x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | 46-5230630 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
2101 Riverfront Drive, Suite A Little Rock, Arkansas | 72202 | ||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | UNIT | The NASDAQ Global Select Market |
Large accelerated filer | x | Accelerated filer | o | ||||||||
Non-accelerated filer | o | Smaller reporting company | o | ||||||||
Emerging growth company | o |
Page | ||||||||
Uniti Group Inc. | ||||||||
(Unaudited) | ||||||||||||||
(Thousands, except par value) | September 30, 2023 | December 31, 2022 | ||||||||||||
Assets: | ||||||||||||||
Property, plant and equipment, net | $ | 3,962,436 | $ | 3,754,547 | ||||||||||
Cash and cash equivalents | 34,119 | 43,803 | ||||||||||||
Accounts receivable, net | 46,824 | 42,631 | ||||||||||||
Goodwill | 208,378 | 361,378 | ||||||||||||
Intangible assets, net | 312,541 | 334,846 | ||||||||||||
Straight-line revenue receivable | 87,733 | 68,595 | ||||||||||||
Operating lease right-of-use assets, net | 121,816 | 88,545 | ||||||||||||
Other assets | 79,000 | 77,597 | ||||||||||||
Investment in unconsolidated entities | 37,686 | 38,656 | ||||||||||||
Deferred income tax assets, net | 90,792 | 40,631 | ||||||||||||
Total Assets | $ | 4,981,325 | $ | 4,851,229 | ||||||||||
Liabilities and Shareholders' Deficit: | ||||||||||||||
Liabilities: | ||||||||||||||
Accounts payable, accrued expenses and other liabilities | $ | 133,958 | $ | 122,195 | ||||||||||
Settlement payable (Note 13) | 185,855 | 251,098 | ||||||||||||
Intangible liabilities, net | 159,071 | 167,092 | ||||||||||||
Accrued interest payable | 50,778 | 121,316 | ||||||||||||
Deferred revenue | 1,214,287 | 1,190,041 | ||||||||||||
Dividends payable | 69 | 2 | ||||||||||||
Operating lease liabilities | 81,302 | 66,356 | ||||||||||||
Finance lease obligations | 18,388 | 15,520 | ||||||||||||
Notes and other debt, net | 5,582,057 | 5,188,815 | ||||||||||||
Total liabilities | 7,425,765 | 7,122,435 | ||||||||||||
Commitments and contingencies (Note 13) | ||||||||||||||
Shareholders' Deficit: | ||||||||||||||
Preferred stock, $0.0001 par value, 50,000 shares authorized; no shares issued and outstanding | — | — | ||||||||||||
Common stock, $0.0001 par value, 500,000 shares authorized; issued and outstanding: 236,540 shares at September 30, 2023 and 235,829 at December 31, 2022 | 24 | 24 | ||||||||||||
Additional paid-in capital | 1,218,815 | 1,210,033 | ||||||||||||
Distributions in excess of accumulated earnings | (3,665,569) | (3,483,634) | ||||||||||||
Total Uniti shareholders' deficit | (2,446,730) | (2,273,577) | ||||||||||||
Noncontrolling interests: | ||||||||||||||
Operating partnership units | 2,040 | 2,121 | ||||||||||||
Cumulative non-voting convertible preferred stock, $0.01 par value, 6 shares authorized, 3 issued and outstanding | 250 | 250 | ||||||||||||
Total shareholders' deficit | (2,444,440) | (2,271,206) | ||||||||||||
Total Liabilities and Shareholders' Deficit | $ | 4,981,325 | $ | 4,851,229 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Thousands, except per share data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 214,588 | $ | 208,623 | $ | 637,849 | $ | 618,878 | ||||||||||||||||||
Uniti Fiber | 76,067 | 74,480 | 226,326 | 226,234 | ||||||||||||||||||||||
Total revenues | 290,655 | 283,103 | 864,175 | 845,112 | ||||||||||||||||||||||
Costs and Expenses: | ||||||||||||||||||||||||||
Interest expense, net | 120,691 | 97,731 | 389,243 | 290,280 | ||||||||||||||||||||||
Depreciation and amortization | 77,337 | 73,516 | 231,379 | 217,276 | ||||||||||||||||||||||
General and administrative expense | 25,481 | 26,863 | 77,331 | 75,818 | ||||||||||||||||||||||
Operating expense (exclusive of depreciation and amortization) | 37,392 | 36,291 | 109,878 | 108,184 | ||||||||||||||||||||||
Goodwill impairment (Note 2) | 153,000 | 216,000 | 153,000 | 216,000 | ||||||||||||||||||||||
Transaction related and other costs | 1,441 | 2,375 | 9,805 | 7,324 | ||||||||||||||||||||||
Gain on sale of real estate | (1,424) | (94) | (1,424) | (344) | ||||||||||||||||||||||
Gain on sale of operations | — | (176) | — | (176) | ||||||||||||||||||||||
Other expense (income), net | 1,435 | 74 | 21,323 | (8,254) | ||||||||||||||||||||||
Total costs and expenses | 415,353 | 452,580 | 990,535 | 906,108 | ||||||||||||||||||||||
Loss before income taxes and equity in earnings from unconsolidated entities | (124,698) | (169,477) | (126,360) | (60,996) | ||||||||||||||||||||||
Income tax benefit | (43,095) | (13,056) | (49,864) | (10,183) | ||||||||||||||||||||||
Equity in earnings from unconsolidated entities | (670) | (672) | (1,990) | (1,696) | ||||||||||||||||||||||
Net loss | (80,933) | (155,749) | (74,506) | (49,117) | ||||||||||||||||||||||
Net (loss) income attributable to noncontrolling interests | (36) | (70) | (33) | 135 | ||||||||||||||||||||||
Net loss attributable to shareholders | (80,897) | (155,679) | (74,473) | (49,252) | ||||||||||||||||||||||
Participating securities' share in earnings | (321) | (226) | (890) | (897) | ||||||||||||||||||||||
Dividends declared on convertible preferred stock | (5) | (5) | (15) | (15) | ||||||||||||||||||||||
Net loss attributable to common shareholders | $ | (81,223) | $ | (155,910) | $ | (75,378) | $ | (50,164) | ||||||||||||||||||
Loss per common share: | ||||||||||||||||||||||||||
Basic | $ | (0.34) | $ | (0.66) | $ | (0.32) | $ | (0.21) | ||||||||||||||||||
Diluted | $ | (0.34) | $ | (0.66) | $ | (0.32) | $ | (0.21) | ||||||||||||||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||
Basic | 236,533 | 235,739 | 236,352 | 235,483 | ||||||||||||||||||||||
Diluted | 236,533 | 235,739 | 236,352 | 235,483 | ||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net loss | $ | (80,933) | $ | (155,749) | $ | (74,506) | $ | (49,117) | ||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||
Interest rate swap termination | — | 2,829 | — | 8,488 | ||||||||||||||||||||||
Other comprehensive income | — | 2,829 | — | 8,488 | ||||||||||||||||||||||
Comprehensive loss | (80,933) | (152,920) | (74,506) | (40,629) | ||||||||||||||||||||||
Comprehensive (loss) income attributable to noncontrolling interest | (36) | (69) | (33) | 147 | ||||||||||||||||||||||
Comprehensive loss attributable to shareholders | $ | (80,897) | $ | (152,851) | $ | (74,473) | $ | (40,776) |
For the three months ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Thousands, except share data) | Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Distributions in Excess of Accumulated Earnings | Noncontrolling Interest - OP Units | Noncontrolling Interest - Non- voting Preferred Shares | Total Shareholders' Deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | — | — | 235,699,513 | 24 | 1,224,427 | (3,516) | (3,298,455) | 2,072 | 250 | (2,075,198) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | (155,679) | (70) | — | (155,749) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 2,828 | — | 1 | — | 2,829 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock dividends declared ($0.15 per share) | — | — | — | — | — | — | (35,584) | — | — | (35,584) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest declared | — | — | — | — | — | — | — | 49 | — | 49 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Payments related to tax withholding for stock-based compensation | — | — | — | — | 2 | — | — | — | — | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 1,201 | — | 3,151 | — | — | — | — | 3,151 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock - employee stock purchase plan | — | — | 40,530 | — | 325 | — | — | — | — | 