 3 years | From 3 to 5 years | Total | Total | ||||||||||||||||||||||||||||||||||||||||
Assets (A) | |||||||||||||||||||||||||||||||||||||||||||||||
Receivable forward purchase | — | — | — | — | — | — | — | 86,948 | |||||||||||||||||||||||||||||||||||||||
Liabilities (B) | |||||||||||||||||||||||||||||||||||||||||||||||
Payable adjustment – swap | (37,502) | (37,502) | — | — | (37,502) | — | (37,502) | (66,545) | |||||||||||||||||||||||||||||||||||||||
Payable adjustment – option | (266) | (266) | — | — | (266) | — | (266) | — | |||||||||||||||||||||||||||||||||||||||
Net effect (A-B) | (37,768) | (37,768) | — | — | (37,768) | — | (37,768) | 20,403 |
Up to 3 months | 3 months to 1 year | 1 year to 3 years | Above 3 years | 12/31/2022 | Total 12/31/2021 | ||||||||||||||||||||||||||||||
Forward contract - assets | — | — | — | — | — | 86,948 | |||||||||||||||||||||||||||||
Swap contracts - liabilities (c) | — | — | 78,000 | — | 78,000 | 172,933 | |||||||||||||||||||||||||||||
Total | — | — | 78,000 | — | 78,000 | 259,881 |
12/31/2022 | ||||||||||||||||||||||||||||||||||||||
Indexes | Notional value | Amortized value | Fair value | Gain (loss) | ||||||||||||||||||||||||||||||||||
Bank | Counterparty | Bank | Counterparty | |||||||||||||||||||||||||||||||||||
CDI x IGPM | 78,000 | 96,287 | 138,270 | 96,287 | 134,055 | (37,768) | ||||||||||||||||||||||||||||||||
Grand total | 78,000 | 96,287 | 138,270 | 96,287 | 134,055 | (37,768) | ||||||||||||||||||||||||||||||||
12/31/2021 | ||||||||||||||||||||||||||||||||||||||
Indexes | Notional value | Amortized value | Fair value | Gain (loss) | ||||||||||||||||||||||||||||||||||
Bank | Counterparty | Bank | Counterparty | |||||||||||||||||||||||||||||||||||
CDI x IGPM | 112,856 | 124,282 | 184,140 | 124,282 | 180,520 | (56,238) | ||||||||||||||||||||||||||||||||
CDI x IPCA | 60,000 | 66,767 | 77,401 | 66,695 | 77,002 | (10,307) | ||||||||||||||||||||||||||||||||
Grand total | 172,856 | 191,049 | 261,541 | 190,977 | 257,522 | (66,545) |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||||||||||||||
Real estate loans | 6,251,813 | 27.54 | % | 5,121,411 | 29.75 | % | |||||||||||||||||
Personal loans | 5,463,781 | 24.07 | % | 3,579,283 | 20.79 | % | |||||||||||||||||
Business loans | 3,392,500 | 14.95 | % | 3,017,159 | 17.52 | % | |||||||||||||||||
Credit card | 6,870,565 | 30.27 | % | 4,798,318 | 27.87 | % | |||||||||||||||||
Rural loans | 719,669 | 3.17 | % | 700,191 | 4.07 | % | |||||||||||||||||
Total | 22,698,328 | 100.00 | % | 17,216,362 | 100.00 | % | |||||||||||||||||
Provision for expected loss | (1,318,412) | (680,932) | |||||||||||||||||||||
Net balance | 21,379,916 | 16,535,430 |
12/31/2022 | 12/31/2021 | ||||||||||||||||||||||
Balance | % on Loans and advances to customers | Balance | % on Loans and advances to customers | ||||||||||||||||||||
Largest debtor | 344,660 | 1.52 | % | 274,262 | 1.59 | % | |||||||||||||||||
10 largest debtors | 1,431,237 | 6.31 | % | 1,610,203 | 9.35 | % | |||||||||||||||||
20 largest debtors | 1,980,249 | 8.72 | % | 2,034,977 | 11.82 | % | |||||||||||||||||
50 largest debtors | 2,734,599 | 12.05 | % | 2,627,038 | 15.26 | % | |||||||||||||||||
100 largest debtors | 3,758,241 | 16.56 | % | 3,138,861 | 18.23 | % |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
By maturity | 12/31/2022 | 12/31/2021 | ||||||||||||
Overdue by 1 day or more | 2,817,985 | 1,766,989 | ||||||||||||
To fall due in up to 3 months | 3,381,978 | 2,849,136 | ||||||||||||
To fall due between 3 to 12 months | 5,916,020 | 3,868,156 | ||||||||||||
To fall due in more than 12 months | 10,582,345 | 8,732,081 | ||||||||||||
Total | 22,698,328 | 17,216,362 |
Segment activities | 12/31/2022 | 12/31/2021 | ||||||||||||
Manufacturing industries | 1,359,184 | 1,095,800 | ||||||||||||
Construction | 1,392,607 | 804,111 | ||||||||||||
Trade; repair of motor vehicles and motorcycles | 1,041,875 | 628,262 | ||||||||||||
Administrative and support service activities | 893,914 | 592,057 | ||||||||||||
Agriculture, livestock, forestry, fishing and aquaculture | 178,403 | 94,965 | ||||||||||||
Financial and insurance activities and related services | 2,427,341 | 481,256 | ||||||||||||
Real estate activities | 328,009 | 263,083 | ||||||||||||
Other segments Legal entity (company) | 1,453,566 | 649,833 | ||||||||||||
Legal person | 9,074,899 | 4,609,367 | ||||||||||||
Natural person | 13,623,429 | 12,606,995 | ||||||||||||
Total | 22,698,328 | 17,216,362 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Stage 1 | Opening balance at 01/01/2022 | Transfer to Stage 2 | Transfer to Stage 3 | Transfer from Stage 2 | Transfer from Stage 3 | Settled contracts | Write-off for loss | Constitution/ (Reversal) | Ending balance at 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 49,569 | (3,161) | (1,737) | 4,258 | 2,305 | (8,380) | (6) | 23,636 | 66,484 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 57,344 | (2,737) | (3,110) | 924 | 396 | (13,276) | (1,023) | 59,998 | 98,516 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 12,587 | (4) | (288) | 41 | 559 | (5,572) | (77) | 4,853 | 12,099 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 202,481 | (2,825) | (89) | 852 | 2 | (82,985) | — | 179,473 | 296,909 | |||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | 25,676 | — | (56) | — | — | (21,577) | — | 7,563 | 11,606 | |||||||||||||||||||||||||||||||||||||||||||||||
347,657 | (8,727) | (5,280) | 6,075 | 3,262 | (131,790) | (1,106) | 275,523 | 485,614 | ||||||||||||||||||||||||||||||||||||||||||||||||
Stage 2 | Opening balance at 01/01/2022 | Transfer to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Transfer from Stage 3 | Settled contracts | Write-off for loss | Constitution/ (Reversal) | Ending balance at 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 13,361 | (4,258) | (1,876) | 3,161 | 1,848 | (2,352) | (36) | 7,091 | 16,939 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 11,094 | (924) | (3,324) | 2,737 | 314 | (3,615) | (1,067) | 84,873 | 90,088 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 324 | (41) | (282) | 4 | 1,070 | (1) | — | (175) | 899 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 29,101 | (852) | (383) | 2,825 | 12 | (22,478) | (4,974) | 171,215 | 174,466 | |||||||||||||||||||||||||||||||||||||||||||||||
53,880 | (6,075) | (5,865) | 8,727 | 3,244 | (28,446) | (6,077) | 81,404 | 282,392 | ||||||||||||||||||||||||||||||||||||||||||||||||
Stage 3 | Opening balance at 01/01/2022 | Transfer to Stage 1 | Transfer to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Settled contracts | Write-off for loss | Constitution/ (Reversal) | Ending balance at 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 17,062 | (2,305) | (1,848) | 1,737 | 1,876 | (8,181) | (1,846) | 12,632 | 19,127 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 73,065 | (396) | (314) | 3,110 | 3,324 | (13,139) | (47,568) | 109,067 | 127,149 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 3,110 | (559) | (1,070) | 288 | 282 | (824) | (654) | (245) | 328 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 186,157 | (2) | (12) | 89 | 383 | (160,628) | (25,348) | 402,187 | 402,826 | |||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | — | — | — | 56 | — | — | — | 920 | 976 | |||||||||||||||||||||||||||||||||||||||||||||||
279,394 | (3,262) | (3,244) | 5,280 | 5,865 | (182,772) | (75,416) | 524,561 | 550,406 | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | Opening balance at 01/01/2022 | Settled contracts | Write-off for loss | Constitution/ (Reversal) | Ending balance at 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 79,992 | (18,913) | (1,888) | 43,359 | 102,550 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 141,503 | (30,030) | (49,658) | 253,938 | 315,753 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 16,022 | (6,398) | (731) | 4,433 | 13,326 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 417,739 | (266,091) | (30,322) | 752,875 | 874,201 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | 25,676 | (21,577) | — | 8,483 | 12,582 | |||||||||||||||||||||||||||||||||||||||||||||||||||
680,932 | (343,009) | (82,599) | 1,063,088 | 1,318,412 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Stage 1 | Opening balance at 01/01/2021 | Transfer to Stage 2 | Transfer to Stage 3 | Transfer from Stage 2 | Transfer from Stage 3 | Settled contracts | Write-off for loss | Constitution/ (Reversal) | Ending balance at 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 34,897 | (3,945) | (1,706) | 3,660 | 1,676 | (7,955) | (8) | 22,950 | 49,569 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 20,196 | (852) | (1,108) | 177 | 187 | (9,331) | (317) | 48,392 | 57,344 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 5,679 | (108) | (205) | — | — | (972) | — | 8,193 | 12,587 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 103,694 | (1,422) | (5,519) | 277 | 208 | (30,638) | (326) | 136,207 | 202,481 | |||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | 5,675 | — | — | — | — | (5,052) | — | 25,053 | 25,676 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 170,141 | (6,327) | (8,538) | 4,114 | 2,071 | (53,948) | (651) | 240,795 | 347,657 | |||||||||||||||||||||||||||||||||||||||||||||||
Stage 2 | Opening balance at 01/01/2021 | Transfer to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Transfer from Stage 3 | Settled contracts | Write-off for loss | Constitution/ (Reversal) | Ending balance at 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 10,848 | (3,660) | (1,183) | 3,945 | 1,295 | (3,012) | (92) | 5,220 | 13,361 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 4,432 | (177) | (761) | 852 | 34 | (2,190) | (483) | 9,387 | 11,094 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 4 | — | — | 108 | — | (3) | (1) | 216 | 324 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 4,909 | (277) | (100) | 1,422 | 10 | (4,299) | (218) | 27,654 | 29,101 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 20,193 | (4,114) | (2,044) | 6,327 | 1,339 | (9,504) | (794) | 42,477 | 53,880 | |||||||||||||||||||||||||||||||||||||||||||||||