325 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | — | — | 235,741,244 | 24 | 1,227,905 | (688) | (3,489,718) | 2,052 | 250 | (2,260,175) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | — | — | 236,430,752 | 24 | 1,215,260 | — | (3,548,870) | 2,092 | 250 | (2,331,244) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | (80,897) | (36) | — | (80,933) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock dividends declared ($0.15 per share) | — | — | — | — | — | — | (35,802) | — | — | (35,802) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest declared | — | — | — | — | — | — | — | (16) | — | (16) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Payments related to tax withholding for stock-based compensation | — | — | — | — | (9) | — | — | — | — | (9) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 3,227 | — | 3,148 | — | — | — | — | 3,148 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock - employee stock purchase plan | — | — | 105,737 | — | 416 | — | — | — | — | 416 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | — | — | 236,539,716 | 24 | 1,218,815 | — | (3,665,569) | 2,040 | 250 | (2,444,440) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
For the nine months ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Thousands, except share data) | Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Distributions in Excess of Accumulated Earnings | Noncontrolling Interest - OP Units | Noncontrolling Interest - Non- voting Preferred Shares | Total Shareholders' Deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | — | — | 234,779,247 | 23 | 1,214,830 | (9,164) | (3,333,481) | 13,893 | 125 | (2,113,774) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | (49,252) | 135 | — | (49,117) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 8,476 | — | 12 | — | 8,488 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock dividends declared ($0.45 per share) | — | — | — | — | — | — | (106,860) | — | — | (106,860) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest declared | — | — | — | — | — | — | — | (111) | — | (111) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative non-voting convertible preferred stock | — | — | — | — | — | — | (125) | — | 125 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Exchange of noncontrolling interest | — | — | 244,682 | — | 7,257 | — | — | (11,877) | — | (4,620) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Payments related to tax withholding for stock-based compensation | — | — | — | — | (4,434) | — | — | — | — | (4,434) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 647,461 | 1 | 9,663 | — | — | — | — | 9,664 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock - employee stock purchase plan | — | — | 69,854 | — | 589 | — | — | — | — | 589 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | — | — | 235,741,244 | 24 | 1,227,905 | (688) | (3,489,718) | 2,052 | 250 | (2,260,175) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | — | — | 235,829,485 | 24 | 1,210,033 | — | (3,483,634) | 2,121 | 250 | (2,271,206) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | (74,473) | (33) | — | (74,506) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock dividends declared ($0.45 per share) | — | — | — | — | — | — | (107,462) | — | — | (107,462) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interest declared | — | — | — | — | — | — | — | (48) | — | (48) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Payment for settlement of common stock warrant | — | — | — | — | (56) | — | — | — | — | (56) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Termination of bond hedge option | — | — | — | — | 59 | — | — | — | — | 59 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Payments related to tax withholding for stock-based compensation | — | — | — | — | (1,359) | — | — | — | — | (1,359) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 537,590 | — | 9,408 | — | — | — | — | 9,408 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock - employee stock purchase plan | — | — | 172,641 | — | 730 | — | — | — | 730 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | — | — | 236,539,716 | 24 | 1,218,815 | — | (3,665,569) | 2,040 | 250 | (2,444,440) |
Nine Months Ended September 30, | ||||||||||||||
(Thousands) | 2023 | 2022 | ||||||||||||
Cash flow from operating activities | ||||||||||||||
Net loss | $ | (74,506) | $ | (49,117) | ||||||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 231,379 | 217,276 | ||||||||||||
Amortization of deferred financing costs and debt discount | 13,975 | 13,510 | ||||||||||||
Loss on extinguishment of debt, net | 31,187 | — | ||||||||||||
Interest rate swap termination | — | 8,488 | ||||||||||||
Deferred income taxes | (50,161) | (21,723) | ||||||||||||
Equity in earnings of unconsolidated entities | (1,990) | (1,696) | ||||||||||||
Distributions of cumulative earnings from unconsolidated entities | 2,959 | 2,959 | ||||||||||||
Cash paid for interest rate swap settlement | — | (9,591) | ||||||||||||
Straight-line revenues and amortization of below-market lease intangibles | (28,795) | (31,066) | ||||||||||||
Stock-based compensation | 9,408 | 9,664 | ||||||||||||
Goodwill impairment (see Note 2) | 153,000 | 216,000 | ||||||||||||
Gain on sale of unconsolidated entity (see Note 5) | — | (7,923) | ||||||||||||
Gain on sale of real estate | (1,424) | (344) | ||||||||||||
(Gain) loss on asset disposals | (242) | 902 | ||||||||||||
Gain on sale of operations | — | (176) | ||||||||||||
Accretion of settlement obligation | 8,273 | 8,733 | ||||||||||||
Other | 2 | (126) | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||
Accounts receivable | (4,194) | (2,863) | ||||||||||||
Other assets | 10,530 | 7,756 | ||||||||||||
Accounts payable, accrued expenses and other liabilities | (108,826) | (75,556) | ||||||||||||
Net cash provided by operating activities | 190,575 | 285,107 | ||||||||||||
Cash flow from investing activities | ||||||||||||||
Capital expenditures | (368,264) | (292,666) | ||||||||||||
Proceeds from sale of unconsolidated entity (see Note 5) | — | 32,527 | ||||||||||||
Proceeds from sale of real estate, net cash | 1,530 | 575 | ||||||||||||
Proceeds from sale of operations | — | 541 | ||||||||||||
Proceeds from sale of other equipment | 1,581 | 338 | ||||||||||||
Net cash used in investing activities | (365,153) | (258,685) | ||||||||||||
Cash flow from financing activities | ||||||||||||||
Repayment of debt | (2,263,662) | — | ||||||||||||
Proceeds from issuance of notes | 2,600,000 | — | ||||||||||||
Dividends paid | (107,395) | (107,362) | ||||||||||||
Payments of settlement payable | (73,516) | — | ||||||||||||
Distributions paid to noncontrolling interest | (48) | (217) | ||||||||||||
Payment for exchange of noncontrolling interest | — | (4,620) | ||||||||||||
Borrowings under revolving credit facility | 450,000 | 180,000 | ||||||||||||
Payments under revolving credit facility | (367,000) | (105,000) | ||||||||||||
Finance lease payments | (1,601) | (887) | ||||||||||||
Payments for financing costs | (26,955) | — | ||||||||||||
Payment for settlement of common stock warrant | (56) | — |
Termination of bond hedge option | 59 | — | ||||||||||||
Costs related to the early repayment of debt | (44,303) | — | ||||||||||||
Employee stock purchase program | 730 | 589 | ||||||||||||
Payments related to tax withholding for stock-based compensation | (1,359) | (4,434) | ||||||||||||
Net cash provided by (used in) financing activities | 164,894 | (41,931) | ||||||||||||
Net decrease in cash and cash equivalents | (9,684) | (15,509) | ||||||||||||