Stage 3 | Opening balance at 01/01/2021 | Transfer to Stage 1 | Transfer to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Settled contracts | Write-off for loss | Constitution/ (Reversal) | Ending balance at 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 15,127 | (1,676) | (1,295) | 1,706 | 1,183 | (7,494) | (2,375) | 11,886 | 17,062 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 21,262 | (187) | (34) | 1,108 | 761 | (6,627) | (12,884) | 69,666 | 73,065 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 241 | — | — | 205 | — | — | (240) | 2,904 | 3,110 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 55,389 | (208) | (10) | 5,519 | 100 | (53,709) | (1,390) | 180,466 | 186,157 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 92,019 | (2,071) | (1,339) | 8,538 | 2,044 | (67,830) | (16,889) | 264,922 | 279,394 | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | Balance at 01/01/2021 | Settled contracts | Write-off for loss | Constitution/ (Reversal) | Ending balance at 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 60,872 | (18,461) | (2,475) | 40,056 | 79,992 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 45,890 | (18,148) | (13,684) | 127,445 | 141,503 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 5,924 | (975) | (241) | 11,314 | 16,022 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 163,992 | (88,646) | (1,934) | 344,327 | 417,739 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | 5,675 | (5,052) | — | 25,053 | 25,676 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 282,353 | (131,282) | (18,334) | 548,195 | 680,932 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Stage 1 | Opening balance at 01/01/2022 | Transfer to Stage 2 | Transfer to Stage 3 | Transfer from Stage 2 | Transfer from Stage 3 | Settled contracts | Write-off for loss | Origination/receipt | Ending balance at 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 4,782,311 | (121,381) | (61,009) | 83,149 | 15,438 | (697,843) | (554) | 1,842,955 | 5,843,066 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 3,375,417 | (90,452) | (84,468) | 6,801 | 836 | (360,885) | (2,960) | 2,097,055 | 4,941,344 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 2,962,935 | (909) | (6,099) | 2,118 | 5,227 | (2,098,349) | (802) | 2,514,861 | 3,378,982 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 4,335,868 | (49,584) | (933) | 1,479 | 3 | (1,037,570) | — | 2,644,732 | 5,893,995 | |||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | 700,191 | — | (1,535) | — | — | (589,045) | — | 608,504 | 718,115 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 16,156,722 | (262,326) | (154,044) | 93,547 | 21,504 | (4,783,692) | (4,316) | 9,708,107 | 20,775,502 | |||||||||||||||||||||||||||||||||||||||||||||||
Stage 2 | Opening balance at 01/01/2022 | Transfer to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Transfer from Stage 3 | Settled contracts | Write-off for loss | Origination/receipt | Ending balance at 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 224,817 | (83,149) | (28,657) | 121,381 | 12,376 | (38,157) | (567) | 72,589 | 280,633 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 86,023 | (6,801) | (31,142) | 90,452 | 548 | (25,423) | (3,538) | 180,391 | 290,510 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 4,923 | (2,118) | (2,634) | 909 | 10,006 | (133) | (35) | (442) | 10,476 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 90,647 | (1,479) | (1,323) | 49,584 | 25 | (65,998) | (20,321) | 284,287 | 335,422 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 406,410 | (93,547) | (63,756) | 262,326 | 22,955 | (129,711) | (24,461) | 536,825 | 917,041 | |||||||||||||||||||||||||||||||||||||||||||||||
Stage 3 | Opening balance at 01/01/2022 | Transfer to Stage 1 | Transfer to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Settled contracts | Write-off for loss | Origination/receipt | Ending balance at 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 114,283 | (15,438) | (12,376) | 61,009 | 28,657 | (54,798) | (12,367) | 19,143 | 128,113 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 117,843 | (836) | (548) | 84,468 | 31,142 | (29,061) | (59,232) | 88,153 | 231,929 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 49,301 | (5,227) | (10,006) | 6,099 | 2,634 | (27,934) | (6,110) | (5,715) | 3,042 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 371,803 | (3) | (25) | 933 | 1,323 | (321,232) | (50,179) | 638,527 | 641,147 | |||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | — | — | — | 1,535 | — | — | — | 19 | 1,554 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 653,230 | (21,504) | (22,955) | 154,044 | 63,756 | (433,025) | (127,888) | 740,127 | 1,005,785 | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | Opening balance at 01/01/2022 | Settled contracts | Write-off for loss | Origination/receipt | Ending balance at 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 5,121,411 | (790,798) | (13,488) | 1,934,687 | 6,251,812 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 3,579,283 | (415,369) | (65,730) | 2,365,599 | 5,463,783 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 3,017,159 | (2,126,416) | (6,947) | 2,508,704 | 3,392,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 4,798,318 | (1,424,800) | (70,500) | 3,567,546 | 6,870,564 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | 700,191 | (589,045) | — | 608,523 | 719,669 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 17,216,362 | (5,346,428) | (156,665) | 10,985,059 | 22,698,328 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Stage 1 | Opening balance at 01/01/2021 | Transfer to Stage 2 | Transfer to Stage 3 | Transfer from Stage 2 | Transfer from Stage 3 | Settled contracts | Write-off for loss | Origination/receipt | Ending balance at 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 3,186,942 | (136,470) | (64,869) | 63,128 | 11,007 | (719,768) | (202) | 2,442,543 | 4,782,311 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 1,573,668 | (32,529) | (55,621) | 935 | 429 | (900,960) | (8,144) | 2,797,639 | 3,375,417 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 1,579,384 | (3,190) | (20,918) | — | — | (968,510) | (22) | 2,376,191 | 2,962,935 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 1,773,870 | (19,334) | (76,206) | 831 | 416 | (390,827) | (2,307) | 3,049,425 | 4,335,868 | |||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | 177,637 | — | — | — | — | (158,117) | — | 680,671 | 700,191 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 8,291,501 | (191,523) | (217,614) | 64,894 | 11,852 | (3,138,182) | (10,675) | 11,360,856 | 16,156,722 | |||||||||||||||||||||||||||||||||||||||||||||||
Stage 2 | Opening balance at 01/01/2021 | Transfer to Stage 1 | Transfer to Stage 3 | Transfer from Stage 1 | Transfer from Stage 3 | Settled contracts | Write-off for loss | Origination/receipt | Ending balance at 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 185,080 | (63,128) | (20,080) | 136,470 | 8,505 | (50,792) | (1,676) | 30,438 | 224,817 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 32,718 | (935) | (6,349) | 32,529 | 97 | (14,280) | (4,981) | 47,224 | 86,023 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 1,298 | — | — | 3,190 | — | (1,235) | (61) | 1,731 | 4,923 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 20,002 | (831) | (287) | 19,334 | 20 | (17,735) | (1,102) | 71,246 | 90,647 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 239,098 | (64,894) | (26,716) | 191,523 | 8,622 | (84,042) | (7,820) | 150,639 | 406,410 | |||||||||||||||||||||||||||||||||||||||||||||||
Stage 3 | Opening balance at 01/01/2021 | Transfer to Stage 1 | Transfer to Stage 2 | Transfer from Stage 1 | Transfer from Stage 2 | Settled contracts | Write-off for loss | Origination/receipt | Ending balance at 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 99,333 | (11,007) | (8,505) | 64,869 | 20,080 | (49,212) | (15,598) | 14,323 | 114,283 | |||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 47,171 | (429) | (97) | 55,621 | 6,349 | (14,326) | (28,559) | 52,113 | 117,843 | |||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 2,187 | — | — | 20,918 | — | — | (2,186) | 28,382 | 49,301 | |||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 110,768 | (416) | (20) | 76,206 | 287 | (107,413) | (2,778) | 295,169 | 371,803 | |||||||||||||||||||||||||||||||||||||||||||||||
Total | 259,459 | (11,852) | (8,622) | 217,614 | 26,716 | (170,951) | (49,121) | 389,987 | 653,230 | |||||||||||||||||||||||||||||||||||||||||||||||
Consolidated | Balance at 01/01/2021 | Settled contracts | Write-off for loss | Origination/receipt | Ending balance at 12/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans | 3,471,355 | (819,772) | (17,476) | 2,487,304 | 5,121,411 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Personal loans | 1,653,557 | (929,566) | (41,684) | 2,896,976 | 3,579,283 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Business loans | 1,582,869 | (969,745) | (2,269) | 2,406,304 | 3,017,159 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Credit card | 1,904,640 | (515,975) | (6,187) | 3,415,840 | 4,798,318 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rural loans | 177,637 | (158,117) | — | 680,671 | 700,191 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 8,790,058 | (3,393,175) | (67,616) | 11,887,095 | 17,216,362 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||
Real estate | 166,943 | 149,770 | |||||||||
Impairment | — | (19,977) | |||||||||
Total | 166,943 | 129,793 |
% in share capital | Equity accounted investees | Income from equity interests in investees | |||||||||||||||||||||||||||||||||||||||
Investees | 12/31/2022 | 12/31/2021 | 12/31/2022 | 12/31/2021 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||
Granito Soluções em Pagamento S.A. | 45.00 | % | 45.00 | % | 62,582 | 81,294 | (17,384) | (8,764) | — | ||||||||||||||||||||||||||||||||
Total | 62,582 | 81,294 | (17,384) | (8,764) | — | ||||||||||||||||||||||||||||||||||||
Other investments | 9,508 | 1,151 | — | — | — | ||||||||||||||||||||||||||||||||||||
Total investments | 72,090 | 82,445 | (17,384) | (8,764) | — |
12/31/2022 | 12/31/2021 | ||||||||||||||||||||||||||||||||||||||||
Annual depreciation rate | Historical Cost | Accumulated Depreciation | Carrying Amount | Historical Cost | Accumulated Depreciation | Carrying Amount | |||||||||||||||||||||||||||||||||||
Buildings | 4 | % | 37,447 | (25,149) | 12,298 | 27,608 | (14,721) | 12,887 | |||||||||||||||||||||||||||||||||
Furniture and equipment | 10 | % | 23,601 | (2,069) | 21,532 | 14,012 | (5,064) | 8,948 | |||||||||||||||||||||||||||||||||
Data processing systems | 20 | % | 15,636 | (12) | 15,624 | 14,390 | (73) | 14,317 | |||||||||||||||||||||||||||||||||
Construction in progress | — | 1,794 | — | 1,794 | — | — | — | ||||||||||||||||||||||||||||||||||
Right of use asset - buildings | 4 | % | 144,387 | (7,616) | 136,771 | 131,064 | (3,741) | 127,323 | |||||||||||||||||||||||||||||||||
Total | 222,865 | (34,846) | 188,019 | 187,074 | (23,599) | 163,475 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Balance at 12/31/2021 | Addition | Business combination | Transfer | Write-offs | Balance at 12/31/2022 | ||||||||||||||||||||||||||||||
Buildings | 27,608 | 8,628 | — | 1,279 | (68) | 37,447 | |||||||||||||||||||||||||||||
Furniture and equipment | 14,012 | 3,552 | 6,464 | (409) | (18) | 23,601 | |||||||||||||||||||||||||||||
Data processing systems | 14,390 | 1,253 | — | — | (7) | 15,636 | |||||||||||||||||||||||||||||
Construction in progress | — | 2,254 | — | (460) | — | 1,794 | |||||||||||||||||||||||||||||
Right of use asset - buildings | 131,064 | 13,323 | — | — | — | 144,387 | |||||||||||||||||||||||||||||
Total property and equipment - historical cost | 187,074 | 29,010 | 6,464 | 410 | (93) | 222,865 | |||||||||||||||||||||||||||||
Property and equipment - accumulated depreciation | |||||||||||||||||||||||||||||||||||
Buildings | (14,721) | (5,478) | — | (5,005) | 55 | (25,149) | |||||||||||||||||||||||||||||
Furniture and equipment | (5,064) | (373) | (1,183) | 4,529 | 22 | (2,069) | |||||||||||||||||||||||||||||
Data processing systems | (73) | (6) | — | 66 | 1 | (12) | |||||||||||||||||||||||||||||
Right of use asset - buildings | (3,741) | (3,875) | — | — | — | (7,616) | |||||||||||||||||||||||||||||
Total property and equipment - accumulated depreciation | (23,599) | (9,732) | (1,183) | (410) | 78 | (34,846) | |||||||||||||||||||||||||||||
Total property and equipment - residual value | 163,475 | 19,278 | 5,281 | — | (15) | 188,019 |
Balance at 12/31/2020 | Addition | Business combination | Transfer | Write-offs | Balance at 12/31/2021 | ||||||||||||||||||||||||||||||
Buildings | 21,969 | 5,783 | 61 | (205) | — | 27,608 | |||||||||||||||||||||||||||||
Furniture and equipment | 10,219 | 2,926 | 1,566 | (99) | (600) | 14,012 | |||||||||||||||||||||||||||||
Data processing systems | 12,348 | 1,740 | — | 304 | (2) | 14,390 | |||||||||||||||||||||||||||||
Right of use asset - buildings | 109,264 | 21,800 | — | — | — | 131,064 | |||||||||||||||||||||||||||||
Total property and equipment - historical cost | 153,800 | 32,249 | 1,627 | — | (602) | 187,074 | |||||||||||||||||||||||||||||
Property and equipment - accumulated depreciation | |||||||||||||||||||||||||||||||||||
Buildings | (14,502) | (175) | (44) | — | — | (14,721) | |||||||||||||||||||||||||||||
Furniture and equipment | (74) | (4,681) | (309) | — | — | (5,064) | |||||||||||||||||||||||||||||
Data processing systems | (60) | (13) | — | — | — | (73) | |||||||||||||||||||||||||||||
Right of use asset - buildings | (1,318) | (2,423) | — | — | — | (3,741) | |||||||||||||||||||||||||||||
Total property and equipment - accumulated depreciation | (15,954) | (7,292) | (353) | — | — | (23,599) | |||||||||||||||||||||||||||||
Total property and equipment - residual value | 137,846 | 24,957 | 1,274 | — | (602) | 163,475 | |||||||||||||||||||||||||||||
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||||||||||||||||||||||||||||||||
Annual amortization rate | Historical cost | Accumulated amortization | Carrying amount | Historical cost | Accumulated amortization | Carrying amount | |||||||||||||||||||||||||||||||||||
Software | 10% | 336,495 | (204,278) | 132,217 | 129,399 | (82,249) | 47,150 | ||||||||||||||||||||||||||||||||||
Development costs | 20% | 234,400 | (48,835) | 185,565 | 129,948 | (14,531) | 115,417 | ||||||||||||||||||||||||||||||||||
Customer portfolio | 20% | 13,965 | (5,589) | 8,376 | 9,341 | (3,739) | 5,602 | ||||||||||||||||||||||||||||||||||
Goodwill | — | 632,796 | — | 632,796 | 90,701 | — | 90,702 | ||||||||||||||||||||||||||||||||||
Intangible assets in progress | — | 279,675 | — | 279,675 | 171,633 | — | 171,633 | ||||||||||||||||||||||||||||||||||
Total | 1,497,331 | (258,702) | 1,238,629 | 531,022 | (100,519) | 430,504 |
12/31/2021 | Addition | Write-offs | Transfers | Business combination | Amortization | 12/31/2022 | ||||||||||||||||||||||||||||||||
Software | 47,150 | 54,934 | (2,041) | (1,419) | 155,622 | (122,029) | 132,217 | |||||||||||||||||||||||||||||||
Development costs (b) | 115,417 | 30 | (253) | 104,675 | — | (34,304) | 185,565 | |||||||||||||||||||||||||||||||
Customer portfolio (b) | 10,329 | — | (103) | — | — | (1,850) | 8,376 | |||||||||||||||||||||||||||||||
Goodwill (a) (b) | 78,037 | — | — | — | 554,759 | — | 632,796 | |||||||||||||||||||||||||||||||
Intangible assets in progress | 177,979 | 211,994 | (7,042) | (103,256) | — | — | 279,675 | |||||||||||||||||||||||||||||||
Total | 428,912 | 266,958 | (9,439) | — | 710,381 | (158,183) | 1,238,629 | |||||||||||||||||||||||||||||||
12/31/2020 | Addition | Write-offs | Transfers | Business combination | Amortization | 12/31/2021 | ||||||||||||||||||||||||||||||||
Software | 29,489 | 99,483 | (40,435) | (3,350) | — | (38,037) | 47,150 | |||||||||||||||||||||||||||||||
Development costs | 69,144 | 3,903 | — | 51,638 | — | (9,268) | 115,417 | |||||||||||||||||||||||||||||||
Customer portfolio | 7,710 | 1,631 | — | — | — | (3,739) | 5,602 | |||||||||||||||||||||||||||||||
Goodwill | 38,964 | 51,737 | — | — | 1 | — | 90,702 | |||||||||||||||||||||||||||||||
Intangible assets in progress | 79,209 | 146,876 | (7,463) | (48,288) | 1,299 | — | 171,633 | |||||||||||||||||||||||||||||||
Total | 224,516 | 303,630 | (47,898) | — | 1,300 | (51,044) | 430,504 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||
Amount receivable from the sale of investments (a) | 87,318 | 77,154 | |||||||||
Commissions and bonus receivable (b) | 113,546 | 142,543 | |||||||||
Prepaid expenses (c) | 321,830 | 159,688 | |||||||||
Pending settlements (d) | 277,953 | 148,995 | |||||||||
Sundry debtors (e) | 91,627 | 71,234 | |||||||||
Advances to third parties (f) | 23,911 | 58,604 | |||||||||
Unbilled services provided | 31,870 | — | |||||||||
Transactions amount to be received (g) | 122,859 | — | |||||||||
Premium or discount on transfer of financial assets | 71,460 | — | |||||||||
Early settlement of credit operations | 23,328 | 7,524 | |||||||||
Agreements on sales of properties receivable | 38,467 | 27,948 | |||||||||
Tax and contributions to be offset against future amounts payable | 176,513 | 51,928 | |||||||||
Other amounts | 44,826 | 47,117 | |||||||||
Total | 1,425,508 | 792,735 |
12/31/2022 | 12/31/2021 | ||||||||||
Payables with credit card network | 5,228,314 | 3,876,964 | |||||||||
Securities sold under agreements to repurchase | 1,902,873 | 973,533 | |||||||||
Interbank deposits | 732,528 | 139,477 | |||||||||
Others | 43,182 | 351,490 | |||||||||
Total | 7,906,897 | 5,341,464 |
12/31/2022 | 12/31/2021 | ||||||||||
Demand deposits | 11,566,826 | 9,932,809 | |||||||||
Time deposits | 10,517,060 | 6,922,061 | |||||||||
Savings deposits | 1,307,055 | 1,230,039 | |||||||||
Creditors by resources to release | 251,863 | 248,634 | |||||||||
Total | 23,642,804 | 18,333,543 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||
Financial Bills | 67,014 | 25,154 | |||||||||
Real estate credit bills (a) | 5,794,144 | 3,546,939 | |||||||||
Agribusiness credit bills | 341,007 | — | |||||||||
Total | 6,202,165 | 3,572,093 |
12/31/2022 | 12/31/2021 | ||||||||||
Onlending obligations – Caixa Econômica Federal | 22,231 | 24,877 | |||||||||
Onlending obligations - BNDES | 8,139 | — | |||||||||
Others | 6,078 | 194 | |||||||||
Total | 36,448 | 25,071 |
12/31/2022 | 12/31/2021 | ||||||||||
Income tax and social contribution | 114,493 | 41,764 | |||||||||
Tax on financial transactions | 9,354 | 2,821 | |||||||||
PIS/COFINS | 20,542 | 14,419 | |||||||||
INSS/FGTS | 14,842 | 14,069 | |||||||||
Other taxes | 7,634 | 5,333 | |||||||||
Total | 166,865 | 78,406 |
12/31/2022 | 12/31/2021 | ||||||||||
Provision for legal and administrative proceedings | 28,118 | 21,682 | |||||||||
Provision for expected credit losses on loan commitments (i) | 29,331 | 31,166 | |||||||||
Total | 57,449 | 52,848 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Labor | Civil | Tax | Total | ||||||||||||||||||||
Balance on December 31, 2021 | 3,312 | 18,370 | — | 21,682 | |||||||||||||||||||
(+) Constitution / increase in provision | 1,029 | 24,902 | — | 25,931 | |||||||||||||||||||
Payment | (553) | (18,942) | — | (19,495) | |||||||||||||||||||
Balance on December 31, 2022 | 3,788 | 24,330 | — | 28,118 | |||||||||||||||||||
Balance on December 31, 2020 | 3,173 | 16,423 | 1,017 | 20,613 | |||||||||||||||||||
(+) Constitution / increase in provision | 1,601 | 17,401 | — | 19,002 | |||||||||||||||||||
Payment | (1,462) | (15,454) | (1,017) | (17,933) | |||||||||||||||||||
Balance on December 31, 2021 | 3,312 | 18,370 | — | 21,682 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Process type | 12/31/2022 | 12/31/2021 | |||||||||
Infraction Notice | 17,896 | 17,896 | |||||||||
Action for the annulment of a tax debt | 29,626 | 21,239 | |||||||||
Collection Letter | 1,254 | 1,254 | |||||||||
Clearing Statement | 3,496 | 4,863 | |||||||||
Total | 52,272 | 45,252 |
12/31/2022 | 12/31/2021 | ||||||||||
Lease liabilities (Note 24.a) | 146,705 | 137,085 | |||||||||
Payments to be processed (a) | 648,887 | 288,540 | |||||||||
Contract liabilities (b) | 45,364 | 48,943 | |||||||||
Agreements | 33,736 | 37,301 | |||||||||
Digital customer portfolio - Inter & Co. Payments, Inc. | 89,518 | — | |||||||||
Provisions for salaries, vacations and other labor charges | 77,383 | 44,684 | |||||||||
Other liabilities | 100,582 | 30,412 | |||||||||
Pending settlements (c) | 31,352 | 12,680 | |||||||||
Financing to be released | — | 17,704 | |||||||||
Total other liabilities | 1,173,527 | 617,349 |
Balance on January 1, 2022 | 137,085 | ||||
New contracts | 1,225 | ||||
Payments | (38,882) | ||||
Accrued interest | 47,277 | ||||
Ending balance on December 31, 2022 | 146,705 | ||||
Balance on January 1, 2021 | 111,328 | ||||
New contracts | 12,486 | ||||
Payments | (29,793) | ||||
Accrued interest | 43,064 | ||||
Ending balance on December 31, 2021 | 137,085 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
12/31/2022 | 12/31/2021 | ||||||||||
Up to 1 year | 2,890 | 2,765 | |||||||||
From 1 year to 5 years | 26,009 | 12,486 | |||||||||
Above 5 years | 117,806 | 121,834 | |||||||||
Total | 146,705 | 137,085 |
Data | Class A | Class B | Total | |||||||||||||||||