Cash and cash equivalents at beginning of period | 43,803 | 58,903 | ||||||||||||
Cash and cash equivalents at end of period | $ | 34,119 | $ | 43,394 | ||||||||||
Non-cash investing and financing activities: | ||||||||||||||
Property and equipment acquired but not yet paid | $ | 12,134 | $ | 12,751 | ||||||||||
Tenant capital improvements | 94,322 | 120,239 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenue disaggregated by revenue stream | ||||||||||||||||||||||||||
Revenue from contracts with customers | ||||||||||||||||||||||||||
Uniti Fiber | ||||||||||||||||||||||||||
Lit backhaul | $ | 18,246 | $ | 19,969 | $ | 57,221 | $ | 59,344 | ||||||||||||||||||
Enterprise and wholesale | 24,211 | 21,423 | 70,144 | 63,359 | ||||||||||||||||||||||
E-Rate and government | 15,911 | 15,245 | 43,947 | 48,026 | ||||||||||||||||||||||
Other | 786 | 703 | 2,264 | 2,076 | ||||||||||||||||||||||
Uniti Fiber | $ | 59,154 | $ | 57,340 | $ | 173,576 | $ | 172,805 | ||||||||||||||||||
Uniti Leasing | 1,868 | 1,201 | 5,142 | 3,553 | ||||||||||||||||||||||
Total revenue from contracts with customers | 61,022 | 58,541 | 178,718 | 176,358 | ||||||||||||||||||||||
Revenue accounted for under leasing guidance | ||||||||||||||||||||||||||
Uniti Leasing | 212,720 | 207,422 | 632,707 | 615,325 | ||||||||||||||||||||||
Uniti Fiber | 16,913 | 17,140 | 52,750 | 53,429 | ||||||||||||||||||||||
Total revenue accounted for under leasing guidance | 229,633 | 224,562 | 685,457 | 668,754 | ||||||||||||||||||||||
Total revenue | $ | 290,655 | $ | 283,103 | $ | 864,175 | $ | 845,112 |
(Thousands) | Contract Assets | Contract Liabilities | ||||||||||||
Balance at December 31, 2022 | $ | 173 | $ | 8,699 | ||||||||||
Balance at September 30, 2023 | $ | 44 | $ | 11,129 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Lease income - operating leases | $ | 229,633 | $ | 224,562 | $ | 685,457 | $ | 668,754 |
(Thousands) | September 30, 2023 | December 31, 2022 | ||||||||||||
Land | $ | 26,533 | $ | 26,549 | ||||||||||
Building and improvements | 347,002 | 346,093 | ||||||||||||
Poles | 309,901 | 296,941 | ||||||||||||
Fiber | 3,802,120 | 3,529,835 | ||||||||||||
Equipment | 437 | 437 | ||||||||||||
Copper | 3,978,336 | 3,964,439 | ||||||||||||
Conduit | 89,963 | 89,963 | ||||||||||||
Tower assets | 1,165 | 1,397 | ||||||||||||
Finance lease assets | 2,615 | 28,126 | ||||||||||||
Other assets | 10,434 | 10,434 | ||||||||||||
8,568,506 | 8,294,214 | |||||||||||||
Less: accumulated depreciation | (5,660,717) | (5,542,726) | ||||||||||||
Underlying assets under operating leases, net | $ | 2,907,789 | $ | 2,751,488 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Depreciation expense for underlying assets under operating leases | $ | 45,795 | $ | 44,127 | $ | 136,640 | $ | 130,858 |
(Thousands) | Operating Leases | Finance Leases | ||||||||||||
2023 | $ | 4,169 | $ | 928 | ||||||||||
2024 | 17,941 | 3,521 | ||||||||||||
2025 | 15,090 | 3,468 | ||||||||||||
2026 | 11,701 | 3,335 | ||||||||||||
2027 | 9,060 | 2,960 | ||||||||||||
Thereafter | 101,405 | 12,934 | ||||||||||||
Total undiscounted lease payments | $ | 159,366 | $ | 27,146 | ||||||||||
Less: imputed interest | (78,064) | (8,758) | ||||||||||||
Total lease liabilities | $ | 81,302 | $ | 18,388 |
(Thousands) | Total | Quoted Prices in Active Markets (Level 1) | Prices with Other Observable Inputs (Level 2) | Prices with Unobservable Inputs (Level 3) | ||||||||||||||||||||||
At September 30, 2023 | ||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Senior secured notes - 10.50%, due February 15, 2028 | $ | 2,530,476 | $ | — | $ | 2,530,476 | $ | — | ||||||||||||||||||
Senior secured notes - 4.75%, due April 15, 2028 | 460,130 | — | 460,130 | — | ||||||||||||||||||||||
Senior unsecured notes - 6.00%, due January 15, 2030 | 441,809 | — | 441,809 | — | ||||||||||||||||||||||
Senior unsecured notes - 6.50%, due February 15, 2029 | 723,720 | — | 723,720 | — | ||||||||||||||||||||||
Exchangeable senior notes - 4.00%, due June 15, 2024 | 118,016 | — | 118,016 | — | ||||||||||||||||||||||
Convertible senior notes - 7.50% due December 1, 2027 | 263,535 | — | 263,535 | — | ||||||||||||||||||||||
Senior secured revolving credit facility, variable rate, due September 24, 2027 | 270,973 | — | 270,973 | — | ||||||||||||||||||||||
Settlement payable | 174,075 | — | 174,075 | — | ||||||||||||||||||||||
Total | $ | 4,982,734 | $ | — | $ | 4,982,734 | $ | — |
(Thousands) | Total | Quoted Prices in Active Markets (Level 1) | Prices with Other Observable Inputs (Level 2) | Prices with Unobservable Inputs (Level 3) | ||||||||||||||||||||||
At December 31, 2022 | ||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Senior secured notes - 7.875%, due February 15, 2025 | $ | 2,208,319 | $ | — | $ | 2,208,319 | $ | — | ||||||||||||||||||
Senior secured notes - 4.75%, due April 15, 2028 | 469,740 | — | 469,740 | — | ||||||||||||||||||||||
Senior unsecured notes - 6.00%, due January 15, 2030 | 467,401 | — | 467,401 | — | ||||||||||||||||||||||
Senior unsecured notes - 6.50% , due February 15, 2029 | 759,917 | — | 759,917 | — | ||||||||||||||||||||||
Exchangeable senior notes - 4.00%, due June 15, 2024 | 127,024 | — | 127,024 | — | ||||||||||||||||||||||
Convertible senior notes - 7.50%, due December 1, 2027 | 297,765 | 297,765 | ||||||||||||||||||||||||
Senior secured revolving credit facility, variable rate, due December 10, 2024 | 187,981 | — | 187,981 | — | ||||||||||||||||||||||
Settlement payable | 232,350 | — | 232,350 | — | ||||||||||||||||||||||
Total | $ | 4,750,497 | $ | — | $ | 4,750,497 | $ | — |
(Thousands) | Depreciable Lives | September 30, 2023 | December 31, 2022 | |||||||||||||||||
Land | Indefinite | $ | 30,035 | $ | 28,845 | |||||||||||||||
Building and improvements | 3 - 40 years | 364,714 | 363,077 | |||||||||||||||||
Poles | 30 years | 309,901 | 296,941 | |||||||||||||||||
Fiber | 30 years | 4,763,091 | 4,434,506 | |||||||||||||||||
Equipment | 5 - 7 years | 451,758 | 399,473 | |||||||||||||||||
Copper | 20 years | 3,978,336 | 3,964,439 | |||||||||||||||||
Conduit | 30 years | 89,963 | 89,963 | |||||||||||||||||
Tower assets | 20 years | 4,031 | 5,619 | |||||||||||||||||
Finance lease assets | (1) | 52,403 | 73,487 | |||||||||||||||||
Other assets | 15 - 20 years | 10,436 | 10,436 | |||||||||||||||||
Corporate assets | 3 - 7 years | 15,641 | 14,883 | |||||||||||||||||
Construction in progress | (1) | 57,597 | 46,508 | |||||||||||||||||
10,127,906 | 9,728,177 | |||||||||||||||||||
Less accumulated depreciation | (6,165,470) | (5,973,630) | ||||||||||||||||||
Net property, plant and equipment | $ | 3,962,436 | $ | 3,754,547 |
(Thousands) | Uniti Fiber | Total | ||||||||||||
Goodwill at December 31, 2022 | $ | 672,878 | $ | 672,878 | ||||||||||
Accumulated impairment charges as of December 31, 2022 | (311,500) | (311,500) | ||||||||||||
Balance at December 31, 2022 | $ | 361,378 | $ | 361,378 | ||||||||||
Goodwill Impairment (Note 2) | $ | (153,000) | $ | (153,000) | ||||||||||
Balance at September 30, 2023 | $ | 208,378 | $ | 208,378 | ||||||||||
Goodwill at September 30, 2023 | $ | 672,878 | $ | 672,878 | ||||||||||
Accumulated impairment charges as of September 30, 2023 | (464,500) | (464,500) | ||||||||||||
Balance at September 30, 2023 | $ | 208,378 | $ | 208,378 |
(Thousands) | September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||
Original Cost | Accumulated Amortization | Original Cost | Accumulated Amortization | |||||||||||||||||||||||
Finite life intangible assets: | ||||||||||||||||||||||||||
Customer lists | $ | 416,104 | $ | (145,845) | $ | 416,104 | $ | (128,728) | ||||||||||||||||||
Contracts | 52,536 | (19,701) | 52,536 | (14,776) | ||||||||||||||||||||||
Underlying Rights | 10,497 | (1,050) | 10,497 | (787) | ||||||||||||||||||||||
Total intangible assets | $ | 479,137 | $ | 479,137 | ||||||||||||||||||||||
Less: accumulated amortization | (166,596) | (144,291) | ||||||||||||||||||||||||
Total intangible assets, net | $ | 312,541 | $ | 334,846 | ||||||||||||||||||||||
Finite life intangible liabilities: | ||||||||||||||||||||||||||
Below-market leases | $ | 191,154 | (32,083) | $ | 191,154 | (24,062) | ||||||||||||||||||||
Finite life intangible liabilities: | ||||||||||||||||||||||||||
Below-market leases | $ | 191,154 | $ | 191,154 | ||||||||||||||||||||||
Less: accumulated amortization | (32,083) | (24,062) | ||||||||||||||||||||||||
Total intangible liabilities, net | $ | 159,071 | $ | 167,092 |
(Thousands) | September 30, 2023 | December 31, 2022 | ||||||||||||
Principal amount | $ | 5,680,442 | $ | 5,262,373 | ||||||||||
Less unamortized discount, premium and debt issuance costs | (98,385) | (73,558) | ||||||||||||
Notes and other debt less unamortized discount, premium and debt issuance costs | $ | 5,582,057 | $ | 5,188,815 |
September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||
(Thousands) | Principal | Unamortized Discount, Premium and Debt Issuance Costs | Principal | Unamortized Discount, Premium and Debt Issuance Costs | ||||||||||||||||||||||
Senior secured notes - 7.875% due February 15, 2025 (discount is based on imputed interest rate of 8.38%) | $ | — | $ | — | $ | 2,250,000 | $ | (22,239) | ||||||||||||||||||
Senior secured notes - 10.50% due February 15, 2028 (discount is based on imputed interest rate of 11.06%) | 2,600,000 | (50,570) | — | — | ||||||||||||||||||||||
Senior secured notes - 4.75%, due April 15, 2028 (discount is based on imputed interest rate of 5.04%) | 570,000 | (6,689) | 570,000 | (7,654) | ||||||||||||||||||||||
Senior unsecured notes - 6.00% due January 15, 2030 (discount is based on imputed interest rate of 6.27%) | 700,000 | (9,622) | 700,000 | (10,535) | ||||||||||||||||||||||
Senior unsecured notes - 6.50%, due February 15, 2029 (discount is based on imputed interest rate of 6.83%) | 1,110,000 | (16,398) | 1,110,000 | (18,245) | ||||||||||||||||||||||
Exchangeable senior notes - 4.00%, due June 15, 2024 (discount is based on imputed interest rate of 4.77%) | 122,942 | (657) | 137,873 | (1,501) | ||||||||||||||||||||||
Convertible senior notes - 7.50%, due December 1, 2027 (discount is based on imputed interest rate of 8.29%) | 306,500 | (8,524) | 306,500 | (9,768) | ||||||||||||||||||||||
Senior secured revolving credit facility, variable rate, due September 24, 2027 | 271,000 | (5,925) | 188,000 | (3,616) | ||||||||||||||||||||||
Total | $ | 5,680,442 | $ | (98,385) | $ | 5,262,373 | $ | (73,558) | ||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Thousands, except per share data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Basic loss per share: | ||||||||||||||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net loss attributable to shareholders | $ | (80,897) | $ | (155,679) | $ | (74,473) | $ | (49,252) | ||||||||||||||||||
Less: Income allocated to participating securities | (321) | (226) | (890) | (897) | ||||||||||||||||||||||
Dividends declared on convertible preferred stock | (5) | (5) | (15) | (15) | ||||||||||||||||||||||
Net loss attributable to common shares | $ | (81,223) | $ | (155,910) | $ | (75,378) | $ | (50,164) | ||||||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Basic weighted-average common shares outstanding | 236,533 | 235,739 | 236,352 | 235,483 | ||||||||||||||||||||||
Basic loss per common share | (0.34) | (0.66) | (0.32) | (0.21) |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(Thousands, except per share data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Diluted loss per share: | ||||||||||||||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net loss attributable to shareholders | $ | (80,897) | $ | (155,679) | $ | (74,473) | $ | (49,252) | ||||||||||||||||||
Less: Income allocated to participating securities | (321) | (226) | (890) | (897) | ||||||||||||||||||||||
Dividends declared on convertible preferred stock | (5) | (5) | (15) | (15) | ||||||||||||||||||||||
Impact on if-converted dilutive securities | — | — | — | — | ||||||||||||||||||||||
Net loss attributable to common shares | $ | (81,223) | $ | (155,910) | $ | (75,378) | $ | (50,164) | ||||||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Basic weighted-average common shares outstanding | 236,533 | 235,739 | 236,352 | 235,483 | ||||||||||||||||||||||
Effect of dilutive non-participating securities | — | — | — | — | ||||||||||||||||||||||
Impact on if-converted dilutive securities | — | — | — | — | ||||||||||||||||||||||
Weighted-average shares for dilutive loss per common share | 236,533 | 235,739 | 236,352 | 235,483 | ||||||||||||||||||||||
Dilutive loss per common share | $ | (0.34) | $ | (0.66) | $ | (0.32) | $ | (0.21) |
Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||
(Thousands) | Uniti Leasing | Uniti Fiber | Corporate | Subtotal of Reportable Segments | ||||||||||||||||||||||
Revenues | $ | 214,588 | $ | 76,067 | $ | — | $ | 290,655 | ||||||||||||||||||
Adjusted EBITDA | $ | 208,561 | $ | 29,857 | $ | (5,408) | $ | 233,010 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Interest expense | 120,691 | |||||||||||||||||||||||||
Depreciation and amortization | 44,754 | 32,570 | 13 | 77,337 | ||||||||||||||||||||||
Transaction related and other costs | 1,441 | |||||||||||||||||||||||||
Gain on sale of real estate | (1,424) | |||||||||||||||||||||||||
Goodwill impairment | 153,000 | |||||||||||||||||||||||||
Other, net | 2,091 | |||||||||||||||||||||||||
Stock-based compensation | 3,148 | |||||||||||||||||||||||||
Income tax benefit | (43,095) | |||||||||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 754 | |||||||||||||||||||||||||
Net loss | $ | (80,933) |
Three Months Ended September 30, 2022 | ||||||||||||||||||||||||||
(Thousands) | Uniti Leasing | Uniti Fiber | Corporate | Subtotal of Reportable Segments | ||||||||||||||||||||||
Revenues | $ | 208,623 | $ | 74,480 | $ | — | $ | 283,103 | ||||||||||||||||||
Adjusted EBITDA | $ | 203,209 | $ | 28,586 | $ | (6,742) | $ | 225,053 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Interest expense | 97,731 | |||||||||||||||||||||||||
Depreciation and amortization | 43,121 | 30,370 | 25 | 73,516 | ||||||||||||||||||||||
Transaction related and other costs | 2,375 | |||||||||||||||||||||||||
Gain on sale of real estate | (94) | |||||||||||||||||||||||||
Gain on sale of operations | (176) | |||||||||||||||||||||||||
Goodwill impairment | 216,000 | |||||||||||||||||||||||||
Other, net | 600 | |||||||||||||||||||||||||
Stock-based compensation | 3,151 | |||||||||||||||||||||||||
Income tax benefit | (13,056) | |||||||||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 755 | |||||||||||||||||||||||||
Net loss | $ | (155,749) |
Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||
(Thousands) | Uniti Leasing | Uniti Fiber | Corporate | Subtotal of Reportable Segments | ||||||||||||||||||||||
Revenues | $ | 637,849 | 226,326 | $ | — | $ | 864,175 | |||||||||||||||||||
Adjusted EBITDA | $ | 620,079 | 88,712 | (16,413) | $ | 692,378 | ||||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Interest expense | 389,243 | |||||||||||||||||||||||||
Depreciation and amortization | 133,617 | 97,719 | 43 | 231,379 | ||||||||||||||||||||||
Transaction related and other costs | 9,805 | |||||||||||||||||||||||||