2021 | 228,521,790 | 37,718,654 | 266,240,444 | |||||||||||||||||
2022 | 284,765,936 | 117,037,105 | 401,803,041 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Dividends/Interest on equity declared by the Company and subsidiaries | 2022 | 2021 | 2020 | |||||||||||||||||
Inter & Co | — | 9,307 | — | |||||||||||||||||
Banco Inter | 38,056 | 10,373 | 39,949 | |||||||||||||||||
Inter Digital (*) | 25,812 | — | — | |||||||||||||||||
Inter Food (*) | 12,030 | — | — | |||||||||||||||||
Total | 75,898 | 19,680 | 39,949 |
2022 | 2021 | 2020 | |||||||||||||||
Profit (loss) attributable to Owners of the company (In thousands of Reais) | (11,090) | (36,348) | 9,648 | ||||||||||||||
Average number of shares | 401,159,541 | 2,540,716,879 | 2,233,956,090 | ||||||||||||||
Diluted earnings (loss) per share (R$) | (0.0276) | (0.0143) | 0.0043 | ||||||||||||||
Basic earnings (loss) per share (R$) | (0.0276) | (0.0143) | 0.0043 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Reflex Impacts | 2021 | Changes | 2022 | ||||||||||||||
% Participation (a) | 31.44 | % | 68.56 | % | 100.00 | % | |||||||||||
Share Capital (b) | 209,476 | 7,143,989 | 7,353,465 | ||||||||||||||
Capital reduction - Cash out (c) | — | (1,150,000) | (1,150,000) | ||||||||||||||
Capital Reserves (d) | 2,466,974 | (839,096) | 1,627,878 | ||||||||||||||
Dividends and interest on equity | (3,122) | (34,934) | (38,056) | ||||||||||||||
Subtotal | 2,673,328 | 5,119,959 | 7,793,287 | ||||||||||||||
Inter profit for the year | 55,068 | (11,090) | 43,978 | ||||||||||||||
Others | — | (19,595) | (19,595) | ||||||||||||||
Total | 2,728,396 | 5,089,274 | 7,817,670 |
2022 | 2021 | 2020 | |||||||||||||||
Interest income | |||||||||||||||||
Amounts due from financial institutions | 221,136 | 71,106 | 126,619 | ||||||||||||||
Loans and advances to customers | 2,557,721 | 1,359,169 | 809,628 | ||||||||||||||
Income from cash and cash equivalents in foreign currency | 20,099 | 5,153 | 6,561 | ||||||||||||||
Others | 3,702 | — | — | ||||||||||||||
Total interest income | 2,802,658 | 1,435,428 | 942,808 | ||||||||||||||
Interest expenses | |||||||||||||||||
Securities issued | (689,849) | (207,670) | (73,597) | ||||||||||||||
Deposits from customers | (1,057,637) | (294,237) | (93,319) | ||||||||||||||
Saving | (80,993) | (25,640) | (8,745) | ||||||||||||||
Securities acquired with agreements to resell | (77,312) | (10,097) | (5,056) | ||||||||||||||
Borrowing and onlending (a) | (67,059) | (1,641) | (1,545) | ||||||||||||||
Others | — | (3,957) | (2,073) | ||||||||||||||
Total interest expense | (1,972,850) | (543,242) | (184,335) | ||||||||||||||
Total | 829,808 | 892,186 | 758,473 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
2022 | 2021 | 2020 | |||||||||||||||
Revenues from services and commissions | 27,054 | 17,931 | 12,637 | ||||||||||||||
Income from bank fees | 62,544 | 50,992 | 40,436 | ||||||||||||||
Income from exchange | 617,552 | 369,340 | 137,863 | ||||||||||||||
Revenues from commissions and intermediation | 496,835 | 296,655 | 98,003 | ||||||||||||||
Third parties’ funds administration | 30,925 | 42,182 | 13,335 | ||||||||||||||
Exchange brokerage and securities | 36,508 | 7,052 | 8,842 | ||||||||||||||
Other revenues | 18,059 | 9,780 | 6,005 | ||||||||||||||
Expenses on cashback (a) | (321,438) | (251,363) | (59,976) | ||||||||||||||
Total revenues from services and commissions | 968,039 | 542,569 | 257,145 | ||||||||||||||
Other expenses | (2,019) | (1,905) | (6,147) | ||||||||||||||
Bank expenses | (127,214) | (98,392) | (65,464) | ||||||||||||||
Total expenses from services and commissions | (129,233) | (100,297) | (71,611) | ||||||||||||||
Total | 838,806 | 442,272 | 185,534 |
2022 | 2021 | 2020 | |||||||||||||||
Performance revenue (a) | 150,401 | 102,863 | 75,230 | ||||||||||||||
Other capital gains (losses) | 66,363 | 29,330 | — | ||||||||||||||
Foreign exchange revenues | 99,780 | 24,667 | 17,318 | ||||||||||||||
Other operating revenue | 54,886 | 33,222 | 17,334 | ||||||||||||||
Revenue from goods | 17,032 | — | — | ||||||||||||||
Total | 388,462 | 190,082 | 109,882 |
2022 | 2021 | 2020 | ||||||||||||||||||
Loss on impairment adjustment of loans and advances to customers | (1,140,756) | (649,510) | (239,840) | |||||||||||||||||
Recovery of written-off credits | 53,825 | 73,719 | 39,612 | |||||||||||||||||
Others | 3,694 | (19,790) | (13,460) | |||||||||||||||||
Total | (1,083,237) | (595,581) | (213,688) |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
2022 | 2021 | 2020 | ||||||||||||||||||
Salaries | (320,097) | (204,042) | (117,622) | |||||||||||||||||
Remuneration of the executive board and the board of directors | (29,023) | (22,794) | (15,893) | |||||||||||||||||
Social security charges | (119,746) | (80,908) | (37,128) | |||||||||||||||||
Profit sharing | (27,262) | (24,014) | (2,685) | |||||||||||||||||
Expenses for vacation and thirteenth salary | (62,340) | (45,677) | (21,480) | |||||||||||||||||
Benefits, included share based payment | (173,831) | (62,505) | (32,150) | |||||||||||||||||
Other personnel expenses | (1,306) | (3,388) | (2,138) | |||||||||||||||||
Total | (733,605) | (443,328) | (229,096) |
2022 | 2021 | 2020 | ||||||||||||||||||
Data processing and information technology | (571,459) | (409,723) | (189,351) | |||||||||||||||||
Bank expenses | (144,134) | (94,743) | (123,492) | |||||||||||||||||
Tax expenses | (248,588) | (146,757) | (69,676) | |||||||||||||||||
Rent, condominium fee and property maintenance | (60,513) | (33,236) | (18,628) | |||||||||||||||||
Third party services | (156,373) | (87,040) | (49,517) | |||||||||||||||||
Advertisement and marketing | (137,942) | (145,279) | (55,354) | |||||||||||||||||
Communication | (124,633) | (103,723) | (81,892) | |||||||||||||||||
Reimbursement to customers | (88,203) | (65,564) | (6,220) | |||||||||||||||||
Travel and transportation expenses | (16,497) | (4,579) | (2,675) | |||||||||||||||||
Insurance expenses | (15,870) | (3,801) | (2,029) | |||||||||||||||||
Notary public and legal expenses | (12,678) | (12,822) | (5,066) | |||||||||||||||||
Portability expenses | (15,768) | (25,498) | (4,928) | |||||||||||||||||
Other expenses | (124,483) | (159,192) | (18,272) | |||||||||||||||||
Provisions for contingencies | (25,931) | (19,004) | (14,227) | |||||||||||||||||
Total | (1,743,072) | (1,310,961) | (641,327) |
2022 | 2021 | 2020 | ||||||||||||||||||
Current income tax and social contribution expenses | (106,625) | (52,441) | (13,166) | |||||||||||||||||
Deferred income tax and social contribution benefits (expenses) | ||||||||||||||||||||
Provision for impairment losses on loans and advances | 111,967 | 186,178 | 34,261 | |||||||||||||||||
Provision for contingencies | 2,944 | 929 | 890 | |||||||||||||||||
Adjustment of financial assets to fair value | 3,806 | 26,270 | 17,945 | |||||||||||||||||
Other temporary differences | 54,245 | (30,708) | (34,720) | |||||||||||||||||
Hedge transactions | (11,284) | 8,986 | 8,553 | |||||||||||||||||
Tax benefits carried forward | 109,441 | 36,779 | 23,946 | |||||||||||||||||
Total deferred income tax and social contribution benefits (expenses) | 271,119 | 228,434 | 50,875 | |||||||||||||||||
Total Income tax benefit | 164,494 | 175,993 | 37,709 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||
Profit before tax | (178,573) | (231,062) | (7,023) | |||||||||||||||||||||||||||||||||||
Tax average using (a) | 45 | % | 80,358 | 45 | % | 103,977 | 45 | % | 3,160 | |||||||||||||||||||||||||||||
Tax effect of | ||||||||||||||||||||||||||||||||||||||
Interest on capital distribution | 17,126 | 18,671 | 17,978 | |||||||||||||||||||||||||||||||||||
Non-taxable income (non-deductible expenses) net | (8,016) | (27,744) | 34,502 | |||||||||||||||||||||||||||||||||||
Tax incentives | — | 188 | — | |||||||||||||||||||||||||||||||||||
Subsidiaries not subject to Real Profit taxation | 65,110 | 81,957 | (17,129) | |||||||||||||||||||||||||||||||||||
Others | 9,916 | (1,056) | (802) | |||||||||||||||||||||||||||||||||||
Total income tax benefit | 164,494 | 175,993 | 37,709 | |||||||||||||||||||||||||||||||||||
Effective tax rate | 92 | % | 76 | % | 537 | % | ||||||||||||||||||||||||||||||||
Total income tax benefit | 164,494 | 175,993 | 37,709 | |||||||||||||||||||||||||||||||||||
Total deferred income tax and social contribution | 271,119 | 228,434 | 50,875 | |||||||||||||||||||||||||||||||||||
Total income tax and social contribution expenses | (106,625) | (52,441) | (13,166) |
Balance at 12/31/2021 | Constitution | Realization | Balance at 12/31/2022 | |||||||||||||||||||||||
Composition of the deferred tax assets | ||||||||||||||||||||||||||
Provision for impairment losses on loans and advances | 295,799 | 548,506 | (436,539) | 407,766 | ||||||||||||||||||||||
Provision for contingencies | 9,720 | 21,867 | (18,923) | 12,664 | ||||||||||||||||||||||
Adjustment of financial assets to fair value | 184,886 | 226,374 | (118,998) | 292,262 | ||||||||||||||||||||||
Other temporary differences | 62,939 | 87,199 | (116,470) | 33,668 | ||||||||||||||||||||||
Tax losses carried forward | 95,573 | 109,219 | (2,608) | 202,184 | ||||||||||||||||||||||
Provision for loss of non-current assets held for sale | 8,990 | — | (8,990) | — | ||||||||||||||||||||||
Expected loss on financial instruments | 6,436 | 7,806 | (4,535) | 9,707 | ||||||||||||||||||||||
Hedge transactions | 31,182 | 5,852 | (17,137) | 19,897 | ||||||||||||||||||||||
695,525 | 1,006,823 | (724,200) | 978,148 | |||||||||||||||||||||||
Composition of the deferred tax liabilities | ||||||||||||||||||||||||||
Commission deferral | (3,869) | — | 3,869 | — | ||||||||||||||||||||||
Other temporary differences | (21,820) | — | 21,820 | — | ||||||||||||||||||||||
Others | (63,546) | (32,681) | 66,154 | (30,073) | ||||||||||||||||||||||
(89,235) | (32,681) | 91,843 | (30,073) | |||||||||||||||||||||||
Total deferred tax assets/(liabilities) (*) | 606,290 | 974,142 | (632,357) | 948,075 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Balance at 12/31/2020 | Constitution | Realization | Balance at 12/31/2021 | |||||||||||||||||||||||
Composition of the deferred tax assets | ||||||||||||||||||||||||||
Provision for impairment losses on loans and advances | 109,620 | 227,915 | (41,736) | 295,799 | ||||||||||||||||||||||
Provision for contingencies | 8,791 | 3,855 | (2,926) | 9,720 | ||||||||||||||||||||||
Adjustment of financial assets to fair value | — | 450,377 | (246,982) | 184,886 | ||||||||||||||||||||||