Gain on sale of real estate | (1,424) | |||||||||||||||||||||||||
Goodwill impairment | 153,000 | |||||||||||||||||||||||||
Other, net | 23,073 | |||||||||||||||||||||||||
Stock-based compensation | 9,408 | |||||||||||||||||||||||||
Income tax benefit | (49,864) | |||||||||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 2,264 | |||||||||||||||||||||||||
Net loss | $ | (74,506) |
Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||
(Thousands) | Uniti Leasing | Uniti Fiber | Corporate | Subtotal of Reportable Segments | ||||||||||||||||||||||
Revenues | $ | 618,878 | $ | 226,234 | $ | — | $ | 845,112 | ||||||||||||||||||
Adjusted EBITDA | $ | 602,531 | $ | 93,628 | $ | (19,153) | $ | 677,006 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Interest expense | 290,280 | |||||||||||||||||||||||||
Depreciation and amortization | 127,738 | 89,440 | 98 | 217,276 | ||||||||||||||||||||||
Transaction related and other costs | 7,324 | |||||||||||||||||||||||||
Gain on sale of real estate | (344) | |||||||||||||||||||||||||
Gain on sale of operations | (176) | |||||||||||||||||||||||||
Goodwill impairment | 216,000 | |||||||||||||||||||||||||
Other, net | (6,534) | |||||||||||||||||||||||||
Stock-based compensation | 9,664 | |||||||||||||||||||||||||
Income tax benefit | (10,183) | |||||||||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 2,816 | |||||||||||||||||||||||||
Net loss | $ | (49,117) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(Thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Cash flow hedge changes in fair value: | |||||||||||||||||||||||
Balance at beginning of period attributable to shareholders | $ | (30,353) | $ | (30,353) | $ | (30,353) | $ | (30,353) | |||||||||||||||
Balance at end of period attributable to shareholders | (30,353) | (30,353) | (30,353) | (30,353) | |||||||||||||||||||
Interest rate swap termination: | |||||||||||||||||||||||
Balance at beginning of period attributable to shareholders | 30,353 | 26,837 | 30,353 | 21,189 | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | — | 2,829 | — | 8,488 | |||||||||||||||||||
Balance at end of period | 30,353 | 29,666 | 30,353 | 29,677 | |||||||||||||||||||
Less: Other comprehensive income attributable to noncontrolling interest | — | 1 | — | 12 | |||||||||||||||||||
Balance at end of period attributable to shareholders | 30,353 | 29,665 | 30,353 | 29,665 | |||||||||||||||||||
Accumulated other comprehensive loss at end of period | $ | — | $ | (688) | $ | — | $ | (688) |
Three Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Revenues | Amount | % of Revenues | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 214,588 | 73.8% | $ | 208,623 | 73.7% | ||||||||||||||||||||
Uniti Fiber | 76,067 | 26.2% | 74,480 | 26.3% | ||||||||||||||||||||||
Total revenues | 290,655 | 100.0% | 283,103 | 100.0% | ||||||||||||||||||||||
Costs and Expenses: | ||||||||||||||||||||||||||
Interest expense, net | 120,691 | 41.5% | 97,731 | 34.5% | ||||||||||||||||||||||
Depreciation and amortization | 77,337 | 26.6% | 73,516 | 26.1% | ||||||||||||||||||||||
General and administrative expense | 25,481 | 8.8% | 26,863 | 9.5% | ||||||||||||||||||||||
Operating expense (exclusive of depreciation and amortization) | 37,392 | 12.9% | 36,291 | 12.8% | ||||||||||||||||||||||
Goodwill impairment | 153,000 | 52.6% | 216,000 | 76.3% | ||||||||||||||||||||||
Transaction related and other costs | 1,441 | 0.5% | 2,375 | 0.8% | ||||||||||||||||||||||
Gain on sale of real estate | (1,424) | (0.5)% | (94) | 0.0% | ||||||||||||||||||||||
Gain on sale of operations | — | —% | (176) | (0.1)% | ||||||||||||||||||||||
Other expense (income), net | 1,435 | 0.5% | 74 | 0.0% | ||||||||||||||||||||||
Total costs and expenses | 415,353 | 142.9% | 452,580 | 159.9% | ||||||||||||||||||||||
Loss before income taxes and equity in earnings from unconsolidated entities | (124,698) | (42.9)% | (169,477) | (59.8)% | ||||||||||||||||||||||
Income tax benefit | (43,095) | (14.9%) | (13,056) | (4.6%) | ||||||||||||||||||||||
Equity in earnings from unconsolidated entities | (670) | (0.2%) | (672) | (0.2%) | ||||||||||||||||||||||
Net loss | (80,933) | (27.8%) | (155,749) | (55.0%) | ||||||||||||||||||||||
Net loss attributable to noncontrolling interests | (36) | (0.0)% | (70) | 0.0% | ||||||||||||||||||||||
Net loss attributable to shareholders | (80,897) | (27.8)% | (155,679) | (55.0%) | ||||||||||||||||||||||
Participating securities' share in earnings | (321) | (0.1%) | (226) | (0.1%) | ||||||||||||||||||||||
Dividends declared on convertible preferred stock | (5) | (0.0%) | (5) | (0.0%) | ||||||||||||||||||||||
Net loss attributable to common shareholders | $ | (81,223) | (27.9)% | $ | (155,910) | (55.1)% |
Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||
(Thousands) | Uniti Leasing | Uniti Fiber | Corporate | Subtotal of Reportable Segments | ||||||||||||||||||||||
Revenues | $ | 214,588 | $ | 76,067 | $ | — | $ | 290,655 | ||||||||||||||||||
Adjusted EBITDA | $ | 208,561 | $ | 29,857 | $ | (5,408) | $ | 233,010 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Interest expense | 120,691 | |||||||||||||||||||||||||
Depreciation and amortization | 44,754 | 32,570 | 13 | 77,337 | ||||||||||||||||||||||
Transaction related and other costs | 1,441 | |||||||||||||||||||||||||
Goodwill impairment | 153,000 | |||||||||||||||||||||||||
Gain on sale of real estate | (1,424) | |||||||||||||||||||||||||
Other, net | 2,091 | |||||||||||||||||||||||||
Stock-based compensation | 3,148 | |||||||||||||||||||||||||
Income tax benefit | (43,095) | |||||||||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 754 | |||||||||||||||||||||||||
Net loss | $ | (80,933) |
Three Months Ended September 30, 2022 | ||||||||||||||||||||||||||
(Thousands) | Uniti Leasing | Uniti Fiber | Corporate | Subtotal of Reportable Segments | ||||||||||||||||||||||
Revenues | $ | 208,623 | $ | 74,480 | $ | — | $ | 283,103 | ||||||||||||||||||
Adjusted EBITDA | $ | 203,209 | $ | 28,586 | $ | (6,742) | $ | 225,053 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Interest expense | 97,731 | |||||||||||||||||||||||||
Depreciation and amortization | 43,121 | 30,370 | 25 | 73,516 | ||||||||||||||||||||||
Transaction related and other costs | 2,375 | |||||||||||||||||||||||||
Goodwill impairment | 216,000 | |||||||||||||||||||||||||
Gain on sale of real estate | (94) | |||||||||||||||||||||||||
Gain on sale of operations | (176) | |||||||||||||||||||||||||
Other, net | 600 | |||||||||||||||||||||||||
Stock-based compensation | 3,151 | |||||||||||||||||||||||||
Income tax benefit | (13,056) | |||||||||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 755 | |||||||||||||||||||||||||
Net loss | $ | (155,749) |
Operating Metrics | ||||||||||||||||||||
September 30, | ||||||||||||||||||||
2023 | 2022 | % Increase / (Decrease) | ||||||||||||||||||
Operating metrics: | ||||||||||||||||||||
Uniti Leasing: | ||||||||||||||||||||
Fiber strand miles | 5,460,000 | 5,140,000 | 6.2% | |||||||||||||||||
Copper strand miles | 230,000 | 230,000 | 0.0% | |||||||||||||||||
Uniti Fiber: | ||||||||||||||||||||
Fiber strand miles | 2,940,000 | 2,840,000 | 3.5% | |||||||||||||||||
Customer connections | 28,257 | 27,615 | 2.3% |
Three Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Consolidated Revenues | Amount | % of Consolidated Revenues | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 214,588 | 73.8% | $ | 208,623 | 73.7% | ||||||||||||||||||||
Uniti Fiber | 76,067 | 26.2% | 74,480 | 26.3% | ||||||||||||||||||||||
Total revenues | $ | 290,655 | 100.0% | $ | 283,103 | 100.0% |