Other temporary differences | 1,893 | 62,617 | (1,571) | 62,939 | ||||||||||||||||||||||
Tax losses carried forward | 58,794 | 160,115 | (123,337) | 95,573 | ||||||||||||||||||||||
Provision for loss of non-current assets held for sale | 4,383 | 4,607 | — | 8,990 | ||||||||||||||||||||||
Provision for expected loss on financial instruments | 343 | 6,093 | — | 6,436 | ||||||||||||||||||||||
Hedge transactions | 22,195 | 23,568 | (14,582) | 31,182 | ||||||||||||||||||||||
206,019 | 939,147 | (431,134) | 695,525 | |||||||||||||||||||||||
Composition of the deferred tax liabilities | ||||||||||||||||||||||||||
Commission deferral | (5,576) | — | 1,707 | (3,869) | ||||||||||||||||||||||
Adjustment of financial assets to fair value | (18,509) | — | 18,509 | — | ||||||||||||||||||||||
Receivable from the sale of investments | (36,841) | — | 15,021 | (21,820) | ||||||||||||||||||||||
Others | — | (63,546) | (63,546) | |||||||||||||||||||||||
(60,926) | — | — | (89,235) | |||||||||||||||||||||||
Total deferred tax assets/(liabilities) (*) | 145,093 | 939,147 | (431,134) | 606,290 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Plan | Approval | Options (shares INTR) | Vesting | Average exercise price per share | Participants | Final exercise date | ||||||||||||||||||||||||||||||||
3 | 09/30/2016 | 10,584,000 | Up to 5 years | R$ 0.26 | Officers, managers and key employees | 12/31/2023 | ||||||||||||||||||||||||||||||||
4 (1) | 02/05/2018 | 32,714,784 | Up to 5 years | R$ 0.30 | Officers, managers and key employees | 02/15/2025 | ||||||||||||||||||||||||||||||||
4 (2) | 07/09/2020 | 19,093,500 | Up to 5 years | R$ 3.60 | Officers, managers and key employees | 12/31/2027 | ||||||||||||||||||||||||||||||||
4 (3) | 01/31/2022 | 19,500,000 | Up to 5 years | R$ 8.08 | Officers, managers and key employees | 12/31/2028 |
Transactions of 2022 (Amounts presented in quantity of shares of Banco Inter) | ||||||||||||||||||||||||||||||||||||||
Plan | Qty employees | Opening balance | Granted | Expired/Cancelled | Exercised (a) | Closing balance | ||||||||||||||||||||||||||||||||
3 | 2 | 4,060,800 | — | — | 4,060,800 | — | ||||||||||||||||||||||||||||||||
4 (1) | 27 | 14,748,390 | — | 64,800 | 13,869,996 | 813,594 | ||||||||||||||||||||||||||||||||
4 (2) | 70 | 17,792,100 | — | 291,600 | 525,150 | 16,975,350 | ||||||||||||||||||||||||||||||||
4 (3) | 83 | — | 17,421,000 | 390,000 | — | 17,031,000 | ||||||||||||||||||||||||||||||||
Total | 36,601,290 | 17,421,000 | 746,400 | 18,455,946 | 34,819,944 | |||||||||||||||||||||||||||||||||
Weighted average price of the shares | R$ 2.39 | R$ 8.08 | R$ 5.61 | R$ 0.35 | R$ 5.71 |
Transactions of 2021 (Amounts presented in quantity of shares of Banco Inter) | ||||||||||||||||||||||||||||||||||||||
Plan | Qty employees | Opening balance | Granted | Expired/Cancelled | Exercised | Closing balance | ||||||||||||||||||||||||||||||||
3 | 3 | 7,128,000 | 648,000 | — | 3,715,200 | 4,060,800 | ||||||||||||||||||||||||||||||||
4 (1) | 31 | 19,652,310 | — | 2,131,200 | 2,772,720 | 14,748,390 | ||||||||||||||||||||||||||||||||
4 (2) | 59 | 14,978,700 | 4,114,800 | 135,000 | 1,166,400 | 17,792,100 | ||||||||||||||||||||||||||||||||
Total | 41,759,010 | 4,762,800 | 2,266,200 | 7,654,320 | 36,601,290 | |||||||||||||||||||||||||||||||||
Weighted average price of the shares | R$ 1.46 | R$ 4.06 | R$ 0.50 | R$ 0.91 | R$ 2.39 |
Transactions of 2020 (Amounts presented in quantity of shares of Banco Inter) | ||||||||||||||||||||||||||||||||||||||
Plan | Qty employees | Opening balance | Granted | Expired/Cancelled | Exercised | Closing balance | ||||||||||||||||||||||||||||||||
2 | 1 | 431,046 | — | — | 431,046 | — | ||||||||||||||||||||||||||||||||
3 | 16 | 8,839,800 | — | 91,800 | 1,620,000 | 7,128,000 | ||||||||||||||||||||||||||||||||
4 (1) | 33 | 22,667,274 | 2,880,000 | 837,522 | 5,057,442 | 19,652,310 | ||||||||||||||||||||||||||||||||
4 (2) | 59 | — | 14,978,700 | — | — | 14,978,700 | ||||||||||||||||||||||||||||||||
Total | 31,938,120 | 17,858,700 | 929,322 | 7,108,488 | 41,759,010 | |||||||||||||||||||||||||||||||||
Weighted Average period of the Shares | R$ 0.29 | R$ 3.06 | R$ 0.26 | R$ 0.26 | R$ 1.46 |
Other information of 2022 | ||||||||||||||||||||||||||||||||||||||
Plan | Number of shares exercised | Number of exercisable shares | Benefits expenses during the year | Benefits expenses to be occurred | Remaining period to vest (in years) | Remaining exercisable period (in years) | ||||||||||||||||||||||||||||||||
3 | 4,060,800 | — | — | — | — | 1 | ||||||||||||||||||||||||||||||||
4 (1) | 13,869,996 | 813,594 | 1,514 | — | — | 2.1 | ||||||||||||||||||||||||||||||||
4 (2) | 525,150 | 16,975,350 | 3,571 | 11,839 | 3 | 5 | ||||||||||||||||||||||||||||||||
4 (3) | — | 17,043,500 | 25,802 | 53,566 | 4 | 6 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Other information of 2021 | ||||||||||||||||||||||||||||||||||||||
Plan | Number of shares exercised | Number of exercisable shares | Benefits expenses during the year | Benefits expenses to be occurred | Remaining period to vest (in years) | Remaining exercisable period (in years) | ||||||||||||||||||||||||||||||||
3 | 3,715,200 | 4,060,800 | — | — | — | 2 | ||||||||||||||||||||||||||||||||
4 (1) | 2,772,720 | 14,748,390 | — | — | — | 3.2 | ||||||||||||||||||||||||||||||||
4 (2) | 1,166,400 | 17,792,100 | 3,089 | 16,924 | 4 | 6.1 |
Other information of 2020 | ||||||||||||||||||||||||||||||||||||||
Plan | Number of shares exercised | Number of exercisable shares | Benefits expenses during the year | Benefits expenses to be occurred | Remaining period to vest (in years) | Remaining exercisable period (in years) | ||||||||||||||||||||||||||||||||
3 | 1,620,000 | 7,128,000 | 48 | 48 | 0.5 | 3 | ||||||||||||||||||||||||||||||||
4 | 5,057,442 | 19,652,310 | — | — | 4 | 4.1 |
Program | ||||||||||||||||||||
3(2016) | 4(2018) | 4(2020) | ||||||||||||||||||
Strike price | 0.77 | 0.90 | 10.75 | |||||||||||||||||
Risk-free rate | 11.68 | % | 9.97 | % | 9.98 | % | ||||||||||||||
Duration of the strike (years) | 7 | 7 | 7 | |||||||||||||||||
Expected annualized volatility | 60.33 | % | 64.28 | % | 64.28 | % | ||||||||||||||
Fair value of the option at the grant/share date: | 0.19 | 0.05 | 0.05 |
4(2022) | ||||||||
Strike price | 8.08 | |||||||
Risk-free rate | 11.45 | % | ||||||
Duration of the strike (years) | 7 | |||||||
Expected annualized volatility | 38.81 | % | ||||||
Fair value of the option at the grant/share date: | 4.08 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Plan | Options | Vesting | Average strike price | Participants | Final strike date | |||||||||||||||||||||||||||
USEND | 1,132,885 | Up to 3 years | R$5.31 per Class A | Officers, managers and key employees | 12/30/2024 |
Transactions 12/31/2022 (Shares) | ||||||||||||||||||||||||||||||||||||||
Plan | Qty employees | Opening balance | Granted | Expired/Cancelled | Exercised | Closing balance | ||||||||||||||||||||||||||||||||
Inter & Co Payments, Inc | 4 | — | 1,132,885 | — | — | 1,132,885 | ||||||||||||||||||||||||||||||||
Total | — | 1,132,885 | — | — | 1,132,885 | |||||||||||||||||||||||||||||||||
Weighted average price of the shares | — | R$ | 5.31 | — | — | R$ | 5.31 |
Other Information 12/31/2022 | ||||||||||||||||||||||||||||||||||||||
Plan | Number of shares exercised | Number of exercisable shares | Shared-based payments during the year | Share-based payments expenses | Remaining Share-based payments expenses (in years) | Remaining contractual life (in years) | ||||||||||||||||||||||||||||||||
1 | — | 1,132,885 | 62,592 | 52,962 | 2 | 2.0 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Parent Company (a) | Associates(b) | Key management personnel (c) | Other related parties (d) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/2022 | 12/31/2021 | 12/31/2022 | 12/31/2021 | 12/31/2022 | 12/31/2021 | 12/31/2022 | 12/31/2021 | 12/31/2022 | 12/31/2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities with customers - demand deposits | (1,350) | (318) | (7) | (766) | (981) | (800) | (10,324) | (9,318) | (12,662) | (11,202) | |||||||||||||||||||||||||||||||||||||||||||||||||
Novus Midia S.A. | — | — | — | — | — | — | (1,768) | — | (1,768) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Ong Movimento Bem Maior | — | — | — | — | — | — | (2,961) | — | (2,961) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Key management personnel (c) | — | — | — | — | (981) | (800) | — | — | (981) | (800) | |||||||||||||||||||||||||||||||||||||||||||||||||
Others (j) | (1,350) | (318) | (7) | (766) | — | — | (5,595) | (9,318) | (6,952) | (10,402) |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Parent Company (a) | Associates (b) | Key management personnel (c) | Other related parties (d) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income (e) | — | — | — | — | — | — | 1,416 | — | — | 61,801 | — | — | 63,217 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conedi Participações Ltda | — | — | — | — | — | — | — | — | — | 3,876 | — | — | 3,876 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MRV Engenharia e Participação S/A | — | — | — | — | — | — | — | — | — | 41,346 | — | — | 41,346 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stone Pagamentos S.A* | — | — | — | — | — | — | — | — | — | 14,066 | — | — | 14,066 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Arena Vencer Complexo Esportivo Multiuso Spe Ltda | — | — | — | — | — | — | — | — | — | 1,375 | — | — | 1,375 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Key management personnel (c) | — | — | — | — | — | — | 1,416 | — | — | — | — | — | 1,416 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others (g) | — | — | — | — | — | — | — | 1,138 | — | — | 1,138 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expenses (f) | (408) | (14) | (2,503) | (145) | (26) | (3,016) | (298) | (215) | (2,181) | (9,246) | (514) | (15,954) | (10,097) | (769) | (23,654) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conedi Participações Ltda | — | — | — | — | — | — | — | — | — | (1,647) | — | — | (1,647) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Log Commercial Properties E Participações S/A | — | — | — | — | — | — | — | — | — | (6,094) | — | — | (6,094) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Verona Empreendimentos LTDA | — | — | — | — | — | — | — | — | — | (256) | — | — | (256) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Key management personnel (c) | — | — | — | — | — | — | (298) | (215) | (2,181) | — | — | — | (298) | (215) | (2,181) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others (g) | (408) | (14) | (2,503) | (145) | (26) | (3,016) | — | — | — | (1,249) | (514) | (15,954) | (1,802) | (554) | (21,473) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other administrative expenses | 36 | — | — | — | — | — | 947 | — | — | 7,600 | 737 | 737 | 737 | 737 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MRV Engenharia e Participação S/A | — | — | — | — | — | — | — | — | — | 2,371 | — | — | 2,371 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lott Oliveira Braga | — | — | — | — | — | — | — | — | — | 1,341 | — | — | 1,341 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