Three Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Segment Revenues | Amount | % of Segment Revenues | ||||||||||||||||||||||
Uniti Leasing revenues: | ||||||||||||||||||||||||||
Windstream Leases: | ||||||||||||||||||||||||||
Cash revenue | ||||||||||||||||||||||||||
Cash rent | $ | 168,338 | 78.5% | $ | 167,500 | 80.3% | ||||||||||||||||||||
GCI revenue | 8,450 | 3.9% | 3,914 | 1.9% | ||||||||||||||||||||||
Total cash revenue | 176,788 | 82.4% | 171,414 | 82.2% | ||||||||||||||||||||||
Non-cash revenue | ||||||||||||||||||||||||||
TCI revenue | 11,707 | 5.4% | 10,939 | 5.2% | ||||||||||||||||||||||
GCI revenue | 4,436 | 2.1% | 3,624 | 1.7% | ||||||||||||||||||||||
Other straight-line revenue | 1,401 | 0.7% | 2,241 | 1.1% | ||||||||||||||||||||||
Total non-cash revenue | 17,544 | 8.2% | 16,804 | 8.0% | ||||||||||||||||||||||
Total Windstream revenue | 194,332 | 90.6% | 188,218 | 90.2% | ||||||||||||||||||||||
Other services | 20,256 | 9.4% | 20,405 | 9.8% | ||||||||||||||||||||||
Total Uniti Leasing revenues | $ | 214,588 | 100.0% | $ | 208,623 | 100.0% |
Three Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Segment Revenues | Amount | % of Segment Revenues | ||||||||||||||||||||||
Uniti Fiber revenues: | ||||||||||||||||||||||||||
Lit backhaul services | $ | 18,246 | 24.0% | $ | 19,969 | 26.8% | ||||||||||||||||||||
Enterprise and wholesale | 24,211 | 31.9% | 21,423 | 28.8% | ||||||||||||||||||||||
E-Rate and government | 15,911 | 20.9% | 15,245 | 20.5% | ||||||||||||||||||||||
Dark fiber and small cells | 16,913 | 22.2% | 17,140 | 23.0% | ||||||||||||||||||||||
Other services | 786 | 1.0% | 703 | 0.9% | ||||||||||||||||||||||
Total Uniti Fiber revenues | $ | 76,067 | 100.0% | $ | 74,480 | 100.0% |
Three Months Ended September 30, | ||||||||||||||||||||
(Thousands) | 2023 | 2022 | Increase / (Decrease) | |||||||||||||||||
Interest expense, net: | ||||||||||||||||||||
Cash: | ||||||||||||||||||||
Senior secured notes | 75,019 | $ | 51,066 | 23,953 | ||||||||||||||||
Senior unsecured notes | 35,514 | 31,988 | 3,526 | |||||||||||||||||
Senior secured revolving credit facility - variable rate | 3,510 | 3,539 | (29) | |||||||||||||||||
Interest rate swap termination | — | 2,829 | (2,829) | |||||||||||||||||
Other | 49 | 985 | (936) | |||||||||||||||||
Total cash interest | 114,092 | 90,407 | 23,685 | |||||||||||||||||
Non-cash: | ||||||||||||||||||||
Amortization of deferred financing costs and debt discount | 4,520 | 4,495 | 25 | |||||||||||||||||
Accretion of settlement payable | 2,497 | 2,946 | (449) | |||||||||||||||||
Capitalized interest | (418) | (117) | (301) | |||||||||||||||||
Total non-cash interest | 6,599 | 7,324 | (725) | |||||||||||||||||
Total interest expense, net | $ | 120,691 | $ | 97,731 | $ | 22,960 |
Three Months Ended September 30, | ||||||||||||||||||||
(Thousands) | 2023 | 2022 | Increase / (Decrease) | |||||||||||||||||
Depreciation and amortization expense by segment: | ||||||||||||||||||||
Depreciation expense | ||||||||||||||||||||
Uniti Leasing | $ | 43,026 | $ | 41,392 | $ | 1,634 | ||||||||||||||
Uniti Fiber | 26,872 | 24,653 | 2,219 | |||||||||||||||||
Corporate | 13 | 25 | (12) | |||||||||||||||||
Total depreciation expense | 69,911 | 66,070 | 3,841 | |||||||||||||||||
Amortization expense | ||||||||||||||||||||
Uniti Leasing | 1,728 | 1,729 | (1) | |||||||||||||||||
Uniti Fiber | 5,698 | 5,717 | (19) | |||||||||||||||||
Total amortization expense | 7,426 | 7,446 | (20) | |||||||||||||||||
Total depreciation and amortization expense | $ | 77,337 | $ | 73,516 | $ | 3,821 |
Three Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Consolidated Revenues | Amount | % of Consolidated Revenues | ||||||||||||||||||||||
General and administrative expense by segment: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 2,668 | 1.0% | $ | 3,368 | 1.2% | ||||||||||||||||||||
Uniti Fiber | 15,590 | 5.4% | 14,820 | 5.2% | ||||||||||||||||||||||
Corporate | 7,223 | 2.4% | 8,675 | 3.1% | ||||||||||||||||||||||
Total general and administrative expenses | $ | 25,481 | 8.8% | $ | 26,863 | 9.5% |
Three Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Consolidated Revenues | Amount | % of Consolidated Revenues | ||||||||||||||||||||||
Operating expense by segment: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 6,070 | 2.1% | $ | 4,679 | 1.7% | ||||||||||||||||||||
Uniti Fiber | 31,322 | 10.8% | 31,612 | 11.1% | ||||||||||||||||||||||
Total operating expenses | $ | 37,392 | 12.9% | $ | 36,291 | 12.8% |
Three Months Ended September 30, | ||||||||||||||
(Thousands) | 2023 | 2022 | ||||||||||||
Income tax benefit | ||||||||||||||
Pre-tax loss (Uniti Fiber) | $ | (43,487) | $ | (14,555) | ||||||||||
Other undistributed REIT taxable income | — | 963 | ||||||||||||
REIT state and local taxes | 392 | 516 | ||||||||||||
Other | — | 20 | ||||||||||||
Total income tax benefit | $ | (43,095) | $ | (13,056) |
Nine Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Revenues | Amount | % of Revenues | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 637,849 | 73.8 | % | $ | 618,878 | 73.2 | % | ||||||||||||||||||
Uniti Fiber | 226,326 | 26.2 | % | 226,234 | 26.8 | % | ||||||||||||||||||||
Total revenues | 864,175 | 100.0 | % | 845,112 | 100.0 | % | ||||||||||||||||||||
Costs and Expenses: | ||||||||||||||||||||||||||
Interest expense, net | 389,243 | 45.0 | % | 290,280 | 34.3 | % | ||||||||||||||||||||
Depreciation and amortization | 231,379 | 26.8 | % | 217,276 | 25.7 | % | ||||||||||||||||||||
General and administrative expense | 77,331 | 9.0 | % | 75,818 | 8.9 | % | ||||||||||||||||||||
Operating expense (exclusive of depreciation and amortization) | 109,878 | 12.7 | % | 108,184 | 12.8 | % | ||||||||||||||||||||
Goodwill impairment | 153,000 | 17.7 | % | 216,000 | 25.6 | % | ||||||||||||||||||||
Transaction related and other costs | 9,805 | 1.1 | % | 7,324 | 0.9 | % | ||||||||||||||||||||
Gain on sale of real estate | (1,424) | (0.2) | % | (344) | 0.0 | % | ||||||||||||||||||||
Gain on sale of operations | — | — | % | (176) | 0.0 | % | ||||||||||||||||||||
Other expense (income), net | 21,323 | 2.5 | % | (8,254) | (1.0) | % | ||||||||||||||||||||
Total costs and expenses | 990,535 | 114.6 | % | 906,108 | 107.2 | % | ||||||||||||||||||||
Loss before income taxes and equity in earnings from unconsolidated entities | (126,360) | (14.6) | % | (60,996) | (7.2) | % | ||||||||||||||||||||
Income tax benefit | (49,864) | (5.8) | % | (10,183) | (1.2) | % | ||||||||||||||||||||
Equity in earnings from unconsolidated entities | (1,990) | (0.2) | % | (1,696) | (0.2) | % | ||||||||||||||||||||
Net loss | (74,506) | (8.6) | % | (49,117) | (5.8) | % | ||||||||||||||||||||
Net loss attributable to noncontrolling interests | (33) | 0.0 | % | 135 | 0.0 | % | ||||||||||||||||||||
Net loss attributable to shareholders | (74,473) | (8.6) | % | (49,252) | (5.8) | % | ||||||||||||||||||||
Participating securities' share in earnings | (890) | (0.1) | % | (897) | (0.1) | % | ||||||||||||||||||||
Dividends declared on convertible preferred stock | (15) | (0.0) | % | (15) | (0.0) | % | ||||||||||||||||||||
Net loss attributable to common shareholders | $ | (75,378) | (8.7) | % | $ | (50,164) | (5.9) | % |
Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||
(Thousands) | Uniti Leasing | Uniti Fiber | Corporate | Subtotal of Reportable Segments | ||||||||||||||||||||||
Revenues | $ | 637,849 | $ | 226,326 | $ | — | $ | 864,175 | ||||||||||||||||||
Adjusted EBITDA | $ | 620,079 | $ | 88,712 | $ | (16,413) | $ | 692,378 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Interest expense | 389,243 | |||||||||||||||||||||||||
Depreciation and amortization | 133,617 | 97,719 | 43 | 231,379 | ||||||||||||||||||||||