T. Lott Advocacia | — | — | — | — | — | — | — | — | — | 765 | — | — | 765 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Key management personnel (c) | — | — | — | — | — | — | 947 | — | — | — | — | — | 947 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others (g) | 36 | — | — | — | — | — | — | — | — | 3,124 | 737 | 737 | 3,160 | 737 | — |
Inter & Co, Inc. | Consolidated Financial Statements as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022 |
Plan | Qty employees | Remaining number of shares exercisable | Number of exercisable options | Remaining period to vest (in years) | Remaining contractual life (in years) | |||||||||||||||||||||||||||
4 (1) | 27 | 813,594 | 135,599 | 0.1 | 2.1 | |||||||||||||||||||||||||||
4 (2) | 70 | 16,975,350 | 2,829,225 | 3 | 5.0 | |||||||||||||||||||||||||||
4 (3) | 83 | 17,031,000 | 2,838,500 | 4 | 6.0 | |||||||||||||||||||||||||||
Total | 34,819,944 |
![]() | ||||||||
www.verify.gov.ky File#: 370755 | Filed: 09-Jun-2022 11:04 EST Auth Code: D19566665901 |
"Act" | means the Companies Act (As Revised) of the Cayman Islands; | ||||
"Allotment" | shares are taken to be allotted when a person acquires the unconditional right to be included in the Register of Members in respect of those shares; | ||||
"Affiliate" | in respect of a Person, means any other Person that, directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with, such Person, and (i) in the case of a natural person, shall include, without limitation, such person’s spouse, parents, children, siblings, mother-in-law and father-in-law and brothers and sisters-in- law, whether by blood, marriage or adoption or anyone residing in such person’s home, a trust for the benefit of any of the foregoing, a company, partnership or any natural person or entity wholly or jointly owned by any of the foregoing, and (ii) in the case of an entity, shall include a partnership, a corporation or any natural person or entity which directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, such entity; | ||||
"Articles" | these articles of association of the Company as from time to time amended by Special Resolution; | ||||
"Audit Committee" | the audit committee of the Company formed by the Board pursuant to Article 23.3(a) hereof, or any successor of the audit committee; | ||||
"Board or Board of Directors" | the board of directors of the Company; | ||||
"Business Combination" | a statutory amalgamation, merger, consolidation, arrangement or other reorganization requiring the approval of the members of one or more of the participating companies as well as a short-form merger or consolidation that does not require a resolution of members; |
“Board Compensation Budget" | the proposed annual budget for the aggregate compensation payable to the Directors and Officers; | ||||
"Chairman" | the chairman of the Board of Directors appointed in accordance with Article 20.2; | ||||
"Class A Common Shares" | class A common shares in the capital of the Company having the rights provided for in these Articles; | ||||
"Class B Common Shares" | class B common shares in the capital of the Company having the rights provided for in these Articles; | ||||
"Clear days" | in relation to a period of notice means that period excluding both the day when the notice is given or deemed to be given and the day for which it is given or on which it is to take effect; | ||||
"Clearing House" | a clearing house recognized by the laws of the jurisdiction in which shares in the capital of the Company (or depository receipts thereof) are listed or quoted on a stock exchange or interdealer quotation system in such jurisdiction; | ||||
"Common Shares" | Class A Common Shares, Class B Common Shares and shares of such other classes as may from time to time be designated by the Board pursuant to these Articles as being common shares for the purposes of Article 5.2; | ||||
"Company" | the above named company; | ||||
"Company’s Website" | the website of the Company and/or its web-address or domain name; | ||||
"Compensation Committee" | the compensation committee of the Company formed by the Board pursuant to Article 23.3(a) hereof, or any successor of the compensation committee; | ||||
"Control" | the ownership, directly or indirectly, of shares possessing more than fifty per cent (50%) of the voting power of the corporation, partnership or other entity (other than, in the case of a corporation, shares having such power only by reason of the happening of a contingency), or having the power to control the management or elect a majority of members to the board of directors or equivalent decision-making body of such corporation, partnership or other entity; | ||||
"Controlling Member" | means a Member or group of Members holding the Voting Control of the Company; | ||||
"Costellis" | means Costellis International Limited and any of its Affiliates; | ||||
"Designated Stock Exchange" | the Nasdaq Global Market and any other stock exchange or interdealer quotation system listed in Schedule 4 of the Act on which shares in the capital of the Company are listed or quoted; | ||||
"Directors" | the Directors for the time being of the Company or, as the case may be, those Directors assembled as a Board or as a committee of the Board; |
"Dividend" | includes a distribution or interim dividend or interim distribution; | ||||
"Electronic" | has the same meaning as in the Electronic Transactions Act (As Revised); | ||||
“Electronic Communication” | a communication sent by electronic means, including electronic posting to the Company’s Website, transmission to any number, address or internet website (including the SEC’s website) or other electronic delivery methods as otherwise decided and approved by the Board; | ||||
"Electronic Record" | has the same meaning as in the Electronic Transactions Act (As Revised); | ||||
"Electronic Signature" | has the same meaning as in the Electronic Transactions Act (As Revised); | ||||
"ESG Committee" | the environmental, social, and governance committee of the Company formed by the Board pursuant to Article 24 hereof, or any successor of the environmental, social, and governance committee; | ||||
"Exchange Act" | the Securities Exchange Act of 1934, as amended of the United States of America; | ||||
“Executed” | includes any mode of execution; | ||||
“Holder” | in relation to any share, the Member whose name is entered in the Register of Members as the holder of the share; | ||||
“Incentive Plan” | any incentive plan or scheme established or implemented by the Company pursuant to which any Person who provides services of any kind to the Company or any of its direct or indirect subsidiaries (including, without limitation, any employee, executive, officer, director, consultant, secondee or other provider of services) may receive and/or acquire newly- issued shares of the Company or any interest therein; | ||||
“Indemnified Person” | every Director, alternate Director, Secretary or other officer for the time being or from time to time of the Company; | ||||
“Independent Director” | a Director who is an independent director as defined in the rules of any Designated Stock Exchange or in Rule 10A-3 under the Exchange Act, as the case may be; | ||||
“Islands” | the British Overseas Territory of the Cayman Islands; | ||||
“Member” | has the same meaning as in the Act; | ||||
“Memorandum” | the memorandum of association of the Company as from time to time amended; | ||||
“Month” | a calendar month; | ||||
"New Controlling Member" | has the meaning given in Article 10-A.1; |
“Nominating Committee” | the nominating committee of the Company formed by the Board pursuant to Article 23.3(a) hereof, or any successor of the nominating governance committee; | ||||
“Officer” | includes a Director and any Secretary; | ||||
“Ordinary Resolution” | a resolution (i) of a duly constituted general meeting of the Company passed by a simple majority of the votes cast by, or on behalf of, the Members entitled to vote present in person or by proxy and voting at the meeting, or (ii) approved in writing by all of the Members entitled to vote at a general meeting of the Company in one or more instruments each signed by one or more of the Members and the effective date of the resolution so adopted shall be the date on which the instrument, or the last of such instruments, if more than one, is executed; | ||||
“Other Indemnitors” | persons or entities other than the Company that may provide indemnification, advancement of expenses and/or insurance to the Indemnified Persons in connection with such Indemnified Persons’ involvement in the management of the Company; | ||||
“Paid up” | paid up as to the par value of the shares and includes credited as paid up; | ||||
“Person” | any individual, corporation, general or limited partnership, limited liability company, joint stock company, joint venture, estate, trust, association, organization or any other entity or governmental entity; | ||||
“Register of Members” | the register of Members required to be kept pursuant to the Act; | ||||
“Seal” | the common seal of the Company including every duplicate seal; | ||||
“SEC” | the Securities and Exchange Commission of the United States of America or any other federal agency for the time being administering the Securities Act; | ||||
“Secretary” | any person appointed by the Directors to perform any of the duties of the secretary of the Company, including a joint, assistant or deputy secretary; | ||||
“Securities Act” | the Securities Act of 1933 of the United States of America, as amended, or any similar federal statute and the rules and regulations of the SEC thereunder, all as the same shall be in effect at the time; | ||||