Goodwill impairment | 153,000 | |||||||||||||||||||||||||
Gain on sale of real estate | (1,424) | |||||||||||||||||||||||||
Transaction related and other costs | 9,805 | |||||||||||||||||||||||||
Other, net | 23,073 | |||||||||||||||||||||||||
Stock-based compensation | 9,408 | |||||||||||||||||||||||||
Income tax benefit | (49,864) | |||||||||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 2,264 | |||||||||||||||||||||||||
Net loss | (74,506) |
Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||
(Thousands) | Uniti Leasing | Uniti Fiber | Corporate | Subtotal of Reportable Segments | ||||||||||||||||||||||
Revenues | $ | 618,878 | $ | 226,234 | $ | — | $ | 845,112 | ||||||||||||||||||
Adjusted EBITDA | $ | 602,531 | $ | 93,628 | $ | (19,153) | $ | 677,006 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Interest expense | 290,280 | |||||||||||||||||||||||||
Depreciation and amortization | 127,738 | 89,440 | 98 | 217,276 | ||||||||||||||||||||||
Goodwill impairment | 216,000 | |||||||||||||||||||||||||
Gain on sale of real estate | (344) | |||||||||||||||||||||||||
Gain on sale of operations | (176) | |||||||||||||||||||||||||
Transaction related and other costs | 7,324 | |||||||||||||||||||||||||
Other, net | (6,534) | |||||||||||||||||||||||||
Stock-based compensation | 9,664 | |||||||||||||||||||||||||
Income tax benefit | (10,183) | |||||||||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 2,816 | |||||||||||||||||||||||||
Net loss | (49,117) |
Nine Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Consolidated Revenues | Amount | % of Consolidated Revenues | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 637,849 | 73.8% | $ | 618,878 | 73.2% | ||||||||||||||||||||
Uniti Fiber | 226,326 | 26.2% | 226,234 | 26.8% | ||||||||||||||||||||||
Total revenues | $ | 864,175 | 100.0% | $ | 845,112 | 100.0% |
Nine Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Segment Revenues | Amount | % of Segment Revenues | ||||||||||||||||||||||
Uniti Leasing revenues: | ||||||||||||||||||||||||||
Windstream Leases: | ||||||||||||||||||||||||||
Cash revenue | ||||||||||||||||||||||||||
Cash rent | $ | 503,897 | 79.0% | $ | 501,390 | 81.0% | ||||||||||||||||||||
GCI revenue | 22,128 | 3.5% | 8,734 | 1.4% | ||||||||||||||||||||||
Total cash revenue | 526,025 | 82.5% | 510,124 | 82.4% | ||||||||||||||||||||||
Non-cash revenue | ||||||||||||||||||||||||||
TCI revenue | 34,628 | 5.4% | 32,010 | 5.2% | ||||||||||||||||||||||
GCI revenue | 12,245 | 1.9% | 11,073 | 1.7% | ||||||||||||||||||||||
Other straight-line revenue | 5,323 | 0.9% | 7,850 | 1.3% | ||||||||||||||||||||||
Total non-cash revenue | 52,196 | 8.2% | 50,933 | 8.2% | ||||||||||||||||||||||
Total Windstream revenue | 578,221 | 90.7% | 561,057 | 90.7% | ||||||||||||||||||||||
Other services | 59,628 | 9.3% | 57,821 | 9.3% | ||||||||||||||||||||||
Total Uniti Leasing revenues | $ | 637,849 | 100.0% | $ | 618,878 | 100.0% |
Nine Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Segment Revenues | Amount | % of Segment Revenues | ||||||||||||||||||||||
Uniti Fiber revenues: | ||||||||||||||||||||||||||
Lit backhaul services | $ | 57,221 | 25.3% | $ | 59,344 | 26.3% | ||||||||||||||||||||
Enterprise and wholesale | 70,144 | 31.0% | 63,359 | 28.0% | ||||||||||||||||||||||
E-Rate and government | 43,947 | 19.4% | 48,026 | 21.2% | ||||||||||||||||||||||
Dark fiber and small cells | 52,750 | 23.3% | 53,429 | 23.6% | ||||||||||||||||||||||
Other services | 2,264 | 1.0% | 2,076 | 0.9% | ||||||||||||||||||||||
Total Uniti Fiber revenues | $ | 226,326 | 100.0% | $ | 226,234 | 100.0% |
Nine Months Ended September 30, | ||||||||||||||||||||
(Thousands) | 2023 | 2022 | Increase / (Decrease) | |||||||||||||||||
Interest expense, net: | ||||||||||||||||||||
Cash: | ||||||||||||||||||||
Senior secured notes | $ | 243,226 | $ | 153,198 | 90,028 | |||||||||||||||
Senior unsecured notes | 106,674 | 95,963 | 10,711 | |||||||||||||||||
Senior secured revolving credit facility - variable rate | 8,143 | 9,018 | (875) | |||||||||||||||||
Interest rate swap termination | — | 8,488 | (8,488) | |||||||||||||||||
Other | 758 | 1,664 | (906) | |||||||||||||||||
Total cash interest | 358,801 | 268,331 | 90,470 | |||||||||||||||||
Non-cash: | ||||||||||||||||||||
Amortization of deferred financing costs and debt discount | 13,974 | 13,510 | 464 | |||||||||||||||||
Write off of deferred financing costs and debt discount | 10,412 | — | 10,412 | |||||||||||||||||
Accretion of settlement payable | 8,273 | 8,733 | (460) | |||||||||||||||||
Gain on extinguishment of debt | (1,269) | — | (1,269) | |||||||||||||||||
Capitalized interest | (948) | (294) | (654) | |||||||||||||||||
Total non-cash interest | $ | 30,442 | $ | 21,949 | $ | 8,493 | ||||||||||||||
Total interest expense, net | $ | 389,243 | $ | 290,280 | $ | 98,963 |
Nine Months Ended September 30, | ||||||||||||||||||||
(Thousands) | 2023 | 2022 | Increase / (Decrease) | |||||||||||||||||
Depreciation and amortization expense by segment: | ||||||||||||||||||||
Depreciation expense | ||||||||||||||||||||
Uniti Leasing | $ | 128,430 | $ | 122,550 | $ | 5,880 | ||||||||||||||
Uniti Fiber | 80,601 | 72,290 | 8,311 | |||||||||||||||||
Corporate | 43 | 98 | (55) | |||||||||||||||||
Total depreciation expense | 209,074 | 194,938 | 14,136 | |||||||||||||||||
Amortization expense | ||||||||||||||||||||
Uniti Leasing | 5,187 | 5,188 | (1) | |||||||||||||||||
Uniti Fiber | 17,118 | 17,150 | (32) | |||||||||||||||||
Total amortization expense | 22,305 | 22,338 | (33) | |||||||||||||||||
Total depreciation and amortization expense | $ | 231,379 | $ | 217,276 | $ | 14,103 |
Nine Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Consolidated Revenues | Amount | % of Consolidated Revenues | ||||||||||||||||||||||
General and administrative expense by segment: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 8,713 | 1.0 | % | $ | 9,907 | 1.1 | % | ||||||||||||||||||
Uniti Fiber | 46,692 | 5.4 | % | 40,603 | 4.9 | % | ||||||||||||||||||||
Corporate | 21,926 | 2.5 | % | 25,308 | 3.0 | % | ||||||||||||||||||||
Total general and administrative expenses | $ | 77,331 | 8.9 | % | $ | 75,818 | 9.0 | % |
Nine Months Ended September 30, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
(Thousands) | Amount | % of Consolidated Revenues | Amount | % of Consolidated Revenues | ||||||||||||||||||||||
Operating expense by segment: | ||||||||||||||||||||||||||
Uniti Leasing | $ | 17,113 | 2.0% | $ | 14,385 | 1.7% | ||||||||||||||||||||
Uniti Fiber | 92,765 | 10.7% | 93,799 | 11.1% | ||||||||||||||||||||||
Total operating expenses | $ | 109,878 | 12.7% | $ | 108,184 | 12.8% |
Nine Months Ended September 30, | ||||||||||||||
(Thousands) | 2023 | 2022 | ||||||||||||
Income tax benefit | ||||||||||||||
Pre-tax loss (Uniti Fiber) | $ | (51,042) | $ | (21,798) | ||||||||||
Gain on sale of unconsolidated entity | — | 6,711 | ||||||||||||
Other undistributed REIT taxable income | — | 3,229 | ||||||||||||
REIT state and local taxes | 1,151 | 1,594 | ||||||||||||
Other | 27 | 81 | ||||||||||||
Total income tax benefit | $ | (49,864) | $ | (10,183) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(Thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net loss | $ | (80,933) | $ | (155,749) | $ | (74,506) | $ | (49,117) | |||||||||||||||
Depreciation and amortization | 77,337 | 73,516 | 231,379 | 217,276 | |||||||||||||||||||
Interest expense, net | 120,691 | 97,731 | 389,243 | 290,280 | |||||||||||||||||||
Income tax benefit | (43,095) | (13,056) | (49,864) | (10,183) | |||||||||||||||||||
EBITDA | $ | 74,000 | $ | 2,442 | $ | 496,252 | $ | 448,256 | |||||||||||||||
Stock-based compensation | 3,148 | 3,151 | 9,408 | 9,664 | |||||||||||||||||||
Transaction related and other costs | 1,441 | 2,375 | 9,805 | 7,324 | |||||||||||||||||||
Gain on sale of operations | — | (176) | — | (176) | |||||||||||||||||||
Gain on sale of real estate | (1,424) | (94) | (1,424) | (344) | |||||||||||||||||||
Goodwill impairment | 153,000 | 216,000 | 153,000 | 216,000 | |||||||||||||||||||
Other, net | 2,091 | 600 | 23,073 | (6,534) | |||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 754 | 755 | 2,264 | 2,816 | |||||||||||||||||||
Adjusted EBITDA | $ | 233,010 | $ | 225,053 | $ | 692,378 | $ | 677,006 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(Thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net loss attributable to common shareholders | $ | (81,223) | $ | (155,910) | $ | (75,378) | $ | (50,164) | |||||||||||||||
Real estate depreciation and amortization | 55,405 | 53,118 | 164,983 | 157,436 | |||||||||||||||||||
Gain on sale of real estate assets | (1,424) | (94) | (1,424) | (344) | |||||||||||||||||||
Participating securities share in earnings | 321 | 226 | 890 | 897 | |||||||||||||||||||
Participating securities share in FFO | (321) | (226) | (1,298) | (1,788) | |||||||||||||||||||
Real estate depreciation and amortization from unconsolidated entities | 435 | 436 | 1,305 | 1,931 | |||||||||||||||||||
Adjustments for noncontrolling interests | (24) | (24) | (74) | (235) | |||||||||||||||||||
FFO attributable to common shareholders | $ | (26,831) | $ | (102,474) | $ | 89,004 | $ | 107,733 | |||||||||||||||
Transaction related and other costs | 1,441 | 2,375 | 9,805 | 7,324 | |||||||||||||||||||
Amortization of deferred financing costs and debt discount | 4,521 | 4,495 | 13,975 | 13,510 | |||||||||||||||||||
Write off of deferred financing costs and debt discount | — | — | 10,412 | — | |||||||||||||||||||
Costs related to the early repayment of debt | — | — | 51,997 | — | |||||||||||||||||||
Stock-based compensation | 3,148 | 3,151 | 9,408 | 9,664 | |||||||||||||||||||
Gain on sale of unconsolidated entity, net of tax | — | — | — | (1,212) | |||||||||||||||||||
Gain on sale of operations | — | (176) | — | (176) | |||||||||||||||||||
Non-real estate depreciation and amortization | 21,932 | 20,398 | 66,396 | 59,840 | |||||||||||||||||||
Goodwill impairment | 153,000 | 216,000 | 153,000 | 216,000 | |||||||||||||||||||
Straight-line revenues and amortization of below-market lease intangibles | (9,579) | (9,918) | (28,795) | (31,066) | |||||||||||||||||||
Maintenance capital expenditures | (1,594) | (2,314) | (5,338) | (7,136) | |||||||||||||||||||
Other, net | (50,963) | (19,182) | (77,041) | (35,412) | |||||||||||||||||||
Adjustments for equity in earnings from unconsolidated entities | 320 | 319 | 960 | 887 | |||||||||||||||||||
Adjustments for noncontrolling interests | (55) | (96) | (92) | (137) | |||||||||||||||||||
AFFO attributable to common shareholders | $ | 95,340 | $ | 112,578 | $ | 293,691 | $ | 339,819 |
Nine Months Ended September 30, | ||||||||||||||
(Thousands) | 2023 | 2022 | ||||||||||||
Cash flow from operating activities: | ||||||||||||||
Net cash provided by operating activities | $ | 190,575 | $ | 285,107 |
Nine Months Ended September 30, | ||||||||||||||
(Thousands) | 2023 | 2022 | ||||||||||||
Cash flow from investing activities: | ||||||||||||||
Capital expenditures | $ | (368,264) | $ | (292,666) | ||||||||||
Proceeds from sale of unconsolidated entity (see Note 5 of Notes to Condensed Consolidated Financial Statements in Part I Item 1 of this Quarterly Report on Form 10-Q) | — | 32,527 | ||||||||||||
Proceeds from sale of real estate, net of cash | 1,530 | 575 | ||||||||||||
Proceeds from sale of operations | — | 541 | ||||||||||||
Proceeds from sale of other equipment | 1,581 | 338 | ||||||||||||
Net cash used in investing activities | $ | (365,153) | $ | (258,685) |
Nine Months Ended September 30, | ||||||||||||||
(Thousands) | 2023 | 2022 | ||||||||||||
Cash flow from financing activities: | ||||||||||||||
Repayment of debt | $ | (2,263,662) | $ | — | ||||||||||
Proceeds from issuance of notes | 2,600,000 | — | ||||||||||||
Dividends paid | (107,395) | (107,362) | ||||||||||||
Payments of settlement payable | (73,516) | — | ||||||||||||
Distributions paid to noncontrolling interest | (48) | (217) | ||||||||||||
Payment for exchange of noncontrolling interest | — | (4,620) | ||||||||||||
Borrowings under revolving credit facility | 450,000 | 180,000 | ||||||||||||
Payments under revolving credit facility | (367,000) | (105,000) | ||||||||||||
Finance lease payments | (1,601) | (887) | ||||||||||||
Payments for financing costs | (26,955) | — | ||||||||||||
Payment for settlement of common stock warrant | (56) | — | ||||||||||||
Termination of bond hedge option | 59 | — | ||||||||||||
Costs related to the early repayment of debt | (44,303) | — | ||||||||||||
Employee stock purchase program | 730 | 589 | ||||||||||||
Payments related to tax withholding for stock-based compensation | (1,359) | (4,434) | ||||||||||||
Net cash provided by (used in) financing activities | $ | 164,894 | $ | (41,931) |
Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||
(Thousands) | Success Based | Maintenance | Non-Network | Total | ||||||||||||||||||||||
Capital expenditures | ||||||||||||||||||||||||||
Uniti Leasing, excluding growth capital improvements | $ | 20,657 | $ | — | $ | — | $ | 20,657 | ||||||||||||||||||
Growth capital improvements | 233,465 | — | — | 233,465 | ||||||||||||||||||||||
Uniti Fiber | 108,173 | 5,338 | 631 | 114,142 | ||||||||||||||||||||||
Total capital expenditures | $ | 362,295 | $ | 5,338 | $ | 631 | $ | 368,264 |
Period | Payment Date | Cash Dividend Per Share | Record Date | |||||||||||||||||
January 1, 2023 - March 31, 2023 | April 14, 2023 | $ | 0.15 | March 31, 2023 | ||||||||||||||||
April 1, 2023 - June 30, 2023 | June 30, 2023 | $ | 0.15 | June 16, 2023 | ||||||||||||||||
July 1, 2023 - September 30, 2023 | September 22, 2023 | $ | 0.15 | September 8, 2023 |
Period | Total Number of Shares Purchased | Average Price Paid per Share(1) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||||
July 1, 2023 to July 31, 2023 | 644 | $ | 5.07 | — | — | |||||||||||||||||||||
August 1, 2023 to August 31, 2023 | 987 | 5.49 | — | — | ||||||||||||||||||||||
September 1, 2023 to September 30, 2023 | 67 | 4.58 | — | — | ||||||||||||||||||||||
Total | 1,698 | $ | 5.30 | — | — |
Exhibit Number | Description | |||||||
3.1* | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1* | ||||||||
32.2* | ||||||||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
UNITI GROUP INC. | ||||||||||||||
Date: | November 2, 2023 | /s/ Paul E. Bullington | ||||||||||||
Paul E. Bullington Senior Vice President – Chief Financial Officer and Treasurer (Principal Financial Officer) | ||||||||||||||
Date: | November 2, 2023 | /s/ Travis T. Black | ||||||||||||
Travis T. Black Vice President – Chief Accounting Officer (Principal Accounting Officer) |
Date: November 2, 2023 | By: | /s/Kenneth A. Gunderman | ||||||
Kenneth A. Gunderman | ||||||||
President and Chief Executive Officer |
Date: November 2, 2023 | By: | /s/ Paul E. Bullington | ||||||
Paul E. Bullington | ||||||||
Senior Vice President –Chief Financial Officer and Treasurer |
Date: November 2, 2023 | By: | /s/ Kenneth A. Gunderman | ||||||
Kenneth A. Gunderman | ||||||||
President and Chief Executive Officer |
Date: November 2, 2023 | By: | /s/ Paul E. Bullington | ||||||
Paul E. Bullington | ||||||||
Senior Vice President – Chief Financial Officer and Treasurer |