“Share” | a share in the share capital of the Company, and includes stock (except where a distinction between shares and stock is expressed or implied) and includes a fraction of a share; | ||||
“Signed” | includes an electronic signature or a representation of a signature affixed by mechanical means; | ||||
“Special Resolution” | has the same meaning as in the Act (thus requiring a two- thirds majority) and includes a unanimous written resolution of all Members entitled to vote and expressed to be a special resolution; |
“Subsidiary” | a company is a subsidiary of another company if that other company: (i) holds a majority of the voting rights in it; (ii) is a member of it and has the right to appoint or remove a majority of its board of directors; or (iii) is a member of it and controls alone, pursuant to an agreement with other members, a majority of the voting rights in it; or if it is a subsidiary of a company which is itself a subsidiary of that other company. For the purpose of this definition the expression “company” includes any body corporate established in or outside of the Islands; | ||||
“Treasury Share” | a share held in the name of the Company as a treasury share in accordance with the Act; | ||||
“U.S. Person” | a Person who is a citizen or resident of the United States of America; | ||||
"Voting Control" | means the ownership, directly or indirectly, of shares possessing more than fifty per cent (50%) of the voting power of the Company; | ||||
“Written and in Writing” | includes all modes of representing or reproducing words in visible form including in the form of an electronic record. |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Class A common shares, par value US$0.0000025 per share | INTR | The NASDAQ Global Select Market |
Subsidiary of Inter&Co, Inc | Jurisdiction of Incorporation | Business Name | ||||||||||||
Inter Holding Financeira S.A. | Brazil | Inter Holding Financeira | ||||||||||||
Inter&Co Participações Ltda | Brazil | Inter&Co Participações | ||||||||||||
Mil Partipações e Locação S.A. (subsidiary of Inter&Co Participações Ltda.) | Brazil | n/a | ||||||||||||
Inter Mortgage Holding, Inc | United States | Inter Mortgage | ||||||||||||
YellowFi Mortgage LLC (subsidiary of Inter Mortgage Holding, Inc) | United States | YellowFi Mortgage | ||||||||||||
YellowFi Management LLC (subsidiary of Inter Mortgage Holding, Inc) | United States | YellowFi Management | ||||||||||||
Inter&Co Securities LLC | United States | Inter&Co Securities | ||||||||||||
INTRGLOBALEU Serviços Administrativos, LDA | Portugal | n/a | ||||||||||||
Subsidiary of Banco Inter S.A. | Jurisdiction of Incorporation | Business Name | ||||||||||||
Inter Distribuidora de Títulos e Valores Mobiliários Ltda. | Brazil | Inter DTVM | ||||||||||||
Inter Marketplace Intermediação de Negócios e Serviços Ltda. | Brazil | Inter Marketplace | ||||||||||||
IM Designs Desenvolvimento de Software Ltda. | Brazil | IM Designs | ||||||||||||
Acerto Cobrança e Informações Cadastrais S.A. | Brazil | Acerto | ||||||||||||
Inter Asset Holding S.A. | Brazil | n/a | ||||||||||||
Inter Digital Corretora de Seguros Ltda. | Brazil | Inter Seguros | ||||||||||||
Granito Instituição de Pagamento S.A. (under common control) | Brazil | Granito | ||||||||||||
Granito Sistemas de PVD Ltda. (subsidiary of Granito Instituição de Pagamento S.A.) | Brazil | n/a | ||||||||||||
Inter Food S.A (subsidiary of Inter Marketplace Intermediação de Negócios e Serviços Ltda.) | Brazil | Duo Gourmet | ||||||||||||
Inter Café Ltda. (subsidiary of Inter Marketplace Intermediação de Negócios e Serviços Ltda.) | Brazil | Inter Café | ||||||||||||
Inter Boutiques Ltda. (subsidiary of Inter Marketplace Intermediação de Negócios e Serviços Ltda.) | Brazil | Inter Store | ||||||||||||
Inter Viagens e Entretenimento Ltda. (subsidiary of Inter Marketplace Intermediação de Negócios e Serviços Ltda.) | Brazil | Inter Viagens | ||||||||||||
Inter Conectividade Ltda. (subsidiary of Inter Marketplace Intermediação de Negócios e Serviços Ltda.) | Brazil | Inter Conectividade | ||||||||||||
Inter Asset Gestão de Recursos Ltda (Subsidiary of Inter Asset Holding S.A.) | Brazil | Inter Asset | ||||||||||||
Inter&Co Payments Inc. | United States | Inter&Co Payments | ||||||||||||
Usend Financial Services ULC (subsidiary of Inter&Co Payments Inc.) | Canada | USEND | ||||||||||||
Usend Tecnologia e Serviços Financeiros Ltda. (subsidiary of Inter&Co Payments Inc.) | Brazil | USEND | ||||||||||||
Usend Ltd. (subsidiary of Inter&Co Payments Inc..) | United Kingdom | USEND |
![]() | Code of Conduct and Ethics - ![]() | ||||
![]() | |||||||||||
Message from the President | |||||||||||
To all, | |||||||||||
This is the Code of Conduct and Ethics of Inter. To be part of Inter is to do something new, simplify and resolve. Therefore, we have become an ecosystem of solutions that go beyond finance, offering facilities for the most diverse moments of life. We believe in people, we propose to help them evolve, to be partners and respect each one's freedom of choice. If at any time you believe that our employees, partners or even Inter are not acting in accordance with the guidelines contained herein, or with the rules and laws in force, let us know through the Inter Ethics Channel. Your report will be confidential and, if you wish, may be anonymous. | For us, some values are non-negotiable on this journey, and acting in a way that honors them is what allows us to move forward with legality, efficiency, transparency, integrity and ethics. Phone: 0800 887 0077 or via link https://canaldedenuncia.bancointer.com.br We are counting on you. This Code of Conduct exists so that management members, employees, customers, suppliers, authorities and other stakeholders with whom we interact may understand the principles and standards that must always guide our behavior and relationships. João Vitor Menin CEO of Inter | ||||||||||
Our Identity | |||||
Our purpose | |||||
Our pillars | |||||
Social, environmental and climate liabilty | |||||
Our code | |||||
Objective | |||||
To whom it applies? | |||||
Work environment | |||||
Attention to personal relationships | |||||
Attention to our assets and resources | |||||
Attention to confidentiality of information | |||||
Conduct in business relations | |||||
Attention to conflicts of interest | |||||
Attention to preventing money laundering and combating terrorism financing | |||||
Attention to preventing fraud, bribery and corruption | |||||
Attention to gifts and facilities | |||||
Attention to relationship with suppliers and partners | |||||
Attention to relationship with competitors and the market |
Conduct in Relation to External Audiences | |||||
Attention to customer relationships | |||||
Attention to relationship with the government and official bodies | |||||
Attention to relationship with the community | |||||
Attention to relationship with shareholders | |||||
Attention to relationship with unions | |||||
Attention to donations and sponsorships | |||||
Attention to our image and the media | |||||
Management of the Code of Conduct | |||||
How to act? | |||||
Duty of collaboration | |||||
Ethics Channel | |||||
Ethics Committee | |||||
Integrity Program | |||||
Consequences of violation |
![]() | |||||
Our purpose | |||||
Create what simplifies people's lives |
EXPERIENCE | SEGURITY | PARTNERSHIP | INNOVATION | TRANSPARENCY | ||||||||||||||||||||||||||||||||||||||||
We value humanized, respectful and quality interactions between all audiences and channels. | We safeguard all interactions and data exchanges involving customers, employees, partners and other institutions. | We safeguard all interactions and data exchanges involving customers, employees, partners and other institutions. | We are born to do diferent. We are open to ideas that aim to improve people's lives and generate value to our company. | We must maintain and transmit clear, impartial and understandable information, always ensuring the truth. | ||||||||||||||||||||||||||||||||||||||||
OUR IDENTITY | ![]() | ||||
Social, environmental, and climate responsibility | |||||
Social, environmental and climate responsibility is at the core of Inter. We are constantly concerned about creating value for our main audiences, meeting their expectations, our materiality and the best practices expected from business models similar to ours. We are also careful to promote social, environmental and climate responsibility in our value chain. Therefore, we verify that our partners comply with specific social, environmental and climate guidelines, and we have a growing presence in the community through private social investment and the corporate volunteering. |
![]() | Purpose | ||||
The Code of Conduct and Ethics of Inter was based on our purpose and pillars, and aims to ensure increasingly ethical management and performance. Here you will find the set of guidelines that we elaborated with the aim of ensuring the credibility and security of the institution's relationships. Although rich and detailed, our Code of Conduct and Ethics may always improve. Therefore, in case of doubts about an action or behavior, consult your manager or contact Compliance team by the email compliance@bancointer.com.br. |
OUR CODE | ![]() | ||||
Who is it for? | |||||
The standards and rules of this Code of Conduct and Ethics must be applied in any action or business that involves the interests of Inter by all: _ Employees _ Shareholders _ Members of the board of directors _ Suppliers _ Business partners _ Service providers |
ABUSE OF POWER | SEXUAL HARASSMENT | MORAL HARASSMENT | ||||||||||||||||||
When someone uses their position or influence to force the other to carry out activities in violation of law or our internal regulations. | Undesired expressions of sexual nature that causes embarrassment or threats, for the purpose of having a sexual relationship with a co-worker. | Abusive, intimidating or offensive conduct that creates a toxic environment, affecting the integrity an employee. | ||||||||||||||||||
Attention to our assets and resources | OUR ASSETS _ Use them only for their intended purposes, respecting the corporate interests. _ Keep your work desk always clean and tidy. _ Be careful with liquids near electronic equipment and computers. _ Treat our equipment with the same care used to your own assets! OUR STRATEGY _ Always keep Inter's business and operations confidential so that, together, we can grow even more. _ Protect what makes us unique: our ideas! OUR WORKING ENVIRONMENT _ Visitors are always welcome, but they should only circulate in our facilities accompanied by our “Blood Orange” (Sangues Laranjas). _ Access must be restricted to the meeting rooms. _ Other work environments should only be visited in case of need. | |||||||
We make available facilities, equipment, materials and systems for using in the work-related activities. It is important that you be aware of the expected conducts related to them: |
REMEMBER! | ||||||||||||||
Inter may, at any time, monitor the computers of its employees, including files, folders, contents in emails and contents in sites accessed at the internet. | 14 | |||||||||||||
Attention to confidentiality of information | CONDUCT Always act diligently and use all information security mechanisms provided by Inter. PASSWORDS Your passwords are personal and non-transferable. Therefore, do not share your system accesses, not even with another Blood Orange. INFORMATION Do you have access to insider information? So uphold the trust we place on you! The use of such information for personal interest and/or market abuse is unacceptable. DATA Personal data of our customers, partners and employees are extremely confidential, following the guidelines of our regulations, internal policies and Law 13.709/2018. | |||||||||||||
Due to the nature of our business, we handle a lot of confidential and sensitive information. Therefore, we must treat it with great responsibility, following some guidelines. They are: | ||||||||||||||
We know that Inter is an unavoidable topic for all of us, but we need to be aware of discussions and comments about our platform and our customers in public places. After all, we do not want other people to have access to our information. |
15 |
BUT AFTER ALL, WHAT CONFLICT OF INTERESTS MEANS? These are situations in which your personal interests or those of people close to you can influence your decisions at work. There is no need for actual damage, but just the possibility - even if alleged - of affecting your decision. Perception makes a difference: Not only do avoid the actual conflict of interests, but also situations where an external person might assume the existence of a conflict of interest, even if it is not their intention. | ||||||||
WHAT MONEY LAUNDERING MEANS? It is a practice used to cover up the origin of illegal money. It consists of a scheme to make it appear that resources obtained through illegal activities came from legal activities. | ||||||||
FRAUD | CORRUPTION | BRIBERY | ||||||||||||||||||||||||||||||
Intentional act of deceiving someone or using dishonest or false methods in order to illegally and misleadingly gain benefits. | Act of improperly using a position of influence to obtain advantages, or even perform any action considered illegal under the laws in force. | Offering anything of value for the purpose of obtaining improper advantages or information (illicitly, unfairly or fraudulently). A means of rewarding someone for doing something forbidden. | ||||||||||||||||||||||||||||||
REMEMBER! | ||||||||
It is everyone's duty to report any practice of fraud, bribery, corruption or any other unlawful practice. | ||||||||
REMEMBER! If in doubt whether or not to accept a gift, entertainment or any other kind of courtesy, consult Compliance: compliance@inter.co | 22 | ||||||||||
![]() | Attention to relationship with competitors and the market | ||||
Competition is essential for customers and users to exercise their freedom of choice. However, we must fight three types of practices: _ Unfair competition (obtaining a competitive advantage by using unethical or illegal means) _ The formation of cartels, which submit the market to a game of marked cards, directly harming buyers of goods or services. _ Unilateral practices that undermine the competitive dynamics in markets in which we have a relevant share. To do this, act in accordance with the principles of free competition, and respect the reputations and opinions of our competitors. |
REMEMBER! | ||||||||
Immediately report to the Ethics Channel the knowledge of any conduct that does not respect these guidelines. | ||||||||
CONDUCT WITH EXTERNAL AUDIENCE | ![]() | ||||
Attention to relationship with the community | |||||
Inter is committed to being a responsible company in the community where it operates, encouraging the development of conscientious citizens. For the effectiveness of such project, we count on your involvement! _ We promote advertising campaigns that are not misleading and are committed to good customs and free competition. _ We maintain open channels that encourage the free expression of opinions and concerns of all stakeholders with whom we interact. _ We carry out and encourage the volunteer work by our employees to the entire community. |
![]() | |||||
Attention to relationship with shareholders | |||||
We treat our shareholders equally, based on the principles of good governance, being accountable and maintaining transparent communication, providing clear, accurate, accessible and complete information. | |||||
We recognize union entities as legal representatives of employees, and we strive to seek, through respectful and responsible negotiation, the best agreement for the interests of both parties. _ Treat the representatives of unions and professional entities in a respectful and cordial manner. _ Report to your manager or Compliance team (on an identified or anonymously basis) any unethical conduct or that is harmful to the rights of employees. |
Attention to donations and sponsorships | ||||||||||||||
Donations and sponsorships may and should be made, but always guided by transparency, integrity and legal compliance. _ Donations and sponsorships may take place in different modalities, whether through financial contributions, solidarity programs, volunteer work, sports, leisure, among others. _ Donation or sponsorship to organizations that have a potential conflict of interests is prohibited, in accordance with the rules provided for in this code. _ Agreements signed with beneficiary institutions shall contain anti-corruption clauses. | _ We do not authorize to conditioning any contributions (sponsorships, donations, etc.) on the achievement undue benefits for Inter, for yourself or for third parties. _ The beneficiary institutions shall comply with the rules contained in this Code, and shall act ethically in all their relationships, in return for the donation or sponsorship received. | |||||||||||||
REMEMBER! | ||||||||||||||
Each donation must undergo an integrity due diligence, ensuring that there is no history of involvement with corruption or fraud, as described in the respective Internal Policy. | ||||||||||||||
31 | ||||||||
REMEMBER! | ||||||||
The information confidentiality guidelines apply to social media as well. | ||||||||
BE ALERT! | |||||
If you still have any doubts, please consult your manager or our Compliance team via email compliance@inter.co or the Ethics Channel. | 34 | ||||
Duty of collaboration | ||||||||
Whenever you have any doubts, witness or suspect any violation of the Code of Conduct and/or current legislation, it is your duty to report the fact via the Ethics Channel. _ Inter's reputation for integrity affects everyone, and only a single person can harm it. _ When you do not speak up, unethical behavior continues, which may negatively affect our work environment and employee morale. _ Report any suspicious immediately may prevent a problem from escalating and casing damage to Inter and your co-workers. | _ How can our customers and the public may trust us if we allow any behavior contrary to the Code of Conduct and ethical standards? |
BE ALERT! | ||||||||
Inter will never accept any attempt to identify who made an anonymous report, and we shall not tolerance retaliation of any nature against a good faith whistleblower and anyone who provides information, documents or collaborates in the investigation process of an incident. Play your part. Help create the company we want. | 35 | |||||||
Ethics Channel | ||||||||
One of the mechanisms we make available to all our employees and third parties so that we can have an environment that ensures an ethical conduct is the Ethics Channel. _ It is managed by a third-party and independent company. _ Your report may be identified or anonymous, at your discretion. If you choose make an anonymous report, you can be sure that this decision will be respected. | _ Do not worry. We fully guarantee that no retaliation shall be made against a person due to any report made. _ Provide as much detail as possible about the subject matter of the report, so that the investigation is viable. _ To file a report, you do not need to be sure about the existence of a conduct that violates our pillars, integrity or our Code of Conduct and Ethics. Suspicion and good faith are enough. |
INTERNET | PHONE | ||||||||||
http://canaldeetica.com.br/ bancointer/ | 0800 887 0077 -available 24 hours a day, 365 days a year. | 36 | |||||||||
PREVENTION | DETECTION | RESPONSE | ||||||||||||||||||
–Code of Conduct and Ethics –Internal regulatory system, which manages the work policies, standards and instructions; –Training and awareness; –Compliance risk management; –Regulatory compliance with regulators; Know Your Customer and Know Your Partner procedures. | –Audits (internal, external, regulatory and internal controls); Transaction monitoring; Know Your Employee Procedure; –Report Hotline; –Systematic monitoring of audit points. | –Reports to senior management; –Integrity Committee; –External Reports (COAF – Financial Transactions Control Board) | ||||||||||||||||||
![]() | |||||
Integrity, consistency and seriousness summarize our conduct. We are very proud of our history, and we need you, Blood Orange, to keep those values alive in our present and future. Let's go on this mission together! | |||||
Dated: April 28, 2023 | ||||||||
By: | /s/ João Vitor N. Menin T. de Souza | |||||||
Name: | João Vitor N. Menin T. de Souza | |||||||
Title: | Chief Executive Officer |
Dated: April 28, 2023 | ||||||||
By: | /s/ Helena Lopes Caldeira | |||||||
Name: | Helena Lopes Caldeira | |||||||
Title: | Chief Financial Officer |
Dated: April 28, 2023 | ||||||||
By: | /s/ João Vitor N. Menin T. de Souza | |||||||
Name: | João Vitor N. Menin T. de Souza | |||||||
Title: | Chief Executive Officer |
Dated: April 28, 2023 | ||||||||
By: | /s/ Helena Lopes Caldeira | |||||||
Name: | Helena Lopes Caldeira | |||||||
Title: | Chief Financial Officer |